EMC INSURANCE GROUP INC
10-K405, 1996-03-22
FIRE, MARINE & CASUALTY INSURANCE
Previous: BALCOR REALTY INVESTORS LTD 82, SC 14D9, 1996-03-22
Next: FIDELITY INSTITUTIONAL CASH PORTFOLIOS, N14EL24, 1996-03-22


  
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-K
 (Mark One)
 [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934 [Fee Required]

             For the Fiscal Year Ended December 31, 1995

 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 [No Fee Required]

         For the transition period from              to 
                                        ------------    -----------

                    Commission File Number:  0-10956

                           EMC INSURANCE GROUP INC.
     --------------------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

             Iowa                                        42-6234555
 -------------------------------                    -------------------        
  (State or other jurisdiction of                      (I.R.S. Employer 
  incorporation or organization)                    Identification No.)

   717 Mulberry Street, Des Moines, Iowa                      50309
 -----------------------------------------                 ----------
  (Address of Principal Executive Office)                  (Zip Code)

 Registrant's telephone number, including area code:     (515)  280-2902
                                                         ---------------

 Securities registered pursuant to Section 12(b) of the Act:    None

 Securities registered pursuant to Section 12(g) of the Act:

                        Common Stock, Par Value $1.00
                        -----------------------------
                               (Title of Class)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes    X    No
                                                     -----      -----
    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [X]
                                   
     The aggregate market value of the voting stock held by non-affiliates of 
the registrant as of March 1, 1996 was $45,554,960.

     The number of shares outstanding of the registrant's common stock, $1.00 
par value, on March 1, 1996, was 10,833,951.                                   
       
                     DOCUMENTS INCORPORATED BY REFERENCE
 
     Portions of the registrant's definitive proxy statement, which will be 
filed with the Securities and Exchange Commission on or before April 30, 1996,
are incorporated by reference under Part III.

     This document contains 162 sequentially numbered pages.

     Index to Exhibits is on page number 95.
<PAGE>
                                    PART I
                                    ------
ITEM 1.   BUSINESS.
- -------   --------

GENERAL
- -------

     EMC Insurance Group Inc. is an insurance holding company incorporated in
Iowa in 1974.  EMC Insurance Group Inc. is approximately 67 percent owned by
Employers Mutual Casualty Company (Employers Mutual), a multiple-line property
and casualty insurance company organized as an Iowa mutual insurance company
in 1911 that is licensed in all 50 states and the District of Columbia.  EMC
Insurance Group Inc. and its subsidiaries are referred to herein as the
"Company".  Employers Mutual and all of its property and casualty insurance 
subsidiaries (including the Company), which collectively have assets totaling
$1,416,051,098 and written premiums of $586,502,641, are referred to as the 
"EMC Insurance Companies."

     The Company conducts its insurance business through four business 
segments as follows:

                       ...............................
                       :                             :
                       :   EMC INSURANCE GROUP INC.  :
                       :.............................:
                                      :                           Excess and
Property and                          :         Nonstandard      Surplus Lines
  Casualty                            :       Risk Automobile      Insurance
 Insurance             Reinsurance    :          Insurance           Agency
      ................................:.................................
      :                     :                        :                 :
      :                     :                        :                 :
EMCASCO Insurance          EMC                 Farm and City          EMC
 Company (EMCASCO)     Reinsurance               Insurance       Underwriters,
Illinois EMCASCO         Company                  Company             Ltd.
 Insurance Company                       
 (Illinois EMCASCO)                               
Dakota Fire Insurance             
 Company (Dakota Fire)             


     EMCASCO was formed in Iowa in 1958, Illinois EMCASCO was formed in
Illinois in 1976 and Dakota Fire was formed in North Dakota in 1957 for the
purpose of writing property and casualty insurance.  These companies are
licensed to write insurance in a total of 35 states and are participants in a  
pooling agreement with Employers Mutual.  (See "Property and Casualty
Insurance - Pooling Agreement").
<PAGE>
     The reinsurance subsidiary was formed in 1981 to assume reinsurance
business from Employers Mutual.  The company assumes 95 percent of Employers
Mutual's assumed reinsurance business, exclusive of certain reinsurance
contracts, and is licensed to do business in 11 states.

     The nonstandard risk automobile insurance subsidiary was purchased in 
1984.  The company was formed in Iowa in 1962 to write nonstandard risk
automobile insurance and is licensed in 5 states.

     The excess and surplus lines insurance agency was acquired in 1985.  The
company was formed in Iowa in 1975 as a broker for excess and surplus lines
insurance.  

FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS
- ---------------------------------------------

     For information concerning the Company's revenues, operating income and
identifiable assets attributable to each of its industry segments over the
past three years, see note 9 of Notes to Consolidated Financial Statements
under Item 8 of this Form 10-K.

PROPERTY AND CASUALTY INSURANCE
- -------------------------------

POOLING AGREEMENT

     The three property and casualty insurance subsidiaries of the Company and
two subsidiaries of Employers Mutual (Union Insurance Company of Providence 
and American Liberty Insurance Company) are parties to reinsurance pooling
agreements with Employers Mutual (collectively the "pooling agreement"). 
Under the terms of the pooling agreement, each company cedes to Employers
Mutual all of its insurance business and assumes from Employers Mutual an
amount equal to its participation in the pool.  All losses, settlement
expenses and other underwriting and administrative expenses, excluding the
voluntary reinsurance business assumed by Employers Mutual from unaffiliated
insurance companies, are prorated among the parties on the basis of
participation in the pool.  The aggregate participation of the Company's
property and casualty insurance subsidiaries is 22 percent.  Operations of the
pool give rise to intercompany balances with Employers Mutual, which are
settled on a quarterly basis.  The investment activities and income tax
liabilities of the pool participants are not subject to the pooling agreement. 
 

     The purpose of the pooling agreement is to reduce the risk of an exposure
insured by any of the pool participants by spreading it among all the
companies.  The pooling agreement produces a more uniform and stable
underwriting result from year to year for all companies in the pool than might
be experienced individually.  In addition, each company benefits from the
capacity of the entire pool, rather than being limited to policy exposures of
a size commensurate with its own assets, and from the wide range of policy
forms, lines of insurance written, rate filings and commission plans offered
by each of the companies.  A single set of reinsurance treaties is maintained
for the protection of all six companies in the pool.
<PAGE>
PRINCIPAL PRODUCTS

     The Company's property and casualty insurance subsidiaries and the other 
parties to the pooling agreement underwrite both commercial and personal lines
of insurance.  The following table sets forth the aggregate direct written
premiums of all parties to the pooling agreement for the three years ended
December 31, 1995.  The pooling agreement is continuous but may be amended or
terminated at the end of any calendar year as to any one or more parties.

                                   Percent          Percent          Percent
                                     of               of               of
Line of Business            1995    total    1994    total    1993    total
- ----------------          --------  -----  --------  -----  --------  -----
                                        (Dollars in thousands)
Commercial Lines:
  Automobile ............ $ 99,165   17.8% $ 91,674   17.0% $ 83,415   16.0%  
  Property ..............   89,130   16.0    81,358   15.1    72,743   13.9
  Workers' compensation    131,415   23.5   133,621   24.7   134,529   25.8  
  Liability .............  105,571   18.9   100,844   18.7    99,976   19.1
  Other .................   13,975    2.5    13,405    2.5    11,948    2.3    
                          --------  -----  --------  -----  --------  -----
   Total commercial lines  439,256   78.7   420,902   78.0   402,611   77.1    
                          --------  -----  --------  -----  --------  -----
Personal Lines:
  Automobile ............   79,121   14.2    80,694   14.9    83,068   15.9
  Property ..............   39,840    7.1    38,107    7.1    36,515    7.0
  Other .................       54      -        56      -        56      -    
                          --------  -----  --------  -----  --------  -----
   Total personal lines    119,015   21.3   118,857   22.0   119,639   22.9
                          --------  -----  --------  -----  --------  -----
       Total ............ $558,271  100.0% $539,759  100.0% $522,250  100.0%  
                          ========  =====  ========  =====  ========  =====   

MARKETING


     Marketing of insurance by the parties to the pooling agreement is
conducted through 18 offices located throughout the United States and
approximately 2,350 independent agencies.  These offices maintain close
contact with the local market conditions and are able to react rapidly to
change.  Each office employs underwriting, claims, marketing and risk
improvement representatives, as well as field auditors and branch
administrative technicians.  The offices are supported by Employers Mutual
technicians and specialists.  Systems are in place to monitor the underwriting
results of each office and to maintain guidelines and policies consistent with
the underwriting and marketing environment in each region.
<PAGE>
     The following table sets forth the geographic distribution of the
aggregate direct written premiums of all parties to the pooling agreement for
the three years ended December 31, 1995.

                                          1995        1994        1993
                                          ----        ----        ----
    Alabama ............................   3.1%        2.7%        2.5%
    Arizona ............................   3.9         3.8         3.7 
    Colorado ...........................   3.3         3.3         2.8
    Illinois ...........................   6.5         6.7         6.8  
    Iowa ...............................  21.7        23.0        26.2 
    Kansas .............................   8.8         8.2         7.4
    Michigan ...........................   3.6         3.8         3.1
    Minnesota ..........................   4.7         5.3         5.3
    Nebraska ...........................   8.1         8.0         7.5
    North Carolina .....................   4.0         3.8         3.3
    Rhode Island .......................   3.2         3.3         3.2 
    Wisconsin ..........................   5.5         5.7         6.7
    Other * ............................  23.6        22.4        21.5
                                         -----       -----       -----
                                         100.0%      100.0%      100.0%
                                         =====       =====       =====

*  Includes all other jurisdictions, none of which accounted for more than 3%.

COMPETITION


     The property and casualty insurance business is highly competitive.  The
Company's property and casualty insurance subsidiaries and the other pool
members compete in the United States insurance market with numerous insurers,
many of which have greater financial resources.  Competition in the types of
insurance in which the property and casualty insurance subsidiaries are
engaged is based on many factors, including the perceived overall financial
strength of the insurer, premiums charged, contract terms and conditions,
services offered, speed of claim payments, reputation and experience.  In this
competitive environment, insureds have tended to favor large, financially
strong insurers and the Company faces the risk that insureds may become more
selective and may seek larger and/or more highly rated insurers.

BEST'S RATING


     A.M. Best rates insurance companies based on their relative financial
strength and ability to meet their contractual obligations.  The A (Excellent)
rating assigned to the Company's property and casualty insurance subsidiaries
and the other pool members is based on the pool members' 1994 operating
results and financial condition as of December 31, 1994.  Best's reevaluates
its ratings from time to time (normally on an annual basis) and there can be
no assurance that the Company's property and casualty insurance subsidiaries
and the other pool members will maintain their current rating in the future.  
<PAGE>

     Management believes that a Best's rating of "A (Excellent)" or better is
important to the Company's business since many insureds require that companies
with which they insure be so rated.  Best's publications indicate that these
ratings are assigned to companies which Best's believes have achieved
excellent overall performance and have a strong ability to meet their
obligations over a long period of time.  Best's ratings are based upon factors
of concern to policyholders and insurance agents and are not necessarily
directed toward the protection of investors.

REINSURANCE CEDED  

     The parties to the pooling agreement cede insurance in the ordinary
course of business for the purpose of limiting their maximum loss exposure
through diversification of their risks.  The pool participants also purchase
catastrophe reinsurance to cover multiple losses arising from a single event.

      All major reinsurance treaties, with the exception of the pooling
agreement and a boiler treaty, are on an "excess of loss" basis whereby the
reinsurer agrees to reimburse the primary insurer for covered losses in excess
of a predetermined amount, up to a stated limit.  The boiler treaty provides
for 100 percent reinsurance of the pool's direct boiler coverage written. 
Facultative reinsurance from approved domestic markets, which provides
reinsurance on an individual risk basis and requires specific agreement of the
reinsurer as to the limits of coverage provided, is purchased when coverage by
an insured is required in excess of treaty capacity or where a high-risk type
policy could expose the treaty reinsurance programs.  
  
     Each type of reinsurance coverage is purchased in layers, and each layer
may have a separate retention level.  Retention levels are adjusted according
to reinsurance market conditions and the surplus position of Employers Mutual. 
The intercompany pooling arrangement aids efficient buying of reinsurance
since it allows for higher retention levels and correspondingly decreased
dependence on the reinsurance marketplace.

     A summary of the reinsurance treaties benefiting the parties to the
pooling agreement is presented below.  Retention amounts reflect the
accumulated retentions of all layers within a coverage.  
                                                   
   Type of Coverage               Retention                Limits
   ----------------              -----------               ------
   Property per risk ........... $ 2,000,000     100 percent of $18,000,000 
   Property catastrophe ........ $11,550,000      95 percent of $51,000,000 
   Casualty .................... $ 2,000,000     100 percent of $38,000,000 
   Umbrella .................... $ 1,400,000*    100 percent of $ 8,600,000 
   Fidelity .................... $   500,000     100 percent of $ 3,500,000
   Surety ...................... $   700,000     100 percent of $ 5,300,000
   Boiler ...................... $         0     100 percent of $50,000,000

* An annual aggregate deductible of $3,600,000 must be reached before the      
   reinsurers may be petitioned.  
<PAGE>
     Although reinsurance does not discharge the original insurer from its
primary liability to its policyholders, it is the practice of insurers for
accounting purposes to treat reinsured risks as risks of the reinsurer since 
the primary insurer would only reassume liability in those situations where
the reinsurer is unable to meet the obligations it assumed under the
reinsurance agreements.  The collectability of reinsurance is subject to the
solvency of the reinsurers.

     The major participants in the pool members' reinsurance programs are
presented below.  The percentages represent the reinsurers' share of the total
reinsurance protection under all coverages.  Each type of coverage is
purchased in layers, and an individual reinsurer may participate in more than
one coverage and at various layers within these coverages.  The property per
risk, property catastrophe and casualty reinsurance programs are handled by a
reinsurance intermediary (broker).  The reinsurance of those programs is
syndicated to approximately 75 domestic and foreign reinsurers.

                                                         Percent
                                                        of Total      1995
Property per risk, property catastrophe                Reinsurance   Best's
and casualty coverages:                                 Protection   Rating
- ---------------------------------------                -----------   ------
Underwriters at Lloyd's of London ....................     23.2%       (1)
Insurance Company of North America ...................      7.6         B+ 
Prudential Reinsurance Company .......................      5.4         A
AXA Reinsurance Company ..............................      3.2         A
NAC Reinsurance Corporation ..........................      2.9         A
Hartford Fire Insurance Company ......................      2.9         A+
Hannover Ruckversicherung AG .........................      2.9        (2)
Mid-Ocean Reinsurance Company Ltd. ...................      2.5        (2)

Umbrella coverage:                
- ------------------                                  
General Reinsurance Corporation ......................    100.0         A++
                                                                            
Fidelity and surety coverages:   
- ------------------------------   
Allstate Insurance Company ...........................     42.0         A- 
Kemper Reinsurance Company ...........................     20.0         A-
Signet Star Reinsurance Company ......................     20.0         A    
Winterthur Reinsurance Corporation of America ........     18.0         A      
                                                             
Boiler coverage:                   
- ----------------                  
Hartford Steam Boiler Inspection and Insurance Company    100.0         A+
<PAGE>

(1) Not rated; however, the individual members of the Lloyd's organization are
    required to pledge their entire net worth toward the satisfaction of their
    liabilities.  In addition, standing behind the means of individual members 
    is Lloyd's Central Fund.  This fund is considered by Lloyd's to be a
    safety net, whereby Lloyd's membership as a whole can be compelled to
    make up deficiencies caused by individual names defaulting.  The
    London Department of Trade stated that Lloyd's of London satisfied its
    1994 statutory solvency requirements.  

    In addition, U.S. Trusts are maintained to protect American policyholders. 
    A stipulation agreement dated May 24, 1995 between the state of New York  
    and Lloyd's of London outlines the following terms of a trust:  

     * Lloyd's of London has placed in trust in New York an amount of          
       $500,000,000 to be held unconditionally for the benefit of American    
       policyholders.  This amount essentially represents collateral for     
       obligations arising from policies incepting up to and including July 31,
       1995.  

     * For policies incepting up to and including July 31, 1995, underwriting  
       members of Lloyd's of London will continue as accredited reinsurers    
       and as eligible excess lines insurers. 
    
     * For policies incepting on or after August 1, 1995, only underwriting    
       members of Lloyd's of London subscribing risks through syndicates that 
       establish and maintain amounts within the trust funds established in  
       accordance with the stipulation agreement and only with respect to   
       policies subscribed through "Sponsoring Syndicates" will be accredited
       reinsurers or eligible excess and surplus lines insurers.  The amount of
       assets in each trust fund shall not be less than the liabilities
       incurred by the underwriting members of Lloyd's of London as 
       participants of the "Sponsoring Syndicate."  

    With respect to profitability, Chatset (a publication that is considered   
    a guide to syndicate run-offs) is predicting profits of 976 million British
    Pounds ($1.51 billion) for the 1993 year of account, 1.02 billion British 
    Pounds for 1994 and 888 million British Pounds for 1995.  

(2) Not rated.

     Premiums ceded by all parties to the pooling agreement and by the
Company's property and casualty insurance subsidiaries for the year ended
December 31, 1995 are presented below.  Each type of reinsurance coverage is
purchased in layers, and an individual reinsurer may participate in more than
one coverage and at various layers within the coverages.  Since each layer of
each coverage is priced separately, with the lower layers being more expensive
than the upper layers, a reinsurer's overall participation in a reinsurance
program does not necessarily correspond to the amount of premiums it receives.
<PAGE>

                                                          Premiums ceded by
                                                       ------------------------
                                                                     Property
                                                                   and casualty
                                                        All pool     insurance  
Reinsurer                                                members   subsidiaries
- ---------                                              ----------- ------------
General Reinsurance Corporation ...................... $ 3,109,549 $    684,101 
Underwriters at Lloyd's of London ....................   1,869,958      411,391
Hartford Steam Boiler Inspection and Insurance Company   1,332,433      293,135
Hartford Fire Insurance Company ......................     833,790      183,434
Allstate Insurance Company ...........................     645,350      141,977
Kemper Reinsurance Company ...........................     617,876      135,933
AXA Reinsurance Company ..............................     571,629      125,758
PMA Reinsurance Corporation ..........................     529,551      116,501
American Reinsurance Company .........................     509,878      112,173
NAC Reinsurance Corporation ..........................     415,738       91,462
Other Reinsurers .....................................   5,316,929    1,169,725
                                                       ----------- ------------
  Total .............................................. $15,752,681 $  3,465,590
                                                       =========== ============

     The parties to the pooling agreement also cede reinsurance on both a 
voluntary and a mandatory basis to state and national organizations in 
connection with various workers' compensation and assigned risk programs and
to private organizations established to handle large risks.  Premiums ceded by
all parties to the pooling agreement and by the Company's property and
casualty insurance subsidiaries for the year ended December 31, 1995 are
presented below.

                                                          Premiums ceded by
                                                       ------------------------
                                                                     Property
                                                                   and casualty
                                                        All pool    insurance 
Reinsurer                                                members   subsidiaries
- ---------                                              ----------- ------------
Wisconsin Compensation Rating Bureau ................. $ 8,688,645  $ 1,911,502
National Workers' Compensation Reinsurance Pool ......   6,905,474    1,519,204
Improved Risk Mutual .................................   3,750,918      825,202
North Carolina Reinsurance Facility ..................   1,390,142      305,831
Michigan Catastrophe Claims Association ..............     800,310      176,068
Other Reinsurers .....................................     737,504      162,251
                                                       ----------- ------------ 
                                                       $22,272,993 $  4,900,058
                                                       =========== ============

     In formulating reinsurance programs, Employers Mutual is selective in its
choice of reinsurers.  Employers Mutual selects reinsurers on the basis of
financial stability and long-term relationships, as well as price of the
coverage.  Reinsurers are generally required to have a Best's rating of "A-"
or higher and policyholders' surplus of $50,000,000 ($100,000,000 for casualty
reinsurance).
<PAGE>

     For information concerning amounts due the Company from reinsurers for
losses and settlement expenses and prepaid reinsurance premiums and the effect
of reinsurance on premiums written and earned, and losses and settlement
expenses incurred, see "Property and Casualty Insurance Subsidiaries,
Reinsurance Subsidiary and Nonstandard Risk Automobile Insurance Subsidiary -
Reinsurance Ceded."

RELATIONSHIP BETWEEN NET PREMIUMS WRITTEN AND SURPLUS

     The volume of insurance which a property and casualty insurance company
writes under industry standards is a multiple of its surplus calculated in
accordance with statutory accounting practices.  Generally, a ratio of 3 to 1
or less is considered satisfactory.  The ratios of the pool members for the
past three years are as follows:
                                               Year ended December 31,
                                            ------------------------------
                                            1995         1994         1993
                                            ----         ----         ----
      Employers Mutual ..................   1.07         1.28         1.33 
      EMCASCO ...........................   1.91         2.18         2.51 
      Illinois EMCASCO ..................   1.95         2.18         2.44 
      Dakota Fire .......................   1.80         1.98         2.18    
      American Liberty ..................   1.15         1.26         1.38
      Union .............................    .73          .77         1.63

     Union's ratio for the years 1995 and 1994 reflects a significant increase
in surplus resulting from its demutualization in the first quarter of 1994.

OUTSTANDING LOSSES AND SETTLEMENT EXPENSES

     The property and casualty insurance subsidiaries' reserve information is 
included in the property and casualty loss reserve development for 1995.  See
"Property and Casualty Insurance Subsidiaries, Reinsurance Subsidiary and
Nonstandard Risk Automobile Insurance Subsidiary - Outstanding Losses and
Settlement Expenses."


REINSURANCE
- -----------

     The reinsurance subsidiary is a property and casualty treaty reinsurer
with a concentration in property lines.  The reinsurance subsidiary began its
operations in 1981 with a five percent quota share assumption of Employers
Mutual's assumed reinsurance business.  The quota share percentage has been
gradually increased over the years and since 1988 the reinsurance subsidiary
has assumed a 95 percent quota share of Employers Mutual's assumed reinsurance
business, exclusive of certain reinsurance contracts.  The reinsurance
subsidiary receives 95 percent of all premiums and assumes 95 percent of all
related losses and settlement expenses of this business.  Since 1993, losses
in excess of $1,000,000 per event are retained by Employers Mutual.  The
reinsurance subsidiary does not reinsure any of Employers Mutual's direct
insurance business, nor any "involuntary" facility or pool business that
Employers Mutual assumes pursuant to state law.  In addition, the reinsurance
subsidiary is not liable for credit risk in connection with the insolvency of
any reinsurers of Employers Mutual. 
<PAGE>
PRINCIPAL PRODUCTS 

     The reinsurance subsidiary assumes both pro rata and excess of loss
reinsurance.  The following table sets forth the assumed written premiums of
the reinsurance subsidiary for the three years ended December 31, 1995.  

                                     Percent          Percent          Percent 
                                       of               of               of  
Line of Business              1995    total    1994    total    1993    total
- ----------------             -------  -----   -------  -----   -------  ----- 
                                              (Dollars in thousands) 
Pro rata reinsurance:
    Property ............... $19,417   53.3%  $21,952   55.0%  $19,032   55.2%
    Marine/aviation ........   4,168   11.4     4,563   11.5     3,917   11.4 
    Crop ...................   3,085    8.5     5,120   12.8     4,671   13.6 
    Casualty ...............   2,879    7.9     2,728    6.8     2,239    6.5
    Other ..................     398    1.1       360    0.9       416    1.2
                             -------  -----   -------  -----   -------  -----
  Total pro rata reinsurance  29,947   82.2    34,723   87.0    30,275   87.9
                             -------  -----   -------  -----   -------  -----
Excess per risk reinsurance:                                    
    Property ...............   1,760    4.8     2,118    5.3     1,479    4.3
    Marine/aviation ........      21    0.1        16    0.1        68    0.2
    Casualty ...............     840    2.3      (107)  (0.3)      (68)  (0.2) 
    Other ..................     341    0.9       268    0.7       227    0.7
                             -------  -----   -------  -----   -------  -----
  Total excess per 
     risk reinsurance ......   2,962    8.1     2,295    5.8     1,706    5.0
                             -------  -----   -------  -----   -------  -----
Excess catastrophe/
  aggregate reinsurance:
    Property ...............   3,178    8.7     2,567    6.4     2,235    6.5
    Marine/aviation ........      52    0.2        36    0.1        14      -
    Crop ...................     292    0.8       278    0.7       216    0.6
    Other ..................       2      -         -      -         -      -  
                             -------  -----   -------  -----  --------  -----
  Total excess catastrophe/
     aggregate reinsurance     3,524    9.7     2,881    7.2     2,465    7.1
                             -------  -----   -------  -----   -------  -----
  Total excess reinsurance     6,486   17.8     5,176   13.0     4,171   12.1
                             -------  -----   -------  -----   -------  -----
                             $36,433  100.0%  $39,899  100.0%  $34,446  100.0%
                             =======  =====   =======  =====   =======  =====

MARKETING

     During 1995, more emphasis was placed upon writing excess of loss
business and on increasing participation on existing contracts that had
favorable terms.  This movement towards excess of loss business was prompted
by the continued deterioration of pro rata rates and greater control over the
pricing of excess of loss business.  While pro rata business continued to be
written, the emphasis was on local and regional accounts.  Some national
account pro rata business was retained, but the terms provide appropriate
limitations and protection for catastrophe exposures.  The reinsurance
subsidiary continues to emphasize profitability over production and therefore
cancelled several unprofitable aircraft and marine accounts at the end of
1995.  Despite these cancellations, premium volume for 1996 is expected to
increase.  
<PAGE>                      
COMPETITION

     The reinsurance marketplace is very competitive.  Employers Mutual
competes in the global reinsurance market with numerous reinsurers, many of
which have greater financial resources.  In this competitive environment,
reinsurance brokers have tended to favor large, financially strong reinsurers
who are able to provide "mega" line capacity for all lines of business.  The
Company faces the risk that reinsurance brokers may become more selective and
may seek larger and/or more highly rated reinsurers.

REINSURANCE CEDED

     The reinsurance subsidiary has an aggregate excess of loss reinsurance
treaty with Employers Mutual which provides protection from a large
accumulation of retentions resulting from multiple catastrophes in any one
calendar year.  The coverage provided is $2,000,000, excess of $3,000,000
($2,500,000 in 1994 and 1993) aggregate losses retained, excess of $200,000
per event.  Maximum recovery is limited to $2,000,000 ($4,000,000 in 1994 and
1993) per accident year.  The reinsurance subsidiary recovered $0, $0 and
$143,501 under this treaty and paid reinstatement premiums of $0, $0 and
$208,470 in 1995, 1994 and 1993, respectively.  Total premiums paid to
Employers Mutual amounted to $499,950, $557,842 and $708,445 in 1995, 1994 and
1993, respectively.

     For information concerning amounts due the Company from reinsurers for
losses and settlement expenses and prepaid reinsurance premiums and the effect
of reinsurance on premiums written and earned and losses and settlement
expenses incurred, see "Property and Casualty Insurance Subsidiaries,
Reinsurance Subsidiary and Nonstandard Risk Automobile Insurance Subsidiary -
Reinsurance Ceded."     

BEST'S RATING

     The most recent Best's Property Casualty Key Rating Guide gives the
reinsurance subsidiary a B+ (Very Good) policyholders' rating.  Best's ratings
are based upon factors of concern to policyholders and insurance agents and
are not necessarily directed toward the protection of investors.

OUTSTANDING LOSSES AND SETTLEMENT EXPENSES

     The reinsurance subsidiary's reserve information is included in the
property and casualty loss reserve development for 1995.  See "Property and
Casualty Insurance Subsidiaries, Reinsurance Subsidiary and Nonstandard Risk
Automobile Insurance Subsidiary - Outstanding Losses and Settlement Expenses."
<PAGE>
NONSTANDARD RISK AUTOMOBILE INSURANCE
- -------------------------------------

     The Company's nonstandard risk automobile insurance subsidiary
specializes in insuring private passenger automobile risks that are found to
be unacceptable in the standard automobile insurance market.

MARKETING

     The nonstandard risk automobile insurance subsidiary is licensed in a
five state area that includes Iowa, Kansas, Nebraska, North Dakota and South
Dakota.  The nonstandard risk automobile insurance subsidiary expects to begin
writing business in the state of Missouri in early 1996.  Personal lines
automobile policies are solicited through the American Agency System using
approximately 1,020 independent agencies and are written for two, three or six
month terms.  Limits of liability are offered equal to the state financial
responsibility laws.  Physical damage coverages are written at normal
insurance deductibles.  

     The following table sets forth the geographic distribution of the direct
written premiums of the nonstandard risk automobile insurance subsidiary for
the three years ended December 31, 1995.

                                          1995        1994        1993
                                         -----       -----       ----- 
    Iowa ...............................  39.9%       42.3%       42.5%
    Nebraska ...........................  25.0        26.6        29.1  
    South Dakota .......................  20.3        17.2        14.3  
    Kansas .............................  11.0        10.8        11.1
    North Dakota .......................   3.8         3.1         3.0
                                         -----       -----       ----- 
                                         100.0%      100.0%      100.0%
                                         =====       =====       ===== 

COMPETITION 

     The nonstandard risk marketplace is very competitive.  Policies are
written for relatively short periods of time and insureds search for the best
rates available.  During the last several years, the larger standard insurance
companies have been developing rate tiers that are geared toward retaining
nonstandard risk customers, rather than passing them into the nonstandard
market.  In addition, more companies have been willing to write nonstandard
coverage.  This additional availability in both the standard market and the
nonstandard market has resulted in increased competition within the
nonstandard market.

REINSURANCE CEDED 

     The nonstandard risk automobile insurance subsidiary has a reinsurance
treaty on an excess of loss basis with Employers Mutual, which provides
reinsurance for 100 percent of each loss in excess of $100,000, up to
$1,000,000.  Recoveries under this treaty totaled $2,140, $71,567 and $0 in
1995, 1994 and 1993, respectively.  Premiums paid to Employers Mutual amounted
to $45,232, $49,659 and $42,065 in 1995, 1994 and 1993, respectively.
<PAGE>
    For information concerning amounts due the Company from reinsurers for
losses and settlement expenses and prepaid reinsurance premiums and the effect
of reinsurance on premiums written and earned and losses and settlement
expenses incurred, see "Property and Casualty Insurance Subsidiaries,
Reinsurance Subsidiary and Nonstandard Risk Automobile Insurance Subsidiary -
Reinsurance Ceded."

BEST'S RATING 

     The most recent Best's Property Casualty Key Rating Guide gives the
nonstandard risk automobile insurance subsidiary an A (Excellent)
policyholders' rating.  Best's ratings are based upon factors of concern to
policyholders and insurance agents and are not necessarily directed toward the
protection of investors.  Best has indicated that the nonstandard risk
automobile insurance subsidiary's rating may be downgraded in 1996 due to the
poor operating results achieved over the last year.  Management does not
believe that a downgrade in the Best's rating will have a significant impact
on the subsidiary's ability to generate business due to the type of insureds
seeking nonstandard auto insurance coverage.    

OUTSTANDING LOSSES AND SETTLEMENT EXPENSES

     The nonstandard risk automobile insurance subsidiary's reserve
information is included in the property and casualty loss reserve development
for 1995.  See "Property and Casualty Insurance Subsidiaries, Reinsurance
Subsidiary and Nonstandard Risk Automobile Insurance Subsidiary - Outstanding
Losses and Settlement Expenses."

PROPERTY AND CASUALTY INSURANCE SUBSIDIARIES, REINSURANCE SUBSIDIARY AND
- ------------------------------------------------------------------------
NONSTANDARD RISK AUTOMOBILE INSURANCE SUBSIDIARY.
- ------------------------------------------------

SERVICES PROVIDED BY EMPLOYERS MUTUAL

     Employers Mutual provides various services to all of its subsidiaries.  
Such services include data processing, claims, financial, actuarial, auditing,
marketing and underwriting.  Costs of these services are allocated to the 
subsidiaries outside the pooling agreement based upon a number of criteria,
including usage and number of transactions.  Costs not allocated to these
subsidiaries are charged to the pool and each pool participant shares in the
total cost in proportion to its participation percentage. 

STATUTORY COMBINED RATIOS 

     The following table sets forth the Company's insurance subsidiaries'
statutory combined ratios and the property and casualty insurance industry
averages for the five years ended December 31, 1995.  The combined ratios
below are the sum of the following: the loss ratio, calculated by dividing
losses and settlement expenses incurred by net premiums earned, and the
expense ratio, calculated by dividing underwriting expenses incurred by net
premiums written and policyholder dividends by net premiums earned.  
<PAGE>
     Generally, if the combined ratio is below 100 percent, a company has an
underwriting profit; if it is above 100 percent, a company has an underwriting
loss.
                                      
                                             Year ended December 31,
                                      --------------------------------------
                                       1995    1994    1993    1992    1991    
                                      ------  ------  ------  ------  ------
Property and casualty insurance
      Loss ratio ....................  65.0%   67.2%   72.6%   76.1%   76.8%   
      Expense ratio .................  33.1    31.1    30.9    30.1    30.5    
                                      ------  ------  ------  ------  ------
        Combined ratio ..............  98.1%   98.3%  103.5%  106.2%  107.3%   
                                      ======  ======  ======  ======  ======
Reinsurance
      Loss ratio ....................  66.3%   82.0%   77.7%  109.1%   82.9%   
      Expense ratio .................  32.3    30.4    33.1    34.8    36.6    
                                      ------  ------  ------  ------  ------
        Combined ratio ..............  98.6%  112.4%  110.8%  143.9%  119.5%   
                                      ======  ======  ======  ======  ======
Nonstandard risk automobile insurance  
      Loss ratio ....................  94.5%   71.5%   94.3%   92.3%   72.4%   
       Expense ratio .................  26.1    24.4    23.7    23.7    25.2   
                                      ------  ------  ------  ------  ------
        Combined ratio .............. 120.6%   95.9%  118.0%  116.0%   97.6%   
                                      ======  ======  ======  ======  ======
Total insurance operations
      Loss ratio ....................  67.1%   70.9%   75.6%   83.4%   77.8%   
      Expense ratio .................  32.5    30.4    30.7    30.5    31.4    
                                      ------  ------  ------  ------  ------
        Combined ratio ..............  99.6%  101.3%  106.3%  113.9%  109.2%   
                                      ======  ======  ======  ======  ======
Property and casualty insurance 
  industry averages (1)
      Loss ratio ....................  80.3%   81.1%   79.5%   88.1%   81.2%   
      Expense ratio .................  26.9    27.3    27.4    27.6    27.7   
                                      ------  ------  ------  ------  ------
        Combined ratio .............. 107.2%  108.4%  106.9%  115.7%  108.9%   
                                      ======  ======  ======  ======  ======

(1) As reported by A.M. Best Company.  The ratio for 1995 is an estimate; the 
    actual combined ratio is not currently available.  

REINSURANCE CEDED

  The following table presents amounts due to the Company from reinsurers for 
losses and settlement expenses and prepaid reinsurance premiums as of December 
31, 1995:
<PAGE>
                                                                    1995
                                           Amount      Percent     Best's 
                                        recoverable    of total    rating
                                        -----------    --------    ------
Wisconsin Compensation Rating Bureau .. $ 6,722,903        45.7%      (1)   
National Workers' Compensation                                    
  Reinsurance Pool ....................   2,051,212        13.9       (1)
American Re-Insurance Company .........     629,049         4.3        A+
Allstate Insurance Company ............     509,107         3.5        A- 
Minnesota Workers' Compensation                                         
  Reinsurance Association .............     498,624         3.4       (2)
Improved Risk Mutual (IRM) ............     458,722         3.1       (3)
North Carolina Reinsurance Facility ...     403,954         2.7       (4)
Mutual Reinsurance Bureau (MRB) .......     402,311         2.7       (5)
Kemper Reinsurance Company ............     378,253         2.6        A-
General Reinsurance Company ...........     302,507         2.0        A+
Other Reinsurers ......................   2,366,182        16.1
                                        -----------    --------      
      Total ........................... $14,722,824(6)    100.0%
                                        ===========    ========

(1)  Amounts recoverable reflect the property and casualty insurance
     subsidiaries' pool participation percentage of amounts ceded to these
     organizations by Employers Mutual in connection with its role as "service
     carrier."  Under these arrangements, Employers Mutual writes business for
     these organizations on a direct basis and then cedes 100 percent of the
     business to these organizations.  Credit risk associated with these
     amounts is minimal as all companies participating in these organizations
     are responsible for the liabilities of such organizations on a pro rata
     basis.

(2)  The amount recoverable reflects the property and casualty insurance
     subsidiaries' pool participation percentage of amounts ceded to this
     association by the pool members under a reinsurance contract that
     provides protection for workers' compensation losses in excess of $430,000
     per occurrence.  Credit risk associated with this amount is minimal as all
     companies writing direct workers' compensation business in the state of
     Minnesota are responsible for the liabilities of this association on a
     pro rata basis.
<PAGE>
(3)  The amount recoverable reflects the property and casualty insurance       
     subsidiaries' pool participation percentage of amounts ceded to this     
     underwriting association by the pool members.  IRM was formed to        
     underwrite property insurance for large commercial risks and is
     composed of Employers Mutual and 14 other nonaffiliated property and      
     casualty insurance companies.  Each of the 15 insurance companies cede   
     insurance to IRM and assume back a percentage of this business.         
     Participation ranges from 3.2 percent to a maximum of 10.0 percent     
     (Employers Mutual has a 10.0 percent share of this business).  Each
     member company benefits from the increased capacity, as well as risk
     improvement and other services provided by IRM.  IRM is backed by the
     financial strength of the 15 member companies.  All of the members of
     IRM were assigned an A- (Excellent) or better rating by the most recent
     Best's Property Casualty Key Ratings Guide.      

(4)  The amount recoverable reflects the property and casualty insurance
     subsidiaries' pool participation percentage of amounts ceded to this
     organization by the pool members in conjunction with the state run
     assigned risk program ("state fund").  Under this program, all insurers
     writing direct business in the state of North Carolina are required by
     law to write insurance for risks that are not insurable in the normal
     marketplace.  Business written under this program is ceded 100 percent to
     the state fund and each respective company assumes from the state fund
     its share of such business in proportion to its direct writings in the 
     state.  Credit risk associated with this amount is minimal as all 
     companies writing direct business in the state are responsible for the 
     liabilities of this organization on a pro rata basis.

(5)  The amount recoverable reflects the property and casualty insurance 
     subsidiaries' pool participation percentage of amounts ceded to this      
     underwriting organization by Employers Mutual.  MRB is composed of       
     Employers Mutual and five other nonaffiliated mutual insurance
     companies.  Each of the six members cede primarily property insurance to
     MRB and assume equal proportionate shares of this business.  Each
     member benefits from the increased capacity provided by MRB.  MRB is
     backed by the financial strength of the six member companies.  All of the
     members of MRB were assigned an A (Excellent) or better rating by the 
     most recent Best's Property Casualty Key Ratings Guide.

(6)  The total amount at December 31, 1995 represented $690,263 in paid 
     losses and settlement expenses recoverable, $12,226,680 in unpaid losses
     and settlement expenses recoverable and $1,805,881 in unearned premiums
     recoverable.
<PAGE>
     The effect of reinsurance on premiums written and earned, and losses and
settlement expenses incurred for the three years ended December 31, 1995 is
presented below. 
                                              Year ended December 31,
                                     ----------------------------------------
                                         1995          1994          1993
                                     ------------  ------------  ------------
PREMIUMS WRITTEN:
    Direct ........................  $152,579,014  $143,444,388  $135,277,129
    Assumed from nonaffiliates ....     3,282,699     5,843,091     6,636,942 
    Assumed from affiliates .......   159,253,136   158,646,332   147,620,705
    Ceded to nonaffiliates ........    (8,365,648)   (8,890,119)  (10,701,482)
    Ceded to affiliates ...........  (143,259,942) (132,100,537) (120,898,914)
                                     ------------  ------------  ------------
      Net premiums written ........  $163,489,259  $166,943,155  $157,934,380
                                     ============  ============  ============

PREMIUMS EARNED:
    Direct ........................  $151,450,871  $140,012,247  $137,141,457 
    Assumed from nonaffiliates ....     3,548,647     5,988,228     6,758,364
    Assumed from affiliates .......   157,897,322   156,839,482   148,366,487
    Ceded to nonaffiliates ........    (8,680,800)   (9,601,270)  (11,507,217)
    Ceded to affiliates ...........  (141,949,790) (128,409,308) (124,321,553)
                                     ------------  ------------  ------------
      Net premiums earned .........  $162,266,250  $164,829,379  $156,437,538
                                     ============  ============  ============

LOSSES AND SETTLEMENT EXPENSES
  INCURRED:
    Direct ........................  $ 98,651,399  $113,680,306  $ 97,842,980 
    Assumed from nonaffiliates ....       608,796     2,774,689     6,575,099
    Assumed from affiliates .......   100,098,436   108,594,530   107,369,274
    Ceded to nonaffiliates ........    (2,036,962)   (3,077,305)   (5,845,414)
    Ceded to affiliates ...........   (89,169,391) (105,028,166)  (85,586,640)
                                     ------------  ------------  ------------
      Net losses and settlement
        expenses incurred .........  $108,152,278  $116,944,054  $120,355,299
                                     ============  ============  ============
<PAGE>

OUTSTANDING LOSSES AND SETTLEMENT EXPENSES

     The Company maintains reserves for losses and settlement expenses with
respect to both reported and unreported claims.  The amount of reserves for
reported claims is primarily based upon a case-by-case evaluation of the
specific type of claim, knowledge of the circumstances surrounding each claim
and the policy provisions relating to the type of loss.  Reserves on assumed
business are the amounts reported by the ceding company.

     The amount of reserves for unreported claims is determined on the basis
of statistical information for each line of insurance with respect to the
probable number and nature of claims arising from occurrences which have not
yet been reported.  Established reserves are closely monitored and are
frequently recomputed using a variety of formulas and statistical techniques
for analyzing current actual claim cost, frequency data and other economic and
social factors.

     The Company does not discount reserves.  Inflation is implicitly provided
for in the reserving function through analysis of cost trends, reviews of
historical reserving results and projections of future economic conditions. 
Large ($25,000 and over) incurred and reported gross reserves are reviewed
regularly for adequacy.  In addition, long-term and lifetime medical claims
are periodically reviewed for cost trends and the applicable reserves are
appropriately revised.

     Loss reserves are estimates at a given time of what the insurer expects
to pay on incurred losses, based on facts and circumstances then known. 
During the loss settlement period, which may be many years, additional facts
regarding individual claims become known, and accordingly, it often becomes
necessary to refine and adjust the estimates of liability on a claim.

     Settlement expense reserves are intended to cover the ultimate cost of
investigating claims and defending lawsuits arising from claims.  These
reserves are established each year based on previous years' experience to
project the ultimate cost of settlement expenses.  To the extent that
adjustments are required to be made in the amount of outstanding loss reserves
each year, settlement expense reserves are correspondingly revised.

     Despite the inherent uncertainties of estimating insurance company loss
and settlement expense reserves, management believes that the Company's
reserves are being calculated in accordance with sound actuarial practices
and, based upon current information, that the Company's reserves for losses
and settlement expenses at December 31, 1995 are adequate.
<PAGE>
      The following table sets forth a reconciliation of beginning and ending
reserves for losses and settlement expenses of the property and casualty
insurance subsidiaries, the reinsurance subsidiary and the nonstandard risk
automobile insurance subsidiary.  Amounts presented are on a net basis, with a
reconciliation of beginning and ending reserves to the gross amounts presented
in the consolidated financial statements in accordance with Statement of
Financial Accounting Standards (SFAS) 113.  (See note 1 of Notes to
Consolidated Financial Statements under Item 8 of this Form 10K.)

                                             Year ended December 31,
                                     ----------------------------------------
                                         1995          1994          1993 
                                     ------------  ------------  ------------
Gross reserves for losses and 
  settlement expenses, beginning         
  of year .......................... $203,181,615  $197,121,852  $215,388,865

Ceded reserves for losses and
  settlement expenses, beginning
  of year ..........................   14,146,874    17,454,679    25,253,507
                                     ------------  ------------  ------------
Net reserves for losses and
  settlement expenses, beginning
  of year ..........................  189,034,741   179,667,173   190,135,358
                                     ------------  ------------  ------------
Incurred losses and      
  settlement expenses:
- ----------------------   
    Provision for insured events   
      of the current year ..........  123,876,601   123,343,829   119,896,526  
 
    (Decrease) increase in provision      
      for insured events of prior
      years ........................  (15,724,323)   (6,399,775)      458,773  
                                      ------------  ------------  ------------
        Total incurred losses and      
          settlement expenses ......  108,152,278   116,944,054   120,355,299  
                                      ------------  ------------  ------------
<PAGE>

                                             Year ended December 31,
                                     ----------------------------------------
                                         1995          1994          1993 
                                     ------------  ------------  ------------
Payments:
- ---------
  Losses and settlement expenses      
    attributable to insured events
    of the current year ............   48,237,715    48,771,573    47,600,851

  Losses and settlement expenses
    attributable to insured events
    of prior years .................   55,753,875    59,491,875    45,508,460  
  
  Payment related to the commutation
    of the reinsurance subsidiary's
    catastrophe and aggregate excess
    of loss reinsurance treaties ...            -      (686,962)            - 

  Payment related to the change in
    the property and casualty
    insurance subsidiaries' pooling
    agreement ......................            -             -     4,373,629

  Payment related to the commutation
    of two reinsurance contracts 
    under the reinsurance
    subsidiary's quota share
    agreement ......................            -             -    21,904,001
                                                                            
  Adjustment related to the gross-up
    of reserve amounts associated 
    with the National Workers'
    Compensation Reinsurance Pool ..            -             -    11,436,543
                                     ------------  ------------  ------------
       Total payments ..............  103,991,590   107,576,486   130,823,484  
                                      ------------  ------------  ------------
Net reserves for losses and
  settlement expenses, end of year    193,195,429   189,034,741   179,667,173  


Ceded reserves for losses and 
  settlement expenses, end of year     12,226,680    14,146,874    17,454,679
                                     ------------  ------------  ------------
Gross reserves for losses and
  settlement expenses, end of year   $205,422,109  $203,181,615  $197,121,852
                                     ============  ============  ============
<PAGE>

     The following table shows the calendar year development of loss and
settlement expense reserves of the property and casualty insurance
subsidiaries, the reinsurance subsidiary and the nonstandard risk automobile
insurance subsidiary.  Amounts presented are on a net basis with (i) a
reconciliation of the net loss and settlement expense reserves at the end of
1992, 1993, 1994 and 1995 to the gross amounts presented in the consolidated
financial statements in accordance with SFAS 113 and (ii) disclosure of the
gross re-estimated loss and settlement expense reserves as of the end of 1993,
1994 and 1995 and the related re-estimated reinsurance receivables. 

     Reflected in this table is (1) the increase in the reinsurance
subsidiary's quota share assumption of Employers Mutual's assumed reinsurance
business from 75 percent in 1987 to 95 percent in 1988, (2) the increase in
the property and casualty insurance subsidiaries' collective participation in
the pool from 17 percent to 22 percent in 1992, (3) the change in the pooling
agreement whereby effective January 1, 1993 the voluntary reinsurance business
written by Employers Mutual is no longer subject to cession to the pool
members, (4) the commutation of two reinsurance contracts under the
reinsurance subsidiary's quota share agreement in 1993, (5) the gross-up of
reserve amounts associated with the National Workers' Compensation Reinsurance
Pool at December 31, 1993 and (6) the reinsurance subsidiary's commutation of
all outstanding reinsurance balances ceded to Employers Mutual under
catastrophe and aggregate excess of loss reinsurance treaties related to
accident years 1991 through 1993 in 1994. 

     In evaluating the table, it should be noted that each cumulative
redundancy (deficiency) amount includes the effects of all changes in reserves
for prior periods.  Conditions and trends that have affected development of
the liability in the past, such as a time lag in the reporting of assumed
reinsurance business, the high rate of inflation associated with medical
services and supplies and reform measures for workers' compensation insurance
implemented by several states, may not necessarily occur in the future. 
Accordingly, it may not be appropriate to project future development of
reserves based on this table. 

     During the last three years the Company has experienced favorable
development in the provision for insured events of prior years.  The majority
of the favorable development has come from the property and casualty insurance
subsidiaries, which have benefited from state reform measures in workers'
compensation insurance and various cost control functions implemented by
Employers Mutual to minimize losses.  Favorable development has also been
experienced in the reinsurance subsidiary and the nonstandard risk auto
insurance subsidiary, but to a lesser degree.  

     The property and casualty insurance subsidiaries have historically
experienced favorable development in their reserves and current reserving
practices have not been relaxed; however, the level of favorable development
experienced in 1995 is not expected to continue.
<PAGE>
<TABLE>
<CAPTION>
                                                                 Year ended December 31,                                 
- ---------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)             1985     1986     1987     1988     1989     1990     1991   1992     1993     1994     1995
                                  -------  -------  -------  -------  -------  ------- ------- -------  -------  -------  -------
<S>                              <C>      <C>      <C>      <C>      <C>      <C>      <C>     <C>      <C>      <C>      <C>     

Statutory reserves for losses                                                                  
  and settlement expenses ...... $ 67,921   90,357  109,088  121,667  127,870  131,623 139,317 180,797  182,072  191,514  196,293
                                       
Reclassification of reserve
  amounts associated with the 
  National Workers' Compensation 
  Reinsurance Pool .............    1,028    1,561    2,378    2,911    3,855    4,338   6,830  11,364        -        -        -

Statutory reserves after
  Reclassification .............   68,949   91,918  111,466  124,578  131,725  135,961 146,147 192,161  182,072  191,514  196,293

GAAP adjustments:
  Salvage and subrogation ......   (1,130)  (1,000)    (930)    (930)    (930)  (1,203)(1,284)  (2,026)  (1,804)  (1,799)  (2,369)
  Statutory settlement expense
    portion of postretirement
    benefit obligation .........        -        -        -        -        -        -       -       -     (601)    (680)    (729)
Reserves for losses and 
  settlement expenses ..........   67,819   90,918  110,536  123,648  130,795  134,758 144,863 190,135  179,667  189,035  193,195

Paid (cumulative) as of:
  One year later ...............   27,040   25,874   23,805   34,648   42,357   42,601  30,379  77,589   58,805   55,754        -
  Two years later ..............   41,667   36,199   44,662   57,511   65,965   58,242  78,096 108,253   87,059        -        -
  Three years later ............   48,477   52,014   61,052   72,121   76,356   95,154  94,854 125,457        -        -        -
  Four years later .............   59,885   63,902   71,550   79,092  106,432  104,324 104,372       -        -        -        -
  Five years later .............   69,214   71,859   77,230  105,513  112,100  109,932       -       -        -        -        -
  Six years later ..............   75,371   76,748  101,714  108,764  115,213        -       -       -        -        -        -
  Seven years later ............   79,141   97,533  103,948  110,740        -        -       -       -        -        -        - 
  Eight years later ............   96,470   99,179  105,486        -        -        -       -       -        -        -        -
  Nine years later .............   97,448  100,481        -        -        -        -       -       -        -        -        -
  Ten years later ..............   98,535        -        -        -        -        -       -       -        -        -        -

Reserves reestimated as of:
  End of year ..................   67,819   90,918  110,536  123,648  130,795  134,758 144,863 190,135  179,667  189,035  193,195
  One year later ...............   80,888   98,127  109,099  123,628  134,453  139,385 150,335 190,594  173,267  173,311        -
  Two years later ..............   91,452   97,465  111,212  124,011  136,972  140,764 147,388 186,543  164,833        -        -
  Three years later ............   91,927  100,437  113,588  125,957  136,902  139,421 144,340 181,633        -        -        -
  Four years later .............   95,199  104,024  116,995  127,964  137,510  139,054 143,985       -        -        -        -
  Five years later .............   99,649  107,784  119,332  128,434  136,912  139,877       -       -        -        -        -
  Six years later ..............  103,157  110,961  120,147  127,908  138,740        -       -       -        -        -        -
  Seven years later ............  106,671  111,988  120,343  130,066        -        -       -       -        -        -        -
  Eight years later ............  107,681  112,433  122,568        -        -        -       -       -        -        -        -
  Nine years later .............  108,082  114,516        -        -        -        -       -       -        -        -        -
  Ten years later ..............  110,145        -        -        -        -        -       -       -        -        -        -

Cumulative redundancy
  (Deficiency) ................. $(42,326) (23,598) (12,032)  (6,418)  (7,945)  (5,119)    878   8,502   14,834   15,724        -
                                 =================================================================================================
Gross loss and settlement expense reserves - end of year  (A).................................$215,389  197,122  203,182  205,422
                   
Reinsurance receivables.......................................................................  25,254   17,455   14,147   12,227
                                                                                              --------  -------  -------  -------
Net loss and settlement expense reserves - end of year........................................$190,135  179,667  189,035  193,195
                                                                                              ========  =======  =======  =======
Gross re-estimated reserves - latest (B)......................................................$203,255  178,877  185,532  205,422
Re-estimated reinsurance receivables - latest.................................................  21,622   14,044   12,221   12,227
                           
Net re-estimated reserves - latest............................................................$181,633  164,833  173,311  193,195
                                                                                              ===================================
Gross cumulative redundancy (deficiency) (A-B)................................................$ 12,134   18,245   17,650        -
                                                                                              ===================================
</TABLE>
<PAGE>ASBESTOS AND ENVIRONMENTAL CLAIMS

     The Company has exposure to asbestos and environmental related claims
associated with the insurance business issued by the property and casualty
insurance subsidiaries and the reinsurance business assumed from Employers
Mutual.  Based on current information, this exposure is not material to the
financial condition or the operations of the Company.

     Estimating loss and settlement expense reserves for asbestos and
environmental claims is very difficult due to the many uncertainties
surrounding these types of claims.  Such uncertainties include the fact that
the legal definition of asbestos and environmental damage is still evolving,
the assignment of responsibility varies widely by state and claims often
emerge long after the policy has expired, making assignment of damages to the
appropriate party and to the time period covered by a particular policy
difficult.  In establishing reserves for these types of claims, management
monitors the relevant facts concerning each claim, the current status of the
legal environment, the social and political conditions and the claim history
and trends within the Company and the industry.

     During 1995, the members of the pooling agreement changed the reserving
methodology used to calculate Incurred But Not Reported (IBNR) reserves for
asbestos and environmental claims.  Prior to this change, IBNR reserves for
asbestos and environmental claims were calculated by applying a factor to the
case basis reserves.  IBNR reserve levels produced with this methodology
tended to vary from year to year due to the relatively small amount of case
basis reserves carried for these types of claims.  At December 31, 1995, a
portion of the current IBNR reserve was allocated to these exposures to
reflect estimated ultimate losses.  No additional IBNR reserves were
established.

     During 1995, Employers Mutual attempted to improve its disclosure of
asbestos and environmental exposures related to its assumed reinsurance
business, some of which is ceded to the Company's reinsurance subsidiary, by
mailing supplemental questionnaires to its ceding reinsurers.  Many of these
reinsurers responded with more detailed information than they had previously
provided.  Using this additional information, Employers Mutual allocated a
portion of the current bulk IBNR reserve to asbestos and environmental
exposures.  No additional bulk IBNR reserves were established on the business
ceded to the Company's reinsurance subsidiary.  

     When reviewing the disclosures contained in the following tables for
asbestos and environmental claims activity, it should be noted that the
incurred losses for 1995 are overstated due to the fact that the ending
reserves are not reported on the same basis as the beginning reserves.  As
discussed above, the ending reserves reflect an increased allocation of IBNR
reserves, and related settlement expense reserves, due to a change in
reserving methodology and the receipt of additional information regarding the
assumed reinsurance business.
<PAGE>
     Based upon current facts, management believes the reserves established
for asbestos and environmental related claims at December 31, 1995 are
adequate.  Although future changes in the legal and political environment may
result in adjustments to these reserves, management believes any adjustments
will not have a material impact on the financial condition or operations of
the Company.

ASBESTOS CLAIMS

     The Company's asbestos claim activity primarily relates to bodily injury
claims where a former insured has been named as one of multiple defendants
covering exposure over many years.    

     The following table presents selected data on asbestos related losses 
and settlement expenses incurred and reserves outstanding for the Company:

                                                   Year ended December 31,
                                              -------------------------------
                                                 1995       1994       1993
                                              ---------- ---------- ----------
Total losses incurred ....................... $  336,899 $  210,776 $  198,267 
Total settlement expenses incurred ..........    (31,667)     9,750    
(3,299) 
                                              ---------- ---------- ----------
  Total losses and settlement expenses                  
    incurred ................................ $  305,232 $  270,526 $  194,968 
                                              ========== ========== ==========
                                                                            
Loss reserves ............................... $  581,549 $  255,799 $   49,161
Settlement expense reserves .................     32,117     70,286     16,616 

                                              ---------- ---------- ----------
  Total loss and settlement expense reserves  $  613,666 $  326,085 $   65,777 

                                              ========== ========== ==========

Number of outstanding claims ................         71         70         39
                                              ========== ========== ==========

     The incurred and reserve amounts for 1995 reflect the change in reserving
methodology and the receipt of additional information on the assumed
reinsurance business as previously noted.  The incurred and reserve amounts
for 1994 reflect a workers' compensation claim involving an employee of an
insured who alleges exposure to asbestos.  The insured asserts that the
employee was not exposed to asbestos while in their employment.  While the
Company has established a loss reserve for this claim, management does not
anticipate a workers' compensation award being upheld for the employee.

     The increase in the number of outstanding claims in 1994 is primarily due
to an insured being named as one of several defendants in a case involving
twenty claimants who were allegedly exposed to asbestos.  The Company's
initial investigation failed to find a link between the claimants and our
insured.  Management does not expect to have a large exposure and has
established nominal reserve amounts related to these claims. 
<PAGE>
ENVIRONMENTAL CLAIMS

     The Company's environmental claims activity is predominately from
hazardous waste and pollution-related claims.  The parties to the pooling
agreement have not written primary coverage for the major oil or chemical
companies; the greatest exposure arises out of commercial general liability
and umbrella policies issued to municipalities during the 1970s which
allegedly cover contamination emanating from closed landfills.  The remaining
exposure is for claims from small regional operations or local businesses
involved with disposing wastes at dump sites or having pollution on their own
property due to hazardous material use or leaking underground storage tanks. 
These insureds include small manufacturing operations, tool makers, automobile
dealerships, contractors, gasoline stations and real estate developers. 
Claims related to misdeliveries or minor spills of petroleum products covered
under properly endorsed commercial auto policies are not considered
environmental claims since coverage is normally not disputed, damages are
readily determinable and settlement normally occurs over a short period of
time.

     The following table presents selected data on environmental losses and
settlement expenses incurred and reserves outstanding for the Company.

                                                Year ended December 31,
                                           ----------------------------------
                                              1995        1994        1993
                                           ----------  ----------  ----------
Total losses incurred .................... $  892,250  $  (30,130) $  292,440 
Total settlement expenses incurred .......    185,412      37,359      88,847  

                                           ----------  ----------  ----------
  Total losses and settlement expenses
    incurred ............................. $1,077,662  $    7,229  $  381,287  
                                           ==========  ==========  ==========
                                                                            
Loss reserves ............................ $1,109,072  $  258,524  $  316,341 
Settlement expense reserves ..............    345,897     165,198     168,615
                                           ----------  ----------  ----------
  Total loss and settlement expense 
    reserves ............................. $1,454,969  $  423,722  $  484,956
                                           ==========  ==========  ==========
Number of outstanding claims .............         58          46          42  
                                           ==========  ==========  ==========

     The incurred and reserve amounts for 1995 reflect the change in reserving
methodology and the receipt of additional information on the assumed
reinsurance business as previously noted.  The negative incurred loss amount
in 1994 reflects the settlement of several claims for less than the reserves
carried and a reduction in the amount of reserves carried for several other
claims.      

     Included in the above table at December 31, 1995 is one closed landfill
which involves six policyholders.
<PAGE>
     Coverage is being disputed in 57 of the 58 claims which were outstanding
at December 31, 1995.  The coverage disputes relate to claims involving the
removal of underground storage tanks or the clean up of (i) underground
storage tank sites, (ii) landfills based on ownership of the landfill or the
generation of waste disposed of at landfills or (iii) insured property.
     
EXCESS AND SURPLUS LINES INSURANCE AGENCY
- -----------------------------------------

     The excess and surplus lines insurance agency provides access to the
excess and surplus lines markets through independent agents and managing
general agents and represents several major excess and surplus lines
companies, including Lloyd's of London.  Lines of insurance handled range from
relatively straight forward property and casualty insurance to the more exotic
hole-in-one, kidnap and ransom, ocean marine, aircraft and professional
liability lines.  Income is derived from fees and commissions and not from
underwriting the risk.

INVESTMENTS
- -----------
    
     The Company's investments are presented in conformity with SFAS 115
"Accounting for Certain Investments in Debt and Equity Securities." 
Securities classified as held-to-maturity are purchased with the intent and
ability to be held to maturity and are carried at amortized cost.  Unrealized
holding gains and losses on securities held-to-maturity are not reflected in
the financial statements.  All other securities have been classified as
securities available-for-sale and are carried at market value, with unrealized
holding gains and losses reported as a separate component of stockholders'
equity, net of tax.

     At December 31, 1995, approximately 91 percent of the Company's bonds
were invested in government or government agency issued securities.  A variety
of maturities are maintained in the Company's portfolio to assure adequate
liquidity.  The maturity structure of bond investments is also established by
the relative attractiveness of yields on short, intermediate, and long-term
bonds.  The Company does not invest in any high-yield debt investments
(commonly referred to as junk bonds).

     During 1995, the Company invested $13,550,000 of short-term funds and
maturing U.S. Treasury Bills into mutual funds invested in equity securities. 
The overall liquidity position of the Company was not affected by these
investments.  
<PAGE>

     In November of 1995 the Financial Accounting Standards Board issued a
special report titled "A Guide to Implementation of Statement 115 on
Accounting for Certain Investments in Debt and Equity Securities."  This
report contained a provision that allowed entities a one-time option to
reassess the appropriateness of the classifications of all securities held and
to reclassify securities from the held-to-maturity category without calling
into question the intent of that enterprise to hold other debt securities to
maturity in the future.  The Company elected to take advantage of this option
and reclassified $80,534,719 of municipal and corporate bonds from the held-
to-maturity category to the available-for-sale category in the fourth quarter
of 1995 in order to achieve more flexibility in its investment portfolio.  

     Investments of the Company's insurance subsidiaries are subject to the
insurance laws of the state of their incorporation.  These laws prescribe the
kind, quality and concentration of investments which may be made by insurance
companies.  In general, these laws permit investments, within specified limits
and subject to certain qualifications, in federal, state and municipal
obligations, corporate bonds, preferred and common stocks and real estate
mortgages.  The Company believes it is in compliance with these laws.  Failure
to comply could result in administrative supervision.  

     The National Association of Insurance Commissioners (NAIC) is in the
process of developing model legislation to govern insurance company
investments.  An exposure draft was released in August of 1994 and a model law
is expected to be ratified by the NAIC in 1996.  This model law is not
expected to have a material impact on the operations of the Company's
insurance subsidiaries.

     The investments of the Company's subsidiaries are supervised by the
investment committee of each subsidiaries' respective board of directors.  The
investments of the parent company are supervised by the investment committee
of the Board of Directors.  The bond portfolios for each of the companies are
managed by an internal staff which is composed of employees of Employers
Mutual.  The mutual fund equity portfolios of the property and casualty
insurance subsidiaries are managed by outside fund managers.  

     Investment expenses are based on actual expenses incurred plus an
allocation of other investment expenses incurred by Employers Mutual, which is
based on a weighted average of total invested assets and number of investment
transactions of each subsidiary.  

     The following table shows the composition of the Company's investment
portfolio (at amortized cost), by type of security, as of December 31, 1995
and 1994.  In the Company's consolidated financial statements, securities
held-to-maturity are carried at amortized cost; securities available-for-sale
are carried at market value.
<PAGE>
                                            Year ended December 31,
                                 --------------------------------------------
                                          1995                 1994         
                                 ---------------------  ---------------------
                                   Amortized              Amortized
                                     cost      Percent      cost      Percent
                                 ------------  -------  ------------  ------- 
Securities held-to-maturity:
  Fixed maturity securities:  
    U.S. treasury securities
      and obligations of U.S.
      government corporations 
      and agencies ............. $115,512,952     32.0% $102,480,740     30.4% 
    Obligations of states and
      political subdivisions ...   37,972,295     10.6    78,423,605     23.2  
    Debt securities issued by
      foreign governments ......            -        -       583,309       .2
    Public utilities ...........            -        -     8,622,154      2.5  

    Corporate securities .......            -        -    13,052,550      3.9  

    Mortgage-backed securities .   37,955,569     10.5    40,487,362     12.0  
                                 ------------  -------  ------------  -------
      Total securities held-
        to-maturity ............  191,440,816     53.1   243,649,720     72.2
                                 ------------  -------  ------------  -------
Securities available-for-sale:
  Fixed maturity securities:                               
    U.S. treasury securities ...            -        -    15,835,019      4.7
    Obligations of states and
      political subdivisions ...  108,241,811     30.0    55,274,052     16.4
    Foreign governments ........    1,996,716       .6     1,994,980       .6  
    Public utilities ...........    9,458,349      2.6             -        -
    Corporate securities .......   17,233,563      4.8     4,250,000      1.3
    Other debt securities ......      169,500        -       454,941       .1
                                 ------------  -------  ------------  -------
      Total fixed maturity
        securities .............  137,099,939     38.0    77,808,992     23.1
 
  Equity securities ............   14,771,422      4.1             -        -  

                                 ------------  -------  ------------  -------
      Total securities 
        available-for-sale .....  151,871,361     42.1    77,808,992     23.1
                                 ------------  -------  ------------  -------

Short-term investments .........   17,271,798      4.8    16,029,426      4.7
                                 ------------  -------  ------------  -------  

      Total investments ........ $360,583,975    100.0% $337,488,138    100.0% 
                                 ============  =======  ============  =======

     Fixed maturity securities held by the Company generally have an
investment quality rating of "A" or better by independent rating agencies. 
The following table shows the composition of the Company's fixed maturity
securities, by rating, as of December 31, 1995.  
<PAGE>

                                 Securities               Securities
                               held-to-maturity        available-for-sale
                             (at amortized cost)       (at market value)
                            ---------------------    --------------------- 
                               Amount     Percent       Amount     Percent  
                            ------------  -------    ------------  -------
Rating(1)                                           
  Aaa ..................... $191,440,816    100.0%   $ 28,012,917     19.7%  
  Aa ......................            -        -      60,521,085     42.5
  A .......................            -        -      50,961,701     35.8
  Baa .....................            -        -       2,427,366      1.7
  Ba ......................            -        -         437,500       .3
                            ------------  -------    ------------  -------
    Total fixed maturities  $191,440,816    100.0%   $142,360,569    100.0%
                            ============  =======    ============  =======

(1)  Ratings for preferred stocks and fixed maturity securities with initial
     maturities greater than one year are assigned by Moody's Investor's
     Services, Inc.  Moody's rating process seeks to evaluate the quality of a
     security by examining the factors that affect returns to investors.
     Moody's ratings are based on quantitative and qualitative factors, as
     well as the economic, social and political environment in which the issuing
     entity exists.  The quantitative factors include debt coverage, sales and
     income growth, cash flows and liquidity ratios.  Qualitative factors
     include management quality, access to capital markets and the quality of
     earnings and balance sheet items.  Ratings for securities with initial
     maturities less than one year are based on an evaluation of the
     underlying assets or the credit rating of the issuer's parent company.

     The amortized cost and estimated market value of fixed maturity
securities at December 31, 1995, by contractual maturity, are shown below. 
Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.
  
                                                                Estimated
                                                Amortized         market
                                                  cost            value  
                                              ------------    ------------
Securities held-to-maturity:
  Due in one year or less ................... $ 19,002,127    $ 19,143,485
  Due after one year through five years .....   67,912,517      71,776,690
  Due after five years through ten years ....   62,095,274      67,615,966
  Due after ten years .......................    4,475,329       4,890,645
  Mortgage-backed securities ................   37,955,569      39,885,962     
                                              ------------    ------------
    Totals .................................. $191,440,816    $203,312,748
                                              ============    ============

Securities available-for-sale:                                 
  Due in one year or less ................... $  4,661,697    $  4,706,611
  Due after one year through five years .....   51,336,077      51,891,447
  Due after five years through ten years ....   49,477,831      52,246,301
  Due after ten years .......................   31,624,334      33,516,210
                                              ------------    ------------
    Totals .................................. $137,099,939    $142,360,569
                                              ============    ============
<PAGE>

     The mortgage-backed securities shown in the above table include
$20,568,206 of securities issued by government corporations and agencies and
$17,387,363 of collateralized mortgage obligations (CMOs).  CMOs are
securities backed by mortgages on real estate which come due at various times. 
The Company has attempted to minimize the prepayment risks associated with
mortgage-backed securities by not investing in "principal only" and "interest
only" CMOs.  The CMOs that the Company has invested in are designed to reduce
the risk of prepayment by providing predictable principal payment schedules
within a designated range of prepayments.  Investment yields may vary from
those anticipated due to changes in prepayment patterns of the underlying
collateral.

     Investment results of the Company for the periods indicated are shown in 
the following table:

                                              Year ended December 31,    
                                     ----------------------------------------
                                         1995          1994          1993
                                     ------------  ------------  ------------
Average invested assets (1) ........ $349,036,057  $319,475,663  $306,387,058
Investment income (2) ..............   23,173,794    20,929,680    20,779,951
Average yield ......................         6.64%         6.55%         6.78%
Realized investment gains .......... $  1,043,730  $    519,567  $    684,445

(1) Average of the aggregate invested amounts (amortized cost) at the
    beginning and end of the year.
    
(2) Investment income is net of investment expenses and does not include
      realized gains or provision for income taxes.

EMPLOYEES
- ---------
     EMC Insurance Group Inc. has no employees of its own, although
approximately 13 employees of Employers Mutual perform administrative duties
on a part-time basis.  Otherwise, the Company's business activities are
conducted by employees of Employers Mutual, the nonstandard risk automobile
subsidiary, and one of the property and casualty insurance subsidiaries, which
have 1,552, 13 and 69 employees, respectively.  The property and casualty
insurance subsidiaries share the costs associated with the pooling agreement
in accordance with their pool participation percentages.  See "Property and
Casualty Insurance - Pooling Agreement."
<PAGE>

REGULATION
- ----------
     The Company's insurance subsidiaries are subject to extensive regulation
and supervision by their home states, as well as those in which they do
business.  The purpose of such regulation and supervision is primarily to
provide safeguards for policyholders rather than to protect the interests of
stockholders.  The insurance laws of the various states establish regulatory
agencies with broad administrative powers, including the power to grant or
revoke operating licenses and to regulate trade practices, investments,
premium rates, deposits of securities, the form and content of financial
statements and insurance policies, accounting practices and the maintenance of
specified reserves and capital for the protection of policyholders.

     Premium rate regulation varies greatly among jurisdictions and lines of
insurance.  In most states in which the Company's subsidiaries write
insurance, premium rates for their lines of insurance are subject to either
prior approval or limited review upon implementation.  States require rates
for property and casualty insurance that are adequate, not excessive, and not
unfairly discriminatory.

     The Company's insurance subsidiaries are required to file detailed annual
reports with the appropriate regulatory agency in each state where they do
business based on applicable statutory regulations, which differ from
generally accepted accounting principles.  Their businesses and accounts are
subject to examination by such agencies at any time.  Since EMC Insurance
Group Inc. and Employers Mutual are domiciled in Iowa, the State of Iowa
exercises principal regulatory supervision, and Iowa law requires periodic
examination.  The Company's insurance subsidiaries are subject to examination
by state insurance departments on a periodic basis as applicable law requires.

     State laws governing insurance holding companies also impose standards on
certain transactions with related companies, which include, among other
requirements, that all transactions be fair and reasonable and that an
insurer's surplus as regards policyholders be reasonable and adequate in
relation to its liabilities.  Under Iowa law, dividends or distributions made
by registered insurers are restricted in amount and may be subject to approval
from the Iowa Commissioner of Insurance.  "Extraordinary" dividends or
distributions are subject to prior approval and are defined as dividends or
distributions which exceed the greater of 10 percent of statutory surplus as
regards policyholders as of the preceding December 31, or net income of the
preceding calendar year on a statutory basis.  Both Illinois and North Dakota
impose restrictions which are similar to those of Iowa on the payment of 
dividends and distributions.  At December 31, 1995, $18,326,542 was available
for distribution in 1996 to EMC Insurance Group Inc. without prior approval. 
See note 7 of Notes to Consolidated Financial Statements under Item 8 of this 
Form 10-K. 
<PAGE>

     Under the insurance laws of all states in which the Company's insurance 
subsidiaries and Employers Mutual operate, insurers can be assessed up to
prescribed limits for policyholder losses occasioned by the insolvency or
liquidation of other insurance companies.  Under these laws, the extent of any
future assessments against the Company is uncertain.  Most laws do provide,
however, that an assessment may be excused or deferred if it would threaten a
solvent insurer's financial strength.  Such assessments totaled ($2,099),
$128,576 and $86,200 in 1995, 1994 and 1993, respectively.

     The NAIC utilizes a risk-based capital model to help state regulators
assess the capital adequacy of insurance companies and identify
property/casualty insurers that are in (or are perceived as approaching)
financial difficulty by establishing minimum capital needs based on the risks
applicable to the operations of the individual insurer.  The risk-based
capital requirements for property and casualty insurance companies measure
three major areas of risk: asset risk, credit risk and underwriting risk. 
Companies having less statutory surplus than required by the risk-based
capital requirements are subject to varying degrees of regulatory scrutiny and
intervention, depending on the severity of the inadequacy.  The Company's
insurance subsidiaries' ratio of total adjusted capital to risk-based capital
at December 31, 1995 is well in excess of the minimum level required.

ITEM 2.  PROPERTIES.
- -------  -----------
     Lease costs of the Company's two office facilities in West Des Moines,
Iowa total approximately $71,000 and $31,000 annually.  These leases expire
March 31, 1998 and November 30, 1998, respectively. 

     Lease costs of the Company's office facilities in Oak Brook, Illinois,
and Bismarck, North Dakota, which total approximately $256,000 and $125,000
annually, are included as expenses under the pooling agreement.  Expenses of
office facilities owned and leased by Employers Mutual are borne by the
parties to the pooling agreement, less the rent received from the space used
and paid for by non-insurance subsidiaries and outside tenants.  See "Property
and Casualty Insurance - Pooling Agreement" under Item 1 of this Form 10-K.

ITEM 3.  LEGAL PROCEEDINGS.
- -------  ------------------

     The Company and Employers Mutual and its other subsidiaries are parties
to numerous lawsuits arising in the normal course of the insurance business. 
The Company believes that the resolution of these lawsuits will not have a
material adverse effect on its financial condition or its results of
operations.  The companies involved have reserves which are believed adequate
to cover any potential liabilities arising out of all such pending or
threatened proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- -------  ----------------------------------------------------

     None.
<PAGE>
                                   PART II
                                   -------

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
- -------  -------------------------------------------------
         STOCKHOLDER MATTERS.
         --------------------

     The Company's common stock is traded on the NASDAQ National Market System 
under the symbol EMCI.

     The following table shows the range of high and low bid quotations and 
dividends paid for each quarter within the two most recent years.  Over-the-
counter market quotations may reflect inter-dealer prices, without retail
mark-up, mark-down or commission and may not necessarily represent actual
transactions.  

                            1995                           1994  
                 ----------------------------  ----------------------------    
    
                   High      Low    Dividends    High      Low    Dividends    
                 -------  -------   ---------  -------  -------   ---------    
1st Quarter      $10 7/8  $ 9 1/2     $.13     $ 9 3/4  $ 8 1/2     $.13     
2nd Quarter       12        9 3/4      .13      10        8 1/2      .13       
3rd Quarter       15 1/4   11 1/2      .13       9 1/2    8 1/2      .13      
4th Quarter       14       12          .14      10 3/4    8 3/4      .13     
At December 31    13 3/4                         9 1/2                      
  

     On March 1, 1996, there were approximately 1,215 shareholders of the
Company's common stock.

     There are certain regulatory restrictions relating to the payment of
dividends by the Company's insurance subsidiaries (see note 7 of Notes to
Consolidated Financial Statements under Item 8 of this Form 10-K).  It is the
present intention of the Company's Board of Directors to declare quarterly
cash dividends, but the amount and timing thereof, if any, is to be determined
by the Board of Directors at its discretion.    

     A dividend reinvestment and common stock purchase plan provides 
stockholders with the option of receiving additional shares of common stock 
instead of cash dividends.  Participants may also purchase additional shares
of 
common stock without incurring broker commissions by making optional cash 
contributions to the Plan.  See note 15(a) of Notes to Consolidated Financial 
Statements under Item 8 of this Form 10-K.  During 1995 and 1994, Employers
Mutual elected to receive 50 percent of its dividends in common stock under
this plan.
<PAGE>
<TABLE>
<CAPTION>
ITEM 6.  SELECTED FINANCIAL DATA.
- -------  ------------------------         
                                                                           Year ended December 31,
                                         
- ---------------------------------------------------------------------------------------------------------------------------------
                                            1995     1994     1993     1992     1991     1990   1989     1988     1987     1986
                                         -------- -------- -------- -------- -------- ---------------- -------- -------- --------
<S>                                      <C>      <C>      <C>      <C>      <C>      <C>     <C>      <C>      <C>      <C>    

                                                         (In thousands, except per share amounts)
INCOME STATEMENT DATA
   Insurance premiums earned ............ $162,266 $164,829 $156,438 $147,410 $113,419 $101,323 $ 91,728 $ 88,598 $ 95,531 $ 98,456
   Investment income, net ...............   23,174   20,930   20,780   21,540   20,202   19,884   19,309   16,623   13,632   13,221
   Realized investment gains ............    1,043      520      684      384       65       48      257       36      177       68
   Other income .........................      344      434      259        -        -        -        -        -        -       11
                                          -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
        Total revenues ..................  186,827  186,713  178,161  169,334  133,686  121,255  111,294  105,257  109,340  111,756
                                                         
   Losses and expenses ..................  162,511  168,036  169,142  168,359  123,254  110,415  102,517   89,795   96,612  101,097
                                          -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
   Income before income taxes ...........   24,316   18,677    9,019      975   10,432   10,840    8,777   15,462   12,728   10,659

   Income taxes .........................    6,967    5,171    1,885      759    3,124    2,894    2,055    3,920    2,271    3,917
                                          -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
   Income from continuing operations ....   17,349   13,506    7,134      216    7,308    7,946    6,722   11,542   10,457    6,742
   Income from discontinued operations ..        -        -        -        -    1,853      319      274      263      225      216
   Income from accounting changes .......        -        -    2,621        -        -        -        -        -        -        -
                                          -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
         Net income ..................... $ 17,349 $ 13,506 $  9,755 $    216 $  9,161 $  8,265 $  6,996 $ 11,805 $ 10,682 $  6,958
                                          ======== ======== ======== ======== ======== ======== ======== ======== ======== ========
     
   Earnings per common share:                
     Income from continuing operations .. $   1.62 $   1.29 $    .70 $    .02 $    .73 $    .80 $    .71 $   1.29 $   1.23 $    .80
     Income from discontinued operations         -        -        -        -      .18      .03      .03      .03      .03      .03
     Income from accounting changes .....        -        -      .26        -        -        -        -        -        -        -
                                          -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
         Total .......................... $   1.62 $   1.29 $    .96 $    .02 $    .91 $    .83 $    .74 $   1.32 $   1.26 $    .83
                                          ======== ======== ======== ======== ======== ======== ======== ======== ======== ========
     
   Premiums earned by segment:              
     Property and casualty .............. $116,439 $115,412 $109,585 $109,139 $ 78,413 $ 70,597 $ 62,517 $ 54,178 $ 51,534 $ 48,294
     Reinsurance ........................   35,826   37,256   33,324   26,615   25,009   20,696   18,621   21,417   29,808   40,068
     Nonstandard risk automobile ........   10,001   12,161   13,529   11,656    9,997   10,030   10,590   13,003   14,189   10,094
                                          -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
         Total .......................... $162,266 $164,829 $156,438 $147,410 $113,419 $101,323 $ 91,728 $ 88,598 $ 95,531 $ 98,456
                                          ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

BALANCE SHEET DATA 
   Total assets ......................... $412,881 $387,370 $368,936 $372,807 $311,001 $296,126 $284,396 $266,812 $235,435 $204,187
                                          ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

   Stockholders' equity ................. $136,889 $116,727 $109,634 $100,911 $105,144 $100,615 $ 95,911 $ 89,604 $ 78,240 $ 70,616
                                          ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

OTHER DATA
   Average return on equity .............    13.7%    11.9%     9.3%      .2%     8.9%     8.4%     7.5%    14.1%    14.4%     9.8%
                                          ======== ======== ======== ======== ======== ======== ======== ======== ======== ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ITEM 6.  SELECTED FINANCIAL DATA (continued)
- -------  ------------------------         
                                                                           Year ended December 31,
                                       
                                          ---------------------------------------------------------------------------------------
                                            1995     1994     1993     1992     1991     1990    1989     1988     1987     1986
                                          -------- -------- -------- -------- -------- -------- -------- -------- -------- ------
<S>                                       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>

                                                       (In thousands, except per share amounts)

Book value per share ................. $  12.66 $  11.03 $  10.63 $   9.98 $  10.47 $  10.04 $   9.82 $   9.65 $   9.01 $   8.39
                                       ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

Dividends paid per share ............. $    .53 $    .52 $    .52 $    .52 $    .52 $    .52 $    .52 $    .49 $    .48 $    .48
                                       ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

 Property and casualty segment 
   pool percentage ....................      22%      22%      22%      22%      17%      17%      17%      17%      17%      17%  
                                       ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

 Closing stock price .................. $ 13 3/4 $  9 1/2 $  9 1/2 $  8 1/2 $  9 1/2 $  6 7/8 $  8     $  7 3/4 $  7 1/2 $ 10 
                                        ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

 Net investment yield (pretax) ........    6.64%    6.55%    6.78%    7.47%    7.99%    8.49%    8.75%    8.28%    8.03%    9.09%
                                        ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

 Cash dividends to closing stock price      3.9%     5.5%     5.5%     6.1%     5.5%     7.6%     6.5%     6.3%     6.4%     4.8%
                                       ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

 Common shares outstanding ............   10,814   10,577   10,317   10,112   10,046   10,015    9,762    9,287    8,684    8,419  
                                        ======== ======== ======== ======== ======== ======== ======== ======== ======== ========

 Statutory combined ratio .............    99.6%   101.3%   106.3%   113.9%   109.2%   109.5%   112.7%    98.7%    99.8%   102.5%  
                                        ======== ======== ======== ======== ======== ======== ======== ======== ======== ========  
</TABLE>
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
- -------  -------------------------------------------------
         CONDITION AND RESULTS OF OPERATIONS.
         ------------------------------------

OVERVIEW

     EMC Insurance Group Inc. (the "Company"), an approximately 67 percent
owned subsidiary of Employers Mutual Casualty Company (Employers Mutual), is
an insurance holding company with operations in property and casualty
insurance, reinsurance, nonstandard risk automobile insurance and an excess
and surplus lines insurance agency.  Property and casualty insurance is the
most significant segment, representing 71.8 percent of consolidated premium
income.


     The three property and casualty insurance subsidiaries of the Company and
two subsidiaries of Employers Mutual are parties to reinsurance pooling 
agreements with Employers Mutual (collectively the "pooling agreement"). 
Under the terms of the pooling agreement, each company cedes to Employers
Mutual all of its insurance business and assumes from Employers Mutual an
amount equal to its participation in the pool.  All losses, settlement
expenses and other underwriting and administrative expenses, excluding the
voluntary reinsurance business assumed by Employers Mutual from unaffiliated
insurance companies, are prorated among the parties on the basis of
participation in the pool.  The aggregate participation of the Company's
property and casualty insurance subsidiaries is 22 percent.  Operations of the
pool give rise to intercompany balances with Employers Mutual, which are
settled on a quarterly basis.  The investment activities and income tax
liabilities of the pool participants are not subject to the pooling agreement. 

     The purpose of the pooling agreement is to reduce the risk of an exposure 
insured by any of the pool participants by spreading it among all the
companies.  The pooling agreement produces a more uniform and stable
underwriting result from year to year for all companies in the pool than might 
be experienced individually.  In addition, each company benefits from the
capacity of the entire pool, rather than being limited to policy exposures of 
a size commensurate with its own assets, and from the wide range of policy
forms, lines of insurance written, rate filings and commission plans offered
by each of the companies.  A single set of reinsurance treaties is maintained
for the protection of all six companies in the pool.

     The Company's reinsurance subsidiary assumes a 95 percent quota share
portion of Employers Mutual's assumed reinsurance business, exclusive of
certain reinsurance contracts.  The reinsurance subsidiary receives 95 percent
of all premiums and assumes 95 percent of all related losses and settlement
expenses of this business.  Since 1993, losses in excess of $1,000,000 per
event are retained by Employers Mutual.  The reinsurance subsidiary does not
reinsure any of Employers Mutual's direct insurance business, nor any
"involuntary" facility or pool business that Employers Mutual assumes pursuant
to state law.  In addition, the reinsurance subsidiary is not liable for
credit risk in connection with the insolvency of any reinsurers of Employers
Mutual.  
<PAGE>

     The Company's nonstandard risk automobile insurance subsidiary
specializes in insuring private passenger automobile risks that are found to
be unacceptable in the standard automobile insurance market.

     The excess and surplus lines insurance agency provides insurance agents
access to the excess and surplus lines markets and also functions as managing
underwriter for such lines for Employers Mutual and several of the pool
members.

CONSOLIDATED RESULTS OF OPERATIONS

Operating results for the three years ended December 31, 1995 are as follows:  

($ in thousands)                             1995        1994        1993   
                                           --------    --------    --------
Premiums earned .......................... $162,266    $164,829    $156,438
Losses and settlement expenses ...........  108,152     116,944     120,355
Other expenses ...........................   54,359      51,092      48,787
                                           --------    --------    --------    
Underwriting loss ........................     (245)     (3,207)    (12,704) 
Net investment income ....................   23,174      20,930      20,780
Realized investment gains ................    1,043         520         684
Other income .............................      344         434         259
                                           --------    --------    -------- 
Operating income before income taxes ..... $ 24,316    $ 18,677    $  9,019 
                                           ========    ========    ========
Incurred losses and settlement expenses:
  Insured events of the current year ..... $123,877    $123,344    $119,896
  (Decrease) increase in provision for
    insured events of prior years ........  (15,725)     (6,400)        459
                                           --------    --------    --------
      Total losses and settlement expenses $108,152    $116,944    $120,355
                                           ========    ========    ========
Catastrophe and storm losses ............. $  6,603    $  6,343    $  8,952
                                           ========    ========    ======== 

     Operating income before income taxes has increased significantly over the
last three years.  This increase has been fueled by improved operating results
in both the property and casualty insurance subsidiaries and the reinsurance
subsidiary.  The results for 1995 reflect a substantial improvement in the
operations of the reinsurance subsidiary and continued strong performance by
the property and casualty insurance subsidiaries, while the nonstandard risk
automobile insurance subsidiary showed a decline.  The results for 1994
reflect improved operating results in all segments, with the property and
casualty insurance subsidiaries and the nonstandard risk automobile insurance
subsidiary posting significant increases over 1993.  
<PAGE>

      Premium income declined slightly in 1995 after posting modest increases
in 1994 and 1993.  For the year 1995, a small production increase for the
property and casualty insurance subsidiaries was more than offset by 
production decreases for the reinsurance and nonstandard risk automobile
insurance subsidiaries.  For the year 1994, production increases in the
property and casualty insurance subsidiaries and the reinsurance subsidiary
were partially offset by a production decrease in the nonstandard risk
automobile insurance subsidiary.  

     Losses and settlement expenses have declined steadily over the last three
years, reflecting favorable development in the provision for insured events of
prior years and a decrease in catastrophe and storm losses.  The majority of
the favorable development in the provision for insured events of prior years
has come from the property and casualty insurance subsidiaries, which have
benefited from state reform measures in workers' compensation insurance and
various cost control functions implemented by Employers Mutual to minimize
losses.  Favorable development has also been experienced in the reinsurance
subsidiary and the nonstandard risk auto insurance subsidiary, but to a lesser
degree.  Catastrophe and storm losses increased only slightly in 1995, despite
a substantial increase in hurricane and storm activity.  This small increase
is the result of careful underwriting and a reduction of coastal exposures in
the assumed reinsurance business.

     Other expenses have increased slightly over the last three years.  These
increases are primarily attributable to the property and casualty insurance
subsidiaries and reflect higher commission rates associated with writing more
property insurance and additional expenses associated with the various cost
control functions that have been implemented to control losses. 

     Investment income increased substantially in 1995 after showing modest
growth in 1994 and declining in 1993.  The increase for 1995 is primarily due
to a larger invested asset base earning income.  The amounts for 1994 and 1993
were impacted by the transfer of $24,853,000 to Employers Mutual in 1993 in
connection with changes to the property and casualty insurance subsidiaries'
pooling agreement and the reinsurance subsidiary's quota share agreement.  

     Realized gains on investments increased significantly in 1995, reflecting
profits recognized on the sale of mutual funds invested in equity securities.  
The amounts for 1994 and 1993 are primarily the result of calls and
prepayments on fixed maturity securities.

     Other income amounts represent the amortization of deferred income
related to reserve discounting on the 1993 commutation of one of the
reinsurance subsidiary's reinsurance contracts under the quota share
agreement.
<PAGE>
 
     Effective January 1, 1993 the Company adopted two new accounting
standards and implemented an accounting change which resulted in an increase
in net income of $2,621,000 ($.26 per share).  Following is a brief
explanation of each item:

*  The Company adopted Statement of Financial Accounting Standards (SFAS) 106, 
   "Employers' Accounting for Postretirement Benefits Other Than Pensions" by  
   recognizing the transition obligation as a cumulative effect adjustment to  
   income.  The Company's transition obligation amounted to $2,166,000 ($.21   
   per share), net of income tax benefits of $1,116,000.

*  The Company adopted SFAS 109, "Accounting for Income Taxes" as a cumulative 
   effect adjustment to income.  The Company recognized a benefit of           
   $5,595,000 ($.55 per share), net of a valuation allowance of $1,000,000.

*  The property and casualty insurance subsidiaries changed their method of    
   calculating unearned premiums from the monthly pro rata method to the daily 
   method.  This change resulted in a cumulative increase in unearned premiums 
   of $1,110,000 and a decrease in income of $808,000 ($.08 per share), net of 
   income tax benefits of $302,000.


SEGMENT RESULTS

PROPERTY AND CASUALTY INSURANCE

Operating results for the three years ended December 31, 1995 are as follows:  

($ in thousands)                             1995        1994        1993   
                                           --------    --------    --------
Premiums earned .......................... $116,439    $115,412    $109,585
Losses and settlement expenses ...........   74,926      77,872      79,777
Other expenses ...........................   40,030      36,606      33,621
                                           --------    --------    --------
Underwriting gain (loss) .................    1,483         934      (3,813) 
Net investment income ....................   15,428      14,080      13,243
Realized investment gains ................    1,027         334         405
                                           --------    --------    -------- 
Operating income before income taxes ..... $ 17,938    $ 15,348    $  9,835
                                           ========    ========    ========
Incurred losses and settlement expenses:
  Insured events of the current year ..... $ 87,411    $ 84,204    $ 81,355
  Decrease in provision for insured 
    events of prior years ................  (12,485)     (6,332)     (1,578)
                                           --------    --------    --------
      Total losses and settlement expenses $ 74,926    $ 77,872    $ 79,777
                                           ========    ========    ========
Catastrophe and storm losses ............. $  5,671    $  4,919    $  3,811
                                           ========    ========    ========    
<PAGE>

     Premium income has increased over the last three years, but has been
limited by rate competition and the shift of large commercial insureds to
alternative risk mechanisms.  Rate levels declined in 1995 in response to
competitive pressures and favorable experience.  In spite of this, rate
adequacy deteriorated only slightly due to careful underwriting, significant
reform measures implemented by several states to control the administrative
costs of workers' compensation claims and internal cost management programs. 
New marketing programs implemented in 1994, and expanded in 1995, have
increased the amount of property insurance written and have also helped to
highlight the subsidiaries' other products.  During 1995, production increases
in direct (controlled) business were partially offset by decreases in
mandatory assigned risk programs, resulting in a small increase in total
premiums earned.  The decrease in the mandatory assigned risk premiums is
looked at favorably as losses associated with this type of business are
generally higher than losses from direct business.  Direct business production
for 1996 is not expected to increase significantly as the market conditions
that have limited production over the last several years are not expected to
change.  
     
     Workers' compensation production for 1995 was hindered by rate
reductions, including a 10.6% rate reduction in the State of Iowa, the pool's
largest producer of workers' compensation business.  During 1994, 11 states
implemented rate reductions and 14 states implemented rate increases for
workers' compensation insurance; however, the impact on production was not
material as they were enacted at various times throughout the year and they
generally offset each other.  

     Underwriting results have improved significantly over the last three
years, reflecting favorable development in the provision for insured events of
prior years.  This favorable development includes savings associated with
reform measures implemented by several states to control administrative costs
for workers' compensation insurance as well as various cost control functions
that have been implemented by Employers Mutual to control losses.  The
property and casualty insurance subsidiaries have historically experienced
favorable development in their reserves and current reserving practices have
not been relaxed; however, the level of favorable development experienced in
1995 is not expected to continue.  Underwriting results for 1993 were
negatively impacted by reserve strengthening in the workers' compensation line
of business related to greater than expected increases in the price and usage
of drugs, medical durables and medical services.  Other expenses have
increased over the last three years due to higher commission rates associated
with property business and additional expenses associated with the various
cost control functions that have been implemented to control losses.  
 
      Investment income has grown steadily over the last three years, 
primarily due to an increase in the invested asset base.  The amounts for 1995
and 1994 reflect interest income earned on $13,148,000 received from Employers
Mutual in 1994 in connection with the gross-up of reserve amounts associated
with the National Workers' Compensation Reinsurance Pool at December 31, 1993. 
<PAGE>  

REINSURANCE

Operating results for the three years ended December 31, 1995 are as follows:

($ in thousands)                               1995       1994       1993     
                                             --------   --------   --------
Premiums earned ............................ $ 35,826   $ 37,256   $ 33,324    
Losses and settlement expenses .............   23,744     30,565     27,872  
Other expenses .............................   11,584     11,408     11,492 
                                             --------   --------   -------- 
Underwriting gain (loss) ...................      498     (4,717)    (6,040)
Net investment income ......................    6,068      5,354      6,090
Realized investment gains ..................       13        116        201
Other income ...............................      344        434        259
                                             --------   --------   --------
Operating income before income taxes ....... $  6,923   $  1,187   $    510 
                                             ========   ========   ========
Incurred losses and settlement expenses:
  Insured events of the current year ....... $ 26,668   $ 29,270   $ 25,359
  (Decrease) increase in provision for 
    insured events of prior years ..........   (2,924)     1,295      2,513
                                             --------   --------   --------
      Total losses and settlement expenses   $ 23,744   $ 30,565   $ 27,872
                                             ========   ========   ========
Catastrophe losses ......................... $    932   $  1,424   $  5,141 
                                             ========   ========   ========

    Premium income declined in 1995 after increasing in both 1994 and 1993. 
The majority of the decrease in 1995 production can be attributed to the
cancellation of four large national pro rata treaties that had experienced
poor underwriting results over the last several years.  During 1995, more
emphasis was placed upon writing excess of loss business and on increasing
participation on existing contracts that had favorable terms.  This movement
towards excess of loss business was prompted by the continued deterioration of
pro rata rates and greater control over the pricing of excess of loss
business.  While pro rata business continued to be written, the emphasis was
on local and regional accounts.  Some national account pro rata business was
retained, but the terms provide appropriate limitations and protection for
catastrophe exposures.  The reinsurance subsidiary continues to emphasize
profitability over production and therefore cancelled several unprofitable
aircraft and marine accounts at the end of 1995.  Despite these cancellations,
premium volume for 1996 is expected to increase. 
 
     Underwriting results have improved significantly over the last three
years, reflecting a decline in catastrophe losses and favorable development in
the provision for insured events of prior years.  The large decrease in
catastrophe losses in 1994 was partially offset by an increase in crop hail
losses and a deterioration of results in the pro rata business.  Results for
1993 reflect $1,678,000 of underwriting losses associated with two reinsurance
contracts that were commuted in 1993.  
<PAGE>

      Investment income increased in 1995 after declining in 1994 and 1993 due
to the transfer of $20,426,000 to Employers Mutual in 1993 in connection with
the commutation of two reinsurance contracts.  The increase for 1995 is
primarily due to an increase in the invested asset balance.

      Under the terms of the amended quota share agreement with Employers
Mutual, losses in excess of $1,000,000 per event are retained by Employers
Mutual.  The reinsurance subsidiary pays an annual override commission to
Employers Mutual for this additional protection, which totaled $1,913,000,
$2,095,000 and $1,809,000 in 1995, 1994 and 1993, respectively.  The
reinsurance subsidiary also pays for 95 percent of the outside protection
Employers Mutual purchases to protect itself from catastrophic losses on the
assumed reinsurance business.  This cost is recorded as a reduction to the
premiums received by the reinsurance subsidiary and amounted to $1,984,000,
$2,836,000 and $2,439,000 in 1995, 1994 and 1993, respectively.  Losses
retained by Employers Mutual for the three years ended 1995, 1994 and 1993
amounted to $1,103,000, $7,020,000 and $615,000, respectively.

      The reinsurance subsidiary has an aggregate excess of loss treaty with
Employers Mutual which provides protection from a large accumulation of
retentions resulting from multiple catastrophes in any one year.  The coverage
provided is $2,000,000, excess of $3,000,000 ($2,500,000 in 1994 and 1993)
aggregate loss retained, excess of $200,000 per event.  Maximum recovery is
limited to $2,000,000 ($4,000,000 in 1994 and 1993) per accident year.  The
reinsurance subsidiary recovered $0, $0 and $144,000 under this treaty and
paid reinstatement premiums of $0, $0 and $208,000 in 1995, 1994 and 1993,
respectively.  Total premiums paid to Employers Mutual amounted to $500,000,
$558,000 and $708,000 in 1995, 1994 and 1993, respectively.

      During 1994, the reinsurance subsidiary commuted all outstanding
reinsurance balances ceded to Employers Mutual under catastrophe and aggregate
excess of loss reinsurance treaties related to accident years 1991 through
1993.  In connection with these commutations, the Company's assets and
liabilities increased $687,000.  There was no income effect from these
commutations.

     Effective June 30, 1993, Employers Mutual commuted the portion of the
quota share agreement that pertained to a casualty pool that is in a run-off
position.  In connection with this change in the quota share agreement, the
Company's liabilities decreased $19,783,000 and invested assets decreased
$17,806,000.  The reserve discount amount of $1,977,000 was recorded as
deferred income and is being amortized into operations over the estimated
settlement period of the reserves, which is ten years.  The amount recognized
as income totaled $344,000, $434,000 and $259,000 in 1995, 1994 and 1993,
respectively.
<PAGE>
                                       
     Effective October 31, 1993, Employers Mutual commuted the portion of the
quota share agreement that pertained to a voluntary pool that handled large
"highly protected" risks.  In connection with this change in the quota share
agreement, the Company's liabilities decreased $3,827,000 and invested assets
decreased $2,620,000.  Employers Mutual reimbursed the Company $1,207,000 for
commissions incurred to generate this business.  No reserve discount was 
calculated as this business involved short-tail property coverage.


NONSTANDARD RISK AUTOMOBILE INSURANCE

Operating results for the three years ended December 31, 1995 are as follows:  

($ in thousands)                               1995        1994        1993   
                                             --------    --------    --------
Premiums earned ............................ $ 10,001    $ 12,161    $ 13,529
Losses and settlement expenses .............    9,482       8,507      12,706
Other expenses .............................    2,775       3,160       3,366
                                             --------    --------    --------  
Underwriting (loss) gain ...................   (2,256)        494      (2,543) 
Net investment income ......................    1,175       1,152       1,166
Realized investment gains ..................        3          75         109
                                             --------    --------    -------- 
Operating (loss) income before income taxes  $ (1,078)   $  1,721    $ (1,268)
                                             ========    ========    ========
Incurred losses and settlement expenses:
  Insured events of the current year ....... $  9,798    $  9,870    $ 13,182
  Decrease in provision for insured 
    events of prior years ..................     (316)     (1,363)       (476)
                                             --------    --------    --------
      Total losses and settlement expenses   $  9,482    $  8,507    $ 12,706
                                             ========    ========    ========

     Premium income has declined substantially over the last two years after
increasing in 1993.  This decline is the result of intense competition for
nonstandard auto business from both the standard and the nonstandard markets. 
The company has not reduced rates in order to retain business and, as a
result, has experienced a significant reduction in premium volume.  The
company was approved for rate increases in the state of Nebraska in late 1995
and is in the process of applying for rate increases in the states of South
Dakota and Iowa.  The company expects to begin writing business in the state
of Missouri in early 1996, which should help to offset the production
decreases experienced in existing markets.  The number of new applications
received by the company has been increasing and management expects premium
volume to improve in 1996.  
<PAGE>

     Underwriting results have fluctuated dramatically over the last three
years.  Results for 1995 were negatively impacted by an increase in both the
frequency and severity of losses.  Companies within the standard market have
been retaining more of the marginal risks that previously had been passed on
to the nonstandard market.  As a result, the pool of potential insureds
seeking nonstandard coverage is smaller and contains a larger percentage of
high risk drivers.  This has led to increased rate competition within the
nonstandard market and an overall decline in the quality of the company's book
of business.  Underwriting results for 1994 reflect improved loss experience,
favorable development in the provision for insured events of prior years and
rate increases that were implemented in all states during the later part of
1993 and the first part of 1994.  Results for 1993 were negatively impacted by
increased loss frequency and severity associated with a new book of business
and a strengthening of loss and settlement expense reserves.  

EXCESS AND SURPLUS LINES INSURANCE MANAGEMENT AGENCY

     Operating income before income taxes was $483,000, $505,000 and $103,000
for 1995, 1994 and 1993, respectively.  The results for 1995 and 1994 reflect
a new management plan put into effect which places more emphasis on writing
excess and surplus lines business through Employers Mutual's agency force. 
Operating results for 1993 were negatively impacted by the termination of
business with a large agency that had previously represented over 50 percent
of this segment's volume.  

PARENT COMPANY

     Operating income before income taxes increased to $50,000 in 1995 from 
losses of $84,000 in 1994 and $161,000 in 1993.  The improvement in 1995 and
1994 is primarily due to additional investment income that resulted from an
increase in the invested asset balance.  

LOSS AND SETTLEMENT EXPENSE RESERVES

     Loss and settlement expense reserves are the Company's largest liability. 
Management continually reviews these reserves using a variety of statistical
and actuarial techniques to analyze claim costs, frequency and severity data,
and social and economic factors.  Significant periods of time may elapse
between the occurrence of an insured loss, the reporting of the loss and the
settlement of the loss.  During the loss settlement period, additional facts
regarding individual claims become known, and accordingly, it often becomes
necessary to refine and adjust the estimates of liability on a claim.  Changes
in reserve estimates are reflected in operating results in the year such
changes are recorded.
<PAGE>

     Estimating asbestos and environmental related reserves is very difficult
due to many uncertainties surrounding these types of claims.  Such
uncertainties include the fact that the legal definition of asbestos and
environmental damage is still evolving, the assignment of responsibility
varies widely by state and claims often emerge long after the policy has
expired, making assignment of damages to the appropriate party and to the time
period covered by a particular policy difficult.  In establishing reserves for
these types of claims, management monitors the relevant facts concerning each
claim, the current status of the legal environment, the social and political
conditions and the claim history and trends within the Company and the
industry.  

     The Company's financial results have not been materially affected by
losses associated with asbestos and environmental exposures.  The Company's
environmental claims activity is predominately from hazardous waste and
pollution-related claims.  The parties to the pooling agreement have not
written primary coverage for the major oil or chemical companies; the greatest
exposure arises out of commercial general liability and umbrella policies
issued to municipalities during the 1970s which allegedly cover contamination
emanating from closed landfills.  The remaining exposure is for claims from
small regional operations or local businesses involved with disposing wastes
at dump sites or having pollution on their own property due to hazardous
material use or leaking underground storage tanks.  These insureds include
small manufacturing operations, tool makers, automobile dealerships,
contractors, gasoline stations and real estate developers.  

     The Company's asbestos claims activity is predominately from insureds
that have been named as one of multiple defendants covering exposure over many
years.  The Company has not found any evidence of injury as a result of
exposure to the Company's insured's products during the policy periods.

     During 1995, the Company changed its methodology for establishing
Incurred But Not Reported (IBNR) reserves for asbestos and environmental
exposures related to the direct insurance business issued by the members of
the pooling agreement.  Prior to 1995, IBNR reserves were calculated by
applying a factor to the case basis reserves.  IBNR reserve levels produced
with this methodology tended to vary from year to year due to the relatively
small amount of case basis reserves carried for these types of claims.  At
December 31, 1995, the Company allocated a portion of the current IBNR reserve
to these exposures to reflect estimated ultimate losses.  No additional IBNR
reserves were established for the direct insurance business.  

     During 1995, Employers Mutual attempted to improve its disclosure of
asbestos and environmental exposures related to its assumed reinsurance
business, some of which is ceded to the Company's reinsurance subsidiary, by
mailing supplemental questionnaires to its ceding reinsurers.  Many of these
reinsurers responded with more detailed information than they had previously
provided.  Using this additional information, Employers Mutual allocated a
portion of the current bulk IBNR reserve to asbestos and environmental
exposures.  No additional bulk IBNR reserves were established on the business
assumed by the Company's reinsurance subsidiary.  
<PAGE>

LIQUIDITY AND INVESTMENTS

     The Company maintains a portion of the investment portfolio in relatively
short-term and highly liquid investments to ensure the availability of funds
to meet claims and expenses.  The remainder of the investment portfolio is
invested in securities with maturities that approximate the anticipated
liabilities of the insurance issued.  Net unrealized holding gains on fixed
maturity securities available-for-sale totaled $3,472,000 at December 31,
1995.  This compares to net unrealized holding losses of $1,317,000 at
December 31, 1994 and net unrealized holding gains of $2,068,000 at December
31, 1993.  Since the Company does not actively trade in the bond market, such
fluctuations in the market value of these investments are not expected to have
a material impact on the operations of the Company, as forced liquidations of
investments are not anticipated.  The Company closely monitors the bond market
and makes appropriate adjustments in investment policy as changing conditions
warrant.  A valuation allowance was established in 1994 related to the tax
benefits associated with the unrealized holding losses at December 31, 1994
due to the uncertainty concerning the future realization of these benefits.

     The majority of the Company's assets are invested in fixed maturities. 
These investments provide a substantial amount of income which supplements
underwriting results and contributes to net earnings.  As these investments
mature the proceeds will be reinvested at current rates, which may be higher
or lower than those now being earned; therefore, more or less investment
income may be available to contribute to net earnings depending on the
interest rate level.  

     During 1995, the Company invested $13,550,000 of short-term funds and
maturing U.S. Treasury Bills into mutual funds invested in equity securities. 
The overall liquidity position of the Company was not affected by these
investments.  Net unrealized holding gains on equity securities totaled
$818,000 at December 31, 1995.  

     In November of 1995 the Financial Accounting Standards Board issued a
special report titled "A Guide to Implementation of Statement 115 on
Accounting for Certain Investments in Debt and Equity Securities."  This
report contained a provision that allowed entities a one-time option to
reassess the appropriateness of the classifications of all securities held and
to reclassify securities from the held-to-maturity category without calling
into question the intent of that enterprise to hold other debt securities to
maturity in the future.  The Company elected to take advantage of this option
and reclassified $80,534,719 of municipal and corporate bonds from the held-
to-maturity category to the available-for-sale category in the fourth quarter
of 1995 in order to achieve more flexibility in its investment portfolio.  
<PAGE>
  
     The major ongoing sources of the Company's liquidity are insurance
premium income, investment income and cash provided from maturing or
liquidated investments.  The principal outflows of cash are payments of
claims, commissions, premium taxes, operating expenses, income taxes,
dividends and investment purchases.    

     During 1995, the Company generated positive cash flows from operations of
$24,651,000.  This compares to positive cash flows from operations of
$39,006,000 in 1994, which included $13,148,000 related to the gross-up of
reserve amounts associated with the National Workers' Compensation Reinsurance
Pool.  Negative operating cash flows of $8,794,000 in 1993 included
$24,853,000 paid to Employers Mutual in connection with the change in the
property and casualty insurance subsidiaries' pooling agreement relating to
the voluntary assumed reinsurance business and the commutation of two
reinsurance contracts under the reinsurance subsidiary's quota share
agreement.  
     
CAPITAL RESOURCES

     As of December 31, 1995, the Company had no material commitments for
capital expenditures. 

     Insurance company operations require capital to support premium writings. 
The Company believes that its insurance company subsidiaries have sufficient
capital to support their expected near-term writings.  The Company's insurance
agency operation does not require a large amount of capital. 

     The National Association of Insurance Commissioners (NAIC) adopted
certain risk-based capital standards for property and casualty insurance
companies in 1994.  Risk-based capital requirements attempt to measure minimum
statutory capital needs based upon the risks in a company's mix of products
and investment portfolio.  The Company's insurance subsidiaries' ratio of
total adjusted capital to risk-based capital at December 31, 1995 is well in
excess of the minimum level required.

     A major source of cash flows for the Company is dividend payments from
its subsidiaries.  State insurance regulations restrict the maximum amount of
dividends insurance companies can pay without prior regulatory approval.  See
note 7 of Notes to Consolidated Financial Statements for additional
information regarding dividend restrictions.  The Company collected
$3,200,000, $3,068,000 and $860,000 of dividends from its insurance
subsidiaries in 1995, 1994 and 1993, respectively and $1,000,000 from its
insurance agency in 1995.  The Company paid cash dividends to stockholders
totaling $5,662,000, $5,422,000 and $5,303,000 in 1995, 1994 and 1993,
respectively.  For the last three years, Employers Mutual has received 50
percent of its dividends in common stock under the Company's dividend
reinvestment and common stock purchase plan.
<PAGE>

IMPACT OF INFLATION

     Inflation has a widespread effect on the Company's results of operations,
primarily through increased losses and settlement expenses.  The Company
considers inflation, including social inflation which reflects an increasingly
litigious society and increasing jury awards, when setting reserve amounts. 
Premiums are also affected by inflation, although they are often restricted or
delayed by competition and the regulatory rate-setting environment.
 
DEVELOPMENTS IN INSURANCE REGULATION
                                       
     The NAIC is in the process of developing model legislation to govern
insurance company investments.  An exposure draft was released in August of
1994 and a model law is expected to be ratified by the NAIC in 1996.  This
model law is not expected to have a material impact on the operations of the
Company's insurance subsidiaries.

     The NAIC is currently working on a project to codify statutory accounting
principles.  The goal of this project is to establish a uniform set of
accounting rules and regulations that will be utilized by all insurance
companies when preparing financial reports submitted to regulatory
authorities.  Issue papers documenting the NAIC's position on the proposed
accounting treatment of many items have been released for comment; however,
many complex and controversial issues have not been addressed at this time or
are in the process of being reexamined by the NAIC.  As a result, the Company
is unable to determine what impact, if any, this project will have on the
statutory surplus of its insurance subsidiaries when enacted.  

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

     The 1995 Private Securities Litigation Reform Act provides issuers the
opportunity to make cautionary statements regarding forward-looking
statements.  Accordingly, any forward-looking statement contained herein or in
any other oral or written statement by the Company or any of its officers,
directors or employees is qualified by the fact that actual results of the
Company may differ materially from such statement due to the following 
important factors, among other risks and uncertainties inherent in the
Company's business: catastrophic events, state insurance regulations, rate
competition, adverse changes in interest rates and unforeseen losses with 
respect to loss and settlement expense reserves for unreported and reported
claims, including asbestos and environmental claims.  
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- -------  --------------------------------------------

              Management's Responsibility for Financial Reporting

     The management of EMC Insurance Group Inc. and Subsidiaries is
responsible for the preparation and for the integrity and objectivity of the
accompanying financial statements and other financial information in this
report.  The financial statements have been prepared in accordance with
generally accepted accounting principles and include amounts that are based on
management's estimates and judgments where necessary.  

     The accompanying financial statements have been audited by KPMG Peat
Marwick LLP, independent certified public accountants.  Their report appears
elsewhere in this annual report.  

     Management has established and maintains a system of internal controls
that are designed to provide assurance as to the integrity and reliability of
the financial statements, the protection of assets from unauthorized use, and
the execution and recording of transactions in accordance with management's
authorization.  The system of internal controls provides for appropriate
division of responsibility.  Certain aspects of these systems and controls are
tested periodically by the Company's internal auditors.  Management considers
the recommendations of its internal auditors and independent public
accountants concerning the Company's internal controls and takes the necessary
actions that are cost-effective in the circumstances to respond appropriately
to the recommendations presented.  Management believes that as of December 31,
1995, the Company's system of internal controls was adequate to accomplish the
objectives described herein.  

     The Audit Committee of the Board of Directors, composed solely of outside
directors, met during the year with management and the independent accountants
to review and discuss audit findings and other financial and accounting
matters.  The independent accountants and the internal auditors have free
access to the Audit Committee, with and without management present, to discuss
the results of their audit work.
  

/s/ E.H. Creese
- ------------------------------------
E.H. Creese, C.P.A.
Senior Vice President, Treasurer and
Chief Financial Officer
<PAGE>
                   Independent Auditor's Report

The Board of Directors and Stockholders
EMC Insurance Group Inc.:

     We have audited the accompanying consolidated balance sheets of EMC 
Insurance Group Inc. and Subsidiaries as of December 31, 1995 and 1994, and 
the related consolidated statements of income, stockholders' equity and cash 
flows for each of the years in the three-year period ended December 31, 1995.  
These consolidated financial statements are the responsibility of the 
Company's management.  Our responsibility is to express an opinion on these 
consolidated financial statements based on our audits.  
  
     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.
  
     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of EMC 
Insurance Group Inc. and Subsidiaries as of December 31, 1995 and 1994, and 
the results of their operations and their cash flows for each of the years in 
the three-year period ended December 31, 1995, in conformity with generally 
accepted accounting principles.

     As discussed in notes 1, 10, 11 and 13 to the consolidated financial 
statements, the Company changed its method of computing unearned premiums in 
1993 and implemented the provisions of the Financial Accounting Standards 
Board's Statements No. 106, "Employers Accounting for Postretirement Benefits 
Other Than Pensions", No. 109, "Accounting for Income Taxes", and No. 115,
"Accounting for Certain Investments in Debt and Equity Securities".  


                                         /s/ KPMG Peat Marwick LLP

Des Moines, Iowa
February 20, 1996
<PAGE>  
                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                          Consolidated Balance Sheets

                                                           December 31,
                                                    -------------------------- 
                                                         1995          1994    

                                                    ------------  ------------
ASSETS
Investments (note 10):                                           
  Fixed maturities:
    Securities held-to-maturity, at amortized cost
      (market value $203,312,748 and $238,721,488)  $191,440,816  $243,649,720
    Securities available-for-sale, at market value
      (amortized cost $137,099,939 and $77,808,992)  142,360,569    76,492,396
  Equity securities available-for-sale, at market                     
    value (cost $14,771,422 and $0) ...............   16,010,763             -
  Short-term investments, at cost .................   17,271,798    16,029,426 
                                                    ------------  ------------
       Total investments ..........................  367,083,946   336,171,542 

                                                              
Cash ..............................................    1,198,436     1,258,221 
Accrued investment income .........................    5,749,619     5,560,633
Accounts receivable ...............................      726,181     1,280,550
Deferred policy acquisition costs .................    8,714,769     8,393,635
Deferred income taxes (note 11) ...................   11,921,182    14,190,499
Intangible assets, including goodwill, at cost                
  less accumulated amortization of $1,809,156                   
  and $1,674,643 ..................................    1,748,664     1,883,177 
Reinsurance receivables (note 3) ..................   12,916,943    14,935,048
Prepaid reinsurance premiums (note 3) .............    1,805,881     2,121,033
Other assets ......................................    1,015,352     1,575,540 
                                                    ------------  ------------

       Total assets ............................... $412,880,973  $387,369,878 
                                                    ============  ============

                
See accompanying Notes to Consolidated Financial Statements.
<PAGE>                                      

                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES                  

                          Consolidated Balance Sheets

                                                           December 31,
                                                    -------------------------- 
                                                        1995          1994    
                                                    ------------  ------------
LIABILITIES
Losses and settlement expenses (notes 2,3,5 and 6)  $205,422,109  $203,181,615 
Unearned premiums (notes 2 and 3) .................   48,767,147    47,672,570
Other policyholders' funds ........................    3,593,328     3,102,609
Indebtedness to related party .....................      428,463       937,356
Income taxes payable ..............................    2,538,669     1,736,000 
Postretirement benefits (note 13) .................    4,489,812     4,086,674
Deferred income (note 2) ..........................      940,009     1,283,662 
Other liabilities .................................    9,812,678     8,642,703 
                                                    ------------  ------------

       Total liabilities ..........................  275,992,215   270,643,189 
                                                    ------------  ------------

STOCKHOLDERS' EQUITY (notes 7,8,10,14 and 15)                                  
Common stock, $1 par value,                                               
  authorized 20,000,000 shares;                                           
  issued and outstanding, 10,821,978 shares
  in 1995 and 10,587,629 shares in 1994 ...........   10,821,978    10,587,629
Additional paid-in capital ........................   59,787,926    57,162,911
  Unrealized holding gains (losses) on fixed
  maturity securities available-for-sale, 
  net of tax ......................................    3,472,016    (1,316,596)
Unrealized holding gains on equity securities
  available-for-sale, net of tax ..................      817,965             - 

Retained earnings .................................   62,089,294    50,402,812
  Treasury stock, at cost (7,585 shares in 1995                            
  and 10,931 shares in 1994) ......................     (100,421)     (110,067)
                                                    ------------  ------------
       Total stockholders' equity .................  136,888,758   116,726,689 
                                                    ------------  ------------

Contingent liabilities (notes 3 and 17)
                                                                              
       Total liabilities and stockholders' equity   $412,880,973  $387,369,878 
                                                    ============  ============


See accompanying Notes to Consolidated Financial Statements.                   
                                                              
<PAGE>
                     EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                         Consolidated Statements of Income

                                               Year ended December 31,         
                                      ----------------------------------------  
                                          1995          1994          1993    
                                      ------------  ------------  ------------
REVENUES:
Premiums earned (notes 2 and 3) ..... $162,266,250  $164,829,379  $156,437,538
Investment income, net (note 10) ....   23,173,794    20,929,680    20,779,951
Realized investment gains (note 10)      1,043,730       519,567       684,445
Other income (note 2) ...............      343,653       433,979       259,217 
                                      ------------  ------------  ------------
                                       186,827,427   186,712,605   178,161,151 
                                      ------------  ------------  ------------
LOSSES AND EXPENSES:                     
Losses and settlement                    
  expenses (notes 2,3 and 5) ........  108,152,278   116,944,054   120,355,299
Dividends to policyholders ..........    3,739,533     3,103,788     2,494,284
Amortization of deferred                        
  policy acquisition costs ..........   32,152,616    31,701,789    30,717,175
Other underwriting expenses .........   18,467,091    16,286,206    15,575,257
                                      ------------  ------------  ------------
                                       162,511,518   168,035,837   169,142,015
                                      ------------  ------------  ------------
      Income before income taxes and
        cumulative effect of changes
        in accounting principles ....   24,315,909    18,676,768     9,019,136
                                      ------------  ------------  ------------
INCOME TAXES (note 11):                  
  Current ...........................    6,907,754     5,265,482     1,903,128
  Deferred ..........................       59,327       (94,441)      (18,027) 
                                      ------------  ------------  ------------
                                         6,967,081     5,171,041     1,885,101
                                      ------------  ------------  ------------
      Income before cumulative effect 
        of changes in accounting
        principles ..................   17,348,828    13,505,727     7,134,035

CUMULATIVE EFFECT OF CHANGES
  IN ACCOUNTING PRINCIPLES FOR:
    Income taxes (note 11) ..........            -             -     5,595,177 
    Postretirement benefits (note 13)            -             -    (2,165,900) 
    Unearned premiums (note 1) ......            -             -      (807,933) 
                                      ------------  ------------  ------------
      NET INCOME .................... $ 17,348,828  $ 13,505,727  $  9,755,379
                                      ============  ============  ============

See accompanying Notes to Consolidated Financial Statements.
<PAGE>

                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                  Consolidated Statements of Income, Continued

                                               Year ended December 31,         
                                      ----------------------------------------  
                                          1995          1994          1993    
                                      ------------  ------------  ------------
EARNINGS PER COMMON SHARE:
   Income before cumulative effect of
     changes in accounting principles $       1.62  $       1.29  $        .70 
 
   Cumulative effect of changes in  
     accounting principles for:
       Income taxes .................            -             -           .55 

       Postretirement benefits ......            -             -          (.21)
       Unearned premiums ............            -             -          (.08)
                                      ------------  ------------  ------------
         Total ...................... $       1.62  $       1.29  $        .96 
                                      ============  ============  ============

Average number of shares outstanding    10,685,344    10,431,925    10,197,999 
                                      ============  ============  ============

Pro forma amounts, assuming retroactive application of new method of 
  calculating unearned premiums:

         Net income ............................................  $ 10,563,312 
                                                                  ============

         Earnings per common share .............................  $       1.04
                                                                  ============

See accompanying Notes to Consolidated Financial Statements.   
<PAGE>
  
                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

               Consolidated Statements of Stockholders' Equity 
               
                                                 Year ended December 31,     
                                         -------------------------------------
                                             1995         1994         1993   
                                         -----------  -----------  -----------
COMMON STOCK:
  Beginning of year .................... $10,587,629  $10,325,329  $10,161,760
  Issuance of common stock:                      
    Stock option plans .................     102,797       41,694       31,252 

    Dividend reinvestment
      plan (note 15(a)) ................     131,552      220,606      132,317 

                                         -----------  -----------  -----------
  End of year ..........................  10,821,978   10,587,629   10,325,329 

                                         -----------  -----------  -----------

ADDITIONAL PAID-IN CAPITAL:                       
  Beginning of year ....................  57,162,911   55,021,926   53,507,459 

  From issuance of common stock:                    
    Stock option plans .................   1,092,041      349,390      279,234 

    Dividend reinvestment plan .........   1,417,808    1,791,595    1,211,972 
  Gain on sale of treasury stock .......     115,166            -       23,261 

                                         -----------  -----------  -----------
  End of year ..........................  59,787,926   57,162,911   55,021,926
                                         -----------  -----------  -----------

UNREALIZED HOLDING GAINS (LOSSES) ON 
  FIXED MATURITY SECURITIES AVAILABLE-
  FOR-SALE, NET OF TAX:
    Beginning of year ..................  (1,316,596)   2,068,451            - 

    Gains (losses) on revaluation of
      fixed maturity securities 
      available-for-sale, net of
      tax (notes 1 and 10) .............   4,788,612   (3,385,047)   2,068,451 

                                         -----------  -----------  -----------
    End of year ........................   3,472,016   (1,316,596)   2,068,451 
                                         -----------  -----------  -----------

UNREALIZED HOLDING GAINS (LOSSES) ON 
  EQUITY SECURITIES AVAILABLE-FOR-SALE,
  NET OF TAX:
    Beginning of year ..................           -      (19,800)    (142,000)
    Gains on revaluation of equity
      securities available-for-sale, net
      of tax (notes 1 and 10) ..........     817,965       19,800      122,200 

                                         -----------  -----------  -----------
    End of year ........................ $   817,965  $         -  $   (19,800)
                                         -----------  -----------  ----------- 
  <PAGE> 
 
                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

          Consolidated Statements of Stockholders' Equity, Continued 

                                               Year ended December 31,        
                                      ----------------------------------------
                                          1995          1994          1993   
                                      ------------  ------------  ------------
RETAINED EARNINGS:
  Beginning of year ................. $ 50,402,812  $ 42,319,249  $ 37,866,902
  Net income ........................   17,348,828    13,505,727     9,755,379
  Dividends on common stock ($.53 per
    share in 1995, $.52 in 1994 and 
    1993):
      Cash dividends ................   (3,653,299)   (3,510,555)   (3,443,465)
      Dividends reinvested in shares
        of common stock .............   (2,009,047)   (1,911,609)   (1,859,567)
                                      ------------  ------------  ------------ 
  End of year .......................   62,089,294    50,402,812    42,319,249 
                                      ------------  ------------  ------------
                                                                               
  TREASURY STOCK AT COST:
  Beginning of year .................     (110,067)      (81,386)     (483,344)
  Purchase of shares for the treasury     (653,967)      (28,681)     (126,948)
  Sale of shares from the treasury ..      663,613             -       528,906
                                      ------------  ------------  ------------
  End of year .......................     (100,421)     (110,067)      (81,386)
                                      ------------  ------------  ------------
    Total stockholders' equity ...... $136,888,758  $116,726,689  $109,633,769 
                                      ============  ============  ============

See accompanying Notes to Consolidated Financial Statements.
<PAGE>                              

                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES
 
                     Consolidated Statements of Cash Flows


                                                 Year ended December 31,
                                         ------------------------------------- 
                                             1995         1994         1993    
                                         -----------  -----------  -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income ........................... $17,348,828  $13,505,727  $ 9,755,379 
                                         -----------  -----------  -----------  
  Adjustments to reconcile net 
    income to net cash provided by
    (used in) operating activities: 
      Cumulative effect of changes in
        accounting principles, net of 
        tax ............................           -            -   (2,621,344)
      Losses and settlement expenses ...   2,240,494    5,372,801    8,010,617
      Unearned premiums ................   1,094,577    1,731,514      650,196
      Other policyholders' funds .......     490,719      247,816     (840,604)
      Deferred policy acquisition costs     (321,134)    (694,771)     413,967
      Indebtedness of related
        party (note 4) .................    (508,893)  13,228,868   (8,639,436) 
      Accrued investment income ........    (188,986)    (725,182)    (242,595)
      Accrued income taxes:                       
        Current ........................     802,669    1,186,000     (118,000)
        Deferred .......................      59,327      (94,441)     (18,027)
      Provision for amortization .......         (82)       4,101      (23,072) 
      Realized investment gains ........  (1,043,730)    (519,567)    (684,445)
      Postretirement benefits ..........     403,138      549,225      255,782
      Reinsurance receivables ..........   2,018,105    3,542,358    9,389,384
      Prepaid reinsurance premiums .....     315,152      711,151      805,733
      Amortization of deferred income ..    (343,653)    (433,979)    (259,217)
      Other, net .......................   2,284,532      706,967      225,040 
                                         -----------  -----------  -----------
                                           7,302,235   24,812,861    6,303,979 
      Cash provided by the commutation 
        of outstanding reinsurance 
        balances by the reinsurance 
        subsidiary (note 2) ............           -      686,962            - 
 
      Cash used in the change in the
        property and casualty insurance
        subsidiaries' pooling 
        agreement (note 2) .............           -            -   (4,426,945)

      Cash used in the commutation of  
        two reinsurance contracts under
        the reinsurance subsidiary's 
        quota share agreement (note 2)             -            -  (20,425,955) 
                                         -----------  -----------  -----------
          Total adjustment .............   7,302,235   25,499,823  (18,548,921)
                                         -----------  -----------  -----------
            Net cash provided by (used  
              in) operating activities   $24,651,063  $39,005,550  $(8,793,542) 
                                         -----------  -----------  -----------
<PAGE>                                        

                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                Consolidated Statements of Cash Flows, continued


                                               Year ended December 31,      
                                      ----------------------------------------
                                          1995          1994         1993    
                                      ------------  ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of fixed maturity        
    securities held-to-maturity ..... $(46,384,530) $(93,131,676) $          -
  Maturities of fixed maturity 
    securities held-to-maturity .....   18,257,425    41,099,534             - 
  Purchases of fixed maturity
    securities available for sale ...  (27,866,616) (193,422,946)            - 
  Maturities of fixed maturity
    securities available-for-sale ...   49,104,032   208,880,152             - 
  Net purchases of mutual funds
    invested in equity securities 
    available-for-sale ..............  (13,785,451)            -             -
  Sales of equity securities
    available-for-sale ..............            -       500,000     1,043,068
  Purchases of fixed maturity
    securities ......................            -             -  (266,682,915)
  Maturities of fixed maturity
    securities ......................            -             -   274,909,330 

  Net (purchases) sales of short-term
    investments .....................   (1,242,372)      699,964     1,420,288 
                                      ------------  ------------  ------------
         Net cash (used in) provided               
           by investing activities ..  (21,917,512)  (35,374,972)   10,689,771 
                                      ------------  ------------  ------------ 
  
                                                                       
CASH FLOWS FROM FINANCING ACTIVITIES:        
  Issuance of common stock ..........    2,859,364     2,403,285     1,670,536 
  Dividends paid to stockholders ....   (5,662,346)   (5,422,164)  
(5,303,032) 
  Sales (purchases) of treasury
    stock, net ......................        9,646       (28,681)      401,958 
                                      ------------  ------------   -----------
         Net cash used in financing                          
           activities ...............   (2,793,336)   (3,047,560)   (3,230,538) 
                                      ------------  ------------  ------------
NET (DECREASE) INCREASE IN CASH .....      (59,785)      583,018    (1,334,309)
Cash at beginning of year ...........    1,258,221       675,203     2,009,512 
                                      ------------  ------------  ------------
Cash at end of year ................. $  1,198,436  $  1,258,221  $    675,203
                                      ============  ============  ============

Income taxes paid ................... $  6,242,085  $  3,795,381  $  2,021,128
Interest paid .......................      177,156        33,672             - 

See accompanying Notes to Consolidated Financial Statements.    
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

     EMC Insurance Group Inc., an approximately 67 percent owned subsidiary of
Employers Mutual Casualty Company (Employers Mutual), is an insurance holding
company with operations in property and casualty insurance, reinsurance,
nonstandard risk automobile insurance and an excess and surplus lines
insurance agency.  Both commercial and personal lines of insurance are
written, with the focus on medium-sized commercial accounts.  About two-thirds
of the premiums written are in Iowa and the contiguous states.  EMC Insurance
Group Inc. and its subsidiaries are referred to herein as the "Company".

     The Company's subsidiaries include EMCASCO Insurance Company, Illinois
EMCASCO Insurance Company, Dakota Fire Insurance Company, EMC Reinsurance
Company, Farm and City Insurance Company and EMC Underwriters, Ltd.

     The consolidated financial statements have been prepared on the basis of
generally accepted accounting principles (GAAP) which differ in some respects
from those followed in reports to insurance regulatory authorities.  All
significant intercompany balances and transactions have been eliminated.

PROPERTY AND CASUALTY INSURANCE, REINSURANCE AND NONSTANDARD RISK AUTOMOBILE
  INSURANCE OPERATIONS

     Premiums are recognized as revenue ratably over the terms of the
respective policies.  Effective January 1, 1993, the property and casualty
insurance subsidiaries changed their method of calculating unearned premiums
from the monthly pro rata method to the daily pro rata method.  The property
and casualty insurance subsidiaries changed their accounting method because of
management's belief that the new method provides for a more accurate matching
of revenues and expenses over the terms of the underlying insurance policies. 
This change resulted in a cumulative increase in unearned premiums of
$1,109,799 and a decrease in income of $807,933 ($.08 per share), net of
income tax benefits of $301,866.

     Certain costs of acquiring new business, principally commissions, premium
taxes and variable underwriting expenses, have been deferred.  Such costs are
being amortized as premium revenue is recognized.  The method followed in
computing deferred policy acquisition costs limits the amount of such deferred
costs to their estimated realizable value, which gives effect to the premium
to be earned, related investment income, losses and loss settlement expenses
and certain other costs expected to be incurred as the premium is earned.

     Unpaid losses and settlement expenses are based on estimates of reported
and unreported claims and related settlement expenses.  Changes in estimates
are reflected in current operating results.  The provisions for losses and
settlement expenses are considered adequate to cover the ultimate net cost of
losses and claims incurred to date net of estimated salvage and subrogation
recoverable.  Since the provisions are necessarily based on estimates, the
ultimate liability may be more or less than such provisions.

EXCESS AND SURPLUS LINES OPERATIONS

     Income is derived from fees and commissions which are realized when 
earned.  Costs of doing business are expensed as incurred.
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

REINSURANCE CEDED

     Ceded reinsurance activities are reported on the basis of Statement of
Financial Accounting Standards (SFAS) 113, "Accounting and Reporting for
Reinsurance of Short-Duration and Long-Duration Contracts."  SFAS 113 requires
a gross (rather than net) balance sheet presentation for ceded reinsurance
amounts and addresses the recognition of gain or loss resulting from
reinsurance transactions and appropriate financial statement disclosure of
reinsurance activities.  

INVESTMENTS

     Investments are reported on the basis of SFAS 115, "Accounting for
Certain Investments in Debt and Equity Securities."  Securities classified as
held-to-maturity are purchased with the intent and ability to be held to
maturity and are carried at amortized cost.  Unrealized holding gains and
losses on securities held-to-maturity are not reflected in the financial
statements.  All other securities have been classified as securities
available-for-sale and are carried at market value, with unrealized holding
gains and losses reported as a separate component of stockholders' equity, net
of tax.

     Short-term investments represent money market funds and are carried at
cost.

     The Company's carrying value for investments is reduced to its estimated
realizable value if a decline in the market value is deemed other than
temporary.  Such reductions in carrying value are recognized as realized
losses and charged to income.  Premiums and discounts on debt securities are
amortized over the life of the security as an adjustment to yield using the
effective interest method.  Realized gains and losses on disposition of
investments are included in net income.  The cost of investments sold is
determined on the first-in, first-out method.  Included in investments at
December 31, 1995 and 1994 are securities on deposit with various regulatory
authorities as required by law amounting to $11,971,564 and $11,331,550,
respectively.

PENSION BENEFITS

     Net periodic pension cost relating to the Company's participation in
Employers Mutual's Retirement Plan is computed on the basis of SFAS 87,
"Employers' Accounting for Pensions."  It is Employers Mutual's policy to fund
pension costs according to regulations provided under the Internal Revenue
Code.  Assets held in the plan are a mix of equity, debt and guaranteed
interest securities and real estate funds.
                                           
POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

     The cost of retiree health care and life insurance benefits relating to
the Company's participation in Employers Mutual's postretirement benefits
plans is recognized on the basis of SFAS 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions."  Benefits provided under these
plans are unfunded and are subject to change.

INCOME TAXES

     The Company files a consolidated Federal income tax return with its
subsidiaries.  Consolidated income taxes/benefit are allocated among the
entities based upon separate tax liabilities.
<PAGE>
                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued


     Deferred income taxes are provided for temporary differences between
financial statement carrying values of assets and liabilities and their
respective tax bases on the basis of SFAS 109, "Accounting for Income Taxes." 
A valuation allowance is established to reduce deferred tax assets to their
net realizable value if it is "more likely than not" that a tax benefit will
not be realized.

EARNINGS PER SHARE

     Earnings per common share are computed by dividing earnings by the
weighted average number of common shares outstanding during each year.

INTANGIBLE ASSETS

     Goodwill, which represents the excess of cost over the fair value of net
assets of acquired subsidiaries, is being amortized on a straight-line basis
over 25 years.  The Company reviews the recoverability of the unamortized
balance of goodwill on a periodic basis using projected cash flows.

ACCOUNTING STANDARDS NOT YET ADOPTED

     During 1995, the Financial Accounting Standards Board (FASB) issued SFAS
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of", which is effective for fiscal years beginning after
December 15, 1995.  This statement establishes accounting standards which
address the recognition and measurement of losses due to the impairment of
long-lived assets.  The Company will adopt SFAS 121 in the first quarter of
1996.  Adoption of this statement will have no effect on the income of the
Company.    

     During 1995, the FASB issued SFAS 123, "Accounting for Stock-Based
Compensation", which is effective for fiscal years beginning after December
15, 1995.  This statement establishes a fair value-based method of accounting
for stock-based compensation plans; however, it also permits continued
application of the provisions of Accounting Principles Board Opinion 25,
"Accounting for Stock Issued to Employees", with separate disclosure of
information prepared under the guidelines of SFAS 123.  The Company will adopt
the new disclosure requirements of SFAS 123 in the first quarter of 1996. 
Adoption of this statement will have no effect on the income of the Company.

RECLASSIFICATIONS

     Certain amounts previously reported in prior years' consolidated
financial statements have been reclassified to conform to current year
presentation.
<PAGE>

2. AFFILIATION AND TRANSACTIONS WITH AFFILIATES

PROPERTY AND CASUALTY INSURANCE SUBSIDIARIES

     The three property and casualty insurance subsidiaries of the Company and
two subsidiaries of Employers Mutual are parties to reinsurance pooling
agreements with Employers Mutual (collectively the "pooling agreement"). 
Under the terms of the pooling agreement, each company cedes to Employers
Mutual all of its insurance business and assumes from Employers Mutual an
amount equal to its participation in the pool.  All losses, settlement
expenses and other underwriting and administrative expenses, excluding the
voluntary reinsurance business assumed by Employers Mutual from unaffiliated
insurance companies, are prorated among the parties on the basis of
participation in the pool.  Operations of the pool give rise to intercompany
balances with Employers Mutual, which are settled on a quarterly basis.  The
investment activities and income tax liabilities of the pool participants are
not subject to the pooling agreement.

     Employers Mutual voluntarily assumes reinsurance business from
nonaffiliated insurance companies and cedes 95 percent of this business to the
Company's reinsurance subsidiary, exclusive of certain reinsurance contracts.
Prior to 1993, amounts not ceded to the reinsurance subsidiary were retained
by Employers Mutual and were subject to cession to the pool members. 
Effective January 1, 1993, the pooling agreement was amended so that the
voluntary assumed reinsurance business written by Employers Mutual is no
longer subject to cession to the pool members.  In connection with this change
in the pooling agreement, the Company's liabilities decreased $4,470,204 and
invested assets decreased $4,426,945.  Employers Mutual reimbursed the Company
$43,259 for commissions incurred to generate this business.

REINSURANCE SUBSIDIARY

     As noted above, the reinsurance subsidiary assumes a 95 percent quota
share portion of Employers Mutual's assumed reinsurance business, exclusive of
certain reinsurance contracts.  The reinsurance subsidiary receives 95 percent
of all premiums and assumes 95 percent of all related losses and settlement
expenses of this business.  Since 1993, losses in excess of $1,000,000 per
event are retained by Employers Mutual.  The reinsurance subsidiary does not
reinsure any of Employers Mutual's direct insurance business, nor any
"involuntary" facility or pool business that Employers Mutual assumes pursuant
to state law.  In addition, the reinsurance subsidiary is not liable for
credit risk in connection with the insolvency of any reinsurers of Employers
Mutual.

     Premiums assumed by the reinsurance subsidiary from Employers Mutual
amounted to $36,433,443, $39,899,335 and $34,445,978 in 1995, 1994 and 1993,
respectively.  It is customary in the reinsurance business for the assuming
company to compensate the ceding company for the acquisition expenses it
incurred in the generation of the business.  Commissions paid by the
reinsurance subsidiary to Employers Mutual amounted to $8,224,060, $9,387,371
and $7,170,782 in 1995, 1994 and 1993, respectively.
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued


     The reinsurance subsidiary pays an annual override commission to
Employers Mutual in connection with the $1,000,000 cap on losses per event,
which totaled $1,912,756, $2,094,715 and $1,808,527 in 1995, 1994 and 1993,
respectively.  The reinsurance subsidiary also pays for 95 percent of the
outside reinsurance protection Employers Mutual purchases to protect itself
from catastrophic losses on the assumed reinsurance business.  This cost is
recorded as a reduction to the premiums received by the reinsurance subsidiary
and amounted to $1,983,579 in 1995, $2,836,067 in 1994 and $2,438,919 in 1993. 
Employers Mutual retained losses and settlement expenses totaling $1,103,442
in 1995, $7,019,772 in 1994 and $615,000 in 1993 under this agreement.

     The reinsurance subsidiary has an aggregate excess of loss reinsurance
treaty with Employers Mutual which provides protection from a large
accumulation of retentions resulting from multiple catastrophes in any one
calendar year.  The coverage provided is $2,000,000, excess of $3,000,000
($2,500,000 in 1994 and 1993) aggregate losses retained, excess of $200,000
per event.  Maximum recovery is limited to $2,000,000 ($4,000,000 in 1994 and
1993) per accident year.  The reinsurance subsidiary recovered $0, $0 and
$143,501 under this treaty and paid reinstatement premiums of $0, $0 and
$208,470 in 1995, 1994 and 1993, respectively.  Total premiums paid to
Employers Mutual amounted to $499,950, $557,842 and $708,445 in 1995, 1994 and
1993, respectively.

     During 1994, the reinsurance subsidiary commuted all outstanding
reinsurance balances ceded to Employers Mutual under catastrophe and aggregate
excess of loss reinsurance treaties related to accident years 1991 through
1993.  In connection with these commutations, the Company's assets and
liabilities increased $686,962.  There was no income effect from these
commutations.

     In conjunction with the implementation of the $1,000,000 cap on losses
assumed under the quota share agreement, the reinsurance subsidiary terminated
its catastrophe reinsurance treaty with Employers Mutual effective January 1,
1993.  This treaty paid losses in excess of $1,000,000 resulting from any one
catastrophe, subject to a maximum loss of $3,000,000.  Maximum recovery was
limited to $6,000,000.  The reinsurance subsidiary recovered $306,250 under
this treaty in 1993.

     Effective June 30, 1993, Employers Mutual commuted the portion of the
quota share agreement that pertained to a casualty pool that is in a run-off
position.  In connection with this change in the quota share agreement, the
Company's liabilities decreased $19,783,037 and invested assets decreased
$17,806,179.  The reserve discount amount of $1,976,858 was recorded as
deferred income and is being amortized into operations over the estimated
settlement period of the reserves, which is ten years.  The amount recognized
as income totaled $343,653 in 1995, $433,979 in 1994 and $259,217 in 1993.

     Effective October 31, 1993, Employers Mutual commuted the portion of the
quota share agreement that pertained to a voluntary pool that handles large
"highly protected" risks.  In connection with this change in the quota share
agreement, the Company's liabilities decreased $3,827,201 and invested assets
decreased $2,619,776.  Employers Mutual reimbursed the Company $1,207,425 for
commissions incurred to generate this business.  No reserve discount was
calculated as this business involved short-tail property coverage.
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued


NONSTANDARD RISK AUTOMOBILE INSURANCE SUBSIDIARY

     The nonstandard risk automobile insurance subsidiary has a reinsurance
treaty on an excess of loss basis with Employers Mutual which provides
reinsurance for 100 percent of each loss in excess of $100,000, up to
$1,000,000.  Recoveries under this treaty totaled $2,140, $71,567 and $0 in
1995, 1994 and 1993, respectively.  Premiums paid to Employers Mutual amounted
to $45,232, $49,659 and $42,065 in 1995, 1994 and 1993, respectively.

SERVICES PROVIDED BY EMPLOYERS MUTUAL

     Employers Mutual provides various services to all of its subsidiaries.  
Such services include data processing, claims, financial, actuarial, auditing,
marketing and underwriting.  Costs of these services are allocated to the 
subsidiaries outside the pooling agreement based upon a number of criteria,
including usage and number of transactions.  Costs not allocated to these
subsidiaries are charged to the pool and each pool participant shares in the
total cost in proportion to its participation percentage. 

3. REINSURANCE CEDED

     The parties to the pooling agreement cede insurance business to other
insurers in the ordinary course of business for the purpose of limiting their
maximum loss exposure through diversification of their risks.  In its
consolidated financial statements, the Company treats risks to the extent they
are reinsured as though they were risks for which the Company is not liable. 
Insurance ceded by the pool participants does not relieve their primary
liability as the originating insurers.  Employers Mutual evaluates the
financial condition of the reinsurers of the parties to the pooling agreement
and monitors concentrations of credit risk arising from similar geographic
regions, activities or economic characteristics of the reinsurers to minimize
exposure to significant losses from reinsurer insolvencies.  The parties to
the pooling agreement also assume insurance from involuntary pools and
associations in conjunction with direct business written in various states.

     As of December 31, 1995, deductions for reinsurance ceded to two
unaffiliated reinsurers aggregated $8,774,115, which represented a significant
portion of the total prepaid reinsurance premiums and reinsurance receivables
for losses and settlement expenses.  These amounts reflect the property and
casualty insurance subsidiaries' pool participation percentage of amounts
ceded by Employers Mutual to these organizations in connection with its role
as "service carrier".  Under these arrangements, Employers Mutual writes
business for these organizations on a direct basis and then cedes 100 percent
of this business to these organizations.  Credit risk associated with these
amounts is minimal as all companies participating in these organizations are
responsible for the liabilities of such organizations on a pro rata basis. 
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

     The effect of reinsurance on premiums written and earned, and losses and
settlement expenses incurred for the three years ended December 31, 1995 is
presented below.

                                              Year ended December 31,       
                                     ---------------------------------------- 
                                         1995          1994          1993   
                                     ------------  ------------  ------------
PREMIUMS WRITTEN
    Direct ......................... $152,579,014  $143,444,388  $135,277,129  
    Assumed from nonaffiliates .....    3,282,699     5,843,091     6,636,942  
    Assumed from affiliates ........  159,253,136   158,646,332   147,620,705 
    Ceded to nonaffiliates .........   (8,365,648)   (8,890,119)  (10,701,482)
    Ceded to affiliates ............ (143,259,942) (132,100,537) (120,898,914) 
                                      ------------  ------------  ------------
      Net premiums written ......... $163,489,259  $166,943,155  $157,934,380
                                     ============  ============  ============
PREMIUMS EARNED
    Direct ......................... $151,450,871  $140,012,247  $137,141,457
    Assumed from nonaffiliates .....    3,548,647     5,988,228     6,758,364 
    Assumed from affiliates ........  157,897,322   156,839,482   148,366,487
    Ceded to nonaffiliates .........   (8,680,800)   (9,601,270)  (11,507,217)
    Ceded to affiliates ............ (141,949,790) (128,409,308) (124,321,553)
                                     ------------  ------------  ------------
      Net premiums earned .......... $162,266,250  $164,829,379  $156,437,538
                                     ============  ============  ============
LOSSES AND SETTLEMENT EXPENSES
  INCURRED
    Direct ......................... $ 98,651,399  $113,680,306  $ 97,842,980
    Assumed from nonaffiliates .....      608,796     2,774,689     6,575,099
    Assumed from affiliates ........  100,098,436   108,594,530   107,369,274  
    Ceded to nonaffiliates .........   (2,036,962)   (3,077,305)   (5,845,414)
    Ceded to affiliates ............  (89,169,391) (105,028,166)  (85,586,640) 
                                     ------------  ------------  ------------
      Net losses and settlement
        expenses incurred .......... $108,152,278  $116,944,054  $120,355,299
                                     ============  ============  ============

4. REINSURANCE ASSUMED
 
      Prior to December 31, 1993, the parties to the pooling agreement
recorded amounts assumed from the National Workers' Compensation Reinsurance
Pool on a net basis.  Under this approach, reserves for outstanding losses and
unearned premiums were reported as liabilities under "Indebtedness to Related
Party" in the Company's consolidated financial statements.  Effective December
31, 1993, the parties to the pooling agreement began recording these amounts
as outstanding losses and unearned premiums.  As a result, outstanding losses
increased $11,436,543, unearned premiums increased $1,711,288 and indebtedness
to related party decreased $13,147,831.  There was no income effect from this
reclassification.  The Company collected the balance due from Employers Mutual
in the first quarter of 1994.

5. LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES

     The following table sets forth a reconciliation of beginning and ending
reserves for losses and settlement expenses of the Company.  Amounts presented
are on a net basis, with a reconciliation of beginning and ending reserves to
the gross amounts presented in the consolidated financial statements in
accordance with SFAS 113 (see note 1).
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

                                             Year ended December 31,
                                     ----------------------------------------
                                         1995          1994          1993 
                                     ------------  ------------  ------------
Gross reserves for losses and 
  settlement expenses, beginning
  of year .......................... $203,181,615  $197,121,852  $215,388,865

Ceded reserves for losses and
  settlement expenses, beginning
  of year ..........................   14,146,874    17,454,679    25,253,507
                                     ------------  ------------  ------------
Net reserves for losses and
  settlement expenses, beginning
  of year ..........................  189,034,741   179,667,173   190,135,358
                                     ------------  ------------  ------------
Incurred losses and      
  settlement expenses:
- ----------------------
    Provision for insured events   
      of the current year ..........  123,876,601   123,343,829   119,896,526  
  
    (Decrease) increase in provision     
      for insured events of prior
      years ........................  (15,724,323)   (6,399,775)      458,773
                                     ------------  ------------  ------------
        Total incurred losses and      
          settlement expenses ......  108,152,278   116,944,054   120,355,299  
                                      ------------  ------------  ------------
Payments:
- ---------
  Losses and settlement expenses      
    attributable to insured events
    of the current year ............   48,237,715    48,771,573    47,600,851

  Losses and settlement expenses
    attributable to insured events
    of prior years .................   55,753,875    59,491,875    45,508,460 

  Payment related to the commutation
    of the reinsurance subsidiary's
    catastrophe and aggregate excess
    of loss reinsurance treaties ...            -      (686,962)            -
 
  Payment related to the change in 
    the property and casualty 
    insurance subsidiaries' pooling
    agreement ......................            -             -     4,373,629

  Payment related to the commutation
    of two reinsurance contracts 
    under the reinsurance 
    subsidiary's quota share
    agreement ......................            -             -    21,904,001
                                                                            
  Adjustment related to the gross-up
    of reserve amounts associated 
    with the National Workers'
    Compensation Reinsurance Pool ..            -             -    11,436,543
                                     ------------  ------------  ------------
        Total payments ............. $103,991,590  $107,576,486  $130,823,484
                                     ------------  ------------  ------------
<PAGE>
                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

                                             Year ended December 31,
                                     ----------------------------------------
                                         1995          1994          1993 
                                     ------------  ------------  ------------
Net reserves for losses and
  settlement expenses, end of year   $193,195,429  $189,034,741  $179,667,173 

Ceded reserves for losses and 
  settlement expenses, end of year     12,226,680    14,146,874    17,454,679
                                     ------------  ------------  ------------
Gross reserves for losses and
  settlement expenses, end of year   $205,422,109  $203,181,615  $197,121,852
                                     ============  ============  ============

     Underwriting results of the Company are significantly influenced by
estimates of loss and settlement expense reserves.  Changes in reserve
estimates are reflected in operating results in the year such changes are
recorded.  During  the last three years the Company has experienced favorable
development in the provision for insured events of prior years.  The majority
of the favorable development has come from the property and casualty insurance
subsidiaries, which have benefited from state reform measures in workers'
compensation insurance and various cost control functions implemented by
Employers Mutual to minimize losses.  Favorable development has also been
experienced in the reinsurance subsidiary and the nonstandard risk auto
insurance subsidiary, but to a lesser degree.  

     The property and casualty insurance subsidiaries have historically
experienced favorable development in their reserves and current reserving
practices have not been relaxed; however, the level of favorable development
experienced in 1995 is not expected to continue.

6. ASBESTOS AND ENVIRONMENTAL RELATED CLAIMS

     The Company has exposure to asbestos and environmental related claims
associated with the insurance business issued by the property and casualty
insurance subsidiaries and the reinsurance business assumed from Employers
Mutual.  Reserves for asbestos and environmental related claims totaled
$2,068,635 and $749,807 at December 31, 1995 and 1994, respectively.  When
comparing these amounts it is important to note that the reserves reported at
December 31, 1995 are not presented on the same basis as the reserves reported
at December 31, 1994.  As noted in the following discussion, the reserves at
December 31, 1995 reflect an increased allocation of Incurred But Not Reported
(IBNR) reserves, and related settlement expense reserves, due to a change in
reserving methodology and the receipt of additonal information regarding the
assumed reinsurance business.
     
     Prior to 1995, the members of the pooling agreement calculated IBNR
reserves for asbestos and environmental claims by applying a factor to the
case basis reserves.  IBNR reserve levels produced with this methodology
tended to vary from year to year due to the relatively small amount of case
basis reserves carried for these types of claims.  At December 31, 1995, a
portion of the current IBNR reserve was allocated to these exposures to
reflect estimated ultimate losses.  No additional IBNR reserves were
established.

     During 1995, Employers Mutual attempted to improve its disclosure of
asbestos and environmental exposures related to its assumed reinsurance
business, some of which is ceded to the Company's reinsurance subsidiary, by
mailing supplemental questionnaires to its ceding reinsurers.  Many of these
reinsurers responded with more detailed information than they had previously
provided.  Using this additional information, Employers Mutual allocated a
portion of the current bulk IBNR reserve to asbestos and environmental
exposures.  No additional bulk IBNR reserves were established on the business
ceded to the Company's reinsurance subsidiary.  
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

     Estimating loss and settlement expense reserves for asbestos and
environmental related claims is very difficult due to the many uncertainties
surrounding these types of claims.  Such uncertainties include the fact that
the legal definition of asbestos and environmental damage is still evolving,
the assignment of responsibility varies widely by state and claims often
emerge long after the policy has expired, making assignment of damages to the
appropriate party and to the time period covered by a particular policy
difficult.  In establishing reserves for these types of claims, management
monitors the relevant facts concerning each claim, the current status of the
legal environment, the social and political conditions and the claim history
and trends within the Company and the industry.

7. RETAINED EARNINGS
  
     Retained earnings of the Company's insurance subsidiaries available for
distribution as dividends to EMC Insurance Group Inc. are limited by law to
the statutory unassigned surplus of each of the subsidiaries as of the
previous December 31, as determined in accordance with accounting practices
prescribed by insurance regulatory authorities of the state of domicile of
each subsidiary.  Subject to this limitation, the maximum dividend that may be
paid by Iowa corporations without prior approval of the insurance regulatory
authorities is restricted to the greater of 10 percent of statutory surplus as
regards policyholders as of the preceding December 31, or net income of the
preceding calendar year on a statutory basis.  Both Illinois and North Dakota
impose restrictions which are similar to those of Iowa on the payment of
dividends and distributions.  At December 31, 1995, $18,326,542 was available
for distribution in 1996 to EMC Insurance Group Inc. without prior approval.

     Statutory surplus of the Company's insurance subsidiaries was $97,385,213
and $86,820,039 at December 31, 1995 and 1994, respectively.  Statutory net
income of the Company's insurance subsidiaries was $17,170,163, $13,430,353
and $8,788,458 for the three years ended December 31, 1995.  

     The National Association of Insurance Commissioners utilizes a risk-based
capital model to help state regulators assess the capital adequacy of
insurance companies and identify property/casualty insurers that are in (or
are perceived as approaching) financial difficulty by establishing minimum
capital needs based on the risks applicable to the operations of the
individual insurer.  The risk-based capital requirements for property and
casualty insurance companies measure three major areas of risk: asset risk,
credit risk and underwriting risk.  Companies having less statutory surplus
than required by the risk-based capital requirements are subject to varying
degrees of regulatory scrutiny and intervention, depending on the severity of
the inadequacy.  The Company's insurance subsidiaries' ratio of total adjusted
capital to risk-based capital at December 31, 1995 is well in excess of the
minimum level required.
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

8. RECONCILIATION OF STATUTORY NET INCOME AND SURPLUS

     A reconciliation of net income and surplus from that reported on a
statutory basis to that reported in the accompanying consolidated financial
statements on a GAAP basis is as follows:

                                              Year ended December 31,
                                      ----------------------------------------
                                          1995          1994          1993
                                      ------------  ------------  ------------
Statutory net income ................ $ 17,706,843  $ 13,697,482  $  8,761,472
Change in deferred policy
  acquisition costs .................      321,134       694,771      (413,967)
Change in salvage and subrogation
  accrual ...........................      568,919         5,851      (232,760)
Change in other policyholders' funds      (490,719)     (247,816)      840,604
Change in pension accrual ...........     (572,062)     (298,021)     (103,846)
GAAP postretirement benefit cost
  in excess of statutory cost .......     (235,592)     (314,583)     (216,091)
Deferred income tax (expense) benefit      (59,327)       94,441        18,027
Prior year income taxes and 
  related interest ..................     (231,001)     (180,770)          817
GAAP basis amortization of reserve
  discount on commutation of
  reinsurance contract ..............      343,653       433,979       259,217
Statutory reserve discount on 
  commutation of reinsurance contract            -             -    (1,976,858)
Other, net ..........................       (3,020)     (379,607)      197,420 
                                      ------------  ------------  ------------
Income before cumulative effect of
  changes in accounting principles,
  GAAP basis ........................   17,348,828    13,505,727     7,134,035

Cumulative effect of changes in 
  accounting principles for:

    Income taxes ....................            -             -     5,595,177
    Postretirement benefits .........            -             -    (2,165,900)
    Unearned premiums ...............            -             -      (807,933)
                                      ------------  ------------  ------------
Net income, GAAP basis .............. $ 17,348,828  $ 13,505,727  $  9,755,379
                                      ============  ============  ============
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

                                              Year ended December 31,
                                      ----------------------------------------
                                          1995          1994          1993
                                      ------------  ------------  ------------

Statutory surplus ................... $105,583,848  $ 94,317,215  $ 85,830,140
Deferred policy acquisition costs ...    8,714,769     8,393,635     7,698,864
Accrued salvage and subrogation .....    2,368,362     1,799,443     1,793,592
Other policyholders' funds payable ..   (3,593,328)   (3,102,609)   (2,854,793)
Pension asset .......................      835,652     1,407,714     1,705,735
GAAP postretirement benefit 
  liability in excess of statutory
  liability .........................   (1,908,372)   (1,672,780)   (1,358,197)
Deferred income tax asset ...........   11,921,182    14,190,499    13,040,693
Goodwill ............................    1,748,664     1,883,177     2,017,690
Excess statutory reserves
  over statement reserves............    6,685,303     2,044,268             - 
GAAP basis reserve discount on
  commutation of reinsurance
  contract in excess of statutory
  recognition .......................     (940,009)   (1,283,662)   (1,717,641)
Unrealized holding gains (losses)
  on fixed maturity securities 
  available-for-sale ................    5,260,630    (1,316,596)    3,134,016
Other ...............................      212,057        66,385       343,670 
                                      ------------  ------------  ------------
Stockholders' equity, GAAP basis .... $136,888,758  $116,726,689  $109,633,769
                                      ============  ============  ============
<PAGE>
<TABLE>
<CAPTION>

                                         EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                                   Notes to Consolidated Financial Statements, Continued

9.  SEGMENT INCOME 

     The Company's operations include the following major segments: property and casualty insurance, reinsurance,
nonstandard risk automobile insurance and an excess and surplus lines insurance agency.  No single source accounted
for 10 percent or more of consolidated revenues.  Summarized financial information for these segments is as follows:

                                                                   Net       Realized              Operating
                                    Premiums    Underwriting    investment    gains       Other     income
                                     earned      gain (loss)      income     (losses)    income     (loss)        Assets  
                                  ------------  ------------   -----------  ----------  --------  -----------  ------------
<S>                               <C>           <C>            <C>          <C>         <C>       <C>          <C>       

Year ended December 31, 1995                                                                   
  Property and casualty insurance $116,439,266  $  1,482,804   $15,428,401  $1,026,770  $      -  $17,937,975  $290,494,396
  Reinsurance ...................   35,825,953       498,377     6,067,678      13,626   343,653    6,923,334    94,412,625
  Nonstandard risk automobile 
    insurance ...................   10,001,031    (2,256,737)    1,175,392       3,334         -   (1,078,011)   19,679,620
  Excess and surplus lines                                                                     
    insurance agency ............            -       338,001       144,915           -         -      482,916     2,642,707
  Parent company ................            -      (307,713)      357,408           -         -       49,695   137,033,527 
  Eliminations ..................            -             -             -           -         -            -  (131,381,902)  
                                  ------------  ------------   -----------  ----------  --------  -----------  ------------
       Consolidated ............. $162,266,250  $   (245,268)  $23,173,794  $1,043,730  $343,653  $24,315,909  $412,880,973
                                  ============  ============   ===========  ==========  ========  ===========  ============

Year ended December 31, 1994                                                                   
  Property and casualty insurance $115,411,835  $    933,533   $14,080,206  $  334,032  $      -  $15,347,771  $273,308,572
  Reinsurance ...................   37,256,763    (4,717,242)    5,354,494     115,720   433,979    1,186,951    84,495,802
  Nonstandard risk automobile 
    insurance ...................   12,160,781       493,910     1,152,341      74,815         -    1,721,066    20,146,281
  Excess and surplus lines                                                                     
    insurance agency ............            -       399,125       106,120           -         -      505,245     4,238,732
  Parent company ................            -      (315,784)      236,519      (5,000)        -      (84,265)  116,870,504
  Eliminations ..................            -             -             -           -         -            -  (111,690,013)
                                  ------------  ------------   -----------  ----------  --------  -----------  ------------
       Consolidated ............. $164,829,379  $ (3,206,458)  $20,929,680  $  519,567  $433,979  $18,676,768  $387,369,878 
                                  ============  ============   ===========  ==========  ========  ===========  ============
                                                                      
Year ended December 31, 1993
  Property and casualty insurance $109,584,986  $ (3,812,671)  $13,242,584  $  405,193  $      -  $ 9,835,106  $266,070,386
  Reinsurance ...................   33,324,202    (6,040,296)    6,090,294     200,612   259,217      509,827    76,743,953
  Nonstandard risk automobile
    insurance ...................   13,528,350    (2,542,690)    1,165,684     108,640         -   (1,268,366)   20,821,495
  Excess and surplus lines                                                                     
    insurance agency ............            -        36,858        66,564           -         -      103,422     2,765,076
  Parent company ................            -      (345,678)      214,825     (30,000)        -     (160,853)  109,731,870
  Eliminations ..................            -             -             -           -         -            -  (107,197,257) 
                                  ------------  ------------   -----------  ----------  --------  -----------  ------------
       Consolidated ............. $156,437,538  $(12,704,477)  $20,779,951  $  684,445  $259,217  $  9,019,136  $368,935,523
                                  ============  ============   ===========  ==========  ========  ============  ============
</TABLE>
<PAGE>
                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

                               
10. INVESTMENTS

     During 1995, the Company invested $13,550,000 of short-term funds and
maturing U.S. Treasury Bills into mutual funds invested in equity securities.  
 
   In November of 1995 the FASB issued a special report titled "A Guide to
Implementation of Statement 115 on Accounting for Certain Investments in Debt
and Equity Securities."  This report contained a provision that allowed
entities a one-time option to reassess the appropriateness of the
classifications of all securities held and to reclassify securities from the
held-to-maturity category without calling into question the intent of that
enterprise to hold other debt securities to maturity in the future.  The
Company elected to take advantage of this option and reclassified $80,534,719
of municipal and corporate bonds from the held-to-maturity category to the
available-for-sale category in the fourth quarter of 1995 in order to achieve
more flexibility in its investment portfolio.  

     The amortized cost and estimated market value of securities held-to-
maturity and available-for-sale as of December 31, 1995 are as follows.  The
estimated market value is based on quoted market prices, where available, or
on values obtained from independent pricing services.

                                             Gross       Gross      Estimated
                               Amortized   unrealized  unrealized    market
    December 31, 1995            cost        gains       losses      value  
    -----------------        ------------ ----------- ----------- ------------
Securities held-to-maturity:
  Fixed maturity securities:
    U.S. treasury securities    
      and obligations of
      U.S. government 
      corporations and 
      agencies ............. $115,512,952 $ 9,136,643 $      (909)$124,648,686 
    Obligations of states
      and political
      subdivisions .........   37,972,295     805,805           -   38,778,100
    Mortgage-backed
      securities ...........   37,955,569   1,930,393           -   39,885,962
                             ------------ ----------- ----------- ------------
        Total securities
          held-to-maturity   $191,440,816 $11,872,841 $      (909)$203,312,748 
                             ============ =========== =========== ============

Securities available-for
  sale:
  Fixed maturity securities:
    Obligations of states
      and political
      subdivisions ......... $108,241,811 $ 4,301,309 $  (114,206)$112,428,914
    Debt securities issued
      by foreign governments    1,996,716      16,104           -    2,012,820
    Public utilities .......    9,458,349     288,560        (690)   9,746,219
    Corporate securities ...   17,233,563     760,019           -   17,993,582
    Other debt securities ..      169,500       9,534           -      179,034
                             ------------ ----------- ----------- ------------
        Total fixed maturity 
          securities .......  137,099,939   5,375,526    (114,896) 142,360,569 
 
  Equity securities ........   14,771,422   1,239,341           -   16,010,763
                             ------------ ----------- ----------- ------------
        Total securities
          available-for-sale $151,871,361 $ 6,614,867 $  (114,896)$158,371,332
                             ============ =========== =========== ============
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

                               
     The amortized cost and estimated market value of securities held-to-
maturity and available-for-sale as of December 31, 1994 are as follows. 

                                             Gross       Gross      Estimated
                               Amortized   unrealized  unrealized    market
    December 31, 1994            cost        gains       losses      value  
    -----------------        ------------ ----------- ----------- ------------
Securities held-to-maturity:
  Fixed maturity securities:
    U.S. treasury securities    
      and obligations of
      U.S. government 
      corporations and 
      agencies ............. $102,480,740 $ 1,239,742 $(1,142,326)$102,578,156
    Obligations of states
      and political
      subdivisions .........   78,423,605     876,074  (3,804,723)  75,494,956
    Debt securities issued
      by foreign governments      583,309       7,411           -      590,720
    Public utilities .......    8,622,154           -    (370,847)   8,251,307
    Corporate securities ...   13,052,550      17,625    (574,197)  12,495,978
    Mortgage-backed
      securities ...........   40,487,362     469,879  (1,646,870)  39,310,371
                             ------------ ----------- ----------- ------------
        Total securities
          held-to-maturity   $243,649,720 $ 2,610,731 $(7,538,963)$238,721,488
                             ============ =========== =========== ============

Securities available-for
  sale:
  Fixed maturity securities:
    U.S. treasury securities $ 15,835,019 $         - $         - $ 15,835,019
    Obligations of states
      and political
      subdivisions .........   55,274,052   1,275,408  (2,436,572)  54,112,888
    Debt securities issued
      by foreign governments    1,994,980           -    (110,260)   1,884,720
    Corporate securities ...    4,250,000           -           -    4,250,000
    Other debt securities ..      454,941           -     (45,172)     409,769
                             ------------ ----------- ----------- ------------
      Total securities
        available-for-sale   $ 77,808,992 $ 1,275,408 $(2,592,004)$ 76,492,396
                             ============ =========== =========== ============


     The amortized cost and estimated market value of fixed maturity
securities  at December 31, 1995, by contractual maturity, are shown below. 
Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

                                                                Estimated
                                                Amortized         market
                                                  cost            value  
                                              ------------    ------------
Securities held-to-maturity:
  Due in one year or less ................... $ 19,002,127    $ 19,143,485
  Due after one year through five years .....   67,912,517      71,776,690
  Due after five years through ten years ....   62,095,274      67,615,966
  Due after ten years .......................    4,475,329       4,890,645
  Mortgage-backed securities ................   37,955,569      39,885,962     
                                              ------------    ------------
    Totals .................................. $191,440,816    $203,312,748
                                              ============    ============

Securities available-for-sale:                                 
  Due in one year or less ................... $  4,661,697    $  4,706,611
  Due after one year through five years .....   51,336,077      51,891,447
  Due after five years through ten years ....   49,477,831      52,246,301
  Due after ten years .......................   31,624,334      33,516,210
                                              ------------    ------------
    Totals .................................. $137,099,939    $142,360,569
                                              ============    ============

     Proceeds from calls, prepayments and sales of securities held-to-maturity
and available-for-sale and realized investment gains and losses were as
follows.  There were no sales of securities classified as held-to-maturity
during 1995; all activity is due to calls, prepayments and maturities.

                                               Year ended December 31,     
                                        -------------------------------------  
                                            1995         1994        1993   
                                        -----------  -----------  -----------
Fixed maturity securities 
  held-to-maturity:
    Proceeds from calls and prepayments $ 6,492,429  $26,469,534  $37,759,956 
    Gross realized investment gains ...      32,733      501,628      706,059
    Gross realized investment losses ..       2,388        1,027        9,682  
 
Fixed maturity securities 
  available-for-sale:
    Proceeds from calls and prepayments     786,616      842,000            - 
    Gross realized investment gains ...      27,414       23,966            -

Equity securities available-for-sale:
    Proceeds from sales ...............     985,971      500,000    1,043,068
    Gross realized investment gains ...     985,971            -       18,068
    Gross realized investment losses ..           -        5,000       30,000  
 
<PAGE>
                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued  


     A summary of net investment income is as follows:

                                               Year ended December 31,     
                                        -------------------------------------  
                                             1995         1994         1993   
                                        -----------  -----------  -----------
Interest on fixed maturities .......... $22,895,745  $20,886,029  $20,862,221
Dividends on equity securities ........     235,451       14,167       65,065
Interest on short-term investments ....     821,560      597,896      442,160
Other interest ........................           -        1,552            -  
                                        -----------  -----------  -----------
    Total investment income ...........  23,952,756   21,499,644   21,369,446
Investment expense ....................     778,962      569,964      589,495  
                                        -----------  -----------  -----------
    Net investment income ............. $23,173,794  $20,929,680  $20,779,951  
                                        ===========  ===========  ===========


     A summary of net changes in unrealized holding gains (losses) on
securities available-for-sale is as follows:
 
                                               Year ended December 31,
                                       -------------------------------------
                                           1995         1994         1993   
                                       -----------  -----------  -----------
Fixed maturity securities ...........  $ 6,577,226  $(4,450,612) $ 3,134,016
Applicable income taxes .............   (1,788,614)   1,065,565   (1,065,565)
                                       -----------  -----------  ----------- 
  Total fixed maturity securities ...    4,788,612   (3,385,047)   2,068,451
                                       -----------  -----------  -----------
Equity securities ...................    1,239,341       30,000      112,000
Applicable income taxes .............     (421,376)     (10,200)      10,200 
                                       -----------  -----------  ----------- 
  Total equity securities ...........      817,965       19,800      122,200
                                       -----------  -----------  ----------- 

  Total available-for-sale securities  $ 5,606,577  $(3,365,247) $ 2,190,651   
                                       ===========  ===========  ===========

11. INCOME TAXES

     The Company adopted SFAS 109 as of January 1, 1993.  The cumulative
effect of this change in accounting for income taxes as of January 1, 1993
increased income by $5,595,177 ($.55 per share), net of a valuation allowance
of $1,000,000, and is reported separately in the consolidated statement of
income for the year ended December 31, 1993.  Excluding the amount recognized
as the cumulative effect of the change, the effect of applying SFAS 109 on net
income for the year ended December 31, 1993 was a decrease of $174,483 ($.02
per share).  
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued  

     Temporary differences between the consolidated financial statement
carrying amount and tax basis of assets and liabilities that give rise to
significant portions of the deferred tax asset at December 31, 1995 and 1994
relate to the following:

                                                     Year ended December 31,
                                                    ------------------------
                                                        1995         1994      
                                                    -----------  -----------
Loss reserve discounting .......................... $12,486,760  $12,690,876 
Unearned premium reserve limitation ...............   3,158,304    3,075,140   
 Postretirement benefits ...........................   1,482,631    1,389,469
Policyholder dividends payable ....................   1,221,732    1,054,887
Prepayment of tax on commutation of loss reserves       319,603      436,445
Net unrealized holding losses .....................           -      447,643
Other, net ........................................     547,799      574,569   
                                                    -----------  -----------
    Total gross deferred income tax asset .........  19,216,829   19,669,029

Less valuation allowance ..........................  (1,000,000)  (1,447,643)
                                                    -----------  -----------
    Total deferred income tax asset ...............  18,216,829   18,221,386
                                                    -----------  -----------
Deferred policy acquisition costs .................  (2,963,021)  (2,853,836) 
Net unrealized holding gains ......................  (2,209,990)           -
Other, net ........................................  (1,122,636)  (1,177,051)
                                                    -----------  -----------
    Total gross deferred income tax liability .....  (6,295,647)  (4,030,887)
                                                    -----------  -----------
      Net deferred income tax asset ............... $11,921,182  $14,190,499   
                                                    ===========  ===========
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

     The valuation allowance decreased $447,643 in 1995 after increasing by
the same amount in 1994.  This change in the valuation allowance relates to
tax benefits associated with unrealized holding losses on fixed maturity
securities available-for-sale that existed at December 31, 1994 but no longer
exist at December 31, 1995.  The valuation allowance of $1,000,000 at December
31, 1995 relates to the tax benefits associated with postretirement benefit
deductions that are scheduled to reverse more than fifteen years into the
future.  The valuation allowance was established due to the uncertainty
concerning the future realization of these tax benefits. 

     Based upon anticipated future taxable income and consideration of all
other available evidence, management believes that it is "more likely than
not" that the Company's net deferred income tax asset will be realized.  The
Company has had cumulative taxable income in the five-year period of 1991
through 1995 of approximately $54,181,000.

     The actual income tax expense for the years ended December 31, 1995, 1994
and 1993 differed from the "expected" tax expense for those years (computed by
applying the United States federal corporate tax rate of 35 percent (34
percent in 1994 and 1993) to income before income taxes and cumulative effect
of changes in accounting principles) as follows:

                                                Year ended December 31,
                                        -------------------------------------
                                            1995         1994         1993   
                                        -----------  -----------  -----------
 Computed "expected" tax expense ...... $ 8,510,568  $ 6,350,101  $ 3,066,506
   Increases (decreases) in                         
   tax resulting from:                         
     Tax-exempt interest income .......  (2,190,686)  (2,034,273)  (1,171,612)
      Change in accrual of prior year
       taxes ..........................           -     (209,734)    (252,839)
     Settlement of tax examinations ...     182,309      147,098      117,497  
     Proration of tax-exempt interest       235,330      223,484      123,342
     Other, net .......................     229,560      694,365        2,207
                                        -----------  -----------  -----------  
       Income taxes ................... $ 6,967,081  $ 5,171,041  $ 1,885,101
                                        ===========  ===========  ===========

     Comprehensive income tax expense (benefit) included in the consolidated
financial statements for the years ended December 31, 1995, 1994 and 1993 was
as follows:

                                               Year ended December 31,
                                        -------------------------------------  
                                           1995         1994         1993   
                                        -----------  -----------  -----------
Income tax expense (benefit) on:
  Operations .......................... $ 6,967,081  $ 5,171,041  $ 1,885,101
  Unrealized holding gains (losses) on
    revaluation of securities 
    available-for-sale ................   2,209,990   (1,055,365)   1,055,365
  Accounting changes:
    Income taxes ......................           -            -   (5,595,177)
    Postretirement benefits (note 13)             -            -   (1,115,767)
    Unearned premiums (note 1) ........           -            -     (301,866)
                                        -----------  -----------  -----------
      Comprehensive income tax 
        expense (benefit) ............. $ 9,177,071  $ 4,115,676  $(4,072,344)
                                        ===========  ===========  ===========

     The Company has established reserves totaling $251,988 for the payment of
taxes and interest related to the examination of the Company's 1991 and 1990
tax returns by the Internal Revenue Service.  The Company is currently
protesting certain issues arising out of these examinations.
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

12. EMPLOYEE RETIREMENT PLAN

     The Company participates in Employers Mutual's defined benefit retirement
plan covering substantially all employees.  The plan is funded by employer
contributions and provides benefits based on the employee's years of service
and compensation level.  Benefits generally vest after five years of service.

     The following tables set forth the funded status and the components of
the  net periodic pension cost for the Employers Mutual defined benefit
retirement plan, based upon a measurement date of November 1, 1995, 1994 and
1993, respectively:

                                               Year ended December 31,      
                                      ----------------------------------------
                                          1995          1994          1993  
                                      ------------  ------------  ------------
Actuarial present value of 
  benefit obligations:
    Accumulated benefit obligation, 
      including vested benefits of 
      $51,185,830, $52,520,753 and
      $27,245,933 ................... $ 52,190,610  $ 53,244,188  $ 29,713,282
                                      ============  ============  ============ 
                                                                               
 
Projected benefit obligation for                  
  service rendered to date .......... $(66,544,344) $(69,337,553) $(44,579,398)
Plan assets at fair value ...........   72,048,850    66,760,033    51,625,386 
                                      ------------  ------------  ------------ 
Plan assets greater (less) than
  projected benefit obligation ......    5,504,506    (2,577,520)    7,045,988
Unrecognized net loss from past
  experience different from                               
  that assumed and effects of                               
  changes in assumptions ............      625,332    12,201,810     4,440,487 
Prior service cost not yet recognized
  in net periodic pension cost ......    3,765,174     3,955,406     4,374,510
Unrecognized portion of initial
  net asset .........................   (5,031,812)   (6,107,252)   (7,182,692) 
                                      ------------  ------------  ------------ 
       Prepaid pension cost ........  $  4,863,200  $  7,472,444  $  8,678,293
                                      ============  ============  ============

Service cost - benefits earned                            
  during the period ................. $  3,124,494  $  2,965,867  $  2,347,984 
Interest cost on projected
  benefit obligation ................    4,827,694     2,925,086     2,533,587 
Actual gain on plan assets ..........  (10,414,728)   (1,606,902)   (5,229,721)
Net amortization and deferral .......    5,071,784    (3,078,202)      647,291 
                                      ------------  ------------  ------------
       Net periodic pension cost .... $  2,609,244  $  1,205,849  $    299,141 
                                      ============  ============  ============


     The unrecognized net asset is being recognized over 12.5 to 15.2 years
beginning January 1, 1987.  Prior service costs are being amortized over 12 to
14 years beginning January 1, 1993.  The weighted average discount rate used
to measure the projected benefit obligation was 7.00 percent for 1995, 7.25
percent for 1994 and 6.75 percent for 1993.  The assumed long-term rate of
return on plan assets was 8.00 percent for 1995, 1994 and 1993.  The rate of
increase in future compensation levels used in measuring the projected benefit
obligation was 5.30 percent in 1995, 1994 and 1993.  Pension expense for the
Company amounted to $572,062, $298,021 and $103,846 in 1995, 1994 and 1993,
respectively.             
<PAGE>
                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued


    Effective April 1, 1994, Employers Mutual entered into a new group annuity
contract with its pension administrator.  Under the old contract, the pension
administrator assumed the mortality risk associated with retirees. 
Accordingly, assets and liabilities of retirees were transferred to the
pension administrator and were excluded from the plan.  Effective April 1,
1994, Employers Mutual assumed the mortality risk associated with retirees and
the related assets and liabilities were transferred back into the plan.  As a
result, the plan's assets and liabilities increased approximately $19,100,000.
This change in contracts had no effect on the funded status of the plan or the
benefits payable to participants.

13. POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

     The Company participates in Employers Mutual's postretirement benefit 
plans which provide certain health care and life insurance benefits for
retired employees.  Substantially all employees may become eligible for those
benefits if they reach normal retirement age and have attained the required
length of service while working for Employers Mutual or its subsidiaries. 

     The health care postretirement plan requires contributions from
participants and contains certain cost sharing provisions such as coinsurance
and deductibles.  The life insurance plan is noncontributory.  Both plans are
unfunded and benefits provided are subject to change.  

     The Company adopted SFAS 106 as of January 1, 1993.  The Company's
transition obligation as of January 1, 1993 amounted to $2,165,900 ($.21 per
share), net of income tax benefits of $1,115,767, and was recorded as a
cumulative effect adjustment to income.

     The following tables set forth the status and the components of the net
periodic postretirement benefit cost of the Employers Mutual postretirement
benefit plans based upon a measurement date of November 1, 1995, 1994 and
1993, respectively.
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

                                               Year ended December 31,
                                      ----------------------------------------
                                          1995          1994          1993
                                      ------------  ------------  ------------
Actuarial present value of
  benefit obligations: 
    Retirees ........................ $  8,319,946  $  7,404,314  $  7,874,628
    Fully eligible active plan                         
      participants ..................    4,775,324     4,859,467     5,681,430
    Other active plan participants ..    6,705,681     6,767,662     7,783,183
                                      ------------  ------------  ------------
      Total .........................   19,800,951    19,031,443    21,339,241
 
  Unrecognized net gain (loss) from
    past experience different from
    that assumed and effects of
    changes in assumptions ..........    4,110,579     3,707,110      (447,778)
  Prior service cost not yet
    recognized in net periodic
    postretirement benefit cost .....   (3,962,633)   (4,533,871)   (5,105,109)
                                      ------------  ------------  ------------
      Postretirement benefit
        obligation .................. $ 19,948,897  $ 18,204,682  $ 15,786,354
                                      ============  ============  ============

  Service cost - benefits earned
    during the period ............... $    907,297  $  1,027,634  $    596,498
  Interest cost on accumulated
    postretirement benefit obligation    1,361,790     1,412,961       999,526
  Net amortization and deferral .....      409,556       571,595             -
                                      ------------  ------------  ------------ 
      Net periodic postretirement
        benefit cost ................ $  2,678,643  $  3,012,190  $  1,596,024
                                      ============  ============  ============ 

     Prior service costs are being amortized over 8.9 to 10 years beginning
January 1, 1993.  The assumed weighted average annual rate of increase in the
per capita cost of covered health care benefits (i.e. the health care cost
trend rate) for 1996 is 11.75 percent for individuals under age 65 and 10.00
percent for individuals age 65 and older, and is assumed to decrease gradually
to 5.50 percent in 2005 and remain at that level thereafter.  The health care
cost trend rate assumption has a significant effect on the amounts reported. 
For example, a one-percentage-point increase in the assumed health care cost
trend rate for each future year would increase the accumulated postretirement
benefit obligation as of December 31, 1995 by $2,623,928 and the aggregate of
the service and interest cost components of net periodic postretirement
benefit cost for the year ended December 31, 1995 by $437,272.  The weighted
average discount rate used in determining the accumulated postretirement
benefit obligation was 7.00 percent for 1995, 7.25 percent for 1994 and 6.75
percent for 1993.

     The Company's net periodic postretirement benefit cost for the years
ended December 31, 1995, 1994 and 1993 was $608,832, $684,899 and $359,747,
respectively. 
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

14. STOCK PLANS

     Employers Mutual has several stock plans which utilize the common stock
of the Company.  The Company receives the current fair market value for any
shares issued under the plans and all costs of the plans are borne by
Employers Mutual or the company employing the individual optionees.

(a) INCENTIVE STOCK OPTION PLANS

     During 1995, Employers Mutual maintained two separate stock option plans
for the benefit of officers and key employees of Employers Mutual and its
subsidiaries.  A total of 500,000 shares were reserved for issuance under the
1993 Employers Mutual Incentive Stock Option Plan (1993 Plan) and a total of
600,000 shares were reserved for the 1982 Employers Mutual Incentive Stock
Option Plan (1982 Plan).  Prior to 1995, options were also exercisable under
the 1979 Employers Mutual Incentive Stock Option Plan (1979 Plan).  All
options under the 1979 Plan were either exercised or expired at December 31,
1994.

     There is a ten year time limit for granting options under the plans. 
Options can no longer be granted under the 1982 Plan and the time period for
granting options under the 1993 Plan expires on December 31, 2002.  Options
granted under the plans can be for a term of two, three, four or five years
with options becoming exercisable in equal annual cumulative increments. 
Options have been granted to 57 individuals under the 1982 Plan and 69
individuals under the 1993 Plan.  At February 20, 1996, 30 eligible
participants remained in the 1982 Plan and 64 eligible participants remained
in the 1993 Plan.  

     The Senior Executive Compensation and Stock Option Committee (the
"Committee") of Employers Mutual's Board of Directors (the "Board") is the
administrator of the plans.  Option prices are determined by the Committee but
can not be less than the fair market value of the stock on the date of grant.
                               
     During 1995, 119,550 options were granted under the 1993 plan at prices
ranging from $10.00 to $10.38 and 88,645 options were exercised under the
plans at prices ranging from $7.81 to $9.75.  A summary of Employers Mutual's
incentive stock option plans is as follows:

                                                Year ended December 31, 
                                            -------------------------------
                                               1995       1994       1993  
                                            ---------  ---------  ---------
     Options outstanding, beginning of year   556,277    518,023    392,853
     Granted ..............................   119,550     64,600    163,650
     Exercised ............................   (88,645)   (13,546)   (25,780)
     Expired ..............................   (21,300)   (12,800)   (12,700)
                                            ---------  ---------  ---------
     Options outstanding, end of year .....   565,882    556,277    518,023
                                            =========  =========  =========
     Options exercisable, end of year .....   284,112    299,207    219,480
                                            =========  =========  =========
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

(b) EMPLOYEE STOCK PURCHASE PLAN

     A total of 500,000 shares of the Company's common stock were reserved for
issuance under the Employers Mutual 1993 Employee Stock Purchase Plan.  The
plan provides for two option periods each calendar year; from January 1 until
the last business day of June and from July 1 until the last business day of
December, with the last business day in each option period being the option
exercise date.  Any employee who is employed by Employers Mutual or its
subsidiaries on the first day of the month immediately preceding any option
period is eligible to participate in the plan.  Eligible employees may elect
to participate in the plan either through payroll deduction or by lump sum
contributions, but in no case can the participation level exceed 10 percent of
the employee's base annual compensation amount.  The option price is 85
percent of the fair market value of the stock on the exercise date.  Upon
exercise of an option, a stock certificate is issued evidencing the ownership
of the participant in the shares of stock so purchased.  The certificate,
however, is held in custody by the stock transfer agent for a period of one
year from the exercise date.  During such one year period, the participant has
the rights and privileges of a shareholder, including the right to vote, to
receive dividends and to have such shares participate in the dividend
reinvestment plan.  However, the participant is not able to sell, transfer,
assign, pledge or otherwise encumber or dispose of such shares during such one
year period.  Upon expiration of the one year period or upon any earlier
termination of employment of the participant for any reason, including death,
such participant will, within thirty days of such expiration or termination,
receive the stock certificate(s) evidencing his or her shares of stock.  The
plan is administered by the Board of Employers Mutual and the Board has the
right to amend or terminate the plan at any time; however, no such amendment
or termination shall adversely affect the rights and privileges of
participants with unexercised options. 

     During 1995, 130 employees participated in the plan and exercised a total
of 17,895 options at prices of $10.20 and $11.69.  Activity under the plan was
as follows:

                                                   Year ended December 31,
                                                ----------------------------
                                                  1995      1994      1993
                                                --------  --------  -------- 
     Shares available for purchase,
       beginning of year ......................  463,940   486,546    55,720
     Share registered for use in plan .........        -         -   500,000
     Shares purchased under plan ..............  (17,895)  (22,606)  (24,160)
     Shares deregistered ......................        -         -   (45,014)
                                                --------  --------  --------
     Shares available for purchase, end of year  446,045   463,940   486,546
                                                ========  ========  ========
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

                               
(c) NON-EMPLOYEE DIRECTOR STOCK PURCHASE PLAN

     A total of 200,000 shares of the Company's common stock were reserved for
issuance under Employers Mutual's Non-Employee Director Stock Purchase Plan. 
All non-employee directors of Employers Mutual and its subsidiaries who are
not serving on the "Disinterested Director Committee" of the Board as of the
beginning of the option period are eligible for participation in the plan. 
The option period is from the date of each eligible director's respective
annual meeting to the day immediately prior to the next and subsequent annual
meeting.  Each eligible director is granted an option at the beginning of the
option period to purchase stock at an option price equal to 75 percent of the
fair market value of the stock on the option exercise date.  The option may be
exercised anytime during the option period.  An eligible director can purchase
shares of common stock in an amount equal to a minimum of 25 percent to a
maximum of 100 percent of their annual cash retainer.  Eligible directors may
not have sold any of the Company's common stock in the six month period
preceding the exercise date and may not sell any shares of the Company's
common stock in the six month period following the exercise of an option.  The
plan is administered by the Disinterested Director Committee of the Board. 
The Board may amend or terminate the plan at any time; however, no such
amendment or termination shall adversely affect the rights and privileges of
participants with unexercised options.  The plan will continue through the
option period for options granted at the 2002 annual meeting.  During 1995,
four directors participated in the plan and exercised a total of 2,531 options
at prices ranging from $7.13 to $8.35.  Activity under the plan was as
follows:

                                                   Year ended December 31,
                                                ----------------------------
                                                  1995      1994      1993
                                                --------  --------  -------- 
     Shares available for purchase,
       beginning of year ......................  188,099   194,048         -
     Shares registered for use in the plan ....        -         -   200,000
     Shares purchased under plan ..............   (2,531)   (5,949)   (5,952)
                                                --------  --------  --------
     Shares available for purchase, end of year  185,568   188,099   194,048
                                                ========  ========  ========
15. COMMON STOCK

(a) DIVIDEND REINVESTMENT PLAN

     The Company maintains a Dividend Reinvestment and Common Stock Purchase 
Plan which provides stockholders with the option of reinvesting cash dividends
in additional shares of the Company's common stock.  Participants may also
purchase additional shares of common stock without incurring broker
commissions by making optional cash contributions to the plan.  Any holder of
shares of common stock is eligible to participate in the plan.  During 1995,
1994 and 1993, Employers Mutual elected to participate in the Dividend
Reinvestment Plan by reinvesting 50 percent of its dividends in additional
shares of the Company's common stock.  Activity under the plan was as follows:

                                                    Year ended December 31,   
                                                 ---------------------------
                                                   1995     1994     1993  
                                                 --------  --------  --------
     Shares available for purchase,
       beginning of year .......................  537,660   758,266   944,453 
     Shares purchased under plan ............... (173,099) (220,606) (186,187)
                                                 --------  --------  --------
     Shares available for purchase, end of year   364,561   537,660   758,266 
                                                 ========  ========  ========
     Range of purchase prices ..................   $10.00    $ 8.75    $10.00
                                                     to        to        to  
                                                   $14.75    $ 9.50    $10.25  
<PAGE>

                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

(b) TREASURY STOCK

     The Company from time to time repurchases shares of its outstanding
common stock in the open market or through negotiated purchases for the
purpose of providing shares for use in the Company's Dividend Reinvestment and
Common Stock Purchase Plan.  The Company also repurchases shares of its
outstanding common stock in connection with the issuance of new shares under
Employers Mutual's stock option plans.  Treasury stock activity was as
follows:

                                                   Year ended December 31,
                                                ----------------------------
                                                  1995      1994      1993
                                                --------  --------  --------  
     Treasury shares, beginning of year .......   10,931     8,090    49,392  
     Repurchased shares .......................   56,096     2,841    12,568
     Reissued shares ..........................  (59,442)        -   (53,870) 
                                                --------  --------  --------
     Treasury shares, end of year .............    7,585    10,931     8,090
                                                ========  ========  ========
     Average cost ............................. $  11.66  $  10.07  $  10.06 
                                                ========  ========  ========
     Gain on sale ............................. $115,166  $      -  $ 23,261  
                                                ========  ========  ========

16. DISCLOSURES ABOUT THE FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS

     The carrying amount of (1) cash, (2) indebtedness to related party, (3)
accounts receivable, (4) accounts payable and (5) accrued expenses approximate
fair market value because of the short maturity of these instruments.

     The estimated fair market value of the Company's investments are
summarized as follows.  The estimated fair market value is based on quoted
market prices, where available, or on values obtained from independent pricing
services (see note 10).
                                                    Carrying     Estimated
   December 31, 1995                                 amount     market value
                                                  ------------  ------------
     Fixed maturity securities:
       Held-to-maturity ......................... $191,440,816  $203,312,748 
       Available-for-sale .......................  142,360,569   142,360,569
     Equity securities available-for-sale .......   16,010,763    16,010,763
     Short-term investments .....................   17,271,798    17,271,798
 
   December 31, 1994

     Fixed maturity securities:
       Held-to-maturity ......................... $243,649,720  $238,721,488 
       Available-for-sale .......................   76,492,396    76,492,396
     Short-term investments .....................   16,029,426    16,029,426
     
17. CONTINGENT LIABILITIES

     The Company and Employers Mutual and its other subsidiaries are parties
to numerous lawsuits arising in the normal course of the insurance business. 
The Company believes that the resolution of these lawsuits will not have a
material adverse effect on its financial condition or its results of
operations.  The companies involved have reserves which are believed adequate
to cover any potential liabilities arising out of all such pending or
threatened proceedings.

     Employers Mutual has entered into unsecured financing arrangements with 
several large commercial policyholders.  The Company, under terms of the
pooling agreement, is a 22 percent participant in these policies (note 2).  At
December 31, 1995, the Company is contingently liable for $1,166,000 of
unsecured receivables held by Employers Mutual.
<PAGE>
                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

            Notes to Consolidated Financial Statements, Continued

     Employers Mutual has purchased annuities to fund future payments that are
fixed pursuant to specific claim settlement provisions.  The Company, under
terms of the pooling agreement, is a 22 percent participant in these annuities
(note 2).  The Company is contingently liable to various claimants in the
amount of $1,134,026 in the event that the issuing company would be unable to
fulfill its obligations.  

18. UNAUDITED INTERIM FINANCIAL INFORMATION

                                          Three months ended, 
                        ------------------------------------------------------ 
                           March 31      June 30     September 30  December 31
                        ------------  ------------  ------------  ------------
1995
- ----                                                                       
Total revenues ........ $ 45,941,694  $ 43,549,373  $ 47,358,200  $ 49,978,160 
                        ============  ============  ============  ============
Income before income
  taxes ............... $  5,528,309  $  7,393,160  $  3,706,098  $  7,688,342 
Income taxes ..........    1,528,206     2,273,383       715,805     2,449,687 
                        ------------  ------------  ------------  ------------
     Net income ....... $  4,000,103  $  5,119,777  $  2,990,293  $  5,238,655 
                        ============  ============  ============  ============

Earnings per share*.... $        .38  $        .48  $        .28  $        .48 
                        ============  ============  ============  ============

1994
- ----                                                                       
Total revenues ........ $ 45,660,377  $ 44,748,377  $ 47,061,359  $ 49,242,492 
                        ============  ============  ============  ============
Income before income
  taxes ............... $  3,059,771  $  5,107,880  $  4,830,735  $  5,678,382 
Income taxes ..........      757,227     1,288,137     1,543,917     1,581,760 
                        ------------  ------------  ------------  ------------
     Net income ....... $  2,302,544  $  3,819,743  $  3,286,818  $  4,096,622 
                        ============  ============  ============  ============

Earnings per share*.... $        .22  $        .37  $        .31  $        .39 
                        ============  ============  ============  ============

1993
- ----                                                                        
Total revenues ........ $ 42,369,391  $ 45,480,653  $ 45,519,261  $ 44,791,846
                        ============  ============  ============  ============
Income before income
  taxes (benefit)...... $  3,375,144  $    476,062  $    627,295  $  4,540,635 
Income taxes (benefit)     1,262,205      (963,626)      392,546     1,193,976 
                        ------------  ------------  ------------  ------------
Income from operations     2,112,939     1,439,688       234,749     3,346,659 
Income from accounting
  changes .............    2,621,344             -             -             -
                        ------------  ------------  ------------  ------------
     Net income ....... $  4,734,283  $  1,439,688  $    234,749  $  3,346,659
                        ============  ============  ============  ============

Earnings per share:*
  Income from 
    operations ........ $        .21  $        .14  $        .02  $        .33 
  Income from  
    accounting changes           .26             -             -             -
                        ------------  ------------  ------------  ------------ 
     Total ............ $        .47  $        .14  $        .02  $        .33 
                        ============  ============  ============  ============

* Since the weighted average shares for the quarters are calculated
independent of the weighted average shares for the year, quarterly earnings
per share may not total to annual earnings per share.

<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON    
- -------  ------------------------------------------------     
         ACCOUNTING AND FINANCIAL DISCLOSURE.
         ------------------------------------
         
     None.
                                       
                                   PART III
                                   --------

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- --------  ---------------------------------------------------

     See the information under the caption "Election of Directors" in the      
Company's Proxy Statement in connection with its Annual Meeting to be held on 
May 22, 1996, which information is incorporated herein by reference.
                                    
     The following sets forth information regarding all executive officers of
the Company.

         NAME         AGE                      POSITION

Bruce G. Kelley        42        President and Chief Executive Officer of the
                                 Company and of Employers Mutual since 1992.
                                 He was elected President of the Company and
                                 Employers Mutual in 1991.  Mr. Kelley was 
                                 Executive Vice President of the Company and 
                                 Employers Mutual from 1989 to 1991.  He has 
                                 been employed with Employers Mutual since 
                                 1985.                                    
                         
Fred A. Schiek         61        Executive Vice President and Chief Operating
                                 Officer of the Company and of Employers
                                 Mutual since 1992.  He was Vice President of 
                                 Employers Mutual from 1983 until 1992.  He
                                 has been employed by Employers Mutual since
                                 1959.
                                                  
E. H. Creese           64        Senior Vice President and Treasurer of the
                                 Company since 1993 and of Employers Mutual
                                 since 1992.  He was Vice President and
                                 Treasurer of the Company from 1983 until 1993
                                 and of Employers Mutual from 1985 until 1992.
                                 He has been employed by Employers Mutual
                                 since 1984.  He will be retiring from the
                                 Company and Employers Mutual effective 
                                 April 1, 1996.  

<PAGE>
         NAME         AGE                      POSITION

Philip T. Van Ekeren   65        Senior Vice President and Secretary of the
                                 Company since 1993 and of Employers Mutual 
                                 since 1992.  He was Vice President and 
                                 Secretary of the Company from 1978 until 1993
                                 and of Employers Mutual from 1978 until 1992. 
                                 He has been employed by Employers Mutual
                                 since 1961.  He will be retiring from the 
                                 Company and Employers Mutual effective 
                                 June 1, 1996.  

David O. Narigon       43        Vice President of the Company and of
                                 Employers Mutual since 1989.  He has been
                                 employed by Employers Mutual since 1983.
 
Raymond W. Davis       50        Vice President of the Company and Employers
                                 Mutual since 1985.  He has been employed by
                                 Employers Mutual since 1979.

Margaret A. Ball       58        Vice President of the Company since 1995 and
                                 of Employers Mutual since 1983.  She has been
                                 employed by Employers Mutual since 1971.

ITEM 11.  EXECUTIVE COMPENSATION.
- --------  -----------------------

     See the information under the caption "Compensation of Management" in the
Company's Proxy Statement in connection with its Annual Meeting to be held on
May 22, 1996, which information is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
- --------  ---------------------------------------------------------------

     See the information under the captions "Voting Securities and Principal
Stockholder" and "Security Ownership of Management" in the Company's Proxy 
Statement in connection with its Annual Meeting to be held on May 22, 1996, 
which information is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- --------  -----------------------------------------------

     See the information under the caption "Certain Relationships and Related 
Transactions" in the Company's Proxy Statement in connection with its Annual
Meeting to be held on May 22, 1996, which information is incorporated herein
by reference.
<PAGE>

                                   PART IV
                                   -------

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
- --------  -----------------------------------------------------------------

(a)  List of Financial Statements and Schedules.                     Form 10-K
                                                                        Page 
                                                                       ------  
     1.  Financial Statements

         Independent Auditor's Report ................................   51
         Consolidated Balance Sheets, December 31, 1995 and 1994 .....   52
         Consolidated Statements of Income for the Years ended        
            December 31, 1995, 1994 and 1993 .........................   54
         Consolidated Statements of Stockholders' Equity for the      
            Years ended December 31, 1995, 1994 and 1993..............   56
         Consolidated Statements of Cash Flows for the Years ended    
            December 31, 1995, 1994 and 1993 .........................   58
         Notes to Consolidated Financial Statements ..................   60    
 
                                                                           
     2.  Schedules                                                        
                                                                           
         Independent Auditor's Report on Schedules ...................   93
         Schedule I   - Summary of Investments .......................   94
         Schedule II  - Condensed Financial Information of Registrant    95
         Schedule III - Supplementary Insurance Information ..........   98
         Schedule IV  - Reinsurance ..................................   99
         Schedule VI  - Supplemental Information Concerning 
                          Property-Casualty Insurance Operations .....  100
      

         All other schedules have been omitted for the reason that the items
         required by such schedules are not present in the consolidated 
         financial statements, are covered in notes to consolidated financial
         statements or are not significant in amount                           
             
     3.  Management contracts and compensatory plan arrangements

         Exhibit 10(b).  Management Incentive Compensation Plan.
         Exhibit 10(d).  Employers Mutual Casualty Company 1982 Incentive
                           Stock Option Plan, as amended.
         Exhibit 10(f).  Deferred Bonus Compensation Plans.
         Exhibit 10(g).  EMC Reinsurance Company Executive Bonus Program.
         Exhibit 10(i).  Employers Mutual Casualty Company Excess Retirement
                           Benefit Agreement. 
         Exhibit 10(k).  Employers Mutual Casualty Company 1993 Employee 
                           Stock Purchase Plan.
<PAGE>

         Exhibit 10(l).  1993 Employers Mutual Casualty Company Incentive
                           Stock Option Plan.
         Exhibit 10(m).  Employers Mutual Casualty Company Non-Employee
                           Director Stock Option Plan.
         Exhibit 10(n).  Employers Mutual Casualty Company Supplemental        
                            Executive Retirement Plan.
                           
(b)  Reports on Form 8-K.

     None.

(c) Exhibits.
     
         
    3.   Articles of incorporation and bylaws:

         (a)  Articles of Incorporation of the Company, as amended.
              (Incorporated by reference to the Company's Form 10-K
              for the calendar year ended December 31, 1988.)          

         (b)  Bylaws of the Company, as amended.  (Incorporated by 
              reference to the Company's Form 10-K for the calendar
              year ended December 31, 1992.)
              
    10.  Material contracts.

         (a)  Quota Share Reinsurance Contract between Employers Mutual
              Casualty Company and EMC Reinsurance Company, as amended. 
              (Incorporated by reference to the Company's Form 10-K for 
              the calendar year ended December 31, 1993.)
   
         (b)  Management Incentive Compensation Plan.  (Incorporated by
              reference to the Company's Form 10-K for the calendar year
              ended December 31, 1983.)

         (c)  EMC Insurance Companies reinsurance pooling agreements
              between Employers Mutual Casualty Company and certain of its
              affiliated companies, as amended.  (Incorporated by reference
              to the Company's Form 10-K for the calendar year ended
              December 31, 1993.) 

         (d)  Employers Mutual Casualty Company 1982 Incentive Stock Option
              Plan, as amended.  (Incorporated by reference to the Company's
              Form 10-K for the calendar year ended December 31, 1986.)

         (e)  Excess of loss reinsurance contract between Employers Mutual
              Casualty Company and Farm and City Insurance Company.  
              (Incorporated by reference to the Company's Form 10-K for the
              calendar year ended December 31, 1985.)
<PAGE>
           
         (f)  Deferred Bonus Compensation Plans.  (Incorporated by reference
              to the Company's Form 10-K for the calendar year ended December
              31, 1986.)

         (g)  EMC Reinsurance Company Executive Bonus Program.  (Incorporated
              by reference to the Company's Form 10-K for the calendar year
              ended December 31, 1989.)

         (h)  EMC Insurance Group Inc. Amended and Restated Dividend
              Reinvestment and Common Stock Purchase Plan.  (Incorporated by
              reference to Registration No. 33-34499.)


         (i)  Employers Mutual Casualty Company Excess Retirement Benefit
              Agreement.  (Incorporated by reference to the Company's Form
              10-K for the calendar year ended December 31, 1989.)
   
         (j)  Aggregate Catastrophe Excess of Loss Retrocession Agreement
              between EMC Reinsurance Company and Employers Mutual Casualty
              Company.

         (k)  Employers Mutual Casualty Company 1993 Employee Stock Purchase
              Plan.  (Incorporated by reference to Registration No. 33-49335.)

         (l)  1993 Employers Mutual Casualty Company Incentive Stock Option
              Plan.  (Incorporated by reference to Registration No. 33-49337.)

         (m)  Employers Mutual Casualty Company Non-Employee Director Stock
              Option Plan.  (Incorporated by reference to Registration No.
              33-49339.)

         (n)  Employers Mutual Casualty Company Supplemental Executive
              Retirement Plan

    21.  Subsidiaries of the Registrant.  

    23.  Consent of KPMG Peat Marwick LLP with respect to Forms S-8
         (Registration Nos. 2-93738, 33-49335, 33-49337 and 33-49339) and Form
         S-3 (Registration No. 33-34499).

    24.  Power of Attorney.                                           

    28.  Consolidated Schedule P of Annual Statements provided to state
         regulatory authorities.  

(d)  Financial statements required by Regulation S-X which are excluded from
     the Annual Report to Stockholders by Rule 14a-3(b)(1).

     None.

<PAGE>
                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized, on March 22,
1996.                             
                          
                             EMC INSURANCE GROUP INC.
 
                             /s/ E. H. Creese
                             ------------------------------------
                             E. H. Creese 
                             Senior Vice President,
                             Treasurer & Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on March 22, 1996.

                        /s/ E. H. Creese
                        --------------------------------------
                        George C. Carpenter III*
                        Director

                        /s/ E. H. Creese
                        --------------------------------------
                        E. H. Creese
                        Director               

                        /s/ E. H. Creese
                        --------------------------------------
                        David J. Fisher*
                        Director

                        /s/ E. H. Creese
                        --------------------------------------
                        Bruce G. Kelley*
                        President and Director (Chief Executive Officer)

                        /s/ E. H. Creese
                        --------------------------------------
                        George W. Kochheiser*
                        Chairman of the Board and Director

                        /s/ E. H. Creese
                        --------------------------------------
                        Raymond A. Michel*
                        Director

                        /s/ E. H. Creese
                        --------------------------------------
                        Fredrick A. Schiek*
                        Director


* by power of attorney
<PAGE>
                   INDEPENDENT AUDITORS' REPORT ON SCHEDULES



The Board of Directors and Stockholders
EMC Insurance Group Inc.:


     Under date of February 20, 1996, we reported on the consolidated balance
sheets of EMC Insurance Group Inc. and Subsidiaries as of December 31, 1995
and 1994, and the related consolidated statements of income, stockholders'
equity and cash flows for each of the years in the three-year period ended
December 31, 1995, as contained in Part II, Item 8 of the Form 10-K.  In
connection with our audits of the aforementioned consolidated financial
statements, we also audited the related supplementary financial statement
schedules listed in Part IV, Item 14(a)2.  These supplementary financial
statement schedules are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these supplementary financial
statement schedules based on our audits.

     In our opinion, such supplementary financial statement schedules, when 
considered in relation to the basic consolidated financial statements taken 
as a whole, present fairly, in all material respects, the information set 
forth therein.

     As discussed in notes 1, 10, 11 and 13 to the consolidated financial 
statements, the Company changed its method of computing unearned premiums in 
1993 and implemented the provisions of the Financial Accounting Standards 
Board's Statements No. 106, "Employers Accounting for Postretirement Benefits 
Other Than Pensions", No. 109, "Accounting for Income Taxes" and No. 115, 
"Accounting for Certain Investments in Debt and Equity Securities".


                                         /s/ KPMG Peat Marwick LLP


Des Moines, Iowa
February 20, 1996
<PAGE>                                 
                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                     Schedule I - Summary of Investments -
                   Other Than Investments in Related Parties

                              December 31, 1995

                                                                   Amount at 
                                                                  which shown
                                                       Market        in the
       Type of investment                 Cost         value      balance sheet 
       ------------------             ------------  ------------  ------------

Securities held-to-maturity:
  Fixed maturities:
    United States Government
      and government agencies
      and authorities ............... $153,468,521  $164,534,648  $153,468,521
    States, municipalities and                                   
      political subdivisions ........   37,972,295    38,778,100    37,972,295
                                      ------------  ------------  ------------
      Total fixed maturity securities  191,440,816   203,312,748   191,440,816
                                      ------------  ------------  ------------
Securities available-for-sale:
  Fixed maturities:   
    States, municipalities and                                   
      political subdivisions ........  108,241,811   112,428,914   112,428,914 
    Foreign governments .............    1,996,716     2,012,820     2,012,820
    Public utilities ................    9,458,349     9,746,219     9,746,219
    Corporate securities ............   17,233,563    17,993,582    17,993,582
    Other debt securities ...........      169,500       179,034       179,034
                                      ------------  ------------  ------------
      Total fixed maturity securities  137,099,939   142,360,569   142,360,569 
                                      ------------  ------------  ------------
  Equity securities:                  
    Common stocks ...................   14,771,422    16,010,763    16,010,763
                                      ------------  ------------  ------------

Short-term investments ..............   17,271,798    17,271,798    17,271,798
                                      ------------  ------------  ------------

            Total investments ....... $360,583,975  $378,955,878  $367,083,946
                                      ============  ============  ============
<PAGE>                                   
                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

         Schedule II - Condensed Financial Information of Registrant    

                            Condensed Balance Sheets


                                                         December 31,
                                                  --------------------------
                                                      1995          1994
                                                  ------------  ------------
ASSETS
- ------
Investment in common stock of
  subsidiaries (equity method) .................. $130,150,418  $111,420,069
Fixed maturity securities held-to-maturity, 
  at amortized cost .............................    4,003,016     2,002,494 
Fixed maturity securities available-for-sale, 
  at market value ...............................            -     1,000,000 
Short-term investments ..........................    2,688,128     2,172,259
Cash ............................................       19,536        61,389
Accrued investment income .......................       66,031        57,768  
Accounts receivable .............................      106,398        37,502
Income taxes recoverable ........................            -        32,000
Indebtedness of related party ...................            -        87,023
                                                  ------------  ------------
     Total assets ............................... $137,033,527  $116,870,504   
                                                  ============  ============

LIABILITIES 
- -----------
Accounts payable ................................ $    119,558  $    143,815   

Income taxes payable ............................       24,000             -
Indebtedness to related party ...................        1,211             -
                                                  ------------  ------------
     Total liabilities ..........................      144,769       143,815   
                                                  ------------  ------------

STOCKHOLDERS' EQUITY
- --------------------
Common stock, $1 par value,
  authorized 20,000,000 shares; 
  issued and outstanding, 10,821,978 shares
  in 1995 and 10,587,629 shares in 1994 .........   10,821,978    10,587,629   
Additional paid-in capital ......................   59,787,926    57,162,911   
Retained earnings ...............................   66,379,275    49,086,216
Treasury stock, at cost (7,585 shares in 1995           
  and 10,931 shares in 1994) ....................     (100,421)     (110,067)  
                                                  ------------  ------------
     Total stockholders' equity .................  136,888,758   116,726,689   
                                                  ------------  ------------
     Total liabilities and stockholders' equity   $137,033,527  $116,870,504   
                                                  ============  ============
                                       
<PAGE>
                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                         Condensed Statements of Income

                                              Years ended December 31,  
                                        -------------------------------------  
                                            1995         1994         1993
                                        -----------  -----------  -----------
Equity in undistributed earnings ...... $13,123,772  $10,464,926  $ 6,370,743  
Dividends received from
  consolidated subsidiaries ...........   4,200,019    3,068,019      860,000
Investment income .....................     357,408      236,519      214,825
Loss on sale of stock .................           -       (5,000)     (30,000)
                                        -----------  -----------  -----------

                                         17,681,199   13,764,464    7,415,568  
    
Operating expenses ....................     307,713      315,784      345,678  
                                        -----------  -----------  -----------
   Income from operations before 
     income taxes (benefit) ...........  17,373,486   13,448,680    7,069,890  
   
Income taxes (benefit) ................      24,658      (57,047)     (64,145) 
                                        -----------  -----------  -----------

   Income from operations .............  17,348,828   13,505,727    7,134,035  
 
Income from accounting changes ........           -            -    2,621,344  
                                        -----------  -----------  -----------

              Net income .............. $17,348,828  $13,505,727  $ 9,755,379
                                        ===========  ===========  ===========
                                       
<PAGE>
                   EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                      Condensed Statements of Cash Flows


                                              Years ended December 31,
                                        -------------------------------------  
                                           1995         1994          1993 
                                        -----------  -----------  -----------
Net cash provided by
  operating activities ................ $ 4,269,852  $ 2,963,071  $   761,673  
                                        -----------  -----------  ----------- 
Cash flows from investing activities:
  Purchases of fixed maturity  
    securities held-to-maturity .......  (2,002,500)  (2,002,969)           -  

  Purchases of fixed maturity  
    securities available-for-sale .....           -   (1,000,000)           -  

  Maturities of fixed maturity 
    securities available-for-sale .....   1,000,000            -            -
  Net (purchases) sales of short-term
     investments ......................    (515,869)   2,613,433    1,937,409  
  Sale of equity securities 
     available-for-sale ...............           -      500,000      500,000 
                                        -----------  -----------  -----------
      Net cash (used in) provided by  
       investing activities ...........  (1,518,369)     110,464    2,437,409  
                                        -----------  -----------  -----------
Cash flows from financing activities: 
   Issuance of common stock ...........   2,859,364    2,403,285    1,670,536
   Dividends paid to stockholders .....  (5,662,346)  (5,422,164)  (5,303,032) 

   Sales (purchases) of treasury 
     stock, net .......................       9,646      (28,681)     401,958  

                                        -----------  -----------  -----------
      Net cash used in financing 
       activities .....................  (2,793,336)  (3,047,560)  (3,230,538) 
                                        -----------  -----------  -----------

Net (decrease) increase in cash .......     (41,853)      25,975      (31,456) 

 
Cash at beginning of year .............      61,389       35,414       66,870  
                                        -----------  -----------  -----------  

Cash at end of year ................... $    19,536  $    61,389  $    35,414  
                                        ===========  ===========  ===========

Income taxes paid ..................... $    31,342  $    62,433  $    14,000
Interest paid .........................           -            -            -  

                                       
<PAGE>

<TABLE>
<CAPTION>
                                                  EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                                              Schedule III - Supplementary Insurance Information

                                               For years ended December 31, 1995, 1994 and 1993

                                                                                                        
                                    Deferred                                                            
                                     policy      Losses and                                     Net     
                                  acquisition    settlement     Unearned       Premium       investment 
            Segment                   costs       expenses      premiums       revenue         income   
            -------               -----------   ------------   -----------   ------------   ----------- 
<S>                               <C>           <C>            <C>           <C>            <C>         

Year ended December 31, 1995:
  Property and casualty insurance $ 6,777,303   $146,575,010   $39,973,174   $116,439,266   $15,428,401 
  Reinsurance ...................   1,729,903     50,748,972     7,863,197     35,825,953     6,067,678 
  Nonstandard risk automobile 
    insurance ...................     207,563      8,098,127       930,776     10,001,031     1,175,392 
  Excess and surplus lines 
    insurance agency ............           -              -             -              -       144,915 
  Parent company ................           -              -             -              -       357,408 
                                  -----------   ------------   -----------   ------------   ----------- 
       Consolidated ............. $ 8,714,769   $205,422,109   $48,767,147   $162,266,250   $23,173,794 
                                  ===========   ============   ===========   ============   =========== 
Year ended December 31, 1994:
  Property and casualty insurance $ 6,448,141   $148,541,352   $38,804,128   $115,411,835   $14,080,206 
  Reinsurance ...................   1,706,245     46,925,895     7,755,657     37,256,763     5,354,494 
  Nonstandard risk automobile
    insurance ...................     239,249      7,714,368     1,112,785     12,160,781     1,152,341 
  Excess and surplus lines 
    insurance agency ............           -              -             -              -       106,120 
  Parent company ................           -              -             -              -       236,519 
                                  -----------   ------------   -----------   ------------   ----------- 
       Consolidated ............. $ 8,393,635   $203,181,615   $47,672,570   $164,829,379   $20,929,680 
                                  ===========   ============   ===========   ============   =========== 

Year ended December 31, 1993:                                              
  Property and casualty insurance $ 6,275,214   $146,305,725   $38,898,256   $109,584,986   $13,242,584 
  Reinsurance ...................   1,134,185     42,063,802     5,670,927     33,324,202     6,090,294 
  Nonstandard risk automobile 
    insurance ...................     289,465      8,752,325     1,371,873     13,528,350     1,165,684 
  Excess and surplus lines 
    insurance agancy ............           -              -             -              -        66,564 
  Parent company ................           -              -             -              -       214,825 
                                  -----------   ------------   -----------   ------------   ----------- 
       Consolidated ............. $ 7,698,864   $197,121,852   $45,941,056   $156,437,538   $20,779,951  
                                  ===========   ============   ===========   ============   ===========  
</TABLE>
<PAGE>
<TABLE>
<CAPTION
                                       EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                                    Schedule III - Supplementary Insurance Information

                                     For years ended December 31, 1995, 1994 and 1993

                                                  Amortization
                                                  of deferred
                                      Losses and      policy        Other
                                      settlement   acquisition  underwriting    Premiums
            Segment                    expenses       costs        expenses      written
            -------                  ------------  ------------ ------------  ------------
<S>                                  <C>           <C>          <C>           <C>        

Year ended December 31, 1995:
  Property and casualty insurance    $ 74,926,023  $ 21,742,128  $14,548,401  $117,736,744
  Reinsurance ...................      23,744,247     8,191,751    3,391,578    35,933,493
  Nonstandard risk automobile 
    insurance ...................       9,482,008     2,218,737      557,028     9,819,022
  Excess and surplus lines 
    insurance agency ............               -             -     (338,001)
  Parent company ................               -             -      307,713                
                                     ------------  ------------  ----------- 
       Consolidated .............    $108,152,278  $ 32,152,616  $18,467,091
                                     ============  ============  ===========
Year ended December 31, 1994:
  Property and casualty insurance    $ 77,872,039  $ 20,338,769  $13,163,706  $115,699,969
  Reinsurance ...................      30,564,830     8,754,885    2,654,290    39,341,493 
  Nonstandard risk automobile
    insurance ...................       8,507,185     2,608,135      551,551    11,901,693 
  Excess and surplus lines 
    insurance agency ............               -             -     (399,125)
  Parent company ................               -             -      315,784
                                     ------------  ------------  -----------
       Consolidated .............    $116,944,054  $ 31,701,789  $16,286,206
                                     ============  ============  ===========

Year ended December 31, 1993:                                              
  Property and casualty insurance    $ 79,777,312  $ 19,528,117  $11,597,944  $112,293,341  
  Reinsurance ...................      27,871,896     8,331,595    3,161,007    32,076,482
  Nonstandard risk automobile 
    insurance ...................      12,706,091     2,857,463      507,486    13,564,557
  Excess and surplus lines 
    insurance agancy ............               -             -      (36,858)
  Parent company ................               -             -      345,678
                                     ------------  ------------   ----------

       Consolidated .............    $120,355,299  $ 30,717,175  $15,575,257
                                     ============  ============ ============
</TABLE>
<TABLE>
<CAPTION>

                                         EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                                                 Schedule IV - Reinsurance

                                     For years ended December 31, 1995, 1994, and 1993

                                                                                                  Percentage
                                                            Ceded to      Assumed                 of amount
                                               Gross          other      from other       Net       assumed
                                               amount       companies    companies      amount       to net
                                            ------------  ------------  ------------ ------------  ----------
<S>                                         <C>           <C>           <C>           <C>          <C>      
   
Year ended December 31, 1995:
   Earned premiums:
     Consolidated property and casualty
       insurance .......................... $151,450,871  $150,630,590  $161,445,969 $162,266,250       99.5%
                                            ============  ============  ============ ============ ==========
Year ended December 31, 1994: 
   Earned premiums:
     Consolidated property and casualty
       insurance .......................... $140,012,247  $138,010,578  $162,827,710 $164,829,379       98.8%
                                            ============  ============  ============ ============ ==========
Year ended December 31, 1993:                                                         
   Earned premiums:                                                                            
    
     Consolidated property and casualty
       insurance .......................... $137,141,457  $135,828,770  $155,124,851 $156,437,538       99.2%
                                            ============  ============  ============ ============ ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                          EMC INSURANCE GROUP INC. AND SUBSIDIARIES

                                 Schedule VI - Supplemental Insurance Information Concerning
                                           Property-Casualty Insurance Operations
 
                                      For years ended December 31, 1995, 1994 and 1993

                                                            Discount,
                                 Deferred    Reserves for   if any,
                                  policy      losses and    deducted                                   Net
Consolidated property-         acquisition    settlement      from      Unearned        Earned     investment  
casualty entities                  costs       expenses     reserves    premiums       premiums       income   
- ----------------------         -----------   ------------   --------   -----------  ------------  -----------
<S>                            <C>           <C>            <C>        <C>          <C>           <C> 

Year ended December 31, 1995:  $ 8,714,769   $205,422,109   $  -0-     $48,767,147  $162,266,250  $22,671,471
                               ===========   ============   ========   ===========  ============  ===========
Year ended December 31, 1994:  $ 8,393,635   $203,181,615   $  -0-     $47,672,570  $164,829,379  $20,587,041
                               ===========   ============   ========   ===========  ============  ===========
Year ended December 31, 1993:  $ 7,698,864   $197,121,852   $  -0-     $45,941,056  $156,437,538  $20,498,562
                               ===========   ============   ========   ===========  ============  ===========
                                                                                               
    
</TABLE>
<TABLE>
<CAPTION>
                                       Losses and      
                                   settlement expenses      Amortization
                                   incurred related to       of deferred       Paid
                                   (1)            (2)          policy       losses and
Consolidated property-           Current         Prior       acquisition    settlement     Premiums
casualty entities                  Year          Years          costs        expenses      Written
- ----------------------         ------------   -----------   ------------   ------------  ------------
<S>                            <C>           <C>            <C>            <C>            <C>

Year ended December 31, 1995:  $123,876,601  ($15,724,323)  $ 32,152,616   $103,991,590  $163,489,259
                               ============   ===========   ============   ============  ============
Year ended December 31, 1994:  $123,343,829  ($ 6,399,775)  $ 31,701,789   $107,576,486  $166,943,155 
                               ============   ===========   ============   ============  ============
Year ended December 31, 1993:  $119,896,526   $   458,773   $ 30,717,175   $130,823,484  $157,934,380 
                               ============   ===========   ============   ============  ============ 
</TABLE>                                       
<PAGE>
Differences between Electronic and Circulated 10-K's
- ----------------------------------------------------

1)  The index to exhibits in the electronic format indicates if
    the exhibits are included in the direct transmission or are
    filed under Form SE.  The circulated document contains the 
    page numbers of the exhibits.

2)  Exhibit 28 was filed in hard copy under Form SE and is not
    included in the document filed under EDGAR.
<PAGE>
                   EMC Insurance Group Inc. and Subsidiaries

                               Index to Exhibits


Exhibit 
Number                         Item                           
- ------                         ----                           
  10(j)     Aggregate Catastrophe Excess of Loss                Included in 
            Retrocession Agreement between EMC             direct transmission
            Reinsurance Company and Employers 
            Mutual Casualty Company

  10(n)     Employers Mutual Casualty Company                   Included in 
            Supplemental Executive Retirement Plan         direct transmission

  21        Subsidiaries of the Registrant                      Included in
                                                           direct transmission

  23        Consent of KPMG Peat Marwick LLP  with              Included in
              respect to Forms S-8 and Form S-3.           direct transmission

  24        Power of Attorney.                                  Included in
                                                           direct transmission

  28        Consolidated Schedule P of Annual                Filed under cover
            Statements provided to state regulatory             of Form SE
            authorities.

<PAGE>


                                                  Exhibit 10(J)

                         ADDENDUM #1 TO
             AGGREGATE CATASTROPHE EXCESS OF LOSS
                     RETROCESSION AGREEMENT
                            between
                     EMC REINSURANCE COMPANY
                              and
               EMPLOYERS MUTUAL CASUALTY COMPANY

Effective January 1, 1992, this Agreement is amended as follows:

     1.  ARTICLE 2 - COVER - is amended by substituting
         "ultimate net retained losses of $2,500,000" in line 3,  
         in lieu of "ultimate net retained losses of $2,000,000".

     2.  ARTICLE 3 - TERM.  The first paragraph is replaced from  
         inception with the following:

         This Agreement shall become effective for the annual     
         period beginning 12:01 A.M., Central Standard Time       
         January 1, 1991, and ending  12:01 A.M., Central         
         Standard Time, January 1, 1992; and is further           
         automatically extended for each subsequent annual period 
         from January 1, 1992 until amended by the parties or     
         until terminated.

     3.  ARTICLE 8 - PREMIUM is replaced by the following:

         Effective January 1, 1992 the Company will pay the       
         Reinsurer a premium of $380,000 for each annual term of  
         this Agreement, to be paid in equal installments of      
         $95,000 on the first day of January, April, July and     
         October.

IN WITNESS WHEREOF, the parties hereto have caused this Addendum
to be executed, by the Company, this 9th day of January, 1992.

                              EMC REINSURANCE COMPANY
                                  Des Moines, Iowa

                              /s/ Richard E. Haskins, President
                              ---------------------------------

and by the Reinsurer on this 9th day of January, 1992.

                              EMPLOYERS MUTUAL CASUALTY COMPANY
                                  Des Moines, Iowa

                              /s/ Robb Kelley, C.E.O. & Chairman
                              ----------------------------------  
<PAGE>
                         ADDENDUM #2 TO
               AGGREGATE CATASTROPHE EXCESS OF LOSS
                      RETROCESSION AGREEMENT
                            between
                     EMC REINSURANCE COMPANY
                              and
                 EMPLOYERS MUTUAL CASUALTY COMPANY


Effective January 1, 1993, this Agreement is amended as follows:

     ARTICLE 8 - PREMIUM is replaced by the following:

     Effective January 1, 1993, the Company will pay the          
     Reinsurer a premium of $500,000 for each annual term of this 
     Agreement, to be paid in equal installments of $125,000 on   
     the first day of January, April, July and October.

IN WITNESS WHEREOF, the parties hereto have caused this Addendum
to be executed, by the Company, this 8th day of December, 1992.

                                EMC REINSURANCE COMPANY
                                    Des Moines, Iowa

                                /s/ Dean P. McClaflin, President
                                --------------------------------  

and by the Reinsurer on this 8th day of December 1992.


                                EMPLOYERS MUTUAL CASUALTY COMPANY
                                        Des Moines, Iowa

                                /s/ Bruce G. Kelley, President
                                --------------------------------- 
<PAGE>
                         ADDENDUM #3 TO
               AGGREGATE CATASTROPHE EXCESS OF LOSS
                     RETROCESSION AGREEMENT
                             between
                     EMC REINSURANCE COMPANY
                               and
                EMPLOYERS MUTUAL CASUALTY COMPANY

Effective January 1, 1995, this Agreement is amended as follows:

  I Article 2 - Cover is amended to read as follows:

     The Reinsurer will be liable in respect of Loss Occurrences  
     in the Aggregate for 100% of the Ultimate Net Retained Loss  
     over and above initial Ultimate Net Retained Losses of       
     $3,000,000 in the Aggregate, irrespective of the number of   
     Loss Occurrences or the number or kinds of risks involved,   
     subject to a limit of liability to the Reinsurer of          
     $2,000,000; but only those Loss Occurrences exceeding a      
     franchise of $200,000 shall be subject to this cover.  The   
     maximum liability of the Reinsurer under this Agreement, is  
     $2,000,000.

  II Article 10 - Reinstatement is deleted.


IN WITNESS WHEREOF, the parties hereto have caused this      
Addendum to be executed, by the Company, this 5th day of October
1994.


                                   EMC REINSURANCE COMPANY
                                       Des Moines, Iowa


                                   /s/ Ron Hallenbeck
                                   ----------------------
                                   President

and by the Reinsurer on this 5th day of October 1994.

                              EMPLOYERS MUTUAL CASUALTY COMPANY
                                      Des Moines, Iowa

                              /s/ Bruce Kelley
                              ---------------------------------  
                              President
<PAGE>
                      EMC REINSURANCE COMPANY
                AGGREGATE CATASTROPHE EXCESS OF LOSS
                      RETROCESSION AGREEMENT
                    EFFECTIVE: January 1, 1991

                        TABLE OF CONTENTS
                        -----------------

 
    ARTICLE                    SUBJECT                   PAGE(S)
- ----------------     ------------------------------     ---------

                     Preamble                              1
      1              Business Reinsured                    1

      2              Cover                                 1

      3              Term                                  1,2

      4              Territory                             2

      5              Definitions                           2,3

      6              Net Retained Lines                    3

      7              Exclusions                            3,4

      8              Premium                               4

      9              Currency                              4

     10              Reinstatement                         4

     11              Taxes                                 4

     12              Reports                               5

     13              Notice of Loss & Loss Settlements     5

     14              Extra Contractual Obligations         5,6

     15              Errors & omissions                    6

     16              Inspection                            6

     17              Insolvency                            6

     18              Arbitration                           6

     19              Signing Page                          7
<PAGE>
              AGGREGATE CATASTROPHE EXCESS OF LOSS
                     RETROCESSION AGREEMENT


This Agreement is made and entered into by and between EMC
REINSURANCE COMPANY, Des Moines, Iowa. (Hereinafter called the
"Company") and EMPLOYERS MUTUAL CASUALTY COMPANY, Des Moines, Iowa,
(Hereinafter called the "Reinsurer").

                            ARTICLE 1
                            --------- 
BUSINESS REINSURED
- ------------------
This Agreement is to indemnify the Company in respect of the net
excess liability as herein provided and specified which may accrue
to the Company as a result of any loss or losses which may occur
during the term of this Agreement under any Policies covering
Reinsurance Business in force, written or renewed by or on behalf
of the Company, subject to the terms and conditions herein
contained.

                            ARTICLE 2
                            ---------
COVER
- -----
The Reinsurer will be liable in respect of Loss Occurrences in the
Aggregate for 100% of the Ultimate Net Retained Loss over and above
initial Ultimate Net Retained Losses of $2,000,000 in the
Aggregate, irrespective of the number of Loss Occurrences or the
number or kinds of risks involved, subject to a limit of liability
to the Reinsurer of $2,000,000; but only those Loss Occurrences
exceeding a franchise of $200,000 shall be subject to this cover. 
The maximum liability of the Reinsurer under this Agreement,
including liability reinstated, is $4,000,000.

                            ARTICLE 3
                            ---------  
TERM
- ----
This Agreement shall become effective at 12:01 A.M., Central
Standard Time, January 1, 1991, and shall remain in full force and
effect for one year, expiring 12:01 A.M., Central Standard Time,
January 1, 1992.

Upon expiration of this Agreement the entire liability of the
Reinsurer for losses occurring subsequent to expiration shall cease
concurrently with the expiration.
<PAGE>
Should this Agreement expire while a loss covered hereunder is in
progress, the Reinsurer shall be responsible for the loss in
progress in the same manner and to the same extent it would have
been responsible had the Agreement expired the day following the
conclusion of the loss in progress.

                            ARTICLE 4
                            ---------

TERRITORY
- ---------
This Agreement will cover worldwide.

                            ARTICLE 5
                            ---------
DEFINITIONS
- -----------
A.  The term "Ultimate Net Retained Losses" as used in this       
    Agreement shall mean the aggregate actual losses paid by the  
    Company, or for which the Company becomes liable to pay; such 
    losses to include Extra Contractual Obligations as defined in 
    the EXTRA CONTRACTUAL OBLIGATIONS ARTICLE of this Agreement,  
    and expenses of litigation and interest, and all other loss   
    expense of the Company including subrogations, salvage, and   
    recovery expenses (office expenses and salaries of officials  
    and employees not classified as loss adjusters are not        
    chargeable as expenses for purposes of this paragraph), but   
    salvages and all recoveries, including recoveries under all   
    reinsurances (whether recovered or not), shall be first       
    deducted from such losses to arrive at the amount of liability 
    attaching hereunder.  All reinsurances carried  by the Company 
    or benefiting the Company in any way shall be deemed          
    reinsurances inuring to the benefit of this cover.

    All salvages, recoveries or payments recovered or received    
    subsequent to loss settlement hereunder shall be applied as if 
    recovered or received prior to the aforesaid settlement and   
    all necessary adjustments shall be made by the parties hereto.

    Nothing in this clause shall be construed to mean that losses 
    are not recoverable hereunder until the Company's Ultimate Net 
    Retained Losses have been ascertained.

B.  The term "Loss Occurrence" shall mean the sum of all individual 
   losses directly occasioned by any one disaster, accident or    
   loss or series of disasters, accidents or losses arising out of 
   one event.
<PAGE>

C.  The term "Policy" as used in this Agreement shall mean any    
    binder, policy, or contract of reinsurance issued, accepted or 
    held covered provisionally or otherwise, by or on behalf of the 
    Company.

D.  "Franchise" as used in this Agreement means that when the     
    franchise is exceeded, the entire Loss Occurrence is subject to 
    coverage hereunder.

                            ARTICLE 6
                            ---------
NET RETAINED LINES
- ------------------
This Agreement applies only to that portion of any reinsurances
covered by this Agreement which the Company retains net for its own
account, and in calculating the amount of any loss hereunder and
also in computing the amount in excess of which this Agreement
attaches, only loss or losses in respect of that portion of any
reinsurances which the Company retains net for its own account
shall be included, it being understood and agreed that the amount
of the Reinsurer's liability hereunder in respect of any loss or
losses shall not be increased by reason of the inability of the
Company to collect from any other reinsurers, whether specific or
general, any amounts which may have become due from them, whether
such inability arises from the insolvency of such other reinsurers
or otherwise.

                            ARTICLE 7
                            ---------
EXCLUSIONS
- ----------

This Agreement does not cover:

A.  Business assumed from any source other than the, Home Office  
    Reinsurance Underwriting Department of Employers Mutual       
    Casualty Company.

B.  Business excluded by the attached Nuclear Incident Exclusion
    Clauses:   Physical Damage - Reinsurance - U.S.A., Physical   
    Damage and Liability - (Boiler and Machinery Policies)        
    Reinsurance - U.S.A., Liability - Reinsurance - U.S.A.

C.  Financial Guarantee or Insolvency.

D.  Pools, Associations, Syndicates per the attached.  Pools,     
    Associations, Syndicates Exclusion Clause.

E.  Life business other than accidental death and dismemberment.

F.  Aviation business (including satellites).
<PAGE>
G.  Any loss arising from a pattern of violation of the Company's 
    letter of intent dated December 1, 1987 on Seepage and        
    Pollution, it being understood that the nature of the Business 
    covered hereunder precludes absolute enforcement of the       
    Company's intent in all instances.

                            ARTICLE 8
                            --------- 
PREMIUM
- -------
The Company will pay the Reinsurer a premium of $320,000 for the
term of this Agreement, to be paid in the amount of $240,000 on
July 1, and $80,000 on October 1.

                            ARTICLE 9
                            ---------
CURRENCY
- --------
The currency to be used for all purposes of this Agreement shall be
United States of America currency.

                            ARTICLE 10
                            ----------
REINSTATEMENT
- -------------
Loss payments under this Agreement will reduce the limit of
coverage afforded by the amounts paid, but the limit of coverage
will be reinstated from the time of the occurrence of the loss and
for each amount so reinstated the Company agrees to pay an
additional premium calculated at pro rata of the Reinsurer's
premium for term of this Agreement, being pro rata only as to the
fraction of the face value of this Agreement (i.e., the fraction of
$2,000,000) so reinstated.  The Company's initial retention of
$2,000,000 Ultimate Net Retained loss in the Aggregate shall
satisfy the retention requirement as to any coverage reinstated.
One full reinstatement only is provided by this Agreement.


                            ARTICLE 11
                            ----------
TAXES
- -----
The Company will be liable for taxes on premiums reported to the
Reinsurer hereunder.
<PAGE>
                            ARTICLE 12
                            ----------

REPORTS
- -------
Within 60 days after the expiration of the Agreement, the Company
will furnish the Reinsurer with:

A.  Gross Net Written Premium Income of the Company for the term of 
    this Agreement.

B.  Any other information which the Reinsurer may require to      
    prepare its Annual Statement which is reasonably available to 
    the Company.

                            ARTICLE 13
                            ----------
NOTICE OF LOSS AND LOSS SETTLEMENTS
- -----------------------------------
The Company will advise the Reinsurer promptly of all claims which
in the opinion of the Company may involve the Reinsurer, and of all
subsequent developments on these claims which may materially affect
the position of the Reinsurer.

The Reinsurer agrees to abide by the loss settlements of the
Company, it being understood, however, that when so requested the
Company will afford the Reinsurer an opportunity to be associated
with the Company, at the expense of the Reinsurer, in the defense
of any claim or suit or proceeding involving this reinsurance and
that the Company will cooperate in every respect in the defense or
control of such claim, suit or proceeding.

The Reinsurer will pay its share of loss settlements immediately
upon receipt of proof of loss from the Company.

                            ARTICLE 14
                            ----------

EXTRA CONTRACTUAL OBLIGATIONS
- -----------------------------
This agreement shall also protect the Company within the limits
hereof where the Ultimate Net Loss includes any Extra Contractual
Obligations incurred by the Company.  "Extra Contractual
Obligations" are defined as those liabilities not covered under any
other provision of this Agreement and which arise from the handling
of any claim on business covered hereunder, such liabilities
arising because of, but not limited to, the following: failure by
the Company to settle within the Policy limit, or by reason of
alleged or actual negligence, fraud or bad faith in rejecting an
offer of settlement or in the preparation of the defense or in the
trial of any action against its reinsured or in the preparation or
prosecution of an appeal consequent upon such action.

<PAGE>
The date on which any Extra Contractual Obligation is incurred by
the Company shall be deemed, in all circumstances, to be the date
of the original accident, casualty, disaster, or Loss Occurrence.

                            ARTICLE 15
                            ----------

ERRORS AND OMISSIONS
- --------------------
Any inadvertent delay, omission or error shall not be held to
relieve either party hereto from any liability which would attach
to it hereunder if such delay, omission or error had not been made,
providing such delay, omission or error is rectified upon
discovery.

                            ARTICLE 16
                            ----------
INSPECTION
- ----------
The Company shall place at the disposal of the Reinsurer at all
reasonable times, and the Reinsurer shall have the right to
inspect, through its authorized representatives, all books, records
and papers of the Company in connection with any reinsurance
hereunder, or claims in connection herewith.


                            ARTICLE 17
                            ----------
INSOLVENCY
- ----------
In the event of the insolvency of the Company the attached General
Insolvency Clause No. 21-01 will apply.

                            ARTICLE 18
                            ----------
ARBITRATION
- -----------
Any irreconcilable dispute between the parties to this Agreement
will be arbitrated in Des Moines, Iowa in accordance with the
attached Arbitration Clause No. 22-01.
<PAGE>
                            ARTICLE 19
                            ----------


Executed by the Company, this 30th day of May 1991.

                               EMC REINSURANCE COMPANY
                                   Des Moines, Iowa


                               /s/ Richard E. Haskins, President
                               ---------------------------------

and by the Reinsurer this 30th day of May 1991.

                               EMPLOYERS MUTUAL CASUALTY COMPANY
                                   Des Moines, Iowa


                               /s/ Robb B. Kelley, President
                               ---------------------------------


               AGGREGATE CATASTROPHE EXCESS OF LOSS
                     RETROCESSION AGREEMENT

                            issued to

                     EMC REINSURANCE COMPANY
<PAGE>
             ---------------------------
             |        EMC RE           |
             ---------------------------
  
              EMC Reinsurance Company

717 Mulberry Street, Des Moines, Iowa 50309
Mail Address: P.O. Box 712, Des Moines, Iowa 50303

                                                    May 24, 1991


To Whom It May Concern:

               Re:  Catastrophe Retrocessional Program
                    Seepage and Pollution Letter of Intent
               -------------------------------------------

It is not the intention of the reassured to underwrite any
original or primary reinsurance treaty business (U.S.A.) that
does not contain a seepage and pollution exclusion clause where
legal and applicable.  In respect of any retrocessional business,
the reassured will endeavor to ensure (as far as possible) that
clients reinsured adhere to a similar philosophy.


                                           Very truly yours,


                                           /s/ Dean P. McClaflin
                                           -------------------    
                                           Dean P. McClaflin
                                           Vice President
<PAGE>
           POOLS, ASSOCIATIONS & SYNDICATES EXCLUSION CLAUSE

SECTION A:
Excluding:
     (a)  All business derived directly or indirectly from any    
          Pool, Association or Syndicate which maintains its own  
          reinsurance facilities.

     (b)  Any Pool or Scheme (whether voluntary or mandatory)     
          formed after March 1, 1968 for the purpose of insuring  
          property whether on a country-wide basis or in respect  
          of designated areas.  This exclusion shall not apply to 
          so-called Automobile Insurance Plans or other Pools     
          formed to provide coverage for Automobile Physical      
          Damage.

SECTION B:
    It is agreed that business written by the Company for the
same perils, which is known at the time to be insured by, or in
excess of underlying amounts placed in the following Pools,
Associations or Syndicates, whether by way of insurance or
reinsurance, is excluded hereunder:

    Industrial Risk Insurers,
    Associated Factory Mutuals,
    Improved Risk Mutuals,
    Any Pool, Association or Syndicate formed for the purpose of  
        writing Oil, Gas or Petro-Chemical Plants and/or Oil or   
        Gas Drilling Rigs,
    United States Aircraft Insurance Group,
    Canadian Aircraft Insurance Group,
    Associated Aviation Underwriters,
    American Aviation Underwriters.

Section B does not apply:
     (a)  Where The Total Insured Value over all interests of the 
          risk in question is less than $250,000,000.

     (b)  To interests traditionally underwritten as Inland
Marine            or stock and/or contents written on a blanket
basis.

     (c)  To Contingent Business Interruption, except when the    
          Company is aware that the key location is known at the  
          time to be insured in any Pool, Association or          
          Syndicate named above, other than as provided for under 
          Section B(a).

     (d)  To risks as follows:

          Offices, Hotels, Apartments, Hospitals, Educational     
          Establishments, Public Utilities (other than railroad   
          schedules) and builder's risks on the classes of risks  
          specified in this subsection (d) only.
<PAGE>
     Where this clause attaches to Catastrophe Excesses, the      
     following SECTION C is added:

     Nevertheless the Reinsurer specifically agrees that          
     liability accruing to the Company from its participation in:

 (1) The following so-called "Coastal Pools":

     Alabama Insurance Underwriting Association
     Florida Windstorm Underwriting Association
     Louisiana Insurance Underwriting Association
     Mississippi Insurance Underwriting Association
     North Carolina Insurance Underwriting Association
     South Carolina Windstorm and Hail Underwriting Association   
     Texas Catastrophe Property Insurance Association

                            AND

 (2) All "Fair Plan" business

for all perils otherwise protected hereunder shall not be
excluded, except, however, that this reinsurance does not include
any increase in such liability resulting from:

     (i)  The inability of any other participant in such "Coastal 
          Pool" or Fair Plan to meet its liability.

    (ii)  Any claim against such "Coastal Pool" or Fair Plan, or  
          any participant therein, including the Company, whether 
          by way of subrogation or otherwise, brought by or on    
          behalf of any insolvency fund (as defined in the        
          Insolvency Fund Exclusion Clause incorporated in this   
          Contract).
<PAGE>
                            35 A

NUCLEAR INCIDENT EXCLUSION CLAUSE- LIABILITY- REINSURANCE U.S.A.
- ----------------------------------------------------------------

(1)  This reinsurance does not cover any loss or liability        
     accruing to the Reassured as a member of, or subscriber to,  
     any association of insurers or reinsurers formed for the     
     purpose of covering nuclear energy risks or as a direct or   
     indirect reinsurer of any such member, subscriber or         
     association.

(2)  Without in any way restricting the operation of paragraph    
     (1) of this Clause it is understood and agreed that for all  
     purposes of this reinsurance all the original policies of    
     the Reassured (new, renewal and replacement) of the classes  
     specified in Clause II of this paragraph (2) from the time   
     specified in Clause III in this paragraph (2) shall be       
     deemed to include the following provision (specified as the  
     Limited Exclusion Provision):

LIMITED EXCLUSION PROVISION.*

     I.  It is agreed that the policy does not apply under any    
         liability coverage,
          to: injury, sickness, disease, death or destruction
              bodily injury or property damage, 
                  with respect to which an 

         insured under the policy is also an insured under a      
         nuclear energy liability policy issued by Nuclear Energy 
         Liability Insurance Association, Mutual Atomic Energy    
         Liability Underwriters or Nuclear Insurance Association  
         of Canada, or would be an insured under any such policy  
         but for its termination upon exhaustion of its limit of  
         liability.

   II.   Family Automobile Policies (liability only), Special     
         Automobile Policies (private passenger automobiles,      
         liability only), Farmers Comprehensive Personal          
         Liability Policies (liability only), Comprehensive       
         Personal Liability Policies (liability only) or policies 
         of a similar nature; and the liability portion of        
         combination forms related to the four classes of         
         policies stated above, such as the Comprehensive         
         Dwelling Policy and the applicable types of Homeowners   
         Policies.

  III.   The inception dates and thereafter of all original       
         policies as described in II above, whether new, renewal  
         or replacement, being policies which either

        (a)  become effective on or after 1st May, 1960, or
        (b)  become effective before that date and contain the    
             Limited Exclusion Provision set out above;

        provided this paragraph (2) shall not be applicable to    
        Family Automobile Policies, Special Automobile Policies,  
        or policies or combination policies of a similar nature,  
        issued by the Reassured on New York risks, until 90 days  
        following approval of the Limited Exclusion Provision by  
        the Governmental Authority having jurisdiction thereof.

(3)  Except for those classes of policies specified in Clause II  
     of paragraph (2) and without in any way restricting the      
     operation of paragraph (1) of this Clause, it is understood  
     and agreed that for all purposes of this reinsurance the     
     original liability policies of the Reassured (new, renewal   
     and replacement) affording the following coverages:


                                   January 1, 1990
<PAGE>
                            35 A

     Owners, Landlords and Tenants Liability, Contractual         
     Liability, Elevator Liability, Owners or Contractors         
     (including railroad) Protective Liability, Manufacturers and 
     Contractors Liability, Product Liability, Professional and   
     Malpractice Liability, Storekeepers Liability, Garage        
     Liability, Automobile Liability (including Massachusetts     
     Motor Vehicle or Garage Liability)

shall be deemed to include, with respect to such coverages, from
the time specified in Clause V of this paragraph (3), the
following provision (specified as the Broad Exclusion Provision):

BROAD EXCLUSION PROVISION.*
It is agreed that the policy does not apply:

I.  Under any Liability Coverage, to: injury, sickness, disease,  
    death or destruction bodily injury or property damage

    (a)  with respect to which an insured under the policy is     
         also an insured under a nuclear energy liability policy  
         issued by Nuclear Energy Liability Insurance             
         Association, Mutual Atomic Energy Liability Underwriters 
         or Nuclear Insurance Association of Canada, or would be  
         an insured under any such policy but for its termination 
         upon exhaustion of its limit of liability; or

    (b)  resulting from the hazardous properties of nuclear       
         material and with respect to which (1) any person or     
         organization is required to maintain financial           
         protection pursuant to the Atomic Energy Act of 1954, or 
         any law amendatory thereof, or (2) the insured is, or    
         had this policy not been issued would be, entitled to    
         indemnity from the United States of America, or any      
         agency thereof, under any agreement entered into by tile 
         United States of America, or any agency thereof, with    
         any person or organization.

II.  Under any Medical Payments Coverage, or under any            
     Supplementary Payments Provision
     relating to:  immediate medical or surgical relief,
                   first aid, to expenses incurred with respect  

     to: bodily injury, sickness, disease or death
         bodily injury        resulting from the hazardous
         
     properties of nuclear material and arising out of the        
     operation of a nuclear facility by any person or             
     organization.

III. Under any Liability Coverage to:  injury, sickness, desease, 
     death, or destruction bodily injury or property damage       
     resulting from the hazardous properties of nuclear material, 
     if
<PAGE>
                           35 A

   (a)  the nuclear material (1) is at any nuclear facility owned 
        by, or operated by or on behalf of, an insured or (2) has 
        been discharged or dispersed therefrom;

   (b)  the nuclear material is contained in spent fuel or waste  
        at any time possessed, handled, used, processed, stored,  
        transported or disposed of by or on behalf of an insured; 
        or

   (c)  the:  injury, sickness, disease, death or destruction
              bodily injury or property damage, arises out of the

        furnishing by an insured of services, materials, parts or 
        equipment in connection with the planning, construction,  
        maintenance, operation or use of any nuclear facility,    
        but if such facility is located within the United States  
        of America, its territories, or possessions or Canada,    
        this exclusion (c) applies only 
        
        to: injury to or destruction of property at such nuclear  
            facility
            property damage to such nuclear facility and any
            property thereat.

IV.  As used in this endorsement:

     "HAZARDOUS PROPERTIES" include radioactive, toxic or         
     explosive properties; "NUCLEAR MATERIAL" means source        
     material, special nuclear material or byproduct material;    
     "SOURCE MATERIAL," "SPECIAL NUCLEAR MATERIAL," and           
     "BYPRODUCT MATERIAL" have the meanings given them in the     
     Atomic Energy Act of 1954 or in any law amendatory thereof,  
     "SPENT FUEL" means any fuel element or fuel component, solid 
     or liquid, which has been used or exposed to radiation in a  
     nuclear reactor; "WASTE" means any waste material (1)        
     containing byproduct material and (2) resulting from the     
     operation by any person or organization of any nuclear       
     facility included within the definition of nuclear facility  
     under paragraph (a) or (b) thereof; "NUCLEAR FACILITY" means

     (a)  any nuclear reactor,

     (b) any equipment or device designed or used for (1)         
         separating the isotopes of uranium or plutonium, (2)     
         processing or utilizing spent fuel, or (3) handling      
         processing or packaging waste,

     (c) any equipment or device used for the processing,         
         fabricating or alloying of special nuclear material if   
         at any time the total amount of such material in the     
         custody of the insured at the premises where such        
         equipment or device is located consists of or contains   
         more than 25 grams of plutonium or uranium 233 or any    
         combination thereof, or more than 250 grams of uranium   
         235,

    (d)  any structure, basin, excavation, premises or place      
         prepared or used for the storage or disposal of waste,

                                  January 1, 1990
<PAGE>
                           35 A

and includes the site on which any of the foregoing is located,
all operations conducted on such site and all premises used for
such operations; "NUCLEAR REACTOR" means any apparatus designed
or used to sustain nuclear fission in a self-supporting chain
reaction or to contain a critical mass of fissionable material;

   With respect to injury to or destruction
   of property, the word "injury" or
   "destruction" includes all forms of
   radio active contamination of property.    

                               "property damage" includes all
                               forms of radio active
                               contamination of property.

  V.  The inception dates and thereafter of all original policies 
      affording coverages specified in this paragraph (3),        
      whether new, renewal or replacement, being policies which   
      become effective on or after 1st May, 1960, provided this   
      paragraph (3) shall not be applicable to

      (i)  Garage and Automobile Policies issued by the Reassured 
           on New York risks, or

      (ii) statutory liability insurance required under Chapter   
           90, General Laws of Massachusetts,

      until 90 days following approval of the Broad Exclusion     
      Provision by the Governmental Authority having jurisdiction 
      thereof.

(4)  Without in any way restricting the operation of paragraph    
     (1) of this Clause, it is understood and agreed that         
     paragraphs (2) and (3) above are not applicable to original  
     liability policies of the Reassured in Canada and that with  
     respect to such policies this Clause shall be deemed to      
     include the Nuclear Energy Liability Exclusion Provisions    
     adopted by the Canadian Underwriters' Association of the     
     Independent Insurance Conference of Canada.

*NOTE. The words printed in italics in the Limited Exclusion      
       Provision and in the Broad Exclusion Provision shall apply 
       only in relation to original liability policies which      
       include a Limited Exclusion Provision or a Broad Exclusion 
       Provision containing those words.

                                                 January 1, 1990

<PAGE>
                              35 B

NUCLEAR INCIDENT EXCLUSION CLAUSE-PHYSICAL DAMAGE-
REINSURANCE U.S.A.
           -------
      
1.  This Reinsurance does not cover any loss or liability         
    accruing to the Reassured, directly or indirectly and whether 
    as Insurer or Reinsurer, from any Pool of Insurers or         
    Reinsurers formed for the purpose of covering Atomic or       
    Nuclear Energy risks.

2.  Without in any way restricting the operation of paragraph (1) 
    of this Clause, this Reinsurance does not cover any loss or   
    liability accruing to the Reassured, directly or indirectly   
    and whether as Insurer or Reinsurer, from any insurance       
    against Physical Damage (including business interruption or   
    consequential loss arising out of such Physical Damage) to:

    I.    Nuclear reactor power plants including all auxiliary    
          property on the site, or

    II.   Any other nuclear reactor installation, including       
          laboratories handling radioactive materials in          
          connection with reactor installations, and "critical    
          facilities" as such, or

    III.  Installations for fabricating complete fuel elements or 
          for processing substantial quantities of "special       
          nuclear material", and for reprocessing, salvaging,     
          chemically separating, storing or disposing of "spent"  
          nuclear fuel or waste materials, or

    IV.   Installations other than those listed in paragraph (2)  
          III above using substantial quantities of radioactive   
          isotopes or other products of nuclear fission.

3.  Without in any way restricting the operations of paragraphs   
    (1) and (2) hereof, this Reinsurance does not cover any loss  
    or liability by radioactive contamination accruing to the     
    Reassured, directly or indirectly, and whether as Insurer or  
    Reinsurer, from any insurance on property which is on the     
    same site as a nuclear reactor power plant or other nuclear   
    installation and which normally would be insured therewith    
    except that this paragraph (3) shall not operate

    (a)  where Reassured does not have knowledge of such nuclear  
         reactor power plant or nuclear installation, or

    (b)  where said insurance contains a provision excluding      
         coverage for damage to property caused by or resulting   
         from radioactive contamination, however caused.  However 
         on and after lst January 1960 this sub-paragraph (b)     
         shall only apply provided the said radioactive           
         contamination exclusion provision has been approved by   
         the Governmental Authority having jurisdiction thereof.

4.  Without in any way restricting the operations of paragraphs   
    (1), (2) and (3) hereof, this Reinsurance does not cover any  
    loss or liability by radioactive contamination accruing to    
    the Reassured, directly or indirectly, and whether as Insurer 
    or Reinsurer, when such radioactive contamination is a named  
    hazard specifically insured against.

5.  It is understood and agreed that this Clause shall not extend 
    to risks using radioactive isotopes in any form where the     
    nuclear exposure is not considered by the Reassured to be the 
    primary hazard.


                                                 January 1, 1990
<PAGE>
                              35 B

6.  The term "special nuclear material" shall have the meaning    
    given it in the Atomic Energy Act of 1954 or by any law       
    amendatory thereof.

7.  Reassured to be sole judge of what constitutes:

    (a)  substantial quantities, and

    (b)  the extent of installation, plant or site.

Note:  Without in any way restricting the operation of paragraph  
       (1) hereof, it is understood and agreed that

    (a)  all policies issued by the Reassured on or before 3lst   
         December 1957 shall be free from the application of the  
         other provisions of this Clause until expiry date or     
         31st December 1960 whichever first occurs whereupon all  
         the provisions of this Clause shall apply,

    (b)  with respect to any risk located in Canada policies      
         issued by the Reassured on or before 31st December 1958  
         shall be free from the application of the other          
         provisions of this Clause until expiry date or 31 st     
         December 1960 whichever first occurs whereupon all the   
         provisions of this Clause shall apply.

                                                January 1, 1990
<PAGE>
                              35 E

NUCLEAR INCIDENT EXCLUSION CLAUSE
- ---------------------------------
PHYSICAL DAMAGE AND-LIABILITY
- -----------------------------
(BOILER AND MACHINERY POLICIES) - REINSURANCE - U.S.A.
- ------------------------------------------------------
(1)  This reinsurance does not cover any loss or liability        
     accruing to the Reassured as a member of, or subscriber to,  
     any association of insurers or reinsurers formed for the     
     purpose of covering nuclear energy risks or as a direct or   
     indirect reinsurer of any such member, subscriber or         
     association.

(2)  Without in any way restricting the operation of paragraph    
     (1) of this Clause it is understood and agreed that for all  
     purposes of this reinsurance all original Boiler and         
     Machinery Insurance or Reinsurance contracts of the          
     Reassured shall be deemed to include the following           
     provisions of this paragraph;

     This Policy does not apply to "loss," whether it be direct   
     or indirect, proximate or remote

     (a) from an Accident caused directly or indirectly by        
         nuclear reaction, nuclear radiation or radioactive       
         contamination, all whether controlled or uncontrolled;   
         or

     (b) from nuclear reaction, nuclear radiation or radioactive  
         contamination, all whether controlled or uncontrolled,   
         caused directly or indirectly by, contributed to or      
         aggravated by an Accident.

(3) However, it is agreed that loss arising out of the use of     
    Radioactive Isotopes in any form is not hereby excluded from  
    reinsurance protection.

(4) Without in any way restricting the operation of paragraph (1) 
    hereof, it is understood and agreed that

    (a) all policies issued by the Reassured effective on or      
        before 30th April, 1958, shall be free from the           
        application of the other provisions of this Clause until  
        expiry date or 30th April, 1961, whichever first occurs,  
        whereupon all the provisions of this Clause shall apply,

    (b) with respect to any risk located in Canada policies       
        issued by the Reassured effective on or before 30th June, 
        1958, shall be free from the application of the other     
        provisions of this Clause until expiry date of 30th June, 
        1961, whichever first occurs, whereupon all the           
        provisions of this Clause shall apply.
                                                 January 1, 1990
<PAGE>

INSOLVENCY CLAUSE
- -----------------

In  the event of the insolvency of the Company, reinsurance under
this Agreement shall be payable by the Reinsurer on the basis of
the liability of the Company under Policy or Policies reinsured
without diminution because of the insolvency of the Company to
the Company or to its liquidator, receiver, or statutory
successor, except as provided by Section 4118(a) of the New York
Insurance Law or except where the Agreement specifically provides
another payee of such reinsurance in the event of the insolvency
of the Company, and where the Reinsurer with the consent of the
direct insured or insureds has assumed such Policy obligations of
the Company as direct obligations of the Reinsurer to the payees
under such Policies and in substitution for the obligations of
the Company to such payees.

It is agreed, however, that the liquidator or receiver or
statutory successor of the insolvent Company shall give written
notice to the Reinsurer of the pendency of a claim against the
insolvent Company on the Policy or Policies reinsured within a
reasonable time after such claim is filed in the insolvency
proceeding and that during the pendency of such claim the
Reinsurer may investigate such claim and interpose, at its own
expense, in the proceeding where such claim is to be adjudicated,
any defense or defenses which it may deem available to the
Company or its liquidator or receiver or statutory successor. 
The expense thus incurred by the Reinsurer shall be chargeable,
subject to court approval, against the insolvent Company as part
of the expense of liquidation to the extent of a proportionate
share of the benefit which may accrue to the Company solely as a
result of the defense undertaken by the Reinsurer.

Where two or more Reinsurers are involved in the same claim and a
majority in interest elect to interpose defense to such claim the
expense shall be apportioned in accordance with the terms of this
Agreement as though such expense had been incurred by the
insolvent Company.

Should the Company go into liquidation or should a receiver be
appointed the Reinsurer shall be entitled to deduct from any sums
which may be due or may become due to the Company under this
Reinsurance Agreement, any sums which are due to the Reinsurer by
the Company under this Reinsurance Agreement and which are
payable at a fixed or stated date, as well as any other sums due
the Reinsurer which are permitted to be offset under applicable
law.

Note:  Wherever used herein the terms:

   "Company" shall be understood to mean "Company," "Reinsured,"  
   "Reassured" or whatever other term is used in the attached     
   reinsurance agreement to designate the reinsured company.      
   "Agreement" shall be understood to mean "Contract",            
   "Agreement", "Policy" or whatever other term is used to        
   designate the attached reinsurance document.
<PAGE>
                      Arbitration Clause
                      ------------------
As a condition precedent to any right of action hereunder, any
irreconcilable dispute between the parties to this Agreement will
be submitted for decision to a board of arbitration composed of
two arbitrators and an umpire.

Arbitration shall be initiated by the delivery of a written
notice of demand for arbitration by one party to the other within
a reasonable time after the dispute has arisen.

The members of the board of arbitration shall be active or
retired disinterested officials of insurance or reinsurance
companies, or Underwriters at Lloyd's, London, not under the
control or management of either party to this Agreement.  Each
party shall appoint its arbitrator and the two arbitrators shall
choose an umpire before instituting the hearing.  If the
respondent fails to appoint its arbitrator within four weeks
after being requested to do so by the claimant, the latter shall
also appoint the second arbitrator.  If the two arbitrators fail
to agree upon the appointment of an umpire within four weeks
after their nominations, each of them shall name three, of whom
the other shall decline two, and the decision shall be made by
drawing lots.

The claimant shall submit its initial brief within 45 days from
appointment of the umpire.  The respondent shall submit its brief
within 45 days thereafter and the claimant may submit a reply
brief within 30 days after filing of the resdondent's brief.

The board shall make its decision with record to the custom and
usage of the insurance and reinsurance business.  The board shall
issue its decision in writing based upon a hearing in which
evidence may be introduced without following strict rules of
evidence but in which cross-examination and rebuttal shall be
allowed.  The board shall make its decision within 60 days
following the termination of the hearings unless the parties
consent to an extension.  The majority decision of the board
shall be final and binding upon all parties to the proceeding. 
Judgment may be entered upon the award of the board in any court
having jurisdiction.

If more than one reinsurer is involved in the same dispute, all
such reinsurers shall constitute and act as one party for
purposes of this clause, and communications shall be made by the
Company to each of the reinsurers constituting the one party,
provided, however, that nothing therein shall impair the rights
of such reinsurers to assert several, rather than joint, defenses
or claims, nor be construed as changing the liability of the
reinsurers under the terms of this Agreement from several to
joint.  If more than one reinsurer is involved in the arbitration
as respondent, the time for appointing the arbitrators will be
extended to six weeks.

Each party shall bear the expense of its own arbitrator and shall
jointly and equally bear with the other party the expense of the
umpire.  The remaining costs of the arbitration proceedings shall
be allocated by the board.

Note:  Wherever used herein, the term "Company" shall be          
       understood to mean "Reinsured", "Reassured" or whatever    
       other term is used in the attached Agreement to designate  
       the reinsured company.  The term "Agreement" shall be      
       understood to mean "Contract", "Policy" or whatever other  
       term is used to designate the attached reinsurance         
       document.

  
                 SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

                    Employers Mutual Casualty Company

     This Supplemental Executive Retirement Plan (hereinafter
"the Plan") is adopted this 13th day of September, 1994 by
Employers Mutual Casualty Company (hereinafter "EMCC").


                                 ARTICLE I

                       INTRODUCTION AND PURPOSE OF PLAN

     1.1  Establishment of Plan.  EMCC, by execution of this
document, hereby establishes this Supplemental Executive
Retirement Plan which shall become effective as of January 1,
1995.  The Plan shall be maintained for the exclusive benefit of
Plan Participants and is intended to be a nonqualified deferred
compensation plan for the benefit of certain highly compensated
and managerial employees of EMCC.

     1.2  Purpose of Plan.  The purpose of this Plan is to aid
EMCC in attracting and retaining certain highly compensated key
employees by providing a level of retirement benefits that may
otherwise be limited by governmental limitations and by the level
of benefits provided by other retirement income programs of EMCC.


                                 ARTICLE II

                                DEFINITIONS

     2.1  Administrator means the Pension Committee of EMCC and
any individual or committee of individuals appointed by the
Pension Committee to administer the Plan.

     2.2  (i) Average Annual Compensation for Eligibility means
the average of a Participant's Compensation for the previous
three calendar years.

         (ii)  Average Annual compensation for Benefit
Determination means the average of a Participant's Compensation
for the highest five years out of the previous ten calendar
years.  If a Participant has not attained ten Years of Service at
the time the Average Annual Compensation is determined, the
average shall be determined for the highest five years out of all
the Participant's Years of Service.

     2.3  Beneficiary means the spouse of the Participant.  No
person other than the Participant and the Participant's spouse
shall be entitled to receive a benefit from this Plan on account
of the Participant's participation.
<PAGE>

     2.4  Code means the Internal Revenue Code of 1986, as
amended, and includes any regulations thereunder.

     2.5  Compensation.  Compensation includes all wages for
federal income tax purposes, as defined under Code Sec. 3401(a) (for
purposes of income tax withholding at the source), disregarding
any rules limiting the remuneration included as wages based on
the nature or location of the employment or services performed. 
Compensation shall also include compensation which is contributed
by EMCC pursuant to a salary reduction agreement and which is not
currently includable in the employee's gross income by reason of
the application of Code Sections 125, 401(k), 402(a)(8), 402(h),
403(b) or 457 along with any amounts deferred by the Participant
under the EMCC Deferred Bonus Plan.  Compensation shall
specifically exclude the following:  relocation allowances, pay
in lieu of vacation, gain from stock options, accumulated sick
leave paid at retirement, reimbursement for loss of auto, payment
of stock purchase discount and the EMCC matching contribution to
the EMCC 401(k) Plan.   This definition of compensation is the
same definition as used in the EMCC Retirement Plan.  If at any
time that definition of compensation changes, the definition for
purposes of this Plan shall not change unless the Administrator
specifically amends this Plan in writing.

     2.6  EMCC Retirement Plan means the EMCC qualified
retirement pension plan which is maintained by EMCC and which may
be amended from time to time.

     2.7  Normal Retirement Age means the date on which the
Participant attains the age of 65.

     2.8  Participant means an employee or former employee who
meets the eligibility requirements of Article III of this Plan
and who retains the rights to benefits under the Plan.

     2.9  Plan Year means the calendar year.

     2.10  Senior Officer means any employee of EMCC who holds
the
title of Resident Vice President or higher.  If at any time the
issue arises whether a particular employee of EMCC is a Senior
office, the Administrator shall have the sole authority to
determine the status of that particular employee; provided,
however, that any such decisions shall be made in a uniform and
nondiscriminatory manner.

     2.11  Year of Service.  An employee shall be credited with a
Year of Service for each calendar year which that employee has
worked over 1000 hours or is otherwise considered a full-time
employee of EMCC or any of its affiliates and subsidiaries.  For
purposes of eligibility and vesting, an employee will be credited
with all Years of Service both before and after the effective
date of this Plan.
<PAGE>

                                 ARTICLE III

                         PARTICIPATION AND ELIGIBILITY

     3.1  Eligibility.  Senior Officers of EMCC whose Average
Annual Compensation is equal to or greater than $100,000 are
eligible to participate in the Plan.  Beginning on January 1,
1996, and annually thereafter, the $100,000 amount (as previously
adjusted) shall be adjusted by the percentage increase (or
decrease) in the Cost Price Indicator (CPI) published for the
prior calendar year.  If, for example, the CPI increases by 4.2%
in 1995, an employee must have an average annual compensation of
$104,200 or more in order to become eligible to participate in
1996.  Subsequent adjustments shall be made by applying the CPI
to the minimum earnings figure for that calendar year.  In the
previous example, the 1997 adjustment would be calculated by
multiplying $104,200 by the CPI for 1996 and adding the product
to $104,200.

     3.2  Continuing Eligibility and Participation.  Once an
employee has become eligible to participate, that employee shall
become a Participant in the Plan and shall remain as a
participant until all benefits of the Plan have been paid to that
Participant.  A reduction in Compensation of a Participant or a
change in officer status shall not cause the Participant to lose
eligibility for the Plan.  If a Participant terminates employment
and is subsequently reemployed, that Participant shall be treated
as a new employee for purposes of determining eligibility and
benefits and shall not be given Years of Service credit for the
previous employment period.


                                 ARTICLE IV

                             AMOUNT OF BENEFIT

     4.1  Amount of Benefit.  The Benefit each Participant shall
be entitled to receive will be a lump sum payment which is equal
to the present value of the right to receive the Base Benefit,
less applicable offsets, over a 10 year certain period.  It is
anticipated that for some Participants the entire Base Benefit
will be provided through other sources of retirement benefits and
that this Plan will not be needed to provide a supplemental
benefit.

     4.2  Base Benefit.  The annual Base Benefit shall be equal
to 60% of a Participant's Average Annual Compensation for Benefit
Determination, which for purposes of determining the Base Benefit
shall be equal to the average of the five highest years out of
the past ten years of service (or, if less, the Participant's
total Years of Service) which results in the highest average
compensation for that Participant.
<PAGE>

     4.3  Offsets against Base Benefit.  The annual Base Benefit
shall be reduced by the following enumerated offsets:

         4.3.(a)  The benefit shall first be reduced by one-half
of the annual social security benefit that the Participant will
receive if retirement occurs at age 65.

         4.3.(b)  The result in (a) shall be multiplied by a
years of service factor which is equal to the years of service of
the Participant divided by 30, the maximum number of years which
will be taken into account.  All years of service up to age 65
will be counted for this purpose.  In no event shall this
fraction or factor be more than one.

         4.3.(c)  The result in (b) shall then be multiplied by
an earned service percentage equal to the number of months and
Years of Service worked by the Participant over the total number
of months and years from the date of hire to the participant's
Normal Retirement Date.

         4.3.(d)  The result of (c) is then adjusted for early or
late retirement factors.  A Participant who elects to receive a
benefit prior to the time that Participant attains the age of 65
shall be multiplied by a factor based on the number of years that
the date the benefits commence precedes the date the Participant
would attain the age of 65 years, as shown in the following
table:

              NUMBER OF YEARS BENEFIT
              PAYMENT PRECEDES ATTAINING         FACTOR
              AGE 65

                        1                        .92
                        2                        .86 
                        3                        .80
                        4                        .75
                        5                        .70
                        6                        .66
                        7                        .62
                        8                        .58
                        9                        .55
                       10                        .52

A Participant who elects to receive a benefit after the time that
Participant attains the age of 65 years shall be multiplied by a
factor based on the number of years that the date the benefits
commence follows the date the Participant attained the age of 65
years, as shown in the following table: 
<PAGE>

                 NUMBER OF YEARS BENEFIT
                 PAYMENT FOLLOWS ATTAINING           FACTOR 
                 AGE 65

                           1                         1.06
                           2                         1.12
                           3                         1.19
                           4                         1.26
                           5                         1.34
                           6                         1.42
                           7                         1.50
                           8                         1.59
                           9                         1.69
                          10                         1.79

Both of the above factors shall be prorated for a partial year
(counting a partial month as a complete month).  Factors for
numbers of years beyond ten shall be calculated using a
consistently applied reasonable actuarial equivalent method.

         4.3.(e)  From the result in (d) the following annual
benefits shall be subtracted:

            (i)   The Participant's annual benefit from the EMCC
                  Retirement Plan, calculated on the Participant's
                  and valuing the annual benefit as if the 
                  Participant had elected a ten year certain payout
                  of those Retirement Plan benefits.  A Participant's
                  retirement date shall be determined in accordance
                  with the provisions of Article V.

            (ii)  The value of the EMCC matching contribution to
                  the EMCC 401(k) Plan, also valued by converting the
                  Participant's account balance attributable to EMCC
                  matching contributions (including income earned
                  thereon) to an annual payment using a ten year certain
                  payout.

           (iii)  The value of additional EMCC payments made to
                  the Participant, such as from the Excess Retirement
                  Benefit Agreement, or any other retirement income
                  benefits paid by EMCC.  This amount shall also be 
                  converted to an annual payment amount using a ten year
                  certain payout.

     4.3.(f)  The value of the benefit shall be reduced by the
amount of Benefit that a reemployed Participant was entitled to
receive because of prior participation in this Plan.  This amount
shall be converted to an annual payment amount using a ten year
certain payout.
<PAGE>
 
     4.3.(g)  Any benefit payable under this Plan will be the
positive remainder value resulting from the above calculations. 
If the above calculations result in a negative number, no benefit
shall be payable under this Plan as the Base Benefit will have
been furnished the Participant through other sources.

     4.4  Vesting.  A Participant shall become vested in the
right to receive any benefits provided by this Plan upon the
completion of five (5) Years of Service.


                                 ARTICLE V

                            PAYMENT OF BENEFITS

     5.1  Retirement Benefits.  Benefits under this Plan shall
become payable at the date of retirement to any Participant who
retires after attaining age 55, subject to the provisions of
Section 5.7.

     5.2  Death Benefits.  If a Participant who is vested in the
Plan dies prior to age 55, the Participant's surviving spouse
shall be entitled to a benefit equal to one-half of the
Participant's benefit calculated under Article IV, which shall be
payable to the Participant's surviving spouse at the time the
Participant would have attained age 55.  If the spouse does not
survive to the time the Participant would have attained age 55,
no benefit will be payable to the surviving spouse.  If a
Participant dies after attaining age 55, and before receiving a
benefit under this Plan, the Participant's surviving spouse shall
be entitled to a benefit equal to one-half of the Participant's
benefit calculated under Article IV, which shall be payable at
the death of the Participant.  If a Participant dies leaving no
surviving spouse, no death benefit shall be payable.  For
purposes of this Plan, a surviving spouse shall include only a
person who was legally married to the Participant for at least
one year prior to the date benefits become payable under the Plan
and continued to be married to that Participant at the date of
the Participant's death.  For purposes of this Plan, the term
surviving spouse shall not include anyone who was a spouse by
reason of any state law which allows for common law marriage.

     5.3  Disability Payments.  If a vested Participant becomes
disabled, that Participant shall be entitled to receive that
Participant's benefit in the same manner as vested termination
benefits provided for in section 5.4 below.

     5.4  Benefits on Termination of Employment.  If a vested
Participant terminates employment before age 55, benefits payable
under the Plan shall be paid at the same time that the
Participant elects to receive benefits under the then existing
EMCC Retirement Plan, but in no instance prior to the time the
Participant attains the age of 55 and no later than the time the
Participant attains the age of 65.  If a vested Participant who
has terminated
employment dies before attaining age 55, the benefit shall be
paid to the surviving spouse in the same manner as in Section
5.2.  A Participant whose employment is terminated for cause, or
an employee who has voluntarily terminated employment and who
committed theft, embezzlement or other acts of dishonesty against
EMCC shall not be entitled to any benefits under this Plan.
<PAGE>

     5.5  Form of Payment.  The normal Form of Payment will be
calculated based upon a ten year certain and shall be paid in a
lump sum equal to the present value of the stream of payments
over that ten year certain.  At the time the benefit is
calculated, the calculation of the present value shall be made
using the PBGC (Pension Benefit Guaranty Corporation) interest
rate for immediate annuities (PBGC Reg. Part 2619, Appendix B)
averaged over the prior five years.  The average rate shall be
calculated based on the PBGC rate for January 1 of the year in
which the benefit is payable and the immediately preceding 4
years.

     5.6  Funding of Benefit.  This Plan is an unfunded plan. 
Benefits will be payable from the general assets of EMCC. 
Accordingly, these benefits are not secured; the Participants'
claims to benefits are the same as the claims of a general
unsecured creditor of EMCC.

     5.7  Timing of Payment of Benefit.  Payment of the lump sum
benefit shall be made at such time as is determined by the
Administrator but shall be made no later than the last day of the
seventh month of the Plan Year following the year in which the
benefit becomes payable.


                                 ARTICLE VI

                           ADMINISTRATION OF PLAN

     6.1  Administration.  The Administrator shall maintain
appropriate records which detail the accrued benefit of each
Participant and any other records which are necessary or
appropriate.  The Administrator shall institute an appropriate
claims procedure and procedures for communication of the details
of this Plan to Participants.

     6.2  Adoption by Subsidiaries.  This Plan may be adopted by
any of the subsidiaries or affiliates of EMCC to cover those
Employees who meet the eligibility requirements of this Plan and
who are otherwise eligible to participate in the EMCC Retirement
Plan.  Each adopting subsidiary or affiliate shall determine its
own definition of "Senior Officer" but otherwise the terms of
this Plan shall control.  A subsidiary or affiliate shall adopt
this Plan by resolution of its Board of Directors.
<PAGE>

                                 ARTICLE VII

                       AMENDMENT OR TERMINATION OF PLAN

     7.1  Amendment of Plan.  The Administrator shall have the
right to amend the Plan, at any time and from time to time, in
whole or in part.  The Administrator shall notify each
Participant in writing of any Plan amendment.  No amendment shall
reduce amount of benefit which any participant has accrued to the
date of the amendment.  If at any time the EMCC Retirement Plan
is amended in any way which would affect this Plan, the terms and
conditions of the EMCC Retirement Plan as in effect at the
effective date of this Plan shall control in determining
coverage, eligibility and the amount of benefits under this Plan,
unless this Plan is specifically amended to conform to the
changes in the EMCC Retirement Plan.  

     7.2  Termination of Plan.  Although EMCC has established
this Plan with the intention and expectation to maintain the Plan
indefinitely, EMCC may terminate or discontinue the Plan in whole
or in part at any time without any liability for such termination
or discontinuance.  Upon Plan termination, all further benefit
accruals shall cease.  Benefits accrued to the date of
termination shall be paid out in accordance with the terms of
this Plan.  


                                 ARTICLE VIII

                                 MISCELLANEOUS

     8.1  Limitation of Rights:  Employment Relationship. 
Neither the establishment of this Plan nor any modification
thereof, nor the accrual of any benefit, nor the payment of any
benefits, shall be construed as giving a Participant or other
person any legal or equitable right against EMCC except as
provided in the Plan. In no event shall the terms of employment
of any employee be modified or in any way be affected by the
Plan.  


     8.2  Limitation on Assignment.  Benefits under this Plan may
not be assigned, sold, transferred, or encumbered, and any
attempt to do so shall be void.  A Participant's or Beneficiary's
interest in benefits under the Plan shall not be subject to debts
or liabilities of any kind and shall not be subject to
attachment, garnishment or other legal process.

     8.3  Representations.  EMCC does not represent or guarantee
that any particular federal or state income, payroll, personal
property or other tax consequence will result from participation
in this Plan.  A Participant should consult with professional tax
advisors to determine the tax consequences of his or her
participation.
<PAGE>

     8.4  Severability.  If a court of competent jurisdiction
holds any provision of this Plan to be invalid or unenforceable,
the remaining provisions of the Plan shall continue to be fully
effective.

     8.5  Applicable Law.  This Plan shall be construed in
accordance with applicable federal law and, to the extent
otherwise applicable, the laws of the State of Iowa.

     This Plan is entered into as of the date first above
entered.


                                 EMPLOYERS MUTUAL CASUALTY COMPANY

                                 By /s/ Bruce G. Kelley
                                    ------------------------------

Attest: 
Philip T. Van Ekeren
- ---------------------
            Secretary


                                                       Exhibit 21

                    EMC INSURANCE GROUP INC.
                      ORGANIZATIONAL CHART                  

                ...............................
                :                             :
                :   EMC INSURANCE GROUP INC.  :
                :.............................:
                               :
                               : 
                               :
                               :
                               :
 ...............................:..................................
:                        :                      :                :
:                        :                      :                :
EMCASCO Insurance       EMC                Farm and City        EMC
  Company           Reinsurance              Insurance       Underwriters,
Illinois EMCASCO      Company                 Company           Ltd.
  Insurance Company                                               
Dakota Fire 
  Insurance Company                                    


                                                                Exhibit 23


                 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Stockholders
EMC Insurance Group Inc.:

     We consent to incorporation by reference in Registration
Statement Nos. 2-93738, 33-49335, 33-49337 and 33-49339 on Forms
S-8 and No. 33-34499 on Form S-3 of EMC Insurance Group Inc. of
our reports dated February 20, 1996, relating to the consolidated
balance sheets of EMC Insurance Group Inc. and Subsidiaries as of
December 31, 1995 and 1994, and the related consolidated
statements of income, stockholders' equity and cash flows and
related schedules for each of the years in the three-year period
ended December 31, 1995, which reports appear in the December 31,
1995 annual report on Form 10-K of EMC Insurance Group Inc.  As
discussed in notes 1, 10, 11 and 13 to the consolidated financial
statements, the Company changed its method of computing unearned
premiums in 1993 and implemented the provisions of the Financial
Accounting Standards Board's Statements No. 106, "Employers
Accounting for Postretirement Benefits Other Than Pensions", No.
109, "Accounting for Income Taxes", and No. 115,  "Accounting for
Certain Investments in Debt and Equity Securities".






                                          /s/ KPMG Peat Marwick
LLP
Des Moines, Iowa
March 20, 1996


                                                           Exhibit 24

                            POWER OF ATTORNEY

    KNOW EVERYONE BY THESE PRESENTS, that each director whose
signature appears below constitutes and appoints E. H. Creese and
B. G. Kelley, jointly and severally, his attorneys-in-fact, each
with the power of substitution, for him in any and all capacities
related to entering his personal identification number onto the
EDGAR online reporting system and transmitting the 1995 Form 10-K
(annual report pursuant to Section 13 or 15(d) of the Securities
and Exchange Act of 1934) and all other required filings, until
the 1996 annual meeting of shareholders, to the Securities and
Exchange Commission, and hereby ratifies and confirms all that
each of said attorneys-in-fact, or his substitute or substitutes,
may do or cause to be done by virtue hereof.

SIGNATURE                                     TITLE
- ---------                                     -----

/s/ George C. Carpenter III
- ---------------------------
George C. Carpenter III                       Director

/s/ E. H. Creese
- ---------------------------
E.H. Creese                                   Director

/s/ David J. Fisher 
- ---------------------------  
David J. Fisher                               Director
 
/s/ Bruce G. Kelley
- ---------------------------
Bruce G. Kelley                               Director

/s/ George W. Kochheiser
- ---------------------------                   Chairman of the
Board of
George W. Kochheiser                          Directors and
Director

/s/ Raymond A. Michel
- ---------------------------               
Raymond A. Michel                             Director

/s/ Fredrick A. Schiek
- ---------------------------
Fredrick A. Schiek                            Director


May 25, 1995

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 12/31/95
BALANCE SHEET AND INCOME STATEMENT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                       142,360,569
<DEBT-CARRYING-VALUE>                      191,440,816
<DEBT-MARKET-VALUE>                        203,312,748
<EQUITIES>                                  16,010,763
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                             367,083,946
<CASH>                                       1,198,436
<RECOVER-REINSURE>                          12,916,943
<DEFERRED-ACQUISITION>                       8,714,769
<TOTAL-ASSETS>                             412,880,973
<POLICY-LOSSES>                            205,422,109
<UNEARNED-PREMIUMS>                         48,767,147
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                        3,593,328
<NOTES-PAYABLE>                                      0
<COMMON>                                    10,821,978
                                0
                                          0
<OTHER-SE>                                 126,066,780
<TOTAL-LIABILITY-AND-EQUITY>               412,880,973
                                 162,266,250
<INVESTMENT-INCOME>                         23,173,794
<INVESTMENT-GAINS>                           1,043,730
<OTHER-INCOME>                                 343,653
<BENEFITS>                                 108,152,278
<UNDERWRITING-AMORTIZATION>                 32,152,616
<UNDERWRITING-OTHER>                        18,467,091
<INCOME-PRETAX>                             24,315,909
<INCOME-TAX>                                 6,967,081
<INCOME-CONTINUING>                         17,348,828
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                17,348,828
<EPS-PRIMARY>                                     1.62
<EPS-DILUTED>                                     1.62
<RESERVE-OPEN>                             203,181,615
<PROVISION-CURRENT>                        123,876,601
<PROVISION-PRIOR>                         (15,724,323)
<PAYMENTS-CURRENT>                          48,237,715
<PAYMENTS-PRIOR>                            55,753,875
<RESERVE-CLOSE>                            205,422,109
<CUMULATIVE-DEFICIENCY>                   (15,724,323)
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission