ABIGAIL ADAMS NATIONAL BANCORP INC
10KSB/A, 1996-04-12
STATE COMMERCIAL BANKS
Previous: RELIANCE GROUP HOLDINGS INC, DEF 14A, 1996-04-12
Next: HANCOCK JOHN TECHNOLOGY SERIES INC, PRE 14A, 1996-04-12



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-KSB/A

(Mark One)
|X|      ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934  [FEE REQUIRED]
         For the fiscal year ended December 31, 1995
                                   -----------------

| |      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
         For the transition period from ___________ to __________

         Commission file number 0-10971
                                -------
                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
- --------------------------------------------------------------------------------
           (Name of small business issuer as specified in its charter)

          Delaware                                         52-1508198
- --------------------------------------------------------------------------------
(State or other jurisdiction            (I.R.S. Employer Identification Number)
  of incorporation or organization)

1627 K Street, N.W., Washington, D.C.                          20006
- -------------------------------------------------------------------------------
      (Address of principal executive offices)               (Zip Code)

                             (202) 466-4090
- --------------------------------------------------------------------------------
                (Issuer's telephone number, including area code)


         Securities registered pursuant to Section 12(b) of the Act:  None


         Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $10.00 per share
- --------------------------------------------------------------------------------
                                (Title of Class)


     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter  period as the registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past 90 days. Yes X No
                                                                  --    ---
     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

     State issuer's revenues for its most recent fiscal year $7,755,000
                                                             ----------

     State the aggregate market value of the voting stock held by non-affiliates
computed by reference  to the price at which the stock was sold,  or the average
bid and asked prices of such stock as of March 15, 1996.

                                   $ 2,348,193
                                   -----------

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of March 15, 1996.

                  284,844 shares of Common Stock, Par Value $10

    Transitional Small Business Disclosure Format (Check one) Yes      No  X
                                                                  ---     ---
                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None
<PAGE>


Item 7.   Financial Statements and Supplementary Data.
          (Typographical corrections have been made to Footnotes #8 & #16)

                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                         Page
                                                                         ----

Independent Auditors' Report...............................................41

Consolidated Balance Sheets as of
  December 31, 1995 and 1994...............................................42

Consolidated Statements of Operations for the
  years ended December 31, 1995, 1994 and 1993.............................43

Consolidated Statements of Changes in Stockholders' Equity for
  the years ended December 31, 1995, 1994 and 1993.........................45

Consolidated Statements of Cash Flows for the
  years ended December 31, 1995, 1994 and 1993.............................46

Notes to Consolidated Financial Statements.................................48







                                       40

<PAGE>



Independent Auditors' Report

The Board of Directors and Stockholders
Abigail Adams National Bancorp, Inc.

We have audited the  accompanying  consolidated  balance sheets of Abigail Adams
National Bancorp,  Inc. and subsidiary as of December 31, 1995 and 1994, and the
related consolidated  statements of operations,  changes in stockholders' equity
and cash flows for each of the years in the three-year period ended December 31,
1995. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of Abigail  Adams
National  Bancorp,  Inc. and subsidiary as of December 31, 1995 and 1994 and the
results  of their  operations  and their cash flows for each of the years in the
three- year period  ended  December  31,  1995,  in  conformity  with  generally
accepted accounting principles.




/s/ KPMG Peat Marwick LLP






Washington, D.C.
January 26, 1996



                                       41

<PAGE>

               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                           December 31, 1995 and 1994
<TABLE>
<CAPTION>

                                                                               1995                  1994
                                                                               ----                  ----
<S>                                                                      <C>                   <C>
Assets
Cash and due from banks (Note 2)                                         $   4,953,200         $   4,349,250
Short-term investments:
  Federal funds sold                                                         9,475,000             1,300,000
  Interest-bearing deposits in other banks                                     486,715               490,715
                                                                               -------               -------
    Total short-term investments                                             9,961,715             1,790,715

Securities available for sale (Note 3)                                       5,508,406             6,009,025
Investment securities (market value of $8,309,265 and $8,838,874
  for 1995 and 1994, respectively) (Note 3)                                  8,192,647             9,080,778

Loans (net of deferred fees and unearned discounts) (Notes 4 and 10)        63,592,395            60,729,437
  Less:  Allowance for loan losses (Note 4)                                 (1,273,965)           (1,289,562)
                                                                            ----------            ----------
      Loans, net                                                            62,318,430            59,439,875

Bank premises and equipment, net (Note 5)                                      277,517               369,218
Other assets (Note 8)                                                        1,152,761             1,221,580
                                                                             ---------             ---------
      Total assets                                                       $  92,364,676         $  82,260,441
                                                                         =============         =============

Liabilities and Stockholders' Equity
Liabilities:
  Deposits (Notes 3 and 6):
    Demand deposits                                                      $  23,443,937         $  19,677,159
    NOW accounts                                                             7,343,282            10,381,478
    Money market accounts                                                   21,391,814            17,850,822
    Savings accounts                                                         1,317,226             1,225,538
    Certificates of deposit of $100,000 or greater                          13,590,946            13,651,233
    Certificates of deposit less than $100,000                              15,975,990            12,507,272
                                                                            ----------            ----------
      Total deposits                                                        83,063,195            75,293,502
                                                                            ----------            ----------

  Short-term borrowings (Note 10)                                            1,785,402               360,708
  Long-term debt -- capital note (Note 9)                                      186,250               260,750
  Other liabilities                                                            710,963               583,211
                                                                               -------               -------
      Total liabilities                                                     85,745,810            76,498,171
                                                                            ----------            ----------

Stockholders' equity (Notes 9 and 12):
  Common stock, par value $10 per share, authorized 800,000 shares;
     issued 286,404 shares; outstanding 284,844 shares in 1995 and 1994      2,864,040             2,864,040
  Additional paid-in capital                                                 3,291,973             3,291,973
  Retained earnings (deficit)                                                  531,830              (284,646)
                                                                               -------              --------
                                                                              6,687,843            5,871,367
  Less:  Treasury stock, 1,560 shares at cost                                  (28,710)              (28,710)
  Less:  Unrealized loss on securities, net of taxes                           (40,267)              (80,387)
                                                                               -------               -------

      Total stockholders' equity                                             6,618,866             5,762,270
                                                                             ---------             ---------

      Total liabilities and stockholders' equity                         $  92,364,676         $  82,260,441
                                                                         =============         =============
</TABLE>

Commitments and contingent liabilities (Notes 7 and 11)

See accompanying notes to consolidated financial statements.


                                       42

<PAGE>




               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Operations
                  Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>

                                                                                 1995          1994          1993
                                                                                 ----          ----          ----
<S>                                                                         <C>           <C>           <C>

Interest income:
  Interest and fees on loans (Note 4)                                       $ 5,902,325   $ 5,100,609   $ 4,412,001

  Interest on securities available/held for sale:
    U.S. Treasury                                                               175,979       220,986       238,443
    Obligations of U.S. government agencies                                     128,954       173,619       251,849
                                                                                -------       -------       -------
        Total interest on securities available/held for sale                    304,933       394,605       490,292

  Interest and dividends on investment securities:
    U.S. Treasury                                                                69,417        45,055           --
    Obligations of U.S. government agencies                                     413,396       373,813       379,806
    Mortgage-backed securities                                                   38,539        50,862        85,919
    Other securities                                                             32,460        11,774        32,549
                                                                                 ------        ------        ------
        Total interest and dividends on investment securities                   553,812       481,504       498,274


  Interest on short-term investments:
    Federal funds sold                                                          130,069        87,954        83,108
    Bankers' acceptances                                                            --            --         16,820
    Deposits with other banks                                                    22,920        18,025        12,573
                                                                                 ------        ------        ------
        Total interest on short-term investments                                152,989       105,979       112,501
                                                                                -------       -------       -------
        Total interest income                                                 6,914,059     6,082,697     5,513,068
                                                                              ---------     ---------     ---------

Interest expense:
  Interest on deposits (Note 6):
    NOW accounts                                                                249,377       264,771       256,815
    Money market accounts                                                       812,916       544,798       418,340
    Savings accounts                                                             31,060        29,125        32,961
    Certificates of deposit:
      $100,000 or greater                                                       698,356       525,099       421,563
      Less than $100,000                                                        845,681       492,134       341,275
                --------                                                        -------       -------       -------
        Total interest on deposits                                            2,637,390     1,855,927     1,470,954

  Interest on short-term borrowings:
    Federal funds purchased and
      repurchase agreements                                                      88,871        57,131        16,502
    Other short-term borrowings                                                   6,364         3,382            --
                                                                                  -----         -----
      Total interest on short-term borrowings                                    95,235        60,513        16,502

  Interest on capital note (Note 9)                                              13,969        18,028        20,445
                                                                                 ------        ------        ------

        Total interest expense                                                2,746,594     1,934,468     1,507,901
                                                                              ---------     ---------     ---------
        Net interest income                                                   4,167,465     4,148,229     4,005,167
Provision for loan losses (Note 4)                                                   --       221,572       175,000
                                                                                 ------       -------       -------
       Net interest income after provision for
         loan losses                                                          4,167,465     3,926,657     3,830,167
                                                                              ---------     ---------     ---------
                                                                                                         (Continued)
</TABLE>

                                       43

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                Consolidated Statements of Operations (Continued)
                  Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>


                                                                                 1995          1994            1993
                                                                                 ----          ----            ----
<S>                                                                         <C>           <C>            <C>
Other income:
  Service charges on deposit accounts                                           737,059       696,829        669,242
  Other income                                                                  103,712        93,837        191,040
  Gain (loss) on securities transactions                                             --          (281)        24,495
                                                                                 ------          ----         ------
        Total other income                                                      840,771       790,385        884,777
                                                                                -------       -------        -------

Other expense:
  Salaries and employee benefits                                              1,649,071     1,611,127      1,564,364
  Occupancy and equipment expense (Notes 5 and 7)                               698,570       750,359        674,341
  Professional fees                                                             353,205       887,347        480,860
  Data processing fees                                                          299,580       265,897        243,742
  Other operating expense (Note 16)                                             781,000     1,386,444      1,140,578
                                                                                -------     ---------      ---------
         Total other expense                                                  3,781,426     4,901,174      4,103,885
                                                                               ---------    ---------      ---------

       Income (loss) before taxes                                             1,226,810      (184,132)       611,059
Applicable income tax expense (Note 8)                                          267,912            --             --
                                                                                -------        ------         ------

        Net income (loss)                                                   $   958,898   $  (184,132)   $   611,059
                                                                            ===========   ===========    ===========

        Net income (loss) per common share                                     $   3.37      $  (0.65)      $   2.15
                                                                               ========      ========        ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       44

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity
                  Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>

                                                        Additional          Retained                    Unrealized
                                           Common          Paid-in          Earnings       Treasury      Loss on
                                            Stock          Capital         (Deficit)          Stock     Securities       Total
                                            -----          -------         ---------          -----     ----------       -----
<S>                                  <C>              <C>                <C>             <C>           <C>           <C>

Balance at January 1, 1993           $  2,864,040     $  3,291,973       $ (711,573)     $ (28,710)    $    ---      $ 5,415,730
  Net income                                  ---              ---          611,059            ---          ---          611,059
                                       ----------        ---------         --------        --------       -------       --------
Balance at December 31, 1993            2,864,040        3,291,973         (100,514)       (28,710)         ---        6,026,789
  Net loss                                    ---              ---         (184,132)           ---          ---         (184,132)
  Unrealized loss on securities,
     net of taxes                             ---              ---              ---             ---       (80,387)       (80,387)
                                        ---------        ---------         --------        --------       --------      --------
Balance at December 31, 1994            2,864,040        3,291,973         (284,646)       (28,710)       (80,387)     5,762,270
  Net income                                  ---              ---          958,898            ---          ---          958,898
  Dividends declared                          ---              ---         (142,422)           ---          ---         (142,422)
  Unrealized gain on securities,
    net of taxes                              ---              ---              ---            ---         40,120         40,120
                                        ---------        ---------          -------         -------       -------       --------

Balance at December 31,1995          $  2,864,040     $  3,291,973        $ 531,830     $  (28,710)    $  (40,267)   $ 6,618,866
                                     ============     ============        =========      ==========      ========    ===========
</TABLE>



See accompanying notes to consolidated financial statements.

                                       45

<PAGE>




               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                  Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>

                                                                             1995              1994               1993
                                                                             ----              ----               ----
<S>                                                                   <C>                <C>                <C>

Operating Activities
Net income (loss)                                                     $    958,898       $  (184,132)        $  611,059
Adjustments to reconcile net income (loss) to net cash
  provided (used) by operating activities:
    Provision for loan and other real estate losses                            --            221,572            179,775
    Depreciation, amortization and retirement
      of bank premises and equipment                                       146,084           154,177            140,159
    Loss (gain) on sale of securities                                          --                281            (24,495)
    Loss on sale of other real estate                                          --             11,516                 --
    Accretion of loan discounts                                           (106,116)           (6,549)          (184,412)
    Amortization and accretion of discounts and
      premiums on securities                                                19,097            33,226             61,779
    Benefit (provision) for deferred income taxes                         (300,227)          254,046           (356,630)
    Decrease (increase) in other assets                                    369,045          (444,958)           621,994
    Increase (decrease) in other liabilities                               (11,874)         (476,874)           684,933
                                                                           -------          --------            -------
      Net cash provided (used) by operating activities                   1,074,907          (437,695)         1,734,162
                                                                         ---------          --------          ---------

Investing Activities
Proceeds from repayment and maturity
  of investment securities                                               1,888,400           800,000          5,314,450
Proceeds from maturity of securities
  available/held for sale                                               10,000,000         6,750,000          3,950,000
Proceeds from repayment of mortgage-
  backed securities                                                        126,951           258,705            647,776
Proceeds from sale of securities                                               --            449,718          1,524,495
Purchase of investment securities                                       (1,092,225)       (1,758,334)                --
Purchase of securities available/held for sale                          (9,485,625)       (5,747,500)        (8,889,403)
Net decrease (increase) in interest-bearing deposits
  in other banks                                                             4,000                --            (94,715)
Principal collected on loans                                            14,072,132        10,402,119         13,616,541
Loans originated                                                       (12,771,600)      (16,665,764)       (18,254,957)
Loans purchased from FDIC as receiver for other banks                          --           (493,086)        (6,418,028)
Net decrease (increase) in short-term loans                                (96,137)         (160,958)            (9,000)
Net decrease (increase) in lines of credit                              (3,936,146)          754,607           (339,495)
Purchase of bank premises and equipment                                    (54,383)         (184,284)           (44,499)
Proceeds from disposition of other real estate                                   --          716,984                 --
                                                                          --------           -------          ---------
      Net cash used by investing activities                             (1,344,633)       (4,877,793)        (8,996,835)
                                                                        ----------        ----------         ---------- 

Financing Activities
Net increase (decrease) in transaction
  and savings deposits                                                   4,361,262         2,948,474          3,949,010
Proceeds from issuance of time deposits                                 40,745,855        34,897,519         45,663,732
Payments for maturing time deposits                                    (37,337,424)      (35,008,768)       (38,003,294)
Net increase (decrease) in short-term borrowings                         1,424,694           165,818         (1,400,110)
Payments on long-term debt                                                 (74,500)          (56,250)           (38,000)
Cash dividends paid to common stockholders                                 (71,211)              --                 --
                                                                           -------          --------           --------
      Net cash provided by financing activities                          9,048,676         2,946,793         10,171,338
                                                                         ---------         ---------         ----------

      Increase (decrease) in cash and cash equivalents                   8,778,950        (2,368,695)         2,908,665
      Cash and cash equivalents at beginning of year                     5,649,250         8,017,945          5,109,280
                                                                         ---------         ---------          ---------
      Cash and cash equivalents at end of year                        $ 14,428,200       $ 5,649,250        $ 8,017,945
                                                                      ============       ===========        ===========
</TABLE>

                                       46

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                  Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>

                                                                            1995              1994               1993
                                                                            ----              ----               ----
<S>                                                                   <C>               <C>                 <C>

Supplementary disclosures:

  Interest paid on deposits and borrowings                            $   2,711,626     $   1,924,179       $  1,401,879
                                                                      =============     =============       ============

  Income taxes paid                                                   $     327,593     $     511,250       $      8,000
                                                                      =============     ==============      =============

  Securities transferred to investment
    securities                                                        $          --     $   3,500,000       $        --
                                                                      =============       ============       ============
</TABLE>









See accompanying notes to consolidated financial statements.

                                       47

<PAGE>




               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1995 and 1994

1.   Summary of Significant Accounting Policies

     Abigail Adams National  Bancorp,  Inc. (the "Company") and its wholly-owned
     subsidiary,  The Adams National Bank (the "Bank"),  prepare their financial
     statements on the accrual basis and in conformity  with generally  accepted
     accounting  principles.   The  more  significant  accounting  policies  are
     explained  below.  As used herein,  the term the Company  includes the Bank
     unless the context otherwise requires.

     (a)  Principles of  Consolidation
          The  consolidated  financial  statements  include the  accounts of the
          Company  and the  Bank.  All  significant  intercompany  accounts  and
          transactions have been eliminated in consolidation.

     (b)  Cash  and Cash  Equivalents
          The Company has defined  cash and cash  equivalents  as those  amounts
          included in cash and due from banks and Federal funds sold.

     (c)  Securities
          Management determines the appropriate classifications of securities at
          the time of purchase. Securities which the Company has the ability and
          the  intent  to hold  until  maturity  are  classified  as  investment
          securities and reported at amortized cost.  Securities bought and held
          principally  for the  purpose  of  selling  them in the near  term are
          classified   as  trading  and  reported  at  fair  market  value  with
          unrealized gains and losses included in earnings. Securities which are
          not  classified  as  trading or held to  maturity  are  classified  as
          available  for sale and are  reported  at fair value  with  unrealized
          gains and losses  reported as a separate  component  of  stockholders'
          equity. The unrealized loss on securities recognized had the effect of
          decreasing  the  Company's   stockholders'   equity  by  approximately
          $40,000,  and  $80,000,  net of tax,  at  December  31, 1995 and 1994,
          respectively. The Company does not maintain a trading account.

          Premiums and discounts are amortized using a method which approximates
          the interest method over the term of the security.

     (d)  Loans
          Loans are stated at unpaid principal amount,  net of unearned discount
          and deferred loan fees and costs.

          The  Company  discontinues  the  accrual of  interest  when the timely
          collection of principal or interest is doubtful. Interest accruals are
          resumed on such loans when they are brought fully current with respect
          to interest and principal or when, in the judgment of management,  the
          loans have  demonstrated a new period of performance and are estimated
          to be fully collectible as to both principal and interest.


     (e)  Allowance  for Loan Losses
          The allowance for loan losses is a current estimate of the anticipated
          losses in the present loan  portfolio.  The  allowance is increased by
          provisions  charged  to  operating  expenses  and  decreased  by  loan
          charge-offs, net of recoveries. The allowance for loan losses is based
          on  management's  evaluation of several  factors,  including loan loss
          experience,  composition  and  volume of the loan  portfolio,  overall
          portfolio  quality,  review of  specific  problem  loans  and  current
          economic trends and specific conditions that may effect the borrower's
          ability  to pay.  In  addition,  various  regulatory  agencies,  as an
          integral part of their examination  process,  periodically  review the
          Company's  allowance  for loan losses.  Such  agencies may require the
          Company  to  recognize  additions  to the  allowance  based  on  their
          judgments  about  information  available  to them at the time of their
          examination.  Management  believes that the current allowance for loan
          losses is adequate to absorb  losses that are  inherent in the current
          loan portfolio.


                                       48

<PAGE>
     (f)  Loan  Origination  Fees and Costs
          All fee income received from loan origination and purchases as well as
          costs directly attributable to the loan origination are deferred.  The
          net deferred  fees are amortized  into  interest  income on loans as a
          yield  adjustment  over the estimated life of the loan.  Deferred fees
          and costs are not amortized during periods in which interest income is
          not being recognized because of concerns about the realization of loan
          principal or interest.  Discounts obtained on loans purchased from the
          FDIC as receiver for other banks are considered  credit  discounts and
          are not  amortized  into income  until such time as a periodic  credit
          evaluation deems that the discount, or a portion thereof, is no longer
          necessary or until such time as the loans have paid off. If the credit
          evaluation  deems all or some of the discount is no longer  necessary,
          it is then amortized into interest on loans as a yield adjustment over
          the remaining estimated life of the loan.

     (g)  Depreciation
          Depreciation  of Bank  premises  and  equipment  is computed  over the
          estimated useful lives of the respective assets, ranging from three to
          five years, on the  straight-line  basis.  Leasehold  improvements are
          amortized on a straight-line  basis over the estimated useful lives of
          the respective assets or the terms of the respective leases, whichever
          is shorter.  Expenditures  for major renewals and  betterments of Bank
          premises  and  equipment  are   capitalized  at  cost  and  those  for
          maintenance and repairs are charged to expense as incurred.

     (h)  Other real estate
          Other  real  estate   includes  assets  that  have  been  acquired  in
          satisfaction of debt ("assets owned") and  in-substance  foreclosures.
          Other real estate is recorded at the lower of cost or fair value.  Any
          valuation  adjustments required at the date of transfer are charged to
          the allowance for loan losses.  Subsequent to acquisition,  other real
          estate is  carried at the lower of its cost  basis at  foreclosure  or
          fair  value  less  estimated   selling  costs,   based  upon  periodic
          evaluations.

     (i)  Income Taxes
          Deferred tax assets and  liabilities are recognized for the future tax
          consequences   attributable  to  differences   between  the  financial
          statement  carrying  amounts of existing  assets and  liabilities  and
          their  respective tax bases.  Deferred tax assets and  liabilities are
          measured  using enacted tax rates  expected to apply to taxable income
          in the years in which those  temporary  differences are expected to be
          recovered   or  settled.   The  effect  on  deferred  tax  assets  and
          liabilities  of a change in tax rates is  recognized  in income in the
          period that includes the enactment date.

     (j)  Net Income (Loss) Per Share
          Net income  (loss) per common  share is  calculated  by  dividing  net
          income  (loss)  by  the  weighted  average  number  of  common  shares
          outstanding during the year, 284,844 in 1995, 1994 and 1993.

     (k)  Fair Value Disclosures
          In December,  1991 the  Financial  Accounting  Standards  Board issued
          Statement of Financial Accounting Standard No. 107, "Disclosures About
          Fair Value of  Financial  Instruments"  (SFAS No.  107).  SFAS No. 107
          requires entities to disclose the fair value of financial instruments,
          both  assets and  liabilities  recognized  and not  recognized  in the
          statement of financial position, for which it is practical to estimate
          fair value.  SFAS No. 107 is effective for the Company at December 31,
          1995.  The  fair  value  of the  Company's  financial  instruments  is
          reported in Note 18.

     (l)  Accounting by Creditors for Impairment of a Loan
          The  Financial  Accounting  Standards  Board has issued  Statement  of
          Financial  Accounting  Standards No. 114, "Accounting by Creditors for
          Impairment  of a Loan"  (SFAS  No.  114) and  Statement  of  Financial
          Accounting  Standards No. 118, "Accounting by Creditors for Impairment
          of a Loan - Income  Recognition and Disclosures"  (SFAS No. 118) which
          amended SFAS No. 114. SFAS No. 114 and SFAS No. 118 require  creditors
          to measure  impaired  loans in one of three ways: the present value of
          expected future cash flows discounted at the loan's effective interest
          rate,  the  loan's  observable  market  price or the fair value of the
          underlying  collateral.  If the measure of the  impaired  loan is less
          than the recorded investment in the loan, the creditor shall recognize
          the impairment by creating a valuation  allowance with a corresponding
          charge to expense.  SFAS No. 114 and SFAS No. 118 were  adopted by the
          Company as of January 1, 1995.  The  adoption of SFAS No. 114 and SFAS
          No. 118 did not have a material impact on the Company.



                                       49

<PAGE>
     (m)  Derivative Financial Instruments
          In October  1994,  the  Financial  Accounting  Standards  Board issued
          Statement of Financial  Accounting Standard No. 119, "Disclosure about
          Derivative   Financial   Instruments   and  Fair  Value  of  Financial
          Instruments"  (SFAS  No.  119).  SFAS No.  119  requires  entities  to
          disclose  the  amount,  nature and terms of all  derivative  financial
          instruments,  such as futures,  forward, swap or option contracts,  or
          other  financial  instruments  with  similar  characteristics,  and to
          separately  disclose certain information about these instruments which
          are held or issued for  trading  purposes  and those which are held or
          issued for purposes other than trading. SFAS No. 119 was adopted as of
          January 1, 1995.

     (n)  Accounting for the Impairment of Long-Lived Assets
          In  March  1995,  the  Financial  Accounting  Standards  Board  issued
          Statement of Financial  Accounting  Standards No. 121, "Accounting for
          the Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be
          Disposed Of" (SFAS No. 121).  SFAS No. 121 requires  that assets to be
          held  and  used  be  evaluated  for  impairment   whenever  events  or
          circumstances indicate that the carrying value may not be recoverable.
          SFAS No. 121 also  requires  that assets to be disposed of be reported
          at the lower of cost or fair value less selling costs.  Implementation
          of SFAS No.  121 is not  expected  to have a  material  impact  on the
          results of operations or financial position. SFAS No. 121 is effective
          for the Company as of January 1, 1996.

     (o)  Accounting for Mortgage Servicing Rights
          In May 1995, the Financial Accounting Standards Board issued Statement
          of Financial  Accounting  Standards No. 122,  "Accounting for Mortgage
          Servicing Rights" (SFAS No. 122). SFAS No. 122 provides accounting for
          mortgage  servicers that sell or securitize loans and retain servicing
          rights.  SFAS No. 122 is effective as of January 1, 1996.  The Company
          does  not  sell  or  securitize   mortgage  loans  and  therefore  the
          implementation of SFAS No. 122 will not have a material impact.

     (p)  Accounting for Stock Based Compensation
          In October  1995,  the  Financial  Accounting  Standards  Board issued
          Statement of Financial  Accounting  Standards No. 123, "Accounting for
          Stock  Based  Compensation"  (SFAS  No.  123).  SFAS  No.  123  allows
          companies  either to  continue  to account  for  stock-based  employee
          compensation plans under existing  accounting  standards or to adopt a
          fair-value- based method of accounting as defined in the new standard.
          The Company will follow the existing  accounting  standards  for these
          plans,  but  will  provide  pro-forma  disclosure  of net  income  and
          earnings  per share as if the expense  provisions  of SFAS No. 123 had
          been adopted.

     (q)  Risks and Uncertainties
          The   Company  is  subject  to   competition   from  other   financial
          institutions,  and is  also  subject  to the  regulations  of  certain
          federal   agencies  and  undergoes   periodic   examination  by  those
          regulatory authorities.

          The  financial  statements  have  been  prepared  in  conformity  with
          generally accepted accounting  principles.  In preparing the financial
          statements,  management is required to make estimates and  assumptions
          that affect the reported  amounts of assets and  liabilities as of the
          date of the balance  sheet and  revenues  and expenses for the period.
          Actual results could differ significantly from those estimates.

          Material  estimates that are  particularly  susceptible to significant
          change in the near-term  relate to the  determination of the allowance
          for  loan  losses  and  the  valuation  of  real  estate  acquired  in
          connection   with   foreclosures  or  in  satisfaction  of  loans.  In
          connection with the  determination  of the allowances for loans losses
          and other real estate,  management  periodically  obtains  independent
          appraisals for significant properties.

     (r)  Reclassifications
          Certain   reclassifications  have  been  made  to  amounts  previously
          reported in 1994 and 1993 to conform with the 1995 presentation.

2.   Restrictions on Cash Balances
     Included  in cash and due from  banks are  balances  maintained  within the
     Company to satisfy legally required reserves and to compensate for services
     provided from correspondent  banks.  Balances maintained totaled $1,475,000
     and $1,526,000 at December 31, 1995 and 1994,  respectively.  There were no
     other  withdrawal,  usage  restrictions  or legally  required  compensating
     balances at December 31, 1995 or 1994.

                                       50

<PAGE>
3.   Securities
     Investment  securities  at  December  31, 1995 and 1994 are  summarized  as
     follows:
<TABLE>
<CAPTION>
                                                                                1995
                                                  ----------------------------------------------------------------
                                                                         Gross           Gross
                                                      Adjusted         Unrealized       Unrealized          Market
                                                     Cost Basis           Gains           Losses             Value
                                                     ----------           -----           ------             -----
     <S>                                          <C>                 <C>            <C>               <C>
     U.S. Treasury:
         Within one year                          $   1,499,200       $     1,581    $         --      $   1,500,781
                                                   ------------        ----------       ----------      ------------
             Total                                    1,499,200             1,581              --          1,500,781
                                                    ------------       ----------       ----------       ------------
     Obligations of U.S. government
      agencies and corporations:
         Within one year                              1,005,685             9,627              --          1,015,312
         After one, but within five years             4,875,445            90,630           2,500          4,963,575
                                                      ---------            ------           -----          ---------
             Total                                    5,881,130           100,257           2,500          5,978,887
                                                      ---------           -------           -----          ---------
     Mortgage-backed securities:
       Federal National Mortgage Association:
         After one, but within five years                16,961               343              --             17,304
      Federal Home Loan Mortgage Corp.:
         After five but within ten years                368,656            16,937              --            385,593
                                                        -------            ------            -----           -------
             Total                                      385,617            17,280              --            402,897
                                                        -------            ------            -----           -------
     Corporate securities (1)                            12,500                --               --            12,500
                                                         ------             -----             -----           ------
     Federal Reserve Bank Stock (1)                     162,700                --               --           162,700
                                                        -------             -----             -----          -------
     Federal Home Loan Bank Stock (1)                   251,500                --               --           251,500
                                                        -------             -----             -----          -------
             Total investment securities          $   8,192,647         $ 119,118       $    2,500     $   8,309,265
                                                    ============        =========        ==========     =============
</TABLE>
<TABLE>
<CAPTION>
                                                                                1994
                                                     -----------------------------------------------------------------
                                                                         Gross           Gross
                                                      Adjusted         Unrealized       Unrealized          Market
                                                     Cost Basis           Gains           Losses             Value
                                                     ----------           -----           ------             -----
     <S>                                            <C>               <C>              <C>               <C>
     U.S. Treasury:
         Within one year                            $   987,423       $        --      $    15,861       $   971,562
         After one, but within five years               496,767                --            9,111           487,656
                                                        -------             ------           -----           -------
             Total                                    1,484,190                --           24,972         1,459,218
                                                      ---------              -----          ------         ---------
     Obligations of U.S. government
      agencies and corporations:
         After one, but within five years             6,657,520                --          215,935         6,441,585
                                                      ---------              -----         -------         ---------
             Total                                    6,657,520                --          215,935         6,441,585
                                                      ---------              -----         -------         ---------
     Mortgage-backed securities:
       Federal National Mortgage Association:
         After one, but within five years                30,076               577               --            30,653
      Federal Home Loan Mortgage Corp.:
         After five but within ten years                482,292               952            2,526           480,718
                                                        -------               ---            -----           -------
             Total                                      512,368             1,529            2,526           511,371
                                                        -------             -----            -----           -------

     Corporate securities (1)                            12,500                --               --            12,500
                                                         ------              -----            -----           ------
     Federal Reserve Bank Stock (1)                     162,700                --               --           162,700
                                                        -------              -----            -----          -------
     Federal Home Loan Bank Stock (1)                   251,500                --               --           251,500
                                                        -------             ------         -------           -------
             Total investment securities             $9,080,778           $ 1,529        $ 243,433        $8,838,874
                                                     ==========           ========        =========        ==========
</TABLE>

(1)  Corporate  securities  and Federal  Reserve Bank and Federal Home Loan Bank
     Stocks have no stated maturities.

                                       51
<PAGE>
     Securities  available for sale at December 31, 1995 and 1994 are summarized
     below:
<TABLE>
<CAPTION>
                                                                                   1995
                                                      --------------------------------------------------------------
                                                                          Gross           Gross
                                                       Adjusted         Unrealized       Unrealized          Market
                                                      Cost Basis           Gains           Losses             Value
                                                      ----------           -----           ------             -----
     <S>                                             <C>                <C>             <C>               <C>
     U.S. Treasury:
         Within one year                             $ 1,995,654        $    6,220      $       --        $ 2,001,874
                                                     -----------             -----        --------        -----------
             Total                                     1,995,624             6,220              --          2,001,874
                                                       ---------             -----        --------          ---------
     Obligations of U.S. government
      agencies and corporations:
         Within one year                               2,501,562            1,249               --          2,502,811
         After one, but within five years              1,000,000             3,721              --          1,003,721
                                                       ---------             -----         -------          ---------
             Total                                     3,501,562             4,970              --          3,506,532
                                                       ---------             -----          ------          ---------
             Total securities available for sale     $ 5,497,216          $ 11,190       $      --        $ 5,508,406
                                                     ===========          ========         =======         ===========
</TABLE>
<TABLE>
<CAPTION>
                                                                                  1994
                                                     -----------------------------------------------------------------
                                                                         Gross           Gross
                                                      Adjusted         Unrealized       Unrealized          Market
                                                     Cost Basis           Gains           Losses             Value
                                                     ----------           -----           ------             -----
     <S>                                             <C>               <C>                <C>            <C>
     U.S. Treasury:
         Within one year                             $ 3,024,521        $     --           $  7,646       $ 3,016,875
                                                     -----------         -------            -------       -----------
             Total                                     3,024,521              --              7,646         3,016,875
                                                       ---------         -------              -----         ---------
     Obligations of U.S. government
      agencies and corporations:
         Within one year                               2,998,757              --              6,607         2,992,150
                                                       ---------          ------              -----         ---------
             Total                                     2,998,757              --              6,607         2,992,150
                                                       ---------          ------              -----         ---------
             Total securities available for sale     $ 6,023,278        $     --           $ 14,253       $ 6,009,025
                                                     ===========        ========           ========       ===========
</TABLE>

     Securities in the amount of  approximately  $8,616,000 and $11,925,000 were
     pledged to  collateralize  public  deposits and  repurchase  agreements  at
     December 31, 1995 and 1994, respectively.

     The Company had no securities  exempt from federal taxation during 1995 and
     1994 or any  securities  whose book value as to any single issuer  exceeded
     10% of stockholders' equity.

4.   Loans

     Loans at December 31, 1995 and 1994 are summarized as follows:
<TABLE>
<CAPTION>
                                                                1995                1994
                                                                ----                ----
        <S>                                                 <C>                 <C>
        Commercial and industrial                           $ 43,547,303        $ 42,960,687
        Real estate - mortgages                               14,150,578          11,074,167
        Real estate - construction and development             2,617,836           3,237,156
        Installment to individuals                             3,652,022           3,816,083
                                                               ---------           ---------

                                                              63,967,739          61,088,093
        Less:  Deferred income and unearned discounts           (375,344)           (358,656)
                                                                --------            --------

          Total                                             $ 63,592,395        $ 60,729,437
                                                            ============        ============
</TABLE>

                                       52

<PAGE>
     Loan  concentrations  at  December  31,  1995 and 1994  are  summarized  as
     follows:


                                                1995             1994
                                                ----             ----
     Service industry                            38%              34%
     Real estate development/finance             32%              32%
     Wholesale/retail                            21%              21%
             Other                                9%              13%
                                                 --               --
               Total                            100%             100%
                                                ===              ===

     A substantial portion,  $41,418,000,  or approximately 65%, at December 31,
     1995, and $41,862,000,  or approximately  69%, at December 31, 1994, of the
     Company's  loans  are  secured  by  real  estate  in the  Washington,  D.C.
     metropolitan   area.   Accordingly,   the  ultimate   collectibility  of  a
     substantial  portion of the  Company's  loan  portfolio is  susceptible  to
     changes in market conditions in the Washington metropolitan area.

     Transactions  in the allowance for loan losses for the years ended December
     31, 1995 and 1994 are summarized as follows:

                                     1995              1994           1993
                                     ----              ----           ----

     Balance at January 1        $ 1,289,562     $ 1,385,875    $ 1,320,487

      Provision for loan losses          --          221,572        175,000

     Recoveries                       97,993         156,374         97,552
     Loans charged off              (113,590)       (474,259)      (207,164)
                                    --------        --------       --------
        Net charge-offs              (15,597)       (317,885)      (109,612)
                                     -------        --------       --------

     Balance at December 31      $ 1,273,965     $ 1,289,562    $ 1,385,875
                                 ===========     ===========    ===========

     Included in the accompanying  consolidated balance sheets are certain loans
     that are  accounted  for on a  nonaccrual  basis.  These  nonaccrual  loans
     totaled approximately $1,561,000, $1,244,000 and $1,733,000 at December 31,
     1995, 1994 and 1993, respectively. Had the loans been current in accordance
     with their original terms, gross interest income for these loans would have
     been $212,000,  $150,000 and $154,000 in 1995, 1994 and 1993, respectively.
     Actual  recorded  interest  income on these loans was $40,000,  $53,000 and
     $82,000 in 1995,  1994 and 1993,  respectively.  Nonaccrual  loans  include
     $875,000,  $1,013,000 and $1,151,000 in loans  guaranteed by the U.S. Small
     Business Administration at December 31, 1995, 1994 and 1993,  respectively.
     These  loans are  guaranteed  for an  average  of 84.9% of the  outstanding
     balance, or $743,000,  87.3% of the outstanding  balance, or $884,000,  and
     77.4% of the  outstanding  balance,  or $891,000 at December 31, 1995, 1994
     and 1993,  respectively.  Also  included in the  accompanying  consolidated
     balance  sheets  are  $1,245,000,  $1,301,000  and  $1,502,000  in loans at
     December  31,  1995,  1994 and 1993,  respectively,  restructured  due to a
     deterioration in the financial condition of the borrowers.  Actual interest
     income recorded  subsequent to the date of  restructuring on loans reported
     as  restructured  at each year-end was  $124,000,  $110,000 and $148,000 in
     1995,  1994 and 1993,  respectively.  As of year-end  1995,  1994 and 1993,
     these loans were  performing in  accordance  with the  restructured  terms.
     Nonaccrual  loans at December  31, 1995 and 1994 include $0 and $826,000 in
     loans which were reported as  restructured  as of the prior  year-end.  The
     Company had no commitments to lend additional funds to any of the borrowers
     whose loans are  recorded as  nonaccrual  or  restructured  at December 31,
     1995,  1994 and 1993. At December 31, 1995,  1994 and 1993, the Company had
     $6,000,  $3,000 and $89,000,  respectively,  in loans  greater than 90 days
     delinquent  which were still accruing.  These loans consisted  primarily of
     loans which were both adequately secured and in the process of collection.


                                       53

<PAGE>
     At December  31,  1995,  the  recorded  investment  in  impaired  loans was
     $2,790,000,  substantially  all of which  are on  nonaccrual  status or are
     reported as  restructured  loans.  Included in this amount is $1,631,000 of
     impaired loans for which the related  impairment  allowance is $416,000 and
     $1,037,000 of loans that do not have an impairment  allowance.  The average
     recorded  investment  in impaired  loans  during 1995 was  $2,918,000.  The
     amount of interest  income  recognized  on impaired  loans  during the year
     ended  December  31, 1995 has been  disclosed  above in the  discussion  of
     nonaccrual and restructured loans. The allowance for credit losses contains
     additional  amounts  for  impaired  loans as deemed  necessary  to maintain
     allowances at levels considered adequate by management.

     The Company has engaged in banking  transactions  in the ordinary course of
     business with some of its directors,  officers,  principal shareholders and
     their  associates.  Management  believes that all loans or  commitments  to
     extend loans and the payment of  overdrafts  included in such  transactions
     are made on the same terms,  including  interest rates and  collateral,  as
     those  prevailing at the time of comparable loans with other persons and do
     not involve  more than the normal risk of  collectibility.  At December 31,
     1995 and 1994,  none of these  loans are  either  reported  as  nonaccrual,
     restructured  or  classified.  The  aggregate  amount  of loans to  related
     parties for the years ended December 31, 1995 and 1994 was as follows:

                                                        1995           1994
                                                        ----           ----

     Balance at January 1                             $ 726,153    $  472,447

      Additions                                         481,774        668,102
      Repayments                                       (675,350)      (260,594)
      Terminations                                          --        (153,802)
                                                        -------       --------
     Balance at December 31                          $  532,577     $  726,153
                                                     ==========     ==========

5.   Bank Premises and Equipment

     Bank  premises and equipment at December 31, 1995 and 1994 is summarized as
     follows:
                                                        1995           1994
                                                        ----           ----

     Furniture, fixtures and equipment                 1,351,454    $ 1,311,979
     Leasehold improvements                              692,936        678,028
                                                         -------        -------

      Total, at cost                                   2,044,390      1,990,007
     Less: Accumulated depreciation and amortization  (1,766,873)    (1,620,789)
                                                      ----------     ----------

      Total, net                                     $   277,517     $  369,218
                                                     ===========     ==========

     Amounts charged to operating  expenses for  depreciation  and  amortization
     aggregated approximately $146,000,  $154,000 and $140,000 in 1995, 1994 and
     1993, respectively.

6.   Interest-Bearing Deposits

     Related party  deposits  totaled  approximately  $2,481,000 and $610,000 at
     December 31, 1995 and 1994,  respectively.  In management's opinion,  rates
     paid on these deposits,  where  applicable,  are available to others at the
     same terms.

     At December  31, 1995 and 1994,  brokered  deposits  totaled  approximately
     $7,090,000 and $3,135,000, respectively.

7.   Leasing Arrangements

     The Company  leases its main office  space under two leases which expire in
     2002.  The  Company  also  leases  space  for two  branch  offices  and two
     automated  teller  machines.  The lease on the M Street  branch  expires in
     1996,  and the leases on the Union  Station  branch  and the two  automated
     teller  machines  expire in 1999.  All leases are  classified  as operating
     leases.




                                       54

<PAGE>

     The  following is a schedule of future  minimum  payments  under  operating
     leases that have initial or remaining  noncancelable  lease terms in excess
     of one year as of December 31, 1995:

                                                          Lease
                                                        Payments
                                                        --------

                      1996                               $ 398,114
                      1997                                 386,340
                      1998                                 383,676
                      1999                                 324,756
                      2000                                 322,742
                      2001 and thereafter                  591,694

     Rental expense in 1995, 1994 and 1993 was approximately $408,000, $452,000,
     $392,000, respectively.

8.   Income Taxes
     Income tax expense  attributable to income from  continuing  operations for
     1995, 1994 and 1993 consists of:

                                   1995              1994             1993
                                   ----              ----             ----
     Current:
      Federal                  $ 428,452         $ (167,026)      $  289,174
      District of Columbia       139,687            (87,020)          67,456
                                 -------            -------           ------

                                 568,139           (254,046)         356,630
                                 -------           --------          -------
     Deferred:
      Federal                   (160,540)           167,026         (289,174)
      District of Columbia      (139,687)            87,020          (67,456)
                                --------             ------          -------

                                (300,227)           254,046         (356,630)
                                --------            -------         --------
     Total:
      Federal                    267,912                 --               --
      District of Columbia           --                  --               --
                                 -------            -------          -------
                               $ 267,912         $       --       $       --
                               =========           ========         ========


     Income tax expense  differed from the amounts computed by applying the U.S.
     Federal  income  tax rate of 34 percent to pretax  income  from  continuing
     operations as a result of the following:
<TABLE>
<CAPTION>

                                                  1995                       1994                       1993
                                                  ----                       ----                       ----
                                          Amount       %            Amount         %          Amount          %
                                          ------       -            ------         -          ------          -
     <S>                              <C>           <C>          <C>           <C>           <C>           <C>

     Tax expense at statutory rate    $ 417,116      34.0%       $(62,605)     (34.0)%       $207,760       34.0%
     Increase (decrease) in taxes
      resulting from District of
      Columbia franchise tax, net
      of Federal tax effect             124,952      10.2         (31,583)     (17.2)          16,708        2.7
     Other                               37,235       3.0           2,550        1.4               --         --
     Change in beginning of year
      valuation allowance              (311,391)    (25.4)         91,638       49.8          224,468)     (36.7)
                                       --------     -----           ------      ----          --------      -----
                                      $ 267,912      21.8%       $     --        0.0%  $          --         0.0%
                                      =========      ====           ======       ===       ===========        ===
</TABLE>

                                       55

<PAGE>
     The significant  components of deferred income tax expense  attributable to
     income from continuing  operations for the year ended December 31, 1995 and
     1994 are as follows:
<TABLE>
<CAPTION>
                                                                                       1995           1994
                                                                                       ----           ----
     <S>                                                                           <C>             <C>
     Deferred tax benefit (exclusive of the
      effects of other components listed below)                                    $   11,164      $  162,409
     Increase (decrease) in beginning of the year
      balance of the valuation allowance
      for deferred tax assets                                                        (311,391)         91,637
                                                                                     --------          ------
                                                                                   $ (300,227)     $  254,046
                                                                                   ==========        ========
</TABLE>

     The following is a summary of the tax effects of temporary differences that
     give rise to  significant  portions of the deferred tax assets and deferred
     tax liabilities at December 31, 1995 and 1994:
<TABLE>
<CAPTION>
                                                                                         1995          1994
                                                                                         ----          ----
     <S>                                                                             <C>           <C>
     Deferred tax assets:
      Book allowance for loan losses                                                 $519,332      $ 525,690
      Interest income on nonaccrual loans, due to accrual for tax purposes             51,401         51,401
      Deferred loan fees, due to cash basis for tax purposes                           76,344         97,136
      Furniture and equipment, principally due to differences in depreciation         101,962         91,266
      Unrealized losses on securities                                                  26,778         55,298
      Compensated absences, principally due to cash basis
        for financial reporting purposes                                                8,184          7,005
      Other                                                                                --         20,401
                                                                                       ------         ------
        Total gross deferred tax assets                                               784,001        848,197
        Less: Valuation allowance                                                         --        (311,391)
                                                                                       -----        --------
          Net deferred tax assets                                                     784,001        536,806

     Deferred tax liabilities:
      Tax allowance for loan losses                                                  (321,737)      (332,806)
      Prepaid expenses due to cash basis for tax purposes                             (19,513)       (20,987)
                                                                                      -------        -------
        Total gross deferred tax liabilities                                         (341,250)      (353,793)
                                                                                     --------        -------
          Net deferred tax assets                                                    $ 442,751     $ 183,013
                                                                                     =========     =========
</TABLE>

     The Company had established a valuation allowance through December 31, 1994
     for the  excess of  deferred  tax assets  over taxes paid in the  carryback
     years  and  future  reversals  of  certain   existing   taxable   temporary
     differences.  As of  December  31,  1995,  all  deferred  tax  assets  were
     recoverable  through  taxes paid in the  carryback  years and  therefore no
     valuation allowance was required.

     At  December  31,  1995,  the  Company had  utilized  all of its  available
     financial statement net operating loss  carryforwards.  Deferred income tax
     assets  at  December  31,  1995  and  1994  were   $442,751  and  $183,013,
     respectively,  and  are  included  in  other  assets  in  the  accompanying
     financial  statements.  Also  included in other assets at December 31, 1995
     and  1994,   were  current  tax   receivables   of  $54,000  and  $429,000,
     respectively.


9.   Long-Term Debt -- Capital Note
     On February 2, 1988, the Bank  renegotiated its  subordinated  capital note
     agreement  with Minbanc  Capital Corp.  The principal  balance of this note
     shall be repaid in 16 quarterly  installments  of $9,500 each commencing on
     September  30, 1990  through  June 30,  1994 and  thereafter  16  quarterly
     installments  of $18,625  through the note's maturity on June 30, 1998. The
     rate  of  interest  payable  on the  principal  balance  of this  note  was
     initially  fixed at 6.50%.  On June 30, 1989 and annually  thereafter,  the
     interest  rate adjusts to the  equivalent  of 2% under the rate of the most
     recently auctioned ten year United States Treasury Note. The note carries a
     minimum rate of 6.00% and a maximum  rate of 12% per annum.  As of December
     31, 1995,  the note  carried an interest  rate of 6.00%.  Annual  principal
     maturities as of December 31, 1995 are as follows:

                  1996                             $  74,500
                  1997                                74,500
                  1998                                37,250
                                                      ------
                                                    $186,250
                                                    ========

                                       56

<PAGE>
     The note agreement  restricts the total cash dividends which may be paid by
     the  Bank in any  twelve  calendar  month  period  to 25% of net  operating
     income.

10.  Short-term Borrowings
     Short-term  borrowings  consist  primarily of Federal  funds  purchased and
     securities  sold  under  repurchase  agreements.  Federal  funds  purchased
     represent   overnight   funds,   while  securities  sold  under  repurchase
     agreements  generally  involve the receipt of immediately  available  funds
     which mature in one business day or roll over under a continuing contract.

     The balance of securities sold under repurchase  agreements at December 31,
     1995 and 1994 of $1,785,402 and $360,708,  respectively,  represents  funds
     received by the Company for securities sold to customers of the Company, at
     the  customer's  request,  which  mature in one  business day but roll over
     under a  continuing  contract.  In  accordance  with these  contracts,  the
     underlying securities sold are U.S. Treasuries or government agencies which
     are segregated from the Company's other investment securities in the Bank's
     Federal Reserve Bank account.  The book value of the underlying  securities
     sold under these  repurchase  agreements  at December 31, 1995 and 1994 was
     approximately $2,060,000 and $1,196,000,  respectively. The market value of
     these same  securities  at December  31, 1995 and 1994 was  $2,094,000  and
     $1,159,000,  respectively. At maturity, the same security is repurchased by
     the Company.

     Repurchase  agreements are entered into with related  parties in the normal
     course of business.  At December 31, 1995,  such related  party  repurchase
     agreements totalled approximately  $500,000. In management's opinion, rates
     paid on these  repurchase  agreements  are  available to others at the same
     terms.

     In  the  normal  course  of  business,  there  are  securities  sold  under
     repurchase  agreements that the Company initiates with correspondent  banks
     for liquidity purposes. As with the customer repurchase  agreements,  these
     contracts  generally  involve the receipt of  immediately  available  funds
     which mature in one business day or roll over under a continuing  contract,
     however,   the   underlying   securities   sold  are   transferred  to  the
     correspondent  bank's  Federal  Reserve Bank  account  until  maturity.  At
     maturity, the same security is repurchased by the Company.

     Other short-term borrowings during 1995 and 1994 consist of borrowings from
     the Federal  Home Loan Bank of Atlanta  ("FHLB")  for  liquidity  purposes.
     Borrowings  are  collateralized  by loans  secured by first liens on one to
     four family,  multifamily  and  commercial  mortgages as well as investment
     securities.  Although no FHLB  borrowings  are  outstanding at December 31,
     1995 and 1994,  the  outstanding  balance of loans  pledged at December 31,
     1995 and  1994 to  collateralize  future  borrowings  from  the  FHLB  were
     $3,194,000 and  $2,719,000.  The  collateral  value of the loans pledged at
     December 31, 1995 and 1994 was $2,127,000 and $2,150,000, respectively.

     Short-term borrowings for 1995 and 1994 are summarized below:
<TABLE>
<CAPTION>
                                                                              1995               1994
                                                                              ----               ----
     <S>                                                                 <C>               <C>
     Federal funds purchased
     Balance at end of year                                              $        --       $        --
     Daily average balance outstanding during year                            89,114             63,219
     Maximum balance outstanding as of any month-end during year             850,000          1,000,000
     Daily average interest rate during year                                    5.34%              4.68%

     Securities sold under repurchase agreements
     Balance at end of year                                              $ 1,785,402       $    360,708
     Daily average balance outstanding during year                         1,510,954          1,484,991
     Maximum balance outstanding as of any month-end during year           3,217,340          3,987,421
     Daily average interest rate during year                                    5.57%              3.65%
     Average interest rate on balance at end of year                            4.92%              --

     Other short-term borrowings
     Balance at end of year                                              $        --       $        --
     Daily average balance outstanding during year                           103,493             61,370
     Maximum balance outstanding as of any month-end during year           1,200,000          1,100,000
     Daily average interest rate during year                                    6.15%              5.56%
</TABLE>


                                       57

<PAGE>
11.  Commitments and Contingent Liabilities
     In the normal course of business, there are various outstanding commitments
     and  contingent  liabilities  such as commitments to extend credit that are
     not reflected in the accompanying  consolidated  financial  statements.  No
     material  losses  are  anticipated  as a result of these  transactions.  At
     December 31, 1995 and 1994, the Company had  outstanding  letters of credit
     aggregating  approximately $706,000 and $474,000,  commitments to originate
     variable rate loans aggregating  approximately $13,867,000 and $13,315,000,
     and  commitments to originate  fixed rate loans  aggregating  approximately
     $1,410,000 and $452,000, respectively.

     Commitments  to extend credit are  agreements to lend to a customer as long
     as there is no  violation of any  condition  established  in the  contract.
     Commitments  generally  have fixed  expiration  dates or other  termination
     clauses and may require payment of a fee. Since many of the commitments are
     expected to expire without being drawn upon, the total  commitment  amounts
     do  not  necessarily  represent  future  cash  requirements.   The  Company
     evaluates each  customer's  creditworthiness  on a case by case basis.  The
     amount of  collateral  obtained if deemed  necessary  by the  Company  upon
     extension of credit is based on management's credit evaluation.  Collateral
     held varies but may include accounts receivable, inventory, property, plant
     and equipment, and residential and income-producing commercial properties.

     Standby letters of credit are conditional commitments issued by the Company
     to  guarantee  the  performance  of a  customer  to a  third  party.  Those
     guarantees are primarily issued to support lease and security  deposits and
     private borrowing arrangements. The credit risk involved in issuing letters
     of  credit is  essentially  the same as that  involved  in  extending  loan
     facilities to customers.  The Company holds cash, marketable securities and
     other  collateral  supporting  those  commitments  for which  collateral is
     deemed necessary. The portion of letters of credit which are collateralized
     was 100% at December 31, 1995 and 1994.

     Under the terms of an  employment  agreement  with the  President and Chief
     Executive  Officer of the Company and the Bank, the Company is obligated to
     make payments to her under certain conditions,  in the event her employment
     is terminated.

     Under the terms of severance agreements with seven key management officials
     of the Bank, the Bank is obligated to make payments totaling $504,000 under
     certain  conditions  in the event of a change in control of the  Company or
     the Bank.

     The Company maintains  directors' and officers'  liability insurance in the
     amount of $2,000,000, subject to certain exclusions. In addition, according
     to the  by-laws,  the Company is  obligated  to  indemnify  any director or
     officer for losses  incurred to the full extent  authorized or permitted by
     Delaware general corporation law.


12.  Restrictions on Dividend Payments and Loans by Affiliated Bank
     Any  dividends  payable by the Company are  dependent on dividends  payable
     from the Bank to the  Company.  Federal  banking  laws  restrict  the total
     dividend  payments that a national banking  association may make during any
     calendar  year to the total net  income of the bank for  current  year plus
     retained  net income for the  preceding  two years,  except  with the prior
     written  approval of the Office of the  Comptroller  of the Currency.  As a
     result of additional dividend restrictions referred to in Note 9 above, the
     Bank is restricted  from making  dividend  payments in excess of 25% of net
     operating  income in any twelve calendar month period.  The Federal Reserve
     Board has issued a statement  effective  November 14, 1985 which  indicates
     that  dividends  should only be paid out of net income  available to common
     shareholders  over the past year.  Restrictions  are also  imposed upon the
     ability of the Bank to make  loans to the  Company,  purchase  stock in the
     Company or use the Company's  securities as collateral for  indebtedness of
     the Bank.


13.  Parent Company Information
     On  April  1,  1982,  the  Company  acquired,  through  merger,  all of the
     outstanding  shares of the Bank,  becoming the parent and sole stockholder.
     The  earnings  (losses) of the Bank are  recorded by the Company  using the
     equity method of accounting.  Earnings (losses) are recorded as an increase
     (decrease) in the Company's investment,  and dividends declared by the Bank
     are recorded as reductions in the Company's investment in the Bank.


                                       58

<PAGE>

                            Condensed Balance Sheets
<TABLE>
<CAPTION>
                                                                              December 31,
                                                                              ------------
                                                                           1995            1994
                                                                           ----            ----
<S>                                                                 <C>                <C>
Assets
Due from banks and interest-bearing balances with subsidiary bank   $   248,797        $   169,768
Investment in subsidiary bank                                         6,364,594          5,684,937
Dividend receivable from subsidiary bank                                 71,211                --
Other assets                                                              8,459              4,438
                                                                          -----              -----

    Total assets                                                    $ 6,693,061        $ 5,859,143
                                                                    ===========        ===========
Liabilities and Stockholders' Equity
Liabilities:
  Other liabilities                                                 $    74,195        $    96,873
Stockholders' equity:
  Common  stock,  par value $10 per share,  authorized  800,000  shares;  issued
    286,404 shares; outstanding 284,844 shares
    in 1995 and 1994                                                  2,864,040          2,864,040
  Additional paid-in capital                                          3,291,973          3,291,973
  Retained earnings (deficit)                                           491,563           (365,033)
                                                                        -------           --------

                                                                      6,647,576          5,790,980
  Less:  Treasury Stock, 1,560 shares at cost                           (28,710)           (28,710)
                                                                        -------            -------
    Total stockholders' equity                                        6,618,866          5,762,270
                                                                      ---------          ---------
    Total liabilities and stockholders' equity                      $ 6,693,061        $ 5,859,143
                                                                    ===========        ===========
</TABLE>

                       Condensed Statements of Operations
<TABLE>
<CAPTION>
                                                                   Years Ended December 31,
                                                                   ------------------------
                                                             1995              1994             1993
                                                             ----              ----             ----
<S>                                                        <C>            <C>               <C>
Income:
 Dividends from subsidiary bank                            $213,633       $        --       $       --
  Interest earned on balances with subsidiary bank            4,906             6,162            7,004
  Interest on securities available for sale                      --             7,518            8,722
  Interest on other                                              --              (281)           6,750
  Management fees earned from subsidiary bank                   444            31,880           12,649
                                                                ---            ------           ------

    Total income                                            218,983            45,279           35,125

Expenses:
  Professional fees                                         125,569           433,641           32,882
  Organizational and other                                   75,046           157,315          109,854
                                                             ------           -------          -------

    Total expenses                                          200,615           590,956          142,736

      Income (loss) before taxes and equity
        in undistributed net income of subsidiary            18,368          (545,677)        (107,611)
Applicable income tax benefit                               300,993                --              --
                                                            -------            ------           ------

      Income (loss) before  equity
        in undistributed net income of subsidiary           319,361          (545,677)        (107,611)

Equity in undistributed net income of subsidiary            639,537           361,545          718,670
                                                            -------           -------          -------

      Net income (loss)                                    $958,898       $ (184,132)       $ 611,059
                                                           ========       ==========        =========
</TABLE>


                                       59

<PAGE>
                       Condensed Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                               Years Ended December 31,
                                                                   --------------------------------------------
                                                                       1995            1994              1993
                                                                       ----            ----              ----
<S>                                                               <C>             <C>              <C>
Operating Activities
Net income (loss)                                                 $ 958,898       $ (184,132)      $  611,059
Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
    Equity in undistributed loss (net income) of subsidiary        (639,537)         (361,545)        (718,670)
    Dividends declared from subsidiary bank not received            (71,211)
    Other, net                                                      (97,910)           94,102           (1,064)
                                                                    -------            ------           ------

       Net cash provided (used) by operating activities             150,240          (451,575)        (108,675)

Investing Activities
Proceeds from maturity of securities available for sale                  --           450,000               --
Proceeds from maturity of investment securities                          --                --          900,000
Purchase of securities                                                   --                --         (900,000)
                                                                       ----           -------          -------

       Net cash provided by investing activities                         --           450,000               --

Financing Activities
Cash dividends paid to stockholders                                 (71,211)              --                --
                                                                    -------            ------          -------

    Net cash used by financing activities                           (71,211)               --               --
                                                                    -------            ------          -------

       Increase (decrease) in cash                                   79,029            (1,575)        (108,675)
       Cash and cash equivalents at beginning of year               169,768           171,343          280,018
                                                                    -------           -------          -------

       Cash and cash equivalents at end of year                   $ 248,797       $   169,768      $   171,343
                                                                  =========       ===========      ===========
</TABLE>

14.  Federal Deposit Insurance Corporation Improvement Act

     Regulations  implementing the prompt  corrective  action  provisions of the
     Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991 (FDICIA)
     became  effective on December 19, 1992.  FDICIA  requires the regulators to
     stratify  institutions  into five quality tiers based upon their respective
     capital  strengths and to increase  progressively  the degree of regulation
     over the weaker  institutions,  limits the pass-through  deposit  insurance
     treatment  of  certain  types of  accounts,  adopts a  "Truth  in  Savings"
     program, calls for the adoption of risk-based premiums on deposit insurance
     and requires  banks to observe  insider credit  underwriting  procedures no
     less strict than those applied to comparable noninsider transactions.

     The prompt corrective action regulations define specific capital categories
     based on an  institution's  capital  ratios.  The  capital  categories,  in
     declining  order,  are  "well   capitalized,"   "adequately   capitalized,"
     "undercapitalized,"   "significantly   undercapitalized"   and  "critically
     undercapitalized."  Institutions categorized as "undercapitalized" or below
     are subject to certain  restrictions,  including the  requirement to file a
     capital  plan  with its  primary  federal  regulator,  prohibitions  on the
     payment  of  dividends  and  management  fees,  restrictions  on  executive
     compensation  and  increased  supervisory  monitoring,  among other things.
     Other  restrictions may be imposed on the institution either by its primary
     federal  regulator  or  by  the  FDIC,  including   requirements  to  raise
     additional  capital,  sell assets or sell the entire  institution.  Once an
     institution becomes "critically undercapitalized" it is generally placed in
     receivership or conservatorship within 90 days.

     To be considered  "well  capitalized," an institution must generally have a
     leverage  ratio of at least  5%, a Tier 1  risk-based  capital  ratio of at
     least 6% and a total risk-based  capital ratio of at least 10%. At December
     31,  1995 and 1994,  both the Company  and the Bank were  considered  "well
     capitalized."




                                       60

<PAGE>

15.  Employee Benefits

     The  Company  has  adopted a  Nonqualified  Stock  Option  Plan for certain
     officers and key employees  and has reserved  30,000 shares of common stock
     for options to be granted  under the plan.  No options have been granted to
     date.

     The Company has a 401(k) plan covering all full-time employees. The Company
     made  contributions  to the plan of  $34,000,  $40,000 and $24,000 in 1995,
     1994 and 1993,  respectively.  These  amounts are  included in salaries and
     employee   benefits  in  the   accompanying   consolidated   statements  of
     operations.

     On January 23, 1996,  the Company  adopted a nonqualified  Directors  Stock
     Option Plan (the "Directors Plan") and a qualified Employee Incentive Stock
     Option Plan  covering  key  employees  (the  "Employee  Plan"),  subject to
     shareholder  approval.  Shares  subject to options under these plans may be
     authorized  but  unissued  shares or  treasury  shares.  Options  under the
     Directors  Plan are granted at a price not less than 85% of the fair market
     value of the Company's  common stock on the date of grant. The options vest
     beginning  in 1996 at an  annual  rate of 20% at the end of each  year  and
     become fully vested in the event of a Change in Control,  as defined in the
     Directors Plan, or in the event that the Director leaves the Board. Options
     under the  Employee  Plan are granted at a price of 100% of the fair market
     value  of the  Company's  common  stock  on  the  date  of  grant  and  are
     immediately exercisable. Options under both plans expire not later than ten
     years  after  the date of  grant.  Options  for a total of 5,472  shares of
     common  stock  available  for grant under the above Plans were granted at a
     price of $20.21 for  directors  and $23.78 for  employees.  No options have
     been exercised under these plans.


16.  Other Operating Expense

     Other operating expenses for 1995, 1994 and 1993 are summarized as follows:

                                             1995          1994         1993
                                             ----          ----         ----
    FDIC insurance premiums               $  84,607   $   171,582  $   154,107
    Courier service and bank security       149,689       148,884      131,229
    Stationery and office supplies           75,585       103,017       71,542
    Employment litigation expense               --        387,000      250,000
    Other                                   471,119       575,961      533,700
                                            -------       -------      -------

         Total other operating expense    $ 781,000   $ 1,386,444  $ 1,140,578
                                          =========   ===========  ===========

     The Company has engaged in  transactions in the ordinary course of business
     with some of its  directors,  officers,  principal  stockholders  and their
     associates.  Management believes that all such transactions are made on the
     same terms as those prevailing at the time with other persons.  The Company
     expensed  $15,000,   $32,000  and  $27,000  during  1995,  1994  and  1993,
     respectively,  to such related parties in connection with public  relations
     activities.  The Company expensed $17,000 to such related parties for legal
     services during 1995.


17.  Shareholder Rights Plan

     On April 12, 1994,  the Board of Directors of the Company  adopted a Rights
     Agreement ("Rights Agreement"),  which was amended April 20, 1995. Pursuant
     to the Rights  Agreement,  the Board of Directors of the Company declared a
     dividend of one share purchase right for each share of the Company's common
     stock  outstanding on April 25, 1994  ("Right").  Among other things,  each
     Right  entitles  the holder to purchase one share of the  Company's  common
     stock at an exercise price of $60.33.

     Subject to certain  exceptions,  the Rights will be exercisable if a person
     or group of persons  acquires  25% or more of the  Company's  common  stock
     ("Acquiring  Person"),  or announces a tender offer,  the  consummation  of
     which would  result in  ownership by a person or group of persons of 25% or
     more of the common stock, or if the Board determines that a person or group
     of persons holding 15% or more of the Company's  common stock is an Adverse
     Person, as defined in the Rights Agreement.



                                       61

<PAGE>

     Upon the occurrence of one of the triggering events, all holders of Rights,
     except  the  Acquiring  Person or  Adverse  Person,  would be  entitled  to
     purchase  the  Company's  common stock at 50% of the market  price.  If the
     Company is acquired in a merger or business  combination,  each holder of a
     Right would be entitled to purchase common stock of the Acquiring Person at
     a similar discount.

     The Board of  Directors  may redeem the Rights for $0.01 per share or amend
     the Plan at any time  before a person  becomes  an  Acquiring  Person.  The
     Rights expire on December 31, 2003.


18.  Fair Value of Financial Instruments

     During  1995,  the  Company  adopted  Statement  of  Financial   Accounting
     Standards No. 107, "Disclosures about Fair Value of Financial  Instruments"
     (SFAS No. 107),  which  requires the  disclosure of fair value  information
     about  financial  instruments,  whether or not  recognized  in the  balance
     sheet,  for which it is practicable  to estimate that value.  Quoted market
     prices,  when  available,  are used as the measure of fair value.  In cases
     where  quoted  market  prices are not  available,  fair values are based on
     present value estimates or other valuation  techniques.  These derived fair
     values  are  estimates  at a specific  point in time and are  significantly
     affected by assumptions  used,  principally the timing of future cash flows
     and the discount rate.  Because  assumptions  are inherently  subjective in
     nature,  the estimated fair values cannot be substantiated by comparison to
     independent  market quotes and, in many cases,  the  estimated  fair values
     would not necessarily be realized in an immediate sale or settlement of the
     instrument.  The disclosure  requirements  of SFAS No. 107 exclude  certain
     financial instruments and all nonfinancial instruments.  The estimated fair
     values  presented  do not give  effect to the  values  associated  with the
     Company's  banking  business,   existing  customer  relationships,   branch
     network, property or equipment. Also, under SFAS No. 107, the fair value of
     noninterest  bearing  demand  deposits,  savings and NOW accounts and money
     market  deposit  accounts is equal to the  carrying  amount  because  these
     deposits have no stated  maturity.  This approach to estimating  fair value
     excludes the  significant  benefit  that results from the low-cost  funding
     provided by such deposit liabilities, as compared to alternative sources of
     funding.  Accordingly,  the aggregate  fair value amounts  presented do not
     represent management's estimation of the underlying value of the Company.

     SFAS No. 119 amended SFAS No. 107 for disclosure  purposes.  The amendments
     require that the disclosures distinguish between financial instruments held
     for  trading  purposes,  measured  at fair  value  with  gains  and  losses
     recognized  in  earnings,  and  financial  instruments  held or issued  for
     purposes  other  than  trading.  The  fair  value of  derivative  financial
     instruments  must be disclosed  separately  from  non-derivative  financial
     instruments.  The  Company  does  not hold any  financial  instruments  for
     trading  purposes  and  does not have  any  material  derivative  financial
     instruments.

     The  following are the  estimated  fair values of the  Company's  financial
     instruments  at December 31, 1995 followed by a general  description of the
     methods and assumptions used to estimate such fair values.

                                                  Carrying         Estimated
                                                    Amount         Value
    Financial assets:
         Cash                                 $ 4,953,200       $ 4,953,200
         Short-term investments                 9,961,715         9,961,715
         Securities available for sale          5,508,406         5,508,406
         Investment securities                  8,192,647         8,309,265
         Loans                                 63,592,395
         Less: Allowance for loan losses       (1,273,965)
                                               ----------
             Net loans                         62,318,430         62,145,121

    Financial liabilities:
         Noninterest-bearing deposits          23,443,937        23,443,937
         Interest -bearing deposits
           with no stated maturity             30,052,322         30,052,322
          Time deposits                        29,566,936         29,101,285
         Short-term borrowings                  1,785,402          1,785,402
         Long-term debt                           186,250            186,250

                                       62

<PAGE>
     The  following  methods  and  assumptions  were  used  by  the  Company  in
     estimating the fair value of its financial instruments:

          Cash and due from banks.  The carrying amounts reported in the balance
          sheet  approximate  fair value due to the short-  term nature of these
          assets.

          Short-term investments. The carrying amounts of short-term investments
          on the balance sheet with  maturities  of 90 days or less  approximate
          fair value. For short-term investments with maturities of greater than
          90 days,  fair value  estimates are based on market quotes for similar
          instruments   adjusted  for  such   differences   between  the  quoted
          instruments and the instruments being valued as to maturity and credit
          quality.

          Securities Available for Sale and Investment Securities. The estimated
          fair values of securities  by type are based on quoted market  prices,
          when available. If a quoted market price is not available,  fair value
          is estimated using quoted market prices for similar securities.

          Loans.  Fair values are estimated for portfolios of loans with similar
          financial  characteristics.  Loans are  classified  by variable  rate,
          fixed  rate and  loans  which  reprice  on a  predetermined  schedule.
          Non-variable  rate loans are  further  classified  by general  purpose
          within the commercial, real estate and consumer portfolios.  Loans are
          further classified by performing or nonperforming loans.

          For performing variable-rate loans which reprice immediately as market
          rates   change,   the  carrying   amounts   approximate   fair  value.
          Additionally,  most variable rate lines of credit, which comprise more
          than half of the variable loan portfolio, are reviewed and extended on
          at least an annual basis. At the time of that review,  these loans are
          repriced to reflect the current  credit risk  inherent in these loans.
          For  performing   fixed-rate  loans  and  loans  which  reprice  on  a
          pre-determined  schedule, fair values are estimated by discounting the
          expected  cash flows up to and  including  the date of  repricing,  if
          applicable,  by a discount  rate that  reflects the interest  rate and
          credit risk  inherent  in the loan.  The  estimated  maturity of these
          loans reflects both contractual  maturity and management's  assessment
          of prepayments,  economic condition, and other factors that may affect
          the maturity of the portfolio.  The discount rate is based on the rate
          that  would be  currently  offered  for loans  with  similar  terms to
          borrowers of similar credit quality.

          Nonperforming  loans  are  included  in  each of the  loan  portfolios
          previously  described.  The  fair  value  of  nonperforming  loans  is
          estimated  in a manner  which  approximates  discounting  the expected
          return of  principal  over the period of time the Company  anticipates
          receiving  principal  payments on the loan at a discount rate which is
          reflective of the higher risk  surrounding  these assets compared to a
          performing loan.

          Deposits. The fair value of deposits with no stated maturity,  such as
          noninterest-bearing  deposits, NOW accounts,  savings and money market
          deposit accounts, is the amount payable on demand as of year-end.  For
          time deposits,  fair value is estimated by discounting the contractual
          cash flows using a discount rate equal to the incremental deposit rate
          for similar remaining maturities.

          Short-term borrowings. The carrying values of federal funds purchased,
          securities  sold under  agreements to repurchase and other  short-term
          borrowings approximate fair values.

          Long-term debt. The fair values of long-term debt and other borrowings
          are  estimated  by  discounting  the  contractual  cash flows for each
          instrument.  The  discount  rate  applied  is  based  on  the  current
          incremental  borrowing  rates for similar  arrangements  with  similar
          maturities.

          Commitments  to extend  credit and letters of credit.  The Company has
          commitments to extend credit of  $15,277,000  and letters of credit of
          $706,000.  Pricing  of  these  financial  instruments  is based on the
          credit quality and relationship,  fees, interest rates, probability of
          funding,   compensating  balance  and  other  covenant   requirements.
          Non-credit card commitments generally have fixed expiration dates, are
          variable rate and contain  termination and other clauses which provide
          for relief  from  funding  in the event  that  there is a  significant
          deterioration  in the  credit  quality  of  the  customer.  Many  loan
          commitments  are expected to, and typically  do, expire  without being
          drawn upon.  Approximately  85% of the Company's  commitments  to lend
          expire  within  one  year.  The  rates  and  terms  of  the  Company's
          commitments to lend and letters of credit are competitive  with others
          in the markets in which the Company  operates.  Carrying amounts which
          are  comprised of the  unamortized  fee income and,  where  necessary,
          reserves  for  any  expected   credit  losses  from  these   financial
          instruments, are immaterial.

                                       63

<PAGE>

Item 13. Exhibits, Financial Statement Schedules and Reports of Form 8-K.

     (a) Exhibits
           (Amended to add previously filed Financial Data Schedule to
            'Description of Exhibit' and page numbers added where appropriate)


                                       74

<PAGE>



Exhibit
Number            Description of Exhibit
- ------            ----------------------

3.1       Certificate of Incorporation of the Company, as amended (1)

3.2       By-laws of the Company, as amended (2)

4.1.1     Rights  Agreement dated as of April 12, 1994,  between the Company and
          The  First   National  Bank  of  Maryland,   as  Rights  Agent  (Right
          Certificate  attached as Exhibit A to Rights  Agreement and Summary of
          Rights to  Purchase  Common  Shares  attached  as  Exhibit B to Rights
          Agreement) (3)

4.1.2     First Amendment dated April 20, 1995 between the Company and The First
          National Bank of Maryland, as Rights Agent (4)

10.1      Subordinated  Note Agreement  dated February 2, 1988 between The Adams
          National Bank and Minbanc Capital Corp. (5)

10.2.1    Non-qualified Stock Option Plan, as amended (6)

10.2.2    Employee Incentive Stock Option Plan and Agreement

10.2.3    Directors Stock Option Plan and Agreement

10.2.4    Non-Qualified Stock Option Agreement

10.3      Employment  Agreement dated February 20, 1996 between the Company, the
          Bank and Barbara Davis Blum, as amended on March 29, 1996.

10.4      Lease  Agreement  dated November 1, 1992 between Chase Manhattan Bank,
          N.A. as Trustee for Account  Number p99904 and The Adams National Bank
          (7)

10.5      Lease  Agreement  dated November 1, 1992 between Chase Manhattan Bank,
          N.A. as Trustee for Account  Number p99904 and The Adams National Bank
          (8)

10.6      Lease  Agreement  dated April 21, 1988  between  Union  Station  Joint
          Venture, Ltd. and The Adams National Bank (9)

10.7.1    Lease  Agreement  dated April 21,  1989,  as amended on August 1, 1989
          between Union Station Joint Venture,  Ltd. and The Adams National Bank
          (10)

10.7.2    Amendment dated  December 20,  1993 to Lease Agreement dated April 21,
          1989,  as  amended on  August 1,  1989  between  Union  Station  Joint
          Venture, Ltd. and The Adams National Bank (11)


                                       75

<PAGE>



10.8      Lease  Agreement  dated  December 20, 1993 between Union Station Joint
          Venture, Ltd., and The Adams National Bank (12)

10.9      Sublease  Agreement dated  September 1, 1981, as amended  September 1,
          1984, between 2909 M Associates and The Adams National Bank (13)

10.10     Lease  Agreement  dated March 6, 1996 between 1604 17th Street Limited
          Partners and The Adams National Bank.

10.11     Agreement for Information  Technology Services between Electronic Data
          Systems Corporation and The Adams National Bank (14)

10.12     Special Program Financial  Services  Agreement dated December 30, 1993
          between IBAA Bancard, Inc. and The Adams National Bank (15)

10.13     Deposit  Insurance  Transfer and Asset Purchase  Agreement dated as of
          May 1, 1992 by and among the Federal Deposit Insurance  Corporation as
          Receiver of Metropolitan  Bank,  N.A., the Federal  Deposit  Insurance
          Corporation and The Adams National Bank (16)

10.14     Asset Pool Proposal Form and the Asset Pool Sale Agreement dated as of
          July 6, 1993 by and among the Federal Deposit Insurance Corporation as
          Receiver  of  City  National  Bank,  the  Federal  Deposit   Insurance
          Corporation and The Adams National Bank (17)

10.15     Severance Agreement between the Bank and Alexander Beltran dated as of
          April 7, 1994 (18)

10.16     Severance  Agreement between the Bank and Devin Blum dated as of April
          7, 1994 (19)

10.17     Severance  Agreement  between the Bank and Thomas O. Griel dated as of
          April 7, 1994 (20)

10.18     Severance  Agreement between the Bank Joyce R. Hertz dated as of April
          7, 1994 (21)

10.19     Severance  Agreement  between the Bank and Kimberly J. Levine dated as
          of April 7, 1994 (22)

10.20     Severance  Agreement  between the Bank and Melrose  Nathan dated as of
          April 7, 1994 (23)

10.21     Severance  Agreement  between the Bank and Bijan  Partovi  dated as of
          April 7, 1994 (24)


                                       76

<PAGE>



10.22     Agreement,  dated April 20, 1995  between the Company and  Marshall T.
          Reynolds (25)

21        Subsidiaries of the Registrant (26)

27        Financial Data Schedule for Bank Holding Companies
- ------------------------------

(1)       Incorporated  by  reference to Exhibit  3(a) of the  Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1987.

(2)       Incorporated  by  reference to Exhibit  3(b) of the  Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1987.

(3)       Incorporated   by  reference   to  Exhibits   1-3  of  the   Company's
          Registration Statement on Form 8- A dated April 12, 1994.

(4)       Incorporated  by reference to Exhibit 4 to the Company's  Registration
          Statement on Form 8- A/A dated April 21, 1995.

(5)       Incorporated  by reference to Exhibit  10(a) of the  Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1987.

(6)       Incorporated  by reference to Exhibit  10(b) of the  Company's  Annual
          Report on Form 10-K for the fiscal  year ended  December  31, 1987 and
          Exhibit 10(i) of the  Company's  Annual Report on Form 10-K for fiscal
          year ended December 31, 1989.

(7)       Incorporated  by reference to Exhibit  10(d) of the  Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1992.

(8)       Incorporated  by reference to Exhibit  10(e) of the  Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1992.

(9)       Incorporated by reference to Exhibit 10(f) of the Company's  Quarterly
          Report on Form 10-Q for the quarter ended September 30, 1988.

(10)      Incorporated  by reference to Exhibit  10(g) of the  Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1989.

(11)      Incorporated  by reference to Exhibit  10.7.2 of the Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1993.

(12)      Incorporated  by  reference to Exhibit  10.8 of the  Company's  Annual
          Report on Form 10- K for the fiscal year ended December 31, 1993.

(13)      Incorporated  by  reference to Exhibit  10.9 of the  Company's  Annual
          Report on Form 10- K for the fiscal year ended December 31, 1994.


                                       77

<PAGE>



(14)      Incorporated  by reference to Exhibit  10(j) of the  Company's  Annual
          Report on Form 10- K for the fiscal year ended December 31, 1992.

(15)      Incorporated  by reference to Exhibit  10.11 of the  Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1994.

(16)      Incorporated  by  reference to Exhibit 10 of the  Company's  Quarterly
          Report on Form 10- Q for the quarter ended June 30, 1992.

(17)      Incorporated  by  reference to Exhibit 10 of the  Company's  Quarterly
          Report on Form 10- Q for the quarter ended June 30, 1993.

(18)      Incorporated  by reference to Exhibit  10.1 of the  Company's  Current
          Report on Form 8- K dated  April 27,  1994  (earliest  event  reported
          April 7, 1994).

(19)      Incorporated  by reference to Exhibit  10.2 of the  Company's  Current
          Report on Form 8- K dated  April 27,  1994  (earliest  event  reported
          April 7, 1994).

(20)      Incorporated  by reference to Exhibit  10.3 of the  Company's  Current
          Report on Form 8- K dated  April 27,  1994  (earliest  event  reported
          April 7, 1994).

(21)      Incorporated  by reference to Exhibit  10.4 of the  Company's  Current
          Report on Form 8- K dated  April 27,  1994  (earliest  event  reported
          April 7, 1994).

(22)      Incorporated  by reference to Exhibit  10.5 of the  Company's  Current
          Report on Form 8- K dated  April 27,  1994  (earliest  event  reported
          April 7, 1994).

(23)      Incorporated  by reference to Exhibit  10.6 of the  Company's  Current
          Report on Form 8- K dated  April 27,  1994  (earliest  event  reported
          April 7, 1994).

(24)      Incorporated  by reference to Exhibit  10.7 of the  Company's  Current
          Report on Form 8- K dated  April 27,  1994  (earliest  event  reported
          April 7, 1994).

(25)      Incorporated  by reference to Exhibit 5 of the Company's  Registration
          Statement on Form 8-A/A, dated April 21, 1995.

(26)      Incorporated by reference to Exhibit 22 of the Company's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1987.




(b)       No  reports  on Form 8-K were  filed  during  the last  quarter of the
          fiscal year ended December 31, 1995.

                                       78

<PAGE>


                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                       ABIGAIL ADAMS NATIONAL BANCORP, INC.
                                       ------------------------------------
                                                Registrant


Date:  March 29, 1996                  By:      /s/ Barbara Davis Blum
                                                -----------------------
                                                Barbara Davis Blum
                                                Chairwoman of the Board,
                                                President and
                                                Chief Executive Officer

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  Registrant and in the capacities and on
the dates indicated.


       Signature                      Title                         Date
       ---------                      -----                         ----



/s/ Barbara Davis Blum      Chairwoman of the Board, President  March 29, 1996
- ----------------------      and Chief Executive Officer
Barbara Davis Blum          (Principal Executive Officer)



/s/ Shireen L. Dodson       Director                            March 29, 1996
- ---------------------
Shireen Dodson


/s/ Susan Hager             Director                            March 29, 1996
- ---------------
Susan Hager


- ---------------             Director                            March __, 1996
Jeanne Hubbard


/s/ Clarence L. James, Jr.  Director                            March 29, 1996
- --------------------------
Clarence L. James, Jr.



                                       79

<PAGE>



- --------------------         Director                            March __, 1996
Marshall T. Reynolds


- ---------------              Director                            March __, 1996
Robert L. Shell, Jr.


/s/ Dana Stebbins            Director                            March 29, 1995
- -----------------
Dana Stebbins


/s/ Susan J. Williams        Director                            March 29, 1996
- ---------------------
Susan J. Williams


/s/ Kimberly J. Levine       Senior Vice President,              March 29, 1996
- ----------------------       Treasurer and Chief Financial
Kimberly J. Levine           Officer (Principal Financial
                             and Accounting Officer)



                                       80

<PAGE>





                                  EXHIBIT INDEX

                                                                Page at Which
                                                                Exhibit Appears
Exhibit                                                         in Sequentially
Number                    Description of Exhibit                Numbered Copy
- ------                    ----------------------                -------------

3.1       Certificate of  Incorporation  of the Company,  as
          amended (1)

3.2       By-laws of the Company, as amended (2)

4.1.1     Rights  Agreement  dated  as of  April  12,  1994,
          between the Company and The First National Bank of
          Maryland,   as  Rights  Agent  (Right  Certificate
          attached  as  Exhibit  A to Rights  Agreement  and
          Summary  of  Rights  to  Purchase   Common  Shares
          attached as Exhibit B to Rights Agreement) (3)

4.1.2     First  Amendment  dated April 20, 1995 between the
          Company and The First  National  Bank of Maryland,
          as Rights Agent (4)

10.1      Subordinated Note Agreement dated February 2, 1988
          between  The  Adams   National  Bank  and  Minbanc
          Capital Corp. (5)

10.2.1    Non-qualified Stock Option Plan, as amended (6)             

10.2.2    Employee Incentive Stock Option Plan and Agreement               85

10.2.3    Directors Stock Option Plan and Agreement                        99

10.2.4    Non-Qualified Stock Option Agreement                            113 

10.3      Employment  Agreement  dated February 20, 1996, as
          amended on March 29,  1996,  between the  Company,
          the Bank and Barbara Davis Blum                                 117 

10.4      Lease  Agreement  dated  November 1, 1992  between
          Chase  Manhattan Bank, N.A. as Trustee for Account
          Number p99904 and The Adams National Bank (7)

10.5      Lease  Agreement  dated  November 1, 1992  between
          Chase  Manhattan Bank, N.A. as Trustee for Account
          Number p99904 and The Adams National Bank (8)

10.6      Lease Agreement dated April 21, 1988 between Union
          Station Joint Venture, Ltd. and The Adams National
          Bank (9)

10.7.1    Lease  Agreement  dated April 21, 1989, as amended
          on August  1, 1989  between  Union  Station  Joint
          Venture, Ltd. and The Adams National Bank (10)

                                       81

<PAGE>



10.7.2    Amendment   dated   December  20,  1993  to  Lease
          Agreement  dated  April 21,  1989,  as  amended on
          August  1,  1989  between   Union   Station  Joint
          Venture, Ltd. and The Adams National Bank (11)

10.8      Lease  Agreement  dated  December 20, 1993 between
          Union Station Joint  Venture,  Ltd., and The Adams
          National Bank (12)

10.9      Sublease  Agreement  dated  September 1, 1981,  as
          amended   September   1,  1984,   between  2909  M
          Associates and The Adams National Bank (13)

10.10     Lease  Agreement  dated March 6, 1996 between 1604
          17th  Street   Limited   Partners  and  The  Adams
          National Bank.                                                  125 

10.11     Agreement  for  Information   Technology  Services
          between  Electronic  Data Systems  Corporation and
          The Adams National Bank (14)

10.12     Special Program Financial Services Agreement dated
          December 30, 1993 between IBAA  Bancard,  Inc. and
          The Adams National Bank (15)

10.13     Deposit  Insurance  Transfer  and  Asset  Purchase
          Agreement dated as of May 1, 1992 by and among the
          Federal Deposit Insurance  Corporation as Receiver
          of  Metropolitan  Bank,  N.A., the Federal Deposit
          Insurance  Corporation and The Adams National Bank
          (16)

10.14     Asset Pool  Proposal  Form and the Asset Pool Sale
          Agreement  dated as of July 6,  1993 by and  among
          the  Federal  Deposit  Insurance   Corporation  as
          Receiver  of  City  National   Bank,  the  Federal
          Deposit   Insurance   Corporation  and  The  Adams
          National Bank (17)

10.15     Severance Agreement between the Bank and Alexander
          Beltran dated as of April 7, 1994 (18)

10.16     Severance  Agreement  between  the Bank and  Devin
          Blum dated as of April 7, 1994 (19)

10.17     Severance Agreement between the Bank and Thomas O.
          Griel dated as of April 7, 1994 (20)

10.18     Severance  Agreement  between  the  Bank  Joyce R.
          Hertz dated as of April 7, 1994 (21)

10.19     Severance  Agreement between the Bank and Kimberly
          J. Levine dated as of April 7, 1994 (22)

10.20     Severance  Agreement  between the Bank and Melrose
          Nathan dated as of April 7, 1994 (23)

                                       82

<PAGE>



10.21     Severance  Agreement  between  the Bank and  Bijan
          Partovi dated as of April 7, 1994 (24)

10.22     Agreement,   dated  April  20,  1995  between  the
          Company and Marshall T. Reynolds (25)

21        Subsidiaries of the Registrant (26)

27        Financial Data Schedule for Bank Holding Companies               149

- ------------------------------

(1)       Incorporated  by  reference to Exhibit 3(a) of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1987.

(2)       Incorporated  by  reference to Exhibit 3(b) of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1987.

(3)       Incorporated  by  reference to Exhibits 1-3 of the
          Company's  Registration  Statement  on  Form  8- A
          dated April 12, 1994.

(4)       Incorporated  by  reference  to  Exhibit  4 to the
          Company's  Registration  Statement  on Form 8- A/A
          dated April 21, 1995.

(5)       Incorporated  by reference to Exhibit 10(a) of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1987.

(6)       Incorporated  by reference to Exhibit 10(b) of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal  year ended  December  31, 1987 and Exhibit
          10(i) of the Company's  Annual Report on Form 10-K
          for fiscal year ended December 31, 1989.

(7)       Incorporated  by reference to Exhibit 10(d) of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1992.

(8)       Incorporated  by reference to Exhibit 10(e) of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1992.

(9)       Incorporated  by reference to Exhibit 10(f) of the
          Company's  Quarterly  Report  on Form 10-Q for the
          quarter ended September 30, 1988.

(10)      Incorporated  by reference to Exhibit 10(g) of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1989.

(11)      Incorporated by reference to Exhibit 10.7.2 of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1993.

(12)      Incorporated  by  reference to Exhibit 10.8 of the
          Company's  Annual  Report  on  Form  10- K for the
          fiscal year ended December 31, 1993.

                                       83

<PAGE>



(13)      Incorporated  by  reference to Exhibit 10.9 of the
          Company's  Annual  Report  on  Form  10- K for the
          fiscal year ended December 31, 1994.

(14)      Incorporated  by reference to Exhibit 10(j) of the
          Company's  Annual  Report  on  Form  10- K for the
          fiscal year ended December 31, 1992.

(15)      Incorporated  by reference to Exhibit 10.11 of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1994.

(16)      Incorporated  by  reference  to  Exhibit 10 of the
          Company's  Quarterly  Report on Form 10- Q for the
          quarter ended June 30, 1992.

(17)      Incorporated  by  reference  to  Exhibit 10 of the
          Company's  Quarterly  Report on Form 10- Q for the
          quarter ended June 30, 1993.

(18)      Incorporated  by  reference to Exhibit 10.1 of the
          Company's  Current Report on Form 8- K dated April
          27, 1994 (earliest event reported April 7, 1994).

(19)      Incorporated  by  reference to Exhibit 10.2 of the
          Company's  Current Report on Form 8- K dated April
          27, 1994 (earliest event reported April 7, 1994).

(20)      Incorporated  by  reference to Exhibit 10.3 of the
          Company's  Current Report on Form 8- K dated April
          27, 1994 (earliest event reported April 7, 1994).

(21)      Incorporated  by  reference to Exhibit 10.4 of the
          Company's  Current Report on Form 8- K dated April
          27, 1994 (earliest event reported April 7, 1994).

(22)      Incorporated  by  reference to Exhibit 10.5 of the
          Company's  Current Report on Form 8- K dated April
          27, 1994 (earliest event reported April 7, 1994).

(23)      Incorporated  by  reference to Exhibit 10.6 of the
          Company's  Current Report on Form 8- K dated April
          27, 1994 (earliest event reported April 7, 1994).

(24)      Incorporated  by  reference to Exhibit 10.7 of the
          Company's  Current Report on Form 8- K dated April
          27, 1994 (earliest event reported April 7, 1994).

(25)      Incorporated  by  reference  to  Exhibit  5 of the
          Company's  Registration  Statement  on Form 8-A/A,
          dated April 21, 1995.

(26)      Incorporated  by  reference  to  Exhibit 22 of the
          Company's  Annual  Report  on  Form  10-K  for the
          fiscal year ended December 31, 1987.



                                       84

<PAGE>

     In accordance  with the Exchange  Act, this amended  report has been signed
below  by  the  following  person(s)  on  behalf  of the  Registrant  and in the
capacities and on the dates indicated.


       Signature                      Title                         Date
       ---------                      -----                         ----

/s/ Kimberly J. Levine       Senior Vice President,              April 12, 1996
- ----------------------       Treasurer and Chief Financial
Kimberly J. Levine           Officer (Principal Financial
                             and Accounting Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission