NWNL SELECT VARIABLE ACCOUNT
N-30D, 1996-08-27
Previous: PRUDENTIAL EQUITY FUND, NSAR-A, 1996-08-27
Next: CENTENNIAL GOVERNMENT TRUST /CO/, NSAR-B, 1996-08-27




                          NWNL SELECT VARIABLE ACCOUNT













                               SEMI-ANNUAL REPORT
                              FOR THE PERIOD ENDED
                                 JUNE 30, 1996
                                  (UNAUDITED)


                                     [LOGO]




This  report  provides  information  to  Northwestern  National  Life  Insurance
Company's Select Variable  Account Contract Owners.  If it is used for any other
purpose,  it must be accompanied  or preceded by a current NWNL Select  Variable
Account  Prospectus which discloses any charges and other important  information
about  the  Account,  together  with the  current  Prospectuses  for  Northstar,
Fidelity's  Variable Insurance Product Fund (VIPF),  Variable Insurance Products
II (VIPF II) and the Putnam Capital Manager Trust (PCM).


<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                      STATEMENT OF ASSETS AND LIABILITIES
                                 June 30, 1996
                   (in Thousands, Except Share and Unit Data)
                                  (UNAUDITED)
<TABLE>
<CAPTION>

                                                        Fidelity's VIPF   Fidelity's VIPF   Fidelity's VIPF  Fidelity's VIPF
ASSETS:                                                   Money Market       High Income      Equity-Income       Growth     
- -------                                                    Portfolio         Portfolio         Portfolio        Portfolio   
                                                        ---------------   ----------------  --------------   -------------- 
<S>                                                       <C>              <C>               <C>              <C>           
Investments in mutual funds at market value:

FIDELITY'S VIPF AND VIPF II:
   Money Market Portfolio
     23,764,168 shares (cost $23,764)                           $23,764
    High Income Portfolio
     2,236,574 shares (cost $25,311)                                             $26,346
    Equity-Income Portfolio
     5,557,055 shares (cost $87,938)                                                              $108,251
    Growth Portfolio
     3,604,935 shares (cost $84,338)                                                                               $108,364
    Overseas Portfolio
     1,715,570 shares ($27,398)                                                                                                   
    Asset Manager Portfolio
     3,276,613 (cost $47,393)                                                                                                     
    Investment Grade Bond Portfolio
     1,395,504 shares (cost $16,325)                                                                                              
    Index 500 Portfolio
     165,325 shares (cost $11,786)                                                                                                
   Contrafund Portfolio
     888,057 shares (cost $12,473)                                                                                                

PUTNAM'S PCM:
   Diversified Income Fund
     736,459 shares (cost $7,641)
    Growth and Income Fund
     930,439 shares (cost $18,816)
    Utilities Growth and Income Fund
     374,885 shares (cost $4,731)
    Voyager Fund
     1,048,046 shares (cost $29,518)
   Asia Pacific Growth Fund
     217,920 shares (cost $2,287)
   New Opportunities Fund
     779,693 shares (cost $12,975)

NORTHSTAR'S:
   Income and Growth Fund
     90,366 shares (cost $1,040)
   Growth Fund
     153,968 shares (cost $2,180)
   Multi-Sector Bond Fund
     232,940 shares (cost $1,200)
                                                             ----------       ----------        ----------       ---------- 
   Total Assets                                                 $23,764          $26,346          $108,251         $108,364 
                                                                =======          =======          ========         ======== 


LIABILITIES AND CONTRACT OWNERS' EQUITY:
- ----------------------------------------
Due to Northwestern National Life Insurance Company
   for contract charges and reserve transfers                       $27              $26              $113              104 
Contract Owners' Equity                                          23,737           26,320           108,138          108,260 
                                                             ----------       ----------        ----------       ---------- 
   Total Liabilities and Contract Owners' Equity                $23,764          $26,346          $108,251         $108,364 
                                                                =======          =======          ========         ======== 


Units Outstanding:                                        1,992,543.518    1,526.363.684     5,224,069.619    4,580,753.123 

Net Asset Value per Unit:
     Select*Annuity II
           Tax-Qualified                                     $14.371387       $22.527168        $27.171219       $30.956654 
           Non-Tax Qualified                                 $14.371387       $22.527168        $27.171219       $30.956654 
     Select*Annuity  III
           Tax-Qualified                                     $10.938862       $12.206842        $14.726589       $14.472317 
           Non-Tax Qualified                                 $10.938862       $12.206842        $14.726589       $14.472317 
</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                       i
<PAGE>

                 STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                       Fidelity's
                                                                     Fidelity's         VIPF II        Fidelity's        Fidelity's 
                                                  Fidelity's VIPF      VIPF II          Investment       VIPF II           VIPF II
ASSETS:                                              Overseas       Asset Manager      Grade Bond       Index 500         Contrafund
- -------                                              Portfolio        Portfolio         Portfolio       Portfolio         Portfolio
                                                  --------------   --------------    --------------  --------------    -------------
<S>                                              <C>               <C>              <C>               <C>            <C>          
Investments in mutual funds at market value:

FIDELITY'S VIPF AND VIPF II:
   Money Market Portfolio
     23,764,168 shares (cost $23,764)             
    High Income Portfolio
     2,236,574 shares (cost $25,311)              
    Equity-Income Portfolio
     5,557,055 shares (cost $87,938)              
    Growth Portfolio
     3,604,935 shares (cost $84,338)              
    Overseas Portfolio
     1,715,570 shares ($27,398)                        $30,674
    Asset Manager Portfolio
     3,276,613 (cost $47,393)                                            $51,214
    Investment Grade Bond Portfolio
     1,395,504 shares (cost $16,325)                                                      $16,300
    Index 500 Portfolio
     165,325 shares (cost $11,786)                                                                        $13,213
   Contrafund Portfolio
     888,057 shares (cost $12,473)                                                                                         $13,125

PUTNAM'S PCM:
   Diversified Income Fund
     736,459 shares (cost $7,641)
    Growth and Income Fund
     930,439 shares (cost $18,816)
    Utilities Growth and Income Fund
     374,885 shares (cost $4,731)
    Voyager Fund
     1,048,046 shares (cost $29,518)
   Asia Pacific Growth Fund
     217,920 shares (cost $2,287)
   New Opportunities Fund
     779,693 shares (cost $12,975)

NORTHSTAR'S:
   Income and Growth Fund
     90,366 shares (cost $1,040)
   Growth Fund
     153,968 shares (cost $2,180)
   Multi-Sector Bond Fund
     232,940 shares (cost $1,200)
                                                    ----------        ----------       ----------      ----------       ----------
   Total Assets                                        $30,674           $51,214          $16,300         $13,213          $13,125
                                                       =======           =======          =======         =======          =======

LIABILITIES AND CONTRACT OWNERS' EQUITY:
- ----------------------------------------
Due to Northwestern National Life Insurance Company
   for contract charges and reserve transfers               29                51               18              12               14
Contract Owners' Equity                                 30,645            51,163           16,282          13,201           13,111
                                                    ----------        ----------       ----------      ----------       ----------
   Total Liabilities and Contract Owners' Equity       $30,674           $51,214          $16,300         $13,213          $13,125
                                                       =======           =======          =======         =======          =======

Units Outstanding:                               2,043,327.528     3,640,620.353    1,359,615.273     876,575.330    1,005,707.323

Net Asset Value per Unit:
     Select*Annuity II
           Tax-Qualified                            $18.186106        $15.957582       $13.692926      $15.706759               $-
           Non-Tax Qualified                        $18.186106        $15.957582       $13.692926      $15.706759               $-
     Select*Annuity  III
           Tax-Qualified                            $11.478245        $11.147840       $10.723286      $14.720651       $13.013360
           Non-Tax Qualified                        $11.478245        $11.147840       $10.723286      $14.720651       $13.013360

</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                       ii
<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                 STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
                                 June 30, 1996
                   (in Thousands, Except Share and Unit Data)
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                                           Putnam's PCM      Putnam's PCM      Putnam's PCM                    
                                                            Diversified       Growth and     Utilities Growth   Putnam's PCM   
ASSETS:                                                       Income            Income          and Income         Voyager     
- -------                                                        Fund              Fund              Fund             Fund       
                                                           -------------     -------------    --------------    -------------  
<S>                                                         <C>            <C>                 <C>            <C>              
Investments in mutual funds at market value: 

FIDELITY'S VIPF AND VIPF II:
   Money Market Portfolio
     23,764,168 shares (cost $23,764)                                                                                          
    High Income Portfolio
     2,236,574 shares (cost $25,311)                                                                                           
    Equity-Income Portfolio
     5,557,055 shares (cost $87,938)                                                                                           
    Growth Portfolio
     3,604,935 shares (cost $84,338)                                                                                           
    Overseas Portfolio
     1,715,570 shares (cost $27,398)                                                                                           
    Asset Manager Portfolio
     3,276,613 shares (cost $47,393)                                                                                           
    Investment Grade Bond Portfolio
     1,395,504 shares (cost $16,325)                                                                                           
    Index 500 Portfolio
     165,325 shares (cost $11,786)                                                                                             
   Contrafund Portfolio
     888,057 shares (cost $12,473)                                                                                             

PUTNAM'S PCM:
   Diversified Income Fund
     736,459 shares (cost $7,641)                                $7,733                                                        
    Growth and Income Fund
     930,439 shares (cost $18,816)                                               $20,460                                       
    Utilities Growth and Income Fund
     374,885 shares (cost $4,731)                                                                   $5,061                     
    Voyager Fund
     1,048,046 shares (cost $29,518)                                                                                $33,789    
   Asia Pacific Growth Fund
     217,920 shares (cost $2,287)                                                                                              
   New Opportunities Fund
     779,693 shares (cost $12,975)                                                                                             

NORTHSTAR'S:
   Income and Growth Fund
     90,366 shares (cost $1,040)                                                                                               
   Growth Fund
     153,968 shares (cost $2,180)                                                                                              
   Multi-Sector Bond Fund
     232,940 shares (cost $1,200)                                                                                              
                                                             ----------       ----------        ----------       ----------    
   Total Assets                                                  $7,733          $20,460            $5,061          $33,789    
                                                                 ======          =======            ======          =======    

LIABILITIES AND POLICYOWNERS' EQUITY:
- -------------------------------------
Due to Northwestern National Life Insurance Company
   for accrued mortality and expense risks                    $       8       $       21         $       5       $       37    
Contract Owners' Equity                                           7,725           20,439             5,056           33,752    
                                                             ----------       ----------        ----------       ----------    
   Total Liabilities and Policyowners' Equity                    $7,733          $20,460            $5,061          $33,789    
                                                                 ======          =======            ======          =======    

Units Outstanding:                                          690,748.215    1,408,578.300       398,213.462    2,158,871.852    

Net Asset Value per Unit:
     Select*Annuity II
           Tax-Qualified                                     $11.657087       $14.824389        $13.213058       $16.164032    
           Non-Tax Qualified                                 $11.657087       $14.824389        $13.213058       $16.164032    
     Select*Annuity  III
           Tax-Qualified                                     $11.141371       $14.435717        $12.595273       $15.485584    
           Non-Tax Qualified                                 $11.141371       $14.435717        $12.595273       $15.485584    

</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                      iii
<PAGE>

                 STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                             Putnam's PCM   Putnam's PCM   Northstar's                   Northstar's
                                             Asia Pacific         New        Income        Northstar's   Multi-Sector
ASSETS:                                         Growth      Opportunities  and Growth        Growth         Bond
- -------                                          Fund            Fund         Fund            Fund          Fund             Total
                                              ------------   ------------- -----------     -----------   -------------  -----------
<S>                                          <C>            <C>            <C>           <C>           <C>           <C>           
Investments in mutual funds at market value:

FIDELITY'S VIPF AND VIPF II:
   Money Market Portfolio
     23,764,168 shares (cost $23,764)                                                                                     $  23,764
    High Income Portfolio
     2,236,574 shares (cost $25,311)                                                                                         26,346
    Equity-Income Portfolio
     5,557,055 shares (cost $87,938)                                                                                        108,251
    Growth Portfolio
     3,604,935 shares (cost $84,338)                                                                                        108,364
    Overseas Portfolio
     1,715,570 shares (cost $27,398)                                                                                         30,674
    Asset Manager Portfolio
     3,276,613 shares (cost $47,393)                                                                                         51,214
    Investment Grade Bond Portfolio
     1,395,504 shares (cost $16,325)                                                                                         16,300
    Index 500 Portfolio
     165,325 shares (cost $11,786)                                                                                           13,213
   Contrafund Portfolio
     888,057 shares (cost $12,473)                                                                                           13,125

PUTNAM'S PCM:
   Diversified Income Fund
     736,459 shares (cost $7,641)                                                                                             7,733
    Growth and Income Fund
     930,439 shares (cost $18,816)                                                                                           20,460
    Utilities Growth and Income Fund
     374,885 shares (cost $4,731)                                                                                             5,061
    Voyager Fund
     1,048,046 shares (cost $29,518)                                                                                         33,789
   Asia Pacific Growth Fund
     217,920 shares (cost $2,287)                 $2,332                                                                      2,332
   New Opportunities Fund
     779,693 shares (cost $12,975)                              $14,136                                                      14,136

NORTHSTAR'S:
   Income and Growth Fund
     90,366 shares (cost $1,040)                                               $1,052                                         1,052
   Growth Fund
     153,968 shares (cost $2,180)                                                             $2,162                          2,162
   Multi-Sector Bond Fund
     232,940 shares (cost $1,200)                                                                           $1,208            1,208
                                              ----------     ----------    ----------     ----------    ----------       ----------
   Total Assets                                   $2,332        $14,136        $1,052         $2,162        $1,208         $479,184
                                                  ======        =======        ======         ======        ======         ========


LIABILITIES AND POLICYOWNERS' EQUITY:
Due to Northwestern National Life Insurance Company
   for accrued mortality and expense risks     $       1      $      16        $    1        $     2        $    1      $       486
Contract Owners' Equity                            2,331         14,120         1,051          2,160         1,207          478,698
                                              ----------     ----------    ----------     ----------    ----------       ----------
   Total Liabilities and Policyowners' Equity     $2,332        $14,l36        $1,052         $2,162        $1,208         $479,184
                                                  ======        ==== ==        ======         ======        ======         ========


Units Outstanding:                           216,182.099    916,664.153    84,841.100    143,920.813   101,152.215   28,368,747.960

Net Asset Value per Unit:
     Select*Annuity II 
           Tax-Qualified                      $        -    $         -    $        -    $         -    $        -
           Non-Tax Qualified                  $        -    $         -    $        -    $         -    $        -
     Select*Annuity  III
           Tax-Qualified                      $10.673110     $15.379114    $12.385097     $15.011557    $11.930895
           Non-Tax Qualified                  $10.673110     $15.379114    $12.385097     $15.011557    $11.930895

</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                       iv
<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                      STATEMENT OF OPERATIONS AND CHANGES
                           IN CONTRACT OWNERS' EQUITY
                                 (In Thousands)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                  SIX MONTHS          YEAR ENDED          YEAR ENDED
                                                    ENDED             DECEMBER 31,        DECEMBER 31,
                                                 JUNE 30, 1996           1995                1994
                                                ---------------       -----------        ------------
<S>                                               <C>                   <C>                <C>     
Net investment income:
  Reinvested dividend income ...............        $6,913            $    5,942         $    3,970
  Reinvested capital gains .................        15,151                 3,314              6,860
  Administrative Expenses .................         (3,230)              (4,764)             (3,286)
                                                 ---------             ---------          ---------
    Net investment income and capital gains         18,834                 4,492              7,544
                                                 ---------             ---------          ---------
Realized and unrealized gains (losses):
  Net realized gains on
    redemptions of fund shares .............         6,222                 9,391              3,754
  Increase (decrease) in unrealized
    appreciation of investments ............         1,601                51,022            (13,578)
                                                 ---------             ---------          ---------
    Net realized and unrealized gains (losses)       7,823                60,413             (9,824)
                                                 ---------             ---------          ---------
        Net additions (reductions) from operations  26,657                64,905             (2,280)
                                                 ---------             ---------          ---------
Contract Owners' transactions:
  Net purchase payments ....................        85,490                90,585             88,469
  Surrenders ...............................       (10,989)              (21,291)           (13,237)
  Transfers between Sub-Accounts
     and Fixed Account .....................         1,390                  (913)              (508)
  Annuity payments .........................        (1,508)                 (958)            (1,265)
  Transfers to (from) required reserves ....             7                  (146)                17
                                                 ---------             ---------          ---------
    Net additions for Contract Owners' transactions 74,390                67,277             73,476
                                                 ---------             ---------          ---------
         Net additions for the period.......       101,047               132,182             71,196

Contract Owners' Equity, beginning of the year     377,651               245,469            174,273
                                                 ---------             ---------          ---------
Contract Owners' Equity, end of the period..      $478,698              $377,651           $245,469
                                                  ========              ========           ========

</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                       v

<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                         NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
   ORGANIZATION AND CONTRACTS:
   NWNL  Select  Variable  Account  (the  "Account")  is a  separate  account of
   Northwestern  National Life Insurance Company ("NWNL" or  "Northwestern"),  a
   wholly owned  subsidiary  of ReliaStar  Financial  Corp.  (formerly  The NWNL
   Companies,  Inc.). The Account is registered as a unit investment trust under
   the Investment Company Act of 1940.

   Purchase  payments received under the contracts are allocated to Sub-Accounts
   of the Account,  each of which invested in one of the following  Funds during
   the period (see note 4):

<TABLE>
<CAPTION>

   FIDELITY'S VIPF AND VIPF II:             PUTNAM'S PCM:                      NORTHSTAR FUNDS:
   ----------------------------             -------------                      ----------------
<S>                                         <C>                                <C>
   Money Market Portfolio                   Diversified Income Fund            Growth Fund
   High Income Portfolio                    Growth and Income Fund             Income and Growth Fund
   Equity-Income Portfolio                  Utilities Growth and Income Fund   Multi-Sector Bond Fund
   Growth Portfolio                         Voyager Fund
   Overseas Portfolio                       Asia Pacific Growth Fund
   Asset Manager Portfolio                  New Opportunities Fund
   Investment Grade Bond Portfolio
   Index 500 Portfolio
   Contrafund Portfolio

</TABLE>

   Northstar  Investment  Management  Corporation,  an affiliate of NWNL, is the
   investment  adviser  for the three  Northstar  Funds and is paid fees for its
   services  by  the  Funds.  Fidelity  Management  &  Research  Company  is the
   investment  adviser for Fidelity's  VIPF and VIPF II and is paid fees for its
   services by the VIPF and VIPF II portfolios.  Putnam  Investment  Management,
   Inc.  is the  investment  adviser  for the PCM Funds and is paid fees for its
   services by the PCM Funds.  See the related Funds'  prospectuses  for further
   information.  On May 3, 1993, NWNL added the Sub-Accounts investing in shares
   of Index 500  Portfolio.  On  January 6, 1994 NWNL  established  sub-accounts
   investing in the PCM Funds which were made  available to purchasers of NWNL's
   Select*Annuity III variable annuity contracts.  On May 2, 1994,  Sub-Accounts
   investing in the PCM Funds were also made  available to  purchasers of NWNL's
   Select*Annuity  II  variable  annuity   contracts.   On  December  30,  1994,
   Sub-Accounts  investing  in  the  Northstar  Funds  were  made  available  to
   purchasers of NWNL's Select*Annuity III variable annuity contracts.  On April
   30, 1995, Sub-Accounts investing in the VIPF II Contrafund Portfolio, the PCM
   Asia  Pacific  Growth  Fund  and the PCM New  Opportunities  Fund  were  made
   available  to  purchasers  of  NWNL's  Select*Annuity  III  variable  annuity
   contracts.

   SECURITIES VALUATION TRANSACTIONS AND RELATED INVESTMENT INCOME:
   The market value of investments in the  Sub-Accounts  is based on the closing
   net asset values of the Fund shares held at the end of the period. Investment
   transactions  are accounted for on the trade date (date the order to purchase
   or redeem is executed) and dividend income and capital gain distributions are
   recorded  on  the  ex-dividend   date.  Net  realized  gains  and  losses  on
   redemptions  of shares of the Funds are  determined  on the basis of specific
   identification of Fund share costs.

   VARIABLE ANNUITY RESERVES:
   The  amount of the  reserves  for  contracts  in the  distribution  period is
   determined by actuarial assumptions which meet statutory requirements.  Gains
   or losses resulting from actual mortality experience, the full responsibility
   for which is assumed by NWNL, are offset by transfers to, or from, NWNL.

2. FEDERAL INCOME TAXES:
   Under current tax law, the income, gains and losses from the separate account
   investments are not taxable to either the Account or NWNL.

3. CONTRACT CHARGES:
   No deduction is made for a sales charge from the purchase  payments  made for
   the  contracts.  However,  on certain  surrenders,  NWNL will deduct from the
   contract value a surrender charge as set forth in the contract.

   Certain charges are made by NWNL to Contract  Owners'  Variable  Accumulation
   Values in the Account in accordance  with the terms of the  Contracts.  These
   charges may  include:  an annual  administrative/contract  charge of $30 from
   each  contract  on the  anniversary  date  or at the  time of  surrender,  if
   surrender   is  at  a  time  other  than  the   anniversary   date;  a  daily
   administrative  charge;  and a daily  charge for  mortality  and expense risk
   assumed by NWNL. NWNL bears the risk of adverse mortality  experience and any
   costs for sales and  administrative  services and expenses which exceed these
   periodic charges.

   Various  states and other  governmental  units levy a premium  tax on annuity
   contracts issued by insurance companies.  If the owner of a contract lives in
   a state which  levies such a tax,  NWNL may deduct the amount of the tax from
   the purchase payments received or the value of the contract at annuitization.

4. NORTHWESTERN'S SELECT FUNDS: 

   On May 1, 1995, Select Capital Growth Fund, Inc. ("SCG") and Select Managed
   Fund,  Inc.  ("SMF") were  liquidated,  and Contract  Owners' values in the
   Sub-Accounts  investing in SCG and SMF were transferred to the Sub-Accounts
   investing in shares of the VIPF Growth  Portfolio and VIPF II Asset Manager
   Portfolio, respectively.


                                       vi

<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)


5. INVESTMENTS:
   The net realized  gains  (losses) on  redemptions  of fund shares for the six
   months  ended June 30, 1996 and the years ended  December  31, 1995 and 1994,
   were as follows, (in thousands):

<TABLE>
<CAPTION>

                                                                             FIDELITY'S VIPF  
                                                                              MONEY MARKET    
                                         TOTAL                                 PORTFOLIO      
                      -----------------------------------    -----------------------------------------
                     Six months   Year ended   Year ended    Six months     Year ended    Year ended 
                        ended       Dec. 31,    Dec. 31,        ended         Dec. 31,     Dec. 31,  
                    June 30, 1996     1995        1994       June 30, 1996     1995          1994    
                    -------------  ---------   ----------    -------------- ----------    ----------- 
<S>                     <C>         <C>          <C>           <C>           <C>          <C>         
Proceeds from                                               
  redemptions ......    $43,521      $83,108     $49,854        $12,799       $16,985       $15,801   
Cost ...............     37,299       73,717      46,100         12,799        16,985        15,801   
                      ---------    ---------   ---------      ---------     ---------     ---------   
Net realized gains                                          
   (losses) on                                              
   redemptions of                                           
   fund shares .....    $ 6,222     $  9,391     $ 3,754       $      -      $      -      $      -   
                        =======     ========     =======       ========      ========      ========
                                                            
<CAPTION>                                                   
                                                           
                                    FIDELITY'S VIPF                                      FIDELITY'S VIPF 
                                        GROWTH                                              OVERSEAS     
                                       PORTFOLIO                                            PORTFOLIO    
                        -------------------------------------------    -----------------------------------------------  
                     Six months       Year ended        Year ended       Six months        Year ended       Year ended   
                        ended          Dec. 31,          Dec. 31,           ended           Dec. 31,         Dec. 31,    
                    June 30, 1996        1995              1994         June 30, 1996         1995             1994      
                      ---------        ---------         ---------        ---------         ---------        ---------   
<S>                      <C>             <C>                <C>              <C>               <C>               <C>     
Proceeds from
  redemptions ......     $4,030          $11,631            $6,277           $1,503            $6,179            $3,143  
Cost ...............      2,392            7,195             4,716            1,220             5,293             2,551  
                      ---------        ---------         ---------         ---------         ---------        ---------  
Net realized gains
  (losses) on
  redemptions of
  fund shares ......     $1,638          $ 4,436            $1,561           $  283            $  886            $  592  
                        =======         ========           =======         ========          ========          ========

<CAPTION>

                                  FIDELITY'S VIPF II                                   FIDELITY'S VIPF II 
                                       INDEX 500                                           CONTRAFUND     
                                       PORTFOLIO                                         BOND PORTFOLIO   
                     ----------------------------------------------     -----------------------------------------------
                     Six months       Year ended        Year ended       Six months        Year ended       Year ended   
                        ended          Dec. 31,          Dec. 31,           ended           Dec. 31,         Dec. 31,    
                    June 30, 1996        1995              1994         June 30, 1996         1995             1994      
                      ---------        ---------         ---------        ---------         ---------        ---------   
<S>                      <C>              <C>                 <C>              <C>               <C>                <C> 
Proceeds from
  redemptions ......     $1,389           $1,802              $355             $685              $140               $-  
Cost ...............      1,091            1,542               352              561               119                -  
                      ---------        ---------         ---------        ---------         ---------        ---------  
Net realized gains
  (losses) on
  redemptions of
  fund shares ......     $  298           $  260                $3             $124             $  21               $-  
                        =======         ========           =======         ========          ========         ========

</TABLE>

                                      vii
<PAGE>
                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                      FIDELITY'S VIPF                       FIDELITY'S VIPF
                                        HIGH INCOME                           EQUITY-INCOME
                                        PORTFOLIO                               PORTFOLIO
                     ---------------------------------------   -----------------------------------------
                       Six months    Year ended   Year ended   Six months    Year ended   Year ended
                          ended         Dec. 31,   Dec. 31,       ended       Dec. 31,     Dec. 31,
                      June 30, 1996       1995       1994       June 30, 1996     1995         1994
                    -----------------------------------------   ----------------------------------------
<S>                        <C>           <C>         <C>            <C>           <C>           <C>   
Proceeds from                                                  
  redemptions ......       $3,270        $5,766      $4,887         $5,994        $7,777        $5,135
Cost ...............        3,112         5,414       4,460          3,904         5,469         4,129
                        ---------     ---------   ---------      ---------     ---------     ---------
Net realized gains                                             
   (losses) on                                                 
   redemptions of                                              
   fund shares .....       $  158        $  352      $  427         $2,090        $2,308        $1,006
                          =======      ========     =======       ========      ========      ========
                                                               
<CAPTION>                                                      
                                                              
                                       FIDELITY'S VIPF                                     FIDELITY'S VIPF II
                                        ASSET MANAGER                                    INVESTMENT GRADE BOND
                                          PORTFOLIO                                            PORTFOLIO
                     ------------------------------------------------      -----------------------------------------------
                       Six months        Year ended       Year ended        Six months       Year ended        Year ended
                          ended           Dec. 31,         Dec. 31,            ended          Dec. 31,          Dec. 31,
                      June 30, 1996         1995             1994          June 30, 1996        1995              1994
                        ---------         ---------        ---------         ---------        ---------         ---------
<S>                        <C>               <C>              <C>              <C>             <C>                   <C>  
Proceeds from
  redemptions ......       $3,910            $9,653           $2,543            $3,416           $5,108            $5,246
Cost ...............        3,474             8,857            2,270             3,305            4,997             5,342
                        ---------         ---------        ---------         ---------        ---------         ---------
Net realized gains
  (losses) on
  redemptions of
  fund shares ......       $  436            $  796           $  273           $   111         $    111              ($96)
                          =======          ========          =======          ========         ========           ========

<CAPTION>

                                        PUTNAM'S PCM                                       PUTNAM'S PCM
                                     DIVERSIFIED INCOME                                 GROWTH AND INCOME
                                            FUND                                              FUND
                     ------------------------------------------------      ----------------------------------------------
                       Six months        Year ended       Year ended        Six months       Year ended        Year ended
                          ended           Dec. 31,         Dec. 31,            ended          Dec. 31,          Dec. 31,
                       June 30, 1996         1995             1994          June 30, 1996        1995              1994
                        ---------         ---------        ---------         ---------        ---------         ---------
<S>                        <C>               <C>                <C>               <C>            <C>                 <C> 
Proceeds from
  redemptions ......       $1,452            $1,414             $500              $986           $1,006              $400
Cost ...............        1,316             1,334              515               786              876               407
                        ---------         ---------        ---------         ---------        ---------         ---------
Net realized gains
  (losses) on
  redemptions of
  fund shares ......       $  136           $    80           ($ 15)              $200           $  130            ($  7)
                          =======          ========          =======          ========         ========          ========

</TABLE>

                                      viii

<PAGE>
                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)


5. INVESTMENTS (CONTINUED):
   The net realized  gains  (losses) on  redemptions  of fund shares for the six
   months  ended June 30, 1996 and the years ended  December  31, 1995 and 1994,
   were as follows, (in thousands):

<TABLE>
<CAPTION>

                                     PUTNAM'S PCM
                                       UTILITIES                                          PUTNAM'S PCM                 
                                   GROWTH AND INCOME                                         VOYAGER                   
                                         FUND                                                 FUND                     
                     ----------------------------------------------     -----------------------------------------------
                     Six months       Year ended        Year ended       Six months        Year ended       Year ended 
                        ended          Dec. 31,          Dec. 31,           ended           Dec. 31,         Dec. 31,  
                    June 30, 1996        1995              1994         June 30, 1996         1995             1994    
                      ---------        ---------         ---------        ---------         ---------        --------- 
<S>                      <C>                 <C>              <C>             <C>              <C>               <C>   
Proceeds from
  redemptions ......     $1,017              $548             $231            $1,723           $2,124            $1,169
Cost................        837               493              240             1,332            1,764             1,171
                      ---------         ---------        ---------         ---------        ---------         ---------
Net realized gains
  (losses) on
  redemptions of
  fund shares ......     $  180             $  55           ($  9)            $  391           $  360         ($     2)
                        =======          ========          =======          ========         ========          ========

<CAPTION>

                                      NORTHSTAR'S                                          NORTHSTAR'S                 
                                   INCOME AND GROWTH                                         GROWTH                    
                                         FUND                                                 FUND                     
                     ----------------------------------------------     ---------------------------------------------- 
                     Six months       Year ended        Year ended       Six months        Year ended       Year ended 
                        ended          Dec. 31,          Dec. 31,           ended           Dec. 31,         Dec. 31,  
                    June 30, 1996        1995              1994         June 30, 1996         1995             1994    
                      ---------        ---------         ---------        ---------         ---------        --------- 
<S>                         <C>               <C>              <C>              <C>               <C>               <C>
Proceeds from
  redemptions ......        $76               $36              $-               $107              $15               $- 
Cost ...............         73                34               -                 94               12                - 
                      ---------         ---------         -------          ---------        ---------         --------
Net realized gains
  (losses) on
  redemptions of
  fund shares ......       $  3               $ 2              $-              $  13              $ 3               $- 
                        =======          ========         =======           ========         ========         ========

</TABLE>

                                       ix
<PAGE>
                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                             PUTNAM'S PCM                                      PUTNAM'S PCM
                                             ASIA PACIFIC                                    NEW OPPORTUNITIES
                                                 FUND                                              FUND
                       -------------------------------------------------      -----------------------------------------------
                          Six months        Year ended       Year ended        Six months       Year ended        Year ended
                             ended           Dec. 31,         Dec. 31,            ended          Dec. 31,          Dec. 31,
                         June 30, 1996         1995             1994          June 30, 1996        1995              1994
                           ---------         ---------        ---------         ---------        ---------         ---------
<S>                              <C>               <C>               <C>             <C>               <C>                <C>
Proceeds from
  redemptions ......             $321              $96               $-              $504              $321               $-
Cost................              301               96                -               366               262                -
                            ---------        ---------         --------         ---------         ---------        ---------
Net realized gains
  (losses) on
  redemptions of
  fund shares ......             $ 20               $-               $-              $138             $  59               $-
                              =======         ========          =======          ========          ========         ========

</TABLE>

                                        NORTHSTAR'S
                                     MULTI-SECTOR BOND
                                           FUND
                       ----------------------------------------------
                        Six months        Year ended       Year ended
                           ended           Dec. 31,         Dec. 31,
                       June 30, 1996         1995             1994
                         ---------         ---------        ---------
Proceeds from
  redemptions ......           $339              $37               $-
Cost ...............            336               37                -
                         ----------        ---------        ---------
Net realized gains
  (losses) on
  redemptions of
  fund shares ......           $  3               $-               $-
                         ==========       ==========       ==========

                                        x

<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)

6. CONTRACT OWNERS' TRANSACTIONS:
   Unit  transactions in each  Sub-Account  during the six months ended June 30,
   1996 and the years ended December 31, 1995 and 1994, were as follows:


<TABLE>
<CAPTION>

                                              FIDELITY'S VIPF                               FIDELITY'S VIPF
                                                MONEY MARKET                                   HIGH INCOME 
                                                  PORTFOLIO                                     PORTFOLIO  
                                    ---------------------------------------    ----------------------------------------- 
                                   Six months    Year ended    Year ended       Six months    Year ended    Year ended   
                                      ended       Dec. 31,      Dec. 31,           ended       Dec. 31,      Dec. 31,    
                                  June 30, 1996     1995          1994         June 30, 1996     1995          1994      
                                    -----------   -----------   -----------      -----------   -----------   ----------- 
<S>                               <C>           <C>             <C>            <C>           <C>             <C>         
Units outstanding,                                                             
   beginning of year ............ 1,607,916.548 1,183,020.139   827,229.012    1,368,646.703 1,018,223.635   798,986.176 
Units purchased ................. 1,155,862.416 1,210,518.082   947,248.323      260,981.461   405,708.793   421,702.041 
Units redeemed ..................  (106,416.312) (120,871.417) (125,836.730)     (31,121.463)  (74,441.049)  (62,304.904)
Units transferred between                                                      
   Sub-Accounts and/or                                                         
   Fixed Account.................  (664,819.134) (664,750.256) (465,620.466)     (72,143.017)   19,155.324  (140,159.678)
                                    -----------   -----------   -----------      -----------   -----------   ----------- 
Units outstanding,                                                             
   end of period ................ 1,992,543.518 1,607,916.548 1,183,020.139    1,526,363.684 1,368,646.703 1,018,223.635 
                                  ============= ============= =============    ============= ============= ============= 
                                                                             
<CAPTION>

                                             FIDELITY'S VIPF II                           FIDELITY'S VIPF II  
                                                ASSET MANAGER                              INVESTMENT GRADE   
                                                  PORTFOLIO                                 BOND PORTFOLIO    
                                    -------------------------------------        -------------------------------------  
                                   Six months    Year ended    Year ended      Six months    Year ended    Year ended   
                                      ended       Dec. 31,      Dec. 31,          ended       Dec. 31,      Dec. 31,    
                                  June 30, 1996     1995          1994        June 30, 1996     1995          1994      
                                    -----------   -----------   -----------     -----------   -----------   ----------- 
<S>                               <C>           <C>           <C>             <C>             <C>           <C>         
Units outstanding,                                                            
   beginning of year............. 3,660,661.401 3,382,528.684 1,727,140.831   1,284,788.353   993,890.531   729,334.990 
Units purchased .................   240,068.714   542,582.388 1,624,947.759     402,815.947   723,466.175   651,757.704 
Units redeemed ..................   (94,495.978) (270,565.326) (115,058.014)    (43,088.605)  (49,436.532)  (69,080.787)
Units transferred between                                                     
   Sub-Accounts and/or                                                        
   Fixed Account.................  (165,613.784)    6,115.655   145,498.108    (284,900.422) (383,131.821) (318,121.376)
                                    -----------   -----------   -----------     -----------   -----------   ----------- 
Units outstanding,                                                            
   end of period................. 3,640,620.353 3,660,661.401 3,382,528.684   1,359,615.273 1,284,788.353   993,890.531 
                                  ============= ============= =============   ============= =============   =========== 
                                                                            
</TABLE>

                                       xi
<PAGE>
                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                                FIDELITY'S VIPF                             FIDELITY'S VIPF  
                                                  EQUITY-INCOME                                  GROWTH      
                                                    PORTFOLIO                                   PORTFOLIO    
                                  ------------------------------------------    ------------------------------------------
                                    Six months    Year ended    Year ended       Six months    Year ended    Year ended  
                                       ended       Dec. 31,      Dec. 31,           ended       Dec. 31,      Dec. 31,   
                                   June 30, 1996     1995          1994         June 30, 1996     1995          1994     
                                     -----------   -----------   -----------     -----------   -----------   ----------- 
<S>                                <C>           <C>           <C>             <C>           <C>           <C>           
Units outstanding,                                                            
   beginning of year ............  4,437,068.543 3,257,109.719 2,319,003.995   4,004,682.840 3,085,291.094 2,019,876.667 
Units purchased .................    967,923.619 1,101,417.898   933,801.967     543,742.319   769,630.128 1,070,554.250 
Units redeemed ..................   (153,771.262) (259,661.010) (196,100.661  ) (116,416.383) (279,858.707) (153,211.193)
Units transferred between                                                     
   Sub-Accounts and/or                                                        
   Fixed Account.................    (27,151.281)  338,201.936   200,404.418     148,744.347   429,620.325   148,071.370 
                                     -----------   -----------   -----------     -----------   -----------   ----------- 
Units outstanding,                                                            
   end of period ................  5,224,069.619 4,437,068.543 3,257,109.719   4,580,753.123 4,004,682.840 3,085,291.094 
                                   ============= ============= =============   ============= ============= ============= 
                                                                             
<CAPTION>

                                               FIDELITY'S VIPF II                          FIDELITY'S VIPF II 
                                                    INDEX 500                                  CONTRAFUND     
                                                    PORTFOLIO                                     FUND        
                                      -------------------------------------       -------------------------------------  
                                    Six months    Year ended    Year ended       Six months    Year ended    Year ended  
                                       ended       Dec. 31,      Dec. 31,           ended       Dec. 31,      Dec. 31,   
                                   June 30, 1996     1995          1994         June 30, 1996     1995          1994     
                                     -----------   -----------   -----------     -----------   -----------   ----------- 
<S>                                  <C>           <C>           <C>             <C>                                     
Units outstanding,                                                             
   beginning of year.............    575,979.607   263,727.290   102,493.314     440,844.341             -             - 
Units purchased .................    283,957.460   230,822.310   139,102.547     430,484.178   349,595.850             - 
Units redeemed ..................    (14,634.480)  (16,245.621)  (12,679.127)    (10,307.024)   (2,747.245)            - 
Units transferred between                                                      
   Sub-Accounts and/or                                                         
   Fixed Account.................     31,272.743    97,675.628    34,810.556     144,685.828    93,995.736             - 
                                     -----------   -----------   -----------     -----------   -----------   ----------- 
Units outstanding,                                                             
   end of period.................    876,575.330   575,979.607   263,727.290   1,005,707.323   440,844.341             - 
                                     ===========   ===========   ===========   =============   ===========   ===========
  
</TABLE>

<PAGE>
                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)

                                                FIDELITY'S VIPF
                                                    OVERSEAS
                                                    PORTFOLIO
                                  ------------------------------------------
                                     Six months    Year ended    Year ended
                                        ended       Dec. 31,      Dec. 31,
                                    June 30, 1996     1995          1994
                                     -----------   -----------   -----------
Units outstanding,
   beginning of year ............  1,821,113.544 1,680,499.232   819,347.654
Units purchased .................    181,967.637   381,191.472   724,437.332
Units redeemed ..................    (39,526.517) (120,861.323)  (55,236.857)
Units transferred between
   Sub-Accounts and/or
   Fixed Account.................     79,772.864  (119,715.837)  191,951.103
                                     -----------   -----------   -----------
Units outstanding,
   end of period ................  2,043,327.528 1,821,113.544 1,680,499.232
                                   ============= ============= =============


                                                  PUTNAM'S PCM
                                               DIVERSIFIED INCOME
                                                      FUND
                                      -------------------------------------
                                     Six months    Year ended    Year ended
                                        ended       Dec. 31,      Dec. 31,
                                    June 30, 1996     1995          1994
                                     -----------   -----------   -----------
Units outstanding,
   beginning of year.............    632,420.015   350,570.940             -
Units purchased .................    159,856.408   342,422.647   364,540.968
Units redeemed ..................    (16,706.688)  (18,550.684)   (4,879.794)
Units transferred between
   Sub-Accounts and/or
   Fixed Account.................    (84,821.520)  (42,022.888)   (9,090.234)
                                     -----------   -----------   -----------
Units outstanding,
   end of period.................    690,748.215   632,420.015   350,570.940
                                     ===========   ===========   ===========

                                      xii
<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)



6. CONTRACT OWNERS' TRANSACTIONS (CONTINUED):
   Unit  transactions in each  Sub-Account  during the six months ended June 30,
   1996 and the years ended December 31, 1995 and 1994, were as follows:

<TABLE>
<CAPTION>

                                                PUTNAM'S PCM                               PUTNAM'S PCM   
                                               GROWTH & INCOME                          UTILITIES GROWTH &
                                                    FUND                                    INCOME FUND   
                                    -------------------------------------      -------------------------------------  
                                   Six months    Year ended    Year ended    Six months    Year ended    Year ended   
                                      ended       Dec. 31,      Dec. 31,        ended       Dec. 31,      Dec. 31,    
                                  June 30, 1996     1995          1994      June 30, 1996     1995          1994      
                                    -----------   -----------   -----------   -----------   -----------   ----------- 
<S>                               <C>             <C>           <C>           <C>           <C>           <C>         
Units outstanding,
   beginning of year ............   859,405.339   263,273.051             -   294,096.722   120,645.331             - 
Units purchased .................   446,985.025   411,254.359   211,628.753   132,891.709   109,716.900   104,433.541 
Units reedeemed .................   (15,214.314)  (19,519.533)   (6,596.040)   (6,609.838)   (6,323.494)   (1,165.178)
Units transferred between
   Sub-Accounts and/or
   Fixed Account ................   117,402.250   204,397.462    58,240.338   (22,165.131)   70,057.985    17,376.968 
                                    -----------   -----------   -----------   -----------   -----------   ----------- 
Units outstanding,
   end of period................. 1,408,578.300   859,405.339   263,273.051   398,213.462   294,096.722   120,645.331 
                                  =============   ===========   ===========   ===========   ===========   =========== 


<CAPTION>

                                                 NORTHSTAR'S                                NORTHSTAR'S  
                                               INCOME & GROWTH                                GROWTH     
                                                    FUND                                       FUND      
                                    -------------------------------------      -------------------------------------  
                                   Six months    Year ended    Year ended    Six months    Year ended    Year ended   
                                      ended       Dec. 31,      Dec. 31,        ended       Dec. 31,      Dec. 31,    
                                  June 30, 1996     1995          1994      June 30, 1996     1995          1994      
                                    -----------   -----------   -----------   -----------   -----------   ----------- 
<S>                                  <C>           <C>                        <C>            <C>                      
Units outstanding,
   beginning of year ............    38,118.380             -             -    16,298.318             -             - 
Units purchased .................    42,878.564    36,112.093             -    53,773.230    15,762.759             - 
Units reedeemed .................      (698.013)      (76.821)            -      (933.000)     (272.010)            - 
Units transferred between
   Sub-Accounts and/or
   Fixed Account ................     4,542.169     2,083.108             -    74,782.265       807.569             - 
                                    -----------   -----------   -----------   -----------   -----------   ----------- 
Units outstanding,
   end of period...............      84,841.100    38,118.380             -   143,920.813    16,298.318             - 
                                     ==========    ==========   ===========   ===========    ==========   =========== 

</TABLE>

                                      xiii
<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                                  PUTNAM'S PCM                              PUTNAM'S PCM
                                                     VOYAGER                                ASIA PACIFIC
                                                      FUND                                   GROWTH FUND
                                      -------------------------------------     -------------------------------------   
                                    Six months    Year ended    Year ended     Six months    Year ended    Year ended   
                                       ended       Dec. 31,      Dec. 31,         ended       Dec. 31,      Dec. 31,    
                                   June 30, 1996     1995          1994       June 30, 1996     1995          1994      
                                     -----------   -----------   -----------   -----------   -----------   -----------  
<S>                                  <C>           <C>           <C>            <C>           <C>                       
Units outstanding,
   beginning of year ............  1,370,458.827   423,202.264             -    77,406.519             -             -  
Units purchased .................    548,153.487   702,903.236   305,026.287    73,266.372    59,171.003             -  
Units reedeemed .................    (33,318.146)  (23,265.910)   (4,175.151)     (543.453)     (164.483)            -  
Units transferred between
   Sub-Accounts and/or
   Fixed Account ................    273,577.684   267,619.237   122,351.128    66,052.661    18,399.999             -  
                                     -----------   -----------   -----------   -----------   -----------   -----------  
Units outstanding,
   end of period.................  2,158,871.852 1,370,458.827   423,202.264   216,182.099    77,406.519             -  
                                   ============= =============   ===========   ===========    ==========   ===========  

<CAPTION>

                                                PUTNAM'S PCM                                 NORTHSTAR'S
                                              NEW OPPORTUNITIES                            MULTI-SECTOR BOND
                                                    FUND                                         FUND
                                    -------------------------------------     -----------------------------------------
                                   Six months    Year ended    Year ended      Six months    Year ended    Year ended
                                      ended       Dec. 31,      Dec. 31,          ended       Dec. 31,      Dec. 31,
                                  June 30, 1996     1995          1994        June 30, 1996     1995          1994
                                   -----------   -----------   -----------      -----------   -----------   -----------
<S>                                <C>           <C>                            <C>            <C>                     
Units outstanding,   
   beginning of year ............  279,169.636             -             -       21,963.823             -             -
Units purchased .................  418,858.480   191,561.789             -       93,376.895    21,443.118             -
Units reedeemed .................   (7,844.285)   (1,607.939)            -         (318.088)       (0.504)            -
Units transferred between  
   Sub-Accounts and/or
   Fixed Account ................  226,480.322    89,215.786             -      (13,870.415)      521.209             -
                                   -----------   -----------   -----------      -----------   -----------   -----------
Units outstanding,   
   end of period...............    916,664.153   279,169.636             -      101,152.215    21,963.823             -
                                   ===========   ===========   ===========      ===========    ==========   ===========

</TABLE>

                                       xiv

<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)



7. STATEMENT OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY:
   Operations  and changes in Contract  Owners'  equity for the six months ended
   June 30, 1996 were as follows, (in thousands):

<TABLE>
<CAPTION>

                                               Fidelity's   Fidelity's   Fidelity's   Fidelity's    Fidelity's 
                                                  VIPF         VIPF         VIPF         VIPF          VIPF    
                                              Money Market  High Income Equity-Income   Growth       Overseas  
                                     Total      Portfolio    Portfolio    Portfolio    Portfolio     Portfolio 
                                   ---------    ---------    ---------    ---------    ---------     --------- 
<S>                                 <C>           <C>           <C>         <C>          <C>           <C>     
Net investment income:
  Reinvested dividend income.....     $6,913         $588        $1,823         $148         $254         $312 
  Reinvested capital gains ......     15,151            -           357        4,249        6,399          344 
  Administrative expenses........     (3,230)        (172)         (203)        (775)        (753)        (211)
                                   ---------    ---------     ---------    ---------    ---------    --------- 
        Net investment income (loss)
            and capital gains....     18,834          416         1,977        3,622        5,900          445 
                                   ---------    ---------     ---------    ---------    ---------    --------- 
Realized and unrealized gains (losses):
  Net realized gains (losses) on
     redemptions of fund shares..      6,222            -           158        2,090        1,638          283 
  Increase (decrease) in unrealized
    appreciation of investments .      1,601            -          (595)        (909)       1,791        1,091 
                                   ---------    ---------     ---------    ---------    ---------     -------- 
        Net realized and
          unrealized gains (losses)    7,823            -          (437)       1,181        3,429        1,374 
                                   ---------    ---------     ---------    ---------    ---------    --------- 
            Net additions (reductions)
              from operations....     26,657          416         1,540        4,803        9,329        1,819 
                                   ---------    ---------     ---------    ---------    ---------    --------- 
Contract Owners' transactions:
  Net purchase payments..........     85,490       12,646         3,313       14,908        8,526        2,229 
  Surrenders ....................    (10,989)      (1,014)         (494)      (2,945)      (2,947)        (570)
  Transfers between Sub-Accounts
    and/or Fixed Account.........      1,390       (7,340)       (1,018)        (565)       2,727          997 
  Annuity payments ..............     (1,508)        (333)          (98)        (547)        (215)         (47)
  Transfers to (from) required
    reserves ....................          7           (2)           (1)           -            6            1 
                                   ---------    ---------     ---------    ---------    ---------    --------- 
    Net additions (reductions) for
      Contract Owners' transactions   74,390        3,957         1,702       10,851        8,097        2,610 
                                   ---------    ---------     ---------    ---------    ---------    --------- 
        Net additions (reductions)
           for the period........    101,047        4,373         3,242       15,654       17,426        4,429 

Contract Owners' Equity,
   beginning of the year ........    377,651       19,364        23,078       92,484       90,834       26,216 
                                   ---------    ---------     ---------    ---------    ---------    --------- 
Contract Owners' Equity,
   end of the period ............   $478,698      $23,737       $26,320     $108,138     $108,260      $30,645 
                                    ========      =======       =======     ========     ========      ======= 

</TABLE>

                                       xv

<PAGE>
                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                     Fidelity's                               Putnam's     Putnam's     Putnam's
                                        Fidelity's     VIPF II    Fidelity's    Fidelity's       PCM          PCM     PCM Utilities
                                          VIPF II    Investment     VIPF II       VIPF II    Diversified   Growth &     Growth &
                                       Asset Manager Grade Bond    Index 500    Contrafund     Income       Income       Income
                                         Portfolio    Portfolio    Portfolio     Portfolio      Fund         Fund         Fund
                                         ---------    ---------    ---------     ---------    ---------    ---------    ---------
<S>                                        <C>          <C>          <C>          <C>           <C>          <C>           <C>   
Net investment income:
  Reinvested dividend income....            $1,785         $780         $101           $-         $446          $367         $159
  Reinvested capital gains ......            1,472            -          260           59            -           639            -
  Administrative expenses.......              (381)        (116)         (76)         (58)         (55)         (117)         (33)
                                         ---------    ---------    ---------    ---------    ---------     ---------    ---------
        Net investment income (loss)
            and capital gains ...            2,876          664          285            1          391           889          126
                                         ---------    ---------    ---------    ---------    ---------     ---------    ---------
Realized and unrealized gains (losses)
  Net realized gains (losses) on
     redemptions of fund shares..              436          111          298          124          136           200          180
  Increase (decrease) in unrealized
    appreciation of investments .             (850)      (1,129)         316          517         (478)           99          (90)
                                         ---------    ---------    ---------    ---------    ---------     ---------    ---------
        Net realized and
          unrealized gains (losses)           (414)      (1,018)         614          641         (342)          299           90
                                         ---------    ---------    ---------    ---------    ---------     ---------    ---------
            Net additions (reductions)
              from operations....            2,462         (354)         899          642           49         1,188          216
                                         ---------    ---------    ---------    ---------    ---------     ---------    ---------
Contract Owners' transactions:
  Net purchase payments.........             2,856        4,366        4,048        5,413        1,775         6,281        1,619
  Surrenders ....................           (1,315)        (494)        (214)         (45)        (176)         (177)         (61)
  Transfers between Sub-Accounts
    and/or Fixed Account........            (2,319)      (3,219)         480        1,829         (944)        1,661         (264)
  Annuity payments ..............              (14)          (3)           -          (83)          (7)          (31)         (18)
  Transfers to (from) required
    reserves ....................                1           (1)           1            1            -             -            -
                                         ---------    ---------    ---------    ---------    ---------     ---------    ---------
    Net additions (reductions) for
      Contract Owners' transactions           (791)         649        4,315        7,115          648         7,734        1,276
                                         ---------    ---------    ---------    ---------    ---------     ---------    ---------
        Net additions (reductions)
           for the period.......             1,671          295        5,214        7,757          697         8,922        1,492

Contract Owners' Equity,
   beginning of the year ........           49,492       15,987        7,987        5,354        7,028        11,517        3,564
                                         ---------    ---------    ---------    ---------    ---------     ---------    ---------
Contract Owners' Equity,
   end of the period ............          $51,163      $16,282      $13,201      $13,111       $7,725       $20,439       $5,056
                                           =======      =======      =======      =======       ======       =======       ======

</TABLE>

                                       xvi
<PAGE>

                          NWNL SELECT VARIABLE ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                   (UNAUDITED)



7. STATEMENT OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY (CONTINUED):
   Operations  and changes in Contract  Owners'  equity for the six months ended
   June 30, 1996 were as follows, (in thousands):

<TABLE>
<CAPTION>

                                                   Putnam's       Putnam's
                                    Putnam's          PCM            PCM         Northstar's                  Northstar's
                                       PCM       Asia Pacific        New         Income and    Northstar's   Multi-Sector
                                     Voyager        Growth      Opportunities     Growth         Growth          Bond
                                      Fund           Fund           Fund           Fund           Fund           Fund
                                    ---------      ---------      ---------      ---------      ---------      ---------
<S>                                  <C>            <C>           <C>             <C>            <C>            <C>   
Net investment income:
  Reinvested dividend income.......   $   81           $20              -            $14             $4            $31
  Reinvested capital gains ........    1,372             -              -              -              -              -
  Administrative expenses..........     (196)          (11)           (59)            (5)            (4)            (5)
                                   ---------     ---------      ---------      ---------      ---------      ---------
    Net investment income (loss)
       and capital gains ...........   1,257             9            (59)             9              -             26
                                   ---------     ---------      ---------      ---------      ---------      ---------
Realized and unrealized gains (losses):
  Net realized gains (losses) on
     redemptions of fund shares ....     391            20            138              3             13              3
  Increase (decrease) in unrealized
    appreciation of investments ....     953            25            847             14             (7)             6
                                   ---------     ---------      ---------      ---------      ---------      ---------
    Net realized and
        unrealized gains (losses) ..   1,344            45            985             17              6              9
                                   ---------     ---------      ---------      ---------      ---------      ---------
        Net additions (reductions)
            from operations.........   2,601            54            926             26              6             35
                                   ---------     ---------      ---------      ---------      ---------      ---------
Contract Owners' transactions:
  Net purchase payments ............   8,170           771          6,151            521            808          1,089
  Surrenders .......................    (474)           (5)           (33)            (8)           (13)            (4)
  Transfers between Sub-Accounts
    and/or Fixed Account ...........   4,185           726          3,406             54          1,157           (163)
  Annuity payments .................     (34)            -            (78)             -              -              -
  Transfers to (from) required
    reserves .......................      (1)            -              2              -              -              -
                                   ---------     ---------      ---------      ---------      ---------      ---------
    Net additions (reductions) for
      Contract Owners' transactions   11,846         1,492          9,448            567          1,952            922
                                   ---------     ---------      ---------      ---------      ---------      ---------
    Net additions (reductions)
      for the period ...............  14,447         1,546         10,374            593          1,958            957

Contract Owners' Equity,
   beginning of the year ...........  19,305           785          3,746            458            202            250
                                   ---------     ---------      ---------      ---------      ---------      ---------
Contract Owners' Equity,
   end of the period ............... $33,752        $2,331        $14,120         $1,051         $2,160         $1,207
                                     =======        ======        =======         ======         ======         ======

</TABLE>

                                      xvii

<PAGE>







                      NWNL SELECT VARIABLE ACCOUNT
          [LOGO]      20 Washington Avenue South
                      Minneapolis, Minnesota 55401
                      (612) 372-5507








38777i
(Select II/III)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission