NATIONAL CONSUMER COOPERATIVE BANK /DC/
10-Q, 1998-05-14
PERSONAL CREDIT INSTITUTIONS
Previous: FIRST REGIONAL BANCORP, DEFC14A, 1998-05-14
Next: GATX CAPITAL CORP, 10-Q, 1998-05-14



                           FORM 10-Q
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                 
            QUARTERLY REPORT UNDER SECTION 13 or 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

  For the quarter ended March 31, 1998  Commission file number 
  2-99779

                         

              National Consumer Cooperative Bank           
      (Exact name of registrant as specified in its charter)

    United States of America                   52-1157795       
 (12 U.S.C. Section 3001 et seq.)           (I.R.S. Employer    
 (State or other jurisdiction of             Identification No.)
  incorporation or organization)                                

     1401 Eye Street, NW, Suite 700, Washington, D.C.  20005
              (Address of principal executive offices)

 Registrant's telephone number, including area code (202)336-7700

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes   x    No        .

     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.
                                   Outstanding at March 31, 1998

     Class C                                      219,044
(Common stock, $100.00 par value)                              

     Class B                                      840,045
(Common stock, $100.00 par value)                     

     Class D                                            3
(Common stock, $100.00 par value)                          
                 National Consumer Cooperative Bank 
            (doing business as National Cooperative Bank)
                          and Subsidiaries

                              INDEX

PART I  FINANCIAL INFORMATION                            Page No.

Item 1    Consolidated balance sheets - March 31, 
          1998 and December 31, 1997 ............           3

          Consolidated statements of income - for 
          the three months ended March 31, 1998 
          and 1997...............................           4

          Consolidated statements of cash flows - 
          for the three months ended March 31, 
          1998 and 1997...........................          5-6

          Condensed notes to the consolidated 
          financial statements - March 31, 
          1998....................................          7-10

Item 2    Management's discussion and analysis
          of financial condition and results of 
          operations - for the three  months
          ended March 31, 1998 and 1997...........          11-18

PART II OTHER INFORMATION

Item 4    Submission of Matters to a Vote of
          Security Holders....................              19

Item 6    Exhibits ...........................              20

          Exhibit 10.2 - Term Loan Agreement with
          Credit Suisse First Boston

          Exhibit 10.11 - Fleet Loan Agreement

          Exhibit 27 - Financial Data Schedule    

<PAGE>


                   NATIONAL COOPERATIVE BANK
                  CONSOLIDATED BALANCE SHEETS
              March 31, 1998 and December 31, 1997
                          (Unaudited)
                                
                                        March 31,      December 31,             
                                           1998           1997    
Assets
Cash and cash equivalents             $  28,422,662  $ 21,689,245   
Restricted cash                           5,906,793     6,884,572
Investment securities
   Available-for-sale                    58,547,126    61,268,440
   Held-to-maturity                       1,942,312     1,942,312

Loans and lease financing               591,606,436   584,635,993
Loans held for sale                     166,631,453   189,132,330
   Less: Allowance for loan losses      (18,049,461)  (17,638,136)
                                        740,188,428   756,130,187

Other assets                             26,198,411    21,389,059

   Total assets                        $861,205,732  $869,303,815

Liabilities and Members' Equity
Liabilities
Deposits                               $ 90,542,835  $ 83,825,979
Patronage dividends payable in cash       8,272,225     5,872,708
Other liabilities                        17,189,083    17,072,271
Borrowings
   Short-term                           195,664,384   243,120,607
   Long-term                            231,608,473   204,793,392
                                        427,272,857   447,913,999

   Subordinated debt                    182,767,532   182,785,385

   Total borrowings                     610,040,389   630,699,384
   
   Total liabilities                    726,044,532   737,470,342

Members' equity
Common stock
   Class B                              84,004,502     84,004,502
   Class C                              21,904,447     21,904,447
   Class D                                     300            300
Retained earnings                     
   Allocated                            11,042,674      8,109,931
   Unallocated                          17,640,959     17,474,132
Unrealized gain on investment
     securities available-for-sale         568,318        340,161

   Total members' equity               135,161,200    131,833,473
   Total liabilities and members' 
      equity                          $861,205,732   $869,303,815
<PAGE>
                   

                  NATIONAL COOPERATIVE BANK
               CONSOLIDATED STATEMENTS OF INCOME
                          (Unaudited)
                                
                                
For the three months ended March 31,      1998         1997   
 
Interest Income                           
 Loans and lease financing            $15,861,896  $15,371,167
 Investment securities                  1,514,742    1,534,833

   Total interest income               17,376,638   16,906,000

Interest expense
 Deposits                                 991,322    1,032,953
 Short-term borrowings                  3,121,688    2,890,864
 Long-term debt, other borrowings
   and subordinated debt                6,410,586    6,272,295

   Total interest expense              10,523,596   10,196,112

   Net interest income                  6,853,042    6,709,888

Provision for loan losses                 352,879      702,000

   Net interest income after 
    provision for loan losses           6,500,163    6,007,888

Non-interest income
 Gain on sale of loans                  3,630,122    1,408,427
 Loan and deposit servicing fees          613,965      555,196
 Other                                  1,279,344    1,105,377

  Total non-interest income             5,523,431    3,069,000

Non-interest expenses
 Compensation and employee benefits     3,819,023    2,692,071
 Contractual services                     916,980      843,219
 Occupancy and equipment                  949,031      951,408
 Contribution to NCB
   Development Corporation                    -        125,000
 Other                                    537,091      479,691

   Total non-interest expenses          6,222,125    5,091,389

Income before income taxes              5,801,469    3,985,499

Provision for income taxes                292,533      337,147

   Net income                         $ 5,508,936  $ 3,648,352

Distribution of net income                         
 Patronage dividends                  $ 5,508,936  $ 3,648,352
 Retained earnings                           -            -   
                                      $ 5,508,936  $ 3,648,352
<PAGE>

                  NATIONAL COOPERATIVE BANK
             CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Unaudited)

For the three months ended March 31,      1998         1997    

Cash flows from operating activities
Net income                            $  5,508,936 $  3,648,352
Adjustments to reconcile net income 
 to net cash
  Provision for loan losses                352,879      702,000
  Depreciation and amortization          1,142,583    1,400,901
  Gain on sale of loans                 (3,630,122)  (1,408,427)
  Loans originated for sale           (161,136,167) (30,851,790)
  Proceeds from sale of loans held
   for sale                            183,960,431   97,016,540
  Increase in other assets              (1,840,592)  (4,868,065)
  Increase in other liabilities            116,812    7,351,569
 
 Net cash provided by operating 
  activities                            24,474,760   72,991,080

Cash flows from investing activities
  Redemption of restricted cash          1,003,495       -
  Proceeds from maturities of 
    investment securities
   Available-for-sale                    1,920,357      237,132
  Net increases in loans and lease 
   financing                           (14,882,227) (19,953,074)
   Proceeds from sale of portfolio 
    loans                                8,156,399       -     

 Net cash used in investing 
  activities                            (3,801,976) (19,715,942)

Cash flows from financing activities
  Net increase (decrease) in deposits    6,716,856   (3,796,937)
  Net decrease in short-term borrowing (47,456,223) (67,500,000)
  Proceeds from issuance of long-term 
   debt                                 34,800,000   25,000,000
  Repayment on long-term debt           (8,000,000)     -     
     
 Net cash used in financing 
  activities                           (13,939,367) (46,296,937)

Increase in cash and cash equivalents    6,733,417    6,978,201

Cash and cash equivalents, beginning 
 of year                                21,689,245   17,150,534

Cash and cash equivalents, end of 
 period                               $ 28,422,662 $ 24,128,735

<PAGE>



                       NATIONAL COOPERATIVE BANK                        
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)


Supplemental schedule of investing and financing activities:

For the three months ended March 31,      1998         1997   

Unrealized gain on investment 
 available-for-sale                   $   228,157  $   157,486

Interest paid                         $ 8,389,843  $ 6,731,637

Income taxes paid                     $   300,000  $   135,339
<PAGE>


                   NATIONAL COOPERATIVE BANK
               CONDENSED NOTES TO THE CONSOLIDATED
                      FINANCIAL STATEMENTS
                         March 31, 1998
                          (Unaudited)

   The accompanying financial statements have been prepared without
audit and reflect all adjustments (consisting only of normal
recurring adjustments) which were, in the opinion of management,
necessary to a fair statement of the results of the interim period
presented.  Certain information and footnote disclosures normally
included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or
omitted.  Accordingly, these condensed financial statements should
be read in conjunction with the financial statements and the notes
thereto included in NCB's most current annual report. The results
of operations for the interim periods are not necessarily
indicative of the results of the entire year.

 Certain reclassifications have been made to the prior-period
amounts to conform with the current year's presentation.
   
1. Cash, Cash Equivalents and Investment Securities

  As of March 31, 1998, NCB's portfolios of investment securities,
cash and cash equivalents had an average adjusted maturity of 1,582
days with interest rates in those portfolios varying from 5.00% to
8.00%.
                       Cash and      Investments  Investments 
                         Cash        Available-     Held-to-
                      Equivalents     for-Sale      Maturity 

  Cash                $ 1,647,997    $    -       $    -
  Federal funds        12,027,512         -            -
  Money market 
    securities         11,344,972        668,282       -
  Mutual funds          3,402,181      1,465,685       -   
  Mortgage-backed 
    securities             -               5,084   1,942,312
  Corporate bonds          -          11,707,364       -
  U.S. Treasury and Agency 
   obligations             -          16,771,691       -
  Interest-only 
   receivables             -          27,929,020       -    

                      $28,422,662    $58,547,126  $1,942,312

    At March 31, 1998, the investments in the available-for-sale
portfolio were recorded at aggregate fair value.  Restricted cash
of $5,906,793 is held by a trustee for the benefit of certificate
holders in the event of loss on certain loans sold of $50,493,942
and $60,320,747 in 1993 and 1992, respectively.  The restricted
cash will become available to NCB I, Inc. as the principal balance
of the respective loans decreases.  The loans sold have original
maturities of ten to fifteen years.  On March 25, 1998, $1,003,495
was received as a reduction of the restricted cash account due to
loan repayments.

    Interest-only receivables substantially pertain to blanket
loans to cooperative housing corporations.

2.   Loans and Lease Financing 

  Loans and leases outstanding by category at March 31, 1998
were:

     Commercial loans                           $353,133,501
     Lease financing                              32,080,215
     Real estate loans
       Residential                               366,063,972
       Commercial                                  6,960,201

                                                $758,237,889

  At March 31, 1998 and December 31, 1997 loans held for resale
were $166.6 million and $189.1 million, respectively.  

3.    Impaired Assets

  Loans that were impaired at March 31, 1998 and 1997 totalled
$6,759,360 and $3,773,980, respectively. The 1998 impaired loans
are comprised of nonaccrual loans and a restructured loan totalling
$5,737,676 and $1,021,684, respectively. The 1997 impaired loans
are comprised of nonaccrual loans and a restructured loan totaling
$2,731,394 and $1,042,586, respectively. A specific allowance of
$1,334,000 and $1,271,000 has been set aside for these loans at
March 31, 1998 and 1997, respectively, as management's best
estimate of their fair value is less than the  recorded investment
in the loans. During 1998 and 1997, the interest collected on the
nonaccrual loans was applied to reduce the outstanding principal.
Interest earned on the restructured loans totaled $23,710 and
$24,186 during the first three months ended March 31, 1998 and
1997, respectively.                                         

  At March 31, 1998,  there were no commitments to lend additional
funds to borrowers whose loans are impaired.

  At March 31, 1998 and 1997, NCB had real estate acquired through
foreclosure  of $5,068,389 and $376,708, respectively, which are
classified as other assets.

4.   Allowance for Loan Losses

  The following is a summary of the activity in the allowance for
loan losses during the three months ended March 31, 1998:

  Balance at January 1, 1998            $17,638,136
  Provision for loan losses                 352,879
  Charge-offs                                (7,210)
  Recoveries of loans previously 
   charged-off                               65,656

  Balance at March 31, 1998             $18,049,461

  The allowance for loan losses as a percentage of average loans
and lease financing at March 31, 1998 was 2.5%.

5.   Statement of Comprehensive Income

  The following is a statement of comprehensive income for the
three months ended March 31, 1998:

  Net income                                  $5,508,936
  Other comprehensive income,net of tax:
     Unrealized gains on securities:
        Unrealized holding gains arising 
        during period                             228,157

  Comprehensive income                         $5,737,093
<PAGE>
6.   Statement of Changes in Members' Equity

  The following is a summary of the activity in members' equity for the 
three months ended March 31 1998:
<TABLE>
     
                                        Retained    Retained                    Total
                             Common     Earnings    Earnings      Unrealized   Members'
                              Stock     Allocated  Unallocated    Gain(Loss)   Equity   

<S>    <C>        <C> <C>  <C>          <C>         <C>           <C>        <C>
Balance, December 31, 1997 $105,909,249 $ 8,109,931 $17,474,132   $ 340,161  $131,833,473
Net income                       -           -        5,508,936         -       5,508,936
1998 patronage dividends
  to be distributed in cash      -           -       (2,409,366)        -      (2,409,366)
Retained in form of equity       -        2,932,743  (2,932,743)        -               0
Unrealized gain on investment
  securities available-for-
  sale                           -           -           -          228,157       228,157

Balance, March 31, 1998   $105,909,249  $11,042,674 $17,640,959   $ 568,318  $135,161,200
</TABLE>

<PAGE>

                   NATIONAL COOPERATIVE BANK
              MANAGEMENT'S DISCUSSION AND ANALYSIS
       FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997


SUMMARY

  NCB's net income for the three months ended March 31, 1998 was
$5.5 million.  This was a 51% or $1.9 million increase compared
with $3.6 million for the three months ended March 31, 1997.  The
variance resulted from an 80% or $2.5 million increase in non-
interest income and a decrease in the provision for loan losses of
49.7% or $349 thousand which was offset by an increase in non-
interest expenses of 22.2% or $1.1 million.

  Total assets were $861.2 million at March 31, 1998, down .9% or
$8.1 million  from $869.3 million at December 31, 1997. This
resulted primarily from a decrease in net loans receivable of $15.9
million.

  The annualized return on average total assets was 2.53% for the
three months of 1998 compared with 1.78% for the same period in
1997.  The annualized return on average equity for the period ended
March 31, 1998 and 1997 was 16.44% and 11.49%, respectively.

NET INTEREST INCOME

  Net interest income for the first three months of 1998 increased
2.1% or $143 thousand over the same period a year ago. As shown on
Table 1, the net interest spread increased 3 basis points to 2.35%
from 2.32% for the three months ended March 31, 1997 while net
interest yield on interest earning assets was 3.29% and 3.32% for
the three months ended March 31, 1998 and 1997, respectively. The
yield on average loans and leases increased 9 basis points while
the yield on investment securities and cash equivalents went down
80 basis points.

  For the three months ending March 31, 1998, interest income
increased 2.8% or $471 thousand to $17.4 million from $16.9 million
of the prior year's quarter. As shown on Table 2, the increase was
due to increased volume of real estate loans (most of which were
held for sale) and higher average yield on the commercial loan and
lease portfolio.    

  Interest expense increased $328 thousand to $10.5 million for the
three months ended March 31, 1998 compared with $10.2 million for
the three months ended March 31, 1997. The increased interest
expense is largely a result of a higher volume of notes payable
required to fund loan volume. The average rate on interest-bearing 
liabilities decreased to 5.98% compared with 6.05% in the same
period in 1997. As shown on Table 2, a $1.9 million increase in 
interest expense was volume related while a $1.6 million decrease
was due to interest rates.

NON-INTEREST INCOME

  Non-interest income for the three months ended March 31, 1998 of
$5.5 million increased 80% or $2.5 million from $3.1 million for
the same period last year.  Non-interest income is composed of
gains from sales of blanket mortgages and share loans to secondary
market investors, servicing fees, origination fees, and advisory
fees.  The majority of the increase resulted from increased gains
on assets sales.  Assets sold   totalled $183.6 million during the
first quarter of 1998 compared with $75 million during the first
quarter of 1997. 

  Gains recorded on the sale of blanket mortgages were $3.6 million
for the three months ended March 31, 1998 compared with $1.4
million.  Other types of non-interest income - commercial loan
fees, servicing fee income and other fees - increased by 14% or
$232.7 thousand to $1.9 million compared with $1.7 million for the
three months ended March 31, 1997.

  No material changes in NCB's risk profile occurred from December
31, 1997 to March 31, 1998; therefore no disclosure is necessary.

NON-INTEREST EXPENSES 

  Non-interest expenses for the three months ended March 31, 1998
increased 22.2% or $1.1 million to $6.2 million compared with $5.1
million for the three months ended March 31, 1997. Compensation and
benefits, the largest component of non-interest expenses, increased
41.9% or $1.1 million due to higher employee base at the start of
1998 and also to higher bonus accruals for the current period
compared with 1997.  Contractual services, occupancy and equipment,
and other expenses increased .2% or $3.8 thousand.

  Excluding the voluntary contributions to NCB Development
Corporation, which was zero during the first quarter of 1998, non-
interest expenses as a percentage of average assets were 2.9% for
the three months ended March 31, 1998 compared with 2.4% for the
same period a year ago.
<PAGE>
Table 1
Rate Related Assets and Liabilities
(dollars in thousands)
                                  Three Months Ended March 31,
                                 1998                        1997          
ASSETS                  Average  Income/  Yields/  Average  Income/   Yields/
                        Balance  Expense  Rates    Balance  Expense    Rates
Interest earning 
 assets
 Real estate loans     $390,976 $ 8,087  8.27%    $362,049 $ 7,791    8.61%
 Commercial loans
   and leases           341,225   7,775  9.11%     354,643   7,580    8.55%

 Total loans and
  leases                732,201  15,862  8.67%     716,692  15,371    8.58%

 Investment securities
  and cash equivalents  102,181   1,515  5.93%      91,285   1,535    6.73%

 Total interest earning 
  assets                834,382  17,377  8.33%     807,977  16,906    8.37%

Allowance for loan 
 losses                 (17,837)                   (15,776)                   

Non-interest earning assets
 Cash                     3,654                      4,079
 Other assets            49,602                     25,807

 Total non-interest 
  earning assets         53,256                     29,886

 Total assets          $869,801                   $822,087

LIABILITIES AND MEMBERS' EQUITY
Interest bearing liabilities
 Subordinated debt     $182,542  $ 2,680  5.87%  $182,542  $ 2,547     5.58%
 Notes payable          430,261    6,853  6.37%   404,776    6,616     6.54%
 Deposits                91,012      991  4.36%    87,222    1,033     4.74%

 Total interest bearing
  liabilities           703,815   10,524  5.98%   674,540   10,196     6.05%

Other liabilities        31,944                    20,576                    
Members' equity         134,042                   126,971                    

 Total liabilities and
   members' equity     $869,801                  $822,087

Net interest earning   
 assets                $130,567                  $133,437
Net interest revenues                                      
 and spread                     $ 6,853  2.35%             $ 6,710    2.32%
Net yield on interest
 earning assets                          3.29%                        3.32%
<PAGE>

PROVISION FOR INCOME TAXES

 The federal income tax provision is determined on the basis of
non-member income generated by NCB Savings Bank, FSB and reserves
set aside for the retirement of Class A notes and dividends on
Class C stock. NCB's subsidiaries are also subject to varying
levels of state taxation.  The federal income tax provision for the
three months ended March 31, 1998 was $293 thousand compared with
the prior year's provision of $337 thousand.

CASH, CASH EQUIVALENTS AND INVESTMENT SECURITIES

 Cash, cash equivalents and investment securities totalling $88.9
million at March 31, 1998 increased $4.0 million or 4.7% from $84.9
million at year-end 1997 due to repayments on loans and outstanding
lines of credit received at the end of March.  As a percentage of
earning assets, cash, cash equivalents and investment securities
increased to 10.4%  at March 31, 1998  from 9.8% at December 31,
1997.

ALLOWANCE FOR LOAN LOSSES

 The allowance for loan losses at March 31, 1998 increased 2.3% to
$18.0 million from $17.6 million at December 31, 1997.  The
allowance during the period was impacted by recoveries of loans
previously charged-off of $65.7 thousand, new charged-offs of $7
thousand and the provision of $353 thousand. Overall, loan
portfolio quality remained both strong and stable at the end of the
first quarters of 1998 and 1997.  NCB's provision for loan losses
as a percentage of average loans and leases outstanding was .2% and
 .4% for the quarters ended March 31, 1998 and 1997, respectively. 

 The loan loss allowance as a percentage of average loans and
leases increased from 2.3% at December 31, 1997 to 2.5% at March
31, 1998. Management considers the current allowance to be adequate
to absorb known and inherent risks in the loan portfolio.

 As shown in Table 3,  total impaired assets (restructured, non-
accruing loans and real estate owned) increased 29% from $9.2
million at December 31, 1997 to $11.8 million at March 31, 1998. 
Impaired assets as a percentage of loans and leases outstanding
plus real estate owned increased to 1.5% at March 31, 1998 compared
with 1.2% at year-end 1997.  The allowance for loan losses as a
percentage of impaired assets decreased to 152.6% at March 31, 1998
from 192.2% at December 31, 1997.

Table 2
Changes in Net Interest Income
(dollars in thousands)

For the three months ended March 31, 1998 compared to 1997        
                                     
                           Increase (decrease) due to change in:

                                Average      Average
                                Volume*      Yield     Net** 
Interest income

Cash equivalents and 
 investment securities        $   172      $ (192)   $ (20)
Commercial loans and leases      (293)        488      195 
Real estate loans                 606        (310)     296
 
 Total interest income            485         (14)     471 

Interest expense

Deposits                           44         (85)     (41)
Notes payable                   1,924      (1,687)     237
Subordinated debt                   0         132      132

 Total interest expense         1,968      (1,640)     328

Net interest income           $(1,483)     $ 1,626   $ 143


*  Average monthly balances
** Changes in interest income and interest expense due to changes 
  in rate and volume have been allocated to "change in average  
  volume" and "change in average rate" in proportion to the 
  absolute dollar amounts in each.






<PAGE>
TABLE 3
Impaired assets
(dollars in thousands)

                 March 31, Dec. 31, Sept. 30, June 30, March 31,
                    1998      1997      1997      1997     1997 

Real estate owned $5,068    $5,114    $5,545    $  208   $  377

Non-accruing      $5,738    $3,030    $3,801    $5,557   $2,731

Restructured      $1,022    $1,027    $1,032    $1,039   $1,043
<PAGE>


INTEREST BEARING LIABILITIES

Interest Bearing liabilities
(dollars in thousands)
                              3/31/98     12/31/97     % Change

Deposits                    $ 90,543     $ 83,826          8.0%
Short-term debt              195,664       243,121       (19.5%) 
Long-term debt               231,608      204,793         13.1%
Subordinated debt            182,768      182,785          0.0%

 Total                      $700,583     $714,525         (2.0%)

    Interest bearing liabilities decreased $13.9 million to $700.6
million at March 31, 1998 from $714.5 million at December 31, 1997.

    For the first three months of 1998, deposits at NCB Saving Bank,
FSB grew 8% to $90.5 million compared with $83.8 million at
December 31, 1997. The growth was attributable to local and
national deposit accounts and deposits from cooperative customers. 
Average maturity of the certificates of deposits is 11.1 months. 
Funds generated by the increased deposit activity were used to
originate single-family loans and increase liquidity.

    At March 31, 1998, short-term debt decreased 19.5% in comparison
to the prior year-end 1997 as a result of cash received from the
sale of loans which was used to payoff short-term borrowings.  The
long-term debt increased 13.1% due to the issuance of an additional
$15 million under the medium-term note program and $20 million
under the other long-term facilities. 
<PAGE>


                   Part II OTHER INFORMATION
      
Item 4.    Submission of Matters to a Vote of Security Holders

 NCB held its annual meeting on April 23, 1998.  Shareholders
elected the following persons to serve as directors:

 Joseph Cabral (re-elected)
 Michael J. Mercer (re-elected)
 Alex N. Miller
 Alfred A. Plamann (re-elected)

 The following directors continued in office after this meeting:
 
 James L. Burns, Jr.
 Kirby J. Erickson
 Jackie Jenkins-Scott             
 Marilyn J. McQuiade
 Mary Ann Rothman
 Anthony J. Scallon
 Shiela A. Smith
 Peter C. Young
 Thomas K. Zaucha<PAGE>
Item 6. Exhibits 

 (a)   The following exhibits are filed as part of this report:
      
       Exhibit 10.2 - Term Loan Agreement with Credit Suisse First
                      Boston

       Exhibit 10.11 - Fleet Loan Agreement 

       Exhibit 27 - Financial Data Schedule
 

<PAGE>
                           SIGNATURE


 Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned there unto duly authorized.


             NATIONAL CONSUMER COOPERATIVE BANK    

Date:           

                                  By:/s/ Richard L. Reed    
                                     Richard L. Reed, 
                                     Managing Director,
                                     Chief Financial Officer



                                  By:/s/ Marietta J. Orcino     
                                     Marietta J. Orcino
                                     Vice President,
                                     Tax & Regulatory Compliance 




                       TERM LOAN AGREEMENT


          THIS TERM LOAN AGREEMENT (this "Agreement") is made and
entered into as of the 25th day of March, 1998, by and among
NATIONAL CONSUMER COOPERATIVE BANK, a banking corporation organized
under the laws of the United States that does business as the
National Cooperative Bank (hereinafter referred to as the
"Company"), GREENWICH FUNDING CORPORATION,  a Delaware corporation
("GFC"), and CREDIT SUISSE FIRST BOSTON, a banking company organized
and existing under the laws of Switzerland, acting by and through
its New York Branch (hereinafter referred to as "CSFB").

          IN CONSIDERATION of the mutual covenants and agreements
herein contained, the parties hereby agree as follows:

                            ARTICLE 1

                  DEFINITIONS AND ACCOUNTING TERMS

          Section 1.1    Definitions.  As used in this Agreement,
and unless the context requires a different meaning, the following
terms shall have the meanings indicated (such meanings to be, when
appropriate, equally applicable to both the singular and plural
forms of the terms defined):

               "Affiliate" means, as to any Person, any other Person
     which directly or indirectly controls, or is under common
     control with, or is controlled by, such Person.  As used in
     this definition, "control" (including, with its correlative
     meanings, "controlled by" and "under common control with")
     shall mean possession, directly or indirectly, of power to
     direct or cause the direction of management or policies
     (whether through ownership of securities or partnership or
     other ownership interests, by contract or otherwise); providedthat, 
     in any event:  (i) any Person which owns directly or
     indirectly securities having 5% or more of the ordinary voting
     power for the election of directors or other governing body of
     a corporation or 5% or more of the partnership or other
     ownership interests of any other Person (other than as a
     limited partner of such other Person) will be deemed to
     control such corporation or other Person; and (ii) each
     director and officer of the Company shall be deemed to be an
     Affiliate of the Company.

               "Asset Securitization" means, with respect to any
     Person, a transaction involving the sale or transfer of
     receivables by such Person to a special purpose corporation or
     grantor trust (an "SPV") established solely for the purpose of
     purchasing such receivables from the Company for Cash in an
     amount equal to the Fair Market Value thereof; provided,
     however, that the Company may (A) establish and maintain a
     reserve account containing Cash or Securities as a credit
     enhancement in respect of any such sale, or (B) purchase or
     retain a subordinated interest in such receivables being sold.

               "Asset Securitization Recourse Liability" means, with
     respect to any Person, the maximum amount of such Person's
     liability (whether matured or contingent) under any agreement,
     note or other instrument in connection with any one or more
     Asset Securitization in which such Person has agreed to
     repurchase receivables or other assets, to provide direct or
     indirect credit support (whether through cash payments, the
     establishment of reserve accounts containing Cash or
     Securities, an agreement to reimburse a provider of a letter
     of credit for any draws thereunder, the purchase or retention
     of a subordinated interest in such receivables or other
     assets, or other similar arrangements), or in which such
     Person may be otherwise liable for all or a portion of any
     SPV's obligations under Securities issued in connection with
     such Asset Securitization.

               "Authorized Officer" means any of the Chief Financial
     Officer, the President, the Treasurer of the Company, and any
     other officer duly authorized to execute this Agreement on
     behalf of the Company.

               "Base Rate" means for any day the higher of (1) the
     base commercial lending rate announced from time to time by
     Credit Suisse First Boston (New York Branch) as applicable at
     the opening of business on such day, or (2) the rate quoted by
     Credit Suisse First Boston (New York Branch) at approximately
     11:00 a.m., New York City time, to dealers in the New York
     Federal Funds Market for the overnight offering of dollars by
     Credit Suisse First Boston (New York Branch) for deposit, plus
     one-half of one per cent (1/2%).

               "Business Day" means any day on which commercial
     banks are open for business (and not required or authorized by
     law to close) in New York, New York.

               "Capitalized Lease" means any lease the obligation
     for Rentals with respect to which is required to be
     capitalized on a balance sheet of the lessee in accordance
     with GAAP.

               "Cash" means, as to any Person, such Person's cash
     and cash equivalents, as defined in accordance with GAAP
     consistently applied.

               "Class A Notes" means the Class A notes issued by the
     Company to the Secretary of the Treasury on behalf of the
     United States pursuant to Section 3026(a)(3)(A) of the
     National Consumer Cooperative Bank Act, as amended, 12 U.S.C. 
     3001, et seq. (the "Bank Act"), on the Final Government Equity
     Redemption Date (the "Redemption Date") in full and complete
     redemption of the class A stock of the Company held by the
     Secretary of the Treasury on such Redemption Date and
     replacement notes for such Class A notes in a principal
     amount(s) not greater than those notes being replaced and
     containing identical terms of subordination as the Class A
     notes.  The terms "class A notes", "Final Government Equity
     Redemption Date", and "class A stock" are defined in the Bank
     Act, which definitions are incorporated by this reference as
     if fully set forth herein.

               "Class B1 Common Stock" means the series of Class B
     stock comprising Class B stock purchased for cash after June
     28, 1984.

               "Code" means the Internal Revenue Code of 1986, as
     amended.

               "Consolidated Adjusted Net Income" means, for any
     fiscal period of the Company, net earnings or net loss
     (determined on a consolidated basis) of the Company and its
     Subsidiaries after income taxes for such period, but excluding 
     from the determination of such earnings the following items
     (together with the income tax effect, if any, applicable
     thereto):  (i) the proceeds of any life insurance policy; (ii)
     any gain or loss arising from the sale of capital assets;
     (iii) any gain arising from any reappraisal, revaluation or
     write-up of assets; (iv) any gain arising from transactions of
     a non-recurring or non-operating and material nature or
     arising from sales or other dispositions relating to the
     discontinuance of operations; (v) earnings of any Subsidiary
     accrued prior to the date it became a Subsidiary; (vi)
     earnings of any corporation, substantially all the assets of
     which have been acquired in any manner, realized by such other
     corporation prior to the date of such acquisition; (vii) net
     earnings of any business entity (other than a Subsidiary) in
     which the Company or any Subsidiary has an ownership interest
     unless such net earnings shall have actually been received by
     the Company or such Subsidiary in the form of cash
     distributions; (viii) any portion of the net earnings of any
     Subsidiary which for any  reason is unavailable for payment of
     dividends to the Company or any other Subsidiary; (ix) the
     earnings of any Person to which assets of the Company shall
     have been sold, transferred or disposed of, or into which the
     Company shall have merged, prior to the date of such
     transaction; (x) any gain arising from the acquisition of any
     securities of the Company or any of its Subsidiaries; and (xi)
     any amortization of deferred or other credit representing the
     excess of the equity in any Subsidiary at the date of
     acquisition thereof over the amount invested in such
     Subsidiary.

               "Consolidated Adjusted Net Worth" at any time means,
     with respect to the Company and the Subsidiaries (determined
     on a consolidated basis):

                    (a)  the amount of capital stock liability plus
          (or minus in the case of a deficit) the capital surplus
          and earned surplus of the Company and the Subsidiaries,
          less (without duplication) the sum of

                    (b)  the net book value, after deducting any
          reserves applicable thereto, of all items of the
          following character which are included in the assets of
          the Company and the Subsidiaries:

                         (i)  all deferred charges and prepaid
               expenses other than prepaid taxes and prepaid
               insurance premiums;

                         (ii)  treasury stock;

                         (iii)  unamortized debt discount and
               expense and unamortized stock discount and expense;

                         (iv)  good will, the excess of the cost
               of assets acquired over the book value of such
               assets on the books of the transferor, the excess
               of the cost of investments in any Person (including
               any Subsidiary) over the value of such investments
               on the books of such Person at the time of making
               such investments, organizational or experimental
               expense, patents, trademarks, copyrights, trade
               names and other intangibles;

                         (v)  all receivables (other than
               Eurodollar deposits) owing by Persons whose
               principal place of business or principal assets are
               located in any jurisdiction other than the United
               States of America or Canada; and

                         (vi)  any increment resulting from
               reappraisal, revaluation or write-up of capital
               assets subsequent to December 31, 1991.

     If the Company or any of the Subsidiaries shall have any
     Investments outstanding at any time which are not permitted
     under this Agreement, such Investments shall be excluded from
     Consolidated Adjusted Net Worth.

               "Consolidated Debt" means at any date of
     determination thereof, the aggregate amount of all
     Indebtedness of the Company and its Subsidiaries, plus,
     without duplication, the aggregate amount of the obligations
     of the Company and its Subsidiaries set forth below, at such
     time:

                    (a)  the principal amount of all recourse and
          nonrecourse interest bearing obligations of the Company
          or any Subsidiary including, without limitation, any such
          obligations bearing an implicit rate of interest, such as
          Capitalized Leases, and interest bearing obligations
          secured by any Lien upon Property owned by the Company or
          any Subsidiary, even though such Person has not assumed
          or become liable for the payment of such obligations;

                    (b)  the aggregate amount of all demand and
          term deposits made by any Person with the Company or any
          Subsidiary (including, without limitation, certificates
          of deposit issued by the Company or any Subsidiary);

                    (c)  the face amount of all letters of credit
          issued by the Company or any Subsidiary and all bankers'
          acceptances accepted by the Company or any Subsidiary;
          and

                    (d)  the aggregate amount of Asset
          Securitization Recourse Liabilities  of the Company or
          any Subsidiary.

               "Consolidated Earnings Available for Fixed Charges"
     means, for any period, the sum of:  (i) Consolidated Adjusted
     Net Income during such period, plus (ii) to the extent
     deducted in determining Consolidated Adjusted Net Income, (a)
     all provisions for any Federal, state or other income taxes
     made by the Company and its Subsidiaries during such period,
     and (b) Consolidated Fixed Charges during such period, plus
     (iii) contributions made by the Company to Development Corp.

               "Consolidated Effective Net Worth" at any time means
     the sum of

                    (a)  Consolidated Adjusted Net Worth at such
          time; plus

                    (b)  the aggregate outstanding principal amount
          of Class A Notes at such time.

               "Consolidated Fixed Charges" means, with respect to
     the Company on a consolidated basis for any period, the sum
     of:  (i) all interest and all amortization of Indebtedness,
     amortized discount and expense on all Indebtedness for
     borrowed money of the Company and its Subsidiaries, plus (ii)
     all Rentals payable during such period by the Company and its
     Subsidiaries.

               "Consolidated Net Earnings" means, for any period,
     the net income or loss of the Company and its Subsidiaries, as
     applicable (determined on a consolidated basis for such
     Persons at such time), for such period, as determined in
     accordance with generally accepted accounting principles in
     effect at such time.

               "Consolidated Senior Debt" means all unsecured
     Indebtedness of the Company and its Subsidiaries on a
     consolidated basis (i) for borrowed money (including the
     Indebtedness hereunder, the Senior Notes, Indebtedness under
     the Fleet Loan Agreement and all demand and term deposits made
     by any Person with the Company or any of its Subsidiaries)
     which is not expressly subordinate or junior to any other
     Indebtedness, plus, without duplication,  (ii) all
     "guarantees," as defined in Section 8.3 hereof, and (iii) Asset
     Securitization Recourse Liabilities to the extent, but only to
     the extent, that such obligations have matured.

               "Controlled Group" means all members of a controlled
     group of corporations and all trades or businesses (whether or
     not incorporated) under common control which, together with
     the Company, are treated as a single employer under Section
     414(b), 414(c) or 414(m) of the Internal Revenue Code of 1986,
     as amended, and Section 4001(a)(2) of ERISA.

               "Credit Agreement Related Claim" means any claim
     (whether civil, criminal or administrative and whether
     sounding in tort, contract or otherwise) in any way arising
     out of, related to, or connected with, this Agreement, the
     Note, or the relationship established hereunder or thereunder.

               "Debt Instrument" is defined in Section 9.5 hereof.

               "Default" means an event which with notice or lapse
     of time or both would constitute an Event of Default.

               "Default Rate" means the rate of interest applicable
     under Section 3.3 from time to time.

               "Development Corp." means NCB Development
     Corporation, a District of Columbia non-profit corporation
     established pursuant to 12 U.S.C. S 3051(b).

               "Dollars", "U.S.$" and the sign "$" mean such coin or
     currency of the United States of America as at the time shall
     constitute legal tender for the payment of public and private
     debts.

               "Effective Date" means March 25, 1998.

               "Eligible Cooperatives" has the meaning assigned to
     such term in Section 3015 of Title 12 of the United States
     Code.

               "Eligible Derivatives" means derivative Securities
     which are sold in the ordinary course of the business of the
     Company and its Subsidiaries for the purpose of hedging or
     otherwise managing portfolio risk.

               "ERISA" means the Employee Retirement Income Security
     Act of 1974, as amended.

               "Event of Default" is defined in Article 9 of this
     Agreement.

               "Exchange Act" means the Securities Exchange Act of
     1934, as amended.

               "Fair Market Value" means, at any time with respect
     to any Property, the sale value of such Property that would be
     realized in an arm's-length sale at such time between an
     informed and willing buyer and an informed and willing seller,
     under no compulsion to buy or sell, respectively.

               "Financial Statements" means the consolidated state-
     
     ments of financial condition of the Company and its
     Subsidiaries as of December 31 in the years 1994, 1995 and
     1996 inclusive, and the related consolidated statements of
     income and cash flows and changes in members' equity for the
     fiscal years ended on such dates, in each case accompanied by
     reports thereon containing opinions without qualification,
     except as therein noted, by Deloitte & Touche, independent
     certified public accountants, and the consolidated balance
     sheet of the Company and its Subsidiaries as of September 30,
     1997 and the related consolidated statements of income and
     cash flows and reconciliation of net income to net cash
     provided by operating activities for the nine (9) month period
     ended on such date.

               "Fleet Loan Agreement" means the Third Amended and
     Restated Loan Agreement dated as of May 28, 1997 among the
     Company, the Banks listed therein, and Fleet Bank, N.A., as
     Agent, as amended through the Effective Date.

               "GAAP" means generally accepted accounting principles
     in the United States of America as in effect on the date of
     this Agreement and applied on a basis consistent with the
     Financial Statements.

               "Governmental Body" shall mean any nation or
     government, any state or other political subdivision thereof
     and any entity exercising executive, legislative, judicial,
     regulatory or administrative functions of or pertaining to
     government.

               "Indebtedness" means, with respect to any Person, all
     (i) liabilities or obligations, direct and contingent, which
     in accordance with GAAP would be included in determining total
     liabilities as shown on the liability side of a balance sheet
     of such Person at the date as of which Indebtedness is to be
     determined, including, without limitation, contingent
     liabilities which, in accordance with such principles, would
     be set forth in a specific Dollar amount on the liability side
     of such balance sheet; (ii) liabilities or obligations of
     others for which such Person is directly or indirectly liable,
     by way of guaranty (whether by direct guaranty, suretyship,
     discount, endorsement, take-or-pay agreement, agreement to
     purchase or advance or keep in funds or other agreement having
     the effect of a guaranty) or otherwise; (iii) liabilities or
     obligations secured by liens on any assets of such Person,
     whether or not such liabilities or obligations shall have been
     assumed by it; (iv) liabilities or obligations of such Person,
     direct or contingent, with respect to letters of credit issued
     for the account of such Person and banker's acceptances
     credited for such Person; (v) obligations in the form of
     demand and term deposit accounts maintained by such Person;
     and (vi) Asset Securitization Recourse Liabilities to the
     extent, but only to the extent, that such obligations have
     matured.

               "Interest Payment Date" means the same day as the
     Loan Date on a quarterly basis after the Loan Date and up to
     the Maturity Date.

               "Investment" in any Person by the Company means: 
     (a) the amount paid or committed to be paid, or the value of
     property or services contributed or committed to be
     contributed, by the Company for or in connection with the
     acquisition by the Company of any stock, bonds, notes,
     debentures, partnership or other ownership interests or other
     securities of such Person; and (b) the amount of any advance,
     loan or extension of credit to, or guaranty or other similar
     obligation with respect to any Indebtedness of, such Person by
     the Company and (without duplication) any amount committed to
     be advanced, loaned, or extended to, or the payment of which
     is committed to be assured by a guaranty or similar obligation
     for the benefit of, such Person by the Company.

               "IRS" means the Internal Revenue Service.

               "Lender" is defined in Section 2.1. 

               "Lending Office" or  "Lending Office of the Lender"
     means Credit Suisse First Boston, (New York Branch), Eleven
     Madison Avenue, New York, New York 10010, or such other office
     or offices situated in the United States of America as the
     Lender may from time to time designate to the Company by
     written notice.

               "Lien" means any mortgage, deed of trust, pledge,
     security interest,
     encumbrance, lien or charge of any kind (including any
     agreement to give any of the foregoing), any conditional sale
     or other title retention agreement, any lease in the nature of
     any of the foregoing, and the filing of or agreement to give
     any financing statement under the Uniform Commercial Code of
     any jurisdiction.

               "Loan" means the loan to be made by the Lender to the
     Company pursuant to this Agreement.

               "Loan Date" means March 25, 1998.

               "Maturity Date" is defined in Section 2.2.

               "Moody's" means Moody's Investors Services, Inc. 

               "NCB Capital" means NCB Capital Corporation, a
     Delaware corporation formerly named NCB Mortgage Corporation.

               "NCCB Senior Obligations" means, at any date of
     determination thereof, with respect to the Company, the sum
     of:

                    (a)  the aggregate unpaid principal amount of
          Senior Debt, plus

                    (b)  the aggregate amount of all Capitalized
          Leases, plus

                    (c)  Restricted Guarantees computed on the
          basis of outstanding contingent liability, plus

                    (d)  Asset Securitization Recourse Liabilities
          of the Company (meeting the conditions set forth in
          either clause (i) or clause (ii) below):

                         (i)  to the extent, but only to the
               extent, that such obligations arise from the
               Company's obligation to repurchase receivables or
               other assets as a result of a default in payment by
               the obligor thereunder or any other default in
               performance by such obligor under any agreement
               related to such receivables; or

                         (ii)  if the Company shall maintain a
               reserve account containing Cash or Securities in
               respect of any such obligations or shall retain or
               purchase a subordinated interest therein, to the
               extent, but only to the extent, of the amount of
               such reserve account or subordinated interest.

               "Note" means the Promissory Note issued to the Lender
     by the Company pursuant to this Agreement, substantially in
     the form (appropriately completed) of Exhibit A to this
     Agreement.

               "Notice of Borrowing" means any notice given to GFC
     and CSFB by the Company pursuant to and in accordance with
     Section 4.1 of this Agreement.

               "Paid-in-Capital" has the meaning ascribed to it by
     GAAP.

               "PBGC" means the Pension Benefit Guaranty
     Corporation.

               "Permitted Liens" means (i) pledges or deposits by
     Company under workman's compensation laws, unemployment
     insurance laws, social security laws, or similar legislation,
     or good faith deposits in connection with bids, tenders,
     contracts (other than for the payment of Indebtedness of the
     Company), or leases to which the Company is a party, or
     deposits to secure public or statutory obligations of the
     Company or deposits of cash or U.S. government Bonds to secure
     surety, appeal, performance or other similar bonds to which
     the Company is a party, or deposits as security for contested
     taxes or import duties or for the payment of rent; (ii) Liens
     imposed by law, such as carriers', warehousemen, materialmen's
     and mechanics' liens, or Liens arising out of judgments or
     awards against the Company with respect to which the Company
     at the time shall currently by prosecuting an appeal or
     proceedings for review; (iii) Liens for taxes not yet subject
     to penalties for non-payment and Liens for taxes the payment
     of which is being contested as permitted by Section 7.6
     hereof; and (iv) Liens incidental to the conduct of the
     business of the Company or to the ownership of its property
     which were not incurred in connection with Indebtedness of the
     Company, all of which Liens do not in the aggregate materially
     detract from the value of the properties to which they relate
     or materially impair their use in the operation of the
     business of the Company.

               "Person" means an individual, a corporation, a
     partnership, a joint venture, a trust or unincorporated
     organization, a joint stock company or other similar
     organization, a government or any political subdivision
     thereof, a court, or any other legal entity, whether acting in
     an individual, fiduciary or other capacity.

               "Plan" means at any time an employee pension benefit
     plan which is covered by Title IV of ERISA or subject to the
     minimum funding standards under Section 412 of the Code and is
     either (i) maintained by the Company or any member of the
     Controlled Group for employees of the Company, or by the
     Company for any other member of such Controlled Group or (ii)
     maintained pursuant to a collective bargaining agreement or
     any other arrangement under which more than one employer makes
     contributions and to which the Company or any member of the
     Controlled Group is then making or accruing an obligation to
     make contributions or has within the preceding five plan years
     made contributions.

               "Property" means any interest in any kind of property
     or asset, whether real, personal or mixed, or tangible or
     intangible.

               "Qualified Assets" means, at any date of
     determination thereof, the sum of the following items (a), (b)
     and (c) owned by the Company:

                    (a)  The principal amount of all promissory
          notes and other interest bearing obligations acquired by
          the Company in the ordinary course of its business, less
          (i) reserves for credit losses applicable thereto and
          (ii) unearned income;

                    (b)  Cash on hand and in banks; and

                    (c)  Investments other than "Restricted
          Investments" (as such term is defined in the Senior Note
          Agreements as in effect on the date hereof).

               "Regulatory Change" means any applicable law,
     interpretation, directive, request or guideline (whether or
     not having the force of law), or any change therein or in the
     administration or enforcement thereof, that becomes effective
     or is implemented or first required or expected to be complied
     with after the date hereof, whether the same is (i) the result
     of an enactment by a government or any agency or political
     subdivision thereof, a determination of a court or regulatory
     authority, or otherwise or (ii) enacted, adopted, issued or
     proposed before or after the date hereof, including any such
     that imposes, increases or modifies any tax, reserve
     requirement, insurance charge, special deposit requirement,
     assessment or capital adequacy requirement, but excluding any
     such that imposes, increases or modifies any income or
     franchise tax imposed upon the Lender by any jurisdiction (or
     any political subdivision thereof) in which the Lender or any
     office thereof is located.

               "Rentals" means all fixed rentals (including as such
     all payments that the lessee is obligated to make to the
     lessor on termination of the lease or surrender of the
     property) payable by the Company, as lessee or sublessee under
     a lease of real or personal property, but shall be exclusive
     of any amounts required to be paid by the Company (whether or
     not designated as rents or additional rents) on account of
     maintenance, repairs, insurance, taxes and similar charges. 
     Fixed rents under any so-called "percentage leases" shall be
     computed solely on the basis of the minimum rents, if any,
     required to be paid by the lessee regardless of sales volume
     or gross revenues.

               "Restricted Guarantees" at any time means all
     "guarantees" (as defined in Section 8.3 hereof) by the Company
     of obligations of others that constitute sum certain
     obligations at the time such guarantees are incurred.

               "Retained Earnings" means the consolidated retained
     earnings account (whether allocated or unallocated) of the
     Company and its Subsidiaries determined as of any date in
     accordance with GAAP consistent with those applied in the
     preparation of the Company's consolidated statement of
     financial condition for the fiscal year ended December 31,
     1996.

               "S&P" means Standard & Poor's Ratings Services. 

               "Securities Act" means the Securities Act of 1933,
     as amended.

               "Security" shall have the meaning ascribed thereto
     in Section 2(1) of the Securities Act, as amended; provided,
     however, that Asset Securitization Recourse Liabilities shall
     not constitute "Securities" except (i) to the extent that such
     obligations arise from the Company's obligation to repurchase
     receivables or other assets as a result of a default in
     payment by the obligor thereunder or any other default in
     performance by such obligor under any agreement related to
     such receivables or (ii) if the Company shall maintain a
     reserve account containing Cash or Securities in respect of
     any such obligations or shall retain or purchase a
     subordinated interest therein to the extent of the amount of
     such reserve account or subordinated interest.

               "Selected Banks" means the banks which are
     signatories to the Fleet Loan Agreement and the one hundred
     largest commercial banks which either are United States
     national banking associations or are chartered under the laws
     of a state of the United States and which have ratings by
     Thomson BankWatch, Inc. no lower than B/C.

               "Senior Debt" means all Indebtedness of the Company
     for borrowed money that is not expressed to be subordinate or
     junior to any other Indebtedness, including, without
     limitation, under this Agreement, the Fleet Loan Agreement or
     the Senior Note Agreements.

               "Senior Notes" means the Senior Notes issued by the
     Company in the aggregate principal amount of  $110,000,000
     under the terms and conditions of the Senior Note Agreements. 

               "Senior Note Agreements" means collectively, (i) the
     separate Assumption Agreement and Amended and Restated Senior
     Note Agreements, dated as of December 1, 1993, as amended
     December 10, 1996, in respect of the Company's Amended and
     Restated 8.18% Series A Senior Notes due June 24, 1997 (now
     matured and repaid), Amended and Restated 8.32% Series B
     Senior Notes due December 24, 1997 (now matured and repaid),
     and 8.44% Series C Senior Notes due June 24, 1998; (ii) Note
     Purchase Agreement dated as of December 16, 1994, as amended
     December 5 and December 10, 1996 in respect of the Company's
     8.84% Series A Senior Notes due March 31, 2000, 8.85% Series
     B Senior Notes due March 31, 2000 and 7.96% Series C Senior
     Notes due March 31, 2000; (iii) Master Shelf Agreement dated
     as of December 30, 1994, as amended December 6, 1996, in
     respect to up to $50,000,000 of Senior Notes, pursuant to
     which there were issued $30,000,000 in 7.15% Senior Notes due
     September 29, 2001; (iv) Senior Note Agreements dated December
     15, 1995, as amended December 6, 1996, in respect of the
     Company's 6.60% Series D Senior Notes due December 31, 2002,
     and 6.59% Series E Senior Notes due December 31, 2002; and (v)
     Master Shelf Agreement dated as of June 30, 1997, in respect
     to up to $30,000,000 of Senior Notes pursuant to which there
     were issued $10,000,000 in 6.94% Senior Notes due July 14,
     2003.

               "SPV" has the meaning assigned to such term in the
     definition of "Asset Securitization" in this Article I, and,
     NCB I, Inc. and any other Subsidiary of the Company having
     powers limited to the holding of regular or residual interests
     arising out of Asset Securitizations.

               "Subsidiary" means with respect to any Person, any
     corporation, partnership or joint venture whether now existing
     or hereafter organized or acquired:  (i) in the case of a
     corporation, of which a majority of the securities having
     ordinary voting power for the election of directors (other
     than securities having such power only by reason of the
     happening of a contingency) are at the time owned by such
     Person and/or one or more Subsidiaries of such Person or (ii)
     in the case of partnership or joint venture in which such
     Person is a general partner or joint venturer or of which a
     majority of the partnership or other ownership interests are
     at the time owned by such Person and/or one or more of its
     Subsidiaries.

          Section 1.2    Accounting Terms.  Any accounting terms
used in this Agreement which are not specifically defined shall
have the meanings customarily given to them in accordance with
GAAP, except that references in Article 6 to GAAP shall be deemed
to refer to such principles as in effect on the date of the
financial statements delivered pursuant thereto.

          Section 1.3    Time Period Computations.  In the
computation of a period of time specified in this Agreement from a
specified date to a subsequent date, the word "from" means "from and
including" and the words "to" and "until" mean "to but excluding".

                            ARTICLE 2

                      GENERAL LOAN PROVISION
                                 
          Section 2.1    The Loan.  Subject to the terms and
conditions of this Agreement, on the Loan Date, GFC may, in its
discretion, make a loan to the Company or, if GFC does not make
such loan, CSFB shall make a loan to the Company, and in either
case the Company shall borrow from GFC or CSFB, as the case may be
(the party making such loan, the "Lender"), the aggregate principal
amount of TWENTY MILLION UNITED STATES DOLLARS ($20,000,000) (the
"Loan").

          Section 2.2    Term of Loan.  The entire principal amount
of the Loan shall be due and payable on March 26, 2001 (the
"Maturity Date").

          Section 2.3    Proceeds of Loan.  The Lender shall, upon
the Company's satisfaction of the conditions specified in Article
4 of this Agreement, make the entire principal amount of the Loan
available to the Company before 12:00 Noon (New York City time) on
the Loan Date in Dollars in immediately available funds at the bank
(and for credit to the account of the Company at such bank
designated by the Company) specified by the Company in the Notice
of Borrowing.

          Section 2.4    The Note.  The Loan shall be evidenced by
a Promissory Note of the Company, which shall be substantially in
the form of Exhibit A to this Agreement (appropriately completed),
dated the Loan Date, payable to the order of the Lender in the
principal amount of the Loan.  The first and last days of each
interest period during the term of the Loan and each payment of
interest on the Loan shall be recorded by the Lender on the
"Schedule of Interest" attached to the Note and by specific
reference made a part thereof.  Any prepayment of the principal
amount of the Loan shall be recorded by the Lender on the reverse
side of the Note and indicated on the "Schedule of Interest".

                            ARTICLE 3
                                 
                      INTEREST AND REPAYMENT
                                 
          Section 3.1    Interest on the Loan.  The Loan shall bear
interest at the rate of 6.24% per annum on the principal amount of
the Loan from time to time outstanding until the entire principal
amount of the Loan shall have been repaid.

          Section 3.2    Additional Interest.  If, after the date
of this Agreement, any Regulatory Change

                    (i)  shall subject the Lender to any tax, duty
          or other charge with respect to its obligation to make or
          maintain the Loan, or shall change the basis of taxation
          of payments to the Lender of the principal of or interest
          on the Loan, in respect of any other amounts due under
          this Agreement or in respect of its obligation to make
          the Loan (except for changes in the rate of tax on the
          overall net income of the Lender); or

                    (ii) shall impose, modify or deem applicable
          any reserve, special deposit, capital adequacy or similar
          requirement against assets of, deposits with or for the
          account of, or credit extended by, the Lender or shall
          impose on the Lender any other condition affecting (1)
          the obligation of the Lender to make or maintain the
          Loan; or (2) the Note;

and the result of any of the foregoing is to increase the cost to
the Lender of making or maintaining the Loan or to reduce the
amount of any sum received or receivable by the Lender under this
Agreement or under the Note, by an amount reasonably deemed by the
Lender to be material, then, within fifteen days after demand by
the Lender, the Company shall pay to the Lender such additional
amount or amounts as will compensate the Lender for such increased
cost or reduction.  A certificate of the Lender setting forth the
basis for determining such additional amount or amounts necessary
to compensate the Lender shall be conclusive in the absence of
manifest error.

          Section 3.3    Interest after Maturity.  In the event the
Company shall fail to make any payment of the principal amount of,
or interest on, the Loan when due (whether by acceleration or
otherwise), after giving effect to any applicable grace period
provided for in this Agreement, the Company shall pay interest on
such unpaid amount, payable from time to time on demand, from the
date such amount shall have become due to the date of payment
thereof, accruing on a daily basis, at a per annum rate (the
"Default Rate") equal to the greater of (i) the sum of the interest
rate on the Loan in effect immediately before such amount became
due, plus two per cent (2.0%) and (ii) the Base Rate, plus two per
cent (2.0%).

          Section 3.4    Payment and Computations.

               (a)  All payments required or permitted to be made
     to the Lender under this Agreement or the Note shall be made
     to the Lender in Dollars at the Lending Office of the Lender
     in immediately available funds.

               (b)  Interest on the Loan shall be computed on the
     basis of a year of 360 days consisting of 12 months of 30 days
     each and, in the case of a portion of a month, for the actual
     number of days (including the first day but excluding the last
     day) elapsed.

               (c)  Interest on the Loan shall be payable in
     arrears on each Interest Payment Date; provided, that in the
     event that any Interest Payment Date shall be a day which is
     not a Business Day, the obligation to make such payment shall
     be deferred to the next succeeding Business Day unless such
     Business Day falls in another calendar month, in which case
     the Interest Payment Date shall be advanced to the next
     preceding Business Day.

               (d)   Whenever any payment of principal is required
     or permitted to be made on a day which is not a Business Day,
     the obligation of the Company to make such payment shall be
     deferred until the next succeeding Business Day and, in such
     case, such extension of time shall be included in the
     computation of interest in respect of such principal amount at
     the rate in effect at the date such principal amount was
     otherwise due and payable.

          Section 3.5    Payment at Maturity.  Any principal amount
of the Note theretofore not repaid, together with any accrued
interest thereon, shall be due and payable in full on the Maturity
Date.

          Section 3.6    Optional Prepayments: Certain Early
Repayments.

               (a)  Subject to the terms and conditions of this
     Section 3.6, the Company may, at its sole option, prepay the
     principal amount of the Loan in whole or in part (in any
     amount of $1,000,000 or more) at any time and from time to
     time (each an "Optional Prepayment") without premium or penalty
     (except as set forth in Section 3.6(c) below).  Each Optional
     Prepayment shall be accompanied by the payment of all accrued
     and unpaid interest to the date of such Optional Prepayment on
     the principal amount of such Optional Prepayment and any
     amounts due under Section 3.6(c) in connection with such
     Optional Prepayment.

               (b)  In respect of each Optional Prepayment proposed
     to be made by the Company, the right of the Company to make
     such Optional Prepayment is subject to the Lender's receipt
     from the Company, at least three Business Days prior to the
     date specified therein as the date on which Optional
     Prepayment is to be made, of a written notice (which shall be
     irrevocable) specifying (i) the principal amount of such
     Optional Prepayment and (ii) the date (which shall be a
     Business Day) on which such Optional Prepayment will be made.

               (c)  If the Company prepays all or any part of the
     outstanding principal balance of the Loan in advance of the
     Maturity Date (whether due to Optional Prepayment,
     acceleration or for any other reason), in addition to the
     payments of principal and accrued and unpaid interest, the
     Company shall pay to the Lender, upon the request of the
     Lender, such amount or amounts as shall be sufficient in the
     reasonable opinion of the Lender, to compensate the Lender for
     any loss, cost, or expense incurred as a result of any payment
     or prepayment on a date other than the Maturity Date for such
     Loan, such compensation to include, without limitation, an
     amount equal to the excess of (i) the interest that would have
     been received from the Company under this Agreement on any
     amounts to be reemployed during the period from the payment or
     prepayment date to the Maturity Date over (ii) the interest
     component of the return that the Lender determines it could
     have obtained had it placed such amount on deposit in the
     interbank Dollar market selected by it for a period equal to
     such period from the payment or prepayment date to the
     Maturity Date.

          Section 3.7    Highly Leveraged Transaction.   In the
event that the Loan shall be designated a "highly leveraged
transaction" (as defined in Bank Circular BC-242, dated October 30,
1989, as supplemented by Supplement 1, dated February 16, 1990, and
as may hereafter be supplemented or amended from time to time), the
Lender shall so notify the Company, whereupon the Company shall pay
additional compensation for the Loan at the rate of $150,000 per
annum from the date of such designation through the date that such
designation ceases to be effective or the Loan is repaid in full. 
Such compensation shall be paid quarterly in arrears.

                            ARTICLE 4

CONDITIONS PRECEDENT TO THE LOAN 
                                 
          Section 4.1    Delivery on or Prior to Loan Date.  The
obligation of GFC or CSFB to make the Loan to the Company hereunder
is subject to the condition precedent that the applicable Lender
shall have received an irrevocable Notice of Borrowing from the
Company on the Business Day prior to the requested Loan Date that
specifies the Loan Date (which shall be a Business Day) and
confirms that the amount of the Loan shall be $20,000,000; and such
obligation is subject to the further condition precedent that the
applicable Lender shall have received from the Company on or prior
to the Loan Date the following instruments, each dated as of the
Loan Date:

               (a)  The Note, duly executed by the Company;

               (b)  An opinion of counsel to the Company in form
     and substance satisfactory to the applicable Lender;

               (c)  A certified copy of the resolutions of the
     Board of Directors of the Company authorizing the execution
     and delivery of this Agreement and the Note;

               (d)  A certificate of the Secretary, an Assistant
     Secretary or an Assistant Treasurer of the Company certifying
     the names and true signatures of the Authorized Officers;

               (e)  A certified copy of the By-Laws of the Company
     as in effect on the Loan Date; and

               (f)  A certified copy of each Senior Note Agreement,
     the Fleet Loan Agreement and other agreement evidencing
     Indebtedness of the Company for borrowed money in effect as of
     the Loan Date.

          Section 4.2    Further Condition Precedent to the Loan.
The obligation of GFC or CSFB to make the Loan shall be subject to
the further conditions precedent that on the Loan Date the
following statements shall be true and correct and the applicable
Lender shall have received a certificate signed by an Authorized
Officer, dated the Loan Date, to the effect that:

               (a)  The representations and warranties of the
     Company contained in Article 5 are correct as of the Loan Date
     as though made on and as of the Loan Date;

               (b)  No event has occurred and is continuing, or
     would result from the Loan after giving effect to the
     application of the proceeds therefrom, which constitutes an
     Event of Default or would constitute an Event of Default but
     for the requirement that notice be given or time elapse or
     both;

               (c)  No Default shall have occurred and be
     continuing at the time the Loan is to be made or would result
     from the making of the Loan or from the application of the
     proceeds thereof; and

               (d)  All legal matters incident to the closing of
     the transactions contemplated by this Agreement and the making
     of the Loan shall be satisfactory to the applicable Lender and
     its counsel.

                            ARTICLE 5

                  REPRESENTATION AND WARRANTIES
                                 
     The Company hereby represents and warrants to GFC and CSFB
that:

          Section 5.1    Organization.

               (a)  Each of the Company and its Subsidiaries is
     duly organized and validly existing under the laws of its
     jurisdiction of organization and has the power to own its
     assets and to transact the business in which it is presently
     engaged and in which it proposes to be engaged.  Schedule 3.1
     annexed to the Fleet Loan Agreement accurately and completely
     lists the jurisdiction of incorporation of the Company and its
     Subsidiaries, and the authorized and outstanding shares of
     common stock of the Company and its Subsidiaries, except for
     the name change of NCB Capital as contemplated in Schedule
     3.13.5.  All of the shares which are issued and outstanding
     have been duly and validly issued and are fully paid and non-
     
     assessable.  Except as set forth on such Schedule 3.1, there
     are not outstanding any warrants, options, contracts or
     commitments of any kind entitling any Person to purchase or
     otherwise acquire any shares of capital stock of the Company
     or its Subsidiaries nor are there outstanding any securities
     which are convertible into or exchangeable for any shares of
     capital stock of the Company or any of its Subsidiaries. 
     Except as set forth on such Schedule 3.1, neither the Company
     nor any of its Subsidiaries has any Subsidiary.

               (b)  There are no jurisdictions other than as set
     forth on Schedule 3.1 annexed to the Fleet Loan Agreement in
     which the character of the properties owned or proposed to be
     owned by the Company or any of its Subsidiaries or in which
     the transaction of the business of the Company or any of its
     Subsidiaries as now conducted or as proposed to be conducted
     requires or will require the Company or any of its
     Subsidiaries to qualify to do business and as to which failure
     so to qualify could have a material adverse effect on the
     business, operations, financial condition or properties of the
     Company and its Subsidiaries, taken as a whole.

          Section 5.2    Power, Authority and Consents.  (i)  The
Company has the power to execute, deliver and perform the Loan
Documents to be executed by it; (ii) the Company has the power to
borrow hereunder and has taken all necessary action to authorize
the borrowing hereunder on the terms and conditions of this
Agreement, and (iii) the Company has taken all necessary action,
corporate or otherwise, to authorize the execution, delivery and
performance of this Agreement and the Note (the "Loan Documents"). 
No consent or approval of any Person (including, without
limitation, any stockholder of the Company), no consent or approval
of any landlord or mortgagee, no waiver of any Lien or right of
distraint or other similar right and no consent, license, approval,
authorization or declaration of any governmental authority, bureau
or agency, is or will be required in connection with the execution,
delivery or performance by the Company, or the validity or
enforcement of, the Loan Documents, or if required each of which
has been duly and validly obtained on or prior to the date hereof
and is now in full force and effect.

          Section 5.3    No Violation of Law or Agreements.  The
execution and delivery by the Company of each Loan Document and
performance by it hereunder and thereunder, will not violate any
provision of law and will not conflict with or result in a breach
of any order, writ, injunction, ordinance, resolution, decree, or
other similar document or instrument of any court or governmental
authority, bureau or agency, domestic or foreign, or any charter or
by-laws of the Company or create (with or without the giving of
notice or lapse of time, or both) a default under or breach of any
agreement, bond, note or indenture to which the Company is a party,
or by which the Company is bound or any of its properties or assets
is affected, or result in the imposition of any Lien of any nature
whatsoever upon any of the properties or assets owned by or used in
connection with the business of the Company.

          Section 5.4    Due Execution, Validity and
Enforceability.  This Agreement and each other Loan Document has
been duly executed and delivered by the Company and each
constitutes the valid and legally binding obligation of the
Company, enforceable in accordance with its terms, except as such
enforcement may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium, or other similar laws, now or hereafter
in effect, relating to or affecting the enforcement of creditors'
rights generally and except that the remedy of specific performance
and other equitable remedies are subject to judicial discretion.

          Section 5.5    Properties.  All of the properties and
assets owned by the Company or any of its Subsidiaries are owned by
each of them, respectively, free and clear of any Lien of any
nature whatsoever, except Permitted Liens and as permitted by
Schedule 3.5 annexed to the Fleet Loan Agreement.

          Section 5.6    Judgments, Actions and Proceedings. 
Except as set forth on Schedule 3.6 annexed to the Fleet Loan
Agreement, there are no outstanding judgments, actions or proceed-

ings pending before any court or governmental authority, bureau or
agency, with respect to the Company or any of its Subsidiaries or,
to the best of the Company's knowledge, threatened against or
affecting the Company or any of its Subsidiaries, involving, in the
case of any court proceeding, a claim in excess of $250,000, nor,
to the best of the Company's knowledge is there any reasonable
basis for the institution of any such action or proceeding which is
probable of assertion, nor are there any such actions or
proceedings in which the Company or any of its Subsidiaries is a
plaintiff or complainant.

          Section 5.7    No Defaults, Compliance With Laws.  Except
as set forth on Schedule 3.7 annexed to the Fleet Loan Agreement,
neither the Company nor any of its Subsidiaries is in material
default under any agreement, ordinance, resolution, decree, bond,
note, indenture, order or judgment to which it is a party or by
which it is bound, or any other agreement or other instrument by
which any of the properties or assets owned by it or used in the
conduct of its business is affected, and each of the Company and
its Subsidiaries has complied and is in compliance in all material
respects with all applicable laws, ordinances and regulations
non-compliance with which could have a material adverse effect on
the business, operations, financial condition or properties of the
Company or any of its Subsidiaries or on the ability of the Company
or any of its Subsidiaries to perform their respective obligations
under the Loan Documents.

          Section 5.8    Burdensome Documents.  Except as set forth
on Schedule 3.8 annexed to the Fleet Loan Agreement, neither the
Company nor its Subsidiaries is a party to or bound by, nor are any
of its properties or assets affected by, any agreement, ordinance,
resolution, decree, bond, note, indenture, order or judgment which
materially and adversely affects its business, assets or condition,
financial or otherwise.

          Section 5.9    Financial Statements.  Each of the
Financial Statements is correct and complete and presents fairly
the consolidated and consolidating financial position of the
Company and its Subsidiaries, as the case may be, as at its date,
and has been prepared in accordance with GAAP.  As of the Effective
Date, (a) neither the Company nor any of its Subsidiaries has any
material obligation, liability or commitment, direct or contingent,
which is not reflected in the Financial Statements, and (b) there
has been no material adverse change in the financial position or
operations of the Company or any of its Subsidiaries since the date
of the latest balance sheet included in the Financial Statements
(the "Latest Balance Sheet").  The fiscal year of the Company is the
twelve-month period ending on December 31 in each year.

          Section 5.10   Tax Returns.  The Company and each of its
Subsidiaries has filed all federal, state and local tax returns 
required to be filed by it and has not failed to pay any taxes, or
interest and penalties relating thereto, on or before the due dates
thereof.  Except to the extent that reserves therefor are reflected
in the Financial Statements, (a) there are no material federal,
state or local tax liabilities of the Company and its Subsidiaries
due or to become due for any tax year ended on or prior to the date
of the Latest Balance Sheet relating to such entity, whether
incurred in respect of or measured by the income of such entity,
which are not properly reflected in the Latest Balance Sheet, and
(b) there are no material claims pending or, to the knowledge of
the Company, proposed or threatened against the Company or any of
its Subsidiaries for past federal, state or local taxes, except
those, if any, as to which proper reserves are reflected in the
Financial Statements.

          Section 5.11   Intangible Assets.  The Company and each
of its Subsidiaries possess all necessary patents, trademarks,
trademark rights, trade names, trade name rights and copyrights to
conduct its business as now conducted and as proposed to be
conducted, without any conflict with the patents, trademarks
rights, trade names, trade name rights and copyrights of others.

          Section 5.12   Regulation U.  No part of the proceeds
received by the Company from the Loan will be used directly or
indirectly for the purpose of purchasing or carrying, or for
payment in full or in part of Indebtedness which was incurred for
the purposes of purchasing or carrying, any margin stock as such
term is defined in 221.3 of Regulation U of the Board of Governors
of the Federal Reserve System, 12 C.F.R., Chapter II, Part 221.

          Section 5.13   Name Changes.  Except as set forth on
Schedule 3.13 annexed to the Fleet Loan Agreement, neither the
Company nor any of its Subsidiaries has within the six-year period
immediately preceding the date of this Agreement changed its name,
been the surviving entity of a merger or consolidation, or acquired
all or substantially all of the assets of any Person.

          Section 5.14   Full Disclosure.  None of the Financial
Statements, nor any certificate, opinion, or any other statement
made or furnished in writing to GFC or CSFB by or on behalf of the
Company or any of its Subsidiaries in connection with this
Agreement or the transactions contemplated herein, contains any
untrue statement of a material fact, or omits to state a material
fact necessary in order to make the statements contained therein or
herein not misleading, as of the date such statement was made.
There is no fact known to the Company which has, or would in the
now foreseeable future have, a material adverse effect on the
business, prospects or condition, financial or otherwise, of the
Company or of any of its Subsidiaries, which fact has not been set
forth herein, in the Financial Statements, or any certificate,
opinion, or other written statement so made or furnished to GFC and
CSFB.

          Section 5.15   Employee Grievances.  Except as set forth
on Schedule 3.15 annexed to the Fleet Loan Agreement, there are no
actions or proceedings pending or, to the best of the knowledge of
the Company, threatened against the Company or any of its
Subsidiaries by or on behalf of, or with, its employees, other than
employee grievances arising in the ordinary course of business
which are not, in the aggregate, material.

          Section 5.16   Condition of Assets.  All of the assets
and properties of the Company and its Subsidiaries which are
reasonably necessary for the operation of its business are in good
working condition, ordinary wear and tear excepted, and are able to
serve the function for which they are currently being used.

          Section 5.17   ERISA.

               (a)  Except as set forth on Schedule 3.17 annexed to
     the Fleet Loan Agreement, neither the Company nor any of its
     Subsidiaries have and has ever had, any Plan in connection
     with which there could arise a direct or contingent liability
     of the Company or any of its Subsidiaries to the PBGC,
     Department of Labor or the IRS.  Neither the Company nor any
     of its Subsidiaries is a participating employer (i) in any
     Plan under which more than one employer makes contributions as
     described in Sections 4063 and 4064 of ERISA, or (ii) in a
     multiemployer plan as defined in Section 4001(a)(3) of ERISA.

               (b)  All references to the Company or its Sub-
     
     sidiaries in this Section 5.17 or in any other Section of this
     Agreement relating to ERISA, shall be deemed to refer to the
     Company and its Subsidiaries and all other entities which are,
     together with the Company, part of a Controlled Group.

                            ARTICLE 6
 
DELIVERY OF FINANCIAL REPORTS, DOCUMENTS AND OTHER INFORMATION

          Prior to the Loan Date and thereafter until payment in
full of the Note and full and complete performance of all of its
other obligations arising hereunder, the Company shall deliver to
the Lender:

          Section 6.1    Annual Financial Statements.  Annually, as
soon as available, but in any event within 90 days after the last
day of each of its fiscal years, consolidated and consolidating
statements of financial condition, income and cash flows, a
reconciliation of net income and net cash provided by operating
activities and consolidated statements of changes in members'
equity of the Company and its Subsidiaries, and a consolidated
balance sheet of the Company as at such last day of the fiscal
year, and the related consolidated statements of income and
retained earnings and cash flows of the Company for such fiscal
year, each prepared in accordance with GAAP consistently applied,
in reasonable detail, and, as to the consolidated statements of the
Company and its Subsidiaries and the statements of the Company,
certified without qualification by independent certified public
accountants satisfactory to the Lender, or certified, as to the
consolidating statements, by the chief financial officer of the
Company, as fairly presenting the financial positions and the
results of operations of the Company and its Subsidiaries, as at
and for the year ending on its date and as having been prepared in
accordance with GAAP.

          Section 6.2    Quarterly Financial Statements.  As soon
as available, but in any event within 45 days after the end of the
Company's first three fiscal quarterly periods, consolidated and
consolidating statements of financial condition, income and cash
flows, a reconciliation of net income and net cash provided by
operating activities and consolidated statements of changes in
members' equity of the Company and its Subsidiaries and a
consolidated balance sheet of the Company as of the last day of
such quarter, and statements of income and retained earnings and
cash flows for the Company for such quarter, and comparative
figures for the corresponding period of the immediately preceding
fiscal year, all in reasonable detail, each such statement to be
certified in a certificate of the president or chief financial
officer of the Company as fairly presenting the financial position
and the results of operations of the Company and its Subsidiaries
as at its date and for such quarter and as having been prepared in
accordance with GAAP (subject to year-end audit adjustments).

          Section 6.3    Other Information.  Promptly after a
written request therefor, such other financial data or information
evidencing compliance  with the requirements of this Agreement, as
the Lender may reasonably request from time to time.

          Section 6.4    No Default Certificate.  At the same time
as it delivers the financial statements required under the
provisions of Section 6.1 and 6.2, a certificate of the president
or chief executive officer or chief financial officer of the
Company to the effect that no Event of Default hereunder and that
no default under any other agreement to which the Company or any of
its Subsidiaries is a party or by which it is bound, or by which,
to the best of the knowledge of the Company and any of its
Subsidiaries, any of its properties or assets, taken as a whole,
may be materially affected, and no event which, with the giving of
notice or the lapse of time, or both, would constitute such an
Event of Default or default, exists, or, if such cannot be so
certified, specifying in reasonable detail the exceptions, if any,
to such statement. Such certificate shall be accompanied by a
detailed calculation indicating compliance with the covenants
contained in Section 7.9 hereof.

          Section 6.5    Certificate of Accountants.  At the same
time as it delivers the financial statements required under the
provisions of Section 6.1, a certificate of the independent
certified public accountants of the Company and its Subsidiaries,
specifically addressed to the Company and its Subsidiaries and to
the Lender, to the effect that during the course of their audit of
the operations of the Company and its Subsidiaries and its
condition as of the end of the fiscal year, nothing has come to
their attention which would indicate that an Event of Default or
Default hereunder has occurred or that there was any violation of
the covenants of the Company or any of its Subsidiaries contained
in Section 7.9 or Article 8 of this Agreement, or, if such cannot
be so certified, specifying in reasonable detail the exceptions, if
any, to such statement.

          Section 6.6    Copies of Documents.  Promptly upon their
becoming available, copies of any (a) financial statements,
projections, non-routine reports, notices (other than routine
correspondence), requests for waivers and proxy statements, in each
case, delivered by the Company to any lending institution other
than the Lender; (b) correspondence or notices received by the
Company from any federal, state or local governmental authority
which regulates the operations of the Company, relating to an
actual or threatened change or development which would be
materially adverse to the Company; (c) registration statements and
any amendments and supplements thereto, and any regular and
periodic reports, if any, filed by the Company with any securities
exchange or with the Securities and Exchange Commission or any
governmental authority succeeding to any or all of the functions of
the said Commission; and (d) letters of comment or correspondence
sent to the Company by any such securities exchange or such
Commission in relation to the Company and its affairs.

          Section 6.7    Notices of Defaults.

               (a)  Promptly, notice of the occurrence of any event
     which constitutes, or with notice to it or lapse of time, or
     both, would constitute, an Event of Default hereunder, or
     would constitute or cause a material adverse change in the
     condition, financial or otherwise, or the operations of the
     Company.

               (b)  Promptly, notice of the occurrence of any event
     which constitutes or with notice or lapse of time, or both
     would constitute, an event of default by the Company under any
     material agreement of the Company, or would constitute or
     cause a material adverse change in the condition, financial or
     otherwise, or the operation of the Company.

          Section 6.8    ERISA Notices.

               (a)  Concurrently with such filing, a copy of each
     Form 5500 which is filed with respect to each Plan with the
     IRS; and

               (b)  Promptly, upon their becoming available, copies
     of:  (i) all correspondence with the PBGC, the Secretary of
     Labor or any representative of the IRS with respect to any
     Plan, relating to an actual or threatened change or
     development which would be materially adverse to the Company;
     (ii) copies of all actuarial valuations received by the
     Company with respect to any Plan; and (iii) copies of any
     notices of Plan termination filed by any Plan Administrator
     (as those terms are used in ERISA) with the PBGC and of any
     notices from PBGC to the Company with respect to the intent of
     the PBGC to institute involuntary termination proceedings.
 
                            ARTICLE 7

                      AFFIRMATIVE COVENANTS

          Prior to the Loan Date and thereafter until payment in
full of the Note and full and complete performance of all of its
other obligations arising hereunder, the Company shall, and shall
cause each of its Subsidiaries to:

          Section 7.1    Books and Records.  Keep proper books of
record and account in a manner reasonably satisfactory to the
Lender in which full, true  and correct entries shall be made of
all dealings or transactions in relation to its business and
activities.

          Section 7.2    Inspections and Audits.  Permit the Lender
to make or cause to be made (and, after the occurrence of and
during the continuance of an Event of Default, at the Company's
expense) inspections and audits of any books, records and papers of
the Company and to make extracts therefrom and copies thereof, or
to make inspections and examinations of any properties and
facilities of the Company, on reasonable notice, at all such
reasonable times and as often as the Lender may reasonably require,
in order to assure that the Company is and will be in compliance
with its obligations under the Loan Documents.

          Section 7.3    Maintenance and Repairs.  Maintain in good
repair, working order and condition, subject to normal wear and
tear, all material properties and assets from time to time owned by
it and used in or necessary for the operation of its business, and
make all reasonable repairs, replacements, additions and
improvements thereto.

          Section 7.4    Continuance of Business.  Do, or cause to
be done, all things reasonably necessary to preserve and keep in
full force and effect its corporate existence and all permits,
rights and privileges necessary for the proper conduct of its
business and continue to engage in the same line of business.

          Section 7.5    Copies of Corporate Documents.  Subject to
the prohibitions set forth in Section 8.12 hereof, promptly deliver
to the Lender copies of any amendments or modifications to its
by-laws, certified by the secretary or assistant secretary of the
corporation.

          Section 7.6    Perform Obligations.  Pay and discharge
all of its obligations and liabilities, including, without
limitation, all taxes, assessments and governmental charges upon
its income and properties, when due, unless and to the extent only
that such obligations, liabilities, taxes, assessment and
governmental charges shall be contested in good faith and by
appropriate proceedings and that, to the extent required by GAAP
then in effect, proper and adequate book reserves relating thereto
are established by the Company, and then only to the extent that a
bond is filed in cases where the filing of a bond is necessary to
avoid the creation of a Lien against any of its properties.

          Section 7.7    Notice of Litigation.  Promptly notify the
Lender in writing of any litigation, legal proceeding or dispute,
other than disputes in the ordinary course of business or, whether
or not in the ordinary course of business, involving amounts less
than Two Hundred and Fifty Thousand Dollars ($250,000), affecting
the Company whether or not fully covered by insurance, and regard-

less of the subject matter thereof (excluding, however, any actions
relating to workmen's compensation claims or negligence claims
relating to use of motor vehicles, if fully covered by insurance,
subject to deductibles).

          Section 7.8    Insurance.

               (a)  Maintain with responsible insurance companies
     such insurance on such of its properties, in such amounts and
     against such risks as is customarily maintained by similar
     businesses; file with the Lender upon its request a detailed
     list of the insurance then in effect, stating the names of the
     insurance companies, the amounts and rates of the insurance,
     dates of the expiration thereof and the properties and risks
     covered thereby; and, within ten (10) days after notice in
     writing from the Lender, obtain such additional insurance as
     the Lender may reasonably request; and,

               (b)  Carry all insurance available through the PBGC
     or any private insurance companies covering its obligations to
     the PBGC.

          Section 7.9    Financial Covenants.  Have or maintain:

               (a)  At all times, Consolidated Effective Net Worth
     in an amount not less than the sum of (i) Two Hundred
     Sixty-Five Million Dollars ($265,000,000) plus (ii) the sum,
     for all fiscal quarters of the Company ended subsequent to
     January 1, 1993, of the greater, for each fiscal quarter, of
     (A) Zero Dollars ($0) and (B) fifty percent (50%) of
     Consolidated Net Earnings for each such fiscal quarter.

               (b)  At all times, Consolidated Adjusted Net Worth
     in an amount not less than the sum of (i) One Hundred Million
     Dollars ($100,000,000) plus (ii) the sum, for all fiscal
     quarters of the Company ended subsequent to January 1, 1993,
     of the greater, for each fiscal quarter, of (A) Zero Dollars
     ($0) and (B) fifty percent (50%) of Consolidated Net Earnings
     for each such fiscal quarter.

               (c)  With respect to the Company at all times,
     Investments of the types described in Section 8.9(i) through
     (xii) hereof in an aggregate amount not less than Twenty-Five
     Million Dollars ($25,000,000).

               (d)  With respect to the Company for any period of
     four (4) consecutive fiscal quarters of the Company,
     Consolidated Earnings Available for Fixed Charges not less
     than one hundred ten percent (110%) of Consolidated Fixed
     Charges for such period.

               (e)  With respect to the Company, Paid-in-Capital in
     each of the following Subsidiaries in an amount not greater
     than the following amounts:
 
                                                    Amount of
          Subsidiary                              Paid-in-Capital

          NCB Financial Corporation               $15,000,000
          NCB Capital                             $15,000,000

               (f)  With respect to the Company at all times,
     Investments in Subsidiaries (other than as set forth in
     subsection 7.9(e) above and excluding SPV's and secured loans
     to NCB Capital) in an aggregate amount with respect to all
     such Subsidiaries of not greater than $30,000,000.

               (g)  At all times, a ratio of Consolidated Debt to
     Consolidated Adjusted Net Worth in an amount not greater than
     10.0 to 1.0.  For purposes of calculating the ratio set forth
     in this subsection 7.9(g) and in subsection 7.9(h) below only,
     "Consolidated Adjusted Net Worth" shall be reduced by the
     amount by which the sum of 75% of (i) 90 day overdue accounts,
     (ii) non-performing loans, (iii) real estate owned in
     substance foreclosure and other miscellaneous repossessions,
     and (iv) modified loans, exceed the reserves for credit losses
     established by the Company and its Subsidiaries.

               (h)  At all times, a ratio of Consolidated Senior
     Debt to Consolidated Adjusted Net Worth in an amount not
     greater than 6.5 to 1.0.

               (i)  Qualified Assets of not less than one hundred
     (100%) percent of the sum (at any date of determination
     thereof) of:

                         (i)  NCCB Senior Obligations, plus

                         (ii) the aggregate unpaid principal
               amount of Subordinated Debt (as defined in the
               Senior Note Agreements as in effect on the date
               hereof), less

                         (iii)     the aggregate unpaid principal
               amount of Class A Notes.

          Section 7.10   Reportable Events.  Promptly notify the
Agent in writing of the occurrence of any Reportable Event, as
defined in Section 4043 of ERISA, if a notice of such Reportable
Event is required under ERISA to be delivered to the PBGC within 30
days after the occurrence thereof, together with a description of
such Reportable Event and a statement of the action the Company
intends to take with respect thereto, together with a copy of the
notice thereof given to the PBGC.

          Section 7.11   Comply with ERISA.  Comply in all material
respects with all applicable provisions of ERISA now or hereafter
in effect.

          Section 7.12   Senior Debt Agreements.  Comply and remain
at all times in compliance with the Senior Note Agreements and the
Fleet Loan Agreement.

                            ARTICLE 8

                       NEGATIVE COVENANTS.

          Until the Loan Date and thereafter until payment in full
of the Note and full and complete performance of all of its other
obligations arising hereunder, neither the Company nor any of its
Subsidiaries shall do, agree to do, or permit to be done, any of
the following:

          Section 8.1    Indebtedness.  Subject to subsections
7.9(f),  (g) and (h), create, incur, permit to exist or have
outstanding any Indebtedness, except:

               (a)  Indebtedness to the Lender under this Agreement
     and the Note;

               (b)  Indebtedness of the Company under the Fleet
     Loan Agreement;

               (c)  Taxes, assessments and governmental charges,
     non-interest bearing accounts payable and accrued liabilities,
     in any case not more than 90 days past due from the original
     due date thereof (e.g., deferred compensation and deferred
     taxes) and in each case incurred and continuing in the
     ordinary course of business;

               (d)  Indebtedness under, and as permitted by, the
     Senior Note Agreements;

               (e)  Indebtedness under the Class A Notes; and

               (f)  Indebtedness as set forth on Schedule 7.1
     annexed to the Fleet Loan Agreement.

          Section 8.2    Liens.  Create, or assume or permit to
exist, any Lien on any of the properties or assets of the Company
whether now owned or hereafter acquired, except:

               (a)  Permitted Liens;

               (b)  As set forth on Schedule 3.5 annexed to the
     Fleet Loan Agreement; and

               (c)  To secure obligations in connection with
     Eligible Derivatives; provided, however, in the event the
     Agent under the Fleet Loan Agreement notifies the Company in
     writing that either (i) the Total Commitments (as defined
     therein) are being terminated pursuant to the terms and
     conditions of the Fleet Loan Agreement, or (ii) the Banks (as
     defined therein) have elected not to extend or renew either of
     their respective A Commitments or B Commitments (as so
     defined) upon maturity thereof, then the aggregate amount of
     obligations in respect of Eligible Derivatives secured by such
     Liens shall not exceed the greater of: (A) $10,000,000, or (B)
     the aggregate amount of such obligations outstanding on the
     date such notification is delivered to the Company by the
     Agent pursuant to the Fleet Loan Agreement.

          Section 8.3    Guaranties.  Assume, endorse, be or become
liable for, or guarantee, the obligations of any Person, except by
the endorsement of negotiable instruments for deposit or collection
in the ordinary course of business.  For the purposes hereof, the
term "guarantee" shall include any agreement, whether such agreement
is on a contingency or otherwise, to purchase, repurchase or
otherwise acquire Indebtedness of any other Person, or to purchase,
sell or lease, as lessee or lessor, property or services, in any
such case primarily for the purpose of enabling another person to
make payment of Indebtedness, or to make any payment (whether as an
advance, capital contribution, purchase of an equity interest or
otherwise) to assure a minimum equity, asset base, working capital
or other balance sheet or financial condition, in connection with
the Indebtedness of another Person, or to supply funds to or in any
manner invest in another Person in connection with such Person's
Indebtedness.   Asset Securitization Recourse Liabilities shall not
constitute "guarantees" hereunder.

          Section 8.4    Mergers, Acquisitions.  Merge or
consolidate with any Person (whether or not the Company is the
surviving entity), except a Subsidiary may consolidate with, or
merge into, the Company or another Subsidiary, or, except as
permitted by subsection 7.9(f), acquire all or substantially all of
the assets or any of the capital stock of any Person.

          Section 8.5    Redemptions; Distributions.

               (a)  Except for redemptions by the Company of Class
     B1 Common Stock from the holders thereof who no longer have
     loans from the Company outstanding, purchase, redeem, retire
     or otherwise acquire, directly or indirectly, or make any
     sinking fund payments with respect to, any shares of any class
     of stock of the Company now or hereafter outstanding or set
     apart any sum for any such purpose; or

               (b)  Except as otherwise permitted under the Senior
     Note Agreements, declare or pay any dividends or make any
     distribution of any kind on the Company's outstanding stock,
     or set aside any sum for any such purpose, except that the
     Company may declare or pay any dividend payable solely in
     shares of its common stock and any Subsidiary may declare or
     pay any dividend to the Company.

          Section 8.6    Intentionally Omitted.

          Section 8.7    Changes in Business.  Make any material
change in its business, or in the nature of its operation, or
liquidate or dissolve itself (or suffer any liquidation or
dissolution), or convey, sell, lease, assign, transfer or otherwise
dispose of any material portion of its property, assets or business
except in the ordinary course of business and for a fair
consideration or dispose of any shares of stock or any
Indebtedness, whether now owned or hereafter acquired.

          Section 8.8    Intentionally Omitted.

          Section 8.9    Investments.  Make, or suffer to exist,
any Investment in any Person, including, without limitation, any
shareholder, director, officer or employee of the Company or any of
its Subsidiaries, except investments in:

                    (i)  Demand deposits in and one-to-four day
          loans which bear interest at the Federal Funds Rate or
          other similar short-term unsecured loans to Selected
          Banks;

                    (ii) Marketable obligations of the United
          States;

                    (iii)     Marketable obligations guaranteed by
          or insured by the United States, or those for which the
          full faith and credit of the United States is pledged for
          the repayment of principal and interest thereon;

                    (iv) Marketable obligations issued, guaranteed,
          or fully insured by any agency, instrumentality, or
          corporation of the United States established or to be
          established by the Congress, for which the credit of such
          agency, instrumentality, or corporation is pledged for
          the repayment of the principal and interest thereof;

                    (v)  Marketable general obligations of a state,
          a territory or a possession of the United States, or any
          political subdivision of any of the foregoing, or the
          District of Columbia, unconditionally secured by the full
          faith and credit of such state, territory, possession,
          political subdivision or district provided that such
          state, territory, possession, political subdivision or
          district has general taxing authority and the power to
          levy such taxes as may be required for the payment of
          principal and interest thereof;

                    (vi) Domestic and LIBOR, negotiable time and
          variable rate certificates of deposit issued by Selected
          Banks;

                    (vii)     Marketable bankers' acceptances and
          finance bills accepted by Selected Banks;

                    (viii)    Prime commercial paper having a
          credit rating equal to at least A-2 issued by S&P or P-2
          issued by Moody's or Duff-2 issued by Duff & Phelps
          Credit Rating Co.;

                    (ix) Marketable corporate debt securities
          having at least an A credit rating issued by S&P or an
          A-2 issued by Moody's;

                    (x)  Repurchase, reverse repurchase agreements
          and security lending agreements collateralized by
          securities of the type described in subsections (ii) and
          (iv);

                    (xi) Asset-backed securities issued against a
          pool of receivables which have a long-term rating of AAA
          or better by S&P, Moody's or Duff & Phelps Credit Rating
          Co. and which have an average life or final maturity of
          no more than five years;

                    (xii)     Mortgage-backed securities issued
          against an underlying pool of mortgages which have a
          long-term rating of AAA or better by S&P, Moody's or Duff
          & Phelps Credit Rating Co.; provided such mortgage-backed
          securities shall have an average life, as determined by
          the dealer's prepayment assumptions at the time of
          purchase, of no more than five years;

                    (xiii)    Subsidiaries, subject to the
          limitations stated in subsection 7.9(e)-(f) hereof; and

                    (xiv)     Promissory notes and other interest
          bearing obligations acquired in the ordinary course of
          business and the issuance of letters of credit in the
          ordinary course of business.

          Section 8.10   Fiscal Year.  Change its fiscal year.

          Section 8.11   ERISA Obligations.

               (a)  Be or become obligated to the PBGC other than
     in respect of annual premium payments in excess of $50,000.

               (b)  Be or become obligated to the IRS with respect
     to excise or other penalty taxes provided for in Section 4975
     of the Code, as in effect or hereafter amended or
     supplemented, in excess of $50,000.

          Section 8.12   Amendment of Documents.

               (a)  Modify, amend, supplement or terminate, or
     agree to modify, amend, supplement or terminate its by-laws.

               (b)  Modify, amend or supplement or agree to modify,
     amend or supplement the Class A Notes (including, without
     limitation, the subordination provisions set forth therein) in
     any respect that could materially and adversely affect the
     financial condition or business of the Company or its ability
     to perform hereunder or could materially and adversely affect
     the rights of the Lender hereunder.

          Section 8.13   Transactions with Affiliates.  Except as
expressly permitted by this Agreement, and as set forth on Schedule
7.13 annexed to the Fleet Loan Agreement, directly or indirectly: 
(a) make any Investment in an Affiliate; or (b) consolidate with or
purchase or acquire assets from an Affiliate; or enter into any
other transaction directly or indirectly with or for the benefit of
any Affiliate (including, without limitation, guarantees and
assumptions of obligations of an Affiliate); provided, however,
that (i) any Affiliate who is an individual may serve as an
employee or director of the Company and receive reasonable
compensation for his services in such capacity, and (ii) the
Company may enter into any transaction with an Affiliate providing
for the leasing of property, the rendering or receipt of services
or the purchase or sale of product, inventory and other assets in
the ordinary course of business if the monetary or business
consideration arising therefrom would be substantially as
advantageous to the Company as the monetary or business
consideration which would obtain in a comparable arm's length
transaction with a Person not an Affiliate.

                            ARTICLE 9
 
                        EVENTS OF DEFAULT

          If any one or more of the following events ("Events of
Default") shall occur and be continuing, the entire unpaid balance
of the principal of and interest on the Note outstanding and all
other obligations and Indebtedness of the Company to the Lender
arising hereunder and under the other Loan Documents shall
immediately become due and payable upon written notice to that
effect given to the Company by the Lender (except that in the case
of the occurrence of any Event of Default described in Section 9.7
no such notice shall be required), without presentment or demand
for payment, notice of non-payment, protest or further notice or
demand of any kind, all of which are expressly waived by the
Company; provided, however, that: (i) in case of the occurrence of
the Event of Default described in Section 9.1, no such notice shall
be required after the passage of ten (10) days after the Grace
Period provided for therein; and (ii) in case of the occurrence of
the Event of Default described in Section 9.7, no such notice shall
be required.

          Section 9.1    Payments.  Failure to make any required
payment of principal of the Note or the Loan or failure within
three (3) Business Days after the due date thereof (the "Grace
Period") to make any payment of interest on the Note or the Loan;
or,

          Section 9.2    Incurring of Indebtedness during the Grace
Period.  Incurring of any Indebtedness during the Grace Period
including, without limitation, the issuance of Senior Notes; or,

          Section 9.3    Covenants.  Failure to perform or observe
any of the agreements of the Company contained in Section 7.9 or
Article 8 hereof (except for the agreements of the Company
contained in Sections 8.9 or 8.13); or,

          Section 9.4    Other Covenants.  Failure by the Company
to perform or observe the agreements of the Company contained in
Sections 8.9 or 8.13 hereof or any other term, condition or
covenant of this Agreement or of any of the other Loan Documents to
which it is a party, including, without limitation, the Note, which
shall remain unremedied for a period of fifteen (15) days after
notice thereof shall have been given to the Company by the Lender;
or,

          Section 9.5    Other Defaults.

               (a)  Failure by the Company or any of its
     Subsidiaries to perform or observe any term, condition or
     covenant of any bond, note, debenture, loan agreement,
     indenture, guaranty, trust agreement, mortgage or similar
     instrument to which the Company or such Subsidiary is a party
     or by which it is bound, or by which any of its properties or
     assets may be affected including, without limitation, the
     Senior Note Agreements, the Fleet Loan Agreement or any other
     evidences of Indebtedness (a "Debt Instrument"), so that, as
     a result of any such failure to perform, the Indebtedness
     included therein or secured or covered thereby may be declared
     due and payable prior to the date on which such Indebtedness
     would otherwise become due and payable;

               (b)  Any event or condition referred to in any Debt
     Instrument shall occur or fail to occur, so that, as a result
     thereof, the Indebtedness included therein or secured or
     covered thereby may be declared due and payable prior to the
     date on which such Indebtedness would otherwise become due and
     payable; or,

               (c)  Failure to pay any Indebtedness for borrowed
     money when due under any Debt Instrument, whether at final
     maturity or, in the case of Debt Instruments payable on
     demand, upon demand; or,

          Section 9.6    Representations and Warranties.  Any
representation or warranty made in writing to GFC, CSFB or the
Lender  in any of the Loan Documents or in connection with the
making of the Loan, or any certificate, statement or report made or
delivered in compliance with this Agreement, shall have been false
or misleading in any material respect when made or delivered; or,

          Section 9.7    Bankruptcy.

               (a)  The Company shall make an assignment for the
     benefit of creditors, file a petition in bankruptcy, be
     adjudicated insolvent, petition or apply to any tribunal for
     the appointment of a receiver, custodian, or any trustee for
     it or a substantial part of its assets, or shall commence any
     proceeding under any bankruptcy, reorganization, arrangement,
     readjustment of debt, dissolution or liquidation law or
     statute of any jurisdiction, whether now or hereafter in
     effect, or the Company shall take any action to authorize any
     of the foregoing actions; or there shall have been filed any
     such petition or application, or any such proceeding shall
     have been commenced against it, which remains undismissed for
     a period of thirty (30) days or more; or any order for relief
     shall be entered in any such proceeding; or the Company by any
     act or omission shall indicate its consent to, approval of or
     acquiescence in any such petition, application or proceeding
     or the appointment of a custodian, receiver or any trustee for
     it or any substantial part of any of its properties, or shall
     suffer any custodianship, receivership or trusteeship to
     continue undischarged for a period of thirty (30) days or
     more; or,

               (b)  The Company shall generally not pay its debts
     as such debts become due; or,

               (c)  The Company shall have concealed, removed, or
     permitted to be concealed or removed, any part of its
     property, with intent to hinder, delay or defraud its
     creditors or any of them or made or suffered a transfer of any
     of its property which may be fraudulent under any bankruptcy,
     fraudulent conveyance or similar law; or shall have made any
     transfer of its property to or for the benefit of a creditor
     at a time when other creditors similarly situated have not
     been paid; or shall have suffered or permitted, while
     insolvent, any creditor to obtain a Lien upon any of its
     property through legal proceedings or distraint which is not
     vacated within thirty (30) days from the date thereof; or,

          Section 9.8    Judgments.  Any judgment against the
Company or any attachment, levy of execution against any of its
properties for any amount in excess of $500,000 shall remain
unpaid, unstayed on appeal, undischarged, unbonded or undismissed
for a period of sixty (60) days or more; or,

          Section 9.9    ERISA.

               (a)  The termination of any Plan or the institution
     by the PBGC of proceedings for the involuntary termination of
     any Plan, in either case, by reason of, or which results or
     could result in, a "material accumulated funding deficiency"
     under Section 412 of the Code; or,

               (b)   Failure by the Company to make required
     contributions, in accordance with the applicable provisions of
     ERISA, to each of the Plans hereafter established or assumed
     by it.

                            ARTICLE 10

                          MISCELLANEOUS

          Section 10.1   Amendments and Waivers: Cumulative
Remedies.  No delay or failure of the Lender or the holder of any
Note in exercising any right, power or privilege hereunder shall
affect such right, power or privilege; nor shall any single or
partial exercise thereof or any abandonment or discontinuance of
steps to enforce such a right, power or privilege preclude any
further exercise thereof or of any other right, power or privilege. 
The rights and remedies of the Lender, of any other holder of any
Note hereunder and of the Company are cumulative and not exclusive
of any rights or remedies which any of them would otherwise have. 
Any waiver, permit, consent or approval of any kind or character
(whether involving a breach, default, provision, condition or term
hereof or otherwise) on the part of the Lender, of the holder of
any Note, or of the Company under this Agreement or under any Note
must be in writing and shall be effective only in the specific
instance and for the purpose for which given and only to the extent
set forth specifically in such writing.  No notice or demand given
hereunder shall entitle the recipient thereof to any other or
further notice or demand in similar or other circumstances.

          Section 10.2    Survival of Representations and
Warranties.  All representations, warranties, covenants and
agreements of the Company contained herein or made in writing in
connection herewith shall survive the execution and delivery of
this Agreement, the making of Loan hereunder and the issuance of
the Note, provided that the survival of a representation or
warranty shall not constitute a restatement of such representation
or warranty after the Effective Date.

          Section 10.3    Supervening Illegality.  If, after the
Loan Date, as the result of (i) the adoption of any law, rule or
regulation by the United States of America or Switzerland or any
Governmental Body of either thereof, (ii) any change in the
existing laws, rules and regulations of the United States of
America or Switzerland, or any Governmental Body of either thereof,
(iii) the issuance of any order or decree by any Governmental Body
of either thereof, (iv) any change in the interpretation or
administration of any applicable law, rule, regulation, order or
decree by any Governmental Body (including any central bank or
similar agency) of either thereof charged with the interpretation
or administration thereof, or (v) compliance by the Lender with any
request or directive (whether or not having the force of law) of
any Governmental Body of either thereof, it shall be unlawful or
impossible for the Lender to maintain the Loan (after the Lender
shall have used reasonable efforts to avoid such result), the
Lender shall so notify the Company and the Lender may require the
Company to prepay the entire principal amount of, and all accrued
and unpaid interest on, the Loan, together with any amount payable
pursuant to Section 3.6, by giving the Company at least thirty (30)
business days' prior written notice.  If after the Effective Date
and prior to the Loan Date it shall become unlawful or impossible
for the CSFB to make the Loan, this Agreement shall terminate
forthwith and no party hereto shall have any further rights or
obligations under this Agreement.

          Section 10.4   No Reduction in Payments.  All payments
due to the Lender hereunder, and all other terms, conditions,
covenants and agreements to be observed and performed by the
Company hereunder, shall be made, observed or performed by the
Company without any reduction or deduction whatsoever, including
any reduction or deduction for any set-off, recoupment,
counterclaim (whether sounding in tort, contract or otherwise) or
tax.  CSFB has submitted to the Company two duly completed and
signed copies of Form 4224 of the United States Internal Revenue
Service relating to all amounts to be received by it pursuant to
this Agreement.  CSFB, if it is the Lender at such time, shall,
from time to time, submit to the Company such additional duly
completed and signed copies of such forms (or such successor forms
as shall be adopted from time to time by the relevant United States
taxing authorities) as may be (i) requested in writing by the
Company and (ii) appropriate under then current United States law
or regulations to avoid or reduce United States withholding taxes
on payments in respect of all amounts to be received by CSFB
pursuant to this Agreement.

          Section 10.5    Change of Control Option.  

               (a)  In the event that there shall occur any Change
     of Control (as defined below) in respect of the Company, the
     Lender shall have the right, at its option exercisable at any
     time within six months following the Change Date (as defined
     below), to require the Company to purchase the Note on the
     Purchase Date (as defined below) at a purchase price that
     shall be equal to the sum of (i) the principal amount of the
     Note then outstanding, plus (ii) any and all accrued and
     unpaid interest on the Note to the Purchase Date plus (iii)
     the amount that would be payable by the Company under Section
     3.6(c) in the case of a prepayment in full of the Note (the
     "Purchase Price").

               (b)  The Company shall give the Lender written
     notice of the occurrence of a Change of Control within five
     Business Days following the Change Date.  No failure of the
     Company to give notice of a Change of Control shall limit the
     right of the Lender to require the Company to purchase the
     Note pursuant to this Section 10.5.

               (c)  The Lender may exercise its option hereunder to
     require the Company to purchase the Note by delivering to the
     Company at any time within six months after the Change Date
     (i) written notice of such exercise specifying the Purchase Date and 
     (ii) the Note duly endorsed.  The Lender's commitment
     shall automatically terminate immediately upon the Company's
     receipt of the Lender's written notice of such exercise of its
     option under and in accordance with this Section 10.5.

               (d)  In the event of the exercise by the Lender of
     its option under this Section 10.5 in the manner provided
     herein, the Company shall pay or cause to be paid to the
     Lender on the Purchase Date the Purchase Price (determined in
     accordance with subsection 10.5(a) in immediately available
     funds.

               (e)  As used in this Section 10.5, the term:

                    (i)  "Change Date" means the date on which any
          Change of Control shall be deemed to have occurred;
          provided, that, if the Company shall fail to give timely
          notice of the occurrence of a Change of Control to the
          Lender as provided in subsection 10.5(b) of this Section
          10.5, for the purpose of determining the duration of the
          option of the Lender granted under this Section 10.5,
          "Change Date" shall mean the earlier of (i) the date on
          which notice of a Change of Control is duly given by the
          Company to the Lender or (ii) the date on which the
          Lender obtains actual knowledge of the Change of Control.

                    (ii) "Change of Control" means when, and shall
          be deemed to have occurred at such time as, a "person" or
          "group" (within the meaning of Sections 13(d) and
          14(d)(2) of the Exchange Act) becomes the "beneficial
          owner" (as defined in Rule 13d-3 under the Exchange Act)
          of more than fifty percent (50%) of the then outstanding
          Voting Stock of the Company; provided, that fifty per
          cent shall become seventy percent (70%) with respect to
          any "employee benefit plan" (as defined in Section 3(3)
          of ERISA) maintained by the Company or any Subsidiary of
          the Company or any trust or funding vehicle maintained
          for or pursuant to such "employee benefit plan".

                    (iii)     "Purchase Date" means the date on
          which the Company shall purchase the Note from the Lender
          pursuant to the exercise by the Lender of its option
          under this Section 10.5 pursuant to a notice given to the
          Company in accordance with subsection 10.5(c) of this
          Section 10.5, which date shall be a business day not less
          than 90 nor more than 120 days after the date the Lender
          gives the Company written notice of such exercise.

                    (iv) "Voting Stock" shall mean capital stock of
          the Company of any class or classes (however designated)
          the holders of which are ordinarily, in the absence of
          contingencies, entitled to vote for the election of the
          Board of Directors of the Company, it being understood
          that, at the Effective Date, the Common Stock, Classes B
          and C $100 par value, of the Company are the only
          outstanding classes of capital stock of the Company that
          constitute "Voting Stock".

          Section 10.6   Stamp Taxes.  The Company agrees to pay,
and to save CSFB, GFC and the holder of any Note harmless from all
liability for, any Delaware or Federal stamp, transfer, documentary
or similar taxes, assessments or charges (herein "Stamp Taxes"), and
any penalties or interest with respect thereto, which may be
assessed, levied, collected or imposed, or otherwise become
payable, in connection with the execution and delivery of this
Agreement or the Note.

          Section 10.7    Notices.  Any notice, statement, request
or demand required or permitted hereunder to be in writing may be
given by telex, cable or electronic communication means.  All
notices, statements, requests and demands given to or made upon
either party hereto in accordance with the provisions of this
Agreement shall be deemed to have been given or made in the case of
telephonic notice (to the extent expressly permitted hereunder)
when made, or in the case of any other type of notice, when
actually received, if to the Company, to it at

          National Consumer Cooperative Bank
          1401 Eye Street, N.W. - Suite 700
          Washington, D.C.  20005
          Attention:  Chief Financial Officer:  
          Telecopy:  (202) 336-7803
          
          with a copy to:

          Shea & Gardner
          1800 Massachusetts Avenue, N.W.
          Washington, D.C.  20036
          Attention:  Martin J. Flynn, Esq. 
          Telecopy:   202-828-2195 

and if to the Lender, to it at:

          Credit Suisse First Boston
           New York Branch
          Eleven Madison Avenue
          New York, New York  10010
          Attention:  Jay Chall
          Telecopy:   (212) 325-9010
or such other address for notice as either party may designate for
itself in a notice to the other party, except in cases where it is
expressly provided herein that such notice, statement, request or
demand shall not be effective until received by the party to whom
it is addressed.

          Section 10.8    Governing Law. THIS AGREEMENT AND THE
NOTE SHALL BE DEEMED TO BE CONTRACTS UNDER THE LAWS OF THE STATE OF
NEW YORK AND FOR ALL PURPOSES SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF SAID STATE.

          Section 10.9   Successors and Assigns.  

               (a)  This Agreement shall be binding upon and inure
     to the benefit of and be enforceable by the respective
     successors and assigns of the parties hereto; provided that
     the Company may not assign or transfer any of its interest
     hereunder without the prior written consent of the Lender.

               (b)  The Lender may make, carry or transfer the Loan
     at, to or for the account of, any of its branch offices or the
     offices of any of its Affiliates.

               (c)  The Lender may assign its rights and delegate
     its obligations under this Agreement; provided that any such
     assignment or delegation (other than the pledge of the Note to
     the Federal Reserve Bank and other than an assignment or
     delegation to CSFB by GFC) may be made only with the prior
     written consent of the Company, which consent shall not be
     unreasonably withheld or delayed.  The Lender may sell
     participation in all or any part of the Loan made by it or its
     commitment or any other interest herein or in the Note to
     another bank or other entity.  In the case of an assignment,
     upon notice thereof by the Lender to the Company, the assignee
     shall have, to the extent of such assignment (unless otherwise
     provided thereby), the same rights and benefits as it would
     have if it were the Lender hereunder and the holder of the
     Note, and, if the assignee has expressly assumed, for the
     benefit of the Company, the Lender's obligations hereunder,
     the Lender shall be relieved of its obligations hereunder to
     the extent of such assignment and assumption.  In the case of
     a participation, the participant shall not have any rights
     under this Agreement or the Note or any other document
     delivered in connection herewith (the participant's rights
     against the Lender in respect of such participation to be
     those set forth in the agreement executed by the Lender in
     favor of the participant relating thereto) and all amounts
     payable by the Company shall be determined as if the Lender
     had not sold such participation.

          Section 10.10   Maximum Rate of Interest Permitted by
Law.  Nothing in this Agreement shall require the Company to pay
interest for the account of the Lender at a rate exceeding the
maximum rate permitted by applicable law to be charged or received
by the Lender, it being understood that neither this Section nor
Section 10.8 is intended to make the criminal laws of any
jurisdiction applicable in circumstances in which they would not
otherwise apply.  If the rate of interest specified herein or in
the Note would otherwise exceed the maximum rate so permitted to be
charged or received with respect to any Note, the rate of interest
required to be paid for the account of the Lender shall be
automatically reduced to such maximum rate.

          Section 10.11   Expenses, Indemnification.

               (a)  The Company shall save GFC, CSFB and the Lender
     harmless against all reasonable out of-pocket expenses
     (including attorneys' fees and expenses) of such Person and
     shall indemnify GFC, CSFB and the Lender and their respective
     Affiliates, officers, employees and agents (Indemnified
     Persons") against the costs of preparing this Term Loan
     Agreement and the Note, all costs, expenses, losses and
     damages arising in connection with this Agreement or the Note,
     including with respect to any Credit Agreement Related Claim. 
     The obligation of the Company under this paragraph shall
     survive the payment of the Note.

               (b)  All amounts payable by the Company under
     Section 10.11(a) shall be immediately due upon written request
     by the Indemnified Person for the payment thereof.

          Section 10.12  Set-Off: Suspension of Payment and
Indemnities Performance.  The Lender is hereby authorized by the
Company, at any time and from time to time, without notice, (a)
during any Event of Default, to set off against, and to appropriate
and apply to the payment of, the liabilities of the Company under
this Agreement and the Note (whether matured or unmatured, fixed or
contingent or liquidated or unliquidated) any and all liabilities
owing by the Lender or any of its Affiliates to the Company
(whether payable in Dollars or any other currency, whether matured
or unmatured and, in the case of liabilities that are deposits,
whether general or special, time or demand and however evidenced
and whether maintained at a branch or office located within or
without the United States) and (b) during any Event of Default, to
suspend the payment and performance of such liabilities owing by
such Person or its Affiliates and, in the case of liabilities that
are deposits, to return as unpaid for insufficient funds any and
all checks and other items drawn against such deposits.

          Section 10.13  Judicial Proceedings; Waiver of Jury
Trial.   Any judicial proceeding brought against the Company with
respect to any Credit Agreement Related Claim may be brought in any
court of competent jurisdiction in the City of New York, and, by
execution and delivery of this Agreement, the Company (a) accepts,
generally and unconditionally, the nonexclusive jurisdiction of
such courts and any related appellate court and irrevocably agrees
to be bound by any judgment rendered thereby in connection with any
Credit Agreement Related Claim, and (b) irrevocably waives any
objection it may now or hereafter have as to the venue of any such
proceeding brought in such a court or that such a court is an
inconvenient forum.  The Company hereby waives personal service of
process and consents that service of process upon it may be made by
certified or registered mail, return receipt requested, at its
address specified or determined in accordance with the provisions
of Section 10.7, and service so made shall be deemed completed on
the third Business Day after such service is deposited in the mail. 
Nothing herein shall affect the right of the Lender or any other
Indemnified Person to serve process in any other manner permitted
by law or shall limit the right of the Lender or any other
Indemnified Person to bring proceedings against the Company in the
courts of any other jurisdiction   Any judicial proceeding by the
Company against the Lender involving any Credit Agreement Related
Claim shall be brought only in a court located in the City and
State of New York.  THE PARTIES HERETO HEREBY WAIVE TRIAL BY JURY
IN ANY JUDICIAL PROCEEDING TO WHICH ANY TWO OR MORE OF THEM ARE
PARTIES INVOLVING ANY CREDIT AGREEMENT RELATED CLAIM.

          Section 10.14  LIMITATION OF LIABILITY.  NEITHER GFC,
CSFB, THE LENDER NOR ANY OTHER INDEMNIFIED PERSON SHALL HAVE ANY
LIABILITY WITH RESPECT TO, AND THE COMPANY HEREBY WAIVES, RELEASES
AND AGREES NOT TO SUE FOR, ANY SPECIAL, INDIRECT OR CONSEQUENTIAL
DAMAGES SUFFERED OR ALLEGED BY THE COMPANY IN CONNECTION WITH ANY
CREDIT AGREEMENT RELATED CLAIM.

          Section 10.15  Severability. The provisions of this
Agreement are severable, and if any clause or provision of this
Agreement shall be held invalid or unenforceable in whole or in
part in any jurisdiction, then such clause or provision shall, as
to such jurisdiction, be ineffective to the extent of such
invalidity or unenforceability without in any manner affecting the
validity or enforceability of such clause or provision in any other
jurisdiction or the remaining provisions hereof in any
jurisdiction.

          Section 10.16  Counterparts.  This Agreement may be
executed in any number of counterparts and by different parties
hereto on separate counterparts, each complete set of which, when
so executed and delivered by all parties, shall be an original, but
all such counterparts shall together constitute but one and the
same instrument.

          Section 10.17  Headings, Bold Type and Index.  The
section headings, subsection headings and bold type used herein and
the Index hereto have been inserted for convenience of reference
only and do not constitute matters to be considered in interpreting
this Agreement.

          Section 10.18  Nonpetition Agreement.  The Company hereby
agrees that it shall not institute against, or join any other
Person in instituting against GFC any bankruptcy, reorganization,
arrangement, insolvency, receivership or liquidation proceedings,
or other proceeding under any federal or state bankruptcy or
similar law, for one year and a day after the latest maturing
commercial paper note, medium term note or other debt security
issued by GFC is paid.  The agreement of the Company set forth in
this Section 10.18 shall survive the termination of this Agreement
and the repayment of the Loan.

          Section 10.19  GFC as Party.  The parties hereto hereby
agreement that if GFC does not make the Loan pursuant to Section
2.1 hereof on the Loan Date, GFC shall thereupon automatically
cease to have any further rights or obligations under this
Agreement, except that (i) GFC shall retain its rights under
Section 10.18 and other rights of GFC or a Lender which survive
termination of this Agreement, and (ii) Section 10.18 of this
Agreement or provisions hereof affecting such rights may not
thereafter be amended in a manner adverse to GFC without the prior
written consent of GFC.

          IN WITNESS WHEREOF, the parties hereto, by their officers
or representatives hereunto duly authorized, have executed this
Agreement as of the day and year first above written.

                         NATIONAL CONSUMER COOPERATIVE BANK


                         By _____________________________
                              Name:
                              Title:


                         By _____________________________
                              Name:
                              Title:

                         GREENWICH FUNDING CORPORATION

                         By Credit Suisse First Boston, New York
                            Branch, its attorney-in-fact


                         By _____________________________
                              Name:
                              Title:


                         By _____________________________
                              Name:
                              Title:
         
                         CREDIT SUISSE FIRST BOSTON,
                              NEW YORK BRANCH


                         By _____________________________
                              Name:
                              Title:


                         By _____________________________
                              Name:
                              Title:



<PAGE>
                            EXHIBIT A

                     FORM OF PROMISSORY NOTE

                         PROMISSORY NOTE
                                 
U.S.  $20,000,000                  Dated:                  , 1998


          FOR VALUE RECEIVED, the undersigned, NATIONAL CONSUMER
COOPERATIVE BANK, a corporation organized under the laws of the
United States (the "Company"), hereby promises to pay to the order
of _________________________________ (the "Lender") the principal
amount of TWENTY MILLION DOLLARS ($20,000,000) on March 26, 2001.

          The Company promises to pay interest from the date hereof
until the Maturity Date on the principal amount of this Promissory
Note from time to time outstanding at the per annum interest rate
of _____________________ PERCENT (______%), payable on each
Interest Payment Date.  Interest shall be computed on the basis of
a year of 360 days consisting of 12 months of 30 days each and, in
the case of a portion of a month, for the actual number of days
(including the first and excluding the last) elapsed.  Any
principal amount of this Promissory Note which is not paid on the
Maturity Date shall bear interest from the Maturity Date and until
paid in full at the Default Rate.  In no event shall the rate of
interest borne by this Promissory Note at any time exceed the
maximum rate of interest permitted at that time under applicable
law.

          Payments of the principal amount of and interest on this
Promissory Note shall be made in lawful money of the United States
of America to the Lender at the New York Branch of Credit Suisse
First Boston, Eleven Madison Avenue, New York, New York 10010 or at
such other place as the holder of this Note may designate in
writing to the Company.

          This Promissory Note is the Note referred to in the Term
Loan Agreement, dated as of  March 25, 1998 (the "Term Loan
Agreement"), among Greenwich Funding Corporation, Credit Suisse
First Boston, New York Branch, and the Company.  The Term Loan
Agreement, among other things, contains provisions for optional
prepayments on account of the principal of this Promissory Note by
the Company and for acceleration of the maturity of this Promissory
Note upon the terms and conditions therein specified. Capitalized
terms used (but not defined) in this Promissory Note shall have the
meanings given to them in the Term Loan Agreement.

                         NATIONAL CONSUMER COOPERATIVE BANK



                         By:                                      
                                        
                              Name:
                              Title: 


                         By:                                      
                                        
                              Name:
                              Title: 
<PAGE>
                      SCHEDULE OF INTEREST

          This Schedule of Interest attached to the Promissory Note
dated March 25, 1998 of NATIONAL CONSUMER COOPERATIVE BANK, payable
to the order of __________________________________ is, by specific
reference, incorporated in and made a part of the Promissory Note.

     
Interest Period          Payment Date             Payment Amount






                       FLEET LOAN AGREEMENT


     AGREEMENT, made as of the 6th day of May, 1998, by and
between: 

     NATIONAL CONSUMER COOPERATIVE BANK, a corporation chartered
by Act of Congress of the United States which conducts business
under the trade name National Cooperative Bank (the "Borrower");
and

     FLEET BANK, N.A., a national banking association, ("Fleet"); 


                                   W I T N E S S E T H :

     WHEREAS:

     (A)  The Borrower, the banks signatory thereto (the "Banks")
and Fleet Bank, N.A., as Agent for itself and the Banks entered
into a certain Third Amended and Restated Loan Agreement dated as
of May 28, 1997 (as it may from time to time be amended,
restated, modified or supplemented, the "Banks' Loan Agreement")
pursuant to which the Banks made available to the Borrower a
revolving credit facility in the aggregate principal amount set
forth therein;

     (B)  The Borrower wishes to have available to it a line of
credit from Fleet in the principal amount of up to Fifty Million
($50,000,000) Dollars and Fleet is willing to make available to
the Borrower such a line of credit on the terms and conditions
hereinafter set forth; and

     (C)  Unless the context otherwise requires, all capitalized
terms used in this Agreement without definition that are defined
in the Banks' Loan Agreement shall have the meanings provided
therefor in the Banks' Loan Agreement. Certain terms used herein
are defined for the purposes of this Agreement in Article 1
below.

     NOW, THEREFORE, the parties hereto agree as follows:  

     Article 1.   Definitions.  

     As used in this Agreement, the following terms shall have
the following meanings:  
     
     Banks' Loan Agreement:  as defined in Recital (A) hereof.

     Fleet Commitment Fee: as defined in subsection 2.7(b)
hereof.

     Fleet Credit Period:  the period commencing on the date of
this Agreement and ending on the Fleet Credit Termination Date.

     Fleet Credit Termination Date: August 31, 1998.

     Fleet Fee: as defined in subsection 2.7(a) hereof.

     Fleet Loans:  as defined in Section 2.1 hereof.

     Fleet Loan Documents:  collectively, this Agreement, the
Fleet Note, and all other documents executed and delivered in
connection herewith or therewith, including all amendments,
modifications and supplements of or to all such documents.

     Fleet Note:  as defined in Section 2.4 hereof.

     Line of Credit Availability:  $50,000,000 as such amount may
be reduced from time to time pursuant to the terms of this
Agreement.

     Obligations: all of the indebtedness, liabilities and
obligations of the Borrower to Fleet, whether now existing or
hereafter arising, under the Fleet Loan Documents. 


     Article 2.   Fleet Loans.

          Section 2.1    Fleet Loans.

               Subject to the terms and conditions of this
Agreement, Fleet hereby agrees to hold available for the use of
the Borrower during the Fleet Credit Period (to and including the
Fleet Credit Termination Date), a line of credit (the "Line of
Credit") in an aggregate principal amount at any one time out
standing up to, but not exceeding, the Line of Credit Availabil
ity as then in effect.  The Line of Credit shall consist of
short-term loans (individually, a "Fleet Loan" and, collectively,
the "Fleet Loans").  Subject to the terms of this Agreement and
the Banks' Loan Agreement, during the Fleet Credit Period the
Borrower may borrow, repay and reborrow up to the amount of the
Line of Credit Availability as then in effect by means of Prime
Rate Loans or LIBOR Loans (provided that repayment of LIBOR Loans
shall be subject to the provisions of Section 2.24 of the Banks'
Loan Agreement) and during such period the Borrower may convert
Fleet Loans of one type into Fleet Loans of another type (as
provided in Section 2.8 of the Banks' Loan Agreement).

          Section 2.2    Notices Relating to Fleet Loans.

               (a)  The Borrower shall give Fleet written notice
of each borrowing, reborrowing, conversion and repayment of each
Fleet Loan and of the duration of each Interest Period applicable
to each LIBOR Loan (subject to subsection 2.2(b) below) and the
termination or reduction of the Line of Credit Availability (in
each case, a "Borrowing Notice"), all as provided in Section 2.3
of the Banks' Loan Agreement (provided that each reference in
such Section 2.3 to the "Agent" shall be deemed herein to be a
reference to Fleet).

               (b)  Notwithstanding anything to the contrary
contained in the Banks' Loan Agreement, the Interest Period(s)
applicable to the Fleet Loans hereunder shall, at the Borrower's
election, be seven (7) days (i.e. the One-Week Rate) or a one-
month Interest Period. 

          Section 2.3    Disbursement of Loan Proceeds.

               The Borrower shall give Fleet notice of each
borrowing hereunder as provided in Section 2.2 hereof.  Fleet
shall disburse such sums to the Borrower by depositing in immedi
ately available funds the amount thereof in an account of the
Borrower designated by the Borrower maintained with Fleet.

          Section 2.4    Fleet Note.  

               The Fleet Loans shall be evidenced by a single
promissory note of the Borrower payable to the order of Fleet and
dated the date of this Agreement.  The promissory note shall be
in the principal amount of Fifty Million ($50,000,000) Dollars
and shall be in the form of Exhibit A annexed hereto (the "Fleet
Note").

          Section 2.5    Repayment of Principal of Fleet Loans. 

               The aggregate outstanding principal amount of the
Fleet Loans shall be payable, together with all accrued interest
thereon, in a single installment on the Fleet Credit Termination
Date.

          Section 2.6    Interest.

               (a)  The Borrower shall pay to Fleet interest on
the unpaid principal amount of the Fleet Loans for the period
commencing on the date that each Fleet Loan is made until such
Fleet Loan is paid in full, at the following rates per annum:

                    (i)  During the periods that such Fleet Loan
is a Prime Rate Loan, the Alternate Base Rate; and

                    (ii) During the periods that such Fleet Loan
is a LIBOR Loan, for each Interest Period relating thereto, the
LIBOR Rate for such Loan for such Interest Period plus .45%. 


Notwithstanding the foregoing, the Borrower shall pay interest on
any Fleet Loan or any installment thereof, and on any other
amount payable by the Borrower hereunder which shall not be paid
in full when due (whether at stated maturity, by acceleration or
otherwise) for the period commencing on the due date thereof
until the same is paid in full at the applicable Post-Default
Rate.  Accrued interest on the Fleet Loans shall be payable on
the dates set forth in the Banks' Loan Agreement.  

               (b)  Anything in this Agreement or the Fleet Note
to the contrary notwithstanding, the obligation of the Borrower
to make payments of interest shall be subject to the limitation
that payments of interest shall not be required to be made to
Fleet to the extent that Fleet's receipt thereof would not be
permissible under the law or laws applicable to Fleet limiting
rates of interest which may be charged or collected by Fleet. 
Any such payments of interest which are not made as a result of
the limitation referred to in the preceding sentence shall be
made by the Borrower to Fleet on the earliest interest payment
date or dates on which the receipt thereof would be permissible
under the laws applicable to Fleet limiting rates of interest
which may be charged or collected by Fleet.  Such deferred
interest shall not bear interest.

          Section 2.7    Fleet Fees.

               (a)  Simultaneously with the execution and deliv
ery of this Agreement, the Borrower shall pay to Fleet a facility
fee (the "Fleet Fee") as set forth in a separate written agree
ment between the Borrower and the Bank.

               (b)  The Borrower shall pay to Fleet a commitment
fee (the "Fleet Commitment Fee") on the amount of the Line of
Credit Availability from the date hereof to and including the
earlier of the date the Line of Credit Availability is terminated
or the Fleet Credit Termination Date, at the rate of .125% per
annum on the Line of Credit Availability.  The accrued Fleet
Commitment Fee shall be payable quarterly commencing on July 31,
1998 and on the Fleet Credit Termination Date.  

          Section 2.8    Use of Proceeds of Fleet Loans.  

               The proceeds of the Fleet Loans shall be used by
the Borrower for general corporate and working capital purposes.

          Section 2.9    Computations.  

               Interest on the Fleet Loans and the Fleet Commit
ment Fee shall be computed on the basis of a year of 360 days and
actual days elapsed (including the first day but excluding the
last) occurring in the period for which payable.  

          Section 2.10   Minimum Amounts of Borrowings,
                         Conversions and Repayments.

               Except for borrowings, conversions and repayments
which exhaust the full remaining amount of the Line of Credit
availability (in the case of borrowings) or result in the conver
sion or repayment of all Fleet Loans of a particular type (in the
case of conversions or repayments) or conversions made pursuant
to Section 2.23 of the Banks' Loan Agreement, each borrowing,
each conversion of Fleet Loans of one type into Fleet Loans of
another type and each repayment of principal of Fleet Loans here-

under shall be in an amount at least equal to One Million
($1,000,000) Dollars or a multiple of $1,000,000 (borrowings,
conversions and repayments of different types of Fleet Loans at
the same time hereunder to be deemed separate borrowings, conver
sions and repayments for purposes of the foregoing, one for each
type).  

          Section 2.11   Time and Method of Payments.  

               All payments of principal, interest, fees and
other charges (including indemnities) payable by the Borrower
hereunder shall be made in Dollars, in immediately available
funds, to Fleet as set forth in the Banks' Loan Agreement (and
Fleet may, but shall not be obligated to, debit the amount of any
such payment that is not made as provided in the Banks' Loan
Agreement to any ordinary deposit account of the Borrower with
Fleet).  Additional provisions relating to payments are set forth
in Section 10.3 of the Banks' Loan Agreement and are incorporated
by reference herein.  

          Section 2.12   Reductions in Line of Credit Availability. 

               The Borrower shall be entitled to reduce or termi-
nate the Line of Credit Availability provided that the Borrower
shall give notice of such reduction or termination to the Bank as
provided in Section 2.3 of the Banks' Loan Agreement and any
partial reduction of the Line of Credit Availability shall be in
an aggregate amount equal to Ten Million ($10,000,000) Dollars or
an integral multiple thereof.  Any such reduction shall be
permanent and irrevocable.  

          Section 2.13   Incorporation of Certain Provisions.

               The provisions of Sections 2.19 through 2.24
inclusive of the Banks' Loan Agreement and all other sections of
the Banks' Loan Agreement to which such Sections 2.19 through
2.24 refer are hereby incorporated by reference as if the provi
sions thereof were set forth in full herein.  



     Article 3.   Representations and Warranties.  

          The Borrower hereby represents and warrants to Fleet
that: 

          Section 3.1    Article 3 of Banks' Loan 
                         Agreement; No Defaults. 

               (a)  Each and every one of the representations and
warranties set forth in Article 3 of the Banks' Loan Agreement is
true in all respects as of the date hereof, except for changes in
the ordinary course of business, which, either singly or in the
aggregate, are not materially adverse to the business or finan
cial condition of the Borrower.

               (b)  As of the date hereof, there exists no Event
of Default under the Banks' Loan Agreement, and no event which,
with the giving of notice or lapse of time or both, would consti
tute such an Event of Default.  

          Section 3.2    Power, Authority, Consents.

               The Borrower has the power to execute, deliver and
perform the Fleet Loan Documents to be executed by it.  The
Borrower has the power to borrow hereunder and has taken all
necessary action to authorize the borrowing hereunder on the
terms and conditions of this Agreement.  The Borrower has taken
all necessary action, corporate or otherwise, to authorize the
execution, delivery and performance of the Fleet Loan Documents
to be executed by it.  No consent or approval of any Person
(including, without limitation, any stockholder of the Borrower), 
no consent or approval of any landlord or mortgagee, no waiver of
any Lien or right of distraint or other similar right and no
consent, license, approval, authorization or declaration of any
governmental authority, bureau or agency, is or will be required
in connection with the execution, delivery or performance by the
Borrower, or the validity or enforcement of the Fleet Loan Documents.

          Section 3.3    No Violation of Law or Agreements.

               The execution and delivery by the Borrower of each
Fleet Loan Document and performance by it hereunder and thereun
der, will not violate any provision of law and will not, conflict
with or result in a breach of any order, writ, injunction,
ordinance, resolution, decree, or other similar document or
instrument of any court or governmental authority, bureau or
agency, domestic or foreign, or any certificate of incorporation
or by-laws of the Borrower or create (with or without the giving
of notice or lapse of time, or both) a default under or breach of
any agreement, bond, note or indenture to which the Borrower is a 
party, or by which the Borrower is bound or any of its properties
or assets is affected, or result in the imposition of any Lien of
any nature whatsoever upon any of the properties or assets owned
by or used in connection with the business of the Borrower. 

          Section 3.4    Due Execution, Validity, Enforceability.

               This Agreement and each other Fleet Loan Document
has been duly executed and delivered by the Borrower and each
constitutes the valid and legally binding obligation of the
Borrower, enforceable in accordance with its terms, except as
such enforcement may be limited by applicable bankruptcy, insol
vency, reorganization, moratorium, or other similar laws, now or
hereafter in effect, relating to or affecting the enforcement of
creditors' rights generally and except that the remedy of specif-

ic performance and other equitable remedies are subject to
judicial discretion.


      Article 4.  Conditions Precedent to the Fleet Loans.      

          The obligation of Fleet to make the Fleet Loans hereun
der shall be subject to the fulfillment (to the satisfaction of
Fleet) of the following conditions precedent: 

          (a)  The Borrower shall have executed and delivered to
Fleet this Agreement and the Fleet Note.

          (b)  Fleet shall have received the Fleet Fee.

          (c)  Fleet shall have received a Compliance Certificate
from the Borrower dated the date hereof and the matters certified
therein, including, without limitation, that after giving effect
to the terms and conditions of this Agreement, no Default or
Event of Default shall exist, shall be true.

          (d)   Shea & Gardner, counsel to the Borrower, shall
have delivered its legal opinion to Fleet, in form and substance
satisfactory to Fleet and its counsel.

          (e)  Fleet shall have received copies of the following:

               (i)  All corporate action taken by the Borrower to
authorize the execution, delivery and performance of this Agree
ment, the Fleet Note and the transactions contemplated hereby,
certified by its secretary;

              (ii) A certificate from the secretary of the
Borrower to the effect that the By-laws of the Borrower delivered
to Fleet Bank, N.A., as Agent pursuant to the Banks' Loan Agree
ment have not been amended since the date of such delivery and
that such document is in full force and effect and is true and
correct as of the date hereof; and

             (iii) An incumbency certificate (with specimen
signatures) with respect to the Borrower.

          (f)  All legal matters incident hereto shall be satis
factory to Fleet and its counsel.


     Article 5.     Covenants.

          From the date hereof and so long as this Agreement
shall be outstanding and until payment in full of all of the
Obligations, the Borrower agrees to comply with and perform each
and every covenant and condition set forth in Articles 5, 6 and 7
of the Banks' Loan Agreement, which Articles 5, 6 and 7 are
hereby incorporated herein by reference.


     Article 6.   Events of Default.  

          If any one or more of the following events ("Events of
Default") shall occur and be continuing, the entire unpaid
balance of the principal of and interest on the Fleet Note and
all other Obligations and indebtedness of the Borrower to Fleet
arising hereunder and under the other Fleet Loan Documents shall
immediately become due and payable upon written notice to that
effect given to the Borrower by Fleet (except that in the case of
the occurrence of any Event of Default described in Section 8.7 
of the Banks' Loan Agreement, as such Section 8.7 is hereinafter
incorporated herein by reference, no such notice shall be re
quired), without presentment or demand for payment, notice of
non-payment, protest or further notice or demand of any kind, all
of which are expressly waived by the Borrower; provided, however,
that in the case of the occurrence of an Event of Default de
scribed in Section 6.1 below, no such notice shall be required
after the passage of ten (10) days after the Grace Period pro
vided for therein:

          Section 6.1    Payments.

               Failure to make any payment of principal or
interest upon the Fleet Note or any fee pursuant to this Agree
ment within three (3) Business Days after the due date thereof
(the "Grace Period"); or 

          Section 6.2    Other Covenants.

               Failure by the Borrower to perform or observe any
other term, condition or covenant of this Agreement or of any of
the other Fleet Loan Documents to which it is a party, which
shall remain unremedied for a period of fifteen (15) days after
notice thereof shall have been given to the Borrower by Fleet; or




          Section 6.3    Other Events of Default.

               An Event of Default (as defined in the Banks' Loan
Agreement) shall occur and be continuing under the Banks' Loan
Agreement, (provided in the event the Banks' Loan Agreement is
terminated for any reason whatsoever or the indebtedness thereun
der is paid in full, the covenants contained in Articles 5, 6 and
7 of the Banks' Loan Agreement and the Events of Default defined
in Article 8 of the Banks' Loan Agreement, together with the
definitions of all of the defined terms used therein and all
other portions of the Banks' Loan Agreement to which reference is
made in such Articles, will be incorporated by reference and the
same shall be applicable herein, mutatis mutandis, and will be
deemed to continue in effect until this Agreement is terminated
and all of the Obligations under this Agreement are fully paid
and performed).


     Article 7.   Miscellaneous Provisions.  

          Section 7.1    Miscellaneous Provisions
                         Incorporated by Reference.

               The miscellaneous provisions under Article 10 of
the Banks' Loan Agreement and all other sections of the Banks'
Loan Agreement to which Article 10 refers are hereby incorporated
by reference as if the provisions thereof were set forth in full
herein.

          Section 7.2    References in the Banks' Loan Agreement.

               All references in the Banks' Loan Agreement to the
"Agent" or the "Banks", to the extent that such references are
incorporated herein, shall be deemed references hereunder to
Fleet.

          Section 7.3  Incorporation of Banks' Loan Agreement.

               Any term or provision of the Banks' Loan Agree
ment, as in effect on the date of this Agreement, which has been
incorporated herein by reference and which is hereafter amended
or modified, shall unless the parties hereto otherwise agree in
writing, automatically be incorporated herein as so amended, from
and after the effective date of any such amendment, without the
necessity of the execution and delivery of any instrument or
document or the taking of any action.

          Section 7.4    Counterparts.

               This Agreement may be signed in any number of
counterparts with the same effect as if the signatures thereto
and hereto were upon the same instrument.

          Section 7.5  Binding Effect; No Assignment or Delegation.

               This Agreement shall be binding upon and inure to
the benefit of the Borrower and its successors and to the benefit
of Fleet and its successors and assigns.  The rights and obliga-

tions of the Borrower under this Agreement shall not be assigned
or delegated without the prior written consent of Fleet, and any
purported assignment or delegation without such consent shall be
void.

     IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed as of the date first above written.


                         NATIONAL CONSUMER COOPERATIVE BANK,
                         D/B/A NATIONAL COOPERATIVE BANK

                         By:________________________________
                                                       Title


                         FLEET BANK, N.A.


                         By                                  
                                                       Title
<PAGE>


EXHIBIT A
                      TO FLEET LOAN AGREEMENT
                         BY AND BETWEEN
              NATIONAL CONSUMER COOPERATIVE BANK 
                              AND
                        FLEET BANK, N.A.
                                
                       FORM OF FLEET NOTE


$50,000,000                                   Due August 31, 1998
                                               New York, New York

     FOR VALUE RECEIVED, NATIONAL CONSUMER COOPERATIVE BANK D/B/A 
NATIONAL COOPERATIVE BANK (the "Borrower"), hereby promises to
pay to the order of FLEET BANK, N.A. (the "Bank") the principal
sum of FIFTY MILLION ($50,000,000) DOLLARS (or such lesser amount
as shall equal the aggregate unpaid principal amount of the Fleet
Loans made by the Bank under the Loan Agreement hereinafter
defined, shown on the schedule annexed hereto and any continua
tion thereof), in lawful money of the United States of America
and in immediately available funds on the date or dates deter
mined as provided in the Loan Agreement but in no event later
than August 31, 1998.

     The Borrower further promises to pay to the order of the
Bank interest on the unpaid principal amount of each Fleet Loan
from the date such Fleet Loan is made until paid in full, payable
at such rates and at such times as provided for in the Loan
Agreement.

     The Bank has been authorized by the Borrower to record on
the schedule annexed to this Note (or on any continuation
thereof) the amount, type, due date and interest rate of each
Fleet Loan made by the Bank under the Loan Agreement and the
amount of each payment or repayment of principal and the amount
of each payment of interest of each such Fleet Loan received by
the Bank, it being understood, however, that failure to make any
such notation shall not affect the rights of the Bank or the
obligations of the Borrower hereunder or under the Loan Agreement
in respect of such Fleet Loans.  Such notations shall be deemed
correct, absent manifest error.

     This Note is the Fleet Note referred to in the Fleet Loan
Agreement dated as of the date hereof (the "Loan Agreement")
between the Borrower and the Bank and evidences the Fleet Loans
made by the Bank thereunder.   Capitalized terms used in this
Note have the respective meanings assigned to them in the Loan
Agreement.

     Upon the occurrence of an Event of Default under the Loan
Agreement, the principal hereof and accrued interest hereon shall
become, or may be declared to be, forthwith due and payable in
the manner, upon the conditions and with the effect provided in
the Loan Agreement.

     The Borrower may at its option repay all or any part of the
principal of this Note before maturity upon and subject to the
terms provided in the Loan Agreement.

     The Borrower agrees to pay costs of collection and reason-

able attorneys' fees in case default occurs in the payment of
this Note.

     Presentment for payment, notice of dishonor, protest and
notice of protest are hereby waived.

     This Note has been executed and delivered this 6th day of
May, 1998 in New York, New York, and shall be construed in
accordance with and governed by the internal laws of the State of
New York.

                              NATIONAL CONSUMER COOPERATIVE BANK
                              D/B/A NATIONAL COOPERATIVE BANK


                              By:________________________________
                                                            Title

<PAGE>
                     SCHEDULE TO FLEET NOTE
          MADE BY NATIONAL CONSUMER COOPERATIVE BANK 
                   IN FAVOR OF FLEET BANK, N.A.

     This Note evidences the Fleet Loans made under the within
described Agreement, in the principal amounts, of the types
(Prime Rate Loans or LIBOR Loans) and on the dates set forth
below, subject to the payments or repayments set forth below:


Date Made  Prin. Amt.  Type  Due Date Int. Rate  Amt. of               
  or          of        of      of      on       Payment or Balance     Notation
Converted    Loan      Loan    Loan    Loan      Repayment  Outstanding made by


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       1,647,997
<INT-BEARING-DEPOSITS>                      14,747,153
<FED-FUNDS-SOLD>                            12,027,512
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 58,547,126
<INVESTMENTS-CARRYING>                       1,942,312
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    758,237,889
<ALLOWANCE>                                 18,049,461
<TOTAL-ASSETS>                             861,205,732
<DEPOSITS>                                  90,542,835
<SHORT-TERM>                               195,664,384
<LIABILITIES-OTHER>                         25,461,308
<LONG-TERM>                                414,376,005
                                0
                                          0
<COMMON>                                   105,909,249
<OTHER-SE>                                     568,318
<TOTAL-LIABILITIES-AND-EQUITY>             861,205,732
<INTEREST-LOAN>                             15,861,732
<INTEREST-INVEST>                            1,514,742
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                            17,376,638
<INTEREST-DEPOSIT>                             991,332
<INTEREST-EXPENSE>                          10,523,596
<INTEREST-INCOME-NET>                        6,853,042
<LOAN-LOSSES>                                  352,879
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              6,222,125
<INCOME-PRETAX>                              5,801,936
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 5,508,936
<EPS-PRIMARY>                                    20.81
<EPS-DILUTED>                                    20.81
<YIELD-ACTUAL>                                    3.29
<LOANS-NON>                                  5,737,676
<LOANS-PAST>                                    10,573
<LOANS-TROUBLED>                             1,021,684
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                            17,638,136
<CHARGE-OFFS>                                    7,210
<RECOVERIES>                                    65,656
<ALLOWANCE-CLOSE>                           18,049,461
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                     18,049,461
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission