SECURITY FIRST LIFE SEPARATE ACCOUNT A
485BPOS, 1996-04-30
DRILLING OIL & GAS WELLS
Previous: SECURITY FIRST LIFE SEPARATE ACCOUNT A, 485BPOS, 1996-04-30
Next: MAXIM SERIES FUND INC, 485BPOS, 1996-04-30



<PAGE>   1
                                                      '33 ACT FILE NO.  33-37128
                                                      '40 ACT FILE NO.  811-3365

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4

                   REGISTRATION STATEMENT UNDER THE SECURITIES
                                   ACT OF 1933

                      PRE-EFFECTIVE AMENDMENT NO. ____ [ ]
   
                       POST-EFFECTIVE AMENDMENT NO. 13 [X]

                                     AND/OR
    
         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   
                              AMENDMENT NO. 72 [X]
                        (CHECK APPROPRIATE BOX OR BOXES.)
    
                     SECURITY FIRST LIFE SEPARATE ACCOUNT A
                           (EXACT NAME OF REGISTRANT)

                      SECURITY FIRST LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

           11365 WEST OLYMPIC BOULEVARD, LOS ANGELES, CALIFORNIA 90064
         (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

        DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE: (310) 312-6100

                               RICHARD C. PEARSON
                    SENIOR VICE PRESIDENT AND GENERAL COUNSEL
                      SECURITY FIRST LIFE INSURANCE COMPANY
           11365 WEST OLYMPIC BOULEVARD, LOS ANGELES, CALIFORNIA 90064
                     (NAME AND ADDRESS OF AGENT FOR SERVICE)

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE (CHECK APPROPRIATE SPACE)

     IMMEDIATELY UPON FILING PURSUANT TO PARAGRAPH (b) OF RULE 485
- ----
   
  X  ON MAY 1, 1996 PURSUANT TO PARAGRAPH (b) OF RULE 485
- ----
    
     60 DAYS AFTER FILING PURSUANT TO PARAGRAPH (a) OF RULE 485
- ----
     ON [DATE] PURSUANT TO PARAGRAPH (a) OF RULE 485
- ----

IF APPROPRIATE, CHECK THE FOLLOWING BOX:

____ THIS POST-EFFECTIVE AMENDMENT DESIGNATES A NEW EFFECTIVE DATE FOR A
       PREVIOUSLY FILED POST-EFFECTIVE AMENDMENT.
   
THE COMPANY HAS ELECTED PURSUANT TO RULE 24f-2 UNDER THE INVESTMENT COMPANY ACT
OF 1940 TO REGISTER AN INDEFINITE NUMBER OF SECURITIES. THE MOST RECENT RULE
24-F-2 NOTICE WAS FILED ON FEBRUARY 23, 1996.
    
<PAGE>   2
                     SECURITY FIRST LIFE SEPARATE ACCOUNT A

                              CROSS REFERENCE SHEET
                               PART A - PROSPECTUS

<TABLE>
<CAPTION>
Item Number in Form N-4                                      Caption in Prospectus
- -----------------------                                      ---------------------
<S>                                                          <C>
1.      Cover Page                                           Cover Page

2.      Definitions                                          Glossary

3.      Synopsis of Highlights                               Summary of the Contract

4.      Condensed Financial Information                      Condensed Financial Information; Financial
                                                             Information

5.      General Description of Registrant,                   Description of Security First Life Insurance
        Depositor, and Portfolio Companies                   Company, The Separate Account and The Funds;
                                                             Voting Rights; Servicing Agent

6.      Deductions and Expenses                              Contract Charges

7.      General Description of Variable Annuity              Descriptions of the Contracts; Accumulation
        Contracts                                            Period; Annuity Benefits
        
8.      Annuity Period                                       Annuity Benefits

9.      Death Benefit                                        Death Benefits

10.     Purchases and Contract Value                         Description of the Contracts; Accumulation Period;
                                                             Principal Underwriter

11.     Redemptions                                          Accumulation Period

12.     Taxes                                                Federal Income Tax Status

13.     Legal Proceedings                                    Legal Proceedings

14.     Table of Contents of the Statement of                Table of Contents of the Statement of Additional
        Additional Information                               Information
</TABLE>

<PAGE>   3


                  PART B - STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<S>                                                          <C>
15.     Cover Page                                           Cover Page

16.     Table of Contents                                    Table of Contents

17.     General Information and History                      The Insurance Company; The Separate Account: The
                                                             Trust and The Funds

18.     Services                                             Servicing Agent; Safekeeping of Securities;
                                                             Independent Auditors

19.     Purchase of Securities Being Offered                 Purchase of Securities Being Offered

20.     Underwriters                                         Distributions of the Contracts

21.     Calculation of Performance Data                      Calculation of Performance Data

22.     Annuity Payments                                     Annuity Payments

23.     Financial Statements                                 Financial Statements
</TABLE>

                                     Part C

         Information required to be included in Part C is set forth under the
appropriate item, so numbered, in Part C of this registration statement.
<PAGE>   4
 
                     SECURITY FIRST LIFE SEPARATE ACCOUNT A
- --------------------------------------------------------------------------------
 
                             GROUP FLEXIBLE PAYMENT
                           VARIABLE ANNUITY CONTRACTS
 
                     Security First Life Insurance Company
                          11365 West Olympic Boulevard
                         Los Angeles, California 90064
- --------------------------------------------------------------------------------
 
The group flexible payment fixed and variable contracts (the "Contracts")
described in this prospectus are issued by Security First Life Insurance Company
("Security First Life"). These Contracts are designed to provide annuity
benefits to employees of public school systems and certain tax-exempt
organizations as tax deferred annuity contracts under the provisions of Section
403(b) of the Internal Revenue Code (the "Code"), to retirement plans that
qualify under Section 401 of the Code, to employees covered under employer
deferred compensation plans which are qualified under Section 457 of the Code,
and to individuals as individual retirement annuities.
 
   
Participants may allocate premiums and cash value to one or more of eleven
series of the Separate Account (the "Series"). The assets of the Series will be
used to purchase, at net asset value, shares of (i) the Money Market Portfolio,
Growth Portfolio and Overseas Portfolio of the Variable Insurance Products Fund;
(ii) the Asset Manager Portfolio, Contrafund Portfolio and Index 500 Portfolio
of the Variable Insurance Products Fund II; (iii) the T. Rowe Price Bond Series
(formerly the Bond Series) and T. Rowe Price Growth and Income Series (formerly
the Growth and Income Series) of the Security First Trust; (iv) the
International Portfolio of the Scudder Variable Life Investment Fund; (v) the
Small Capitalization Portfolio of The Alger American Fund; and (vi) the T. Rowe
Price Growth Stock Fund (available only for plans that qualify under Sections
401 or 457 of the Code) [herein referred to as "The Funds"]. The prospectuses
for the Funds describe their investment objectives.
    
 
   
This prospectus sets forth information a prospective investor should know before
investing. Additional information about the Contracts has been filed with the
Securities and Exchange Commission ("SEC") in a Statement of Additional
Information, dated May 1, 1996, which information is incorporated herein by
reference and is available without charge upon written request to Security First
Life Insurance Company, P.O. Box 92193, Los Angeles, California 90009 or by
telephoning 1(800)283-4536.
    
 
The table of contents of the Statement of Additional Information appears on Page
25 of this Prospectus.
- --------------------------------------------------------------------------------
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING OF SHARES OF ANY UNDERLYING FUND
FOR WHICH A CURRENT PROSPECTUS HAS NOT BEEN RECEIVED AND IN NO EVENT WILL
DESIGNATION OF AN UNDERLYING FUND FOR WHICH A CURRENT PROSPECTUS HAS NOT BEEN
RECEIVED BE PERMITTED. THIS PROSPECTUS AND THE PROSPECTUS FOR THE UNDERLYING
FUND(S) SHOULD BE READ CAREFULLY AND RETAINED FOR FUTURE REFERENCE.
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
 
   
Prospectus dated May 1, 1996                               SF 226RI (228) (5/96)
    
<PAGE>   5
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                                 PAGE
                                                                                                 ----
<S>                                                                                              <C>
Glossary.......................................................................................    3
Summary of the Contract........................................................................    4
Fee Tables.....................................................................................    7
    Explanation of Fee Tables and Examples.....................................................    8
Condensed Financial Information................................................................   10
Performance Information........................................................................   11
Financial Information..........................................................................   11
Description of Security First Life Insurance Company,
  the Separate Account and the Funds...........................................................   11
    The Insurance Company......................................................................   11
    The General Account........................................................................   11
    The Separate Account.......................................................................   11
    The Funds..................................................................................   12
Principal Underwriter..........................................................................   13
Servicing Agent................................................................................   14
Custody of Securities..........................................................................   14
Contract Charges...............................................................................   14
    Premium Taxes..............................................................................   14
    Sales Charges..............................................................................   14
    Administrative Fees........................................................................   15
    Transaction Charges........................................................................   15
    Mortality and Administrative Expense Risk Charge...........................................   15
    Distribution Expense Charge (Sales Load)...................................................   15
    20-Day Free Look...........................................................................   16
    Deferred Compensation Plans................................................................   16
Description of the Contracts...................................................................   16
    General....................................................................................   16
    Purchase Payments..........................................................................   16
    Conversions................................................................................   16
    Loans (Section 403(b) Plans Only)..........................................................   17
    Modification of the Contracts..............................................................   17
    Assignment.................................................................................   17
Accumulation Period............................................................................   18
    Crediting Accumulation Units in the Separate Account.......................................   18
    Valuation of Accumulation Units............................................................   18
    Net Investment Factor......................................................................   18
    Surrenders.................................................................................   18
    Statement of Account.......................................................................   18
Annuity Benefits...............................................................................   19
    Variable Annuity Payments..................................................................   19
    Level Payments Varying Annually............................................................   19
    Assumed Investment Return..................................................................   19
    Election of Annuity Date and Form of Annuity...............................................   20
    Frequency of Payment.......................................................................   20
    Annuity Unit Values........................................................................   21
Death Benefits.................................................................................   21
    Death Benefit Before the Annuity Date......................................................   21
    Death Benefit After the Annuity Date.......................................................   21
Federal Income Tax Status......................................................................   22
    Withholding................................................................................   23
    Multiple Contracts.........................................................................   23
    Obtaining Tax Advice.......................................................................   23
Voting Rights..................................................................................   23
Legal Proceedings..............................................................................   24
Additional Information.........................................................................   24
Table of Contents of Statement of Additional Information.......................................   24
</TABLE>
    
 
No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus in connection with
the offer described herein and, if given or made, such information or
representations must not be relied upon as having been authorized. This
Prospectus does not constitute an offer in any jurisdiction to any person to
whom such offer would be unlawful therein.
 
                                        2
<PAGE>   6
 
                                    GLOSSARY
 
As used in this Prospectus, these terms have the following meanings:
 
ACCUMULATION UNIT -- A measuring unit used to determine the value of a
Participant's interest in a Separate Account Series under a Contract at any time
before Annuity payments commence.
 
ANNUITANT -- The individual on whose life Annuity payments under a Contract are
based.
 
ANNUITY -- A series of periodic payments made to an Annuitant for a defined
period of time.
 
ANNUITY DATE -- The date on which Annuity payments begin.
 
ANNUITY UNIT -- A measuring unit used to determine the amount of Variable
Annuity payments based on a Separate Account Series after such payments have
commenced.
 
ASSUMED INVESTMENT RETURN -- The investment rate selected by the Annuitant for
use in determining the Variable Annuity payments.
 
BENEFICIARY -- The person who has the right to receive a Death Benefit on the
death of the Participant.
 
   
BUSINESS DAY -- Each Monday through Friday except for days the New York Stock
Exchange is not open for trading.
    
 
CERTIFICATE -- The form given to Participants describing their rights under a
Contract. No Certificates are issued to Participants under certain deferred
compensation or qualified retirement plans.
 
CERTIFICATE DATE -- The date a Participant's Certificate is issued, or the date
when a Participant's Account is established where no Certificate is issued.
 
CERTIFICATE YEAR -- A period of 12 consecutive months beginning on the
Certificate Date and each anniversary of that date.
 
CONTRACT -- The agreement between Security First Life and the group
contractholder covering the rights of the whole group.
 
FIXED ANNUITY -- An Annuity providing guaranteed level payments. Such payments
are not based upon the investment experience of the Separate Account.
 
FUND -- An open end management investment company, or series thereof, registered
under the Investment Company Act of 1940 ("1940 Act"), which serves as the
underlying investment medium for a Series of the Separate Account.
 
GENERAL ACCOUNT -- All assets of Security First Life other than those in the
Separate Account or any of its other segregated asset accounts.
 
NORMAL ANNUITY DATE -- The earlier of (i) the first day of the month coincident
with or immediately preceding the date on which a distribution must commence
under the terms of the Plan to which the Contract is issued, or (ii) the first
day of the month coincident with or next following the anniversary of the
Certificate Date nearest the Participant's 75th birthday.
 
OWNER -- The person who has title to the Contract.
 
PARTICIPANT -- The individual by or for whom Purchase Payments are made under a
Contract.
 
PARTICIPANT'S ACCOUNT -- The sum of the values of all Accumulated Units credited
for a Participant under a Contract.
 
PLAN -- The 403(b) plan, deferred compensation plan, qualified retirement plan
or individual retirement annuity with respect to which the Contract is issued.
 
PURCHASE PAYMENT -- The amounts paid to Security First Life in order to provide
Annuity benefits under the Contract.
 
SEPARATE ACCOUNT -- The segregated asset account entitled "Security First Life
Separate Account A" which has been established by Security First Life pursuant
to Delaware law to receive and invest amounts allocated to provide Variable
Annuity benefits under the Contracts. The Separate Account is registered as a
unit investment trust under the 1940 Act.
 
                                        3
<PAGE>   7
 
SERIES -- A division of the Separate Account, the assets of which consist of
shares of a Fund, or an accounting series maintained for Security First Life's
General Account to determine values used to provide Fixed Annuity accumulation
under the Contracts.
 
SURRENDER CHARGE -- A percentage charge, deducted upon full or partial
surrender, which varies according to the period of time that Purchase Payments
have remained with Security First Life prior to surrender.
 
VALUATION DATE -- Any Business Day used by the Separate Account to determine the
value of part or all of its assets for purposes of determining Accumulation and
Annuity Unit values for the Contracts. Security First Life will establish
Valuation Dates at its discretion, but until notice to the contrary is given
there will be one Valuation Date in each calendar week for Annuity Unit values,
such date being the last Business Day in a week. Accumulation Unit values will
be determined each Business Day.
 
VALUATION PERIOD -- The period of time from one Valuation Date through the next
Valuation Date.
 
VARIABLE ANNUITY -- An Annuity providing payments which will vary annually in
accordance with the net investment experience of the applicable Separate Account
Series.
 
                            SUMMARY OF THE CONTRACT
 
THE CONTRACT
 
    The Contract is a combined fixed and variable annuity contract which may be
issued to plans qualified for special tax treatment under Section 403(b) of the
Code (tax shelter annuities), retirement plans which qualify under Section 401
of the Code, deferred compensation plans under Section 457 of the Code and
individual retirement annuities under Section 408 of the Code. This prospectus
is intended to serve as a disclosure document only for the variable portion of
the Contract.
 
PURCHASE PAYMENTS
 
    Purchase Payments under the Contract may be made to the General Account, the
Separate Account or allocated between them in accordance with the election of
the Participant. The minimum Purchase Payment is $20 with an annual minimum of
$240. There is no initial sales charge, however, certain charges and deductions
will be made to the Participant's Account. (See "Contract Charges," page 14.)
Amounts allocated to a Series of the Separate Account may be converted to one or
more of the other Separate Account Series at any time and may be transferred to
the General Account at any time before the Annuity Date. Amounts allocated to
the General Account may be transferred to the Separate Account subject to
certain limitations as to time and amount. (See "Conversions," page 16.) The
minimum conversion amount is the lesser of $500 or the balance of the
Participant's Account in the Series.
 
SEPARATE ACCOUNT
 
   
    Pursuant to the Participant's designation, Purchase Payments allocated to
the Separate Account are invested at net asset value in Accumulation Units of
one or more of eleven series, each of which consists of the shares of a
different Fund. The Funds consist of the Money Market Portfolio, Growth
Portfolio and Overseas Portfolio of the Variable Insurance Products Fund, the
Asset Manager Portfolio, Contrafund Portfolio and Index 500 Portfolio of the
Variable Insurance Products Fund II, the T. Rowe Price Bond Series and T. Rowe
Price Growth and Income Series of the Security First Trust, the International
Portfolio of the Scudder Variable Life Investment Fund, the Small Capitalization
Portfolio of The Alger American Fund, and the T. Rowe Price Growth Stock Fund
(available only for plans which qualify under Sections 401 or 457 of the Code).
The investment adviser of the Variable Insurance Products Fund and the Variable
Insurance Products Fund II is Fidelity Management & Research Company ("FMR").
The investment adviser and manager of Security First Trust is Security First
Investment Management Corporation ("Security Management"). T. Rowe Price
Associates, Inc., ("Price Associates") is subadvisor to Security Management with
respect to the above described series of Security First Trust. The investment
adviser and manager of the Scudder Variable Life Investments Fund is Scudder,
Stevens & Clark, Inc. ("Scudder"). The investment adviser and manager of The
Alger American Fund is Fred Alger Management, Inc. ("Alger Management"). Price
Associates is the investment adviser of the T. Rowe Price Growth Stock Fund.
(See "The Separate Account," page 11 and "The Funds," page 12.)
    
 
                                        4
<PAGE>   8
 
CHARGES AND DEDUCTIONS
 
    The Contract permits Security First Life to deduct a maximum administrative
fee of $21.50 plus $2.50 for each Series in which the Participant invests. The
fee is payable on each anniversary of the Certificate Date. (See "Administrative
Fees," page 15.) Effective as of March 8, 1993, the administrative fee will be
waived for any policy year during which the participant contributes purchase
payments of $2,000 or more or has an aggregate account value at the end of the
policy year of $10,000 or more.
 
    A transaction charge of $10 will be deducted from the Participant's Account
for each conversion from a Separate Account Series or between the Separate
Account and the General Account and upon annuitization of all or a portion of
the Participant's Account. In addition, a transaction charge of the lesser of
$10 or 2% of the amount withdrawn will be deducted from the Participant's
Account upon each partial or full surrender. Effective as of March 8, 1993,
transaction charges for conversions from one series of the Separate Account to
another series of the Separate Account will be waived. (See "Transaction
Charges," page 15.)
 
    Daily deductions will be made for mortality risks in the amount of .002192%
(.80% per annum), for expense risks in the amount of .001233% (.45% per annum)
and for distribution expenses (sales load) in the amount of .000274% (.10% per
annum).
 
    A surrender charge (contingent deferred sales charge) may be deducted in the
event the Participant requests a full or partial surrender from the Separate
Account. The charge is based on a percentage of the amount surrendered. The
surrender charge amounts to 7% for amounts attributable to Purchase Payments
received within 60 months prior to the date of the surrender. (See "Sales
Charges," page 14.)
 
    In contracts issued to Participants in Section 403(b) plans, the Company
will not deduct any percentage surrender charge after nine full calendar years
have elapsed since the Participant's Certificate Date. Further, in the first
surrender in each calendar year, a Participant in a Section 403(b) plan may
surrender up to 10% of the value of the Participant's interest in the Separate
Account without deduction of a percentage surrender charge.
 
    Premium taxes payable to any state or other governmental agency may be
deducted from the Participant's Account on or after the time the tax is payable
by Security First Life. Premium taxes currently range from 0% to 2.35% (except
Nevada where it is 3.5%). In states where a premium tax is imposed, rates may be
lower for tax qualified contracts. Until further notice to the Participant,
Security First Life will waive deduction of premium taxes. (See "Premium Taxes,"
page 14.)
 
    Security First Life may reduce or waive administrative fees, transaction
charges and the distribution expense fee on Contracts issued to deferred
compensation plans qualifying under Code Section 457. In addition sales charges
may be waived on certain surrenders by such plans. (See "Deferred Compensation
Plans," page 16.)
 
   
FREE LOOK PERIOD
    
 
   
    At any time within twenty days (or such longer period as required by state
law) after the receipt of the Contract it may be returned for cancellation and a
full refund of all Purchase Payments or, if required by state law, the greater
of the Purchase Payments or the account value. (See "Free Look Period," page
16).
    
 
VARIABLE ANNUITY PAYMENTS
 
    Annuity payments will start on the Annuity Date. The Participant selects the
Annuity Date, an Annuity payment option, and an Assumed Investment Return. Any
of these selections may be changed prior to the Annuity Date. The Variable
Annuity payment will vary annually based on a comparison of the Assumed
Investment Returns with the investment experience of the Series in which the
Annuity Units are invested. (See "Variable Annuity Payments," page 19.) If
Annuity payments from any one Series would be less than $50, Security First Life
reserves the right to change the frequency of the payments from that Series to
such intervals as will result in payments of at least $50 from each Series. (See
"Frequency of Payment," page 21.)
 
SURRENDERS
 
    If permitted by the Plan, a Participant may surrender all or part of his or
her account before the Annuity Date. Requests for partial or full surrenders
must be made in writing. However, no partial surrender from a Series is
permitted if it would reduce the Participant's interest in the Series to less
than $200, unless the entire amount allocated to that Series is being
surrendered. A surrender charge may be assessed and a transaction charge will be
assessed. (See "Sales Charges," page 14 and "Transaction Charges," page 15.) In
addition, the amounts surrendered, less any basis,
 
                                        5
<PAGE>   9
 
will be taxed as ordinary income and may be subject to a penalty tax under the
Code. Certain restrictions are applicable to withdrawals from Contracts funding
retirement plans qualified for special tax treatment under the Code. (See
"Federal Income Tax Status," page 22.)
 
LOANS (SECTION 403(B) PLANS ONLY)
 
    Participants whose Contracts are issued under a Plan that qualifies under
Section 403(b) of the Code may be entitled to obtain a loan from that portion of
the Participant's Account allocated to the General Account. Security First Life
reserves the right to terminate loans and to change the terms under which loans
may be made. Any such action would not affect outstanding loans. (See "Loans,"
page 17.) Loan proceeds may be considered a "distribution" for tax purposes.
(See "Federal Income Tax Status," page 22.)
 
DEATH BENEFIT
 
    Unless otherwise restricted by the Plan, in the event of the Participant's
death prior to the Annuity Date, the Beneficiary may elect either to receive
death benefits in a lump sum or to apply the Annuity Value under any of the
available Annuity options contained in the Contract. If a Participant who has
not attained age 65 dies before the Annuity Date, the amount of any lump sum
settlement will be the greater of the value of the Participant's Account or the
total of the Participant's Purchase Payments, less any Purchase Payments
previously withdrawn as partial surrenders or applied to annuity options. (See
"Death Benefits," page 21.)
 
                                        6
<PAGE>   10
 
                                   FEE TABLES
 
                        PARTICIPANT TRANSACTION EXPENSES
 
    Surrenders prior to the expiration of nine full calendar years following the
Certificate Date will be subject to a Surrender Charge (contingent deferred
sales charge) indicated in the following table.
 
<TABLE>
<CAPTION>
                                                                 Elapsed Months
                                                                Between Purchase
                                                                Payment Date and      Surrender
                                                                 Surrender Date        Charge
                                                             -----------------------  ---------
              <S>                                            <C>                      <C>
              (a) Contingent Deferred Sales Charge (as a     60 or less                 7%
                  percentage of amount surrendered)          More than 60               0%
              (b) Transaction Charge                         $10 for each surrender
                                                             or annuitization
              (c) Administrative Charges                     $21.50 plus $2.50 for
                                                             each Series to which
                                                             Participant's Account
                                                             is allocated (Maximum
                                                             $41.50 per year)
              (d) Conversion Charge                          $10 per conversion to
                                                             convert Accumulation or
                                                             Annuity Units from any
                                                             one Series to another
</TABLE>
 
                           SEPARATE ACCOUNT EXPENSES
                   (AS A PERCENTAGE OF AVERAGE ACCOUNT VALUE.
                   DEDUCTED DAILY FROM THE SEPARATE ACCOUNT.)
 
Mortality Risk Charge                                            0.80% per annum
 
Expense Risk Charge                                              0.45% per annum
 
   
Distribution Expense Charge(1)                                   0.10% per annum
    
 
Total Separate Account                                           1.35% per annum
 
                              FUND ANNUAL EXPENSES
                    (AS A PERCENTAGE OF AVERAGE NET ASSETS)
 
   
<TABLE>
<CAPTION>
                                       Money                                      Asset                       Index
                                      Market       Growth       Overseas         Manager       Contrafund      500
                                     Portfolio   Portfolio      Portfolio       Portfolio      Portfolio    Portfolio
                                     ---------   ----------   -------------   --------------   ----------   ---------
 <S>                                 <C>         <C>          <C>             <C>              <C>          <C>
 (a) Management Fee................    0.24%        0.61%         0.76%            0.71%          0.61%       0.09%
 (b) Other Expenses................    0.09%        0.09%         0.15%            0.08%          0.11%       0.19%
 (c) Total Annual Expenses.........    0.33%        0.70%         0.91%            0.79%          0.72%       0.28%
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                               T. Rowe
                                 T. Rowe        Price
                                  Price      Growth and                        Small
                                   Bond        Income      International   Capitalization     Growth
                                  Series       Series        Portfolio       Portfolio      Stock Fund
                                ----------   -----------   -------------   --------------   ----------
 <S>                            <C>          <C>           <C>             <C>              <C>          <C>
 (a) Management Fee...........     0.50%        0.50%          0.88%            0.85%          0.59%
 (b) Other Expenses...........     0.79%        0.24%          0.20%            0.07%          0.21%
 (c) Total Annual Expenses....     1.29%        0.74%          1.08%            0.92%          0.80%
</TABLE>
    
 
- --------------------------------------------------------------------------------
 
(1) This charge may be deemed a deferred sales charge.
 
                                        7
<PAGE>   11
 
EXAMPLES
 
   
<TABLE>
<CAPTION>
                                   CONDITIONS
  SEPARATE      A PARTICIPANT WOULD PAY THE FOLLOWING EXPENSES ON                 TIME PERIODS
   ACCOUNT      A $1,000 INVESTMENT ASSUMING 5% ANNUAL RETURN ON       ----------------------------------
   SERIES                            ASSETS:                           1 YEAR  3 YEARS  5 YEARS  10 YEARS
- -------------   -------------------------------------------------      ------  -------  -------  --------
<S>             <C>                                                <C> <C>     <C>      <C>      <C>
Money Market    (a) upon surrender at the end of the stated time   (a)  $ 99    $ 139    $ 182     $205
Portfolio           period
                (b) if the Certificate WAS NOT surrendered         (b)    17       52       90      195
- -------------   -------------------------------------------------      ------  -------  -------  --------
Growth          SAME                                               (a)   103      150      200      244
Portfolio
Series
                                                                   (b)    21       63      109      234
- -------------   -------------------------------------------------      ------  -------  -------  --------
Overseas        SAME                                               (a)   105      156      209      266
Portfolio
                                                                   (b)    23       70      119      256
- -------------   -------------------------------------------------      ------  -------  -------  --------
Asset           SAME                                               (a)   103      152      204      254
Manager
Portfolio
Series
                                                                   (b)    21       66      113      244
- -------------   -------------------------------------------------      ------  -------  -------  --------
Contrafund      SAME                                               (a)   103      150      201      247
Portfolio
                                                                   (b)    21       64      110      237
- -------------   -------------------------------------------------      ------  -------  -------  --------
Index 500       SAME                                               (a)    99      138      180      200
Portfolio
Series
                                                                   (b)    16       51       87      190
- -------------   -------------------------------------------------      ------  -------  -------  --------
T. Rowe Price   SAME                                               (a)   108      166      227      304
  Bond
Series
                                                                   (b)    26       81      138      294
- -------------   -------------------------------------------------      ------  -------  -------  --------
T. Rowe Price   SAME                                               (a)   103      151      202      249
  Growth &
Income Series
                                                                   (b)    21       65      111      239
- -------------   -------------------------------------------------      ------  -------  -------  --------
International   SAME                                               (a)   106      160      217      283
Portfolio
                                                                   (b)    24       75      128      273
- -------------   -------------------------------------------------      ------  -------  -------  --------
Small           SAME                                               (a)   105      156      210      267
Capitalization
Portfolio
                                                                   (b)    23       70      120      257
- -------------   -------------------------------------------------      ------  -------  -------  --------
Growth          SAME                                               (a)   103      153      204      255
Stock Fund
                                                                   (b)    22       66      114      245
- -------------   -------------------------------------------------      ------  -------  -------  --------
</TABLE>
    
 
                                        8
<PAGE>   12
 
                     EXPLANATION OF FEE TABLES AND EXAMPLES
 
1. The purpose of the foregoing tables and examples is to assist the Participant
   in understanding the various costs and expenses that he or she will bear
   directly or indirectly. The table reflects expenses of the Separate Account
   as well as the underlying funds. For additional information see "Contract
   Charges," beginning on page 14.
 
2. Amounts surrendered are attributed to Purchase Payments made (and interest
   thereon) on a first-in, first-out basis.
 
3. The investment advisers to the Index 500 Portfolio voluntarily reimbursed
   certain expenses of the Portfolio. If there had been no reimbursement, total
   expenses would have been 0.81% (see the Variable Insurance Products Fund II
   prospectus for more information).
 
4. The examples reflect a $10 transaction charge for full surrender (see
   "Transaction Charges", page 15). Premium taxes are not reflected in the
   examples. Presently, premium taxes ranging from 0% to 2.35% (3.5% in Nevada)
   may be deducted from a Participant's Account on or after the time the tax is
   payable by Security First Life. Until further notice, Security First Life
   currently absorbs these charges.
 
5. NEITHER THE TABLE NOR THE EXAMPLES ARE REPRESENTATIONS OF PAST OR FUTURE
   EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
 
                                        9
<PAGE>   13
 
                        CONDENSED FINANCIAL INFORMATION
 
   
    The following table sets forth condensed financial information on
accumulation units respecting Contracts issued under this prospectus through the
Separate Account. This information is derived from the financial statements of
the Separate Account which have been audited by Ernst & Young LLP, the Separate
Account's independent auditors. No Accumulation Units for Series T (Growth Stock
Fund) had been issued as of December 31, 1995. The information should be read in
conjunction with the financial statements, related notes and other financial
information in the Statement of Additional Information.
    
 
   
<TABLE>
<CAPTION>
                                                   Twelve Months   Five Months   Twelve Months   Twelve Months
                                    Period Ended       Ended          Ended          Ended           Ended
                                      7/31/92         7/31/93       12/31/93       12/31/94        12/31/95
                                    ------------   -------------   -----------   -------------   -------------
<S>                                 <C>            <C>             <C>           <C>             <C>
Series B (T. Rowe Price Bond
 Series)
  Beg. AUV $ (11/27/91)...........       5.00            5.34           7.66            7.78            7.42
  End. AUV $......................       5.34            7.66           7.78            7.42            8.55
  End. No. Non-Qualified AUs......                                        36              19              33
  End. No. Qualified AUs..........      4,339          16,762         25,717          42,525          64,141
Series G (T. Rowe Price Growth and
  Income Series)
  Beg. AUV $ (10/22/91)...........       5.00            5.63           8.27            8.70            8.85
  End. AUV $......................       5.63            8.27           8.70            8.85           11.46
  End. No. Non-Qualified AUs......                                         3              17             108
  End. No. Qualified AUs..........     43,927         133,858        183,603         328,780         567,174
Series FA (Asset Manager
  Portfolio)
  Beg. AUV $ (5/13/93)............                       5.00           5.15            5.62            5.21
  End. AUV $......................                       5.15           5.62            5.21            6.02
  End. No. Non-Qualified AUs......                                                    22,279          36,999
  End. No. Qualified AUs..........                     38,782        258,061       2,494,047       4,145,919
Series FG (Growth Portfolio)
  Beg. AUV $ (5/24/93)............                       5.00           5.06            5.40            5.33
  End. AUV $......................                       5.06           5.40            5.33            7.13
  End. No. Non-Qualified AUs......                                                     7,202           8,786
  End. No. Qualified AUs..........                      5,573        110,644       1,195,256       2,750,127
Series FI (Index 500 Portfolio)
  Beg. AUV $ (6/30/93)............                       5.00           4.97            5.20            5.19
  End. AUV $......................                       4.97           5.20            5.19            7.04
  End. No. Non-Qualified AUs......                         --             --              --             169
  End. No. Qualified AUs..........                       5.93         13,988          82,152         416,388
Series FM (Money Market Portfolio)
  Beg. AUV $ (11/12/93)...........                                      5.00            5.01            5.16
  End. AUV $......................                                      5.01            5.16            5.40
  End. No. Non-Qualified AUs......                                                     9,114           6,823
  End. No. Qualified AUs..........                                     2,080          58,578         233,160
  Yield...........................                                      1.95%           4.45%           3.95%
Series FO (Overseas Portfolio)
  Beg. AUV $ (11/17/94)...........                                                      5.33            5.67
  End. AUV $......................                                                      5.67            6.14
  End. No. Qualified AUs..........                                                       114           1,721
Series FC (Contrafund Portfolio)
  Beg. AUV $ (5/16/95)............                                                                      5.00
  End. AUV $......................                                                                      6.29
  End. No. Non-Qualified AUs......                                                                       149
  End. No. Qualified AUs..........                                                                   691,504
Series SI (International
  Portfolio)
  Beg. AUV $ (5/22/95)............                                                                      5.00
  End. AUV $......................                                                                      5.84
  End. No. Qualified AUs..........                                                                   691,505
Series AS (Small Capitalization
  Portfolio)
  Beg. AUV $ (5/22/95)............                                                                      5.00
  End. AUV $......................                                                                      6.54
  End. No. Non-Qualified AUs......                                                                       858
  End. No. Qualified AUs..........                                                                   457,442
- --------------------------------------------------------------------------------------------------------------
AUV -- Accumulation Unit Value
AUs -- Accumulation Units
</TABLE>
    
 
                                       10
<PAGE>   14
 
                            PERFORMANCE INFORMATION
 
   
    Security First Life may, from time to time, advertise the yield and
effective yield of the Series invested in the Money Market Portfolio of the
Separate Account and the average annual total returns for the other Series in
the Separate Account. Yields and average annual total returns are determined in
accordance with the methods of computation set forth by the SEC in the Form N-4
Registration Statement and are more particularly described in the Statement of
Additional Information. Yields are expressed for a seven day period, and average
annual total returns are expressed for at least one, five and ten year periods
(or from inception if shorter).
    
 
    The yields of the Money Market Portfolio are determined based upon the
change in the value of an outstanding unit in the Separate Account over a seven
day period and annualizing the result. Both yield figures are based on
historical earnings and are not intended to indicate future performance. The
computation takes into account recurring deductions from account values, but no
deduction is made for transaction or surrender charges which may apply upon a
full or partial surrender. These charges are described in "Sales Charges," page
14 and "Transaction Charges," page 15. In the event of a surrender of the
Contract, the imposition of surrender and transaction charges will have the
effect of reducing the yield earned over the period of ownership.
 
    The computation of average annual total returns does take into consideration
recurring charges and any non-recurring charges applicable to a Contract which
is surrendered in full at the end of the stated holding period.
 
                             FINANCIAL INFORMATION
 
    Financial statements of Security First Life and of the Separate Account are
contained in the Statement of Additional Information.
 
             DESCRIPTION OF SECURITY FIRST LIFE INSURANCE COMPANY,
                       THE SEPARATE ACCOUNT AND THE FUNDS
 
THE INSURANCE COMPANY
 
   
    Security First Life is a stock life insurance company founded in 1960 and
organized under the laws of the State of Delaware. Its principal executive
offices are located at 11365 West Olympic Boulevard, Los Angeles, California
90064. Security First Life is a wholly-owned subsidiary of Security First Group,
Inc. ("SFG ") (formerly The Holden Group, Inc.). The outstanding voting stock of
SFG is owned by London Insurance Group, Inc., a Canadian insurance service
corporation and a publicly traded subsidiary of Trilon Financial Corporation of
Toronto, Canada. Security First Life is authorized to transact the business of
life insurance, including annuities. Security First Life presently is licensed
to do business in 49 states and the District of Columbia.
    
 
THE GENERAL ACCOUNT
 
    The General Account is made up of all of the assets of Security First Life,
other than those in the Separate Account and any other segregated asset account.
The Participant may allocate amounts to the General Account at the time of
purchase or by subsequent transfers from the Separate Account. Amounts allocated
to the General Account will be credited with interest on the basis of interest
rates guaranteed or declared by Security First Life under the terms of the
Contract. Instead of the Participant bearing the risk of fluctuations in the
value of the assets as is the case for amounts invested in the Separate Account,
Security First Life bears the full investment risk for amounts in the General
Account. Security First Life has sole discretion to invest the assets of the
General Account, subject to applicable law. The General Account provisions of
the Contract are not intended to be offered by this Prospectus. Participants are
referred to the terms of the Contract itself for more information concerning the
General Account provisions.
 
THE SEPARATE ACCOUNT
 
    The Separate Account was established by Security First Life on May 29, 1980,
in accordance with the provisions of the Delaware Insurance Code. It is
registered with the SEC as a unit investment trust under the 1940 Act.
Registration with the SEC does not involve supervision by the Commission of the
management or investment practices or policies of the Separate Account or
Security First Life.
 
    The Separate Account and each Series therein are administered and accounted
for as part of the general business of Security First Life, but the income and
realized capital gains or losses of each Series are credited to or charged
against the assets held for that Series in accordance with the terms of the
Contracts. This is done without regard to the income, realized capital gains or
losses of any other Series or the experience of Security First Life in any other
business it may conduct. The assets of each of these Series are not chargeable
with the liabilities of any other Series, or arising out of any other business
Security First Life may conduct.
 
    All obligations under the Contracts, including the guarantee to make Annuity
payments, are general corporate obligations of Security First Life, and all of
Security First Life's assets are available to meet its expenses and obligations
under the Contracts. However, while Security First Life is obligated to make the
Variable Annuity payments under the
 
                                       11
<PAGE>   15
 
Contracts, the amount of such payments is guaranteed only to the extent of the
level amount calculated at the beginning of each Annuity year. (See "Level
Payments Varying Annually," page 19.)
 
   
    The Funds consist of (i) the Money Market Portfolio, Growth Portfolio and
Overseas Portfolio of the Variable Insurance Products Fund, (ii) the Asset
Manager Portfolio, Contrafund Portfolio and Index 500 Portfolio of the Variable
Insurance Products Fund II, (iii) the T. Rowe Price Bond Series and T. Rowe
Price Growth and Income Series of the Security First Trust, (iv) the
International Portfolio of the Scudder Variable Life Investment Fund, (v) the
Small Capitalization Portfolio of The Alger American Fund, and (vi) the T. Rowe
Price Growth Stock Fund (available only for plans that qualify under Sections
401 or 457 of the Code). The shares of each Fund are purchased, without sales
charge, for the corresponding Separate Account Series at the net asset value per
share next determined by each Fund following receipt of the applicable payment.
Any dividend or capital gain distributions received from a Fund are reinvested
in Fund shares which are retained as assets of the applicable Series. Fund
shares will be redeemed without fee to the Series to the extent necessary for
Security First Life to make Annuity or other payments under the Contracts.
    
 
   
    If shares of any Fund should no longer be available for investment by a
Series or if in the judgment of Security First Life's management further
investment in shares of any Fund should become inappropriate in view of the
purposes of the Contracts, Security First Life may substitute for each Fund
share already purchased, and apply future Purchase Payments under the Contracts
to the purchase of shares of another Fund or other securities. No substitution
of securities of any Series may take place, however, without notice to
Participants and the prior approval of the SEC.
    
 
THE FUNDS
 
    Each of the Funds is a portfolio or series of an open-end management
investment company registered with the SEC under the 1940 Act. Registration does
not involve supervision by the SEC of the investments or investment policies of
the Funds. There can be no assurance that the investment objectives of the Funds
will be achieved. The investment objectives of the Funds are set forth below.
 
    Variable Insurance Products Fund and Variable Insurance Products Fund II are
Massachusetts business trusts. Each is divided into separate portfolios. The
following portfolios are available under the Contracts:
 
    Money Market Portfolio seeks to obtain as high a level of current income as
is consistent with preserving capital and providing liquidity. The portfolio
will invest only in high quality U.S. dollar denominated money market securities
of domestic and foreign issuers.
 
    Growth Portfolio seeks to achieve capital appreciation normally through the
purchase of common stocks (although the portfolio's investments are not
restricted to any one type of security). Capital appreciation may also be found
in other types of securities, including bonds and preferred stocks.
 
    Overseas Portfolio seeks long-term growth of capital primarily through
investments in foreign securities. Overseas Portfolio provides a means for
investors to diversify their own portfolios by participating in companies and
economies outside of the United States.
 
    Asset Manager Portfolio seeks high total return with reduced risk over the
long-term by allocating its assets among stocks, bonds and short-term, fixed
income instruments.
 
    Contrafund Portfolio seeks capital appreciation by investing in companies
that the investment adviser believes to be undervalued due to an overly
pessimistic appraisal by the public.
 
    Index 500 Portfolio seeks investment results that correspond to the total
return (i.e., the combination of capital changes and income) of common stocks
publicly traded in the United States, as represented by the Standard & Poor's
500 Composite Stock Price Index while keeping transaction costs and other
expenses low.
 
    FMR is the investment adviser to each of the portfolios of the Variable
Insurance Products Fund and the Variable Insurance Products Fund II.
 
    The Security First Trust is a Massachusetts business trust which presently
has four series, two of which are available under the Contracts:
 
   
    T. Rowe Price Bond Series (formerly Bond Series) seeks to achieve the
highest investment income over the long term consistent with the preservation of
principal through investment primarily in marketable debt instruments. Growth of
principal and income will also be objectives with respect to up to 10% of the T.
Rowe Price Bond Series' assets that may be invested in common and preferred
stocks.
    
 
                                       12
<PAGE>   16
 
   
    T. Rowe Price Growth and Income Series (formerly Growth and Income Series)
seeks capital growth and a reasonable level of current income. While this series
will generally invest in common stocks and other equities, it may, depending on
economic conditions, reduce such investments and substitute fixed income
instruments.
    
 
    Security First Investment Management Corporation ("Security Management")
provides investment advisory, administrative and management services to the two
Funds. T. Rowe Price Associates, Inc. ("Price Associates") serves as sub-adviser
to these Funds.
 
    Scudder Variable Life Investment Fund is a Massachusetts business trust
which is divided into separate Portfolios. The following Portfolio is available
under the Contracts.
 
    International Portfolio seeks long-term growth of capital primarily through
diversified holdings of marketable foreign equity investments. The Portfolio
invests in companies, wherever organized, which do business primarily outside
the United States. The Portfolio intends to diversify investments among several
countries and to have represented in its holdings business activities in not
less than three different countries. The Portfolio does not intend to
concentrate investments in any particular industry.
 
    The investment adviser of the Scudder Variable Life Investment Fund is
Scudder.
 
    The Alger American Fund is a Massachusetts business trust which has a number
of portfolios, one of which is available under the Contracts.
 
    Small Capitalization Portfolio seeks long-term capital appreciation by
investing in a diversified, actively managed portfolio of equity securities,
primarily of companies with total market capitalization of less than $1 billion.
Income is a consideration in the selection of investments but is not an
investment objective of the Portfolio.
 
    The investment adviser of The Alger American Fund is Alger Management.
 
    T. Rowe Price Growth Stock Fund. The investment objective of the T. Rowe
Price Growth Stock Fund, Inc. is long-term growth of capital and increasing
dividend income through investment primarily in common stocks of well-
established growth companies.
 
    T. Rowe Price Associates is the investment adviser to the Growth Stock Fund.
 
    Funds are available to registered separate accounts offering variable
annuity and variable life products of participating insurance companies and
entities permitted under Section 817(h) of the Code (except for the T. Rowe
Price Growth Stock Fund). Although it is not anticipated that any disadvantage
will result, there is a possibility that a material conflict may arise between
the interest of the Separate Account and one or more of the other separate
accounts participating in the Funds. A conflict may occur due to a change in law
affecting the operations of variable life and variable annuity separate
accounts, differences in the voting instructions of our Owners and those of
other companies, or some other reason. In the event of a conflict, the Separate
Account will take any steps necessary to protect Owners and variable annuity
payees, which may include withdrawal of amounts invested in the Fund by the
Separate Account.
 
    The rights of Participants or Beneficiaries to instruct Security First Life
on voting shares of the Funds are described under "Voting Rights," page 23.
 
    Detailed information about the Funds, their investment objectives,
investment portfolios and the charges may be found in the prospectuses of the
Funds. An investor should carefully read the Funds' prospectuses before
investing. Prospectuses for the Variable Insurance Products Fund, the Variable
Insurance Products Fund II, the Security First Trust, the Scudder Variable Life
Investment Fund, The Alger American Fund and the T. Rowe Price Growth Stock Fund
accompany this prospectus. Additional copies may be obtained without charge by
written request to Security First Life Insurance Company, P.O. Box 92193, Los
Angeles, California 90009.
 
                             PRINCIPAL UNDERWRITER
 
   
    Security First Financial, Inc., 11365 West Olympic Boulevard, Los Angeles,
California 90064, a broker-dealer registered under the Securities Exchange Act
of 1934 and a member of the National Association of Securities Dealers, Inc., is
a Delaware corporation and a subsidiary of SFG.
    
 
                                       13
<PAGE>   17
 
                                SERVICING AGENT
 
   
    Security First Life receives certain administrative services such as office
space, supplies, utilities, office equipment, travel expenses and periodic
reports pursuant to an agreement with SFG.
    
 
                             CUSTODY OF SECURITIES
 
    The custodian of assets of the Separate Account is Security First Life. The
assets of each Series will be kept physically segregated by Security First Life
and held separate from the assets of the other Series and of any other firm,
person, or corporation. Additional protection for the assets of the Separate
Account is afforded by fidelity bonds covering all of Security First Life's
officers and employees.
 
                                CONTRACT CHARGES
 
    Charges under the Contract are assessed for the following: (i) premium
taxes; (ii) surrenders and distribution expense charges, which may be deemed to
be sales charges; (iii) administrative charges; (iv) certain transactions; and
(v) assumption of mortality and administrative expense risks with respect to the
Separate Account. These charges may not be changed under the Contract, and
Security First Life may profit from the surrender, distribution expense and risk
charges.
 
    A Participant should note that there are deductions from and expenses paid
out of the assets of the Funds that are described in the Funds' prospectuses.
 
PREMIUM TAXES
 
    Certain state and governmental entities impose a premium tax of up to 2.35%
(Nevada charges 3.5%) of Purchase Payments on amounts applied to an Annuity
option. The Contract permits Security First Life to deduct any applicable
premium taxes from the Participant's Account on or after the time the tax is
payable by Security First Life. Until further notice, such premium taxes will be
absorbed by Security First Life and will not be charged against a Participant's
Account.
 
SALES CHARGES
 
    No sales charge is deducted from any Purchase Payment. However, a surrender
charge (contingent deferred sales charge) may be imposed upon a partial or full
surrender of the Participant's Account. The surrender charge covers expenses
relating to the sale of the Contract, including commissions paid to sales
personnel and other promotional costs.
 
    The surrender charge is a charge based upon the amount surrendered and
applies to amounts attributable to purchase payments made within 60 months of
the date of surrender. The charge amounts to:
 
   7% with respect to amounts surrendered attributable to Purchase Payments
   received within 60 months of the date of surrender; and 0% with respect
   to amounts surrendered attributable to Purchase Payments received more
   than 60 months prior to the date of the surrender.
 
    In no event will surrender charges exceed an amount equal to 9% of Purchase
Payments. Purchase Payments will be surrendered on a first-in, first-out basis.
 
    These charges are applied by reducing the Series from which the surrender
will be taken by an amount determined by dividing the amount elected to be
surrendered, plus the transaction charge described below, by a factor derived
from the above percentage charges. This factor is equivalent to (a) - (b) where
(a) is 1 and (b) is the percentage charge expressed as a decimal. Accumulation
Units are cancelled on a first-in, first-out basis.
 
    In contracts issued to Participants in Section 403(b) plans, the Company
will not deduct any percentage surrender charge after nine full calendar years
have elapsed since the Participants' Certificate Date. Further, in the first
surrender in each calendar year, a Participant in a Section 403(b) plan may
surrender up to 10% of the value of the Participants' interest in the Separate
Account without deduction of a percentage surrender charge. In such cases, the
"amount surrendered" is construed to be the amount requested from the Separate
Account, less 10% of the Participant's interest in the Separate Account.
 
    In the event of a partial surrender, the Participant will receive a check in
the amount requested. Surrender charges, if any, will be deducted from the
Series from which the partial surrender was taken, or proportionally from the
remaining Series in the event that the Series is fully surrendered. Deductions
from the Participant's interest in the General Account, if any, will be from
Purchase Payments and accumulations thereon on a first-in, first-out basis.
 
                                       14
<PAGE>   18
 
   
    Surrender charges will be waived on a lump sum withdrawal if the Owner is
confined to a hospital for a minimum of 30 consecutive days or a skilled nursing
home for a minimum of 90 consecutive days and the withdrawal is requested within
60 days after termination of confinement. Surrender charges will be eliminated
when the Contracts are issued to officers, directors or full-time employees of
Security First Life or its affiliates. Contracts so purchased are purchased for
investment purposes only.
    
 
ADMINISTRATIVE FEES
 
    At the end of each Certificate Year Security First Life will deduct an
administrative fee. This fee will not exceed $21.50 plus $2.50 for each Series
for which there are Accumulation Units included in the value of the
Participant's Account. Therefore, the maximum fee on an annual basis will not
exceed $41.50. The fee will be prorated between Series in the Participant's
Account on the basis of their respective values on the date of the deduction.
Administrative expenses include the cost of policy issuance, salaries, postage,
telephone, travel expenses, legal, administrative, actuarial, management and
accounting fees, periodic reports, office equipment, stationery, office space
and custodial expenses. Effective as of March 8, 1993, the administrative fee
will be waived for any policy year during which the participant contributes
purchase payments of $2,000 or more or has an aggregate account value at the end
of the policy year of $10,000 or more.
 
TRANSACTION CHARGES
 
    A $10 transaction charge will be deducted from the Participant's Account for
each conversion from a Series (See "Conversions," page 16) and upon
annuitization of all or a portion of the Participant's Account (see "Annuity
Benefits," page 19). Similarly, in the event of a full or partial surrender, a
transaction charge will be deducted from the Participant's Account in an amount
equal to the lesser of $10 or 2% of the amount surrendered. These charges are at
cost, and Security First Life does not anticipate profiting from them. Effective
as of March 8, 1993, transaction charges for conversions from one series of the
Separate Account to another series of the Separate Account will be waived.
 
MORTALITY AND ADMINISTRATIVE EXPENSE RISK CHARGE
 
    The minimum death benefit provided for by the Contract requires Security
First Life to assume a mortality risk that the Participant's Account will be
less than the Participant's Purchase Payments adjusted for prior surrenders
and/or amounts applied to Annuity options. (See "Death Benefit Before the
Annuity Date," page 22.) In addition, because the Contract provides life Annuity
options, Security First Life assumes a mortality risk that the death rate of
Participants as a group will be lower than the death rate upon which the
mortality table specified in the Contract is based. A fee will be charged to
compensate Security First Life for assuming these mortality risks in an amount
equal to .002192% on a daily basis (.80% per year) from the Separate Account
assets funding the Contract.
 
    Security First Life also assumes the risk that the amount, if any, deducted
for administrative fees will be insufficient to cover its actual costs for
administrative services. Contract administration expenses include the cost of
policy issuance, salaries, rent, postage, travel expenses, legal,
administrative, actuarial and accounting fees, periodic reports, office
equipment, stationery, office space and custodial expenses. There is no
assurance that the margins will be sufficient to absorb the expenses during the
term of the Contract. As compensation for assuming this risk, Security First
Life will make a deduction of .001233% on a daily basis (.45% per year) from the
value of the Separate Account assets funding the Contract.
 
DISTRIBUTION EXPENSE CHARGE (SALES LOAD)
 
    Security First Life also assumes the risk that surrender charges described
above will be insufficient to cover the actual costs of distribution. These
costs include commissions, fees, registration costs, direct and indirect selling
expenses including advertising, sales materials, illustrations, marketing
personnel, printing and related overhead expenses. As compensation for assuming
this risk, Security First Life will make a deduction of .000274% on a daily
basis (.10% per year) from the value of the Separate Account assets funding the
Contract (the staff of the Securities and Exchange Commission deems this charge
a deferred sales charge). The distribution expense charge (sales load), together
with any contingent deferred sales charge imposed as described on page 14 above,
will never exceed 9% of purchase payments.
 
    If Security First Life has gains from the mortality, administrative expense
and distribution expense charges over its costs of assuming these risks, it may
profit from these gains. Any gains derived from the mortality and administrative
expense risk charges may be used to cover shortfalls in amounts available to pay
distribution expenses.
 
                                       15
<PAGE>   19
 
    Security First Life may, in its discretion, voluntarily waive a portion of
the mortality, administrative expense, and/or distribution risk fees, which
waiver may be terminated at any time.
 
   
FREE LOOK PERIOD
    
 
   
    The Contract provides for an initial "Free Look" period. The Owner has the
right to return the Contract within 20 days (or such longer period as required
by state law) after the Owner receives the Contract by delivering or mailing it
to Security First Life at its administrative office. If the Contract is mailed,
it will be deemed mailed on the date of the postmark or, if sent by certified or
registered mail, the date of certification or registration. The returned
Contract will be treated as if the Company never issued it, and the Company will
refund the Purchase Payments or, if required by state law, the greater of the
Purchase Payments or the account value.
    
 
DEFERRED COMPENSATION PLANS
 
    With respect to certain Contracts issued to fund deferred compensation plans
qualifying under Section 457 of the Code for state and local government
employees, Security First Life may agree to reduce or waive the administrative
fees, transaction charges and the distribution expense fee. In addition,
deductions for sales charges may be reduced or waived in the event of a
surrender under the plan resulting from a Participant's death, disability,
retirement, termination of employment, financial hardship or transfer to another
investment provider.
 
                          DESCRIPTION OF THE CONTRACTS
 
GENERAL
 
    The Contracts (designated Form 226R1) are group contracts designed to
provide annuity benefits to employees of public school systems, churches and
certain tax-exempt organizations as tax deferred annuity contracts under the
provisions of Section 403(b) of the Code, to employees covered under various
types of employer deferred compensation plans which qualify under the provisions
of Section 457 of the Code, to trusts under retirement plans which qualify under
Section 401 of the Code and to individuals as individual retirement annuities
under Section 408 of the Code. (See "Federal Income Tax Status," page 22.) Since
the Contracts are designed to fulfill long-term financial needs, purchasers
should not consider them as short-term or temporary investments.
 
    A group Contract is issued to an employer, to a trustee of a qualified
corporate retirement plan, or to another organization, which will be the Owner,
covering all present and future Participants. Except as described below, after
completing an enrollment form and arranging for Purchase Payments to begin, each
enrolled Participant receives a Certificate that summarizes the provisions of
the group Contract and evidences his or her participation in the Plan. The group
Contracts described below may be restricted by the governing instrument of the
Plan as to the exercise by the Participant of certain rights provided in such
Contracts. Owners and Participants should refer to the Plan for information
concerning such restrictions, if any. No Certificates are issued to Participants
under deferred compensation or qualified corporate retirement Plans.
 
PURCHASE PAYMENTS
 
    Purchase Payments may be on an annual, semi-annual, quarterly, or monthly
basis, or at such intervals as may be agreed to by Security First Life. The
frequency of Purchase Payments may be changed if permitted by the Plan. The
minimum Purchase Payment is $20, with an annual minimum of $240. Purchase
Payments may be allocated to the Separate Account, the General Account or
between them in accordance with the election of the Participant. Confirmation of
each Purchase Payment received will be sent periodically to the Participant.
 
CONVERSIONS
 
    Accumulation Units may be converted among the Series of the Separate Account
or from the Separate Account to the General Account at any time. In addition,
amounts accumulated in the General Account may be converted to the Separate
Account subject to the following limitations: (i) conversions are limited to
once per Certificate year; (ii) unless otherwise permitted by Security First
Life, the total value converted from the General Account during any Certificate
Year may not exceed 20% of the accumulated value of the Participant's interest
in the General Account and (iii) the amount converted will be based upon
accumulated value less transaction fees, and proportional reduction will be made
in the annuity value of the Participant's interest in the General Account.
 
                                       16
<PAGE>   20
 
    Conversion instructions may be communicated in writing or, if permitted by
Security First Life, by telephone. If telephone conversions of Accumulation
Units are permitted, the Participant will be required to complete a prior
authorization on a form provided by Security First Life. Security First Life
will employ reasonable procedures to confirm that telephone instructions are
genuine (including requiring one or more forms of personal identification), and
Security First Life will not be liable for following instructions it reasonably
believes to be genuine.
 
    Accumulation Units will be converted on the first Valuation Date after
receipt of written or telephone instructions. Because Accumulation Unit values
are determined at the close of the New York Stock Exchange (currently 4:00 P.M.
Eastern Time) on a Valuation Date, conversion instructions received after that
time will be effected as of the next Valuation Date.
 
    Annuity Units may be converted among the Series of the Separate Account at
any time (except within two calendar weeks before the Annuity Date and any
anniversary thereof). Annuity Units may not be converted to the General Account.
However, amounts in the General Account that have not been applied to a Fixed
Annuity income option may be converted to Annuity Units in one or more Series of
the Separate Account for a Variable Annuity payout. Conversions of Annuity Units
must be elected in writing and will be effective on the first Valuation Date
following receipt of the instructions.
 
    A minimum of $500 (or, if lesser, the balance of the Participant's account
allocated to the Series to be converted) is required to convert from any Series
of the Separate Account or from the General Account. The value of Accumulation
and Annuity Units converted will be calculated as of the close of business on
the date the conversion occurs.
 
LOANS (SECTION 403(B) PLANS ONLY)
 
    Participants in Plans which qualify under Section 403(b) may obtain a loan
under the Contract from that portion of the Participant's Account which is
allocated to the General Account. Accumulation Units in the Separate Account
will be taken into account in determining the maximum amount of any loan, and
the Participant would be permitted to convert Accumulation Units from the
Separate Account to the General Account prior to any loan. The Participant's
Account will serve as sole security for a loan, and Security First Life may
terminate a loan, in its discretion, in the event of a request for a surrender.
Loan proceeds may be considered a "distribution" for tax purposes. (See "Federal
Income Tax Status," page 22.) Security First Life may modify or terminate the
granting of loans at any time, provided that any such modification or
termination will not affect outstanding loans. Fees may be charged for loan
set-up and administration. The loan set-up fee is currently $50.00, and would be
deducted from the loan proceeds. There currently is no fee for administering the
loans.
 
MODIFICATION OF THE CONTRACTS
 
    The Contract guarantees that Annuity payments involving life contingencies
will be based on the minimum guaranteed Annuity purchase rates incorporated in
the Contracts, regardless of actual mortality experience. The Contract also
includes provisions legally binding on Security First Life with respect to
surrenders, death benefits and maximum charges, fees and deductions from a
Participant's Account. Security First Life may only change these provisions: (i)
with respect to terms which apply to Participants enrolling after the effective
date of the change; (ii) with respect to terms which apply to the excess of any
Purchase Payments received in any Certificate Year over the Purchase Payments
received in the first Certificate year for Certificates issued before the
effective date of the change; or (iii) to the extent necessary to conform the
Contract to any federal or state law, regulation or ruling.
 
    A Contract may also be modified by written agreement between Security First
Life and the Owner. No such change may affect a Participant's Account where his
or her interest is nonforfeitable, without the written consent of that
Participant.
 
ASSIGNMENT
 
    If permitted by the Plan, the Contracts may be assigned by the Participant
provided written notice of such assignment is received by Security First Life.
In the case of Contracts issued in connection with a deferred compensation plan,
all rights, discretion and powers under the Contract are vested in the Owner and
not the Participant.
 
    Inquiries as to any Contract provisions should be made in writing to
Security First Life Insurance Company, P.O. Box 92193, Los Angeles, California
90009 or by telephoning 1-800-283-4536.
 
                                       17
<PAGE>   21
 
                              ACCUMULATION PERIOD
 
CREDITING ACCUMULATION UNITS IN THE SEPARATE ACCOUNT
 
    Accumulation Units are credited to a Series upon receipt of each Purchase
Payment or conversion, as the case may be. The number of Accumulation Units to
be credited is determined by dividing the net amount allocated to a Series by
the value of an Accumulation Unit in the Series next computed following receipt
of the Purchase Payment or conversion.
 
    In the event that an application for a Contract fails to recite all of the
necessary information, Security First Life will promptly request that the
Participant furnish further instructions and will hold any initial Purchase
Payment in a suspense account, without interest, for a period not exceeding five
Business Days pending receipt of such information. If the necessary information
is not received by Security First Life within five Business Days of receipt of
the application, Security First Life will return the initial Purchase Payment.
 
VALUATION OF ACCUMULATION UNITS
 
    The current value of Accumulation Units of a Series of the Separate Account
varies with the investment experience of the Fund in which the assets of the
Series are invested. Such value is determined each business day at the close of
the New York Stock Exchange (currently 4:00 P.M. Eastern Time) by multiplying
the value of an Accumulation Unit in the Series on the immediately preceding
Valuation Date by the net investment factor for the period since that day. (See
"Net Investment Factor," below.) The Participant bears the investment risk that
the current value of Accumulation Units invested in a Series may at any time be
less than the amounts originally allocated to the Series.
 
NET INVESTMENT FACTOR
 
    The net investment factor is an index of the percentage change (adjusted for
distributions by the Fund and the deduction of the mortality and administrative
expense risk charges, and distribution expense charges) in the net asset value
of the Fund in which a Series is invested, since the preceding Valuation Date.
The net investment factor may be greater or less than one, depending upon the
Fund's investment performance.
 
SURRENDERS
 
    To the extent permitted by the Plan, a Participant may surrender all or a
portion of the Participant's Account at any time prior to the Annuity Date. A
surrender may result in adverse federal income tax consequences to the
participant including current taxation of the distribution and a penalty tax on
a premature distribution. (See "Federal Income Tax Status," page 22). The
Participant should consult his or her tax adviser before requesting a surrender.
 
    The cash value of a Participant's interest in the Separate Account prior to
the Annuity Date may be determined at any time by multiplying the number of
Accumulation Units for each Separate Account Series credited to the Contract by
the current value of an Accumulation Unit in the Series and subtracting the
surrender charges, if any, and the transaction charges. Upon receipt of a
written request for a full or partial surrender, Security First Life will
calculate the surrender using the value of Accumulation Units computed after
receipt of such request.
 
    A request for a partial surrender from more than one Series must specify the
allocation of the partial surrender among the Series. No partial surrender may
be made that would cause a Participant's interest in any Series to have a value
after the surrender of less than $200.
 
    Payment of any amount surrendered from the Series will be made within seven
days of the date the written request is received by Security First Life.
Surrenders may be suspended when: (i) the New York Stock Exchange is closed for
other than customary weekends or holidays; (ii) trading on such exchange is
restricted or an emergency exists as determined by the SEC, making disposal of
portfolio securities or valuation of assets of the Funds not reasonably
practicable; or (iii) the SEC has by order permitted such suspension.
 
STATEMENT OF ACCOUNT
 
    Prior to the Annuity Date, each Participant will be provided with a written
statement of account each calendar quarter in which a transaction occurs. In no
event will a statement of account be provided less often than once annually. The
statement of account will show all transactions for the period being reported.
It will also show the number of Accumulation Units of each Series in the
Participant's Account, the current Accumulation Unit value for each Series, and
the value of the Participant's Account as of the end of the reporting period.
 
                                       18
<PAGE>   22
 
                                ANNUITY BENEFITS
 
VARIABLE ANNUITY PAYMENTS
 
    Unless otherwise elected by the Participant, the Participant's interest in
the Separate Account will be applied to provide a Variable Annuity. The dollar
amount of the Variable Annuity payments will reflect the investment experience
of the Series but will not be affected by adverse mortality experience which may
exceed the mortality risk charge provided for under the Contract.
 
LEVEL PAYMENTS VARYING ANNUALLY
 
    Under the Contract, Variable Annuity payments are determined annually rather
than monthly so that Annuity payments, uniform in amount, are made monthly
during each Annuity year. The level of payments for each year is based on the
investment performance of the Series up to the Valuation Date as of which the
payments are determined for the year. Thus, amounts of the Annuity payments vary
with the investment performance of the Series from year to year rather than from
month to month.
 
    The monthly Variable Annuity payments for the first year will be determined
on the last Valuation Date of the second calendar week preceding the Annuity
Date by using a formula described in the Contract. On each anniversary of the
Annuity Date, Security First Life will determine the amount of monthly payments
for the year then beginning. This is determined by multiplying the number of
Annuity Units in each Series from which payments are to be made by the Annuity
Unit value of that Series for the Valuation Period in which the first payment
for that year is due.
 
    The amount of the year's Variable Annuity payments is transferred to the
General Account at the beginning of the Annuity year. Although an amount in the
Separate Account is credited to an Annuitant and transferred to the General
Account to make Annuity payments, it should not be inferred that the Annuitant
has any property rights in this amount. The Annuitant has only a contractual
right to Annuity payments from the amount credited to him or her in the Separate
Account.
 
    The monthly Annuity payments are made from the General Account with interest
credited using the Assumed Investment Return of 4.25% or the alternative Assumed
Investment Return selected by the Participant. Security First Life will
experience profit or loss on the amounts placed in the General Account to
provide level monthly payments during the year to the extent that net investment
income and gains in the General Account exceed or are lower than the Assumed
Investment Return selected.
 
    Because Annuity payments for the year are set at the beginning of the year,
the Annuitant will not benefit from increases in Annuity Unit values during the
year. However, such increases and decreases will be reflected in the calculation
of Annuity payments for the subsequent year.
 
ASSUMED INVESTMENT RETURN
 
    Variable Annuity payments will vary from payments based on the Assumed
Investment Return if the actual investment experience of the Series is better or
worse than the Assumed Investment Return. The choice of the Assumed Investment
Return can affect the level of Annuity payments from year to year. Over a period
of time, if the Separate Account achieves a net investment result equal to the
Assumed Investment Return applicable to a particular option, the amount of the
Annuity payments would be level. However, if the Separate Account achieves a net
investment result greater than the Assumed Investment Return, the amount of
annuity payments would increase in value each year. Similarly, if the Separate
Account achieves a net investment result smaller than the Assumed Investment
Return, the amount of the Annuity payments would decrease each year.
 
    Although a higher initial payment would be received under a higher Assumed
Investment Return, there is a point in time after which payments under a lower
Assumed Investment Return would be greater, assuming payments continue through
that point in time. The effect of a higher or lower Assumed Investment Return
can be summarized as follows: a higher Assumed Investment Return will result in
a larger initial payment but more slowly rising or more rapidly falling
subsequent payments than a lower Assumed Investment Return.
 
    Unless otherwise elected the Assumed Investment Return will be 4.25% per
annum. To the extent permitted by state law and regulations, Security First Life
will permit an election of an Assumed Investment Return of 3.50%, 5% or 6%. It
should not be inferred, however, that such returns will bear any relationship to
the actual net investment experience of the Series.
 
                                       19
<PAGE>   23
 
ELECTION OF ANNUITY DATE AND FORM OF ANNUITY
 
    The Annuity Date and the form of Annuity payment are elected by the
Participant. Unless an earlier date is elected in accordance with the Plan,
Annuity payments must begin on the Normal Annuity Date.
 
    To the extent not prohibited by the Plan, an optional Annuity Date may be
elected, which date may be the first day of any month prior to the Normal
Annuity Date. The election must be made at least 31 days before the optional
Annuity Date.
 
    The normal form of Annuity payment under the Contract is Option 2, a life
Annuity, with 120 monthly payments certain. Unless indicated otherwise, Option 2
will be applied automatically. Changes in the optional form of Annuity payment
may be made at any time up to 31 days prior to the date on which Annuity
payments are to begin. Options 1 through 4 may be elected as either Variable
Annuities or Fixed Annuities, while Option 5 may be elected only as a Fixed
Annuity. The first year's Annuity payments described in Option 1 through 4 are
determined on the basis of: (i) the mortality table specified in the Contract,
(ii) the age and, where permitted, the sex of the Annuitant, (iii) the type of
Annuity payment option(s) selected, and (iv) the Assumed Investment Return
selected. Fixed Annuity payments described in Option 5 are determined on the
basis of: (i) the number of years in the payment period and (ii) the interest
rate guaranteed with respect to the option.
 
    The United States Supreme Court in its decision entitled Arizona Governing
Committee for Tax Deferred Annuity and Deferred Compensation Plans v. Norris
determined that an employer subject to Title VII of the Civil Rights Act of 1964
may not offer to its employees the option of receiving retirement benefits
calculated on the basis of sex. The Company will issue contracts that comply
with the Norris decision and state law.
 
OPTION 1 -- LIFE ANNUITY
 
    An Annuity payable monthly during the lifetime of an individual, ceasing
with the last payment due prior to the death of the individual. This option
offers the maximum level of monthly payments since there is no guarantee of a
minimum number of payments or of death benefits for Beneficiaries.
 
OPTION 2 -- LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS CERTAIN
 
    An Annuity payable monthly during the lifetime of an individual with a
guaranteed minimum number of monthly payments not less than 120, 180 or 240
months, as elected. If at the death of the individual the specified number of
payments have not been made, Annuity payments will be continued during the
remainder of such period to the designated Beneficiary.
 
OPTION 3 -- INSTALLMENT REFUND LIFE ANNUITY
 
    An Annuity payable monthly during the lifetime of an individual with a
guaranteed minimum number of monthly payments equal to the amount applied under
this option divided by the first monthly payment. Any payments made to the
designated Beneficiary after the death of the individual will stop when the
Company has paid out a total number of payments equal to the minimum number of
payments.
 
OPTION 4 -- JOINT AND FULL TO SURVIVOR ANNUITY
 
    An Annuity payable monthly during the joint lifetime of two individuals and
thereafter during the lifetime of the survivor, ceasing with the last payment
due prior to the death of the survivor.
 
OPTION 5 -- DESIGNATED PERIOD ANNUITY -- FIXED DOLLAR ONLY
 
    A fixed dollar Annuity payable monthly for a specified number of years from
5 to 30. The amount of each payment will be based on an interest rate determined
by Security First Life, that will not be less than 4% per annum. Fixed Annuity
payments under this option may not be commuted to a lump sum, except as provided
under "Death Benefits."
 
FREQUENCY OF PAYMENT
 
    At the election of the Payee, payments under any option may be made
annually, semi-annually, quarterly or monthly. If at any time any payments to be
made to any payee from any Series are or become less than $50 each, Security
First Life shall have the right to decrease the frequency of payments to such
interval as will result in a payment of at least $50.
 
                                       20
<PAGE>   24
 
ANNUITY UNIT VALUES
 
    The value of an Annuity Unit at a Valuation Date is determined by
multiplying the value of the Annuity Unit at the preceding Valuation Date by an
"Annuity Change Factor." The Annuity Change Factor is an adjusted measurement of
the investment performance of the Fund since the end of the preceding Valuation
Period. The Annuity Change Factor is determined by dividing the value of the
Accumulation Unit at the Valuation Date by the value of the Accumulation Unit at
the preceding Valuation Date and multiplying the result by a neutralization
factor.
 
    The neutralization factor is determined by dividing 1 by the weekly
equivalent of the Assumed Investment Return previously selected by the
Annuitant. For example, the neutralization factor for the Assumed Investment
Return of 4.25% is 0.9991999.
 
    The number of Annuity Units for a Series is determined by dividing the
monthly Annuity payment for the first year by that Series' Annuity Unit value on
the same date as the first year's Annuity payments are calculated. The number of
Annuity Units thus determined will not change throughout the annuity payment
period unless the Participant converts Annuity Units to or from other Series of
the Separate Account.
 
                                 DEATH BENEFITS
 
DEATH BENEFIT BEFORE THE ANNUITY DATE
 
    If the Participant dies before the Annuity Date, the Participant's Account
will be applied in accordance with the terms set forth below.
 
    For Contracts issued other than in connection with a Plan that qualifies
under Sections 401, 403(b), 408 or 457 of the Code, the following provisions
apply:
 
    1. The Beneficiary may elect to receive a lump sum settlement, or to receive
       Annuity income under Annuity options 1, 2 or 5. (See "Election of Annuity
       Date and Form of Annuity," page 20). The lump sum settlement must be made
       within five years of the Participant's death. Annuity payments must begin
       within one year of the Participant's death, and the period of payments
       may not be longer than the Beneficiary's life expectancy as specified by
       the Internal Revenue Service tables.
 
    2. If the Beneficiary is the Participant's spouse, the spouse may delay
       election of an income option as described above to the later of (a) one
       year after the Participant's death, or (b) a date no later than the date
       on which the Participant would have attained age 70 1/2.
 
    For Contracts issued with respect to Plans that qualify under Section 401,
403(b), 408 or 457 of the Code, the following provisions apply:
 
    1. If the Beneficiary is the Participant's spouse, the spouse may elect to
       receive Annuity options 1, 2 or 5, or to treat the Contract as his or her
       own. Payments under the Annuity options must begin prior to the date on
       which the deceased Participant would have attained age 70 1/2.
 
    2. If the Beneficiary is not the Participant's spouse, the Beneficiary may
       elect to receive a lump sum settlement (cash value) or to receive Annuity
       income under Annuity options 1, 2 or 5. The lump sum settlement must be
       made within five years of the death of the Participant. Payments under
       the Annuity Options must begin within one year of the Participant's death
       and the period of payments may not be longer than the Beneficiary's life
       expectancy as specified by the Internal Revenue Service tables.
 
    If a Participant who has not attained age 65 dies before the Annuity Date,
the amount of any lump sum settlement will be the greater of the Participant's
Account less transaction fees or the total of the Participant's Purchase
Payments reduced by any Purchase Payments previously surrendered or applied to
Annuity income. If a Participant who has attained age 65 dies before the Annuity
Date, only the cash value will be paid as a death benefit.
 
DEATH BENEFIT AFTER THE ANNUITY DATE
 
    If the Annuitant under a Contract dies on or after the Annuity Date, the
remaining portion of his or her interest will be distributed to the Beneficiary
at least as rapidly as under the method of distribution being used at the date
of Annuitant's death. If no designated Beneficiary survives the Annuitant, the
present value of any remaining payments certain on the date of the death of the
Annuitant, calculated on the basis of the Assumed Investment Return previously
 
                                       21
<PAGE>   25
 
elected, may be paid in one sum to the estate of the Annuitant unless other
provisions have been made and approved by Security First Life. This value is
calculated as of the date of payment following receipt of due proof of death.
 
    Unless otherwise restricted, a Beneficiary receiving variable payments under
Options 2 or 3 after the death of an Annuitant may elect at any time to receive
the present value of the remaining number of Annuity payments certain in a
single payment, calculated on the basis of the Assumed Investment Return
previously selected. However, such election is not available to a Beneficiary
receiving Fixed Annuity payments.
 
                           FEDERAL INCOME TAX STATUS
 
    The operations of the Separate Account form part of the operations of
Security First Life. Under the Code as it is now written, no federal income tax
is payable by Security First Life on the investment income and capital gains of
the Separate Account. Moreover, as long as the Separate Account meets the
diversification requirements of Section 817(h) of the Code, no federal income
tax is payable by the Participant on the investment income and capital gains
under a Certificate until annuity payments commence or a full or partial
withdrawal is made. It is intended that the Separate Account will continue to
meet the requirements of Section 817(h) of the Code.
 
    Employers may deduct their contributions to self-employed and corporate
pension and profit-sharing plans described in Section 401 of the Code and tax
sheltered annuities described in Section 403(b) in the year when made up to the
limits specified in the Code. In addition, some employer plans may permit
nondeductible employee contributions.
 
    All distributions, with the exception of tax-free rollovers as described
below or a return of permitted nondeductible employee contributions, are
included in gross income. In the case of Section 401 and Section 403(b) plans
and IRAs, a distribution is includible in the year it is paid. In the case of
457 plans, a distribution is includible in the year it is paid or made
available. Under certain limited circumstances, a lump sum distribution from a
Section 401 plan may qualify for special 5-year or 10-year forward income
averaging or long-term capital gains treatment.
 
    In the case of Section 401, 403(b) and 457 plans and IRAs, Annuity payments
for life or a period not exceeding the life expectancy of the Participant or the
Participant and a designated beneficiary must commence by April 1 of the
calendar year following the calendar year in which the employee attains the age
of 70 1/2. Distributions under Section 401, 403(b) and 457 plans must also meet
the minimum incidental death benefit requirements of the Code.
 
    Except as described below, the Code imposes a 10% penalty tax on the taxable
portion of any distribution from qualified retirement plans, including both 401
and 403(b) plans. To the extent amounts are not includible in gross income
because they have been rolled over to an IRA or to another 401 plan or 403(b)
annuity, no tax penalty will be imposed. The tax penalty will not apply to the
following distributions: (a) distributions made on or after the date on which
the Participant reaches age 59 1/2; (b) distributions following the death or
disability of the Participant; (c) after separation from service, distributions
that are part of substantially equal periodic payments, not less frequently than
annually, made for the life (or life expectancy) of the Participant or the joint
lives (or joint life expectancies) of such Participant and his or her designated
beneficiary; (d) distributions to a Participant who has separated from service
after attaining age 55; (e) distributions made to the Participant to the extent
such distributions do not exceed the amount allowable as a deduction under Code
Section 213 to the Participant for amounts paid during the taxable year for
medical care; and (f) distributions made to an alternate payee pursuant to a
qualified domestic relations order.
 
    Similar rules apply to IRAs, but there are fewer exceptions to the 10%
penalty tax. The taxable portion of an IRA distribution will not be subject to
the tax penalty if: (a) it is made on or after the date on which the Participant
reaches age 59 1/2; (b) it is made following the death or disability of the
participant; or (c) it is part of substantially equal periodic payments, not
less frequently than annually, made for the life (or life expectancy) of the
Participant or the joint lives (or joint life expectancies) of such Participant
and his or her designated beneficiary. The 10% penalty tax does not apply to
Section 457 plans.
 
    The Code prohibits the withdrawal of amounts contributed or earned under a
Section 403(b) annuity on or after January 1, 1989, except in these
circumstances: (a) the Participant attains age 59 1/2, separates from service,
dies, becomes disabled, or (b) in the case of hardship as determined in
accordance with applicable regulations. Withdrawals for hardship are restricted
to the portion of the Participant's Account which represents contributions by
the Participant and does not include any investment results. These limitations
on withdrawals apply to salary reduction contributions made after December 31,
1988 and to income attributable to such contributions. The limitations on
withdrawals do not affect rollovers or exchanges between Section 403(b)
annuities.
 
                                       22
<PAGE>   26
 
    Providing certain requirements of the Code are met, distributions from a
plan may be rolled over tax free to another plan. Distributions from a Section
401 plan may be rolled over to a Section 401 defined contribution plan, IRA or a
Section 403(a) annuity. Distributions from a Section 403(b) tax sheltered
annuity may be rolled over to another tax sheltered annuity or an IRA.
Distributions from an IRA may be rolled over to another IRA and, if the IRA
contains only permissible rollover amounts, to a Section 401 defined
contribution plan or a tax sheltered annuity.
 
    The discussion contained in the Prospectus regarding withdrawals and other
distributions from a Participant's Account should be considered in light of the
above.
 
WITHHOLDING
 
    Security First Life is required to withhold federal income tax on Annuity
payments, distributions and partial and full surrenders. However, recipients of
distributions are allowed to make an election not to have federal income tax
withheld. After an election is made with respect to Annuity payments, an
Annuitant may revoke the election at any time, and thereafter commence
withholding. Security First Life will notify the payee at least annually of his
or her right to revoke the election.
 
    Security First Life is required to withhold 20% of certain taxable amounts
constituting "eligible rollover distributions" to participants (including lump
sum distributions) in retirement plans under Code Section 401 and tax deferred
annuities under Code Section 403(b). This withholding requirement does not apply
to distributions from such plans and annuities in the form of a life and life
expectancy annuity (individual or joint), an annuity with a designated period of
10 years or more, or any distribution required by the minimum distribution
requirements of Code Section 401(a)(9). Withholding on these latter types of
distribution will continue to be made under the rules described in the prior
paragraph. A participant cannot elect out of the 20% withholding requirement.
However, if an eligible rollover distribution is rolled over into an eligible
retirement plan or IRA in a direct trustee-to-trustee transfer, no withholding
will be required.
 
    Payees are required by law to provide Security First Life (as payor) with
their correct taxpayer identification number ("TIN"). If the payee is an
individual, the TIN is his or her social security number.
 
MULTIPLE CONTRACTS
 
    Code Section 72(e)(11) provides that multiple annuity contracts which are
issued within a calendar year to the same Contract Owner by one company or its
affiliates are treated as one annuity contract for purposes of determining the
tax consequences of any distribution. Such treatment may result in adverse tax
consequences.
 
OBTAINING TAX ADVICE
 
    It should be recognized that the federal income tax information in this
prospectus is not exhaustive and is for information purposes only. The
discussion above does not purport to cover all situations involving the purchase
of an Annuity or the election of an option under the Contract. Tax results may
vary depending upon individual situations and special rules may apply in certain
cases. State and local tax results may also vary. For these reasons a qualified
tax adviser should be consulted.
 
                                 VOTING RIGHTS
 
    Unless otherwise restricted by the Plan, each Participant holding a
Certificate will have the right to instruct Security First Life with respect to
voting the Fund shares which are the assets underlying his or her interest in
the Separate Account, at all regular and special shareholders meetings of the
Fund. Security First Life will mail to each Participant, at his or her last
known address, all periodic reports and proxy material of the applicable Fund
and a form with which to give voting instructions. Fund shares as to which no
timely instructions are received will be voted by Security First Life in
proportion according to the instructions received from all the Participants
giving timely instructions.
 
    Even though Annuity payments have begun, the Annuitant will continue to have
any voting rights exercisable with respect to the Funds shares.
 
    The number of votes to cast by each person having the right to vote will be
determined as of a record date within 90 days prior to the meeting of the Fund,
and voting instructions will be solicited by written communication at least 10
days prior to such meeting. To be entitled to vote, a Participant or Annuitant
must have been such on the record date. The number of shares as to which voting
instructions may be given to Security First Life is determined by dividing
 
                                       23
<PAGE>   27
 
the value on the record date on that portion of the Participant's Account then
allocated to a Series for a Fund by the net asset value of a Fund share for that
Series as of the same date.
 
                               LEGAL PROCEEDINGS
 
    Security First Life, in the ordinary course of its business, is engaged in
litigation of various kinds which in its judgment is not of material importance
in relation to its total assets. There are no present or pending material legal
proceedings affecting the Separate Account.
 
                             ADDITIONAL INFORMATION
 
   
    For further information contact Security First Life at the address and phone
number on the cover of this Prospectus. A copy of the Statement of Additional
Information, dated May 1, 1996, which provides more detailed information about
the Contracts, may also be obtained. Set forth below is the table of contents
for the Statement of Additional Information.
    
 
            TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
 
<TABLE>
<CAPTION>
                                                                                                  PAGE
<S>                                                                                              <C>
The Insurance Company............................................................................    3
The Separate Account.............................................................................    3
The Funds........................................................................................    3
Purchase of Securities Being Offered.............................................................    8
Surrender Charges................................................................................    8
Net Investment Factor............................................................................    8
Annuity Payments.................................................................................    8
Additional Federal Income Tax Information........................................................   10
Calculation of Performance Data..................................................................   11
Distribution of the Contracts....................................................................   13
Voting Rights....................................................................................   13
Safekeeping of Securities........................................................................   14
Servicing Agent..................................................................................   14
Independent Auditors.............................................................................   14
Legal Matters....................................................................................   14
State Regulation of Security First Life..........................................................   14
Financial Statements.............................................................................   15
</TABLE>
 
    A registration statement has been filed with the SEC under the Securities
Act of 1933 with respect to the Contracts offered hereby. This prospectus does
not contain all the information set forth in the registration statement, to all
of which reference is made for further information concerning the Separate
Account, Security First Life and the Contracts offered hereby. Statements
contained in this prospectus as to the contents of the Contracts and other legal
instruments are summaries. For a complete statement of the terms thereof
reference is made to such instruments as filed.
 
                                       24
<PAGE>   28
                                                       '33 Act File No. 33-37128

                                  STATEMENT OF

                             ADDITIONAL INFORMATION

                     SECURITY FIRST LIFE SEPARATE ACCOUNT A

        ----------------------------------------------------------------

                GROUP FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS

        ----------------------------------------------------------------


                      SECURITY FIRST LIFE INSURANCE COMPANY
   
                                   MAY 1, 1996

This Statement of Additional Information is not a prospectus but should be read
in conjunction with the Security First Life Separate Account A prospectus, dated
May 1, 1996, a copy of which may be obtained without charge by writing to
Security First Life Insurance Company, P.O. Box 92193, Los Angeles, California
90009 or by telephoning 1 (800) 283-4536.
    



                                       1



SF 226R1 (228)
<PAGE>   29

                                       2
<PAGE>   30
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                               Page

<S>                                                <C>
The Insurance Company                              3

The Separate Account                               3

The Funds                                          3

Purchase of Securities Being Offered               8

Surrender Charges                                  8

Net Investment Factor                              8

Annuity Payments                                   8

Additional Federal Income Tax Information          10

Calculation of Performance Data                    11

Distribution of the Contracts                      13

Voting Rights                                      13

Safekeeping of Securities                          14

Servicing Agent                                    14

Independent Auditors                               14

Legal Matters                                      14

State Regulation of Security First Life            14

Financial Statements                               15
</TABLE>


                                       3
<PAGE>   31

THE INSURANCE COMPANY
   
Security First Life Insurance Company ("Security First Life"), a Delaware
corporation, is a wholly-owned subsidiary of Security First Group, Inc. ("SFG").
The common shares of SFG are held by the London Insurance Group, Inc., a
Canadian insurance service corporation and a publicly traded subsidiary of the
Trilon Financial Corporation of Toronto, Canada.
    
THE SEPARATE ACCOUNT

The Security First Life Separate Account A ("Separate Account") presently funds
the contracts described in the prospectuses and group variable annuity contracts
on Forms SF 224FL, SF 234, SF 236 and individual annuity contracts on Form SF
135. These individual and group variable annuity contracts are described in
other prospectuses. The combination fixed and variable contracts ("Contracts")
described in this Statement of Additional Information and related prospectuses
are distinct contracts from the above described individual and group variable
annuity contacts.
   
Amounts transferred to the Separate Account under the Contracts are invested in
the securities of eleven Funds: (i) the Money Market Portfolio, the Growth
Portfolio and the Overseas Portfolio of the Variable Insurance Products Fund;
(ii) the Asset Manager Portfolio, Contrafund Portfolio and Index 500 Portfolio
of the Variable Insurance Products Fund II; (iii) the T. Rowe Price Bond Series
and T. Rowe Price Growth and Income Series of the Security First Trust; (iv) the
International Portfolio of the Scudder Variable Life Investment Fund; (v) the
Small Capitalization Portfolio of The Alger American Fund; and (vi) the T. Rowe
Price Growth Stock Fund [available only for plans that qualify under Sections
401 and 457 of the Internal Revenue Code of 1986 ("the Code")]. The Separate
Account is divided into a number of Series of Accumulation and Annuity Units,
eleven of which are offered under the Contract: Series FM (Money Market
Portfolio), Series FG (Growth Portfolio), Series FO (Overseas Portfolio), Series
FA (Asset Manager Portfolio), Series FC (Contrafund Portfolio), Series FI (Index
500 Portfolio), Series B (T. Rowe Price Bond Series), Series G (T. Rowe Price
Growth and Income Series), Series SI (International Portfolio), Series AS (Small
Capitalization Portfolio), and Series T (T. Rowe Price Growth Stock Fund).
    
THE FUNDS

The Variable Insurance Products Fund and Variable Insurance Products Fund II are
Massachusetts business trusts and are registered with the Securities and
Exchange Commission as open-end, diversified management investment companies.
Five of the series from these investment companies are offered under the
contracts.

The Money Market Portfolio from the Variable Insurance Products Fund seeks to
obtain as high a level of current income as is consistent with preserving
capital and providing liquidity. The Portfolio will invest only in high quality
U.S. dollar denominated money market securities of domestic and foreign issuers.

The Growth Portfolio from the Variable Insurance Products Fund seeks to achieve
capital appreciation. The Portfolio normally purchases common stocks, although
its investments are not restricted to any one type of security. Capital
appreciation may also be found in other types of securities, including bonds and
preferred stocks.

                                       4
<PAGE>   32

The Overseas Portfolio from the Variable Insurance Products Fund seeks long term
growth of capital primarily through investments in foreign securities. Overseas
Portfolio provides a means for investors to diversify their own portfolios by
participating in companies and economies outside of the United States.

The Asset Manager Portfolio from the Variable Insurance Products Fund II seeks
high total return with reduced risk over the long-term by allocating its assets
among stocks, bonds and short-term fixed-income instruments.

The Contrafund Portfolio from the Variable Insurance Products Fund II seeks
capital appreciation by investing in companies that the investment adviser
believes to be undervalued due to an overly pessimistic appraisal by the public.

The Index 500 Portfolio from the Variable Insurance Products Fund II seeks to
provide investment results that correspond to the total return (i.e., the
combination of capital changes and income) of common stocks publicly traded in
the United States. In seeking this objective, the Portfolio attempts to
duplicate the composition and total return of the Standard & Poor's 500
Composite Stock Price Index while keeping transaction costs and other expenses
low. The Portfolio is designed as a long-term investment option.

Fidelity Management & Research Company ("FMR") is the investment adviser to the
Money Market Portfolio, the Growth Portfolio, the Overseas Portfolio, the Asset
Manager Portfolio, the Contrafund Portfolio and the Index 500 Portfolio.

Money Market Portfolio's advisory fee is made up of two components: (a) a basic
fee rate and (b) an income-based component. The basic fee rate is the sum of the
following two components:
   
      a. A group fee rate based on the monthly average net assets of all the
      mutual funds advised by FMR. This rate cannot rise above .37%, and it
      drops as total assets in all these funds rise. The effective group fee
      rate for December 1995 was .1482%.
    
      b.  An individual fund fee rate of 0.03%.

One-twelfth of the combined annual fee rate is applied to the fund's net assets
averaged over the most recent month, giving a dollar amount which is the fee for
that month. If the fund's gross yield is 5% or less, the basic fee is the total
management fee. The income-based component is added to the basic fee only when
the fund's yield is greater than 5%. The income-based fee is 6% of that portion
of the fund's yield that represents a gross yield of more than 5% per year. The
maximum income-based component is .24%.
   
For fiscal year 1995, the Portfolio's Management fee was .24% of the average net
assets of the Portfolio, approximately $2.40 for every $1,000 of the Portfolio's
average net assets.
    
Growth, Overseas, Asset Manager and Contrafund Portfolios' annual fee rates are
the sum of two components:
   
      a. A group fee rate based on the monthly average net assets of all the
      mutual funds advised by FMR. This rate cannot rise above .52%, and it
      drops as total assets in all these funds rise. The effective group fee
      rate for December 1995 was .3097%.
    


                                       5
<PAGE>   33

      b. An individual fund fee rate of .30% for the Growth Portfolio, .45% for
      the Overseas Portfolio, .40% for the Asset Manager Portfolio and .30% for
      the Contrafund Portfolio.

One-twelfth of the combined annual rate is applied to each Portfolio's net
assets averaged over the most recent month, giving a dollar amount which is the
fee for that month.
   
In fiscal year 1995, FMR's fee was .61% of Growth Portfolio's average net assets
($6.10 per $1,000), .76% of Overseas Portfolio's average net assets ($7.60 per
$1,000), .71% of Asset Manager Portfolio's average net assets ($7.10 per $1,000)
and .61% of Contrafund Portfolio's average net assets ($6.10 per $1,000).
Overseas Portfolio's total fee may be higher than those of other mutual funds
because of the greater complexity, expense and commitment of resources involved
in international investing.

Index 500 Portfolio pays a monthly management fee to FMR at the annual rate of
 .28% of the Portfolio's average net assets. One-twelfth of this annual fee rate
is applied to the net assets averaged over the most recent month, giving a
dollar amount which is the management fee for that month. In fiscal year 1995,
FMR reimbursed to the Portfolio its management fees.

The mutual funds advised by FMR have over 25 million shareholders accounts with
a total value of more than 374 billion.

Security First Trust is a Massachusetts business trust that was formed on
February 13, 1987. The following series of Security First Trust are available
under the Contracts:

The T. Rowe Price Bond Series (formerly Bond Series) seeks to achieve the
highest investment income over the long-term consistent with the preservation of
capital through investment primarily in marketable debt instruments. Growth of
principal and income will also be objectives with respect to up to 10% of the
Bond Series' assets, which may be invested in common and preferred stocks.

The T. Rowe Price Growth and Income Series (formerly Growth and Income Series)
seeks growth of principal and a reasonable level of current income. While this
Series will generally invest in common stocks and other equities, it may,
depending on economic conditions, reduce such investments and substitute
fixed-income instruments. Through flexible and aggressive portfolio management,
this Series will attempt to take advantage of opportunities for both growth of
principal and current income.
    
The two series of Security First Trust have contracted to receive investment
advice and management services from Security First Investment Management
Corporation ("Security Management"), a wholly-owned subsidiary of SFG and an
affiliate of Security First Life and Security First Financial, Inc. Security
Management receives an annual fee, accrued daily and payable in monthly
installments, based on 0.50% of the average daily net assets of each series. The
investment advisory and management fees on an annual basis, therefore, will not
exceed 0.50% of each Fund's average daily net assets. Security Management has
entered into a subadvisory agreement with T. Rowe Price Associates ("Price
Associates"), under which Price Associates provides investment advisory services
to each of the two series of Security First Trust. Price Associates receives
from Security Management a sub-advisory fee for each of the series at the annual
rate of 0.35% of the average daily net assets of each such series.

                                       6
<PAGE>   34

Scudder Variable Life Investment Fund is a Massachusetts business trust which is
divided into separate portfolios. The following portfolio is available under the
Contracts:

International Portfolio seeks long-term growth of capital primarily through
diversified holdings of marketable foreign equity investments. The Portfolio
invests in companies, wherever organized, which do business primarily outside
the United States. The Portfolio intends to diversify investments among several
countries and to have represented in its holdings business activities in not
less than three different countries. The Portfolio does not intend to
concentrate investments in any particular industry.

The Scudder Variable Life Investment Fund has contracted to receive investment
advice and management services from Scudder, Stevens & Clark, Inc. ("Scudder").
Scudder receives an annual fee, accrued daily and paid monthly, equal to .875%
of the International Portfolio's average daily net assets.

The Alger American Fund is a Massachusetts business trust which has a number of
portfolios, one of which is available under the Contracts:

   
Small Capitalization Portfolio seeks long-term capital appreciation by investing
in a diversified, actively managed portfolio of equity securities, primarily of
companies within the range of companies included in the Russell 2000 Growth
Index. Income is a consideration in the selection of investments but is not an
investment objective of the Portfolio.
    

The Alger American Fund has contracted to receive investment advice and
management services from Fred Alger Management, Inc. ("Alger Management"), a
wholly owned subsidiary of Alger Associates, Inc. Alger Management receives an
annual fee, accrued daily and paid monthly, equal to .85% of the Small
Capitalization Portfolio's average daily net assets.

The T. Rowe Price Growth Stock Fund seeks long-term growth of capital and
increasing dividend income through investment primarily in common stocks of
well-established growth companies. T. Rowe Price Growth Stock Fund, Inc. is an
open-end management investment company which is managed by Price Associates,
which provides administrative services and investment advice and makes all
investment decisions for the Funds. Price Associates receives from the T. Rowe
Price Growth Stock Fund an investment management fee consisting of two elements:
a flat Individual Fund Fee of 0.25% of the Fund's net assets, and a Group Fee of
0.34%.

The Group Fee varies and is based on the combined net assets of all mutual funds
sponsored and managed by Price-Fleming and Price Associates, excluding T. Rowe
Price Spectrum Fund Inc., and any institutional or private label mutual funds,
and distributed by T. Rowe Price Investment Services, Inc.

The T. Rowe Price Growth Stock Fund pays, as a portion of its Group Fee, an
amount equal to the ratio of its daily net assets to the daily net assets of all
of the T. Rowe Price Funds. The table below shows the annual Group Fee rate at
various asset levels of the combined T. Rowe Price Funds:

                                       7
<PAGE>   35


<TABLE>
<S>                                           <C>
          0.480% First $1 Billion             0.350% Next $2 Billion
          0.450% Next $1 Billion              0.340% Next $5 Billion
          0.420% Next $1 Billion              0.330% Next $10 Billion
          0.390% Next $1 Billion              0.320% Next $10 Billion
          0.370% Next $1 Billion              0.310% Thereafter
          0.360% Next $2 Billion
</TABLE>


The primary objective of a variable annuity having Separate Account assets
invested primarily in a portfolio of common stocks (such as the T. Rowe Price
Growth and Income Series of the Trust) is to provide Annuitants with a mechanism
that tends to provide annuity payments which remain level during a period when
the economy is relatively stable and to provide increased annuity payments
during periods of economic growth and inflation. It is believed that the value
of such Separate Account investment will, over the long term, tend to reflect
changes in the general economic price level. Historically, the value of a
diversified portfolio of common stocks held for an extended period of time has
tended to rise during the periods of economic growth and inflation. However,
there is no exact correlation between the two. In some periods, the value of a
common stock portfolio has declined while the cost of living has increased.

The primary objective of a variable annuity having Separate Account assets
chiefly invested in fixed-income securities (such as the T. Rowe Price Bond
Series of the Trust) is to provide annuitants with annuity payments that will be
higher in amount than those provided by conventional fixed annuities. It should
be recognized, however, that a portfolio consisting of non-convertible
fixed-income securities that is designed to obtain a high level of current yield
involves market risks that are not found in a fixed annuity and that differ from
those found in a variable annuity invested primarily in common and preferred
stocks. Certain securities (high yield bonds) in this portfolio will be very
sensitive to adverse economic changes and corporate developments. Adverse
publicity and investor perceptions, whether or not based on fundamental
analysis, may decrease the values and liquidity of high yield bonds, especially
in a thin market. In addition, periods of economic uncertainty and change may
result in increased volatility of both the market prices of high yield bonds and
the Fund's net asset value.
   
The market value of non-convertible fixed-income securities usually reflects
yields then generally available in securities of similar quality and type. Based
upon historical analysis, when interest rates decline, the market value of a
portfolio already invested at higher interest rates may be expected to rise if
such securities are not subject to call at the option of the issuer. Conversely,
when such interest rates increase, the market value of a portfolio already
invested at lower interest rates may be expected to decline. The Asset Manager
Portfolio, T. Rowe Price Bond Series and T. Rowe Price Growth and Income Series
may, pursuant to their respective investment policies, invest a significant
portion of their assets in long-term fixed-income securities. Because of this,
Participants who select one of these Series as the basis for annuity payments
should recognize that annuity payments may decrease during periods when interest
rates and general prices are rising.
    
Participants should carefully consider which of the Funds is best suited to
their long-term needs.

                                       8
<PAGE>   36


                                       9
<PAGE>   37

PURCHASE OF SECURITIES BEING OFFERED

Except as may be limited by the retirement plan in which the purchaser
participates, purchase payments may be made at any time. The minimum purchase
payment is $20.00 with an annual minimum of $240. Purchase payments will be
allocated to Series of the Separate Account or to the General Account at the
election of the Participant. Amounts in Separate Account Series may be converted
to amounts in any one or more Separate Account Series at any time.

Each transfer is subject to a $10 transaction charge. This charge is applied by
reducing the Participant's interest in the Series from which the conversion is
made on a pro rata basis.

SURRENDER CHARGES

Subject to the individual's retirement plan requirements, all or a portion of
the Participant's account may be surrendered at any time prior to the annuity
date. Unless a certificate has been in effect for more than nine full calendar
years after the Certificate Date, a surrender charge (contingent deferred sales
charge) will be deducted in the event the Participant requests a full or partial
surrender from the Separate Account. The charge is based on a percentage of the
amount surrendered. No surrender charge will be applied for that part of the
first surrender from the Separate Account in a calendar year that does not
exceed 10% of the value of the Participant's Account. The surrender charge
amounts to 7% for surrenders attributable to purchase payments received within
60 months prior to the date of the surrender. In no event will the sum of these
surrender charges and the distribution expense charge exceed 9% of the purchase
payments.

NET INVESTMENT FACTOR

The net investment factor for a Separate Account Series is an index of the
percentage change (adjusted for distributions by the Series and the deduction of
the mortality and administrative expense risk charges and distribution expense
charges) in the net asset value of the Fund in which the Series is invested,
since the preceding valuation date. The Separate Account net investment factor
for each Series of accumulation units is determined for any valuation date by
dividing (i) the net asset value of a share of the Fund which is represented by
such Series at the close of the business on such day, plus the per share amount
of any distributions made by such Fund on such day by (ii) the net asset value
of a share of such Fund determined as of the close of business on the preceding
valuation date and then subtracting from this result the mortality and
administrative expense risk and distribution expense fees factor of .003699% for
each calendar day between the preceding valuation date and the end of the
current valuation date.

ANNUITY PAYMENTS

Basis of Variable Annuity Benefits

The variable annuity benefit rates used in determining annuity payments under
the Contract are based on actuarial assumptions, reflected in tables in the
Contract, as to the expected mortality and adjusted age and the form of annuity
selected. The mortality basis for these tables is Security First Life's Modified
Select Annuity Mortality Table, projected to the year 2000 on Projection Scale
C, with interest at 4.25% for all functions involving life contingencies and the
portion of any period certain beyond 10 years, and 3.25% for

                                       10
<PAGE>   38

the first 10 years of any certain period. Adjusted age in those tables means
actual age to the nearest birthday at the time the first payment is due,
adjusted according to the following table:

<TABLE>
<CAPTION>
               Calendar Year                    Adjusted
                  of Birth                       Age is
                  --------                       ------
               <S>                          <C>    
                Before 1916                    Actual Age
                1916 - 1935                Actual Age Minus 1
                1936 - 1955                Actual Age Minus 2
                1956 - 1975                Actual Age Minus 3
                1976 - 1995                Actual Age Minus 4
</TABLE>


Determination of Amount of Monthly Variable Annuity Payments for First Year

The Separate Account value used to establish the monthly variable annuity
payment for the first year consists of the value of accumulation units of each
Series of the Separate Account credited to a Participant on the last valuation
date of the second calendar week before the annuity date. The Contract contains
tables showing monthly payment factors and annuity premium rates per $1,000 of
Separate Account value to be applied under Options 1 through 4.

At the beginning of the first payment year, an amount is transferred from the
Separate Account to Security First Life's General Account and level monthly
annuity payments for the year are made out of the General Account. The amount to
be transferred is determined by multiplying the annuity premium rate per $1,000
set forth in the Contract tables by the number of thousands of dollars of
Separate Account value credited to a Participant. The level monthly payment for
the first payment year is then determined by multiplying the amount transferred
(the "Annuity Premium") by the monthly payment factor in the same table. In the
event the Contract involved has Separate Account accumulation units in more than
one Series, the total monthly annuity payment for the first year is the sum of
the monthly annuity payments, determined in the same manner as above, for each
Series.

At the time the first year's monthly payments are determined, a number of
annuity units for each Separate Account Series is also established for the
annuitant by dividing the first year monthly payment from that series by the
Separate Account annuity unit values for the series on the last valuation date
of the second calendar week before the first annuity payment is due. The number
of annuity units remains fixed during the annuity period unless annuity units
are converted to or from another series.

Determination of Amount of Monthly Variable Annuity Payments for Second and
Subsequent Years

As of each anniversary of the annuity date, Security First Life will determine
the amount of the monthly variable annuity payments for the year then beginning.
Separate determinations will be made for each Separate Account Series in which
the annuitant has annuity units, with the total annuity payment being the sum of
the payments derived from the Series. The amount of monthly payments for any
Separate Account Series for any year after the first will be determined by
multiplying the number of annuity units for that Series


                                       11
<PAGE>   39

by the annuity unit value for that Series for the valuation period in which the
first payment for the year is due. It will be Security First Life's practice to
mail variable annuity payments no later than seven days after the last day of
the valuation period upon which they are based or the monthly anniversary
thereof.

The objective of a variable annuity contract is to provide level payments during
periods when the economy is relatively stable and to reflect as increased
payments only the excess of investment results flowing from inflation or an
increase in productivity. The achievement of this objective will depend, in
part, upon the validity of the assumption that the net investment return of the
Separate Account equals the assumed investment return during periods of stable
prices. Subsequent years' payments will be smaller than, equal to or greater
than the first year's payments depending on whether the actual net investment
return for the Separate Account is smaller than, equal to or greater than the
assumed investment return.

Annuity Unit Values

The separate account annuity unit value for each Series was originally
established at $5.00 per unit. The value of an annuity unit for each series for
any subsequent valuation period is determined by multiplying the annuity unit
value of the Series for the immediately preceding valuation period by an
"Annuity Change Factor" for the second preceding valuation period. The Annuity
Change Factor is an adjusted measurement of the investment performance of the
Series since the end of the preceding valuation period. The Annuity Change
Factor for any valuation period is determined by dividing the value of an
accumulation unit at the end of the valuation period by the value of an
accumulation unit at the end of the pervious valuation period, and multiplying
the result by an interest neutralization factor.

Variable annuity payments for each year after the first reflect variations in
the investment performance of the Separate Account above and below the assumed
investment return. This assumed investment rate is included for purposes of
actuarial computations and does not relate to the actual investment performance
of the underlying Fund. Therefore, the assumed investment return must be
"neutralized" in computing the annuity change factor. The Interest
Neutralization Factor is determined by diving 1 by the effective weekly
equivalent of the assumed investment return previously selected by the
annuitant. For example, the Interest Neutralization return for the assumed
investment return of 4.25% is calculated as follows:

         Interest Neutralization Factor: 1/[1 + 0.0425)1/52] = 0.9991999

ADDITIONAL FEDERAL INCOME TAX INFORMATION

Security First Life is required to withhold federal income tax on any Contract
distributions to Participants (such as annuity payments, lump sum distributions
or partial surrenders). However, Participants are allowed to make an election
not to have federal income tax withheld. After such election is made with
respect to annuity payments, an annuitant may revoke the election at any time,
and therefore commence withholding. In such a case, Security First Life will
notify the payee at least annually of his or her right to change such election.

The withholding rate followed by Security First Life will be applied only
against the taxable portion of the Contract distributions. Federal tax will be
withheld from Annuity


                                       12
<PAGE>   40

payments pursuant to the recipient's withholding certificate. If no withholding
certificate is filed with Security First Life, federal tax will be withheld from
Annuity payments on the basis that the payee is married with three withholding
exemptions. Federal tax on the taxable portion of a partial or total surrender
(i.e., non-periodic distribution) generally will be withheld at a flat 10% rate.

In the case of a plan qualified under Sections 401(a) or 403(a) of the Code, if
the balance to the credit of a participant in a plan is distributed within one
taxable year to the recipient ("total distribution") the amount of withholding
will approximate the federal income tax on a lump sum distribution. If a total
distribution is made from such a plan or a tax-sheltered annuity on account of
the Participant's death, the amount of withholding will reflect the exclusion
from federal income tax for employer-provided death benefits.
   
Security First Life is required to withhold 20% of certain taxable amounts
constituting "eligible rollover distributions" to participants (including lump
sum distributions) in retirement plans under Code Section 401 and tax deferred
annuities under Code Section 403(b). This withholding requirement does not apply
to distributions from such plans and annuities in the form of a life and life
expectancy annuity (individual or joint), an annuity with a designated period of
10 years or more, or any distribution required by the minimum distributions
requirements of Code Section 401(a)(9). Withholding on these latter types of
distribution will continue to be made under the rules described in the prior
paragraph. A participant cannot elect out of the 20% withholding requirement.
However, if an eligible rollover distribution is rolled over into an eligible
retirement plan or IRA in the case of a 401 plan or to another eligible contract
in the case of a 403(b) plan in a direct trustee-to-trustee transfer, no
withholding will be required.
    
Payees are required by law to provide Security First Life (as payor) with their
correct taxpayer identification number ("TIN"). If the payee is an individual,
the TIN is the same as his or her Social Security number. If the payee elects
not to have federal income tax withheld on an Annuity payment or a non-periodic
distribution and a correct TIN has not been provided, such election is
ineffective, and such payment will be subject to withholding as noted above.

Obtaining Tax Advice

It should be recognized that the federal income tax information in the
prospectus and this Statement of Additional Information is not exhaustive and is
for information purposes only. The discussions do not purport to cover all
situations involving the purchase of an Annuity or the election of an option
under the Contract. Tax results may vary depending upon individual situations
and special rules may apply in certain cases. State and local tax results may
also vary. For these reasons a qualified tax adviser should be consulted.

CALCULATION OF PERFORMANCE DATA

Periodically, the Separate Account may advertise performance for each Series.
Performance figures are based on historical earnings and are not intended to
indicate future performance. The methods used for calculating performance data
are described below:
   
      a. Money Market Portfolio. The yield of the Money Market Portfolio of the
Separate Account for the seven day period ended December 31, 1995 was 3.95%.
This yield was computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one accumulation unit of

                                       13
<PAGE>   41

the Portfolio at the beginning of the period, subtracting a hypothetical charge
reflecting deductions from account values, and dividing the difference by the
value of the account at the beginning of the base period to obtain the base
period return, and multiplying the base period return by (365/7) with the
resulting yield figure carried to a least the nearest hundredth of one percent.

The effective yield of the Money Market Portfolio of the Separate Account for
the seven day period ended December 31, 1995 was 4.03%. This effective yield was
computed by determining the net change, exclusive of capital changes, in the
value of a hypothetical pre-existing account having a balance of one
accumulation unit of the Portfolio at the beginning of the period, subtracting a
hypothetical charge reflecting deductions from account values, and dividing the
difference by the value of the account at the beginning of the base period to
obtain the base period return, and then compounding the base period return by
adding 1, raising the sum to a power equal to 365 divided by 7, and subtracting
1 from the result, according to the following formula:
    
EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)365/7] - 1

The yield of the Money Market Portfolio is determined based upon the change in
the value of an outstanding unit in the Separate Account over a seven day period
and annualizing the result. The computation takes into account recurring
deductions from account values, but no deduction is made for transaction or
surrender charges which may apply upon a full or partial surrender. These
charges are described in the Prospectus under "Contract Charges"; specifically
"Sales Charges" and "Transaction Charges". In the event of a surrender of the
Contract, the imposition of surrender and transaction charges will have the
effect of reducing the yield earned over the period of ownership.
   
      b. Other Funds. The average annual total return of the other Funds in the
Separate Account as of December 31, 1995 are as follows:

                          Average Annual Total Returns*

<TABLE>
<CAPTION>
                                                 Inception
                                  1 Year          to Date
                                  ------          -------
<S>                               <C>             <C>
Growth Portfolio                  33.70%          14.48%

Overseas Portfolio                8.33%            3.94%

Asset Manager Portfolio           15.51%           7.00%

Index 500 Portfolio               35.58%          15.51%

T. Rowe Price Bond Series         15.33%           6.65%

T. Rowe Price Growth and          29.50%           9.80%
Income Series
Growth Stock Fund                 29.86%          19.03%

Contrafund Portfolio                              37.37%
</TABLE>


                                       14
<PAGE>   42

<TABLE>
<S>                                               <C>
International Portfolio                           17.27%

Small Capitalization Portfolio                    44.76%
</TABLE>
    
Average annual total return was computed by finding the average annual
compounded rates of return over the 1, 5, and 10 year periods that would equate
the initial amount invested to the ending redeemable value, according to the
following formula:

                           P(1+T) to the n power = ERV

Where:

     P = a hypothetical initial payment of $1,000
     T = average annual total return
     n = number of years
     ERV = ending  redeemable  value of a hypothetical  $1,000 payment made at
           the beginning of the 1, 5 or 10 year periods (or fractional portion
           thereof).

The computation of average annual total returns does take into consideration
recurring charges and any non-recurring charges applicable to a Contract which
is surrendered in full at the end of the stated holding period.
   
From inception to July 1983, Security Management reimbursed the T. Rowe Price
Growth and Income Series for expenses in excess of the maximum expense
limitation. These reimbursements were repaid from August 1983 to July 1986. The
T. Rowe Price Bond Series was reimbursed for excess expenses from inception to
July 1985, and repaid such reimbursements from August 1985 to July 1993.
Likewise, the Index 500 Portfolio has been reimbursed for certain expenses by
the investment adviser. Reimbursement of expenses to a series increases average
annual total returns, and repayment of such reimbursements reduces these
returns.
    
DISTRIBUTION OF THE CONTRACTS
   
The Contracts will be sold as a continuous offering by individuals who are
appropriately licensed as insurance agents of Security First Life for the sale
of life insurance and variable annuity contracts in the state where the sale is
made. In addition, these individuals will be registered representatives of the
principal underwriter, Security First Financial, Inc., or of other
broker-dealers registered under the Securities Exchange Act of 1934 whose
registered representatives are authorized by applicable law to sell variable
annuity contracts issued by Security First Life. Commissions on sales of
contracts range from 0% to 7.5%. Agents are paid from the General Account of
Security First Life. Such commissions bear no direct relationship to any of the
charges under the Contracts. It is expected that the Contracts will be sold in
all states where Security First Life is qualified to sell insurance. No direct
underwriting commission are paid to Security First Financial, Inc.
    
VOTING RIGHTS

Unless otherwise restricted by the retirement plan under which a Contract is
issued, each Participant will have the right to instruct Security First Life
with respect to voting the shares of the Trust Series which are the assets
underlying the Participant's interest in the

                                       15
<PAGE>   43

Separate Account, at all regular and special shareholder meetings. An
annuitant's voting power with respect to shares of the Trust's Series held by
the Separate Account declines during the time the annuitant is receiving a
variable annuity based on the investment performance of the Separate Account,
because amounts attributable to the annuitant's interest are being transferred
annually to the General Account to provide the variable payments.

SAFEKEEPING OF SECURITIES

All assets of the Separate Account are held in the custody of Security First
Life. The assets of each Separate Account Series will be kept physically
segregated by Security First Life and held separate from the assets of any other
firm, person or corporation. Additional protection for the assets of the
Separate Account is afforded by fidelity bonds covering all of Security First
Life's officers and employees.

SERVICING AGENT
   
An Administrative Services Agreement has been entered into between Security
First Life and SFG under which the latter has agreed to perform certain of the
administrative services relating to the Contracts and for the Separate Account.
SFG performs substantially all of the recordkeeping and administrative services
for the Separate Account.
    
INDEPENDENT AUDITORS

         The financial statements of Security First Life and its Separate
Account included in this Statement of Additional Information and Registration
Statement have been audited by Ernst & Young LLP, independent auditors, for the
periods indicated in their reports thereon which appear elsewhere herein and in
the Registration Statement. The financial statements audited by Ernst & Young
LLP have been included in reliance on their reports, given on their authority as
experts in accounting and auditing.

LEGAL MATTERS
   
Legal matters concerning federal securities laws applicable to the issue and
sale of the Variable Annuity Contracts have been passed upon by Routier and
Johnson, P.C., 1700 K Street, N.W., Suite 1003, Washington, D.C. 20006.
    
STATE REGULATION OF SECURITY FIRST LIFE
   
Security First Life is subject to the laws of the State of Delaware governing
insurance companies and to regulation by the Delaware Commissioner of Insurance.
An annual statement, in a prescribed form, is filed with the Commissioner on or
before March 1 each year covering the operations of Security First Life for the
preceding year and its financial condition on December 31 of such year. Security
First Life's books and assets are subject to review or examination by the
Commissioner or his agents at all times, and a full examination of its
operations is usually conducted by the National Association of Insurance
Commissioners at least once in every three years. Security First Life was last
examined as of December 31, 1993. While Delaware insurance law prescribes
permissible investments for Security First Life, it does not prescribe
permissible investments for the Separate Account, nor does it involve
supervision of the investment management or policy of Security First Life.
    


                                       16
<PAGE>   44

In addition, Security First Life is subject to the insurance laws and
regulations of other jurisdictions in which it is licensed to operate. State
insurance laws generally provide regulations for the licensing of insurers and
their agents, govern the financial affairs of insurers, require approval of
policy forms, impose reserve requirements and require filing of an annual
statement. Generally, the insurance departments of these other jurisdictions
apply the laws of Delaware in determining permissible investments for Security
First Life.

FINANCIAL STATEMENTS

The financial statements of Security First Life contained herein should be
considered only for the purposes of informing investors as to its ability to
carry out the contractual obligations as depositor under the Contracts and
custodian as described elsewhere herein and in the prospectus. The financial
statements of the Separate Account are also included in this Statement of
Additional Information.

                                       17
<PAGE>   45
                                  [LETTERHEAD]

                         Report of Independent Auditors

To the Board of Directors
Security First  Life Insurance Company
         and Contract Owners
Security First Life Separate Account A

   
We have audited the accompanying statements of assets and liabilities, including
the schedules of investments, of Security First Life Separate Account A
(comprised of Series B, G, T, P, I, FA, FG, FI, FO, FM, SU, SV, and commencing
on May 16, 1995, Series FC, commencing on May 22, 1995, Series AS and SI, and
commencing on May 25, 1995, Series FE) as of December 31, 1995, and the related
statements of operations for the year or period then ended and changes in net
assets for each of the two years or periods then ended. These financial
statements are the responsibility of the Separate Account's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1995, by correspondence with
the respective mutual fund managers. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Security First Life Separate
Account A (comprised of the above referenced Series) at December 31, 1995, the
results of their operations for the year or period then ended, and the changes
in their net assets for each of the two years or periods then ended, in
conformity with generally accepted accounting principles.

                                                     /s/ Ernst & Young
                                                     ------------------------
                                                     Ernst & Young



Los Angeles, California
April 5, 1996
    

                                       1
<PAGE>   46

   
SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                               Series B        Series G      Series T        Series P     Series I
                                                              -----------    ------------  ------------    -----------  ------------
<S>                                                           <C>            <C>           <C>             <C>          <C>         
ASSETS

Investments

   Security First Trust - Bond Series (1,656,211 shares at
     net asset value of $3.94 per share; cost $6,524,502)     $ 6,530,291

   Security First Trust - Growth and Income Series
     (6,132,716 shares at net asset value of $11.52 per
     share; cost $58,200,522)                                                $ 70,635,406

   T. Rowe Price Growth Stock Fund, Inc. (1,865,082 shares
     at net asset value of $23.35 per share; cost
     $38,474,288)                                                                          $ 43,549,662

   T. Rowe Price Prime Reserve Fund, Inc. (2,625,979 shares
     at net asset value of $1.00 per share; cost
     $2,625,979)                                                                                           $ 2,625,979

   T. Rowe Price International Fund, Inc. (681,384 shares
     at net asset value of $12.23 per share; cost
     $8,160,138)                                                                                                        $ 8,333,329

Receivable from Security First Life Insurance Company for
   purchases                                                        7,703          60,695        31,863            535        35,702

Other assets                                                       14,473           8,944                            9           865
                                                              -----------    ------------  ------------    -----------  ------------

                  TOTAL ASSETS                                $ 6,552,467    $ 70,705,045  $ 43,581,525    $ 2,626,523  $  8,369,896

</TABLE>


                                       1
<PAGE>   47



          

SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF ASSETS AND LIABILITIES (continued)

<TABLE>
<CAPTION>
                                                             Series B      Series G       Series T        Series P      Series I
                                                            ----------    -----------    -----------     ----------    ----------
<S>                                                         <C>           <C>            <C>             <C>           <C>       
LIABILITIES

   Payable to Security First Life Insurance Company for
     mortality and expense risk                             $    5,314    $    56,529    $    30,437     $    2,036    $    7,834

   Payable to Security First Life Insurance Company for
     redemptions                                                   659          3,862          1,150             51        27,985

   Payable to Mutual Funds                                      22,109         65,348

   Other liabilities                                                                          16,637          1,151            15
                                                            ----------    -----------    -----------     ----------    ----------
                  TOTAL LIABILITIES                             28,082        125,739         48,224          3,238        35,834

NET ASSETS
   Cost to Investors:
     Series B Accumulation Units                             6,518,596
     Series G Accumulation Units                                           58,144,422
     Series T Accumulation Units                                                          38,457,927
     Series P Accumulation Units                                                                          2,623,285
     Series I Accumulation Units                                                                                        8,160,870

   Accumulated Undistributed Gain:
     Net unrealized appreciation                                 5,789     12,434,884      5,075,374                      173,191
                                                            ----------    -----------    -----------     ----------    ----------

       NET ASSETS APPLICABLE TO OUTSTANDING UNITS OF
       CAPITAL                                              $6,524,385    $70,579,306    $43,533,301     $2,623,285    $8,334,061
                                                            ==========    ===========    ===========     ==========    ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       2
<PAGE>   48


SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                   Series B    Series G      Series T    Series P   Series I
                                                                   --------   -----------   ----------   --------   --------
<S>                                                                <C>        <C>           <C>          <C>        <C>     
INVESTMENT INCOME:

     Dividends                                                     $371,424   $ 2,047,981   $2,127,559   $143,086   $251,104

     Other income                                                     1,744        22,216        2,422        800      4,629
                                                                   --------   -----------   ----------   --------   --------
                                                                    373,168     2,070,197    2,129,981    143,886    255,733

EXPENSES:

     Charges for mortality and expense risk                          56,396       555,472      322,986     23,948     61,500
                                                                   --------   -----------   ----------   --------   --------
       Net Investment Income                                        316,772     1,514,725    1,806,995    119,938    194,233

REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES)

   Realized investment gains (losses)                               (36,046)    1,021,117      764,380                17,327

   Unrealized appreciation of investments                           560,723    12,817,755    6,849,189               506,270
                                                                   --------   -----------   ----------   --------   --------

       Net investment gains                                         524,677    13,838,872    7,613,569               523,597
                                                                   --------   -----------   ----------   --------   --------

         Increase in net assets resulting from operations          $841,449   $15,353,597   $9,420,564   $119,938   $717,830
                                                                   ========   ===========   ==========   ========   ========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>   49

SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF CHANGES IN NET ASSETS

YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                  Series B     Series G       Series T     Series P     Series I
                                                                 ----------   -----------   -----------   ----------   ----------
<S>                                                              <C>          <C>           <C>           <C>          <C>       
Operations:

   Net investment income                                        $   316,772   $ 1,514,725   $ 1,806,995   $  119,938   $  194,233

   Net realized investment gains (losses)                           (36,046)    1,021,117       764,380                    17,327

   Net unrealized investment appreciation during the year           560,723    12,817,755     6,849,189                   506,270
                                                                 ----------   -----------   -----------   ----------   ----------
     Increase in net assets resulting from operations               841,449    15,353,597     9,420,564      119,938      717,830

Increase (decrease) in net assets resulting from capital
     unit transactions                                              577,456     6,487,662     4,713,786      (98,627)   2,662,352
                                                                 ----------   -----------   -----------   ----------   ----------
         Total Increase                                           1,418,905    21,841,259    14,134,350       21,311    3,380,182

Net Assets at December 31, 1994                                   5,105,480    48,738,047    29,398,951    2,601,974    4,953,879
                                                                 ----------   -----------   -----------   ----------   ----------

Net Assets at December 31, 1995                                  $6,524,385   $70,579,306   $43,533,301   $2,623,285   $8,334,061
                                                                 ==========   ===========   ===========   ==========   ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>   50


SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF CHANGES IN NET ASSETS

YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                 Series B          Series G           Series T         Series P  
                                                                 ----------        -----------       -----------        ----------
<S>                                                              <C>               <C>               <C>                <C>      
Operations:

   Net investment income                                         $  238,821       $  1,215,163       $ 2,367,834        $   74,197

   Net realized investment gains                                     19,242          2,736,099         1,786,634

   Net unrealized investment depreciation during the year          (508,208)        (3,086,482)       (4,153,007)
                                                                 ----------        -----------       -----------        ----------

     Increase (decrease) in net assets resulting from
         operations                                                (250,145)           864,780             1,461            74,197

Increase in net assets resulting from capital unit
     transactions                                                  (279,127)         4,586,417         4,781,841          (564,963)
                                                                 ----------        -----------       -----------        ----------

         Total Increase (Decrease)                                 (529,272)         5,451,197         4,783,302          (490,766)

Net Assets at December 31, 1993                                   5,634,752         43,286,850        24,615,649         3,092,740
                                                                 ----------        -----------       -----------        ----------

Net Assets at December 31, 1994                                  $5,105,480        $48,738,047       $29,398,951        $2,601,974
                                                                 ==========        ===========       ===========        ==========
</TABLE>

<TABLE>
<CAPTION>

                                                              Series M          Series I
                                                              -----------       ----------
<S>                                                           <C>               <C>
Operations:

   Net investment income                                      $     1,285       $  278,259

   Net realized investment gains                                                   147,429

   Net unrealized investment depreciation during the year                         (555,178)
                                                              -----------       ----------

     Increase (decrease) in net assets resulting from
         operations                                                 1,285         (129,490)

Increase in net assets resulting from capital unit
     transactions                                              (2,478,148)       3,540,284
                                                              -----------       ----------

         Total Increase (Decrease)                             (2,476,863)       3,410,794

Net Assets at December 31, 1993                                 2,476,863        1,543,085
                                                              -----------       ----------

Net Assets at December 31, 1994                               $         0       $4,953,879
                                                              ===========       ==========
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>   51

SECURITY FIRST LIFE SEPARATE ACCOUNT A

INVESTMENTS

DECEMBER 31, 1995

                                                                      SCHEDULE I
<TABLE>
<CAPTION>

                                                              Carrying       Unrealized
             Name of Issue                      Shares          Value       Appreciation        Cost
             -------------                      ------          -----       ------------       -----
<S>                                            <C>           <C>            <C>             <C>        
Security First Trust Bond Series -
  capital shares                               1,656,211     $ 6,530,291    $     5,789     $ 6,524,502

Security First Trust Growth and Income
  Series - capital shares                      6,132,716     $70,635,406    $12,434,884     $58,200,522

T. Rowe Price Growth Stock Fund, Inc. -
  capital shares                               1,865,082     $43,549,662    $ 5,075,374     $38,474,288

T. Rowe Price Prime Reserve Fund, Inc. -
  capital shares                               2,625,979     $ 2,625,979                    $ 2,625,979

T. Rowe Price International Stock Fund,
  Inc. - capital shares                          681,384     $ 8,333,329     $  173,191     $ 8,160,138
</TABLE>


Note A     The carrying value of the investments is the reported net asset value
           of the investment companies capital shares.

Note B     Cost is determined by using the first-in, first-out cost method.

The accompanying notes are an integral part of these financial statements.

                                       6
<PAGE>   52

SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                               Series FA     Series FG     Series FI     Series FO    Series FM
                                                              -----------   -----------    ----------    ----------   ----------
<S>                                                           <C>           <C>            <C>           <C>          <C>       
ASSETS

Investments

   Fidelity Investments - VIP Asset Manager (2,782,258
     shares at net asset value of $15.79 per share; cost
     $39,902,742)                                             $43,931,846

   Fidelity Investments - VIP Growth Portfolio (1,518,582
     shares at net asset value of $29.20; cost
     $37,606,829)                                                           $44,342,589

   Fidelity Investments - VIP Index 500 (86,186 shares at
     net asset value of $75.71; cost $5,776,430)                                           $6,525,133

   Fidelity Investments - VIP Overseas Portfolio (284,670
     shares at net asset value of $17.05; cost $4,603,656)                                               $4,853,623

   Fidelity Investments - VIP Money Market Series
     (8,395,157 shares at net asset value of $1.00 per
     share; cost $8,395,157)                                                                                          $8,395,157

Receivable from Security First Life Insurance Company
     for purchases                                                 75,517       213,505        64,542        62,379       56,584
Other assets                                                        3,180         4,999        10,357                         59
                                                              -----------   -----------    ----------    ----------   ----------
                  TOTAL ASSETS                                $44,010,543   $44,561,093    $6,600,032    $4,916,002   $8,451,800
</TABLE>


                                       7
<PAGE>   53



SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF ASSETS AND LIABILITIES (continued)

DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                              Series FA     Series FG    Series FI     Series FO    Series FM
                                                             -----------   -----------   ----------    ----------   ----------
<S>                                                          <C>           <C>           <C>           <C>          <C>       
LIABILITIES

   Payable to Security First Life Insurance Company for
     mortality and expense risk                              $    44,158   $    42,932   $    5,949    $    4,550   $    7,351

   Payable to Security First Life Insurance Company for
     redemptions                                                  14,433        19,499       11,207           750          492

   Payable to Mutual Funds                                        71,222       198,340       61,878        62,436       54,732

   Other liabilities                                                               680                                   1,852
                                                             -----------   -----------   ----------    ----------   ----------

                  TOTAL LIABILITIES                              129,813       261,451       79,034        67,736       64,427

NET ASSETS

   Cost to Investors:
     Series FA Accumulation Units                             39,851,626
     Series FG Accumulation Units                                           37,563,882
     Series FI Accumulation Units                                                         5,772,295
     Series FO Accumulation Units                                                                       4,598,299
     Series FM Accumulation Units                                                                                    8,387,373

   Accumulated Undistributed Income:
     Net unrealized appreciation                               4,029,104     6,735,760      748,703       249,967
                                                             -----------   -----------   ----------    ----------   ----------

     NET ASSETS APPLICABLE TO OUTSTANDING
     UNITS OF CAPITAL                                        $43,880,730   $44,299,642   $6,520,998    $4,848,266   $8,387,373
                                                             ===========   ===========   ==========    ==========   ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       8
<PAGE>   54


SECURITY FIRST LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                        Series FA    Series FG    Series FI  Series FO   Series FM
                                                        ----------   ----------   --------   --------    --------
<S>                                                     <C>          <C>          <C>        <C>         <C>     
INVESTMENT INCOME:

   Dividends                                            $  562,504   $   81,618   $ 20,704   $ 15,919    $339,310

EXPENSES:

   Charges for mortality and expense risk                  414,098      320,517     31,873     36,283      62,783

   Other expense (income)                                  (10,299)    (101,082)   (16,698)     2,443      39,243
                                                        ----------   ----------   --------   --------    --------
                                                           403,799      219,435     15,175     38,726     102,026
                                                        ----------   ----------   --------   --------    --------
     Net Investment Income (Loss)                          158,705     (137,817)     5,529    (22,807)    237,284

REALIZED AND UNREALIZED INVESTMENT GAINS:

   Realized investment gains                                64,929       93,864     36,253      6,514

   Unrealized investment appreciation during the year    5,020,534    6,383,879    741,445    294,152
                                                        ----------   ----------   --------   --------    --------

         Net investment gains                            5,085,463    6,477,743    777,698    300,666
                                                        ----------   ----------   --------   --------    --------
           Increase in net assets resulting from
             operations                                 $5,244,168   $6,339,926   $783,227   $277,859    $237,284
                                                        ==========   ==========   ========   ========    ========
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       9
<PAGE>   55

SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF CHANGES IN NET ASSETS

YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                            Series FA         Series FG       Series FI      Series FO    Series FM
                                                            -----------      -----------      ----------     ----------   ----------
<S>                                                         <C>              <C>              <C>            <C>          <C>       
Operations:

   Net investment income (loss)                             $   158,705      $  (137,817)     $    5,529     $  (22,807)  $  237,284

   Net realized investment gain                                  64,929           93,864          36,253          6,514

   Net unrealized investment appreciation
     during the year                                          5,020,534        6,383,879         741,445        294,152
                                                            -----------      -----------      ----------     ----------   ----------

     Increase in net assets resulting from operations         5,244,168        6,339,926         783,227        277,859      237,284

Increase in net assets resulting from capital unit
     transactions                                            13,466,719       24,403,159       4,791,886      2,585,161    4,276,144
                                                            -----------      -----------      ----------     ----------   ----------

              Total Increase                                 18,710,887       30,743,085       5,575,113      2,863,020    4,513,428

Net Assets at December 31, 1994                              25,169,843       13,556,557         945,885      1,985,246    3,873,945
                                                            -----------      -----------      ----------     ----------   ----------

Net Assets at December 31, 1995                             $43,880,730      $44,299,642      $6,520,998     $4,848,266   $8,387,373
                                                            ===========      ===========      ==========     ==========   ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                       10
<PAGE>   56

SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF CHANGES IN NET ASSETS

YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                Series FA      Series FG     Series FI    Series FO      Series FM
                                                               -----------    -----------    --------     ----------    ----------
<S>                                                            <C>            <C>            <C>          <C>           <C>       
Operations:

   Net investment income (loss)                                $    87,421    $    31,856    $ (5,934)    $  (10,535)   $  106,832

   Net realized investment gains (losses)                           (5,869)       (40,668)       (412)         1,749

   Net unrealized investment appreciation (depreciation)
     during the year                                            (1,215,262)       324,465       9,612        (47,106)
                                                               -----------    -----------    --------     ----------    ----------
     Increase (decrease) in net assets resulting from
     operations                                                 (1,133,710)       315,653       3,266        (55,892)      106,832

Increase in net assets resulting from capital unit
      transactions                                              21,658,209     11,739,399     773,367      1,931,599     3,736,108
                                                               -----------    -----------    --------     ----------    ----------

              Total Increase                                    20,524,499     12,055,052     776,633      1,875,707     3,842,940

Net Assets at December 31, 1993                                  4,645,344      1,501,505     169,252        109,539        31,005
                                                               -----------    -----------    --------     ----------    ----------

Net Assets at December 31, 1994                                $25,169,843    $13,556,557    $945,885     $1,985,246    $3,873,945
                                                               ===========    ===========    ========     ==========    ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                       11
<PAGE>   57

SECURITY FIRST LIFE SEPARATE ACCOUNT A

INVESTMENTS

DECEMBER 31, 1995
                                                                      SCHEDULE I
<TABLE>
<CAPTION>

                                                                        Carrying
                                                                          Value          Unrealized            Cost
                Name of Issue                          Shares           (Note A)        Appreciation         (Note B)
                -------------                          ------           --------        ------------         --------
<S>                                                  <C>              <C>                <C>               <C>        
Fidelity Investments VIP Asset Manager -
   capital shares                                    2,782,258        $43,931,846        $4,029,104        $39,902,742
Fidelity Investments VIP Growth Portfolio -
   capital shares                                    1,518,582        $44,342,589        $6,735,760        $37,606,829

Fidelity Investments VIP Index 500 - capital
   shares                                               86,186        $ 6,525,133        $  748,703        $ 5,776,430

Fidelity Investments Overseas Portfolio -
   capital shares                                      284,670        $ 4,853,623        $  249,967        $ 4,603,656

Fidelity Investments VIP Money Market Fund
   - capital shares                                  8,395,157        $8,395,157                           $ 8,395,157
</TABLE>

Note A    The carrying value of the investments is the reported net asset
          value of the investment companies capital shares.

Note B    Cost is determined by using the first-in, first-out cost method.


                                       12
<PAGE>   58

SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                        Series SU    Series SV    Series AS    Series SI  Series FC   Series FE
                                                       ----------   -----------   ----------   --------   ----------  --------
<S>                                                    <C>          <C>           <C>          <C>        <C>         <C>     
ASSETS

Investments

   Security First Trust - U.S. Government Income
     Series (1,788,475 shares at net asset value
     of $5.18 per share; cost $9,015,628)              $9,263,160

   Security First Trust - Value Equity Series
     (2,216,873 shares at net asset value of
     $5.91 per share; cost $11,968,596)                             $13,100,908

   Alger American Small Capitalization Portfolio
     (122,440 shares at net asset value of $39.41
     per share; cost $4,918,114)                                                  $4,825,362

   Scudder International Fund (32,389 shares at
     net asset value of $11.82 per share; cost
     $372,264)                                                                                 $382,835

   Fidelity Investments - VIP Contra Fund
     (426,703 shares at net asset value of
     $13.78 per share; cost $5,787,530)                                                                   $5,879,966

   Fidelity Investments - VIP Equity Income
     Portfolio (41,802 shares at net asset value of
     $19.27 per share; cost $759,759)                                                                                 $805,524

Receivable from Security First Life Insurance
   Company for purchases                                   47,996       144,892       34,274        331       60,377    17,300

Other assets                                                  170         1,009                      15        8,845
                                                       ----------   -----------   ----------   --------   ----------  --------

                  TOTAL ASSETS                         $9,311,326   $13,246,809   $4,859,636   $383,181   $5,949,188  $822,824
</TABLE>


                                       13
<PAGE>   59

SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF ASSETS AND LIABILITIES (continued)

<TABLE>
<CAPTION>
                                                  Series SU     Series SV    Series AS    Series SI   Series FC    Series FE
                                                  ----------   -----------   ----------   --------    ----------   --------
<S>                                              <C>           <C>           <C>          <C>         <C>          <C>     
LIABILITIES

   Payable to Security First Life Insurance
     Company for mortality and expense risk      $     8,574   $    12,101   $    4,639   $    402    $    5,644   $    752

   Payable to Security First Life Insurance
     Company for redemptions                           4,378         5,431          552                      653

   Payable to Mutual Funds                            46,895       143,791       34,286        331        68,064     17,300

   Other liabilities                                                             13,670                                 252
                                                  ----------   -----------   ----------   --------    ----------   --------

                  TOTAL LIABILITIES                   59,847       161,323       53,147        733        74,361     18,304


NET ASSETS - NOTES 4 AND 5

   Cost to Investors:
     Series SU Accumulation Units                  9,003,947
     Series SV Accumulation Units                               11,953,174
     Series AS Accumulation Units                                             4,899,241
     Series SI Accumulation Units                                                          371,877
     Series FC Accumulation Units                                                                      5,782,391
     Series FE Accumulation Units                                                                                   758,755

   Accumulated Undistributed Income (loss):

     Net unrealized appreciation (depreciation)      247,532     1,132,312      (92,752)    10,571        92,436     45,765
                                                  ----------   -----------   ----------   --------    ----------   --------

   NET ASSETS APPLICABLE TO OUTSTANDING
   UNITS OF CAPITAL                               $9,251,479   $13,085,486   $4,806,489   $382,448    $5,874,827   $804,520
                                                  ==========   ===========   ==========   ========    ==========   ========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                       14
<PAGE>   60


SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                       Series SU Series SV  Series AS(1) Series SI(1) Series FC(1)  Series FE(1)
                                                       --------  ----------  --------      -------      --------      -------
<S>                                                    <C>       <C>         <C>           <C>          <C>           <C>    
INVESTMENT INCOME:

   Dividends                                           $349,446  $  444,126                             $ 70,263      $ 5,416

   Other income                                           2,208       4,077  $ 19,725      $   349        30,772          490
                                                       --------  ----------  --------      -------      --------      -------
                                                        351,654     448,203    19,725          349       101,035        5,906

EXPENSES:

   Charges for mortality and expense risk                70,358      88,613    14,826        1,349        18,477        2,303
                                                       --------  ----------  --------      -------      --------      -------

     Net investment income (loss)                       281,296     359,590     4,899       (1,000)       82,558        3,603


REALIZED AND UNREALIZED INVESTMENT GAINS
   (LOSSES)

   Net realized investment gains (losses)               (29,574)     13,023    26,373          304        26,862          452

   Unrealized investment appreciation (depreciation)    436,539   1,352,775   (92,752)      10,571        92,436       45,765
                                                       --------  ----------  --------      -------      --------      -------

     Net investment gains (losses)                      406,965   1,365,798   (66,379)      10,875       119,298       46,217
                                                       --------  ----------  --------      -------      --------      -------

        Increase (decrease) in net assets
           resulting from operations                   $688,261  $1,725,388  $(61,480)     $ 9,875      $201,856      $49,820
                                                       ========  ==========  ========      =======      ========      =======
</TABLE>


(1)  Series FC commenced operations May 16, 1995; Series AS and SI on May 22,
     1995; and Series FE on May 25, 1995.


The accompanying notes are an integral part of these financial statements.


                                       15
<PAGE>   61


SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF CHANGES IN NET ASSETS

YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                   Series SU     Series SV   Series AS(1) Series SI(1) Series FC(1)  Series FE(1)
                                                   ----------   -----------   ----------    --------   ----------    --------
<S>                                                <C>          <C>           <C>           <C>        <C>           <C>     
OPERATIONS:

   Net investment income (loss)                    $  281,296   $   359,590   $    4,899    $ (1,000)  $   82,558    $  3,603

   Net realized investment gains (losses)             (29,574)       13,023       26,373         304       26,862         452

   Unrealized investment appreciation
     (depreciation) during the year                   436,539     1,352,775      (92,752)     10,571       92,436      45,765
                                                   ----------   -----------   ----------    --------   ----------    --------

Increase (decrease) in net assets resulting
     from operations                                  688,261     1,725,388      (61,480)      9,875      201,856      49,820

Increase in net assets resulting from capital
     unit transactions                              4,043,705     6,807,136    4,867,969     372,573    5,672,971     754,700
                                                   ----------   -----------   ----------    --------   ----------    --------

                   Total Increase                   4,731,966     8,532,524    4,806,489     382,448    5,874,827     804,520

Net assets at December 31, 1994                     4,519,513     4,552,962
                                                   ----------   -----------   ----------    --------   ----------    --------

Net assets at December 31, 1995                    $9,251,479   $13,085,486   $4,806,489    $382,448   $5,874,827    $804,520
                                                   ==========   ===========   ==========    ========   ==========    ========
</TABLE>


(1)  Series FC commenced operations May 16, 1995; Series AS and SI on May 22,
     1995; and Series FE on May 25, 1995.

The accompanying notes are an integral part of these financial statements.


                                       16
<PAGE>   62


SECURITY FIRST LIFE SEPARATE ACCOUNT A

STATEMENT OF CHANGES IN NET ASSETS

YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                              Series SU          Series SV
                                                              ----------         ----------
<S>                                                           <C>                <C>       
OPERATIONS:

   Net investment income                                      $  100,307         $   15,569

   Net realized investment losses                                (31,739)           (16,538)

   Unrealized investment depreciation during the year           (157,317)          (226,588)
                                                              ----------         ----------

Decrease in net assets resulting from operations                 (88,749)          (227,557)

Increase in net assets resulting from capital unit
     transactions                                              3,081,435          3,471,901
                                                              ----------         ----------

                   Total Increase                              2,992,686          3,244,344

Net assets at December 31, 1993                                1,526,827          1,308,618
                                                              ----------         ----------

Net assets at December 31, 1994                               $4,519,513         $4,552,962
                                                              ==========         ==========
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       17
<PAGE>   63


SECURITY FIRST LIFE SEPARATE ACCOUNT A

INVESTMENTS

DECEMBER 31, 1995
                                                                      SCHEDULE I
<TABLE>
<CAPTION>

                                                                     Carrying           Unrealized
                                                                       Value           Appreciation          Cost
                Name of Issue                       Shares            (Note A)        (Depreciation)       (Note B)
                -------------                       ------            --------        --------------       --------
<S>                                                <C>              <C>                <C>               <C>        
Security First Trust U. S. Government
   Series - capital shares                         1,788,475        $ 9,263,160        $  247,532        $ 9,015,628

Security First Trust Value Equity Series
   - capital shares                                2,216,873        $13,100,908        $1,132,312        $11,968,596

Alger American Small Capitalization
   Portfolio - capital shares                        122,440        $ 4,825,362        $  (92,752)       $ 4,918,114

Scudder International Portfolio - capital
   shares                                             32,389        $   382,835        $   10,571        $   372,264

Fidelity Investments VIP Contra Fund -
   capital shares                                    426,703        $ 5,879,966        $   92,436        $ 5,787,530

Fidelity Investments VIP Equity Income
   Portfolio - capital shares                         41,802        $   805,524        $   45,765        $   759,759
</TABLE>


Note A   The carrying value of the investments is the reported net asset value
         of the investment companies capital shares.

Note B   Cost is determined by using the first-in, first-out cost method.

The accompanying notes are an integral part of these financial statements.

                                       18
<PAGE>   64

SECURITY FIRST LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1995

NOTE 1 -- BASIS OF PRESENTATION

Security First Life Separate Account A (Separate Account) was established on May
29, 1980, as a separate account of Security First Life Insurance Company
(Security Life), the sponsor company, and is registered under the Investment
Company Act of 1940 as a unit investment trust. The Separate Account is designed
to provide annuity benefits pursuant to certain variable annuity contracts (the
Contracts) issued by Security Life.

In accordance with the terms of the Contracts, all payments allocated to the
Separate Account by the contract owners must be allocated to purchase shares of
any or all of four series of Security First Trust (the Trust), a Massachusetts
business trust, and twelve mutual funds (investment companies). The series of
the Trust are Bond Series, Growth and Income Series, Value Equity Series, and
U.S. Government Income Series and the mutual funds are T. Rowe Price Growth
Stock Fund, Inc., T. Rowe Price Prime Reserve Fund, Inc., T. Rowe Price
International Stock Fund, Inc., Alger American Small Capitalization Portfolio,
Scudder International Fund, and Fidelity Investments: VIP Asset Manager, VIP
Growth Portfolio, VIP Index 500, VIP Overseas Portfolio, VIP Contra Fund, VIP
Equity Income Portfolio and VIP Money Market Fund. The Trust and the (investment
companies) are registered as diversified, open-end management investment
companies under the Investment Company Act of 1940. The Separate Account is
correspondingly divided into sixteen series of Accumulation Units, Series B, G,
SU, SV, T, P, I, AS, SI, FA, FG, FI, FO, FC, FE and FM, relating to investments
in each of the investment companies, respectively. For the year ended December
31, 1994 and prior, assets held by certain Series (SF 135R2S contracts) were
reported separately in the financial statements. For the year ended December 31,
1995 these contracts were combined with the other contracts that shared the same
series.

All series of the Trust receive administrative services for a fee from Security
First Investment Management Corporation (Security Management). Security First
Financial, Inc. is the principal underwriter for the Contracts. Security Life,
Security Management, and Security First Financial, Inc. are wholly-owned
subsidiaries of Security First Group, Inc. Investment advice is provided to the
Security First Trust Bond Series and Growth and Income Series by T. Rowe Price
Associates, Inc. and to the Security First Trust Value Equity and U. S.
Government Income Series by Virtus Capital Management.

                                       19
<PAGE>   65


                                       20
<PAGE>   66

SECURITY FIRST LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (continued)

NOTE 1 -- BASIS OF PRESENTATION (continued)

The Separate Account and each series therein are administered and accounted for
as part of the business of Security Life, but the investment income and capital
gains and losses of each Separate Account series are identified with the assets
held for that series in accordance with the terms of the Contracts, without
regard to investment income and capital gains and losses arising out of any
other business Security Life may conduct.

The Separate Account incurs no liability for remuneration to directors, advisory
boards, officers or such other persons who may from time to time perform
services for the Separate Account.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

VALUATION OF INVESTMENTS -- Investments are carried at market value, which is
determined by multiplying the investment company's shares owned by the Separate
Account by the reported net asset value per share of each respective investment
company. Realized investment gains and losses are determined on the first-in,
first-out cost basis.

EXPENSES AND CHARGES -- The Separate Account accrues charges incurred for the
mortality and expense risk assumed by Security Life. The charges are calculated
daily by multiplying the value of the assets of the Separate Account by the
daily mortality and expense risk rate. Security Life has the option of calling
for payment of such charges at any time. The following table illustrates the
rates for the respective contracts:

<TABLE>
<CAPTION>
            Contract Type                     Annual Rate          Daily Rate
            -------------                     -----------          ----------
<S>                                           <C>                  <C>
SF 234; SF 89; SF 224FL;
    SF 236FL; SF 1700 Contracts                   .89%             .0000244
SF 135R; SF 135R2V; SF 226RI Contracts           1.25%             .0000342
SF 135R2S Contracts                              1.15%             .0000315
</TABLE>

The following charges are deducted from a contract holder's account by Security
Life as a capital transaction by reducing the separate account units held, and
such charges are not an expense of the Separate Account. An administration
charge (contract charge) is deducted from each contract and paid to Security
Life at the end of each contract year prior to the annuity date, and when the
entire contract value is withdrawn on any date other than a contract
anniversary. In the event that a participant withdraws

                                       21
<PAGE>   67
SECURITY FIRST LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (continued)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES (continued)

all or a portion of the participant's account, a contingent deferred sales
charge (CDSC) may be applied to the amount of the contract value withdrawn to
cover certain expense relating to the sale of contracts. The following table
illustrates contract charges and CDSC with respect to the various types of
contracts:

<TABLE>
<CAPTION>
                               Maximum Contract
      Contract Type            Charge Per Year                                  CDSC
      -------------            --------------        -----------------------------------------------
    <S>                             <C>              <C>                                 
     SF 236FL                       $12.00           Based on elapsed time since premium received.
                                                     Disappears on or before 6th anniversary.

     SF 224FL                       $40.00           Based on elapsed time since premium received.
                                                     Disappears on or before 6th anniversary.

     SF 1700                        $42.50           Based on elapsed time since premium received.
                                                     Disappears on or before 6th anniversary.

     Group Form
       226RI                        $41.50           Seven percent of premium received.  Disappears
                                                     on or before 6th anniversary.

     All other group                $19.50           Five percent of premium received.  Disappears on
                                                     or before 6th anniversary.

     SF 135R2V                          *            None

     SF 135R2S and other
       individual                       *            Based on elapsed time since premium received.
                                                     Disappears after 7th year.
</TABLE>


     * .15% annually of average account value (currently being waived).

In addition, transaction charges of $10 are incurred for each surrender or
annuitization. Upon conversion of either accumulation or annuity units from one
series to another, a $10 conversion charge is incurred. The amount deducted for
contract charges and CDSC was $273,809 for the year ended December 31, 1995, and
$132,959 for the year ended December 31, 1994.

INCOME RECOGNITION AND REINVESTMENT -- Income is recognized as declared payable
by the investment companies. All distributions received are reinvested in the
investment companies.

                                       22
<PAGE>   68
SECURITY FIRST LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (continued)


NOTE 3 -- FEDERAL INCOME TAXES

The operations of the Separate Account form a part of, and are taxed with, the
operations of Security Life, which is taxed as a "life insurance company" under
the Internal Revenue Code, and as such, Security Life is liable for income
taxes, if any, which become payable with respect to the Separate Account's
operations.

Separate accounts are generally required to meet certain diversification
requirements for their assets. However, separate accounts which solely provide
benefits for "pension plan contracts" are exempt from the diversification
requirements. Pension plan contracts include: (i) tax qualified plans; (ii)
employee annuities; (iii) plans for employees of life insurance companies; (iv)
tax sheltered annuities of exempt organizations; (v) individual retirement
accounts or annuities, and (vi) deferred compensation plans of certain
governmental or tax-exempt organizations. The Contracts issued by Security Life
are offered in connection with both pension plan contracts and non-qualified
contracts, therefore the Separate Account is subject to the diversification
requirements. Management believes that the Separate Account has met the
diversification requirements.

NOTE 4 -- CAPITAL TRANSACTIONS

Additions and deductions to Units of Capital consisting of the effect of capital
unit transactions were as follows:

<TABLE>
<CAPTION>
                                                     Additions to Capital                 Deductions From Capital
                                                      $              Units                $                Units
                                               --------------    -------------     ---------------       ----------
<S>                                            <C>               <C>               <C>                   <C>
   Year ended December 31, 1995:

   SF 135R; SF 226RI Contracts

   Series B Accumulation Units                       434,597           54,077           110,016             13,561
   Series G Accumulation Units                     4,305,620          420,939           881,557             89,611
   Series FA Accumulation Units                   14,071,749        2,554,939         4,044,605            724,251
   Series FG Accumulation Units                   14,711,150        2,249,747         1,345,976            204,887
   Series FI Accumulation Units                    3,146,381          487,693           135,735             21,838
   Series FO Accumulation Units                      505,089           87,729           336,120             58,663
   Series FM Accumulation Units                    4,916,221          921,317         1,605,571            302,600
   Series SU Accumulation Units                      105,370           19,715
   Series AS Accumulation Units                    4,947,271          746,279            79,302             11,979
   Series SI Accumulation Units                      376,043           66,110             3,470                605
   Series FC Accumulation Units                    5,777,070          950,446           104,099             16,764
</TABLE>


                                       23
<PAGE>   69
SECURITY FIRST LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (continued)

<TABLE>
<S>                                                  <C>              <C>                 <C>                <C>  
   Series FE Accumulation Units                      760,961          132,235             6,261              1,114
</TABLE>

NOTE 4 -- CAPITAL TRANSACTIONS (continued)

<TABLE>
<CAPTION>
                                                       Additions to Capital             Deductions From Capital
                                                        $             Units               $              Units
                                                 --------------    -----------      -------------      ---------
<S>                                           <C>                 <C>              <C>                <C>
   SF 234; SF 89; SF 224FL; SF 236FL; SF 1700 Contracts
   ----------------------------------------------------

   Series B Accumulation Units                       833,258           48,874           580,383           33,929
   Series G Accumulation Units                     9,125,759          294,937         6,062,160          196,489
   Series T Accumulation Units                     9,366,192          347,286         4,652,406          171,305
   Series P Accumulation Units                       634,124           50,176           732,751           57,732
   Series I Accumulation Units                     4,605,139          660,163         1,942,787          276,598
   Series FA Accumulation Units                    5,110,732          961,908         1,671,157          311,571
   Series FG Accumulation Units                    6,918,341        1,058,309           692,639          106,251
   Series FI Accumulation Units                    1,988,299          318,789           207,059           32,436
   Series FM Accumulation Units                    1,745,516          329,755         1,217,457          229,906


   SF 135R2S
   ---------

   Series SU Accumulation Units                    4,886,186          942,800           947,851          188,764
   Series SV Accumulation Units                    7,552,784        1,366,412           745,648          142,445
   Series FM Accumulation Units                      511,763           95,847            74,328           14,079
   Series FG Accumulation Units                    5,215,983          786,021           403,700           61,003
   Series FO Accumulation Units                    2,521,718          501,641           105,526           21,247

   Year ended December 31, 1994:

   SF 135R; SF 226RI Contracts
   ---------------------------

   Series B Accumulation Units                       450,410           59,234         1,964,889          255,231
   Series G Accumulation Units                     2,256,171          255,847        11,816,179        1,346,467
   Series M Accumulation Units                         3,404              513         1,896,616          286,075
   Series T Accumulation Units                        25,699            2,710        11,921,075        1,244,060
   Series FA Accumulation Units                   18,699,464        3,451,499         1,087,647          202,875
   Series FG Accumulation Units                    8,227,024        1,580,400           278,031           53,770
   Series FI Accumulation Units                      588,897          113,711             6,953            1,338
   Series FO Accumulation Units                    1,019,668          174,720            22,111            3,810
   Series FM Accumulation Units                    1,187,375          234,573           571,042          111,981
</TABLE>


                                       24
<PAGE>   70
SECURITY FIRST LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (continued)

NOTE 4 -- CAPITAL TRANSACTIONS (continued)

<TABLE>
<CAPTION>
                                                  Additions to Capital              Deductions From Capital
                                                   $             Units                $                Units
                                            --------------    -----------       -------------      ---------
<S>                                         <C>               <C>               <C>                <C>
   SF 234; SF 89; SF 224FL; SF 236FL; SF 1700 Contracts

   Series B Accumulation Units                   2,365,192        145,428          1,129,840            70,689
   Series G Accumulation Units                  19,236,016        714,441          5,089,591           188,577
   Series M Accumulation Units                         163             17            585,099            60,337
   Series T Accumulation Units                  20,139,827        857,260          3,462,610           148,948
   Series P Accumulation Units                     610,483         49,901          1,175,446            96,364
   Series I Accumulation Units                   4,068,516        585,985            528,232            76,552
   Series FA Accumulation Units                  4,252,178        825,943            205,786            40,076
   Series FG Accumulation Units                  2,075,220        420,944             87,975            17,729
   Series FI Accumulation Units                    194,766         39,124              3,343               662
   Series FM Accumulation Units                  3,785,144        753,094            945,024           186,554


   SF 135R2S

   Series SU Accumulation Units                  3,327,573        685,345            246,138            51,484
   Series SV Accumulation Units                  3,719,973        755,973            248,072            51,516
   Series FM Accumulation Units                    289,695         56,479             10,040             1,962
   Series FG Accumulation Units                  1,843,704        367,479             40,543             8,061
   Series FO Accumulation Units                    952,968        191,482             18,926             3,926
</TABLE>


NOTE 5 -- UNITS OF CAPITAL

The following are the units outstanding and corresponding unit values as of
December 31, 1995:

<TABLE>
<CAPTION>
                                                                       Units          Unit Value
                      Description                                   Outstanding       $
                      -----------                                   -----------       ----------
<S>                                                                 <C>               <C>
   SF 135R2C; SF 226 RI Contracts

   Series B Accumulation Units                                        170,728            8.55
   Series G Accumulation Units                                      1,105,394           11.46
   Series FA Accumulation Units                                     5,868,185            6.02
   Series FG Accumulation Units                                     3,819,793            7.13
   Series FI Accumulation Units                                       610,372            7.04
   Series FO Accumulation Units                                       219,402            6.14
   Series FM Accumulation Units                                       743,389            5.40
   Series SU Accumulation Units                                        19,715            5.43
   Series AS Accumulation Units                                       734,300            6.54
   Series SI Accumulation Units                                        65,505            5.84
   Series FC Accumulation Units                                       933,682            6.29
   Series FE Accumulation Units                                       131,121            6.13
</TABLE>


                                       25
<PAGE>   71
SECURITY FIRST LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (continued)

NOTE 5 -- UNITS OF CAPITAL (continued)

<TABLE>
<CAPTION>
                                                                       Units          Unit Value
                      Description                                   Outstanding       $
                      -----------                                   -----------       ----------
<S>                                                                <C>                <C>
   SF 234; SF 89; SF 224FL; SF 236FL; SF 1700 Contracts

   Series B Accumulation Units                                        277,508           18.25
   Series G Accumulation Units                                      1,640,191           35.31
   Series T Accumulation Units                                      1,430,263           30.44
   Series P Accumulation Units                                        202,251           12.97
   Series I Accumulation Units                                      1,118,228            7.45
   Series FA Accumulation Units                                     1,475,597            5.79
   Series FG Accumulation Units                                     1,386,442            6.84
   Series FI Accumulation Units                                       325,198            6.83
   Series FM Accumulation Units                                       666,389            5.42


   SF 135R2S

   Series SU Accumulation Units                                     1,692,672            5.40
   Series SV Accumulation Units                                     2,186,595            5.98
   Series FM Accumulation Units                                       140,365            5.44
   Series FG Accumulation Units                                     1,084,436            6.99
   Series FO Accumulation Units                                       667,950            5.24
</TABLE>


NOTE 6 -- SECURITY FIRST TRUST - MONEY MARKET SERIES INVESTMENT OPTION

Effective January 31, 1994, the Security First Trust Money Market Series (Series
M) was closed and liquidated. Policyholders were notified of this and allowed to
transfer their funds. The Fidelity Investments VIP Money Market Fund has similar
investment objectives and many policyholders elected to transfer their Security
First Trust Money Market investments into it.
    

                                       26
<PAGE>   72
                                  [LETTERHEAD]

                         Report of Independent Auditors

Board of Directors
Security First Life Insurance Company

   
We have audited the accompanying consolidated balance sheets of Security First
Life Insurance Company and subsidiaries as of December 31, 1995 and 1994, and
the related consolidated statements of income, stockholder's equity, and cash
flows for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Security First
Life Insurance Company and subsidiaries at December 31, 1995 and 1994, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1995, in conformity with generally
accepted accounting principles.

As discussed in Notes 3 and 5 to the consolidated financial statements, Security
First Life Insurance Company and subsidiaries made certain accounting changes in
1994 and 1993.

                                                     /s/ Ernst & Young
                                                     ------------------------
                                                     Ernst & Young

February 9, 1996
    

                                        2
<PAGE>   73
   
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                             December 31
                                          1995         1994
                                       ----------   ----------
                                           (In thousands)
<S>                                    <C>          <C>       
ASSETS

INVESTMENTS
    Fixed maturities:
       Available-for-sale              $2,176,985   $1,602,387
       Held-for-investment                             197,379
    Equity securities                       5,129        5,827
    Investment real estate                  2,311        2,298
    Policy and mortgage loans              18,798       16,239
    Short-term investments                  7,024       26,215
                                       ----------   ----------
                                        2,210,247    1,850,345

CASH AND CASH EQUIVALENTS                   7,990       13,359

ACCRUED INVESTMENT INCOME                  30,459       27,018

DEFERRED POLICY ACQUISITION COSTS          56,515       47,985

OTHER ASSETS

    Property under capital lease           10,680       11,260
    Assets held in separate accounts      340,287      184,196
    Other                                   4,318        4,517
                                       ----------   ----------

                                       $2,660,496   $2,138,680
                                       ==========   ==========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        2
<PAGE>   74

<TABLE>
<CAPTION>
                                                                    December 31
                                                                 1995         1994
                                                              ----------   -----------
                                                                    (In thousands)
<S>                                                           <C>          <C>        
LIABILITIES AND STOCKHOLDER'S EQUITY

LIABILITIES
    Policyholder liabilities                                  $2,047,818   $ 1,790,456
    Obligation under capital lease                                15,966        16,183
    Notes payable to parent                                       35,000        35,000
    Note payable                                                   1,000         2,000
    Federal income taxes                                          35,052         1,723
    Liabilities related to separate accounts                     340,287       184,196
    Other                                                          5,293         5,060
                                                              ----------   -----------
                                                               2,480,416     2,034,618

COMMITMENTS AND CONTINGENCIES

STOCKHOLDER'S EQUITY
    Preferred stock, $1 par value
       Authorized, issued and outstanding -- 200,000 shares          200           200
    Common stock, $200 par value
       Authorized -- 15,000 shares
       Issued and outstanding -- 11,000 shares                     2,200         2,200
    Additional paid-in capital                                    48,147        48,147
    Net unrealized investment gains (losses)                      38,972       (21,561)
    Retained earnings                                             90,561        75,076
                                                              ----------   -----------
                                                                 180,080       104,062
                                                              ----------   -----------

                                                              $2,660,496   $ 2,138,680
                                                              ==========   ===========
</TABLE>



                                       3
<PAGE>   75

SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                             Year Ended December 31
                                                          1995       1994         1993
                                                        --------   ---------    --------
                                                                 (In thousands)
<S>                                                     <C>        <C>          <C>     
REVENUES
    Net investment income                               $158,174   $ 146,101    $137,450
    Annuity product income                                14,815       6,121       2,499
    Net realized investment gains (losses)                 1,347      (1,735)        921
    Other                                                    701         709         721
                                                        --------   ---------    --------
                                       TOTAL REVENUES    175,037     151,196     141,591


BENEFITS AND EXPENSES
    Interest credited to policyholders                   103,959     102,776     102,513
    Benefits in excess of policyholder liabilities         5,738       4,119       1,907
    Amortization of deferred policy acquisition costs     15,505       5,612       1,981
    Operating expenses                                    28,201      23,543      17,397
                                                        --------   ---------    --------
                          TOTAL BENEFITS AND EXPENSES    153,403     136,050     123,798
                                                        --------   ---------    --------
                                                          21,634      15,146      17,793


Income tax expense
    Current                                                3,044       1,776       5,467
    Deferred                                               3,105       3,388         597
                                                        --------   ---------    --------
                                                           6,149       5,164       6,064
                                                        --------   ---------    --------

                      INCOME BEFORE CUMULATIVE EFFECT
                    OF CHANGE IN ACCOUNTING PRINCIPLE     15,485       9,982      11,729


Cumulative effect of change in accounting for
    income taxes                                                                   1,510
                                                        --------   ---------    --------

                                           NET INCOME   $ 15,485   $   9,982    $ 13,239
                                                        ========   =========    ========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        4
<PAGE>   76

SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                                Net
                                                              Additional    Unrealized               Total
                                       Preferred     Common     Paid-in     Investment    Retained   Stockholder's
                                         Stock       Stock      Capital   Gains (Losses)  Earnings   Equity
                                        --------    --------    -------   --------------  --------   -------------
                                                                 (In thousands)
<S>                                     <C>         <C>         <C>          <C>           <C>         <C>     
Balance at January 1, 1993              $    200    $  2,200    $48,147      $    226      $51,855     $102,628

   Net income                                                                               13,239       13,239

   Net unrealized investment losses                                              (269)                     (269)
                                        --------    --------    -------      --------      -------     --------

Balance at December 31, 1993                 200       2,200     48,147           (43)      65,094      115,598

   Net income                                                                                9,982        9,982

   Cumulative effect of change in
    accounting principle at January 1                                          28,618                    28,618

   Net unrealized investment losses                                           (50,136)                  (50,136)
                                        --------    --------    -------      --------      -------     --------

Balance at December 31, 1994                 200       2,200     48,147       (21,561)      75,076      104,062

   Net income                                                                               15,485       15,485

   Net unrealized investment gains                                             60,533                    60,533
                                        --------    --------    -------      --------      -------     --------

Balance at December 31, 1995            $    200    $  2,200    $48,147      $ 38,972      $90,561     $180,080
                                        ========    ========    =======      ========      =======     ========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        5
<PAGE>   77

SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                        Year Ended December 31
                                                                1995              1994             1993
                                                             -------------   -------------     --------
                                                                            (In thousands)
<S>                                                          <C>             <C>               <C>        
OPERATING ACTIVITIES
    Net income                                               $      15,485   $       9,982     $    13,239
    Adjustments to reconcile net income to net cash
        provided by operations:
           Cumulative effect of accounting change                                                   (1,510)
           Net realized investment losses (gains)                   (1,347)          3,014         (12,121)
           Depreciation and amortization                             1,391           2,281           1,703
           Accretion of discount and amortization of
                premium on investments                               1,059          (2,423)         (8,212)
           Changes in operating assets and liabilities:
                  Accrued investment income                         (3,441)           (648)         (3,957)
                  Deferred policy acquisition costs                (15,676)         (4,915)        (16,946)
                  Other assets                                       2,194           4,560          (4,504)
                  Other liabilities                                    673          (9,050)          2,207
                                                             -------------   -------------     -----------
                                      NET CASH PROVIDED BY
                            (USED IN) OPERATING ACTIVITIES             338           2,801         (30,101)
INVESTING ACTIVITIES
    Fixed maturity securities -- available-for-sale
       Purchases                                                  (636,371)     (1,033,097)
       Sales and maturities                                        439,897         860,239
    Fixed maturity securities -- held-for-investment
       Purchases                                                                                (1,037,222)
       Sales and maturities                                                                        783,570
    Equity securities
       Purchases                                                      (117)
       Sales                                                           931           1,085
    Disposal (acquisition) of real estate, net                         (13)          2,192            (161)
    Net sale (purchase) of short-term investments                   19,191         (26,215)
    Repayment (issuance) of loans, net                              (2,558)          5,792            (359)
    Purchase of equipment                                             (388)           (896)
                                                             --------------  -------------
                                          NET CASH USED IN
                                      INVESTING ACTIVITIES        (179,428)       (190,900)       (254,172)
FINANCING ACTIVITIES
    Receipts credited to policyholder accounts                     565,698         468,898         509,223
    Amounts returned to policyholders                             (390,760)       (326,691)       (208,422)
    Issuance of note payable to parent                                              10,000          25,000
    Repayment of notes payable                                      (1,000)         (1,000)         (1,000)
    Reduction of capital lease obligation                             (217)           (192)           (170)
                                                             --------------  -------------     -----------
                                         NET CASH PROVIDED
                                   BY FINANCING ACTIVITIES         173,721         151,015         324,631
                                                             -------------   -------------     -----------

                                    INCREASE (DECREASE) IN
                                 CASH AND CASH EQUIVALENTS          (5,369)        (37,084)         40,358
Cash and cash equivalents at beginning of year                      13,359          50,443          10,085
                                                             -------------   -------------     -----------
                                             CASH AND CASH
                                EQUIVALENTS AT END OF YEAR   $       7,990   $      13,359     $    50,443
                                                             =============   =============     ===========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        6
<PAGE>   78

SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995 AND 1994

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION -- Security First Life Insurance Company (Security First
Life) and subsidiaries (collectively, the Company) is a wholly-owned subsidiary
of Security First Group, Inc. (SFG), formerly The Holden Group, Inc. SFG has
been a wholly-owned subsidiary of London Insurance Group, Inc. (LIG) since May
1994. The Company sells a broad range of fixed and variable annuity contracts.
The Company's consolidated financial statements are prepared in conformity with
generally accepted accounting principles (GAAP) which vary in some respects from
statutory accounting practices prescribed or permitted by regulatory authorities
(statutory basis) and include the accounts of its wholly-owned subsidiaries,
Fidelity Standard Life Insurance Company (Fidelity Standard Life) and Security
First Life Insurance Company of Arizona (SFL-Arizona). All significant
intercompany transactions and accounts are eliminated in consolidation.

INVESTMENTS -- Investments are reported on the following bases:

     Fixed Maturities:

         Available-for-sale -- at fair value, which differs from the amortized
         cost of such investments. Unrealized gains and losses on these
         investments (net of related adjustments for deferred policy acquisition
         costs and applicable deferred income taxes) are credited or charged to
         stockholder's equity and, accordingly, have no effect on net income.

         Held-for-investment -- at cost, adjusted for amortization of premium or
         accretion of discount and other-than-temporary declines in fair value.
         The amortized cost of such investments differs from their fair values.
         See Note 3 regarding the reclassification in 1995 of
         held-for-investment securities to available-for-sale.

         For those fixed maturities which are mortgage-backed, the Company
         recognizes income using a constant effective yield based on anticipated
         prepayments and the estimated economic life of the securities. When
         actual prepayments differ significantly from anticipated prepayments,
         the effective yield is recalculated to reflect actual payments to date
         and anticipated future payments. The net investment in the security is
         adjusted to the amount that would have existed had the new effective
         yield been applied since the acquisition of the security. Such
         adjustment is included in net investment income.

         The Company does not maintain a trading portfolio, or at December 31,
         1995, a held-for-investment portfolio.

                                       7
<PAGE>   79


SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

     Equity securities (common and non-redeemable preferred stocks) -- at fair
     value if publicly traded. Changes in fair values of equity securities, net
     of applicable deferred income taxes, are reported as unrealized gains or
     losses directly in stockholder's equity and, accordingly, have no effect on
     net income.

     Investment real estate -- at lower of cost less accumulated depreciation or
     fair value.

     Mortgage loans and policy loans -- at unpaid balances.

     Short-term investments -- at cost, which approximates fair value.

     Realized gains and losses on disposal of investments are determined on a
     specific identification basis.

CASH EQUIVALENTS -- Cash equivalents consist of investments in money market
funds. The carrying amount of cash equivalents approximates fair value.

DEFERRED POLICY ACQUISITION COSTS -- As of January 1, 1995, the Company adopted
the account value deposit method of reporting on two-tier annuities (those
annuities that have a different interest credited rate for annuitization as
compared to withdrawal). The Company had previously adopted this method for
single-tier annuities. Under this method, commissions and other costs of
acquiring annuities that vary with and are primarily related to the acquisition
of such business are included in deferred policy acquisition costs. Prior to
that date, certain commission costs for two-tier annuities were reported as a
component of policyholder liabilities. As a result of this change, deferred
policy acquisition costs and policyholder liabilities increased by $38,590,000
on January 1, 1995 with no effect on stockholder's equity. Additionally, the
presentation of certain revenue and expense items in the consolidated statement
of income for the year ended December 31, 1995 has been effected by this change
with no significant impact on net income.

Deferred policy acquisition costs are being amortized in proportion to the
present value of estimated future gross margins which includes the impact of
realized investment gains and losses.

                                       8
<PAGE>   80
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

POLICYHOLDER LIABILITIES -- As indicated previously, the Company adopted the
account value deposit method for reporting on two-tier annuities as of January
1, 1995. Under this method, the policyholder liabilities for two-tier annuities
are the lower tier account values. Prior to that date, policyholder liabilities
for the Company's two-tier fixed annuity products were calculated using a
prospective approach. Under the prospective approach, the policyholder liability
was equal to the present value of future benefits using a "break-even" discount
rate which resulted in no gain or loss when a policy was issued. This method
allowed profits to emerge in relation to the difference between actual
investment earnings and the break-even discount rate used in the calculation of
the policyholder liabilities. Policyholder liabilities for the Company's
single-tier fixed annuity products are the account values.

The fair value of policyholder liabilities is estimated assuming all
policyholders surrender their policies. The carrying amounts and estimated fair
values are as follows (in thousands):

<TABLE>
<CAPTION>
                                Carrying Amount            Estimated Fair Value
                                ---------------            --------------------
<S>                             <C>                          <C>           
     December 31, 1995          $     2,047,818              $    1,976,079
     December 31, 1994                1,790,456                   1,760,999
</TABLE>

NOTES PAYABLE -- Notes payable are carried at their unpaid balances which
approximate fair value because the interest rates on these notes approximate
market rates.

INCOME TAXES -- The Company files consolidated federal income tax returns with
SFG. Income taxes are provided on the basis as if the companies filed
separately.

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Such differences are related principally to the deferral of policy
acquisition costs, the valuation of fixed maturities and the provision for
policyholder liabilities. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.

SEPARATE ACCOUNTS -- The assets held in separate accounts represent funds which
are separately administered by the Company pursuant to variable annuity
contracts. The liabilities related to separate accounts consist of policyholder
liabilities for variable annuities. The separate account assets and liabilities
are reported at fair value. The Company receives a fee for administrative
services provided to the separate accounts. Investment risks associated with
fair value changes are borne by the contract holders.

                                       9
<PAGE>   81
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

ANNUITY REVENUES AND BENEFITS -- Annuity product income represents fees earned
from policyholders of annuity contracts, including surrender charges,
annuitization charges and administration fees. Benefits in excess of
policyholder liabilities consists of the difference between the policyholder
account values surrendered or annuitized during the period and the related
policyholder liability balances.

ESTIMATES -- Certain amounts reported in the accompanying consolidated financial
statements are based on management's best estimates and judgments. Actual
results could differ from those estimates.

NEW ACCOUNTING STANDARD -- In March 1995, the Financial Accounting Standards
Board (FASB) issued a new standard on accounting for long-lived assets which are
impaired or to be disposed of. The Company must adopt the standard by 1996. The
standard requires that an impaired long-lived asset be measured based on the
fair value of the asset to be held and used or the fair value less cost to sell
the asset to be disposed of. When adopted, this standard is not expected to have
a material effect on the financial position or results of operations of the
Company.

RECLASSIFICATIONS -- Certain reclassifications of prior-year amounts have been
made to conform with current-year classifications.

                                       10
<PAGE>   82
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 2 -- STATUTORY CAPITAL AND RESTRICTIONS

Security First Life and each of its subsidiaries are required to file annual
statements with various state insurance regulatory authorities on a statutory
basis.

The statutory-basis capital and surplus at December 31, 1995, 1994 and 1993, and
statutory-basis net income (loss) for those years are as follows (in thousands):

<TABLE>
<CAPTION>
                                                              Capital            Net
                                                            and Surplus     Income (Loss)
                                                            -----------     -------------
<S>                                                         <C>               <C>      
     December 31, 1995
     Security First Life Insurance Company                  $  100,027*       $  3,161*
     Fidelity Standard Life Insurance Company                   15,573*            831*
     Security First Life Insurance Company of Arizona           12,715*            612*

     December 31, 1994
     Security First Life Insurance Company                  $   99,272        $  1,758
     Fidelity Standard Life Insurance Company                   14,894             409
     Security First Life Insurance Company of Arizona           12,118           1,246

     December 31, 1993
     Security First Life Insurance Company                  $   90,967        $  5,057
     Fidelity Standard Life Insurance Company                   14,651            (160)
     Security First Life Insurance Company of Arizona           10,890           1,358
</TABLE>


         * These unaudited amounts are preliminary and subject to change upon
           completion of the statutory annual statements.

The difference between statutory-basis net income (loss) and net income reported
based on GAAP relates primarily to different reserving methods used to calculate
policyholder liabilities, the recognition of deferred policy acquisition costs
and deferred income taxes.

Security First Life and Fidelity Standard Life are incorporated and domiciled in
Delaware. SFL-Arizona is incorporated and domiciled in Arizona. The payment of
dividends by Security First Life and each of its subsidiaries is subject to
statutory limitations which are based on each company's statutory-basis net
income and surplus levels. At December 31, 1995, the maximum amount of dividends
Security First Life could pay SFG without prior approval from state insurance
regulatory authorities is $9,762,000.

                                       11
<PAGE>   83
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 3 -- INVESTMENTS

The Company adopted Statement of Financial Accounting Standards No. 115 (SFAS
No. 115), Accounting for Certain Investments in Debt and Equity Securities, as
of January 1, 1994. In accordance with SFAS No. 115, prior period financial
statements were not restated to reflect the change in accounting principle. The
cumulative effect as of January 1, 1994 of adopting SFAS No. 115 was an increase
in stockholder's equity of $28,618,000 -- net of related adjustments for
deferred policy acquisition costs of $62,166,000 which was recorded as an
adjustment to policyholder liabilities and deferred income taxes of $14,743,000
- -- to reflect the net unrealized gains on securities previously carried at
amortized cost. There was no effect on net income as a result of the adoption of
SFAS No. 115.

In November 1995, the FASB issued a Special Report, A Guide to Implementation of
Statement 115 on Accounting for Certain Investments in Debt and Equity
Securities. In accordance with provisions in that Special Report, the Company
chose to reclassify securities from held-for-investment to available-for-sale.
At the date of transfer, the amortized cost of those securities was $169,879,000
and the unrealized gain on those securities was $2,291,000, which is included in
stockholder's equity.

Unrealized investment gains and losses reported in the accompanying financial
statements are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                     December 31
                                                               1995              1994
                                                            -----------      --------
<S>                                                         <C>              <C>         
Unrealized investment gains (losses)                        $   104,593      $   (76,004)
Less:   Adjustment for deferred policy acquisition costs         45,736          (43,719)
        Deferred income taxes (benefit)                          19,885          (10,724)
                                                            -----------      -----------

                 Net unrealized investment gains (losses)   $    38,972      $   (21,561)
                                                            ===========      ===========
</TABLE>

The adjustment for deferred policy acquisition costs of $43,719,000 in 1994 was
recorded as an adjustment to policyholder liabilities. Included in unrealized
investment gains (losses) are net losses related to equity securities of $58,000
and $230,000 at December 31, 1995 and 1994, respectively.

                                       12
<PAGE>   84
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 3 -- INVESTMENTS (continued)

The amortized cost and fair value of fixed maturities as of December 31, 1995
and 1994 are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                     Gross          Gross
                                       Amortized   Unrealized    Unrealized      Fair
                                         Cost        Gains         Losses        Value
                                      ----------   ---------    -----------    ----------
<S>                                   <C>          <C>          <C>            <C>       
December 31, 1995

Available-for-sale:
  U.S. Treasury securities and
    obligations of U.S. Government
    corporations and agencies         $  131,672   $  12,467    $      (153)   $  143,986
  Debt securities issued by foreign
    governments                           16,779       1,687                       18,466
  Corporate securities                   894,766      64,723         (5,194)      954,295
  Mortgage-backed securities           1,029,090      33,049         (1,901)    1,060,238
                                      ----------   ---------    -----------    ----------
                                      $2,072,307   $ 111,926    $    (7,248)   $2,176,985
                                      ==========   =========    ===========    ==========
December 31, 1994

Available-for-sale:
  U.S. Treasury securities and
    obligations of U.S. Government
    corporations and agencies         $  114,207   $   2,100    $    (4,649)   $  111,658
  Debt securities issued by foreign
    governments                           21,916         334           (481)       21,769
  Corporate securities                   760,618       9,679        (39,496)      730,801
  Mortgage-backed securities             781,296       6,735        (49,872)      738,159
                                      ----------   ---------    -----------    ----------
                                      $1,678,037   $  18,848    $   (94,498)   $1,602,387
                                      ==========   =========    ===========    ==========
Held-for-investment:
  Mortgage-backed securities          $  197,379   $   1,471    $   (13,215)   $  185,635
                                      ==========   =========    ===========    ==========
</TABLE>

                                       13
<PAGE>   85
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 3 -- INVESTMENTS (continued)

The amortized cost and fair value of fixed maturities by contractual maturity at
December 31, 1995, are summarized below. Actual maturities will differ from
contractual maturities because certain borrowers have the right to call or
prepay obligations.

<TABLE>
<CAPTION>
                                                            Amortized                   Fair
                                                              Cost                      Value
                                                          -------------             -------------
                                                                      (In thousands)
<S>                                                       <C>                       <C>          
   Available-for-sale:
     Due in one year or less                              $      18,459             $      18,666
     Due after one year through five years                      162,465                   172,269
     Due after five years through ten years                     580,386                   611,671
     Due after ten years                                        281,907                   314,142
     Mortgage-backed securities                               1,029,090                 1,060,237
                                                          -------------             -------------
                                                          $   2,072,307             $   2,176,985
                                                          =============             =============
</TABLE>

Proceeds from sales of fixed maturities are $441,790,000 and $695,755,000 in
1995 and 1994, respectively.

The Company reports realized gains (losses) on investment transactions net of
any adjustment to the amortization of deferred policy acquisition costs when
such amortization is accelerated or decelerated as a result of the realization
of gains or losses other than as originally anticipated on the sale of
investments associated with annuity products. Net realized investment gains
(losses) reported in the accompanying financial statements are as follows (in
thousands):

<TABLE>
<CAPTION>
                                                             1995              1994             1993
                                                          -----------      -----------       -------
<S>                                                       <C>              <C>               <C>
   Fixed maturities -- available-for-sale
     Gross gains                                          $     6,181      $     7,174
     Gross losses                                              (4,621)          (6,328)
                                                          -----------      -----------
                                                                1,560              846
   Fixed maturities -- held-for-investment
     Gross gains                                                                             $    14,755
     Gross losses                                                                                 (2,634)
                                                                                             -----------
                                                                                                  12,121
   Loss on equity securities                                     (213)             (31)
   Loss on real estate                                                          (2,250)
   Accelerated amortization
     of deferred policy acquisition costs                                         (300)          (11,200)
                                                          -----------      -----------       ------------

          Net realized investment gains (losses)          $     1,347      $    (1,735)      $       921
                                                          ===========      ===========       ===========
</TABLE>


                                       14
<PAGE>   86
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 3 -- INVESTMENTS (continued)

The Company has recorded a valuation reserve for possible other-than-temporary
impairment in the value of fixed maturities of $2,000,000 at December 31, 1995
and 1994.

Concentrations of credit risk with respect to fixed maturities are limited due
to the large number of issues owned and their dispersion across many different
industries and geographic areas. Accordingly, at December 31, 1995, the Company
had no significant concentration of credit risk.

The fair values for fixed maturities and equity securities are primarily based
on values obtained from independent pricing services.

The cost of equity securities was $5,214,000 and $6,177,000 on December 31, 1995
and 1994, respectively.

Investment real estate is net of accumulated depreciation of $1,596,000 and
$1,538,000 as of December 31, 1995 and 1994, respectively, and a $2,250,000
provision for decline in fair value at those dates.

The carrying amount of mortgage loans ($945,000 and $934,000 at December 31,
1995 and 1994, respectively) and policy loans ($17,853,000 and $15,305,000 at
December 31, 1995 and 1994, respectively) approximates fair value because the
interest rates on these loans approximate market rates.

The Company places its temporary cash investments with high-credit quality
financial institutions and, by corporate policy, limits the amount of credit
exposure to any one financial institution.

At December 31, 1995, investment securities having an amortized cost of
$10,561,000 were on deposit with various states in accordance with state
insurance department requirements.


                                       15
<PAGE>   87
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 3 -- INVESTMENTS (continued)

Investment income by major category of investment is summarized as follows (in
thousands):

<TABLE>
<CAPTION>
                                                         1995             1994              1993
                                                     -----------       -----------      --------
<S>                                                  <C>               <C>              <C>        
     Fixed maturities                                $   159,266       $   148,303      $   139,404
     Policy loans                                            884               749              620
     Real estate                                             894               406              367
     Mortgage loans                                          345               769              974
     Short-term investments                                1,943               114
     Cash and cash equivalents                               388               783              831
                                                     -----------       -----------      -----------
                                                         163,720           151,124          142,196

     Investment expenses                                  (5,546)           (5,023)          (4,746)
                                                     ------------      -----------      -----------

                            Net investment income    $   158,174       $   146,101      $   137,450
                                                     ===========       ===========      ===========
</TABLE>


The Company has no significant amounts of non-income producing investments.

NOTE 4 -- NOTES PAYABLE

Notes payable consist of the following as of December 31 (in thousands):

<TABLE>
<CAPTION>
                                                                                1995        1994
                                                                             ----------    -------
<S>                                                                           <C>        <C>       
     5% Surplus note due to SFG, interest payable monthly,
     principal payable upon regulatory approval                               $ 25,000   $   25,000

     8% Note due to The Capitol Life Insurance Company,
     interest payable quarterly, principal payments of $1,000,000
     each paid annually on December 31                                           1,000        2,000

     8% Surplus note due to SFG, interest payable monthly,
     principal payable upon regulatory approval                                 10,000       10,000
                                                                              --------   ----------
                                                                              $ 36,000   $   37,000
                                                                              ========   ==========
</TABLE>

Security First Life has a $15,000,000 bank revolving credit line which bears
interest at a floating rate based on London Interbank Offered Rates. There were
no borrowings outstanding under this revolving credit line at December 31, 1995
and 1994. The $25,000,000 and $10,000,000 surplus notes payable to SFG are
pledged, along with the common and preferred stock of Security First Life, as
collateral for SFG's bank revolving credit line.

Principal payments due on the notes payable during the next five years are
$1,000,000 in 1996.


                                       16
<PAGE>   88
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


NOTE 4 -- NOTES PAYABLE (continued)

Interest paid by the Company totaled $2,225,000 in 1995, $1,799,000 in 1994 and
$343,000 in 1993.

NOTE 5 -- INCOME TAXES

The Company files a consolidated federal income tax return with SFG and its
subsidiaries. Taxes are provided for and paid to SFG as if the Company filed
separately.

The Company adopted Statement of Financial Accounting Standards No. 109,
Accounting for Income Taxes, effective January 1, 1993 and, as permitted under
the new rules, did not restate prior years' financial statements. The cumulative
effect of this change in accounting for income taxes as of January 1, 1993 of
$1,510,000 is reported separately in the consolidated statement of income for
the year ended December 31, 1993.

The liability for federal income taxes includes deferred taxes of $35,875,000
and $3,324,000 at December 31, 1995 and 1994, respectively. Significant
components of these deferred taxes are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                          1995              1994
                                                                       -----------        --------
<S>                                                                    <C>                <C>        
Deferred tax liabilities:
     Deferred policy acquisition costs                                 $    32,937        $    14,701
     Fixed maturities                                                       19,980
     Other assets                                                                                 301
     Other, net                                                                495              1,050
                                                                       -----------        -----------
                            Total deferred tax liabilities                  53,412             16,052

Deferred tax assets:
     Fixed maturities                                                                           8,654
     Policyholder liabilities                                               13,384              1,674
     Capital lease                                                             765                628
     Other liabilities                                                       3,388              1,772
                                                                       -----------        -----------
                                 Total deferred tax assets                  17,537             12,728
                                                                       -----------        -----------
                              Net deferred tax liabilities             $    35,875        $     3,324
                                                                       ===========        ===========
</TABLE>

Income taxes paid by the Company were $3,248,000 in 1995, $2,000,000 in 1994 and
$4,325,000 in 1993.

                                       17
<PAGE>   89
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 5 -- INCOME TAXES (continued)

In 1995, the Company's income tax provision differs from the statutory rate of
34%. The following is a reconciliation of the federal income tax at statutory
rates with the income tax provision as shown in the consolidated statement of
income for the year ended December 31, 1995 (in thousands):

<TABLE>
<S>                                                                <C>        
     Federal income tax at 34%                                     $     7,356
     Dividends received deduction                                         (317)
     True up of prior year taxes                                          (875)
     Other                                                                 (15)
                                                                   -----------

              Provision for income tax expense                     $     6,149
                                                                   ===========
</TABLE>

NOTE 6 -- CAPITAL LEASE

Security First Life has a lease for office space that expires in 2014. This
lease is treated as a capital lease for financial reporting purposes.

The Company subleases space on an annual basis to SFG to use as its home office.
Related income offset against the lease costs was $1,663,000, $1,649,000 and
$1,578,000 for the years ended December 31, 1995, 1994 and 1993, respectively.
Future payments under the lease are as follows (in thousands):

<TABLE>
<S>                                                                      <C>       
           1996                                                          $    2,166
           1997                                                               2,166
           1998                                                               2,166
           1999                                                               2,166
           2000                                                               2,166
           Thereafter                                                        29,051
                                                                         ----------
                                 Total minimum rental payments               39,881
                                  Amount representing interest              (23,915)
                                                                         ----------
                      Present value of minimum rental payments           $   15,966
                                                                         ==========
</TABLE>

The property under capital lease is net of accumulated amortization of
$6,717,000 in 1995 and $6,137,000 in 1994.

                                       18
<PAGE>   90
SECURITY FIRST LIFE INSURANCE COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 7 -- COMMITMENTS, CONTINGENCIES AND RISKS

The Company has forward contracts with commitments to purchase mortgage-backed
securities with total par values of $25,500,000 at December 31, 1995. The
Company uses these contracts to hedge the interest rate risk on future
investments that match policyholder liabilities, primarily related to
guaranteed-rate products. Gains or losses realized on such contracts are
included in the carrying value of the underlying anticipated investment. The
Company is subject to the risk that the counterparties to such contracts would
fail to deliver the securities to the Company on settlement date, if the Company
were to hold the contract on that date. The Company's current cash balances and
expected future cash flows are sufficient to settle the commitments under these
forward contracts.

Included in the accompanying balance sheet are assets of $6,000,000 at December
31, 1995 related to The Capitol Life Insurance Company (CLICO) and its parent.
CLICO is currently operating under supervision by the Colorado Division of
Insurance. The Company anticipates that CLICO will continue as an ongoing
enterprise. However, there can be no certainty that this will occur.

NOTE 8 -- RELATED PARTY TRANSACTIONS

The Company has marketing and administrative agreements with SFG and previously
with its subsidiary, Holden Financial Company, under which these companies
provide all of the Company's marketing and policyholder administration services.
Amounts incurred under these agreements were $38,954,000, $31,183,000 and
$26,026,000 for 1995, 1994 and 1993, respectively.

The Company has management agreements with SFG under which the latter provides
certain personnel, administrative services and office space. Amounts incurred
under these agreements were $4,308,000 in 1995 and 1994 and $4,248,000 in 1993.

The Company has investment advisory agreements with Security First Investment
Management Corporation, a subsidiary of SFG. Fees of $4,756,000, $4,508,000 and
$4,067,000 were paid in 1995, 1994 and 1993, respectively, pursuant to these
agreements.
    

                                       19
<PAGE>   91
                                     PART C

                                OTHER INFORMATION

Item 24.       Financial Statements and Exhibits

         (a)   Financial Statements contained herein

                  (1) Security First Life Separate Account A

                           Part A - Condensed Financial Information
                           Part B - Statement of Assets and Liabilities,
                                    Statement of Operations, Statement of
                                    Changes in Net Assets,
                                    Statement of Investments

                  (2) Security First Life Insurance Company

                           Part B - Depositor's financial statements with notes

         (b)   Exhibits
   
                           (10) Consent of Independent Auditors - herewith
                           (13) Organizational Chart - herewith
                           (27) Financial Data Schedule - herewith
    
All previously filed Exhibits to Security First Life Separate Account A
registration statement and all post-effective amendments thereto are
specifically incorporated herein by reference.

Item 25.       Directors and Officers of the Depositor

The officers and directors of Security First Life Insurance Company are listed
below. Their principal business address is 11365 West Olympic Boulevard, Los
Angeles, California 90064.

Name                         Position and Offices with Depositor
- ----                         -----------------------------------
R. Brock Armstrong           Chairman of the Board and Director
Gordon R. Cunningham         Director
Frank E. Farella             Director
Melvin M. Hawkrigg           Director
General P.X. Kelley          Director
Robert G. Mepham             Director, President and Chief Executive Officer
Richard C. Pearson           Director, Senior Vice President, General Counsel
                             and Secretary
Howard H. Kayton             Executive Vice President and Chief Actuary
Robert D. Badun              Senior Vice President, Investments
Jane F. Eagle                Senior Vice President, Finance
Peter R. Jones               Senior Vice President, Public Services
Cheryl M. MacGregor          Senior Vice President, Administration
Alex H. Masson               Senior Vice President, Information Systems
Michael R. McCoy             Senior Vice President, Banking

<PAGE>   92

Robert L. Pina               Senior Vice President, Human Resources
George R. Bateman            Vice President, Public Employees Services
James C. Turner              Vice President, Taxation
George J. Olah               Treasurer

Item 26.       Persons Controlled by or under Common Control with
               Depositor of Registrant
   
The Registrant is a Separate Account of Security First Life Insurance Company
("depositor"). For a complete listing and diagram of all persons directly or
indirectly controlled by or under common control with the depositor, see Exhibit
13.
    
Item 27.       Number of Contract Owners
   
As of December 31, 1995 there were 3,565 owners of the Contracts which are the
subject of this post-effective amendment.
    
Item 28.       Indemnification

None

Item 29.       Principal Underwriters

Security First Financial, Inc., the principal underwriter for Security First
Life Separate Account A, also acts as principal underwriter for Fidelity
Standard Life Separate Account.

The following are the directors and officers of Security First Financial, Inc.
Their principal business address is 11365 West Olympic Boulevard, Los Angeles,
California 90064.

Name                       Position with Underwriter
- ----                       -------------------------

Robert Grant Mepham        Director and Chairman of the Board
Richard Carl Pearson       Director, President, General Counsel and Secretary
Jane Frances Eagle         Director, Senior Vice President, Finance and
                           Treasurer
Howard H. Kayton           Senior Vice President and Chief Actuary
James Cyrus Turner         Vice President, Taxation and Assistant Secretary

<TABLE>
<CAPTION>
                       Net Underwriting      Compensation on
Name of Principal      Discount and          Redemption or         Brokerage 
Underwriter            Commissions*          Annuitization         Commission            Compensation
- -----------            ------------          -------------         ----------            ------------
<S>                    <C>                   <C>                   <C>                   <C>         
Security First         None                  None                  None                  None
Financial, Inc.
</TABLE>

*Fee paid by Security First Life Insurance Company for serving as underwriter.

<PAGE>   93


Item 30.       Location of Accounts and Records

Security First Financial, Inc., underwriter for the registrant, is located at
11365 West Olympic Boulevard, Los Angeles, California 90064. It maintains those
accounts and records required to be maintained by it pursuant to Section 31(a)
of the Investment Company Act of 1940 and the rules promulgated thereunder.

Security First Life Insurance Company, the depositor for the registrant, is
located at 11365 West Olympic Boulevard, Los Angeles, California 90064. It
maintains those accounts and records required to be maintained by it pursuant to
Section 31(a) of the Investment Company Act of 1940 and the rules promulgated
thereunder and as custodian for the Registrant.

Security First Group, Inc. is located at 11365 West Olympic Boulevard, Los
Angeles, California 90064. It performs substantially all of the recordkeeping
and administrative services in connection with the Registrant.

Item 31.       Management Services

Not applicable.

Item 32.       Undertakings

Not applicable.

<PAGE>   94
                                   SIGNATURES
   
As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of the Securities
Act Rule 485(b) for effectiveness of this Registration Statement and has duly
caused this amended Registration Statement to be signed on its behalf in the
City of Los Angeles and State of California on this 26th day of April 1996.

                                    SECURITY FIRST LIFE SEPARATE ACCOUNT A
                                                  (Registrant)

                                    By SECURITY FIRST LIFE INSURANCE COMPANY
                                                  (Sponsor)

                                    By /s/ Robert G. Mepham
                                      ---------------------------------------
                                           Robert G. Mepham, President

As required by the Securities Act of 1933, this amended Registration Statement
has been signed below by the following persons in the capacities and on the
dates indicated:
<TABLE>
<S>                           <C>                         <C>
Signature                     Title                            Date
- ---------                     -----                            ----    
/s/ Robert G. Mepham          President, Director          April 26, 1996
- ----------------------
Robert G. Mepham

/s/ Jane F. Eagle             Principal Financial and      April 26, 1996
- ----------------------        Accounting Officer
Jane F. Eagle                 

R. Brock Armstrong*           Chairman, Director           April 26, 1996
- ----------------------
R. Brock Armstrong

Gordon R. Cunningham*         Director                     April 26, 1996
- ----------------------
Gordon R. Cunningham

Melvin M. Hawkrigg*           Director                     April 26, 1996
- ----------------------
Melvin M. Hawkrigg

Paul X. Kelley*               Director                     April 26, 1996
- ----------------------
Paul X. Kelley
</TABLE>

<PAGE>   95

<TABLE>
<S>                           <C>                                <C>
Signature                           Title                            Date
- ---------                           -----                            ----

Frank E. Farella*             Director                           April 26, 1996
- ----------------------
Frank E. Farella

/s/ Richard C. Pearson        Director                           April 26, 1996
- ----------------------
Richard C. Pearson

/s/ Richard C. Pearson                                           April 26, 1996
- ----------------------
*(Richard C. Pearson as
Attorney-in-Fact for each
of the persons indicated)
</TABLE>
    




<PAGE>   1
   
                       CONSENT OF INDEPENDENT AUDITORS



We consent to the reference to our firm under the captions "Condensed Financial
Information" and "Independent Auditors" and to the use of our report on
Security First Life Separate Account A dated April 5, 1996 and our report on
Security First Life Insurance Company dated February 9, 1996 in the
Registration Statement (Form N-4 Post-Effective Amendment No. 13 under the
Securities Act of 1933 and No. 72 under the Investment Company Act of 1940)
contained in the Statement of Additional Information.



                                                /s/ ERNST & YOUNG LLP
                                                ----------------------------
                                                    ERNST & YOUNG LLP



Los Angeles, California
April 26, 1996
    












<PAGE>   1
                                                                  EXHIBIT  13
                                                                  

                              ORGANIZATIONAL CHART

<TABLE>
<CAPTION>
<S>                <C>             <C>            <C>            <C>            <C>                 <C>            <C>

                                                  ------------------------------
                                                   Trilon Financial Corporation
                                                             (Canada)
                                                  ------------------------------

                                                  ------------------------------
                                                   London Insurance Group, Inc.
                                                             (Canada)
                                                  ------------------------------
                                                                                                
                                   ----------------------------     ---------------------------- 
                                            London Life              Security First Group, Inc.  
                                         Insurance Company                                       
                                             (Canada)                        95-3947585          
                                   ----------------------------     ---------------------------- 

 ----------------- -------------- --------------- -------------- -------------- ------------------- -------------- -----------------
  Security First   Security First                 Security First Security First  Security First                                     
 Insurance Agency, Group of Ohio, Security First  Life Insurance   Investment   Insurance Agency,   Security First  Security First  
     (Nevada)           Inc.      Financial, Inc.     Company      Management         Inc.            Management   Real Estate, Inc.
                                                                   Corporation   (Massachusetts)      Corporation                   
    88-0272002       34-1737227     95-2869421    DE       61050   95-2844896      95-3476150         95-4087137      95-4087153    
 ----------------- -------------- ---------------    54-0696644  --------------- ------------------- ------------- -----------------
                                                  --------------                                  

                                       -----------------     -------------------     
                                       Fidelity Standard     Security First Life     
                                        Life Insurance            Insurance          
                                            Company                Company           
                                                                 of Arizona          
                                        DE        93246        AZ        89010       
                                          51-0258372             86-0676035                       
                                       -----------------     -------------------                  
</TABLE>

                                                                           

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 1
   <NAME> B
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        6,524,502
<INVESTMENTS-AT-VALUE>                       6,530,291
<RECEIVABLES>                                    7,703
<ASSETS-OTHER>                                  14,473
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               6,552,467
<PAYABLE-FOR-SECURITIES>                        22,109
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        5,973
<TOTAL-LIABILITIES>                             28,082
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          448,236
<SHARES-COMMON-PRIOR>                          392,775
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         5,789
<NET-ASSETS>                                 6,524,385
<DIVIDEND-INCOME>                              371,424
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                   1,744
<EXPENSES-NET>                                  56,396
<NET-INVESTMENT-INCOME>                        316,772
<REALIZED-GAINS-CURRENT>                      (36,646)
<APPREC-INCREASE-CURRENT>                      560,723
<NET-CHANGE-FROM-OPS>                          841,449
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        102,951
<NUMBER-OF-SHARES-REDEEMED>                     47,490
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,418,905
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 56,396
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 2
   <NAME> G
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       58,200,522
<INVESTMENTS-AT-VALUE>                      70,635,406
<RECEIVABLES>                                   60,695
<ASSETS-OTHER>                                   8,944
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              70,705,045
<PAYABLE-FOR-SECURITIES>                        65,348
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       60,391
<TOTAL-LIABILITIES>                            125,739
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        2,745,585
<SHARES-COMMON-PRIOR>                        2,315,800
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    12,434,884
<NET-ASSETS>                                70,579,306
<DIVIDEND-INCOME>                            2,047,981
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                  22,216
<EXPENSES-NET>                                 555,472
<NET-INVESTMENT-INCOME>                      1,514,725
<REALIZED-GAINS-CURRENT>                     1,021,117
<APPREC-INCREASE-CURRENT>                   12,817,755
<NET-CHANGE-FROM-OPS>                       15,353,597
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        715,876
<NUMBER-OF-SHARES-REDEEMED>                    286,100
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      21,841,259
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                555,472
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 3
   <NAME> T
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       38,474,288
<INVESTMENTS-AT-VALUE>                      43,549,662
<RECEIVABLES>                                   31,863
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              43,581,525
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       48,224
<TOTAL-LIABILITIES>                             48,224
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,430,263
<SHARES-COMMON-PRIOR>                        1,254,282
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     5,075,374
<NET-ASSETS>                                43,533,301
<DIVIDEND-INCOME>                            2,127,559
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                   2,422
<EXPENSES-NET>                                 322,986
<NET-INVESTMENT-INCOME>                      1,806,995
<REALIZED-GAINS-CURRENT>                       764,380
<APPREC-INCREASE-CURRENT>                    6,849,189
<NET-CHANGE-FROM-OPS>                        9,420,564
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        347,286
<NUMBER-OF-SHARES-REDEEMED>                    171,305
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      14,134,350
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                322,986
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 6
   <NAME> FA
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       39,902,742
<INVESTMENTS-AT-VALUE>                      43,931,846
<RECEIVABLES>                                   75,517
<ASSETS-OTHER>                                   3,180
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              44,010,543
<PAYABLE-FOR-SECURITIES>                        71,222
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       58,591
<TOTAL-LIABILITIES>                            129,813
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        7,343,782
<SHARES-COMMON-PRIOR>                        4,862,757
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     4,029,104
<NET-ASSETS>                                43,880,730
<DIVIDEND-INCOME>                              562,504
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                  10,299
<EXPENSES-NET>                                 414,098
<NET-INVESTMENT-INCOME>                        158,705
<REALIZED-GAINS-CURRENT>                        64,929
<APPREC-INCREASE-CURRENT>                    5,020,534
<NET-CHANGE-FROM-OPS>                        5,244,168
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      3,516,847
<NUMBER-OF-SHARES-REDEEMED>                  1,035,822
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      18,710,887
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                414,098
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 7
   <NAME> FG
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       37,606,829
<INVESTMENTS-AT-VALUE>                      44,342,589
<RECEIVABLES>                                  213,505
<ASSETS-OTHER>                                   4,999
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              43,561,903
<PAYABLE-FOR-SECURITIES>                       198,340
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       63,111
<TOTAL-LIABILITIES>                            261,451
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        6,290,671
<SHARES-COMMON-PRIOR>                        2,568,735
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     6,735,760
<NET-ASSETS>                                44,299,642
<DIVIDEND-INCOME>                               81,618
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                 101,082
<EXPENSES-NET>                                 320,517
<NET-INVESTMENT-INCOME>                      (137,817)
<REALIZED-GAINS-CURRENT>                        93,864
<APPREC-INCREASE-CURRENT>                    6,383,879
<NET-CHANGE-FROM-OPS>                        6,339,926
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,094,077
<NUMBER-OF-SHARES-REDEEMED>                    372,141
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      30,743,085
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                320,517
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 8
   <NAME> FI
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        4,603,656
<INVESTMENTS-AT-VALUE>                       4,853,623
<RECEIVABLES>                                   64,542
<ASSETS-OTHER>                                  10,357
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               4,928,522
<PAYABLE-FOR-SECURITIES>                        61,878
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       17,156
<TOTAL-LIABILITIES>                             79,034
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          935,570
<SHARES-COMMON-PRIOR>                          183,362
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       748,703
<NET-ASSETS>                                 6,520,998
<DIVIDEND-INCOME>                               20,704
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                  16,698
<EXPENSES-NET>                                  31,873
<NET-INVESTMENT-INCOME>                          5,529
<REALIZED-GAINS-CURRENT>                        36,253
<APPREC-INCREASE-CURRENT>                      741,445
<NET-CHANGE-FROM-OPS>                          783,227
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        806,482
<NUMBER-OF-SHARES-REDEEMED>                     54,274
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       5,575,113
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 31,873
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 9
   <NAME>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        4,603,656
<INVESTMENTS-AT-VALUE>                       4,853,623
<RECEIVABLES>                                   62,379
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               4,916,002
<PAYABLE-FOR-SECURITIES>                        62,436
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        5,300
<TOTAL-LIABILITIES>                             11,543
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          887,352
<SHARES-COMMON-PRIOR>                          377,892
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       249,967
<NET-ASSETS>                                 4,848,266
<DIVIDEND-INCOME>                               15,919
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  38,726
<NET-INVESTMENT-INCOME>                       (22,807)
<REALIZED-GAINS-CURRENT>                         6,514
<APPREC-INCREASE-CURRENT>                      294,152
<NET-CHANGE-FROM-OPS>                          277,859
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        589,370
<NUMBER-OF-SHARES-REDEEMED>                     79,910
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,863,020
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 36,283
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 10
   <NAME> FM
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        8,395,157
<INVESTMENTS-AT-VALUE>                       8,395,157
<RECEIVABLES>                                   56,584
<ASSETS-OTHER>                                      59
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               8,451,800
<PAYABLE-FOR-SECURITIES>                        54,732
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        9,695
<TOTAL-LIABILITIES>                             64,427
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,550,143
<SHARES-COMMON-PRIOR>                          749,809
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 8,387,373
<DIVIDEND-INCOME>                              339,310
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 102,026
<NET-INVESTMENT-INCOME>                        237,284
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          237,284
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,346,919
<NUMBER-OF-SHARES-REDEEMED>                    546,585
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,513,428
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                102,026
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 13
   <NAME> AS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        4,918,114
<INVESTMENTS-AT-VALUE>                       4,825,362
<RECEIVABLES>                                   34,274
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               4,859,636
<PAYABLE-FOR-SECURITIES>                        34,286
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       18,861
<TOTAL-LIABILITIES>                             53,147
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          734,300
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (92,752)
<NET-ASSETS>                                 4,806,489
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                  19,725
<EXPENSES-NET>                                  14,826
<NET-INVESTMENT-INCOME>                          4,899
<REALIZED-GAINS-CURRENT>                        26,323
<APPREC-INCREASE-CURRENT>                     (92,752)
<NET-CHANGE-FROM-OPS>                         (61,480)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        746,279
<NUMBER-OF-SHARES-REDEEMED>                     11,979
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,806,489
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 14,826
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 14
   <NAME> SI
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          372,264
<INVESTMENTS-AT-VALUE>                         382,835
<RECEIVABLES>                                      331
<ASSETS-OTHER>                                      15
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 383,181
<PAYABLE-FOR-SECURITIES>                           331
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          402
<TOTAL-LIABILITIES>                                733
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           65,505
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        10,571
<NET-ASSETS>                                   382,448
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                     349
<EXPENSES-NET>                                   1,349
<NET-INVESTMENT-INCOME>                        (1,000)
<REALIZED-GAINS-CURRENT>                           304
<APPREC-INCREASE-CURRENT>                       10,571
<NET-CHANGE-FROM-OPS>                            9,875
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         66,110
<NUMBER-OF-SHARES-REDEEMED>                        605
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         382,448
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  1,349
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
The accompanying notes are an integral part of these financial statements.
</LEGEND>
<SERIES>
   <NUMBER> 15
   <NAME> FC
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        5,787,530
<INVESTMENTS-AT-VALUE>                       5,879,966
<RECEIVABLES>                                   60,377
<ASSETS-OTHER>                                   8,845
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,749,188
<PAYABLE-FOR-SECURITIES>                        68,064
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        6,297
<TOTAL-LIABILITIES>                             74,361
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          933,682
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        92,436
<NET-ASSETS>                                 5,874,827
<DIVIDEND-INCOME>                               70,263
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                  30,772
<EXPENSES-NET>                                  18,477
<NET-INVESTMENT-INCOME>                         82,558
<REALIZED-GAINS-CURRENT>                        26,862
<APPREC-INCREASE-CURRENT>                       92,436
<NET-CHANGE-FROM-OPS>                          201,856
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        950,446
<NUMBER-OF-SHARES-REDEEMED>                     16,764
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       5,672,971
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 18,477
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission