STERLING GAS DRILLING FUND 1981
10-Q, 2000-05-12
DRILLING OIL & GAS WELLS
Previous: NEW JERSEY RESOURCES CORP, 10-Q, 2000-05-12
Next: ABIGAIL ADAMS NATIONAL BANCORP INC, 10QSB, 2000-05-12



<PAGE>  1

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                            FORM 10-Q


/X/Quarterly  Report  Pursuant  to  Section  13  or  15(d)of  the
Securities Exchange Act of 1934

For the Quarterly Period Ended March 31, 2000


                               or

/  /Transition  Report  Pursuant to Section  13  or  15(d)of  the
Securities Exchange Act of 1934

For the Transition Period Ended ______________________

                    Commission File Number 0-10501

              STERLING GAS DRILLING FUND 1981
     (Exact name of registrant as specified in charter)

                          New York
      (State or other jurisdiction of incorporation or
                       organization)

                         13-3098770
            (IRS employer identification number)

     One Landmark Square, Stamford, Connecticut  06901
   (Address and Zip Code of principal executive offices)

                       (203) 358-5700
    (Registrant's telephone number, including area code)

                       Not Applicable
  (Former name, former address and former fiscal year, if
                 changed since last report)

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes  /X/  No   / /
<PAGE>  2

                                  PART I
Item 1.       Financial Statements

The following Financial Statements are filed herewith:

Balance Sheets - March 31, 2000 and December 31, 1999.

Statements  of  Operations for the Three Months Ended March  31,  2000  and
1999.

Statements  of Changes in Partners' Equity for the year ended December  31,
1999 and for the Three Months Ended March 31, 2000.

Statements  of  Cash Flows for the Three Months Ended March  31,  2000  and
1999.

Note to Financial Statements

Item  2.   Management's Discussion and Analysis of Financial Condition  and
Results of Operations
1.   Liquidity -

The oil and gas industry is intensely competitive in all its phases.  There
is  also  competition among this industry and other industries in supplying
energy  and fuel requirements of industrial and residential consumers.   It
is  not  possible  for  the Registrant to calculate  its  position  in  the
industry  as  the  Registrant  competes with many  other  companies  having
substantially  greater financial and other resources.  In  accordance  with
the  terms  of the Prospectus, the General Partners of the Registrant  will
make cash distributions of as much of the Partnership cash credited to  the
capital accounts of the Partners as the General Partners have determined is
not  necessary  or  desirable  for the payment  of  any  contingent  debts,
liabilities  or expenses or for the conduct of the Partnership's  business.
As  of March 31, 2000, the General partners have distributed to the Limited
partners  $3,955,500.   Such cash distributions are equivalent  to  45%  of
original total Limited Partner capital contributions.

The net proved oil and gas reserves of the Partnership are considered to be
a primary indicator of financial strength and future liquidity. The present
value of unescalated future net revenue (S.E.C. case) associated with  such
reserves,  discounted  at  10% as of December 31,  1999  was  approximately
$686,493  as  compared  to  December 31, 1998, of about  $807,750.  Overall
reservoir  engineering  is a subjective process of  estimating  underground
accumulations  of gas and oil that can not be measured in an exact  manner.
The  accuracy  of  any reserve estimate is a function  of  the  quality  of
available  data  and  of the engineering and geological interpretation  and
judgment. Accordingly, reserve estimates are generally different  from  the
quantities  of  gas  and  oil  that  are  ultimately  recovered  and   such
differences  may  have  a  material impact on the  Partnership's  financial
results and future liquidity.


<page  3>

2.   Capital Resources -

The Registrant was formed for the sole purpose of drilling oil and gas
wells. The Registrant entered into a drilling contract with an independent
contractor in December 1981 for $6,900,000.  Pursuant to the terms of this
contract, wells have been drilled resulting in thirty-seven producing
wells, three non commercial wells and one plugged well.   The Registrant
has had a reserve report prepared which details reserve value information,
and such information is available to the Limited Partners pursuant to the
buy-out provisions of the Prospectus as previously filed.
3.   Results of Operations -
The  Partnership's operating revenues increased from $53,337  in  1999   to
$79,785 in 2000. This increase can be directly attributed to increased  gas
production from 21,324 MCF's in 1999 to 22,399 MCF's in 2000 combined  with
a  higher  average  price  per MCF from $2.57 in 1999  to  $3.08  in  2000.
Although the Partnerhsip  produces very little oil, 425 BBL in 2000, it did
benefit  from  the  current average price received of $25.54   per  barrel.
Production  expenses decreased slightly from $33,554 in 1999 to $31,400  in
2000.  Most expenditures for repairs, locations and labor in 1999  and 2000
were used to maintain the general upkeep of the wells and well sites.

Overall  general and administrative expenses, both related and third  party
costs,  changed  very  little between 1999 and 2000.  The  amounts  charged
reflect management's efforts to limit costs, both incurred and allocated to
the  Registrant. Management continues  to use in-house resources to provide
efficient  and  timely  services  to the Partnership.  The   related  party
expenses  attributable to the affairs and operations  of  the  Partnership,
reimbursed to PrimeEnergy Management Corporation, are limited to an  annual
amount  not  to  exceed  5% of the Limited Partners capital  contributions.
Amounts  related  to  both years are substantially less  than  the  amounts
allocable to the Registrant under the Partnership Agreement.

The Partnership records additional depreciation, depletion and amortization
to the extent that net capitalized costs exceed the undiscounted future net
cash flows attributable to the partnership properties.  The partnership was
not  required  to revise downward the properties basis in  either  1999  or
first  quarter 2000. Overall depletion expense is consistent for each  year
based upon the property basis and the rates used.

PART II
Items 1 through 5 have been omitted in that each item is either
inapplicable or the answer is negative.Item 6  Exhibits and Reports on Form
8-K
The Partnership was not required to file any reports on Form 8-K and no
such form was filed during the period covered by this report.

Exhibit 27 - Financial Data Schedule is attached to the electronic filing
of this report.<PAGE>  4

                            S I G N A T U R E S
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
                                       STERLING GAS DRILLING FUND 1981
                                          BY: /S/ Charles E.Drimal Jr.
                                                 Charles E. Drimal, Jr
                                                       General Partner

May 12, 2000
(DATE)

<PAGE>  5

                        STERLING DRILLING FUND 1981
                     (a New York Limited Partnership)
                              Balance Sheets
                                (unaudited)
                                          March 31,      December 31,
                                            2000             1999
Assets
Current Assets:
  Cash and cash equivalents            $           8  $               7
  Due from others                             30,874                  0
                                          ----------     --------------
                                               -----                  -
      Total current assets                    30,882                  7

Oil and Gas properties -
successful efforts method:
  Leasehold costs                            236,502            236,502
  Well and related facilities              7,056,395          7,036,647
   less accumulated depreciation
depletion                                 (6,199,558        (6,180,734)
    and amortization                               )
                                          ----------     --------------
                                               -----                  -
                                           1,093,339          1,092,415
                                          ----------     --------------
                                               -----                  -
       Total assets                    $   1,124,221  $       1,092,422
                                          ==========         ==========
Liabilities and Partners' Equity
  Current liabilities:
   Due to affiliates                   $     191,063  $         159,309

                                          ----------     --------------
                                               -----                  -
        Total current liabilities            191,063            159,309
                                          ----------     --------------
                                               -----                  -

  Partners' Equity
   Limited partners                        1,029,167          1,031,925
   General partners                           (96,009)         (98,812)
                                          ----------     --------------
                                               -----                  -
         Total partners' equity              933,158            933,113
                                          ----------     --------------
                                               -----                  -

         Total liabilities and         $   1,124,221  $       1,092,422
partners' equity
                                           =========          =========



See accompanying note to the financial statements.
<PAGE>  6

                        STERLING DRILLING FUND 1981
                     (a New York Limited Partnership)
                          Statement of Operations
                                (unaudited)

                                   Three Months Ended
                                     March 31, 2000

                               Limited     General
                               Partners    Partners      Total
Revenue:
Operating revenue           $     67,139      12,646   $   79,785
                                --------    --------      -------
  Total Revenue                   67,139      12,646       79,785
                                --------    --------      -------

Costs and Expenses:
Production expense                26,423       4,977       31,400
General and administrative
 to a related party               21,037       3,962       24,999
General and administrative         3,802         716        4,518
Depreciation, depletion
 and amortization                 18,635         188       18,823
                                --------    --------      -------
  Total Costs and Expenses        69,897       9,843       79,740
                                --------    --------      -------
                                                               --
  Net Income/(Loss)         $     (2,758)      2,803           45
                                   =====       =====        =====
  Net Income/(Loss) per     $      (.31)
equity unit
                                  ======




See accompanying note to the financial  statements.
<PAGE>  7

                        STERLING DRILLING FUND 1981
                     (a New York Limited Partnership)
                          Statement of Operations
                                (unaudited)

                                   Three Months Ended
                                     March 31, 1999


                               Limited     General
                               Partners    Partners     Total
Revenue:
Operating revenue           $     44,883       8,454 $     53,337
                                --------    --------      -------
  Total Revenue                   44,883       8,454       53,337
                                --------    --------      -------

Costs and Expenses:
Production expense                28,236       5,318       33,554
General and administrative
 to a related party               21,040       3,963       25,003
General and administrative         3,069         578        3,647
Depreciation, depletion
 and amortization                 18,781         190       18,971
                                --------    --------      -------
  Total Costs and Expenses        71,126      10,049       81,175
                                --------    --------      -------
  Net Income(loss)          $   (26,243)     (1,595) $   (27,838)
                                ========    ========      =======
Net Income(loss) per equity $     (3.00)
unit
                                  ======




See accompanying note to the financial  statements.


<PAGE>  8

                        STERLING DRILLING FUND 1981
                     (a New York Limited Partnership)
                 Statement of Changes in Partners' Equity
                                (unaudited)


                                 Limited        General
                                 Partners       Partners        Total

Balance at December 31, 1998  $  1,107,736       (98,537)  $   1,009,199
  Net Income(Loss)                (75,811)          (275)       (76,086)
                                 ---------      ---------      ---------
Balance at December 31, 1999     1,031,925       (98,812)  $     933,113
  Net Income/(Loss)                 (2,758)         2,803             45
                                 ---------      ---------      ---------
Balance at March 31, 2000     $  1,029,167       (96,009)   $    933,158
                                 =========      =========      =========

See accompanying note to the financial  statements.

<PAGE>  9
                        STERLING DRILLING FUND 1981
                     (a New York Limited Partnership)
                          Statement of Cash Flows
                                (unaudited)

                                       Three months     Three months
                                        ended March     ended March
                                          31,2000         31,1999

Net cash provided by operating
activities                           $        19,748 $           232
                                          ----------      ----------
Cash provided by/(used in)
investment activities:
  Investment in wells and related
  facilities                                 (19,747)          (243)
                                          ----------      ----------
Net cash provided by/(used in)
investment activities                        (19,747)          (243)
                                          ----------      ----------

Net increase(decrease) in cash and
  cash equivalents                                 1            (11)
Cash and cash equivalents at
beginning of period                                7              19
                                          ----------      ----------
Cash and cash equivalents at end of
period                               $             8 $             8
                                             =======          ======

See accompanying note to the financial  statements.
<PAGE> 10

  STERLING GAS DRILLING FUND 1981 (a New York limited partnership)Note to
                    Financial StatementsMarch 31, 2000
1.   The accompanying statements for the period ending March 31, 2000 are
unaudited but reflect all the adjustments necessary to present fairly the
results of operations


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
Sterling Drilling Fund 1981 first quarter 2000 10Q and is
qualified in its entirety by reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                               8
<SECURITIES>                                         0
<RECEIVABLES>                                   30,874
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                30,882
<PP&E>                                       7,292,897
<DEPRECIATION>                             (6,199,558)
<TOTAL-ASSETS>                               1,124,221
<CURRENT-LIABILITIES>                          191,063
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     981,361<F1>
<TOTAL-LIABILITY-AND-EQUITY>                 1,172,424
<SALES>                                         79,785
<TOTAL-REVENUES>                                79,785
<CGS>                                           79,740
<TOTAL-COSTS>                                   79,740
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        45
<EPS-BASIC>                                     (0.31)<F2>
<EPS-DILUTED>                                        0
<FN>
<F1>Other se includes total partners equity.
<F2>The amount of net income allocated to the limited partner class
was divided by the total number of limited partner units of 8,790.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission