NATIONAL CONSUMER COOPERATIVE BANK /DC/
10-K405, 1995-04-18
PERSONAL CREDIT INSTITUTIONS
Previous: STATE BOND MONEY FUNDS INC, DEFS14A, 1995-04-18
Next: STATE BOND MUNICIPAL FUNDS INC, DEFS14A, 1995-04-18



                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.
                                   20549
                                     
                                 FORM 10-K
                                     
             Annual Report Pursuant to Section 13 or 15(d) of 
                    The Securities Exchange Act of 1934

For the fiscal year ended December 31, 1994 Commission file number 2-99779


                   National Consumer Cooperative Bank           
          (Exact name of registrant as specified in its charter)

         United States of America    
      (12 U.S.C. Section 3001 et. seq.)                52-1157795     
      (State or other jurisdiction of             (I.R.S. Employer     
       incorporation or organization)              Identification No.)

       1401 Eye Street N.W., Suite 700  Washington, D.C.    20005   
       (Address of principal executive offices)        (Zip Code)

     Registrant's telephone number, including area code  (202) 336-7700

     Securities registered pursuant to Section 12(b) of the Act:  None
     Securities registered pursuant to Section 12(g) of the Act:  None

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements of the past 90 days.      Yes  X     No_____.

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K. [X]

     THIS DOCUMENT IS A COPY OF THE 10-K PREVIOUSLY FILE ON APRIL 3 1995
PURSUANT TO RULE 201 TEMPORARY HARDSHIP EXEMPTION.

     State the aggregate market value of the voting stock held by 
non-affiliates of the registrant: the registrant's voting stock is not 
traded on any market.  Subsidiaries of the registrant hold 3.2% of its 
Class B stock.  All registrant's Class C and Class D stock is held by 
non-affiliates.


                     ( Cover Continued on Next Page )       
                            ( Cover Continued )

     Indicate the number of shares outstanding of each of the registrant's 
classes of common stock, as of the latest practicable date.

                              Outstanding at December 31, 1994

Class C                       
(Common stock, $100.00 par value)            248,446

Class B
(Common stock, $100.00 par value)            678,231

Class D
(Common stock, $100.00 par value)                  3


     
                                   INDEX 


                                   PART I

Item 1    Business..................................................  1

Item 2    Properties................................................  7

Item 3    Legal Proceedings.........................................  8

Item 4    Submission of Matters to a Vote 
            of Security Holders.....................................  8



                                  PART II

Item 5    Market for the Registrant's Common Stock and Related 
            Stockholder Matters.....................................  9

Item 6    Selected Financial Data...................................  10

Item 7    Management's Discussion and Analysis of
            Financial Condition and Results of Operations...........  11

Item 8    Financial Statements and Supplementary Data...............  18

Item 9    Changes in and Disagreements with Accountants, 
            on Accounting and Financial Disclosure..................  48


                                 PART III

Item 10   Directors and Executive Officers of the Registrant........  48

Item 11   Executive Compensation....................................  55

Item 12   Security Ownership of Certain
            Beneficial Owners and Management........................  57

Item 13   Certain Relationships and Related Transactions............  58



                                  PART IV

Item 14   Exhibits, Financial Statement Schedules
            and Reports on Form 8-K.................................  61
     
                                  PART I

                           ITEM 1.   BUSINESS

General 
         
     The National Consumer Cooperative Bank, which does business as the 
National Cooperative Bank ("NCB"), is a financial institution organized 
under the laws of the United States.  NCB provides financial and technical 
assistance to eligible cooperative enterprises or enterprises controlled by 
eligible cooperatives.  A cooperative enterprise is an organization which is
owned by its members and which is engaged in producing or furnishing goods, 
services, or facilities for the benefit of its members or voting stockholders
who are the ultimate consumers or primary producers of such goods, services,
or facilities.  NCB is structured as a cooperative institution whose voting 
stock can only be owned by its patrons or those eligible to become its patrons.
 
     In the legislation chartering NCB (the National Consumer Cooperative 
Bank Act or the "Act"), Congress stated its finding that cooperatives have 
proven to be an effective means of minimizing the impact of inflation and 
economic hardship on members/owners by narrowing producer-to-consumer 
margins and price spreads, broadening ownership and control of economic 
organizations to a larger base of consumers, raising the quality of goods 
and services available in the marketplace and strengthening the nation's 
economy as a whole.  To further the development of cooperative businesses, 
the Congress specifically directed NCB (1) to encourage the development of new 
and existing cooperatives eligible for its assistance by providing specialized 
credit and technical assistance; (2) to maintain broad-based control of NCB 
by its voting shareholders; (3) to encourage a broad-based ownership, control 
and active participation by members in eligible cooperatives; (4) to assist in 
improving the quality and availability of goods and services to consumers; 
and (5) to encourage ownership of its equity securities by cooperatives and 
others.
 
     NCB has attempted to fulfill its statutory obligations in two fashions.
First, NCB makes loans and offers other financing arrangements which afford 
cooperative businesses substantially the same financing opportunities 
currently available for traditional enterprises.  Second, NCB provides 
financial and other assistance to the NCB Development Corporation 
("NCB Development") a non-profit corporation without capital stock organized 
in 1982 which makes loans and provides assistance to developmental 
cooperatives.
 
     The Act was passed on August 20, 1978, and NCB commenced lending 
operations on March 21, 1980.  In 1981, Congress amended the Act (the "Act 
Amendments") to convert the Class A Preferred Stock of NCB previously held 
by the United States to Class A Notes as of December 31, 1981 (the "Final 
Government Equity Redemption Date").  Since the Final Government Equity 
Redemption Date, NCB's capital stock, except for three shares of non-voting 
Class D stock, has been owned exclusively by cooperatives.  NCB maintains its
 executive offices at 1401 Eye Street, N.W., Washington D.C. 20005.  The 
telephone number of its executive offices is (202) 336-7700.  NCB also 
maintains regional offices in Minneapolis, New York, Wilmington, Delaware 
and, Anchorage.


LOAN REQUIREMENTS, RESTRICTIONS AND POLICIES
 
     Eligibility Requirements.  Cooperatives and legally chartered entities 
primarily owned and controlled by cooperatives are eligible to borrow from 
NCB if they are operated on a cooperative basis and are engaged in producing 
or furnishing goods, services or facilities primarily for the benefit of 
their members or voting stockholders who are the ultimate consumers of such 
goods, services or facilities.  In addition, to be eligible to borrow from 
NCB, the borrower must, among other things, (1) be controlled by its members or
voting stockholders on a democratic basis; (2) agree not to pay dividends on
voting stock or membership capital in excess of such percentage per annum as may
be approved by NCB; (3) provide that its net savings shall be allocated or 
distributed to all member or patrons, in proportion to their patronage, or 
retain such savings for the actual or potential expansion of its services or the
reduction of its charges to the patrons, and (4) make membership available on a 
voluntary basis, without any social, political, racial or religious 
discrimination and without any discrimination on the basis of age, sex, or
marital status to all persons who can make use of its services and are willing
to accept the responsibilities of membership.  NCB may also purchase obligations
issued by members of eligible cooperatives.  In addition, organizations
applying for loans must comply with other technical requirements imposed by NCB.


     Lending Authorities.  The Board of Directors of NCB establishes its 
policies governing its lending operations in compliance with the Act.  The 
policies adopted by the Board are carried out by the management of NCB 
pursuant to written loan policies adopted by the Board.  The management in 
turn adopts and implements guidelines and procedures consistent with stated 
Board directives.  Lending policies and guidelines are reviewed regularly by 
the Board of Directors and management to make needed changes and 
amendments.
 
     The management of NCB may approve individual loan amounts of up to 75% 
of the single borrower lending limit which is equal to 15% of NCB's capital 
(using the definition of capital for national banks as set forth by the 
Office of the Comptroller of the Currency) without prior approval of the 
Board.  The President of NCB may delegate authorities up to this limit to 
such committees and individual officers as he may deem appropriate. 

     A loan committee has been established which consists of the President 
of NCB and such other officers as the President may from time to time 
designate.  The loan committee makes loans and loan commitments, establishes 
the terms and conditions for loans and commitments, approves waivers and 
modifications to loan agreements and enters into loan participations and 
guarantees. 

LENDING LIMITS 
 
Single Borrower 
 
     The total amount of loans, letters of credit, leases and other financing
that may be made available to any one borrower may not exceed 15% of NCB's 
capital.  The approval of any loan to a single borrower which has a combined 
total of financing from NCB in excess of 75% of the 15% limit is subject to 
the prior approval of the Loan and Business Development Committee of the 
Board. 

Cooperatives of Primary Producers 
 
     The total dollar value of loans to cooperatives that produce, market 
and furnish goods, services and facilities on behalf of their members as 
primary producers may not exceed 10% of the gross assets of NCB.  The total 
dollar volume of loans NCB will allow to be outstanding to any producer 
cooperative may not exceed 20% of the amount available for loans to all 
producer cooperatives. 

INTEREST RATES 

Generally 

     NCB charges interest rates approximately equal to the market rates 
charged by other lending institutions for comparable types of loans.  NCB 
seeks to price its loans to yield a reasonable return on its portfolio in 
order to build and maintain the financial viability of NCB and to encourage 
the development of new and existing cooperatives.  In addition, to ensure 
that NCB will have access to additional sources of capital in order to 
sustain its growth, NCB seeks to maintain a portfolio that is competitively
priced and of sound quality.

Interest Rates for Real Estate Loans 
 
     Real estate loans are priced under rate guidelines issued by NCB's Real 
Estate Lending Group for specific types of loans with specific maturities.  
NCB takes the following factors into consideration in pricing its real estate
loans: loan-to-value ratios, lien position, cooperative payment history, 
reserves, occupancy level and cash flow.  NCB fixes rates based on a basis 
point spread over U.S. Treasury securities with yields adjusted to constant 
maturity of one, three, five or ten years.  The index established by NCB 
conforms to the adjustment period fixed; the interest rate for the initial
period may be fixed at the time of commitment for a commitment period of up 
to 60 days. 
 
Interest Rates on Commercial Loans 

     NCB normally makes commercial loans at variable interest rates, except 
in those transactions for which fixed rate loans are deemed to be more 
beneficial to NCB.  Loans are priced based on market conditions and to 
achieve overall income and portfolio objectives.  Rates are tied to specific 
loan products offered by NCB with specific maturities. Typically, commercial 
loan repayment schedules are structured by NCB with flat monthly principal 
reduction plus interest on the outstanding balance. 

Fees  

     NCB typically assesses fees to cover the costs to NCB of its 
consideration of and handling of loan transactions, and to compensate NCB 
for setting aside funds for future draws under a commitment.  The legal fees 
paid to outside legal counsel retained by NCB for loan transactions are 
charged to the borrower.  
 
Evaluation Criteria

     In evaluating applications for financing, NCB determines whether a loan 
applicant has or will have a sound organizational and financial structure, 
income in excess of its operating costs and assets in excess of its 
obligations, and a reasonable expectation of a continuing demand for its 
production, goods, commodities, or services, or the use of its facilities, so
that the loan will be fully repayable in accordance with its terms and 
conditions. 

     NCB seeks to identify cooperatives which have favorable operating and 
financial potential and managements of established integrity and competence. 
Loans are made in sufficient amounts to accomplish the purposes for which 
they are intended. 
 
Security

     Loans made by NCB are generally secured by specific collateral.  If 
collateral security is required, the value of the collateral must be 
reasonably sufficient to protect NCB from loss, in the event that the 
primary sources of repayment of financing from the normal operation of the 
cooperative, or refinancing, prove to be inadequate for debt repayment.  
Collateral security alone is not a sufficient basis for NCB to extend credit.
Unsecured loans normally are made only to borrowers with strong financial 
conditions, operating results and demonstrated repayment ability.
 
Repayment

     NCB seeks to fix terms and conditions which will reasonably assure 
repayment while maintaining or improving the borrower's financial position.  
NCB requires that loans be supported by sufficient borrower equity and/or 
collateral to afford NCB reasonable protection against loss.  Except for 
loans with final due dates not longer than five years from the date of the 
loan, loans are amortized as to principal and interest. 

Loans Benefiting Low-Income Persons

     Under the Act, the Board of Directors must use its best efforts to 
insure that at the end of each NCB fiscal year at least 35% of its 
outstanding loans are to (1) cooperatives whose members are predominantly 
low-income persons, as defined by NCB, and (2) other cooperatives that 
propose to undertake to provide specialized goods, services, or facilities to
serve the needs of predominantly low-income persons.  NCB defines a 
"low-income person," for these purposes, as an individual whose family's 
income does not exceed 80% of the median family income, adjusted for family
size for the area where the cooperative is located, as determined by the 
Department of Housing and Urban Development. 

Loans for Residential Purposes

     Commencing on October 1, 1985, the Act prohibited NCB from making loans 
to cooperatives for financing, construction, ownership, acquisition or 
improvement of any structure used primarily for residential purposes if, 
after giving effect to such loan, the aggregate amount of all loans 
outstanding for such purposes will exceed 30 percent of the gross assets of 
NCB.  

     To date, the 30% cap on residential real estate loans has not restricted
NCB's ability to provide financial services to residential borrowers.  NCB 
has been able to maintain its position in the residential real estate market 
without increased real estate portfolio exposure by selling real estate loans
to secondary market purchasers of such loans.  Since October 1, 1985, the 
preponderance of NCB real estate volume has been predicated upon sale to 
secondary market purchasers.  There can, however, be no assurance that NCB's
future lending for residential purposes will not be impaired by the 
statutory limit.  As of December 31, 1994, approximately 24.6% of NCB's total 
assets consisted of loans made for residential purposes. 

Operations of Subsidiaries

     NCB also attempts to fulfill its statutory mission by providing 
financing opportunities to cooperatives through several subsidiaries.

     NCB Business Credit Corporation  ("NCBBCC") is a wholly-owned subsidiary
of NCB that offers cooperatives leasing arrangements for plant and capital 
equipment comparable to those available to traditional, for-profit 
enterprises.

     Cooperative Funding Corporation ("CFC") is a wholly-owned subsidiary of 
NCB Business Credit Corporation.  CFC provides fee compensated corporate 
financial services to customers of NCB and to other corporations which may 
be members of cooperatives, or which sponsor employee stock ownership plans.  
CFC is registered as a broker-dealer with the Securities and Exchange 
Commission  and is a member of the National Association of Securities Dealers.
 
     NCB Investment Advisers, Inc. ("NCBIA") has been organized to provide 
investment advisory services to cooperatives.  It is registered as an 
investment adviser with the Securities and Exchange Commission.

     NCB Financial Corporation ("NCBFC") is a Delaware chartered, wholly-
owned, S&L holding company whose sole subsidiary is NCB Savings Bank, FSB.  

     NCB Savings Bank, FSB ("NCBSB") is a federally chartered, federally 
insured savings bank located in Hillsboro, Ohio.   

     NCB Mortgage Corporation ("NCBMC") is a majority-owned subsidiary of 
NCB that originates and services loans to cooperatives.

     NCB Insurance Brokers, Inc. ( "NCBIB") is engaged in the business of 
brokering housing-related insurance to cooperatives.

     NCB I, Inc. ("NCB I") is a wholly-owned, special purpose corporation 
that holds credit enhancement certificates related to the securitization and 
sale of cooperative real estate loans.  NCB and NCB I are parties to an 
agreement under which each agrees not to commingle the assets of NCB I with 
those of NCB.

     NCB Retail Finance Corporation ( "NCBRFC") is a wholly-owned special 
purpose corporation that participates in the securitization and sale of 
loans to customers involved in the grocery business.  NCBRFC is required by 
its certificate of incorporation to have at least two directors independent 
of NCB and to avoid commingling its assets with those of NCB.
     
COMPETITION

     The Congress created and capitalized NCB because it found that existing 
financial institutions were not making adequate financial services available 
to cooperative, not-for-profit business enterprises.  NCB's experience 
confirms that far more cooperatives desire to utilize financial services than
are being provided to them by traditional commercial lending institutions.  
However, NCB experiences considerable competition in lending to the most 
credit worthy cooperative enterprises.

REGULATION

     NCB is organized under the laws of the United States.  NCB is examined 
annually by the Farm Credit Administration and the General Accounting Office 
is authorized to audit NCB.  Reports of such examinations and audits are to 
be forwarded to the Congress, which has the sole authority to amend or revoke
NCB's charter.  NCB Savings Bank, FSB is regulated by the Federal Office of 
Thrift Supervision.  

TAXES

     The Act provides that NCB shall be treated as a cooperative within the 
meaning of Section 1381 (a)(2) of the Internal Revenue Code. As such and 
pursuant to the provisions of the Act NCB, in determining its taxable income 
for federal income tax purposes, is allowed a deduction for an amount equal 
to any patronage refunds in the form of cash, of Class B or Class C stock, or
allocated surplus that are distributed or set aside by NCB during the 
applicable tax period.  To date, NCB has followed the policy of distributing
or setting aside such patronage refunds during the applicable tax period, and
this has effectively reduced NCB's federal income tax liability to 
insignificant amounts.


     Section 109 of the Act, as amended, provides that NCB, including its 
franchise, capital, reserves, surplus, mortgages or other security holding 
and income, is exempt from taxation by any state, county, municipality or 
local taxing authority, except that any real property held by NCB is subject 
to any state, county, municipal or local taxation to the same extent 
according to its value as other real property is taxed.  

     NCB's subsidiaries are subject to Federal and state income taxes.  





AGREEMENT CONCERNING CLASS A NOTES

     The Act, as amended, provided that the interest rate payable to the 
United States on NCB's Class A notes was limited until October 1, 1990 to 
25% of NCB's net income.  Following a passage of a technical amendment to 
the Act, NCB entered into as of December 21, 1989, a Financing Agreement with
the U.S. Treasury to govern the interest rates payable on the Class A notes 
until their final redemption on October 31, 2020.  Pursuant to the Financing 
Agreement, NCB has issued to the U.S Treasury four replacement Class A notes.
As of December 31, 1994 the amounts (net of deferred hedging gains) and 
current maturities of the outstanding replacement notes were as follows:

                     Current
     Replacement     Maturity 
        Note          Date           Amount             Maturity    
          
          1          1/1/95        $53,553,328           3 months
          2         10/1/96        $36,854,000          36 months
          3         10/1/95        $55,281,000          60 months
          4         10/1/00        $36,854,000         120 months

     When each note matures NCB has the right to borrow again from the 
Treasury the maturing amount under the same terms and conditions.  NCB 
intends to avail itself of this right.  Thus, until the final redemption of 
the Class A notes, NCB will have outstanding to the U.S. Treasury four 
tranches of Class A notes in the maturities stated above.  At each maturity 
date, the interest rate to be paid upon the note for the succeeding period 
will be calculated by the U.S. Treasury based upon the prevailing interest
rates for Treasury obligations of comparable maturities.


FURTHER INFORMATION

     For further information concerning the development of NCB's business in 
1994, please see the response to Item 7.

                      
                        ITEM 2.   PROPERTIES

     NCB leases space for its Washington, D.C. headquarters and for three 
regional offices located in Minneapolis, New York City, and Anchorage.  NCB 
Financial Corporation and NCB I, Inc. maintain offices in Wilmington, 
Delaware.  NCB's headquarters is 34,464 square feet in size and regional offices
average 1500 square feet.  The rental expense for the fiscal year ended 
December 31, 1994 was $1,243,195 for NCB's headquarters and regional offices. 
NCB considers the regional offices suitable for its needs and the facilities
are fully utilized in its operations.

     Minimum future rental payments, assuming present office space and space 
leased for the headquarters are retained without subtracting payments made to 
NCB under subleases of such space, for the following fiscal years ended 
December 31 are as follows:

                            Other 
             Year        Headquarters    Offices 

             1995        $1,268,000     $235,220
             1996         1,280,000      234,700
             1997         1,300,000      227,250
             1998         1,320,000      231,960
             1999         1,340,000       21,609
         After 1999       3,129,000     


                     ITEM 3.   LEGAL PROCEEDINGS

     NCB is not involved in any pending legal proceeding, other than ordinary
routine litigation incidental to its business. 

                 ITEM 4.    SUBMISSION OF MATTERS TO A VOTE 
                             OF SECURITY HOLDERS

     NCB did not submit any matters to a vote of its security holders during 
the fourth quarter of 1994.



                                  PART II

              ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK 
                        AND RELATED STOCKHOLDER MATTERS  

     There is no established public trading market for any class of NCB's 
common equity.  NCB's capital stock consists of Class B stock which may be 
held only by borrowers from NCB; Class C stock which may be held only by 
NCB's borrowers or organizations eligible to borrow from NCB; and Class D 
stock which may be held by the public.  NCB is authorized by the Act to 
create other classes of non-voting capital stock with such rights, powers, 
privileges and preferences as the Board of Directors may decide without
the approval of the holders of Class C stock (or of any other class of stock),
subject to restrictions on distribution rights so long as the Class A notes 
are outstanding.

     As of December 31, 1994, there were 910 holders of Class B stock, 427     
holders of Class C stock, and 3 holders of Class D stock.

     Under the Act and its bylaws, NCB may not pay dividends on its Class B 
stock, but it may pay dividends on its Class C stock.  NCB has not paid any 
dividends on any class of its stock to date; however, the Board of Directors 
approved in November 1994 a revised Capitalization and Patronage Refund 
Policy under which annual cash dividends on Class C stock of up to as much as
2 percent of NCB's net income may be declared.  The first such dividend will 
be payable in 1996 based on 1995 net income.  Under the Act, so long as any
Class A notes are outstanding, NCB may not pay dividends on any class of its
stock at a rate greater than the statutory interest rate payable on the Class
A notes, which was 6.3% during 1994.

     Under the Act, NCB must make patronage dividends to its patrons.  NCB's 
stockholders, as such, are not entitled to any patronage dividends.  They are
entitled to patronage dividends only in years when they have patronized NCB, 
and the amount of their patronage dividend does not depend on the amount of 
their stockholding.  Such patronage dividends may be paid only from net 
earnings and in the form of cash, Class B or Class C stock, or an allocated 
surplus.  

     In November, 1994, the NCB Board of Directors approved a new patronage 
refund policy which will become effective with the payment in 1996 of refunds
for patronage during the calendar year 1995.  Under the new policy, NCB will 
no longer issue allocated surplus as part of the patronage refund, but will 
instead make the refund in the form of cash and Class B or Class C stock.  
There can, however, be no assurance that a cash patronage refund of any 
amount will be declared for any year.  Pursuant to the policy, all of NCB's 
allocated surplus has been converted to Class B or Class C stock.

     NCB has declared a patronage refund for the year ended December 31, 
1994, of approximately $8.8 million of which $3.96 million will be 
distributed in cash and $4.84 million in Class B or Class C stock.


     
                   ITEM 6.   SELECTED FINANCIAL DATA


<TABLE>
SELECTED FINANCIAL DATA
(Dollars in Thousands)
<CAPTION>


At December 31,                     1994          1993          1992          1991           1990
- -----------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>           <C>           <C>            <C>
Loans and Leases Outstanding        $501,090      $457,713      $457,551      $447,484       $441,070

Total Assets                         567,321       535,767       527,861       517,175        488,672

Total Capital *                      295,749       292,581       287,521       287,407        283,286

Subordinated Class A Notes           182,542       182,542       182,857       184,270        184,270

Members' Equity                      113,207       110,039       104,664       103,137         99,016

Other borrowed funds including       265,315       230,868       228,512       217,929        191,373
  deposits

For the years ended December        1994          1993          1992          1991           1990 
- -----------------------------------------------------------------------------------------------------
Total Interst Income               $ 41,123       $ 38,997      $ 44,063      $ 45,997       $ 46,992

Net Interest Income                  20,514         18,334        20,145        19,178         27,196

Net Income                            8,877          8,616         6,060         5,864         12,687

Ratios
 Capital to assets                    52.3%          54.6%         54.5%         55.6%          58.1%
 Return on average assets              1.7%           1.6%          1.2%          1.2%           2.8%
 Return on average members equity      7.9%           8.0%          5.8%          5.8%          13.1%
 Net yield on interest earning assets  4.1%           3.7%          3.9%          4.0%           6.2%   
  
Average members' equity as a 
 percent of

 Average total assets                 21.5%          20.4%         19.8%         20.7%          21.6%   
 Average total loans and lease
  financing                           25.0%          24.3%         22.6%         23.9%          24.7% 

Net average loans and lease financing
 to average total assets              83.4%          81.9%         85.7%         84.8%          86.1%
Net average assets to
 average total assets                 93.3%          93.2%         96.5%         96.4%          97.6%
Allowance for loan losses
 to loans outstanding                  2.6%           2.7%          2.3%          1.9%           1.9% 
Provision for loan losses
 to average loans outstanding          0.2%           0.3%          0.5%          0.6%           0.5%   

<FN>
<F1>
* Capital includes members' equity and subordinated Class A notes.
<F2>
** Net of premiums/discounts.
</FN>
</TABLE>




          ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                       CONDITION AND RESULTS OF OPERATIONS


Financial summary

     Net income of $8.9 million in 1994 increased from $8.6 million in 1993. 
The growth in net income is primarily due to increasing spreads from 
commercial and mortgage lending activities.  The impact of increases in net 
interest income and decreases in the poffset by decreases in non-interest 
income.

     Credit quality in NCB's lending portfolio remained strong during 1994.  
For the third consecutive year, the provision for loan losses as a percentage 
of average loans and leases has decreased, falling from .3% and .5% in 1993 
and 1992, respectively, to .2% in 1994.  In this same period, the allowance 
for loan losses as a percentage of loans and leases has decreased from 2.7% 
in 1993 to 2.6% in 1994.

     Net interest income increased $2.2 million from 1993 due to increasing 
spreads between interest earning assets and interest bearing liabilities.  
Net interest margins increased by 43 basis points from 1993 due to the 
repricing of NCB's prime based and other short term variable rate assets 
and originations of real estate loans. 

     The return on average assets increased to 1.7% in 1994 from 1.6% in 
1993.  The return on average equity decreased slightly to 7.9% in 1994 from 
8.0% in 1993.

     Total assets increased $31.5 million to $567.3 million as of December 
31, 1994 from $535.8 million at year end 1993 due to growth in NCB's 
commercial loan portfolio.  Loan originations of commercial and residential 
real estate loans were ahead of last year.  

Net interest income

     Net interest income increased $2.2 million or 11.9% in 1994 primarily as
a result of increases in the average rates on the lending portfolio. The net 
yield on interest earning assets increased to 4.1% in 1994 from 3.7% in 1993.  

     Total interest income increased in 1994 due primarily to increasing 
market interest rates.  The average rate on earning assets increased 40 basis
points from 7.8% to 8.2%.  As shown in Table 1, increasing rates accounted 
for an increase of $1.8 million in total interest income in 1994 compared 
with 1993.  

     The average yield on the real estate loan portfolio was 9.0% in 1994 
compared with 8.7% in 1993 due to higher interest rates on new originations. 
The average yield for commercial loans and leases was 8.0% compared with 7.8%
in 1993 due to repricing of variable rate commercial assets that are tied to 
short term interest rates.

     Total interest expense decreased slightly to $20.6 million in 1994 from 
$20.7 million in 1993.   Average cost of funds increased slightly to 5.2% in 
1994.  Nearly 60.2% of NCB's interest bearing liabilities, including deposits
held by NCB Savings Bank, reprice within one year.

<TABLE>
TABLE 1
CHANGES IN NET INTEREST INCOME
(dollars in thousands)
<CAPTION>

                                         1994 Compared to 1993                   1993 Compared to 1992 
                                       Increase (decrease) due to              Increase (decrease) due to         
                                               change in:                              change in: 

                                   Average      Average                     Average     Average  
For the years ended December 31,   Volume*      Rate         Net**          Volume*     Rate          Net** 
                                  ---------    ---------    --------       ---------   ---------     --------  
<S>                                <C>          <C>          <C>            <C>         <C>           <C>  

Interest Income

  Cash equivalents and
    investment securities          $  (360)     $   575      $   215        $   115     $  (520)      $  (405)
  Commercial loans and leases        1,413          665        2,078         (1,249)     (1,420)       (2,669)   
  Real estate loans                   (773)         606         (167)          (519)     (1,473)       (1,992)
                                   --------     --------     --------       --------    --------      --------
   Total interest income               280        1,846        2,126         (1,653)     (3,413)       (5,066)
                                   --------     --------     --------       --------    --------      --------   

Interest Expense

  Deposits                              51           64          115            388        (519)         (131)
  Notes Payable                       (304)         239          (65)        (1,709)       (296)       (2,005)
  Subordinated Class A notes            (6)         (98)        (104)           (21)     (1,098)       (1,119)
                                   --------     --------     --------       --------    --------      --------
   Total interest expense             (259)         205          (54)        (1,342)     (1,913)       (3,255)
                                   --------     --------     --------       --------    --------      --------         
Net interst income                 $   539      $ 1,641      $ 2,180        $  (311)    $(1,500)      $(1,811)
                                   ========     ========     ========       ========    ========      ========

<FN>
<F1>
* Average monthly balances
</FN>
<FN>
<F2>
** Changes in interest income and interest expense due to changes in rate and 
volume have been allocated to "change in average volume" and "change in 
average rate" in proportion to the absolute dollar amounts in each.
</FN>
</TABLE>
   


<TABLE>
TABLE 2
RATE RELATED ASSETS AND LIABILITIES
(dollars in thousands)
For the years ended December 31,
<CAPTION>
                            [---------------1994--------------][---------------1993------------][---------------1992------------]
                                                       Average                         Average                           Average    
                               Average     Income/     Rate/    Average     Income/    Rate/      Average     Income/    Rate/ 
                               Balance*    Expense     Yield    Balance*    Expense    Yield      Balance*    Expense    Yield    
                               --------    -------     -------  --------    -------    -------    -------     -------    -------
<S>                           <C>          <C>         <C>     <C>         <C>         <C>        <C>         <C>        <C>
Assets
               
Interest earning assets 
 
  Real estate loans           $ 220,870    $19,967     9.04%   $ 229,541   $20,134     8.77%     $ 235,568    $22,126    9.39%
  Commercial loans and leases   228,466     18,431     8.07%     210,732    16,353     7.76%       226,139     19,022    8.41%
                              ---------  ---------             ---------   --------               ---------   --------             
   Total loans and leases       449,336     38,398     8.55%     440,273    36,487     8.29%       461,707     41,148    8.91%  
  Investment securities and
     cash equivalents            51,609      2,725     5.28%      59,465     2,510     4.22%        57,127      2,915    5.10%
                              ---------  ---------             ---------   --------               ---------   --------      
   Total interest earning 
     assets                     500,945     41,123     8.21%     499,738    38,997     7.80%       518,834     44,063    8.49%
                              ---------   --------             ---------   ---------              ---------   --------           
Allowance for loan losses       (12,968)                         (11,217)                           (9,843)
 
Non-interest earning assets         
 Cash                             6,806                            5,380                             3,093 
 Other assets                    28,205                           29,985                            15,142      
                              ---------                        ---------                          ---------         
Total non-interest earning  
  assets                         35,011                           35,365                            18,235 
                              ---------                        ---------                          ---------      
   Total assets               $ 522,988                        $ 523,886                          $527,226
                              =========                        =========                          =========
Liabilities and members' equity

Interest bearing liabilities
  Subordinated Class A notes  $ 182,961   $ 9,718     5.31%    $ 183,073   $ 9,822     5.37%     $ 183,424    $10,941   5.96%
  Notes Payable                 156,801     8,811     5.62%      162,062     8,876     5.48%       180,154     10,880   6.04%
  Deposits                       56,572     2,080     3.68%       55,163     1,965     3.56%        45,692      2,097   4.59%
                              ---------   ---------            --------- ---------               ---------    -------           
   Total interest bearing 
     liabilities                396,334    20,609     5.20%      400,298    20,663     5.16%       409,270     23,918   5.84%
                              ---------   -------              --------- ---------               ---------    -------          

Other liabilities                14,362                           16,514                            13,504
Members' equity                 112,292                          107,074                           104,452
                              ---------                        ---------                         ---------
   Total liabilities and
    members' equity           $ 522,988                        $ 523,886                         $ 527,226
                              =========                        =========                         =========    

Net interest earning assets   $ 104,611                        $  99,440                         $ 109,564
Net interest revenues and spread         $ 20,514    3.01%                $ 18,334     2.64%                  $20,145   2.65%
Net yield on interest earnig assets                  4.10%                             3.67%                            3.89%
<FN>
<F1>
* Based on monthly balances.  Average loan balances include nonaccrual loans.
</FN>
</TABLE>
 
         

Credit quality

     Credit quality, as measured by levels of non-performing assets and 
delinquencies, improved in 1994 compared with 1993.

     An inevitable aspect of the lending or risk assumption process is the 
fact that losses will be incurred.  The extent to which losses occur depends 
on the risk characteristics of the loan portfolio.  NCB emphasizes continuous 
credit risk management.  Specific procedures have been established to 
eliminate undue credit risk on the balance sheet.  They include a multilevel 
approval process and ongoing assessment of the portfolio's credit condition.  
In addition, the risk rating system is designed to classify each loan 
according to the risks unique to the loan.  In turn, NCB's risk rating system
and historical analysis allow management to determine a risk-weighted 
allowance for loan losses.

     To manage credit risk over a wide geographic area, NCB uses a 
centralized credit approval process to ensure the consistency and quality of 
lending decisions.  Financial analyses of the industries and regions serviced
are regularly performed to keep abreast of economic events throughout the U.S.

     Loans classified by NCB as unacceptable are assigned to the Special 
Assets Division.  The Division determines, on a case-by-case basis, the best 
course of action necessary to restore a credit to an acceptable risk rating 
or to minimize potential losses to NCB.

     The allowance for loan losses seeks to protect NCB's capital against the
risk of losses inherent in the credit extension process.  The allowance is 
increased by the provision for possible credit losses and decreased by the 
amount of charge-offs, net of recoveries.  The adequacy of the allowance for 
loan losses is determined based on risk ratings, current and projected 
economic conditions, concentrations, diversification, and portfolio size, 
among other relevant factors.

     The provision for loan losses decreased 48.5% to $.9 million in 1994.  
The provision as a percentage of average loans and leases outstanding 
decreased to .2% in 1994 from .3% in 1993.   The lower provision for loan 
losses reflects decreases in classified assets held by NCB.  

     The allowance for loan losses increased 5.9% to $13.0 million in 1994.  
The allowance as a percentage of loans and leases outstanding decreased to 
2.6% at December 31, 1994 from 2.7% at December 31, 1993.  The allowance, as 
a percentage of non-performing loans ( renegotiated and non-accruing loans ),
increased to 412% in 1994 compared with 384% in the prior year.   

     Total non-performing assets ( non-performing loans, real estate owned 
(REO) and in-substance foreclosures ) decreased slightly to $3.2 million at 
December 31, 1994 from $3.3 million at December 31, 1993.  Non-performing 
assets as a percentage of loans and leases outstanding plus REO and 
in-substance foreclosures decreased to .6% in 1994 from .7% in 1993.  
Non-performing assets as a percentage of total capital remained flat at .3%.

<TABLE>
Table 3
SUMMARY OF ALLOWANCE FOR LOAN LOSSES
(dollars in thousands)
For the year ended December 31,
<CAPTION>
                                           1994          1993          1992          1991          1990
                                          ------        ------        ------        ------        ------
<S>                                     <C>            <C>           <C>           <C>           <C>     

Balance at the beginning of the year    $  12,309      $  10,419     $   8,706     $   8,272     $   5,641
                                        ---------      ---------     ---------     ---------     ---------   

Charge-offs
 Commercial                                   320            159           416         2,095           794
 Real estate-construction                       0              0             0             0             0      
 Real estate-residential                        0             93             0             9           430  
                                        ---------      ---------     ---------     ---------     ---------
  Total charge-offs                           320            252           416         2,104         1,224 
                                        ---------      ---------     ---------     ---------     ---------    
Recoveries
 Commercial                                   164            356            30           152            76  
 Real estate-construction                       0              0             0             0             0          
 Real estate-residential                        0             82             0            23         1,718         
                                        ---------      ---------     ---------     ---------     ---------  
  Total recoveries                            164            438            30           175         1,794
                                        ---------      ---------     ---------     ---------     --------- 
Net charge-offs                               156           (186)          386         1,929          (570)
                                        ---------      ---------     ---------     ---------     ---------  
Provision for loan losses                     878          1,704         2,099         2,363         2,061
                                        ---------      ---------     ---------     ---------     --------- 
Balance at end of year                  $  13,031      $  12,309     $  10,419     $   8,706     $   8,272
                                        =========      =========     =========     =========     =========    
</TABLE>
        
     Non-accruing loans, as a percentage of loans and leases, improved to .1%
at year-end 1994 from .2% at year-end 1993.  Interest lost on non-accrual and
restructured loans remained flat at $.2 million, thereby lowering the average 
yields on loans and leases by 4 basis points in 1994 compared with a decrease
of 5 basis points in 1993.  

     Renegotiated loans decreased to $2.1 million in 1994 compared with $2.3 
million in 1993.  The decrease was due to collections of principal on the 
renegotiated accounts.  As of year end, all renegotiated loans were current.
       
     The majority of NCB's loans are to cooperatives in basic industries such
as owner-occupied and multifamily residential housing, food distribution, 
health care, and financial services.  NCB bases credit decisions on the cash 
flows of its customers and views collateral as a secondary source of 
repayment.

     The real estate portfolio contains a concentration of loans in the New 
York City area.  However, property value deterioration has not adversely 
affected NCB's portfolio because the majority of loans are to seasoned 
housing cooperatives with low loan-to-value ratios.  All real estate loans 
in the New York City area are contractually current at December 31, 1994.  
NCB also has minimal credit exposure to highly leveraged transactions, 
commercial real estate, and construction loans.  NCB has no foreign loan
exposure.


<TABLE>
Table 4
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
(dollars in thousands)
<CAPTION>
At December 31,                  1994                 1993                1992                1991               1990
                          -------------------  ------------------   ------------------  ------------------  ------------------
                                     Percent             Percent              Percent             Percent            Percent
                          Amount     of total  Amount    of total   Amount    of total  Amount    of total  Amount   of total 
                          -------------------  ------------------   ------------------  ------------------  ------------------   
<S>                       <C>         <C>      <C>        <C>       <C>        <C>      <C>        <C>      <C>        <C>        
Loans and lease financing
 Commercial               $ 246,797    49.3%   $ 223,682   48.8%    $ 199,442   43.5%   $ 222,788   49.8%   $ 238,771   54.2%
 Real estate-construction       999     0.2        5,779    1.3         5,080    1.1        5,101    1.1        1,451    0.3  
 Real estate-residential *  233,527    46.5      210,846   46.1       236,379   51.5      200,103   44.7      178,240   40.4  
 Real estate-commercial      10,301     2.1       10,577    2.3        10,933    2.4       11,436    2.6       11,685    2.6      
 Lease financing              9,466     1.9        6,829    1.5         6,722    1.5        8,056    1.8       10,923    2.5  
                          -------------------  ------------------   ------------------  ------------------  ------------------ 
                          $ 501,090   100.0%   $ 457,713  100.0%    $ 458,556  100.0%   $ 447,484  100.0%   $ 441,070  100.0% 
                          ===================  ===================  =================== ==================  ==================  

Allocation of allowance for loan losses   
 Commercial               $       0     0.0%   $       0    0.0%    $       0    0.0%   $       0    0.0%   $       0    0.0%     
 Real estate-construction         0     0.0            0    0.0             0    0.0            0    0.0            0    0.0   
 Real estate-residential          0     0.0            0    0.0             0    0.0            0    0.0            0    0.0  
 Lease financing                  0     0.0            0    0.0             0    0.0            0    0.0            0    0.0
 Unallocated                 13,031   100.0       12,309  100.0        10,419  100.0        8,706  100.0        8,272  100.0 
                          -------------------- -------------------  ------------------- ------------------- ------------------- 
 Total allowance for loan 
   losses                 $  13,031   100.0%   $  12,309  100.0%    $  10,419  100.0%   $   8,706  100.0%   $   8,272  100.0%     
                          ==================== ===================  =================== =================== ===================    
<FN>
<F1>
* Includes loans held for sale.
</FN>
</TABLE>


<TABLE>
Table 5
NONPERFORMING ASSETS
(dollars in thousands)
<CAPTION>

At December 31,                          1994          1993          1992          1991          1990
                                        ------        ------        ------        ------        ------   
<S>                                    <C>           <C>           <C>           <C>           <C>
In-substance
 foreclosure/REO                       $   300       $   172       $ 2,360       $ 4,297       $   865 
                                       =======       =======       =======       =======       =======      
Non-accruing                           $   723       $   886       $ 4,207       $ 4,888       $ 7,413 
                                       =======       =======       =======       =======       ======= 
Restructured                           $ 2,143       $ 2,283       $ 3,428       $ 2,491       $ 1,996
                                       =======       =======       =======       =======       =======     
</TABLE>
      


Non-interest income

     Non-interest income decreased 30.5% to $8.4 million in 1994.  
Non-interest income is composed of gains from sales of blanket mortgages 
and share loans to secondary market investors, servicing fees, origination 
fees, and advisory fees.  Gains on sales of loans were $3.2 million in 1994 
which represented 38.1% of non- interest income.  The $3.1 million decrease 
in the gains from sale of loans from 1993 is due to less sale activity at 
tighter interest spreads. Real estate loan sales decreased by $75 million 
from $195.8 million in 1993 to $120 million in 1994.  NCB maintains a 
conservative interest rate risk policy; accordingly, warehoused loans were 
fully hedged in 1994.

     Servicing income remained a stable source of non-interest income for 
NCB in 1994.  NCB earned servicing fee income of $1.5 million in 1994 
compared with $1.4 million in 1993.  As of December 31, 1994, NCB serviced 
$854.9 million in single and multifamily real estate loans for outside 
investors compared with $845.5 million one year earlier.  

Non-interest expenses

     Non-interest expenses decreased 3.6% from $19.3 million to $18.6 
million. The decrease was due primarily to a $1.5 decrease in the 
contribution to NCBDC.  Non-interest expenses as a percentage of average 
assets increased slightly from 3.7% in 1993 to 3.8% in 1994.  Salaries and 
benefits, the single largest component of non-interest expenses, increased 
13.2% as a result of additional employee hiring and incentive bonuses offered
to NCB's personnel. Employees are eligible to receive maximum incentive 
awards of 20% of salaries when NCB reaches certain corporate benchmarks.  
Salaries and employee benefits accounted for 52.5% of non-interest expenses
excluding the contribution to NCB Development Corporation in 1994, compared
with 48.6% and 49.6% in 1993 and 1992, respectively.  As of December 31, 
1994, NCB and its consolidated subsidiaries employed 139 employees compared 
with 126 employees one year earlier.
 
     Under the provisions of the National Consumer Cooperative Bank Act ( the
Act ), NCB makes tax deductible, voluntary contributions to the NCB 
Development Corporation.  These contributions are normally calculated based 
on NCB's net income.  In 1994,  NCB agreed to make a contribution to NCBDC 
to fund certain business activities.  The contribution to NCB Development 
Corporation was $.5 million in 1994 compared with $2.0 million in 1993.   
Non-interest expenses as a percentage of average assets, adjusted for the 
contribution to NCBDC, would have increased slightly to 3.5% in 1994 compared
with 3.3% in 1993.

Income taxes

     Under the terms of the Act, NCB is exempt from most state and local 
taxes.  In addition, under provisions of the Act and Subchapter T of the 
Internal Revenue Code, NCB substantially reduces its federal tax liability 
through the issuance of annual patronage dividends.  The federal income tax 
provision is determined on non-member income primarily generated by certain 
subsidiaries, NCB Mortgage Corporation, NCB Business Credit Corporation, 
Cooperative Funding Corporation and NCB Savings Bank, FSB.  NCB's 
subsidiaries are also subject to varying levels of state taxation.
     
     Note 19 to the consolidated financial statements contains additional 
discussions of NCB's tax status.




1993 vs 1992

     Net income of $8.6 million in 1993 increased from $6.1 million in 1992. 
The 1993 results reflected susbstantial increases in non-interest income 
including gains from sales of real estate loans and increases in income from 
new lines of business.

     Net interest income decreased $1.8 million from 1992 due to the effect 
of declining interest rates on NCB's portfolio and to the effect of real 
estate loan sales which reduced the amount of higher yielding real estate 
assets in the portfolio.

     The provision for loan losses decreased 18.8% to $1.7 million in 1993.  
The provision as a percentage of average loans and leases outstanding 
decreased to .3% in 1993 from .5% in 1992.  The lower provision for loan 
losses reflects decreases in classified assets held by NCB.

     Non-interest income increased 197.2% to $12.1 million in 1993.  Gains on
asset sales, net of hedging expenses, were $6.3 million in 1993 which 
represented 51.9% of non-interest income.  NCB earned servicing income of 
$1.4 million on a servicing portfolio of $845.5 million.

     Non-interest expenses increased 24.5% from $15.5 million to $19.3 
million.  Compensation and employee benefits increased 14.2% as a result of 
incentive bonuses offered to NCB personnel.  Contractual services increased 
40.8% from the prior year to $3.9 million.  The increase was due primarily to 
loan management fees paid to NCBDC and to acceleration of certain expenses 
related to former consulting commitments.  The contribution to NCB Development 
Corporation was $2.0 million in 1993 compared with $.7 million in 1992.  The
increase in the NCBDC contribution reflected the growth in NCB's income in 
1993 compared with 1992 as well as an acceleration of the 1994 contribution 
to 1993.


Fourth quarter results

     Net income for the fourth quarter of 1994 was $1.3 million compared 
with $1.2 murth quarter of 1993.  The increase was due primarily to increases
in net interest income and decreases in fourth quarter provision for loan 
losses partially offset by decreases in non-interest income.
 
     Net interest income increased from $4.4 million in 1993 to $5.0 million 
in 1994. The increase was due primarily to increasing short term interest 
rates from the prior year.

     The provision for loan losses decreased from $.6 million in 1993 to $.06
million in 1994.  This was due primarily to adjustments in 1993 to increase 
the allowance for loan losses.

     Non-interest income for the quarter decreased from $2.8 million in 1994 
to $1.5 million in 1993 due primarily to $1.5 million gains and dividends 
from the liquidation of a long term investment held by NCBMC, a subsidiary 
of NCB that occurred in the prior year.

<TABLE>
Table 6
CONSOLIDATED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
(dollars in thousands)
<CAPTION>
                            [--------------------1994--------------------]   [-------------------1993---------------------] 
                             Dec. 31     Sept. 30     June 30     March 31    Dec. 31     Sept. 30     June 30     March 31
For the Three Months Ended  ---------   ----------   ---------   ---------   ---------   ----------   ---------   ----------
<S>                         <C>         <C>          <C>         <C>         <C>         <C>          <C>         <C>       

Interest income             $  11,053   $  10,572    $   9,684   $   9,814   $   9,403   $  10,067    $   9,469   $  10,058
Interest expense                6,021       5,054        4,814       4,720       4,970       5,155        5,046       5,492 
                            ---------   ---------    ---------   ---------   ---------   ---------    ---------   ---------     
Net interest income             5,032       5,518        4,870       5,094       4,433       4,912        4,423       4,566
Provision for loan losses          58         281           50         489         625         464          316         299  
                            ---------   ---------    ---------   ---------   ---------   ---------    ---------   ---------     
Income after provision for
  loan losses                   4,974       5,237        4,820       4,605       3,808       4,448        4,107       4,267
Non interest income             1,496       1,515        1,463       3,951       2,810       4,826        2,400       2,092
                            ---------   ---------    ---------   ---------   ---------   ---------    ---------   ---------  
Net revenue                     6,470       6,752        6,283       8,556       6,618       9,274        6,507       6,359
Non-interest expenses           5,477       4,572        4,163       4,388       5,506       5,461        4,346       3,983  
                            ---------   ---------   ----------   ---------   ---------   ---------    ---------   ---------    
Income before income taxes        993       2,180        2,120       4,168       1,112       3,813        2,161       2,376  
Provision for income taxes       (260)        164          178         503         (66)        500          140         272  
                            ---------   ---------   ----------   ---------   ---------   ---------    ---------   ---------   
Net income                  $   1,253   $   2,016   $    1,942   $   3,665   $   1,178   $   3,313    $   2,021   $   2,104
                            =========   =========   ==========   =========   =========   =========    =========   =========       
</TABLE>
                                     
Sources of Funds

Capital Markets Access

     
     NCB maintains line of credit facilities provided by a consortium of 
banks.  At year-end, total borrowing capacity under these facilities was 
$191.0 million, and the outstanding balance at December 31, 1994 was $91 
million compared to an outstanding balance of $31.5 million at December 31, 
1993.  Usage, as measured by average outstanding balances during the year, 
increased from $20.9 million in 1993 to $30.4 million in 1994 due to growth 
in commercial loan volume and additional activity to fund warehouse real
estate loans.

     NCB's loan sale activity is another source of funding.  NCB originates 
most of its real estate loans, including share loans originated by NCB 
Savings Bank, FSB, for sale into the secondary market.    In 1994, NCB sold 
$120.9 million compared to $195.8 million of cooperative real estate loans in 
the prior year.

Deposits

     At NCB's wholly owned subsidiary, NCB Savings Bank, FSB, ( NCBSB ) 
deposits decreased in 1994 from $66.9 million to $58.9 million.  The decrease
is due to large demand deposits in year end 1993 which were subsequently 
liquidated in the first quarter of 1994.  The weighted average rate on 
deposits increased from 2.9% in 1993 to 4.2% in 1994.  Although NCB relies 
heavily on funds raised through the capital markets, deposits are a major 
portion of interest bearing liabilities-- 13.5% in 1994 compared with 15.4% in 
1993.  Management anticipates that deposits will represent an increasing 
portion of its capital structure.

Uses of funds

Loans and leases

     Loans and leases outstanding increased 9.5% from $457.7 million at 
year-end 1993 to $501.1 million. The commercial loan and lease portfolio 
increased from $230.5 million to $256.3 million in 1994.  As business 
activity moved forward during 1994, NCB's commercial lending portfolio 
expanded with new business opportunities.  The growth in the commercial loan 
portfolio reflects increased lending in the retail and wholesale food 
industries and increased lending as part of NCB's commercial member loan 
program.

     NCB's real estate portfolio increased from $227.2 million at the end 
of 1993 to $244.8 million.    NCB's residential loan portfolio increased from
$210.8 million in 1993 to $233.5 million.  The increase from the prior year 
is due to an $11.3 million increase in single family, share loan production. 
The real estate portfolio was substantially composed of multifamily blanket 
mortgages and single family share loans.  NCB does not invest in speculative 
commercial real estate transactions.    



Cash, Cash Equivalents, and Investment Securities

       Cash, cash equivalents, and investment securities decreased $9.8 
million to $51.3 million in 1994. The decrease was due to funding from a 
large demand deposit held by NCBSB during the last quarter of 1993.  This 
was subsequently liquidated in the first quarter of 1994.  Cash, cash 
equivalents, and investment securities, represent  9.0% of interest earning 
assets in 1994 compared with 11.8% in 1993.


Asset and Liability Management

     Asset and liability management is the structuring of interest rate 
sensitivities of the balance sheet to maximize net interest income under the 
constraints of liquidity and interest-rate risk ("IRR").  NCB's liquidity 
and IRR are managed by the Asset and Liability Committee ("ALCO"), which
meets monthly.  The purpose of the ALCO is to develop and implement 
strategies, including the buying and selling of off-balance sheet instruments 
such as interest rate swaps and financial futures contracts, to ensure
sufficient reward for known and controlled risk.

     Overall, NCB's ALCO adheres to the philosophy that a consistently 
balanced position results in the safest and most predictable net interest 
earnings stream over various interest rate cycles.

Liquidity

     Liquidity is the ability to meet financial obligations either through 
the sale or maturity of existing assets or through the raising of additional 
funds.  Maintaining adequate liquidity therefore requires careful 
coordination of the maturity of assets and liabilities.

     NCB's asset liquidity is generally provided by maintaining near-cash and 
short term investments which can be converted to cash at little or no cost.  
These investments include:  fed funds, eurodollar investments, commercial 
paper, certificates of deposit, and other short term obligations.  These 
securities normally have a maturity of less than ninety days and are not 
subject to price variations.  At December 31, 1994, NCB held $12.5 million in 
cash and cash equivalents compared with $22.9 million in cash and cash 
equivalents for 1993.  These funds are normally used to fund business 
operations.

     NCB's $30.3 million investment portfolio is a second source of asset 
liquidity.  The portfolio consists of high-grade corporate and government 
obligations.  The weighted average period to maturity decreased from 3.3 
years at year end 1993 to 2.1 years at year-end 1994 to protect against 
interest rate and price volatility.

     Aside from its principal amortization (scheduled and non-scheduled) and 
maturities, the loan portfolio is an excellent source of liquidity as 
demonstrated by NCB's success in asset securitization.  In fact, NCB has been 
instrumental in developing the secondary market for loans made to 
cooperatives.

     NCB has $191 million of revolving lines of credit, $120 million of 
which is committed until December 1996.  Average outstanding balances were 
$30.4 million in 1994 compared with $20.9 million in 1993.  In addition, NCB
has executed agreements with various institutional investors which could
provide up to $62 million of additional fixed rate debt.

     Finally, NCB's wholly-owned subsidiary, NCB Savings Bank, FSB raises 
both local and national deposits from NCB members, which also serve as a 
source of liquidity.  NCB Savings Bank, FSB, uses cooperative deposits to 
fund co- originations of blanket mortgages with NCB and to originate single 
family share loans.

<TABLE>
Table 7
MATURITY SCHEDULE OF LOANS
(dollars in thousands)
<CAPTION>

                                                        One Year
At December 31, 1994                     One Year       Through           Over     
                                          or Less       Five Years        Five Years        Total
                                        ----------     ------------      ------------      -------
<S>                                     <C>            <C>               <C>               <C>
Commercial                              $  48,867      $ 102,762         $  95,168         $ 246,797
Real estate-construction                      999              0                 0               999 
Real estate-residential                    26,695         50,894           155,938           233,527
Real estate-commercial                          0          1,895             8,406            10,301
Leases                                        418          5,529             3,519             9,466
                                        ---------      ---------         ---------         --------- 
Total loans and leases                  $  76,979      $ 161,080         $ 263,031         $ 501,090
                                        =========      =========         =========         ========= 
Fixed interest rate loans                              $  36,883         $  80,617
Variable interest rate loans                           $ 124,197         $ 182,414
                                                       ---------         ---------
                                                       $ 161,080         $ 263,031
                                                       =========         =========  
</TABLE>
     

Interest Sensitivity

     Interest Rate Risk (IRR) is the sensitivity of earnings and capital to 
changes in market rates of interest.  It arises through differences in the 
repricing characteristics of both assets and liabilities.

     To measure its risk, NCB utilizes a computer simulation model to 
forecast its earnings and the market value of its portfolio equity under 
different rate scenarios.  The model incorporates the dynamics of balance 
sheet and interest rate changes as well as embedded options.  ALCO reviews 
the simulation output and makes decisions accordingly.

     Table 8 represents NCB's static interest-rate gap position at December 
31, 1994.  The gap, adjusted for derivative instruments activity, represents 
only a one day snapshot of the amounts contractually scheduled to reprice or 
mature (whichever comes first).  Consequently, a static gap analysis, 
considered alone, is not a complete indication of IRR.  
     
     As noted in the Table,  NCB had a negative 9.8% gap (as a 
percentage of total assets) and a negative 5.4% gap at the one year and 180 
day time horizons, respectively.  Consequently, NCB has IRR as the current 
rate environment is increasing.  However, the negative gap position is 
within current Bank policy and is due to the repricing of a $55.2 million 
five-year tranche of the subordinated Class A notes.

     NCB is exposed to a tightening of the Prime/LIBOR ( London Interbank 
Offered Rate ) spread relationship because much of its floating-rate assets 
adjust to Prime, while much of its floating rate obligations adjusts to one,
three and six month LIBOR.

<TABLE>
Table 8
Interest Rate Sensitivity 
(dollars in thousands)
December 31, 1994
<CAPTION>
                                                                                                              Over 12
                             Interest    Interest    Interest      Interest        Interest        Months and
                            -sensitive  -sensitive  -sensitive    -sensitive      -sensitive       Non-interest  
                             30 day      3 month     6 month       12 month         total          Sensitive        Total
                            ----------  ----------- -----------   -----------     -----------      -------------   ------
<S>                         <C>         <C>         <C>           <C>             <C>              <C>             <C>
Interest earning assets 
  Cash and cash equivalents $  20,896   $      0    $      0      $       0       $  20,896        $       0       $  20,896
  Investment securities         4,105      1,797         496          2,100           8,498           21,823          30,321
  Loans and leases            147,100     13,084      24,683         32,316         217,183          283,907         501,090
                            ---------   --------    --------      ---------       ---------        ---------       ---------  
Total interest earning assets 172,101     14,881      25,179         34,416         246,577          305,730         552,307
                            ---------   --------    --------      ---------       ---------        ---------       ---------
Interest bearing liabitities
  Deposits                      4,955      9,910      10,314         13,712          38,891           20,028          58,919
  Short term borrowings        91,031          0           0              0          91,031                0          91,031
  Long-term debt                    0          0           0         25,000          25,000           80,357         105,357
  Subordingated Class A notes* 53,553          0           0         55,281         108,834           73,708         182,542
                            ---------   --------    --------      ---------       ---------        ---------       ---------  
Total interest bearing 
  liability                   149,539      9,910      10,314         93,993         263,756          174,093         437,849

Other
  Other non-interest bearing, net   0          0           0              0               0          114,458         114,458
  Effect of interest rate swaps & 
    financial futures         (38,900)    40,000      71,000        (35,000)         37,100          (37,100)              0
                            ---------   --------    --------      ---------       ---------        ----------      ---------- 
Total                         100,639     49,910      81,314         58,993         300,856          251,451         552,307

Repricing difference        $  61,462   $(35,029)   $(56,135)     $ (24,577)      $ (54,279)       $  54,279
                           ----------   --------    --------      ---------       ---------        ---------                      
Cumulative Gap             $   61,462   $ 26,433    $(29,702)     $ (54,279)                           

Cumulative Gap as % of 
  total assets                 11.13%      4.79%       -5.38%         -9.83%      
                           ----------   --------     --------      ----------                 
<FN>
<F1>
* Net of premiums/discounts
</FN>
</TABLE>
                               
Capital
     
    NCB's strong capital position supports growth, ensures continuing access
to financial markets and allows for greater flexibility during difficult 
economic periods.

     Historically, NCB has maintained a strong capital structure.  NCB's 
equity to average assets was 21.5% in 1994 compared with 20.4% and 19.8% in 
1993 and 1992, respectively.  When including NCB's subordinated Class A notes, 
NCB's average total capital to average assets was 56.4% in 1994 compared with 
55.4% and 54.6%  during 1993 and 1992, respectively.  The Bank Act limits 
NCB's outstanding debt to ten times its capital and surplus (including the 
subordinated Class A notes).  As of December 31, 1994, NCB Savings Bank, FSB,
had a risk based capital ratio of 21.1%, well in excess of regulatory
requirements.

Patronage policy

     Each year, NCB declares patronage refunds approximately equal to its 
taxable net income thereby reducing its Federal income tax liability to 
minimal amounts.  In June 1994, NCB distributed $7.0 million to its active 
member-borrowers.  Of this total, approximately $3.1 million was distributed 
in cash.

             ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The registrant's financial statements and notes thereto are set forth 
beginning at page 19.  The registrant is not subject to any of the 
requirements for supplementary financial information contained in Item 302 of 
Regulation S-K.

                         NATIONAL CONSUMER COOPERATIVE BANK
                             CONSOLIDATED BALANCE SHEETS
                          
                                              December 31,         
                                          1994            1993    
Assets                                ------------    ------------

Cash and cash equivalents             $ 12,546,834    $ 22,938,795
Restricted cash                          8,348,703       8,361,519
Investment securities
   Available-for-sale                   26,763,587      26,406,171
   Held-to-maturity                      3,557,000       3,380,698

Loans and lease financing              454,573,762     417,438,593
Loans held for sale                     46,515,785      40,274,829
   Less: Allowance for loan losses     (13,031,499)    (12,309,359)
                                      ------------    ------------
                                       488,058,048     445,404,063
                                      ------------    ------------
Excess servicing                        14,987,605      18,124,471
Premises and equipment, net              2,079,363       2,028,044
Other assets                            10,980,103       9,123,215
                                      ------------    ------------
   Total assets                       $567,321,243    $535,766,976
                                      ============    ============
Liabilities and Members' Equity

Liabilities

Deposits                              $ 58,918,549    $ 66,931,434
Patronage dividends payable in cash      3,966,724       3,147,860
Other liabilities                       10,905,055       8,722,495
Borrowings
   Short-term                           91,031,114      31,541,577
   Long-term                           105,356,867     130,354,889
   Other                                 1,008,178       2,040,406
                                      ------------    ------------
                                       197,396,159     163,936,872
 
   Subordinated Class A notes          182,927,687     182,989,162
                                      ------------    ------------           
   Total borrowings                    380,323,846     346,926,034
                                      ------------    ------------
   Total liabilities                   454,114,174     425,727,823
                                      ------------    ------------
Members' equity

Common stock
   Class B                              67,823,071      59,671,095
   Class C                              24,844,625      20,573,753
   Class D                                     300             300
Retained earnings
   Allocated                             4,848,218      12,844,968
   Unallocated                          17,112,436      16,949,037
   Unrealized loss on investment 
   securities available for sale        (1,421,581)               
                                      ------------    ------------
    Total members' equity              113,207,069     110,039,153
                                      ------------    ------------ 
Total liabilities and members' equity $567,321,243    $535,766,976
                                      ============    ============


See notes to consolidated financial statements.



                    NATIONAL CONSUMER COOPERATIVE BANK
                     CONSOLIDATED STATEMENTS OF INCOME

For the years ended December 31,      1994         1993          1992    
                                  -----------   -----------   -----------
Interest income                       
   Loans and lease financing      $38,398,026   $36,487,048   $41,148,157
   Investment securities            2,725,183     2,510,185     2,914,735
                                  -----------   -----------   ----------- 
    Total interest income          41,123,209    38,997,233    44,062,892
                                  -----------   -----------   -----------
Interest expense
   Deposits                         2,079,895     1,965,347     2,096,747
   Short-term borrowings            2,367,375     1,309,956     2,992,857
   Long-term debt, other borrowings
    and subordinated Class A notes 16,161,773    17,387,865    18,828,081
                                  -----------   -----------   -----------
    Total interest expense         20,609,043    20,663,168    23,917,685
                                  -----------   -----------   -----------
    Net interest income            20,514,166    18,334,065    20,145,207

Provision for loan losses             878,401     1,703,907     2,098,986
                                  -----------   -----------   -----------     
    Net interest income after 
     provision for loan losses     19,635,765    16,630,158    18,046,221
                                  -----------   -----------   -----------
 Non-interest income                                         
   Gain on sale of loans            3,208,576     6,292,956     2,570,297
   Loan and deposit servicing fees  1,501,847     1,351,390     1,097,743
   Other                            3,714,983     4,483,383       413,197
                                  -----------   -----------   -----------
    Total non-interest income       8,425,406    12,127,729     4,081,237
                                  -----------   -----------   -----------
Non-interest expenses
   Compensation and employee 
   benefits                         9,504,571     8,398,715     7,352,879
   Contractual services             3,352,459     3,892,031     2,764,191
   Occupancy and equipment          2,839,090     2,833,457     2,772,456
   Contribution to NCB
    Development corporation           500,000     2,000,000       673,286
   Other                            2,403,659     2,171,707     1,932,950
                                  -----------   -----------   ----------- 
    Total non-interest expenses    18,599,779    19,295,910    15,495,762
                                  -----------   -----------   -----------       
Income before income taxes and 
   cumulative effect of change
   in accounting principle          9,461,392     9,461,977     6,631,696
Provision for income taxes            584,530       845,998       662,144
                                  -----------   -----------   -----------       
Income before cumulative effect of
   change in accounting principle   8,876,862     8,615,979     5,969,552
    
Cumulative effect of change in
   accounting principle                                            90,025
                                  -----------   -----------   -----------
    Net income                    $ 8,876,862   $ 8,615,979   $ 6,059,577
                                  ===========   ===========   ===========
Distribution of net income 
   Patronage dividends            $ 8,814,942   $ 6,995,245   $ 6,602,055
   Retained earnings                   61,920     1,620,734      (542,478) 
                                  -----------   -----------   -----------
                                  $ 8,876,862   $ 8,615,979   $ 6,059,577
                                  ===========   ===========   ===========




See notes to consolidated financial statements.




                         NATIONAL CONSUMER COOPERATIVE BANK
               CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS' EQUITY

               For the years ended December 31, 1994, 1993 and 1992


                                 Retained   Retained                 Total
                      Common     Earnings   Earnings    Unrealized   Members'
                      Stock      Allocate   Unallocated   Loss       Equity   
Balance,           ----------- ----------  ------------ ---------- ------------
  January 1, 1992  $82,307,895 $ 5,572,166 $15,257,380  $    -     $103,137,441

Net income              -           -        6,059,577       -        6,059,577
Proceeds from issuance
  of common stock     114,934       -           -            -          114,934
Cancellation and
  redemption of 
  stock            (1,950,579)      -          336,034       -       (1,614,545)
1991 patronage 
  dividends
  Allocated surplus     -         (62,346)       -           -          (62,346)
1992 patronage 
  dividends
  Distributed in cash   -           -       (2,970,925)      -       (2,970,925)
  Retained in form of
    equity              -      3,631,130    (3,631,130)      -            -    
                   ----------  ----------  -----------  ---------  ------------
Balance,
  December 31, 1992 80,472,250   9,140,950    15,050,936     -      104,664,136 

Net income              -           -          8,615,979     -        8,615,979 
Proceeds from issuance 
  of common stoc           100      -             -          -              100
Cancellation and
  redemption of stock (227,202)     -            277,367     -           50,165
1992 patronage dividends
  Allocated surplus      -       (143,367)        -          -         (143,367)
1993 patronage dividends
  Distributed in cash    -         -          (3,147,860)    -       (3,147,860)
  Retained in form of
    equity               -      3,847,385     (3,847,385)    -            -    
                    ----------  ---------   ---------- ---------- -----------
Balance, 
  December 31, 1993 80,245,148 12,844,968     16,949,037     -      110,039,153
 
Net income               -         -           8,876,862     -        8,876,862
Proceeds from issuance
  of common stock       10,200     -              -          -           10,200
Cancellation and 
  redemption of common 
  stock               (330,841)    -              -          -         (330,841)
Conversion of allocated
  surplus to common
  stock             12,827,599(12,844,968)        17,369     -            -  
1993 patronage 
    dividends          (84,110)     -             84,110     -            -
1994 patronage 
    dividends
  To be distributed
    in cash               -         -         (3,966,724)     -      (3,966,724)
  To be retained in form of
    equity                -     4,848,218     (4,848,218)     -          -
Unrealized loss on 
  investment securities
  available-for-sale      -         -              -     (1,421,581) (1,421,581)
                    --------------------- -----------------------------------

Balance, 
  December 31, 1994 $92,667,996$4,848,218   $17,112,436 $(1,421,581)$113,207,069
                    =====================  ============ ========================
See notes to consolidated financial statements.


                      NATIONAL CONSUMER COOPERATIVE BANK
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         
For the years ended December 31,      1994         1993          1992    

Cash flows from operating activities
  Interest received                $ 40,582,244   $ 39,135,779   $ 46,536,824
  Commitment charges and other
    fees received                     9,286,366      7,358,454      3,616,509
  Proceeds from sales of loans held
    for sale                        120,882,002    195,761,211    141,241,719
  Loans originated for sale        (127,122,958)  (170,405,348)  (128,197,791)
  Gain (loss) on hedges of 
  loans held for sale                   401,101        473,677       (317,646)
  Increase in trading account
    securities, net                                                (3,858,228)
  Interest paid                    (20,015,592)    (21,821,079)   (24,555,284)
  Transfer from (to) restricted 
    cash account                        12,816      (1,857,794)    (6,503,725)
  Cash paid to suppliers and 
  employees                        (17,683,945)    (22,415,738)   (16,254,252)
                                   ------------    ------------   ------------
  Net cash provided by               6,342,034      26,229,162     11,708,126
    operating activities           ------------    ------------   ------------

Cash flows from investing activities
  Proceeds from sales of investments                         
    available for sale              14,100,000      10,217,820         
  Purchases of investments
    Available for sale             (18,763,180)     (9,155,694)         
    Held to maturity                (5,434,000)     (3,380,698)
  Proceeds from maturities of 
  investments
    Available for sale               3,738,887
    Held to maturity                 5,263,097
  Net increases in loans and lease
    financing                      (37,135,167)    (23,710,451)   (28,609,544)
  Purchases of premises and 
    equipment                         (598,877)       (166,838)    (1,428,758)
                                   ------------    ------------   ------------
  Net cash used in investing 
    activities                     (38,829,240)    (26,195,861)   (30,038,302)
                                   ------------    ------------   ------------
Cash flows from financing activities
  Net (decrease) increase in 
    deposits                        (8,012,885)     14,705,334     11,058,920 
  Net increase (decrease) in 
    short-term borrowings           59,489,537       5,489,729    (48,009,948)
  Proceeds from issuance of 
    long-term debt                  30,000,000                     50,000,000 
  Repayment on long-term debt      (54,998,022)    (17,000,000)            
  Repayment on subordinated 
    Class A notes                                     (314,622)    (1,413,050)
  Repayment on other borrowings     (1,032,228)       (665,068)    (2,821,421)
  Gain on liability hedge              117,344                        482,342
  Proceeds from issuance of 
    common stock                        10,200             100        114,934
  Redemption of common stock          (330,841)       (227,202)      (261,900)
  Patronage dividends paid          (3,147,860)     (2,970,925)    (2,698,407)
                                   ------------     -----------   ------------
  Net cash provided by (used in)
    financing activities            22,095,245        (982,654)     6,451,470
                                   ------------     -----------   ------------
Decrease in cash and cash 
    equivalents                    (10,391,961)       (949,353)   (11,878,706)

Cash and cash equivalents, 
    beginning of year               22,938,795      23,888,148     35,766,854
                                  -------------    -----------    ------------  
Cash and cash equivalents, 
    end of period                 $ 12,546,834     $22,938,795    $23,888,148
                                  =============   =============   ============



See notes to consolidated financial statements.



                      NATIONAL CONSUMER COOPERATIVE BANK
                  RECONCILIATION OF NET INCOME TO NET CASH PROVIDED 
                           BY OPERATING ACTIVITIES
           

For the years ended December 31,              1994        1993         1992   

Net income                                $ 8,876,862 $ 8,615,979  $ 6,059,577

Adjustments to reconcile net income to net
    cash provided by operating activities
      Decrease (increase) in restricted 
         cash account                          12,816  (1,857,794)  (6,503,725)
      (Increase) decrease in accrued
         interest receivable                 (540,965)    229,080     (110,878)
      Net trading account activity                                  (3,858,228)
      (Increase) decrease in loans held 
         for sale                          (6,240,956) 25,355,863   13,043,928
      (Increase) decrease in other assets,
         net of real estate owned          (1,334,123) (4,068,396)     210,286
      Increase (decrease) in accounts 
         payable and other accrued 
         expenses                           1,348,271   1,554,415     (709,986)
      Increase (decrease) in accrued 
         interest payable                     593,451    (992,058)    (471,979)
      Increase (decrease)in deferred 
         income                               240,838     (53,292)     937,632
      Provision for loan losses               878,401   1,703,907    2,098,986
      Depreciation and amortization, net    4,335,318   2,917,286    2,577,868
      Gain on sale of assets, net          (2,901,782) (7,975,854)  (2,162,729)
      Gain (loss) on hedges of loans
         held for sale                        401,101     473,677     (317,646)
      Other, net                              672,802     326,349      915,020
                                          ----------- -----------  -----------
Net cash provided by operating activities $ 6,342,034 $26,229,162  $11,708,126
                                          =========== ===========  ===========









See notes to consolidated financial statements



                         NATIONAL CONSUMER COOPERATIVE BANK
                   NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


1.   Summary of Significant Accounting Policies

Organization

          National Consumer Cooperative Bank, doing business as National 
Cooperative Bank (NCB), is a U.S. Government-chartered corporation organized 
under the National Consumer Cooperative Bank Act (the Act).  NCB provides 
loans and financial services to cooperatives.  NCB Mortgage Corporation, a 
majority-owned subsidiary, originates, sells and services real estate and 
commercial loans for cooperatives.  NCB Capital Corporation (NCBCC), a 
wholly-owned subsidiary until it was dissolved and its assets and liabilities
were assumed by NCB on December 15, 1993, borrowed funds in the capital 
markets.  NCB Financial Corporation, a wholly-owned subsidiary, is the holding 
company of NCB Savings Bank, FSB (NCBSB), a federally-chartered thrift 
institution.  NCB Business Credit Corporation (NCBBCC), a wholly-owned 
subsidiary, provides equipment lease financing and financial services to 
cooperatives.  Cooperative Funding Corporation, a wholly-owned subsidiary of 
NCBBCC, is a registered broker-dealer and provides corporate financial services.
NCB Investment Advisers, Inc., a wholly-owned subsidiary of NCBBCC, provides 
investment advisory services to cooperatives.  NCB I, Inc., a wholly-owned 
subsidiary of NCB, is a special purpose corporation that holds credit 
enhancement certificates related to the securitization and sale of cooperative 
real estate loans.

          The Act also provided for the formation of NCB Development 
Corporation (NCBDC), an affiliate, which is a non-profit organization without 
capital stock  organized under the laws of the District of Columbia.  NCBDC 
provides loans and technical support to cooperative enterprises.  NCBDC's 
bylaws provide for six directors from the NCB board to serve on the NCBDC 
board, along with three outside directors elected by NCB directors.  
Consistent with the Act, NCB makes deductible, voluntary contributions to 
NCBDC.

          Borrowers from NCB are required to own Class B Stock in NCB.  Stock 
owned by a borrower may be cancelled by NCB, at NCB's sole discretion, in 
case of certain events, including default.

Principles of Consolidation

          The consolidated financial statements include the accounts of NCB 
and its subsidiaries.  All significant intercompany balances and transactions 
have been eliminated.  The financial statements of NCB do not include the net 
assets or results of operations of NCBDC.

Investments

          Statement of Financial Accounting Standards ("SFAS") No. 115, 
"Accounting for Certain Investments in Debt and Equity Securities" was issued 
in May 1993 by the Financial Accounting Standards Board.  At December 31, 
1993, NCB adopted the requirements of SFAS 115 to classify and account for 
debt and equity securities as follows:


          Trading Securities - Securities that are bought and held 
principally for the purpose of selling them in the near term are classified 
as trading securities and reported at market value.  Unrealized gains and 
losses are included in non-interest income.

          Available-for-sale - Securities that will be held for indefinite 
periods of time, including those that may be sold in response to changes in 
market interest rates and related changes in the security's prepayment risk, 
needs for liquidity and changes in the availability of and the yield of 
alternative investments are classified as available-for-sale. These assets 
are carried at fair value.  Unrealized gains and losses are determined on an 
aggregate basis, excluded from earnings and reported as a separate componant of
member's equity.  Gains and losses on the sale of investment securities are
determined using the adjusted cost of the specific security sold and are 
included in earnings.

          Held-to-maturity - Securities that management has the positive 
intent and ability to hold until maturity are classified as held-to-maturity.  
They are reported at amortized cost.

          Prior to the adoption of SFAS No. 115, NCB carried securities with 
the intention to be held to maturity at amortized cost,  securities 
intended for sale were carried at the lower of cost or fair value and 
securities held for trading were carried at fair value.  Changes in the 
carrying value of securities held for sale and trading securities were 
included in income as security gains or losses.

Interest Rate Futures and Forward Contracts

          Gains and losses on futures and forward contracts and interest rate 
agreements used to hedge certain interest-sensitive assets and liabilities 
are deferred.  Gains or losses are recognized at the time of disposition of 
the assets or liabilities being hedged, or are amortized over the life of the 
hedged asset or liability as an adjustment to interest income or interest 
expense.

Loans and Lease Financing

          Loans are carried at their principal amounts outstanding, except 
for loans held for sale which are carried at the lower of cost or market as 
determined on an aggregate basis.  NCB discontinues the accrual of interest 
on loans when principal or interest payments are ninety days or more in 
arrears or sooner when there is reasonable doubt as to collectibility.  Loans 
may be reinstated to accrual status when all payments are brought current and, 
in the opinion of management, collection of the remaining balance can 
reasonably be expected.

          Leasing operations consist principally of leasing equipment under 
direct financing leases expiring in various years through 2000.  All lease 
financing transactions are full payout direct financing leases.  Lease 
income is recorded over the term of the lease contract which provides a 
constant rate of return on the unrecovered investment.  Lease financing is 
carried net of unearned income.

Allowance for Loan Losses

          The allowance for loan losses is a valuation allowance which 
management believes to be adequate to cover anticipated loan and lease 
financing losses in the existing portfolio.  A provision for loan losses is 
added to the allowance and charged to expense.  Loan and lease charge-offs, 
net of recoveries, are deducted from the allowance.  The factors utilized by 
management in determining the adequacy of the allowance include, but are not 
limited to, the following:  the present and prospective financial condition 
of the borrowers and the values of any underlying collateral evaluation of the
loan and lease financing portfolio in conjunction with historical loss 
experience; portfolio composition; and current and projected economic 
conditions.  Changes in economic conditions and economic prospects of 
borrowers can occur quickly and, as a result, impact the estimates made by 
management.  When a loan is impaired, NCB measures impairment based on the 
present value of the expected future cash flows discounted at the loan's 
effective interest rate or the fair value of the collateral, less estimated 
selling costs, if the loan is collateral-dependent and foreclosure is probable.
NCB recognizes an impairment by creating a valuation allowance.  A loan is 
impaired when, based on current information, it is probable that a creditor 
will be unable to collect all amounts due to the contractual terms of the 
loan.

Loan-Origination Fees, Commitment fees, and Related Costs

          Loan fees received are accounted for in accordance with Statement 
of Financial Accounting Standards No. 91, "Accounting for Nonrefundable Fees 
and Costs Associated with Originating or Acquiring Loans and Initial Direct 
Costs of Leases".  Loan fees and certain direct loan origination costs are 
deferred, and the net fee or cost is recognized as an adjustment to interest 
income over the contractual life of the loans.  Fees relating to expired 
commitments are recognized as non-interest income.  If a commitment is exercised
during the commitment period, the fee at the time of exercise is recognized over
the life of the loan as an adjustment of yield.

Loan-Servicing Rights

          The cost of loan-servicing rights acquired is amortized in 
proportion to, and over the period of, estimated net servicing revenues.  
When participating interest in loans sold have an average contractual 
interest rate, adjusted for normal servicing fees, that differs from the 
agreed yield to the purchaser, gains or losses are recognized equal to the 
present value of such differential over the estimated remaining life of such 
loans.  The resulting "excess servicing" is amortized over the estimated life
using a method approximating the level-yield method.

          The cost of loan-servicing rights purchased, the excess servicing, 
and the amortization thereon is periodically evaluated in relation to 
estimated future net servicing revenues.  NCB evaluates the carrying value of 
the servicing portfolio by estimating the future net servicing income of the 
portfolio based on management's best estimate of remaining loan lives.

Receivables Sold With Recourse

          NCB is obligated under various recourse provisions related to the 
sales of residential mortgages.  Management has accrued a liability for 
estimated probable losses to these recourse provisions.  Management believes 
the recourse provisions do not subject NCB to any material risk of loss other
than that provided for in other accrued expenses.

Premises and Equipment

          Premises and equipment are carried at cost less accumulated 
depreciation and include equipment owned under lease financing arrangements.  
Depreciation is computed using an accelerated method.  Leasehold improvements 
are amortized on a straight-line basis over the terms of the leases.



Other Assets

          Foreclosed property pending disposition is carried at fair value 
less estimated costs to sell.  Goodwill relating to the acquisition of NCBSB 
by NCB Financial Corporation is being amortized over the estimated remaining 
lives of the long-term interest-bearing assets acquired.

Income Taxes

          The National Consumer Cooperative Bank Act Amendments of 1981 (P.L. 
97-35) provide that, effective January 1, 1982, NCB shall be treated as a 
cooperative and subject to the provisions of Subchapter T of the Internal 
Revenue Code.  Under Subchapter T, NCB issues its member-borrowers patronage 
refunds, which are tax deductible to NCB thereby reducing its taxable income. 
Section 109 of the Act, as amended, provides that NCB is exempt from state 
and local taxes with the exception of real estate taxes.  Certain NCB 
subsidiaries, however, are subject to federal and state income taxes.

          NCB has adopted Statement of Financial Accounting Standards 
("SFAS") No. 109, "Accounting for Income Taxes" as of January 1, 1992 and has 
elected not to apply the provisions retroactively.  The adoption of SFAS 109 
changes NCB's method of accounting for income taxes from the deferred method 
to an asset and liability approach.  Previously, NCB deferred the past tax 
effects of timing differences between financial reporting and taxable income.  
The asset and liability approach requires the recognition of deferred tax
liabilities and assets for the expected future tax consequences of temporary
differences between the carrying amounts and the tax bases of assets and 
liabilities that have been recognized in NCB's financial statements or tax 
returns.  The cumulative effect of the adoption of SFAS 109 was to increase 
net income for the year ended December 31, 1992 by $90,025.

Fair Value of Financial Instruments

          Statement of Financial Accounting Standards ("SFAS") No. 107, 
"Disclosure about Fair Value of Financial Instruments," requires disclosure 
of fair value information about financial instruments, whether or not 
recognized in the balance sheet, for which it is practicable to estimate 
that value.  In cases where quoted market prices are not available for 
identical or comparable instruments, fair values are based on estimates using 
the present value of estimated cash flows using a discount rate commensurate
with the risks involved or other valuation techniques.  The resultant fair 
values are affected by the assumptions used, including the discount rate 
and estimates as to the amounts and timing of future cash flows.  In that 
regard, the derived fair value estimates cannot be substantiated by 
comparison to independent markets and, accordingly, the fair values may not 
represent actual values of the financial instruments that could have been 
realized as of year end or that will be realized in the future.  

          The following methods and assumptions were used to estimate the 
fair value of each class of financial instrument for which it is practicable 
to estimate that value:

Cash and cash equivalents

          The carrying amount approximates fair value.

Investments

          Fair values are based on quoted market prices for identical or 
comparable securities.

Loans and lease financing

          For adjustable rate commercial loans that reprice frequently and 
with no significant changes in credit risk, fair values are based on carrying 
values.  The fair market value of other adjustable rate loans is estimated by 
discounting the future cash flows assuming that the loans mature on the next 
repricing date using the rates at which similar loans would be made to 
borrowers with similar credit quality and the same stated maturities.  The 
fair value of fixed rate commercial and of other loans and leases, excluding 
loans held for sale, is estimated by discounting the future cash flows using
the current rates at which similar loans would be made to borrowers with 
similar credit quality and for the same remaining maturities.  The fair value
of loans held for sale are based on market prices for similar loans sold in 
the secondary market adjusted for differences in loan characteristics.

Deposit liabilities

          The fair value of demand deposits, savings accounts, and certain 
money market deposits is the amount payable on demand at the reporting date.  
The fair value of fixed-maturity certificates of deposit is estimated using a 
discounted cash flow calculation that applies interest rates currently being 
offered on certificates of deposits of similar remaining maturities.

Short-term and other borrowings

          The carrying amounts of the revolving line of credit balances, 
advances from the Federal Home Loan Bank and other borrowings approximate 
fair value.

Long-term debt

          The fair value of long-term debt, including the subordinated Class 
A notes, is estimated by discounting the future cash flows using the current 
borrowing rates at which similar types of borrowing arrangements with the 
same remaining maturities could be obtained by NCB.

Interest rate swap agreements

          The fair value of interest rate swaps (used for interest-rate risk 
management purposes) is the estimated amount that NCB would receive or pay to 
terminate the swap agreements at the reporting date, taking into account 
current interest rates and the current creditworthiness of the swap 
counterparties.
     
Commitments to extend credit, standby letters of credit, and financial 
     guarantees written

          The fair value of commitments is estimated using the fees currently 
charged to enter into similar agreements, taking into account the remaining 
terms of the agreements and the present creditworthiness of the 
counterparties.  For fixed-rate loan commitments, fair value also considers 
the difference between current levels of interest rates and committed rates.  
The fair value of guarantees and letters of credit is based on fees currently 
charged for similar agreements or on the estimated cost to terminate them or 
otherwise settle the obligations with the counterparties at the reporting date.




Supplemental Cash Flow Information

          NCB recorded a non-cash adjustment at December 31, 1993 which 
resulted in a decrease of trading account securities and an increase in 
investments available for sale of $27,556,146.

2.   Financial Instruments with Off-Balance Sheet Risk

          NCB is a party to financial instruments with off-balance sheet 
risk.  NCB uses such instruments in the normal course of business to reduce 
its own exposure to fluctuations in interest rates.  These financial 
instruments include commitments to extend credit, standby letters of credit, 
interest rate swaps, forward commitments to sell loans and financial futures 
contracts.  Those instruments involve, to varying degrees, elements of credit 
and interest rate risk in excess of the amount recognized in the balance sheets.
The contract or notinal amounts of those instruments reflect the extent of 
involvement, but not exposure, that NCB has in particular classes of 
financial instruments.

          NCB's exposure to credit loss in the event of nonperformance by the 
other parties to the commitments to extend credit and standby letters of 
credit written is represented by the contract or notional amounts of those 
instruments.  NCB uses the same credit policies in making commitments and 
conditional obligations as it does for on-balance sheet instruments.  For 
interest rate swap transactions, forward commitments, and financial futures 
contracts, the contract or notional amounts do not represent exposure to 
credit loss.

          Unless noted otherwise, NCB does not require collateral or other 
security to support financial instruments with credit risk.

          In the normal course of business, NCB makes loan commitments which 
are not reflected in the accompanying financial statements.  The commitments 
to extend credit are agreements to lend to a customer as long as there is no 
violation of any condition established in the contract.  Commitments 
generally have fixed expiration dates or other termination clauses and may 
require payment of a fee.  Since many of the commitments are expected to 
expire without being completely drawn upon, the total commitment amounts do
not necessarily represent future cash requirements.  NCB evaluates each 
customer's creditworthiness on a case-by-case basis.  The amount of 
collateral obtained, if deemed necessary by NCB upon extension of credit, is 
based on management's credit evaluation of the counterparty.  Collateral 
varies but may include accounts receivable, inventory, property, plant, 
equipment, residential and income-producing commercial properties.

          Standby letters of credit are conditional commitments by NCB to 
guarantee the payment performance of a customer to a third party.  The credit 
risk involved in issuing letters of credit is essentially the same as that 
involved in extending loan facilities to customers.


          The contract or notional amounts and the respective estimated fair 
value of NCB's off-balance sheet financial instruments December 31, are as 
follows: (amounts in thousands):

                                            Contract or         Estimated
                                          Notional Amounts      Fair Value
                                           1994     1993       1994    1993
Financial instruments whose contract
  amounts represent credit risk:
        Commitment to extend credit      $198,691 $128,960     $847    $744
        Standby letters of credit          29,600   24,174      250     132


     Derivative Financial Instruments Held or Issued for Purposes Other Than 
Trading

          NCB uses derivative financial instruments in the normal course of 
business for the purpose of reducing its own exposure to fluctuations in 
interest rates.  Existing NCB policies prohibit the use of derivative 
financial instruments for any purpose other than managing interest rate risk.  
These instruments included interest rate swaps, financial future contracts, 
forward commitments, and option-like contracts such as caps, floors, and 
collars.

          Interest rate swaps are executed to manage the interest rate risk 
associated with specific assets or liabilities.  An interest rate swap 
agreement commits each party to make periodic interest payments to the other 
based on an agreed-upon fixed rate or floating rate index.  There are no 
exchanges of principal amounts.  Entering into an interest rate swap 
agreement involves the risk of default by counterparties and interest rate 
risk resulting from unmatched positions.  The amounts potentially subject to
credit risk are significantly smaller than the notional amounts of the 
agreements.  NCB is exposed to credit loss in the event of nonperformance by
its counterparties in the aggregate amount of $1,108,000, representing the 
estimated cost of replacing, at current market rates, all outstanding swap
agreements.  NCB does not anticipate nonperformance by any of its 
counterparties.  Income or expense from interest rate swaps are treated as an 
adjustment to interest expense/income on the hedged asset or liability.


          Financial futures are contracts for delayed delivery of specific 
securities at a specified future date and at a specified price or yield.  NCB 
purchases/sells these contracts to hedge the interest rate risk associated 
with originating mortgage loans that will be held for sale.  NCB has minimal 
credit risk exposure on these financial instruments since changes in market 
value of financial futures are settled in cash on the following business day, 
and payment is guaranteed by the clearinghouse.  Gains and losses from these
contracts are deferred until the time of disposition of the asset or liability.


          NCBSB and NCB enter into forward commitments to sell a portion of 
its production of loans to Federal National Mortgage Association and 
Residential Funding Corporation.  The market value of forward commitments is 
considered in the lower of cost or market valuation of the loan portfolio 
held for sale.

          NCB purchases or sells caps, floors, and collars to its customers 
in the  normal course of business.  Caps, floors, and collars are option-like 
contracts that provide the holder with benefits of favorable movements in the 
price of an underlying asset or index with limited or no exposure to losses 
from unfavorable price movements, generally in return for a premium paid at 
inception by the holder to the issuer.  NCB offsets its risks associated with 
providing these products to its customers by executing offsetting positions with
other companies.

          The contract or notional amounts and the respective estimated fair 
value of NCB's off-balance sheet financial instruments at December 31, are as 
follows: (amounts in thousands):

                                    Contract or
                                  Notional  Amounts  Estimated Fair Value
                                     1994     1993     1994      1993
Financial instruments whose notional
 or contract amounts exceed the 
 amount of credit risk:

  Forward commitments             $    703 $  7,485  $    703 $  7,485
  Financial futures contracts       43,900   41,200    43,619   41,235
  Interest rate swap agreements    
      In a net receivable position 116,000   136,000  116,866   150,809
      In a net payable position   (116,000) (136,000)(115,758) (136,034)


3.    Cash and Cash Equivalents

          Cash and cash equivalents consist of cash and investment securities 
with original maturities of less than ninety days.  The balances at December 
31 are as follows:

                                            1994               1993   

Cash in bank                            $ 4,633,405        $15,562,652
Securities
 Federal funds                            5,933,242          4,559,252
 Money market securities                    863,971            177,049        
 Commercial paper                                              500,000
 Certificates of deposit, mutual funds 
  and repurchase agreements               1,116,216          2,139,842
                                        -----------        -----------  
                                        $12,546,834        $22,938,795
                                        ===========        ===========  

          At December 31, 1994 and 1993, restricted cash of $8,348,703 and
$8,361,519 is held by a trustee for the benefit of certificate holders in the 
event of a loss on certain loans sold of $37,300,000 and $92,623,000 in 1993 
and 1992, respectively.  The restricted cash will become available to NCB I, 
Inc. as the principal balance of the respective loans decreases.  The loans 
sold have original maturities of ten to fifteen years.



4.  Investment Securities

          At December 31, 1993, NCB transferred $26,406,171 of securities 
designated as trading to the available-for-sale category in order to reflect 
management's future investment strategies and policies in accordance with 
SFAS 115.  The securities consisted of $16,513,223 in corporate bonds and 
$9,892,948 in US Treasury and Agency obligations.

          The composition of investment securities available for sale at 
December 31, is as follows:






                                                   1994                     
                             -------------------------------------------------- 
                                 Gross      Gross        Gross
                               Amortized  Unrealized   Unrealized     Fair
                                 Cost       Gains        Losses       Value  
                             --------------------------------------------------
US Treasury and Agency 
 obligations                 $15,349,852   $   535   $  819,592     $14,530,795
Corporate bonds               10,367,358     5,268      407,656       9,964,970
Mutual funds                   1,566,704                 56,785       1,509,919
Money Market                     901,254                143,351         757,903
                             -----------   -------   ----------     -----------
                             $28,185,168   $ 5,803   $1,427,384     $26,763,587
                             ===========   =======   ==========     ===========

                                                   1993                     
                             --------------------------------------------------
                                 Gross      Gross        Gross
                               Amortized  Unrealized   Unrealized     Fair
                                 Cost       Gains        Losses       Value  
                             -------------------------------------------------- 
US Treasury and Agency 
 obligations                $ 9,743,048  $ 152,116   $ 2,216     $ 9,892,948
Corporate bonds              15,110,142     99,880       134      15,209,888
Mutual funds                    525,207                              525,207
Money Market                    856,963               78,835         778,128
                            -----------  ---------   -------     -----------
                            $26,235,360  $ 251,996   $81,185     $26,406,171
                            ===========  =========   =======     =========== 

          The maturities of investment securities available-for-sale at 
December 31, 1994 are as follows:
                                      Amortized     
                                        Cost         Fair Value
                                     --------------------------
Within 1 year                        $ 6,000,118    $ 5,756,592
After 1 year through 5 years          16,647,476     15,890,197
After 5 years through 10 years         2,878,823      2,653,445
After 10 years                         2,658,751      2,463,353
                                     -----------    ----------- 
                                     $28,185,168    $26,763,587    
                                     ===========    ===========  

      The composition of investment securities held-to-maturity at December 
31, is as follows:

                                                      1994                     
                              -----------------------------------------------
                                Gross       Gross       Gross
                              Amortized   Unrealized  Unrealized      Fair
                                Cost        Gains       Losses        Value  
                              -----------------------------------------------
US Treasury and Agency
 obligations                  $2,466,000  $  26,694  $             $2,492,694

Other investments              1,091,000                            1,091,000
                              ----------  ---------  -----------   ----------
                              $3,557,000  $  26,694  $             $3,583,694
                              ==========  =========  ===========   ==========



                                                 1993                     
                              -----------------------------------------------
                                Gross       Gross      Gross
                              Amortized  Unrealized  Unrealized       Fair 
                                Cost       Gains       Losses         Value  
                              -----------------------------------------------
US Treasury and Agency
 obligations                  $1,986,393    $ 1,222   $            $1,987,615

Other investments              1,394,305                            1,394,305
                              ----------    -------   ----------   ----------
                              $3,380,698    $ 1,222   $            $3,381,920
                              ==========    =======   ==========   ========== 

      At December 31, 1994 and 1993, all securities held-to-maturity were due 
within one year.  In 1994 and 1993, securities available for sale totalling 
$14,100,000 and $10,217,820 were sold resulting in a gain of $12,463 and 
$85,078, respectively.  There were no sales of securities classified as held-
to-maturity during 1994, 1993 and 1992 or available-for-sale during 1992.  
The change in net unrealized holding gain or (loss) on trading securities 
that has been included in earnings for 1993 and 1992 are $170,813 and 
$(18,827), respectively.  NCB held two investment securitites at December 31,
1994, with an amortized cost of $2,000,000 and fair value of $1,918,250, that
were callable.

5.   Loan Servicing

      Mortgage loans serviced for others are not included in the accompanying 
consolidated balance sheets.  The unpaid principal balances of these loans at 
December 31, 1994 and 1993 are $854,863,013 and $845,499,672, respectively.

6.    Loans and Lease Financing

      Loans and leases outstanding by category at December 31 are as follows:

                                             1994         1993   
                                        -----------  ------------  
Commercial loans                        $246,796,452 $223,682,372
Real estate loans
       Construction                          999,349    5,778,923
       Residential                       187,010,904  170,570,593   
       Loans held for sale                46,515,785   40,274,829
       Commercial                         10,300,718   10,577,263
Lease financing                            9,466,339    6,829,442
                                        ------------  ----------- 
                                        $501,089,547 $457,713,422
                                        ============ ============ 

               NCB's commercial and real estate loan portfolio is diversified 
both in terms of industry and geography.  The following is the distribution 
of the loans outstanding at December 31:
                               Commercial Loans    Real Estate Loans
                               ----------------    -----------------
                               1994      1993      1994     1993 
By Region
  Northeast                    33.1%     38.0%     56.7%     53.0%
  South Atlantic                8.5      11.0      17.5      21.4
  Central                      28.3      28.6      18.4      19.2
  West                         30.1      22.4       7.4       6.4 
                              ------    ------    ------    ------ 
                              100.0%    100.0%    100.0%    100.0%
                              ======    ======    ======    ======



                                         Percentage of Total
                                            Loan Portfolio  
   
                                          1994       1993     
                                        ----------------------
By Borrower Type
  Real estate
    Construction                           0.2%       1.3%
    Residential                           46.6       46.0
    Commercial                             2.1        2.3
  Commercial
    Food processing and distribution      25.1       22.9
    Financial services                     5.1        6.4
    Medical service and supplies           4.3        5.1
    Other                                 16.6       16.0 
                                         ------     ------
                                         100.0%     100.0%
                                         ======     ======   

          NCB originates multifamily blanket mortgages to predominantly 
owner-occupied housing cooperatives.  A significant portion of NCB's mortgage 
loans are located within New York City due to that city's extensive 
cooperative market.  The blanket mortgages are collateralized by the building 
and proprietary leases of the housing cooperative.  The loans are repaid from 
operations of the real estate cooperative.

          NCB's commercial portfolio has a concentration in the food 
processing and distribution industry.  The loan types include lines of 
credit, revolving credits, and term loans.  These loans are typically 
collateralized with general business assets (e.g., inventory, receivables, 
fixed assets, and leasehold interests).  The loans are expected to be repaid 
from cash flows generated by the borrower's operating activities.

          The carrying amounts and respective estimated fair values of loans 
and leases outstanding at December 31 are as follows (amounts in thousands):


                              Carrying Amount   Estimated Fair Value 
                              ---------------   --------------------
                              1994      1993      1994       1993  
                              --------------------------------------
Commercial
  Fixed rate loans          $ 51,424  $ 46,415  $ 49,365   $ 47,017
  Adjustable rate loans      195,372   177,267   194,150    201,410
Real Estate
  Loans held for sale         46,515    40,275    44,799     43,256
  Portfolio-fixed rate        34,653    25,637    33,077     25,982
  Portfolio-adjustable       163,660   161,289   160,394    165,045
Lease financing                9,466     6,830     9,686      7,328
                             -------   -------   -------   --------
                            $501,090  $457,713  $491,471   $490,038
                            ========  ========  ========   ======== 

7.  Nonperforming Assets

          The loan portfolio includes loans on which NCB is not currently 
accruing interest income.  The total outstanding principal of these loans at 
December 31, 1994, 1993, and 1992, and the effect on interest income for the 
years then ended, are as follows:

                                 1994       1993        1992   
                              ---------------------------------
Principal outstanding         $ 722,877   $ 886,313  $4,207,350
                              =========   =========  ==========
Gross amount of interest
  that would have been
  recorded at original rates  $  61,899   $ 118,145  $  597,623
Less interest received            2,139      26,040     164,259
                              ---------   ---------  ----------  
Interest income not recorded  $  59,760   $  92,105  $  433,364
                              =========   =========  ==========

          The loan portfolio includes loans that have been renegotiated with 
a reduced interest rate, or with an extension of payment of principal and 
interest.  The total outstanding principal of these loans at December 31, 
1994, 1993 and 1992, and the effect on income for the years then ended are as 
follows:

                                 1994       1993       1992   
                              ---------------------------------    
Principal outstanding         $2,142,778 $2,283,149  $3,428,208
                              ========== ==========  ==========
Gross amount of interest
  that would have been
  recorded at original rates  $  287,702 $  296,697  $  413,492
Less interest received           148,909    178,491     259,672
                              ---------- ----------  ----------
Interest income not recorded  $  138,793 $  118,206  $  153,820
                              ========== ==========  ==========

          At December 31, 1994, there are no commitments to lend additional 
funds to borrowers whose loans are non-performing.

          At December 31, 1994 and 1993, NCB has real estate owned through 
foreclosure and in-substance foreclosures of $300,000 and $171,663, 
respectively, which are classified as other assets.

8.  Allowance for Loan Losses

          The following is a summary of the activity in the allowance for 
loan losses:
                                    1994         1993          1992    
                                ---------------------------------------
Balance at beginning of year    $12,309,359   $10,418,687   $ 8,706,011
Provision for loan losses           878,401     1,703,907     2,098,986
Charge-offs                        (319,592)     (252,384)     (416,269)
Recoveries of loans previously
  charged off                       163,331       439,149        29,959
                                -----------   -----------   ----------- 
Balance at end of year          $13,031,499   $12,309,359   $10,418,687
                                ===========   ===========   ===========  

          The allowance for loan losses is 2.6%, 2.7%, and 2.3% of loans and 
lease financings at December 31, 1994, 1993, and 1992, respectively.

9.  Transactions with Related Parties

          Section 103 of the Act, as amended, requires that twelve of the 
fifteen members of NCB's Board of Directors be elected by holders of Classes 
B and C Stock and that they have actual cooperative experience.  NCB stock 
is, by law, owned only by borrowers and entities eligible to borrow.  The 
election rules require that candidates for the Board of Directors represent 
cooperative organizations that currently hold Class B or Class C Stock.  NCB 
has conflict of interest policies which require, among other things, that a
board member be disassociated from decisions which pose a conflict of interest
or the appearance of a conflict of interest.  Loan requests from cooperatives
with which members of the board may be affiliated are subject to the same 
eligibility and credit criteria, as well as the same loan terms and 
conditions, as all other loan requests.

          In addition, NCB through its subsidiary, NCBSB, enters into 
transactions in the normal course of business with its directors, officers, 
and their family members. 

          For the year ended December 31, 1994 loans to affiliated 
cooperatives, directors, officers, and their family members have the 
following outstanding balances:

                        January 1,                          December 31,
                          1994      Additions  Deductions       1994    
                      -------------------------------------------------
Loans to affiliated
  cooperatives        $39,466,815  $ 2,277,070 $11,415,905  $30,327,980

Loans to directors,
  officers, and family   
  members                 686,495      137,960     322,343      502,112
                      -----------  ----------- -----------  -----------
                      $40,153,310  $ 2,415,030 $11,738,248  $30,830,092
                      ===========  =========== ===========  ===========
Percent of loans
  outstanding                8.8%                                   6.2%
                      ===========                           ============

          During 1994, 1993, and 1992, NCB recorded interest income of 
$2,675,104, $4,009,647, and $3,227,699 respectively on loans to related 
parties.

          Included in the analysis of loans outstanding to affiliated 
cooperatives as of December 31, 1994 is a $50 million loan to The 
Co-operative Central Bank.  This loan is serviced by NCB Mortgage 
Corporation and is 80% participated to outside banks without recourse to NCB.  
NCB has adequately reserved for the $10 million exposure associated with the 
20% share it retained.  The loan is secured by US Government guaranteed 
obligations equal to 110% of the outstanding balance.  The Co-operative 
Central Bank is an organiztionwith which an NCB director is affiliated.  Said
director's term will expire in April 1995.

          In 1984, the Community Enterprise Development Corporation of Alaska 
(CEDC) entered into a contract to provide NCB with services related to loan 
origination and servicing of loans within the State of Alaska.  CEDC is an 
organization with which an NCB director was affiliated.  The director retired 
from NCB's Board upon expiration of his term in April 1993.  Fees paid by NCB 
under this contract for the years ended December 31, 1993 and 1992, totalled 
$267,000 and $184,000, respectively.  This contract expired in 1993.

          Certain NCB affiliates, and certain directors and officers of NCB 
and NCBSB, have deposits with NCBSB.   Such deposits, aggregated $2,390,696 
and $1,293,422 as of December 31, 1994 and 1993, respectively.


10. Premises and Equipment

          Premises and equipment as of December 31 consist of the following:

                                      1994        1993   
                                   ----------   ----------
Furniture and equipment            $2,266,851   $1,969,052
Leasehold improvements              1,547,096    1,502,976
Other                               1,396,178    1,237,262
                                   ----------   ---------- 
                                    5,210,125    4,709,290
Less:  Accumulated depreciation
    and amortization               (3,130,762)  (2,681,246)
                                   ----------   ---------- 
                                   $2,079,363   $2,028,044
                                   ==========   ==========

11. Leases

          NCB leases its headquarters in Washington, D.C. through April 1, 
2002. NCB also leases premises for its regional offices with expiration dates
between January 31, 1995 to January 6, 1999.  These leases are all 
non-cancelable operating leases.

          Minimum future rental payments on premises and office equipment 
under non-cancelable operating leases having remaining terms in excess of one
year as of December 31, 1994 are as follows:

          1995                     $ 1,546,175
          1996                       1,542,557
          1997                       1,553,110
          1998                       1,558,200
          Thereafter                 4,494,436
                                   -----------
                                   $10,694,478
                                   ===========
          Rental expense on premises and office equipment in 1994, 1993, and 
1992 is $1,677,412, $1,669,165, and $1,560,633, respectively.

          During 1992, NCB deferred incentives received in connection with a 
new lease for office space.  These incentives are being amortized over the 
ten year life of the lease.  At December 31, 1994 and 1993, the unamortized 
lease incentive is $1,418,917 and $1,524,243, respectively.


12. Deposits

          Deposits as of December 31 are summarized as follows:


                                            1994                   1993         
                                          Weighted               Weighted     
                                          Average                Average
                                Balance     Rate       Balance     Rate  
                              -------------------------------------------   
Balances by type
  Passbook accounts           $ 3,671,496   3.00%   $ 5,739,247    3.40%
  Money market demand and
    NOW accounts               12,975,248   2.65     33,656,940    2.37    
  Fixed-rate certificates
    Less than $100,000         32,591,552   5.05     17,007,650    4.08
    More than $100,000          9,680,253   4.08     10,527,597    4.05
                              -----------   -----   -----------   ------
                              $58,918,549   4.23%   $66,931,434    2.92%
                              ===========   =====   ===========   ======

          The contractual maturity of certificate accounts at December 31, 
1994 is as follows:

Year Ending December 31                                Amount    
- ----------------------------------------------------------------
    1995                                             $34,374,000
    1996                                               4,664,000
    1997                                               1,766,000
    1998                                                 864,000
    1999                                                 287,000
    2000 and thereafter                                  317,000
                                                     -----------
                                                     $42,272,000
                                                     ===========

          The estimated fair value of deposits is $58,353,000 and $66,901,000
at December 31, 1994 and 1993, respectively.



13. Short-Term Borrowings

    Revolving credit facilities

          NCB has $191,000,000 of revolving lines of credit, $120,000,000 of 
which are committed until December 15, 1997.

          Interest expense from borrowings under the revolving line of credit
facilities is $1,875,744, $774,657, and $2,302,708,  in 1994, 1993, and 1992,
respectively.  The following is a summary of the borrowings under the 
facility for the years ended December 31:
                                            1994               1993   
                                        --------------------------------
Borrowings outstanding
       at December 31                   $ 91,000,000        $ 31,500,000
Available capacity
       at December 31                    100,000,000         148,500,000
Average line of credit borrowings
       outstanding during the year        37,711,150          20,856,575
Maximum borrowings during the year        91,000,000          88,000,000
Weighted average borrowing rate
       During the year                           4.9%                3.7%
       At December 31                            6.2%                3.6%
       
               Borrowing rates under the revolving credit facility are 
indexed off the prime rate, federal funds rate, certificate of deposit rates 
or the London Interbank Offered Rate (LIBOR) and vary with the amount of 
borrowings outstanding.  As of December 31, 1994, commitment fees for the 
line of credit are .20% on $120 million and .125% on $50 million.  Total 
commitment fees paid for revolving credit facilities are $458,335, $538,630, 
and $571,875, in 1994, 1993, and 1992, respectively.  All borrowings under the
facility which are outstanding at expiration of the facility are due at that
time.

               NCB is required under these revolving line of credit 
agreements to maintain $25 million of cash, cash equivalents, and investments
and have, among other items, an effective net worth of not less than 
$265 million (defined as total members' equity plus subordinated Class A 
notes).  NCB shall not at any time permit consolidated senior debt to exceed 
650% of consolidated adjusted  net worth.

         Estimated fair value

               The carrying amounts and respective estimated fair values of 
short term borrowings at December 31, 1994 and 1993 are as follows (amounts 
in thousands):
                                Carrying Amount      Estimated Fair Value
                              -----------------      --------------------
                                1994      1993        1994         1993  
                              -------------------------------------------
Line of Credit                $91,000   $31,532     $90,995      $31,492
Advances from Federal Home
  Loan Bank                         8        10           8           10
Other                           1,031     2,040       1,031        2,040
                              -------   -------     -------      -------
                              $92,039   $33,582     $92,034      $33,542
                              =======   =======     =======      =======

14.    Long-term Debt

               The following is a schedule of outstanding long-term debt at 
December 31, 1994:
                            Amount           Rate      Maturity
                         --------------------------------------
                         $ 25,000,000        10.15       1995
                           19,000,000         8.18       1997
                           18,000,000         8.32       1997
                           10,000,000         8.27       1997
                           13,000,000         8.44       1998
                           13,000,000         8.84       2000
                            7,000,000         8.85       2000


               NCB has entered into an agreement with a major insurance 
company whereby NCB has the option to borrow up to $50 million for terms as 
long as 5 years.  This agreement expires in December 1996.  In addition, NCB 
entered into an agreement to borrow, by March 31, 1995, $12 million from two 
other insurance companies for a term of five years.

               NCB has entered into a series of interest rate swap agreements 
which have a combined notional amount of $96.0 million.  The effect of the 
agreements is to convert $96.0 million of the term debt from a weighted 
average fixed rate of 8.21% to a floating rate based on LIBOR.  The 
agreements expire in varying amounts through 1998.

               NCB is required under these lending agreements to, among other 
things, maintain $25 million of cash, cash equivalents and investments and 
have an effective net worth of not less than $265 million (defined as total 
members' equity plus subordinated Class A notes).  NCB shall not at any time 
permit consolidated senior debt to exceed 650% of consolidated adjusted net 
worth.

               The carrying amount and respective estimated fair value of 
long-term borrowings at December 31, 1994 and 1993 are as follows (amounts in 
thousands):


                                Carrying Amount   Estimated Fair Value
                                ---------------   -------------------- 
                                1994       1993      1994       1993  
                              ----------------------------------------

Long-term debt                $105,000  $130,000   $103,191   $135,232
                              ========  ========   ========   ========

15.    Subordinated Class A Notes

               On December 31, 1981, NCB issued unsecured subordinated Class 
A notes to the U.S. Treasury (holder) in the amount of $184,270,000 as 
provided in the Act, as amended, in full redemption of the Class A Preferred 
Stock previously owned by the Government.  The notes and all related payments 
are subordinated to any secured and unsecured notes and debentures thereafter 
issued by NCB, but the notes have first preference with respect to NCB's 
assets over all classes of stock issued by NCB.  NCB cannot pay any dividend
on any class of stock at a rate greater than the statutory interest rate 
payable on subordinated Class A notes.


               The notes require that proceeds from the sale of Classes B and 
C Stock be applied annually toward the repayment of the notes. In 1994, no 
payment was made while in 1993, $314,622 was applied toward repayment of 
these notes.  In February 1993 and November 1994, NCB adopted plans to 
maintain a schedule to ensure accumulation of the funds needed to repay these 
notes which mature on October 31, 2020.  This involves the creation of a 
reserve fund and the issuance of preferred stock or subordinated debt.  Total
contributions to the fund, including interest thereon, would approximate $100
million.  The remaining $80 million would be obtained through the issuance 
of preferred stock or subordinated debt.  As of December 31, 1994, NCB had 
designated investments of $2 million for this fund.

               The Act states that the amount of NCB borrowings which may be 
outstanding at any time shall not exceed 10 times the paid-in capital and 
surplus which, as defined by the Act, includes the subordinated Class A notes.

               The annual interest payments for each tranche are determined 
in accordance with the following schedule which also includes the carrying 
amounts and respective estimated fair values of the subordinated Class A 
notes at December 31, 1994 (in thousands):

                                   Next       Carrying  Estimated
        Index          Rate   Repricing Date   Amount   Fair Value
- ------------------------------------------------------------------
91-day  Treasury rate 4.79%   January 1, 1995 $ 53,553  $ 53,511
 3-year Treasury rate 4.24    October 1, 1996   36,883    34,655
 5-year Treasury rate 8.47    October 1, 1995   55,281    55,437
10-year Treasury rate 8.82    October 1, 2000   37,210    38,461
                                              --------  --------
                                              $182,927  $182,064
                                              ========  ========
16. Common Stock and Members' Equity

          NCB's common stock consists of Class B Stock owned by its 
borrowers, Class C Stock owned by cooperatives eligible to borrow from NCB, 
and Class D non-voting Stock owned by others.



                               1994                       1993           
                    --------------------------   -------------------------
                    Class B  Class C   Class D   Class B  Class C  Class D
                    --------------------------   -------------------------
Par value per share $    100 $     100 $    100  $    100 $    100 $    100
Shares authorized    700,000   300,000  100,000   700,000  300,000  100,000  
shares issued and
  outstanding        678,231   248,446        3   596,711  205,738        3   


17. Regulatory Capital and Retained Earnings of NCBSB

          In connection with the insurance of savings accounts, NCBSB is 
required to maintain minimum amounts of regulatory capital.  If the savings 
bank fails to meet its minimum required capital, the appropriate regulatory 
authorities may take such actions, as they deem appropriate, to protect the 
Savings Association Insurance Fund, the savings bank, and its depositors and 
investors.  Such actions may include various operating restrictions, 
limitations on liability growth, limitations on deposit account interest rates,
and investment restrictions.


          NCBSB's capital exceeds the minimum capital requirements at 
December 31, 1994.  The following table summarizes the NCBSB's capital at 
December 31, 1994:

                              Tangible     Core      Risk-Based
                               Capital    Capital      Capital   
                            ------------------------------------
NCBSB's regulatory capital  $ 8,074,000 $ 8,328,000  $ 8,852,000
Minimum regulatory capital
  require                     1,010,000   2,019,000    3,351,000
                            ----------- -----------  -----------
NCBSB's regulatory capital
  in excess of minimum
  requirement               $ 7,064,000 $ 6,309,000  $ 5,501,000
                            =========== ===========  ===========
NCBSB's regulatory capital
  as a percent of assets         11.99%      12.37%       21.13%
                                 ======      ======       ======
Minimum regulatory capital
  required as a percent 
  of assets                        1.5%        3.0%         8.0%
                                  =====       =====        =====
Asset base used for capital
  purposes                  $67,312,000 $67,312,000  $41,890,000
                            =========== ===========  ===========

          NCBSB's management believes that, under the current regulations, 
NCBSB will continue to meet its minimum capital requirements in the 
foreseeable future.  However, events beyond the control of NCBSB, such as 
increased interest rates or a downturn in the economy in areas where NCBSB 
has most of its loans, could adversely affect future earnings and, 
consequently, the ability of NCBSB to meet its future minimum capital 
requirements.

          The Office of Thrift Supervision regulations impose certain 
restrictions on NCBSB's payment of dividends.  At December 31, 1994, 
retained earnings available for cash dividends were approximately $2,618,000.

18. Employee Benefits

          Substantially all employees are covered by a non-contributory, 
defined contribution retirement plan.  Total expense for the retirement plan 
for 1994, 1993, and 1992 is $322,065, $241,309, and $280,401, respectively.

          NCB maintains an employee thrift plan organized under IRS Code 
Section 401(k) and contributes up to 6% of each participant's salary.  
Contributions and expense for 1994, 1993, and 1992 are $251,600, $234,246, 
and $248,417, respectively.

19. Income Taxes

          Each year under the Act, NCB must declare tax deductible patronage 
refunds in the form of cash, stock, or allocated surplus which effectively 
reduce NCB's Federal income tax to insignificant amounts.  In September 1994, 
NCB converted $12,844,968 of allocated surplus to common stock.  In 1995, NCB 
anticipates that it will declare a patronage dividend for 1994 of $8,814,942.  
The anticipated cash portion of the patronage dividend in 1995 of 1994 earnings 
is shown as dividends payable.  The anticipated stock portion of the partonage
dividend in 1995 of 1994 earnings has been added to allocated retained earnings
at December 31, 1994.  Patrons of NCB receiving such patronage dividends 
consent to include them in their income.  

          At December 31, 1994, NCB has available for federal income tax 
purposes net operating loss (NOL) carryforwards of approximately $550,000 
which expire in varying amounts through 1995. These net operating loss 
carryforwards can only be used to offset future patronage sourced income and 
thus do not create a deferred tax asset.

          The provision for income taxes consists of the following:

                                   Year Ended December 31,       
                            ----------------------------------
                                1994       1993         1992     
                            ----------------------------------           
Current tax expense
  Federal                   $ 602,358   $1,129,171   $ 669,453
  State and local                           56,234     262,630
                            ---------   ----------   ---------
  Total current               602,358    1,185,405     932,083
                            ---------   ----------   ---------
Deferred tax (expense) benefit
  Federal                       6,242     (351,602)   (261,020)
  State and local             (24,070)      12,195      (8,919)
                            ---------   ----------   --------- 
  Total deferred              (17,828)    (339,407)   (269,939)
                            ---------   ----------   ---------
Total provision             $ 584,530   $  845,998   $ 662,144
                            =========   ==========   =========   

          The provision for income taxes differs from the amount of income 
tax determined by applying the applicable U.S. statutory federal income tax 
rate to pretax income as a result of the following differences:

                                   Year Ended December 31,       
                            ----------------------------------- 
                               1994        1993         1992      
                            -----------------------------------
Statutory U.S. tax rate     $3,216,873  $3,217,072   $2,254,777
Patronage dividends         (2,401,410) (1,970,383)  (1,632,001)
NOL carryforward                          (408,000)    (272,000)
State and local taxes         (169,428)     45,163      169,614 
Other                          (61,505)    (37,854)     141,754
                            ----------  ----------   ----------
Income tax provision        $  584,530  $  845,998   $  662,144
                            ==========  ==========   ==========


          Deferred tax assets and liabilities are comprised of the following 
at December 31, 1994 and 1993:
                                           1994         1993   
                                        -----------------------
Deferred commitment fees                $156,358       $148,963
Allowance for loan losses                653,904        507,528
Other                                    128,016         62,276
                                        --------       --------  
Gross deferred tax assets                938,278        718,767
      
Valuation allowance                     (181,189)      (157,788)
                                        --------       --------   
Net deferred tax assets                  757,089        560,979
                                        --------       --------  
Original issue discount                 (155,800)
Federal Home Loan Bank stock dividends   (19,485)
Other                                    (33,992)       (30,995)
                                        --------       -------- 
Gross deferred tax liabilities          (209,277)       (30,995)
                                        --------       --------  
                                        $547,812       $529,984
                                        ========       ======== 

20. Income Available for Dividends on Class C Stock

          Under an existing long-term debt agreement, the aggregate amount of 
cash dividends on Class C Stock, together with patronage dividends payable in 
cash, is limited to the sum of $15,000,000 plus 50% of NCB's consolidated 
adjusted net income accumulation (or minus 100% of NCB's consolidated 
adjusted net income in case of a deficit) from January 1, 1992 through the 
end of the most current fiscal year ended.  If the aggregate amount of cash 
dividends and patronage dividends payable in cash exceeds the limitation 
previously described, total patronage dividends payable in cash and cash 
dividends on any calendar year may not exceed 20% of NCB's taxable income for
such calendar year.

          Notwithstanding the above restriction, NCB is prohibited by law 
from paying dividends on its Class C Stock at a rate greater than the 
statutory interest rate payable on subordinated Class A notes.  Those rates 
for 1994, 1993, and 1992 are 6.3%, 5.4%, and 6.0%, respectively.  
Consequently, the amounts available for payment on the Class C Stock for 
1994, 1993, and 1992 are $1,552,789, $1,110,983 and $1,234,656, respectively.

Independent Auditors' Report


  
To the Board of Directors and
Members of National Consumer Cooperative Bank

We have audited the accompanying consolidated balance sheets of National 
Consumer Cooperative Bank and subsidiaries as of December 31, 1994 and 1993, 
and the related consolidated statements of income, changes in members' equity, 
and cash flows for the years then ended.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to express 
an opinion on these financial statements based on our audits.  The financial 
statements of the Company for the year ended December 31, 1992 were audited by
other auditors whose report, dated January 29, 1993, expressed an unqualified
opinion on those statements.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such 1994 and 1993 consolidated financial statements present 
fairly, in all material respects, the consolidated financial position of 
National Consumer Cooperative Bank and subsidiaries at December 31, 1994 and 
1993, and the results of their operations and their cash flows for the years 
then ended in conformity with generally accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements, effective 
January 1, 1992, the Company changed its method of accounting for income 
taxes to conform with Statement of Financial Accounting Standards No. 109.




Washington, D.C.
January 19, 1995





ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS, ON ACCOUNTING AND 
FINANCIAL DISCLOSURE   
  
  None.


                                 PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  The directors and executive officers of NCB and the positions held by each 
are as follows:
      
                         Position                Year First    End of
                                                 Appointed     Term      Age

Jeremiah J. Foley       Chairman of the Board of
                        Directors and Director       1988       1995      54

Charles E. Snyder       President and Chief 
                        Executive Officer            1983         -       41

Leo H. Barlow           Director                     1993        1996     42

Richard G. Biernacki    Director                     1988        1995     60

Harry J. Bowie          Director                     1991        1995     59

Jerry W. Davis          Director                     1990        1996     55

Edward J. 
     Dirkswager, Jr.    Vice Chairman of the Board 
                        of Directors and Director    1990        1996     56

Thomas D. Henrion       Director                     1991        1997     51

Gordon E. Lindquist     Director                     1988        1995     65

Terry Lewis             Director                     1991        1997     47

Mary Ann Rothman        Director                     1993        1996     52

Wally Smith             Director                     1990        1997     47

Frank B. Sollars        Director                     1980        1995     73

John K. Stewart         Director                     1988        1995     60

Dr. Robert L. 
 Thompson               Director                     1989        1997     60

Caroline Blakely        Corporate Vice President,
                        Real Estate Division
                        President, NCB Mortgage 
                        Corporation, President and 
                        Director, NCB 1, Inc.,
                        President and Director,
                        NCB Insurance Brokers, Inc.  1992          -      40

Margaret A. Cheap       Corporate Vice President, 
                        Executive Director, NCB        
                        Development Corporation      1980          -      43

Charles H. Hackman      Corporate Vice President,
                        President and Director,
                        NCB Financial Corporation
                        Vice President and Director,
                        NCB Savings Bank, FSB 
                        Vice President and Director, 
                        NCB Insurance Brokers, Inc.  1984          -      50

Mark W. Hiltz           Corporate Vice President,
                        Special Assets               1982          -      47

Bradford T. Nordholm    Corporate Vice President,
                        Corporate Banking Division 
                        President and Director, NCB 
                        Business Credit Corporation 
                        President and Director, 
                        Cooperative Funding 
                        Corporation, Vice President 
                        and Director, NCB Investment 
                        Advisers, Inc., President, NCB 
                        Retail Finance Corporation   1984          -      38

Kenneth A. Payton       President, NCB Savings 
                        Bank, FSB                    1994          -      61

Marlon W. Pickles       Corporate Vice President     1985          -      63

Richard L. Reed         Senior Vice President and 
                        Chief Financial Officer,
                        Treasurer, NCB Mortgage 
                        Corporation, Vice President 
                        and Director, NCB Savings 
                        Bank, FSB, Vice President, 
                        Treasurer, and Director, 
                        NCB Investment Advisers, 
                        Inc., Treasurer, NCB 
                        Business Credit 
                        Corporation                 1985          -      36

Barry W. Silver         Corporate Vice President,
                        Credit Policy, Vice 
                        President and Director,
                        NCB Savings Bank, FSB       1992          -      48


Terry D. Simonette      President, NCB Development
                        Corporation                 1991          -      45

Nominees For Directorships

Joseph Cabral
Peter Crear
Richard C. Koven
Richard B. Levine
J. Christopher Michael
Ralph Paige
Alfred A. Plamann
Bob Sather
Martha E. Stark
Sylvia Echave Stock
Edward Yaker

     Jeremiah J. Foley has been Vice President of The Co-operative Central 
Bank and Vice President of The Co-operative Bank Investment Fund since 1984. 
   
     Charles E. Snyder was named President and Chief Executive Officer of NCB 
in January 1992.  He had been Corporate Vice President and Chief Financial 
Officer of NCB from 1983 to December 1991.

     Leo H. Barlow has been President & Chief Executive Officer of Sealaska 
Corporation since August 1, 1992.  Previously, he served as President & Chief 
Executive Officer of Sealaska Timber Corporation.

     Richard G. Biernacki has served as President, Chief Executive Officer, 
and Chairman of the Board of Fastener Industries, Inc. since 1980.  Prior to 
1980 he was Treasurer of Fastener Industries, and has served on its Board of 
Directors since 1972.   

     Harry J. Bowie is the President and Chief Executive Officer of Delta 
Foundation, Inc. a community development corporation located in Greenville, 
Mississippi.  He has also served as a Director of the Southern Regional 
Council located in Atlanta and the Housing Assistance Council located in 
Washington, D.C.

     Jerry W. Davis has been President and Chief Operating Officer of 
Affiliated Foods Stores, Inc., Little Rock and Van Buren, Arkansas, since 
1986.  In 1988, he became Chairman of the Board of Shurfine-Central 
Corporation and President of the Retailer Owned Food Distributors Assn.  

     Edward J. Dirkswager, Jr. is a Principal at Partners Consulting Group, 
Ltd.  He was formerly the Chief Executive Office of LAMAT, Inc. 

     Thomas D. Henrion has been President and Chief Operating Officer of the 
Food Servicing Purchasing Cooperative, Inc., Louisville, Kentucky since 1980. 
He also serves as President and Chief Executive Officer of KFC Mutual 
Insurance Company, Ltd., Hamilton, Bermuda.  

     Terry Lewis has been President of the National Association of Housing 
Cooperatives since 1987.  

     Gordon Lindquist is a Principal of Lindquist and Associates.  He was 
formerly the President and Chief Executive Officer of Mutual Service 
Insurance Companies from 1983 to 1989.

     Mary Ann Rothman is Executive Director of the Council of New York 
Cooperatives and also serves on the executive committee of the National 
Association of Housing Cooperatives.

     Wally Smith is President and Chief Executive Officer and member of the 
Board of Directors of Recreational Equipment, Inc., Seattle, Washington.  He 
also serves as Chairman of the Board of Independent Colleges of Washington.  
     
     Frank B. Sollars is an Ohio farmer.  He is a retired director and former 
chairman of the board of Nationwide Mutual Casualty Insurance Company and 
affiliates.

     John K. Stewart has been President of the John Stewart Company for more 
than ten years.  Previously, he was an officer in a TRW-owned subsidiary 
corporation which developed public and HUD-assisted and insured housing.  

     Dr. Robert L. Thompson is President and Chief Executive Officer of 
Winrock International. Previously, he was Dean of Agriculture, Purdue 
University, Assistant Secretary for Economics of the U. S. Department of 
Agriculture, a senior staff economist at the President's Council of Economic 
Advisors, and a professor of agricultural economics at Purdue University.  

     Caroline E. Blakely became a Corporate Vice President, Real Estate 
Division in 1994.  She was formerly a Senior Vice President from 1993 to 1994 
and a Vice President  from 1992 to 1993.  Previously, she was a shareholder 
and attorney in Fields and Director, PC with a practice in corporate and real 
estate law from 1991 to 1992 and was a shareholder and attorney with Golden 
Freda & Schraub, PC with a practice in corporate and real estate law from 
1985 to 1991.

     Margaret A. Cheap has been Executive Director of NCB Development 
Corporation since 1991.  From 1986 to 1991, she was President of NCB 
Development Corporation. Previously, Ms. Cheap, who has been with NCB since 
1980, was in charge of regional operations and then in charge of business 
development for NCB.

     Charles H. Hackman is a Corporate Vice President with NCB.  He was 
formerly Corporate Vice President and Chief Financial Officer from 1992 to 
1994.  He was Corporate Vice President, Credit Policy, of NCB since 1984, 
and President of NCB Financial Corporation since its inception in 1988.  
Previously, he was Vice President, Credit Administration of Equitable Bank, 
N.A., Baltimore. 

     Mark W. Hiltz became Corporate Vice President and Manager of Special 
Assets in 1994.  He was Senior Vice President of the Special Assets Division 
since 1986.  Previously he was Vice President of Loan Administration from 
1983 to 1986 and General Auditor from 1982 to 1983.

     Bradford T. Nordholm has been Corporate Vice President, Corporate 
Banking Division, since 1988 and President of NCB Business Credit Corporation 
since 1990.  Prior to that he was Senior Vice President of NCB from 1985 to 
1988 and was a Vice President from 1984 to 1985.  In addition, Mr. Nordholm 
was President of NCB Mortgage Corporation from 1987 to 1991.  Previously, he 
was Manager, Corporate Finance, of Interregional Service Corporation. 

     Kenneth A. Payton was named President and Chief Executive Officer of NCB 
Savings  Bank, FSB in 1994.  Previously, he was the President and CEO of 
Citizens Savings Bank Co. in 1992.  He has served in various executive 
capacities at Fifth Third Bank from 1986 to 1992 before being promoted to 
President and CEO of Fifth Third Trust Co. and Savings Bank, FSB, Florida.  

     Marlon W. Pickles has been Corporate Vice President, Special Assets, of 
NCB since 1985.  Previously, he was a self employed management consultant to 
financial institutions, primarily in the area of loan workouts. 
 
     Richard L. Reed was named Senior Vice President and Chief Financial 
Officer in 1994.  Prior to that, he was Vice President and Treasurer from 
1992 to 1994.  He was  Vice President, Treasury from 1989 to 1992.

     Barry W. Silver has been Corporate Vice President, Credit Policy, of NCB 
since January, 1993 and Senior Vice President, Credit Policy of NCB from 
January, 1992 to January, 1993.  Previously, he served as a senior lending 
officer for NCB from 1980 to 1992

     Terry D. Simonette has been the President and Chief Operating Officer of 
NCB Development Corporation since 1992.  From 1984 to 1991, he served as Vice
President of NCB Development Corporation.

Nominees for Directorships

     Joseph Cabral has been the President and Chairman of the Board of 
Chatsworth Products, Inc. since its inception in June 1991.  He also serves 
as President of the California chapter of the ESOP Association and a member 
of the  Executive Board of the ESOP Association State/Regional Council.

     Peter Crear is the Executive Vice President and Chief Staff Officer of 
Credit Union National Association, Inc ( CUNA ).  Previously, he was the 
President and Chief Executive Officer of the Indiana Credit Union League.  
He also served as President of the Connecticut Credit Union League, Vice 
President of Information and Technical Services for the Michigan Credit 
Union Leage and Chairman of the League Service Development Committee of the 
Association of Credit Union League Executives.
     
     Ralph C. Koven is a Senior Vice President of Amalgamated Life Insurance 
Company.  He also serves on the Board of Directors of the National 
Cooperative Business Association, Cooperative Development Fund, National 
Leadership Coalition Health Care Reform, and the National Coalition of 
Health Care Cooperatives.

     Richard B. Levine is a financial consultant and vice president of Smith 
Barney, Inc. since 1982.  He was previously president of the New York 
Mercantile Exchange.  He has served on the policy board of the American 
Council for Capital Formation and has served on the Commodity Futures 
Trading Commission's Committee on Market Regulation.  

     J. Christopher Michael is the President and Chief Executive Officer of 
Associated Wholesalers, Inc.  He has also served on the Board of Directors 
of Shurfine Eastern, Inc. and currently holds the position of President and 
Chairman of the Board.

     Ralph Paige has been Executive Director of the Federation of Southern 
Cooperatives/Land Assistance Fund since 1985.  He has been a board member of 
the  National Save the Family Farm Coalition and the National League of 
Rural Voters.  

     Alfred A. Plamann is the President and Chief Executive Officer of 
Certified Grocers of California, LTD.  He has served in executive capacity 
with Atlantic  Richfield Co. ( ARCO ) and has served on the board of 
directors of several of the cooperative's subsidiaries.  Additionally, he 
has served on the Board of Directors of the National American Wholesale 
Grocers Association ( NAWGA ) and the California Grocer's Association 
( CGA ), and has been a member of the Industry Relations Committee of the 
Food Marketing Institute ( FMI ).

     Bob Sather is the Director of Financial Aid for the University of 
Wisconsin  Eau-Claire, and a fellow director with Consumers Cooperative of 
Eau Claire.  He is also the President of Consumers Cooperative Association 
of Altoona, Wisconsin.

     Martha E. Stark is the Director and Deputy Counsel for Policy and 
Development,  Office of the Manhattan Borough President, New York, New York. 
She has served on the board of 920 Union Street Cooperative.

     Sylvia Eschave Stock is the President and Chief Executive Officer, 
Mountain Park Health Center, Phoenix, Arizona.  She has served as the board 
chair, board vice-chair, and the chair of the Nominating Committee of the 
Arizona Association of Community Health Centers.  She is a member of the 
board of the National Association of Community Health Centers.

     Edward Yaker is the President and Chairman of the Board of the 
Amalgamated Housing Corporation in Bronx, New York.  He also served as 
co-chair of the executive committee for the Coordinating Council of 
Cooperatives.


COMPOSITION OF BOARD OF DIRECTORS 
 
     The Act provides that the Board of Directors of NCB shall consist of 15 
persons serving three-year terms.  An officer of NCB may not also serve as a 
director.  The President of the United States is authorized to appoint three 
directors with the advice and consent of the Senate.  Of the Presidential 
appointees, one must be selected from among proprietors of small business 
concerns which are manufacturers or retailers; one must be selected from 
among the officers of the agencies and departments of the United States; and
one must be selected from among persons having extensive experience representing
low-income cooperatives eligible to borrow from NCB.  Frank B. Sollars is the
Presidential appointee from among proprietors of small business concerns.  
There is a vacancy for the Presidential appointee from among the officers of 
U.S. agencies and departments.  John K. Stewart is the Presidential 
appointee from among persons representing low-income cooperatives.
 
     The remaining 12 directors are elected by the holders of Class B and 
Class C stock. Under the bylaws of NCB, each stockholder-elected director 
must have at least three years experience as a director or senior officer of 
the class of cooperatives which he or she represents.  The five classes of 
cooperatives are: (a) housing, (b) consumer goods, (c) low-income 
cooperatives, (d) consumer services, and (e) all other eligible cooperatives.  
At all times each class must have at least one, but not more than three,
directors representing it on the board.

Committees of the Board

     The Board of Directors directs the management of NCB and establishes the 
policies of NCB governing its funding, lending, and other business operations.  
In this regard, the Board has established a number of committees, including 
Executive, Loan and Business Development, Finance, Audit, Low Income, and 
Strategic Planning Committees. 

ITEM 11.   EXECUTIVE COMPENSATION 
 
COMPENSATION OF THE OFFICERS


     The following table sets forth the compensation during the three fiscal 
years of NCB's Chief Executive Officer and its four other most highly 
compensated executive officers.

                              
                                                                All Other      
                                   Annual Compensation        Compensation*
                                   ----------------------------------------
(a)                            (b)        (c)          (d)         (e)
Name and
Principal Position             Year      Salary       Bonus      
                               ($)        ($)          ($)         ($)
- ---------------------------------------------------------------------------
Charles E. Snyder,            1994       260,000     64,530      23,264
Pres & CEO                    1993       212,500     47,812      21,507
                              1992       212,500     40,500      27,750

Bradford T. Nordholm          1994       173,300     55,600      21,691
CVP, Banking                  1993       165,000     33,000      20,259
                              1992       165,000     31,300      24,784

Charles H. Hackman,           1994       168,000     51,180      21,345
CVP                           1993       160,000     36,000      19,183
                              1992       160,000     36,750      24,379 

Caroline  Blakely,            1994       108,561     58,800      13,796
CVP, Real Estate

Barry Silver,                 1994       121,489     33,400      16,335
CVP, Credit Policy 


*    The " All Other Compensation" reported for 1994 consists of NCB's 
contributions to the defined contribution retirement plan accounts of the 
named officers, NCB's matching contributions to the 401(k) plan accounts of 
the named officers, and NCB's payments of term insurance premiums for the 
named officers as follows:





               Retirement Plan       Matching 401(k)         Term Insurance
                Contribution         Contribution               Premiums    

Mr. Snyder         $11,520              $9,240                  $2,504
Mr. Nordholm        10,398               9,240                   2,053
Mr. Hackman         10,080               9,240                   2,025
Ms. Blakely          6,062               6,062                   1,672
Mr. Silver           7,26                7,268                   1,802

     NCB has entered into a severance agreement with Charles E. Snyder, which 
provides for certain payments to Mr. Snyder if his employment as NCB's 
President and Chief Executive Officer terminates other than for cause or as 
a result of his unilateral voluntary resignation.  The agreement provides 
that, for 90 days after NCB gives notice of Mr. Snyder's termination, he is 
to receive his full salary as in effect at the time notice is given ( or his
prior salary if it had been reduced in the 30 days prior to such notice)  as 
well as continued accrual of vacation and sick leave benefits; and continued
medical, dental, life insurance and pension benefits.  Following such 90 day 
period, Mr. Snyder is entitled to receive payments of $11,000 per month for an 
additional nine months.  If, prior to the conclusion of payments under the 
agreement, Mr. Snyder obtained a new executive position with another firm, 
payments under the agreement would be terminated or reduced.

     NCB has also entered into a deferred compensation agreement with Mr. 
Snyder.  Under the agreement, Mr. Snyder may elect to defer receipt of a 
portion of his annual compensation until after his retirement or termination 
of employment.  Interest on deferred amounts will be credited at a rate of 
100 basis points above that of a five year U.S. Treasury Note, with such 
rate to be adjusted and compounded quarterly, or at such rate as NCB may 
obtain in an interest-earning, federally-insured deposit account.

COMPENSATION OF THE BOARD 
 
     Under the Act, directors appointed by the President from among 
proprietors of small businesses and from persons with experience in 
low-income cooperatives, are entitled to (1) compensation at the daily 
equivalent of the compensation of a GS18 civil servant which currently 
amounts to $387.36 a day, and (2) travel expenses.  Directors elected by 
shareholders are entitled to (1) annual compensation of $7,000, (2) $1,000 
for the chairman of each committee, (3) $1,000 for each board meeting 
attended, (4) $250 for each committee meeting attended, and (5) travel expenses.
The Chairman of the Board is entitled to an additional $8,000 in compensation
in addition to the above amounts.  Directors of subsidiary corporations are 
entitled to (1) $500 for each board meeting attended when not held in 
conjunction with NCB board meetings and (2) travel expenses.

     Mr. Sollars is eligible for reimbursement of additional travel expenses 
up to $7,000 incurred while attending functions or conducting business 
related to cooperative business as an official representative of NCB.

     NCB has entered into deferred compensation agreements with Mr. Lindquist 
and Mr. Foley dated June 1, 1991 and April 20, 1992, respectively.  Under 
the terms of the agreement, fees payable to Messrs. Lindquist and Foley for 
their services as Directors of NCB may be deferred at their option until  
retirement from the Board.  Interest will be credited, compounded quarterly, 
at an annual rate equal to the yield on a 91 day US Treasury Bill plus 50 
basis points adjusted quarterly.  
 
ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


Stock Ownership of Certain Stockholders and Management 
 
     Several of NCB's stockholders own in excess of 5 percent of the 
outstanding shares of NCB's Class B or Class C stock. The shareholders 
purchased a portion of this stock in connection with sizable loans made by 
NCB to them and received a portion of the stock as patronage dividends from 
NCB.  NCB's voting policy, however, does not allocate voting rights solely 
based on the number of shares of Class B or Class C stock held and prohibits 
any one stockholder from being allocated more than five percent of the votes
allocated in connection with any stockholder action.

     The following table shows those cooperatives which owned more than 5 
percent of NCB's Class B or Class C stock as of December 31, 1994.  


                                  Class B Stock       Class C Stock  
  Name and Addresses of         No. of    Percent    No. of   Percent
      Shareholders              Shares    of Class   Shares   of Class 

  Co-operative Central Bank    30,500.00   4.31%    27,683.36   11.18%
    265 Franklin Street 
    Boston, MA.  92110 

  Greenbelt Homes Inc          14,424.28   2.04%    29,292.19   11.84% 
    Hamilton Place 
    Greenbelt, MD.  20770 
 
  Group Health, Inc (1)        10,999.84   1.56%    14,249.59    5.76% 
    2829 Univ. Ave., S.E. 
    Minneapolis, MN  55414 

           
  
     (1)   The holdings of Group Health, Inc. (GHI) include 2,769 shares of 
Class C stock held of record by Central Minnesota Group Health Plan, which 
is affiliated.  GHI disclaims beneficial ownership of these shares.

      Because the Act restricts ownership of NCB's Class B and Class C stock 
to eligible cooperatives, NCB's officers and directors do not own any Class 
B or Class C stock, although cooperatives with which they are affiliated may 
own such stock. 


ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Certain Transactions  

     The following table sets forth information concerning certain 
transactions by which NCB and its subsidiaries have made loans or leases to 
organizations with which NCB directors or executive officers are affiliated.  
The first column lists the name of the director or executive officer who is 
affiliated with the loan or lease recipient.  The second column sets forth 
the name of the organization to which the loan or lease was made.  (Loans 
labeled as "personal" were made to the named director or officer).  The last
three columns list loan balances and interest rates as of the specified dates.
The text following the table further describes the nature of the transactions 
set forth in the table. 

     The following loans and leases were made in the ordinary course of NCB's 
business on substantially the same terms, including interest rates and 
collateral, as those prevailing at the time for comparable transactions with 
other persons and did not involve more than the normal risk of 
uncollectability or present other unfavorable features.  


National Cooperative Bank


                                           Largest                    Interest
                                           Balance      Balance as    Rate as
                         Related           since            of          of
Name                     Party             1/1/94        12/31/94     12/31/94
 
Jeremiah J. Foley    Co-operative 
                     Central Bank        $10,000,000    $3,000,000     7.13%
                     National Rural
                     Development             178,815       145,552     9.25

Leo H. Barlow        Sealaska              7,000,000     7,000,000     8.25
                     Sealaska              2,890,217     2,408,521     9.15

Jerry W. Davis       Affiliated Food
                     and Drug                637,394       546,698     9.75
                     Affiliated Food, 
                     Inc.                  1,625,615     1,157,710     9.50
                     Kenyan Enterprises      382,605       258,152     9.13
                     Kenyan Enterprises    1,001,459       943,959     9.25
                     Kenyan Enterprises      547,826       410,870     9.13
                     Ralph's Fine Food       446,493       366,799     9.75
                     John Cox Company        319,216       280,788     9.75
                     Buy Rite Food           650,152       499,660     9.07
                     Don Huckaby, Inc.       615,988       519,581    10.87
                     Fisers, Inc.            384,133       304,943     7.75
Thomas Henrion       Food Service 
                     Purchasing
                     Cooperative, Inc.       175,605       175,605    various

Mary Ann Rothman     110-118 Riverside
                     Tenants               2,790,000     2,790,000     7.00

Barry S. Silver      International Town 
                     and Country             787,911       701,169     6.63

Nominees for Directorship

Joseph A. Cabral     Chatsworth Products   1,703,641     1,618,461     9.50
                     Chatsworth Products     983,800       770,200     9.90

Peter Crear          CUNA Service Group    5,000,000     2,500,000     8.00

Richard C. Korven    Amalgamated Life
                     Insurance Co.           224,600       133,864    12.14
                     Amalgamated Life
                     Insurance Co.            89,157        47,001    12.24
                     Amalgamated Life
                     Insurance Co.            38,835        23,792     8.66
                     Amalgamated Life
                     Insurance Co.            33,557        16,502     7.84

Sylvia E. Stock      Mountain Park Health
                     Center                1,216,443     1,196,855     6.90


NCB Savings Bank,FSB

Charles H. Hackman   Personal                155,000       154,005     7.00


     NCB has a loan outstanding to The Co-operative Central Bank of which Mr.
Jeremiah Foley is Vice President.  This revolving line of credit was 
established prior to Mr. Foley's election to the Board of Directors.  The 
Co-operative Central Bank has a $50MM line of credit of which NCB owns a 20% 
interest.  Ms. Cindy Foley, wife of Mr. Foley, is a director of National 
Rural Development ( NRD ).  NCB currently has a loan with NRD.

     NCB has two loans outstanding with Sealaska Corporation of which Mr. 
Barlow is President and Chief Executive Officer.  The first loan was used 
to provide working capital financing and the second loan was used to 
refinance a real estate term loan.
     
     NCB has one loan outstanding to Affiliated Food Stores, Inc. and another 
loan outstanding to Affiliated Food and Drug, a wholly-owned subsidiary of 
Affiliated Food Stores, Inc. of which Mr. Jerry W. Davis is President and 
Chief Operating Officer.  The loans were made in 1990 for the purpose of 
purchasing twelve existing retail drug stores and purchasing a computer 
system.  Affiliated Food Stores is the guarantor of certain loans held by 
NCB which are listed in the above schedule.  These loans were made to members
of the Affiliated Food Cooperative for working capital and purchase of 
inventory.

     NCB has a line of credit transaction with Food Service Purchasing 
Cooperative, Inc., ( FSP ) of which Mr. Henrion is president.  The purpose of
this facility is to guarantee loan commitments made by NCB to members of the 
FSP. 

     NCB has one loan outstanding to 110-118 Riverside Tenants of which Ms. 
Rothman is a member of the cooperative.  The loan was made to fund capital 
improvements for the housing cooperative.

     Mr. Silver, an officer of NCB, is a member of the Board of the 
International Town and Country Club.  This loan predates Mr. Silver's 
membership in the club.    

     NCB has two loans outstanding to Chatsworth Products, Inc. of which Mr. 
Joseph A. Cabral is the President and Chairman of the Board.  The loans were 
made to purchase equipment.

     NCB has a line of credit to CUNA Service Group of which Peter Crear is 
the Executive Vice President and Chief Staff Officer.  The loan was made to 
provide working capital.

     NCB has four equipment leases outstanding with Amalgamated Life 
Insurance Company of which Ralph C. Koven is a Senior Vice President.  The 
leases were made for computer equipment and for certain fixtures.

     NCB has a loan with Mountain Park Health Center of which Sylvia E. Stock 
is the President and Chief Executive Officer.  The loan is a mortgage loan 
for a new building. 

     In its normal course of business, NCB Savings Bank makes loans to 
employees at competitive market rates.  NCB Savings Bank has issued a home 
mortgage loan to Charles Hackman.  
     
     NCB believes that the foregoing transactions contain terms comparable 
to those obtainable in an arm's length transaction.


                                  PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K

      (a)(1)   The following financial statements are filed as a part of this 
report.  
     
     Financial Statements as of December 31, 1992, 1993, and 1994.

     Page #
     
      19       Consolidated Balance Sheets

      20       Consolidated Statements of Income

      21       Consolidated Statements of Changes in Members' Equity

      22-23    Consolidated Statements of Cash Flows

      24-46    Notes to the Consolidated Financial Statements
     
      47       Report of Independent Accountants       
     
      (a)(2)   Not applicable

          All other schedules are omitted because they are not applicable or 
the required information is shown in the financial statements, or the notes 
thereto.

      (a)(3)        The following exhibits are filed as a part of this report.

       Exhibit No.

      (a) 3.1       National Consumer Cooperative Bank Act, as amended 
                    through 1981.

      (e) 3.2       1989 Amendment to National Consumer Cooperative Bank Act.

      (i) 3.3       Bylaws of NCB

      (j) 4.1       Election Rules of the NCB.  For other instruments 
                    defining the rights of security holders, see Exhibits 3.1
                    and 3.2.

      (k) 4.2       Form of Assumption Agreements and Amended and Restated 
                    Senior Note Agreements

      (k) 4.3       Schedule Concerning Senior Note Agreements

      (k) 10.1      Second Amended and Restated Loan Agreement with National 
                    Westminster Bank USA et al.

     *(j) 10.2      Deferred Compensation Agreement with Jeremiah J. Foley

     *(m) 10.3      Deferred Compensation Agreement with Charles E. Snyder

     *(i) 10.4      Severance Agreement with Charles E. Snyder

     *(m) 10.5      Incentive Plan for NCB Executive Officers

     *(a) 10.6      Insurance Plan for NCB Executive Officers

      (b) 10.7      Subordination Agreement with Consumer Cooperative 
                    Development Corporation (now NCB Development Corporation)
      
     *(l)  10.8     First Amendment to Deferred Compensation Agreement 
                    with Jeremiah J. Foley
     
      (m)  10.11    Amendment No. 1 to Second Amended and Restated Loan 
                    Agreement with National Westminster Bank, USA et al.

      (g) 10.12     Lease on Headquarters of NCB  
     
      (m) 10.13     Note Purchase Agreement with Lutheran Brotherhood 
                         et al.             
     *(j) 10.14     Employment Agreement with Marlon W. Pickles

      (m) 10.15     Master Shelf Agreement with Prudential Insurance Co. 
                         of America et al.

      (e) 10.16     Financing Agreement with U.S. Treasury.

      (m) 10.17     Term Loan Agreement with Credit Suisse ( Nov. 1994 )

      (m) 10.18     Term Loan Agreement with Credit Suisse ( Feb. 1995 )

          10.19-20  [ No Exhibit ]                           

     *(g) 10.21     Deferred Compensation Agreement with Gordon E. 
                    Lindquist

      (m) 22.1      List of Subsidiaries and Affiliates of the NCB

      (c) 25.1      Power of Attorney by Frank B. Sollars

      (k) 25.2      Power of Attorney by Leo Barlow

      (f) 25.3      Power of Attorney by Jerry W. Davis
     
      (h) 25.4      Power of Attorney by Harry J. Bowie

      (h) 25.5      Power of Attorney by Thomas D. Henrion       

      (d) 25.6      Power of Attorney by Richard G. Biernacki
      
      (k) 25.7      Power of Attorney by Mary Ann Rothman

      (f) 25.8      Power of Attorney by Edward J. Dirkswager, Jr.
          
      (f) 25.9      Power of Attorney by Wally Smith
     
      (h) 25.10     Power of Attorney by Terry Lewis

      (d) 25.11     Power of Attorney by Jeremiah J. Foley

      (d) 25.12     Power of Attorney by Gordon E. Lindquist

      (d) 25.13     Power of Attorney by John K. Stewart

      (f) 25.14     Power of Attorney by Robert L. Thompson
     
      (m)  27       Financial Data Schedule

*  Exhibits marked with an asterisk are management contracts or compensatory 
plans.

(a)  Incorporated by reference to the exhibit of the same number filed as part 
of Registration Statement No. 2-99779 (Filed August 20, 1985).

(b)  Incorporated by reference to the exhibit of the same number filed as 
part of Amendment No. 1 to Registration Statement No. 2-99779 (Filed May 7, 
1986).

(c)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's annual report on Form 10-K for the year ended 
December 31, 1986 (File No. 2-99779).

(d)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's annual report on Form 10-K for the year ended 
December 31, 1988 (File No. 2-99779).

(e)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's annual report on Form 10-K for the year ended 
December 31, 1989 (File No. 2-99779).  

(f)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's annual report on Form 10-K for the year ended 
December 31, 1990 (File No. 2-99779).
  
(g)  Incorporated by reference to the exhibit of the same number filed as 
part of Registration Statement No. 33-42403 ( filed September 6, 1991 ).

(h)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's annual report on Form 10-K for the year ended 
December 31, 1991 (File No. 2-99779).

(i)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's quarterly report on Form 10-Q for the three months 
ended June 30, 1992 (File No. 2-99779).

(j)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's annual report on Form 10-K for the year ended 
December 31, 1992 (File No. 2-99779).

(k)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's annual report on Form 10-K for the year ended 
December 31, 1993 (File No. 2-99779).

(l)  Incorporated by reference to the exhibit of the same number filed as 
part of the registrant's quarterly report on Form 10-Q for the three months 
ended September 30, 1994 (File No. 2-99779).

(m)  Filed herewith.

(b)  The Registrant did not file any reports on Form 8-K during the last 
quarter of  1994.

 
                                SIGNATURES


     Pursuant to the requirements of Section 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf of the undersigned, thereunto duly authorized.

                                   NATIONAL CONSUMER COOPERATIVE BANK



DATE  March 31, 1995               BY/s/Charles E. Snyder    
                                     Charles E. Snyder
                                     President and Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates noted:

          Signature                     Title                    Date


*/s/Jeremiah J. Foley              Chairman of the Board and          3/31/95
 Jeremiah J. Foley                   Director

 /s/Richard L. Reed                Senior Vice President              3/31/95
 Richard L. Reed                   (Principal Financial Officer)
                                   
 /s/Marietta J. Orcino             Vice President (Principal          3/31/95
 Marietta J. Orcino                Accounting Officer)


*/s/Leo H. Barlow                  Director                           3/31/95
 Leo H. Barlow        


*/s/Richard G. Biernacki           Director                           3/31/95
 Richard G. Biernacki


*/s/Harry J. Bowie                 Director                           3/31/95
 Harry J. Bowie


*/s/Jerry W. Davis                 Director                           3/31/95
 Jerry W. Davis


*/s/Edward J. Dirkswager, Jr.      Director                           3/31/95
 Edward J. Dirkswager, Jr.



*/s/Thomas D. Henrion              Director                           3/31/95
 Thomas D. Henrion


*/s/Terry Lewis                    Director                           3/31/95
 Terry Lewis


*/s/Gordon E. Lindquist            Director                           3/31/95
 Gordon E. Lindquist               

*/s/Mary Ann Rothman               Director                           3/31/95
 Mary Ann Rothman             


*/s/Wally Smith                    Director                           3/31/95
 Wally Smith


*/s/Frank B. Sollars               Director                           3/31/95
 Frank B. Sollars
     

*/s/John K. Stewart                Director                           3/31/95
 John K. Stewart      

*/s/Dr. Robert L. Thompson         Director                           3/31/95
 Robert L. Thompson   




* By /s/Richard L.Reed     
  Richard L. Reed
  (Attorney-in-Fact)


     SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO 
SECTION 15(D) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES 
PURSUANT TO SECTION 12 OF THE ACT


     With this report, the registrant is furnishing to the Commission for its
information the registrant's proxy materials for its 1995 annual meeting and 
the registrant's annual report to securityholders.  


                             INDEX TO EXHIBITS


Exhibit No.                     Description                            

  
  10.3              Deferred Compensation Agreement with              
                    Charles E. Snyder                       

  10.5              Incentive Plan for NCB Executive Officers          

  10.11             Amendment No.1 to Second Amended and Restated
                    Loan Afreement with National Westminister Bank,
                    USA et al.

  10.13             Note purchase agreement with Luthern Brotherhood,
                    et al.

  10.15             Master shelf agreement with Prudential Insurance Co.
                    of America et al.

  10.17             Term loan agreement with Credit Suisse (Nov 1999)

  10.18             Term loan agreement with Credit Suisse (Feb 1994)

  22.10             List of Subsidiaries and Affiliates of NCB

  27.00             Financial Data Schedule



                         Supplemental Information

                    Registrant's 1995 Proxy Materials


                                                               Exhibit 10.3
                      DEFERRED COMPENSATION AGREEMENT

This Deferred Compensation Agreement ("Agreement") is entered into as of this
4th day of November 1994, by and between the National Consumer Cooperative 
Bank, a corporation organized under the laws of the United States 
("the Bank"), and Charles E. snyder, a resident of Virginia.
 
Mr. Snyder has been employed by the Bank as its President since January, 
1992, prior to which he was Chief Financial Officer.  During the period of 
his presidency, the Bank's financial condition and results operations have 
improved from prior periods and have been very satisfactory, and the Bank 
desires to provide incentives for Mr. Snyder's continued service as its 
President.

It is therefore agreed as follows:
 
          1.   The Bank agrees to continue to employ Mr. Snyder as its 
President, and Mr. Snyder agrees to continue to serve the Bank in that 
capacity, beginning as of November 4, 1994, and continuing until such 
employment is terminated by either party on at least 90 days prior written 
notice to the other.

          2.   During the term of his employment, Mr. Snyder shall devote 
substantially all of his time, attention, skill and efforts to the 
performance of his duties for and on behalf of the Bank.

          3.   The Bank shall pay Mr. Snyder during the term of his 
employment, such salary, incentive compensation, and related employee 
benefits as the Board may reasonably determine, from time to time, such 
compensation to be in the form of both current and deferred compensation.  
The deferred compensation will be payable as provided in paragraphs 4 and 5, 
hereof.  The amount of compensation deferred during 1994 shall be $25,000, 
pursuant to paragraph 4(f), below.

          4.   The Bank, on December 31 of each year, beginning 1994, during 
which full year Mr. Snyder is employed with the Bank, shall credit to an 
account ("the Deferred Compensation Account") the amount determined pursuant 
to subparagraph (f), below ("the Annual Credit").  The Deferred Compensation 
Account shall be established and maintained, by agreement between Mr. Snyder 
and the Bank made no later than December 31, 1994, in accordance with either 
subparagraph (a), (b) or (c) of this paragraph.

          (a).   The Deferred Compensation Account shall be established and 
maintained by the Bank's crediting a book reserve account with (i) each 
Annual Credit, and (ii), on the last day of each calendar quarter commencing 
March 31, 1995, an amount ("the Quarterly Credit") equal to interest upon 
the total amount  previously credited to the Deferred Compensation Account 
(which amount, as of the date of each Quarterly Credit, shall comprise the 
aggregate of all previous Annual Credits and quarterly Credits).  Interest for 
purposes of a Quarterly Credit shall be computed at a rate equal to 100 basis 
points in excess of the yield on a five-year U.S. Treasury Note with a 
maturity date on or nearest to the date of such Quarterly credit, as 
reported in the Wall Street Journal or similar publication.  Quarterly 
credits shall continue to be made to the Deferred Compensation Account, 
irrespective of the continued employment of Mr. Snyder, so long as the 
deferred Compensation Account has a balance in excess of $5,000.
         (b).   As an alternative to subparagraph (a), the Deferred 
Compensation Account shall be established and maintained by the Bank's 
depositing each Annual Credit in an interest- earning deposit account at a 
federally insured financial institution selected by the Bank, which account 
shall be in the name of and shall remain the property of the Bank.  The Bank 
shall use its best efforts to obtain a yield upon such account at least 
equal to that stated in subparagraph (a) hereof.  All interest credited to
         (c).   The Bank may establish an irrevocable trust with a 
third-party trustee, pursuant to Rev. Proc. 92-64 issued by the Internal 
Revenue Service, to provide for all or a portion of the Bank's obligations 
hereunder.  For purposes of any provision herein referring to the Deferred 
Account, the assets of such trust shall be considered a part of the Deferred 
Account.  The assets of such trust shall be held and invested in accordance 
with the terms of such trust.  The assets of any such trust, however, shall
remain available to satisfy the claims of the Corporation's general creditors. 
Mr. Snyder's rights to those assets will be limited to the rights of a general 
creditor of the Bank.  Neither Mr. Snyder, his spouse, or any beneficiary of 
Mr. Snyder may in any manner encumber, pledge, assign, transfer or dispose 
of the right to receive any payment under this Agreement or from any Trust 
established pursuant hereto.
         (d). The Bank shall, promptly after the end of each calendar quarter,
provide or cause to be provided to Mr. Snyder a statement of the balance 
contained in the Deferred Compensation Account as of the end of such quarter 
and of the current yield on such Account for such quarter.
         (e).   The Deferred Compensation Account, whether established and 
maintained in accordance with subparagraph (a) or (b), above, shall in no 
event be considered as a trust or escrow account for Mr. Snyder or his 
Beneficiary or as creating a claim by Mr. Snyder or such Beneficiary against,
or any property interest in, any specific assets of the Bank, including, 
without limitation, any assets maintained in such Account.
         (f).  The Annual Credit for 1994 shall be $25,000.  Prior to 
January 1, of each year beginning 1995, Mr. Snyder will advise the Bank in 
writing of the amount or percentage of his compensation for services to be 
performed in the following year that shall be defined as the Annual Credit 
for such year.  In the absence of timely receipt by the Bank of such advice 
from Mr. Snyder, the amount of the Annual Credit for a year shall be an 
amount equal to 10 percent of Mr. Snyder's salary plus bonus for such year.
          5.  Beginning on a date three months after the date of Mr. Snyder's 
retirement or other termination of employment with the Bank, and on the same 
date in each succeeding year as provided in this paragraph 5, the Bank shall 
make annual payments to Mr. Snyder of deferred compensation from the Deferred
Compensation Account.  Each annual payment shall be in an amount equal to the
greater of (a) $25,000 or (b) 20 percent of the balance contained in the 
Deferred Compensation Account as of the date such annual payment is to be made; 
provided that, if, on any such date, the balance in the Deferred Compensation
Account is less than $25,000, then the annual payment shall be a final 
payment in the amount of such balance.  In the event of the death of 
Mr. Snyder prior to the date of final payment hereunder, the remaining 
balance in the Deferred Compensation Account shall be paid to his 
beneficiary on the earlier of the 60th day after Mr. Snyder's date of death 
or the next annual payment date after the date of Mr. Snyder's death.
          6.  For purposes of this Agreement, Mr. Snyder's Beneficiary 
shall be the person or persons designated by Mr. Snyder from time to time as 
his Beneficiary hereunder on forms provided by the Bank; provided that, if no
effective form is on file with the Bank's personnel office, or if the 
designated beneficiary or beneficiaries predecease Mr. Snyder or fail to 
survive the payment dates hereunder, the Beneficiary shall be deemed to be 
Mr. Snyder's estate.  Any designation of Beneficiary hereunder may be changed
without the consent of any prior Beneficiary.
          7.  The right of Mr. Snyder or any other person to the payment of 
deferred compensation hereunder shall not be assigned, transferred, pledged, 
or encumbered except by testamentary instrument or by the laws of descent 
and distribution.  Any attempted assignment, transfer, encumbrance or 
attachment of any rights hereunder shall be null and void.
          8.  Any deferred compensation payable under this Agreement 
shall not be deemed salary or other compensation to Mr. Snyder for the 
purpose of computing benefits to which he may be entitled under any pension 
plan or other arrangement of the Bank for the benefit of its employees.
          9.  This Agreement shall be binding upon and inure to the benefit 
of the Bank, its successors and assigns and Mr. Snyder, his heirs, executors 
and administrators.  The parties hereto may, by a writing executed by them, 
amend or modify this Agreement without the consent of any other person.
          10.  This Agreement shall be construed in accordance with and 
governed by the laws of the District of Columbia.  It may be revoked or 
modified in whole or in part only by a writing signed by the parties hereto.

          In Witness Whereof the Bank has caused this Agreement to be duly 
executed and Mr. Snyder has duly executed this Agreement as of the 4th day of
November, 1994.


                              NATIONAL CONSUMER COOPERATIVE BANK



                              BY:                                
                                         Jeremiah J. Foley
                                       Chairman of the Board



                                                                 
                              Charles E.Snyder

                                                               Exhibit 10.5

                 SENIOR MANAGEMENT INCENTIVE PLAN FOR 1995


1.   LOAN ORIGINATION (30 Points)

     The following objectives are weighted 35%, 35%, 15% and 15% respectively.

     A.   Real Estate Origination $150,000,000

     B.   Month end average outstanding commercial loans and leases of $250 
          million adjusted downward by the gross amount of any loans funded 
          in capital markets and any net decrease in RLOC outstanding.

          If average outstandings are $260 million or more the weight of the 
          loan origination goal is increased to 30 points.
     
     C.   Share Loan and Single Family Originations $ 80,000,000

     D.   A 12% (25) increase in the number of new commercial cooperative 
          clients by year end.

2.   CREDIT QUALITY (25 Points)
          
          The following objectives are weighted 30%, 30%, 20%, 10% and 10% 
          respectively:

     A.   As of year end the percentage of the total loan portfolio carried 
          as non-performing (non-accruing, and OREO) will not exceed 1.5%.

     If non-performing assets are 1% or less of total loans at year end then 
     the credit quality component of the Incentive Plan is weighted 40 points.
     
     B.   As of year end the dollar percentage of classified (substandard 
          and doubtful) loans in the portfolio will not exceed 6%.

          If classified loans are 5% of total loans or less then this 
          objective is weighted 40%.

     C.   Of loans closed during the year, 98% by volume and 90% by number 
          shall have the same or better risk rating at year end as when 
          originated.

     D.   Overall loan administration objectives shall be achieved as 
          reported by Credit Policy and measured by the Deloitte & Touche 
          audit, FCA examination, OTS examination, rating agencies, and 
          evaluations of institutional lenders.

     E.   Generate cash recoveries on previous write offs of at least $200,000.

3.   NET INCOME (25 Points)
     
     The following objectives are weighted 30%, 25%, 25%, 10%, and 10% 
     respectively:

     A.   Meet budgeted net income.

     B.   Book $2.5 million of real estate loan fees and net gains on sales.

     C.   Collect $2.5 million of corporate fees from credit, corporate 
          finance transactions, advisory and securitization. 

     D.   Achieve 7.3% return on equity.

     E.   Achieve ratio of operating expense less NCBDC contribution divided 
          by net revenue less gains on asset sales of 62% or less.

4.   LOW INCOME/ AFFORDABLE HOUSING (15 Points)

     The following objectives are weighted 50%, 30% and 20% respectively and 
     represent business developed jointly with NCBDC:

     A.   Low income originations and investments of $50,000,000.

          Each $1 million in excess of the goal increases the weight of the 
          low income goal by one point to a maximum of 20 points and 
          increases the weight of this objective by 5% to a maximum of 75%.

     B.   Conduct two new market or product opportunity assessments (50%) and
          implement one new opportunity (50%.)  

     C.   Evaluate 90 commercial low income deals.

5.   LIQUIDITY (5 Points)

     Achieve Asset/Liability objectives as conditions warrant during the 
     year.  Objectives may include increased deposits, the sale of loans, 
     maintaining a matched portfolio, completing private placement and 
     maintaining relations with bank consortium. 

6.   AWARD LEVELS

          Points                        Incentive Award as 
                                        Percent of Base Salary

          50 -  64.9                    Up to          15%

          65 -  79.9                    Up to          25%
 
          80 -  89.9                    Up to          30%

          90 and over                   Up to          35%

     Incentive awards are determined by the CEO for each senior manager 
based upon the results of this plan and the achievement of individual 
performance objectives.
 
7.   PARTICIPANTS

     C. E. Snyder
     C.    Blakely
     M. A. Cheap
     C. H. Hackman
     M. Hiltz  
     B. T. Nordholm
     R. L. Reed
     B. W. Silver
     T. W. Simonette                                          


                                                                Exhibit 10.11
 


       AMENDMENT NO. 1 TO SECOND AMENDED AND RESTATED LOAN AGREEMENT


     AGREEMENT, made as of the 12th day of December, 1994, by and among:

     NATIONAL CONSUMER COOPERATIVE BANK, a corporation chartered by Act of 
Congress of the United States which conducts business under the trade name 
National Cooperative Bank (the "Borrower");

     The Banks which have executed this Agreement (individually, a "Bank" 
and, collectively, the "Banks"); and

     NATIONAL WESTMINSTER BANK USA, as Agent for the Banks (in such capacity,
 together with its successors in such capacity, the "Agent"); 


                           W I T N E S S E T H:

     WHEREAS:

     (A)   The Borrower, the Agent and the bank's signatory thereto entered 
into a certain Second Amended and Restated Loan Agreement dated as of 
December 15, 1993 (the "Original Loan Agreement"; the Original Loan 
Agreement, as amended hereby, and as it may hereafter be further amended, 
modified or supplemented, is hereinafter referred as the "Loan Agreement");

     (B)  The Borrower wishes to amend the Original Loan Agreement to, among 
other things, extend (i) the A Commitment Termination Date to December 15, 
1997, and (ii) the B Commitment Termination Date to December 11, 1995, and 
the Banks and the Agent are willing to amend and supplement the Original 
Loan Agreement on the terms and conditions hereinafter set forth; 

     (C)  Simultaneously with the execution and delivery hereof, National 
City Bank/Kentucky (the "Withdrawing Bank") is terminating its Total 
Commitment under the Original Loan Agreement and shall no longer be deemed a 
party thereto;

     (D)  Each of Comerica Bank ("Comerica") and First National Bank of 
Maryland ("FNBM") desires to increase its respective Total Commitment to the 
amount set forth opposite its name on its signature page hereto and the 
Borrower desires to accept the increased Total Commitment of each of 
Comerica and FNBM; and

     (e)  All capitalized terms used herein which are not other-wise defined 
herein shall have the respective meanings ascribed thereto in the Original 
Loan Agreement;

     NOW, THEREFORE, the parties hereto agree as follows:

     Article 1.     Change in Total Commitments.

          Section 1.1  Total Commitments.  From and after the date hereof, 
for purposes of the Loan Agreement, the Total Commitment of each Bank shall 
be the sum of the amounts set forth opposite each Bank's name on the 
signature pages hereto as the same may be reduced pursuant to the terms of 
the Loan Agreement, and, with respect to each of Comerica and FNBM, such 
amount shall supersede and be deemed to amend the amount of its respective 
Total Commitment as set forth opposite its name on the signature pages to the
Original Loan Agreement.

          Section 1.2  Withdrawing Bank.  The parties hereto acknowledge 
that the Total Commitment of the Withdrawing Bank under the Original Loan 
Agreement has been terminated.  The Withdrawing Bank shall have no further 
duties or obligations under the Original Loan Agreement after the date 
hereof.  The Withdrawing Bank shall duly cancel and return to the Borrower 
the promissory notes issued to it under the Original Loan Agreement 
immediately after it receives payment in full of all amounts owing to it under
the Original Loan Agreement.

          Section 1.3  Adjustment of Outstanding Loans.  If any Loans are 
outstanding under the Original Loan Agreement on the date hereof, the Banks 
shall on the date hereof, at the direction of the Agent, make appropriate 
adjustments among themselves in order to insure that the amount (and type) 
of the Loans outstanding to the Borrower from each Bank under the Loan 
Agreement (as of the date hereof) are proportionate to the aggregate amount 
of all of the Total Commitments, after giving effect to the increased amount
of the Total Commitment of each of Comerica and FNBM and the termination of the 
Withdrawing Bank's Total Commitment.  The Borrower agrees and consents to 
the terms of this subsection 1.3.

     Article 2.     Amendments to Original Loan Agreement;
                    Substituted Notes.                    

          Section 2.1  The Original Loan Agreement is hereby amended as follows:

               (a)  The phrase "the amount set forth opposite such Bank's 
name on the signature pages hereof" appearing in the definition of the 
terms "A Commitment" and "B Commitment" in Article 1 of the Original Loan 
Agreement shall be deemed to refer to the amounts set forth opposite each 
Bank's name on the signature pages hereto.

               (b)  The definition of "A Commitment Termination Date" 
appearing in Article 1 is amended by deleting the date "December 31, 1996" 
and substituting therefor the date "December 15, 1997".

               (c)  The definition of "B Commitment Termination Date" 
appearing in Article 1 is amended by deleting the date "December 14, 1994" 
and substituting therefor the date "December 11, 1995".

               (d)  Section 2.4 is deleted in its entirety 
and there is substituted therefor the following:  

               "The Borrower shall pay to the Agent, for the account of each 
Bank, commitment fees (collectively, the "Commitment Fee") with respect to 
the amount of each Bank's Total Commitment as follows:  (i) for the period 
commencing December 12, 1994 to and including the earlier of the date such 
Bank's A Commitment is terminated or the A Commitment Termination Date, at 
the rate of 0.2% per annum on each Bank's A Commitment, and (ii) for the 
period commencing December 12, 1994 to and including the earlier of the date
such Bank's B Commitment is terminated or the B Commitment Termination Date, at
the rate of 0.125% per annum on each Bank's B Commitment.  The accrued 
Commitment Fee shall be payable quarterly on the Quarterly Dates and on the
earlier of the date the Total Commitments are terminated, the A Commitment
Termination Date, or the B Commitment Termination Date."

               (e)  Section 2.13 is deleted in its entirety and there is 
substituted therefor the following:  

               "(a) The A Loans made by each Bank shall be evidenced by a 
single promissory note of the Borrower (a "Substituted A Note" and, 
collectively, the "Substituted A Notes") in substantially the form of 
Exhibit A-1 annexed to Amendment No. 1 to Second Amended and Restated Loan 
Agreement dated as of December 12, 1994 by and among the Borrower, the banks' 
signatory thereto and the Agent (the "Amendment").  Each Substituted A Note 
shall be dated the date of Amendment No. 1, shall be payable to the order of
such Bank in a principal amount equal to such Bank's A Commitment as in effect
on the date of Amendment No. 1 and shall otherwise be duly completed.  All A 
Loans made by each Bank hereunder and all payments and prepayments made on 
account of the principal thereof, and all conversions of such A Loans shall 
be recorded by such Bank on the schedule attached to the relevant A Note 
(provided that any failure by such Bank to make any such endorsement shall 
not affect the obligations of the Borrower hereunder or under such A Note in 
respect of such A Loans).  

                    (b)       The B Loans made by each Bank shall be 
evidenced by a single promissory note of the Borrower (a "Substituted B Note" 
and, collectively, the "Substituted B Notes") in substantially the form of 
Exhibit A-2 annexed to Amendment No. 1.  Each Substituted B Note shall be 
dated the date of Amendment No. 1, shall be payable to the order of such 
Bank in a principal amount equal to such Bank's B Commitment as in effect on 
the date of Amendment No. 1 and shall otherwise be duly completed.  All B Loans
made by each Bank hereunder and all payments and prepayments made on account
of the principal thereof, and all conversions of such B Loans shall be recorded 
by such Bank on the schedule attached to the relevant B Note (provided that 
any failure by such Bank to make any such endorsement shall not affect the 
obligations of the Borrower hereunder or under such B Note in respect of such
B Loans).

                    (c)       The Swing Line Loans made by the Swing Line 
Lender shall be evidenced by a single promissory note of the Borrower 
(the "Substituted Swing Line Note") substantially in the form of Exhibit A-3 
annexed to Amendment No. 1.  The Substituted Swing Line Note shall be dated 
the date of Amendment No. 1, shall be payable to the order of the Swing Line 
Lender in a principal amount equal to the Swing Line Loan Commitment and 
shall be otherwise duly completed.  All Swing Line Loans made by the Swing
Line Lender hereunder and all payments and prepayments on account of the 
principal thereof shall be recorded by the Swing Line Lender on the schedule 
attached to the Swing Line Note (provided, that any failure by the Swing Line
Lender to make such endorsement shall not affect the obligations of the 
Borrower hereunder or under the Swing Line Note)."

               (f)  Subsection 7.5(b) is amended by deleting the word 
"Declare" appearing as the first word therein and inserting the phrase 
"Except as otherwise permitted under the terms of the Senior Note Agreements, 
declare " in its place.

          Section 2.2  In order to evidence the Loans and the Swing Line Loan, 
as amended hereby, the Borrower shall execute and deliver to each Bank, as 
the case may be, simultaneously with the execution and delivery hereof, 
promissory notes payable to the order of such Bank in substantially the form 
of Exhibits A-1, A-2 and A-3 (in the case of the Swing Line Lender) annexed 
hereto (hereinafter referred to individually as a "Substituted Note" and 
collectively as the "Substituted Notes").  Each of the Banks shall, upon the
execution and delivery by the Borrower of its applicable Substituted Note as 
herein provided, mark the Notes delivered to it in connection with the Original 
Loan Agreement "Replaced by Substituted Note" and return them to the Borrower.

          Section 2.3           (a)  All references in the Original Loan 
Agreement or any other Loan Document to the "Loan(s)", the "A Note(s)", the 
"B Note(s)", the "Swing Line Note", the "Note(s)" and the "Loan Documents" 
shall be deemed to refer respectively, to the Loan(s) as amended hereby, 
the Substituted A Note(s), the  Substituted B Note(s), the Substituted Swing 
Line Note, the Substituted Note(s) and the Loan Documents as defined in the 
Original Loan Agreement together with, and as amended by, this Agreement, the
Substituted Notes and all agreements, documents and instruments delivered
pursuant thereto or in connection therewith.  

               (b)  All references in the Original Loan Agreement and the 
other Loan Documents to the "Loan Agreement", and also in the case of the 
Original Loan Agreement to "this Agreement", shall be deemed to refer to the 
Original Loan Agreement, as amended hereby.

          Section 2.4  The Original Loan Agreement and the other Loan 
Documents shall each be deemed amended and supplemented hereby to the 
extent necessary, if any, to give effect to the provisions of this Agreement.

     Article 3.     Representations and Warranties.

          The Borrower hereby confirms, reaffirms and restates to each of 
the Banks and the Agent all of the representations and warranties set forth 
in Article 3 of the Original Loan Agreement as if such representations and 
warranties were made as of the date hereof, except for changes in the 
ordinary course of business which, either singly or in the aggregate, are 
not materially adverse to the business or financial condition of the Borrower.

     Article 4.   Conditions to Effectiveness of this Agreement. 

          This Amendment No. 1 to Second Amended and Restated Loan Agreement 
shall become effective on the date of the fulfillment (to the satisfaction of
the Agent) of the following conditions precedent:

               (a)  This Amendment No. 1 shall have been executed and 
delivered to the Agent by a duly authorized representative of the Borrower, 
the Agent and each Bank.  

               (b)  The Borrower shall have executed and delivered to each 
Bank its Substituted A Note and Substituted B Note and with respect to the 
Swing Line Lender, the Substituted Swing Line Note.


               (c)  The Agent shall have received a Compliance Certificate 
from the Borrower dated the date hereof and the matters certified therein, 
including, without limitation, that after giving effect to the terms and 
conditions of this Amendment No. 1, no Default or Event of Default shall 
exist, shall be true.

               (d)   Shea & Gardner, counsel to the Borrower, shall have 
delivered its legal opinion to the Agent, in form and substance satisfactory 
to the Agent and its counsel.

               (e)  Simultaneously with the execution and delivery of this 
Agreement, the Borrower shall pay to the Agent, for the benefit of the Banks 
pro rata according to their respective Total Commitments, a non-refundable 
facility fee in an amount equal to $85,000.

               (f)  The Agent shall have received copies of the following:

                    (i)       Copies of all corporate action taken by the 
Borrower to authorize the execution, delivery and performance of this 
Amendment No. 1, the Substituted Notes and the transactions contemplated 
hereby, certified by its secretary;

                    (ii)  A certificate from the secretary of the Borrower 
to the effect that the By-laws of the Borrower delivered to the Agent 
pursuant to the Original Loan Agreement have not been amended since the 
date of such delivery and that such document is in full force and effect 
and is true and correct as of the date hereof; and

                    (iii) An incumbency certificate (with specimen 
signatures) with respect to the Borrower.

               (g)  All legal matters incident hereto shall be satisfactory 
to the Agent and its counsel.

     Article 5.   Miscellaneous.

          Section 5.1  Article 10 of the Original Loan Agreement.  The 
miscellaneous provisions under Article 10 of the Original Loan Agreement, 
together with the definition of all terms used therein, and all other 
sections of the Original Loan Agreement to which Article 10 refers are 
hereby incorporated by reference as if the provisions thereof were set 
forth in full herein, except that (i) the terms "Loan Agreement", "Note(s)" 
and "Loan", shall be deemed to refer, respectively, to the Original Loan 
Agreement, as amended hereby, the Substituted Note(s) and the Loans, as
amended hereby; (ii) the term "this Agreement" shall be deemed to refer
to this Agreement; and (iii) the terms "hereunder" and "hereto" shall be 
deemed to refer to this Agreement.

          Section 5.2  Continued Effectiveness.  Except as amended hereby, 
the Original Loan Agreement and the other Loan Documents are hereby ratified 
and confirmed in all respects and shall remain in full force and effect in 
accordance with their respective terms.

          Section 5.3  Counterparts.  This Agreement may be executed by the 
parties hereto in one or more counterparts, each of which shall be an 
original and all of which shall constitute one and the same agreement.  

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly 
executed on the date first above written.


                              NATIONAL CONSUMER COOPERATIVE BANK,
                              D/B/A NATIONAL COOPERATIVE BANK


                               By__________________________________
                                                                 Title



A Commitment
                                   NATIONAL WESTMINSTER BANK USA,
                                   as Agent and as a Bank, and as a
$28,235,294.12                     Swing Line Lender


                                   By ______________________________
                                         Title

B Commitment
                                   Lending Office for Prime Rate
                                   Loans, LIBOR Loans, CD Loans, Fed
$11,764,705.88                     Funds Loans and Address for Notices:

                                   175 Water Street
                                   New York, New York  10038
                                   Attn:  James V. Maiorino
                                          Vice President

                                   Telephone No.:  212-602-2560

                                   Telecopier No.:  212-602-2671

                                   Telex No. 62610 NBNA UW
A Commitment                       CREDIT SUISSE  

$21,176,470.59
                                   By: _______________________________
                                                                      Title


B Commitment                       By: _______________________________
                                                                      Title
$8,823,529.41

                                   Lending Office for Prime Rate Loans, LIBOR
                                   Loans, CD Loans, Fed Funds Loans and 
                                   address for notices:

                                   Credit Suisse
                                   12 East 49th Street
                                   New York, New York 10017
                                   Attn: Yvette McQueen 
                                         Administrative Assistant

                                   Telephone No.:  212-238-5362

                                   Telecopier No.:  212-238-5389

                                   Telex No.:  420-149
A Commitment                       COOPERATIEVE CENTRALE RAIFFEISEN-
                                   BOERENLEENBANK B.A. ("Rabobank          
$21,176,470.59                     Nederland"), New York Branch 


                                   By: _______________________________
                                                                      Title


                                   By: _______________________________
                                                                      Title


B Commitment                       Lending Office for Prime Rate
                                   Loans, LIBOR Loans, CD Loans, Fed
$8,823,529.41                      Funds Loans and address for notices:

                                   245 Park Avenue
                                   New York, New York 10167
                                   Attn:  Corporate Services
                                   Telephone No.: 212-916-7980

                                   Telecopier No.: 212-818-0233

                                   Telex No.: 42 4337

A Commitment                       SIGNET BANK/VIRGINIA

$17,647,058.82
                                   By:________________________________
                                             Title


B Commitment                       Lending Office for Prime Rate Loans, LIBOR
                                   Loans, CD Loans, Fed
$7,352,941.18                      Funds Loans and address for notices:

                                   Signet Bank/Virginia
                                   8330 Boone Boulevard
                                   Vienna, Virginia 22182-2632
                                   Attn.:  Linwood White
                                           Vice President

                                   Telephone No.:  703-749-7624

                                   Telecopier No.: 703-893-7259 

                                   Telex No.:  82-724-0507
A Commitment                       COMERICA BANK

$19,411,764.70
                                   By:________________________________
                                                                      Title


B Commitment                       Lending Office for Prime Rate Loans, LIBOR
                                   Loans, CD Loans, and
$8,088,235.30                      Fed Funds Loans:
                                   Comerica Bank
                                   500 Woodward Avenue
                                   Mail Code 3280
                                   Detroit, Michigan 48226
                                   Attn.:  Julie Burke Smith
                                           Vice President

                                   Telephone No.:  313-222-9680

                                   Telecopier No.: 313-222-3330 

A Commitment                       FIRST NATIONAL BANK OF MARYLAND

$12,352,941.18
                                   By:______________________________ 
                                       Title


B Commitment                       Lending Office for Prime Rate Loans, LIBOR
                                   Loans, CD Loans and
$5,147,058.82                      Fed Funds Loans:


                                   First National Bank of Maryland
                                   Internal I.D. BANC 101-716
                                   18th Floor
                                   25 South Charles Street
                                   Baltimore, Maryland 21201
                                                  or
                                   P.O. Box 101-710
                                   Baltimore, Maryland 21203
                                   Attn:  Robert R. Chafey
                                          Vice President                        
                                   Telephone No.: 410-244-4032         
                                   Telecopier No.: 410-244-4234              
                                   Telex No.: 684-9150 FNBUW
                                 EXHIBITS



A-1  Form of Substituted A Note

A-2  Form of Substituted B Note

A-3  Form of Substituted Swing Line Note

EXHIBIT A-1
TO AMENDMENT NO. 1  
TO SECOND AMENDED AND RESTATED LOAN AGREEMENT 
BY AND AMONG
NATIONAL CONSUMER COOPERATIVE BANK
 AND
CERTAIN BANKS NAMED THEREIN
AND
    NATIONAL WESTMINSTER BANK USA, AS AGENT FOR THE BANKS      

                                     
                        FORM OF SUBSTITUTED A NOTE



[A Commitment Amount]                                 Due December 15, 1997


     FOR VALUE RECEIVED, NATIONAL CONSUMER COOPERATIVE BANK D/B/A NATIONAL 
COOPERATIVE BANK, (the "Borrower"), hereby promises to pay to the order of []
(the "Bank") by payment to the Agent for the account of the Bank the 
principal sum of [amount of A Commitment] ($__________) Dollars (or such 
lesser amount as shall equal the aggregate unpaid principal amount of the A 
Loans made by the Bank under the Loan Agreement hereinafter defined, shown on
the schedule annexed hereto and any continuation thereof), in lawful money of 
the United States of America and in immediately available funds on the date or
dates determined as provided in the Loan Agreement but in no event 
later than December 15, 1997. 

     The Borrower further promise to pay to the order of the Bank by payment 
to the Agent for the account of the Bank interest on the unpaid principal 
amount of each Loan from the date such Loan is made until paid in full, 
payable at such rates and at such times as provided for in the Loan Agreement.

     The Bank has been authorized by the Borrower to record on the schedules 
annexed to this A Note (or on any continuation thereof) the amount, type, due
date and interest rate of each A Loan made by the Bank under the Loan 
Agreement and the amount of each payment or prepayment of principal and the 
amount of each payment of interest of each such A Loan received by the Bank, 
it being understood, however, that failure to make any such notation shall 
not affect the rights of the Bank or the obligations of the Borrower hereunder
or under the Loan Agreement in respect of such Loans.  Such notations shall be
deemed correct, absent manifest error.

     This A Note is one of the Notes referred to in the Second Amended and 
Restated Loan Agreement dated as of December 15, 1993, as amended by 
Amendment No. 1 to Second Amended and Restated Loan Agreement dated as of 
December 12, 1994 (as so amended, the "Loan Agreement") among the Borrower, 
the Banks and National Westminster Bank USA, as Agent for the Banks and 
evidences the A Loans made by the Bank thereunder.  This A Note supersedes 
and is given in substitution for the A Note dated December 15, 1993 made by
the Borrower to the order of the Bank in the original principal amount of $.
but does not constitute a novation, extinguishment or termination of the 
obligations evidenced thereby.  Capitalized terms used in this Note have the 
respective meanings assigned to them in the Loan Agreement.

     Upon the occurrence of an Event of Default under the Loan Agreement, 
the principal hereof and accrued interest hereon shall become, or may be 
declared to be, forthwith due and payable in the manner, upon the conditions 
and with the effect provided in the Loan Agreement.

     The Borrower may at its option prepay all or any part of the principal 
of this A Note before maturity upon and subject to the terms provided in the 
Loan Agreement.

     The Borrower agrees to pay costs of collection and reasonable attorneys'
 fees in case default occurs in the payment of this A Note.

     Presentment for payment, notice of dishonor, protest and notice of 
protest are hereby waived.

     This A Note has been executed and delivered this 12th day of December, 
1994 in New York, New York, and shall be construed in accordance with and 
governed by the laws of the State of New York.
     
                                   NATIONAL CONSUMER COOPERATIVE BANK
                                   D/B/A NATIONAL COOPERATIVE BANK


                                   By:________________________________
                                                                      Title


SCHEDULE TO SUBSTITUTED A NOTE
MADE BY NATIONAL CONSUMER COOPERATIVE BANK 
IN FAVOR OF _____________________
     

     This Note evidences the Loans made under the within described Agreement,
in the principal amounts, of the types (Prime Rate Loans, Fed Funds Loans, 
CD Loans or LIBOR Loans) and on the dates set forth below, subject to the 
payments or prepayments set forth below:



Date Made      Principal     p p p p  Du pDate  Interest Rate Amount of 
or C pverted  Amount of Loan  Loan    of Loan   on Loan       Payment/Prepayment


Notation made by
EXHIBIT A-2
TO AMENDMENT NO. 1  
TO SECOND AMENDED AND RESTATED LOAN AGREEMENT 
BY AND AMONG
NATIONAL CONSUMER COOPERATIVE BANK 
AND
CERTAIN BANKS NAMED THEREIN
AND
    NATIONAL WESTMINSTER BANK USA, AS AGENT FOR THE BANKS      

FORM OF SUBSTITUTED B NOTE

                                     
[B Commitment Amount]                   Due December 11, 1995


     FOR VALUE RECEIVED, NATIONAL CONSUMER COOPERATIVE BANK D/B/A  NATIONAL 
COOPERATIVE BANK (the "Borrower"), hereby promises to pay to the order of [] 
(the "Bank") by payment to the Agent for the account of the Bank the 
principal sum of [amount of B Commitment] ($__________) Dollars (or such 
lesser amount as shall equal the aggregate unpaid principal amount of the B 
Loans made by the Bank under the Loan Agreement hereinafter defined, shown on
the schedule annexed hereto and any continuation thereof), in lawful money of 
the United States of America and in immediately available funds on the date or
dates determined as provided in the Loan Agreement but in no event later 
than December 11, 1995.

     The Borrower further promises to pay to the order of the Bank by payment
 to the Agent for the account of the Bank interest on the unpaid principal 
amount of each Loan from the date such Loan is made until paid in full, 
payable at such rates and at such times as provided for in the Loan Agreement.

     The Bank has been authorized by the Borrower to record on the schedules 
annexed to this B Note (or on any continuation thereof) the amount, type, due 
date and interest rate of each B Loan made by the Bank under the Loan 
Agreement and the amount of each payment or prepayment of principal and the 
amount of each payment of interest of each such B Loan received by the Bank, 
it being understood, however, that failure to make any such notation shall 
not affect the rights of the Bank or the obligations of the Borrower hereunder
or under the Loan Agreement in respect of such Loans.  Such notations shall 
be deemed correct, absent manifest error.

     This B Note is one of the Notes referred to in the Second Amended and 
Restated Loan Agreement dated as of December 15, 1993, as amended by 
Amendment No. 1 to Second Amended and Restated Loan Agreement dated as of 
December 12, 1994 (as so amended, the "Loan Agreement") among the Borrower, 
the Banks, and National Westminster Bank USA, as Agent for the Banks and 
evidences the B Loans made by the Bank thereunder.  This B Note supersedes 
and is given in substitution for the B Note dated December 15, 1993 made by
the Borrower to the order of the Bank in the original principal amount of $
but does not constitute a novation, extinguishment or termination of the 
obligations evidenced thereby.  Capitalized terms used in this Note have the 
respective meanings assigned to them in the Loan Agreement.

     Upon the occurrence of an Event of Default under the Loan Agreement, 
the principal hereof and accrued interest hereon shall become, or may be 
declared to be, forthwith due and payable in the manner, upon the conditions 
and with the effect provided in the Loan Agreement.

     The Borrower may at its option prepay all or any part of the principal 
of this B Note before maturity upon and subject to the terms provided in the 
Loan Agreement.

     The Borrower agrees to pay costs of collection and reasonable attorneys'
 fees in case default occurs in the payment of this B Note.

     Presentment for payment, notice of dishonor, protest and notice of 
protest are hereby waived.

     This B Note has been executed and delivered this 12th day of December, 
1994 in New York, New York, and shall be construed in accordance with and 
governed by the laws of the State of New York.

                              NATIONAL CONSUMER COOPERATIVE BANK
                              D/B/A NATIONAL COOPERATIVE BANK


                              By:________________________________
                                                      Title






SCHEDULE TO SUBSTITUTED B NOTE
MADE BY NATIONAL CONSUMER COOPERATIVE BANK 
IN FAVOR OF _____________________
               

     This Note evidences the Loans made under the within described Agreement,
in the principal amounts, of the types (Prime Rate Loans, Fed Funds Loans, CD 
Loans or LIBOR Loans) and on the dates set forth below, subject to the 
payments or prepayments set forth below:

Date Made    Principal       Type of  Due Date  Interest Rate  Amount of
or Converted Amount of Loan  Loan     of Loan   on Loan        PaymentPrepayment

Balance Outstanding

Notation made by
EXHIBIT A-3
TO AMENDMENT NO. 1  
TO SECOND AMENDED AND RESTATED LOAN AGREEMENT 
 BY AND AMONG
NATIONAL CONSUMER COOPERATIVE BANK
CERTAIN BANKS NAMED THEREIN
AND
NATIONAL WESTMINSTER BANK USA, 
       AS AGENT FOR THE BANKS      
                                     
                    FORM OF SUBSTITUTED SWING LINE NOTE

                                     
$10,000,000                                           Due December 11, 1995


     FOR VALUE RECEIVED, NATIONAL CONSUMER COOPERATIVE BANK D/B/A  NATIONAL 
COOPERATIVE BANK (the "Borrower"), hereby promises to pay to the order of 
NATIONAL WESTMINSTER BANK USA (the "Bank") by payment to the Bank of the 
principal sum of TEN MILLION DOLLARS ($10,000,000) (or such lesser amount as 
shall equal the aggregate unpaid principal amount of the Swing Line Loans 
made by the Bank under the Loan Agreement hereinafter defined, shown on 
the schedule annexed hereto and any continuation thereof), in lawful money
of the United States of America and in immediately available funds on the
date or dates determined as provided in the Loan Agreement but in no 
event later than December 11, 1995.

     The Borrower further promises to pay to the order of the Bank by payment
to the Bank interest on the unpaid principal amount of each Swing Line Loan 
from the date such Swing Line Loan is made until paid in full, payable at 
such rates and at such times as provided for in the Loan Agreement.

     The Bank has been authorized by the Borrower to record on the schedules 
annexed to this Swing Line Note (or on any continuation thereof) the amount, 
due date and interest rate of each Swing Line Loan made by the Bank under the
Loan Agreement and the amount of each payment of principal and the amount of
each payment of interest of each such Swing Line Loan received by the Bank, 
it being understood, however, that failure to make any such notation shall 
not affect the rights of the Bank or the obligations of the Borrower hereunder
or under the Loan Agreement in respect of such Swing Line Loans.  Such
notations shall be deemed correct, absent manifest error.

     This Swing Line Note is the Swing Line Note referred to in the Second 
Amended and Restated Loan Agreement dated as of December 15, 1993, as 
amended by Amendment No. 1 to Second Amended and Restated Loan Agreement 
dated as of December 12, 1994 (as so amended, the "Loan Agreement") among 
the Borrower, the Banks and National Westminster Bank USA, as Agent for the 
Banks and evidences the Swing Line Loans made by the Bank thereunder.  
Capitalized terms used in this Swing Line Note have the respective meanings
assigned to them in the Loan Agreement.

     Upon the occurrence of an Event of Default, under the Loan Agreement, 
the principal hereof and accrued interest hereon shall become, or may be 
declared to be, forthwith due and payable in the manner, upon the conditions 
and with the effect provided in the Loan Agreement.

     The Borrower agrees to pay costs of collection and reasonable attorneys'
fees in case default occurs in the payment of this Swing Line Note.

     Presentment for payment, notice of dishonor, protest and notice of 
protest are hereby waived.

     This Swing Line Note has been executed and delivered this 12th day of 
December, 1994 in New York, New York, and shall be construed in accordance 
with and governed by the laws of the State of New York.

                              NATIONAL CONSUMER COOPERATIVE BANK
                              D/B/A NATIONAL COOPERATIVE BANK



                              By:________________________________
                                                    Title


SCHEDULE TO SUBSTITUTED SWING LINE NOTE
MADE BY NATIONAL CONSUMER COOPERATIVE BANK
IN FAVOR OF NATIONAL WESTMINSTER BANK USA
               

     This Swing Line Note evidences the Swing Line Loans made under the 
within described Agreement, in the principal amounts, and on the dates set 
forth below, subject to the payments set forth below:



Date Made  Principal       Due Date   Interest Rate 
           Amount of Loan  of Loan    on Loan       Amount of Payment  


Balance Outstanding




                                                              Exhibit 10.15



                    NATIONAL CONSUMER COOPERATIVE BANK

                            up to $50,000,000 
                               Senior Notes

                          Master Shelf Agreement

                      Dated as of December 30, 1994 
                             Table of Contents
                          (not part of agreement)
                                                                       Page

1    AUTHORIZATION OF ISSUE OF NOTES.. . . . . . . . . . . . . . . . . .  1

2    PURCHASE AND SALE OF NOTES. . . . . . . . . . . . . . . . . . . . .  1
     2A.  Facility.. . . . . . . . . . . . . . . . . . . . . . . . . . .  1
     2B.  Issuance Period. . . . . . . . . . . . . . . . . . . . . . . .  2
     2C.  Periodic Spread Information. . . . . . . . . . . . . . . . . .  2
     2D.  Request for Purchase.. . . . . . . . . . . . . . . . . . . . .  2
     2E.  Rate Quotes. . . . . . . . . . . . . . . . . . . . . . . . . .  3
     2F.  Acceptance.. . . . . . . . . . . . . . . . . . . . . . . . . .  3
     2G.  Market Disruption. . . . . . . . . . . . . . . . . . . . . . .  4
     2H.  Closing. . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
     2I.  Fees.. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4

3    CONDITIONS OF CLOSING.. . . . . . . . . . . . . . . . . . . . . . .  6
     3A.  Certain Documents. . . . . . . . . . . . . . . . . . . . . . .  6
     3B.  Opinion of Purchaser's Special Counsel.. . . . . . . . . . . .  7
     3C.  Representations and Warranties; No Default.. . . . . . . . . .  7
     3D.  Purchase Permitted by Applicable Laws. . . . . . . . . . . . .  7
     3E.  Private Placement Number.. . . . . . . . . . . . . . . . . . .  7
     3F.  Proceedings Satisfactory.. . . . . . . . . . . . . . . . . . .  7
     3G.  Payment of Fees. . . . . . . . . . . . . . . . . . . . . . . .  7

4    PREPAYMENTS.. . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
     4A.  Required Prepayments.. . . . . . . . . . . . . . . . . . . . .  8
     4B.  Optional Prepayment With Yield-Maintenance Amount. . . . . . .  8
     4C.  Notice of Optional Prepayment. . . . . . . . . . . . . . . . .  8
     4D.  Application of Prepayments.. . . . . . . . . . . . . . . . . .  8
     4E.  Retirement of Notes. . . . . . . . . . . . . . . . . . . . . .  8

5    AFFIRMATIVE COVENANTS.. . . . . . . . . . . . . . . . . . . . . . .  9
     5A.  Payment of Taxes and Claims.   . . . . . . . . . . . . . . . .  9
     5B.  Maintenance of Properties and Corporate Existence. . . . . . .  9
     5C.  Payment of Notes and Maintenance of Office.. . . . . . . . . . 10
     5D.  Maintenance of Consolidated Adjusted Net Worth and 
          Consolidated Effective Net Worth. . . . . . . . . . . . . . .  10
     5E.  Line of Business.. . . . . . . . . . . . . . . . . . . . . . . 10
     5F.  ERISA Compliance.. . . . . . . . . . . . . . . . . . . . . . . 10
     5G.  Incorporation of Affirmative and Negative Covenants. . . . . . 11
     5H.  Financial and Business Information.. . . . . . . . . . . . . . 11
     5I.  Officers' Certificates.. . . . . . . . . . . . . . . . . . . . 14
     5J.  Accountants' Certificates. . . . . . . . . . . . . . . . . . . 14
     5K.  Inspection . . . . . . . . . . . . . . . . . . . . . . . . . . 14

6    NEGATIVE COVENANTS. . . . . . . . . . . . . . . . . . . . . . . . . 15
     6A.  Disposal of Shares of a Restricted Subsidiary. . . . . . . . . 15
     6B.  Merger or Sale of Assets.. . . . . . . . . . . . . . . . . . . 16
     6C.  Liens. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
     6D.  Permitted Debt.. . . . . . . . . . . . . . . . . . . . . . . . 20
     6E.  Limitations on Debt. . . . . . . . . . . . . . . . . . . . . . 21
     6F.  Long-Term Leases.. . . . . . . . . . . . . . . . . . . . . . . 21
     6G.  Guarantees.. . . . . . . . . . . . . . . . . . . . . . . . . . 21
     6H.  Consolidated Earnings Available for Fixed Charges. . . . . . . 21
     6I.  Restricted Payments. . . . . . . . . . . . . . . . . . . . . . 22
     6J.  Limitation on Investments. . . . . . . . . . . . . . . . . . . 23
     6K.  Transactions with Affiliates.. . . . . . . . . . . . . . . . . 23
     6L.  Repurchase of Notes. . . . . . . . . . . . . . . . . . . . . . 24
     6M.  Issuance of Subordinated Debt. . . . . . . . . . . . . . . . . 24
     6N.  Voluntary Retirement of Subordinated Debt. . . . . . . . . . . 24
     6O.  Subordination Provisions.. . . . . . . . . . . . . . . . . . . 24
     6P.  Class A Notes. . . . . . . . . . . . . . . . . . . . . . . . . 25

7    EVENTS OF DEFAULT.. . . . . . . . . . . . . . . . . . . . . . . . . 25
     7A.  Nature of Events.. . . . . . . . . . . . . . . . . . . . . . . 25
     7B.  Default Remedies.. . . . . . . . . . . . . . . . . . . . . . . 27
     7C.  Annulment of Acceleration of Notes.. . . . . . . . . . . . . . 28

8    REPRESENTATIONS, COVENANTS AND WARRANTIES.. . . . . . . . . . . . . 29
     8A.  Subsidiaries and Affiliates. . . . . . . . . . . . . . . . . . 29
     8B.  Corporate Organization and Authority.. . . . . . . . . . . . . 29
     8C.  Financial Statements; Material Adverse Change; 
          Description of Business....................................... 29
     8D.  Full Disclosure. . . . . . . . . . . . . . . . . . . . . . . . 30
     8E.  Pending Litigation and Judgments.. . . . . . . . . . . . . . . 30
     8F.  Title to Properties. . . . . . . . . . . . . . . . . . . . . . 30
     8G.  Patents and Trademarks.. . . . . . . . . . . . . . . . . . . . 31
     8H.  Issuance is Legal and Authorized; Conflicting 
          Agreements and Other Matters.. . . . . . . . . . . . . . . . . 31
     8I.  No Defaults. . . . . . . . . . . . . . . . . . . . . . . . . . 31
     8J.  Governmental Consent.. . . . . . . . . . . . . . . . . . . . . 31
     8K.  Taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
     8L.  Margin Securities, etc.. . . . . . . . . . . . . . . . . . . . 32
     8M.  Private Offering.. . . . . . . . . . . . . . . . . . . . . . . 32
     8N.  Compliance with Law. . . . . . . . . . . . . . . . . . . . . . 32
     8O.  Indebtedness.. . . . . . . . . . . . . . . . . . . . . . . . . 33
     8P.  Restrictions on Company. . . . . . . . . . . . . . . . . . . . 33
     8Q.  Employee Retirement Income Security Act of 1974. . . . . . . . 33
     8R.  Investment Company Act.. . . . . . . . . . . . . . . . . . . . 33

9    REPRESENTATIONS OF THE PURCHASERS.. . . . . . . . . . . . . . . . . 34
     9A.  Nature of Purchase.. . . . . . . . . . . . . . . . . . . . . . 34
     9B.  Source of Funds. . . . . . . . . . . . . . . . . . . . . . . . 34

10   DEFINITIONS.. . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
     10A. Yield-Maintenance Terms. . . . . . . . . . . . . . . . . . . . 34
     10B. Other Terms. . . . . . . . . . . . . . . . . . . . . . . . . . 35
     10C. Accounting Principles, Terms and Determinations. . . . . . . . 54

11   MISCELLANEOUS.. . . . . . . . . . . . . . . . . . . . . . . . . . . 54
     11A. Note Payments. . . . . . . . . . . . . . . . . . . . . . . . . 54
     11B. Expenses.. . . . . . . . . . . . . . . . . . . . . . . . . . . 55
     11C. Consent to Amendments. . . . . . . . . . . . . . . . . . . . . 55
     11D. Form, Registration, Transfer and Exchange of Notes; Lost Notes. 56
     11E. Persons Deemed Owners; Participations. . . . . . . . . . . . . 56
     11F. Survival of Representations and Warranties; Entire Agreement.. 56
     11G. Successors and Assigns.. . . . . . . . . . . . . . . . . . . . 57
     11H. Disclosure to Other Persons. . . . . . . . . . . . . . . . . . 57
     11I. Notices. . . . . . . . . . . . . . . . . . . . . . . . . .  57
     11J. Payments Due on Non-Business Days. . . . . . . . . . . . . . . 58
     11K. Severability.. . . . . . . . . . . . . . . . . . . . . . . . . 58
     11L. Descriptive Headings.. . . . . . . . . . . . . . . . . . . . . 58
     11M. Satisfaction Requirement.. . . . . . . . . . . . . . . . . . . 58
     11N. Governing Law. . . . . . . . . . . . . . . . . . . . . . . . . 58
     11O. Counterparts.. . . . . . . . . . . . . . . . . . . . . . . . . 58
     11P. Binding Agreement. . . . . . . . . . . . . . . . . . . . . . . 58


                          EXHIBITS AND SCHEDULES


Annex   1 --   Information Schedule
Annex   2 --   Disclosures of the Company
Exhibit A --   Form of Note
Exhibit B --   Form of Request for Purchase
Exhibit C --   Form of Confirmation of Acceptance
Exhibit D --   Form of Opinion of Company Counsel
Exhibit E --   Form of Certificate of Officers
Exhibit F --   Form of Certificate of Secretary


                   NATIONAL CONSUMER COOPERATIVE BANK
                      1401 Eye Street N.W., Suite 700
                          Washington, D.C. 20005

                                                    As of December 30, 1994

To:  The Prudential Insurance Company
       of America (herein called "Prudential")
     Each Prudential Affiliate (as hereinafter 
     defined) which becomes bound by certain 
     provisions of this Agreement as hereinafter 
     provided (together with Prudential, the
     "Purchasers")

     c/o Prudential Capital Group
     Gateway Center Four
     100 Mulberry St.
     Newark, NJ 07102-4069

Ladies and Gentlemen:

     The undersigned, National Consumer Cooperative Bank (herein called the 
"Company"), hereby agrees with you as follows:

          AUTHORIZATION OF ISSUE OF NOTES.  The Company will authorize the 
issue of its senior promissory notes (herein called the "Notes") in the 
aggregate principal amount of up to  $50,000,000 (the "Facility Amount"); to 
be dated the date of issue thereof; to mature, in the case of each Note so 
issued, no more than six (6) years after the date of original issuance 
thereof; to have an average life, in the case of each Note so issued, of no 
less than three (3) years and no more than six (6) years, after the date of
original issuance thereof; to bear interest on the unpaid balance thereof from
the date thereof at the rate per annum, and to have such other particular 
terms, as shall be set forth, in the case of each Note so issued, 
in the Confirmation of Acceptance with respect to such Note delivered 
pursuant to paragraph 2F; and to be substantially in the form of Exhibit A 
attached hereto.  The term "Notes" as used herein shall include each Note 
delivered pursuant to any provision of this Agreement and each Note delivered
in substitution or exchange for any such Note pursuant to any such provision.
Notes which have (a) the same final maturity, (b) the same installment dates, 
(c) the same installment payment amounts (as a percentage of the original 
principal amount of each Note), (d) the same interest rate, (e) the same 
interest payment periods, and (f) the same original date of issuance are 
herein called a "Series" of Notes.

     II.   PURCHASE AND SALE OF NOTES.

          A.   Facility.  Prudential is willing to consider, in its sole 
discretion and within limits which may be authorized for purchase by 
Prudential and Prudential Affiliates from time to time, the purchase of Notes
pursuant to this Agreement.  The willingness of Prudential to consider such 
purchase of Notes is herein called the "Facility".  At any time, the 
aggregate principal amount of Notes stated in paragraph 1, minus the 
aggregate principal amount of Notes purchased and sold pursuant to this 
Agreement prior to such time, minus the aggregate principal amount of Accepted
Notes (as hereinafter defined ) which have not yet been purchased and sold 
hereunder prior to such time, is herein called the "Available Facility 
Amount" at such time.  Notwithstanding the willingness of Prudential to 
consider purchases of Notes, this Agreement is entered into on the 
express understanding that neither Prudential nor any Prudential Affiliate 
shall be obligated to make or accept offers to purchase Notes, or to 
quote rates, spreads or other terms with respect to specific purchases of 
Notes, and the Facility shall in no way be construed as a commitment by 
Prudential or any Prudential affiliate.

          B.   Issuance Period.  Notes may be issued and sold pursuant to 
this Agreement until the earlier of (i) (a) if no Notes have been previously 
issued hereunder, the first anniversary of the date of this Agreement or (b) 
upon receipt of the Renewal Fee provided for in paragraph 2I(d) or the 
issuance of Notes prior to the first anniversary date of this Agreement, the 
second anniversary of the date of this Agreement (or if any such anniversary 
is not a Business Day, the Business Day next preceding such anniversary ) and 
(ii) the thirtieth day after Prudential  shall have given to Prudential, a 
notice stating that it elects to terminate the 
issuance and sale of Notes pursuant to this Agreement (or if such thirtieth 
day is not a Business Day, the Business Day next preceding such thirtieth 
day).  The period during which Notes may be issued and sold pursuant to 
this Agreement is herein called the "Issuance Period".

          C.   Periodic Spread Information.  Not later than 9:30 A.M. 
(New York City local time) on a Business Day during the Issuance Period if 
there is an Available Facility Amount on such Business Day, the Company may 
request by telecopier or telephone, and Prudential will, to the extent 
reasonably practicable, provide to the Company on such Business Day (or, if 
such request is received after 9:30 A.M. (New York City local time) on such 
Business Day, on the following Business Day), information (by telecopier or
telephone ) with respect to various spreads at which Prudential or Prudential
Affiliates might be interested in purchasing Notes of different average 
lives; provided, however, that the Company may not make such requests 
more frequently than once in every five Business Days or such other 
period as shall be mutually agreed to by the Company and Prudential.  
The amount and content of information so provided shall be in the sole 
discretion of Prudential, but it is the intent of Prudential to provide 
information which will be of use to the Company in determining whether to 
initiate procedures for use of the Facility.  Information so provided shall not 
constitute an offer to purchase Notes, and neither Prudential nor any 
Prudential Affiliate shall be obligated to purchase 
Notes at the spreads specified.  Information so provided shall be 
representative of potential interest only for the period commencing on 
the day such information is provided and ending on the earlier of the fifth 
Business Day after such day and the first day after such day on which 
further spread information is provided.  Prudential may suspend or terminate 
providing information pursuant to this paragraph 2C for any reason, in its 
sole discretion, including if it determines that there has been an adverse
change in the credit quality of the Company after the date of this Agreement.

          D.   Request for Purchase.  The Company may from time to time 
during the Issuance Period make requests for purchases of Notes (each such 
request being herein called a "Request for Purchase").  Each Request for 
Purchase shall be made to Prudential by telecopier and confirmed by 
nationwide overnight delivery service, and shall (i) specify the aggregate 
principal amount of Notes covered thereby, which shall not be less than 
$5,000,000 and not be greater than the Available Facility Amount at the time 
such Request for Purchase is made, (ii) specify the principal amounts,
payment dates and amounts and interest payment periods (quarterly or 
semi- annualin arrears) of the Notes covered thereby, (iii) specify the 
use of proceeds of such Notes and certify that no part of such proceeds will 
be used for a Hostile Tender Offer, (iv) specify the proposed day for the 
closing of the purchase and sale of such Notes, which shall be a Business 
Day during the Issuance Period not less than 10 days and not more than 25 
days after the making of such Request for Purchase, (v) specify the number 
of the account and the name and address of the depository institution to 
which Notes are to be transferred on the Closing Day for 
such purchase and sale, (vi) certify that the representations and warranties 
contained in paragraph 8 are true on and as of the date of such Request for 
Purchase except to the extent of changes caused by the transactions 
herein contemplated and that there exists on the date of such Request for 
Purchase no Event of Default or Default, and (vii) be substantially in the 
form of Exhibit B attached hereto.  Each Request for Purchase shall be in 
writing and shall be in writing and shall be deemed made 
when received by Prudential.

          E.   Rate Quotes.  Not later than five Business Days after the 
Company shall have given Prudential a Request for Purchase pursuant to 
paragraph 2D, Prudential may, but shall be under no obligation to, provide 
(by telephone promptly thereafter confirmed by telecopier, in each case no 
earlier than 9:30 A.M. and no later than 1:30 P.M. New York City local time) 
interest rate quotes for the several principal amounts, maturities, 
installment payment schedules, and interest payment periods of Notes specified
in such Request for Purchase.  Each quote shall represent the interest rate
per annum payable on the outstanding principal balance of such Notes until 
such balance shall have become due and payable, at which Prudential or 
a Prudential Affiliate would be willing to purchase such Notes at 100% of 
the principal amount thereof.

          F.   Acceptance.  Within 30 minutes after Prudential shall have 
provided any interest rate quotes pursuant to paragraph 2E or in the event 
that due to conditions in the market place it shall not be feasible to hold 
such interest rate quotes open 30 minutes, such shorter period as Prudential 
may specify to the Company (such period herein called the "Acceptance 
Window"), the Company may, subject to paragraph 2G, elect to accept such 
interest rate quotes as to not less than $5,000,000 aggregate principal amount
of the Notes specified in the related Request for Purchase.  Such election shall
be made by an  Authorized Officer of the Company notifying 
Prudential by telephone or telecopier within the Acceptance Window (but not 
earlier than 9:30 A.M. or later than 2:00 P.M., New York City local time) 
that the Company elects to accept such interest rate quotes, specifying the 
Notes (each such Note being herein called an "Accepted Note") as to which 
such acceptance (herein called an "Acceptance") relates.  The day the 
Company notifies an Acceptance with respect to any Accepted Notes is herein 
called the "Acceptance Day" for such Accepted Notes.  Any interest rate quotes
as to which Prudential does not receive an Acceptance within the Acceptance 
Window shall expire, and no purchase or sale of Notes hereunder 
shall be made based on such expired interest rate quotes.  Subject to 
paragraph 2G and the other terms and conditions hereof, the Company agrees 
to sell to Prudential or a Prudential Affiliate, and Prudential agrees to 
purchase, or to cause the purchase by a Prudential Affiliate of, the 
Accepted Notes at 100% of the principal amount of such Notes. As soon as 
practicable following the Acceptance Day, the Company, Prudential and each
Prudential Affiliate which is to purchase any such Accepted Notes will execute
a confirmation of such Acceptance substantially in the form of Exhibit C 
attached hereto (herein called a "Confirmation of Acceptance").

          G.   Market Disruption.  Notwithstanding the provisions of 
paragraph 2F, if Prudential shall have provided interest rate quotes 
pursuant to paragraph 2E and thereafter prior to the time an Acceptance 
with respect to such quotes shall have been notified to Prudential in 
accordance with paragraph 2F there shall occur a general suspension, 
material limitation, or significant disruption of trading in securities 
generally on the New York Stock Exchange or in the domestic market for U.S. 
Treasury securities or derivatives, then such interest rate quotes shall expire,
and no purchase or sale of Notes hereuder shall be made based on such 
expired interest rate quotes.  If the Company thereafter notifies 
Prudential of the Acceptance of any such interest rate quotes, such 
Acceptance shall be ineffective for all purposes of this Agreement, and 
Prudential shall promptly notify the Company that the provisions of this 
paragraph 2G are applicable with respect to such Acceptance.

          H.   Closing.

               1.   Closings -- Not later than 11:30 A.M. (New York City 
local time) on the Closing Day for any Accepted Notes, the Company will 
deliver to each Purchaser listed in the Confirmation of Acceptance 
relating thereto at the offices of the Prudential Capital Group, 
Four Gateway Center, 100 Mulberry Street, Newark, New Jersey 07102-4077, 
the Accepted Notes to be purchased by such Purchaser in the form of one or 
more Notes in authorized denominations as such Purchaser may request for 
each Series of Accepted Notes to be purchased on the Closing Day, dated the
Closing Day and registered in such Purchaser's name (or in the name of 
its nominee), against payment of the purchase price thereof by transfer of 
immediately available funds for credit to the Company's account 
specified in the Request for Purchase of such Notes.

               2.   Rescheduled Closings -- If the Company fails to tender 
to any Purchaser the Accepted Notes to be purchased by such Purchaser on the 
scheduled Closing Day for such Accepted Notes as provided above in this 
paragraph 2H, or any of the conditions specified in paragraph 3 shall not 
have been fulfilled by the time required on such scheduled Closing Day, 
the Company shall, prior to 1:00 P.M., New York City local time, on such 
scheduled Closing Day notify such Purchaser in writing whether (i) such
closing is to be rescheduled ( such rescheduled date to be a Business Day
during the Issuance Period not less than one Business Day and not more than 10 
Business Days after such scheduled Closing Day (the "Rescheduled Closing 
Day")) and certify to such Purchaser that the Company reasonably believes 
that it will be able to comply with the conditions set forth in paragraph 3 
on such Rescheduled Closing Day and that the Company will pay the Delayed 
Delivery Fee in accordance with paragraph 2I(b) or (ii) such closing is to be
cancelled as provided in paragraph 2I(c).  In the event that the Company 
shall fail to give such notice referred to in the preceding sentence, such 
Purchaser may at its election, at any time after 1:00 P.M., New York City 
local time, on such scheduled Closing Day, notify 
the Company in writing that such closing is to be cancelled as provided in 
paragraph 2I(c).

          I.   Fees.

               1.   Facility Fee -- The Company will pay to Prudential in 
immediately available funds a fee on the date of execution and delivery of 
this Agreement by the Company and Prudential in an amount equal to 0.025% of 
the Facility Amount and a fee on each Closing Day in an amount equal to 
0.125% of the aggregate principal amount of Notes sold on such Closing Day.

               2.   Delayed Delivery Fee -- If the closing of the purchase 
and sale of any Accepted Note is delayed for any reason beyond the original 
Closing Day for such Accepted Note, the Company will pay to Prudential (i) 
on the Cancellation Date or actual closing date of such purchase and sale 
and (ii) if earlier, the next Business Day following 90 days after the 
Acceptance Day for such Accepted Notes and on each Business Day following 
90 days after the prior payment hereunder, a fee (herein called the "Delayed
Delivery Fee") calculated as follows:

                        (BEY - MMY) X DTS/360 X PA

where "BEY" means Bond Equivalent Yield, i.e., the bond equivalent yield per
annum of such Accepted Note, "MMY" means Money Market Yield, i.e., the yield 
per annum on a commercial paper investment of the highest quality selected by
Prudential on the date Prudential receives notice of the delay in the closing
for such Accepted Notes having a maturity date or dates the same as, or 
closest to, the Rescheduled Closing Day or Rescheduled Closing Days (a new 
alternative investment being selected by Prudential each time such closing is
delayed); "DTS" means Days to Settlement, i.e., the number of actual days 
elapsed from and including the originally scheduled 
Closing Day with respect to such Accepted Note (in the case of the first 
such payment with respect to such Accepted Note) or from and including the 
date of the next preceding payment (in the case of any subsequent delayed 
delivery fee payment with respect to such Accepted Note) to but excluding 
the date of such payment; and "PA" means Principal Amount, i.e., the 
principal amount of the Accepted Note for which such calculation is being 
made.  In no case shall the Delayed Delivery Fee be less than zero.  Nothing
contained herein shall obligate any Purchaser to pur chase any Accepted Note 
on any day other than the Closing Day for such Accepted Note, 
as the same may be rescheduled from time to time in compliance with 
paragraph 2H.

               3.   Cancellation Fee --  If the Company at any time notifies 
the Purchasers  in writing that the Company is cancelling the closing of the 
purchase and sale of any Accepted Note, or if the Purchasers notify the 
Company in writing under the circumstances set forth in the last sentence of 
paragraph 2H that the closing of the purchase and sale of such Accepted Note 
is to be cancelled, or if the closing of the purchase and sale of such 
Accepted Note is not consummated on or prior to the last day of the Issuance
Period ( the date of any such notification, or the last day of the Issuance 
Period, as the case may be, being herein called the "Cancellation Date"), 
the Company will pay the Purchasers in immediately available funds an amount 
(the "Cancellation Fee") calculated as follows:

                                  PI X PA

where "PI" means Price Increase, i.e., the quotient (expressed in decimals) 
obtained by dividing (a) the excess of the ask price (as determined by 
Prudential) of the Hedge Treasury Note(s) on the Cancellation Date over the 
bid price (as determined by Prudential) of the Hedge Treasury Notes(s) on the
Acceptance Day for such Accepted Note by (b) such bid price; and "PA" has the
meaning ascribed to it in paragraph 2I(b).  The foregoing bid and ask prices 
shall be as reported by Telerate Systems, Inc. (or, if such data for any reason
ceases to be available through Telerate Systems, Inc., any publicly available
source of similar market data selected by Prudential).  
Each price shall be based on a U.S. Treasury security having a par value of 
$100.00 and shall be rounded to the second decimal place.  In no case shall 
the Cancellation Fee be less than zero.

               4.   Renewal Fee -- If no Notes are issued from the date 
hereof until the first anniversary of the date of this Agreement, the 
Facility shall be terminated and the Issuance Period shall end on such 
anniversary date unless on or before such first anniversary the Company 
shall pay to Prudential a renewal fee (the "Renewal Fee") in an amount 
equal to 0.025% of the Facility Amount.  In the event the Company pays the 
Renewal Fee, the Facility shall remain in place and the Issuance Period 
shall extend until the second anniversary of the date of this Agreement
( unless terminated earlier by the Company pursuant to paragraph 2B).

     III.  CONDITIONS OF CLOSING.  The obligation of any Purchaser to purchase
and pay for any Accepted Notes is subject to the satisfaction, on or before 
the Closing Day for such Accepted Notes, of the following conditions:

          A.   Certain Documents.  Such Purchaser shall have received the 
following, each dated the date of the applicable Closing Day (except with 
respect to the certified copies referred to in paragraph 3A(e) below, which 
shall be dated as of a date as close as practicable to such Closing Date):

          1.   The Accepted Note(s) to be purchased by such Purchaser.

          2.   Favorable opinion of Shea & Gardner, counsel to the Company 
satisfactory to such Purchaser and substantially in the form of Exhibit D 
attached hereto and as to such other matters as such Purchaser may reasonably 
request.  The Company hereby directs such counsel to deliver such opinion, 
agrees that the issuance and sale of any Accepted Notes will constitute a 
reconfirmation of such direction, and understands and agrees that each 
Purchaser receiving such an opinion will and is hereby authorized to rely on
such opinion.

          3.   An Officer's Certificate, substantially in the form of 
Exhibit E to this Agreement, signed by the President or a Vice President and 
the Treasurer or an Assistant Treasurer of the Company, certifying that the 
conditions specified in paragraph 3C of this Agreement have been fulfilled, 
and certifying to the other matters set forth therein.

          4.   A certificate signed by the Secretary or an Assistant 
Secretary of the Company, substantially in the form of Exhibit F to this 
Agreement, with respect to the matters therein set forth. 

          5.   Certified copies of Requests for Information or Copies 
(Form UCC-11) or equivalent reports listing all effective financing 
statements which name the Company or any Subsidiary (under its present name 
and previous names) as debtor, together with copies of such financing 
statements.

          6.   A copy of the portion of Annex 2 setting forth the Debt for 
borrowed money of the Company updated to reflect all such Debt outstanding 
as of the close of business on such Closing Day.

          7.   Additional documents or certificates with respect to legal 
matters or corporate or other proceedings related to the transactions 
contemplated hereby as may be reasonably requested by such Purchaser.

          B.   Opinion of Purchaser's Special Counsel.  Such Purchaser shall 
have received from Hebb & Gitlin, a Professional Corporation, or such other 
counsel, who is acting as special counsel for it in connection with this 
transaction, a favorable opinion satisfactory to such Purchaser as to such 
matters incident to the matters herein contemplated as it may reasonably 
request.

          C.   Representations and Warranties; No Default.  The 
representations and warranties contained in paragraph 8 (as updated pursuant 
to paragraph 3A(f) above) shall be true on and as of such Closing Day, except
to the extent of changes caused by the transactions herein contemplated; 
there shall exist on such Closing Day no Event of Default or Default; and the
Company shall have delivered to such Purchaser an Officer's Certificate, 
dated such Closing Day, to both such effects.

          D.   Purchase Permitted by Applicable Laws.  The purchase of and 
payment for the Accepted Notes to be purchased by such Purchaser on the terms
 and conditions herein provided (including the use of the proceeds of such 
Notes by the Company) shall not violate any applicable law or governmental 
regulation (including, without limitation, Section 5 of the Securities Act or
 Regulation G, T or X of the Board of Governors of the Federal Reserve 
System) and shall not subject such Purchaser to any tax, penalty, liability
or other onerous condition under or pursuant to any applicable law or
governmental regulation, and such Purchaser shall have 
received such certificates or other evidence as it may request to establish 
compliance with this condition.

          E.   Private Placement Number.  The Company shall have obtained a 
private placement number for the Notes from the CUSIP Service Bureau of 
Standard & Poor's, a division of McGraw-Hill, Inc.

          F.   Proceedings Satisfactory.  All proceedings taken in connection
with the issuance of the Notes and all documents and papers relating thereto 
shall be satisfactory to you and your special counsel.  You and your special 
counsel shall have received copies of such documents and papers as you or 
they may reasonably request in connection therewith or as a basis for your 
special counsel's closing opinion, all in form and substance satisfactory to 
you and your special counsel.

          3G.  Payment of Fees.  The Company shall have paid to Prudential 
all fees due pursuant to paragraph 2I.

     III. PREPAYMENTS.  Any Accepted Notes shall be subject to prepayment 
with respect to any required prepayments set forth in such Accepted Notes as 
provided in paragraph 4A and with respect to the optional prepayments 
permitted by paragraph 4B.

          A.   Required Prepayments.  The Notes of each Series shall be 
subject to required prepayments, if any, set forth in the Notes of such 
Series.

          B.   Optional Prepayment With Yield-Maintenance Amount.  The Notes 
of each Series shall be subject to prepayment, in whole at any time or from 
time to time in part (in amounts of at least $1,000,000 and integral 
multiples of $100,000), at the option of the Company, at 100% of the 
principal amount so prepaid plus interest thereon to the prepayment date and 
the Yield-Maintenance Amount, if any, with respect to each such Note.  Any 
partial prepayment of a Series of Notes pursuant to this paragraph 4B
shall be applied in satisfaction of required payments of principal in
inverse order of their scheduled due dates.    

          C.   Notice of Optional Prepayment.  The Company shall give the 
holder of each Note to be prepaid pursuant to paragraph 4B irrevocable 
written notice of such prepayment not less than 10 Business Days prior to the
prepayment date, specifying such prepayment date, specifying the aggregate 
principal amount of the Notes of the same Series as such Note to be prepaid 
on such date, identifying each Note held by such holder, and the principal 
amount of each such Note, to be prepaid on such date and stating that such
prepayment is to made pursuant to paragraph 4B.  Notice of prepayment is having
been given as  aforesaid, the principal amount of the Notes 
specified in such notice, together with interest thereon to the prepayment 
date and together with the Yield-Maintenance Amount, if any, herein provided,
shall become due and payable on such prepayment date.  The Company shall, on
or before the day on which it gives written notice of any prepayment pursuant
to paragraph 4B, give telephonic notice of the principal amount of the Notes 
to be prepaid and the prepayment date to each Significant Holder which shall 
have designated a recipient for such notices in the Information Schedule 
attached hereto or by notice in writing to the Company.

          D.   Application of Prepayments.   In the case of each prepayment 
of less than the entire unpaid principal amount of all outstanding Notes of 
any Series, the amount to be prepaid shall be applied pro rata to all 
outstanding Notes of such Series (including, for the purpose of this 
paragraph 4D only, all Notes prepaid or otherwise retired or purchased or 
otherwise acquired by the Company or any of its Subsidiaries or Affiliates 
other than by prepayment pursuant to paragraph 4A or 4B) according to the
respective unpaid principal amounts thereof.  The amounts so prepaid on
each outstanding Note of such Series so prepaid shall be credited against
the last maturing installment or installments of principal then remaining 
unpaid on such Note.

          E.   Retirement of Notes.  The Company shall not, and shall not 
permit any of its Subsidiaries or Affiliates to, prepay or otherwise retire 
in whole or in part prior to their stated final maturity (other than by 
prepayment pursuant to paragraph 4A or 4B or upon acceleration of such final 
maturity pursuant to paragraph 7A), or purchase or otherwise acquire, 
directly or indirectly, Notes held by any holder unless the Company or such 
Subsidiary or Affiliate shall have offered to prepay or otherwise retire
or purchase or otherwise acquire, as the case may be, the same proportion
of the aggregate principal amount of Notes held by each other holder of 
Notes at the time outstanding upon the same terms and conditions.  Any Notes 
so prepaid or otherwise retired or purchased or otherwise acquired 
by the Company or any of its Subsidiaries or Affiliates shall not be deemed 
to be outstanding for any purpose under this Agreement, except as provided 
in paragraph 4D.

     IV.  AFFIRMATIVE COVENANTS.  During the Issuance Period and so long 
thereafter as any Note is outstanding and unpaid, the Company covenants as 
follows:

          A.   Payment of Taxes and Claims.  The Company and each Subsidiary 
will pay, before they become delinquent,

          1.   all taxes, assessments and governmental charges or levies 
imposed upon it or its Property, and

          2.   all claims or demands of materialmen, mechanics, carriers, 
warehousemen, landlords and other like Persons which, if unpaid, might 
result in the creation of a Lien upon its Property,

provided that items of the foregoing description need not be paid while being
 contested in good faith and by appropriate proceedings and, provided 
further, that adequate book reserves have been established with respect 
thereto and, provided further, that the owning company's title to, and its 
right to use, its Property is not in the aggregate materially adversely 
affected thereby.  In the case of any item of the type described in this 
paragraph 5A involving an amount in excess of Five Hundred Thousand Dollars
($500,000), the appropriateness of the proceeding will be supported by an
opinion of the independant counsel responsible for such 
proceeding and the adequacy of such reserves shall be supported by the 
opinion of the independent public accountant of the Company.

          B.   Maintenance of Properties and Corporate Existence.  The 
Company and each Subsidiary will:

          1.   Property - maintain, or cause to be maintained, its Property 
in good condition and will make, or cause to be made, all necessary renewals,
replacements, additions, betterments and improvements thereto;

          2.   Insurance - maintain, with financially sound and reputable 
insurers rated "A" or better by A.M. Best Company (or accorded a similar 
rating by another nationally recognized insurance rating agency of similar 
standing if A.M. Best Company is not then in the business of rating 
insurers), insurance with respect to its Properties and business against 
such casualties and contingencies, of such types (including, without 
limitation, public liability, embezzlement or other criminal misappropriation
insurance) and in such amounts as is customary in the case of corporations  of
established reputations engaged in the same or a similar business and 
similarly situated;

          3.   Financial Records - keep true books of records and accounts 
in which full and correct entries will be made of all its business 
transactions, and will reflect in its financial statements adequate 
accruals and appropriations to reserves, all in accordance with generally 
accepted accounting principles;

          4.   Corporate Existence and Rights - do or cause to be done all 
things necessary to preserve and keep in full force and effect its 
existence, rights and franchises, except as otherwise permitted by paragraph 
6B of this Agreement; and

          5.   Compliance with Law - not be in violation of any laws, 
ordinances, governmental rules and regulations to which it is subject and 
will not fail to obtain any licenses, permits, franchises or other 
governmental authorizations necessary to the ownership of its Properties or 
to the conduct of its business, which violations or failures to obtain 
might in the aggregate materially adversely affect the business, profits, 
Properties or condition (financial or otherwise) of the Company or any 
Subsidiary.

          C.   Payment of Notes and Maintenance of Office.  The Company will 
punctually pay or cause to be paid the principal, Yield-Maintenance Amount, 
if any, and interest to become due in respect of the Notes according to the 
terms thereof and will maintain an office in the District of Columbia where 
notices, presentations and demands in respect of this Agreement or the Notes 
may be made upon it.  Such office shall be maintained at 1401 Eye Street, 
Suite 700, Washington, D.C. 20005 (Telecopier No. 202-336-7803) until such
time as the Company shall notify the holders of the Notes in writing of any
change of location of such office within the District of Columbia.

          D.   Maintenance of Consolidated Adjusted Net Worth and 
Consolidated Effective Net Worth.

          1.   The Company shall at all times keep and maintain Consolidated 
Adjusted Net Worth in an amount not less than the sum of (i) One Hundred 
Million Dollars ($100,000,000) plus (ii) the sum, for all fiscal quarters of 
the Company ended subsequent to January 1, 1993 and at or prior to such time,
of the greater, for each fiscal quarter, of (A) Zero Dollars ($0) and 
(B) fifty percent (50%) of Consolidated Net Earnings for each such fiscal 
quarter.

          2.   The Company shall at all times keep and maintain Consolidated 
Effective Net Worth in an amount not less than the sum of (i) Two Hundred 
Sixty-Five Million Dollars ($265,000,000) plus (ii) the sum, for all fiscal 
quarters of the Company ended subsequent to January 1, 1993 and at or prior 
to such time, of the greater, for each fiscal quarter, of (A) Zero 
Dollars ($0) and (B) fifty percent (50%) of Consolidated Net Earnings for 
each such fiscal quarter.

          E.   Line of Business.  The Company shall, and shall cause each of 
the Restricted Subsidiaries to, remain primarily in the business conducted by
 the Company and the Restricted Subsidiaries on the date hereof.

          F.   ERISA Compliance.  The Company and each Subsidiary shall 
promptly comply with all provisions of ERISA applicable to any of them which,
if not complied with, might result in a Lien or charge upon any Property of
the Company or any Subsidiary or might in the aggregate otherwise materially
adversely affect the business, profits, prospects, Properties or condition 
(financial or otherwise) of the Company or any Subsidiary.  Without limiting
the generality of the foregoing, neither the Company nor any Subsidiary will
cause any Pension Plan maintained or participated in by it to:

          1.   engage in any "prohibited transaction," as such term is 
defined in Section 4975 of the Internal Revenue Code of 1986, as amended; or

          2.   incur any material "accumulated funding deficiency," as such
term is defined in Section 302 of ERISA, whether or not waived.

          G.   Incorporation of Affirmative and Negative Covenants.

          1.   During all such times as the Bank Loan Agreement shall remain
in force, (i) the Company and the Restricted Subsidiaries shall comply and 
remain at all times in compliance with the provisions of Article 6 and 
Article 7 thereof and any Financial Covenant set forth in any other provision
thereof and (ii) all of the provisions of Article 6 and Article 7 of the Bank
Loan Agreement and any other Financial Covenants set forth therein, together
with all relevant definitions pertaining thereto, shall hereby be incorporated
herein by reference, mutatis mutandis.


          2.   No Financial Covenant incorporated herein by virtue of 
paragraph (a) hereof shall supersede, replace, amend, supplement or modify 
any other provision of this Agreement, including any covenant contained 
herein which addresses a subject matter similar to that of such incorporated
Financial Covenant.

          H.   Financial and Business Information.  The Company shall deliver
to you, if at the time you or your nominee holds any Note, and to each other
institutional holder of the then outstanding Notes:

          1.   Quarterly Statements -- as soon as practicable after the end 
of the first, second and third quarterly fiscal periods in each fiscal year 
of the Company, and in any event within sixty (60) days thereafter, two (2) 
copies of:

                 (1).   consolidated balance sheets of the Company and its 
          consolidated Subsidiaries, and the Company and the Restricted 
          Subsidiaries, as at the end of such quarter, and 

                 (2).   consolidated statements of income and cash flows of
          the Company and its consolidated Subsidiaries, and the Company and
          the Restricted Subsidiaries, for such quarter and (in the case of 
          the second and third quarters) for the portion of the fiscal year 
          ending with such quarter,

setting forth in each case in comparative form the figures for the 
corresponding periods in the previous fiscal year, all in reasonable detail
and certified as complete and correct, subject to changes resulting from 
year-end adjustments, by a principal financial officer of the Company;

          2.   Annual Statements -- as soon as practicable after the end of 
each fiscal year of the Company, and in any event within ninety (90) days 
thereafter, duplicate copies of:

               (a)  consolidating and consolidated balance sheets of the 
         Company and its consolidated Subsidiaries, and the Company and the 
         Restricted Subsidiaries, as at the end of such year, and

               (b)  consolidating and consolidated statements of income, 
         changes in members' equity and cash flows of the Company and its
         consolidated Subsidiaries, and the Company and the Restricted 
         Subsidiaries, for such year,

setting forth in comparative form the figures for the previous fiscal year,
all in reasonable detail, satisfactory in scope to the Required Holders and

                   (1)  except in the case of the consolidating statements
              which may be certified as complete and correct by a principal
              financial officer of the Company, accompanied by an opinion 
              thereon, satisfactory in scope and substance to the Required 
              Holders, of independent certified public accountants of 
              recognized national standing selected by the Company,  which 
              opinion shall state that such financial statements have been 
              prepared in accordance with generally accepted accounting
              principles consistently applied (except for changes in application
              in which such accountants concur and which are noted in the
              financial statements) and that the examination of such 
              accountants in connection with such financial statements has 
              been made in accordance with generally accepted auditing 
              standards, and accordingly included such tests of the
              accounting records and such other auditing procedures as were 
              considered necessary in the circumstances,

                 (2)  a statement from such independent certified public 
              accountants that such consolidating statements were prepared 
              using the same work papers as were used in the preparation of 
              such consolidated statements, and
 
                 (3)  a certification by a principal financial officer of 
              the Company (in scope and substance satisfactory to the 
              Required Holders) that such consolidating and consolidated 
              statements are true and correct;

              3.   Opinions Pursuant to Paragraph 5A  -- as soon as 
         practicable after the end of each fiscal year of the Company, and 
         in any event within ninety (90) days thereafter, duplicate copies of
         any opinions required pursuant to paragraph 5A of this Agreement;

              4.   Audit Reports -- promptly upon receipt thereof, one 
         (1) copy of each interim or special audit made by independent 
         accountants of the books of the Company or any Subsidiary;

              5.   SEC Reports -- promptly upon their becoming available (but
         in no event later than the date of filing), one (1) copy of each 
         regular or periodic report and any registration statement or
         prospectus filed by the Company or any Subsidiary with any 
         securities exchange or with the Securities and Exchange Commission 
         or any successor agency;

             6.   Materials Sent to Stockholders  -- promptly upon their
         becoming available (but in no event later than the date of 
         sending to stockholders), one (1) copy of each financial statement,
         report, notice or proxy statement sent by the Company or any
         Subsidiary to stockholders (other than, in the case of any Subsidiary,
         the Company) generally;

             7.   Notice of Event of Default -- promptly upon becoming 
         aware of the existence of any condition or event which constitutes a 
         Default or an Event of Default, a written notice specifying the 
         nature and period of existence thereof and what action the 
         Company is taking and proposes to take with respect thereto;

             8.  Notice of Claimed Default -- promptly upon becoming aware
         that the holder of any Note or of any evidence of indebtedness or
         other Security of the Company or any Subsidiary has given notice or
         taken any other action with respect to a claimed default or Event of
         Default, a written notice specifying the notice given or action taken 
         by such holder and the nature of the claimed default or Event of
         Default and what action the Company or such Subsidiary is taking 
         or proposes to take with respect thereto;

             9.  Loan Portfolio Reports -- together with each quarterly 
         financial statement required to be delivered pursuant to clause 
        (a) of this paragraph 5H, one (1) copy of 

                (a)  a monthly Loan Portfolio Report of the Company setting 
        forth, with respect to loans held in its portfolio, classifications
        relating to delinquency, non-performance, risk rating, loss allowances
        and other related matters as of the end of the last month of the 
        fiscal quarters covered by such financial statements, to be prepared 
        on substantially the same basis and to contain substantially the same 
        information as the Loan Portfolio Report, dated October 11, 1994,
        in respect of the month of September, 1994, a copy of which was
        delivered to you prior to the date hereof, and
 
               (b)  a quarterly Report on Allowances for Loan Losses and 
        Reserves of the Company, to be prepared on substantially the same 
        basis and to contain substantially the same information as the Report 
        on Allowances for Loan Losses and Reserves, dated August 31, 1994, a 
        copy of which was delivered to you prior to the date hereof,

provided that such monthly and quarterly reports need not, unless you or any
other holder of Notes shall reasonably so request, disclose the names of the
obligors on such loans; and

          10.  Requested Information -- with reasonable promptness, such 
       other data and information with respect to the Company and the Restricted
       Subsidiaries as from time to time may be reasonably requested, 
       including, without limitation, information required by 17 C.F.R.
       230.144A.

     I.   Officers' Certificates.  Each set of financial statements delivered
to you or any other institutional holder of the Notes pursuant to paragraph 
(a) or paragraph (b) of this Agreement will be accompanied by a certificate 
of the President or a Vice President and the Treasurer  or an Assistant 
Treasurer of the Company setting forth:

          1.   Covenant Compliance -- the information (including, where 
      applicable, detailed calculations) required in order to establish 
      whether the Company was in compliance with the requirements of
      paragraph  of this Agreement during the period covered by the
      financial statements then being furnished;

          2.   Event of Default -- that the signers have reviewed the 
      relevant terms of this Agreement and the Financing Agreement and have
      made, or caused to be made, under their supervision, a review of the 
      transactions and conditions of the Company and the Subsidiaries from the
      beginning of the accounting period covered by the financial statements 
      being delivered therewith to the date of the certificate and that such
      review has not disclosed the existence, during such period, of any 
      condition or event which constitutes a Default or an Event of Defalult or
      if any such condition or event existed or exists, specifying the
      nature and period of existence thereof and what action the Company has
      taken or proposes to take with respect thereto; and

          3.   Loan Portfolio Changes -- an explanation, in reasonable
      detail, of the differences disclosed in the Loan Portfolio Reports
      accompanying such financial statements from the information set forth 
      in the Loan Portfolio Reports delivered after the end of the 
      immediately preceding fiscal quarter of the Company.

          J.   Accountants' Certificates.  Each set of annual financial
statements delivered pursuant to paragraph 5H(b) of this Agreement will be
accompanied by a certificate of the accountants who certify such financial
statements, stating that they have reviewed this Agreement insofar as it 
relates to accounting matters and stating further, whether, in making their
audit, such accountants have become aware of any condition or event which 
then constitutes a Default or an Event of Default, and, if any such


          K.   Inspection.  The Company will permit any of your 
representatives, while you or your nominee holds any Note, or the 
representatives of any other institutional holder of the Notes, at your or 
such holder's expense so long as no Default or Event of Default is then
continuing and otherwise at the sole expense of the Company, to visit and 
inspect any of the Properties of the Company or any Subsidiary (and to take 
extracts from, and make copies of, their respective books and records) and 
to discuss their respective affairs, finances and accounts with their
respective officers, employees and independent public accountants
(and by this provision the Company authorizes said accountants to discuss
with your representatives the finances and affairs of the Company and the
Subsidiaries) all at such reasonable times and as often as may be reasonably 
requested.

     VI.   NEGATIVE COVENANTS.  During the Issuance Period and so long 
thereafter as any Note is outstanding and unpaid, the Company covenants as 
follows:

          A.   Disposal of Shares of a Restricted Subsidiary.  The Company 
shall not at any time sell or otherwise dispose of any shares of the stock
(or any options or warrants to purchase stock or other Securities
exchangeable for or  convertible into stock) of any Restricted Subsidiary 
(said stock, options, warrants and other Securities herein called "Subsidiary 
Stock"), nor shall the Company permit any Restricted Subsidiary to issue its
own Subsidiary Stock, or to sell or otherwise dispose of any shares to reduce 
the proportionate interest of the Company and the other Restricted 
Subsidiaries in the outstanding Subsidiary Stock (the "Disposition Stock") of
the Restricted Subsidiary (the "Disposition Subsidiary") whose shares are the
subject of the transaction, provided that the foregoing restrictions do not 
apply to:

          1.   the issue of directors' qualifying shares; and

          2.   the sale for a cash consideration at one time (the "Stock 
 Disposition Date") to a Person (other than directly or indirectly to and
 Affiliate) of the entire investment (whether represented by stock, debt, 
 claims or otherwise) of the Company and the other Restricted Subsidiaries in
 such Disposition Subsidiary, if all of the following conditions shall have
 been satisfied:

          (a)  the sum of

          (1)  the Disposition Value of the assets of the Disposition
 Subsidiary, plus

          (2)  the Disposition Value of the assets of all Restricted
 Subsidiaries whose Subsidiary Stock was subject to a disposition pursuant to
 this paragraph during the period ending on the Stock Disposition Date and
 commencing three hundred sixty- five (365) days prior to the Stock
 Disposition Date, plus

          (3)  the aggregate Disposition Value of assets owned by the Company
 or any Restricted Subsidiaries the disposition of which was made other than
 pursuant to this paragraph 6A and consummated during the period ending on
 the Stock Disposition Date and commencing three hundred sixty-five (365)
 days prior to the Stock Disposition Date,

 does not exceed ten percent (10%) of Consolidated Assets on the first day of
 such period;

          (b)  in each of the three (3) fiscal years of the Company most
 recently ended, the contribution (expressed as a percentage and exclusive
 of losses) to Consolidated Adjusted Net Income for each of such fiscal years of

          (1)  the Disposition Subsidiary, plus

          (2)  the Restricted Subsidiaries whose Subsidiary Stock was subject
 to a disposition subsequent to the commencement of the first of such fiscal
 years, plus

          (3)  assets owned by the Company or any Restricted Subsidiaries
 sold or otherwise disposed of subsequent to the commencement of the first of
 such fiscal years,

 does not exceed ten percent (10%) of Consolidated Adjusted Net Income for
 such fiscal year;

          (c)  in the opinion of the Board of Directors, the sale is for Fair
 Market Value and is in the best interests of the Company;

          (d)  the Disposition Subsidiary shall have no continuing investment
 in the Company or any other Restricted Subsidiary not being simultaneously 
disposed of; and

          (e)  immediately after the consummation of the transaction and
 after giving effect thereto, no Default or Event of Default would exist.

 For purposes of this paragraph (b), the assets of any Restricted Subsidiary
 that ceases to be a Restricted Subsidiary in a manner other than by the
 disposition of Subsidiary Stock shall be deemed disposed of at the time of
 such cessation, provided that the requirements of this paragraph 6A(b) with
 regard to the receipt of cash consideration equal to Fair Market Value shall
 not apply to such deemed disposition.

     Notwithstanding the foregoing, any disposition of Subsidiary Stock shall
 be deemed to be in compliance with the provisions of the foregoing clause
 (1) and clause (2) if the entire proceeds of such sale, net of reasonable
 and ordinary transaction costs and expenses incurred in connection with
 such sale, are applied by the Company or such Restricted Subsidiary to a
 Permitted Proceeds Application.

          B.   Merger or Sale of Assets.

          1.   Sale of Assets.  Except as specifically permitted under
 paragraph 6B(b) and paragraph 6B(c) of this Agreement, the Company shall
 not, and shall not permit any Restricted Subsidiary to, sell, lease,
 transfer or otherwise dispose of assets; provided that, the foregoing
 restriction shall not apply to the sale of such assets (the "Disposition
 Assets") for cash consideration at one time (the "Asset Disposition Date")
 to a Person other than directly or indirectly to an Affiliate, if all of
 the following conditions are met:

          (a)  the sum of

          (1)  the Disposition Value of the Disposition Assets, plus

          (2)  the Disposition Value of the assets of all Subsidiaries that
 have ceased to be Restricted Subsidiaries during the period ending on the
 Asset Disposition Date and commencing three hundred sixty-five (365) days
 prior to the Asset Disposition Date, plus

          (3)  the Disposition Value of the assets of the Company and all
 other Restricted Subsidiaries disposed of during the period ending on the
 Asset Disposition Date and commencing three hundred sixty-five (365) days
 prior to the Asset Disposition Date,

does not exceed ten percent (10%) of Consolidated Assets at such time;

          (b)  in each of the three (3) fiscal years of the Company most
 recently ended, the contribution (expressed as a percentage and exclusive of
 losses) to Consolidated Adjusted Net Income for each of such fiscal years of

          (1)  the Disposition Assets, plus

          (2)  the Restricted Subsidiaries whose Subsidiary Stock was
 subject to a disposition subsequent to the commencement of the first of such
 fiscal years, plus

          (3)  all other assets of the Company and the Restricted
 Subsidiaries disposed of subsequent to the commencement of the first of such
 fiscal years,

does not exceed ten percent (10%) of Consolidated Adjusted Net Income for
 such fiscal year;

          (c)  in the opinion of the Board of Directors, the sale is for Fair
 Market Value and is in the best interests of the Company;

          (d)  immediately after the consummation of the transaction and
 after giving effect thereto, no Default or Event of Default would exist; and

          (e)  in the case of any such transaction relating to receivables,
 such transaction is consummated in the ordinary course of the business of
 the Company or such Restricted Subsidiary.

For purposes of this paragraph (a), the assets of any Restricted Subsidiary
 that ceases to be a Restricted Subsidiary in a manner other than by the
 disposition of Subsidiary Stock shall be deemed to have been sold at the
 time of such cessation, provided that the requirements of this paragraph
 6B(a) with regard to the receipt of cash consideration equal to Fair Market
 Value shall not apply to any such deemed disposition.

     Notwithstanding the foregoing, any sale of assets shall be deemed to be
 in compliance with the provisions of the foregoing clause (1) and clause (2) if
 the entire proceeds of such sale, net of reasonable and ordinary transaction
 costs and expenses incurred in connection with such sale, are applied by the
 Company or such Restricted Subsidiary to a Permitted Proceeds Application.

          2.   Merger, Consolidation and Sale of All or Substantially All 
 Assets by the Company and Subsidiaries.  The Company shall not, and shall not
 permit any Restricted Subsidiary to, (x) consolidate with, or merge into, 
 any other Person or permit any other Person to consolidate with, or merge
 into, it (except that a Restricted Subsidiary may consolidate with, or merge
 into, the Company or another Restricted Subsidiary) or (y) except as 
 specifically permitted under paragraph 6B(c) of this Agreement, sell all
 or substantially all of its assets to any other Person.

          3.   Asset Securitizations.  Notwithstanding the provisions of 
 paragraph 6B(a) and paragraph 6B(b) of this Agreement, the Company and the
 Restricted Subsidiaries may, at any time and from time to time, sell
 receivables in connection with an Asset Securitization if:

          (a)  such receivables are sold for a cash consideration equal to
 the Fair Market Value thereof; provided, however, that the Company may

          (1)  establish and maintain a reserve account containing cash or
 Securities as a credit enhancement in respect of any such sale or

          (2)  purchase or retain a subordinated interest in such receivables
 being sold;

          (b)  the entire proceeds of such sale, net of reasonable and
 ordinary transaction costs and expenses incurred in connection with such
 sale, are applied by the Company or such Restricted Subsidiary to a 
 Permitted Proceeds Application; and

          (c)  such sale is consummated in the ordinary course of business of
 the Company or such Restricted Subsidiary.

          C.   Liens.

          1.   Negative Pledge.  The Company shall not, and shall not permit
 any Restricted Subsidiary to, (x) cause or permit or (y) agree or consent to
 cause or permit in the future (upon the happening of a contingency or
 otherwise), any of its Property, whether now owned or hereafter acquired, to
 be subject to a Lien, except that the Company and any of the Restricted
 Subsidiaries may

          (a)  suffer to exist Liens outstanding on the date of this
 Agreement and described in Annex 2 to this Agreement;

          (b)  create, incur or suffer to exist Liens arising in the ordinary
 course of business that secure taxes, assessments or governmental charges or
 levies or the claims or demands of materialmen, mechanics, carriers,
 warehousemen, landlords and other like Persons, provided the payment
 thereof is not at the time required by paragraph 5A of this Agreement and
 that appropriate reserves have been established therefof on the books of
 the Company or such Restricted Subsidiary in accordance with generally 
accepted accounting principles;

          (c)  create, incur or suffer to exist Liens incurred or deposits
 made in the ordinary course of business

          (1)  in connection with worker's compensation, unemployment
 insurance and other like laws, or

          (2)  to secure the performance of letters of credit, bids, tenders,
 sales contracts, leases, Eligible Derivatives, statutory obligations,
 surety, appeal and performance bonds and other similar obligations not
 incurred in connection with the borrowing of money, the obtaining of
 advances or the payment of the deferred purchase price of Property;

          (d)  create, incur or suffer to exist attachment, judgment and
 other similar Liens arising in connection with court proceedings not in
 excess of One Million Dollars ($1,000,000) in the aggregate for all such
 Liens, provided the execution or other enforcement of such Liens is 
 effectively stayed and the claims secured thereby are being actively
 contested in good faith and by appropriate proceedings and that appropriate
 reserves have been established therefor on the books of the Company or such
 Restricted Subsidary in accordance with generally accepted accounting
 principles;

          (e)  create, incur or suffer to exist Liens on Property of a
 Restricted Subsidiary, provided such Liens secure only obligations owing to
 the Company or a Restricted Subsidiary;

          (f)  create, incur or suffer to exist reservations, exceptions,
 encroachments, easements, rights of way, covenants, conditions,
 restrictions, leases and other similar title exceptions or encumbrances
 affecting real Property, provided such exemptions or encumbrances do not in
 the aggregate materially detract from the value of said Properties or
 materially interfere with their use in the ordinary conduct of the owning
 company's business;

          (g)  create, incur or suffer to exist Liens existing at the date of
 acquisition on Property acquired in bona fide liquidation, collection or
 other realization upon, or settlement of, collateral held to secure
 receivable obligations; provided that any such Lien will not extend to any
 Property other than the Property so acquired;

          (h)  create, incur or suffer to exist Liens to secure Debt incurred
 to finance the cost of acquisition of any computer or other office equipment
 useful and intended to be used in carrying out the business of the Company 
 or a Restricted Subsidiary; provided that

          (1)  any such Lien shall attach solely to the Property acquired;

          (2)  the aggregate amount remaining unpaid on the purchase price
 shall not be in excess of one hundred percent (100%) of

          (a)  the total purchase price or

          (b)  the Fair Market Value at the time of acquisition, whichever
 is lower; and

          (3)  such Lien is created or assumed with respect to such Property,
 at the time of, or within twelve (12) months after, such acquisition;


and

          (i)  modify, extend, renew or replace any Lien permitted by this
 paragraph 6C(a) upon the same Property theretofore subject thereto, or
 modify, extend, renew or replace the Debt secured thereby; provided, that in
 any such case the principal amount (outstanding at the time of such 
 modification, extension, renewal or replacement) of such Debt so modified,
 replaced, extended or renewed shall not be increased.

          2.   Equal and Ratable Lien; Equitable Lien.  In case any Property
 is subjected to a Lien in violation of this paragraph 6C(b), the Company
 shall make or cause to be made provision (the documents, agreements and
 instruments by which such provision is effected being subject to the
 approval of the Required Holders) whereby the Notes will be secured equally
 and ratably with all other obligations secured thereby, and in any case the
 Notes shall have the benefit, to the full extent that the holders may
be entitled thereto under applicable law, of an equitable Lien so equally
and ratably securing the Notes.  Such violation of this paragraph 6C(b) 
shall constitute an Event of Default whether or not any such provision 
is made pursuant to this paragraph 6C(b).

          D.   Permitted Debt.  Subject to paragraph 6E of this Agreement,
the Company shall not, and shall not permit any Restricted Subsidiary to,
incur, create, issue, assume or permit to exist any Debt other than

          1.   Senior Debt of the Company;

          2.   Subordinated Debt of the Company;

          3.   liabilities (other than for borrowed money) incurred in the 
regular operation of the business of the Company or a Restricted Subsidiary
and not more than three (3) months overdue, unless contested in good faith 
by appropriate proceedings and adequate reserves have been set aside with 
respect thereto;

          4.   Debt of a Restricted Subsidiary to the Company or to a 
Restricted Subsidiary;

          5.   Debt of the Company secured by Liens permitted under the 
provisions of paragraph 6C(a)(8) of this Agreement; and

          6.   Restricted Guarantees of the Company.

          E.   Limitations on Debt.  The Company shall not at any time permit 

          1.   Consolidated Debt to exceed eight hundred percent (800%) of 
Consolidated Adjusted Net Worth; or

          2.   Consolidated Senior Debt to exceed six hundred fifty percent 
(650%) of Consolidated Adjusted Net Worth; or

          3.   Qualified Assets to be less than one hundred percent (100%) of 
the sum (at such time) of 

          (a)  Company Senior Obligations, plus

          (b)  the aggregate unpaid principal amount of Subordinated Debt, less

          (c)  the aggregate unpaid principal amount of Class A Notes.

          F.   Long-Term Leases.

          1.   The Company shall not, and shall not permit any Restricted 
Subsidiary to, become obligated, as lessee, under any Long-Term Lease if, 
at the time of entering into any such Long- Term Lease and after giving 
effect thereto, the aggregate Rentals payable by the Company and the 
Restricted Subsidiaries, on a consolidated basis, in any one fiscal 
year thereafter under all Long-Term Leases would exceed five percent 
(5%) of Consolidated Adjusted Net Worth determined as at the end of 
the most recently ended fiscal year of the Company, at such time. 

          2.   Any Person that becomes a Restricted Subsidiary after the 
date hereof shall be deemed to have entered into, at the time that it 
becomes a Restricted Subsidiary, all Long-Term Leases on which such Person 
is lessee existing immediately after it becomes a Restricted Subsidiary.

          G.   Guarantees.  The Company shall not, and shall not permit any 
Restricted Subsidiary to, become or be liable in respect of any Guarantee 
other than a Restricted Guarantee.

          H.   Consolidated Earnings Available for Fixed Charges.  The 
Company shall not permit Consolidated Earnings Available for Fixed Charges 
for any period of four (4) consecutive fiscal quarters of the Company to 
be less than one hundred ten percent (110%) of Consolidated Fixed Charges 
for such period.

          I.   Restricted Payments.

          1.   The Company shall not:

          (a)  declare or pay any dividends, either in cash or Property, on any 
class of its capital stock, or otherwise, except

          (1)  Patronage Dividends payable in cash and cash dividends 
payable on Class B Stock and Class C Stock in any calendar year in an 
aggregate amount for all such Patronage Dividends and other dividends 
up to (but not exceeding) twenty percent (20%) of the sum of Consolidated 
Taxable Income plus, to the extent deducted in the determination of 
Consolidated Taxable Income, Patronage Dividends, for such calendar 
year; and

          (2)  Patronage Dividends and other dividends, in each case payable 
by the Company solely in common stock or allocated surplus of the Company;

          or

          (b)  directly, or indirectly or through any Subsidiary, purchase, 
redeem or retire any of its capital stock or any warrants, rights or options 
to purchase or otherwise acquire any shares of its capital stock except

          (1)  in exchange for or out of the substantially concurrent issue 
and sale of shares of its capital stock, or warrants, rights or options to 
purchase or otherwise acquire any shares of its capital stock, so long as 
the proceeds of such concurrent issue and sale are not required by agreement,
statute or regulation to be otherwise applied by the Company,

          (2)  out of a substantially concurrent contribution to capital,

          (3)  repurchases of Class B1 Common Stock which the Company is 
required to make from the holders thereof who no longer have loans from the 
Company outstanding, or

(4)redemptions or cancellations of Class B Stock or Class C Stock pursuant 
to Section 6.2(i) of the Company's by-laws as in effect on the date hereof, 
so long as no cash or other Property is paid to the holders thereof; or

          (c)  directly, or indirectly or through any Subsidiary, make any 
other payment or distribution in respect of its capital stock

(such declarations and payments of dividends, purchases, redemptions or 
retirements of stock, warrants, rights or options and all such other 
distributions, together with all payments in respect of Subordinated 
Debt pursuant to paragraph 6N(c) of this Agreement being herein collectively 
called "Restricted Payments"), if after giving effect thereto the aggregate 
amount of Restricted Payments, together with all Patronage Dividends payable 
in cash and all cash dividends on Class B Stock and Class C Stock, declared
or made during the period from and after December 31, 1991 to and including the
date of declaration or making of the Restricted Payment in question, would 
exceed the sum of

          (1)  Fifteen Million Dollars ($15,000,000), plus

          (2)  fifty percent (50%) of Consolidated Adjusted Net Income (or 
minus one hundred percent (100%) of Consolidated Adjusted Net Income in the 
case of a deficit) for the period commencing on January 1, 1992 and ending 
on the last day of the fiscal year of the Company most recently ended on such 
date, all computed on a cumulative basis for said entire period.

     2.   The Company shall not declare any dividend payable more than sixty 
(60) days after the date of the declaration thereof.

          3.   For the purposes of this paragraph 6I, the amount of any 
Restricted Payment declared or paid or distributed in Property of the 
Company or any Restricted Subsidiary shall be deemed to be the greater of 
book value or Fair Market Value, as determined in good faith by the Board of 
Directors (in each case after deducting any liabilities relating thereto 
which are, concurrently with the receipt of such Restricted Payment, assumed 
by the recipient thereof), of such Property at the time of the making of the
Restricted Payment in question.

          4.   The Company shall not declare or make any Restricted Payment 
if, after giving effect thereto, a Default or an Event of Default would exist.

          J.   Limitation on Investments.

          1.   The Company shall not, and shall not permit any Restricted 
Subsidiary to, make any Restricted Investments.

          2.   Any corporation which becomes a Restricted Subsidiary 
subsequent to the date of this Agreement shall be deemed to have made, 
immediately after becoming a Restricted Subsidiary, any Restricted 
Investment that it shall have outstanding at the time it shall become a 
Restricted Subsidiary.

          K.   Transactions with Affiliates.

          1.   The Company shall not, and shall not permit any Restricted 
Subsidiary to, enter into any transaction, including, without limitation, 
the purchase, sale or exchange of Property or the rendering of any service, 
with any AffIliate except (i) for the NCB Development Corporation 
Contribution and (ii) in the ordinary course of and pursuant to the 
reasonable requirements of the Company's or such Restricted Subsidiary's 
business and upon fair and reasonable terms no less favorable to the Company 
or such Restricted Subsidiary than would obtain in a comparable arm's length
transaction with a Person not an Affiliate.

          2.   Any corporation that becomes a Restricted Subsidiary 
subsequent to the date of this Agreement shall be deemed to have entered 
into, at the date it becomes a Restricted Subsidiary, all transactions with 
Affiliates with respect to which such corporation will be obligated 
immediately after it becomes a Restricted Subsidiary.

          L.   Repurchase of Notes.  The Company shall not, and shall not 
permit any Restricted Subsidiary or any Affiliate, directly or indirectly, 
to, purchase or make any offer to purchase any Notes, unless the Company or 
such Restricted Subsidiary or Affiliate has offered to purchase Notes, pro 
rata from all holders of the Notes and upon the same terms.  In case the 
Company purchases any Notes, such Notes shall thereafter be cancelled and 
no Notes shall be issued in substitution therefor.

          M.   Issuance of Subordinated Debt.  The Company shall not create, 
issue, assume, guarantee or in any manner become liable after the date of 
this Agreement in respect of any Subordinated Debt having a maturity earlier 
than January 1, 2003, or the benefit of any mandatory sinking fund or similar
provision for the prepayment thereof prior to January 1, 2003. 

          N.   Voluntary Retirement of Subordinated Debt.  The Company shall 
not, directly or indirectly or through any Subsidiary, purchase, redeem or 
otherwise retire or acquire prior to the respective stated maturities 
thereof, the whole or any part of any issue of Subordinated Debt except

          1.   subject to paragraph 6M of this Agreement, in accordance with 
the applicable provisions thereof or of any indenture, agreement or similar 
instrument under or pursuant to which such Debt has been issued, 
unconditionally requiring payments into a sinking fund, periodic 
prepayments, or other analogous payments for the amortization of 
such Debt, or

          2.   out of the proceeds of a substantially concurrent issue or 
sale of capital stock or Debt ranking on a parity with, or junior to, the 
Debt proposed to be purchased, redeemed or otherwise retired or acquired, or

          3.   out of funds that at the time are available for Restricted 
Payments pursuant to, and within the limitations of, paragraph 6I of this 
Agreement, it being understood that the amounts so used pursuant to this 
clause (c) shall reduce pro tanto the amount otherwise available for 
Restricted Payments under paragraph 6I of this Agreement.

          O.   Subordination Provisions.  The Company shall not, at any time,
 be a party to any amendment, waiver or modification of any subordination 
provisions or payment provisions applicable to any Subordinated Debt.

          P.   Class A Notes.

          1.   No Voluntary Prepayment.  The Company shall not, directly or 
indirectly or through any Subsidiary, purchase, redeem or otherwise retire 
or acquire, prior to the respective stated maturities thereof, the whole or 
any part of any Class A Notes except out of the net cash proceeds of a 
substantially concurrent issue or sale of Class B Stock or Class C Stock.
          2.   No Amendments.  The Company shall not amend, modify, 
terminate, or waive any of its rights under the Financing Agreement or any 
of the Class A Notes (or any other agreement or similar instrument under or 
pursuant to which such Class A Notes have been issued) without the prior 
written consent of the Required Holders, except that the Company may enter 
into an amendment of the Financing Agreement providing for a prepayment of 
the Class A Notes in 2010 and 2015 with the proceeds of a substantially
simultaneous issue of equity or Subordinated Debt.

     VI.  EVENTS OF DEFAULT.

          A.   Nature of Events.  An "Event of Default" shall exist if any of
 the following occurs and is continuing:

          1.   Principal or Yield-Maintenance Amount Payments -- the Company 
fails to make any payment of principal or Yield- Maintenance Amount on any 
Note on or before the date such payment is due;

          2.   Interest Payments -- the Company fails to make any payment of 
interest on any Note on or before the date such payment is due and such 
failure shall continue for a period of three (3) Business Days;

          3.   Particular Defaults -- the Company or any Subsidiary fails to 
perform or observe any covenant contained in paragraphs 5D and 5F and 
paragraph 6A through paragraph 6P (other than paragraph 6J and paragraph 6K) 
of this Agreement, inclusive; or the Company shall terminate or modify any 
provision of the Financing Agreement or shall fail to perform or observe any 
covenant contained in the Financing Agreement;

          4.   Other Defaults -- the Company or any Subsidiary fails to 
comply with any other provision of this Agreement, and such failure 
continues for more than thirty (30) days after any officer of the Company 
has knowledge thereof;

          5.   Warranties or Representations -- any warranty, representation 
or other statement by or on behalf of the Company contained in this Agreement
 or in any instrument furnished by or on behalf of the Company in compliance 
with or in reference to this Agreement was or shall have been false or 
misleading in any material respect at the time made;

          6.   Default on Indebtedness or Other Security -- the Company or 
any Restricted Subsidiary fails to make any payment due on any one or more 
Material Obligations or any event shall occur or any condition shall exist 
in respect of any one or more Material Obligations of the Company or any 
Restricted Subsidiary, or under any agreement securing or relating to any 
such Material Obligations (and any such failure, event or condition shall 
not have been cured, waived or consented to by the holder or holders of such
Material Obligations or a trustee therefor), the effect of which is

          (a)  to cause (or permit any holder of such Material Obligation or 
a trustee of such holder to cause) such Material Obligation or Material 
Obligations, or a portion thereof, to become due prior to its or their 
stated maturity or prior to its or their regularly scheduled dates of 
payment (regardless of any limitations, such as those applicable to 
Subordinated Debt, on the amount of such Material Obligations which may 
be paid upon such acceleration),

          (b)  to permit a trustee or the holder of any Security (other than 
common stock of the Company or any Restricted Subsidiary) to elect a 
majority of the directors on the board of directors of the Company or such 
Restricted Subsidiary, or

          (c)  to permit the holder of any such Material Obligation to 
require the Company or any Restricted Subsidiary to repurchase such Material 
Obligation or a portion thereof from such holder;

          7.   Involuntary Bankruptcy Proceeding  -- a receiver, liquidator, 
custodian or trustee of the Company or any Restricted Subsidiary, or of any 
of the Property of any of such Persons, is appointed by court order and such 
order remains in effect for more than ninety (90) days; or the Company or any
Restricted Subsidiary is adjudicated bankrupt or insolvent; or any of the 
Property of any of such Persons is sequestered by court order and such order 
remains in effect for more than ninety (90) days; or a petition is filed
against the Company or any Restricted Subsidiary under any bankruptcy, 
reorganization, arrangement, insolvency, readjustment 
of debt, dissolution or liquidation law of any jurisdiction, whether now or 
hereafter in effect, and is not dismissed within thirty (30) days after such 
filing;

          8.   Voluntary Petitions -- the Company or any Restricted 
Subsidiary files a petition in voluntary bankruptcy or seeking relief under 
any provisions of any bankruptcy, reorganization, arrangement, insolvency, 
readjustment of debt, dissolution or liquidation law of any jurisdiction, 
whether now or hereafter in effect, or consents to the filing of any 
petition against it under such law;

          9.   Assignments for Benefit of Creditors, etc. -- the Company or 
a Restricted Subsidiary makes an assignment for the benefit of its creditors,
is not paying its debts generally as they become due, admits in writing its 
inability to pay its debts generally as they become due or consents to the 
appointment of a receiver, trustee, custodian or liquidator of the Company 
or such Restricted Subsidiary or of all or any part of the Property of any 
of such Persons; or

          10.  Undischarged Final Judgments -- final judgment or judgments 
for the payment of money, aggregating in excess of Five Hundred Thousand 
Dollars ($500,000) for all such judgments, is or are outstanding against 
the Company or any of the Restricted Subsidiaries and any one of such 
judgments has been outstanding for more than thirty (30) days from the 
date of its entry and has not been discharged in full or stayed.

          B.   Default Remedies.

          1.   Acceleration on Event of Default.  If an Event of Default 
exists, then

          (a)  if such Event of Default is an Event of Default specified in 
clause (g), clause (h) or clause (i) of paragraph 7A of this Agreement with 
respect to the Company, all of the Notes at the time outstanding shall 
automatically become immediately due and payable at par together with 
interest accrued thereon, without presentment, demand, protest or notice of 
any kind, all of which are hereby waived by the Company, and

          (b)  if such Event of Default is any other Event of Default, the 
Required Holders may exercise any right, power or remedy permitted to such 
holder or holders by law, and may, in particular, at its or their option, 
by notice in writing to the Company, declare all of the Notes to be, and all 
of the Notes shall thereupon be and become, immediately due and payable, 
together with interest accrued thereon and together with the Yield-
Maintenance Amount, if any, with respect to each Note, without presentment,
demand, protest or other notice of any kind, all of which are hereby waived
by the Company, provided that the Yield-Maintenance Amount, if any, 
with respect to each Note shall be due and payable upon such declaration 
only if

          (1)  such event is an Event of Default specified in any of clause 
(a) to clause (f), inclusive, or clause (j) of paragraph 7A of this Agreement,

          (2)  the holders making such declaration shall have given to the 
Company, at least ten (10) Business Days before such declaration, written 
notice stating its or their intention so to declare the Notes to be 
immediately due and payable and identifying one or more such Events of 
Default whose occurrence on or before the date of such notice permits 
such declaration and

          (3)  one or more of the Events of Default so identified shall be 
continuing at the time of such declaration.

          2.   Acceleration on Payment Default.  During the existence of an 
Event of Default described in paragraph 7A(a) or paragraph 7A(b) hereof, 
and irrespective of whether the Notes then outstanding shall have been 
declared to be due and payable pursuant to paragraph 7B(a)(2) hereof, any 
holder of Notes who or which shall have not consented to any waiver with 
respect to such Event of Default may, at his or its option, by notice in 
writing to the Company, declare the Notes then held by such holder to be,
and such Notes shall thereupon become, forthwith due and payable together
with all interest accrued thereon, without any presentment, 
demand, protest or other notice of any kind, all of which are hereby 
expressly waived, and the Company shall forthwith pay to such holder the 
entire principal of and interest accrued on such Notes and, to the extent 
permitted by law, the Yield-Maintenance Amount at such time with respect 
to such principal amount of such Notes.

          3.   Valuable Rights.  The Company acknowledges, and the parties 
hereto agree, that the right of each holder to maintain its investment in 
the Notes free from repayment by the Company (except as herein specifically 
provided for) is a valuable right and that the provision for payment of a 
Yield- Maintenance Amount by the Company in the event that the Notes are 
prepaid or are accelerated as a result of an Event of Default, is intended 
to provide compensation for the deprivation of such right under such 
circumstances.

          4.   Other Remedies.  If any Event of Default or Default shall 
occur and be continuing, the holder of any Note may proceed to protect and 
enforce its rights under this Agreement and such Note by exercising such 
remedies as are available to such holder in respect thereof under applicable 
law, either by suit in equity or by action at law, or both, whether for 
specific performance of any covenant or other agreement contained in this 
Agreement or in aid of the exercise of any power granted in this Agreement
upon the holder of any Note is intended to be exclusive of any other 
remedy, and each and every such remedy shall be cumulative and shall 
be in addition to every other remedy conferred herein or now or hereafter 
existing at law or in equity or by statute or otherwise.

          5.   Nonwaiver and Expenses.  No course of dealing on the part of 
any holder of Notes nor any delay or failure on the part of any holder of 
Notes to exercise any right shall operate as a waiver of such right or 
otherwise prejudice such holder's rights, powers and remedies.  If the 
Company shall fail to pay when due any principal of, or Yield-Maintenance 
Amount or interest on, any Note, or shall fail to comply with any other 
provision hereof, the Company shall pay to each holder of Notes, to the 
extent permitted by law, such further amounts as shall be sufficient to
cover the costs and expenses, including but not limited to reasonable 
attorneys' fees, incurred by such holder in collecting any sums due on 
such Notes or in otherwise assessing, analyzing or enforcing any rights or 
remedies that are or may be available to it.

          C.   Annulment of Acceleration of Notes.  If a declaration is made 
pursuant to paragraph 7B(a)(2) of this Agreement in respect of any Notes by 
any holder or holders thereof then, and in every such case, the Required 
Holders may, by written instrument filed with the Company, rescind and annul 
such declaration, and the consequences thereof, provided that at the time 
such declaration is annulled and rescinded:

          1.   no judgment or decree has been entered for the payment of any 
monies due pursuant to the Notes or this Agreement;

          2.   all arrears of interest upon all of the Notes and all other 
sums payable under the Notes and under this Agreement (except any principal 
of or interest on the Notes which has become due and payable by reason of 
such declaration under paragraph 7B(a)(2) of this Agreement) shall have 
been duly paid; and

          3.   each and every other Default and Event of Default shall have 
been waived pursuant to paragraph 11C of this Agreement or otherwise made 
good or cured,

and provided further that no such rescission and annulment shall extend to 
or affect any subsequent Default or Event of Default or impair any right 
consequent thereon.

     VII. REPRESENTATIONS, COVENANTS AND WARRANTIES.  The Company represents,
covenants and warrants as follows:

          A.   Subsidiaries and Affiliates.  Annex 2 to this Agreement 
states the name of each of

          1.   the Subsidiaries (specifying which thereof are Restricted 
Subsidiaries), its jurisdiction of incorporation, the jurisdiction in which 
it does business, the percentage of its Voting Stock owned by the Company 
and each other Subsidiary and, to the best of the Company's knowledge, the 
identity and ownership of any other holders of its Voting Stock, and

          2.   the Company's corporate or joint venture Affiliates and the 
nature of the affiliation.

          B.   Corporate Organization and Authority.  Each of the Company 
and the Subsidiaries

          1.   is a corporation duly organized, validly existing and in good 
standing under the laws of its jurisdiction of incorporation,

          2.   has all requisite power and authority and all necessary 
licenses and permits to own and operate its Properties and to carry on its 
business as now conducted and as presently proposed to be conducted, and

          3.   is duly authorized and has duly qualified to do business and 
is in good standing as a foreign corporation in each jurisdiction where the 
character of its Properties or the nature of its activities makes such 
qualification necessary.

          C.   Financial Statements; Material Adverse Change; Description of 
Business.

          1.   Financial Statements.  The consolidated statements of 
financial condition of the Company and the Subsidiaries as of December 31 
in the years 1990, 1991, 1992 and 1993, inclusive, and the related 
consolidated statements of income and cash flows and changes in members' 
equity for the fiscal years ended on such dates, in each case accompanied by 
reports thereon containing opinions without qualification, except as therein 
noted, by Price Waterhouse (with respect to the years 1990, 1991 and 1992) or
Deloitte & Touche ( with respect to the year 1993 ), independant certfied
public accountants, and the consolidated balance sheet of the Company and
the Subsidiaries as of September 30, 1994 and the related consolidated 
statements of income and cash flows and reconciliation of net income to 
net cash provided by operating activities for the nine (9) month period 
ended on such date, copies of which have been delivered to you, have been 
prepared in accordance with generally accepted accounting principles 
consistently applied, and present fairly the financial position of the 
Company and the Subsidiaries as of such dates and the results of their 
operations for such periods.  All of the above-described consolidated
financial statements include the accounts of all Subsidiaries for the 
respective periods during which a subsidiary relationship has existed.

          2.   Material Adverse Change.  Since December 31, 1993, there has 
been no material adverse change in the condition, financial or otherwise, of 
the Company and the Subsidiaries, taken as a whole.

          3.   Description of Business.  The description of the business 
conducted and proposed to be conducted by the Company and the Subsidiaries 
set forth on Annex 2 is correct in all material respects.

          D.   Full Disclosure.  Neither the financial statements referred to
in paragraph 8C of this Agreement, nor any other written statement furnished 
by, or on behalf of, the Company to you in connection with the negotiation 
hereof, contains any untrue statement of a material fact or omits a material 
fact necessary to make the statements contained therein or herein not 
misleading.  There are no facts which the Company has not disclosed to 
you in writing that in the aggregate materially affect adversely or, so far as
the Company can foresee, will in the future in the aggregate materially affect
adversely the Properties, business, prospects, profits or condition 
(financial or otherwise) of the Company and the Subsidiaries, 
taken as a whole, or the ability of the Company to perform its obligations 
under this Agreement or the Notes.

          E.   Pending Litigation and Judgments.  There are no proceedings 
pending or, to the knowledge of the Company, threatened against or affecting 
the Company or the Subsidiaries in any court or before any governmental 
authority or arbitration board or tribunal that in the aggregate involve 
more than a remote possibility of materially and adversely affecting the 
Properties, business, prospects, profits or condition (financial or 
otherwise) of the Company or the Subsidiaries, taken as a whole, or the ability
of the Company to perfrom its obligations under this Agreement or the Notes.
Neither the Company nor the or the Subsidiaries is in default with 
respect to any order of any court, governmental authority or arbitration 
board or tribunal.  No unsatisfied judgment against the Company or any of 
the Subsidiaries is outstanding.

          F.   Title to Properties.  Each of the Company and the 
Subsidiaries has good and marketable title in fee simple (or its equivalent 
under applicable law) to all the real Property, and has good title to all 
the other Property, it purports to own, including that reflected in the 
most recent balance sheet referred to in paragraph 8C of this Agreement 
(except as sold or otherwise disposed of in the ordinary course of business).
All such Property owned by the Company is free from Liens not permitted by
paragraph 6C of this Agreement.  All leases necessary in any material respect
for the conduct of the business of the Company and each of the Subsidiaries
valid and subsisting and are in full force and effect.

          G.   Patents and Trademarks.  Each of the Company and the 
Subsidiaries owns or possesses all the patents, trademarks, service 
marks, trade names, copyrights, licenses and rights with respect to the 
foregoing which are necessary for the present and planned future conduct 
of its and their business, without any known conflict with the rights of 
others, which, if adversely determined, would have a materially adverse 
effect on the Properties, business, prospects, profits or condition 
(financial or otherwise ) of the Company and the Subsidiaries, taken as a
whole, or the ability of the Company to perform its obligations
under this Agreement or the Notes.

          H.   Issuance is Legal and Authorized; Conflicting Agreements 
and Other Matters.

          1.   Issuance is Legal and Authorized.  The issuance, execution 
and delivery of the Notes by the Company and compliance by the Company with 
all of the provisions of this Agreement and of the Notes are within the 
corporate powers of the Company.

          2.   Conflicting Agreements and Other Matters.  Neither the 
Company nor any Subsidiary is a party to one or more contracts or agreements 
or subject to one or more charter or other corporate restrictions which in 
the aggregate materially and adversely affects the Properties, business, 
prospects, profits or condition (financial or otherwise) of the Company or 
the Subsidiaries, taken as a whole, or the ability of the Company to perform 
its obligations under this Agreement or the Notes.  The execution and
delivery of this Agreement and the Notes, the offering, issuance, execution,
and delivery of the Notes and the fulfillment of and compliance with the 
terms and provisions of this Agreement and of the Notes, will not conflict 
with, or result in a breach of the terms, conditions or provisions of, or 
constitute a default under, or result in any violation of, or result in the 
creation of any Lien upon any of the Property of the Company or any of the 
Subsidiaries pursuant to, the charter or by-laws of the Company or any of 
the Subsidiaries, any award of any arbitrator or any agreement (including 
any agreement with stockholders), instrument, order, judgement, decree, statute,
law, rule, or regulation to which the Company or any of the Subsidiaries
is subject.

          I.   No Defaults.  No event has occurred and no condition exists 
that, upon the issuance of the Notes in substitution therefor, would 
constitute a Default or an Event of Default.  The Company is not in 
violation in any respect of any term of its charter or bylaws.  The 
Company is not in violation in any material respect of any term in any 
agreement or other instrument to which it is a party or by which it or 
any of its Property may be bound.

          J.   Governmental Consent.  Neither the nature of the Company or 
any of the Subsidiaries, or of any of their respective businesses or 
Properties, nor any relationship between the Company or any of the 
Subsidiaries and any other Person, nor any circumstance in connection
with the offer and issuance of the Notes is such as to require a consent, 
approval or authorization of, or filing, registration or qualification with, 
any governmental authority on the part of the Company as a condition to the 
execution, delivery and performance of this Agreement or the offer, issue,
execution, delivery and performance of the Notes.

          K.   Taxes.  All tax returns required to be filed by the 
Company or any of the Subsidiaries in any jurisdiction have in fact been 
filed, and all taxes, assessments, fees and other governmental charges upon 
the Company or any of the Subsidiaries, or upon any of their respective 
Properties, income or franchises, shown to be due and payable on said 
returns have been paid to the extent such taxes, assessments, fees and 
charges have become due and payable.  Neither the Company nor any of the 
Subsidiaries knows of any proposed additional tax assessments against it.
The federal income tax liability of the Company and the Subsidiaries has 
been finally determined by the Internal Revenue Service 
and satisfied for all taxable years up to and including the taxable year 
ended December 31, 1982, and no material controversy in respect of 
additional income taxes due is pending or, to the knowledge of the Company, 
threatened.  The provisions for taxes on the books of the Company and the 
Subsidiaries are adequate for all open years, and for its current fiscal 
period.

     L.   Margin Securities, etc.  The proceeds realized upon the issuance of
the Notes will not be used, directly or indirectly, for the purpose, whether 
immediate, incidental or ultimate, of purchasing or carrying any "margin 
stock" as defined in Regulation G (12 CFR Part 207) of the Board of Governors
 of the Federal Reserve System (herein called "margin stock") or for the 
purpose of maintaining, reducing or retiring any indebtedness that was 
originally incurred to purchase or carry any stock that is a margin stock or
for any other purplose that might constitute such transaction a "purpose
credit" within the meaning of such meaning of such Regulation G.  None 
of the transactions contemplated in this Agreement will violate or result 
in a violation of Section 7 of the Exchange Act or any regulations issued 
pursuant thereto, including, without limitation, Regulations G, T and X of 
the Board of Governors of the Federal Reserve System, 12 C.F.R., Chapter II. 
The Company does not own or intend to carry or purchase any margin stock.  
None of the proceeds from the sale of the Notes will be used to purchase, 
or refinance any borrowing the proceeds of which were or will be used to 
purchase, any "security" within the meaning of the Exchange Act.

          M.   Private Offering.  Neither the Company or any of the 
Subsidiaries, nor any agent acting on their behalf, has, directly or 
indirectly, offered the Notes or any similar Security of the Company for 
sale or exchange to, or solicited any offers to buy the Notes or any similar 
Security of the Company from, or otherwise approached or negotiated with 
respect to this Agreement with, any Person other than you, and neither the 
Company or any of the Subsidiaries, nor any agent acting on their behalf, 
has taken or will take any action that would subject the issuance of the
Notes to the provisions of Section 5 of the Securities Act or to the provisions
of any Securities or Blue Sky law of any applicable jurisdiction. 

          N.   Compliance with Law.  Neither the Company nor any of the 
Subsidiaries:

          1.   is in violation of any laws, ordinances, or governmental 
rules or regulations to which it is subject; or

          2.   has failed to obtain any licenses, permits, franchises or 
other governmental authorizations necessary to the ownership of its Property 
or to the conduct of its business,

which violations or failures to obtain might in the aggregate materially 
adversely affect the business, prospects, profits, Properties or condition 
(financial or otherwise) of the Company or the Subsidiaries, taken as a 
whole, or the ability of the Company to perform its obligations under this 
Agreement or the Notes.

          O.   Indebtedness.  Annex 2 to this Agreement correctly describes 
all Debt for borrowed money of the Company outstanding as of the close of 
business on the date of execution and delivery of this Agreement, and 
indicates which of such indebtedness (if any, and the amount thereof) is 
secured by a Lien.  There is no Subordinated Debt outstanding other than 
the Class A Notes.  The aggregate amount of indebtedness for borrowed money 
of the Company outstanding as of the date of execution and delivery of this
Agreement does not exceed one thousand percent (1000%) of the sum of the
paid-in-capital and surplus of the Company at such date.

          P.   Restrictions on Company.  Neither the Company nor any of the 
Subsidiaries is a party to any contracts or agreements, or subject to any 
charter or other corporate restrictions, that in the aggregate materially 
and adversely affect its business.  The Company is not a party to any 
contract or agreement that restricts its right or ability to incur additional
Debt, other than this Agreement and the agreements relating to the Debt 
described in Annex 2 to this Agreement.  The Company has not agreed or
consented to cause or permit in the future (upon the happening of a 
contingency or otherwise ) any of its Property, whether now owned 
or hereafter acquired, to be subject to a Lien not permitted by paragraph 
6C(a) of this Agreement.

          Q.   Employee Retirement Income Security Act of 1974.  The present 
value of all benefits vested under all Pension Plans did not, as of December 
31, 1993, the last annual valuation date for which a report is available, 
exceed the value of the assets of the Pension Plans allocable to such vested 
benefits.  The consummation of the transactions herein provided for and 
compliance by the Company with the provisions of this Agreement and the 
Notes will not involve any "prohibited transaction" within the meaning of
ERISA or Section 4975 of the Internal Revenue Code of 1986, as amended.  The
representation by the Company in the first sentence of this paragraph 
8Q is made in reliance upon and subject to (i) the accuracy of your 
representation in paragraph 9B as to the sources of the funds used to pay 
the purchase price of the Notes to be purchased by you and (ii) the 
assumption, made solely for the purpose of making such representation, 
that Department of Labor Interpretive Bulletin 75-2 with respect to 
prohibited transactions remains valid in the circumstances of the 
transactions contemplated herein.  The Company, the Subsidiaries, their
respective employee benefit plans and any trusts thereunder are in substantial
compliance with ERISA.  Neither any of the employee benefit plans maintained 
by the Company or the Subsidiaries, or to which the Company or the 
Subsidiaries makes any contribution, nor any trusts thereunder have been 
terminated or have incurred any "accumulated funding deficiency," as such 
term is defined in Section 302 of ERISA (whether or not waived), since the 
effective date of ERISA, nor have there been any "reportable events," as 
that term is defined in Section 4043 of ERISA, since the effective date
of ERISA.
          R.   Investment Company Act.  The Company is not directly or 
indirectly controlled by, or acting on behalf of any Person which is, an 
"investment company" within the meaning of the Investment Company Act of 
1940, as amended.

     VIII.     REPRESENTATIONS OF THE PURCHASERS.

     Each Purchaser represents as follows:

          A.   Nature of Purchase.  Such Purchaser is not acquiring the 
Notes purchased by it hereunder with a view to or for sale in connection 
with any distribution thereof within the meaning of the Securities Act, 
provided that the disposition of such Purchaser's property shall at all 
times be and remain within its control.

          B.   Source of Funds.  No part of the funds used by such Purchaser 
to pay the purchase price of the Notes purchased by such Purchaser hereunder 
constitutes assets allocated to any separate account maintained by such 
Purchaser in which any employee benefit plan, other than employee benefit 
plans identified on a list which has been furnished by such Purchaser to the 
Company, participates to the extent of 10% or more.  For the purpose of this 
paragraph 9B, the terms "separate account" and "employee benefit plan" shall
have the respective meanings specified in section 3 of ERISA.

     IX.  DEFINITIONS.  For the purpose of this Agreement, the terms defined 
in paragraphs 1 and 2 shall have the respective meanings specified therein, 
and the following terms shall have the meanings specified with respect 
thereto below:

          A.   Yield-Maintenance Terms.

          "Called Principal" shall mean, with respect to any Note, the 
principal of such Note that is to be prepaid pursuant to paragraph 4A or 
is declared to be immediately due and payable pursuant to paragraph 7A, as 
the context requires.

          "Discounted Value" shall mean, with respect to the Called Principal
of any Note, the amount obtained by discounting all Remaining Scheduled 
Payments with respect to such Called Principal from their respective 
scheduled due dates to the Settlement Date with respect to such Called 
Principal, in accordance with accepted financial practice and at a discount 
factor (applied on the same periodic basis as that on which interest on such 
Note is payable) equal to the Reinvestment Yield with respect to such
Called Principal.

          "Reinvestment Yield" shall mean, with respect to the Called 
Principal of any Note, the yield to maturity implied by (i) the yields 
reported, as of 10:00 A.M. (New York City local time) on the Business Day 
next preceding the Settlement Date with respect to such Called Principal, on 
the display designated as "Page 678" on the Telerate Service (or such other 
display as may replace page 678 on the Telerate Service) for actively traded 
U.S. Treasury securities having a maturity equal to the Remaining Average
Life of such Called Principal as of such Settlement Date, or if such yields
shall not be reported as of such time or the yields reported as of such time
shall not be ascertainable, (ii) the Treasury Constant Maturity Series
yields reported, for the latest day for which such yields shall have been
so reported as of the Business Day next preceding the Settlement Date with 
respect to such Called Principal, in Federal Reserve Statistical Release
H.15 (519) (or any comparable successor publication) for the actively U.S.
Treasury securities having a constant Principal as of such Settlement Date.
Such implied yield shall be determined, if necessary, by (a) converting U.S.
Treasury bill quotations to bond-equivalent yields in accordance with
accepted financial practice and (b) interpolating linearly between yields
reported for various maturities.

          "Remaining Average Life" shall mean, with respect to the Called 
Principal of any Note, the number of years (calculated to the nearest 
one-twelfth year) obtained by dividing (i) such Called Principal into (ii) 
the sum of the products obtained by multiplying (a) each Remaining Scheduled 
Payment of such Called Principal (but not of interest thereon) by (b) the 
number of years (calculated to the nearest one-twelfth year) which will 
elapse between the Settlement Date with respect to such Called Principal
and the scheduled due date of such Remaining Scheduled Payment.

          "Remaining Scheduled Payments" shall mean, with respect to the 
Called Principal of any Note, all payments of such Called Principal and 
interest thereon that would be due on or after the Settlement Date with 
respect to such Called Principal if no payment of such Called Principal were 
made prior to its scheduled due date.

          "Settlement Date" shall mean, with respect to the Called Principal 
of any Note, the date on which such Called Principal is to be prepaid 
pursuant to paragraph 4A or is declared to be immediately due and payable 
pursuant to paragraph 7A, as the context requires.

          "Yield-Maintenance Amount" shall mean, with respect to any Note, 
an amount equal to the excess, if any, of the Discounted Value of the Called 
Principal of such Note over the sum of (i) such Called Principal plus (ii) 
interest accrued thereon as of (including interest due on) the Settlement 
Date with respect to such Called Principal.  The Yield-Maintenance Amount 
shall in no event be less than zero.

          B.   Other Terms.

          "Acceptance" shall have the meaning specified in paragraph 2F.

          "Acceptance Day" shall have the meaning specified in paragraph 2F.

          "Acceptance Window" shall have the meaning specified in paragraph 2F.

          "Accepted Note" shall have the meaning specified in paragraph 2F.

          "Adjusted Tangible Assets" at any time means all assets (including,
 without duplication, the capitalized value of any leasehold interest under 
any Capitalized Lease) except:

          (a)  deferred assets and intangible assets,

          (b)  patents, copyrights, trademarks, trade names, franchises, 
goodwill, organizational expense,  experimental expense and other similar 
intangible assets,

          (c)  unamortized debt discount and expense, and

          (d)  assets located, and notes and receivables due from obligors 
domiciled, outside the United States of America, Puerto Rico or Canada.

          "Affiliate" shall mean any Person directly or indirectly 
controlling, controlled by, or under direct or indirect common control with, 
the Company, except a Subsidiary.  A Person shall be deemed to control a 
corporation if such Person possesses, directly or indirectly, the power to 
direct or cause the direction of the management and policies of such 
corporation, whether through the ownership of voting securities, by contract 
or otherwise.

          "Agreement" shall have the meaning specified in paragraph 11C.

          "Asset Disposition Date" shall have the meaning specified in 
paragraph 6B(a).

          "Asset Securitization" means, with respect to any Person, a 
transaction involving the sale or transfer of receivables by such Person 
(an "Originator") to a special purpose corporation or grantor trust 
(an "SPV") established solely for the purpose of purchasing such receivables 
from the Company for cash in an amount equal to the Fair Market Value 
thereof; provided, however, that the Company may (A) establish and maintain a 
reserve account containing cash or Securities as a credit enhancement in respect
of any such sale or (B) purchase or retain a subordinated interest in
such receivalbes being sold.

          "Asset Securitization Recourse Liability" means, at any time, with 
respect to any Person, the maximum amount of such Person's liability 
(whether matured or contingent) under any agreement, note or other instrument
in connection with any one or more Asset Securitizations in which such Person
has agreed to repurchase receivables or other assets, to provide direct or 
indirect credit support (whether through cash payments, the establishment of 
reserve accounts containing cash or Securities, an agreement to reimburse a
provider of a letter of credit for any draws thereunder, the pruchase or
retention of a subordinated interest in such receivables or other assets, 
or other similar arrangements), or in which such Person may be otherwise 
liable for all or a portion of any SPV's obligations under Securities issued 
in connection with such Asset Securitizations.

          "Authorized Officer" shall mean (i) in the case of the Company, 
its chief executive officer, its chief financial officer, any vice president 
of the Company designated as an "Authorized Officer" of the Company in the 
Information Schedule attached hereto as Annex 1 or any vice president of the 
Company designated as an "Authorized Officer" of the Company for the purpose 
of this Agreement in an Officer's Certificate executed by the Company's chief
executive officer or chief financial officer and delivered to Prudential, and
(ii) in the case of Prudential, any officer of Prudential designated as its
Authorized Officer" in the Information Schedule or any officer of Prudential 
designated as its "Authorized Officer" for the purpose of this Agreement in 
a certificate executed by one of its Authorized Officers.  Any action taken 
under this Agreement on behalf of the Company by any individual who on or 
after the date of this Agreement shall have been an Authorized Officer of 
the Company and whom Prudential in good faith believes to be an Authorized 
Officer of the Company at the time of such action shall be binding on the
Company even though such individual shall have ceased to be an Authorized
Officer of the Company, and any action taken under this Agreement on behalf 
of Prudential by any individual who on or after the date of this Agreement 
shall have been an Authorized Officer of Prudential and whom the Company in 
good faith believes to be an Authorized Officer of Prudential at the time of 
such action shall be binding on Prudential even though such individual shall 
have ceased to be an Authorized Officer of Prudential.

          "Available Facility Amount" shall have the meaning specified in 
paragraph 2A.

          "Bank Loan Agreement" means the Second Amended and Restated Loan 
Agreement, dated as of December 15, 1993, by and among the Company, the 
banks signatory thereto and National Westminster Bank USA, as agent, as 
amended from time to time.

          "Board of Directors" at any time means the board of directors of 
the Company or any committee thereof which, in the instance, shall have the 
lawful power to exercise the power and authority of such board of directors.

          "Business Day" shall mean any day other than (i) a Saturday or a 
Sunday, (ii) a day on which commercial banks in New York City are required 
or authorized to be closed and (iii) for purposes of paragraph 2C hereof 
only, a day on which Prudential is not open for business.

          "Cancellation Date" shall have the meaning specified in paragraph 
2I(c).

          "Cancellation Fee" shall have the meaning specified in paragraph 
2I(c).

          "Capitalized Lease" means any lease the obligation for Rentals 
with respect to which is required to be capitalized on a balance sheet of 
the lessee in accordance with generally accepted accounting principles.

          "Class A Notes" means "class A notes" the terms of which are 
defined in 12 U.S.C.  3014 as in effect on the Date of Assumption and 
Restatement.

          "Class B Stock" means "class B stock" the terms of which are 
defined in 12 U.S.C.  3014 as in effect on the Date of Assumption and 
Restatement.

          "Class B1 Common Stock" means the series of Class B stock 
comprising Class B stock purchased for cash after June 28, 1984.

          "Class C Stock" means "class C stock" the terms of which are 
defined in 12 U.S.C.  3014 as in effect on the Date of Assumption and 
Restatement.

          "Closing Day" for any Accepted Note shall mean the Business Day 
specified for the closing of the purchase and sale of such Note in the 
Request for Purchase of such Note, provided that (i) if the Acceptance 
Day for such Accepted Note is less than ten Business Days after the Company 
shall have made such Request for Purchase and the Company and the Purchaser 
which is obligated to purchase such Note agree on an earlier Business Day 
for such closing, the "Closing Day" for such Accepted Note shall be such
earlier Business Day, and (ii) if the closing of the purchase and sale of
such Accepted Note is rescheduled duled pursuant to paragraph 2H, the 
Closing Day for such Accepted Note, for all purposes of this Agreement 
except paragraph 2I(b), shall mean the Rescheduled Closing Day with respect 
to such Closing.

          "Code" shall mean the Internal Revenue Code of 1986, as amended.

          "Company" shall have the meaning specified in the introductory 
sentence to this Agreement.

          "Confirmation of Acceptance" shall have the meaning specified in 
paragraph 2F.

          "Company Senior Obligations" at any time means, with respect to 
the Company, the sum of

          (a)  the aggregate unpaid principal amount of Senior Debt of the 
Company, plus

          (b)  the aggregate amount of all Capitalized Leases of the Company 
plus

          (c)  Restricted Guarantees of the Company computed on the basis of 
total outstanding contingent liability, plus

          (d)  Asset Securitization Recourse Liabilities of the Company 
(meeting the conditions set forth in either clause (i) or clause (ii) below):

          (1)  to the extent, but only to the extent, that such obligations 
arise from the Company's obligation to repurchase receivables or other assets
as a result of a default in payment by the obligor thereunder or any other 
default in performance by such obligor under any agreement related to such 
receivables; or

          (2)  if the Company shall maintain a reserve account containing 
cash or Securities in respect of any such obligations or shall retain or 
purchase a subordinated interest therein, to the extent, but only to the 
extent, of the amount of such reserve account or subordinated interest.

          "Consolidated Adjusted Net Income" for any fiscal period of the 
Company means net earnings or net loss (determined on a consolidated basis) 
of the Company and the Restricted Subsidiaries after income taxes for such 
period, but excluding from the determination of such earnings the following 
items (together with the income tax effect, if any, applicable thereto):

     (a)  the proceeds of any life insurance policy;

     (b)  any gain or loss arising from the sale of capital assets;

     (c)  any gain arising from any reappraisal, revaluation or write-up of 
assets;

     (d)  any gain arising from transactions of a non- recurring or 
nonoperating and material nature or arising from sales or other dispositions 
relating to the discontinuance of operations;

     (e)  earnings of any Restricted Subsidiary accrued prior to the date it 
became a Restricted Subsidiary;

     (f)  earnings of any corporation, substantially all the assets of which 
have been acquired in any manner, realized by such other corporation prior to
the date of such acquisition;

     (g)  net earnings of any business entity (other than a Restricted 
Subsidiary) in which the Company or any Restricted Subsidiary has an 
ownership interest, unless such net earnings shall have actually been 
received by the Company or such Restricted Subsidiary in the form of cash 
distributions;

     (h)  any portion of the net earnings of any Restricted Subsidiary which 
for any reason is unavailable for payment of dividends to the Company or any 
other Restricted Subsidiary;

     (i)  the earnings of any Person to which assets of the Company shall 
have been sold, transferred or disposed of, or into which the Company shall 
have merged, prior to the date of such transaction;

     (j)  any gain arising from the acquisition of any Securities of the 
Company or any Subsidiary; and

     (k)  any amortization of deferred or other credit representing the 
excess of the equity in any Subsidiary at the date of acquisition thereof 
over the amount invested in such Subsidiary.

     "Consolidated Adjusted Net Worth" at any time means, with respect to 
the Company and the Restricted Subsidiaries (determined on a consolidated 
basis):

      (a)  the amount of capital stock liability plus (or minus in the case 
of a deficit) the capital surplus and earned surplus of the Company and the 
Restricted Subsidiaries, less (without duplication) the sum of

      (b)  the net book value, after deducting any reserves applicable 
thereto, of all items of the following character which are included in the 
assets of the Company and the Restricted Subsidiaries:

          (1)  all deferred charges and prepaid expenses other than prepaid 
taxes and prepaid insurance premiums;

          (2)  treasury stock;

          (3)   unamortized debt discount and expense and unamortized stock 
discount and expense;

          (4)  goodwill, the excess of the cost of assets acquired over the 
book value of such assets on the books of the transferor, the excess of the 
cost of investments in any Person (including any Subsidiary) over the value 
of such investments on the books of such Person at the time of making such 
investments, organizational or experimental expense, patents, trademarks, 
copyrights, trade names and other intangibles;

          (5)  all receivables (other than Eurodollar deposits) owing by 
Persons whose principal place of business or principal assets are located in 
any jurisdiction other than the United States of America or Canada; and

          (6)  any increment resulting from any reappraisal, revaluation or 
write-up of capital assets subsequent to December 31, 1991.

If, notwithstanding paragraph 6J, the Company shall have any Restricted 
Investments outstanding at any time, such Restricted Investments shall be 
excluded from Consolidated Adjusted Net Worth.

          "Consolidated Assets" at any time means the assets of the Company 
and the Restricted Subsidiaries that would be reflected on a consolidated 
balance sheet for the Company and the Restricted Subsidiaries at such time.

          "Consolidated Debt" at any time means all Debt of the Company and 
the Restricted Subsidiaries (including, without limitation, advances under 
the Blanket Agreement for Advances and Security Agreement, dated as of March 
23, 1990, with the Federal Home Loan Bank of Cincinnati, as referenced in 
Annex 2 to this Agreement), plus, without duplication, the aggregate amount 
of the obligations of the Company and the Restricted Subsidiaries set forth 
below, at such time:

          (a)  the face amount of all letters of credit issued by the Company
or any Restricted Subsidiary and all bankers' acceptances accepted by the 
Company or any Restricted Subsidiary; and

          (b)  the aggregate amount of all assets with respect to which the 
Company or a Restricted Subsidiary has any Asset Securitization Recourse 
Liabilities in respect of promissory notes and other interest bearing 
obligations sold or otherwise transferred by the Company or any Restricted 
Subsidiary (regardless of whether such aggregate amount of assets is in 
excess of the amount of such Asset Securitization Recourse Liabilities), 
whether for the repurchase of defaulted notes or obligations or otherwise.

          "Consolidated Earnings Available for Fixed Charges"  for any 
fiscal period of the Company means the sum of

          (a)  Consolidated Adjusted Net Income for such period; plus

          (b)  to the extent deducted in determining Consolidated Adjusted 
Net Income for such period,

          (1)  all provisions for any Federal, state or other income taxes 
made by the Company and the Restricted Subsidiaries during such period, and

          (2)  Consolidated Fixed Charges during such period;

          plus

          (c)  the NCB Development Corporation Contribution.

          "Consolidated Effective Net Worth" at any time means the sum of

          (a)  Consolidated Adjusted Net Worth at such time; plus

          (b)  the aggregate outstanding principal amount of Class A Notes at
such time.

          "Consolidated Fixed Charges" for any fiscal period of the Company 
means, on a consolidated basis for the Company and the Restricted 
Subsidiaries, the sum of:

          (a)  all interest and all amortization of Debt discount and 
expense on all Debt for borrowed money of the Company and the Restricted 
Subsidiaries; plus

          (b)  all Rentals payable during such period by the Company and the 
Restricted Subsidiaries.

          "Consolidated Net Earnings" means, for any period, the net income 
or loss of the Company and the Restricted Subsidiaries, as applicable 
(determined on a consolidated basis for such Persons at such time), for such 
period, as determined in accordance with generally accepted accounting 
principles in effect at such time.

          "Consolidated Senior Debt" at any time means the aggregate amount 
of the obligations of the Company and the Restricted Subsidiaries set forth 
below that would be reflected on a consolidated balance sheet for the Company
and the Restricted Subsidiaries at such time:

          (a)  the Notes;

          (b)  all other Debt of the Company or a Restricted Subsidiary for 
borrowed money that is not expressed to be subordinate or junior to any other
Debt;

          (c)  all Guarantees of the Company or a Restricted Subsidiary;

          (d)  all obligations in respect of Capitalized Leases;

          (e)  in respect of the Company or any Restricted Subsidiary, the 
aggregate amount of all demand and term deposits made by any Person with the 
Company or such Restricted Subsidiary (including, without limitation, 
certificates of deposit issued by the Company or such Restricted Subsidiary); 
and

          (f)  Asset Securitization Recourse Liabilities to the extent, but 
only to the extent, that such obligations have matured.

          "Consolidated Taxable Income" means, in respect of the Company for 
any calendar year, the taxable income for such calendar year reported by the 
Company on its tax return filed with the Internal Revenue Service (or other 
successor federal agency) for such calendar year.

          "Date of Assumption and Restatement" means December 15, 1993.

          "Debt" at any time with respect to any Person means all obligations
of such Person that in accordance with generally accepted accounting 
principles would be classified on a balance sheet of such Person as liabilities
of such Person (except as specified in clause (d) below), including (without 
limitation) all

          (a)  direct debt and other similar recourse and non- recourse 
monetary obligations of such Person,

          (b)  obligations secured by any Lien upon Property owned by such 
Person, even though such Person has not assumed or become liable for the 
payment of such obligations,

          (c)  obligations created or arising under any conditional sale, 
financing lease, or other title retention agreement with respect to Property 
acquir p by such Person, notwithstanding the fact that the rights and remedies 
of the seller, lender or lessor under such agreement in the event of default 
are limited to repossession or sale of such Property,

          (d)  Guarantees of such Person (whether or not such Guarantees are 
classified as liabilities on the balance sheet of such Person at such time),

          (e)  obligations in respect of Capitalized Leases, and

          (f)  in respect of the Company or any Restricted Subsidiary, the 
aggregate amount of all demand and term deposits made by any Person with the 
Company or such Restricted Subsidiary (including, without limitation, 
certificates of deposit issued by the Company or such Restricted Subsidiary).

          "Default" means an event or condition the occurrence of which 
would, with the lapse of time or the giving of notice or both, become an 
Event of Default.

          "Delayed Delivery Fee" shall have the meaning specified in paragraph 
2I(b).

          "Disposition Assets" shall have the meaning specified in paragraph 
6B(a).

          "Disposition Stock" shall have the meaning specified in paragraph 
6A.

          "Disposition Subsidiary" shall have the meaning specified in 
paragraph 6A.

          "Disposition Value" with respect to any Property means the greater of

          (a)  the book value of such Property as reflected on the balance 
sheet of the owner of such Property and

          (b)  the Fair Market Value of such Property,

     in each case as of the time of the disposition of such Property.

          "Eligible Derivatives" means derivative Securities which are sold 
in the ordinary course of the business of the Company and the Restricted 
Subsidiaries for the purpose of hedging or otherwise managing portfolio risk.

          "ERISA" shall mean the Employee Retirement Income Security Act of 
1974, as amended.

          "Event of Default" shall mean any of the events specified in 
paragraph 7, provided that there has been satisfied any requirement in 
connection with such event for the giving of notice, or the lapse of time, 
or the happening of any further condition, event or act.
 
          "Exchange Act" shall mean the Securities Exchange Act of 1934, as 
amended.

          "Facility" shall have the meaning specified in paragraph 2A.

          "Facility Amount" shall have the meaning specified in paragraph 1.

          "Fair Market Value" at any time with respect to any Property, 
means the sale value of such Property that would be realized in an 
arm's-length sale at such time between an informed and willing buyer and an 
informed and willing seller, under no compulsion to buy or sell, respectively.

          "Financial Covenant" shall mean any covenant, agreement or 
provision (including, without limitation, the definitions applicable thereto) 
of or applicable to the Company or any Restricted Subsidiary contained in any 
agreement governing, or instrument evidencing, any Debt (or commitment to 
lend), other than Debt or a commitment to lend among the Company and one or 
more Restricted Subsidiaries, of the Company or any Restricted Subsidiary in 
an aggregate principal amount greater than Five Million Dollars ($5,000,000),
which covenant, agreement, or provision:

          (a)  requires the Company or any Restricted Subsidiary to maintain 
specified financial amounts or ratios or to meet other financial tests; 

          (b)  restricts the ability of the Company or any Restricted 
Subsidiary to:

          (1)  make distributions, investments, capital expenditures or 
operating expenditures of any kind;

          (2)  incur, create or maintain any Debt (or other obligations) or 
Liens;

          (3)  merge, consolidate or acquire or be acquired by any Person;

          (4)  sell, lease, transfer or dispose of any Property (other than 
restrictions imposed solely upon collateral, and not upon Property of the 
Company or any Restricted Subsidiary generally, by holders of Liens thereon 
which are permitted by this Agreement); or

          (5)  issue or sell any capital stock of any kind;

          (c)  is similar to any provision in paragraphs 5 or 6 of this 
Agreement; or

          (d)  provides that a default or event of default shall occur, or 
that the Company or any Restricted Subsidiary shall be required to prepay, 
redeem or otherwise acquire for value any Debt or security as a result of 
its failure to comply with any provision similar to any of those set forth 
in any of the foregoing clauses (a), (b) or (c).

          "Financing Agreement" means the Financing Agreement, made as of 
December 21, 1989, by and between the Department of the Treasury, an executive 
department of the United States government, and the Company, as in effect on 
the Date of Assumption and Restatement.

          "Guarantees" at any time means, subject to the last sentence of 
this definition, all obligations of any Person guaranteeing or in effect 
guaranteeing any indebtedness or obligation or dividend of any other Person 
(the "primary obligor") in any manner, whether directly or indirectly, 
including, without limitation, all obligations incurred through an agreement, 
contingent or otherwise, by such Person

          (a)  to purchase any indebtedness or obligation or any Property 
constituting security therefor,

          (b)  to advance or supply funds

          (1)  for the purchase or payment of any indebtedness or obligation or

          (2)  to maintain working capital, equity capital or other balance 
sheet condition or otherwise to advance or make available funds for the 
purchase or payment of any indebtedness or obligation,

          (c)  to purchase Property, Securities or services primarily for 
the purpose of assuring the owner of any indebtedness or obligation of the 
ability of the primary obligor to make payment of the indebtedness or 
obligation or

          (d)  otherwise to assure the owner of the indebtedness or 
obligation of the primary obligor against loss in respect thereof 
(including, without limitation, contingent reimbursement obligations under 
letters of credit).

For purposes of this definition, (i) liabilities or endorsements in the 
ordinary course of business of checks and other negotiable instruments for 
deposit or collection, (ii) obligations of the Restricted Subsidiaries to 
acquire assets from the Company in the ordinary course of business, and 
(iii) Asset Securitization Recourse Liabilities shall be deemed not to be 
"Guarantees."

          "Hedge Treasury Note(s)" shall mean, with respect to any Accepted 
Note, the United States Treasury Note or Notes whose duration (as determined 
by Prudential) most closely matches the duration of such Accepted Note.

          "Hostile Tender Offer" shall mean, with respect to the use of 
proceeds of any Note, any offer to purchase, or any purchase of, shares of 
capital stock of any corporation or equity interests in any other entity, or 
securities convertible into or representing the beneficial ownership of, or 
rights to acquire, any such shares or equity interests, if such shares, 
equity interests, securities or rights are of a class which is publicly 
traded on any securities exchange or in any over-the-counter market,
other than purchases of such shares, the equity interests or beneficial 
ownership of such corporation or other entity for portfolio investment 
purposes, and such offer or purchase has not been duly approved by the 
board of directors of such corporation or the equivalent governing body of 
such other entity prior to the date on which the Company makes the Request 
for Purchase of such Note.

          "Initial Closing" shall mean the funding on the first Closing Day 
hereunder.

          "Issuance Period" shall have the meaning specified in paragraph 2B.

          "Investments" shall have the meaning specified in the definition of
"Restricted Investments".

          "Lien" means any interest in Property securing an obligation owed 
to, or a claim by, a Person other than the owner of the Property, whether 
such interest is based on the common law, statute or contract, and including 
but not limited to the security interest lien arising from a mortgage, 
encumbrance, pledge, conditional sale or trust receipt or a lease, consignment 
or bailment for security purposes.  The term "Lien" shall include reservations, 
exceptions, encroachments, easements, rights-of- way, covenants, conditions,
restrictions, leases and other title exceptions and encumbrances affecting
property.  For the purposes of this Agreement, the Company or a 
Restricted Subsidiary shall be deemed to be the owner of any Property which 
it has acquired or holds subject to a conditional sale agreement, financing 
lease or other arrangement pursuant to which title to the Property has been 
retained by or vested in some other Person for security purposes.

          "Long-Term Lease" means any lease (other than a Capitalized Lease) 
having an original term, including any period for which the lease may be 
renewed or extended at the option of the lessor, of more than one (1) year 
at the time the lessee shall have entered into such lease.

          "Material Obligation(s)" means any one or more Debts or other 
Securities having an aggregate outstanding principal or stated amount for 
all such Debts or other Securities of One Million Dollars ($1,000,000) or 
more.

          "NCB Development Corporation Contribution" means the contribution 
made by the Company to NCB Development Corporation in any fiscal period of 
the Company pursuant to 12 U.S.C. 3051(d), as in effect on the Date of 
Assumption and Restatement.

          "Notes" shall have the meaning specified in paragraph 1.

          "Officer's Certificate" shall mean a certificate signed in the name
of the Company by an Authorized Officer of the Company.

          "Other Restated Note Agreements" means and includes (i) the Assumption
Agreement and Amended and Restated Senior Note Agreement, dated as of 
December 1, 1993, in respect of the Company's Amended and Restated 10.15% 
Senior Notes due October 15, 1995, and (ii) the separate Assumption Agreement
and Amended and Restated Senior Note Agreements, dated as of December 1, 
1993, in respect of the Company's (a) Amended and Restated 8.18% Series A 
Senior Notes due June 24, 1997, (b) Amended and Restated 8.32% Series 
Senior Notes due December 24, 1997, and (c) Amended and Restated 8.44% Series C 
Senior Notes due June 24, 1998, as each may be amended from time to time.

          "Other Restated Notes" means and includes each of the senior notes 
of the Company issued under the Other Restated Note Agreements, as each may 
be amended from time to time.

          "Patronage Dividends" means "patronage dividend", as such term is 
defined in 12 U.S.C.  3019(b)(2) as in effect on the Date of Assumption and 
Restatement.

          "Pension Plans" means all "employee pension benefit plans", as such 
term is defined in Section 3 of ERISA, maintained or participated in by the 
Company or any of the Subsidiaries, as from time to time in effect.

          "Permitted Proceeds Application" means, in connection with a sale 
of assets in accordance with paragraph 6B hereof or a sale of Subsidiary 
Stock in accordance with paragraph 6A hereof, the application by the Company 
or a Restricted Subsidiary of the amount of proceeds specified in such 
paragraph to any of the following:

               (a)  the acquisition by the Company or such Restricted 
Subsidiary of Adjusted Tangible Assets to be used in the ordinary course of 
business of the Company or such Restricted Subsidiary within ninety (90) 
days of such sale, so long as any proceeds to be applied pursuant to this 
clause (a) are invested in accordance with clause (c) hereof until such time 
as such proceeds are so applied,

               (b)  the prepayment, allocated in proportion to the respective
outstanding principal amounts thereof, of each of the Notes and the Other 
Restated Notes in accordance with paragraph 4B of this Agreement and Section 
5.2 of each of the Other Restated Agreements, as the case may be, within ten 
(10) Business Days following the consummation of such sale, so long as any 
proceeds to be applied pursuant to this clause (b) are invested in accordance
with clause (c) hereof until such time as such proceeds are so applied,

               (c)  the investment of such proceeds in any Investment 
specified in clauses (d) to (k), inclusive, of the definition of "Restricted 
Investment" no later than the next Business Day following the consummation of
such sale; provided that such proceeds are applied as provided in either of 
the foregoing clauses (a) or (b) of this definition within the period therein
specified, or

          (d)  the repayment of Debt outstanding under any revolving credit 
or similar agreement which provides for successive reborrowings and repayments 
thereunder at the Company's option; provided that (i) the aggregate amount of 
such proceeds so applied shall not exceed the lesser of Fifty Million Dollars 
($50,000,000) and ten percent (10%) of Consolidated Total Assets and (ii) the 
amount of Debt so repaid shall be reborrowed and applied as provided in 
either of the foregoing clauses (a) or (b) within the period therein specified.

          "Person" shall mean and include an individual, a partnership, a 
joint venture, a corporation, a limited liability company, a trust, an 
unincorporated organization and a government or any department or agency 
thereof.

          "Property" means any interest in any kind of property or asset, 
whether real, personal or mixed, or tangible or intangible.

          "Prudential" shall mean The Prudential Insurance Company of America.

          "Prudential Affiliate" shall mean any corporation or other entity 
all of the Voting Stock (or equivalent voting securities or interests) of 
which is owned by Prudential either directly or through Prudential Affiliates.  

          "Purchasers" shall mean, with respect to any Accepted Notes the 
Persons, either Prudential or a Prudential Affiliate, who is purchasing such 
Accepted Notes.

          "Qualified Assets" at any time means the sum of

          (a)  the principal amount of all promissory notes and other 
interest bearing obligations of the Company owned in the ordinary course of 
the Company's business less (i) reserves for credit losses applicable 
thereto, and (ii) unearned income,

          (b)  the Company's cash on hand and in banks, and

          (c)  the Company's Investments other than Restricted Investments.

          "Renewal Fee" shall have the meaning specified in paragraph 2I(d).

          "Rentals" at any time means all fixed rentals (including as such 
all payments which the lessee is obligated to make to the lessor on termination
of a lease or surrender of leased Property) payable by the Company or a 
Restricted Subsidiary, as lessee or sublessee under a lease of Property, 
exclusive of any amounts required to be paid by the Company or a Restricted 
Subsidiary (whether or not designated as rents or additional rents) on account 
of maintenance, repairs, insurance, taxes and similar charges.  Fixed rents 
under any so-called "percentage leases" shall be computed solely on the basis of
minimum rents, if any, required to be paid by the lessee regardless of sales 
volume or gross revenues.

          "Request for Purchase" shall have the meaning specified in 
paragraph 2D.

          "Required Holder(s)" shall mean, with respect to the Notes of any 
Series, at any time, the holder or holders of at least sixty-six and two 
thirds percent (66 2/3%) of the aggregate principal amount of the Notes of 
such series outstanding at such time.

          "Rescheduled Closing Day" shall have the meaning specified in 
paragraph 2H(b).

          "Restricted Guarantees" at any time means all Guarantees by the 
Company of obligations of others that constitute sum certain obligations at 
the time such Guarantees are incurred.

          "Restricted Investments" at any time means all investments, made in
cash or by delivery of Property, by the Company and the Restricted Subsidiaries 
(x) in any Person, whether by acquisition of stock, indebtedness or other 
obligations or Securities, or by loan, advance or capital contribution, or 
otherwise, or (y) in any Property (items (x) and (y) herein called 
"Investments"), except the following:

          (a)  Investments in and to Restricted Subsidiaries, including any 
Investment in a corporation which, after giving effect to such Investment, 
will become a Restricted Subsidiary and including Investments in a Restricted
Subsidiary that is designated as a Subsidiary in compliance with the proviso 
to the definition of "Restricted Subsidiary" so long as such Investments were
made prior to the date of such designation;

          (b)  Investments in Property to be used by the Company and the 
Restricted Subsidiaries in the ordinary course of their respective businesses;

          (c)  Investments in promissory notes and other interest bearing 
obligations acquired in the ordinary course of business of the Company or 
the Restricted Subsidiaries;

          (d)  Investments in commercial paper of any corporation which, at 
the time of acquisition by the Company or a Restricted Subsidiary, is accorded 
the highest rating by Standard & Poor's Rating Service, a division of 
McGraw-Hill, Inc., Duff & Phelps, Inc. or Moody's Investors Service, Inc. 
(or any other nationally recognized credit rating agency of similar standing 
if none of such corporations is then in the business of rating commercial 
paper);

          (e)  Investments in direct obligations of the United States of 
America;

          (f)  Investments in marketable obligations fully guaranteed or 
insured by the United States of America or marketable obligations for which 
the full faith and credit of the United States of America is pledged for the 
repayment in full of all principal and interest thereon;

          (g)  Investments in marketable obligations issued or fully 
guaranteed or insured by any agency, instrumentality or corporation of the 
United States of America established by the United States Congress or 
marketable obligations for which the credit of any such agency, 
instrumentality or corporation is pledged for the repayment in full of all 
principal and interest thereon;

          (h)  Investments in marketable general obligations of any state, 
territory or possession of the United States of America, or any political 
subdivision of any of the foregoing, or the District of Columbia, given one 
of the three (3) highest credit ratings in respect of the type of such 
obligations by Standard & Poor's Rating Service, a division of McGraw Hill, 
Inc. or Moody's Investors Service, Inc., and the obligor of which

          (1)  has general taxing authority and the power to levy such taxes 
as may be required for the payment of principal and interest thereon, and 

          (2)  has unconditionally fully secured the payment of principal and
interest on such obligations with its full faith and credit;

          (i)  Investments in domestic and Eurodollar negotiable time and 
variable rate certificates of deposit issued by Selected Commercial Banks;

          (j)  Investments in marketable bankers' acceptances and finance 
bills accepted by Selected Commercial Banks;

          (k)  Investments in repurchase, reverse repurchase and security 
lending agreements fully collateralized by marketable obligations issued by 
the United States of America or by any agency or instrumentality thereof;

          (l)  Investments in federal funds or similar unsecured loans to 
Selected Commercial Banks having a maturity of not more than four (4) days 
from the date of acquisition thereof;

          (m)  Investments in marketable corporate debt securities given a 
credit rating of "A" or better by each of Standard & Poor's Rating Service, 
a division of McGraw Hill, Inc. and Moody's Investors Service, Inc.;

          (n)  Investments in asset-backed securities issued against a pool 
of receivables which (i) have an average life or final maturity of not more 
than five (5) years and (ii) have been given a long-term rating of "AAA" or 
better by Standard & Poor's Rating Service, a division of McGraw Hill, Inc. 
or Moody's Investors Service, Inc.; and

          (o)  Investments in mortgage-backed securities issued against an 
underlying pool of mortgages which (i) have an average life, as determined 
by the dealer's prepayment assumptions at the time of purchase, of not more 
than five (5) years and (ii) have been given a long-term rating of "AAA" or 
better by Standard & Poor's Corporation or Moody's Investors Service, Inc.;

provided, that notwithstanding the foregoing clauses (a) through (o), 
inclusive, the term Restricted Investments shall for all purposes include a
ll Investments described in the foregoing clauses (d) through (k), inclusive,
to the extent that they mature more than one (1) year from the date of  
acquisition thereof by the Company or a Restricted Subsidiary.

          "Restricted Payments" shall have the meaning specified in paragraph
6I(a).

          "Restricted Subsidiary" means a Subsidiary engaged in one or more 
of the businesses referred to in paragraph 8C(c) of this Agreement:

          (a)  organized under the laws of the United States of America or a 
jurisdiction thereof;

          (b)  that conducts substantially all of its business and has 
substantially all of its Property within the United States of America and/or 
Canada;

          (c)  one hundred percent (100%) of all stock and equity Securities 
(except directors' qualifying shares) of which are legally and beneficially 
owned, directly or indirectly, by the Company, provided, however, if such 
Subsidiary is NCB Mortgage Corporation, a Delaware corporation, then, one 
hundred percent (100%) of all Voting Stock and eighty percent (80%) of all 
equity Securities (except directors' qualifying shares) of which are legally 
and beneficially owned, directly or indirectly, by the Company; and

          (d)  that is designated by the Board of Directors to be included in
the definition of Restricted Subsidiary for all purposes of this Agreement;

provided, that any Subsidiary having been designated a Restricted Subsidiary 
may thereafter become a Subsidiary (other than a Restricted Subsidiary) by 
designation of the Board of Directors if at the time of such change in 
characterization and after giving effect thereto

          (1)  no Default or Event of Default shall exist, and

          (2)  after the elimination of the net earnings of any such 
Subsidiary from Consolidated Adjusted Net Income for the period subsequent 
to December 31, 1991, the Company would have been entitled, pursuant to the 
provisions of paragraph 6I, to declare or make all Restricted Payments 
declared or made during such period.

          "Securities Act" shall mean the Securities Act of 1933, as amended.

          "Security" shall have the same meaning as in Section 2(1) of the 
Securities Act; provided, however, that Asset Securitization Recourse 
Liabilities shall not constitute "Securities" except (i) to the extent that 
such obligations arise from the Company's obligation to repurchase receivables 
or other assets as a result of a default in payment by the obligor thereunder 
or any other default in performance by such obligor under any agreement related 
to such receivables or (ii) if the Company shall maintain a reserve account
containing cash or Securities in respect of any such obligations or shall retain
or purchase a subordinated interest therein, to the extent of the amount of 
such reserve account or subordinated interest.

          "Selected Commercial Bank" means

          (a)  one of the one hundred (100) largest commercial banks 
organized under the laws of the United States of America or any state 
thereof and accorded a rating of "B" or better by Thomson BankWatch, Inc. 
(or accorded a comparable rating by another nationally recognized rating agency 
of similar standing if Thomson BankWatch, Inc. is not then in the business of 
rating commercial banks); or

          (b)  one of the fifty (50) largest commercial banks organized under 
the laws of the United States of America or any state thereof and accorded a 
rating of "B/C" or better by Thomson BankWatch, Inc. (or accorded a comparable 
rating by another nationally recognized rating agency of similar standing if 
Thomson BankWatch, Inc. is not then in the business of rating commercial banks).

          "Senior Debt" means the Notes, all other Debt of the Company for 
borrowed money that is not expressed to be subordinate or junior to any other
Debt, and Asset Securitization Recourse Liabilities to the extent, but only 
to the extent, that such obligations have matured.

          "Series" shall have the meaning specified in paragraph 1.

          "Significant Holder" shall mean (i) Prudential, so long as 
Prudential or any  Prudential Affiliate shall hold (or be committed under 
this Agreement to purchase) any Note, or (ii) any other holder of at least 
5% of the aggregate principal amount of the Notes from time to time 
outstanding.

          "SPV" has the meaning assigned to such term in the definition of 
"Asset Securitization" in this paragraph 10B.

          "Stock Disposition Date" shall have the meaning specified in 
paragraph 6A.

          "Subordinated Debt" means (a) the Class A Notes and (b) all notes, 
debentures or other evidences of indebtedness of the Company for borrowed 
money of the Company which shall contain or have applicable thereto 
subordination provisions providing for the subordination of such indebtedness
to the Notes and all other Senior Debt (but not to any other Debt) of the 
Company substantially in the following form:

     "Anything in this subordinated note to the contrary notwithstanding, the
 indebtedness evidenced by this subordinated note shall be subordinate and 
junior in right of payment, to the extent and in the manner hereinafter set 
forth, to all indebtedness of the Company for money borrowed, whether 
outstanding at the date of this subordinated note or incurred after the date 
of this subordinated note, which is not by its terms subordinate or junior to
any other indebtedness of the Company (such indebtedness of the Company, 
together with (i) all premiums (if any) due on such indebtedness
(including, without limitation, any interest which accrues after the 
commencement of any case, proceeding or other action relating to the 
bankruptcy, insolvency or reorganization of the Company, whether or not such 
interest is allowed under applicable law), and (iii) all other amounts 
payable from time to time to the holders of, or in respect of, such 
indebtedness (including, without limitation, all costs and expenses relating 
thereto) to which this subordinated note is subordinate and junior being herein
called "Superior Indebtedness"):

          (a)  in the event of any sale under or in accordance with any 
judgment or decree rendered in any proceeding by or on behalf of the holder 
or holders of this subordinated note or in the event of any distribution, 
division or application, partial or complete, voluntary or involuntary, by 
operation of law or otherwise, of all or any part of the assets of the 
Company, or the proceeds thereof, to creditors of the Company occurring by 
reason of any liquidation, dissolution or winding up of the Company or in
the event of any execution sale, receivership, insolvency, bankruptcy, 
liquidation, readjustment, reorganization or other similar proceeding 
relative to the Company or its debts or properties, then in any such event 
the holders of any and all Superior Indebtedness shall be preferred in the 
payment of their claims over the holder or holders of this subordinated note,
and such Superior Indebtedness shall be first paid and satisfied in full before
any payment or distribution of any kind or character, whether in cash, property
or securities (other than securities which are subordinate and junior in right 
of payment to the payment of all Superior Indebtedness which may at the time be
outstanding pursuant to terms  substantially identical to the terms 
of this subordinated note), shall be made upon this subordinated note; and in
any such event any dividend or distribution of any kind or character, whether
in cash, property or securities (other than in securities which are subordinate 
and junior in right of payment to the payment of all Superior Indebtedness which
may at the time be outstanding pursuant to terms substantially identical to the 
terms of this subordinated note) which shall be made upon or in respect of the
indebtedness evidenced by this subordinated note, or any renewals or
extensions hereof, shall be paid over to the holders of such Superior 
Indebtedness, pro rata, for application in payment thereof unless and until 
such Superior Indebtedness shall have been paid and satisfied in full;

          (b)  in the event that pursuant to the provisions hereof this 
subordinated note is declared or becomes due and payable before its expressed
maturity because of an occurrence of an event of default described herein 
(under circumstances when the foregoing clause (a) shall not be applicable) 
or otherwise, no amount shall be paid by the Company in respect of the 
principal, interest or premium on this subordinated note (or any other amounts 
due in respect thereof), except at the stated maturity hereof (all subject to
the foregoing clause (a) above), unless and until all Superior Indebtnedness
outstanding a t the time this subordinated note so becomes 
due and payable because of any such event shall have been paid in full in 
cash or payment thereof shall have been provided for in a manner satisfactory
to the holders of such outstanding Superior Indebtedness;

          (c)  without limiting the effect of any of the other provisions 
hereof, during the continuance of any default with respect to any Superior 
Indebtedness or any agreement relating thereto, or any default in the payment
of any Superior Indebtedness, no payment of principal, sinking fund, interest
or premium (or any other amount) shall be made on or with respect to the 
indebtedness evidenced by this subordinated note or any renewals or extensions 
hereof; and

          (d)  during any period of time when, pursuant to the foregoing 
paragraphs (b) or (c), payment may not be made on the indebtedness evidenced 
by this subordinated note, then the holder of this subordinated note shall take 
no action against or with respect to the Company to seek or to enforce 
collection of the Notes or to exercise any of such holder's rights with 
respect to this subordinated note, which prohibition shall include, without 
limitation, a prohibition against any acceleration of this subordinated note,
the filing of a collection action, or the initiation of a bankruptcy petition
against the Company.

     The Company covenants and agrees, for the benefit of each and every 
present and future holder of Superior Indebtedness, that in the event that 
pursuant to the provisions hereof this subordinated note is declared or 
becomes due and payable because of an occurrence of an event of default 
described herein or otherwise, then each holder of any Superior Indebtedness 
then outstanding shall have the right to declare immediately due and payable 
on demand all or any part of such Superior Indebtedness owing and payable
to such holder, regardless of any other maturity or terms of said Superior
Indebtedness; and if and when any such default has occurred, or any notice of
default under the terms hereof may be served upon the Company, then in each such
event the Company shall and thereby agrees that it will immediately notify the
holders of the Superior Indebtedness of such default or notice thereof, as
the case may be. 

     No right of any present or future holder of any Superior Indebtedness of 
the Company to enforce subordination as herein provided shall at any time or 
in any way be prejudiced or impaired by any failure to act on the part of the
Company, or by any noncompliance by the Company with the terms, provisions 
and covenants of this subordinated note, regardless of any knowledge thereof 
that any such holder of Superior Indebtedness may have or be otherwise charged 
with.  The provisions hereof are solely for the purpose of defining the relative
rights of the holders of Superior Indebtedness on the one hand, and the holder
or holders of this subordinated note on the other hand, and nothing herein
shall impair, as between the Company and the holder of this subordinated note,
the obligation of the Company to pay to the holder hereof the principal,
premium, if any, and interest hereon in accordance with its terms, nor shall
anything herein prevent the holder of this subordinated note from exercising all
remedies otherwise permitted by applicable law or hereunder upon default
hereunder, subject to the rights, if any, of holders of Superior Indebtedness
as herein provided.  Each and every holder of this subordinated note by
acceptance hereof shall undertake and agree for the benefit of each holder of
Superior Indebtedness to execute, verify, deliver and file any proofs of claim,
consents, assignments or other instruments which any holder of Superior
Indebtedness may at any time require in order to prove and realize uon any
rights or claims pertaining to this subordinated note and to effectuate the full
benefit of the subordinated contained herein and, upon failure of any such
holder of this subordinated note so to do, any such holder of Superior
Indebtedness shall be deemed to be irrevocably appointed the agent and
attorney-in-fact of such holder of this subordinated note to execute, verify,
deliver and file any such proofs of claim, consents, assignments or other
instruments."

          "Subsidiary" means a corporation organized under the laws of the 
United States or Canada, or any province of Canada, which conducts the major 
portion of its business in and makes the major portion of its sales to 
Persons located in the United States of America or Canada, and at least fifty
percent (50%) of the Voting Stock of which shall, at the time as of which any
determination is being made, be owned by the Company either directly or through
Subsidiaries.

          "Subsidiary Stock" shall have the meaning specified in paragraph 6A.

          "Transferee" shall mean any direct or indirect transferee of all or
any part of any Note purchased by any Purchaser under this Agreement.

          "Voting Stock" means Securities of any class or classes of a 
corporation the holders of which are ordinarily, in the absence of 
contingencies, entitled to vote in the election of the corporate directors 
(or persons performing similar functions).

          C.   Accounting Principles, Terms and Determinations.  All references
in this Agreement to "general accepted accounting principles" shall be deemed 
to refer to generally accepted accounting principles in effect in the United 
States at the time of application thereof.  Unless otherwise specified herein, 
all accounting terms used herein shall be interpreted, all determinations with 
respect to accounting matters hereunder shall be made, and all unaudited 
financial statements and certificates and reports as to financial matters
required to be furnished hereunder shall be prepared, in accordance with 
genrally accepted accounting principles applied on a basis consistent with the 
most recent audited consolidated financial statements of the Company and its 
Subsidiaries delivered pursuant to clause (b) of paragraph 5H or, if no such 
statements have been so delivered, the most recent audited financial statements 
referred to in clause (a) of paragraph 8C.

     X.   MISCELLANEOUS.

          A.   Note Payments.  The Company agrees that, so long as any 
Purchaser shall hold any Note, it will make payments of principal of, interest 
on, and any Yield-Maintenance Amount payable with respect to, such Note, which 
comply with the terms of this Agreement, by wire transfer of immediately 
available funds for credit (not later than 12:00 noon, New York City local 
time, on the date due) to the account or accounts of such Purchaser, if any, 
as are specified in the Information Schedule, attached hereto, or, in the case
of any Purchaser not named in the Information Schedule or any Purchaser wishing
to change the account specified for it in the Information Schedule, such 
account or accounts in the United States as such Purchaser may from time to 
time designate in writing, notwithstanding any contrary provision herein or 
in any Note with respect to the place of payment.  Each Purchaser agrees that, 
before disposing of any Note, it will make a notation thereon (or on a 
schedule attached thereto) of all principal payments previously made thereon 
and of the date to which interest thereon has been paid.  The Company agrees to
afford the benefits of this paragraph 11A of any Transferee which shall have
made the same agreement as the Purchasers have made in this paragraph 11A.

          B.   Expenses.  The Company agrees, whether or not the transactions
contemplated hereby shall be consummated, to pay, and save Prudential, each 
Purchaser and any Transferee harmless against liability for the payment of, 
all out-of-pocket expenses arising in connection with such transactions, 
including (i) all document production and duplication charges and the fees 
and expenses of any special counsel engaged by the Purchasers or any Transferee 
in connection with this Agreement, the transactions contemplated hereby and any
subsequent proposed modifications of, or proposed consent under, this Agreement,
whether or not such proposed modification shall be effected or proposed consent 
granted, and (ii) the costs and expenses, including attorneys' fees, incurred 
by any Purchaser or any Transferee in enforcing (or determining whether or how
to enforce) any rights under this Agreement or the Notes or in responding to 
any subpoena or other legal process or informal investigative demand issued 
in connection with this Agreement or the transactions contemplated hereby or 
by reason of any Purchaser's or any Transferee's having acquired any Note, 
including without limitation costs and expenses incurred in any bankruptcy
case.  The obligations of the Company under this paragraph 11B shall survive 
the transfer of any Note or portion thereof or interest therein by any Purchaser
or any Transferee and the payment of any Note.

          C.   Consent to Amendments.  This Agreement may be amended, and the
Company may take any action herein prohibited, or omit to perform any act herein
required to be performed by it, if the Company shall obtain the written consent 
to such amendment, action or omission to act, of the Required Holder(s) of the 
Notes of each Series except that, (i) with the written consent of the holders 
of all Notes of a particular Series, and if an Event of Default shall have 
occurred and be continuing, of the holders of all Notes of all Series, at the
time outstanding (and not without written consents), the Notes
of such Series may be amended or the provisions thereof waived to change the 
maturity thereof, to change or affect the principal thereof, or to change or 
affect the rate or time of payment of interest on or any Yield-Maintenance 
Amount payable with respect to the Notes of such Series, (ii) without the 
written consent of the holder or holders of all Notes at the time outstanding, 
no amendment to or waiver of the provisions of this Agreement shall change or 
affect the provisions of paragraph 7A or this paragraph 11C insofar as such
provisions relate to proportions of the principal amount of the Notes of any
Series, or the rights of any individual holder of Notes, required with respect 
to any declaration of Notes to be due and payable or with respect to any 
consent, amendment, waiver or declaration, (iii) with the written consent of 
Prudential (and not without the written consent of Prudential) the provisions
of paragraph 2 may be amended or waived (except insofar as any such amendment
or waiver would affect any rights or obligations with respect to the purchase 
and sale of Notes which shall have become Accepted Notes prior to such 
amendment or waiver ), and (iv) with the written consent of all of the 
Purchasers which shall have become obligated to purchase Accepted Notes of any 
Series (and not without the written consent of all such Purchasers), any of the 
provisions of paragraphs 2 and 3 may be amended or waived insofar as such 
amendment or waiver would affect only rights or obligations with respect to 
the purchase and sale of the Accepted Notes of such Series or the terms and 
provisions of such Accepted Notes.  Each holder of any Note at the time or 
thereafter outstanding shall be bound by any consent authorized by this
paragraph 11C, whether or not such Note shall have been marked to indicate
such consent, but any Notes issued thereafter may bear a notation referring 
to any such consent.  No course of dealing between the Company and the holder
of any Note nor any delay in exercising any rights hereunder or under any Note 
shall operate as a waiver of any rights of any holder of such Note.  As used 
herein and in the Notes, the term "this Agreement" and references thereto 
shall mean this Agreement as it may from time to time be amended or 
supplemented.

          D.   Form, Registration, Transfer and Exchange of Notes; Lost Notes.  
The Notes are issuable as registered notes without coupons in denominations of 
at least $1,000,000, except as may be necessary to reflect any principal amount 
not evenly divisible by $1,000,000.  The Company shall keep at its principal 
office a register in which the Company shall provide for the registration of 
Notes and of transfers of Notes.  Upon surrender for registration of transfer
of any Note at the principal office of the Company, the Company shall, at
its expense, execute and deliver one or more new Notes of a like tenor and
of a like aggregate principal amount, registered in the name of such transferee 
or transferees.  At the option of the holder of any Note, such Note may be 
exchanged for other Notes of like tenor and of any authorized denominations, 
of a like aggregate principal amount, upon surrender of the Note to be exchanged
at the principal office of the Company.  Whenever any Notes are so surrendered 
for exchange, the Company shall, at its expense, execute and deliver the Notes 
which the holder making the exchange is entitled to receive.  Each installment
of principal payable on each installment date upon each new Note 
issued upon any such transfer or exchange shall be in the same proportion to 
the unpaid principal amount of such new Note as the installment of principal 
payable on such date on the Note surrendered for registration of transfer or 
exchange bore to the unpaid principal amount of such Note.  No reference need
be made in any such new Note to any installment or installments of principal
previously due and paid upon the Note surrendered for registration of 
transfer or exchange.  Every Note surrendered for registration of transfer or
exchange shall be duly endorsed, or be accompanied by a written instrument of
transfer duly executed, by the holder of such Note or such holder's 
attorney duly authorized in writing.  Any Note or Notes issued in exchange 
for any Note or upon transfer thereof shall carry the rights to unpaid interest 
and interest to accrue which were carried by the Note so exchanged or 
transferred, so that neither gain nor loss of interest shall result from any 
such transfer or exchange.  Upon receipt of written notice from the holder of
any Note of the loss, theft, destruction or mutilation of such Note and, in the
case of any such loss, theft or destruction, upon receipt of such holder's
unsecured indemnity agreement, or in the case of any such mutilation upon 
surrender and cancellation of such Note, the Company will make and deliver 
a new Note, of like tenor, in lieu of the lost, stolen, destroyed or mutilated 
Note.

          E.   Persons Deemed Owners; Participations.  Prior to due 
presentment for registration of transfer, the Company may treat the Person in
whose name any Note is registered as the owner and holder of such Note for 
the purpose of receiving payment of principal of and interest on, and any 
Yield- Maintenance Amount payable with respect to, such Note and for all other 
purposes whatsoever, whether or not such Note shall be overdue, and the Company
shall not be affected by notice to the contrary.  Subject to the preceding
sentence, the holder of any Note may from time to time grant participations in 
all or any part of such Note to any Person on such terms and conditions 
as may be determined by such holder in its sole and absolute discretion.

          F.   Survival of Representations and Warranties; Entire Agreement. 
All representations and warranties contained herein or made in writing by or 
on behalf of the Company in connection herewith shall survive the execution 
and delivery of this Agreement and the Notes, the transfer by any Purchaser 
of any Note or portion thereof or interest therein and the payment of any Note,
and may be relied upon by any Transferee, regardless of any investigation 
made at any time by or on behalf of any Purchaser or any Transferee.  Subject
to the preceding sentence, this Agreement and the Notes embody the entire
agreement and understanding between the parties hereto with respect to the 
subject matter hereof and supersede all prior agreements and understandings 
relating to such subject matter.

          G.   Successors and Assigns.  All covenants and other agreements 
in this Agreement contained by or on behalf of any of the parties hereto 
shall bind and inure to the benefit of the respective successors and assigns 
of the parties hereto (including, without limitation, any Transferee) whether
so expressed or not.

          H.   Disclosure to Other Persons.  The Company acknowledges that 
Prudential, each Purchaser and each holder of any Note may deliver copies of 
any financial statements and other documents delivered to it, and disclose 
any other information disclosed to it, by or on behalf of the Company or any 
Subsidiary in connection with or pursuant to this Agreement to (i) its 
directors, officers, employees, agents and professional consultants, (ii) any
Purchaser or holder of any Note, (iii) any Person to which it offers to sell
any Note or any part thereof, (iv) any Person to which it sells or offers to 
sell a participation in all or any part of any Note, (v) any Person from 
which it offers to purchase any security of the Company, (vi) any 
federal or state regulatory authority having jurisdiction over it, (vii) the 
National Association of Insurance Commissioners or any similar organization, 
or (viii) any other Person to which such delivery or disclosure may be necessary
or appropriate (a) in compliance with any law, rule, regulation or order 
applicable to it, (b) in response to any subpoena or other legal process or
informal investigative demand, (c) in connection with any litigation to which
it is a party or (d) in order to protect the investment of any holder in any 
Note. 

          I.   Notices.  All written communications provided for hereunder 
(other than communications provided for under paragraph 2) shall be sent by 
first class mail or nationwide overnight delivery service (with charges prepaid)
and (i) if to any Person listed in the Information Schedule attached hereto, 
addressed to it at the address specified for such communications in such 
Information Schedule, or at such other address as it shall have specified in 
writing to the Person sending such communication, and (ii) if to any
Purchaser or holder of any Note which is not a Person listed in such Information
Schedule, addressed to it at such address as it shall have specified in 
writing to the Person sending such communication or, if any such holder shall
not have so specified an address, then addressed to such holder in care of the 
last holder of such Note which shall have so specified an address to the Person
sending such communication, provided, however, that any such communication to 
the Company may also, at the option of the Person sending such communication, 
be delivered by any other means either to the Company at its address specified
in the Information Schedule or to any Authorized Officer of the Company. Any
communication pursuant to paragraph 2 shall be made by the method specified 
for such communication in paragraph 2, and shall be effective to create any 
rights or obligations under this Agreement only if, in the case of a telephone 
communication, an Authorized Officer of the party conveying the information and
of the party receiving the information are parties to the telephone call, and 
in the case of a telecopier communication, the communication is signed by an 
Authorized Officer of the party conveying the information, addressed
to the attention of an Authorized Officer of the party receiving the 
information, and in fact received at the telecopier terminal the number of 
which is listed for the party receiving the communication in the Information 
Schedule or at such other telecopier terminal as the party receiving the 
information shall have specified in writing to the party sending such 
information.

          J.   Payments Due on Non-Business Days.  Anything in this Agreement
or the Notes to the contrary notwithstanding, any payment of principal of or 
interest on, or Yield-Maintenance Amount payable with respect to, any Note 
that is due on a date other than a Business day shall be made on the next 
succeeding Business Day.  If the date for any payment is extended to the 
next succeeding Business Day by reason of the preceding sentence, the period 
of such extension shall be included in the computation of the interest payable
on such Business Day.

          K.   Severability.  Any provision of this Agreement which is 
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without 
invalidating the remaining provisions hereof, and any such prohibition or 
unenforceability in any jurisdiction shall not invalidate or render 
unenforceable such provision in any other jurisdiction.

          L.   Descriptive Headings.  The descriptive headings of the several
 paragraphs of this Agreement are inserted for convenience only and do not 
constitute a part of this Agreement.

          M.   Satisfaction Requirement.  If any agreement, certificate or 
other writing, or any action taken or to be taken, is by the terms of this 
Agreement required to be satisfactory to any Purchaser, to any holder of 
Notes or to the Required Holder(s), the determination of such satisfaction 
shall be made by such Purchaser, such holder or the Required Holder(s), as 
the case may be, in the sole and exclusive judgment (exercised in good faith)
of the Person or Persons making such determination.

          N.   Governing Law.  IN ACCORDANCE WITH THE PROVISIONS OF 5-1401 
OF THE NEW YORK GENERAL OBLIGATIONS LAW, THIS AGREEMENT SHALL BE CONSTRUED 
AND ENFORCED IN ACCORDANCE WITH, AND THE RIGHTS OF THE PARTIES SHALL BE 
GOVERNED BY, THE LAW OF THE STATE OF NEW YORK.

          O.   Counterparts.  This Agreement may be executed in any number of
 counterparts, each of which shall be an original, but all of which together 
shall constitute one instrument.

          P.   Binding Agreement.  When this Agreement is executed and 
delivered by the Company and Prudential, it shall become a binding agreement 
between the Company and Prudential.  This Agreement shall also inure to the 
benefit of each Purchaser which shall have executed and delivered a 
Confirmation of Acceptance, and each such Purchaser shall be bound by this 
Agreement to the extent provided in such Confirmation of Acceptance.

           [Remainder of this page is intentionally left blank.
                       Next page is signature page.]

          If you are in agreement with the foregoing, please sign below on 
the several counterparts of this letter and returning at least one fully 
executed copy of this letter to the Company, whereupon this letter shall 
become a binding agreement between the Company and Prudential.

                              Very truly yours,

                                NATIONAL CONSUMER
                                COOPERATIVE BANK


                              By                                     
                                   Name:
                                   Title:


The foregoing Agreement is
hereby accepted as of the
date first above written.

THE PRUDENTIAL INSURANCE COMPANY
  OF AMERICA


By                                     
    Vice President
                                  ANNEX 1
                           INFORMATION SCHEDULE

Prudential/Purchaser(s)

The Prudential Insurance Company of America

(1)  All payments on account of Notes held by such purchaser shall be made 
by wire transfer of immediately available funds for credit to:

Account No. 050-54-526
Morgan Guaranty Trust Company of New York
23 Wall Street
New York, New York 10015
(ABA No.: 021-000-238)

Each such wire transfer shall set forth 
the name of the Company, a reference to
the due date and application (as among principal, interest and 
Yield-Maintenance Amount) of the payment being made and the Security 
Number identified in the Confirmation of Acceptance.

(2)  Address for all notices relating 
to payments:

The Prudential Insurance Company of America
c/o Prudential Capital Group
Three Gateway Center
12th Floor
100 Mulberry Street
Newark, New Jersey 07102-4069

Attention:  Investment Operations Group

With a copy to:
Prudential Capital Group
One Gateway Center
11th Floor
Newark, New Jersey  07102

Attention:  Managing Director

(3)  Address for all other communications 
and notices:

The Prudential Insurance Company of America
c/o Prudential Capital Group
One Gateway Center
11th Floor
Newark, New Jersey 07102-4069

Attention:  Managing Director

(4)  Recipient notices of telephonic or facsimile prepayment:

Manager, Asset Management Unit
(201) 802-6429
(201) 802-8055 (facsimile)

(5)  Tax Identification No.: 22-1211670

(6)  Authorized Officers:
     Charles Y. King
     B. Ross Smead
     Gail A. McDermott
                    Kevin J. KraskaThe Company

National Consumer Cooperative Bank

(1)  Address for Notices:

National Consumer Cooperative Bank
Suite 700
1401 Eye Street N.W.
Washington, D.C.  20005

Attention: President

(2)  Receipt of telephonic or facsimile notices:

Richard L. Reed
(202) 336-7660
(202) 336-7803 (facsimile)

(3)  Authorized Officers:                            Charles E. Snyder
     President
Richard L. Reed
     Treasurer


                                  ANNEX 2
                        Disclosures of the Company

LIENS (PARAGRAPH 6C)

     Section 10.5 of the National Westminster Bank Loan Agreement provides 
for a Lien and right of setoff in favor of the Agent and the banks party 
thereto with respect to deposits or other sums due to the Company from the 
Agent or such banks.

     Each of the Company, NCB Mortgage Corporation and NCB Business Credit 
Corporation sells mortgage loans, ESOP loans and other loans from its 
portfolio in the ordinary course of business, structured either as an Asset 
Securitization or a sale of whole loans.  The SPV or other purchaser 
typically provides for an alternative security interest and files a financing
statement covering the loans sold to it in order to protect itself against a 
subsequent determination that such sale was not a sale but rather a
loan.

     In order to provide a liquidity facility, NCB Savings Bank, FSB 
("NCBSB") is party to a Blanket Agreement for Advances and Security 
Agreement, dated as of March 23, 1990, with the Federal Home Loan Bank of 
Cincinnati (the "FHLB") pursuant to which it grants a security interest to 
the FHLB in its FHLB stock and in its mortgage portfolio as security for 
advances that the FHLB agrees to make to NCBSB.

SUBSIDIARIES AND AFFILIATES (PARAGRAPH 8A)



<TABLE>
Name of Subsidiary/Affiliate   Jurisdiction of Incorporation   Nature and Extent of Affiliation
<S>                            <C>                             <C>

NCB Mortgage Corporation**      Delaware                       The Company is the owner of all outstanding voting 
                                                               stock of NCB Mortgage Corporation


NCB Business Credit 
Corporation**                   Delaware                       Wholly owned subsidiary of the Company


NCB Financial 
Corporation**                   Delaware                       Wholly owned subsidiary of the Company


NCB Savings Bank, FSB**         Federal Charter                Wholly owned subsidiary of NCB Financial Corporation


NCB Development Corporation     District of Columbia           The Company was directed by 12.U.S.C. &3051(b)
                                non-profit corporation         to organize NCBDC, which has no capital stock.  Six of 
                                                               its nine directors are directors of the Company.  
                                                               The Company makes annual contributions to NCBDC and 
                                                               provides office space and services for which the Company 
                                                               is reimbursed at its cost.


Cooperative Funding 
Corporation**                   Delaware                       Wholly owned subsidiary of NCB Business Credit Corporation


NCB Insurance Brokers, Inc.**   New York                       Wholly owned subsidiary of NCB Mortgage Corporation


NCB Investment Advisers, Inc.** Delaware                       Wholly owned subsidiary of NCB Business Credit Corporation


NCB Retail Finance Corporation  Delaware                       Special purpose corporation and wholly owned subsidiary of 
                                                               the Company


NCB I, Inc.**                   Delaware                       Special purpose corporation and wholly owned subsidiary of 
                                                               the Company
<FN>
 ** Restricted Subsidiary
</FN>
</TABLE>

DESCRIPTION OF BUSINESS (PARAGRAPH 8C(c))

     The Company and the Subsidiaries provide a broad array of financial 
services and products to the Nation's cooperative- related business sector, 
including but not limited to commercial and real estate lending, mortgage 
banking, capital markets and advisory services, leasing and  lease financing,
depository services, asset securitization, derivatives, and insurance brokerage.

INDEBTEDNESS (PARAGRAPH 8O)

     As of the date hereof, the Company had outstanding Debt for borrowed 
money as follows:



Investor                      Amount                 Maturity


Lutheran Brotherhood          $7,000,000            March 31, 2000
AUSA Life Insurance Company   $3,000,000            March 31, 2000
International Life 
Investors Insurance Company   $6,100,000            March 31, 2000
The Canada Life 
Assurance Company             $3,900,000            March 31, 2000
National Westminster 
Bank, et al.                  $170,000,000          December 31, 1996 
                              ($70,000,000 outstanding )
Signet Bank/Maryland          $11,000,000           Upon demand
                              ($11,000,000 outstanding )
PNC Bank                      $10,000,000           Upon demand
                              ($10,000,000 outstanding )
Credit Suisse                 $10,000,000           November 10, 1997
Massachusetts Mutual 
Life Insurance Company        $25,000,000           October 15, 1995
Equitable Variable Life 
Insurance Company             $7,000,000            June 24, 1997
                              $2,000,000            December 24, 1997
The Equitable Life 
Assurance Society of 
the United States             $3,000,000            December 24, 1997
Mellon Bank, N.A., 
as Trustee for First 
Plaza Group Trust (as 
directed by Equitable 
Capital Management 
Corporation)                  $3,000,000           December 24, 1997
Principal Mutual Life 
Insurance Company             $10,000,000          December 24, 1997
IDS Certificate 
Company                       $8,000,000           June 24, 1997
Safeco Life Insurance 
Company                       $4,000,000           June 24, 1997
Phoenix Home Life 
Mutual Insurance Company      $5,000,000           June 24, 1998
Provident Mutual Life 
Insurance Company of 
Philadelphia                  $2,500,000           June 24, 1998
Provident Mutual Life 
and Annuity Company of 
America                       $1,000,000           June 24, 1998
Mutual Service Life 
Insurance Company             $500,000             June 24, 1998


All such indebtedness is unsecured.


RESTRICTIONS ON DEBT (PARAGRAPH 8P)

     The National Westminster Bank indebtedness and all of the other 
indebtedness, referred to in the above table, each restrict the Company's 
right to incur Debt, but none of such restrictions is violated by the sale 
of the Notes.


                                                                  EXHIBIT A


                              [FORM OF NOTE]

                    NATIONAL CONSUMER COOPERATIVE BANK

                                   NOTE


No. R-    
ORIGINAL PRINCIPAL AMOUNT:
ORIGINAL ISSUE DATE:
INTEREST RATE:
INTEREST PAYMENT DATES:  
FINAL MATURITY DATE:
PRINCIPAL INSTALLMENT DATES AND AMOUNTS:
SECURITY NUMBER:

          FOR VALUE RECEIVED, NATIONAL CONSUMER COOPERATIVE BANK 
(the "Company"), a corporation organized and existing under the laws of the 
United States, hereby promises to pay to                     , or registered 
assigns, the principal sum of                                  DOLLARS [on 
the Final Maturity Date specified above] [, payable in installments on the 
Principal Installment Dates and in the amounts specified above, and on the 
Final Maturity Date specified above in an amount equal to the unpaid balance of
principal hereof,] with interest (computed on the basis of a three hundred sixty
(360) day  year of twelve (12) thirty (30) day months) (a) on 
the unpaid balance thereof at the Interest Rate per annum specified above, 
payable on each Interest Payment Date specified above and on the Final Maturity
Date specified above, commencing with the Interest Payment Date next succeeding
the date hereof, until the principal hereof shall have become due and payable, 
and (b) on any overdue payment (including any overdue prepayment) of principal,
any overdue payment of interest, and any overdue payment of any Yield-
Maintenance Amount (as defined in the Agreement referred to below), payable on
each Interest Payment Date as aforesaid (or, at the option of the registered 
holder hereof, on demand), at a rate per annum from time to time equal to the
greater of (i) two percent (2%) in excess of the interest rate referenced in 
the preceding clause (a) or (ii) the rate of interest publicly announced by 
Morgan Guaranty Trust Company of New York from time to time in New York City 
as its Prime Rate.

          Payments of principal of, and interest on, and any 
Yield-Maintenance Amount payable with respect to, this Note are to be made 
at the main office of Morgan Guaranty Trust Company of New York in New York 
City or at such other place as the holder hereof shall designate to the Company
in writing, in lawful money of the United States of America.

          This Note is one of a series of Notes (herein called the "Notes") 
issued pursuant to a Master Shelf Agreement, dated as of December 30, 1994 
(herein called the "Agreement"), between the Company and The Prudential 
Insurance Company of America and is entitled to the benefits thereof.  As 
provided in the Agreement, this Note is subject to prepayment, in whole or 
from time to time in part on the terms specified in the Agreement.

          This Note is a registered Note and, as provided in the Agreement, 
upon surrender of this Note for registration of transfer, duly endorsed, or 
accompanied by a written instrument of transfer duly executed, by the registered
holder hereof or such holder's attorney duly authorized in writing, a new Note 
for a like principal amount will be issued to, and registered in the name of, 
the transferee.  Prior to due presentment for registration of transfer, 
the Company may treat the person in whose name this Note is registered as the
owner hereof for the purpose of receiving payment and for all other purposes,
and the Company shall not be affected by any notice to the contrary.

          In case an Event of Default, as defined in the Agreement, shall 
occur and be continuing, the principal of this Note may be declared or otherwise
become due and  payable in the manner and with the effect provided in the 
Agreement.

          This Note is intended to be performed in the State of New York and 
shall be construed and enforced in accordance with the law of such State.


                              NATIONAL CONSUMER COOPERATIVE BANK


                              By                                  
                                 Vice President


                              By                                   
                                 Treasurer



                                                                  EXHIBIT B


                      [FORM OF REQUEST FOR PURCHASE]

                    NATIONAL CONSUMER COOPERATIVE BANK



     Reference is made to the Master Shelf Agreement (the "Agreement"), 
dated as of December 30, 1994, between National Consumer Cooperative Bank 
(the "Company") and The Prudential Insurance Company of America.  All terms 
used herein that are defined in the Agreement have the respective meanings 
specified in the Agreement.

     Pursuant to Paragraph 2D of the Agreement, the Company hereby makes 
the following Request for Purchase:


     1.   Aggregate principal amount of
          the Notes covered hereby
          (the "Notes")  ...................  $                    


     2.   Individual specifications of the Notes:

                             Principal
                   Final     Installment         Interest
         Principal Maturity  Dates and Payment
         Amount    Date      Amounts             Period




     3.   Use of proceeds of the Notes:


     4.   Proposed day for the closing of the purchase and sale of the Notes:

     5.   The purchase price of the Notes is to be transferred to:

                                    Name and
          Name and Address         Number of      Telephone No.
              of Bank              Account        of Bank Officer





     6.   The Company certifies (a) that the representations  and warranties 
contained in paragraph 8 of the Agreement (as updated pursuant to paragraph 
3A(f) of the Agreement) are true on and as of the date of this Request for 
Purchase except to the extent of changes caused by the transactions 
contemplated in the Agreement and (b) that there exists on the date of this 
Request for Purchase no Event of Default or Default.


Dated:__________________      NATIONAL CONSUMER COOPERATIVE BANK


                              By                                   
                                   Authorized Officer             


                                                                     EXHIBIT C


                   [FORM OF CONFIRMATION OF ACCEPTANCE]

                    NATIONAL CONSUMER COOPERATIVE BANK



          Reference is made to the Master Shelf Agreement (the "Agreement"), 
dated as of December 30, 1994 between National Consumer Cooperative Bank 
(the "Company") and The Prudential Insurance Company of America.  All terms 
used herein that are defined in the Agreement have the respective meanings 
specified in the Agreement.

          Each of the undersigned institutions which is named below as a 
Purchaser of any Accepted Notes hereby confirms the representations as to 
such Accepted Notes set forth in paragraph 9 of the Agreement, and agrees to 
be bound by the provisions of paragraphs 2F and 2H of the Agreement relating 
to the purchase and sale of such Accepted Notes.

          Pursuant to paragraph 2F of the Agreement, an Acceptance with 
respect to the following Accepted Notes is hereby confirmed:

 I.  Aggregate principal amount $            


          (A)  (a)  Name of Purchaser:
               (b)  Principal amount:
               (c)  Final maturity date:
               (d)  Principal installment dates and amounts:
               (e)  Interest rate:
               (f)  Interest payment period:
               (g)  Security Number:  INV____

          (B)  (a)  Name of Purchaser:
               (b)  Principal amount:
               (c)  Final maturity date:
               (d)  Principal installment dates and amounts:
               (e)  Interest rate:
               (f)  Interest payment period:
               (g)  Security Number:  INV____
              
         [(C),(D) ....: same information as to any other Purchaser]
II.  Closing Day:____________________


Dated:_________________       NATIONAL CONSUMER COOPERATIVE BANK


                              By 
                                      Title:


                              THE PRUDENTIAL INSURANCE
                                COMPANY OF AMERICA


                              By                                   
                                      Vice President



            [Signature block for each named Purchaser other than Prudential]


                                                                  EXHIBIT D

                 FORM OF COMPANY COUNSEL'S CLOSING OPINION

                      [Letterhead of Shea & Gardner]


                                   [Closing Date]


To the Persons Listed on
 Annex 1 hereto


Ladies and Gentlemen:

     We have acted as counsel for the National Consumer Cooperative Bank 
(the "Company"), a corporation organized under the laws of the United States 
and which does business as the National Cooperative Bank, in connection with 
the execution and delivery by the Company of the Master Shelf Agreement, dated
as of December 30, 1994, between the Company and The Prudential Insurance 
Company of America (the "Agreement"), pursuant to which the Company has 
issued to you today _.__% Notes Due ____ __, ____ of the Company in the 
aggregate principal amount of $_________ (the "Notes").  All capitalized terms
used but not specifically defined in this opinion letter 
have the respective meanings assigned to them in the Agreement.  This letter 
is being delivered to you in satisfaction of the condition set forth in 
paragraph 3A(b) of the Agreement and with the understanding that you are 
purchasing the Notes in reliance on the opinions expressed herein.

     As such counsel, we have examined such certificates of public officials,
 certificates of officers of the Company, and copies certified to our 
satisfaction of trust documents and records of the Company and of other 
papers, and have made such other investigations, as we have deemed relevant 
and necessary as a basis for our opinion hereinafter set forth.  In our 
examination of all such documents, we have

          (i)  assumed the genuineness of all signatures (other than 
signatures of officers of the Company), the conformity to original documents 
of documents submitted to us as certified or photostatic copies, and the 
authenticity of the originals of such documents, and

          (ii) relied upon such certificates of public officials and of 
officers of the Company with respect to the accuracy of material factual 
matters contained therein which were not independently established.

With respect to the opinion expressed in paragraph 5 hereof, we have also 
relied upon the representation made by you in paragraph 9A of the Agreement.

     Based on the foregoing, it is our opinion that:

     1.   At the time of the execution of the Financing Agreement the Company
was a corporation duly organized, validly existing and in good standing under
the laws of the United States and had the necessary corporate power and 
authority to carry on its businesses as then being conducted and to enter 
into and perform its obligations under the Financing Agreement.

     2.   The Company is a corporation duly organized, validly existing and 
in good standing under the laws of the United States and has the necessary 
corporate power and authority to carry on its businesses as now being conducted
and to enter into and perform its obligations under the Agreement and the Notes.

     3.   The Company is duly qualified as a foreign entity and in good 
standing in each jurisdiction where the nature of the business transacted or 
Properties owned by it makes such qualification necessary, except where the 
failure to be so qualified or in good standing would not, in the aggregate, 
have a materially adverse effect on the operations or financial condition of 
the Company.

     4.   The Agreement, the Notes, the Request For Purchase, the Confirmation
of Acceptance and the Financing Agreement:

          (a)  have been duly authorized by all requisite corporate action on
the part of the Company (no action by any holder of any beneficial interest 
of the Company being required by law, by the Charter of the Company or the 
Bylaws of the Company (as each is in effect on the date hereof), or 
otherwise);

          (b)  have been duly executed and delivered by duly authorized 
officers of the Company; and

          (c)  are the valid obligations of the Company, legally binding 
upon and enforceable against the Company in accordance with their respective 
terms.

The Notes are entitled to the benefits of the terms of the Agreement.

     5.   It is not necessary, under the circumstances contemplated by the 
Agreement, to register the Notes under the Securities Act, or to qualify an 
indenture in respect of the Notes under the Trust Indenture Act of 1939, as 
amended.

     6.   None of the transactions contemplated by the Agreement will result 
in any violation of Regulation G, T or X of the Board of Governors of the 
Federal Reserve System.

     7.   The execution and delivery of the Agreement and the Notes and the 
fulfillment of and compliance with the respective provisions of the Agreement, 
the Notes, and the Financing Agreement do not and will not conflict with, or 
result in a breach of the terms, conditions, or provisions of, or constitute 
a default under, or result in any violation of, or result in the creation of 
any Lien upon any of the Properties or assets of the Company pursuant to, or 
require, except as has been obtained or performed, any authorization, consent,
approval, exemption, or other action by or notice to or filing with any state
or Federal court, administrative or governmental body, or other Person 
pursuant to

     (a).   the Charter, as in effect on the date hereof, or the Bylaws, as in 
effect on the date hereof, of the Company,

     (b).    any applicable law (including any securities or "Blue Sky" law), 
statute, rule, or regulation, or

     (c).  insofar as is known to us, any agreement, instrument, order, 
judgment, or decree to which the Company is a party or otherwise subject as 
of the date hereof.

     All opinions herein contained with respect to the enforceability of 
documents and instruments are qualified to the extent that: 

     (a)  the availability of equitable remedies, including without 
limitation, specific enforcement and injunctive relief, is subject to the 
discretion of the court before which any proceedings therefor may be brought;
and

     (b)  the enforceability of certain terms provided in the Agreement and 
the Notes may be limited by

      (i)  applicable bankruptcy, reorganization, arrangement, insolvency, 
moratorium or similar laws affecting the enforcement of creditors' rights 
generally as at the time in effect, and

      (ii)  general principles of equity and the discretion of a court in 
granting equitable remedies (whether enforceability is considered in a 
proceeding at law or in equity).

     This opinion may be relied upon by Hebb & Gitlin, special counsel to 
the Purchasers, and subsequent holders, if any, of the Notes.

                                   Very truly yours,




                                  ANNEX 1
                                ADDRESSEES

The Prudential Insurance Company of America
One Gateway Center, 11th Floor
Newark, NJ  07102-5311

Hebb & Gitlin
One State Street
Hartford, CT 06103



                                                                  EXHIBIT E

                      FORM OF CERTIFICATE OF OFFICERS

                    NATIONAL CONSUMER COOPERATIVE BANK
                           OFFICERS' CERTIFICATE


     We, ______ and ______ each hereby certify that we are, respectively, the
 ______ and the ______ of  NATIONAL CONSUMER COOPERATIVE BANK (the "Company"), 
a corporation organized under the laws of the United States, and that, as 
such, we are authorized to execute and deliver this Certificate in the name 
and on behalf of the Company, and that:

     1.   This Certificate is being delivered pursuant to paragraph 3A(c) of 
the Master Shelf Agreement, dated as of December 30,, 1994, between the 
Company and The Prudential Insurance Company of America (the "Agreement"), 
pursuant to which the Company has issued to you today _.__% Notes of the 
Company due ____ __, ____, in the aggregate principal amount of $______ 
(the "Notes"). All capitalized terms used, and not defined in this 
Certificate have the respective meanings assigned to them in the Agreement.

     2.   The warranties and representations contained in paragraph 8 of the 
Agreement (as updated pursuant to paragraph 3A(f) of the Agreement) are true 
in all material respects on the date hereof with the same effect as though 
made on and as of the date hereof.

     3.   The Company has not taken any action or permitted any condition to 
exist which would have been prohibited by paragraph 6 of the Agreement had 
such paragraph been binding and effective at all times during the period 
from December 30, 1994 to and including the date hereof.

     4.   The Company has performed and complied with all agreements and 
conditions contained in the Agreement that are required to be performed or 
complied with by the Company before or at the date hereof.

[    5.   True and correct copies of each of

          (a)  the Bank Loan Agreement,

          (b)  the Financing Agreement,

          (c)  each of the outstanding Class A Notes, and

          (d)  Federal Home Loan Bank of Cincinnati Blanket Agreement for 
Advances and Security Agreement, as referenced in Annex 2 to the Agreement;

in each case, as in effect on December 30, 1994, are attached to this 
Certificate as Attachment A, Attachment B, Attachment C, and Attachment D, 
respectively, together with any amendments subsequent to such date.  Any 
amendment to the Financing Agreement and the Class A Notes has been effected 
in compliance with paragraph 6P of the Agreement. ]

[    5.   Except as permitted by paragraph 6P of the Agreement and as noted 
on an Attachment hereto, there has been no change from the date of the 
Initial Closing in any of

     (e)  the Bank Loan Agreement,

     (f)  the Financing Agreement,

     (g)  each of the outstanding Class A Notes, or

     (h)  Federal Home Loan Bank of Cincinnati Blanket Agreement for 
Advances and Security Agreement, as referenced in Annex 2 to the Agreement. ]

     6.   ___________ is on and as of the date hereof, and at all times 
subsequent to __________ has been, the duly elected, qualified and acting 
[Assistant] Secretary of the Company, and the signature appearing on the 
Certificate of [Assistant] Secretary dated the date hereof and delivered to 
the Purchasers contemporaneously herewith is his or her genuine signature.

     IN WITNESS WHEREOF, we have executed this Certificate in the name and 
on behalf of the Company on ______ __, 199_.


                                   NATIONAL CONSUMER COOPERATIVE BANK



                                   By
                                   Name:
                                   Title:




                               ATTACHMENT A

                         [THE BANK LOAN AGREEMENT]




                               ATTACHMENT B

                         [THE FINANCING AGREEMENT]




                               ATTACHMENT C

                        [OUTSTANDING CLASS A NOTES]





                               ATTACHMENT D

         [FEDERAL HOME LOAN BANK OF CINCINNATI BLANKET AGREEMENT 
                   FOR ADVANCES AND SECURITY AGREEMENT]           

                                                                    EXHIBIT F

                     FORM OF CERTIFICATE OF SECRETARY

                    NATIONAL CONSUMER COOPERATIVE BANK
                   CERTIFICATE OF [ASSISTANT] SECRETARY


     I, ______, hereby certify that I am the duly elected, qualified and 
acting [Assistant] Secretary of the NATIONAL CONSUMER COOPERATIVE BANK (the 
"Company"), a corporation organized under the laws of the United States, and 
that, as such, I have access to its corporate records and am familiar with 
the matters herein certified, I am authorized to execute and deliver this 
Certificate in the name and on behalf of the Company, and that:

     1.   This Certificate is being delivered pursuant to paragraph 3A(d) of 
the Master Shelf Agreement, dated as of December 30, 1994, between the 
Company and The Prudential Insurance Company of America (the "Agreement"), 
pursuant to which the Company has issued to you today _.__% Notes of the 
Company due ____ __, ____, in the aggregate principal amount of $______ 
(the "Notes"). All capitalized terms used and not defined in this Certificate 
have the respective meanings assigned to them in the Agreement.

     2.   Attached hereto as Attachment A1 is a true and correct copy of 
resolutions, and the preamble thereto, adopted by the Board of Directors of 
the Company on _________ __, 199_ and such resolutions and preamble set forth
in Attachment A hereto were duly adopted by said Board of Directors and are 
in full force and effect on and as of the date hereof, not having been 
amended, altered or repealed, and such resolutions are filed with the records 
of said Board of Directors.

     3.   The documents listed below were executed and delivered by the 
Company pursuant to and in accordance with the resolutions set forth in 
Attachment A1 hereto and said documents as executed are substantially in the 
form submitted to and approved by the Board of Directors of the Company as 
aforementioned:

          (a)  the Agreement;

          (b)  the Notes in the respective principal amounts, bearing the 
registration numbers and payable as set forth in the Confirmation of 
Acceptance;

          (c)  the Request For Purchase relating to the Notes, set forth as 
Attachment A2; and

          (d)  the Confirmation of Acceptance relating to the Notes, set 
forth as Attachment A3.

     4.   Attached hereto as Attachment B is a true, correct and complete 
copy of the Bylaws of the Company as in full force and effect on and as of 
the date hereof, which Bylaws were last amended by the Board of Directors of 
the Company on, and have been in full effect in said form at all times from 
and after ________ __, 199_ to and including the date hereof, without 
modification or amendment in any respect.


     5.   Each of the following named persons is on and as of the date hereof, 
and at all times subsequent to _____ has been a duly elected, qualified and 
acting officer of the Company holding the office or offices set forth below 
opposite his or her name: 

                       Officers Executing Documents

Name                          Office                     Signature
                             [President]                /s/
                             [Assistant Secretary]      /s/
                             [Treasurer]                /s/
     6.   The signature appearing opposite the name of each such person set 
forth above is his or her, as the case may be, genuine signature.

     7.   There have been no amendments or supplements to or restatements of 
the Charter of the Company since _______ __, 19__.

     IN WITNESS WHEREOF, I have hereunto set my hand on _______ __, 199_.


                                   

                                        [Assistant] Secretary

                              ATTACHMENT A1

                            BOARD OF DIRECTORS
                    NATIONAL CONSUMER COOPERATIVE BANK
                            RESOLUTIONS ADOPTED


     WHEREAS, this Board has previously enacted Resolution No. 94-07; and

     WHEREAS, pursuant to Resolution No. 94-07, the Company and The 
Prudential Insurance Company of America entered into the Master Shelf 
Agreement (together with all exhibits and schedules thereto, the "Agreement"),
dated as of December 30, 1994, pursuant to which the Company may issue Notes 
of the Company in the aggregate principal amount of up to Fifty Million 
Dollars ($50,000,000) (the "Notes"); and

     WHEREAS, this Board has reviewed in detail and discussed the terms and 
provisions of the Agreement, including the forms of the Notes specified 
therein; and

     WHEREAS, this Board deems it advisable to ratify the Company's 
execution and delivery of the Agreement and to adopt certain other 
resolutions; and

     WHEREAS, capitalized terms used in these preambles and resolutions and 
not herein defined shall have the respective meanings ascribed to them in 
the Agreement;

     NOW THEREFORE, BE IT RESOLVED, that the execution and delivery of the 
Agreement by Authorized Officers of the Company (as defined below) is hereby 
approved and ratified in every respect; and each and every transaction effected
or to be effected pursuant to and substantially in accordance with the terms of
the Agreement, including, but not limited to, each specific transaction that 
is described, authorized and approved in these resolutions, is hereby 
authorized and approved in each and every respect;

     RESOLVED, that the Company borrow from the Purchasers an aggregate 
amount of up to Fifty Million Dollars ($50,000,000), as provided in the 
Agreement, such indebtedness to be evidenced by the Notes, in the amounts 
and upon the terms and conditions provided for in the Agreement; and that 
each of the President, any Vice President, the Treasurer and each other 
officer of the Company (each, an "Authorized Officer") is hereby severally 
authorized to execute and deliver, in the name and on behalf of the Company,
the Notes, substantially in the form thereof presented to this Board and
heretofore approved, with such changes therein as shall be approved by 
the officer executing and delivering the same, such approval to be evidenced 
conclusively by such execution and delivery; and

     RESOLVED, that each Authorized Officer is hereby severally authorized 
to complete, execute and deliver, in the name and on behalf of the Company, 
Requests For Purchase and Confirmations of Acceptance, substantially in the 
forms thereof attached as Exhibit B and Exhibit C, respectively, to the 
Agreement, completed as such Authorized Officer shall determine and with 
such changes therein as shall be approved by such Authorized Officer, such 
approval to be evidenced conclusively by such execution and delivery; and

     RESOLVED, that this Board hereby authorizes each of the Authorized 
Officers, severally, to execute and deliver for and on behalf of the Company 
the certificates required by the Agreement; and

     RESOLVED, that the Authorized Officers and any person or persons 
designated and authorized so to act by any Authorized Officer are hereby 
each severally authorized to do and perform or cause to be done and performed,
in the name and on behalf of the Company, all other acts, to pay or cause to 
be paid, on behalf of the Company, all related costs and expenses and to 
execute and deliver or cause to be executed and delivered such other notices,
requests, demands, directions, consents, approvals, orders, applications,
agreements, instruments, certificates, undertakings, supplements, amendments,
further assurances or other communications of any kind, under 
the corporate seal of the Company or otherwise and in the name of and on 
behalf of the Company or otherwise, as he, she or they may deem necessary, 
advisable or appropriate to effect the intent of the foregoing Resolutions 
or to comply with the requirements of the instruments approved and authorized
by the foregoing Resolutions, including but not limited to the Agreement and 
the Notes; and

     RESOLVED, that any acts of any Authorized Officer of the Company and of 
any person or persons designated and authorized to act by any Authorized 
Officer of the Company, which acts would have been authorized by the foregoing 
Resolutions except that such acts were taken prior to the adoption of such 
Resolutions, are hereby severally ratified, confirmed, approved and adopted 
as the acts of the Company; and 

     RESOLVED, that the Secretary of the Company is hereby authorized and 
empowered to certify to the passage of the foregoing Resolutions under the 
seal of this Company or otherwise.


                              ATTACHMENT A2

                          [REQUEST FOR PURCHASE]



                               ATTACHMENT A3

                       [CONFIRMATION OF ACCEPTANCE]




                              ATTACHMENT B

                        Bylaws of the Company

                       [To be supplied by Company.]



                                                              Exhibit 10.17

                                                             EXECUTION COPY





                            TERM LOAN AGREEMENT



          THIS TERM LOAN AGREEMENT (this "Agreement") is made and entered 
into as of the 9th day of November, 1994, by and between NATIONAL CONSUMER 
COOPERATIVE BANK, a banking corporation organized under the laws of the 
United States that does business as the National Cooperative Bank 
(hereinafter referred to as the "Company") and CREDIT SUISSE, a banking 
company organized and existing under the laws of Switzerland having a New 
York Branch operating under a State of New York banking charter (hereinafter 
referred to as the "Bank").

          IN CONSIDERATION of the mutual covenants and agreements herein 
contained, the Company and the Bank hereby agree as follows:


                                 ARTICLE I
                     DEFINITIONS AND ACCOUNTING TERMS

          Section 1.1  Definitions.  As used in this Agreement, and unless 
the context requires a different meaning, the following terms shall have the 
meanings indicated (such meanings to be, when appropriate, equally applicable
 to both the singular and plural forms of the terms defined):

          "Accumulated Funding Deficiency" has the meaning ascribed to that 
term in Section 302 of ERISA.

          "Affiliate" means, with respect to a Person, any other Person that,
directly or indirectly through one or more intermediaries, controls, or is 
controlled by, or is under common control with, such first Person; unless 
otherwise specified, "Affiliate" means an Affiliate of the Company.

          "Asset Securitization" shall mean, with respect to any Person, a 
transaction involving the sale or transfer of receivables by such Person to 
a special purpose corporation or grantor trust (an "SPV") established solely 
for the purpose of purchasing such receivables from the Company for Cash in 
an amount equal to the Fair Market Value thereof; provided, however, that 
the Company may (A) establish and maintain a reserve account containing Cash 
or Securities as a credit enhancement in respect of any sale, or (B) receivables
being sold.

          "Asset Securitization Recourse Liability" shall mean, with respect 
to any Person, the maximum amount of such Person's liability (whether matured
or contingent) under any agreement, note or other instrument in connection 
with any one or more Asset Securitizations in which such Person has agreed 
to repurchase receivables or other assets, to provide direct or indirect 
credit support (whether through cash payments, the establishment of reserve 
accounts containing cash or Securities, an agreement to reimburse a provider
of a letter of credit for any draws thereunder, the purchase or retention of a
subordinated interest in such receivables or other assets, or other similar 
arrangements), or in which such Person may be otherwise liable for all or a 
portion of any SPV's obligations under Securities issued in connection with 
such Asset Securitizations.

          "Authorized Officer" means any of the Chairman of the Board, the 
President, any Vice President, the Treasurer of the Company, and any other 
officer duly authorized to execute this Agreement on behalf of the Company.

          "Bank Lending Office" or "Lending Office of the Bank" means Credit 
Suisse, Tower 49, 12 East 49th Street, New York, New York 10017, or such 
other office or offices situated in the United States of America as the Bank 
may from time to time designate to the Company by written notice.

          "Base Rate" means for any day the higher of (1) the base commercial
lending rate announced from time to time by Credit Suisse (New York Branch) 
as applicable at the opening of business on such day, or (2) the rate quoted 
by Credit Suisse (New York Branch) at approximately 11:00 a.m., New York City
time, to dealers in the New York Federal Funds Market for the overnight offering
of dollars by Credit Suisse (New York Branch) for deposit, plus one-half of one 
per cent (1/2%).

          "Benefit Plan" means, at any time, any employee benefit plan 
(including a Multiemployer Benefit Plan), the funding requirements of which 
(under Section 302 of ERISA or Section 412 of the Code) are, or at any time 
within six years immediately preceding the time in question were, in whole 
or in part, the responsibility of the Company or an ERISA Affiliate.

          "Business Day" means any day on which commercial banks are open 
for business (and not required or authorized by law to close) in New York, 
New York and, for purposes of the determination of each Interest Payment Date
 and the Maturity Date, in London, England.

          "Capitalized Lease" means any lease the obligation for Rentals with
 respect to which is required to be capitalized on a balance sheet of the 
lessee in accordance with GAAP.

          "Cash" means, as to any Person, such Person's cash and cash 
equivalents, as defined in accordance with GAAP consistently applied.

          "Class A Notes" means the class A notes issued by the Company to 
the Secretary of the Treasury on behalf of the United States pursuant to 
Section 3026(a)(3)(A) of the National Consumer Cooperative Bank Act, as 
amended, 12 U.S.C.  3001, et seq. (the "Bank Act") on the Final Government 
Equity Redemption Date (the "Redemption Date") in full and complete 
redemption of the class A stock of the Company held by the Secretary of the 
Treasury on such Redemption Date and replacement notes for such Class A notes
in a principal amount(s) not greater than those notes being replaced and
containing identical terms of subordination of subordination as the Class A 
notes.  The terms "class A notes", "Final Government Equity Redemption Date",
and "class A stock" are defined in the Bank Act, which definitions are 
incorporated by this reference as if fully set forth herein.

          "Code" means the Internal Revenue Code of 1986, as amended.

          "Commitment Expiration Date" has the meaning specified in Section 
2.1 of this Agreement.

          "Consolidated Adjusted Net Income" for any fiscal period of the 
Company, means net earnings or net loss (determined on a consolidated basis) 
of the Company and the Subsidiaries after income taxes for such period, but 
excluding from the determination of such earnings the following items 
(together with the income tax effect, if any, applicable thereto):

     (I)  the proceeds of any life insurance policy;

     (II)  any gain or loss arising from the sale of capital assets;

     (III)  any gain arising from any reappraisal, revaluation or write-up of
 assets;

     (IV)  any gain arising from transactions of a non-recurring or 
nonoperating and material nature or arising from sales or other dispositions 
relating to the discontinuance of operations;

     (V)  earnings of any Subsidiary accrued prior to the date it became a 
Subsidiary;

     (VI)  earnings of any corporation, substantially all the assets of 
which have been acquired in any manner, realized by such other corporation 
prior to the date of such acquisition;

     (VII)  net earnings of any business entity (other than a Subsidiary) in 
which the Company or any Subsidiary has an ownership interest, unless such 
net earnings shall have actually been received by the Company or such 
Subsidiary in the form of cash distributions;

     (VIII)  any portion of the net earnings of any  Subsidiary which for 
any reason is unavailable for payment of dividends to the Company or any 
other  Subsidiary;

     (IX)  the earnings of any Person to which assets of the Company shall 
have been sold, transferred or disposed of, or into which the Company shall 
have merged, prior to the date of such transaction;

     (X)  any gain arising from the acquisition of any Securities of the 
Company or any Subsidiary; and

     (XI)  any amortization of deferred or other credit representing the 
excess of the equity in any Subsidiary at the date of acquisition thereof 
over the amount invested in such Subsidiary.

     "Consolidated Adjusted Net Worth" at any time means, with respect to 
the Company and the Subsidiaries (determined on a consolidated basis):

          (a)  the amount of capital stock liability plus (or minus in 
the case of a deficit) the capital surplus and earned surplus of the Company 
and the Subsidiaries, less (without duplication) the sum of
          (b)  the net book value, after deducting any reserves applicable 
thereto, of all items of the following character which are included in the 
assets of the Company and the Subsidiaries:

          (1)  all deferred charges and prepaid expenses other than prepaid 
taxes and prepaid insurance premiums;

         (2)  treasury stock;

         (3)  unamortized debt discount and expense and unamortized stock 
discount and expense;

         (4)  good will, the excess of the cost of assets acquired over the 
book value of such assets on the books of the transferor, the excess of the 
cost of investments in any Person (including any Subsidiary) over the value 
of such investments on the books of such Person at the time of making such 
investments, organizational or experimental expense, patents, trademarks, 
copyrights, trade names and other intangibles;

         (5)  all receivables (other than Eurodollar deposits) owing by 
Persons whose principal place of business or principal assets are located 
in any jurisdiction other than the United States of America or Canada; and

         (6)  any increment resulting from reappraisal, revaluation or 
write-up of capital assets subsequent to December 31, 1991.

If the Company shall have any Restricted Investments outstanding at any time,
 such Investments shall be excluded from Consolidated Adjusted Net Worth.

     "Consolidated Debt" means at any date of determination thereof, the 
aggregate amount of all Indebtedness of the Company and its Subsidiaries, 
plus, without duplication, the aggregate amount of the obligations of the 
Company and its Subsidiaries set forth below, at such time:

     (a)  the principal amount of all recourse and non-recourse interest 
bearing obligations of the Company or any Subsidiary including, without 
limitation, any such obligations bearing an implicit rate of interest, such 
as Capitalized Leases, and interest bearing obligations secured by any Lien 
upon Property owned by the Company or any Subsidiary, even though such Person
has not assumed or become liable for the payment of such obligations;

     (b)  the aggregate amount of all demand and term deposits made by any 
Person with the Company or any Subsidiary (including, without limitation, 
certificates of deposit issued by the Company or any Subsidiary);

     (c)  the face amount of all letters of credit issued by the Company or 
any Subsidiary and all bankers' acceptances accepted by the Company or any 
Subsidiary; and

     (d)  the aggregate amount of all assets with respect to which the 
Company or a Subsidiary has any Asset Securitization Recourse Liabilities in 
respect of promissory notes and other interest bearing obligations sold or 
otherwise transferred by the Company or any Subsidiary (regardless of whether
such aggregate amount of assets is in excess of the amount of such Asset 
Securitization Recourse Liabilities), whether for the repurchase of defaulted
notes or obligations or otherwise.

     "Consolidated Earnings Available for Fixed Charges" shall mean, for any 
period, the sum of:  (i) Consolidated Adjusted Net Income during such period;
plus (ii) to the extent deducted in determining Consolidated Adjusted Net 
Income, (a) all provisions for any Federal, state or other income taxes made 
by the Company and its Subsidiaries during such period, and (b) Consolidated 
Fixed Charges during such period plus (iii) contributions made by the Company
to Development Corp.

     "Consolidated Effective Net Worth" at any time means the sum of

               (a)  Consolidated Adjusted Net Worth at such time; plus

               (b)  the aggregate outstanding principal amount of Class A 
Notes at such time.

          "Consolidated Fixed Charges" shall mean, with respect to the 
Company on a consolidated basis for any period, the sum of:  (i) all 
interest and all amortization of Indebtedness, amortized discount and 
expense on all Indebtedness for borrowed money of the Company and its 
Subsidiaries, plus (ii) all Rentals payable during such period by the 
Company and its Subsidiaries.

     "Consolidated Net Earnings" means, for any period, the net income or 
loss of the Company and its Subsidiaries, as applicable (determined on a 
consolidated basis for such Persons at such time), for such period, as 
determined in accordance with generally accepted accounting principles in 
effect at such time.

     "Consolidated Net Worth" means, with respect to the Company, the sum 
of (i) the common stock account of the Company determined as of any date in 
accordance with GAAP consistent with the principles applied in the 
preparation of the Company's consolidated statement of financial condition 
for the fiscal year ended December 31, 1993; (ii) the Class A Notes; and (iii) 
the consolidated retained earnings account (whether allocated or unallocated) 
of the Company and its Subsidiaries determined as of any date in accordance with
GAAP consistent with the principles applied in the preparation of the Company's 
consolidated statement of financial condition for the fiscal year ended 
December 31, 1993.

     "Consolidated Senior Debt" means all unsecured Indebtedness of the 
Company and its Subsidiaries on a consolidated basis (i) for borrowed money 
(including the Indebtedness hereunder, the Senior Notes, Indebtedness under 
the NatWest Loan Agreement, and all demand and term deposits made by any 
Person with the Company or any of its Subsidiaries) which is not expressly 
subordinate or junior to any other Indebtedness, plus without duplication, 
(ii) all "guarantees," as defined in Section 6.2(d) hereof, and (iii) Asset
Securitization Recourse Liabilities to the extent, that such obligations
have matured.

     "Consolidated Senior Obligations" at any time means, with respect to 
the Company and the Subsidiaries (determined on a consolidated basis), the 
sum of 

     (a)  the aggregate unpaid principal amount of Consolidated Senior Debt, 
plus

     (b)  the aggregate amount of all Capitalized Leases plus

     (c)  Restricted Guarantees computed on the basis of total outstanding 
contingent liability.

     "Consolidated Subsidiary" means, with respect to any Person at any time,
any Subsidiary or other Person the accounts of which would be consolidated 
with those of such first Person in its consolidated financial statements as 
of such time; unless otherwise specified, "Consolidated Subsidiary" means a 
Consolidated Subsidiary of the Company.

     "Credit Agreement Related Claim" means any claim (whether civil, 
criminal or administrative and whether sounding in tort, contract or otherwise) 
in any way arising out of, related to, or connected with, this Agreement, the 
Note, or the relationship established hereunder or thereunder.

     "Default" means an Event of Default or an event or condition the 
existence or occurrence of which would, with the lapse of time or the giving 
of notice or both, become an Event of Default.  

     "Default Rate" means the rate of interest applicable under Section 3.3 
from time to time.

     "Development Corp." means NCB Development Corporation, a District of 
Columbia non-profit corporation established pursuant to 12 U.S.C.  3051(b).

     "Dollars", "U.S.$" and the sign "$" mean such coin or currency of the 
United States of America as at the time shall constitute legal tender for 
the payment of public and private debts.

     "Effective Date" means November 10, 1994.

     "Eligible Cooperatives" has the meaning assigned to such term in 
Section 3015 of Title 12 of the United States Code.

          "Eligible Derivatives" means derivative Securities which are sold 
in the ordinary course of the business of the Company and its Subsidiaries
for the purpose of hedging or  otherwise managing portfolio risk. 

     "ERISA" means the Employee Retirement Income Security Act of 1974, as 
amended.

     "ERISA Affiliate" means any Person, including a Subsidiary or other 
Affiliate, that is a member of any group of organizations within the meaning 
of Code Sections 414(b), (c), (m) or (o) of which the Company is a member.

     "Events of Default" has the meaning specified in Section 7.1 of this 
Agreement.

     "Exchange Act" means the Securities and Exchange Act of 1934, as amended, 
and any successor Federal statute.

     "Fair Market Value" means, at any time with respect to any Property, 
the sale value of such Property that would be realized in an arm's-length 
sale at such time between an informed and willing buyer and an informed and 
willing seller, under no compulsion to buy or sell, respectively.

     "Fixed Charges" means, with respect to the Company, for any period, the 
sum of:  (i) all interest and all amortization of Indebtedness, amortized 
discount and expense on all Indebtedness for borrowed money of the Company, 
plus (ii) all Rentals payable during such period by the Company.

     "Funded Debt" means all Indebtedness for borrowed money that by its 
terms matures more than twelve months from the date as of which any 
determination of Funded Debt is made, any and all Indebtedness maturing 
within twelve months from such date that is renewable at the option of the 
obligor to a date beyond twelve months from the date of such determination, 
including any Indebtedness renewable or extendable (whether or not theretofore 
renewed or extended) under, or payable from the proceeds of other Indebtedness
that may be incurred pursuant to the provisions of, any revolving credit
agreement or other similar agreement.  

     "GAAP" means generally accepted accounting principles.

     "Government Obligations" means any and all direct obligations of the 
United States of America or obligations in respect of which the payment of 
the principal of, and interest thereon, is unconditionally guaranteed by the 
United States of America.

     "Governmental Body" means (i) the United States of America, any State 
thereof, any other country or any political subdivision of such other country,
or any department, agency, commission, board, bureau or instrumentality of 
the United States of America, any State thereof, any other country or 
political subdivision of such other country or any subdivision of any of 
them, and (ii) any quasi-governmental body, agency or authority (including 
any central bank) exercising regulatory authority over the Bank pursuant to
applicable law in respect of the transactions contemplated by this Agreement.

     "Guarantees" at any time means all obligations of any Person 
guaranteeing or in effect guaranteeing any indebtedness or obligation or 
dividend of any other Person (the "primary obligor") in any manner, whether 
directly or indirectly, including, without limitation, all obligations 
incurred through an agreement contingent or otherwise, by such Person

                (a)  to purchase any indebtedness or obligation or any Property 
constituting security therefor,

     (b)  to advance or supply funds

          (i)  for the purchase or payment of any Indebtedness or obligation 
or

         (ii)  to maintain working capital, equity capital or other balance 
sheet condition or otherwise to advance or make available funds for the purchase
or payment of any indebtedness or obligation,

     (c)  to purchase Property, Securities or services primarily for the 
purpose of assuring the owner of any indebtedness or obligation of the 
ability of the primary obligor to make payment of the indebtedness or 
obligation or

     (d)  otherwise to assure the owner of the indebtedness or obligation of 
the primary obligor against loss in respect thereof.

Liabilities or endorsements in the ordinary course of business of checks and 
other negotiable instruments for deposit or collection and obligations of 
the Company or the Subsidiaries to acquire assets from the Bank in the 
ordinary course of business shall not be deemed "Guarantees."

     "Indebtedness" means, with respect to any Person, all (i) liabilities or
obligations, direct and contingent, which in accordance with GAAP would be 
included in determining total liabilities as shown on the liability side of 
a balance sheet of such Person at the date as of which Indebtedness is to be 
determined, including, without limitation, contingent liabilities which, in 
accordance with such principles, would be set forth in a specific Dollar 
amount on the liability side of such balance sheet; (ii) liabilities or
obligations of others for which such Person is directly or indirectly
liable, by way of guaranty (whether by direct guaranty, 
suretyship, discount, endorsement, take-or-pay agreement, agreement to 
purchase or advance or keep in funds or other agreement having the effect of 
a guaranty) or otherwise; (iii) liabilities or obligations secured by liens 
on any assets of such Person, whether or not such liabilities or obligations 
shall have been assumed by it; (iv) liabilities or obligations of such Person,
direct or contingent, with respect to letters of credit issued for the account
of such Person and banker's acceptances credited for such Person; (v) 
obligations in the form of demand and term deposit accounts maintained by such
Person; and (vi) Asset Securitization Recourse Liabilities to the extent, but
only to the extent, that such obligations have matured.

     "Interest Payment Date" means the same day as the Loan Date on a 
quarterly basis after the Loan Date and up to the Maturity Date.  

     "Investment" in any Person by the Company means:  (a) the amount paid 
or committed to be paid, or the value of property or services contributed or 
committed to be contributed, by the Company for or in connection with the
acquisition by the Company of any stock, bonds, notes, debentures, partnership 
or other ownership interests or other securities of such Person; and (b) the 
amount of any advance, loan or extension of credit to, or guaranty or other 
similar obligation with respect to any Indebtedness of, such Person by the
Company and (without duplication) any amount committed to be advanced, loaned,
or extended to, or the payment of which is committed to be 
assured by a guaranty or similar obligation for the benefit of, such 
Person by the Company.

     "Lien" means any mortgage, deed of trust, pledge, security interest, 
encumbrance, lien or charge of any kind (including any agreement to give any 
of the foregoing), any conditional sale or other title retention agreement, 
any lease in the nature of any of the foregoing, and the filing of or agreement
to give any financing statement under the Uniform Commercial Code of any 
jurisdiction.

     "Loan" means the loan to be made by the Bank to the Company pursuant to 
this Agreement.

     "Loan Date" means November 10, 1994.

     "Maturity Date" is defined in Section 2.2.

     "Multiemployer Benefit Plan" means any Benefit Plan that is a 
multiemployer plan as defined in Section 4001(a)(3) of ERISA.

     "NatWest Loan Agreement" means the Loan Agreement dated as of 
December 15, 1993 among the Company, the Banks listed therein, and National 
Westminster Bank USA, as Agent, as amended through the Effective Date. 

     "NCB Business Credit" means NCB Business Credit Corporation, a Delaware 
corporation.

     "NCB Financial Corporation" means NCB Financial Corporation, a Delaware 
Corporation.

     "NCB Mortgage" means NCB Mortgage Corporation, a Delaware corporation.

     "NCCB Senior Obligations" means, at any date of determination thereof, 
with respect to the Company, the sum of:

     (a)  the aggregate unpaid principal amount of Senior Debt, plus

     (b)  the aggregate amount of all Capitalized Leases, plus

     (c)  Restricted Guarantees computed on the basis of total outstanding 
contingent liability, plus

     (d)  Asset Securitization Recourse Liabilities of the Company 
(meeting the conditions set forth in either clause (i) or clause (ii) below):

          (i)  to the extent, but only to the extent, that such obligations 
arise from the Company's obligation to repurchase receivables or other assets
as a result of a default in payment by the obligor thereunder or any other 
default in performance by such obligor under any agreement related to such 
receivables; or

          (ii)  if the Company shall maintain a reserve account containing 
Cash or Securities in respect of any such obligations or shall retain or 
purchase a subordinated interest therein, to the extent, but only to the 
extent, of the amount of such reserve account or subordinated interest.

     "Note" means the Promissory Note issued to the Bank by the Company 
pursuant to this Agreement, substantially in the form (appropriately 
completed) of Exhibit A to this Agreement.

     "Notice of Borrowing" means any notice given to the Bank by the Company 
pursuant to and in accordance with Section 4.1 of this Agreement.

     "Paid-in-Capital" shall have the meaning ascribed to it by GAAP.

     "PBGC" shall mean the Pension Benefit Guaranty Corporation.

     "Permitted Liens" means (i) pledges or deposits by the Company under 
workman's compensation laws, unemployment insurance laws, social security laws, 
or similar legislation, or good faith deposits in connection with bids, tenders,
contracts (other than for the payment of Indebtedness of the Company), or 
leases to which the Company is a party, or deposits to secure public or 
statutory obligations of the Company or deposits of cash or U.S. government 
Bonds to secure surety, appeal, performance or other similar bonds to which
the Company is a party, or deposits as security for contested taxes or import
duties or for the payment of rent; (ii) Liens imposed by law, such as carriers',
warehousemen's, materialmen's and mechanics' liens, or Liens arising out of 
judgments or awards against the Company with respect to which the Company at 
the time shall currently by prosecuting an appeal or proceedings for review; 
(iii) Liens for taxes not yet subject to penalties for non-payment and Liens 
for taxes the payment of which is being contested as permitted by Section 
6.1(j) hereof; and (iv) Liens incidental to the conduct of the business of the
Company or to the ownership of its property which were not incurred in
connection  with Indebtedness of the Company, all of which Liens do not 
in the aggregate materially detract from the value of the properties to 
which they relate or materially impair their use in the operation of the 
business of the Company.

     "Person" means an individual, partnership, corporation (including a 
business trust), joint stock company, trust, unincorporated association, 
joint venture or other entity, or a government or any political subdivision 
or agency thereof, a court, or any other legal entity, whether acting in an 
undivided fiduciary or other capacity.

     "Prohibited Transaction" means any transaction that is prohibited under 
Code Section 4975 or ERISA Section 406 and not exempt under Code Section 4975
or ERISA Section 408.

     "Property" means any interest in any kind of property or asset, whether 
real, personal or mixed, or tangible or intangible.

     "Qualified Assets" means, at any date of determination thereof, the sum 
of the following items (a), (b) and (c) owned by the Company:

     (a)  The principal amount of all promissory notes and other interest 
bearing obligations acquired by the Company in the ordinary course of its 
business less (i) reserves for credit losses applicable thereto, and (ii) 
unearned income;

     (b)  Cash on hand and in banks; and

     (c)  Investments other than "Restricted Investments" (as such term is 
defined in the Senior Note Agreements as in effect on the date hereof).

     "Regulatory Change" means any applicable law, interpretation, directive,
request or guideline (whether or not having the force of law), or any change
therein or in the administration or enforcement thereof, that becomes 
effective or is implemented or first required or expected to be complied 
with after the date hereof, whether the same is (i) the result of an enactment
by a government or any agency or political subdivision thereof, a determination
of a court or regulatory authority, or otherwise or (ii) enacted, adopted,
issued or proposed beofre or after the date hereof, including any such that 
imposes increases or modifies any tax, reserve requirement, insurance 
charge, special deposit requirement, assessment or capital adequacy 
requirement, but excluding any such that imposes, increases or modifies any 
income or franchise tax imposed upon the Bank by any jurisdiction (or any 
political subdivision thereof) in which the Bank or any office is located.

     "Rentals" means all fixed rentals (including as such all payments that 
the lessee is obligated to make to the lessor on termination of the lease or 
surrender of the property) payable by the Company, as lessee or sublessee 
under a lease of real or personal property, but shall be exclusive of any 
amounts required to be paid by the Company (whether or not designated as 
rents or additional rents) on account of maintenance, repairs, insurance, 
taxes and similar charges.  Fixed rents under any so-called "percentage leases"
shall be computed solely on the basis of the minimum rents, if any, required to
be paid by the lessee regardless of sales volume or gross revenues.

     "Restricted Guarantees" at any time means all Guarantees by the Company 
of obligations of others that constitute sum certain obligations at the time 
such Guarantees are incurred.

     "Restricted Investments" at any time means any investment that is not 
permitted under Section 6.2(i) of  this Agreement.

     "Restricted Payment" means any payment by the Company of the type 
described in 6.2(f) of this Agreement.

     "Security" shall have the meaning ascribed thereto in Section 2(1) of 
the Securities Act, as amended; provided, however, that Asset Securitization 
Recourse Liabilities shall not constitute "Securities" except (i) to the 
extent that such obligations arise from the Company's obligation to repurchase
receivables or other assets as a result of a default in payment by the obligor
thereunder or any other default in performance by such obligor under any 
agreement related to such receivables or (ii) if the Company shall maintain
a reserve account containing Cash or Securities in respect of any such
obligations or  shall retain or purchase a subordinated interest 
therein to the extent of the amount of such reserve account or subordinated 
interest.

     "Selected Banks" means the Bank of Delaware, the bank signatories to 
the NatWest Loan Agreement, and the one hundred largest commercial banks 
that either are United States national banking associations or are chartered 
under the laws of a state of the United States and that have ratings by 
Thompson BankWatch, Inc. no lower than B/C.

     "Senior Debt" means all Indebtedness of the Company for borrowed money 
(including, without limitation, all Indebtedness under this Agreement, the 
Senior Note Agreements and the Natwest Loan Agreement) that is not expressly 
subordinate or junior to any other Indebtedness.

     "Senior Note Agreements" means, collectively, (i) the separate 
Assumption Agreement and Amended and Restated Senior Note Agreements dated as
of December 1, 1993 in respect of the Company's Amended and Restated 9.28% 
Senior Notes due December 15, 1994, (ii) the Assumption Agreement and Amended
and Restated Senior Note Agreement dated as of December 1, 1993 in respect of
the Company's Amended and Restated 10.15% Senior Notes due October 15, 1995, 
(iii) the Assumption Agreement and Amended and Restated Senior Note Agreement
dated as of December 1, 1993 in respect of the Company's Amended and Restated
9% Senior Notes due April 26, 1994, and (iv) the separate Assumption 
Agreement and Amended and Restated Senior Note Agreements, dated as of 
December 1, 1993, in respect of the Company's (a) Amended and Restated 8.18% 
Series A Senior Notes due June 24, 1997, (b) Amended and Restated 8.32% 
Series B Senior Notes due December 24, 1997, and (c) Amended and Restated 
8.44% Series C Senior Notes due June 24, 1998, as each may be amended from 
time.

     "Senior Notes" shall mean the Senior Notes issued by the Company in the 
aggregate principal amount of $130,000,000 under terms and conditions of the 
Senior Note Agreements.

     "SPV" shall have the meaning assigned to such term in the definition of 
"Asset Securitization" in this Article 1 and NCB I, Inc. and any other 
Subsidiary of the Company having powers limited to the holding of regular or 
residual interests arising out of Asset Securitization.

     "Subsidiary" shall mean any corporation a majority of the capital stock 
of which at the time outstanding, having ordinary voting power for the 
election of directors, is owned by the Company directly or indirectly.

     "Termination Event" means, with respect to any Benefit Plan, (i) any 
Reportable Event with respect to such Benefit Plan, (ii) the termination of 
such Benefit Plan, or the filing of a notice of intent to terminate such 
Benefit Plan, or the treatment of any amendment to such Benefit Plan as a 
termination under ERISA Section 4041(c), (iii) the institution of proceedings
to terminate such Benefit Plan under ERISA Section 4042 or (iv) the appointment
of a trustee to administer such Benefit Plan under ERISA Section 4042. 

     "Voting Stock" means Securities of any class or classes of a 
corporation the holders of which are ordinarily, in the absence of 
contingencies, entitled to vote in the election of the corporate directors 
(or persons performing similar functions).

          Section 1.2  Accounting Terms.  All accounting terms not specifically 
defined herein shall be construed in accordance with generally accepted 
accounting principles in the United States.

          Section 1.3  Time Period Computations.  In the computation of a 
period of time specified in this Agreement from a specified date to a 
subsequent date, the word "from" means "from and including" and the words 
"to" and "until" mean "to but excluding".



                                ARTICLE II

                          GENERAL LOAN PROVISIONS


          Section 2.1  The Loan.  Subject to the terms and conditions of 
this Agreement, on the Loan Date the Bank shall lend to the Company and the 
Company shall borrow from the Bank, the aggregate principal amount of TEN 
MILLION UNITED STATES DOLLARS ($10,000,000) (the "Loan").

          Section 2.2  Term of Loan.  The entire principal amount of the Loan
 shall be due and payable on the date in 1997 that is three years after the 
Loan Date (the "Maturity Date").

          Section 2.3  Proceeds of Loan.  The Bank shall, upon the Company's 
satisfaction of the conditions specified in Article IV of this Agreement, 
make the entire principal amount of the Loan available to the Company before 
12:00 Noon (New York City time) on the Loan Date in Dollars in immediately 
available funds at the bank (and for credit to the account of the Company at 
such bank designated by the Company) specified by the Company in the Notice 
of Borrowing.

          Section 2.4  The Note.  The Loan shall be evidenced by a Promissory
Note of the Company, which shall be substantially in the form of Exhibit A to
this Agreement (appropriately completed), dated the Loan Date, payable to the
order of the Bank in the principal amount of the Loan.  The first and last 
days of each interest period during the term of the Loan and each payment of 
interest on the Loan shall be recorded by the Bank on the "Schedule of 
Interest" attached to the Note and by specific reference made a part thereof.
Any prepayment of the principal amount of the Loan shall be recorded by the
Bank on the reverse side of the Note and indicated on the "Schedule of 
Interest".

                                ARTICLE III

                          INTEREST AND REPAYMENT


          Section 3.1  Interest on the Loan.  The Loan shall bear interest 
at the rate of eight and twenty-seven one-hundredths per cent (8.27%) per 
annum on the principal amount of the Loan from time to time outstanding 
until the entire principal amount of the Loan shall have been repaid.

          Section 3.2  Additional Interest.  If, after the date of this 
Agreement, any Regulatory Change

          (i)  shall subject the Bank to any tax, duty or other charge with 
respect to its obligation to make or maintain the Loan, or shall change the 
basis of taxation of payments to the Bank of the principal of or interest on 
the Loan in respect of any other amounts due under this Agreement in respect 
of its obligation to make the Loan (except for changes in the rate of tax on 
the overall net income of the Bank); or

         (ii)  shall impose, modify or deem applicable any reserve, special 
deposit, capital adequacy or similar requirement against assets of, deposits 
with or for the account of, or credit extended by, the Bank or shall impose 
on the Bank any other condition affecting (1) the obligation of the Bank to 
make or maintain the Loan; or (2) the Note;

and the result of any of the foregoing is to increase the cost to the Bank of
making or maintaining the Loan or to reduce the amount of any sum received or
receivable by the Bank under this Agreement or under the Note, by an amount 
reasonably deemed by the Bank to be material, then, within fifteen days after
demand by the Bank, the Company shall pay to the Bank such additional amount 
or amounts as will compensate the Bank for such increased cost or reduction. 
A certificate of the Bank setting forth the basis for determining such 
additional amount or amounts necessary to compensate the Bank shall be 
conclusive in the absence of manifest error.

          Section 3.3  Interest after Maturity.  In the event the Company 
shall fail to make any payment of the principal amount of, or interest on, 
the Loan when due (whether by acceleration or otherwise), after giving effect
to any applicable grace period provided for in this Agreement, the Company 
shall pay interest on such unpaid amount, payable from time to time on demand, 
from the date such amount shall have become due to the date of payment thereof,
accruing on a daily basis, at a per annum rate (the "Default Rate") equal to
the greater of (i) the sum of the interest rate on the Loan in effect
immediately before such amount became due, plus two per cent (2.0%) 
and (ii) the Base Rate, plus two per cent (2.0%).

          Section 3.4  Payment and Computations.  

     (A)  All payments required or permitted to be made to the Bank under 
this Agreement or the Note shall be made to the Bank in Dollars at the 
Lending Office of the Bank in immediately available funds.

     (B)  Interest on the Loan shall be computed on the basis of a year of 
360 days consisting of 12 months of 30 days each and, in the case of a 
portion of a month, for the actual number of days (including the first day 
but excluding the last day) elapsed.

     (C)  Interest on the Loan shall be payable in arrears on each Interest 
Payment Date; provided, that in the event that any Interest Payment Date shall
be a day which is not a Business Day, the obligation to make such payment 
shall be deferred to the next succeeding Business Day unless such Business 
Day falls in another calendar month, in which case the Interest Payment Date 
shall be advanced to the next preceding Business Day.

     (D)  Whenever any payment of principal is required or permitted to be 
made on a day which is not a Business Day, the obligation of the Company to 
make such payment shall be deferred until the next succeeding Business Day 
and, in such case, such extension of time shall be included in the computation
of interest in respect of such principal amount at the rate in effect at the 
date such principal amount was otherwise due and payable.

          Section 3.5  Payment at Maturity.  Any principal amount of the 
Note theretofore not repaid, together with any accrued interest thereon, 
shall be due and payable in full on the Maturity Date.

          Section 3.6  Optional Prepayments; Certain Early Repayments.  

          (A)  Subject to the terms and conditions of this Section 3.6, the 
Company may, at its sole option, prepay the principal amount of the Loan in 
whole or in part (in any amount of $1,000,000 or more) at any time and from 
time to time (each an "Optional Prepayment") without premium or penalty.  
Each Optional Prepayment shall be accompanied by the payment of all accrued 
and unpaid interest to the date of such Optional Prepayment on the principal 
amount of such Optional Prepayment.

     (B)  In respect of each Optional Prepayment proposed to be made by the 
Company, the right of the Company to make such Optional Prepayment is subject
to the Bank's receipt from the Company, at least three Business Days prior to
the date specified therein as the date on which Optional Prepayment is to be 
made, of a written notice (which shall be irrevocable) specifying (i) the 
principal amount of such Optional Prepayment and (ii) the date (which shall 
be a Business Day) on which such Optional Prepayment 

     (C)  If the Company prepays all or any part of the outstanding principal
balance of the Loan in advance of the Maturity Date (whether due to optional 
prepayment, acceleration or for any other reason), in addition to the payments
on principal and accrued and unpaid interest, the Company shall pay to the 
Bank, upon the request of the Bank, such amount or amounts as shall be 
sufficient in the reasonable opinion of the Bank, to compensate the Bank for 
any loss, cost, or expense incurred as a result of any payment or prepayment
on a date other than the Interest Payment Date for such loan, such 
compensation to  include, without limitation, an amount equal to the excess 
of (i) the interest that would have been received from the Company under this
Agreement on any amounts to be reemployed during the period between Interest 
Payment Dates or its remaining portion over (ii) the interest component of 
the return that the Bank determines it could have obtained had it placed 
such amount on deposit in the interbank Dollar market selected by it for a 
period equal to such period between Interest Payment Dates or its remaining
portion.

          Section 3.7  Highly Leveraged Transaction.   In the event that the 
Loan shall be designated a "highly leveraged transaction" (as defined in Bank
Circular BC-242, dated October 30, 1989, as supplemented by Supplement 1, 
dated February 16, 1990, and as may hereafter be supplemented or amended 
from time to time), the Bank shall so notify the Company, whereupon the 
Company shall pay additional compensation for the Loan at the rate of 
$150,000 per annum from the date of such designation through the date that
such designation ceases to be effective or the Loan is repaid in full.  Such
compensation shall be paid quarterly in arrears.


                                ARTICLE IV

                     CONDITIONS PRECEDENT TO THE LOAN


          Section 4.1  Delivery on or Prior to Loan Date.  The obligation of 
the Bank to make the Loan to the Company hereunder is subject to the condition
precedent that the Bank shall have received an irrevocable Notice of Borrowing
from the Company on the Business Day prior to the requested Loan Date that 
specifies the Loan Date (which shall be a Business Day) and confirms that the 
amount of the Loan shall be $10,000,000; and such obligation is subject to the
further condition precedent that the Bank shall have received from the Company
on or prior to the Loan Date the following instruments, each dated
as of the Loan Date:

     (A)  The Note, duly executed by the Company; 

     (B)  An opinion of counsel to the Company in form and substance 
satisfactory to the Bank; 

     (C)  A certified copy of the resolutions of the Board of Directors of 
the Company authorizing the execution and delivery of this Agreement and the 
Note;

     (D)  A certificate of the Secretary, an Assistant Secretary or an 
Assistant Treasurer of the Company certifying the names and true signatures 
of the Authorized Officers; 

     (E)  A certified copy of the By-Laws of the Company as in effect on the 
Loan Date; 

     (F)  A certified copy of each Senior Note Agreement and other agreement 
evidencing Indebtedness of the Company for borrowed money in effect as of the
Loan Date.

          Section 4.2  Further Condition Precedent to the Loan.  The obligation 
of the Bank to make the Loan shall be subject to the further conditions 
precedent that on the Loan Date the following statements shall be true and 
correct and the Bank shall have received a certificate signed by an 
Authorized Officer, dated the Loan Date, to the effect that:

     (A)  The representations and warranties of the Company contained in 
Article V are correct as of the Loan Date as though made on and as of the 
Loan Date;

     (B)  No event has occurred and is continuing, or would result from the 
Loan after giving effect to the application of the proceeds therefrom, which 
constitutes an Event of Default or would constitute an Event of Default but 
for the requirement that notice be given or time elapse or both; 

     (C)  No Default shall have occurred and be continuing at the time the 
Loan is to be made or would result from the making of the Loan or from the 
application of the proceeds thereof; and

     (D)  All legal matters incident to the closing of the transactions 
contemplated by this Agreement and the making of the Loan shall be 
satisfactory to the Bank and its counsel.


                                 ARTICLE V

                      REPRESENTATIONS AND WARRANTIES


          The Company represents and warrants that:

          Section 5.1  Existence, Power and Authority.  Each of the Company 
and its Subsidiaries is a corporation duly organized, validly existing and 
in good standing under the laws of the jurisdiction of its incorporation, 
with full corporate power and authority to carry on its business as currently
conducted and to own or hold under lease its property; the Company is duly 
qualified or diligently pursuing to become qualified to do business as a 
foreign corporation in good standing in each other jurisdiction in which the
conduct of its business or the maintenance of its property requires it to
be so qualified; the Company has full corporate power and authority 
to execute and deliver this Agreement and the Note and to carry out the 
transactions contemplated by this Agreement.

          Section 5.2  Authorization; Enforceable Obligations.  This Agreement 
and the Note have been duly authorized and have been or will be duly executed 
and delivered by the Company and constitute, or when executed and delivered 
pursuant hereto will constitute, a legal, valid and binding obligation of 
the Company enforceable against the Company in accordance with their terms 
(except as such enforceability may be limited by general principles of the 
law of equity or by any applicable bankruptcy, reorganization, insolvency,
moratorium or similar laws affecting creditors' rights generally).

          Section 5.3  No Legal Bar.  The execution, delivery and 
performance by the Company of this Agreement and of the Note, (i) do not and 
will not violate the certificate of incorporation or charter, by-laws or any 
preferred stock provision of the Company or (ii) do not and will not violate 
or conflict with any law, governmental rule or regulation or any judgment, 
writ, order, injunction, award or decree of any court, arbitrator, 
administrative agency or other governmental authority applicable to the Company
or any indenture, mortgage, contract, agreement or other undertaking or
instrument to which the Company is a party or by which its 
property may be bound and (iii) do not and will not result in the creation 
or imposition of any lien, mortgage, security interest or other encumbrance 
on any of its property pursuant to the provisions of any such indenture, 
mortgage, contract, agreement or other undertaking or instrument.

          Section 5.4  Consents.  The execution, delivery and performance by 
the Company of this Agreement and of the Note, do not and will not require 
any consent, which has not been obtained, of any other Person (including, 
without limitation, stockholders of the Company) or any consent, license, 
permit, authorization or other approval of, any giving of notice to, 
exemption by, any registration , declaration or filing with, or any taking 
of any other action in respect of, any court, arbitrator, administrative
agency or other governmental authority.

          Section  5.5  Litigation.  Except as previously disclosed to the 
Bank in writing, there is no action, suit, investigation or proceeding by or 
before any court, arbitrator, administrative agency or other governmental 
authority pending or, to the knowledge of the Company, threatened (i) which 
involves any of the transactions contemplated by this Agreement or (ii) 
against or affecting the Company which could be reasonably expected to 
materially adversely affect the financial condition, business or operation
of the Company.

          Section 5.6  No Default.  The Company is not in default under any 
material order, writ, injunction, award or decree of any court, arbitrator, 
administrative agency or other governmental authority binding upon it or its 
property, or any material indenture, mortgage, contract, agreement or other 
undertaking or instrument to which it is a party or by which its property may
be bound, and nothing has occurred which would materially adversely affect 
the ability of the Company, to carry on its business or perform its
obligations under any such material order, writ, injunction, award, or decree or
any such materialterial indenture, mortgage, contract, agreement or 
other undertaking or instrument.

          Section 5.7  Financial Condition.  The consolidated balance sheet 
of the Company and its Consolidated Subsidiaries as at December 31, 1993, 
and the related consolidated statements of income, stockholders' or members' 
equity and cash flows for the fiscal year ended on such date, reported upon 
by Deloitte & Touche, and the unaudited consolidated statement of financial 
condition of the Company and its Consolidated Subsidiaries as at June 30, 1994, 
and the related consolidated statements of income and stockholders' or members'
equity for the three (3) months ended that date, present fairly the consolidated
ed financial condition of the Company and its Consolidated Subsidiaries as of 
said date and the consolidated results of their operations for such fiscal year,
in conformity with GAAP.  No material adverse changes have occurred in the 
financial condition of the Company or its Consolidated Subsidiaries since 
June 30, 1994.

          Section 5.8  Use of Proceeds.  The Company shall use the proceeds 
of the Loan for its general corporate purposes.  None of the proceeds of the 
Loan shall be used to purchase or carry, or reduce or retire or refinance any
credit incurred to purchase or carry, any margin stock (within the meaning of
Regulations U and X of the Board of Governors of the Federal Reserve System) 
or to extend credit to others for the purchasing or carrying of any margin 
stock.  If requested by the Bank, the Company shall complete and sign Part I
of a copy of Federal Reserve U-1 referred to in Regulation U and deliver such
copy to the Bank.

          Section 5.9  Company Not an Investment Company.  The Company is 
not an "investment company", or a company "controlled" by an "investment 
company", within the meaning of the Investment Company Act of 1940, as 
amended.

          Section 5.10  Company and Subsidiaries, Etc. Not a Holding Company.
Neither the Company nor any of its subsidiaries is a "holding company", or a
"subsidiary company" of a "holding company" within the meaning of the Public 
Utility Holding Company Act of 1935, as amended.

          Section 5.11  Environmental Matters.  The Company and its Consolidated
Subsidiaries conduct their respective operations in compliance with all 
applicable laws and regulations concerning the discharge of substances into 
the environment and other environmental control matters, except to the extent 
that non- compliance would not have a material adverse effect on the business, 
results of operations or condition (financial or otherwise) of the Company or 
its Consolidated Subsidiaries taken as a whole.  Neither the Company nor any
of its Consolidated Subsidiaries has any liability, contingent or otherwise,
under any law, ordinance or regulation relating to the storage, transport, 
disposal or release of "oil", "petroleum products", "hazardous substance", 
"hazardous waste", "hazardous material", "hazardous chemical substance", 
"refuse" or any other term of similar import (as such terms are defined in 
any such law, ordinance or regulation), except to the extent that any such 
liability would not have a material adverse effect on the business, results 
of operations or condition (financial or otherwise) of the Company or its
Consolidated Subsidiaries taken as a whole.


                                ARTICLE VI

                                 COVENANTS


          Section 6.1  Affirmative Covenants.  The Company covenants and 
agrees that, so long as this Agreement shall remain in effect or any of the 
principal of or interest on the Note hereunder shall remain unpaid:

     (a)  The Company will deliver to the Bank, within ninety (90) days 
after the end of each fiscal year, the consolidated and consolidating balance
sheet of the Company and its Consolidated Subsidiaries as at the end of such 
fiscal year, and the related consolidated and consolidating statements of 
income, stockholders' or members' equity and cash flows for such fiscal year,
accompanied by a certificate of independent public accountants of recognized 
standing satisfactory to the Bank, which certificate will contain no material
exceptions or qualifications except such as are acceptable to the Bank;

     (b)  The Company will deliver to the Bank, within sixty (60) days after 
the end of each of the first three quarters of each fiscal year, the 
consolidated balance sheet of the Company and its Consolidated Subsidiaries 
as at the end of such quarter, and the related consolidated statements of 
income and stockholders' equity for such quarter, certified (subject to 
year-end audited adjustments) by an authorized accounting or financial 
officer of the Company;

     (c)  The Company shall deliver to the Bank within thirty (30) days 
after it files them with the Securities and Exchange Commission copies of 
the annual reports and of the information, documents, and other reports 
(or copies of such portions of any of the foregoing as the Securities and 
Exchange Commission may by rules and regulations prescribe) which the 
Company is required to file with the Securities and Exchange Commission 
pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 
1934;

     (d)  The Company will deliver to the Bank, from time to time, such 
additional information regarding its financial condition, business or 
affairs as the Bank may reasonably request;

     (e)  The Company will deliver to the Bank, simultaneously with the 
delivery of each set of financial statements referred to in (a) above, a 
certificate of the President, any Vice President, or the Treasurer of the 
Company (i) stating that in the course of the performance of his duties he 
would normally obtain knowledge of any condition or event which constitutes 
an Event of Default, or any event, act or condition which with notice or 
lapse of time or both would constitute an Event of Default, (ii) stating
whether or not he has obtained knowledge of any such condition, act or event
and, if so, specifying each such condition, act or event of which he has
knowledge and the nature and period of existence thereof and the action the 
Company is taking and proposes to take with respect thereto; and (iii) setting
forth the calculations necessary to establish the Company's compliance
with Section 6.1(m) hereof;

     (f)  The Company will preserve and maintain its corporate existence and 
each of the material rights, privileges, licenses and franchises, which are 
necessary or desirable in the normal conduct of its business.  The Company 
will comply with all applicable laws, rules, regulations, and orders of any 
governmental or regulatory body or authority, a breach of which could have a 
material adverse effect on the financial condition or business (taken as a 
whole) of the Company, except where contested in good faith and by proper
proceedings;

     (g)  Promptly after becoming aware thereof the Company will deliver to 
the Bank notice of any Event of Default and any event which, with the passage
of time or the giving of notice or both, would become an Event of Default;

     (h)  The Company will keep proper books of record and account in a 
manner reasonably satisfactory to the Bank in which, true, complete and 
correct entries shall be made of all dealings or transactions in relation to 
its business and activities;

     (i)  The Company will permit the Bank to make or cause to be made (and, 
after the occurrence of and during the continuance of an Event of Default, 
at the Company's expense), inspections and audits of any books, records and 
papers of the Company and to make extracts therefrom and copies thereof, or 
to make inspections and examinations of any properties and facilities of the 
Company, on reasonable notice, at all such reasonable times and as often as 
the Bank may reasonably require, in order to assure that the Company is and
will be in compliance with its obligations under this Agreement;

     (j)  The Company will pay and discharge all of its obligations and 
liabilities, including, without limitation, all taxes, assessments and 
governmental charges upon its income and properties, when due, unless and to 
the extent only that such obligations, liabilities, taxes, assessments and 
governmental charges shall be contested in good faith any by appropriate 
proceedings and that proper and adequate book reserves relating thereto are 
established by the Company, and then only to the extent that a bond is filed in
cases where the filing of a bond is necessary to avoid the creation of a
lien or encumbrance against any of its properties;

     (k)  The Company will promptly notify the Bank in writing of any 
litigation, legal proceeding or dispute, other than disputes in the ordinary 
course of business or, whether or not in the ordinary course of business, 
involving amounts in excess of Two Hundred Fifty Thousand Dollars ($250,000),
affecting the Company whether or not fully covered by insurance, and 
regardless of the subject matter thereof (excluding, however, any actions 
relating to workmen's compensation claims or negligence claims relating to use
of motor vehicles, if fully covered by insurance, subject to deductibles);
     (l)  The Company will: 

     (i)  Maintain with responsible insurance companies rated "A" or better 
by A.M. Best Co. such insurance on such of its properties, in such amounts 
and against such risks as is customarily maintained by similar businesses 
(including, without limitation, public liability, embezzlement or other 
criminal misappropriation insurance); file with the Bank upon its request a 
detailed list of the insurance then in effect, stating the names of the 
insurance companies, the amounts and rates of the insurance, dates of the 
expiration thereof and the properties and risks covered thereby; and, 
within 10 days after notice in writing from the Bank, obtain such additional 
insurance as the Bank may reasonably request; and

     (ii) Carry all insurance available through the PBGC or any private 
insurance companies covering its obligations (if any) to the PBGC; 

     (m)  The Company will maintain: 

     (i)  At all times, Consolidated Effective Net Worth in an amount not 
less than the sum of (i) Two Hundred Sixty-Five Million Dollars ($265,000,000) 
plus (ii) the sum, for all fiscal quarters of the Company ended subsequent to 
January 1, 1993, of the greater of (A) Zero Dollars ($0) and (B) fifty percent
(50%) of Consolidated Net Earnings for each such fiscal quarter.

     (ii)  At all times, Consolidated Adjusted Net Worth in an amount not 
less than the sum of (i) One Hundred Million Dollars ($100,000,000) plus 
(ii) the sum, for all fiscal quarters of the Company ended subsequent to 
January 1, 1993, of the greater of (A) Zero Dollars ($0) and (B) fifty 
percent (50%) of Consolidated Net Earnings for each such fiscal quarter.

     (iii)  With respect to the Company at all times, Investments of the 
types described in Section 6.2(i)(i) through (xii) in an aggregate amount 
not less than Twenty-Five Million ($25,000,000) Dollars.

     (iv)  With respect to the Company for each period of four (4) 
consecutive fiscal quarters of the Company, Consolidated Earnings Available 
for Fixed Charges not less than one hundred ten percent (110%) of 
Consolidated Fixed Charges for such period.

     (v)  With respect to the Company, Paid-in-Capital in each of the 
following Subsidiaries in an amount not greater than the following amounts:

                                             Amount of
          Subsidiary                      Paid-in-Capital

          NCB Financial Corporation          $15,000,000
          NCB Mortgage                       $15,000,000
          NCB Business Credit                $15,000,000

     (vi)  With respect to the Company at all times, Investments in 
Subsidiaries (other than as set forth in subsection 6.1(m)(v) above and 
excluding SPV's and secured loans to NCB Business Credit and NCB Mortgage) 
in an aggregate amount with respect to all such Subsidiaries of not greater 
than $15,000,000.

     (vii)  At all times, a ratio of Consolidated Debt to Consolidated 
Adjusted Net Worth in an amount not greater than 8.0 to 1.0.  For purposes 
of calculating this ratio only, Consolidated Debt shall include the full 
balance of mortgage backed securities sold by the Company or any of its 
Subsidiaries with any first loss recourse provision against the Company or 
any of its Subsidiaries attached thereto.

For purposes of calculating the ratio set forth in subsection 6.1(m)(vii) 
above and in subsection 6.1(m)(viii) below only, "Consolidated Adjusted Net 
Worth" shall be reduced by the amount by which the sum of 75% of (i) 90 day 
overdue accounts, (ii) non- performing loans, (iii) REO, in substance 
foreclosure and other miscellaneous repossession and, (iv) modified loans, 
exceed the reserves for credit losses established by the Company and its 
Subsidiaries.

     (viii)  At all times, a ratio of Consolidated Senior Debt of the 
Company to Consolidated Adjusted Net Worth in an amount not greater than 
6.5 to 1.0.

     (ix)  Qualified Assets of not less than one hundred (100%) percent of 
the sum (at any date of determination thereof) of:

         (i) NCCB Senior Obligations, plus

         (ii) the aggregate unpaid principal amount of Subordinated Debt (as 
defined in the Senior Note Agreements as in effect on the date hereof), less

        (iii) the aggregate unpaid principal amount of Class A Notes.

     (n)  The Company will comply and remain at all times in compliance with 
all material provisions of the Senior Note Agreements and all other agreements
evidencing Indebtedness of the Company for borrowed money and will deliver to 
the Bank a certified copy of each Senior Note Agreement and other such 
agreement entered into after the Loan Date.

          Section 6.2  Negative Covenants.  The Company covenants and agrees 
that, so long as this Agreement shall remain in effect or any of the 
principal of or interest on any Note hereunder shall remain unpaid, the 
Company, will not:

     (a)  Merge or consolidate with or into any other corporation whether or 
not the Company will be the surviving or resulting corporation.  The Company 
agrees that it will not sell, lease or otherwise dispose of all or 
substantially all of its property;

     (b)  Sell or transfer any of its property to anyone (other than to an 
entity at least fifty per cent (50%) of the capital stock of which at the 
time outstanding, having ordinary voting power for the election of directors,
is owned by the Company directly or indirectly through Subsidiaries) with 
the intention of taking back a lease of such property, except a lease for a 
temporary period during or at the end of which it is intended that the use 
by the Company of such property will be discontinued;

     (c)  Create, or assume or permit to exist, any Lien on any of the 
properties or assets of the Company whether now owned or hereafter acquired, 
except:

            (i)  Permitted Liens;

           (ii)  As set forth on Exhibit B annexed hereto; 

          (iii)  To secure obligations in connection with Eligible Derivatives; 

     (d)  Assume, endorse, be or become liable for, or guarantee, the 
obligations of any Person, except by the endorsement of negotiable instruments 
for deposit or collection in the ordinary course of business.  For the purposes
hereof, the term "guarantee" shall include any agreement, whether such 
agreement is on a contingency or otherwise, to purchase, repurchase or 
otherwise acquire Indebtedness of any other Person, or to purchase, sell or 
lease, as lessee or lessor, property or services, in any such case primarily
for the purpose of enabling another person to make payment of Indebtedness, or
to make any payment (whether as an advance, capital contribution, purchase 
of an equity interest or otherwise) to assure a minimum equity, asset base, 
working capital or other balance sheet or financial condition, in connection 
with the Indebtedness of another Person, or to supply funds to or in any 
manner invest in another Person in connection with such Person's Indebtedness.
Asset Securitization Recourse Liabilities shall not constitute "guarantees" 
hereunder;

     (e)  Acquire all or substantially all of the assets or any of the 
capital stock of any Person except as permitted under Section 6.1(m)(vi);

     (f)  (i)  Except for redemptions by the Company of its Class B1 Common 
Stock from the holders thereof who no longer have loans from the Company 
outstanding, purchase, redeem, retire or otherwise acquire, directly or 
indirectly, or make any sinking fund payments with respect to, any shares of 
any class of stock of the Company now or hereafter outstanding or set apart 
any sum for any such purpose; or

         (ii)  Declare or pay any dividends or make any distribution of any 
kind on the Company's outstanding stock, or set aside any sum for any such 
purpose, except that the Company may declare or pay any dividend payable 
solely in shares of its common stock;

     (g)  Make any material change in its business, or in the nature of its 
operation, or liquidate or dissolve itself (or suffer any liquidation or 
dissolution), or convey, sell, lease, assign, transfer or otherwise dispose 
of any of its property, assets or business except in the ordinary course of 
business and for a fair consideration, or dispose of any shares of stock or 
any Indebtedness, whether now owned or hereafter acquired;

     (h)  Make any voluntary or optional prepayment of any Indebtedness of 
the Company or any of its Subsidiaries for borrowed money incurred or 
permitted to exist under the terms of this Agreement, other than:

               (i)  Indebtedness evidenced by the Note;
          
               (ii)  Indebtedness of NCB Business Credit and NCB Mortgage to 
the Company; and

               (iii)  any Indebtedness which has a maturity of not more than 
one year from the date of its occurrence;

     (i)  Make, or suffer to exist, any Investment in any Person, including, 
without limitation, any shareholder, director, officer or employee of the 
Company or any of its Subsidiaries, except investments in:

     (i)  Demand deposits in and one-to-four day unsecured loans to Selected 
Banks;

     (ii)  Marketable obligations of the United States;

     (iii)  Marketable obligations guaranteed by or insured by the United 
States, or those for which the full faith and credit of the United States 
is pledged for the repayment of principal and interest thereon;

     (iv)  Marketable obligations issued, guaranteed, or fully insured by 
any agency, instrumentality, or corporation of the United States established 
or to be established by the Congress, for which the credit of such agency, 
instrumentality, or corporation is pledged for the repayment of the principal
and interest thereof;

     (v)  Marketable general obligations of a state, a territory or a 
possession of the United States, or any political subdivision of any of the 
foregoing, or the District of Columbia, unconditionally secured by the full 
faith and credit of such state, territory, possession, political subdivision 
or district provided that such state, territory, possession, political 
subdivision or district has general taxing authority and the power to levy 
such taxes as may be required for the payment of principal and interest
thereof;

     (vi)  Domestic and London interbank market, negotiable time and 
variable rate certificates of deposit issued by Selected Banks;

     (vii)  Marketable bankers' acceptances and finance bills accepted by 
Selected Banks;

     (viii)  Prime commercial paper having a credit rating equal to at 
least A-2 issued by Standard & Poor's Corporation ("S&P"), P-2 issued by 
Moody's Investors Service, Inc. ("Moody's") or Duff-2 issued by Duff & Phelps
Inc.;

     (ix)  Marketable corporate debt securities having an A credit rating 
issued by both S&P and Moody's;

     (x)  Repurchase, reverse repurchase agreements and security lending 
agreements collateralized by securities of the type described in subsections 
(ii) and (iv);

     (xi)  Asset-backed securities issued against a pool of receivables 
which have a long-term rating of AAA or better by Standard & Poors, Moodys 
or Duff & Phelps and which have an average life or final maturity of no more 
than five years;

     (xii)  Mortgaged-backed securities issued against an underlying pool of 
mortgages which have a long-term rating of AAA or better by Standard & Poors,
Moodys or Duff & Phelps; provided such mortgage-backed securities shall have 
an average life, as determined by the dealer's prepayment assumptions at the 
time of purchase, of no more than five years;

     (xiii)  Subsidiaries, subject to the limitations stated in subsection 
6.1(m)(vi) hereof; 

     (xiv)  Promissory notes and other interest bearing obligations acquired 
in the ordinary course of business and the issuance of letters of credit in 
the ordinary course of business;

     (j)  Change its fiscal year;

     (k)  (i)  Be or become obligated to the Pension Benefit Guaranty 
Corporation, other than in respect of annual premium payments, in excess of 
$50,000 in the aggregate;

         (ii)  Be or become obligated to the IRS with respect to excise or 
other penalty taxes provided for in Section 4975 of the Code in excess of 
$50,000 in the aggregate;

     (l)  Modify, amend, supplement or terminate, or agree to modify, amend, 
supplement or terminate its certificate of incorporation or by-laws;

     (m)  Except as expressly permitted by this Agreement, directly or 
indirectly:  (i) make any investment in an Affiliate; or (ii) consolidate 
with or purchase or acquire assets from an Affiliate; or enter into any 
other transaction directly or indirectly with or for the benefit of any 
Affiliate (including, without limitation, guarantees and assumptions of 
obligations of an Affiliate); provided, however, that (x) any Affiliate 
who is an individual may serve as an employee or director of the Company 
and receive reasonable compensation for his services in such capacity, (y)
the Company may enter into any transaction with an Affiliate providing 
for the leasing of property, the rendering or receipt of services or the 
purchase or sale of product, inventory and other assets in the ordinary 
course of business if the monetary or business consideration arising 
therefrom would be substantially as advantageous to the Company as the 
monetary or business consideration that would obtain in a comparable arm's 
length transaction with a Person not an Affiliate, and (z) subject to 
compliance with Section 6.1(m) and the other provisions of this Agreement,
the Company may make annual charitable contributions in reasonable amounts
as may be determined from time to time by the Board of Directors of the 
Company to NCB Development Corporation, a not-for-profit corporation 
organized under the laws of the District of Columbia;

     (n)  Subject to subsections 6.1(m)(vi), (vii) and (viii), create, 
incur, permit to exist or have outstanding any Indebtedness, except:

     (i)  Indebtedness under the NatWest Loan Agreement and the Note;

     (ii)  Taxes, assessments and governmental charges, non-interest bearing 
accounts payable and accrued liabilities, in any case not more than 90 days 
past due from the original due date thereof (e.g., deferred compensation and 
deferred taxes) and in each case incurred and continuing in the ordinary 
course of business;

     (iii)  Indebtedness under, and as permitted by, the Senior Note Agreements;

     (iv)  Indebtedness under the Class A Notes; and

     (v)  Indebtedness of NCB Business Credit and NCB Mortgage to the Company.


                                ARTICLE VII

                             EVENTS OF DEFAULT


          Section 7.1.  Events of Default.  If one or more of the following 
Events of Default shall occur and be continuing, that is to say:

     (a)  (i)  the Company shall fail to make any payment of principal on 
the Note when due; or

     (ii)  the Company shall fail to make any payment of interest on the 
Note when due and such failure shall continue for a period of three (3) 
Business Days; or

     (b)  the Company shall default in any payment of principal of or 
interest on any other obligation for borrowed money beyond any period of 
grace provided with respect thereto or in the performance of any other 
agreement, term or condition contained in any instrument or agreement 
evidencing, securing, guaranteeing or otherwise relating to any such 
obligation and shall not have cured such default within any period of grace 
provided by such agreement, or any event or condition referred to in any 
such agreement shall occur or fail to occur, if the effect of such default,
event or condition is to cause, or permit the holder or holders of such
obligations (or a trustee on behalf of such holder or holders) to cause, 
such obligation to become due prior to its stated maturity and such 
accelerated obligation is for an amount in excess of one per cent (1%) of 
the Indebtedness of the Company and its Consolidated Subsidiaries; or

     (c)  any representation or warranty herein made by the Company, or any 
certificate or financial statement furnished pursuant to the provisions 
hereof, shall prove to have been false or misleading in any material respect 
as of the time made or furnished; or

     (d)  the Company shall default in the performance or observance of any 
covenant, condition or agreement contained in Section 6.1(g), 6.1(n) or 6.2; 
or

     (e)  the Company shall default in the performance or observance of any 
other covenant, condition or provision hereof and such default shall not be 
remedied within thirty (30) days after written notice thereof is delivered 
to the Company by the holder of the Note; or

     (f)  a proceeding (other than a proceeding commenced by the Company) 
shall have been instituted in a court having jurisdiction in the premises 
seeking a decree or order for relief in respect of the Company in an 
involuntary case under any applicable bankruptcy, insolvency or other 
similar law now or hereafter in effect, or for the appointment of a receiver, 
liquidator, assignee, custodian, trustee, sequestrator (or similar official) 
of the Company or for any substantial part of its total assets, or for the 
winding-up or liquidation of its affairs and such proceedings shall remain
undismissed or unstayed and in effect for a period of sixty 
(60) consecutive days or such court shall enter a decree or order 
granting the relief sought in such proceeding; or

     (g)  the Company shall commence a voluntary case under any applicable 
bankruptcy, insolvency or other similar law now or hereafter in effect, 
shall consent to the entry of an order for relief in an involuntary case 
under any such law, or shall consent to the appointment of or taking 
possession by a receiver, liquidator, assignee, trustee, custodian, 
sequestrator (or other similar official) of the Company or for any 
substantial part of its total assets, or shall make a general assignment for 
the benefit of creditors, or shall fail generally to pay its debts as they
become due, or shall take any corporate action in furtherance of any of the 
foregoing; or

     (h)  a judgment or order shall be entered against the Company by any 
court, and (i) in the case of a judgment or order for the payment of money, 
either (A) such judgment or order shall continue undischarged and unstayed 
for a period of 10 days in which the aggregate amount of all such judgments 
and orders exceeds $500,000 or (B) enforcement proceedings shall have been 
commenced upon such judgment or order and (ii) in the case of any judgment 
or order for other than the payment of money, such judgment or order for other
than the payment of money, such judgment or order could, in the reasonable
judgment of the Bank, together with all other such judgments or orders,
have a materially adverse effect on the Company; or

     (i)  (i) any Termination Event shall occur with respect to any Benefit 
Plan, (ii) any Accumulated Funding Deficiency, whether or not waived, shall 
exist with respect to any Benefit Plan, (iii) any Person shall engage in any 
Prohibited Transaction involving any Benefit Plan, (iv) the Company or any 
ERISA Affiliate shall be in "default" (as defined in ERISA Section 4219(c)(5)) 
with respect to payments owing to a Multiemployer Benefit Plan as a result of 
the Company's or any ERISA Affiliate's complete or partial withdrawal ( as
described in ERISA section 4203 or 4205 ) from such Multiemployer Benefit Plan,
(v) the Company or any ERISA Affiliate shall fail to pay when due an amount 
that is payable by it to the PBGC or to a Benefit Plan under Title IV of 
ERISA, or (vi) a proceeding shall be instituted by a fiduciary of any 
Benefit Plan against the Company or any ERISA Affiliate to enforce ERISA 
Section 515 and such proceeding shall not have been dismissed within 30 days 
thereafter, except that no event or condition referred to in clauses (i) 
through (vi) shall constitute an Event of Default if it, together with all
other such events or conditions at the time existing, has not had, and in the
reasonable determination of the Bank will not have, a materially 
adverse effect on the Company; or

then, and in any such event, the Bank upon notice to the Company may (a) 
declare the entire outstanding principal amount, if any, of the Note (if 
then issued), any and all accrued and unpaid interest thereon and any and 
all other amounts payable by the Company to the Bank under this Agreement or 
the Note to be forthwith due and payable, whereupon the entire outstanding 
principal amount, if any, of the Note, together with any and all accrued and 
unpaid interest thereon and any and all other such amounts, shall become
payable forthwith due and payable, and (b) terminate the obligation of the Bank
to make the Loan, in each case without presentment, demand, protest 
or further notice of any kind, all of which are hereby expressly waived by 
the Company; provided, however, that in the event of the entry of an order 
for relief with respect to the Company under the Federal Bankruptcy Code, (a)
any principal amount of the Note then outstanding, together with any and all 
accrued and unpaid interest thereon and any and all such other amounts, 
shall thereupon automatically become and be due and payable, and (b) the 
Bank's obligation to make the Loan shall thereupon automatically terminate,
in each case without presentment, demand, protest or notice of any kind, all 
of which are hereby expressly waived by the Company.

                               ARTICLE VIII

                               MISCELLANEOUS


          Section 8.1  Amendments and Waivers; Cumulative Remedies.  No delay
or failure of the Bank or the holder of any Note in exercising any right, power
or privilege hereunder shall affect such right, power or privilege; nor shall 
any single or partial exercise thereof or any abandonment or discontinuance of
steps to enforce such a right, power or privilege preclude any further exercise
thereof or of any other right, power or privilege.  The rights and remedies 
of the Bank, of any other holder of any Note hereunder and of the Company are
cumulative and not exclusive of any rights or remedies which any of them
would otherwise have.  Any waiver, permit, consent or approval of any kind 
or character (whether involving a breach, default, provision, condition or 
term hereof or otherwise) on the part of the Bank, of the holder of any Note,
or of the Company under this Agreement or under any Note must be in writing 
and shall be effective only in the specific instance and for the purpose for 
which given and only to the extent set forth specifically in such writing.  
No notice or demand given hereunder shall entitle the recipient thereof to any
other or further notice or demand in similar or other circumstances.

          Section 8.2  Survival of Representations and Warranties.  All 
representations, warranties, covenants and agreements of the Company contained 
herein or made in writing in connection herewith shall survive the execution 
and delivery of this Agreement, the making of Loans hereunder and the issuance 
of the Note, provided that the survival of a representation or warranty shall 
not constitute a restatement of such representation or warranty after the 
Effective Date.

          Section 8.3  Supervening Illegality.  If, after the Loan Date, as 
the result of (i) the adoption of any law, rule or regulation by the United 
States of America or Switzerland, or any Governmental Body of either thereof,
(ii) any change in the existing laws, rules and regulations of the United 
States of America or Switzerland, or any Governmental Body of either thereof,
(iii) the issuance of any order or decree by any Governmental Body of either 
thereof, (iv) any change in the interpretation or administration of any 
applicable law, rule, regulation, order or decree by any Governmental Body
(including any central bank or similar agency) of either thereof charged with 
the interpretation or administration thereof, or (v) compliance by the Bank 
with any request or directive (whether or not having the force of law) of any
Governmental Body of either thereof, it shall be unlawful or impossible for 
the Bank to maintain the Loan (after the Bank shall have used reasonable 
efforts to avoid such result), the Bank shall so notify the Company and the 
Bank may require the Company to prepay the entire principal amount of, and all
accrued and unpaid interest on, the Loan, together with any amount payable
pursuant to Section 3.6(C), by giving the Company at least thirty (30)
business days' prior written notice.  If after the Effective Date and prior 
to the Loan Date it shall become unlawful or impossible for the Bank to make 
the Loan, this Agreement shall terminate forthwith and neither the Bank nor 
the Company shall have any further rights or obligations under this Agreement.

          Section 8.4  No Reduction in Payments.  All payments due to the 
Bank hereunder, and all other terms, conditions, covenants and agreements to 
be observed and performed by the Company hereunder, shall be made, observed 
or performed by the Company without any reduction or deduction whatsoever, 
including any reduction or deduction for any set-off, recoupment, counterclaim 
(whether sounding in tort, contract or otherwise) or tax.  The Bank has 
submitted to the Company two duly completed and signed copies of Form 4224
of the United States Internal Revenue Service relating to all amounts to be
received by such Bank pursuant to this Agreement.  The Bank shall, 
from time to time, submit to the Company such additional duly completed and 
signed copies of such forms (or such successor forms as shall be adopted 
from time to time by the relevant United States taxing authorities) as may 
be (i) requested in writing by the Company and (ii) appropriate under then 
current United States law or regulations to avoid or reduce United States 
withholding taxes on payments in respect of all amounts to be received by 
the Bank pursuant to this Agreement.

          Section 8.5  Change of Control Option.  (A)  In the event that 
there shall occur any Change of Control (as defined below) in respect of 
the Company, the Bank shall have the right, at its option exercisable at 
any time within six months following the Change Date (as defined below), 
to require the Company to purchase the Note on the Purchase Date (as defined 
below) at a purchase price that shall be equal to the sum of (i) the principal 
amount of the Note then outstanding, plus (ii) any and all accrued and unpaid
interest on the Note to the Purchase Date plus (iii) the amount that would be
payable by the e Company under Section 3.6(C) in the case of a prepayment 
in full of the Note (the "Purchase Price").

          (B)  The Company shall give the Bank written notice of the 
occurrence of a Change of Control within five Business Days following the 
Change Date.  No failure of the Company to give notice of a Change of 
Control shall limit the right of the Bank to require the Company to purchase 
the Note pursuant to this Section 8.5.

          (C)  The Bank may exercise its option hereunder to require the 
Company to purchase the Note by delivering to the Company at any time within 
six months after the Change Date (i) written notice of such exercise specifying 
the Purchase Date and (ii) the Note duly endorsed.  The Bank's commitment shall 
automatically terminate immediately upon the Company's receipt of the Bank's 
written notice of such exercise of its option under and in accordance with 
this Section 8.5.

          (D)  In the event of the exercise by the Bank of its option under 
this Section 8.5 in the manner provided herein, the Company shall pay or 
cause to be paid to the Bank on the Purchase Date the Purchase Price 
(determined in accordance with Subsection 8.5(A)) in immediately available 
funds.

          (E)  As used in this Section 8.5, the term:

          (1)  "Change Date" means the date on which any Change of Control 
shall be deemed to have occurred; provided, that, if the Company shall fail 
to give timely notice of the occurrence of a Change of Control to the Bank 
as provided in Subsection 8.5(B) of this Section 8.5, for the purpose of 
determining the duration of the option of the Bank granted under this 
Section 8.5, "Change Date" shall mean the earlier of (i) the date on which 
notice of a Change of Control is duly given by the Company to the Bank or (ii)
the date on which the Bank obtains actual knowledge of the Change of Control.

          (2)"Change of Control" means when, and shall be deemed to have 
occurred at such time as, a "person" or "group" (within the meaning of 
Sections 13(d) and 14(d)(2) of the Exchange Act) becomes the "beneficial 
owner" (as defined in Rule 13d-3 under the Exchange Act) of more than fifty 
per cent (50%) of the then outstanding Voting Stock of the Company; provided,
that fifty per cent shall become seventy per cent (70%) with respect to any 
"employee benefit plan" (as defined in Section 3(3) of ERISA) maintained by
the Company or any Subsidiary of the Company or any trust or funding vehicle
maintained for or pursuant to such "employee benefit plan".

          (3)  "Purchase Date" means the date on which the Company shall 
purchase the Note from the Bank pursuant to the exercise by the Bank of its 
option under this Section 8.5 pursuant to a notice given to the Company in 
accordance with Subsection 8.5(C) of this Section 8.5, which date shall be a 
business day not less than 90 nor more than 120 days after the date the Bank 
gives the Company written notice of such exercise.

          (4)  "Voting Stock" shall mean capital stock of the Company of any 
class or classes (however designated) the holders of which are ordinarily, in
the absence of contingencies, entitled to vote for the election of the Board 
of Directors of the Company, it being understood that, at the Effective Date,
the Common Stock, Classes B and C $100 par value, of the Company are the only
outstanding classes of capital stock of the Company that constitute "Voting 
Stock".

          Section 8.6  Stamp Taxes.  The Company agrees to pay, and to save 
the Bank harmless from all liability for, any Delaware or Federal stamp, 
transfer, documentary or similar taxes, assessments or charges (herein 
"Stamp Taxes"), and any penalties or interest with respect thereto, which 
may be assessed, levied, collected or imposed, or otherwise become payable, 
in connection with the execution and delivery of this Agreement or the Note.

          Section 8.7  Notices.  Any notice, statement, request or demand 
required or permitted hereunder to be in writing may be given by telex, 
cable or electronic communication means.  All notices, statements, requests 
and demands given to or made upon either party hereto in accordance with the 
provisions of this Agreement shall be deemed to have been given or made in 
the case of telephonic notice (to the extent expressly permitted hereunder) 
when made, or in the case of any other type of notice, when actually received,
if to the Company, to it at

          National Consumer Cooperative Bank
          1401 Eye Street, N.W. - Suite 700
          Washington, D.C.  20005

          Attention:  Richard L. Reed
          Telecopy:  (202) 336-7803
          
          and:

          Shea & Gardner
          1800 Massachusetts Avenue, N.W.
          Washington, D.C.  20036

          Attention:  Martin J. Flynn, Esq.
          Telecopy:   202-828-2195

          and if to the Bank, to it at: 

          Credit Suisse
          Tower 49
          12 East 49th Street
          New York, New York  10017

          Attention:  Dawn E. Rubinstein
          Telecopy:   (212) 238-5389

or such other address for notice as either party may designate for itself in 
a notice to the other party, except in cases where it is expressly provided 
herein that such notice, statement, request or demand shall not be effective 
until received by the party to whom it is addressed.

          Section 8.8  Governing Law.  This Agreement and the Note shall be 
deemed to be contracts under the laws of the State of New York and for all 
purposes shall be governed by and construed in accordance with the laws of 
said state.

          Section 8.9  Successors and Assigns.  (a)  This Agreement shall be 
binding upon and inure to the benefit of and be enforceable by the respective 
successors and assigns of the parties hereto, provided that the Company may 
not assign or transfer any of its interest hereunder without the prior 
written consent of the Bank.

          (b)  The Bank may make, carry or transfer the Loan at, to or for 
the account of, any of its branch offices or the offices of any of its 
Affiliates.

          (c)  The Bank may assign its rights and delegate its obligations 
under this Agreement; provided that any such assignment or delegation (other 
than the pledge of the Note to the Federal Reserve Bank) may be made only 
with the prior written consent of the Company, which consent shall not be 
unreasonably withheld or delayed.  The Bank may sell participations in all 
or any part of the Loan made by it or its commitment or any other interest 
herein or in the Note to another bank or other entity.  In the case of an
assignment, upon notice thereof by the Bank to the Company, the assignee shall
have, to the extent of such assignment (unless otherwise provided thereby), 
the same rights and benefits as it would have if it were the Bank hereunder 
and the holder of the Note, and, if the assignee has expressly assumed, for 
the benefit of the Company, the Bank's obligations hereunder, the Bank shall 
be relieved of its obligations hereunder to the extent of such assignment and
assumption.  In the case of a participation, the participant shall not have 
any rights under this Agreement or the Note or any other document delivered
in connection herewith (the participant's rights against the Bank in respect of
such participation to be those set forth in the agreement executed 
by the Bank in favor of the participant relating thereto) and all amounts 
payable by the Company shall be determined as if the Bank had not sold such 
participation.

          Section 8.10  Maximum Rate of Interest Permitted by Law.  Nothing 
in this Agreement shall require the Company to pay interest for the account 
of the Bank at a rate exceeding the maximum rate permitted by applicable law 
to be charged or received by the Bank, it being understood that neither this 
Section nor Section 8.8 is intended to make the criminal laws of any 
jurisdiction applicable in circumstances in which they would not otherwise 
apply.  If the rate of interest specified herein or in the Notes would otherwise
exceed the maximum rate so permitted to be charged or received with respect to
any Note, the rate of interest required to be paid for the 
account of the Bank shall be automatically reduced to such maximum rate.

          Section 8.11  Expenses; Indemnification.  (a)  The Company shall 
save the Bank harmless against all reasonable out- of-pocket expenses 
(including attorneys' fees and expenses) of the Bank and shall indemnify the 
Bank, its Affiliates, officers, employees and agents ("Indemnified Persons") 
against the costs of preparing this Term Loan Agreement and the Note, all costs,
expenses, losses and damages arising in connection with this Agreement or the 
Note, including with respect to any Credit Agreement Related Claim.  The
obligation of the Company under this paragraph shall survive the payment of
the Note.

 
          (b)  All amounts payable by the Company under Section 8.11(a) 
shall be immediately due upon written request by the Bank for the payment 
thereof.

          Section 8.12  Set-Off; Suspension of Payment and Performance.  The 
Bank is hereby authorized by the Company, at any time and from time to time, 
without notice, (a) during any Event of Default, to set off against, and to 
appropriate and apply to the payment of, the liabilities of the Company under 
this Agreement and the Note (whether matured or unmatured, fixed or contingent
or liquidated or unliquidated) any and all liabilities owing by the Bank or 
any of its Affiliates to the Company (whether payable in Dollars or any other
currency, whether matured or unmatured and, in the case of liabilities that
are deposits, whether general or special, time or demand and however evidenced 
and whether maintained at a branch or office located within or without the 
United States) and (b) during any Event of Default, to suspend the payment 
and performance of such liabilities owing by such Person or its Affiliates 
and, in the case of liabilities that are deposits, to return as unpaid for 
insufficient funds any and all checks and other items drawn against such 
deposits.  

          Section 8.13  Judicial Proceedings; Waiver of Jury Trial.  Any 
judicial proceeding brought against the Company with respect to any Credit 
Agreement Related Claim may be brought in any court of competent jurisdiction 
in the City of New York, and, by execution and delivery of this Agreement, 
the Company (a) accepts, generally and unconditionally, the nonexclusive 
jurisdiction of such courts and any related appellate court and irrevocably 
agrees to be bound by any judgment rendered thereby in connection with any
Credit Agreement Related Claim and (b) irrevocably waives any objection it may
now or hereafter have as to the venue of any such proceeding brought in such 
a court or that such a court is an inconvenient forum.  The Company hereby 
waives personal service of process and consents that service of process upon 
it may be made by certified or registered mail, return receipt requested, at 
its address specified or determined in accordance with the provisions of 
Section 8.7, and service so made shall be deemed completed on the third 
Business Day after such service is deposited in the mail.  Nothing herein shall
affect the right of the Bank or any other Indemnified Person to serve process
in any other manner permitted by law or shall limit the right of the Bank or 
any other Indemnified Person to bring proceedings against the Company 
in the courts of any other jurisdiction.  Any judicial proceeding by the 
Company against the Bank involving any Credit Agreement Related Claim shall 
be brought only in a court located in the City and State of New York.  THE 
COMPANY AND THE BANK HEREBY WAIVE TRIAL BY JURY IN ANY JUDICIAL PROCEEDING TO
WHICH THEY ARE BOTH PARTIES INVOLVING ANY CREDIT AGREEMENT RELATED CLAIM.  

          Section 8.14  LIMITATION OF LIABILITY.  NEITHER THE BANK NOR ANY 
OTHER INDEMNIFIED PERSON SHALL HAVE ANY LIABILITY WITH RESPECT TO, AND THE 
COMPANY HEREBY WAIVES, RELEASES AND AGREES NOT TO SUE FOR, ANY SPECIAL, 
INDIRECT OR CONSEQUENTIAL DAMAGES SUFFERED OR ALLEGED BY THE COMPANY OR THE 
BANK IN CONNECTION WITH ANY CREDIT AGREEMENT RELATED CLAIM.

          Section 8.15  Severability.  The provisions of this Agreement are 
severable, and if any clause or provision of this Agreement shall be held 
invalid or unenforceable in whole or in part in any jurisdiction, then such 
clause or provision shall, as to such jurisdiction, be ineffective to the 
extent of such invalidity or unenforceability without in any manner affecting
the validity or enforceability of such clause or provision in any other 
jurisdiction or the remaining provisions hereof in any jurisdiction.

          Section 8.16  Counterparts.  This Agreement may be executed in any 
number of counterparts and by different parties hereto on separate 
counterparts, each complete set of which, when so executed and delivered by 
all parties, shall be an original, but all such counterparts shall together 
constitute but one and the same instrument.

          Section 8.17  Headings, Bold Type and Index.  The section 
headings, subsection headings, and bold type used herein and the Index 
hereto have been inserted for convenience of reference only and do not 
constitute matters to be considered in interpreting this Agreement.

          IN WITNESS WHEREOF, the parties hereto, by their officers 
thereunto duly authorized, have executed this Agreement as of the day and 
year first above written.


NATIONAL CONSUMER                CREDIT SUISSE
  COOPERATIVE BANK




By:________________________      By:_____________________________
   Name:___________________          Name:_______________________
   Title:__________________          Title:______________________              



                                 By:____________________________
                                    Name:_______________________
                                    Title:______________________





                                 EXHIBIT A

                          FORM OF PROMISSORY NOTE

                              PROMISSORY NOTE


U.S. $10,000,000                                   Dated: November 10, 1994


              FOR VALUE RECEIVED, the undersigned, NATIONAL CONSUMER 
COOPERATIVE BANK, a corporation organized under the laws of the United 
States (the "Company"), hereby promises to pay to the order of CREDIT SUISSE 
(the "Bank") the principal amount of TEN MILLION UNITED STATES DOLLARS 
($10,000,000) on November 10, 1997. 
              The Company promises to pay interest from the date hereof 
until the Maturity Date on the principal amount of this Promissory Note 
from time to time outstanding at the per annum interest rate of EIGHT AND 
TWENTY-SEVEN ONE-HUNDREDTHS PER CENT (8.27%), payable on each Interest 
Payment Date.  Interest shall be computed on the basis of a year of 360 days 
consisting of 12 months of 30 days each and, in the case of a portion of a 
month, for the actual number of days (including the first and excluding the 
last) elapsed.  Any principal amount of this Promissory Note which is not paid
on the Maturity Date shall bear interest from the Maturity Date and 
until paid in full at the Default Rate.  In no event shall the rate of 
interest borne by this Promissory Note at any time exceed the maximum rate 
of interest permitted at that time under applicable law.

              Payments of the principal amount of and interest on this 
Promissory Note shall be made in lawful money of the United States of 
America to the Bank at Tower 49, 12 East 49th Street, New York, New York 
10017 or at such other place as the holder of this Note may designate in 
writing to the Company.

              This Promissory Note is the Note referred to in the Term Loan 
Agreement, dated as of November 9, 1994 (the "Term Loan Agreement"), between 
the Bank and the Company.  The Term Loan Agreement, among other things, 
contains provisions for optional prepayments on account of the principal of 
this Promissory Note by the Company and for acceleration of the maturity of 
this Promissory Note upon the terms and conditions therein specified.  
Capitalized terms used (but not defined) in this Promissory Note shall have
the meanings given to them in the Term Loan Agreement.

NATIONAL CONSUMER COOPERATIVE BANK



By:_______________________________



                               SCHEDULE OF INTEREST


This Schedule of Interest attached to the Promissory Note dated November 10, 
1994 of NATIONAL CONSUMER COOPERATIVE BANK, payable to the order of CREDIT 
SUISSE, and is, by specific reference, incorporated in and made a part of 
the Promissory Note.


_______________________________________________________________________________

                                                 Payments
      Interest              Principal               of
       Period              Outstanding           Interest          Notation
First          Last                                                Made by 
Day            Day                           Amount      Date

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

                                           ________________________EXHIBIT B

                             PURSUANT TO SECTION 6.2
                      OF TERM LOAN AGREEMENT BY AND BETWEEN
                        NATIONAL CONSUMER COOPERATIVE BANK
                                       AND
                                  CREDIT SUISSE


                         ________________________________


                          PERMITTED SECURITY INTERESTS,
                              LIENS AND ENCUMBRANCES


                        _________________________________


NCB Savings Bank, FSB, ("NCBSB") has under pledge to the Federal Home Loan 
Bank of Cincinnati (FHLBC) its mortgage loan portfolio under a Blanket 
Agreement for Advances and Security Agreement which allows a blanket lien to 
secure borrowings from FHLBC.  As of June 30, 1994, and as of September 30, 
1994, FHLBC outstanding advances to NCBSB are less than $9,500.

The Company extends lines of credit to NCB Business Credit and NCB Mortgage, 
each secured by all assets of NCB Business Credit and NCB Mortgage pursuant 
to certain Business Loan/Security Agreements.

Each of the Company, NCB Mortgage and NCB Business Credit sells mortgage 
loans, ESOP loans and other loans from it portfolio in the ordinary course 
of business, structured either as an Asset Securitization or a sale of whole 
loans.  The SPV or other purchaser typically provides for an alternative 
security interest and files a financing statement covering such loans in 
order to protect itself against a subsequent determination that such sale 
was not a sale but rather a loan.




	Exhibit 10.18

										EXECUTION COPY





	TERM LOAN AGREEMENT



		THIS TERM LOAN AGREEMENT (this "Agreement") is made and entered into as of 
the 6th day of February, 1995, by and between NATIONAL CONSUMER COOPERATIVE 
BANK, a banking corporation organized under the laws of the United States 
that does business as the National Cooperative Bank (hereinafter referred 
to as the "Company") and CREDIT SUISSE, a banking company organized and existing
under the laws of Switzerland having a New York Branch operating under a State 
of New York banking charter (hereinafter referred to as the "Bank").
		IN CONSIDERATION of the mutual covenants and agreements herein contained, 
the Company and the Bank hereby agree as follows:


	ARTICLE I
	DEFINITIONS AND ACCOUNTING TERMS

		Section 1.1  Definitions.  As used in this Agreement, and unless the context 
requires a different meaning, the following terms shall have the meanings 
indicated (such meanings to be, when appropriate, equally applicable to both 
the singular and plural forms of the terms defined):

		"Accumulated Funding Deficiency" has the meaning ascribed to that term in 
Section 302 of ERISA.

		"Affiliate" means, with respect to a Person, any other Person that, directly 
or indirectly through one or more intermediaries, controls, or is controlled by,
or is under common control with, such first Person; unless otherwise specified, 
"Affiliate" means an Affiliate of the Company.

		"Asset Securitization" shall mean, with respect to any Person, a transaction 
involving the sale or transfer of receivables by such Person to a special 
purpose corporation or grantor trust (an "SPV") established solely for the 
purpose of purchasing such receivables from the Company for Cash in an amount 
equal to the Fair Market Value thereof; provided, however, that the Company 
may (A) establish and maintain a reserve account containing Cash or Securities 
as a credit enhancement in respect of any such sale, or (B) purchase or retain a
subordinated interest in such receivables sold.

		"Asset Securitization Recourse Liability" shall mean, with respect to any 
Person, the maximum amount of such Person's liability (whether matured or 
contingent) under any agreement, note or other instrument in connection with 
any one or more Asset Securitizations in which such Person has agreed to 
repurchase receivables or other assets, to provide direct or indirect credit 
support (whether through cash payments, the establishment of reserve accounts
containing cash or Securities, an agreement to reimburse a provider of a
letter of credit for any draws thereunder, the purchase or retention of a
subordinated in terest in such receivables or other assets, or 
other similar arrangements), or in which such Person may be otherwise liable 
for all or a portion of any SPV's obligations under Securities issued in 
connection with such Asset Securitizations.

		"Authorized Officer" means any of the Chairman of the Board, the President,
any Vice President, the Treasurer of the Company, and any other officer duly
authorized to execute this Agreement on behalf of the Company.

		"Bank Lending Office" or "Lending Office of the Bank" means Credit Suisse, 
Tower 49, 12 East 49th Street, New York, New York 10017, or such other office
or offices situated in the United States of America as the Bank may from time
to time designate to the Company by written notice.

		"Base Rate" means for any day the higher of (1) the base commercial lending
rate announced from time to time by Credit Suisse (New York Branch) as 
applicable at the opening of business on such day, or (2) the rate quoted by 
Credit Suisse (New York Branch) at approximately 11:00 a.m., New York City 
time, to dealers in the New York Federal Funds Market for the overnight offering
of dollars by Credit Suisse (New York Branch) for deposit, plus one-half of one 
per cent (1/2%).

		"Benefit Plan" means, at any time, any employee benefit plan (including a 
Multiemployer Benefit Plan), the funding requirements of which (under Section
302 of ERISA or Section 412 of the Code) are, or at any time within six years
immediately preceding the time in question were, in whole or in part, the 
responsibility of the Company or an ERISA Affiliate.

		"Business Day" means any day on which commercial banks are open for business 
(and not required or authorized by law to close) in New York, New York and, 
for purposes of the determination of each Interest Payment Date and the Maturity
Date, in London, England.

		"Capitalized Lease" means any lease the obligation for Rentals with respect
to which is required to be capitalized on a balance sheet of the lessee in 
accordance with GAAP.

		"Cash" means, as to any Person, such Person's cash and cash equivalents, 
as defined in accordance with GAAP consistently applied.

		"Class A Notes" means the class A notes issued by the Company to the Secretary
of the Treasury on behalf of the United States pursuant to Section 3026(a)(3)(A)
of the National Consumer Cooperative Bank Act, as amended, 12 U.S.C.  3001, et 
seq. (the "Bank Act") on the Final Government Equity Redemption Date (the 
"Redemption Date") in full and complete redemption of the class A stock of 
the Company held by the Secretary of the Treasury on such Redemption Date and 
replacement notes for such Class A notes in a principal amount(s) not greater 
than those notes being replaced and containing identical terms of subrdination 
as the Class A notes.  The terms "class A notes", "Final Government Equity 
Redemption Date", and "class A stock" are defined in the Bank Act, which 
definitions are incorporated by this reference as if fully set forth herein.

		"Code" means the Internal Revenue Code of 1986, as amended.

		"Commitment Expiration Date" has the meaning specified in Section 2.1 of 
this Agreement.

		"Consolidated Adjusted Net Income" for any fiscal period of the Company, 
means net earnings or net loss (determined on a consolidated basis) of the 
Company and the Subsidiaries after income taxes for such period, but excluding
from the determination of such earnings the following items (together with the 
income tax effect, if any, applicable thereto):

			(a)  the proceeds of any life insurance policy;

			(b)  any gain or loss arising from the sale of capital assets;

			(c)  any gain arising from any reappraisal, revaluation or write-up of 
assets;

			(d)  any gain arising from transactions of a non-recurring or 
nonoperating and material nature or arising from sales or other dispositions 
relating to the discontinuance of operations;

			(e)  earnings of any Subsidiary accrued prior to the date it became a 
Subsidiary;

			(f)  earnings of any corporation, substantially all the assets of which 
have been acquired in any manner, realized by such other corporation prior 
to the date of such acquisition;

			(g)  net earnings of any business entity (other  than a Subsidiary) in which 
the Company or any Subsidiary has an ownership interest, unless such net 
earnings shall have actually been received by the Company or such Subsidiary 
in the form of cash distributions;

			(h)  any portion of the net earnings of any  Subsidiary which for any 
reason is unavailable for payment of dividends to the Company or any other  
Subsidiary;

			(i)  the earnings of any Person to which assets of the Company shall have 
been sold, transferred or disposed of, or into which the Company shall have 
merged, prior to the date of such transaction;

			(j)  any gain arising from the acquisition of any Securities of the 
Company or any Subsidiary; and

			(k)  any amortization of deferred or other credit representing the excess 
of the equity in any Subsidiary at the date of acquisition thereof over the 
amount invested in such Subsidiary.

		"Consolidated Adjusted Net Worth" at any time means, with respect to the 
Company and the Subsidiaries (determined on a consolidated basis):

			 (a)  the amount of capital stock liability plus (or minus in the case of 
a deficit) the capital surplus and earned surplus of the Company and the 
Subsidiaries, less (without duplication) the sum of

			(b)  the net book value, after deducting any reserves applicable thereto, 
of all items of the following character which are included in the assets of 
the Company and the Subsidiaries:

					(i)  all deferred charges and prepaid expenses other than prepaid taxes 
and prepaid insurance premiums;

				    (ii)  treasury stock;

				   (iii)  unamortized debt discount and expense and unamortized stock 
discount and expense;

				    (iv)  good will, the excess of the cost of assets acquired over the 
book value of such assets on the books of the transferor, the excess of the 
cost of investments in any Person (including any Subsidiary) over the value 
of such investments on the books of such Person at the time of making such 
investments, organizational or experimental expense, patents, trademarks, 
copyrights, trade names and other intangibles;

					   (v)  all receivables (other than Eurodollar deposits) owing by Persons 
whose principal place of business or principal assets are located in any 
jurisdiction other than the United States of America or Canada; and

				   (vi)  any increment resulting from reappraisal, revaluation or write-up 
of capital assets subsequent to December 31, 1991.

	If the Company shall have any Restricted Investments outstanding at any time, 
such Investments shall be excluded from Consolidated Adjusted Net Worth.

		"Consolidated Debt" means at any date of determination thereof, the aggregate 
amount of all Indebtedness of the Company and its Subsidiaries, plus, without 
duplication, the aggregate amount of the obligations of the Company and its 
Subsidiaries set forth below, at such time:

			(a)	the principal amount of all recourse and non- recourse interest bearing 
obligations of the Company or any Subsidiary including, without limitation, any
such obligations bearing an implicit rate of interest, such as Capitalized 
Leases, and interest bearing obligations secured by any Lien upon Property 
owned by the Company or any Subsidiary, even though such Person has not assumed 
or become liable for the payment of such obligations;

			(b)	the aggregate amount of all demand and term deposits made by any Person 
with the Company or any Subsidiary (including, without limitation, certificates
of deposit issued by the Company or any Subsidiary);

			(c)	the face amount of all letters of credit issued by the Company or any 
Subsidiary and all bankers' acceptances accepted by the Company or any 
Subsidiary; and

			(d)	the aggregate amount of all assets with respect to which the Company 
or a Subsidiary has any Asset Securitization Recourse Liabilities in respect 
of promissory notes and other interest bearing obligations sold or otherwise 
transferred by the Company or any Subsidiary (regardless of whether such 
aggregate amount of assets is in excess of the amount of such Asset 
Securitization Recourse Liabilities), whether for the repurchase of defaulted
notes or obligations or otherwise.

		"Consolidated Earnings Available for Fixed Charges" shall mean, for any 
period, the sum of:  (i) Consolidated Adjusted Net Income during such period;
plus (ii) to the extent deducted in determining Consolidated Adjusted Net 
Income, (a) all provisions for any Federal, state or other income taxes made 
by the Company and its Subsidiaries during such period, and (b) Consolidated 
Fixed Charges during such period plus (iii) contributions made by the Company
to Development Corp.

		"Consolidated Effective Net Worth" at any time means the sum of

			(a)	Consolidated Adjusted Net Worth at such time; plus

			(b)	the aggregate outstanding principal amount of Class A Notes at such time.

		"Consolidated Fixed Charges" shall mean, with respect to the Company on a 
consolidated basis for any period, the sum of:  (i) all interest and all 
amortization of Indebtedness, amortized discount and expense on all Indebtedness
for borrowed money of the Company and its Subsidiaries, plus (ii) all Rentals 
payable during such period by the Company and its Subsidiaries.

		"Consolidated Net Earnings" means, for any period, the net income or loss of 
the Company and its Subsidiaries, as applicable (determined on a consolidated 
basis for such Persons at such time), for such period, as determined in 
accordance with generally accepted accounting principles in effect at such 
time.

		"Consolidated Net Worth" means, with respect to the Company, the sum of (i) 
the common stock account of the Company determined as of any date in accordance 
with GAAP consistent with the principles applied in the preparation of the 
Company's consolidated statement of financial condition for the fiscal year 
ended December 31, 1993; (ii) the Class A Notes; and (iii) the consolidated 
retained earnings account (whether allocated or unallocated) of the Company 
and its Subsidiaries determined as of any date in accordance with GAAP 
consistent with the principles applied in the preparation of the Company's
consolidated statement of financial condition for the fiscal year ended 
December 31, 1993.

		"Consolidated Senior Debt" means all unsecured Indebtedness of the Company 
and its Subsidiaries on a consolidated basis (i) for borrowed money (including
the Indebtedness hereunder, the Senior Notes, Indebtedness under the NatWest 
Loan Agreement, and all demand and term deposits made by any Person with the 
Company or any of its Subsidiaries) which is not expressly subordinate or 
junior to any other Indebtedness, plus without duplication, (ii) all 
"guarantees," as defined in Section 6.2(d) hereof, and (iii) Asset 
Securitization Recourse Liabilities to the extent, but only to the extent, that
such obligations have matured.

		"Consolidated Senior Obligations" at any time means, with respect to the 
Company and the Subsidiaries (determined on a consolidated basis), the sum of 

			(a)  the aggregate unpaid principal amount of Consolidated Senior Debt, plus

			(b)  the aggregate amount of all Capitalized Leases plus

			(c)  Restricted Guarantees computed on the basis of total outstanding 
contingent liability.

		"Consolidated Subsidiary" means, with respect to any Person at any time, 
any Subsidiary or other Person the accounts of which would be consolidated 
with those of such first Person in its consolidated financial statements as 
of such time; unless otherwise specified, "Consolidated Subsidiary" means a 
Consolidated Subsidiary of the Company.

		"Credit Agreement Related Claim" means any claim (whether civil, criminal 
or administrative and whether sounding in tort, contract or otherwise) in 
any way arising out of, related to, or connected with, this Agreement, the 
Note, or the relationship established hereunder or thereunder.

		"Default" means an Event of Default or an event or condition the existence 
or occurrence of which would, with the lapse of time or the giving of notice 
or both, become an Event of Default.  

		"Default Rate" means the rate of interest applicable under Section 3.3 from
time to time.

		"Development Corp." means NCB Development Corporation, a District of 
Columbia non-profit corporation established pursuant to 12 U.S.C.  3051(b).

		"Dollars", "U.S.$" and the sign "$" mean such coin or currency of the 
United States of America as at the time shall constitute legal tender for 
the payment of public and private debts.

		"Effective Date" means February 6, 1995.

		"Eligible Cooperatives" has the meaning assigned to such term in Section 
3015 of Title 12 of the United States Code.

		"Eligible Derivatives" means derivative Securities 	which are sold in the 
ordinary course of the business of the 	Company and its Subsidiaries for the 
purpose of hedging or	 	otherwise managing portfolio risk. 

		"ERISA" means the Employee Retirement Income Security Act of 1974, as amended.

		"ERISA Affiliate" means any Person, including a Subsidiary or other Affiliate,
that is a member of any group of organizations within the meaning of Code 
Sections 414(b), (c), (m) or (o) of which the Company is a member.

		"Events of Default" has the meaning specified in Section 7.1 of this 
Agreement.

		"Exchange Act" means the Securities and Exchange Act of 1934, as amended, 
and any successor Federal statute.

		"Fair Market Value" means, at any time with respect to any Property, the 
sale value of such Property that would be realized in an arm's-length sale 
at such time between an informed and willing buyer and an informed and willing 
seller, under no compulsion to buy or sell, respectively.

		"Fixed Charges" means, with respect to the Company, for any period, the sum
of:  (i) all interest and all amortization of Indebtedness, amortized discount
and expense on all Indebtedness for borrowed money of the Company, plus (ii) 
all Rentals payable during such period by the Company.

		"Funded Debt" means all Indebtedness for borrowed money that by its terms 
matures more than twelve months from the date as of which any determination 
of Funded Debt is made, any and all Indebtedness maturing within twelve months 
from such date that is renewable at the option of the obligor to a date beyond 
twelve months from the date of such determination, including any Indebtedness 
renewable or extendable (whether or not theretofore renewed or extended) under, 
or payable from the proceeds of other Indebtedness under, or payable from the
proceeds of other Indebtedness that may be incurred pursuant to the provisions
of, any revolving credit agreement or other similar agreement.  

		"GAAP" means generally accepted accounting principles.

		"Government Obligations" means any and all direct obligations of the United 
States of America or obligations in respect of which the payment of the 
principal of, and interest thereon, is unconditionally guaranteed by the 
United States of America.

		"Governmental Body" means (i) the United States of America, any State thereof,
any other country or any political subdivision of such other country, or any 
department, agency, commission, board, bureau or instrumentality of the United 
States of America, any State thereof, any other country or political subdivision
of such other country or any subdivision of any of them, and (ii) any quasi-
governmental body, agency or authority (including any central bank) exercising 
regulatory authority over the Bank pursuant to applicable law in respect of the
transactions contemplated by this Agreement.

		"Guarantees" at any time means all obligations of any Person guaranteeing 
or in effect guaranteeing any indebtedness or obligation or dividend of any 
other Person (the "primary obligor") in any manner, whether directly or 
indirectly, including, without limitation, all obligations incurred through 
an agreement contingent or otherwise, by such Person 

			 (a)  to purchase any indebtedness or obligation or any Property 
constituting security therefor,

			(b)  to advance or supply funds

					(i)  for the purchase or payment of any Indebtedness or obligation or

    (ii)  to maintain working capital, equity capital or other balance sheet 
condition or otherwise to advance or make available funds for the purchase or
payment of any indebtedness or obligation,

			(c)  to purchase Property, Securities or services primarily for the purpose 
of assuring the owner of any indebtedness or obligation of the ability of the 
primary obligor to make payment of the indebtedness or obligation or

			(d)  otherwise to assure the owner of the indebtedness or obligation of the 
primary obligor against loss in respect thereof.

	Liabilities or endorsements in the ordinary course of business of checks and 
other negotiable instruments for deposit or collection and obligations of the 
Company or the Subsidiaries to acquire assets from the Bank in the ordinary 
course of business shall not be deemed "Guarantees."

		"Indebtedness" means, with respect to any Person, all (i) liabilities or 
obligations, direct and contingent, which in accordance with GAAP would be 
included in determining total liabilities as shown on the liability side of 
a balance sheet of such Person at the date as of which Indebtedness is to be 
determined, including, without limitation, contingent liabilities which, in 
accordance with such principles, would be set forth in a specific Dollar amount 
on the liability side of such balance sheet; (ii) liabilities or obligations
of others for which such Person is directly or indirectly liable, by way of
guaranty (whether by direct guaranty, suretyship, discount, endorsement,
take-or-pay agreement, agreement to purchase or advance or keep in funds or 
other agreement having the effect of a guaranty) or otherwise; (iii) liabilities
or obligations secured by liens on any assets of such Person, whether or not 
such liabilities or obligations shall have been assumed by it; (iv) 
liabilities or obligations of such Person, direct or contingent, with 
respect to letters of credit issued for the account of such Person and banker's
acceptances credited for such Person; (v) obligations in the form of demand and
term deposit accounts maintained by such Person; and (vi) Asset 
Securitization Recourse Liabilities to the extent, but only to the extent, 
that such obligations have matured.

		"Interest Payment Date" means the same day as the Loan Date on a quarterly 
basis after the Loan Date and up to the Maturity Date.  

		"Investment" in any Person by the Company means:  (a) the amount paid or 
committed to be paid, or the value of property or services contributed or 
committed to be contributed, by the Company for or in connection with the 
acquisition by the Company of any stock, bonds, notes, debentures, partnership 
or other ownership interests or other securities of such Person; and (b) the 
amount of any advance, loan or extension of credit to, or guaranty or other 
similar obligation with respect to any Indebtedness of, such Person by the
Company and (without duplication) any amount committed to be advanced, loaned,
or extended to, or the payment of which is committed to be assured by a 
guaranty or similar obligation for the benefit of, such Person by the Company.

		"Lien" means any mortgage, deed of trust, pledge, security interest, 
encumbrance, lien or charge of any kind (including any agreement to give any 
of the foregoing), any conditional sale or other title retention agreement, 
any lease in the nature of any of the foregoing, and the filing of or agreement
to give any financing statement under the Uniform Commercial Code of any 
jurisdiction.

		"Loan" means the loan to be made by the Bank to the Company pursuant to 
this Agreement.

		"Loan Date" means February 8, 1995.

		"Maturity Date" is defined in Section 2.2.

		"Multiemployer Benefit Plan" means any Benefit Plan that is a multiemployer
 plan as defined in Section 4001(a)(3) of ERISA.

		"NatWest Loan Agreement" means the Loan Agreement dated as of December 15, 
1993 among the Company, the Banks listed therein, and National Westminster 
Bank USA, as Agent, as amended through the Effective Date. 

		"NCB Business Credit" means NCB Business Credit Corporation, a Delaware 
corporation.

		"NCB Financial Corporation" means NCB Financial Corporation, a Delaware 
Corporation.

		"NCB Mortgage" means NCB Mortgage Corporation, a Delaware corporation.

		"NCCB Senior Obligations" means, at any date of determination thereof, 
with respect to the Company, the sum of:

			(a)  the aggregate unpaid principal amount of Senior Debt, plus

			(b)	the aggregate amount of all Capitalized Leases, plus

			(c)	Restricted Guarantees computed on the basis of total outstanding 
contingent liability, plus

			(d)	Asset Securitization Recourse Liabilities of the Company (meeting the 
conditions set forth in either clause (i) or clause (ii) below):

					(i)	to the extent, but only to the extent, that such obligations arise 
from the Company's obligation to repurchase receivables or other assets as a 
result of a default in payment by the obligor thereunder or any other default
in performance by such obligor under any agreement related to such receivables;
or

					(ii)	 if the Company shall maintain a reserve account containing Cash or
Securities in respect of any such obligations or shall retain or purchase a 
subordinated interest therein, to the extent, but only to the extent, of the 
amount of such reserve account or subordinated interest.

		"Note" means the Promissory Note issued to the Bank by the Company 
pursuant to this Agreement, substantially in the form (appropriately 
completed) of Exhibit A to this Agreement.

		"Notice of Borrowing" means any notice given to the Bank by the Company 
pursuant to and in accordance with Section 4.1 of this Agreement.
	
		"November 10, 1994 Note" means the Promissory Note 	issued to the Bank by 
the Company in the principal amount of $10,000,000 under the terms and 
conditions of that certain Term Loan Agreement, dated as of November 9, 1994,
by and between the Company and the Bank.

		"Paid-in-Capital" shall have the meaning ascribed to it 	by GAAP.

		"PBGC" shall mean the Pension Benefit Guaranty Corporation.

		"Permitted Liens" means (i) pledges or deposits by the Company under workman's
compensation laws, unemployment insurance laws, social security laws, or similar
legislation, or good faith deposits in connection with bids, tenders, contracts 
(other than for the payment of Indebtedness of the Company), or leases to which 
the Company is a party, or deposits to secure public or statutory obligations of
the Company or deposits of cash or U.S. government Bonds to secure surety, 
appeal, performance or other similar bonds to which the Company is a party, or
deposits as security for contested taxes or import duties or
for the payment of rent; (ii) Liens imposed by law, such as carriers', 
warehousemen's, materialmen's and mechanics' liens, or Liens arising out of 
judgments or awards against the Company with respect to which the Company at 
the time shall currently by prosecuting an appeal or proceedings for review; 
(iii) Liens for taxes not yet subject to penalties for non-payment and Liens 
for taxes the payment of which is being contested as permitted by Section 6.1
(j) hereof; and (iv) Liens incidental to the conduct of the business of the
Company or to the ownership of its property which were not incurred in
connection with Indebtedness of the Company or to the ownership of its property 
which were not incurred in connection with Indebtedness of the Company, all of 
which Liens do not in the aggregate materially detract from the value of the 
properties to which they relate or materially impair their use in the operation
of the business of the Company.

		"Person" means an individual, partnership, corporation (including a business 
trust), joint stock company, trust, unincorporated association, joint venture 
or other entity, or a government or any political subdivision or agency thereof,
a court, or any other legal entity, whether acting in an undivided fiduciary or 
other capacity.

		"Prohibited Transaction" means any transaction that is prohibited under 
Code Section 4975 or ERISA Section 406 and not exempt under Code Section 4975
or ERISA Section 408.

		"Property" means any interest in any kind of property or asset, whether 
real, personal or mixed, or tangible or intangible.

		"Qualified Assets" means, at any date of determination thereof, the sum of 
the following items (a), (b) and (c) owned by the Company:

			(a)	The principal amount of all promissory notes and other interest 
bearing obligations acquired by the Company in the ordinary course of its 
business less (i) reserves for credit losses applicable thereto, and (ii) 
unearned income;

			(b)	Cash on hand and in banks; and

			(c)	Investments other than "Restricted Investments" (as such term is 
defined in the Senior Note Agreements as in effect on the date hereof).

		"Regulatory Change" means any applicable law, interpretation, directive, 
request or guideline (whether or not having the force of law), or any change 
therein or in the administration or enforcement thereof, that becomes effective
or is implemented or first required or expected to be complied with after the 
date hereof, whether the same is (i) the result of an enactment by a government 
or any agency or political subdivision thereof, a determination of a court or 
regulatory authority, or otherwise or (ii) enacted, adopted, issued or proposed
before or after the date hereof, including any such that imposes,
increases or modifies any tax, reserve requirement, insurance charge, special 
deposit requirement, assessment or capital adequacy requirement, but excluding
any such that imposes, increases or modifies any income or franchise tax imposed
upon the Bank by any jurisdiction (or any political subdivision thereof) in 
which the Bank or any office is located.

		"Rentals" means all fixed rentals (including as such all payments that the 
lessee is obligated to make to the lessor on termination of the lease or 
surrender of the property) payable by the Company, as lessee or sublessee 
under a lease of real or personal property, but shall be exclusive of any 
amounts required to be paid by the Company (whether or not designated as 
rents or additional rents) on account of maintenance, repairs, insurance, 
taxes and similar charges.  Fixed rents under any so-called "percentage leases"
shall be computed solely on the basis of the minimum rents, if any, required
to be paid by the lessee regardless of sales volume or gross revenues.

		"Restricted Guarantees" at any time means all Guarantees by the Company of 
obligations of others that constitute sum certain obligations at the time 
such Guarantees are incurred.

		"Restricted Investments" at any time means any investment that is not 
permitted under Section 6.2(i) of this Agreement.

		"Restricted Payment" means any payment by the Company of the type 
described in 6.2(f) of this Agreement.

		"Security" shall have the meaning ascribed thereto in Section 2(1) of the 
Securities Act, as amended; provided, however, that Asset Securitization 
Recourse Liabilities shall not constitute "Securities" except (i) to the 
extent that such obligations arise from the Company's obligation to repurchase
receivables or other assets as a result of a default in payment by the obligor
thereunder or any other default in performance by such obligor under any 
agreement related to such receivables or (ii) if the Company shall maintain
a reserve account containing Cash or Securities in respect of any such
obligations or shall retain or purchase a subordinated interest therein to the 
extent of the amount of such reserve account or subordinated interest.

		"Selected Banks" means the Bank of Delaware, the bank signatories to the 
NatWest Loan Agreement, and the one hundred largest commercial banks that 
either are United States national banking associations or are chartered under
the laws of a state of the United States and that have ratings by Thompson 
BankWatch, Inc. no lower than B/C.

		"Senior Debt" means all Indebtedness of the Company for borrowed money 
(including, without limitation, all Indebtedness under this Agreement, the 
Senior Note Agreements and the Natwest Loan Agreement) that is not expressly 
subordinate or junior to any other Indebtedness.

		"Senior Note Agreements" means, collectively, (i) the separate Senior Note 
Agreements dated as of December 16, 1994 in respect of the Company's (A) 8.84%
Series A Senior Notes due March 31, 2000, (B) 8.85% Series B Senior Notes due 
March 31, 2000, and (C) Series C Senior Notes due March 31, 2000, the interest
rate for which will be determined when such Series C Senior Notes are issued, 
(ii) the Assumption Agreement and Amended and Restated Senior Note Agreement 
dated as of December 1, 1993 in respect of the Company's Amended and Restated
10.15% Senior Notes due October 15,1995, (iii) the Separate Assumption
Agreement and Amended and Restated Senior Note Agreement dated as of December 
1, 1993 in respect of the Company's (A) Amended and Restated 8.18% Series A 
Senior Notes due June 24, 1997, (B) Amended and Restated 8.32% Series B Senior 
Notes due December 24, 1997, and (C) Amended and Restated 8.44% Series C Senior
Notes due June 24, 1998, as each may be amended from time to time and (iv) a 
Master Shelf Agreement dated as of December 30, 1994, for up to $50,000,000 
of Series {62} Notes between the Company and The Prudential Insurance Company
of America.

		"Senior Notes" shall mean the Senior Notes issued by the Company under the 
terms and conditions of the Senior Note Agreements.

		"SPV" shall have the meaning assigned to such term in the definition of 
"Asset Securitization" in this Article 1 and NCB I, Inc. and any other 
Subsidiary of the Company having powers limited to the holding of regular or 
residual interests arising out of Asset Securitization.

		"Subsidiary" shall mean any corporation a majority of the capital stock of 
which at the time outstanding, having ordinary voting power for the election 
of directors, is owned by the Company directly or indirectly.

		"Termination Event" means, with respect to any Benefit Plan, (i) any 
Reportable Event with respect to such Benefit Plan, (ii) the termination of 
such Benefit Plan, or the filing of a notice of intent to terminate such Benefit
Plan, or the treatment of any amendment to such Benefit Plan as a termination 
under ERISA Section 4041(c), (iii) the institution of proceedings to terminate
such Benefit Plan under ERISA Section 4042 or (iv) the appointment of a 
trustee to administer such Benefit Plan under ERISA Section 4042.

		"Voting Stock" means Securities of any class or classes of a corporation 
the holders of which are ordinarily, in the absence of contingencies, entitled
to vote in the election of the corporate directors (or persons performing 
similar functions).

		Section 1.2  Accounting Terms.  All accounting terms not specifically 
defined herein shall be construed in accordance with generally accepted 
accounting principles in the United States.

		Section 1.3  Time Period Computations.  In the computation of a period of 
time specified in this Agreement from a specified date to a subsequent date, 
the word "from" means "from and including" and the words "to" and "until" 
mean "to but excluding".



	ARTICLE II

	GENERAL LOAN PROVISIONS


		Section 2.1  The Loan.  Subject to the terms and conditions of this 
Agreement, on the Loan Date the Bank shall lend to the Company and the 
Company shall borrow from the Bank, the aggregate principal amount of EIGHT 
MILLION UNITED STATES DOLLARS ($8,000,000) (the "Loan").

		Section 2.2  Term of Loan.  The entire principal amount of the Loan shall 
be due and payable on the date in 1998 that is three years after the Loan 
Date (the "Maturity Date").

		Section 2.3  Proceeds of Loan.  The Bank shall, upon the Company's 
satisfaction of the conditions specified in Article IV of this Agreement, 
make the entire principal amount of the Loan available to the Company before 
12:00 Noon (New York City time) on the Loan Date in Dollars in immediately 
available funds at the bank (and for credit to the account of the Company at 
such bank designated by the Company) specified by the Company in the Notice 
of Borrowing.

		Section 2.4  The Note.  The Loan shall be evidenced by a Promissory Note of
the Company, which shall be substantially in the form of Exhibit A to this 
Agreement (appropriately completed), dated the Loan Date, payable to the 
order of the Bank in the principal amount of the Loan.  The first and last 
days of each interest period during the term of the Loan and each payment of 
interest on the Loan shall be recorded by the Bank on the "Schedule of Interest"
attached to the Note and by specific reference made a part thereof.  Any
prepayment of the principal amount of the Loan shall be recorded by the Bank on
the reverse side of the Note and indicated on the "Schedule of Interest".
ARTICLE III

	INTEREST AND REPAYMENT


		Section 3.1  Interest on the Loan.  The Loan shall bear interest at the 
rate of eight and thirty-five one-hundredths per cent (8.35%) per annum on 
the principal amount of the Loan from time to time outstanding until the 
entire principal amount of the Loan shall have been repaid.

		Section 3.2  Additional Interest.  If, after the date of this Agreement, 
any Regulatory Change

			(i)  shall subject the Bank to any tax, duty or other charge with respect 
to its obligation to make or maintain the Loan, or shall change the basis of 
taxation of payments to the Bank of the principal of or interest on the Loan 
in respect of any other amounts due under this Agreement in respect of its 
obligation to make the Loan (except for changes in the rate of tax on the 
overall net income of the Bank); or

		    (ii)  shall impose, modify or deem applicable any reserve, special 
deposit, capital adequacy or similar requirement against assets of, deposits 
with or for the account of, or credit extended by, the Bank or shall impose 
on the Bank any other condition affecting (1) the obligation of the Bank to 
make or maintain the Loan; or (2) the Note;

and the result of any of the foregoing is to increase the cost to the Bank of
making or maintaining the Loan or to reduce the amount of any sum received or
receivable by the Bank under this Agreement or under the Note, by an amount 
reasonably deemed by the Bank to be material, then, within fifteen days after
demand by the Bank, the Company shall pay to the Bank such additional amount 
or amounts as will compensate the Bank for such increased cost or reduction. 
A certificate of the Bank setting forth the basis for determining such 
additional amount or amounts necessary to compensate the Bank shall be 
conclusive in the absence of manifest error.

		Section 3.3  Interest after Maturity.  In the event the Company shall fail 
to make any payment of the principal amount of, or interest on, the Loan when
due (whether by acceleration or otherwise), after giving effect to any 
applicable grace period provided for in this Agreement, the Company shall 
pay interest on such unpaid amount, payable from time to time on demand, from
the date such amount shall have become due to the date of payment thereof, 
accruing on a daily basis, at a per annum rate (the "Default Rate") equal to
the greater of (i) the sum of the interest rate on the Loan in effect
immediately before such amount became due, plus two per cent (2.0%) and 
(ii) the Base Rate, plus two per cent (2.0%).

		Section 3.4  Payment and Computations.  

		(A)  All payments required or permitted to be made to the Bank under this 
Agreement or the Note shall be made to the Bank in Dollars at the Lending 
Office of the Bank in immediately available funds.

		(B)  Interest on the Loan shall be computed on the basis of a year of 360 
days consisting of 12 months of 30 days each and, in the case of a portion of
a month, for the actual number of days (including the first day but excluding
the last day) elapsed.

		(C)  Interest on the Loan shall be payable in arrears on each Interest 
Payment Date; provided, that in the event that any Interest Payment Date 
shall be a day which is not a Business Day, the obligation to make such 
payment shall be deferred to the next succeeding Business Day unless such 
Business Day falls in another calendar month, in which case the Interest Payment
Date shall be advanced to the next preceding Business Day.

		(D)  Whenever any payment of principal is required or permitted to be made 
on a day which is not a Business Day, the obligation of the Company to make 
such payment shall be deferred until the next succeeding Business Day and, in
such case, such extension of time shall be included in the computation of 
interest in respect of such principal amount at the rate in effect at the 
date such principal amount was otherwise due and payable.

		Section 3.5  Payment at Maturity.  Any principal amount of the Note 
theretofore not repaid, together with any accrued interest thereon, shall be 
due and payable in full on the Maturity Date.

		Section 3.6  Optional Prepayments; Certain Early Repayments.  

		(A)  Subject to the terms and conditions of this Section 3.6, the Company 
may, at its sole option, prepay the principal amount of the Loan in whole or 
in part (in any amount of $1,000,000 or more) at any time and from time to time
(each an "Optional Prepayment") without premium or penalty.  Each Optional 
Prepayment shall be accompanied by the payment of all accrued and unpaid 
interest to the date of such Optional Prepayment on the principal amount of 
such Optional Prepayment.

		(B)  In respect of each Optional Prepayment proposed to be made by the 
Company, the right of the Company to make such Optional Prepayment is subject
to the Bank's receipt from the Company, at least three Business Days prior to
the date specified therein as the date on which Optional Prepayment is to be 
made, of a written notice (which shall be irrevocable) specifying (i) the 
principal amount of such Optional Prepayment and (ii) the date (which shall 
be a Business Day) on which such Optional Prepayment will be made.

		(C)  If the Company prepays all or any part of the outstanding principal 
balance of the Loan in advance of the Maturity Date (whether due to optional 
prepayment, acceleration or for any other reason), in addition to the payments
on principal and accrued and unpaid interest, the Company shall pay to the Bank,
upon the request of the Bank, such amount or amounts as shall be sufficient in 
the reasonable opinion of the Bank, to compensate the Bank for any loss, cost, 
or expense incurred as a result of any payment or prepayment on a date other
than the Interest Payment Date for such loan, such compensation to include,
without limitation, an amount equal to the excess of (i) the interest that 
would have been received from the Company under this Agreement on any amounts
to be reemployed during the period between Interest Payment Dates or its 
remaining portion over (ii) the interest component of the return that the 
Bank determines it could have obtained had it placed such amount on deposit 
in the interbank Dollar market selected by it for a period equal to such period 
between Interest Payment Dates or its remaining portion.

		Section 3.7  Highly Leveraged Transaction.   In the event that the Loan shall 
be designated a "highly leveraged transaction" (as defined in Bank Circular BC-
242, dated October 30, 1989, as supplemented by Supplement 1, dated February 16,
1990, and as may hereafter be supplemented or amended from time to time), the 
Bank shall so notify the Company, whereupon the Company shall pay additional 
compensation for the Loan at the rate of $150,000 per annum from the date of 
such designation through the date that such designation ceases to be effective
or the Loan is repaid in full.  Such compensation shall be paid quarterly in 
arrears.


	ARTICLE IV

	CONDITIONS PRECEDENT TO THE LOAN


		Section 4.1  Delivery on or Prior to Loan Date.  The obligation of the Bank
to make the Loan to the Company hereunder is subject to the condition 
precedent that the Bank shall have received an irrevocable Notice of Borrowing
from the Company on the Business Day prior to the requested Loan Date that 
specifies the Loan Date (which shall be a Business Day) and confirms that the
amount of the Loan shall be $8,000,000; and such obligation is subject to the
further condition precedent that the Bank shall have received from the Company
on or prior to the Loan Date the following instruments, each dated as of the
Loan Date:

		(A)	The Note, duly executed by the Company; 

		(B)	An opinion of counsel to the Company in form and substance satisfactory
to the Bank; 

		(C)	A certified copy of the resolutions of the Board of Directors of the 
Company authorizing the execution and delivery of this Agreement and the Note;

		(D)	A certificate of the Secretary, an Assistant Secretary or an Assistant 
Treasurer of the Company certifying the names and true signatures of the 
Authorized Officers; 

		(E)	A certified copy of the By-Laws of the Company as in effect on the Loan
Date; 

		(F)	A certified copy of each Senior Note Agreement and other agreement 
evidencing Indebtedness of the Company for borrowed money in effect as of 
the Loan Date.

		Section 4.2  Further Condition Precedent to the Loan.  The obligation of 
the Bank to make the Loan shall be subject to the further conditions precedent
that on the Loan Date the following statements shall be true and correct and 
the Bank shall have received a certificate signed by an Authorized Officer, 
dated the Loan Date, to the effect that:

		(A)	The representations and warranties of the Company contained in Article V 
are correct as of the Loan Date as though made on and as of the Loan Date;

		(B)	No event has occurred and is continuing, or would result from the Loan 
after giving effect to the application of the proceeds therefrom, which 
constitutes an Event of Default or would constitute an Event of Default but 
for the requirement that notice be given or time elapse or both; 

		(C)	No Default shall have occurred and be continuing at the time the Loan 
is to be made or would result from the making of the Loan or from the 
application of the proceeds thereof; and

		(D)	All legal matters incident to the closing of the transactions contemplated
by this Agreement and the making of the Loan shall be satisfactory to the Bank 
and its counsel.

	ARTICLE V

	REPRESENTATIONS AND WARRANTIES


		The Company represents and warrants that:

		Section 5.1  Existence, Power and Authority.  Each of the Company and its 
Subsidiaries is a corporation duly organized, validly existing and in good 
standing under the laws of the jurisdiction of its incorporation, with full 
corporate power and authority to carry on its business as currently conducted 
and to own or hold under lease its property; the Company is duly qualified or 
diligently pursuing to become qualified to do business as a foreign corporation 
in good standing in each other jurisdiction in which the conduct of its business
or the maintenance of its property requires it to be qualified; the
Company has full corporate power and authority to execute and deliver this 
Agreement and the Note and to carry out the transactions contemplated by this
Agreement.

		Section 5.2  Authorization; Enforceable Obligations.  This Agreement and 
the Note have been duly authorized and have been or will be duly executed 
and delivered by the Company and constitute, or when executed and delivered 
pursuant hereto will constitute, a legal, valid and binding obligation of 
the Company enforceable against the Company in accordance with their terms 
(except as such enforceability may be limited by general principles of the 
law of equity or by any applicable bankruptcy, reorganization, insolvency,
moratorium or similar laws affecting creditors' rights generally). 

		Section 5.3  No Legal Bar.  The execution, delivery and performance by the 
Company of this Agreement and of the Note, (i) do not and will not violate 
the certificate of incorporation or charter, by-laws or any preferred stock 
provision of the Company or (ii) do not and will not violate or conflict with
any law, governmental rule or regulation or any judgment, writ, order, 
injunction, award or decree of any court, arbitrator, administrative agency 
or other governmental authority applicable to the Company or any indenture,
mortgage, contract, agreement or other undertaking or instrument to which the
Company is  a party or by which its property may be bound and (iii) do not 
and will not result in the creation or imposition of any lien, mortgage, 
security interest or other encumbrance on any of its property pursuant to 
the provisions of any such indenture, mortgage, contract, agreement or other 
undertaking or instrument.

		Section 5.4  Consents.  The execution, delivery and performance by the 
Company of this Agreement and of the Note, do not and will not require any 
consent, which has not been obtained, of any other Person (including, without 
limitation, stockholders of the Company) or any consent, license, permit, 
authorization or other approval of, any giving of notice to, exemption by, 
any registration , declaration or filing with, or any taking of any other 
action in respect of, any court, arbitrator, administrative agency or other
governmental authority.

		Section  5.5  Litigation.  Except as previously disclosed to the Bank in 
writing, there is no action, suit, investigation or proceeding by or before 
any court, arbitrator, administrative agency or other governmental authority 
pending or, to the knowledge of the Company, threatened (i) which involves 
any of the transactions contemplated by this Agreement or (ii) against or 
affecting the Company which could be reasonably expected to materially 
adversely affect the financial condition, business or operation of the Company.

		Section 5.6  No Default.  The Company is not in default under any material 
order, writ, injunction, award or decree of any court, arbitrator, 
administrative agency or other governmental authority binding upon it or its 
property, or any material indenture, mortgage, contract, agreement or other 
undertaking or instrument to which it is a party or by which its property may
be bound, and nothing has occurred which would materially adversely affect 
the ability of the Company, to carry on its business or perform its obligations
under any such material order, writ, injunction, award or decree or any such
material indenture, mortgage, contract, agreement or other undertaking or 
instrument.

		Section 5.7  Financial Condition.  The consolidated balance sheet of the 
Company and its Consolidated Subsidiaries as at December 31, 1993, and the 
related consolidated statements of income, stockholders' or members' equity 
and cash flows for the fiscal year ended on such date, reported upon by 
Deloitte & Touche, and the unaudited consolidated statement of financial 
condition of the Company and its Consolidated Subsidiaries as at September 30, 
1994, and the related consolidated statements of income and statement of 
members' equity for the three (3) months ended that date, 
present fairly the consolidated financial condition of the Company and its 
Consolidated Subsidiaries as of said date and the consolidated results of 
their operations for such fiscal year, in conformity with GAAP.  No material 
adverse changes have occurred in the financial condition of the Company or 
its Consolidated Subsidiaries since September 30, 1994.

		Section 5.8  Use of Proceeds.  The Company shall use the proceeds of the 
Loan for its general corporate purposes.  None of the proceeds of the Loan 
shall be used to purchase or carry, or reduce or retire or refinance any 
credit incurred to purchase or carry, any margin stock (within the meaning of
Regulations U and X of the Board of Governors of the Federal Reserve System) 
or to extend credit to others for the purchasing or carrying of any margin 
stock.  If requested by the Bank, the Company shall complete and sign Part
I of a copy of Federal Reserve Form u-1 referred to in Regulation U and 
deliver such copy to the Bank.

		Section 5.9  Company Not an Investment Company.  The Company is not an 
"investment company", or a company "controlled" by an "investment company", 
within the meaning of the Investment Company Act of 1940, as amended.

		Section 5.10  Company and Subsidiaries, Etc. Not a Holding Company.  Neither 
the Company nor any of its subsidiaries is a "holding company", or a "subsidiary
company" of a "holding company" within the meaning of the Public Utility Holding
Company Act of 1935, as amended.

		Section 5.11  Environmental Matters.  The Company and its Consolidated 
Subsidiaries conduct their respective operations in compliance with all 
applicable laws and regulations concerning the discharge of substances into 
the environment and other environmental control matters, except to the extent
that non- compliance would not have a material adverse effect on the business, 
results of operations or condition (financial or otherwise) of the Company or 
its Consolidated Subsidiaries taken as a whole.  Neither the Company nor any of
its Consolidated Subsidiaries has any liability, contingent or otherwise, under
any law, ordinance, or regulation relating to the storage, transport, disposal,
or release of "oil", "petroleum products", "hazardous substance", "hazardous
waste","hazardous material", "hazardous chemical substance", "refuse", or any
other term of similar import (as such terms are defined in any such law,
ordinance or regulation), except to the extent that any such liability would not
have a material adverse effect on the business, results of operations or 
condition (financial or otherwise) of the Company or its Consolidated
Subsidiaries taken as a whole.


	ARTICLE VI

	COVENANTS


		Section 6.1  Affirmative Covenants.  The Company covenants and agrees that,
so long as this Agreement shall remain in effect or any of the principal of 
or interest on the Note hereunder shall remain unpaid:

		(a)	The Company will deliver to the Bank, within ninety (90) days after the
end of each fiscal year, the consolidated and consolidating balance sheet of 
the Company and its Consolidated Subsidiaries as at the end of such fiscal year,
and the related consolidated and consolidating statements of income, 
stockholders' or members' equity and cash flows for such fiscal year, 
accompanied by a certificate of independent public accountants of recognized 
standing satisfactory to the Bank, which certificate will contain no material
exceptions or qualifications except such as are acceptable to the Bank;

		(b)	The Company will deliver to the Bank, within sixty (60) days after the 
end of each of the first three quarters of each fiscal year, the consolidated
balance sheet of the Company and its Consolidated Subsidiaries as at the end 
of such quarter, and the related consolidated statements of income and 
stockholders' equity for such quarter, certified (subject to year-end audited
adjustments) by an authorized accounting or financial officer of the Company;

		(c)	The Company shall deliver to the Bank within thirty (30) days after it 
files them with the Securities and Exchange Commission copies of the annual 
reports and of the information, documents, and other reports (or copies of 
such portions of any of the foregoing as the Securities and Exchange Commission
may by rules and regulations prescribe) which the Company is required to file 
with the Securities and Exchange Commission pursuant to Section 13 or Section 
15(d) of the Securities Exchange Act of 1934;

		(d)	The Company will deliver to the Bank, from time to time, such additional 
information regarding its financial condition, business or affairs as the Bank 
may reasonably request;

		(e)	The Company will deliver to the Bank, simultaneously with the delivery 
of each set of financial statements referred to in (a) above, a certificate 
of the President, any Vice President, or the Treasurer of the Company (i) 
stating that in the course of the performance of his duties he would normally
obtain knowledge of any condition or event which constitutes an Event of 
Default, or any event, act or condition which with notice or lapse of time or
both would constitute an Event of Default, (ii) stating whether or not he has
obtained knowledge of any such condition, act or event and, if so, specifying 
each such condition, act or event of which he has knowledge and the nature 
and period of existence thereof and the action the Company is taking and 
proposes to take with respect thereto; and (iii) setting forth the 
calculations necessary to establish the Company's compliance with Section 
6.1(m) hereof;

		(f)	The Company will preserve and maintain its corporate existence and each
of the material rights, privileges, licenses and franchises, which are 
necessary or desirable in the normal conduct of its business.  The Company 
will comply with all applicable laws, rules, regulations, and orders of any 
governmental or regulatory body or authority, a breach of which could have a 
material adverse effect on the financial condition or business (taken as a 
whole) of the Company, except where contested in good faith and by proper
proceedings;

		(g)  Promptly after becoming aware thereof the Company will deliver to the 
Bank notice of any Event of Default and any event which, with the passage of 
time or the giving of notice or both, would become an Event of Default;

		(h)	The Company will keep proper books of record and account in a manner 
reasonably satisfactory to the Bank in which, true, complete and correct 
entries shall be made of all dealings or transactions in relation to its 
business and activities;

		(i)	The Company will permit the Bank to make or cause to be made (and, after 
the occurrence of and during the continuance of an Event of Default, at the 
Company's expense), inspections and audits of any books, records and papers 
of the Company and to make extracts therefrom and copies thereof, or to make 
inspections and examinations of any properties and facilities of the Company,
on reasonable notice, at all such reasonable times and as often as the Bank 
may reasonably require, in order to assure that the Company is and will be in
compliance with its obligations under this agreement;

		(j)	The Company will pay and discharge all of its obligations and liabilities,
including, without limitation, all taxes, assessments and governmental charges 
upon its income and properties, when due, unless and to the extent only that 
such obligations, liabilities, taxes, assessments and governmental charges 
shall be contested in good faith any by appropriate proceedings and that proper 
and adequate book reserves relating thereto are established by the Company, and 
then only to the extent that a bond is filed in cases where the filing of a bond
is necessary to avoid the creation of a lien or encumbrance against any of its
properties;

		(k)	The Company will promptly notify the Bank in writing of any litigation,
legal proceeding or dispute, other than disputes in the ordinary course of 
business or, whether or not in the ordinary course of business, involving 
amounts in excess of Two Hundred Fifty Thousand Dollars ($250,000), affecting
the Company whether or not fully covered by insurance, and regardless of the 
subject matter thereof (excluding, however, any actions relating to workmen's
compensation claims or negligence claims relating to use of motor vehicles, if
fully covered by insurance, subject to deductibles);

  (l)	The Company will: 

			(i)  Maintain with responsible insurance companies rated "A" or better by 
A.M. Best Co. such insurance on such of its properties, in such amounts and 
against such risks as is customarily maintained by similar businesses 
(including, without limitation, public liability, embezzlement or other criminal
misappropriation insurance); file with the Bank upon its request a detailed list
of the insurance then in effect, stating the names of the insurance companies, 
the amounts and rates of the insurance, dates of the expiration thereof and
the properties and risks covered thereby; and, within 10 days after notice in
writing from the Bank, obtain such additional insurance as the Bank may
reasonably request; and

			(ii)	Carry all insurance available through the PBGC or any private 
insurance companies covering its obligations (if any) to the PBGC; 

		(m)	The Company will maintain: 

			(i)  At all times, Consolidated Effective Net Worth in an amount not less 
than the sum of (i) Two Hundred Sixty-Five Million Dollars ($265,000,000) plus
(ii) the sum, for all fiscal quarters of the Company ended subsequent to January
1, 1993, of the greater of (A) Zero Dollars ($0) and (B) fifty percent (50%) of 
Consolidated Net Earnings for each such fiscal quarter.

			(ii)  At all times, Consolidated Adjusted Net Worth in an amount not less 
than the sum of (i) One Hundred Million Dollars ($100,000,000) plus (ii) the 
sum, for all fiscal quarters of the Company ended subsequent to January 1, 1993,
of the greater of (A) Zero Dollars ($0) and (B) fifty percent (50%) of 
Consolidated Net Earnings for each such fiscal quarter.

			(iii)  With respect to the Company at all times, Investments of the types 
described in Section 6.2(i)(i) through (xii) in an aggregate amount not less 
than Twenty-Five Million ($25,000,000) Dollars.

			(iv)  With respect to the Company for each period of four (4) consecutive 
fiscal quarters of the Company, Consolidated Earnings Available for Fixed 
Charges not less than one hundred ten percent (110%) of Consolidated Fixed 
Charges for such period.

    (v)  With respect to the Company, Paid-in-Capital in each of the following 
Subsidiaries in an amount not greater than the following amounts:

                          									Amount of
		Subsidiary				                 Paid-in-Capital

		NCB Financial Corporation		      $15,000,000
		NCB Mortgage 					               $15,000,000
		NCB Business Credit				          $15,000,000

			(vi)  With respect to the Company at all times, Investments in Subsidiaries 
(other than as set forth in subsection 6.1(m)(v) above and excluding SPV's and 
secured loans to NCB Business Credit and NCB Mortgage) in an aggregate amount 
with respect to all such Subsidiaries of not greater than $15,000,000.

			(vii)  At all times, a ratio of Consolidated Debt to Consolidated Adjusted 
Net Worth in an amount not greater than 8.0 to 1.0.  For purposes of calculating
this ratio only, Consolidated Debt shall include the full balance of mortgage 
backed securities sold by the Company or any of its Subsidiaries with any first 
loss recourse provision against the Company or any of its Subsidiaries attached 
thereto.

		For purposes of calculating the ratio set forth in subsection 6.1(m)(vii) 
above and in subsection 6.1(m)(viii) below only, "Consolidated Adjusted Net 
Worth" shall be reduced by the amount by which the sum of 75% of (i) 90 day 
overdue accounts, (ii) non- performing loans, (iii) REO, in substance 
foreclosure and other miscellaneous repossession and, (iv) modified loans, 
exceed the reserves for credit losses established by the Company and its 
Subsidiaries.

			(viii)  At all times, a ratio of Consolidated Senior Debt of the Company 
to Consolidated Adjusted Net Worth in an amount not greater than 6.5 to 1.0.

			(ix)  Qualified Assets of not less than one hundred (100%) percent of the 
sum (at any date of determination thereof) of:

					(i) NCCB Senior Obligations, plus

				(ii) the aggregate unpaid principal amount of Subordinated Debt (as 
defined in the Senior Note Agreements as in effect on the date hereof), less

   (iii) the aggregate unpaid principal amount of Class A Notes.

		(n)	The Company will comply and remain at all times in compliance with all 
material provisions of the Senior Note Agreements and all other agreements 
evidencing Indebtedness of the Company for borrowed money and will deliver to
the Bank a certified copy of each Senior Note Agreement and other such agreement
entered into after the Loan Date.

		Section 6.2  Negative Covenants.  The Company covenants and agrees that, so
long as this Agreement shall remain in effect or any of the principal of or 
interest on any Note hereunder shall remain unpaid, the Company, will not:

		(a)	Merge or consolidate with or into any other corporation whether or not 
the Company will be the surviving or resulting corporation.  The Company agrees 
that it will not sell, lease or otherwise dispose of all or substantially all of
its property;

		(b)	Sell or transfer any of its property to anyone (other than to an entity
at least fifty per cent (50%) of the capital stock of which at the time 
outstanding, having ordinary voting power for the election of directors, is 
owned by the Company directly or indirectly through Subsidiaries) with the 
intention of taking back a lease of such property, except a lease for a 
temporary period during or at the end of which it is intended that the use by
the Company of such property will be discontinued;

		(c)	Create, or assume or permit to exist, any Lien on any of the properties 
or assets of the Company whether now owned or hereafter acquired, except:

			  (i)  Permitted Liens;

			 (ii)  As set forth on Exhibit B annexed hereto; 

			(iii)  To secure obligations in connection with Eligible Derivatives; 

		(d)  Assume, endorse, be or become liable for, or guarantee, the obligations 
of any Person, except by the endorsement of negotiable instruments for deposit 
or collection in the ordinary course of business.  For the purposes hereof, the 
term "guarantee" shall include any agreement, whether such agreement is on a 
contingency or otherwise, to purchase, repurchase or otherwise acquire 
Indebtedness of any other Person, or to purchase, sell or lease, as lessee or
lessor, property or services, in any such case primarily for the purpose of
enabling another person to make payment of Indebtedness, or to make an payment
(whether as an advance, capital contribution, purchase of an equity interest or 
otherwise) to assure a minimum equity, asset base, working capital or other 
balance sheet or financial condition, in connection with the Indebtedness of 
another Person, or to supply funds to or in any manner invest in another Person 
in connection with such Person's Indebtedness.  Asset Securitization Recourse 
Liabilities shall not constitute "guarantees" hereunder;

		(e)	Acquire all or substantially all of the assets or any of the capital 
stock of any Person except as permitted under Section 6.1(m)(vi);

		(f)  (i)  Except for redemptions by the Company of its Class B1 Common 
Stock from the holders thereof who no longer have loans from the Company 
outstanding, purchase, redeem, retire or otherwise acquire, directly or 
indirectly, or make any sinking fund payments with respect to, any shares of 
any class of stock of the Company now or hereafter outstanding or set apart 
any sum for any such purpose; or

		    (ii)	Declare or pay any dividends or make any distribution of any kind 
on the Company's outstanding stock, or set aside any sum for any such purpose, 
except that the Company may declare or pay any dividend payable solely in shares
of its common stock;

		(g)  Make any material change in its business, or in the nature of its 
operation, or liquidate or dissolve itself (or suffer any liquidation or 
dissolution), or convey, sell, lease, assign, transfer or otherwise dispose 
of any of its property, assets or business except in the ordinary course of 
business and for a fair consideration, or dispose of any shares of stock or 
any Indebtedness, whether now owned or hereafter acquired;

		(h)  Make any voluntary or optional prepayment of any Indebtedness of the 
Company or any of its Subsidiaries for borrowed money incurred or permitted 
to exist under the terms of this Agreement, other than:

			(i)  Indebtedness evidenced by the November 10,	1994 Note and the Note;
		
			(ii)  Indebtedness of NCB Business Credit and NCB	Mortgage to the Company;
         and

			(iii)  any Indebtedness which has a maturity of	not more than one year 
from the date of its	occurrence;

		(i)  Make, or suffer to exist, any Investment in any Person, including, 
without limitation, any shareholder, director, officer or employee of the 
Company or any of its Subsidiaries, except investments in:

			(i)  Demand deposits in and one-to-four day unsecured loans to Selected 
Banks;

			(ii)  Marketable obligations of the United States;

			(iii)  Marketable obligations guaranteed by or insured by the United 
States, or those for which the full faith and credit of the United States is 
pledged for the repayment of principal and interest thereon;

			(iv)  Marketable obligations issued, guaranteed, or fully insured by any 
agency, instrumentality, or corporation of the United States established or 
to be established by the Congress, for which the credit of such agency, 
instrumentality, or corporation is pledged for the repayment of the principal
and interest thereof;

			(v)  Marketable general obligations of a state, a territory or a possession 
of the United States, or any political subdivision of any of the foregoing, or 
the District of Columbia, unconditionally secured by the full faith and credit 
of such state, territory, possession, political subdivision or district provided
that such state, territory, possession, political subdivision or district has 
general taxing authority and the power to levy such taxes as may be required 
for the payment of principal and interest thereof;

			(vi)  Domestic and London interbank market, negotiable time and variable 
rate certificates of deposit issued by Selected Banks;

			(vii)  Marketable bankers' acceptances and finance bills accepted by Selected
Banks;

			(viii)  Prime commercial paper having a credit rating equal to at least 
A-2 issued by Standard & Poor's Corporation ("S&P"), P-2 issued by Moody's 
Investors Service, Inc. ("Moody's") or Duff-2 issued by Duff & Phelps Inc.;

			(ix)  Marketable corporate debt securities having an A credit rating issued 
by both S&P and Moody's;

			(x)  Repurchase, reverse repurchase agreements and security lending 
agreements collateralized by securities of the type described in subsections 
(ii) and (iv);

			(xi)  Asset-backed securities issued against a pool of receivables which 
have a long-term rating of AAA or better by Standard & Poors, Moodys or Duff 
& Phelps and which have an average life or final maturity of no more than five 
years;

			(xii)  Mortgaged-backed securities issued against an underlying pool of 
mortgages which have a long-term rating of AAA or better by Standard & Poors, 
Moodys or Duff & Phelps; provided such mortgage-backed securities shall have 
an average life, as determined by the dealer's prepayment assumptions at the 
time of purchase, of no more than five years;

			(xiii)  Subsidiaries, subject to the limitations stated in subsection 6.1(m)
(vi) hereof; 

			(xiv)  Promissory notes and other interest bearing obligations acquired in 
the ordinary course of business and the issuance of letters of credit in the 
ordinary course of business;

		(j)  Change its fiscal year;

		(k)  (i)  Be or become obligated to the Pension Benefit Guaranty Corporation, 
other than in respect of annual premium payments, in excess of $50,000 in the 
aggregate;

		    (ii)  Be or become obligated to the IRS with respect to excise or other 
penalty taxes provided for in Section 4975 of the Code in excess of $50,000 in 
the aggregate;

		(l)  Modify, amend, supplement or terminate, or agree to modify, amend, 
supplement or terminate its certificate of incorporation or by-laws;

		(m)  Except as expressly permitted by this Agreement, directly or indirectly:
(i) make any investment in an Affiliate; or (ii) consolidate with or purchase or
acquire assets from an Affiliate; or enter into any other transaction directly 
or indirectly with or for the benefit of any Affiliate (including, without 
limitation, guarantees and assumptions of obligations of an Affiliate); 
provided, however, that (x) any Affiliate who is an individual may serve as 
an employee or director of the Company and receive reasonable compensation for
his services in such capacity (y) the Company may enter into any transaction
with an Affiliate providing for the leasing of property, the rendering or 
receipt of services or the purchase or sale of product, inventory and other 
assets in the ordinary course of business if the monetary or business 
consideration arising therefrom would be substantially as advantageous to the
Company as the monetary or business consideration that would obtain in a 
comparable arm's length transaction with a Person not an Affiliate, and (z) 
subject to compliance with Section 6.1(m) and the other provisions of this 
Agreement, the Company may make annual charitable contributions in reasonable
amounts as may be determined from time to time by the Board of Directors of the
Company to NCB Development Corporation, a not-for-profit corporation organized
under the laws of the District of Columbia;

		(n)  Subject to subsections 6.1(m)(vi), (vii) and (viii), create, incur, 
permit to exist or have outstanding any Indebtedness, except:

			(i)  Indebtedness under the NatWest Loan Agreement, the November 10, 1994 
Note and the Note;

			(ii)  Taxes, assessments and governmental charges, non-interest bearing 
accounts payable and accrued liabilities, in any case not more than 90 days 
past due from the original due date thereof (e.g., deferred compensation and 
deferred taxes) and in each case incurred and continuing in the ordinary course 
of business;

			(iii)  Indebtedness under, and as permitted by, the Senior Note Agreements;

			(iv)  Indebtedness under the Class A Notes; and

			(v)  Indebtedness of NCB Business Credit and NCB Mortgage to the Company.


	ARTICLE VII

	EVENTS OF DEFAULT


		Section 7.1.  Events of Default.  If one or more of the following Events of 
Default shall occur and be continuing, that is to say:

		(a)  (i)  the Company shall fail to make any payment of 	principal on the 
Note when due; or

		     (ii)  the Company shall fail to make any payment of interest on the 
Note when due and such failure shall continue for a period of three (3) Business
Days; or

		(b)	the Company shall default in any payment of principal of or interest on
any other obligation for borrowed money beyond any period of grace provided 
with respect thereto or in the performance of any other agreement, term or 
condition contained in any instrument or agreement evidencing, securing, 
guaranteeing or otherwise relating to any such obligation and shall not have 
cured such default within any period of grace provided by such agreement, or 
any event or condition referred to in any such agreement shall occur or fail
to occur, if the effect of such default, even or condition is to cause, or
permit the holder or holders of such obligations (or a trustee on behalf of 
such holder or holders) to cause, such obligation to become due prior 
to its stated maturity and such accelerated obligation is for an amount in 
excess of one per cent (1%) of the Indebtedness of the Company and its 
Consolidated Subsidiaries; or

		(c)	any representation or warranty herein made by the Company, or any 
certificate or financial statement furnished pursuant to the provisions 
hereof, shall prove to have been false or misleading in any material respect 
as of the time made or furnished; or

		(d)  the Company shall default in the performance or observance of any 
covenant, condition or agreement contained in Section 6.1(g), 6.1(n) or 6.2; 
or

		(e)	the Company shall default in the performance or observance of any other
covenant, condition or provision hereof and such default shall not be remedied 
within thirty (30) days after written notice thereof is delivered to the Company
by the holder of the Note; or

		(f)	a proceeding (other than a proceeding commenced by the Company) shall 
have been instituted in a court having jurisdiction in the premises seeking 
a decree or order for relief in respect of the Company in an involuntary case
under any applicable bankruptcy, insolvency or other similar law now or 
hereafter in effect, or for the appointment of a receiver, liquidator, assignee,
custodian, trustee, sequestrator (or similar official) of the Company or for any
substantial part of its total assets, or for the winding-up or liquidation of
its affairs and such proceedings shall remain undismissed or unstayed and
in effect for a period of sixty (60) consecutive days or such court shall 
enter a decree or order granting the relief sought in such proceeding; or

		(g)	the Company shall commence a voluntary case under any applicable 
bankruptcy, insolvency or other similar law now or hereafter in effect, 
shall consent to the entry of an order for relief in an involuntary case 
under any such law, or shall consent to the appointment of or taking possession
by a receiver, liquidator, assignee, trustee, custodian, sequestrator (or other
similar official) of the Company or for any substantial part of its total 
assets, or shall make a general assignment for the benefit of creditors, or
shall fail generally to pay its debts as they become due, or shall take any
corporate action in furtherance of any of the foregoing; or
n in furtherance of any of the foregoing; or

		(h)  a judgment or order shall be entered against the Company by any court,
and (i) in the case of a judgment or order for the payment of money, either 
(A) such judgment or order shall continue undischarged and unstayed for a 
period of 10 days in which the aggregate amount of all such judgments and 
orders exceeds $500,000 or (B) enforcement proceedings shall have been 
commenced upon such judgment or order and (ii) in the case of any judgment or
order for other than the payment of money, such judgment or order could, in
the reasonable judgment of the Bank, together with all other such judgments or
orders, have a materially adverse effect on the Company; or
e a materially adverse effect on the Company; or

		(i)  (i) any Termination Event shall occur with respect to any Benefit Plan, 
(ii) any Accumulated Funding Deficiency, whether or not waived, shall exist with
respect to any Benefit Plan, (iii) any Person shall engage in any Prohibited 
Transaction involving any Benefit Plan, (iv) the Company or any ERISA Affiliate
shall be in "default" (as defined in ERISA Section 4219(c)(5)) with respect to 
payments owing to a Multiemployer Benefit Plan as a result of the Company's or 
any ERISA Affiliate's complete or partial withdrawal ( as described in ERISA
Section 4203 or 4205) from such Multiemployer Benefit Plan, (v) the Company or
any ERISA Affiliate shall fail to pay when due an amount that is payable by it
to the PBGC or to a Benefit Plan under Title IV of ERISA, or (vi) a proceeding 
shall be instituted by a fiduciary of any Benefit Plan against the Company or 
any ERISA Affiliate to enforce ERISA Section 515 and such proceeding shall not 
have been dismissed within 30 days thereafter, except that no event or condition
referred to in clauses (i) through (vi) shall constitute an Event of Default if
it, together with all other such events or conditions at the time existing, has
not had, and in the reasonable determination of the Bank will not, a
materially adverse effect on the Company; or

then, and in any such event, the Bank upon notice to the Company may (a) declare
the entire outstanding principal amount, if any, of the Note (if then issued), 
any and all accrued and unpaid interest thereon and any and all other amounts 
payable by the Company to the Bank under this Agreement or the Note to be 
forthwith due and payable, whereupon the entire outstanding principal amount,
if any, of the Note, together with any and all accrued and unpaid interest 
thereon and any and all other such amounts, shall become and be forthwith due
and payable, and (b) terminate the obligation of the Bank to make the Loan, in
each case without presentment, demand, protest or further notice of any kind,
all of which are hereby expressly waived by the Company; provided, however, 
that in the event of the entry of an order for relief with respect to the 
Company under the Federal Bankruptcy Code, (a) any principal amount of the 
Note then outstanding, together with any and all accrued and unpaid interest 
thereon and any and all such other amounts, shall thereupon automatically 
become and be due and payable, and (b) the Bank's obligation to make the Loan 
shall thereupon automatically terminate, in each case without presentment, 
demand, protest or notice of any kind, all of which are hereby 
expressly waived by the Company.


	ARTICLE VIII

	MISCELLANEOUS


		Section 8.1  Amendments and Waivers; Cumulative Remedies.  No delay or 
failure of the Bank or the holder of any Note in exercising any right, power 
or privilege hereunder shall affect such right, power or privilege; nor shall
any single or partial exercise thereof or any abandonment or discontinuance 
of steps to enforce such a right, power or privilege preclude any further 
exercise thereof or of any other right, power or privilege.  The rights and 
remedies of the Bank, of any other holder of any Note hereunder and of the 
Company are cumulative and not exclusive of any rights or remedies which any of
them would otherwise have.  Any waiver, permit, consent or approval of any 
kind or character (whether involving a breach, default, provision, condition 
or term hereof or otherwise) on the part of the Bank, of the holder of any 
Note, or of the Company under this Agreement or under any Note must be in 
writing and shall be effective only in the specific instance and for the 
purpose for which given and only to the extent set forth specifically in 
such writing.  No notice or demand given hereunder shall entitle the reci

		Section 8.2  Survival of Representations and Warranties.  All representations,
warranties, covenants and agreements of the Company contained herein or made in 
writing in connection herewith shall survive the execution and delivery of this 
Agreement, the making of Loans hereunder and the issuance of the Note, provided 
that the survival of a representation or warranty shall not constitute a 
restatement of such representation or warranty after the Effective Date.

		Section 8.3  Supervening Illegality.  If, after the Loan Date, as the result 
of (i) the adoption of any law, rule or regulation by the United States of 
America or Switzerland, or any Governmental Body of either thereof, (ii) any 
change in the existing laws, rules and regulations of the United States of 
America or Switzerland, or any Governmental Body of either thereof, (iii) the
issuance of any order or decree by any Governmental Body of either thereof, 
(iv) any change in the interpretation or administration of any applicable law,
rule, regulation, order or decree by any Governmental Body ( including any
central bank or similar agency) of either thereof charged with the  
interpretation or administration thereof, or (v) compliance by the Bank with 
any request or directive (whether or not having the force of law) of any 
Governmental Body of either thereof, it shall be unlawful or impossible for 
the Bank to maintain the Loan (after the Bank shall have used reasonable efforts
to avoid such result), the Bank shall so notify the Company and the Bank may 
require the Company to prepay the entire principal amount of, and all accrued
and unpaid interest on, the Loan, together with any amount payable pursuant to
Section 3.6(C), by giving the Company at least thirty (30) business days' 
prior written notice.  If after the Effective Date and prior to the Loan Date
it shall become unlawful or impossible for the Bank to make the Loan, this 
Agreement shall terminate forthwith and neither the Bank nor the Company shall
have any further rights or obligations under this Agreement.

		Section 8.4  No Reduction in Payments.  All payments due to the Bank 
hereunder, and all other terms, conditions, covenants and agreements to be 
observed and performed by the Company hereunder, shall be made, observed or 
performed by the Company without any reduction or deduction whatsoever, 
including any reduction or deduction for any set-off, recoupment, counterclaim 
(whether sounding in tort, contract or otherwise) or tax.  The Bank has 
submitted to the Company two duly completed and signed copies of Form 4224 of
the United States Internal Revenue Service relating to all amounts received by 
such Bank  pursuant to this Agreement.  The Bank shall, from time to time, 
submit to the Company such additional duly completed and signed copies of 
such forms (or such successor forms as shall be adopted from time to time by 
the relevant United States taxing authorities) as may be (i) requested in 
writing by the Company and (ii) appropriate under then current United States 
law or regulations to avoid or reduce United States withholding taxes on 
payments in respect of all amounts to be received by the Bank pursuant to this
Agreement.

		Section 8.5  Change of Control Option.  (A)  In the event that there shall 
occur any Change of Control (as defined below) in respect of the Company, the
Bank shall have the right, at its option exercisable at any time within six 
months following the Change Date (as defined below), to require the Company 
to purchase the Note on the Purchase Date (as defined below) at a purchase 
price that shall be equal to the sum of (i) the principal amount of the Note 
then outstanding, plus (ii) any and all accrued and unpaid interest on the 
Note to the Purchase Date plus (iii) the amount would be payable by the Company
under under Section 3.6(C) in the case of a prepayment in full of the Note 
(the "Purchase Price").

		(B)	The Company shall give the Bank written notice of the occurrence of a 
Change of Control within five Business Days following the Change Date.  No 
failure of the Company to give notice of a Change of Control shall limit the 
right of the Bank to require the Company to purchase the Note pursuant to 
this Section 8.5.

		(C)	The Bank may exercise its option hereunder to require the Company to 
purchase the Note by delivering to the Company at any time within six months 
after the Change Date (i) written notice of such exercise specifying the 
Purchase Date and (ii) the Note duly endorsed.  The Bank's commitment shall 
automatically terminate immediately upon the Company's receipt of the Bank's 
written notice of such exercise of its option under and in accordance with 
this Section 8.5.

		(D)	In the event of the exercise by the Bank of its option under this Section 
8.5 in the manner provided herein, the Company shall pay or cause to be paid to 
the Bank on the Purchase Date the Purchase Price (determined in accordance with 
Subsection 8.5(A)) in immediately available funds.

		(E)	As used in this Section 8.5, the term:

			(1)	"Change Date" means the date on which any Change of Control shall be 
deemed to have occurred; provided, that, if the Company shall fail to give 
timely notice of the occurrence of a Change of Control to the Bank as provided 
in Subsection 8.5(B) of this Section 8.5, for the purpose of determining the 
duration of the option of the Bank granted under this Section 8.5, "Change 
Date" shall mean the earlier of (i) the date on which notice of a Change of 
Control is duly given by the Company to the Bank or (ii) the date on which the
Bank obtains actual knowledge of the Change of Control.

			(2)	"Change of Control" means when, and shall be deemed to have occurred 
at such time as, a "person" or "group" (within the meaning of Sections 13(d) 
and 14(d)(2) of the Exchange Act) becomes the "beneficial owner" (as defined 
in Rule 13d-3 under the Exchange Act) of more than fifty per cent (50%) of 
the then outstanding Voting Stock of the Company; provided, that fifty per 
cent shall become seventy per cent (70%) with respect to any "employee benefit 
plan" (as defined in Section 3(3) of ERISA) maintained by the Company or any
Subsidiary of the Company or any trust or funding vehicle maintained for or
pursuant to such "employee benefit plan".

			(3)	"Purchase Date" means the date on which the Company shall purchase the
Note from the Bank pursuant to the exercise by the Bank of its option under 
this Section 8.5 pursuant to a notice given to the Company in accordance with
Subsection 8.5(C) of this Section 8.5, which date shall be a business day not
less than 90 nor more than 120 days after the date the Bank gives the Company
written notice of such exercise.

			(4)	"Voting Stock" shall mean capital stock of the Company of any class or
classes (however designated) the holders of which are ordinarily, in the absence
of contingencies, entitled to vote for the election of the Board of Directors of
the Company, it being understood that, at the Effective Date, the Common Stock, 
Classes B and C $100 par value, of the Company are the only outstanding classes 
of capital stock of the Company that constitute "Voting Stock".

		Section 8.6  Stamp Taxes.  The Company agrees to pay, and to save the Bank 
harmless from all liability for, any Delaware or Federal stamp, transfer, 
documentary or similar taxes, assessments or charges (herein "Stamp Taxes"), 
and any penalties or interest with respect thereto, which may be assessed, 
levied, collected or imposed, or otherwise become payable, in connection with
the execution and delivery of this Agreement or the Note.

		Section 8.7  Notices.  Any notice, statement, request or demand required or
permitted hereunder to be in writing may be given by telex, cable or electronic
communication means.  All notices, statements, requests and demands given to or
made upon either party hereto in accordance with the provisions of this 
Agreement shall be deemed to have been given or made in the case of telephonic 
notice (to the extent expressly permitted hereunder) when made, or in the case 
of any other type of notice, when actually received, if to the Company, to it
at

		National Consumer Cooperative Bank
		1401 Eye Street, N.W. - Suite 700
		Washington, D.C.  20005

		Attention:  Richard L. Reed
		Telecopy:  (202) 336-7803
		
		and:

		Shea & Gardner
		1800 Massachusetts Avenue, N.W.
		Washington, D.C.  20036

		Attention:  Martin J. Flynn, Esq.
		Telecopy:   202-828-2195

		and if to the Bank, to it at: 

		Credit Suisse
		Tower 49
		12 East 49th Street
		New York, New York  10017

		Attention:  Dawn E. Rubinstein
		Telecopy:   (212) 238-5389

or such other address for notice as either party may designate for itself in 
a notice to the other party, except in cases where it is expressly provided 
herein that such notice, statement, request or demand shall not be effective 
until received by the party to whom it is addressed.

		Section 8.8  Governing Law.  This Agreement and the Note shall be deemed to
be contracts under the laws of the State of New York and for all purposes 
shall be governed by and construed in accordance with the laws of said state.

		Section 8.9  Successors and Assigns.  (a)  This Agreement shall be binding 
upon and inure to the benefit of and be enforceable by the respective 
successors and assigns of the parties hereto, provided that the Company may 
not assign or transfer any of its interest hereunder without the prior written
consent of the Bank.

		(b)	The Bank may make, carry or transfer the Loan at, to or for the account
 of, any of its branch offices or the offices of any of its Affiliates.

		(c)	The Bank may assign its rights and delegate its obligations under this 
Agreement; provided that any such assignment or delegation (other than the 
pledge of the Note to the Federal Reserve Bank) may be made only with the 
prior written consent of the Company, which consent shall not be unreasonably
withheld or delayed.  The Bank may sell participations in all or any part of 
the Loan made by it or its commitment or any other interest herein or in the 
Note to another bank or other entity.  In the case of an assignment, upon
notice thereof by the Bank to the Company, the assignee shall have, to the
extent of such assignment (unless otherwise provided thereby), the same 
rights and benefits as it would have if it were the Bank hereunder and the 
holder of the Note, and, if the assignee has expressly assumed, for the benefit
of the Company, the Bank's obligations hereunder, the Bank shall be relieved of
its obligations hereunder to the extent of such assignment and assumption.  In 
the case of a participation, the participant shall not have any rights under 
this Agreement or the Note or any other document delivered in connection 
herewith ( the participant's rights against the Bank in respect of such 
participation to be those set forth in the agreement executed by the Bank in 
favor of the participant relating thereto) and all amounts payable 
by the Company shall be determined as if the Bank had not sold such 
participation.

		Section 8.10  Maximum Rate of Interest Permitted by Law.  Nothing in this 
Agreement shall require the Company to pay interest for the account of the 
Bank at a rate exceeding the maximum rate permitted by applicable law to be 
charged or received by the Bank, it being understood that neither this 
Section nor Section 8.8 is intended to make the criminal laws of any 
jurisdiction applicable in circumstances in which they would not otherwise 
apply.  If the rate of interest specified herein or in the Notes would otherwise
exceed the maximum rate so permitted to be charged or received with respect to
any Note, the rate of interest required to be paid for the account of the 
Bank shall be automatically reduced to such maximum rate.

		Section 8.11  Expenses; Indemnification.  (a)  The Company shall save the 
Bank harmless against all reasonable out- of-pocket expenses (including 
attorneys' fees and expenses) of the Bank and shall indemnify the Bank, its 
Affiliates, officers, employees and agents ("Indemnified Persons") against 
the costs of preparing this Term Loan Agreement and the Note, all costs, 
expenses, losses and damages arising in connection with this Agreement or 
the Note, including with respect to any Credit Agreement Related Claim.  The
obligation of the Company under this paragraph shall survive the payment of 
the Note.
 
		(b)	All amounts payable by the Company under Section 8.11(a) shall be 
immediately due upon written request by the Bank for the payment thereof.

		Section 8.12  Set-Off; Suspension of Payment and Performance.  The Bank is 
hereby authorized by the Company, at any time and from time to time, without 
notice, (a) during any Event of Default, to set off against, and to appropriate
and apply to the payment of, the liabilities of the Company under this Agreement
and the Note (whether matured or unmatured, fixed or contingent or liquidated or
unliquidated) any and all liabilities owing by the Bank or any of its Affiliates
to the Company (whether payable in Dollars or any other currency, whether
matured or unmatured and, in the case of liabilities that are deposits, 
whether general or special, time or demand and however evidenced and whether 
maintained at a branch or office located within or without the United States)
and (b) during any Event of Default, to suspend the payment and performance 
of such liabilities owing by such Person or its Affiliates and, in the case 
of liabilities that are deposits, to return as unpaid for insufficient funds 
any and all checks and other items drawn against such deposits.  

		Section 8.13  Judicial Proceedings; Waiver of Jury Trial.  Any judicial 
proceeding brought against the Company with respect to any Credit Agreement 
Related Claim may be brought in any court of competent jurisdiction in the 
City of New York, and, by execution and delivery of this Agreement, the Company
(a) accepts, generally and unconditionally, the nonexclusive jurisdiction of 
such courts and any related appellate court and irrevocably agrees to be bound 
by any judgment rendered thereby in connection with any Credit Agreement
Related Claim, and (b) irrevocably waives any objection it may now or hereafter
have  as to the venue of any such proceeding brought in such a court or that 
such a court is an inconvenient forum.  The Company hereby waives personal 
service of process and consents that service of process upon it may be made 
by certified or registered mail, return receipt requested, at its address 
specified or determined in accordance with the provisions of Section 8.7, 
and service so made shall be deemed completed on the third Business Day after
such service is deposited in the mail.  Nothing herein shall affect the right
of the Bank or any other Indemnified Person to serve process in any other
manner permitted by law or shall limit the right of the Bank or any other
Indemnified Person to bring proceedings against the Company in the courts of 
any other jurisdiction.  Any judicial proceeding by the Company against the 
Bank involving any Credit Agreement Related Claim shall be brought only in a 
court located in the City and State of New York.  THE COMPANY AND THE BANK 
HEREBY WAIVE TRIAL BY JURY IN ANY JUDICIAL PROCEEDING TO WHICH THEY ARE BOTH 
PARTIES INVOLVING ANY CREDIT AGREEMENT RELATED CLAIM.  

		Section 8.14  LIMITATION OF LIABILITY.  NEITHER THE BANK NOR ANY OTHER 
INDEMNIFIED PERSON SHALL HAVE ANY LIABILITY WITH RESPECT TO, AND THE COMPANY 
HEREBY WAIVES, RELEASES AND AGREES NOT TO SUE FOR, ANY SPECIAL, INDIRECT OR 
CONSEQUENTIAL DAMAGES SUFFERED OR ALLEGED BY THE COMPANY OR THE BANK IN 
CONNECTION WITH ANY CREDIT AGREEMENT RELATED CLAIM.

		Section 8.15  Severability.  The provisions of this Agreement are severable, 
and if any clause or provision of this Agreement shall be held invalid or 
unenforceable in whole or in part in any jurisdiction, then such clause or 
provision shall, as to such jurisdiction, be ineffective to the extent of such 
invalidity or unenforceability without in any manner affecting the validity 
or enforceability of such clause or provision in any other jurisdiction or 
the remaining provisions hereof in any jurisdiction.

		Section 8.16  Counterparts.  This Agreement may be executed in any number 
of counterparts and by different parties hereto on separate counterparts, 
each complete set of which, when so executed and delivered by all parties, 
shall be an original, but all such counterparts shall together constitute but 
one and the same instrument.

		Section 8.17  Headings, Bold Type and Index.  The section headings, subsection
headings, and bold type used herein and the Index hereto have been inserted for 
convenience of reference only and do not constitute matters to be considered in 
interpreting this Agreement.

		IN WITNESS WHEREOF, the parties hereto, by their officers thereunto duly 
authorized, have executed this Agreement as of the day and year first above 
written.


NATIONAL CONSUMER 			               CREDIT SUISSE
COOPERATIVE BANK




By:________________________	   By:_____________________________
   Name:___________________ 	  	  Name:_______________________
   Title:__________________ 		  Title:______________________			 



						   By:____________________________
						      Name:_______________________
						      Title:______________________





EXHIBIT A

	FORM OF PROMISSORY NOTE

	PROMISSORY NOTE


U.S. $8,000,000	Dated: February 8, 1995


		FOR VALUE RECEIVED, the undersigned, NATIONAL CONSUMER COOPERATIVE BANK, a 
corporation organized under the laws of the United States (the "Company"), 
hereby promises to pay to the order of CREDIT SUISSE (the "Bank") the 
principal amount of EIGHT MILLION UNITED STATES DOLLARS ($8,000,000) on 
February 8, 1998.
 
		The Company promises to pay interest from the date hereof until the Maturity 
Date on the principal amount of this Promissory Note from time to time 
outstanding at the per annum interest rate of EIGHT AND THIRTY-FIVE 
ONE-HUNDREDTHS PER CENT (8.35%), payable on each Interest Payment Date.  
Interest shall be computed on the basis of a year of 360 days consisting of 
12 months of 30 days each and, in the case of a portion of a month, for the 
actual number of days (including the first and excluding the last) elapsed.
Any principal amount of this Promissory Note which is not paid on the Maturity
Date shall bear interest from the Maturity Date and until paid in full at the 
Default Rate.  In no event shall the rate of interest borne by this Promissory
Note at any time exceed the maximum rate of interest permitted at that time 
under applicable law.

		Payments of the principal amount of and interest on this Promissory Note 
shall be made in lawful money of the United States of America to the Bank at 
Tower 49, 12 East 49th Street, New York, New York 10017 or at such other place 
as the holder of this Note may designate in writing to the Company.

		This Promissory Note is the Note referred to in the Term Loan Agreement, 
dated as of February 6, 1995 (the "Term Loan Agreement"), between the Bank 
and the Company.  The Term Loan Agreement, among other things, contains 
provisions for optional prepayments on account of the principal of this 
Promissory Note by the Company and for acceleration of the maturity of this 
Promissory Note upon the terms and conditions therein specified.  Capitalized
terms used (but not defined) in this Promissory Note shall have the meanings
given to them in the Term Loan Agreement.



						 NATIONAL CONSUMER COOPERATIVE BANK



By:_______________________________



	SCHEDULE OF INTEREST


	This Schedule of Interest attached to the Promissory Note dated February 8, 
1995 of NATIONAL CONSUMER COOPERATIVE BANK, payable to the order of CREDIT 
SUISSE, and is, by specific reference, incorporated in and made a part of 
the Promissory Note.


_______________________________________________________________________________

		                                     Payments
      Interest	      Principal	          of
       Period      	Outstanding	        Interest        Notation
First          Last		 	                                 Made by 
Day            Day 	                  Amount      Date

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

EXHIBIT B

                        	PURSUANT TO SECTION 6.2
	                OF TERM LOAN AGREEMENT BY AND BETWEEN
	                 NATIONAL CONSUMER COOPERATIVE BANK
	                                 AND
	                            CREDIT SUISSE


                     	________________________________


                         	PERMITTED SECURITY INTERESTS,
                             	LIENS AND ENCUMBRANCES


                    	_________________________________


NCB Savings Bank, FSB, ("NCBSB") has under pledge to the Federal Home Loan 
Bank of Cincinnati (FHLBC) its mortgage loan portfolio under a Blanket Agreement
for Advances and Security Agreement which allows a blanket lien to secure 
borrowings from FHLBC.  As of December 31, 1994, FHLBC outstanding advances 
to NCBSB are less than $9,500.

The Company extends lines of credit to NCB Business Credit and NCB Mortgage, 
each secured by all assets of NCB Business Credit and NCB Mortgage pursuant 
to certain Business Loan/Security Agreements.

Each of the Company, NCB Mortgage and NCB Business Credit sells mortgage 
loans, ESOP loans and other loans from it portfolio in the ordinary course 
of business, structured either as an Asset Securitization or a sale of whole 
loans.  The SPV or other purchaser typically provides for an alternative 
security interest and files a financing statement covering such loans in 
order to protect itself against a subsequent determination that such sale 
was not a sale but rather a loan.




                                   February 16, 1995

Dear Stockholder:

                         RE:  1995 Board of Directors Election

     I am pleased to present the official ballot and other information 
needed by your company to cast its votes in the 1995 election of directors.
The board of directors has fixed December 31, 1994 as the record date for 
the determination of stockholders entitled to notice of and to vote during 
the 1995 election.  The votes allocated to your company are shown on the 
ballot.

     The stockholders will elect four candidates to fill four vacancies 
in the twelve stockholder-elected directorships.  All directors are 
elected to serve three-year terms.

     To be counted, all ballots must be received by the independent 
election teller in the enclosed postage-paid, self- addressed envelope by 
the regular mail delivery on April 11, 1995.  Please be sure to complete 
the certification form on the reverse side of the official ballot.  Ballots
received without proper certification will not be counted.  Hand-delivered 
ballots will not be accepted, nor will ballots received after April 11, 1995.

     On behalf of the board of directors, we appreciate your participation 
and patronage and encourage you to cast your ballot.


                                   Very truly yours,




                                   Jeremiah J. Foley
                                   Chairman of the Board


                 NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                         To Be Held April 27, 1995




     The 1995 Annual Meeting of the Stockholders of National Cooperative 
Bank will be held on Thursday, April 27, 1995, 4:00 p.m., at the National 
Cathedral, Massachusetts and Wisconsin Avenues, N.W., Washington, DC.

     The board of directors and management look forward to greeting 
personally those stockholders able to attend and responding to questions 
you may have concerning NCB.

     A copy of the 1994 Annual Report of NCB will be mailed independently to
 stockholders.

                         On behalf of the board of directors,

                         Very truly yours,




                         Louise M. Grant
                         Corporate Secretary
                         National Cooperative Bank

Washington, DC             



                          ELECTION OF DIRECTORS

     An election is being held by the holders of Class B and Class C stock 
to elect four among the thirteen (13) candidates nominated to fill four 
vacancies on the board.

     Pursuant to NCB bylaws, the number of directors constituting the entire
board shall be elected by the holders of Class B and Class C stock.  
Nominees for election are qualified as representatives of five classes of 
cooperatives.  The Election Rules require that the election be concluded in such
a manner so as to ensure that each of the five cooperative classes shall be 
represented by at least one and no more than three directors.

     Listed below, by class are all of the stockholder-elected directorships
currently filled by incumbent directors who will continue to serve out their
terms; and the number of directorships available in each class.


                     Stockholder-Elected Directorships

Class of                                  Incumbent         Available
Cooperative           Minimum  Maximum    Seats 1995       Seats 1995


Consumer goods           1        3            2                1
Consumer Services        1        3            2                1
Low Income               1        3            1                2
Other                    1        3            1                2
Housing                  1        3            2                1


     Under the election rules, the four nominees receiving the highest vote
shall be elected, subject to the maximum limitation imposed on each class. 
Stockholders may vote for any four nominees. 


Sylvia Echave Stock
Low-Income

President and chief executive officer, Mountain Park Health Center, Phoenix, 
Arizona.  Served as board chair, board vice-chair, chair of Nominating 
Committee of the Arizona Association of Community Health Centers.  Member of
the board, member of Screening, Finance, Legislative Committees of the 
National Association

                           STATEMENT

Should I be honored with election to the National Cooperative Bank board, I
will contribute many years of health care management experience in numerous
ways, not the least of which is that I am Hispanic and grew up in a 
low-income family.  I understand, from personal experience, the problems 
which are faced by low-income people.   Additionally, I will contribute a 
professional, "can do" attitude which lends itself to success.  My local 
and national perspectives are invaluable to any operation.

Two years ago, I was honored with an invitation to the White House 
(one of approximately 250 people).  I am recognized as a champion of the 
poor but a solid business woman who believes in and achieves bottom line 
results.

I have both private for profit and non-profit experience and I 
understand finances of both operations.  I have a vast background in managed 
health care and am well versed in all aspects of a business operation.

I have a commitment to myself and to those organizations with which I become 
involved to contribute my best possible and to deal rationally with 
opportunities and challenges.  I would be fully involved and would give 
everything possible to my duties and responsibilities.  I am a person of 
integrity and energy.

Harry J. Bowie
Low-Income

President and chief executive officer, Delta Foundation, Inc., a community 
development corporation located in Greenville, Mississippi.  Currently serves
on NCB's board of directors.  Other experience includes management and board
positions with the Southern Regional Council located in Atlanta and the Housing
Assistance Council located in Washington, DC.  Also served as director of the M
ississippi Food Network, the only food bank in Mississippi;  the Poor Peoples
Leather Shop and Dress Cooperative located in McComb, Mississippi; and the 
New Communities, Inc., located in Leesburg, Georgia.


                                 STATEMENT

It would be my hope and expectation to use my experience in the organization
and management of programs designed to aid low- income persons and minorities
to become more self-sufficient and economically competitive for the benefit 
of the National Cooperative Bank.  It would be my hope to use these 
experiences to make the policies and resources of the National Cooperative 
Bank more readily available for those low-income cooperatives that have 
difficulty finding adequate resources.

I would also try to be an advocate for those persons from minority 
populations and disadvantaged communities to effectively run and 
administer programs to serve their communities.  Among the initiatives that 
I would advocate would be the use of resources to enhance the development of 
capacity among borrowers from low-income communities.  My advocacy, on behalf
of low- income cooperatives, would not however, negate my responsibility as a
board member to work continuously for the soundness of the Bank and its
responsibility.

The years of experience that I have had in programs that serve the low-income
community would enable me to use my knowledge of a variety of organizations 
and programs that are diverse and varied, such as Health Care Centers, Day 
Care and Headstart Programs, Housing and Business Development for the 
benefit of the Bank.

As an active member of the National Cooperative Bank board, I would give my 
time and energy as necessary to help formulate policies that would make the 
Bank more effective.  I would also be an  advocate for the Bank, promoting 
it and its policies as one of the answers to solving problems of financing 
and opportunities among low-income communities.



John K. Stewart
Housing

President, The John Stewart Company, San Francisco, CA.  Serves as a member 
of the board, chairman of the Low Income Committee, chairman of NCB
Development Corporation, chairman of the Loan and Business Development Committee
and member of the Executive Committee for the National Cooperative Bank.  
Additional experience includes the John Stewart Company's assembly of 
financing, marketing and management of Amancio Ergina Cooperative Homes 
and management of approximately 2,000 units of co-op housing in 
Northern California.


                                 STATEMENT

What I would expect to contribute as a Board member of the National 
Cooperative Bank is the perspective of both borrower and lender 
(violating Shakespeare's admonitions).  In the former, I have represented a 
variety of cooperatives which have borrowed from the National Cooperative 
Bank and the NCB Development Corporation, in the form of blanket mortgages 
and share loans.  In the latter, my experience during the last six years, 
and particularly as Chair of the NCB Development Corporation, has permitted 
a unique opportunity to balance risk while making sensible loans.

I also hope to draw upon my hands-on experience in structuring tax credit 
and other low-income housing transactions, as developer, financial advisor 
and operator/manager.  Structuring cooperatives for an ownership market at 
say 50-60% of the Area Median Income is perforce a risky proposition.  As 
evidenced by the needs of the Coming Home Program, it is increasingly 
important for Bank personnel and board members to have an understanding of 
the more complicated and occasionally convoluted transactions involving multiple
sources and types of project funding.  Often a cooperative loan is one among 
many of today's real estate market where massive direct subsidy programs for 
both cooperatives and rentals from the U.S. Department of Housing and Urban 
Development are things of the past.

Developing, structuring and managing cooperatives can be an adventure, the 
quality of which is highly dependent upon the make-up of the cooperatives' 
board.  Because of my experience in developing and managing a sizeable 
number of housing cooperatives of various income levels, I would hope to 
contribute something to the Bank by way of qualitative assessment of 
borrowers, boards and staff.  Boards of directors with sound training and a 
professional approach to operating one's own cooperative is conducive to 
prudent risk and good loans.  The inverse is true.  I would hope to be able to
distinguish between the two.

Paradoxically, in  a season of greatly reduced budget appropriations from 
the federal government, key appointed staff at HUD have shown a serious 
commitment to sponsoring cooperatives.  Inclusion of the National 
Cooperative Bank in HUD's new Risk Sharing Program is illustrative.  Because 
of my long-standing working relationship with the Department, I would hope 
to contribute something to the board in this regard.

Finally, my previous board experience provides some sense of historic 
continuity and hopefully an understanding of the relationships between the 
Bank, its committees, and in particular the NCB Development Corporation, 
through which most of the affordable lending takes place.


Ralph Paige
Low-Income

Executive director, Federation of Southern Cooperatives/Land Assistance Fund.
Extensive organizing and community economic development experience.  
Experience as a board member of national organizations, including the 
National Save the Family Farm Coalition and the National League of Rural Voters.


                                 STATEMENT

If elected to the National Cooperative Bank (NCB) board, I would bring 25 
years of experience in cooperative development by virtue of working with 
over 100 cooperatives throughout the South, including credit unions, 
marketing co-ops, agricultural co-ops and housing ventures.  For the past 
nine years, I have also served as executive director of the Federation of 
Southern Cooperatives/Land Assistance Fund (Federation/LAF) which oversees 
more than 100 cooperatives and encourages the development of others.

In addition to cooperative development, I have had the unique experience of 
working within low-income communities in the region where cooperatives have 
often made a difference in the sustainability of those communities.  
Self-help projects often require creative financing, legal and management 
technical assistance and we at the Federation/LAF have provided these 
services whenever possible.

I also offer other assets to the NCB board.  As I am affiliated with many 
national and regional rural advocacy and farming organizations, I could be 
instrumental in expanding the Bank's influence and membership from these 
organizations and their constituents.

As a board member, I would also bring the recognition the Federation/LAF has 
received under my leadership, such as the 1989 United Nation's World Habitat 
Day Award for the Federation/LAF's "Significant Contribution of Adequate 
Shelter for Low-Income Communities", the 1989 Fannie Mae's "Excellence in 
Low Income Housing Development Award" and the 1992 National Cooperative 
Month Award from the National Cooperative Business Association.

Finally, should I be elected to the NCB board, my experience in cooperative 
development and my capacity as executive director of the Federation/LAF 
would lend itself to the continuing development of the National Cooperative 
Bank by increasing its influence and visibility throughout the 15 state 
Southeast region.

Pete Crear
Consumer Services


Executive vice president and chief staff officer, Credit Union National 
Association, Inc., (CUNA).  Previously executive vice president, Association 
Services.  Joined CUNA as vice president.  Prior to CUNA, president and chief
executive officer of the Indiana Credit Union League.  Active in the credit 
union movement since 1965,  served as president of the Connecticut  Credit
Union League,  vice president of Information and Technical Services for the 
Michigan Credit Union League and chairman of the League Services Development
Committee of the Association of Credit Union League Executives.


                                 STATEMENT

Serving on the board of the National Cooperative Bank is an honor, but more 
than that, a great responsibility.  It isn't something to be undertaken 
lightly.  I am a candidate for a seat because I believe I can contribute 
positively to the board's work.                                          
                                                                                
My 29 years in the credit union movement have shown me that cooperatives 
make a real difference in people's lives.  I believe NCB has a definite role 
in expanding opportunity for Americans, especially in the areas of 
minority-owned business, housing and community development banking.            

The history and goals of NCB parallel those of credit unions.  Both set out 
to serve the needs of Americans for quality goods and services at reasonable 
prices.  Both have striven to serve low-income citizens.  Both struggled 
initially, but have enjoyed success and growth.  And both have earned 
the respect of the public.

Bob Sather
Consumer Goods

President, Consumers Cooperative Association, Altoona, Wisconsin.  Active in 
many organizations and serves  as county board supervisor heading up a seven 
county regional planning commission.  Financial aids director for the University
of Wisconsin, and a fellow director with Consumers Cooperative of Eau Claire.


                                 STATEMENT

Currently serving on five separate boards/commissions and am the board 
president of three.  These boards are diverse including governmental, 
cooperative and an international corporation.  Because of this, I believe I 
can present a diverse perspective to the board environment of National 
Cooperative Bank.

As a university professor/educator for the past 26 years, my position 
requires me to act in close liaison with state and federal representatives 
and obtain about $27 million per year for UW-Eau Claire.  I have been 
instrumental in lobbying efforts to promote favorable legislation for 
private and university interests at both the state and federal levels.  I 
have testified before many congressional committees as well as worked in 
close liaison with congressional staff members to enhance positive results.  
I believe that I could add my expertise in promoting the legislative agenda of
National Cooperative Bank.  Also, I have worked with the state Consumers Bank
Association in various lobbying efforts.

As a director of the EAU Claire Consumers Cooperative Association for the 
past ten years and current president, I have been part of the team effort 
since 1985 in restructuring the Cooperative into fiscal stability with a 
current balance sheet that is the envy of the lending community.  This 
Cooperative Association is once again a leading cooperative retailer with 
sales growth expected to exceed $50 million in 1994.  Furthermore, we have 
final plans for the construction of a new  80,000 square foot food store which 
will be in addition to a 65,000 square foot food store and six convenient 
stores.

I initiated a successful application process for a municipal elderly housing 
grant for the city of Altoona and serve as president of this low-income 
housing project.  I provide college work study funding to twelve off-campus 
projects that include helping elderly, teen-rehabilitation, mentally 
handicapped and emergency service work.  As chair of a seven county regional 
planning commission, I bring  together seven counties for an economic 
development project, transportation needs and resource protection projects.


Joseph Cabral
Other


President, Chatsworth Products, Inc., Chatsworth, California.  Chairman of board
of directors for Chatsworth Products, Inc. since its inception June 1991.  Also
serves as president of the California Chapter of the ESOP Association and a 
member of the executive board of the ESOP Association State/Regional Council.


                                 STATEMENT

I am honored by the prospect of serving the co-op movement as a member of 
the board of the National Cooperative Bank (NCB).  The potential use of my e
ducational and work experience in the areas of finance, accounting and 
management as an NCB board member is exciting.  NCB serves a very special 
role in the co-op movement that I would find especially satisfying to 
contribute to in any way I could.

I led the June 1991 divestiture of Chatsworth Products, Inc. (CPI) from its 
Fortune 500 company ownership to being 100% employee-owned.  Fifty-seven 
percent of this ownership is through a leveraged ESOP and 43% is the result 
of a limited stock offering to employees, with approximately 50 employees 
investing over $1.2 million in our company.  Being honored in 1993 as 
California ESOP Company of the Year and our over 300% share price increase 
in three years reflect the success employee-ownership has brought to CPI.

I have served CPI as president and chairman of the board since its inception.
For over twenty years since my staff auditor years at Arthur Andersen & Co., 
I have held financial and management positions with succeedingly greater 
responsibility.  My positive feelings toward employee-ownership started 20 
years ago when I witnessed the impact created by a philosophy of extending 
stock option and stock purchase plans to all employees.

The NCB board, in my opinion, needs someone with ESOP experience.  I 
currently serve the ESOP Association as the elected president of the 
California Chapter, the association's largest chapter.  I am also a member 
of the executive board of the ESOP Association State/Regional Council.  This 
appointment was based on my experience and strong support of ESOP issues and 
employee- ownership.  I have been a speaker or panel member for numerous 
workshops, seminars, and annual conferences.  These activities and positions
provide me with numerous contacts that may lead to new business opportunities
for NCB.

I believe that employee-ownership is the means to enable employees to share 
in the wealth they help create, that it will improve American 
competitiveness, strengthen our free enterprise economy and create a higher 
standard of living for all.  Thus, I believe that we should support and 
create opportunities for more employee-owned companies and worker 
cooperatives to be established.

I am committed to working with NCB in accomplishing this goal and would 
appreciate your support.  I have the qualifications and experience to make a 
significant contribution and would be pleased to receive your nomination and 
be elected.


Alfred A. Plamann
Consumer Goods


President and chief executive officer, Certified Grocers of California, LTD, 
Los Angeles, California after having served 5 years as senior vice 
president-finance and chief financial officer. Served on various subsidiary 
boards within this cooperative.  Held positions with Atlantic Richfield Company
(ARCO) in Los Angeles, including assistant corporate controller, ARCO; 
controller, Anaconda Copper Company; controller ARCO Oil and Gas Co.,; and 
finally vice president finance, planning and control, ARCO International.  
Serve on the board of directors of various Certified Grocers subsidiaries.  
President of Grocers Equipment Co., senior vice president and chief financial
officer of Hawaiian Grocery Stores, Ltd., Springfield Insurance ( California 
and Springfield Insurance (Bermuda)); and vice president and chief financial
officer of Grocers Specialty Company, GMIS, Grocers & Merchants Management
Co. and Preferred Public Storage.  Additionally, served on the board of 
directors of the National American Wholesale Grocers Association (NAWGA) and the
California Grocers Association (CGA), and also a member of the Industry 
Relations Committee of the Food Marketing Institute ( FMI).  B.S. degree in
accounting and real estate from the University of Colorado and M.B.A. from
the University of Pennsylvania ( Wharton ).


                                 STATEMENT

I am committed to being an active director for NCB.  By virtue of my role as 
president and chief executive officer  of Certified Grocers of California, 
Ltd., and my professional background, I believe I can offer NCB a unique 
perspective.

Certified is a $2.0 billion cooperative wholesaler that provides independent 
grocers with a wide array of products and services.  Since its founding in 
1922, Certified has adapted to the changing needs of independent retailers 
in California.  Moreover, during the past decade Certified has responded to 
the realities of the fast-changing Southern California environment.  
Certified has developed effective programs that recognize these changing 
demographics.  Indeed, within the Los Angeles market alone there are over a
dozen different formats that focus on the specific needs of the wide-ranging
cultures which call Los Angeles home.  Certified supports unique programs 
for Mexican, Asian, Middle- Eastern, and other ethnic regions of Los Angeles.
Certified has adapted its product selection, services and financings to 
assist these various retail formats.

Similarly, the evolutionary impact of rapid social and political changes in 
Los Angeles, Certified's home, have been widely reported.  Certified has 
responded by being a major contributor to the rebuilding effort in Los 
Angeles.  We have weathered the economic vagaries of a defense industry 
shutdown, as well as the social challenges created from riots, floods, and 
fires.  Through it all, Certified has changed to meet the evolving needs of 
the marketplace and has led the community toward a new level of prosperity.

Although the impact of change may well be different among the various 
constituencies of NCB, I believe the lessons learned from my direct 
management of Certified during this time can translate to substantial 
benefits for NCB.

As a director of NCB, I would channel my energies toward the development of 
services of members which help meet the challenges of today, while setting 
the stage for tomorrow.

Martha E. Stark
Other


Director and deputy counsel for policy and development, Office of the 
Manhattan Borough President, New York, New York.  Served on the 
board of 920 Union Street Cooperativeseveral times, in addition to 
representing the Co-op in various property tax matters.  Convened a 
broad- based advisory group of cooperative representatives, owners of
rental housing, community representatives and others to examine the 
inequities of the New York tax law's treatment of cooperatives.


                                 STATEMENT

As a director of the National Cooperative Bank, I would contribute my 
unique understanding of cooperatives in New York City.  As you can tell from 
the above information, I am well versed in the issues affecting housing 
cooperatives in New York.  The New York housing cooperative example is only 
a microcosm of what other cooperatives are experiencing throughout the 
nation.  I would bring, as a director of National Cooperative Bank, a 
willingness to learn the issues facing all types of cooperatives, but more 
importantly an ability to get things done.  During my three years at the
Department of Finance, I was always described as the "go to" person if you
needed something accomplished.  From solving an individual cooperative owner's
problems to figuring out how to move the New York State and New York City
bureaucracies, I was the person who people called on.

During the last year, I was a White House Fellow assigned to the State 
Department.  I asked for the assignment at the State Department because it 
was an area that I knew little about.  As a kid who grew up in New  York 
City subsidized housing projects, I do not know  a lot about diplomacy and 
activities at the State Department.  I spent half the fellowship year 
learning about human rights and other global issues.  During the last half 
of the year, I worked with the Under Secretary for Management on how to reshape
the State Department so that it is more relevant to people like me.  In 
addition, we worked to establish a vision for the State Department in 
the next century.  The effort is fully engaged today.  There have been 
meetings with the Secretary of State, the Deputy Secretary, and the other 
Under Secretaries based on the base information that I provided.

I would bring that kind of energy, drive, demand for excellence, and 
ability to make a difference to the National Cooperative Bank.  I would 
welcome an opportunity to serve as a director of the Bank.


Edward Yaker
Housing

President and chairman of the board, Amalgamated Housing Corporation, Bronx, 
New York.  Member of board of directors of Amalgamated Housing Corporation 
since 1978.  Also serves as co-chair and on Executive Committee for 
Coordinating Council of Cooperatives.


                                 STATEMENT

Amalgamated Housing Cooperative has 1486 apartments.  Organized in 1927, we 
are the oldest limited dividend housing cooperative in the nation.  I have 
been on the board for 17 years and have been president for ten years.  During
this time, we have negotiated three new mortgages, two during my presidency.

I have worked with a wide range of people in the housing field, including 
board members, managers, attorneys, mortgage lenders, bankers, engineers, 
etc.  Thus, I expect to be able to work together with fellow directors as 
part of a team, and to work harmoniously with members of staff.

Through the Coordinating Council of Cooperatives, I have worked with 
representatives of many different housing cooperatives in New York City.  I 
have developed an understanding of their operations and needs.  Among the 
issues we have discussed have been the various mortgages we each have, and 
what it is our cooperatives look for in negotiating a new mortgage.

Amalgamated is supervised by the New York State Division of Housing and 
Community Renewal (DHCR).  Some of the other cooperatives which I've come to 
know well are supervised by the New York City Housing and Preservation 
Department (HPD).  I know the difficulties a supervising agency can create 
in the midst of a mortgage process, but I also know the stability they can 
offer in assuring a lender that the cooperative will remain stable.

In summary, my contribution will be based upon my knowledge of the operation 
and needs of housing cooperatives, especially limited equity cooperatives, 
my knowledge of many other housing cooperatives and their leadership, my 
understanding of the questions to ask in seeking information important to a 
cooperative and important to a mortgage, and my ability to work with a wide 
range of board members and other professionals.


J. Christopher Michael
Consumer Goods


President and chief executive officer, Associated Wholesalers, Inc., 
Robesonia, Pennsylvania.  Also served on the board of directors of Shurfine 
Eastern, Inc. and currently holds the position of president and chairman of 
the board.


                                 STATEMENT

As a member of the board of the National Cooperative Bank, I would endeavor 
to participate in the formulation and achievement of goals and objectives for
the organization.  With 25 years of experience in food retailing and 
distribution, my experience would be a unique asset in the formulation of 
strategies to achieve this organization's goals and objectives.



Richard B. Levine
Housing


A financial consultant and vice president of Smith Barney, Inc. since 1982.  
Previously president of New York Merchantile Exchange.  Began investment 
experience as a security analyst and account executive at Blair & Co., Inc.,
with additional responsibilities of training human resources, marketing and 
corporate planning.  Graduate of University of Vermont (with honors) and 
Harvard Business School. Member of policy board of the American Council for 
Capital Formation and one of two exchange officials to serve on the Commodity
Futures Trading Commission's Committee on Market Regulation.  Served as 
chairman of the Wall Street Training Directors Association and faculty member
of New York University's School of Continuing Education.  Has been listed in 
"Who's Who in Finance and Industry".


                                 STATEMENT


As board president of a 100 unit Co-op during its mortgage refinancing with 
NCB, I experience first hand the advantages the Bank offers over competitive 
lenders: flexibility, responsiveness, highly professional and impressive 
service - in addition to very competitive terms.  As a director, I would add 
my efforts to make more co-ops aware of the benefits of placing their 
mortgages with NCB.

As president for 10 years of a national financial institution and a 
membership organization, as well - the New York Mercantile Exchange - I 
became intimately familiar with the operations of a multi-constituency 
organization.  This experience and my interest in low-cost housing is 
directly transferable to the opportunity for contributions as an NCB director.

My business experience over 35 years is entirely in financial services - 
assuring the delivery of the highest professional service at the most 
competitive costs and developing the organizational capability to provide 
that service in a changing environment.  I would enjoy using that experience 
in furthering the development of NCB.

Richard C. Koven
Other

Senior vice president, Amalgamated Life Insurance Company, New York, 
New York.  Responsible for operations of a cooperative insurance company 
serving trade union groups for seven years.  Served as president and chief
executive officer of Worker's Trust of Eugene, Oregon, an insurance
cooperative for cooperative businesses for seven years.  Also served as 
executive director for Northwest Forest Workers Association, a trade 
association for cooperative businesses for three years.


                                 STATEMENT

As a director of National Cooperative Bank, I would bring 19 years of 
management experience in cooperative business along with a working knowledge 
of the NCB's operations and its role in the national cooperative movement.  
With many years of front line involvement in insurance cooperatives, 
including leadership of a prototype health insurance cooperative and 
significant participation in the current national debate on health care 
reform, I believe I can help NCB profit from the profound change occurring 
in the health care economy.

With my current leadership role in working with trade unions to develop 
innovative financial services for diverse, multi- cultural, largely 
immigrant populations, I believe I can help the bank develop a strong 
position in a milieu that has historically been fertile ground for 
cooperative development.

With the experience of having founded two employee owned businesses and 
having led a trade association of such businesses, I believe I can help the 
bank continue its important work in ESOP finance.

With a long term involvement in the National Cooperative Business 
Association, I believe I can help keep NCB connected to the national 
cooperative scene.  With past and ongoing working relations with NCB's key 
board members and management, I believe I can contribute immediately as a 
director with little need for orientation. 

Finally, with an abiding belief in cooperative principles, an appreciation 
for cooperative traditions and a strong sense of the important role that 
cooperatives and NCB can play in the future economy of the United States, I 
believe I can make a commitment to NCB to contribute to its historical 
mission and future promise.




                                                               Exhibit 22.1


                    LIST OF SUBSIDIARIES AND AFFILIATES


NCB Business Credit Corporation    (wholly-owned) (Delaware)

NCB Mortgage Corporation      (voting stock wholly-owned) (Delaware)

NCB Financial Corporation          (wholly-owned) (Delaware)

NCB Savings Association, FSB       (wholly-owned) (Federal)

NCB Investment Advisers, Inc.      (wholly-owned) (Delaware)

NCB Insurance Brokers, Inc.        (wholly-owned) (New York)

Cooperative Funding Corporation    (wholly-owned) (Delaware)

NCB I, Inc.                        (wholly-owned) (Delaware)
                              (special purpose corporation)

NCB Retail Finance Corporation     (wholly-owned) (Delaware)
                              (special purpose corporation)

NCB Development Corporation        (non-profit corporation without
                              capital stock) (District of Columbia)




 
                 
                                                          Exhibit 10.13

                           COMPOSITE CONFORMED COPY WITH
                            SUBSTANTIALLY ALL EXHIBITS
                              CONFORMED AS EXECUTED]






                       NATIONAL CONSUMER COOPERATIVE BANK



                           NOTE PURCHASE AGREEMENT




                         DATED AS OF DECEMBER 16,1994


             $13,000,000 8.84% SERIES A SENIOR NOTES DUE MARCH 31, 2000
              $7,000,000 8.85% SERIES B SENIOR NOTES DUE MARCH 31, 2000
             $12,000,000 SERIES C SENIOR NOTES DUE MARCH 31, 2000

                                TABLE OF CONTENTS

                                                                        PAGE

                SECTION 1.      PURCHASE AND SALE OF NOTES                1
                        1.1     Issue of Notes                            1
                        1.2     Purchase and Sale of Notes                2
                        1.3     The Initial Closing                       2
                        1.4     The Series C Closing                      2
                        1.5     Other Purchasers                          3
                        1.6     Purchase for Investment; ERISA            3
                        1.7     Failure to Deliver                        4
                        1.8     Expenses, Stamp Tax Indemnity             5

                SECTION 2.      WARRANTIES AND REPRESENTATIONS            5
                        2.1     Subsidiaries and Affiliates               5
                        2.2     Corporate Organization and Authority      6
                        2.3     Financial Statements; Material Adverse Change;
                                Description of Business                   6
                        2.4     Full Disclosure                           7
                        2.5     Pending Litigation and Judgments          7
                        2.6     Title to Properties                       7
                        2.7     Patents and Trademarks                    7
                        2.8     Issuance is Legal and       
                                Authorized; Conflicting Agreements and Other
                                Matters                                   8
                        2.9     No Defaults                               8
                        2.10    Governmental Consent                      8
                        2.11    Taxes                                     a
                        2.12    Margin Securities, etc                    9
                        2.13    Private Offering                          9
                        2.14    Compliance with Law                       9
                        2.15    Indebtedness                              10
                        2.16    Restrictions on Company                   10
                        2.17    Employee Retirement Income Security Act 
                                of 1974                                   10
                        2.18    Investment Company Act                    10

                SECTION 3.          CLOSING CONDITIONS                    11
                        3.1     Opinions of Counsel                       11
                        3.2     Warranties and Representations True;      
                                No Prohibited Action                      11
                        3.3     Compliance with this Agreement            11
                        3.4     Officers' Certificates                    11
                        3.5     Legality                                  11
                        3.6     Proceedings Satisfactory                  12
                        3.7     Private Placement Numbers                 12

                SECTION 4.      PURCHASER'S SPECIAL RIGHTS                12
                        4.1     Direct Payment                            12
                        4.2     Delivery Expenses                         12

                                        i

                               TABLE OF CONTENTS (Cont.)
                                                                        PAGE

              SECTION S.      PREPAYMENTS                                 13
                      5.1     Limitation on Prepayments                   13
                      5.2     Optional Prepayment With Yield-Maintenance 
                              Premium                                     13
                      5.3     Notice of Optional Prepayment               13
                      5.4     Partial Payments Pro Rata                   14
                      5.5     Retirement of Notes                         14

              SECTION 6.      REGISTRATION: SUBSTITUTION OF NOTES         14
                      6.1     Registration of Notes                       14
                      6.2     Exchange of Notes                           15
                      6.3     Replacement of Notes                        15

              SECTION 7.      COVENANTS                                   15
                      7.1     Payment of Taxes and Claims                 15
                      7.2     Maintenance of Properties and Corporate 
                              Existence                                   16
                      7.3     Payment of Notes and Maintenance of Office  16
                      7.4     Disposal of Shares of a Restricted 
                              Subsidiary                                  17
                      7.5     Merger or Sale of Assets                    18
                      7.6     Liens                                       20
                      7.7     Permitted Debt                              22
                      7.8     Limitations on Debt                         23
                      7.9     Long-Term Leases                            23
                      7.10    Guarantees                                  23
                      7.11    Maintenance of Consolidated Adjusted Net 
                              Worth and Consolidated Effective Net Worth  23
                      7.12    Consolidated Earnings Available for Fixed 
                              Charges                                     24
                      7.13    Restricted Payments                         24
                      7.14    Limitation on Investments                   26
                      7.15    Transactions with Affiliates                26
                      7.16    Repurchase of Notes                         26
                      7.17    Issuance of Subordinated Debt               26
                      7.18    Voluntary Retirement of Subordinated Debt   26
                      7.19    Subordination Provisions                    27
                      7.20    Line of Business           I                27
                      7.21    ERISA Compliance                            27
                      7.22    Class A Notes                               27
                      7.23    Incorporation of Affirmative and Negative 
                              Covenants                                   28

              SECTION 8.      INFORMATION AS TO THE COMPANY               28
                      8.1     Financial and Business Information          28
                      8.2     Officers' Certificates                      31
                      8.3     Accountants' Certificates                   31
                      8.4     Inspection                                  31


                                        ii

                             TABLE OF CONTENTS (Cont.)

                                                                         PAGE

               SECTION 9. EVENTS OF DEFAULT                               32
                        9.1     Nature of Events                          32
                        9.2     Default Remedies                          33
                        9.3     Annulment of Acceleration of Notes        35

               SECTION 10. INTERPRETATION OF THIS AGREEMENT               36
                        10.1    Terms Defined                             36
                        10.2 Accounting Principles                        56
                        10.3    Directly or Indirectly                    56
                        10.4    Governing Law                             56

               SECTION 11. MISCELLANEOUS                                  57
                        11.1    Notices                                   57
                        11.2    Survival                                  57
                        11.3    Successors and Assigns                    57
                        11.4    Amendment and Waiver                      57
                        11.5    Reproduction of Documents                 58
                        11.6    Severability                              58
                        11.7    Payments, When Received                   59
                        11.8    Duplicate Originals                       59

         Annex 1          -       Purchaser Schedule
         Annex 2          -       Disclosures of the Company
         Exhibit Al       -       Form of Series A Senior Note
         Exhibit A2       -       Form of Series B Senior Note
         Exhibit A3       -       Form of Series C Senior Note
         Exhibit Bl       -       Form of Company Counsel's Closing Opinion
         Exhibit B2       -       Form of Special Counsel's Closing Opinion
         Exhibit C        -       Form of Certificate of Officers
         Exhibit D        -       Form of Certificate of Secretary

                          NATIONAL CONSUMER COOPERATIVE BANK
                           1401 Eye Street, N.W., Suite 700
                               Washington, D.C. 20005


                             NOTE PURCHASE AGREEMENT

              $13,000,000 8.84% SERIES A SENIOR NOTES DUE MARCH 31, 2000
               $7,000,000 8.85% SERIES B SENIOR NOTES DUE MARCH 31, 2000
              $12,000,000 SERIES C SENIOR NOTES DUE MARCH 31, 2000

                          Dated as of December 16, 1994

                [Separately Addressed to each of the
                Purchasers listed on Annex 1 hereto]

                Ladies and Gentlemen:

   NATIONAL CONSUMER COOPERATIVE BANK, a corporation organized under the laws
 of the United States of America which does business as the National
 Cooperative Bank (together with its successors and assigns, the "Company")
 hereby agrees with you as follows:

                SECTION 1. PURCHASE AND SALE OF NOTES

                        1.1      Issue of Notes.

               (a)     The Series A Notes. The Company will authorize the issue
 of Thirteen Million  Dollars ($13,000,000) in aggregate principal amount of its
 eight and eighty-four one-hundredths percent (8.84%) Senior Notes due 
March 31, 2000 (all such Senior Notes initially issued, or issued in exchange 
or substitution for any such Note, being herein referred to collectively as
the "Series A Notes").  The Series A Notes shall be in the form of Exhibit
Al, and shall have the terms as herein and therein provided.

               (b)     The Series B Notes. The Company will authorize the 
issue of Seven Million Dollars ($7,000,000) in aggregate principal amount of
its eight and eighty-five one-hundredths percent (8.85%) Senior Notes due
March 31, 2000 (all such Senior Notes initially issued, or issued in 
exchange or substitution for any such Note, being herein referred to
collectively as the "Series B Notes").  The Series B Notes shall be in the form
of Exhibit A2, and shall have the terms as herein and therein provided.

                (c)    The Series C Notes. The Company will authorize the 
issue of Twelve Million Dollars ($12,000.000) in aggregate principal amount
of its Senior Notes due March 31, 2000 (all such Senior Notes initially 
issued, or issued in exchange or substitution for any such Note, being 
herein referred to collectively as the "Series C Notes").  The Series
C Notes shall be in the form of Exhibit A3, and shall have the terms as herein 
and therein provided.

                  (d)    The Notes. The Series A Notes, the Series B Notes and 
the Series C Notes are herein referred to collectively as the "Notes", and 
individually as a "Note".

                      1.2     Purchase and Sale of Notes.

    The Company hereby agrees to sell to you and you hereby agree to purchase 
from the Company, in accordance with the provisions hereof, the aggregate 
principal amount of Series A Notes, Series B Notes and Series C Notes set forth 
below your name on Annex 1 at one hundred percent (1 00%) of the principal 
amount thereof.

                      1.3     The Initial Closing.

    The initial closing (the "Initial Closing") of the Company's sale of Series
A Notes and Series B Notes will be held on December 15, 1994 (the "Initial 
Closing Date") at 9:00 a.m., local time, at the office of Hebb & Gitlin, your 
special counsel.  At the Initial Closing, the Company will deliver to you one
or more Series A Notes and Series B Notes (as set forth below your name on
Annex 1), in the denominations indicated on Annex 1, dated the Initial 
Closing Date and payable to you or payable as indicated on Annex 1, against 
payment by federal funds wire transfer in immediately available funds of the
purchase price thereof, as directed by the Company on Annex 2.

                      1.4     The Series C Closing.

     (a)    Notice. Subsequent to the date hereof, the Company shall deliver to
the Purchasers an irrevocable notice specifying a date no later than
March 31, 1995 as the date of purchase of the Series C Notes (the "Series C 
Closing Date").  Such notice shall be given not less than thirty (30) nor 
more than forty-five (45) days prior to the Series C Closing Date.

     (b)    Interest Rate. The interest rate on the Series C Notes (the 
"Series C Interest Rate") shall be equal to the sum of (i) one percent per 
annum plus (ii) the Relevant Treasury Yield.

     (c)    The Series C Closing. The closing of the Company's sale of the 
Series C Notes (the "Series C Closing") will be held on the Series C Closing
Date at 9:00 a.m., local time, at the office of Hebb & Gitlin, your special 
counsel.  At the Series C Closing, the Company will deliver to each Series C
Purchaser one or more Series C Notes (as set forth in a written notice (the 
"Series C Noteholder Notice") delivered by such Series C Purchaser to the
Company prior to the Series C Closing), bearing interest at the Series
C Interest Rate, in the denominations indicated in the Series C Noteholder
Notice, dated the Series C Closing Date and payable to such Series C 
Purchaser (or payable to one


                               2

or more of its subsidiaries or affiliates as indicated in the Series C 
Noteholder Notice), against payment by ff-@eral funds wire transfer in 
immediately available funds of the purchase price thereof, as directed by 
the Company on Annex 2. As used herein, the term "Series C Purchaser" means
each of AEGON USA Investment Management, Inc. and The Canada Life Assurance 
Company.  It is understood by the parties to this Agreement that AEGON USA 
Investment Management, Inc. or its subsidiaries or affiliates will purchase 
Eight Million Four Hundred Thousand Dollars ($8,400,000) of Series C Notes.
It is understood by the parties to this Agreement that The Canada Life Assurance
Company or its subsidiaries or affiliates will purchase Three Million Six 
Hundred Thousand Dollars ($3,600,000) of Series C Notes.

                      1.5     Other Purchasers.

    Contemporaneously with the execution and delivery hereof, the Company is 
entering into a separate Note Purchase Agreement identical (except for the 
name and signature of the purchaser) hereto (this Agreement and such other 
separate Note Purchase Agreements being herein sometimes referred to 
collectively as the "Note Purchase Agreement") with each other purchaser 
(individually, an "Other Purchaser," and collectively, the "Other 
Purchasers") listed on the Purchaser Schedule attached to this Agreement as 
Annex 1 (the "Purchaser Schedule"), providing for the execution and delivery 
to each Other Purchaser of Notes in the aggregate principal amount set forth 
below its  name on the Purchaser Schedule.  The execution and delivery of 
Notes, to you and to each Other Purchaser are separate transactions.

                      1.6     Purchase for Investment; ERISA.

       (a)    Purchase for Investment You represent that you are purchasing the
Notes for your own account, for a separate account (as such term is used in 
Rule 144A, 17 C.F.R. 230.144A), for the account of another for which you
have sole investment discretion, or for a trust of which you are the trustee,
and not with a view to or for sale in connection with any distribution 
thereof within the meaning of the Securities Act; provided, that you have 
the right to dispose of the Notes, or any part thereof, if you deem
it advisable to do so, either pursuant to a registration of the Notes under 
the Securities Act or pursuant to an applicable exemption from the 
requirement of such registration (it being understood that the Company 
has no obligation hereunder to effect any registration of the Notes under 
the Securities Act).  It is understood that, in making the representations 
set out in Section 2.8 and Section 2.1 0, the Company is relying, to the
extent applicable, upon your representation as aforesaid.

       (b)    ERISA. You represent, with respect to the funds with which you are
acquiring the Notes, either that:

              (i)     General Account - such funds are from your general account
  assets and the purchase will be exempt under the provisions of the proposed
  prohibited transaction class exemption published by the Department of Labor
("DOL") in the Federal Register on August 22, 1994 (59 F.R. 43134, August 22,
  1 994);


                                             3

         (ii)      Governmental Plan - such funds are attributable to a
   "governmental Glen" (as defined in Title 1, section 3(32) of ERISA);

        (iii)     Pooled Separate Account -- such funds are attributable to a
"separate account" (as defined in section 3 of ERISA) in respect of which all
 requirements for an exemption under DOL Prohibited Transaction Class Exemption
 90-1 (issued January 29, 1990) are met with respect to the use of such funds to
 purchase the Notes;

           Bank Collective Investment Fund - such funds are attributable to
a bank collective investment fund in respect of which all requirements for an
exemption under DOL Prohibited Transaction Class Exemption 91-38 (issued July
12, 1991) are met with respect to the use of such funds to purchase the Notes;

          (v)       Qualified Professional Asset Manager -- such funds are
attributable to an "investment fund" managed by a "qualified professional asset
manager" (as such terms are defined in Part V of DOL Prohibited Transaction
Class Exemption 84-14, issued March 13, 1984) and all requirements for an
exemption under such Exemption are met with respect to the use of such funds
to purchase the Notes, provided that no other party to the transactions 
described in this Agreement and no "affiliate" of such other party (as 
defined in section V(c) of Prohibited Transaction Class Exemption 84-14) has 
at this time, nor at any time during the immediately preceding year,
exercised the authority to appoint or terminate said qualified 
professional asset manager as manager of the assets of any "plan" identified 
in writing pursuant to this paragraph or to negotiate the terms of said 
qualified professional asset manager's management agreement on behalf
of any such identified "plans";

       (vi)      Disclosed Plans -- such funds are attributable to one or more
"plans" or a separate account or trust fund comprised of one or more "plans",
each of which has been identified in writing pursuant to this Subsection (vi);
or

   (vii)     Excluded Plan - such funds are attributable to an employee benefit
"plan" that is excluded from the provisions of section 406 of ERISA by virtue of
 section 4(b) of ERISA.

   As used in this Subsection (b), "plan" shall have the meaning set forth
in Title 1, section 3(3) of ERISA.

                  1.7       Failure to Deliver.

    If on the Initial Closing Date or the Series C Closing Date, the Company 
fails to tender to  you the Notes to be acquired by you on such date or if the 
conditions specified in Section 3 of this Agreement have not been fulfilled on 
any such date, you may thereupon elect to be relieved of all further 
obligations under this Agreement with respect to the Series C Notes. 
Nothing in this Section shall operate to relieve the Company from any of its
obligations under this Agreement or to waive any of your rights against the 
Company.

                                          4



                      1.8     Expenses, Stamp Tax Indemnity.

   Whether or not the transactions herein contemplated shall be consummated, the
Company agrees to pay directly all of your out-of-pocket expenses in 
connection with the preparation, execution and delivery of this Agreement and
the transactions contemplated hereby, including but not limited to the 
reasonable charges and disbursements of Hebb & Gitlin, your special counsel, 
duplicating and printing costs and charges for shipping the Notes, adequately
insured to you at your home office, your custodian bank or at such other 
place as you may designate, and so long as you hold any of the Notes,

    (a)     all such expenses relating to any amendments, waivers or consents
pursuant to the provisions of this Agreement, whether or not such amendments,
waivers or consents shall be agreed to or become effective, and

   (b)     the costs and expenses (including attorneys' fees) incurred by you in
enforcing any rights under this Agreement or the Notes or in responding to any 
subpoena or other legal process issued in connection with this Agreement or the
transactions contemplated hereby or by reason of your having acquired any Note
including, without limitation, costs and expenses incurred in any bankruptcy 
case.

  The company also agrees that it will pay and save you harmless against any and
all liability with respect to stamp and other taxes, if any, which may be 
payable or which may be determined to be payable in connection with the 
execution and delivery of this Agreement or the Notes, whether or not any 
Notes are then outstanding.  The Company agrees to protect and indemnify you
against any liability for any and all brokerage fees and commissions payable 
or claimed to be payable to any Person in connection with the transactions 
contemplated by this Agreement.

    Without limiting the generality of the foregoing, it is agreed and 
understood that the Company will pay, on the Initial Closing Date and the 
Series C Closing Date, the statement for fees and disbursements of your 
special counsel presented on such date and the Company will also pay upon 
receipt of any statement thereof, each additional statement for reasonable 
fees and disbursements of your special counsel rendered thereafter in 
connection with the issuance of the Notes or the matters referred to in the
preceding clause (a) of this Section 1.8.

    The obligations of the Company under this Section 1.8 shall survive the 
payment or prepayment of the Notes and the termination of this Agreement.

               SECTION 2. WARRANTIES AND REPRESENTATIONS

      The Company hereby warrants and represents to you, as of the Initial 
Closing Date and each the Series C Closing Date that:

                      2.1     Subsidiaries and Affiliates.

                      Annex 2 to this Agreement states the name of each of

     (a)    the Subsidiaries (specifying which thereof are Restricted 
Subsidiaries), its jurisdiction of incorporation, the percentage of its 
Voting Stock owned by the Company and each other Subsidiary and, to the best of 
the Company's knowledge, the identity and ownership of any othe. holders of its 
Voting Stock, and

     (b)    the Company's corporate or joint venture Affiliates and the nature
of the affiliation.

                      2.2     Corporate Organization and Authority.

                         Each of the Company and the Subsidiaries

     (a)    is a corporation duly organized, validly existing and in good 
standing under the laws of its jurisdiction of incorporation,

     (b)    has all requisite power and authority and all necessary licenses and
permits to own and operate its Properties and to carry on its business as now 
conducted and as presently proposed to be conducted, and

     (c)    is duly authorized and has duly qualified to do business and is 
in good standing as a foreign corporation in each jurisdiction where the 
character of its Properties or the nature of its activities makes such
qualification necessary.

           2.3     Financial Statements,, Material Adverse Change; Description 
                   of Business.

      (a)    Financial Statements. The consolidated statements of financial 
condition of the Company and the Subsidiaries as of December 31 in the years 
1990, 1991, 1992, and 1993 inclusive, and the related consolidated statements
of income and cash flows and changes in members' equity for the fiscal years 
ended on such dates, in each case accompanied by reports thereon containing 
opinions without qualification, except as therein noted, by Price Waterhouse
(with respect to the years 1990, 1991 and 1992) or Deloitte & Touche (with 
respect to the year 1993), independent certified public accountants, and the
consolidated balance sheet of the Company and the Subsidiaries as of 
September 30, 1994 and the related consolidated statements of income and cash
flows and reconciliation of net income to net cash provided by operating 
activities for the nine (9) month period ended on such date, copies of which 
have been delivered to you, have been prepared in accordance with generally 
accepted accounting principles consistently applied, and present fairly the 
financial position of the Company and the Subsidiaries as of such dates and 
the results of their operations for such periods.  All of the above-described
consolidated financial statements include the accounts of all Subsidiaries 
for the respective periods during which a subsidiary relationship has existed.

    (b)    Material Adverse Change. Since December 31, 1993, there has been no
material adverse change in the condition, financial or otherwise, of the 
Company and the Subsidiaries, taken as a whole.

    (c)    Description of Business. The description of the business 
conducted and proposed to be conducted by the Company and the Subsidiaries 
set forth on Annex 2 is correct in all material respects.


                                        6

<PAGE>
                       2.4     Full Disclosure.

     Neither the financial statements referred to in Section 2.3 of this 
Agreement, nor any other written statement furnished by, or on behalf of, 
the Company to you in connection with the negotiation of this Agreement, 
contains any untrue statement of a material fact or omits a material
fact necessary to make the statements contained therein or herein not 
misleading.  There are no facts which the Company has not disclosed to you 
in writing that in the aggregate materially affect adversely nor, so far as 
the Company can now foresee, will in the future in the aggregate materially 
affect adversely the Properties, business, prospects, profits or condition 
(financial or otherwise) of the Company and the Subsidiaries, taken as a 
whole, or the ability of the Company to perform its obligations under this 
Agreement, the Notes or any other Financing Document.

                       2.5     Pending Litigation and Judgments.

    There are no proceedings pending or, to the knowledge of the Company, 
threatened against or affecting the Company or the Subsidiaries in any court
or before any governmental authority or arbitration board or tribunal that 
in the aggregate involve more than a remote possibility of materially and 
adversely affecting the Properties, business, prospects, profits or
condition (financial or otherwise) of the Company or the Subsidiaries, taken
as a whole, or the ability of the Company to perform its obligations under 
this Agreement, the Notes or any other Financing Document.  Neither the 
Company nor the Subsidiaries is in default with respect to any
order of any court, governmental authority or arbitration board or tribunal. 
No unsatisfied judgment against the Company or any of the Subsidiaries is 
outstanding.

                       2.6     Title to Properties.

     Each of the Company and the Subsidiaries has good and marketable title in 
fee simple (or its equivalent under applicable law) to all the real Property, 
and has good title to all the other Property, it purports to own, including 
that reflected in the most recent balance sheet referred to in Section 2.3 
of this Agreement (except as sold or otherwise disposed of in the ordinary 
course of business).  All such Property owned by the Company is free from 
Liens not permitted by Section 7.6(a) of this Agreement.  All leases 
necessary in any material respect for the conduct of the business of the 
Company and each of the Subsidiaries are valid and subsisting and are in 
full force and effect.

                       2.7     Patents and Trademarks.

    Each of the Company and the Subsidiaries owns or possesses all the patents,
trademarks, service marks, trade names, copyrights, licenses and rights with 
respect to the foregoing which are necessary for the present and planned 
future conduct of its and their business, without any known conflict with the
rights of others, which, if adversely determined, would have a materially 
adverse effect on the Properties, business, prospects, profits or condition
(financial or otherwise) of the Company and the Subsidiaries, taken as a 
whole, or the ability of the Company to perform its obligations under this 
Agreement, the Notes or any other Financing Document.




                                               7

            2.8     Issuance is Legal and Authorized, Confficting Agreements and
                     Other Maffers.

   (a)     Issuance is Legal and Authorized. The issuance, execution and 
delivery of the Notes by the Company and compliance by the Company with all 
of the provisions of this Agreement and of the Notes are within the 
corporate powers of the Company. 


   (b)     Conflicting Agreements and Other Maffers. Neither the Company nor
any Subsidiary is a party to one or more contracts or agreements or subject 
to one or more charter or other corporate restrictions which in the aggregate 
materially and adversely affects the Properties, business, prospects, profits 
or condition (financial or otherwise) of the Company or the Subsidiaries, taken
as a whole, or the ability of the Company to perform its obligations under this
Agreement, the Notes or any other Financing Document.  The execution and 
delivery of this agreement, the offering, issuance, execution and delivery 
of the Notes and the fulfillment of and compliance with the terms and 
provisions of this Agreement and of the Notes, will not conflict with, or
result in a breach of the terms, conditions or provisions of, or constitute
a default under, or result in any violation of, or result in the creation of
any Lien upon any of the Property of the Company or any of the Subsidiaries 
pursuant to, the charter or by-laws of the Company or any of the 
Subsidiaries, any award of any arbitrator or any agreement (including any 
agreement with stockholders), instrument, order, judgment, decree, statute,
law, rule or regulation to which the Company or any of the Subsidiaries is 
subject.

                      2.9     No Defaults.

    No event has occurred and no condition exists that, upon the issuance of the
Notes, would constitute a Default or an Event of Default.  The Company is not 
in violation in any respect of any term of its charter or bylaws.  The 
Company is not in violation in any material respect of any term in any 
agreement or other instrument to which it is a party or by which it or any of
its Property may be bound.

                      2.10 Governmental Consent.

   Neither the nature of the Company or any of the Subsidiaries, or of any of 
their respective businesses or Properties, nor any relationship between the 
Company or any of the Subsidiaries and any other Person, nor any circumstance 
in connection with the offer and issuance of the Notes, is such as to require 
a consent, approval or authorization of, or filing, registration or
qualification with, any governmental authority on the part of the Company as
a condition to the execution, delivery and performance of this Agreement or 
the offer, issue, execution, delivery and performance of the Notes.

                      2.11 Taxes.

     All tax returns required to be filed by the Company or any of the 
Subsidiaries in any jurisdiction have in fact been filed, and all taxes, 
assessments, fees and other governmental charges upon the Company or any of
the Subsidiaries, or upon any of their respective Properties, income or 
franchises, shown to be due and payable on said returns have been paid to the 
extent such taxes, assessments, fees and charges have become due and payable. 
Neither the Company nor any of the Subsidiaries knows of any proposed 
additional tax assessments against 

                                 8

it. The Federal income tax liability of the Company and the Subsidiaries has 
been finally determined by the Internal Re% nue Service and satisfied for 
all taxable years up to and including the taxable year ended December 31, 
1982, and no material controversy in respect of additional income taxes due 
is pending or, to the knowledge of the Company, threatened.  The provisions
for taxes on the books of the Company and the Subsidiaries are adequate for 
all open years, and for its current fiscal period.

                      2.12 Margin Securities, etc.

   The proceeds to be realized upon the issuance of the Notes will not be used, 
directly or indirectly, for the purpose, whether immediate, incidental or 
ultimate, of purchasing or carrying any "margin stock" as defined in 
Regulation G (12 CFR Part 207) of the Board of Governors of the Federal 
Reserve System (herein called "margin stock") or for the purpose of maintaining,
reducing or retiring any indebtedness that was originally incurred to purchase 
or carry any margin stock or for any other purpose that might constitute such 
transaction a "purpose credit" within the meaning of such Regulation G. None 
of the transactions contemplated in this Agreement will violate or result in 
a violation of Section 7 of the Exchange Act or any regulations issued
pursuant thereto, including, without limitation, Regulations G, T and X of 
the Board of Governors of the Federal Reserve System, 12 C.F.R., Chapter 11.
The Company does not own or intend to carry or purchase any margin stock.  
None of the proceeds from the sale of the Notes will be used to purchase, or
refinance any borrowing the proceeds of which were or will be used to 
purchase, any "security" within the meaning of the Exchange Act.

                      2.13 Private Offering.

   Neither the Company or any of the Subsidiaries, nor any agent acting on their
behalf, has, directly or indirectly, offered the Notes or any similar Security 
of the Company for sale or exchange to, or solicited any offers to buy the 
Notes or any similar Security of the Company from, or otherwise approached or
negotiated with respect to this Agreement with, any Person other than you and
the Other Purchasers, and neither the Company or any of the Subsidiaries, nor 
any agent acting on their behalf, has taken or will take any action that 
would subject the issuance of the Notes to the provisions of Section 5 of the
Securities Act or to the provisions of any Securities or Blue Sky law of any 
applicable jurisdiction.

                      2.14 Compliance with Law.

                      Neither the Company nor any of the Subsidiaries:

      (a)     is in violation of any laws, ordinances, or governmental rules or 
regulations to which it is subject; or

       (b)     has failed to obtain any licenses, permits, franchises or other 
governmental authorizations necessary to the ownership of its Property or to 
the conduct of Rs business, which violations or failures to obtain might in 
the aggregate materially adversely affect the business, prospects, profits, 
Properties or condition (financial or otherwise) of the Company or


                                                9


the Subsidiaries, taken as a whole, or the ability of the Company to perform its
obligations under this Agreement, the Notes or iriy other Financing Document.


                       2.15 Indebtedness.

  Annex 2 to this Agreement correctly describes all Debt for borrowed money of 
the Company outstanding as of the close of business on the Initial Closing Date,
and indicates which of such indebtedness (if any, and the amount thereo@ is 
secured by a Lien.  The aggregate amount of indebtedness for borrowed money 
of the Company outstanding as of the Initial Closing Date does not exceed 
one thousand percent (1 000%) of the sum of the paid-in capital and surplus 
of the Company at such time.

                       2.16 Restrictions on Company.

    Neither the Company nor any of the Subsidiaries is a party to any contracts 
or agreements, or subject to any charter or other corporate restrictions, that 
in the aggregate, could materially and adversely affect its business.  The 
Company is not a party to any contract or agreement that restricts its right 
or ability to incur additional Debt, other than this Agreement and the 
agreements relating to the Debt described in Annex 2 to this Agreement.  The
Company has not agreed or consented to cause or permit in the future (upon 
the happening of a contingency or otherwise) any of its Property, whether
now owned or hereafter acquired, to be subject to a Lien not permitted by 
Section 7.6(a) of this Agreement.

                       2.17 Employee Retirement Income Security Act of 1974.

    The present value of all benefits vested under all Pension Plans did not, as
of December 31, 1993, the last annual valuation date for which a report is 
available, exceed the value of the assets of the Pension Plans allocable to 
such vested benefits.  The consummation of the transactions herein provided 
for and compliance by the Company with the provisions of this Agreement, the
Notes and each other Financing Document will not involve any "prohibited
transaction" within the meaning of ERISA or Section 4975 of the Internal 
Revenue Code of 1986, as amended.  The Company, the Subsidiaries, their 
respective employee benefit plans and any trusts thereunder are in 
substantial compliance with ERISA.  Neither any of the employee benefit
plans maintained by the Company or the Subsidiaries, or to which the Company
or the Subsidiaries makes any contribution, nor any trusts thereunder have 
been terminated or have incurred any "accumulated funding deficiency," as 
such term is defined in Section 302 of ERISA (whether or not waived), since 
the effective date of ERISA, nor have there been any "reportable events," as
that term is defined in Section 4043 of ERISA, since the effective date of 
ERISA.


                       2.18 Investment Company Act.

   The Company is not directly or indirectly controlled by, or acting on behalf 
of any Person which is, an "investment company" within the meaning of the 
Investment Company Act of 1940, as amended.




                                        10



<PAGE>
               SECTION 3. CLOSING CONDITIONS

    Your obligation to purchase and pay for the Notes to be delivered to you at 
the Initial Closing and the Series C Closing is subject to the satisfaction, on 
or before the Initial Closing Date and the Series C Closing Date, as the case 
may be, of the following conditions precedent:

                      3.1     Opinions of Counsel.

      You shall have received from Shea & Gardner, counsel for the Company, and
from Hebb & Gitlin, a Professional Corporation, your special counsel, the 
respective closing opinions described in Exhibit Bl and Exhibit 82 to this
Agreement, dated such date.

                      3.2     Warranties and Representations True; No Prohibited
                              Action.

      (a)     Warranties and Representations True. 
             (i) The warranties and representations contained in Section 2 of
this Agreement shall (except as affected by transactions contemplated by 
this Agreement) be true in all material respects on such date with the same 
effect as though made on and as of that date, and (ii) no Default or Event of 
Default shall exist.

       (b)     No Prohibited Action. The Company shall not have taken any action
or permitted any condition to exist which would have been prohibited by Section 
7 of this  Agreement had this Agreement been binding and effective at all times 
during the period from December 31, 1992 to and including such date.

                     3.3     Compliance with this Agreement.

    The Company shall have performed and complied with all agreements and
conditions contained herein which are required to be performed or complied 
with by the Company before  or on such date.

                      3.4     Officers-' Certificates.

    You shall have received (a) a certificate, substantially in the form of 
Exhibit C to this Agreement, dated such date and signed by the President or 
a Vice President and the Treasurer or an Assistant Treasurer of the Company,
certifying that the conditions specified in Section 3.2 and Section 3.3 of 
this Agreement have been fulfilled, and certifying to the other matters set
forth therein, and (b) a certificate, substantially in the form of Exhibit D
to this Agreement, dated such date and signed by the Secretary or an 
Assistant Secretary of the Company, with respect to the matters therein set 
forth.

                      3.5     Legality.

   The issuance of the Notes by the Company as provided for in this Agreement 
shall not violate any applicable law or governmental regulation (including, 
without limitation, Section 5 of the Securities Act or Regulation G, T or X 
of the Board of Governors of the Federal Reserve System) and shall not 
subject you to any tax, penalty, liability or other onerous condition under


                                 11

or pursuant to any applicable law or governmental regulation, and you shall have
received such certificates or other evidence -as you may request to establish 
compliance with this condition.

                      3.6     Proceedings Satisfactory.

     All proceedings taker in connection with this Agreement and all documents 
and papers relating thereto shall be satisfactory to you and your special 
counsel.  You and your special counsel shall have received copies of such 
documents and papers as you or they may' reasonably request in connection 
therewith or as a basis for your special counsel's closing opinion, all in 
form and substance satisfactory to you and your special counsel.

                      3.7     Private Placement Numbers.

       The Company shall have obtained or caused to be obtained a private 
placement number for each Series of Notes from the CUSIP Service Bureau of 
Standard & Poor's, a division of McGraw-Hill, Inc.

              SECTION 4. PURCHASER'S SPECIAL RIGHTS

                      4.1     Direct Payment.

        Notwithstanding any provision to the contrary in this Agreement or the 
Notes, the Company will pay all amounts payable to you with respect to any Notes
held by you or your nominee, or owned by any other institutional holder (without
any presentment thereof and without any notation of such payment being made 
thereon), in the manner and at the address set forth in the Purchaser 
Schedule or in such other manner or to such other address in the United States
as may be designated by you or such subsequent holder in writing and, if a
bank account is designated for you in the Purchaser Schedule or in any 
written notice to the Company from you or any such subsequent holder, the 
Company will initiate such payments in immediately available funds to such 
bank account before 1 1:00 a.m. (New York City time) on the date payment is due.
The holder of any Notes to which this Section 4.1 applies agrees that if it 
sells or transfers any Note it will, prior to the delivery of such Note, 
make a notation on such Note of the date to which interest has been paid 
thereon and of the amount of any prepayments made on account of the principal
thereof.

                      4.2     Delivery Expenses.

    If you surrender any Note to the Company pursuant to this Agreement, the 
Company will pay the cost of delivering to or from your home office or 
custodian bank from or to the Company, insured to your satisfaction, the 
surrendered Note and any Note issued in substitution or replacement for the
surrendered Note.






                                    12


              SECTIONS.  PREPAYMENTS

                     5.1     Limitation on Prepayments.

       No sinking fund or other prepayments shall be required with respect to 
any Series of Notes and, except as specifically provided in Section 5.2 of 
this Agreement, the Notes shall not be subject to prepayment at the option of
the Company.

                     5.2     Optional Prepayment With Yield-Maintenance Premium.


        (a)    Optional Prepayments. The Notes shall be subject to prepayment, 
in whole or in part at any time or from time to time (in multiples of Five 
Million Dollars ($5,000,000)), at the option of the Company, at one hundred
percent (100%) of the principal amount so prepaid plus interest thereon to 
the prepayment date and the Yield-Maintenance Premium, ff any, with respect 
to the amount so prepaid.  

          (b)    Effect of Prepayments. Each partial prepayment of the Notes 
pursuant to this Section 5.2 shall be applied ratably to each Series of Notes
in proportion to the aggregate principal amounts of Series A Notes and Series
B Notes then outstanding.

                    5.3     Notice of Optional Prepayment.

    The Company shall give the holder of each Note irrevocable written notice of
any prepayment pursuant to Section 5.2 of this Agreement not less than thirty 
(30) days nor more than sixty (60) days prior to the prepayment date, specifying

            (a)    such prepayment date,

            (b)    the principal amount of the Notes to be prepaid on such 
                   prepayment date,

            (c)   that such prepayment is to be made pursuant to Section 5.2 
                   of this Agreement, and

             (d)    the calculation of an estimated Yield-Maintenance Premium 
                    (assuming the date of prepayment was the date of such 
                    notice) due in connection with such repayments, accompanied 
                    by a copy of the applicable source of market data used in
                    determining the Reinvestment Yield in respect thereof.

     Notice of prepayment having been so given, the principal amount of the 
Notes specified in such notice, together with interest thereon to the 
prepayment date and the Yield-Maintenance Premium, if any, as herein 
provided, shall become due and payable on such prepayment date.  Two (2) 
Business Days prior to such prepayment the Company shall deliver to each 
holder of Notes a certificate of the President, any Vice President or the
Treasurer of the Company specifying the calculation of such Yield-Maintenance
Premium (assuming the date of prepayment was the date of such notice) payable
on the date specified for prepayment, accompanied by a copy of the applicable
source of market data used in determining the Reinvestment Yield in respect 
thereof. If such applicable source of market data at  'the time of such 
notice is not the same as the applicable source of market data as of the 
Business Day next preceding the

                                   13

prepayment date as specified in the definition of "Reinvestment Yield" herein, 
then such applicable source of market d,-@a as of such next preceding Business 
Day as specified in such definition shall be utilized for the purposes of 
calculating the Reinvestment Yield in respect of the Yield-Maintenance 
Premium due with such prepayment and notice thereof shall be delivered
simultaneously with such prepayment.

      So long as you or any other institutional holder shall hold any Note, the 
Company shall, on or before the day on which it gives written notice of any 
prepayment pursuant to Section 5.2 of this Agreement, advise an investment 
professional assigned to your or such other institutional holder's corporate
finance group by telephone or telecopy of the principal amount of the Notes
to be prepaid and the prepayment date.

                      5.4     Partial Payments Pro Rata.

      If at the time any optional prepayment is due there is more than one Note 
of a particular Series outstanding, the aggregate principal amount of each 
optional partial prepayment of such Series of Notes shall be allocated among
the holders.of Notes of such Series at the time outstanding in proportion, 
as nearly as practicable, to the respective unpaid principal amounts
of the Notes of such Series then outstanding, with adjustments, to the extent
practicable, to equalize for any prior prepayments of such Series not in such
proportion; provided, however, that such allocation shall be made in integral
multiples of One Hundred Thousand Dollars ($1 00,000).

                      5.5     Retirement of Notes.

      The Company shall not, and shall not permit any of the Subsidiaries or 
Affiliates to, prepay or otherwise retire in whole or in part prior to their 
stated final maturity (other than by prepayment pursuant to Section 5.2 of 
this Agreement or upon acceleration of such final maturity pursuant
to Section 9.2 of this Agreement), or purchase or otherwise acquire, directly
or indirectly, Notes held by any holder unless the Company or such Subsidiary
or Affiliate shall have offered to prepay or otherwise retire or purchase or 
otherwise acquire, as the case may be, the same proportion of the aggregate 
principal amount of Notes held by each other holder of Notes at the time 
outstanding upon the same terms and conditions.  Any Notes so prepaid or 
otherwise retired or purchased or otherwise acquired by the Company or any of
the Subsidiaries or Affiliates shall not be deemed to be outstanding for any 
purpose under this Agreement.

              SECTION 6. REGISTRATION: SUBSTITUTION OF NOTES

                      6.1     Registration of Notes.

       The Notes issuable under this Agreement shall be registered notes.  The 
Company shall cause to be kept at its office, maintained pursuant to Section 7.3
of this Agreement, a register for the registration and transfer of the Notes.  
The names and addresses of the holders of the Notes, the transfer thereof and 
the names and addresses of the transferees of the Notes shall be registered
in the register.  The Person in whose name any Note shall be registered shall be
deemed and treated as the owner and holder thereof for all purposes of this 
Agreement, and the Company shall not be affected by any notice or knowledge 
to the contrary.


                                       14

                       6.2     Exchange of Notes.

          Upon surrender of any Note at the office of the Company maintained 
pursuant to Section 7.3 of this Agreement, the Company, at the request of 
the holder thereof, will execute and deliver, at the Company's expense 
(except as provided below), new Notes of the same Series in exchange, in 
denominations of at least One Hundred Thousand Dollars ($1 00,000) (except as
may be necessary to reflect any principal amount not evenly divisible by One 
Hundred Thousand Dollars ($100,000)), in an aggregate principal amount equal 
to the unpaid principal amount of the surrendered Note.  Each such new Note 
shall be payable to such Person as such holder may request and shall be a 
registered note substantially in the form of such Series of Note set forth
in Exhibit Al or Exhibit A2, as the case may be, to this Agreement.  Each 
such new Note shall be dated and bear interest from the date to which 
interest has been paid on the surrendered Note.  The Company may require 
payment of a sum sufficient to cover any stamp tax or governmental charge 
imposed in respect of any transfer,

                6.3     Replacement of Notes.

        Upon receipt by the Company of evidence reasonably satisfactory to it of
the ownership of, and the loss, theft, destruction or mutilation of, any Note 
and

        (a)     in the case of loss, theft or destruction, of indemnity 
reasonably satisfactory to it (provided, if the holder of the Note is an 
institutional investor, its own unsecured agreement of indemnity shall be 
deemed to be satisfactory), or

        (b)     in the case of mutilation, upon surrender and cancellation 
thereof, the Company at its expense will execute and deliver in lieu thereof,
a new Note of the same Series, dated and bearing interest from the date to 
which interest has been paid on such lost, stolen, destroyed or mutilated 
Note.

               SECTION 7. COVENANTS.

        The Company covenants that on and after the Initial Closing Date and so 
long as any of the Notes are outstanding:

                       7.1     Payment of Taxes and Claims.

       The Company and each Subsidiary will pay, before they become delinquent,
       (a)    'all taxes, assessments and governmental charges or levies imposed
 upon it or its Property, and

        (b)     all claims or demands of materialmen, mechanics, carriers, 
warehousemen, landlords and other like Persons which, if unpaid, might result in
the creation of a lien upon its Property,

provided that items of the foregoing description need not be paid while being 
contested in good faith and by appropriate proceedings and, provided further, 
that adequate book reserves have                                               

                           1 5

been established with respect thereto and, provided further, that the owning 
company's title to, and its right to use, its Proper', is not in the 
aggregate materially adversely affected thereby.  In the case of any item of
the type described in this Section 7.1 involving an amount in excess of
Five Hundred Thousand Dollars ($500,000), the appropriateness of the 
proceeding will be supported by an opinion of the independent counsel 
responsible for such proceeding and the adequacy of such reserves shall be 
supported by the opinion of the independent public accountant of the Company.

                 7.2     Maintenance of Properties and Corporate Existence.

                 The Company and each Subsidiary will:

       (a)     Property - maintain, or cause to be maintained, its Property
in good condition and will make, or cause to be made, all necessary renewals,
replacements, additions, betterments and improvements thereto;

        (b)     Insurance - maintain, with financially sound and reputable 
insurers rated "A" or better by A.M. Best Company (or accorded a similar 
rating by another nationally recognized insurance rating agency of similar
standing if A.M. Best Company is not then in the business of rating insurers),
insurance with respect to its Properties and business against such casualties 
and contingencies, of such types (including, without limitation, public 
liability, embezzlement or other criminal misappropriation insurance) and in 
such amounts as is customary in the case of corporations of established 
reputations engaged in the same or a similar business and similarly situated;

        (c)     Financial Records - keep true books of records and accounts in 
which full and correct entries will be made of all its business transactions, 
and will reflect in its financial statements adequate accruals and 
appropriations to reserves, all in accordance with generally accepted 
accounting principles;

         (d)     Corporate Existence and Rights - do or cause to be done all 
things necessary to preserve and keep in full force and effect its existence,
rights and franchises, except as otherwise permitted by Section 7.5 of this 
Agreement; and 

         (e)     Compliance with Law - not be in violation of any laws, 
ordinances, governmental rules and regulations to which it is subject and 
will not fail to obtain any licenses, permits, franchises or other 
governmental authorizations necessary to the ownership of its Properties or
to the conduct of its business, which violations or failures to obtain might
in the aggregate materially adversely affect the business, profits,
Properties or condition (financial or otherwise) of the Company or any 
Subsidiary.

                       7.3     Payment of Notes and Maintenance of Office.

     The Company will punctually pay or cause to be paid the principal, Yield-
Maintenance Premium, if any, and interest to become due in respect of the 
Notes according to the terms thereof and will maintain an office in the 
District of Columbia where notices, presentations and demands in respect of
this Agreement or the Notes may be made upon it.  Such office shall be
maintained at 1401 Eye Street, Suite 700, Washington, D.C. 20005 
(Telecopier No. 202-336-7803)

                                1 6

until such time as the Company shall notify the holders of the Notes in writing 
of any change of location of such office within i.,g District of Columbia.

                       7.4    Disposal of Shares of a Restricted Subsidiary.

    The Company shall not at any time sell or otherwise dispose of any shares of
the stock (or any options or warrants to purchase stock or other Securities 
exchangeable for or convertible into stock) of any Restricted Subsidiary 
(said stock, options, warrants and other Securities herein called "Subsidiary
Stock"), nor shall the Company permit any Restricted Subsidiary to issue its 
own Subsidiary Stock, or to sell or otherwise dispose of any shares of 
Subsidiary Stock issued by any other Restricted Subsidiary, if the effect of
the transaction would be to reduce the proportionate interest of the Company 
and the other Restricted Subsidiaries in the outstanding Subsidiary Stock 
(the "Disposition Stock") of the Restricted Subsidiary (the "Disposition 
Subsidiary") whose shares are the subject of the transaction, provided that 
the foregoing restrictions do not apply to:

      (a)     the issue of directors' qualifying shares; and

      (b)     the sale for a cash consideration at one time (the "Stock 
Disposition Date") to a Person   (other than directly or indirectly to an 
Affiliate) of the entire investment (whether represented by stock, debt, 
claims or otherwise) of the Company and the other Restricted Subsidiaries in
such Disposition Subsidiary, if all of the following conditions shall have 
been satisfied:

           (i)     the sum of

                 (A)    the Disposition Value of the assets of the Disposition
             Subsidiary, plus

                 (B)    the Disposition Value of the assets of all Restricted
              Subsidiaries whose Subsidiary Stock was subject to a disposition
              pursuant to this Section 7.4 during the period ending on the 
              Stock Disposition Date and commencing three hundred sixty-five
             (365) days prior to the Stock Disposition Date, plus

                 (C)    the aggregate Disposition Value of assets owned by the
              Company or any Restricted Subsidiaries the disposition of which 
              was made other than pursuant to this Section 7.4 and consummated
              during the period ending on the Stock Disposition Date and 
              commencing three hundred sixty-five (365) days prior to the 
              Stock Disposition Date, does not exceed ten percent (10%) of 
              Consolidated Assets on the first day of such period;

               (ii)    in each of the three (3) fiscal years of the Company most
          recently ended, the contribution (expressed as a percentage and 
          exclusive of losses) to Consolidated Adjusted Net Income for each 
          of such fiscal years of 

                                             17

                        (A)     the Disposition Subsidiary, plus

                        (B)     the Restricted Subsidiaries whose Subsidiary 
                   Stock was subject to a disposition subsequent to the 
                   commencement of the first of such fiscal years, plus

                        (C)     assets owned by the Company or any Restricted
                    Subsidiaries sold or otherwise disposed of subsequent to the
                    commencement of the first of such fiscal years,

            does not exceed ten percent (1 0%) of Consolidated Adjusted Net 
            Income for such fiscal year;

                   (iii)   in the opinion of the Board of Directors, the sale is
             for Fair Market Value and is in the best interests of the Company;

                    (iv)    the Disposition Subsidiary shall have no continuing 
             investment in the Company or any other Restricted Subsidiary not 
             being simultaneously disposed of; and

                     (v)     immediately after the consummation of the 
              transaction and after giving effect thereto, no Default or 
              Event of Default would exist.

For purposes of this Section 7.4(b), the assets of any Restricted Subsidiary 
that ceases to be a Restricted Subsidiary in a manner other than by the 
disposition of Subsidiary Stock shall be deemed disposed of at the time of 
such cessation, provided that the requirements of this Section 7.4(b) with 
regard to the receipt of cash consideration equal to Fair Market Value shall 
not apply to such deemed disposition.

                       7.5    Merger or Sale of Assets.

      (a)     Sale of Assets. Except as specifically permitted under Section 
7.5(b) and Section 7.5(c) of this Agreement, the Company shall not, and shall 
not permit any Restricted Subsidiary to, sell, lease, transfer or otherwise 
dispose of assets; provided that, the foregoing restriction shall not apply 
to the sale of such assets (the "Disposition Assets") for cash consideration
at one time (the "Asset Disposition Date") to a Person other than directly 
or indirectly to an Affiliate, if all of the following conditions are met:

   (i)     the sum of


       (A)     the Disposition Value of the Disposition Assets, plus

       (B)     the Disposition Value of the assets of all Subsidiaries that
       have ceased to be Restricted Subsidiaries during the period ending on
       the Asset Disposition Date and commencing three hundred sixty-five (365)
       days prior to the Asset Disposition Date, plus



                                         18

        (C)     the Disposition Value of the assets of the Company and all
        other RL--tricted Subsidiaries disposed of during the period ending 
        on the Asset Disposition Date and commencing three hundred sixty-five
        (365) days prior to the Asset Disposition Date, does not exceed ten 
        percent (1 0%) of Consolidated Assets at such time;


     (ii)    in each of the three (3) fiscal years of the Company most recently
     ended, the contribution (expressed as a percentage and exclusive of
     losses) to Consolidated Adjusted Net Income for each of such fiscal years
     of 

          (A)     the Disposition Assets, plus

          (B)     the Restricted Subsidiaries whose Subsidiary Stock was
          subject to a disposition subsequent to the commencement of the first 
          of such fiscal years, plus

           (C)     all other assets of the Company and the Restricted
           Subsidiaries disposed of subsequent to the commencement of the
           first of such fiscal years,

 does not exceed ten percent (10%) of Consolidated Adjusted Net Income for 
such  fiscal year;

      (iii)   in the opinion of the Board of Directors, the sale is for Fair 
      Market Value and is in the best interests of the Company;

       (iv)    immediately after the consummation of the transaction and after
       giving effect thereto, no Default or Event of Default would exist; and

        (v)     in the case of any such transaction relating to receivables, 
        such transaction is consummated in the ordinary course of the 
         business of the Company or such Restricted Subsidiary.

    For purposes of this Section 7.5(a), the assets of any Restricted Subsidiary
that ceases to be a Restricted Subsidiary in a manner other than by the 
disposition of Subsidiary Stock shall be deemed to have been sold at the time
of such cessation, provided that the requirements of this Section 7.5(a) with
regard to the receipt of cash consideration equal to Fair Market Value shall 
not apply to any such deemed disposition.

    Notwithstanding the foregoing, any sale of assets shall be deemed to be in
compliance with the provisions of the foregoing clause (i) and clause (ii) if 
the entire proceeds of such sale, net of reasonable and ordinary transaction 
costs and expenses incurred in connection with such sale, are applied by the 
Company or such Restricted Subsidiary to a Permitted Proceeds Application.




                                        19



    (b)    Merger, Consolidation and Sale of All or Substantially AU Assets by 
    the Company and Subsidi@-ries. The Company shall not, and shall not permit 
    any Restricted Subsidiary to, (x) consolidate with, or merge into, any other
    Person or permit any other Person to consolidate with, or merge into, it 
    (except that a Restricted Subsidiary may consolidate with, or merge into,
    the Company or another Restricted Subsidiary) or (y) except as 
    specifically permitted under Section 7.5(c) of this Agreement, sell all or
    substantially all of its assets to any other Person.

    (c)    Asset Securitizations. Notwithstanding the provisions of Section 
    7.5(a) and Section 7.5(b) of this Agreement, the Company and the 
    Restricted Subsidiaries may, at any time and from time to time, sell 
    receivables in connection with an Asset Securitization if:

           (i)     such receivables are sold for a cash consideration equal to 
    the Fair Market Value thereof; provided, however, that the Company may

                   (A)     establish and maintain a reserve account containing 
           cash or Securities as a credit enhancement in respect of any such 
           sale or 

                   (B)     purchase or retain a subordinated interest in such
            receivables being sold;

          (ii)    the entire proceeds of such sale, net of reasonable and 
    ordinary  transaction costs and expenses incurred in connection with 
    such sale, are applied by the Company or such Restricted Subsidiary to a 
    Permitted Proceeds Application; and

          (iii)   such sale is consummated in the ordinary course of business of
    the  Company or such Restricted Subsidiary.

                      7.6     Liens.

      (a)    Negative Pledge. The Company shall not, and shall not permit any
Restricted Subsidiary to, (x) cause or permit or (y) agree or consent to cause 
or permit in the future (upon the happening of a contingency or otherwise), any
of its Property, whether now owned or hereafter acquired, to be subject to a 
Lien, except that the Company and any of the Restricted Subsidiaries may

            (i)     suffer to exist Liens outstanding on the date of this 
       Agreement and described in Annex 2 to this Agreement; 

            (ii)    create, incur or suffer to exist Liens arising in the 
       ordinary course of business that secure taxes, assessments or
       governmental charges or levies or the claims or demands of
       materialmen, mechanics, carriers, warehousemen, landlords and other like
       Persons, provided the payment thereof is not at the time required by 
       Section 7.1 of this Agreement and that appropriate reserves have
       been established therefor on the books of the Company or such Restricted
       Subsidiary in accordance with generally accepted accounting principles;

                                                  20

            (iii)     create, incur or suffer to exist Liens incurred or 
       deposits made in the ordinary course of business

              (A)     in connection with worker's compensation, unemployment
              insurance and other like laws, or

              (B)     to secure the performance of letters of credit, bids, 
              tenders, sales contracts, leases, Eligible Derivatives, statutory
              obligations, surety, appeal and performance bonds and other 
              similar obligations not incurred in connection with the 
              borrowing of money, the obtaining of advances or the payment 
              of the deferred purchase price of Property;

             (iv)      create, incur or suffer to exist attachment, judgment 
       and other similar Liens arising in connection with court proceedings 
       not in excess of One Million Dollars ($1,000,000) in the aggregate 
       for all such Liens, provided the execution or other enforcement of 
       such Liens is effectively stayed and the claims secured thereby are 
       being actively contested in good faith and by appropriate proceeding
       and that appropriate reserves have been established therefor on the books
       of the Company or such Restricted Subsidiary in accordance with generally
       accepted accounting principles;

              (v)      create, incur or suffer to exist Liens on Property of a 
       Restricted Subsidiary, provided such Liens secure only obligations owing
       to the Company or a Restricted Subsidiary;

             (vi)     create, incur or suffer to exist reservations, exceptions,
       encroachments, easements, rights of way, covenants, conditions, 
       restrictions, leases and other similar title exceptions or encumbrances 
       affecting real Property, provided such exemptions or encumbrances do not
       in the aggregate materially detract from the value of said Properties or
       materially interfere with their use in the ordinary conduct of the owning
       company's business;

             (vii)    create, incur or suffer to exist Liens existing at the 
       date of acquisition on Property acquired in bona fide liquidation, 
       collection or other realization upon, or settlement of, collateral held 
       to secure receivable obligations; provided that any such Lien will not 
       extend to any Property other than the Property so acquired;

            (viii)    create, incur or suffer to exist Liens to secure Debt 
       incurred to finance the cost of acquisition of any computer or other 
       office equipment useful and intended to be used in carrying out the 
       business of the Company or a Restricted Subsidiary; provided that

               (A)   any such Lien shall attach solely to the Property acquired;

               (B)   the aggregate amount remaining unpaid on the purchase
                price shall not be in excess of one hundred percent (100%) of

                                           21

                      (1)     the total purchase price or
                     (11)    the Fair Market Value at the time of acquisition,
                      whichever is lower; and

                (C)     such Lien is created or assumed with respect to such
                Property, at the time of, or within twelve (12) months after, 
                such acquisition;

                               and

            (ix)   modify, extend, renew or replace any Lien permitted by this 
       Section 7.6(a) upon the same Property theretofore subject thereto, or 
       modify, extend, renew or replace the Debt secured thereby; provided, that
       in any such case the principal amount (outstanding at the time of such 
       modification, extension, renewal or replacement) of such Debt so 
       modified, replaced, extended or renewed shall not be increased.

                (b)     Equal and Ratable Uen; Equitable Uen. In case any 
                Property is subjected to a Lien in violation of this Section 
                7.6, the Company shall make or cause to be made provision (the 
                documents, agreements and instruments by which such provision is
                effected being subject to the approval of the Required Holders)
                whereby the Notes will be secured equally and ratably with all 
                other obligations secured thereby, and in any case the Notes 
                shall have the benefit, to the full extent that the holders may
                be entitled thereto under applicable law, of an equitable Lien 
                so equally and ratably securing the Notes.  Such violation of 
                this Section 7.6 shall constitute an Event of Default whether 
                or not any such provision is made pursuant to this Section 
                7.6(b).

                       7.7     Permitted Debt.

  Subject to Section 7.8 of this Agreement, the Company shall not, and shall not
permit any Restricted Subsidiary to, incur, create, issue, assume or permit to 
exist any Debt other than

           (a)     Senior Debt of the Company;

           (b)     Subordinated Debt of the Company;

           (c)     liabilities (other than for borrowed money) incurred in the 
           regular operation of the business of the Company or a Restricted 
           Subsidiary and not more than three (3) months overdue, unless 
           contested in good faith by appropriate proceedings and adequate 
           reserves have been set aside with respect thereto;

           (d)     Debt of a Restricted Subsidiary to the Company or to a 
           Restricted Subsidiary;

           (e)     Debt of the Company secured by Uens permitted under the 
           provisions of Section 7.6(a)(viii) of this Agreement; and


                                          22

                                 Restricted Guarantees of the Company.

                       7.8     Limitations on Debt.

                       The Company shall not at any time permit

            (a)    Consolidated Debt to exceed eight hundred percent (800%) of
            Consolidated Adjusted Net Worth; or

            (b)    Consolidated Senior Debt to exceed six hundred fifty percent 
            (650%) of Consolidated Adjusted Net Worth; or

            (c)    Qualified Assets to be less than one hundred percent (1 00%) 
            of the sum (at such time) of 

                   (i)     Company Senior Obligations, plus

                   (ii)    the aggregate unpaid principal amount of Subordinated
                           Debt, less

                   (iii)   the aggregate unpaid principal amount of the Notes.

                       7.9     Long-Term Leases.

             (a)    The Company shall not, and shall not permit any Restricted 
             Subsidiary to, become obligated, as lessee, under any Long-Term 
             Lease if, at the time of entering into any such Long-Term Lease 
             and after giving effect thereto, the aggregate Rentals payable
             by the Company and the Restricted Subsidiaries, on a consolidated
             basis, in any one fiscal year thereafter under all Long-Term 
             Leases would exceed five percent (5%) of Consolidated Adjusted 
             Net Worth determined as at the end of the most recently ended
             fiscal year of the Company, at such time.

             (b)    Any Person that becomes a Restricted Subsidiary after the 
             Initial Closing Date shall be deemed to have entered into, at the
             time that it becomes a Restricted Subsidiary, all Long-Term Leases
             on which such Person is lessee existing immediately after it 
             becomes a Restricted Subsidiary.

                       7.10 Guarantees.

   The Company shall not, and shall not permit any Restricted Subsidiary to, 
become or be liable in respect of any Guarantee other than a Restricted 
Guarantee.

                       7.11 Maintenance of Consoiidated Adjusted Net Worth and
                       Consolidated Effective
              Net Worth.

     (a)    The Company shall at all times keep and maintain Consolidated 
     Adjusted Net Worth in an amount not less than the sum of (i) One Hundred 
     Million Dollars 

                                    23

($1 00,000,000) plus (ii) the sum, for all fiscal quarters of the Company 
ended subsequent to January 1, 1993 anL: at or prior to such time, of the 
greater, for each fiscal quarter, of

     (A)  Zero Dollars ($O) and (B) fifty percent (50%) of Consolidated Net 
     Earnings for each such fiscal quarter.

           lb)    The Company shall at all times keep and maintain Consolidated 
           Effective Net Worth in an amount not less than the sum of (i) Two 
           Hundred Sixty-Five Million Dollars ($265,000,000) plus (ii) the 
           sum, for all fiscal quarters of the Company ended subsequent to 
           January 1, 1993 and at or prior to such time, of the greater, for 
           each fiscal quarter, of (A) Zero Dollars ($O) and (B) fifty 
           percent (50%) of Consolidated Net Earnings for each such fiscal 
           quarter.

                     7.12 Consolidated Earnings Available for Fixed Charges.

    The Company shall not permit Consolidated Earnings Available for Fixed 
Charges for any period of four (4) consecutive fiscal quarters of the Company 
to be less than one hundred ten percent (110%) of Consolidated Fixed Charges 
for such period.

                       7.13 Restricted Payments.

        (a)    The Company shall not:

             (i)     declare or pay any dividends, either in cash or Property,
             on any class of its capital stock, or otherwise, except


                 (A)     Patronage Dividends payable in cash and cash dividends
                 payable on Class B Stock and Class C Stock in any calendar year
                 in an aggregate amount for all such Patronage Dividends and 
                 other dividends up to (but not exceeding) twenty percent (20%)
                 of the sum of Consolidated Taxable Income plus, to the extent 
                 deducted in the determination of Consolidated Taxable Income, 
                 Patronage Dividends, for such calendar year; and

                 (B)     Patronage Dividends and other dividends, in each case
                 payable by the Company solely in common stock or allocated 
                 surplus of the Company;

 or

        (ii)    directly, or indirectly or through any Subsidiary, purchase, 
 redeem or retire any of its capital stock or any warrants, rights or options
 to purchase or otherwise acquire any shares of its capital stock except

                 (A)     in exchange for or out of the substantially concurrent 
                 issue and sale of shares of its capital stock, or warrants, 
                 rights or options to purchase or otherwise acquire any 
                 shares of its capital stock, so long as the proceeds of 
                 such concurrent issue and sale are not required by
                 agreement, statute or regulation to be otherwise applied by 
                 the Company,

                                           24

                 (B)     out of a substantially concurrent contribution to 
                 capital,

                 (C)     repurchases of Class Bi Common Stock which the
                 Company is required to make from the holders thereof who no 
                 longer have loans from the Company outstanding, or

                 (D)     redemptions or cancellations of Class B Stock or Class
                 C Stock pursuant to Section 6.2(i) of the Company's by-laws as
                 in effect on the date hereof, so long as no cash or other 
                 Property is paid to the holders thereof; or

    (iii)   directly, or indirectly or through any Subsidiary, make any other
payment or distribution in respect of its capital stock (such declarations 
and payments of dividends, purchases, redemptions or retirements of stock, 
warrants, rights or options and all such other distributions, together with all
payments in respect of Subordinated Debt pursuant to Section 7.18(c) of this 
Agreement being herein collectively called "Restricted Payments"), if after 
giving effect thereto the aggregate amount of Restricted Payments, together 
with all Patronage Dividends payable in cash and all cash dividends on Class
B Stock and Class C Stock, declared or made during the period from and after
December 31, 1991 to and including the date of the declaration or making of 
the Restricted Payment in question, would exceed the sum of

           (A)     Fifteen Million Dollars ($15,000,000), plus

           (B)        percent (50%) of Consolidated Adjusted Net Income (or
           minus one hundred percent (1 00%) of Consolidated Adjusted Net Income
           in the case of a deficit) for the period commencing on January 1, 
           1992 and ending on the last day of the fiscal year of the Company 
           most recently ended on such date, all computed on a cumulative 
           basis for said entire period.

               (b)    The Company shall not declare any dividend payable more 
           than sixty (60) days after the date of the declaration thereof.

                (c)    For the purposes of this Section 7.13, the amount of any 
          Restricted Payment declared or paid or distributed in Property of the
          Company or any Restricted Subsidiary shall be deemed to be the greater
          of book value or Fair Market Value, as determined in good faith by the
          Board of Directors (in each case after deducting any liabilities 
          relating thereto which are, concurrently with the receipt of such 
          Restricted Payment, assumed by the recipient thereo@, of such 
          Property at the time of the making of the Restricted Payment in 
          question.

                  (d)    The Company shall not declare or make any Restricted 
          Payment if, after giving effect thereto, a Default or an Event of 
          Default would exist.




                                             25

<PAGE>
                      7.14 Limitation on Investments.

                     (a)    The Company shall not, and shall not permit any 
          Restricted Subsidiary to, make any Restricted Investments.

                    (b)    Any corporation which becomes a Restricted Subsidiary
          subsequent to the date shall be deemed to have made, immediately after
          becoming a Restricted Subsidiary, any Restricted Subsidiary 
          Investment that it shall have outstanding at the time it shall 
          become a Restricted Subsidiary.

                      7.15 Transactions with Affiliates.

                      (a)    The Company shall not, and shall not permit any 
         Restricted Subsidiary to, enter into any transaction, including, 
         without limitation, the purchase, sale or exchange of Property or 
         the rendering of any service, with any Affiliate except (i) for the 
         NCB Development Corporation Contribution and (ii) in the ordinary 
         course of and pursuant to the reasonable requirements of the 
         Company's or such Restricted Subsidiary's business and upon fair and
         reasonable terms no less favorable to the Company or such Restricted
         Subsidiary than would obtain in a comparable arm's-length transaction
         with a Person not an Affiliate.

                     (b)    Any corporation that becomes a Restricted Subsidiary
        subsequent to the date of this Agreement shall be deemed to have entered
        into, at the date it becomes a Restricted Subsidiary, all transactions 
        with Affiliates with respect to which such corporation will be obligated
        immediately after it becomes a Restricted Subsidiary.

                      7.16 Repurchase of Notes.

    The Company shall not, and shall not permit any Restricted Subsidiary or any
Affiliate, directly or indirectly, to, purchase or make any offer to purchase 
any Notes, unless the Company or such Restricted Subsidiary or Affiliate has 
offered to purchase Notes, pro rata from all holders of the Notes and upon 
the same terms.  In case the Company purchases any Notes, such Notes
shall thereafter be cancelled and no Notes shall be issued in substitution
therefor.

                      7.17 Issuance of Subordinated Debt.

    The Company shall not create, issue, assume, guarantee or in any manner 
become liable after the date of this Agreement in respect of any Subordinated
Debt having a maturity earlier than March 31, 2000, or the benefit of any 
mandatory sinking fund or similar provision for the prepayment thereof prior 
to March 31, 2000.

                      7.18 Voluntary Retirement of Subordinated Debt.

    The Company shall not, directly or indirectly or through any Subsidiary, 
purchase, redeem or otherwise retire or acquire prior to the respective 
stated maturities thereof, the whole or any part of any issue of Subordinated
Debt except


                                               26


      (a)     subject to Section 7.17 of this Agreement, in accordance with the
      applicable provisions tt.---,eof or of any indenture, agreement or similar
      instrument under or pursuant to which such Debt has been issued, 
      unconditionally requiring payments into a sinking fund, periodic 
      prepayments, or other analogous payments for the amortization of such 
      Debt, or

      (b)     out of the proceeds of a substantially concurrent issue or sale of
      capital stock or Debt ranking on a parity with, or junior to, the Debt 
      proposed to be purchased, redeemed or otherwise retired or acquired, or

     (c)    out of funds that at the time are available for Restricted Payments
     pursuant to, and within the limitations of, Section 7.13 of this Agreement,
     it being understood that the amounts so used pursuant to this clause (c) 
     shall reduce pro tanto the amount otherwise available for Restricted 
     Payments under Section 7.13 of this Agreement.

                      7.19 Subordination Provisions.

     The Company shall not, at any time, be a party to any amendment, waiver or
modification of any subordination provisions or payment provisions applicable 
to any Subordinated Debt.

                      7.20 Une of Business.

     The Company shall, and shall cause each of the Restricted Subsidiaries to, 
remain primarily in the business conducted by the Company and the Restricted 
Subsidiaries on the Initial Closing Date.

                      7.21 ERISA Compliance.

      The Company and each Subsidiary shall promptly comply with all provisions 
of ERISA applicable to any of them which, if not complied with, might result in 
a Lien or charge upon any Property of the Company or any Subsidiary or might in 
the aggregate otherwise materially adversely affect the business, profits, 
prospects, Properties or condition (financial or otherwise)  of the Company 
or any Subsidiary.  Without limiting the generality of the foregoing, neither 
the Company nor any Subsidiary will cause any Pension Plan maintained or 
participated in by it to:

      (a)     engage in any "prohibited transaction," as such term is defined in
      Section 4975 of the Internal Revenue Code of 1986, as amended; or

               lb)     incur any material "accumulated funding deficiency," as 
       such term is defined in Section 302 of ERISA, whether or not waived.

                      7.22 Class A Notes.

        (a)     No Voluntary Prepayment The Company shall not, directly or 
        indirectly or through any Subsidiary, purchase, redeem or otherwise 
        retire or acquire, prior to the respective stated maturities thereof,
        the whole or any part of any Class A Notes except out of the net cash
        proceeds of a substantially concurrent issue or sale of Class B Stock
        or Class C Stock.

                                                27

         (b)    No Amendments. The Company shall not amend, modify, terminate, 
          or waive any of its rights u.,der the Financing Agreement or any of 
          the Class A Notes (or any other agreement or similar instrument 
          under or pursuant to which such Class A Notes have been issued)
          without the prior written consent of the Required Holders, except that
          the Company may enter into an amendment of the Financing Agreement 
          providing for a prepayment of the Class A Notes in 201 0 and 2015 
          with the proceeds of a substantially simultaneous issue of equity 
          or Subordinated Debt.

                       7.23 Incorporation of Affirmative and Negative Covenants.

          (a)    During all such times as the Bank Loan Agreement shall remain 
          in force, (i) the Company and the Restricted Subsidiaries shall comply
          and remain at all times in compliance with the provisions of Article 6
          and Article 7 thereof and any Financial Covenant set forth in any 
          other provision thereof and (ii) all of the provisions of Article 6
          and Article 7 of the Bank Loan Agreement and any other Financial 
          Covenants set forth therein, together with all relevant definitions
          pertaining thereto, shall hereby be incorporated herein by 
          reference, mutatis mutandis.

          (b)    No Financial Covenant incorporated herein by virtue of Section 
          7.23(a) hereof shall supersede, replace, amend, supplement or modify 
          any other provision of this Agreement, including any covenant 
          contained herein which addresses a subject matter similar to that
          of such incorporated Financial Covenant.

               SECTION 8. INFORMATION AS TO THE COMPANY

                       8.1     Financial and Business Information.

    The Company shall deliver to you, if at the time you or your nominee holds 
any Note, and to each other institutional holder of the then outstanding Notes:


          (a)    Quarterly Statements - as soon as practicable after the end of 
the first, second and third quarterly fiscal periods in each fiscal year of the 
Company, and in any event within sixty (60) days thereafter, two (2) copies of:

              (i)     consolidated balance sheets of the Company and its 
              consolidated Subsidiaries, and the Company and the Restricted
              Subsidiaries, as at the end of such quarter, and

              (ii)    consolidated statements of income and cash flows of the 
              Company and its consolidated Subsidiaries, and the Company and 
              the Restricted Subsidiaries, for such quarter and (in the case 
              of the second and third quarters) for the portion of the fiscal
              year ending with such quarter,

setting forth in each case in comparative form the figures for the corresponding
periods in the previous fiscal year, all in reasonable detail and certified as 
complete and correct, subject to changes resulting from year-end adjustments, 
by a principal financial officer of the Company;

                                            28

         (b)     Annual Statements - as soon as practicable after the end of 
         each fiscal  year of the Company, a.,-d in any event within ninety 
         (90) days thereafter, duplicate copies of:

            (i)     consolidating and consolidated balance sheets of the Company
            and its consolidated Subsidiaries, and the Company and the 
            Restricted Subsidiaries, as at the end of such year, and

           (ii)    consolidating and consolidated statements of income, changes
           in members' equity and cash flows of the Company and its consolidated
           Subsidiaries, and the Company and the Restricted Subsidiaries, for 
           such year,

setting forth in comparative form the figures for the previous fiscal year, all
in reasonable detail, satisfactory in scope to the Required Holders and

            (A)     except in the case of the consolidating statements which
            may be certified as complete and correct by a principal financial
            officer of the Company, accompanied by an opinion thereon, 
            satisfactory in scope and substance to the Required Holders, of 
            independent certified public accountants of recognized national 
            standing selected by the Company, which opinion shall state that
            such financial statements have been prepared in accordance with 
            generally accepted accounting principles consistently applied
            (except for changes in application in which such accountants concur
            and which are noted in the financial statements) and that the
            examination of such accountants in connection with such financial
            statements has been made in accordance with generally accepted 
            auditing standards, and accordingly included such tests of the 
            accounting records and such other auditing procedures as were 
            considered necessary in the circumstances,

         (B)     a statement from such independent certified public
         accountants that such consolidating statements were prepared using the
         same work papers as were used in the preparation of such consolidated
         statements, and

       (C)     a certification by a principal financial officer of the Company
       (in scope and substance satisfactory to the Required Holders) that such
       consolidating and consolidated statements are true and correct;

 (c)     Opinions Pursuant to Section 7.1 - as soon as practicable after the end
of each fiscal year of the Company, and in any event within ninety (90) days 
thereafter, duplicate copies of any opinions required pursuant to Section 7.1
of this Agreement;

 (d)     Audit Reports - promptly upon receipt thereof, one (1) copy of each
interim or special audit made by independent accountants of the books of the
Company or any Subsidiary;


                                                                29

 (e)     SEC Reports -- promptly upon their becoming available (but in no event
later than the date of filing), one (1) copy of each regular or periodic report
and any registration statement or prospectus filed by the Company  or any 
Subsidiary with any securities exchange or with the Securities and Exchange
Commission or any successor agency;

 (f)     Materials Sent to Stockholders - promptly upon their becoming available
(but in no event later than the date of sending to stockholders), one (1) copy 
of each  financial statement, report, notice or proxy statement sent by the 
Company or any Subsidiary to stockholders (other than, in the case of any
Subsidiary, the Company) generally;

  (g)     Notice of Event of Default -- promptly upon becoming aware of the
existence of any condition or event which constitutes a Default or an Event of 
Default, a written notice specifying the nature and period of existence thereof
and what action the Company is taking and proposes to take with respect thereto;


  (h)     Notice of Claimed Default -- promptly upon becoming aware that the
holder of any Note or of any evidence of indebtedness or other Security of 
the Company or any Subsidiary has given notice or taken any other action 
with respect to a claimed default or Event of Default, a written notice 
specifying the notice given or action taken by such holder and the nature of
the claimed default or Event of Default and what action the Company or such 
Subsidiary is taking or proposes to take with respect thereto;

  (i)     Loan Portfolio Reports - together with each quarterly financial 
statement required to be delivered pursuant to clause (a) of this Section 
8.1, one (1) copy of 

     (i)    a monthly Loan Portfolio Report of the Company setting forth, with
     respect to loans held in its portfolio, classifications relating to 
     delinquency, non-performance, risk rating, loss allowances and other 
     related matters as of the end of the last month of the fiscal quarters
     covered by such financial statements, to be prepared on substantially 
     the same basis and to contain substantially the same information as the 
     Loan Portfolio Report, dated October 1 1, 1 994, in respect of the
     month of September, 1994, a copy of which was delivered to you prior to
     the Initial Closing Date, and

     (ii)   a quarterly Report on Allowances for Loan Losses and Reserves of
     the Company, to be prepared on substantially the same basis and to 
     contain substantially the same information as the Report on Allowances
     for Loan Losses and Reserves, dated August 31, 1994, a copy of which was
     delivered to you prior to the Initial Closing Date, provided that such
     monthly and quarterly reports need not, unless you or any other holder of 
     Notes shall reasonably so request, disclose the names of the obligors on 
     such loans;and

  (f)     Requested Information -- with reasonable promptness, such other data
and information with respect to the Company and the Restricted Subsidiaries as
from time

                                          30

to time may be reasonably requested, including, without limitation, information 
required by 17 C.F.R. 230.144.'.

                 8.2     Officers' Certificates.

    Each set of financial statements delivered to you or any other institutional
holder of the Notes pursuant to Section 8.1 (a) or Section 8.1 (b) of this 
Agreement will be accompanied by a certificate of the President or a Vice 
President and the Treasurer or an Assistant Treasurer of the Company setting 
forth:

              (a)     Covenant Compliance -- the information (including, where 
          applicable, detailed calculations) required in order to establish 
          whether the Company was in compliance with the requirements of Section
          7 of this Agreement during the period covered by the financial 
          statements then being furnished;

              (b)     Event of Default - that the signers have reviewed the 
          relevant terms of this Agreement and the Financing Agreement and have
          made, or caused to be made, under their supervision, a review of the 
          transactions and conditions of the Company and the Subsidiaries from
          the beginning of the accounting period covered by the financial 
          statements being delivered therewith to the date of the certificate 
          and that such review has not disclosed the existence, during such 
          period, of any condition or event which constitutes a Default or an 
          Event of Default or, if any such condition or event existed or exists,
          specifying the nature and period of existence thereof and what action
          the Company has taken or proposes to take with respect thereto; and

              (c)     Loan PonYolio Changes -- an explanation, in reasonable 
          detail, of the differences disclosed in the Loan Portfolio Reports 
          accompanying such financial statements from the information set forth
          in the Loan Portfolio Reports delivered after the end of the 
          immediately preceding fiscal quarter of the Company.

          8.3     Accountants' Certfficates.

          Each set of annual financial statements delivered pursuant to Section
8.1 (b) of this Agreement will be accompanied by a certificate of the 
accountants who certify such financial statements, stating that they have 
reviewed this Agreement insofar as it relates to accounting matters and stating
further, whether, in making their audit, such accountants have become aware
of any condition or event which then constitutes a Default or an Event of 
Default, and, if any such condition or event then exists, specifying the nature
and period of existence thereof.

          8.4     Inspection.

          The Company will permit any of your representatives, while you or your
nominee holds any Note, or the representatives of any other institutional holder
of the Notes, at your or such holder's expense so long as no Default or Event of
Default is then continuing and otherwise at the sole expense of the Company, to
visit and inspect any of the Properties of the Company or any Subsidiary (and to
take extracts from, and make copies of, their respective books and records) and
to discuss their respective affairs, finances and accounts with their respective
officers, employees and independent public accountants (and by this provision 
the Company


                                     31

authorizes said accountants to discuss with your representatives the finances 
and affairs of the Company and the Subsidiarierl all at such reasonable times 
and as often as may be reasonably requested.

SECTION 9. EVENTS OF DEFAULT

9.1     Nature of Events.

An "Event of Default" shall exist if any of the following occurs and is 
continuing:

       (a)     Principal or Yield-Maintenance Premium Payments -- the Company 
fails to make any payment of principal or Yield-Maintenance Premium on any Note
on or before the date such payment is due;

       (b)     Interest Payments -- the Company fails to make any payment of 
interest on any Note on or before the date such payment is due and such failure
shall continue for a period of three (3) Business Days;

       (c)     Particular Defaults - the Company or any Subsidiary fails to 
perform or observe any covenant contained in Section 7.4 through Section 7.PP 
(other than Section 7.14, Section 7.15 and Section 7.20) of this Agreement, 
inclusive; or the Company shall terminate or modify any provision of the 
Financing Agreement or shall fail to perform or observe any covenant contained 
in the Financing Agreement;

       (d)     Other Defaults -- the Company or any Subsidiary fails to comply 
with any other provision of this Agreement, and such failure continues for more
than thirty (30) days after any officer of the Company has knowledge thereof;

       (e)     Warranties or Representations - any warranty, representation or
other statement by or on behalf of the Company contained in this Agreement or 
in any instrument furnished by or on behalf of the Company in compliance with or
in reference to this Agreement was or shall have been false or misleading in any
material respect at the time made;

       (f)     Default on Indebtedness or Other Security - the Company or any
Restricted Subsidiary fails to make any payment due on any one or more Material
Obligations or any event shall occur or any condition shall exist in respect of
any one or more Material Obligations of the Company or any Restricted 
Subsidiary, or under any agreement securing or relating to any such Material 
Obligations (and any such failure, event or condition shall not have been cured,
waived or consented to by the holder or holders of such Material Obligations or
a trustee therefor), the effect of which is 

               (i)    to cause (or permit any holder of such Material Obligation
        or a trustee of such holder to cause) such Material Obligation or 
        Material Obligations, or a portion thereof, to become due prior to its 
        or their stated maturity or prior to its or their regularly scheduled 
        dates of payment (regardless of any limitations, such as those 
        applicable to Subordinated Debt, on the amount of such Material 
        Obligations which may be paid upon such acceleration),

                                      32

              (ii)    to permit a trustee or the holder of any Security (other 
        than common stock )f the Company or any Restricted Subsidiary) to elect
        a majority of the directors on the board of directors of the Company or
        such Restricted Subsidiary, or

             (iii)    to permit the holder of any such Material Obligation to 
        require the Company or any Restricted Subsidiary to repurchase such 
        Material Obligation or a portion thereof from such holder;

       (g)     Involuntary Bankruptcy Proceeding -- a receiver, liquidator, 
custodian or trustee of the Company or any Restricted Subsidiary, or of any of 
the Property of any of such Persons, is appointed by court order and such order 
remains in effect for more than ninety (90) days; or the Company or any 
Restricted Subsidiary is adjudicated bankrupt or insolvent; or any of the 
Property of any of such Persons is sequestered by court order and such order 
remains in effect for more than ninety (90) days; or a petition is filed
against the Company or any Restricted Subsidiary under any bankruptcy, 
reorganization, arrangement, insolvency, readjustment of debt, dissolution or 
liquidation law of any jurisdiction, whether now or hereafter in effect, and is 
not dismissed within thirty (30) days after such filing;

        (h)     Voluntary Petitions -- the Company or any Restricted Subsidiary
files a petition in voluntary bankruptcy or seeking relief under any provisions
of any bankruptcy, reorganization, arrangement, insolvency, readjustment of 
debt, dissolution or liquidation law of any jurisdiction, whether now or 
hereafter in effect, or consents to the filing of any petition against it under
such law;

        (i)    Assignments for Benefit of Creditors, etc. - the Company or a 
Restricted Subsidiary makes an assignment for the benefit of its creditors, is 
not paying its debts generally as they become due, admits in writing its 
inability to pay its debts generally as they become due or consents to the 
appointment of a receiver, trustee, custodian or liquidator of the Company or 
such Restricted Subsidiary or of all or any part of the Property of any of 
such Persons; or

        (j)    Undischarged Final Judgments - final judgment or judgments for 
the payment of money, aggregating in excess of Five Hundred Thousand Dollars 
($500,000) for all such judgments, is or are outstanding against the Company or
any of the Restricted Subsidiaries and any one of such judgments has been 
outstanding for more than thirty (30) days from the date of its entry and has 
not been discharged in full or stayed.

9.2     Default Remedies.

        (a)    Acceleration on Event of Default. If an Event of Default exists,
then
              (i)     if such Event of Default is an Event of Default specified
         in clause (g), clause (h) or clause (i) of Section 9.1 of this 
         Agreement with respect to the Company, all of the Notes at the time 
         outstanding shall automatically become immediately due and payable at 
         par together with interest accrued thereon,

                                       33

         without presentment, demand, protest or notice of any kind, all of 
         which are hereby waived '--y the Company, and

             (ii)    if such Event of Default is any other Event of Default, 
         the holder or holders of at least thirty-five percent (35%) in 
         principal amount of any Series of Notes then outstanding (exclusive of
         Notes then held by any one or more of the Company, any Restricted 
         Subsidiary or any Affiliate) may exercise any right, power
         or remedy permitted to such holder or holders by law, and may, in 
         particular, at its or their option, by notice in writing to the 
         Company, declare all of such Series Notes to be, and all of such Series
         of Notes shall thereupon be and become, immediately due and payable, 
         together with interest accrued thereon and together with the Yield-
         Maintenance Premium, if any, with respect to each Note in such
         Series, without presentment, demand, protest or other notice of any 
         kind, all of which are hereby waived by the Company, provided that the
         Yield-Maintenance Premium, if any, with respect to each such Note shall
         be due and payable upon such declaration only if
    
                    (A)     such event is an Event of Default specified in any 
                of clause (a) to clause (@, inclusive, or clause 0) of Section 
                9.1 of this Agreement,

                    (B)     the holders making such declaration shall have given
                to the Company, at least ten (1 0) Business Days before such 
                declaration, written notice stating its or their intention so 
                to declare such Series of Notes to be immediately due and 
                payable and identifying one or more such Events of
                Default whose occurrence on or before the date of such notice 
                permits such declaration and

                    (C)     one or more of the Events of Default so identified 
                shall be continuing at the time of such declaration.

        (b)     Acceleration on Payment Default. During the existence of an 
Event of Default described in Section 9.1 (a) or Section 9.1 (b) hereof, and 
irrespective of whether the Notes then outstanding shall have been declared to 
be due and payable pursuant to Section 9.2(a)(ii) hereof, any holder of Notes 
who or which shall have not consented to any waiver with respect to such Event 
of Default may, at his or its option, by notice in writing to the Company, 
declare the Notes then held by such holder to be, and such Notes shall 
thereupon become, forthwith due and payable together with all interest accrued
thereon, without any presentment, demand, protest or other notice of any kind,
all of which are hereby expressly waived, and the Company shall forthwith pay 
to such holder the entire principal of and interest accrued on such Notes and, 
to the extent permitted by law, the Yield-Maintenance Premium at such time with
respect to such principal amount of such Notes.

        (c)     Valuable Rights. The Company acknowledges, and the parties 
hereto agree, that the right of each holder to maintain its investment in the 
Notes free from repayment by the Company (except as herein specifically provided
for) is a valuable right and that the provision for payment of a Yield-
Maintenance Premium by the Company in the event that the Notes are prepaid or
are accelerated as a result of an Event of Default,

                                    34

is intended to provide compensation for the deprivation of such right under such
circumstances.

        (d)     Other Remedies. If any Event of Default or Default shall occur 
and be continuing, the holder of any Note may proceed to protect and enforce 
its rights under this Agreement and such Note by exercising such remedies as 
are available to such holder in respect thereof under applicable law, either by
suit in equity or by action at law, or both, whether for specific performance of
any covenant or other agreement contained in this Agreement or in aid of the 
exercise of any power granted in this Agreement.  No remedy conferred in this
Agreement upon the holder of any Note is intended to be exclusive of any other 
remedy, and each and every such remedy shall be cumulative and shall be in 
addition to every other remedy conferred herein or now or hereafter existing
at law or in equity or by statute or otherwise.

        (e)     Nonwaiver and Expenses. No course of dealing on the part of any
holder of Notes nor any delay or failure on the part of any holder of Notes to 
exercise any right shall operate as a waiver of such right or otherwise 
prejudice such holder's rights, powers and remedies.  If the Company shall fail
to pay when due any principal of, or Yield-Maintenance Premium or interest on, 
any Note, or shall fail to comply with any other provision hereof, the Company 
shall pay to each holder of Notes, to the extent permitted by law, such further
amounts as shall be sufficient to cover the costs and expenses, including but 
not limited to reasonable afforneys' fees, incurred by such holder in collecting
any sums due on such Notes or in otherwise assessing, analyzing or enforcing
any rights or remedies that are or may be available to it.

9.3     Annulment of Acceleration of Notes.

        If a declaration is made pursuant to Section 9.2(a)(ii) of this 
Agreement in respect of any Series of Notes by any holder or holders thereof 
then, and in every such case, the holders of sixty-six percent (66%) in 
aggregate principal amount of such Series of Notes then outstanding (exclusive 
of Notes then owned by any one or more of the Company, any Restricted Subsidiary
or any Affiliate) may, by written instrument filed with the Company, rescind and
annul such declaration, and the consequences thereof, provided that at the time
such declaration is annulled and rescinded:

              (a)     no judgment or decree has been entered for the payment of
         any monies due pursuant to such Series of Notes or this Agreement;

              (b)     all arrears of interest upon all of the Notes of such 
         Series and all other sums payable under such Series of Notes and under
         this Agreement (except.any principal of or interest on the Notes of 
         such Series which has become due and payable by reason of such 
         declaration under Section 9.2(a)(ii) of this Agreement) shall have been
         duly paid; and

              (c)     each and every other Default and Event of Default shall 
         have been waived pursuant to Section 11.4 of this Agreement or 
         otherwise made good or cured,

                                       35

         and provided further that no such rescission and annulment shall extend
         to or affect any subsequent Default or Event @f Default or impair any 
         right consequent thereon.

SECTION 10.  INTERPRETATION OF THIS AGREEMENT

     10.1 Terms Defined.

     As used in this Agreement, the following terms have (unless otherwise 
limited by the context) the following respective meanings (or the meanings set 
forth in the Section of this Agreement referred to opposite such term) and the 
following definitions shall be equally applicable to both the singular and 
plural forms of any of the terms herein defined:

         "Adjusted Tangible Assets" - at any time means all assets (including, 
     without duplication, the capitalized value of any leasehold interest under
     any Capitalized Lease) except:

              (a) deferred assets and intangible assets,

              (b) patents, copyrights, trademarks, trade names, franchises, 
           goodwill, organizational expense, experimental expense and other 
           similar intangible assets,

              (c) unamortized debt discount and expense, and

              (d)  assets located, and notes and receivables due from obligors
           domiciled, outside the United States of America, Puerto Rico or 
           Canada.

         "Affiliate" -- means a Person (other than a Restricted Subsidiary)

              (a)    which directly or indirectly through one or more 
          intermediaries controls, or is controlled by, or is under common 
          control with, the Company,

              (b)    which beneficially owns or holds five percent (5%) or more
          of any class of the Voting Stock of the Company or

              (c)    five percent (5%) or more of the Voting Stock (or in the 
          case of a Person which is not a corporation, five percent (5%) or more
          of the equity interest) of which is beneficially owned or held by the
          Company or a Subsidiary.

The term "control" means the possession, directly or indirectly, of the power to
direct or cause the direction of the management and policies of a Person, 
whether through the ownership of voting securities, by contract or otherwise.

       "Agreement, this" - means this agreement, as it may be amended and/or 
restated from time to time.

       "Asset Disposition Date" - Section 7.5(a) of this Agreement.


                                  36

       "Asset Securitization" -- means, with respect to any Person, a 
transaction involving the sale or transfer of receivables by such Person (an 
"Originator") to a special purpose corporation or grantor trust (an "SPV') 
established solely for the purpose of purchasing such receivables from the 
Company for cash in an amount equal to the Fair Market Value thereof; provided, 
however, that the Company may (A) establish and maintain a reserve account 
containing cash or Securities as a credit enhancement in respect of any such 
sale or (8) purchase or retain a subordinated interest in such receivables 
being sold.

       "Asset Securitization Recourse Liability" - means, at any time, with 
respect to any Person, the maximum amount of such Person's liability (whether 
matured or contingent) under any agreement, note or other instrument in 
connection with any one or more Asset Securitizations in which such Person has 
agreed to repurchase receivables or other assets, to provide direct or indirect
credit support (whether through cash payments, the establishment of reserve 
accounts containing cash or Securities, an agreement to reimburse a provider 
of a letter of credit for any draws thereunder, the purchase or retention of a 
subordinated interest in such receivables or other assets, or other similar 
arrangements), or in which such Person may be otherwise liable for all or a
portion of any SPV's obligations under Securities issued in connection with 
such Asset Securitizations.

       "Bank Loan Agreement" - means the Second Amended and Restated Loan
Agreement, dated as of December 15, 1993, by and among the Company, the banks
signatory thereto and National Westminster Bank USA, as agent, as may be amended
from time to time.

       "Board of Directors" - at any time means the board of directors of the 
Company or any committee thereof which, in the instance, shall have the lawful 
power to exercise the power and authority of such board of directors.

       "Business Day" - at any time means a day other than a Saturday, a Sunday
or, in the case of any Note with respect to which the provisions of Section 4.1 
of this Agreement are applicable, a day on which the bank designated (by the 
holder of such Note) to receive (for such holder's account) payments on such 
Note is required by law (other than a general banking moratorium or holiday for
a period exceeding four (4) consecutive days) to be closed.

       "Capitalized Lease" - means any lease the obligation for Rentals with 
respect to which is required to be capitalized on a balance sheet of the lessee
in accordance with generally accepted accounting principles.

       "Class A Notes" - means "class A notes" the terms of which are defined 
in 12 U.S.C.  30-14 as in effect on the Initial Closing Date.

       "Class B Stock" - means "class E3 stock" the terms of which are defined 
in 12 U.S.C.  3014 as in effect on the Initial Closing Date.

                                  37

       "Class Bl Common Stock'- means the series of Class B stock comprising 
Class B stock purchased for -ash after June 28, 1984.

       "Class C Stock' -- means "class C stock" the terms of which are defined 
in 12 U.S.C.  3014 as in effect on the Initial Closing Date.

       "Company" - introductory sentence to this Agreement.

       "Company Senior Obligations" -- at any time means, with respect to the
Company, the sum of

          (a)     the aggregate unpaid principal amount of Senior Debt of the
      Company, plus

          (b)     the aggregate amount of all Capitalized Leases of the Company
      plus

          (c)     Restricted Guarantees of the Company computed on the basis of
      total outstanding contingent liability, plus

          (d)     Asset Securitization Recourse Liabilities of the Company 
      (meeting the conditions set forth in either clause (i) or clause (ii) 
       below):

                 (i)    to the extent, but only to the extent, that such 
           obligations arise from the Company's obligation to repurchase 
           receivables or other assets as a result of a default in payment by 
           the obligor thereunder or any other default in performance by such 
           obligor under any agreement related to such receivables; or

                (ii)    if the Company shall maintain a reserve account 
           containing cash or Securities in respect of any such obligations or 
           shall retain or purchase a subordinated interest therein, to the 
           extent, but only to the extent, of the amount of such reserve account
           or subordinated interest.

      "Consolidated Adjusted Net Income" - for any fiscal period of the Company
means net earnings or net loss (determined on a consolidated basis) of the 
Company and the Restricted Subsidiaries after income taxes for such period, but
excluding from the determination of such earnings the following items (together 
with the income tax effect,if any, applicable thereto):

          (a)     the proceeds of any life insurance policy;

          (b)     any gain or loss arising from the sale of capital assets;

          (c)     any gain arising from any reappraisal, revaluation or write-up
        of assets;



                                     38

          (d)    any gain arising from transactions of a non-recurring or
        nonoperating and material nature or arising from sales or other 
        dispositions relating to the discontinuance of operations;

          (e)    earnings of any Restricted Subsidiary accrued prior to the 
        date it became a Restricted Subsidiary;

          (f)    earnings of any corporation, substantially all the assets of 
        which have been acquired in any manner, realized by such other 
        corporation prior to the date of such acquisition;

          (g)    net earnings of any business entity (other than a Restricted
        Subsidiary) in which the Company or any Restricted Subsidiary has an 
        ownership interest, unless such net earnings shall have actually been 
        received by the Company or such Restricted Subsidiary in the form of 
        cash distributions;

           (h)    any portion of the net earnings of any Restricted Subsidiary 
        which for any reason is unavailable for payment of dividends to the 
        Company or any other Restricted Subsidiary;

           (i)    the earnings of any Person to which assets of the Company 
        shall have been sold, transferred or disposed of, or into which the 
        Company shall have merged, prior to the date of such transaction;

           (j)    any gain arising from the acquisition of any Securities of the
        Company or any Subsidiary; and

           (k)    any amortization of deferred or other credit representing the
         excess of the equity in any Subsidiary at the date of acquisition 
         thereof over the amount invested in such Subsidiary.

        "Consolidated Adjusted Net Worth" - at any time means, with respect to 
the Company and the Restricted Subsidiaries (determined on a consolidated 
basis):

           (a)    the amount of capital stock liability plus (or minus in the 
         case of a deficit) the capital surplus and earned surplus of the 
         Company and the Restricted Subsidiaries, less (without duplication) 
         the sum of

           (b)    the net book value, after deducting any reserves applicable 
         thereto, of all items of the following character which are included in
         the assets of the Company and the Restricted Subsidiaries:

                 (i)    all deferred charges and prepaid expenses other than
            prepaid taxes and prepaid insurance premiums;

                (ii)   treasury stock;



                                       39

               (iii)   unamortized debt discount and expense and unamortized
            stock discount and expense;

                (iv)    goodwill, the excess of the cost of assets acquired over
            the book value of such assets on the books of the transfgror, the 
            excess of the cost of investments in any Person (including any 
            Subsidiary) over the value of such investments on the books of such 
            Person at the time of making such investments, organizational or 
            experimental expense, patents, trademarks, copyrights, trade names 
            and other intangibles;

                (v)     all receivables (other than Eurodollar deposits) owing 
            by Persons whose principal place of business or principal assets are
            located in any jurisdiction other than the United States of America
            or Canada; and

               (vi)     any increment resulting from any reappraisal, 
            revaluation or write-up of capital assets subsequent to December 31,
            1991.

If, notwithstanding Section 7.14, the Company shall have any Restricted 
Investments outstanding at any time, such Restricted Investments shall be 
excluded from Consolidated Adjusted Net Worth.

       "Consolidated Assets" - at any time means the assets of the Company and 
the Restricted Subsidiaries that would be reflected on a consolidated balance 
sheet for the Company and the Restricted Subsidiaries at such time.

       "Consolidated Debt" - at any time means all Debt of the Company and the
Restricted Subsidiaries, plus, without duplication, the aggregate amount of the 
obligations of the Company and the Restricted Subsidiaries set forth below, at 
such time:

            (a)   the face amount of all letters of credit issued by the Company
         or any Restricted Subsidiary and all bankers'acceptances accepted by 
         the Company or any Restricted Subsidiary; and

            (b)    the aggregate amount of all assets with respect to which the
         Company or a Restricted Subsidiary has any Asset Securitization 
         Recourse Liabilities in respect of promissory notes and other interest
         bearing obligations sold or otherwise transferred by the Company or any
         Restricted Subsidiary (regardless of whether such aggregate amount of 
         assets is in excess of the amount of such Asset Securitization Recourse
         Liabilities), whether for the repurchase of defaulted notes or 
         obligations or otherwise.

        "Consolidated Earnings Available for Fixed Charges" - for any fiscal 
period of the Company means the sum of

            (a)    Consolidated Adjusted Net Income for such period; plus

            (b)    to the extent deducted in determining Consolidated Adjusted 
         Net Income for such period,

                                      40

                  (i)    all provisions for any Federal, state or other income 
             taxes made by the Company and the Restricted Subsidiaries during 
             such period, and

                 (ii)    Consolidated Fixed Charges during such period; plus

             (c)    the NCB Development Corporation Contribution.

         "Consolidated Effective Net Worth - at any time means the sum of

             (a)    Consolidated Adjusted Net Worth at such time; plus

             (b)    the aggregate outstanding principal amount of Class A Notes
           at such time.

          "Consolidated Fixed Charges" - for any fiscal period of the Company 
means, on a consolidated basis for the Company and the Restricted Subsidiaries, 
the sum of:

             (a)    all interest and all amortization of Debt discount and 
           expense on all Debt for borrowed money of the Company and the 
           Restricted Subsidiaries; plus

             (b)    all Rentals payable during such period by the Company and 
           the Restricted Subsidiaries.

          "Consolidated Net Earnings" - means, for any period, the net income or
loss of the Company and the Restricted Subsidiaries, as applicable (determined 
on a consolidated basis for such Persons at such time), for such period, as 
determined in accordance with generally accepted accounting principles in effect
at such time.

          "Consolidated Senior Debt" - at any time means the aggregate amount of
the obligations of the Company and the Restricted Subsidiaries set forth below 
that would be reflected on a consolidated balance sheet for the Company and the
Restricted Subsidiaries at such time:

              (a)    the Notes;

              (b)    all other Debt of the Company or a Restricted Subsidiary 
            for borrowed  money that is not expressed to be subordinate or 
            junior to any other Debt;

              (c)    all Guarantees of the Company or a Restricted Subsidiary;

              (d)    all obligations in respect of Capitalized Leases;

              (e)    in respect of the Company or any Restricted Subsidiary, 
             the aggregate amount of all demand and term deposits made by any 
             Person with the

                                        41

             Company or such Restricted Subsidiary (including, without 
             limitation, certificates of deposit issued by the Company or such 
             Restricted Subsidiary); and

              (f)    Asset Securitization Recourse Liabilities to the extent, 
             but only to the extent, that such obligations have matured.

          "Consolidated Taxable Income" -- means, in respect of the Company for
any calendar year, the taxable income for such calendar year reported by the 
Company on its tax return filed with the Internal Revenue Service (or other 
successor federal agency) for such calendar year.

          "Debt" -- at any time with respect to any Person means all obligations
of such Person that in accordance with generally accepted accounting principles
would be classified on a balance sheet of such Person as liabilities of such 
Person (except as specified in clause (d) below), including (without limitation)
all

              (a)     direct debt and other similar recourse and non-recourse 
            monetary obligations of such Person,

              (b)     obligations secured by any Lien upon Property owned by 
            such Person, even though such Person has not assumed or become 
            liable for the payment of such obligations,

              (c)     obligations created or arising under any conditional sale,
            financing lease, or other title retention agreement with respect to
            Property acquired by such Person, notwithstanding the fact that the
            rights and remedies of the seller, lender or lessor under such 
            agreement in the event of default are limited to repossession
            or sale of such Property,

              (d)     Guarantees of such Person (whether or not such Guarantees
            are classified as liabilities on the balance sheet of such Person 
            at such time),

              (e)     obligations in respect of Capitalized Leases, and

              (f)     in respect of the Company or any Restricted Subsidiary, 
            the aggregate amount of all demand and term deposits made by any 
            Person with the Company or such Restricted Subsidiary (including, 
            without limitation, certificates of deposit issued by the Company or
            such Restricted Subsidiary).

           "Default" - means an event or condition the occurrence of which 
would, with the lapse of time or the giving of notice or both, become an Event 
of Default.

           "Disposition Assets" - Section 7.5(a) of this Agreement.

           "Disposition Stock" - Section 7.4 of this Agreement.

           "Disposition Subsidiary" - Section 7.4 of this Agreement.


                                   42

           "Disposition Value" -- with respect to any Property means the 
greater of

                 (a)    the book value of such Property as reflected on the 
            balance sheet of the owner of such Property and

                 (b)    the Fair Market Value of such Property, in each case 
            as of the time of the disposition of such Property.

           "Distribution" -- in respect of any corporation means:

                 (a)    dividends or other distributions on capital stock of 
            the corporation (except distributions in such stock); and

                 (b)    the redemption or acquisition of such stock or of 
            warrants, rights or other options to purchase such stock (except 
            when solely in exchange for such stock) unless made, 
            contemporaneously, from the net proceeds of a sale of such stock.

           "Eligible Derivatives" -- means derivative Securities which are sold
in the ordinary course of the business of the Company and the Restricted 
Subsidiaries for the purpose of hedging or otherwise managing portfolio risk.

           "ERISA" -- means the Employee Retirement Income Security Act of 1974,
as amended from time to time.

           "Event of Default" -- Section 9.1 of this Agreement.

           "Exchange Act" - means the Securities Exchange Act of 1934, as 
amended.

           "Fair Market Value" - at any time with respect to any Property, means
the sale value of such Property that would be realized in an arm's-length sale 
at such time between an informed and willing buyer and an informed and willing 
seller, under no compulsion to buy or sell, respectively.

           "Financial Covenant" - shall mean any covenant, agreement or 
provision (including, without limitation, the definitions applicable thereto) 
of or applicable to the Company or any Restricted Subsidiary contained in any 
agreement governing, or instrument evidencing, any Debt (or commitment to lend),
other than Debt or a commitment to lend among the Company and one or more 
Restricted Subsidiaries, of the Company or any Restricted Subsidiary in an 
aggregate principal amount greater than Five Million Dollars ($5,000,000), 
which covenant, agreement or provision:

                 (i)   requires the Company or any Restricted Subsidiary to 
             maintain specified financial amounts or ratios or to meet other 
             financial tests;

                (ii)   restricts the ability of the Company or any Restricted 
             Subsidiary to:


                                       43

                      (a)     make Distributions, investments, capital 
                  expenditures or operating expenditures of any kind;

                      (b)     incur, create or maintain any Debt (or other 
                  obligations) or Liens;

                      (c)     merge, consolidate or acquire or be acquired by 
                  any. Person;

                      (d)     sell, lease, transfer or dispose of any Property 
                 (other than restrictions imposed solely upon collateral, and 
                  not upon Property of the Company or any Restricted Subsidiary
                  generally, by holders of Liens thereon which are permitted by 
                  this Agreement); or

                      (e)     issue or sell any capital stock of any kind;

               (iii)   is similar to any provision in Section 7 of this 
             Agreement; or

                (iv)    provides that a default or event of default shall occur,
             or that the Company or any Restricted Subsidiary shall be required 
             to prepay, redeem or otherwise acquire for value any Debt or 
             security as a result of its failure to comply with any provision 
             similar to any of those set forth in any of the foregoing clauses
             (i), (ii) or (iii).

          "Financing Agreement" -- means the Financing Agreement, - made as of
December 21, 1989, by and between the Department of the Treasury, an executive
department of the United States government, and the Company, as in effect on 
the Initial Closing Date.

          "Financing Documents" - means this Agreement, the Notes, the other
Note Purchase Agreements and the other agreements and instruments to be 
executed pursuant to the terms of each of such Financing Documents, as each may
be amended from time to time.

          "Guarantees" - at any time means, subject to the last sentence of 
this definition, all obligations of any Person guaranteeing or in effect 
guaranteeing any indebtedness or obligation or dividend of any other Person 
(the "primary obligoe') in any manner, whether directly or indirectly, 
including, without limitation, all obligations incurred through an agreement,
contingent or otherwise, by such Person

              (a)     to purchase any indebtedness or obligation or any Property
          constituting security therefore,

              (b)     to advance or supply funds

                     (i)    for the purchase or payment of any indebtedness or
               obligation or

                    (ii)    to maintain working capital, equity capital or other
               balance sheet condition or otherwise to advance or make available
               funds for the purchase or payment of any indebtedness or 
               obligation,

              (c)    to purchase Property, Securities or services primarily for
          the purpose of assuring the owner of any indebtedness or obligation of
          the ability of the primary obligor to make payment of the indebtedness
          or obligation or

              (d)    otherwise to assure the owner of the indebtedness or 
          obligation of the primary obligor against loss in respect thereof 
          (including, without limitation, contingent reimbursement obligations 
          under letters of credit).

For purposes of this definition, (i) liabilities or endorsements in the ordinary
course of business of checks and other negotiable instruments for deposit or 
collection, (ii) obligations of the Restricted Subsidiaries to acquire assets 
from the Company in the ordinary course of business, and (iii) Asset 
Securitization Recourse Liabilities shall be deemed not to be "Guarantees."

         "Initial Closing" -- Section 1.3 of this Agreement.

         "Initial Closing Date" -- Section 1.3 of this Agreement.

         "Investments" - has the meaning assigned to such term in the 
definition of "Restricted Investments" in this Section 10.1.

         "Lien" - means any interest in Property securing an obligation owed to,
or a claim by, a Person other than the owner of the Property, whether such 
interest is based on the common law, statute or contract, and including but not 
limited to the security interest lien arising from a mortgage, encumbrance, 
pledge, conditional sale or trust receipt or a lease, consignment or bailment 
for security purposes.  The term "Lien" shall include reservations, exceptions, 
encroachments, easements, rights-of-way, covenants, conditions, restrictions, 
leases and other title exceptions and encumbrances affecting Property.  For the 
purposes of this Agreement, the Company or a Restricted Subsidiary shall be 
deemed to be the owner of any Property which it has acquired or holds subject
to a conditional sale agreement, financing lease or other arrangement pursuant 
to which title to the Property has been retained by or vested in some other 
Person for security purposes.

          "Long-Term Lease" - means any lease (other than a Capitalized Lease) 
having an original term, including any period for which the lease may be renewed
or extended at the option of the lessor, of more than one (1) year at the time 
the lessee shall have entered into such lease.

         "Material Obligation(s)" - means any one or more Debts or other 
Securities having an aggregate outstanding principal or stated amount for all 
such Debts or other Securities of One Million Dollars ($1,000,000) or more.

          NCB Development Corporation Contribution -- means the contribution 
made by the Company to NCB --Development Corporation in any fiscal period of 
the Company pursuant to 12 U.S.C. 3051 (d), as in effect on the Initial Closing
Date.

         "Notes" - Section 1.1 (e) of this Agreement.

         "Note Purchase Agreemenf'-- Section 1.5 of this Agreement.

         "Other Purchaser(s)" - Section 1.5 of this Agreement.

         "Patronage Dividends" -- means "patronage dividend", as such term is 
defined in 12 U.S.C.  3019(b)(2) as in effect on the Initial Closing Date.

         "Pension Plans" - means all "employee pension benefit plans", as such 
term is defined in Section 3 of ERISA, maintained or participated in by the 
Company or any of the Subsidiaries, as from time to time in effect.

         "Permitted Proceeds Application" - means, in connection with a sale of 
assets in accordance with Section 7.5 hereof or a sale of Subsidiary Stock in 
accordance with Section 7.4 hereof, the application by the Company or a 
Restricted Subsidiary of the amount of proceeds specified in such Section to any
of the following:

               (a)    the acquisition by the Company or such Restricted 
          Subsidiary of Adjusted Tangible Assets to be used in the ordinary 
          course of business of the Company or such Restricted Subsidiary within
          ninety (90) days of such sale, so long as any proceeds to be applied 
          pursuant to this clause (a) are invested in accordance with clause (c)
          hereof until such time as such proceeds are so applied,

               (b)    the prepayment, allocated in proportion to the respective
          outstanding principal amounts thereof, of each of the Notes in 
          accordance with Section 5.2 of this Agreement and Section 5.2 of each
          of the Other Restated Agreements, as the case may be, within ten (10)
          Business Days following the consummation of such sale, so long as any 
          proceeds to be applied pursuant to this clause (b) are invested in 
          accordance with clause (c) hereof until such time as such proceeds are
          so applied,

               (c)    the investment of such proceeds in any Investment 
          specified in clauses (d) to (k), inclusive, of the definition of 
          "Restricted Investment" no later than the next Business Day following
          the consummation of such sale; provided that such proceeds are applied
          as provided in either of the foregoing clauses (a) or (b) of this 
          definition within the period therein specified, or

               (d)    the repayment of Debt outstanding under any revolving 
          credit or similar agreement which provides for successive reborrowings
          and repayments thereunder at the Company's option; provided that (I) 
          the aggregate amount of such proceeds so applied shall not exceed the
          lesser of Fifty Million Dollars ($50,000,000) and ten percent (10%) of
          Consolidated Total Assets and (ii) the amount of Debt so repaid shall 
          be reborrowed and applied as provided in either of the foregoing 
          clauses (a) or (b) within the period therein specified.

          "Person" -- means an individual, partnership, corporation, trust or 
unincorporated organization, and a government or agency or political 
subdivision thereof.

          "Property" - means any interest in any kind of property or asset, 
whether real, personal or mixed, or tangible or intangible.

          "Purchasers" -- means and includes each of the Persons listed in the 
Purchaser Schedule.

          "Purchaser Schedule" - Section 1.5 of this Agreement.

          "Qualified Assets" - at any time means the sum of

                 (a)     the principal amount of all promissory notes and other
           interest bearing obligations of the Company owned in the ordinary 
           course of the Company's business less (i) reserves for credit losses
           applicable thereto, and (ii) unearned income,

                 (b)     the Company's cash on hand and in banks, and

                 (c)     the Company's Investments other than Restricted 
           Investments.

          "Reinvestment Yield" - the definition of 'Yield-Maintenance Premium".

          "Relevant Treasury Yield" - means,

                 (a)     the annual yield to maturity (reported as of 
           10:00 a.m., New York City time) on the date that is seven calendar 
           days prior to the Series C Closing Date on the display page on the 
           Bloomberg Financial Markets System (Page USD or such other display on
           the Bloomberg Financial Markets System as shall replace Page USD) 
           providing the most current yields to maturity for actively traded 
           "On The Run" United States Treasury securities with a maturity of 
           five (5) years; or, if no such United States Treasury security is so
           listed, then

                 (b)     the annual yield to maturity determined by 
           interpolating between the annual yields to maturity of the "On The 
           Run" United States Treasury securities with a maturity:

                        (i)    most nearly equal to and less than five (5) 
                  years; and

                        (ii)   most nearly equal to and greater than five (5) 
                  years.

          "Rentals" - at any time means all fixed rentals (including as such all
payments which the lessee is obligated to make to the lessor on termination of 
a lease or surrender of leased Property) payable by the Company or a Restricted
Subsidiary, as lessee or sublessee under a lease of Property, exclusive of any 
amounts required to be paid by the Company or a Restrieid Subsidiary (whether 
or not designated as rents or additional rents) on account of maintenance, 
repairs, insurance, taxes and similar charges.  Fixed rents under any so-called 
"percentage leases" shall be computed solely on the basis of the minimum rents,
if any, required to be paid by the lessee regardless of sales volume
or gross revenues.

          "Required Holders" -- at any time means the holder or holders of at 
least sixty-six and two-thirds percent (66 2/3%) in aggregate principal amount 
of each of the Series A Notes and the Series B Notes at the time outstanding 
(exclusive of Notes then owned by any one or more of the Company, any Restricted
Subsidiary and any Affiliates).

         "Restricted Guarantees" -- at any time means all Guarantees by the 
Company of obligations of others that constitute sum certain obligations at the
time such Guarantees are incurred.

         "Restricted Investments" - at any time means all investments, made in 
cash or by delivery of Property, by the Company and the Restricted Subsidiaries
(x) in any Person, whether by acquisition of stock, indebtedness or other 
obligations or Securities, or by loan, advance or capital contribution, or 
otherwise, or (y) in any Property (items (x) and (y) herein called 
"Investments"), except the following:

               (a)     Investments in and to Restricted Subsidiaries, including
           any Investment in a corporation which, after giving effect to such 
           Investment, will become a Restricted Subsidiary and including 
           Investments in a Restricted Subsidiary that is designated as a 
           Subsidiary in compliance with the proviso to the definition of 
           "Restricted Subsidiary" so long as such Investments were made prior
           to the date of such designation;

               (b)     Investments in Property to be used by the Company and the
           Restricted Subsidiaries in the ordinary course of their respective 
           businesses;

               (c)     Investments in promissory notes and other interest 
           bearing obligations acquired in the ordinary course of business of 
           the Company or the Restricted Subsidiaries;

               (d)     Investments in commercial paper of any corporation which,
            at the time of acquisition by the Company or a Restricted 
            Subsidiary, is accorded the highest rating by Standard & Poor's 
            Ratings Group, a division of McGraw-Hill, Inc., Duff & Phelps, Inc.
            or Moody's Investors Service, Inc. (or any other nationally
            recognized credit rating agency of similar standing if none of such
            corporations is then in the business of rating commercial paper);

               (e)     Investments in direct obligations of the United States 
            of America;

               (f)     Investments in marketable obligations fully guaranteed 
            or insured by the United States of America or marketable obligations
            for which the full faith and credit of the United States of America
            is pledged for the repayment in full of all principal and interest 
            thereon;

               (g)     Investments in marketable obligations issued or fully 
            guaranteed or insured by any agency, instrumentality or corporation
            of the United States of America established by the United States 
            Congress or marketable obligations for which the credit of any such
            agency, instrumentality or corporation is pledged for the repayment
            in full of all principal and interest thereon;

               (h)     Investments in marketable general obligations of any 
            state, territory or possession of the United States of America, or 
            any political subdivision of any of the foregoing, or the District 
            of Columbia, given one of the three (3) highest credit ratings in 
            respect of the type of such obligations by Standard & Poor's
            Ratings Group, a division of McGraw-Hill, Inc. or Moody's Investors
            Service, Inc., and the obligor of which

                      (i)     has general taxing authority and the power to 
                 levy such taxes as may be required for the payment of principal
                 and interest thereon, and

                     (ii)   has unconditionally fully secured the payment of 
                 principal and interest on such obligations with its full faith
                 and credit;

               (i)     Investments in domestic and Eurodollar negotiable time 
            and variable rate certificates of deposit issued by Selected 
            Commercial Banks;

               (j)     Investments in marketable bankers' acceptances and 
            finance bills accepted by Selected Commercial Banks;

               (k)     Investments in repurchase, reverse repurchase and 
            security lending agreements fully collateralized by marketable 
            obligations issued by the United States of America or by any agency
            or instrumentality thereof;

               (l)     Investments in federal funds or similar unsecured loans 
            to Selected Commercial Banks having a maturity of not more than four
            (4) days from the date of acquisition thereof;

               (m)     Investments in marketable corporate debt securities 
            given a credit rating of "K or better by each of Standard & Poor's 
            Ratings Group, a division of McGraw-Hill, Inc. and Moody's Investors
            Service, Inc.;

               (n)     Investments in asset-backed securities issued against a 
            pool of receivables which (i) have an average life or final maturity
            of not more than five (5) years and (ii) have been given a long-term
            rating of "AAA" or better by Standard & Poor's Ratings Group, a 
            division of McGraw-Hill, Inc. or Moody's Investors Service, Inc.; 
            and

               (o)    Investments in mortgage-backed securities issued against 
            an underlying pool --%f mortgages which (i) have an average life, 
            as determined by the dealer's prepayment assumptions at the time of
            purchase, of not more than five (5) years and (ii) have been given 
            a long-term rating of "AAA" or better by Standard & Poor's Ratings 
            Group, a division of McGraw-Hill, Inc. or Moody's Investors Service,
            Inc.; provided, that notwithstanding the foregoing clauses (a) 
            through (o), inclusive, the term Restricted Investments shall for 
            all purposes include all Investments described in the foregoing 
            clauses (d) through (k), inclusive, to the extent that they mature 
            more than one (1) year from the date of acquisition thereof by the 
            Company or a Restricted Subsidiary.

          "Restricted Payments" -- Section 7.14(a) of this Agreement.

          "Restricted Subsidiary" -- means a Subsidiary engaged in one or more 
of the businesses referred to in Section 2.3(c) of this Agreement:

                (a)    organized under the laws of the United States of America
            or a jurisdiction thereof;

                (b)    that conducts substantially all of its business and has 
            substantially all of its Property within the United States of 
            America and/or Canada;

                (c)    one hundred percent (100%) of all stock and equity 
            Securities (except directors' qualifying shares) of which are 
            legally and beneficially owned, directly or indirectly, by the 
            Company, provided, however, if such Subsidiary is NCB Mortgage 
            Corporation, a Delaware corporation, then, one hundred percent
            (100%) of all Voting Stock and eighty percent (80%) of all equity 
            Securities (except directors' qualifying shares) of which are 
            legally and beneficially owned, directly or indirectly, by the 
            Company; and

                (d)    that is designated by the Board of Directors to be 
            included in the definition of Restricted Subsidiary for all purposes
            of this Agreement; 

provided, that any Subsidiary having been designated a Restricted Subsidiary 
may thereafter become a Subsidiary (other than a Restricted Subsidiary) by 
designation of the Board of Directors if at the time of such change in 
characterization and after giving effect thereto

                (i)    no Default or Event of Default shall exist, and

               (ii)   after the elimination of the net earnings of any such 
            Subsidiary from Consolidated Adjusted Net Income for the period 
            subsequent to December 31, 1991, the Company would have been 
            entitled, pursuant to the provisions of Section 7.14, to declare 
            or make all Restricted Payments declared or made during
            such period.

          "Securities Act" -- means the Securities Act of 1933, as amended.

          "Security" -- shall have the same meaning as in Section 2(l) of the 
Securities Act; provided, however, th,it Asset Securitization Recourse 
Liabilities shall not constitute "Securities" except (i) to the extent that such
obligations arise from the Company's obligation to repurchase receivables or 
other assets as a result of a default in payment by the obligor thereunder or 
any other default in performance by such obligor under any agreement related to
such receivables or (ii) if the Company shall maintain a reserve account 
containing cash or Securities in respect of any such obligations or shall retain
or purchase a subordinated interest therein, to the extent of the amount of 
such reserve account or subordinated interest.

          "Selected Commercial Bank" -- means

                (a)    one of the one hundred (1 00) largest commercial banks 
           organized under the laws of the United States of America or any state
           thereof and accorded a rating of "B" or better by Thomson BankWatch, 
           Inc. (or accorded a comparable rating by another nationally 
           recognized rating agency of similar standing if Thomson BankWatch,
           Inc. is not then in the business of rating commercial banks);
           or

                 (b)     one of the fifty (50) largest commercial banks 
           organized under the laws of the United States of America or any state
           thereof and accorded a rating of "B/C" or better by Thomson 
           BankWatch, Inc. (or accorded a comparable rating by another 
           nationally recognized rating agency of similar standing if Thomson
           BankWatch, Inc. is not then in the business of rating commercial 
           banks).

          "Senior Debt" -- means the Notes, all other Debt of the Company for 
borrowed money that is not expressed to be subordinate or junior to any other 
Debt, and Asset Securitization Recourse Liabilities to the extent, but only to 
the extent, that such obligations have matured.

          "Series; Series of Notes" - means one or more of the Series A Notes, 
the Series B Notes or the Series C Notes, as the context may require.

          "Series A Notes" - Section 1.1 (a) of this Agreement.

          "Series B Notes" - Section 1.1 (b) of this Agreement.

          "Series C Closing" - Section 1.4(c) of this Agreement.

          "Series C Closing Date" - Section 1.4(a) of this Agreement.

          "Series C Interest Rate" - Section 1.4(b) of this Agreement.

          "Series C Noteholder Notice" - Section 1.4(c) of this Agreement.

          "Series C Notes" - Section 1.1 (c) of this Agreement.

          "SPV' -- has the meaning assigned to such term in the definition of 
"Asset Securitization" in this section 10.1.

          "Subordinated Debt'-- means (a) the Class A Notes and (b) all 
notes, debentures  or other evidences of indebtedness of the Company for 
borrowed money of the Company which shall contain or have applicable thereto 
subordination provisions providing for the subordination of such indebtedness 
to the Notes and all other Senior Debt (but not to any other Debt) of the 
Company substantially in the following form:

               "Anything in this subordinated note to the contrary 
           notwithstanding, the indebtedness evidenced by this subordinated note
           shall be subordinate and junior in right of payment, to the extent 
           and in the manner hereinafter set forth, to all indebtedness of the 
           Company for money borrowed, whether outstanding at the date of this 
           subordinated note or incurred after the date of this subordinated 
           note, which is not by its terms subordinate or junior to any other 
           indebtedness of the Company (such indebtedness of the Company, 
           together with (i) all premiums (if any) due on such indebtedness, 
           (ii) all interest accrued on such indebtedness (including, without 
           limitation, any interest which accrues after the commencement
           of any case, proceeding or other action relating to the bankruptcy, 
           insolvency or reorganization of the Company, whether or not such 
           interest is allowed under applicable law), and (iii) all other 
           amounts payable from time to time to the holders of, or in respect 
           of, such indebtedness (including, without limitation, all costs and
           expenses relating thereto) to which this subordinated note is 
           subordinate and junior being herein called "Superior Indebtedness"):

                   (a)    in the event of any sale under or in accordance with 
               any judgment or decree rendered in any proceeding by or on behalf
               of the holder or holders of this subordinated note or in the 
               event of any distribution, division or application, partial or 
               complete, voluntary or involuntary, by operation of law or 
               otherwise, of all or any part of the assets of the Company, or 
               the proceeds thereof, to creditors of the Company occurring by 
               reason of any liquidation, dissolution or winding up of the 
               Company or in the event of any execution sale, receivership,
               insolvency, bankruptcy, liquidation, readjustment, reorganization
               or other similar proceeding relative to the Company or its debts
               or properties, then in any such event the holders of any and all
               Superior Indebtedness shall be preferred in the payment of their
               claims over the holder or holders of this subordinated note, and
               such Superior Indebtedness shall be first paid and satisfied in 
               full before any payment or distribution of any kind or
               character, whether in cash, property or securities (other than 
               securities which are subordinate and junior in right of payment 
               to the payment of all Superior Indebtedness which may at the time
               be outstanding pursuant to terms substantially identical to the 
               terms of this subordinated note), shall be made upon this 
               subordinated note; and in any such event any dividend or 
               distribution of any kind or character, whether in cash, property
               or securities (other than in securities which are subordinate 
               and junior in right of payment to the payment of all Superior 
               Indebtedness which may at the time be outstanding pursuant to 
               terms substantially identical to the terms of this subordinated 
               note) which shall be made upon or in respect of the
               indebtedness evidenced by this subordinated note, or any 
               renewals or extensions hereof, shall be paid over to the 
               holders of such Superior Indebtedness, pro rata, for 
               application in payment thereof unless and until      
               such Superior Indebtedness shall have been paid and satisfied 
               in full;

            (b)     in the event that pursuant to the provisions hereof this
            subordinated note is declared or becomes due and payable before its
            expressed maturity because of an occurrence of an event of default
            described herein (under circumstances when the foregoing clause (a)
            shall not be applicable) or otherwise, no amount shall be paid by 
            the Company in respect of the principal, interest or premium on 
            this subordinated note (or any other amounts due in respect 
            thereof), except at the stated maturity hereof (all subject to 
            the foregoing clause (a) above), unless and until all Superior 
            Indebtedness outstanding at the time this subordinated note so 
            becomes due and payable because of any such event shall have
            been paid in full in cash or payment thereof shall have been 
            provided for in a manner satisfactory to the holders of such 
            outstanding Superior Indebtedness;

           (c)     without limiting the effect of any of the other provisions
           hereof, during the continuance of any default with respect to any 
           Superior Indebtedness or any agreement relating thereto, or any 
           default in the payment of any Superior Indebtedness, no payment of
           principal, sinking fund, interest or premium (or any other amount)
           shall be made on or with respect to the indebtedness evidenced by 
           this subordinated note or any renewals or extensions hereof; and

           (d)     during any period of time when, pursuant to the foregoing
           paragraphs (b) or (c), payment may not be made on the indebtedness
           evidenced by this subordinated note, then the holder of this 
           subordinated note shall take no action against or with respect to
           the Company to seek or to enforce collection of the Notes or to 
           exercise any of such holder's rights with respect to this 
           subordinated note, which prohibition shall include, without 
           limitation, a prohibition against any acceleration of this
           subordinated note, the filing of a collection action, or the 
           initiation of a bankruptcy petition against the Company.

      The Company covenants and agrees, for the benefit of each and every
present and future holder of Superior Indebtedness, that in the event that 
pursuant to the provisions hereof this subordinated note is declared or 
becomes due and payable because of an occurrence of an event of default 
described herein or otherwise, then each holder of any Superior Indebtedness
then outstanding shall have the right to declare immediately due and payable
on demand all or any part of such Superior Indebtedness owing and payable to
such holder, regardless of any other maturity or terms of said Superior 
Indebtedness; and if and when any such default has occurred, or any notice of
default under the terms hereof may be served upon the Company, then in each 
such event the Company shall and

                                               53


hereby agrees that it will immediately notify the holders of the Superior
Indebtedness o' Ruch default or notice thereof, as the case may be.

     No right of any present or future holder of any Superior Indebtedness of
the Company to enforce subordination as herein provided shall at any time or in
any way be prejudiced or impaired by any failure to act on the part of the
Company, or by any noncompliance by the Company with the terms, provisions
and covenants of this subordinated note, regardless of any knowledge thereof
that any such holder of Superior Indebtedness may have or be otherwise charged
with.  The provisions hereof are solely for the purpose of defining the relative
rights of the holders of Superior Indebtedness on the one hand, and the holder
or holders of this subordinated note on the other hand, and nothing herein shall
impair, as between the Company and the holder of this subordinated note, the
obligation of the Company to pay to the holder hereof the principal, premium, if
any, and interest hereon in accordance with its terms, nor shall anything herein
prevent the holder of this subordinated note from exercising all remedies
otherwise permitted by applicable law or hereunder upon default hereunder,
subject to the rights, if any, of holders of Superior Indebtedness as herein
provided.  Each and every holder of this subordinated note by acceptance hereof
shall undertake and agree for the benefit of each holder of Superior 
Indebtedness to execute, verify, deliver and file any proofs of claim, 
consents, assignments or other instruments which any holder of Superior 
Indebtedness may at any time require in order to prove and realize upon any 
rights or claims pertaining to this subordinated note and to effectuate the 
full benefit of the subordination contained herein and, upon failure of any 
such holder of this subordinated note so to do, any such holder of Superior 
Indebtedness shall be deemed to be irrevocably appointed the agent and 
attorney-in-fact of such holder of this subordinated note to execute, verify,
deliver and file any such proofs of claim, consents, assignments or other 
instruments."


    "Stock Disposition Date" -- Section 7.4 of this Agreement.

    "Subsidiary" - means a corporation organized under the laws of the United 
States or Canada, or a jurisdiction thereof, of which the Company owns, directly
or indirectly, more than fifty percent (50%) of the Voting Stock.

    "Subsidiary Stock" - Section 7.4 of this Agreement.

    "Voting Stock" - means Securities of any class or classes of a corporation 
the holders of which are ordinarily, in the absence of contingencies, entitled 
to vote in the election of the corporate directors (or persons performing 
similar functions).

     "Yield-Maintenance Premium" -- means, with respect to any Note in any 
Series of Notes, a premium equal to the excess, if any, of the Discounted 
Value of the Called Principal of such Note over the sum of

       (i)     such Called Principal plus


                                     54


       (ii)    interest accrued thereon subsequent to the most recent scheduled
       interest paymei.4@ date up to and including the Settlement Date with 
       respect to such Called Principal.

The Yield-Maintenance Premium shall in no event be less than zero (0).

As used in this definition,

       "Called Principal" -- means, with respect to any Note in any Series, the
   principal of such Note that is to be prepaid pursuant to Section 5.2 of this
   Agreement or is declared to be immediately due and payable pursuant to
   Section 9 of this Agreement, as the context requires.

       "Discounted Value" -- means, with respect to the Called Principal of any
    Note, the amount obtained by discounting all Remaining Scheduled Payments
    with respect to such Called Principal from their respective scheduled due
    dates to the Settlement Date with respect to such Called Principal, in 
    accordance with accepted financial practice and at a discount factor 
    (applied on a semiannual basis) equal to the Reinvestment Yield with 
    respect to such Called Principal.

       "Reinvestment Yield" -- means, with respect to the Called Principal of 
     any Note, the yield to maturity implied by

          (a)    the yields reported, as of 1 0:00 a.m. (New York City time)
         on the Business Day next preceding the Settlement Date with respect to
         such Called Principal, on the display designated as "Page 678" on the
         Telerate Service (or such other display as may replace Page 678 on the
         Telerate Service) for actively traded U.S. Treasury securities having a
         maturity equal to the Remaining Average Ufe of such Called Principal as
         of such Settlement Date, or if such yields shall not be reported as of 
         such time or the yields reported as of such time shall not be 
         ascertainable,

         (b)    the Treasury Constant Maturity Series yields reported, for
         the latest day for which such yields shall have been so reported as of
         the Business Day next preceding the Settlement Date with respect to 
         such Called Principal, in Federal Reserve Statistical Release # H.1 
         5(519) (or any comparable successor publication) for actively traded
         U.S. Treasury securities having a constant maturity equal to the 
         Remaining Average Life of such Called Principal as of such 
         Settlement Date.

   Such implied yield shall be determined, if necessary, by

           (i)    converting U.S. Treasury bill quotations to bond-equivalent
           yields in accordance with accepted financial practice and

           (ii)   interpolating linearly between reported yields.



                                    55

     "Remaining Average Life" - means, with respect to the Called Principal of
  any Note, the number of years (calculated to the nearest one-twelfth (1/12)
  year) obtained by dividing

           (a)     such Called Principal into

           (b)     the sum of the products obtained by multiplying

                  (i)     each Remaining Scheduled Payment of such Called
                  Principal (but not of interest thereon) by

                  (ii)   the number of years (calculated to the nearest one-
                  twelfth (1/12) year) which will elapse between the Settlement
                  Date with respect to such Called Principal and the scheduled 
                  due date of such Remaining Scheduled Payment.

    "Remaining Scheduled Payments" -- means, with respect to the Called
Principal of any Note, all payments of such Called Principal and interest 
thereon that would be due on or after the Settlement Date with respect to 
such Called Principal if no payment of such Called Principal were made prior 
to its scheduled due date.

    "Settlement Date" - means, with respect to the Called Principal of any Note,
the date on which such Called Principal is to be prepaid pursuant to Section 5.2
or is declared to be immediately due and payable pursuant to Section 9, as the
context requires.

      10.2 Accounting Principles.

      Where the character or amount of any asset or liability or item of income 
or expense is required to be determined or any consolidation or other accounting
computation is required to be made for any purpose under this Agreement, it 
shall be done in accordance with generally accepted accounting principles at
the time in effect on the date of, or at the end of the period covered by, 
the financial statements from which such asset, liability, item of income, 
or item of expense, is derived, except where such principles are inconsistent 
with the requirements of this Agreement.

       10.3 Directly or Indirectly.

     Where any provision in this Agreement refers to action to be taken by any 
Person, or which such Person is prohibited from taking, such provision shall be
applicable whether such action is taken directly or indirectly by such Person.

                      10.4 Goveming Law.

       THIS AGREEMENT AND THE NOTES SHALL BE GOVERNED BY AND CONSTRUED
IN ACCORDANCE WITH INTERNAL NEW YORK LAW.

                                                  56


SECTION 11.  MISCELLANEOUS

     11. 1 Notices.

     All communications under this Agreement or under the Notes shall be in 
writing and shall be mailed by registered or certified mail, telecopied or sent
by overnight courier,

           (a)     if to you, at your address shown on the Purchaser Schedule, 
      marked for attention as therein indicated, or at such other address as you
      may have furnished the Company in writing, or

           (b)     if to the Company, at its address set forth in Section 7.3 
      of this Agreement, or at such other address as it may have furnished in 
      writing to you and all other holders of the Notes at the time outstanding.

Any notice so addressed and mailed by registered or certified mail, telecopied 
or sent by overnight courier shall be deemed to be given when so mailed, 
telecopied or sent.

           11.2 Survival.

           All warranties, representations, and covenants made by the Company 
herein or in any certificate or other instrument delivered by it or on its 
behalf under this Agreement shall be considered to have been relied upon by you
and shall survive the delivery to you of the Notes regardless of any 
investigation made by you or on your behalf.  All statements in any such 
certificate or other instrument shall constitute warranties and representations
by the Company under this Agreement.

           11.3 Successors and Assigns.

           This Agreement shall inure to the benefit of and be binding upon the
successors and assigns of each of the parties.  The provisions of this Agreement
are intended to be for the benefit of all holders, from time to time, of the 
Notes, and shall be enforceable by any such holder, whether or not an express 
assignment to such holder of rights under this Agreement has been made by you 
or your successor or assign.

           11.4 Amendment and Waiver.

               (a)     Amendment and Waiver. This Agreement may be amended, 
           and the observance of any term of this Agreement may be waived, with 
           (and only with) the written consent of the Company and the Required 
           Holders; provided, that no such amendment or waiver of any of the 
           provisions of Section 1 through Section 5 of this Agreement,
           inclusive, shall be effective as to you unless consented to by you 
           in writing; and provided further, that no such amendment or waiver 
           shall, without the written consent of the holders of all the Notes 
           at the time outstanding,

                     (i)    subject to Section 9.3 of this Agreement, change 
               the amount or time of any payment of principal or Yield-
               Maintenance Premium or the rate or time of payment of interest,
 
                    (ii)    amend or waive any provision of Section 9.1 (a), 
               Section 9.1 (b),  Section 9.2 or Section 9.3 of this Agreement,

                   (iii)    amend the definition of "Required Holders" contained
               in Section 10.1 hereof, or

                    (iv)    amend or waive any provision of this Section 11.4.

              (b) Binding Effect.  Any amendment or waiver shall apply equally 
           to all holders of Notes and shall be binding upon them, upon each 
           future holder of any Note and upon the Company, whether or not such
           Note shall have been marked to indicate such amendment or waiver.  
           No such amendment or waiver shall extend to or affect any obligation,
           covenant, agreement, Default or Event of Default not expressly 
           amended or waived or impair any right consequent thereon.

           11.5 Reproduction of Documents.

           This Agreement and all documents relating thereto, including without
limitation,

               (a)     consents, waivers and modifications which may hereafter
           be executed,

               (b)     documents received by either party to this Agreement at 
           the Initial Closing and the Series C Closing (except the Notes 
           themselves), and

               (c)     financial statements, certificates and other information
            previously or hereafter furnished to either party to this Agreement,

may be reproduced by either party to this Agreement by any photographic, 
photostatic, microfilm, micro-card, miniature photographic, digital or other 
similar process and either party to this Agreement may, at its option, destroy 
any original document so reproduced.  The parties to this Agreement agree and 
stipulate that any such reproduction shall likewise be admissible in evidence 
as the original itself in any judicial or administrative proceeding (whether or
not the original is in existence and whether or not such reproduction was made 
in the regular course of business) and that any enlargement, facsimile or 
further reproduction of such reproduction shall likewise be admissible in 
evidence.

           11.6 Severabilify.

           Should any part of this Agreement for any reason be declared invalid,
such decision shall not affect the validity of any remaining portion, which 
remaining portion shall remain in force and effect as if this Agreement had been
executed with the invalid portion thereof eliminated and it is hereby declared 
the intention of the parties to this Agreement that they would have executed
the remaining portion of this Agreement without including therein any such part,
parts, or portion which may, for any reason, be hereafter declared invalid.

          11.7 Payments, When Received.

              (a)    Payments Due on Holidays. If any payment due on, or with 
          respect to, any Note shall fall due on a day other than a Business 
          Day, then such 'payment shall be made on the first Business Day 
          following the day on which such payment shall have so fallen due; 
          provided that if all or any portion of such payment shall consist of 
          a payment of interest, for purposes of calculating such interest, such
          payment shall be deemed to have been originally due on such first 
          following Business Day, and such interest shall accrue and be 
          payable to (but not including) the actual date of payment.

             (b)    Payments Received after 1:00 p.m.. Any payment actually 
         received by  you before 1:00 p.m. (New York City time), by federal 
         funds wire transfer on any Business Day, shall be deemed to have
         been received by you on such day.  Notwithstanding Section 4.1 of
         this Agreement, any payment actually received by you on or after 
         1:00 p.m. (New York City time) by federal funds wire transfer on any
         Business Day, shall be deemed to have been received on the next 
         following Business Day.  All payments received by you on a day other
         than a Business Day, or in a manner other than by federal funds wire
         transfer, shall be deemed to have been received by you on the 
         Business Day such amounts actually become available to you prior to
        1:00 p.m. (New York City time).

                     11.8 Duplicate Originals.

     Two (2) or more duplicate originals of this Agreement may be signed by the 
parties, each of which shall be an original but all of which together shall 
constitute one and the same instrument.



   [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK.  NEXT PAGE IS SIGNATURE PAGE]








                                                     59


   If this Agreement is satisfactory to you, please so indicate by signing the
acceptance at the foot of a counterpart of  Agreement and returning such 
counterpart to the Company, whereupon this Agreement will become binding 
between us in accordance with its terms.



                                          Very truly yours,


                                           NATIONAL CONSUMER COOPERATIVE
                                           BANK


                                            By /s/ Richard L. Reed

                                            Name: Richard L. Reed
                                            Title: Treasurer

          Accepted:

           [Separately executed by each
            of the following Purchasers]

            LUTHERAN BROTHERHOOD

            By /s/ Michael Landreville

            Name: Michael Landreville
            Title: Assistant Vice President


            AUSA LIFE INSURANCE COMPANY, INC.

            By /s/ Gregory W. Theobald

            Name: Gregory W. Theobald
            Title: Vice President and Assistant Secretary





            INTERNATIONAL LIFE INVELTORS INSURANCE COMPANY

            By /s/ Gregory W. Theobald

            Name: Gregory W. Theobald
            Title: Vice President and Assistant Secretary


            THE CANADA LIFE ASSURANCE COMPANY

            By /s/ Brian J. Lynch

            Name: Brian J. Lynch
            Title: Associate Treasurer

<PAGE>
                                                         ANNEX 1
                                                   Purchaser Schedule

  Purchaser Name                 LUTHERAN BROTHERHOOD

  Name in Which Note is          LUTHERAN BROTHERHOOD
  Registered

  Principal Amount, Series       R-1; Series B
  and Registration Number of     $7,000,000
  Notes to be Purchased

  Payment on Account of
  Note
      Method                    Federal Funds Wire Transfer

      Account Information       Norwest Bank Minnesota, N.A.
                                ABA # 091000019
                                For credit to Trust Clearing Account #08-40-245
                                Attn: Carol Batchelder
                                For Credit to: Lutheran Brotherhood
                                Account #: 12651300

      Method                    By Mail:

                                Lutheran Brotherhood
                                Norwest Bank Minnesota, N.A.
                                P.O. Box 1450
                                NW 9919
                                Minneapolis, MN 55485

 Accompanying Information       Each such wire transfer shall set forth:

                                A/C Lutheran Brotherhood
                                Account #: 12651300
                                Security Description
                                Private Placement Number: 63556* BH 8
                                Reference Purpose of Payment
                                Interest and/or Principal Breakdown

Address for Notices Related    Lutheran Brotherhood
to Payments                    Attn: Investment Accounting/Trading Administrator
                                     625 Fourth Avenue South
                                     1 Oth Floor
                                     Minneapolis, MN 55415

Address for All other          Lutheran Brotherhood
Notices                        Attn: Investment Division
                                     625 Fourth Avenue South
                                     Minneapolis, MN 55415


                                        Annex 1 -1


                                        ANNEX 1
                              Purchaser Schedule (Cont.)

 Purchaser Name                LUTHERAN BROTHERHOOD

 Address for Delivery of       Norwest Bank Minnesota, N.A.
 Notes                         733 Marquette Avenue
                               Aftention: Security Control and Transfer
                                          5th Floor, Window 1
                                          Investors Building
                                          Minneapolis, MN 55479-0051

             copy to           Marlene J. Nogle, Esq.
                               Assistant Vice President
                               Law Division
                               Lutheran Brotherhood
                                             625 Fourth Avenue South
                                             Minneapolis, MN 55415

 Tax Identification Number     41 -0385700








                                                Annexl-2


<PAGE>
                                                          ANNEX 1
                                                Purchaser Schedule (Cont.)

 Purchaser Name                  AUSA LIFE INSURANCE COMPANY, Inc.

 Name in Which Note is           AUSA LIFE INSURANCE COMPANY, Inc.
 Registered

 Principal Amount, Series        R-1; Series A
 and Registration Number of      $3,000,000
 Notes to be Purchased

 Payment on Account of
 Note
       Method                    Federal Funds Wire Transfer

       Account Information       Morgan Guaranty Trust Company
                                 ABA # 021000238

                                 Account of: AUSA Life Insurance Company, Inc.
                                 Account No.: 001-60-362

Accompanying Information        Each such wire transfer shall set forth the name
                                of the Company, the full title (including the 
                                coupon rate, Series and final maturity date) of
                                such Notes, a reference to "PPN# 63556* BG 0" 
                                for the Series A Notes, and the due date and 
                                application (as among principal, premium and
                                interest) of the payment being made.

Address for Notices Related     AEGON USA Investment Management, Inc.
to Payments                     Attention: Mike Meese
                                           4333 Edgewood Road N.E.
                                           Cedar Rapids, IA 52499

Address for All other           AEGON USA Investment Management, Inc.
Notices                         Attention: Director of Private Placements
                                           1111 North Charles Street
                                           Baltimore, MD 21201

                                           Telecopier: 410-347-8686

 Address for Delivery of         AEGON USA Investment Management, Inc.
 Notes                           Attention: Marla Kempes
                                            4333 Edgewood Road N.E.
                                            Cedar Rapids, IA 52499

 Tax Identification Number       36-6071399




                                                          Annex 1-3

<PAGE>
                                                           ANNEX 1
                                                 Purchaser Schedule (Cont.)

Purchaser Name                   INTERNATIONAL LIFE INVESTORS INSURANCE
                                 COMPANY

Name in Which Note is            INTERNATIONAL LIFE INVESTORS INSURANCE
Registered                       COMPANY

Principal Amount, Series         R-2; Series A
and Registration Number of       $6,100,000
Notes to be Purchased

Payment on Account of
 Note
      Method                     Federal Funds Wire Transfer

      Account Information        Morgan Guaranty Trust Company
                                 SSS # 021000238

                                 Account of: International Life Investors 
                                 Insurance Company
                                 Account No.: 600-07-996

Accompanying Information        Each such wire transfer shall set forth the name
                                of the Company, the full title (including the 
                                coupon rate, Series and final maturity date) of
                                such Notes, a reference to "PPN# 63556* BG 0" 
                                for the Series A Notes, and the due date and
                                application (as among principal, premium and
                                interest) of the payment being made.

Address for Notices Related      AEGON USA Investment Management, Inc.
to Payments                      Attention: Mike Meese
                                            4333 Edgewood Road N.E.
                                            Cedar Rapids, IA 52499

Address for All other            AEGON USA Investment Management, Inc.
Notices                          Attention: Director of Private Placements
                                            1111 North Charles Street
                                             Baltimore, MD 21201

                                             Telecopier: 410-347@86

Address for Delivery of          AEGON USA Investment Management, Inc.
Notes                            Attention: Marla Kempes
                                            4333 Edgewood Road N.E.
                                            Cedar Rapids, IA 52499

Tax  Identification Number       22-2824743


                                                   Annexl-4

                                                    ANNEX I
                                               Purchaser Schedule (Cont.)

Purchaser Name                 THE CANADA LIFE ASSURANCE COMPANY

Name in Which Note is          INCE & CO.
Registered

Principal Amount, Series       R-3; Series A
and Registration Number of     $3,900,000
Notes to be Purchased

Payment on Account of
Note
     Method                    Federal Funds Wire Transfer

     Account Information       Ince & Co.
                               c/o Morgan Guaranty Trust Company of New York
                               ABA # 021 000 238

                               Account No.: 999-99-024
                               Attn: Custody Collection

                               For: The Canada Life Assurance Company
                               Custody Account No. 41233

Accompanying Information       Each such wire transfer shall set forth the name 
                               of the Company, the full title (including the 
                               type of security, coupon rate, Series and 
                               final maturity date) of such Notes, a 
                               reference to "PPN# 63556* BG 0" the Series A 
                               Notes, and the due date and application (as 
                               among principal, premium and interest) of the 
                               payment being made.

Address for Delivery of        Morgan Guaranty Trust Company
Notes                          15 Broad Street
                               17th Floor
                               New York, N.Y.
                               Custody Incoming
                               Attention: Price Olivier

                               For:      The Canada Life Assurance Company
                                         Custody Account No. 41233








                                                        Annex 1-5

<PAGE>
                                                        ANNEX 1
                                               Purchaser Schedule (Cont.)

Purchaser Name                  THE CANADA LIFE ASSURANCE COMPANY

Address for Notices Related     Morgan Guaranty Trust Company
               to Payments                     60 Wall Street
                                               New York, NY 10260
                                               Attention: Bob Rich

             copy to            The Canada Life Assurance Company
                                               330 University Avenue
                                               Toronto, Ontario, Canada M5G 1 R8
                                Attention: Supervisor, Securities Accounting

Address for All other           The Canada Life Assurance Company
               Notices                         Investment Department, U-6
                                               330 University Avenue
                                               Toronto, Ontario, Canada M5G 1 R8
                                 Attention: U.S. Private Placements

 Tax Identification Number       38-0397420








                                                        Annex 1-6

<PAGE>
. I

<PAGE>
                                                            ANNEX 2
                                                 Disclosures of the Company

               SUBSIDIARIES AND AFFILIATES (SECTION 2.1)

Name of SubsidiarylAffiliate  Jurisdiction of   Nature and Extent of 
                                                Affiliation Incorporation

NCB Mortgage Corporation**           Delaware   The Company is the owner of all
                                                outstanding voting stock of NCB
                                                Mortgage Corporation

NCB Business Credit                   Delaware  Wholly owned subsidiary of the
Corporation**                                   Company

NCB Financial Corporation**           Delaware  Wholly owned subsidiary of the
                                                Company

NCB Savings Bank, FSB**        Federal Charter  Wholly owned subsidiary of NCB
                                                Financial Corporation

NCB Development Corporation       District of   The Company was directed by
                               Columbia non-    12.U.S.C. 3051 (b) to organize
                           profit corporation   NCBDC, which has no capital
                                               stock.  Six of its nine directors
                                               are directors of the Company.
                                               The Company makes annual
                                               contributions to NCBDC and
                                               provides office space and
                                               services for which the Company
                                               is reimbursed at its cost.

Cooperative Funding                Delaware    Wholly owned subsidiary of NCB
Corportion**                                   Business Credit Corporation

NCB Insurance Brokers, Inc.**      New York    Wholly owned subsidiary of NCB
                                               Mortgage Corporation

NCB Investment Advisers, Inc.**    Delaware    Wholly owned subsidiary of NCB
                                               Business Credit Corporation

NCB 1, Inc.**                      Delaware    Special purpose corporation and
                                               wholly owned subsidiary of the
                                               Company

Restricted Subsidiary




                                                           Annex 2-1

<PAGE>
                                                          ANNEX 2
                                            Disclosures of the Company (Cont.)

 PAYMENT INSTRUCTIONS (1.2)

                      Signet Bank
                              Richmond

                      ABA # 051 006 778

                      Account:       NCB Operating Account
                      Account        652-029-3439

 DESCRIPTION OF BUSINESS (2.3(c))

    The Company and the Subsidiaries provide a broad array of financial services
and products to the Nation's cooperative-related business sector, including but
not limited to commercial and real estate lending, mortgage banking, capital 
markets and advisory services, leasing and lease financing, depository services,
asset securitization, derivatives, and insurance brokerage.

INDEBTEDNESS (SECTION 2.15)

   As of the Initial Closing Date, the Company had outstanding Debt for borrowed
money as follows:

         Investor                            Amount                Maturity

National Westminster Bank, et al.         $170,000,000      December 31, 1996
                                          ($60,000,000
                                           outstanding)

Signet Bank/Maryland                      $11,000,000          Upon demand
                                        ($0 outstanding)

PNC Bank                                   $10,000,000          Upon demand
                                        ($0 outstanding)

Credit Suisse                             $10,000,000       November 10, 1997

Massachusetts Mutual Life Insurance      $25,000,000        October 15, 1995
Company

Equitable Variable Ufe Insurance Company $7,000,000           June 24, 1997

                                         $2,000,000        December 24, 1997



                                                   Annex 2-2

                                                   ANNEX2

                                      Disclosures of the Company (Cont.)


          Investor                            Amount                 Maturity

The Equitable Life Assurance Society of the   $3,000,000    December 24, 1997
United States

Mellon Bank, N.A., as Trustee for First Plaza $3,000,000    December 24, 1997
Group Trust (as directed by Equitable Capital
Management Corporation)

Principal Mutual Life Insurance Company      $10,000,000   December 24, 1997

IDS Certificate Company                       $8,000,000       June 24, 1997

Safeco Life Insurance Company                 $4,000,000       June 24, 1997

Phoenix Home Life Mutual Insurance            $5,000,000       June 24, 1998
Company

Provident Mutual Life Insurance Company of    $2,500,000       June 24, 1998
Philadelphia

Provident Mutual Life and Annuity Company of  $1,000,000       June 24, 1998
America

Mutual Service Life Insurance Company           $500,000       June 24, 1998

All such indebtedness is unsecured.

RESTRICTIONS ON DEBT (SECTION 2.16)

     The National Westminster Bank indebtedness and all of the other 
indebtedness, referred to in the above table, each restrict the Company's right
to incur Debt, but none of such restrictions are violated by the sale of the 
Notes.

LIENS (SECTION 7.6)

       Section 10.5 of the National Westminster Bank Loan Agreement provides 
for a Lien and right of setoff in favor of the Agent and the banks party thereto
with respect to deposits or other sums due to the Company from the Agent or 
such banks.

       Each of the'Company, NCB Mortgage Corporation and NCB Business Credit 
Corporation sells mortgage loans, ESOP loans and other loans from its portfolio
in the ordinary course of business, structured either as an Asset Securitization
or a sale of whole loans.  The SPV or other purchaser typically provides for an
alternative security interest and files a financing statement covering the 
loans sold to it in order to protect itself against a subsequent determination 
that such sale was not a sale but rather a loan.

                                   Annex 2-3

       In order to provide a 117!uidity facility, NCB Savings Bank, FSB 
("NCSSB") is party to a Blanket Agreement for Advances And Security Agreement, 
dated as of March 23, 1990, with the Federal Home Loan Bank of Cincinnati (the
"FHLB") pursuant to which it grants a security interest to the FHLB in its FHLB
stock and in its mortgage portfolio as security for advances that the FHLB 
agrees to make to NCBSB.





                                Annex 2-4

                                                                  EXHIBIT Al
                        FORM OF SERIES A SENIOR NOTE

                     NATIONAL CONSUMER COOPERATIVE BANK

                8.84% SERIEs A SENIOR NOTE DUE MARCH 31, 2000


R-
$                                                                    (Date]
PPN:

       FOR VALUE RECEIVED, the undersigned, NATIONAL CONSUMER COOPERATIVE
BANK (herein called the "Company"), a corporation organized under the laws of 
the United States which does business as the National Cooperative Bank, hereby 
promises to pay to, or registered assigns, the principal sum of       DOLLARS 
($           ) on with interest (computed on the basis of a three hundred sixty
(360) day year of twelve (12) thirty (30) day months) on the unpaid principal 
balance hereof at the rate of eight and eighty-four one-hundredths percent 
(8.84%) per annum from the date hereof, payable semi-annually on the sixteenth 
(16th) day of each June and December in each year, commencing on the interest 
payment date next succeeding the date hereof, until the principal hereof shall 
have become due and payable, and to pay on demand interest on any overdue 
principal (including any overdue prepayment of principal) and Yield-
Maintenance Premium, if any, and (to the extent permitted by applicable law) 
on any overdue instalment of interest, at a rate equal to the higher
of (a) ten and eighty-four one-hundredths percent (10.84%) per annum or (b) the
rate of interest publicly announced by Morgan Guaranty Trust Company of New 
York, New York (from time to time in New York City) as its prime rate for 
preferred borrowers.

        Payments of principal, Yield-Maintenance Premium, if any, and interest 
shall be made in such coin or currency of the United States of America as at 
the time of payment is legal tender for the payment of public and private debts
to the registered holder hereof at the address shown in the register maintained
by the Company for such purpose, in the manner provided in the Note Purchase 
Agreement (as herein defined).

        This Note is one of a series of Series A Senior Notes of the Company 
issued in an aggregate principal amount limited to $13,000,000 pursuant to the 
Company's separate Note Purchase Agreements (collectively, the "Note Purchase 
Agreement"), each dated as of December 16, 1994, with each of the Purchasers 
listed on Annex 1 attached thereto, and is entitled to the benefits thereof.  
As provided in the Note Purchase Agreement, this Note is subject to
prepayment, in whole or in part, in each case as specified in the Note Purchase
Agreement.

        This Note is a registered note and, as provided in the Note Purchase 
Agreement, upon surrender of this Note for registration of transfer, duly 
endorsed, or accompanied by a written instrument of transfer duly executed, by 
the registered holder hereof or its attorney duly authorized in writing, a new 
Note for a like principal amount will be issued to, and registered in the name 
of, the transferee.  Prior to due presentment for registration of transfer, the
Company may treat the person in whose name this Note is registered as the owner
hereof for the purpose of receiving payment and for all other purposes, and the
Company shall not be affected by any notice to the contrary.

        In case an Event of Default shall occur and be continuing, the principal
of this Note may be declared due and payable in the manner and with the effect 
provided in the Note Purchase Agreement.

        The Company agrees to pay, and save the holder hereof harmless against, 
any liability for the payment of any costs and expenses, including reasonable 
attorneys' fees, arising in connnection with the enforcement by the holder of 
any of its rights under this Note or the Note Purchase Agreement.

        All capitalized terms used but not specifically defined herein shall 
have the respective meanings assigned to them in the Note Purchase Agreement.

        THIS NOTE AND THE NOTE PURCHASE AGREEMENT ARE GOVERNED BY, AND
SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS
OF THE,STATE OF NEW YORK.

                                             NATIONAL CONSUMER COOPERATIVE
                                             BANK


                                             By
                                             Name:
                                             Title:








                                   Exhibit Al-2

                                                                 EXHIBIT A2
                           FORM OF SERIES B SENIOR NOTE

                        NATIONAL CONSUMER COOPERATIVE BANK

                    8.85% SERIES B SENIOR NOTE DUE MARCH 31, 2000


R-
$                                                                  (Date]
PPN:

       FOR VALUE RECEIVED, the undersigned, NATIONAL CONSUMER COOPERATIVE
BANK (herein called the "Company"), a corporation organized under the laws of 
the United States which does business as the National Cooperative Bank, hereby 
promises to pay to, or registered assigns, the principal sum of         DOLLARS 
($           ) on                   with interest (computed on the basis of a 
three hundred sixty (360) day year of twelve (12) thirty (30) day months) on 
the unpaid principal balance hereof at the rate of eight and eighty-five one-
hundredths percent (8.85%) per annum from the date hereof, payable semi-
annually on the sixteenth (1 6th) day of each June and December in each year, 
commencing on the interest payment date next succeeding the date hereof, until 
the principal hereof shall have become due and payable, and to pay on demand 
interest on any overdue principal (including any overdue prepayment of 
principal) and Yield-Maintenance Premium, if any, and (to the extent permitted
by applicable law) on any overdue installment of interest, at a rate equal to 
the higher of (a) ten and eighty-five one-hundredths percent (1 0.85%) per 
annum or lb) the rate of interest publicly announced by Morgan Guaranty Trust 
Company of New York, New York (from time to time in New York City) as its 
prime rate for preferred borrowers.

       Payments of principal, Yield-Maintenance Premium, if any, and interest 
shall be made in such coin or currency of the United States of America as at 
the time of payment is legal tender for the payment of public and private debts
to the registered holder hereof at -Lhe address shown in the register maintained
by the Company for such purpose, in the manner provided in the Note Purchase 
Agreement (as herein defined).

       This Note is one of a series of Series B Senior Notes of the Company 
issued in an aggregate principal amount limited to $7,000,000 pursuant to the 
Company's separate Note Purchase Agreements (collectively, the "Note Purchase 
Agreement"), each dated as of December 16, 1994, with each of the Purchasers 
listed on Annex 1 attached thereto, and is entitled to the benefits thereof.   
As provided in the Note Purchase Agreement, this Note is subject to prepayment,
in whole or in part, in each case as specified in the Note Purchase Agreement.

       This Note is a registered note and, as provided in the Note Purchase 
Agreement, upon surrender of this Note for registration of transfer, duly 
endorsed, or accompanied by a written instrument of transfer duly executed, 
by the registered holder hereof or its attorney duly authorized in writing, a 
new Note for a like principal amount will be issued to, and registered in
the name of, the transferee.  Prior to due presentment for registration of 
transfer, the Company may treat the person in whose name this Note is registered
as the owner hereof for the purpose

                                 Exhibit A2-1

of receiving payment and for all, other purposes, and the Company shall not be 
affected by any notice to the contrary.

       In case an Event of Default shall occur and be continuing, the principal
of this Note may be declared due and payable in the manner and with the effect 
provided in the Note Purchase Agreement.

       The Company agrees to pay, and save the holder hereof harmless against, 
any liability for the payment of any costs and expenses, including reasonable 
attorneys' fees, arising in connection with the enforcement by the holder of 
any of its rights under this Note or the Note Purchase Agreement.

       All capitalized terms used but not specifically defined herein shall 
have the respective meanings assigned to them in the Note Purchase Agreement.

       THIS NOTE AND THE NOTE PURCHASE AGREEMENT ARE GOVERNED BY, AND
SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS
OF THE STATE OF NEW YORK.

                                            NATIONAL CONSUMER COOPERATIVE
                                            BANK



                                            By
                                            Name:
                                            Title:







                                 Exhibit A2-2
                                                                 EXHIBIT A3

                       FORM OF SERIES C SENIOR NOTE

                       NATIONAL CONSUMER COOPERATIVE BANK

                     SERIES C SENIOR NOTE DUE MARCH 31, 2000

R-
$                                                                 [Date]
PPN:

       FOR VALUE RECEIVED, the undersigned, NATIONAL CONSUMER COOPERATIVE
BANK (herein called the "Company"), a corporation organized under the laws of 
the United States which does business as the National Cooperative Bank, hereby 
promises to pay to, or registered assigns, the principal sum of             
DOLLARS ($            ) on             with interest (computed on the basis of 
a three hundred sixty (360) day year of twelve (12) thirty (30) day months) on 
the unpaid principal balance hereof at the rate of         and     -    -      
one-hundredths percent (_._%) per annum from the date hereof, payable semi-
annually on the [     ] ([ ]) day of each June and December in each year, 
commencing on the interest payment date next succeeding the date hereof, until 
the principal hereof shall have become due and payable, and to pay on demand 
interest on any overdue principal (including any overdue prepayment of 
principal) and Yield-Maintenance Premium, if any, and (to the extent
permitted by applicable law) on any overdue installment of interest, at a rate 
equal to the higher of (a) _ and         -     one-hundredths percent (_._%) 
per annum or (b) the rate of interest publicly announced by Morgan Guaranty 
Trust Company of New York, New York (from time to time in New York City) as its
prime rate for preferred borrowers.

       Payments of principal, Yield-Maintenance Premiur-n, if any, and interest
shall be made in such coin or currency of the United States of America as at 
the time of payment is legal tender for the payment of public and private debts
to the registered holder hereof at the address shown in the register maintained
by the Company for such purpose, in the manner provided in the Note
Purchase Agreement (as herein defined).

       This Note is one of a series of Series C Senior Notes of the Company 
issued in an aggregate principal amount limited to $12,000,000 pursuant to the 
Company's separate Note Purchase Agreements (collectively, the "Note Purchase 
Agreement"), each dated as of December, 1994, with each of the Purchasers listed
on Annex 1 attached thereto, and is entitled to the benefits thereof.   As 
provided in the Note Purchase Agreement, this Note is subject to prepayment, 
in whole or in part, in each case as specified in the Note Purchase Agreement.

       This Note is a registered note and, as provided in the Note Purchase 
Agreement, upon surrender of this Note for registration of transfer, duly 
endorsed, or accompanied by a written instrument of transfer duly executed, by 
the registered holder hereof or its attorney duly authorized in writing, a new 
Note for a like principal amount will be issued to, and registered in
the name of, the transferee.  Prior to due presentment for registration of 
transfer, the Company may treat the person in whose name this Note is registered
as the owner hereof for the purpose

                             Exhibit A3-1

of receiving payment and for all other purposes, and the Company shall not be 
affected by any notice to the contrary.

       In case an Event of Default shall occur and be continuing, the principal
of this Note may be declared due and payable in the manner and with the effect 
provided in the Note Purchase Agreement.

       The Company agrees to pay, and save the holder hereof harmless against, 
any liability for the payment of any costs and expenses, including reasonable 
attorneys' fees, arising in connection with the enforcement by the holder of 
any of its rights under this Note or the Note Purchase Agreement.

       All capitalized terms used but not specifically defined herein shall 
have the respective meanings assigned to them in the Note Purchase Agreement.

       THIS NOTE AND THE NOTE PURCHASE AGREEMENT ARE GOVERNED BY, AND
SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS
OF THE STATE OF NEW YORK.

                                           NATIONAL CONSUMER COOPERATIVE
                                           BANK



                                           By
                                           Name:
                                           Title:








                                 Exhibit A3-2

                                  EXHIBIT BI



                                SHEA & GARDNER

                           1800 MASSACHUSETTS AVENUE, N.W.

                             WASHINGTON, D.C. 20036



To the Persons Listed on
Annex 1 hereto

         Re: NATIONAL CONSUMER COOPERATIVE BANK
             8.84% Series A Senior Notes due March 31, 2000
             8.85% Series B Senior Notes due March 31, 2000
                 % Series C Senior Notes due March 31, 2000


Ladies and Gentlemen:

    We have acted as counsel for the National Consumer Cooperative Bank (the 
"Company"), a corporation organized under the laws of the United States and 
which does business as the National Cooperative Bank, in connection with the 
execution and delivery by the Company of each separate Note Purchase Agreement
(collectively, the "Note Purchase Agreement"), each dated as of
December 16, 1994, among the Company and the purchasers listed on
the Purchaser Schedule thereto (the "Purchasers"), which provides
(among other things) for the execution and delivery by the
Company to the Purchasers of (i) the Company's 8.84% Series A
Senior Notes due March 31, 2000, in the aggregate principal
amount of $13,000,000, (ii) the Company's 8.85% Series B Senior
Notes due March 31, 2000, in the aggregate principal amount of
$7,000,000, and (iii) the Company's Series C Senior Notes due
March 31, 2000, in the aggregate principal amount of $12,000,000,
the inerest rate for which will be determined prior to the Series
C Closing (all in the principal amounts and with the registration
number set forth in the Purchaser Schedule, collectively or
individually, as the case may be, the "Notes").  All capitalized
terms used but not specifically defined in this opinion letter
have the respective meanings assigned to them in the Note
Purchase Agreement.

         As such counsel, we have examined such certificates of
public officials, certificates of officers of the Company, and
copies certified to our satisfaction of records of the Company
and of other papers, and have made such other investigations, as
we have deemed relevant and necessary as a basis for our opinion
hereinafter set forth.  In our examination of all such documents,
we have

            (i) assumed the genuineness of all signatures (other
        than signatures of officers of the Company) , the conformity
        to original documents of documents submitted to us as
        certified or photostatic copies, and the authenticity of the
        originals of such documents, and

           (ii) relied upon such certificates of public officials
        and of officers of the Company with respect to the accuracy
        of material factual matters contained therein which were not
        independently established.

With respect to the opinion expressed in paragraph 4 hereof, we
have also relied upon the representation made by the Purchasers
in Section 1.6 of the Note Purchase Agreement and the warranty
contained in Section 2.13 of the Note Purchase Agreement.

        Based on the foregoing, it is our opinion that:

        1.    The Company is a corporation duly organized,.validly
existing and in good standing under the laws of the United States
and has the necessary corporate power and authority to carry on
its businesses as now being conducted and to enter into and
perform its obligations under the Note Purchase Agreement, the
Notes and each other Financing Document.

        2.    The Company is duly qualified as a foreign entity and
in good standing in each jurisdiction where the nature of the
business transacted or Properties owned by it makes such
qualification necessary, except where the failure to be so
qualified or in good standing would not, in the aggregate, have a
materially adverse effect on the operations or financial
condition of the Company.

        3.    The Note Purchase Agreement, the Notes being delivered
to the Purchasers pursuant to the Note Purchase Agreement, and
each other Financing Document and Financing Agreement:
(a) have been duly authorized by all requisite
corporate action on the part of the Company (no action by
any holder of any beneficial interest of the Company being
required by law, by the Charter of the Company or the Bylaws
of the Company (as each is in effect on the date hereof), or
otherwise);

           (b) have been duly executed and delivered by duly
         authorized officers of the Company; and

                                   3

           (c) are the valid obligations of the Company, legally
         binding upon and enforceable against the Company in
         accordance with their respective terms.

The Notes are entitled to the benefits of the terms of the Note
Purchase Agreement.

     4.    It is not necessary, under the circumstances
contemplated by the Note Purchase Agreement, to register the
Notes under the Securities Act, or to qualify an indenture in
respect of the Notes under the Trust Indenture Act of 1939, as
amended.

     5.    None of the transactions contemplated by the Note
Purchase Agreement will result in any violation of Regulation G,
T or X of the Board of Governors of the Federal Reserve System.

     6.    The execution and delivery of the Note Purchase
Agreement, the Notes and each other Financing Document, and the
fulfillment of and compliance with the respective provisions of
the Note Purchase Agreement, the Notes, each other Financing
Document and the Financing Agreement, do not and will not
conflict with, or result in a breach of the terms, conditions, or
provisions of, or constitute a default under, or result in any
violation of, or result in the creation of any Lien upon any of
the Properties or assets of the Company pursuant to, or require,
except as has been obtained or performed, any authorization,
consent, approval, exemption, or other action by or notice to or
filing with any state or Federal court, administrative or
governmental body, or other Person pursuant to,

          (a) the Charter, as in effect on the date hereof, or
      the Bylaws, as in effect on the date hereof, of the Company,

          (b) any applicable law (including any securities or
      "Blue Sky" law), statute, rule, or regulation or

          (c) insofar as is known to us, any agreement,
       instrument,.order, judgment, or decree to which the Company
       is a party or otherwise subject as of the date hereof.

All opinions herein contained with respect to the
enforceability of documents and instruments are qualified to the
extent that;

          (a) the availability of equitable remedies, including
       without limitation, specific enforcement and injunctive
       relief, is subject to the discretion of the court before
       which any proceedings therefor may be brought; and

                                 4

          (b) the enforceability of certain terms provided in
       the Note Purchase Agreement, the Notes and each other
       Financing Document may be limited by

             (i) applicable bankruptcy, reorganization,
           arrangement, insolvency, moratorium or similar laws
           affecting the enforcement of creditors' rights
           generally as at the time in effect, and

            (ii) general principles of equity and the
           discretion of a court in granting equitable remedies
           (whether enforceability is considered in a proceeding
           at law or in equity).

     This opinion may be relied upon by the Purchasers, Hebb &
Gitlin, special counsel to the Purchasers, and subsequent
holders, if any, of the Notes.

                                                   Very truly yours,

                                                   SHEA & GARDNER



                                                   BY:
                                                   Martin J. Flynn

                                 5


                                       ANNEX 1
                                     ADDRESSEES

          Lutheran Brotherhood
          Attn: Investment Division
          625 Fourth Avenue South
          Minneapolis, MN   55415

          Aegon USA Investment Management, Inc.
          ill North Charles Street
          Baltimore, MD 21021

          Canada Life Assurance Company
          330 University Avenue
          Toronto, Ontario
          M5G lR8
          Canada

          Hebb & Gitlin
          One State Street
          Hartford, CT 06103

                                                             EXHIBIT B2

                                HEBB & GITLIN
                           A PROFESSIONAL CORPORATION
                               ATTORNEYS AT LAW
                               ONE STATE STREET
                        HARTFORD, CONNECTICTJT OG103-3178
                                 TELEPHONE
                              (203) 240-2700

                        TELECOPIER: (203) 278-8968

                               TELEX: 752-255

                             WRITER'S DIRECT NUMBER

                                (203) 240-2700

                                                  December 16,1994


To the Persons Listed on
Annex 1 hereto

                   Re:     NATIONAL CONSUMER COOPERATIVE BANK
                           8.84% Series A Senior Notes due March 31, 2000
                           8.85% Series B Senior Notes due March 31, 2000
                           Series C Senior Notes due March 31, 2000

Ladies and Gentlemen:

       We refer to each separate Note Purchase Agreement (collectively, the 
"Note Purchase Agreement"), dated as of December 16,1994, among the National
Consumer Cooperative Bank (the "Company"), a corporation organized under the
laws of the United States and which does business as the National Cooperative
Bank, and the purchasers listed on the Purchaser Schedule (the "Purchasers"),
which provide (among other things) for the execution and delivery by the
Company to the Purchasers of (i) the Company's 8.84% Series A Senior Notes 
due March 31, 2000, in the aggregate principal amount of $13,000,000 and (ii)
the Company's 8.85% Series B Senior Notes due March 31, 2000, in the aggregate
principal amount of $7,000,000 (all in the principal amounts and with the 
registration numbers set forth in the Purchaser Schedule, collectively or 
individually, as the case may be, the "Notes").  The Note Purchase Agreement
also provides for the future issuance of the Company's Series C Senior Notes
due March 31, 2000, in the aggregate principal amount of $12,000,000.  All 
capitalized terms used and not defined in this opinion letter have the
respective meanings assigned to them in the Note Purchase Agreement.

   In acting as special counsel to the Purchasers in connection with the 
transactions contemplated by the Note Purchase Agreement, we have made such
investigations of law, and have examined the Note Purchase Agreement, such 
certificates of public officials and of the Company, and such other documents
and records as we have deemed necessary and relevant as a basis for our opinion
hereinafter set forth, including the Notes in the principal amounts and with
the registration numbers set forth in the Purchaser Schedule.


December 16, 1994
Page 2

   In rendering our opinion, we have relied on the opinion, of even date 
herewith,  of Shea & Gardner counsel for the Company, which has been delivered
to the Purchasers pursuant to Section 3.1 of the Note Purchase Agreement, with 
respect to all questions concerning the due organization, valid existence, power
and authority, and good standing of, and the authorization, execution and 
delivery of documents and instruments by, the Company.

Based on such investigation as we have deemed appropriate, said opinion is 
satisfactory in form and scope to us.  While such investigation was not 
sufficient to enable us independently to render such opinion, nothing has 
come to our attention that would cause us to question the legal conclusions
set forth therein and, in our opinion, you and we are justified in relying 
thereon.

    We have also relied, to the extent that we deem necessary and proper, on the
representations and warranties contained in Section 1.6 and Section 2.13 of the 
Note Purchase Agreement.

       Based on the foregoing, it is our opinion that:

      1 .     The Company is a corporation duly organized, validly existing and
      in good standing under the laws of the United States and has the necessary
      corporate power and authority to enter into and perform its obligations 
      under the Note Purchase Agreement and the Notes.

      2.      The Note Purchase Agreement and the Notes being delivered to the 
      Purchasers pursuant to the Note Purchase Agreement:

              (a)    have been duly authorized by all requisite corporate action
      on the part of the Company    (no action by any holder of any beneficial 
      interest of the Company being required by law, by the Charter of the 
      Company or the Bylaws of the Company (as each is in effect on the date
      hereof, or otherwise);

                (b)    have been duly executed and delivered by duly authorized 
      officers of the Company; and

                (c)    are the valid obligations of the Company, legally binding
       upon and enforceable against the Company in accordance with their 
       respective terms.

The Notes are entitled to the benefits of the terms of the Note Purchase 
Agreement.

        3.      Neither the execution and delivery by the Company of the Note
Purchase Agreement, nor compliance by the Company with the terms of the Notes
and the Note Purchase Agreement, will conflict with, or result in any breach 
of any of the provisions of, the Charter or the Bylaws of the Company (as 
each is in effect on the date hereof.

         4.      It is not necessary under existing law and the circumstances 
contemplated by the Note Purchase Agreement, to register the Notes under the 
Securities Act, or the state securities




<PAGE>
           HEBB & GITILIN
            December 16, 1994
            Page 3

or "Blue Sky" laws of the State of New York, or to qualify an indenture in 
respect of the Notes under the Trust Indenture Act of 1939.

     All opinions herein contained with respect to the enforceability of 
documents and instruments are qualified to the extent that:

         (a)     the availability of equitable remedies, including without 
         limitation, specific enforcement and injunctive relief, is subject to 
         the discretion of the court before which any proceedings therefor may 
         be brought; and

         (b)     the enforceability of certain terms provided in the Note 
         Purchase Agreement and the Notes may be limited by

                (i)     applicable bankruptcy, reorganization, arrangement, 
                insolvency, moratorium or similar laws affecting the 
                enforcement of creditors' rights generally as at the time in 
                effect, and 

                (ii)    general principles of equity and the discretion of a 
                court in granting equitable remedies (whether enforceability 
                is considered in a proceeding at law or in equity).



       Except in reliance on the opinion of Shea & Gardner as noted above, we 
express no opinion with respect to the laws of a    ny jurisdiction other than
the federal laws of the United States of America (as to which, as noted above,
we have relied in certain respects on said opinion of Shea & Gardner) and the 
laws of the State of New York.  This opinion may be relied upon by the 
Purchasers and subsequent holders, from time to time, of the Notes as if it were
specifically addressed to such subsequent holders.

                                                         Very truly yours,

<PAGE>
                                                         HEBB & GILTIN


HEBB & GITLIN                      ANNEX 1
                                  ADDRESSEES

           Lutheran Brotherhood
           Attn: Investment Division
           625 Fourth Avenue South
           Minneapolis, MN 55415

           AUSA Ufe Insurance Company, Inc.
           AEGON USA Investment Management, Inc.
           4333 Edgewood Road N.E.
           Cedar Rapids, IA 52499

           International Life Investors Insurance Company
           AEGON USA Investment Management, Inc.
           4333 Edgewood Road N.E.
           Cedar Rapids, IA 52499

           The Canada Ufe Assurance Company
           330 University Avenue
           Toronto, Ontario
           M5G 1 R8
           Canada

<PAGE>
                                                             EXHIBIT C



                           NATIONAL CONSUMER COOPERATIVE BANK
                                  OFFICERS' CERTIFICATE

                We, Charles E. Snyder and Richard L. Reed, each hereby
          certify that we are, respectively, the President and the
          Treasurer of the NATIONAL CONSUMER COOPERATIVE BANX (the
          "Company"), a corporation organized under the laws of the United
          States, and that, as such, we are authorized to execute and
          deliver this Certificate in the name and on behalf of the
          Company, and that:

                1.   This-certificate is being delivered pursuant to Section
          3.4 of each separate Note Purchase Agreement (collectively, the
          "Note Purchase Agreement"), dated as of December 16, 1994, among
          the Company and the purchasers listed on the Purchaser Schedule
          attached thereto.  All capitalized terms used, and not defined in
          this Certificate have the respective meanings assigned to them in
          the Note Purchase Agreement.

                2.   The warranties and representations contained in Section
          2 of the Note Purchase Agreement are (except as affected by
          transactions contemplated by the Note Purchase Agreement) true in
          all material respect on the date hereof with the same effect as
          though made on and as of the date hereof.

                3.   The Company has not taken any action or permitted any
          condition to exist which would have been prohibited by Section 7
          of the Note Purchase Agreement had such Section been binding and
          effective at all times during the period from December 16, 1993,
          to and including the date hereof.

                4.   The Company has performed and complied with all
          agreements and conditions contained in the Note Purchase
          Agreement that are required to be performed or complied with by
          the Company before or at the date hereof.

                5.   True and correct copies of each of

                     (a) the Bank Loan Agreement, as amended by
                            Amendment No. 1 dated December 12, 1994,

                     (b)  the Financing Agreement, and

                     (c)  each of the outstanding Class A Notes; and

                     (d)  Federal Home Loan Bank of Cincinnati Blanket
                          Agreement for Advances and Security Agreement, as
                          referenced in Annex 2 to the Note Purchase Agreement;

          in each case, as in effect on the date hereof, are attached to
          this Certificate as Attachment A, Attachment B, Attachment C, and
          Attachment D, respectively.

<PAGE>
               6. Louise M. Grant is on and as of the date hereof, and at
         all times subsequent to July 16, 1993, has been, the duly
         elected, qualified and acting Secretary of the Company, and the
         signature appearing on the Certificate of Secretary dated the
         date hereof and delivered to the Purchasers contemporaneously
         herewith is her genuine signature.

              IN WITNESS WHEREOF, we have executed this Certificate in the
         name and on behalf of the Company on December 16, 1994.



                              NATIONAL CONSUMER COOPERATIVE BANK



                              BY:
                                  Name: Charles E. @nyder
                                  Title: President



                              BY:
                                  Name: Richard L.Reed
                                  Title: Treasurer








                                        -2-

                    ATTACHMENTS A THROUGH D INTENTIONALLY OMITTED



<PAGE>
                                                                   EXHIBIT D





                             NCB CONSUMER COOPERATIVE BANK
                                CERTIFICATE OF SECRETARY



               I, Louise M. Grant, hereby certify that I am the duly
          elected, qualified and acting Secretary of NATIONAL CONSUMER
          COOPERATIVE BANK (the "Company"), a corporation organized under
          the laws of the United States, and that, as such, I have access
          to its corporate records and am familiar with the matters herein
          certified.  I am authorized to execute and deliver this
          Certificate in the name and on behalf of the Company, and that:

               1.    This certificate is being delivered pursuant to Section
          3.4 of each separate Note Purchase Agreement (collectively, the
          "Note Purchase Agreement"), dated as of December 16, 1994, among
          the Company and the purchasers listed on the Purchaser Schedule
          attached thereto.  All capitalized terms used and not defined in
          this Certificate have the respective meanings assigned to them in
          the Note Purchase Agreement.

               2.    Attached hereto as Attachment A is a true and correct
          copy of resolutions, and the preamble thereto, adopted by the
          Executive Committee of the Board of Directors of the Company on
          December 16, 1994, such resolutions and preamble set forth in
          Attachment A hereto were duly adopted by said Executive Committee
          of the Board of Directors and are in full force and effect on and
          as of the date hereof, not having been amended, altered or
          repealed, and such resolutions are filed with the records of the
          Board of Directors.

               3.    The documents listed below were executed and delivered
          by the Company pursuant to and in accordance with the resolutions
          set forth in Attachment A hereto and said documents as executed
          are substantially in the form submitted to and approved by the
          Board of Directors of the Company as aforementioned:

                     (a) the Note Purchase Agreement; and

                     (b) the Notes in the respective principal amount,
          bearing the registration numbers and payable as set forth in the
          Purchaser Schedule.

               4.    Attached hereto as Attachment B is a true, correct and
          complete copy of the Bylaws of the Company as in full force and
          effect on and as of the date hereof, which Bylaws were last
          amended by the Board of Directors of the Company on, and have
          been in full force and effect in said form at all times from and.
          after April 23, 1992 to and including the date hereof, without
          modification or amendment in any respect.

<PAGE>
                S.   Each of the following named persons is on and as of the
           date hereof, and at all times subsequent to July 16, 1993, has
           been a duly elected, qualified and acting officer of the Company
           holding the office or offices set forth below opposite his or her
           name:

                              Officers Executing Documents

                Charles E. Snyder, President

                Richard L. Reed, Treasurer

                Louise M. Grant, Secretary

                6.   The signature appearing opposite the name of each such
           person set forth above is his or her, as the case may be, genuine
           signature.

                7.   There have been no amendments or supplements to or
           restatements of the Certificate of Incorporation of the Company
           since December 7, 1989.

                IN WITNESS WHEREOF, I have hereunto set my hand on
           December 16,  1994.

                                     By:
                                         Louise M. Grant
                                         Secretary








                                              -2-

<PAGE>
                                    Attachment A



                         NATIONAL CONSUMER COOPERATIVE BANK
                                  RESOLUTION 94-_

               WHEREAS, there has been submitted to National Consumer
          Cooperative Bank ("the Company") a draft of the form of Note
          Purchase Agreement (together with all exhibits and schedules
          thereto, as the "Note Purchase Agreement"), to be entered into by
          the Company and the purchasers listed on Annex 1 thereto
          (together with any affiliates of any thereof, the "Purchasers")
          pursuant to which the Purchasers will purchase from the Company
          (i) the Company's Series A Senior Notes due March 31, 2000 and in
          the aggregate principal amount of $13,000,000, (ii) the Company's
          Series B Senior Notes due March 31, 2000 and in the aggregate
          principal amount of $7,000,000, and (iii) the Company's Series C
          Senior Notes due March 31, 2000 and in the aggregate principal
          amount of $12,000,000 (collectively, the "Notes");

               WHEREAS, Senior Officers of the Company have reviewed in
          detail and discussed with this Board, acting through its
          Executive Committee pursuant to Section 4.1 of the Bylaws of the
          Company, the terms and provisions of the Note Purchase Agreement,
          including the forms of the Notes specified therein; and

               WHEREAS, on the basis of the Note Purchase Agreement and of
          the principal terms and provisions of the transactions provided
          for therein, this Board, acting as aforesaid, deems it advisable
          and in the best interest of the Company that the transactions
          provided in the Note Purchase Agreement be consummated
          substantially in accordance with the provisions of the Note
          Purchase Agreement; and

               WHEREAS, capitalized terms used in these preambles and
          resolutions and not herein defined shall have the respective
          meanings ascribed to them in the Note Purchase Agreement;

               NOW THEREFORE, BE IT RESOLVED, that the form of, and each of
          the terms and provisions contained in, the Note Purchase
          Agreement, are hereby authorized and approved in each and every
          respect; and each and every transaction effected or to be
          effected pursuant to and substantially in accordance with the
          terms of the Note Purchase Agreement, including, but not limited
          to, each specific transaction that is described, authorized and
          approved in these resolutions, is hereby authorized and approved
          in each and every respect;

               RESOLVED, that the Company enter into a Note Purchase
          Agreement with the Purchasers or any affiliate thereof; and that

<PAGE>
                                          2

          each of the Chairman of the Board, the President, any Vice
          President, the Treasurer and each other officer of the Company
          (each, an "Authorized Officer") is hereby severally authorized to
          execute and deliver, in the name and on behalf of the Company,
          the Note Purchase Agreement, substantially in the form thereof
          discussed with this Board and heretofore approved, which such
          changes therein as shall be approved by the officer executing and
          delivering the same, such approval-to be evidenced conclusively
          by such execution and delivery; and

               RESOLVED, that the Company borrow from the Purchasers an
          aggregate amount of funds as provided in the Note Purchase
          Agreement, such indebtedness to be evidenced by the Notes, in the
          amounts and upon the terms and conditions provided for in the
          Note Purchase Agreement; and that each of the Authorized Officers
          is hereby severally authorized to execute and deliver the Notes,
          in the name and on behalf of the Company, substantially in the
          respective forms thereof presented to this Board and hereby
          approved, with such changes therein as shall be approved by the
          officer or officers executing and delivering the same, such
          approval to be evidenced conclusively by such execution and
          delivery; and

               RESOLVED, that this Board hereby authorizes each of the
          Authorized officers, severally, to execute and deliver for and on
          behalf of the Company the certificates required by the Note
          Purchase Agreement; and

               RESOLVED, that the Authorized Officers and any person or
          persons designated and authorized so to act by any Authorized
          Officer are hereby each severally authorized to do and perform or
          cause to be done and performed, in the name and on behalf of the
          Company, all other acts, to pay or cause to be paid, on behalf of
          the Company, all related costs and expenses and to execute and
          deliver or cause to be executed and delivered such other notices,
          requests, demands, directions, consents, approvals, orders,
          applications, agreements, instruments, certificates,
          undertakings, supplements, amendments, further assurances or
          other communications of any kind, under the corporate seal of the
          Company or otherwise and in the name of and on behalf of the
          Company or otherwise, as he, she or they may deem necessary,
          advisable or appropriate to effect the intent of the foregoing
          Resolutions or to comply with the requirements of the instruments
          approved and authorized by the foregoing Resolutions, including
          but not limited to the Note Purchase Agreement and the Notes; and

              RESOLVED, that any acts of any Authorized officer of the
          Company and of any person or persons designated and authorized to
          act by any Authorized officer of the Company, which acts would
          have been authorized by the foregoing Resolutions except that
          such acts were taken prior to the adoption of such Resolutions,

<PAGE>
                                           3

          are hereby severally ratified, confirmed, approved and adopted as
          the act of the Company; and

                     RESOLVED, that the Secretary of the Company is hereby
          authorized and empowered to certify to the passage of the
          foregoing Resolutions under the seal of this Company or
          otherwise.

          ----- -------

                I, Louise M. Grant, witness and certify that the Board of
          Directors of National Consumer Cooperative Bank, acting through
          its Executive Committee, enacted the foregoing resolutions
          effective December 15, 1994.




                                                  Louise M. Grant
                                                  Secretary

<PAGE>
                              I








                                     ATTACHMENT B

<PAGE>
                                      A-ril 23, 1992

                             NATIONAL CONSMEER COOPERAT@ BANK

                                      CORPORATE BYLAWS

                                         ARTICLE I

                            NAME,, CHARTER PURPOSES AND OFFICES


             Section 1.1     Name. The name of the corporation is the National
             Consumer Cooperative Bank ("the Bank").  The Bank may conduct its
             operations under the trade name, "National Cooperative Bank."

             Section 1.2      Charter. The Bank is created and chartered as a
             body corporate by Act of the Congress of the United States, the
             National Consumer Cooperative Bank Act, as amended ("the Bank
             Act").

             Section 1.3       Purposes.  The purpose of the Bank is to make
             available necessary financial and technical assistance to
             cooperative self-help endeavors and conduct other activities and
             operations set forth in the Bank Act.

             Section 1.4    Officl2. The principal office of the Bank shall be
             in Washington, District of Columbia. Branch or other offices may
             be established at such times and maintained at such places as the
             Board of Directors may authorize.  The President of the Bank may
             authorize other work sites for Bank representatives as he or she
             may deem necessary.


                                         ARTICLE II

                                     BOARD OF DIRECTORS


             Section 2.1      General Powe@s. The business and affairs of the
             Bank shall be conducted under the direction and control of its
             Board of Directors ("the Board") . The powers and responsibilities
             of the Board are set f arth in the Bank Act and in these Bylaws.
             The Board shall establish the policies of the Bank governing its
             business and affairs and shall direct the management of the Bank.
             The Board may adopt such rules and regulations for the conduct of
             its meetings and the management of the Bank as it may deem proper,
             not inconsistent with these Bylaws and the Bank Act.

             Section 2.2        Board Composition.    The number of directors
             constituting the entire Board shall be fifteen (15).     Three (3)
             shall be appointed to the Board by the President of the United

<PAGE>
                                                2

             States, in the manner specified in the Bank Act and may be removed
             only by the President as provided in the Bank Act. Twelve (12)
             directors shall be elected by the holders of the Bank I s class B
             stock and the Bank's class C stock in the manner specified in the
             Bank Act.    No one of the classes of (1) housing, (2) consumer
             goods, (3) low-income cooperatives, (4) consumer services, or (s)
             all other eligible cooperatives shall be represented on the Board
             by less than one or more than three elected directors.

             Section 2.3        Term.   All directors shall serve f or a term of
             three (3) years unless otherwise specif ied in the Bank Act.   No
             director shall be eligible to be elected for more than two
             consecutive f ull tblree-year terms.     However, any director may
             continue to serve until his or her successor has been elected or
             appointed and has been qualified and seated, in accordance with the
             Bank Act, these Bylaws, and the election rules adopted under
             section 3.3 of these Bylaws.  The Board, in its sole discretion,
             may determine when the term of a director shall commence after any
             election date and the date on which a director-elect shall be
             seated on the Board, assuming the full authority of a director.

             Section 2.4      Resicmation. Any director may resign at any time.
             Such resignation shall be made in writing and shall take effect on
             the date specified in the director' s written resignation or, if no
             effective date is specified in such letter, the date such written
             resignation is received by the Secretary.  A director's resignation
             shall be effective as provided without acceptance or further action
             by the Board.


             Section 2.5      Vacancies. A director's seat shall be vacant upon
             the death of the director; or on the effective date of the
             director's resignation; or on the effective date of an appointed
             director's removal by the President of the United States.  If a
             vacant seat was held by an elected director, such vacant seat may
             be filled by vote of the Board for the remainder of the unexpired
             term of such vacant seat.

             Section 2.6      Compensation of Directors.

                   a.   Appointed Directors.     The directors appointed to the
             Board by the President shall be compensated as provided in the Bank
             Act.

                  b.    Elected Directors. The directors who are elected by the
             holders of Class B stock and Class C stock shall be entitled to
             receive such compensation and reimbursement for expenses for the
             performance of their duties on the: Board as may be provided from
             time to time by the Board.

<PAGE>
                                                3

             Section 2.7      Officers of the Board.     The Board shall, at its
             first meeting after each annual meeting of stockholders and at
             such other times as may be necessary to fill vacancies for officers
             of the Board, elect one director to be Chair and one director to be
             Vice Chair of the Board.  It shall also select a Secretary of the
             Board, who need not be a director.   The Chair, Vice Chair, and
             Secretary of the Board shall hold office for one year terms or
             until their respective successors shall be selected and take
             office.      The Secretary of the Board shall prepare and retain
             minutes of all meetings of the Board and perform such other duties
             f rom time to time as may be assigned by the Board or by the
             President.    In the absence or disability of the Secretary, the
             Corporate Secretary shall perform the duties of the Secretary of
             the Board.

             Section 2.8       Regular Meetings. Regular meetings of the Board
             shall be held at least quarterly at places and times fixed by the
             Board.

             Section 2.9       Special Meetings. Special meetings of the Board
             may be in person or telephonic and shall be held upon the call of
             the Chair or upon the call of any five directors.  Each special in
             person meeting of the Board shall be held at the principal office
             of the Bank, unless the person calling prescribes, and the notice
             of such meeting specifies, another place.



             Section 2.10       Notice of Meeting.  The Secretary of the Board
             shall give each director notice of the time, place, or date of each
             regular meeting of the Board and notice of the purpose, time,
             place, date, and calling authority of any special meeting of the
             Board.  Whenever a regular or special meeting of the Board shall be
             recessed, the Secretary of the Board shall give notice of when the
             meeting shall reconvene as soon as may be practical under the
             circumstances.

             Section 2.11      Method of Giving Notice. Notice shall be mailed
             first class postage prepaid at least ten days prior to the meeting
             date, or shall be sent prepaid by express mail, telegram, Facsimile
             or cable, presented for transmission not later than f ive days
             preceding the day of the meeting, or shall otherwise be delivered
             to the director not later than three days before the meeting date.
             Notice may be waived in writing by a director before, during, or
             after a meeting.     A director I s participation in a meeting is a
             waiver of notice of that meeting, unless the director participates
             solely for the purpose of objecting to transaction of any business
             because the meeting was not properly called or convened.

             Section 2.12      Ouarum.    At all meetings,     the presence of a
             majority of the directors qualified and seated at the time of the
             meeting shall constitute a quorum for the transaction of business.

<PAGE>
                                              4

             Except as otherwise specifically provided in the Bank Act or these
             Bylaws, the act of a majority of the directors present at a regular
             or special meeting at which a quorum is present or participating
             shall be the act of the Board.

             Section 2.13       Meeting Rules.    The Board shall conduct its
             meetings in accordance with such rules as it may establish from
             time to time, including rules on-the manner of submitting items for
             the agenda, the allocation of time of presentation and debate, and
             voting.   If the Board has not adopted its own rules, and f or
             matters not addressed in any rules adopted by the Board, meetings
             shall be conducted in accordance with the procedures for meetings
             described in Roberts rules of Order, latest edition, unless such
             procedures are otherwise inconsistent with these Bylaws or the Bank
             Act.

             Section 2.14    Public observation.

                  (a) Open Meetings.    Except as provided in subsection (b) ,
             meetings of the Board and its committees shall be open to members
             or representatives of all eligible cooperatives, eligible
             organizations and invited persons, as observers only.

                  (b) Closed Meetincs.       Meetings of the Board and its
             committees may be closed to public observation and attendance may
             be further limited only to directors, as provided in the Bank Act
             and rules established by the Board not inconsistent with the Bank
             Act.

                  (c) Notice of Meeting.  The Board and its committees shall
             make a public announcement of all meetings.  Generally notice shall
             be provided at the Bank at least seven (7) days before a meeting is
             scheduled, but shorter notice may be provided at the earliest
             practicable time.

             Section 2.15     Records.   Copies of proceedings of regular and
             special meetings of the Board, the Bylaws and any amendments
             thereto, reports of committees of directors and proceedings of the
             Executive Committee, or any standing committees, shall be recorded
             in the minute books of the Bank.  The minutes of the Board and its
             committees shall be signed by the Chair of the Board or the Chair
             of the committee or the Secretary of the Board.

<PAGE>
                                              5

                                         ARTICLE III

                                   ELECTION OF DIRECTORS


             Section 3.1     Record Date. The Board shall fix a date not less
             than ninety (90) days prior to the date of any election or special
             election as the record date for determining stockholders of record
             entitled to vote.  The record date for any run-off election shall
             be the same record date established under this section for the
             original election.


             Section 3.2    Notice.

                  (a) The Corporate Secretary shall give notice of any election
             to all stockholders of record at least sixty (60) days preceding
             an election, special election or run-off election.  Notice shall be
             mailed to stockholders of record at the address appearing on the
             Corporate Secretary's records.    An official ballot which shall
             describe the qualifications of nominees and their positions on
             issues, the date when ballots must be received by the Bank, and all
             other information necessary for participation in the election shall
             be mailed to stockholders of record no later than thirty days
             preceding an election.

                  (b) Waiver.  Participation by any stockholder in any election
             shall constitute a waiver by that stockholder of notice of such
             election, except where the participation is for the express purpose
             of objecting to the transaction of any business because the
             election or meeting was not properly called.  A written waiver of
             notice of any election signed by an authorized officer or a
             stockholder shall be deemed equivalent to giving proper notice to
             such stockholder.


             Section 3.3 Nominations and Election Procedures, The Board shall
             adopt election rules, consistent with the provisions of the Bank
             Act, governing nominations to vacant directorships and procedures
             for the conduct of elections.    Such election rules may provide
             procedures that will cause, over the course of several succeeding
             elections, the arrangement of the terms of all elected directors so
             that the terms of no more than one-third of them will expire in the
             same year.    Such election rules shall provide procedures for
             nomination of candidates by stockholders, in addition to other
             procedures; provided that each stockholder nominee must establish
             support by at least fifteen (15) percent of the stockholders
             eligible to vote on the record date for the election.  The decision
             of the Board on any matter that shall arise with regard to the
             election rules described in these Bylaws shall be final.  No

<PAGE>
                                               6

             contested director shall participate in any decision with respect
             to such dispute.

                                          ARTICLE 17V

                                       BOARD COMMITTEES

             Section 4.1     Executive Committee. There shall be constituted an
             Executive Committee which shall be accountable to the full Board.
             The members of the Executive Committee shall be the Chair of the
             Board, the Vice Chair of the Board, the Chair of each Standing
             Committee of the Board and the Chair of NCB Development
             Corporation, so long as the latter person is also a member of the
             Board of the Bank.  The Chair of the Board shall be the chair of
             the Executive Committee.

                  (a) Duties and Responsibilit@.  Except as otherwise limited
             in these Bylaws, the Executive Committee shall exercise all of the
             powers of the Board when the Board is not in session, when waiting
             for the next regular meeting of the Board will adversely af f ect 
             the best interests of the Bank.  All actions of the Executive
             Committee on behalf of the Board shall be subject to review and 
             ratification by the Board at its next meeting.

                  (b) Committee Meetings and Minutes.  The Executive Committee
             shall meet at stated times, at the call of the Chair or at the
             request of at least three (3) members of the committee.   Four
             members of the Committee shall constitute a quorum.  Minutes of
             each Executive Committee meeting shall be prepared and shall be
             made available to the full Board.

             Section 4.2    Standing Committees of -the Board.    The standing
             committees of the Board     shall be:    (a) the Loan and Business
             Development Committee; (b) the Finance Committee; (c) the Audit
             Committee; (d) the Strategic Planning Committee; and (e) the Loow
             Income Committee.  The Chair of the Board, subject to approval of
             the Board, shall appoint directors to standing committees,
             including one director to be chair of each committee.

             Section 4.3       Other Committees.    The Board may by resolution
             establish such other committees of directors as it deems necessary
             or desirable.    The Chair of the Board, subject to approval of the
             Board, shall appoint directors to committees, including one
             director to be chair of each committee.  The Chair of the Board may
             establish and appoint ad hoc committees at his or her discretion.

<PAGE>
                                               7

             Section 4.4       Delegations to Committees.     in addition to the
             authority granted to the committees in these Bylaws, the Board may
             by Resolution delegate to a committee the power to exercise the
             authority of the full Board on specified matters, provided however,
             that no committee, including the Executive Committee, shall have
             authority to take any of the following actions:

                  (a)  the filling of vacancies an any committee of directors;

                  (b)  the fixing of compensation of directors;

                  (c)  the amendment or repeal of these Bylaws or the adoption
                       of new Bylaws;

                  (d)  the adoption of Bank policies;

                  (e)  the declaration of patronage refunds or dividends on
                       stock; and

                  (f)  the termination or appointment of the President of the
             Bank.

             Section 4.5     Committee Procedure, Ouorum. Except as otherwise
             provided in these Bylaws or a resolution of the Board establishing
             the committee, or for ad hoc committees, a.-majority of a committee
             shall constitute a quor= thereof, the act of a majority of those
             present or participating at a meeting where a quorum is present
             shall be the act of the committee, and meetings of each committee
             shall be called by the chair of the committee or a majority of its
             members.  Each committee shall provide such reports at such times
             as the Board may require.  All committees, including the Executive
             Committee, may transact business by in person or telephonic
             meetings, in accordance with the rules applicable to Board meetings
             set forth in Article II of these Bylaws.


                                          ARTICLE V

                         OPERATING OFFICERS, AGENTS, AND EMPLOYEES

             Section 5.1      Officers. The officers of the Bank shall be the
             President, the Treasurer, the Corporate Secretary, and such other
             officers as the Board may establish, each of whom shall have such
             authority and perform such duties as the President may delegate.

             Section 5.2        Appointment, Term of Operating officers, and 
             Qualifications:  All officers of the Bank who report directly to
             the President should be appointed by the President and ratified by
             the Board.    No officer may be a director of the Bank.    The

<PAGE>
                                               8

             President shall be appointed by the Board and may be removed by the
             Board.

             Section 5.3     The President. The President of the Bank shall be
             its Chief Executive Officer and shall have full responsibility and
             full authority for the day-to-day administration of the affairs of
             the Bank, under the general supervision of the Board.        The
             President shall also have such other powers and perform such other
             duties as the Board may from time to time prescribe.  The President
             shall supervise all other officers, employees and agents of the
             Bank.   Except as otherwise provided by the Board or in these
             Bylaws, the President may delegate the authority of that officer
             among the operating officers and employees of the Bank as he or she
             deems necessary or convenient for the efficient operation of the
             Bank.

             Section 5.4     The Treasurer. The Treasurer, who shall also be an
             officer of the Bank, shall (a) have charge and custody of, and be
             responsible for, all funds and securities of the Bank, and shall
             deposit all such funds and securities in depositories selected
             according to resolutions adopted by the Board; (b) receive, and
             give receipts for, monies due and payable to the Bank from any
             source whatsoever; (c) sign such documents as require the signature
             of the Treasurer; and (d) perform all duties incident to the office
             of Treasurer and such other duties as from time to time may be
             assigned by the Board or by the President.

             Section 5.5      The Corporate Secretary. The Corporate Secretary
             shall be responsible for the custody of all Bank books, records and
             files and correspondence of the Bank, except as shall be in the
             charge of the Treasurer, the Secretary of the Board or of some
             other person authorized to have custody and possession thereof by
             the Board or the President.     The Corporate Secretary shall have
             custody of the seal of the corporation and shall affix the same to
             all instruments requiring it.      The President may appoint one or
             more assistant secretaries to perform such duties and to have such
             powers of the Corporate Secretary as shall from time to time be
             assigned to them by the President.

                                          ARTICLE VI

                                        CAPITALIZATION

             Section 6.1      Class A Notes.

                   On the Final Government Equity Redemption Date, as defined in
             the Bank Act (December 31, 1981),.the Bank fully redeemed all of
             the Class A preferred stock held by the Secretary of the Treasury
             in exchange for Class A notes, which were issued by the Bank to the
             Secretary of the Treasury on behalf of the United States.    The

<PAGE>
                                               9

             Class A notes have a total -face value equal to the total par value
             of the Class A stock which was so redeemed, are payable as to
             principal and interest as provided in the     Bank Act, and are
             subordinate to all obligations issued by the Bank after December
             31, 1981, except for obligations relating to any class of stock
             issued by the Bank.


             Section 6.2      Common Stock.

                   (a) Authority to Issue.  The capital stock of the Bank shall
             be issued by the Board under the authority of the Bank Act.

                   (b) Class B Stock.  Class B stock shall be common stock with
             voting rights as specified in these Bylaws.  Class B stock shall be
             issued to and held only by eligible cooperatives who are recipients
             of loans and shall be transferable only in strict compliance with
             capitalization policies adopted by the Board.  Borrowers shall be
             required to own Class B stock in an amount equal to one (1) percent
             of the face amount of the loan at the time the loan is made.  Class
             B stock shall be issued at par value as shall be determined by the
             Board and classified series 1 and 2, the former of which
             constitutes class B stock purchased for cash at par value on or
             after June 29, 1984, and the latter of which constitutes all other
             Class B stock.

                   (c) Class C Stock.  Class C stock shall be common stock with
             voting rights as specified in these Bylaws.  Class C stock shall be
             available for purchase and shall be held only by borrowers, by
             organizations controlled by such   borrowers or by other eligible
             cooperatives.  Class C stock shall be issued at par value as shall
             be determined by the Board. Class   C stock may be transferred only
             to another eligible cooperative.  If a Class C stockholder becomes
             a recipient of a new loan, Class C stock, in an amount equal to one
             percent (1%) of the face amount    of the loan commitment, may be
             converted to Class B stock provided that such conversion privilege
             shall only apply to Class C stock purchased for cash from the Bank.

                   (d) Nonvoting Common Stock.     The Board may authorize and
             issue other classes and series of nonvoting common stock with such
             rights, powers, privileges and preferences of the separate classes
             as the Board may specify.  Such stock may be issued in fractional
             shares and sold, transferred or pledged when authorized by the
             Board in accordance with the Bank Act.

                   (e) Preferences and Dividends.     The common stock shall be
             subject to the prior rights of the holders of Class-A notes as
             specified in the Bank Act.  No dividend shall be paid on Class B
             stock.  The Board may declare dividends, payable only from income,
             an Class C stock, at such rate and under such terms and conditions
             as it may determine; except that until all Class A notes have been

<PAGE>
                                            10

            retired, the rate of such dividends shall not exceed the statutory
            interest rate for Class A notes.

                 (f) Voting Rights.

                      (i) Only stockholders holding shares of record with
            voting power will be entitled to vote.  Regardless of the number of
            shares of stock of any class or-series held by a stockholder, and
            as shall be further defined in election rules adopted pursuant to
            Section 3.3 of these Bylaws, each stockholder of record with one or
            more shares of voting stock shall be entitled to vote in the
            affairs of the Bank as hereinafter provided: (A) each borrower-
            stockholder of record shall be entitled to five (5) votes;   (B)
            each non-borrower stockholder shall receive one vote; and (C) each
            stockholder of record shall be entitled to additional votes based
            upon factors as stated in the election rules, except that,
            notwithstanding the allocations of votes that would otherwise be
            made under this section, no voting stockholder shall be entitled to
            more than five percent (S%) of the total voting control held by all
            voting stockholders and no stockholder that is a developing
            cooperative (as that term is defined in election rules) shall
            receive more than five (5) votes.

                      (ii) The Board may at any time alter the voting rights
            for certa4-n stockholders as is provided in the Bank Act.

                 (g) No Liens on Stock.  No stockholder shall cause or permit
            the creation of any security interest or other lien or encumbrance
            in favor of any person (other than, by separate agreement, the
            Bank) with respect to any shares of any class of capital stock of
            the Bank.  The Bank will not honor any request of any stockholder
            or other person to indicate in any way an its books or records the
            existence of any such encumbrance.

                 (h) Transfer on the Books of the Bank.  Transfers of shares
            of any class or series of stock shall not be valid unless and until
            registered on the books of the Bank.        No transfer shall be
            registered on the books of the Bank without the approval of the
            Bank.

                 (i) Involuntary Exchancie       In the event the Bank shall
            determine, in its sole discretion, that a formerly eligible
            cooperative stockholder has dissolved or become inactive, or is not
            functioning as an eligible cooperative organization, full ownership
            and title to any and all of the stock of the Bank held by such
            stockholder as shown on the books of the Bank shall pass to and
            become vested in the Bank.  The Bank may, in its sole discretion,
            authorize the involuntary exchange of shares of Class B or Class C
            stock for an equivalent dollar amount of any class or series of
            non-voting common stock as shall then be authorized for issuance.
            For purposes of this section, the Bank may determine the value of
            the stock to be purchased or exchanged without right of appraisal

              not to exceed par.  If any holder of stock is more than sixty (60)
              days past due an any indebtedness to the Bank, the Bank may at its
              sole option and discretion apply the price or exchange value of
              that holder's shares to reduce the total amount of such
              indebtedness.

                    (j) Redemption or Repurchase.     The Bank shall retire the
              Class A notes as provided in the Bank Act and these Bylaws.  Class
              B and Class C stock are not redeemable, except that the Board may
              at its pleasure establish policies for the redemption or
              repurchase by the Bank of Class B or Class C stock at such values,
              not exceeding par, and under such terms and conditions as it may
              determine.  For purposes of any such policies, the Board may treat
              stock purchased from the Bank dif f erently from stock distributed
              as a patronage refund.


                                           ARTICLE VII

                                    DISTRIBUTION OF EARNINGS


                After payment of all operating expenses of the Bank, including
              interest on its obligations, and after setting aside appropriate
             funds for any dividends payable on any class of stock, for reserves
              for losses, for interest payments an Class A notes, and for any
              redemption of Class A notes, the Bank shall annually set aside the
              remaining earnings of the Bank for patronage refunds, under
              patronage refund policies that shall be adopted by the Board
              consistent with the Bank Act.


                                           ARTICLE VIII

                                      STOCKHOLDERS' MEETINGS


              Section 8.1       Annual Meeting.    The Bank shall hold an annual
              meeting of its stockholders in each calendar year at such time and
              place, or at such other location as the Board may determine, to
              receive reports of the Bank's activities during the year and of
              the Bank's financial condition and to conduct such other 
              business as may come before the meeting according to these 
              Bylaws and such rules as the Board may from time to time adopt.

              Section 8.2      Special Meetings.   Special meetings of the
              stockholders may be called by the affirmative vote of two-thirds
              of the Board of Directors.

              Section 8.3      Record Date.    The record date for an annual or
              special meeting of stockholders shall be the ninetieth (90) day
              prior to the date of the meeting or such other date as is provided

                                           - 12 -

             in the Rules adopted by the Board under Section 3.3 of these
             Bylaws.

             Section 8.4     Notice of Meeting.

                  (a) The Secretary shall give notice of an annual or special
             meeting of stockholders to all stockholders of record by the
             ninetieth day preceding such meeting.    Notice stating the date,
             time, place and agenda for the meeting shall be mailed to each such
             stockholder at the stockholder's address appearing on the records
             of the Bank.  Such notice shall include an official ballot for any
             proposals presented pursuant to Section 8.6.     No notice of any
             recessed meeting of the stockholders need be given if the time and
             place to which the meeting is recessed are announced at the meeting
             at which the recess is taken, and provided a new record date is not
             set for the meeting.

                  (b) Participation by any stockholder, either in person or by
             mail, in any meeting of which it is entitled to notice shall
             constitute a waiver by that stockholder of notice of such meeting,
             except where the participation is for the express purpose of
             objecting to the transaction of any business because the election
             or meeting was not properly called.. A written waiver of notice of
             any meeting signed by an authorized officer of a stockholder shall
             be deemed equivalent to giving proper notkce to such stockholder.

             Section 8.5     Manner and Effect of Vote by Shareholders.

                  (a) Representatives of the holders of voting stock may cast
             votes in person or by mail for any matter properly placed an the
             agenda of an annual or special meeting for advisory vote of the
             stockholders.

                  (b) Each stockholder eligible to vote shall designate one
             representative who shall be entitled to cast its vote.  The
             stockholder's representative must be designated by presenting to
             the Bank a written authorization from the stockholder's governing
             body in accordance with rules adopted by the Board under Section
             3.3 of these Bylaws.

             Section 8.6      Stockholder Proposals.   The Banklz stockholders
             eligible to vote shall be entitled to present written proposals for
             consideration and adoption by all stockholders participating in any
             annual or special meeting of stockholders according to rules
             adopted by the Board and included as an exhibit to each notice
             given under section 8.4 of these' Bylaws.

             Section 8.7     Quarum. The stockholders participating in person
             or by mail in a meeting for which a: required notice has been given
             shall constitute a quorum.

                                            - 13

             Section S.8       Procedures.    The Chair shall preside at all
             meetings of stockholders.       All meetings shall be conducted
             according to rules adopted by the Board.      If the Board has not
             adopted its own rules, and as to matters not covered in any rules
             adopted by the Board, meetings shall be conducted in accordance
             with the procedures for meetings described in Roberts Rules of
             order, latest edition, unless such procedures are . otherwise
             inconsistent with these Bylaws or the Bank Act.




                                         ARTICLE IX

                                  INDEMIFICATION/INSURANCE


             Section 9.1     Action, Etc. Other Than by or in the Right of the
             Bank. The Bank shall indemnify any person who was or is a party or
             is threatened to be made a party to any threatened, pending or
             completed action, suit or proceeding or investigation, whether
             civil, criminal or administrative, and whether external or internal
             to the Bank other than a judicial action or suit brought by or in
             the right of the Bank, by reason of the fact that he or she is or
             was a director, officer, employee, or trustee of the Bank or is or
             was serving at the specific written request of the Bank as a
             director, officer, employee or trustee of another corporation,
             partnership, joint venture, trust or other enterprise (all such
             persons being referred to hereafter as an "Agent"), against
            expenses (including. attorneys I fees), judgments, fines and amounts
             paid in settlement actually and reasonably incurred by him or her
             in connection with such action, suit or proceeding if he or she
             acted in good faith and in a manner he or she reasonably believed
             to be in or not opposed to the best interests of the Bank, and with
             respect to any criminal action or proceeding, had no reasonable
             cause to believe his or her conduct was unlawful.  The termination
             of any action, suit or proceeding by judgment, order, settlement,
             conviction, or upon a plea of nolo contenders or its equivalent,
             shall not, of itself, create a presumption that the person did not
             act in good f aith and in a manner which he or she reasonably
             believed to be in or not opposed to the best interests of the Bank,
             and, with respect to any criminal action or proceeding, that he or
             she had reasonable cause to believe that his or her conduct was
             unlawful.

             Section 9.2     Action, Etc., by or in the Right of the Bank. The
             Bank shall indemnify any person who was or is a party or is
             threatened to be made a party to any threatened, -pending- or
             completed judicial action or suit brought by or in the right of the
             Bank to procure a judgment in its favor by reason of the fact that
             he or she is or was an Agent (as defined above) against expenses

                                               14 -

             (including attorneys' fees) actually and reasonably incurred by him
             or her in connection with the defense or settlement of such action
             or suit if he or she acted in good faith and in a manner he or she
             reasonably believed to be in or not opposed to the best interests
             of the Bank, except that no indemnif ication shall be made with
             respect to any claim, issue or matter as to which such person shall
             have been adjudged to be liable for negligence or misconduct in the
             performance of his or her duty to the Bank unless and only to the
             extent that the court in which such action or suit was brought
             shall determine upon application that, despite the adjudication of
             liability but in view of all the circumstances of the case, such
             person is fairly and reasonably entitled to indemnity f or such
             expenses which the court shall deem proper.

             Section 9.3       Determination of Right of Indemnification.  Any
             indemnification under Section 9.1 or 9.2 (unless ordered by a
             court) shall be made by the Bank unless a determination is
             reasonably and promptly made (i) by the Board by a vote of two-
             thirds of a quorum consisting of directors who were not parties to
             such action, suit or proceeding, or (ii) if such a quorum is not
             obtainable, or, even if obtainable, if a quorum of disinterested
             directors so directs, by independent legal counsel in a written
             opinion, or (iii) by the stockholders, that such person acted in
             bad faith and in a manner that such person did not believe to be in
             or not opposed to the best interests of the Bank, or with respect
             to any criminal proceeding, that such person believed or had
             reasonable cause to believe that his or her conduct was unlawful.

             Section 9.4        Indemnification Against Expenses of Successful
             Party.  Notwithstanding the other provisions of this Article, to
             the extent that an Agent has been successful on the merits or
             otherwise, including the dismissal of an action without prejudice
             or the settlement of an action without admission of liability, in
             defense of any proceeding or in defense of any claim, issue or
             matter therein, such Agent shall be indemnified against all
             expenses incurred in connection therewith.

             Section 9.5     Advances of Expenses. Except as limited by Section
             6 of this Article, expenses incurred in any action, suit,
             proceeding,  or investigation shall be paid by the Bank in advance
             of the firal disposition of such matter, if the Agent shall
             undertake to repay such amount in the event that it is ultimately
             determined, as provided herein, that such person is not entitled to
             indemnification.  Notwithstanding the foregoing, no advance shall
             be made by the Bank if a determination is reasonably and promptly
             made by the Board of directors by a vote of two-thirds of a quorum
             of disinterested directors, or (if such a quorum is not obtainable
             or, even if obtainable, a quorum of disinterested directors so
             directs) by independent legal counsel in a written opinion, that,
             based upon the facts known to the Board or counsel at the time such
             determination is made, such person acted in bad f aith and in a
             manner that such person did not.believe to be in or not opposed to

                                          - 15 -

            the best interest of the Bank, or with respect to any criminal
            proceeding, that such person believed or had reasonable cause to
            believe his or her conduct was unlawful.     In no event shall any
            advance be made in instances where the Board or independent legal
            counsel reasonably determined that such person deliberately
            breached his or her duty to the Bank or its shareholders.

            Section 9.6    Right of Agent to Indemnification Upon Application;
            Procedure Upon Application.    Any indemnification under Sections
            9.2, 9.3 and 9.4, or advance under section 9.5 of this Article,
            shall be made promptly, and in any event within ninety days (90),
            upon the written request of the Agent, unless with respect to
            applications under Section 9.2, 9.3, or 9.5, a determination is
            reasonably and promptly made by the Board of Directors by a vote of
            two-thirds of a quorum of disinterested directors that such Agent
            acted in a manner set forth in such Sections as to justify the
            Bank's not indemnifying or making an advance to the Agent.  In the
            event no quorum of disinterested directors is obtainable, the Board
            of Directors shall promptly direct that independent legal counsel
            shall decide whether the Agent acted in the manner set forth in
            such Sections as to justify the Bank's not indemnifying or making
            an advance to the Agent.  The right to indemnification or advances
            as granted by this Article shall be enforceable by the Agent in any
            court of competent jurisdiction, if the Board or independent legal
            counsel denies the claim, in whole or in part, or if no disposition
            of such claim is made within ninety (90) days.  The Agent's expense
            incurred in connection with successfully establishing his or her
            right to indemnification, in whole or in part, in any such
            proceeding shall also be indemnified by the Bank.

            Section 9.7      Other Rights and Remedies. The indemnification
            provided by this Article shall not be deemed exclusive of any other
            rights to which an Agent seeking indemnification may be entitled
            under any bylaws, agreement, vote of stockholders or disinterested
            directors or otherwise, both as to action in his or her official
            capacity and as to action in another capacity while holding such
            office, and shall continue as to a person who has ceased to be an
            Agent and shall inure to the benefit of the heirs, executors and
            administrators of such person.  All rights to indemnification under
            this Article shall be deemed to be provided by a contract between
            the Bank and the Agent who serves in such capacity at any time
            while these Bylaws and other relevant provisions of the general
            corporation law and other applicable law, if any, are in effect.
            Any repeal or modification thereof shall not affect any rights or
            obligations then existing.

            Section 9.8 Insurance.  Upon resolution passed by the Board, the
            Bank may purchase and maintain insurance on behalf of - any person
            who is or was Agent against any liability asserted against him or
            her and incurred by him or her in any such capacity, or arising out
            of his or her status as such, whether or not the Bank would have

                                             16

            the power to indemnify him or her against such liability under the
            provisions of this Article.

            Section 9.9       Other Enterprises, Fines, and Serving at Bank's
            Request.    For purposes of this Article, references to "other
            enterprise in Section 9.1 shall include employee benefit plans;
            references to "fines" shall include any excise taxes assessed on a
            person with respect to any employee benefit plan; and references to
            nserving at the specific written request of the Bank" shall include
            any service as a director, officer, employee, or trustee of the
            corporation which imposes duties on, or involves services by, such
            director, officer, employee, or trustee, with respect to any
            employee benefit plan, its participants, or beneficiaries; and a
            person who acted in good f aith and in a manner he or she reasonably
            believed to be in the interest of the participants and
            beneficiaries of an employee benefit plan shall be deemed to have
            acted in a manner "not opposed to the best interest of the Bank" as
            referred to in this Article.

            Section 9.10      Savings Clause.   If this Article or any portion
            thereof shall be invalidated on any ground by any court of
            competent jurisdiction, then the Bank shall nevertheless indemnify
            each Agent as to expenses (including attorneys' fees), judgments,
            fines and amounts paid in settlement with respect to any action,
            suit, proceeding or investigation whether civil, criminal or
            administrative, and whether internal or external, including a grand
            jury proceeding and an action or suit 'brought by or in the right of
            the Bank, to the full extent permitted by any application portion
            of this Article that shall not have been invalidated, or by any
            other applicable law.

                                         ARTICLE X

                                        AMENDMENTS

            These Bylaws may be amended or repealed or new Bylaws may be
            adopted only by the affirmative vote of two-thirds (2/3) of the
            directors seated at the time of such vote.  The Board shall,
            wherever practicable, solicit advisory stockholder comments on
            proposed Bylaw amendments.


<TABLE> <S> <C>

<ARTICLE>9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                                DEC-31-1994
<PERIOD-END>                                     DEC-31-1994
<CASH>                                             4,633,405 
<INT-BEARING-DEPOSITS>                                     0
<FED-FUNDS-SOLD>                                   5,933,242
<TRADING-ASSETS>                                           0
<INVESTMENTS-HELD-FOR-SALE>                       26,763,587
<INVESTMENTS-CARRYING>                            28,185,168
<INVESTMENTS-MARKET>                              26,763,587
<LOANS>                                          501,089,547
<ALLOWANCE>                                      (13,031,499)
<TOTAL-ASSETS>                                   567,321,243
<DEPOSITS>                                        58,918,549
<SHORT-TERM>                                      91,031,114
<LIABILITIES-OTHER>                               10,905,055
<LONG-TERM>                                      105,356,867
<COMMON>                                          92,667,996
                                      0
                                                0
<OTHER-SE>                                                 0
<TOTAL-LIABILITIES-AND-EQUITY>                   567,321,243
<INTEREST-LOAN>                                   38,398,026
<INTEREST-INVEST>                                  2,725,183
<INTEREST-OTHER>                                           0
<INTEREST-TOTAL>                                  41,123,209
<INTEREST-DEPOSIT>                                 2,079,895
<INTEREST-EXPENSE>                                20,609,043
<INTEREST-INCOME-NET>                             20,514,166
<LOAN-LOSSES>                                        878,401
<SECURITIES-GAINS>                                    12,463
<EXPENSE-OTHER>                                    2,403,659
<INCOME-PRETAX>                                    9,461,392
<INCOME-PRE-EXTRAORDINARY>                         9,461,392
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                       8,867,862
<EPS-PRIMARY>                                           9.57
<EPS-DILUTED>                                           9.57
<YIELD-ACTUAL>                                          8.21
<LOANS-NON>                                          722,877
<LOANS-PAST>                                         233,313
<LOANS-TROUBLED>                                   2,142,778
<LOANS-PROBLEM>                                            0
<ALLOWANCE-OPEN>                                  12,309,359
<CHARGE-OFFS>                                       (319,592)
<RECOVERIES>                                         163,331
<ALLOWANCE-CLOSE>                                 13,031,499
<ALLOWANCE-DOMESTIC>                              13,031,499
<ALLOWANCE-FOREIGN>                                        0
<ALLOWANCE-UNALLOCATED>                           13,031,499
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission