ABIGAIL ADAMS NATIONAL BANCORP INC
10QSB, 1998-05-15
STATE COMMERCIAL BANKS
Previous: FIRST REGIONAL BANCORP, DFAN14A, 1998-05-15
Next: FIRST BANKING CENTER INC, 10-Q, 1998-05-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                   FORM 10-QSB

|X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the quarterly period ended            March 31, 1998
                              --------------------------



| | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from _____________________to_____________

         Commission file number   0-10971
                                ------------

                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

           Delaware                                           52-1508198
- --------------------------------------------------------------------------------
(State or other jurisdiction of                    (I.R.S. Employer ID No.)
Incorporation or organization)

                   1627 K Street, N.W. Washington, D.C. 20006
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                  202-466-4090
- --------------------------------------------------------------------------------
                  Issuer's telephone number including area code

                                      N / A
- --------------------------------------------------------------------------------
       Former name, address, and fiscal year, if changes since last report

         Indicate by check whether the issuer (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Exchange  Act of 1934 during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes  X  No    .
              --    --
         State the number of shares  outstanding of each of the issuer's classes
of common equity as of April 30, 1998:

             1,665,158 shares of Common Stock, Par Value $0.01/share

Transitional Small Business Disclosure Format (check one):    Yes      No    X
                                                                 ----      -----

<PAGE>



                                     PART I.

- --------------------------------------------------------------------------------

Item 1 - Financial Statements

- --------------------------------------------------------------------------------



























                                        1

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                  March 31, 1998 and 1997 and December 31, 1997
<TABLE>
<CAPTION>

                                                                                      March 31,        March 31,        Dec 31,
                                                                                        1998              1997           1997
                                                                                   --------------    --------------   ----------
Assets                                                                                (Unaudited)      (Unaudited)
<S>                                                                                <C>              <C>               <C>        
Cash and due from banks                                                            $   8,771,647    $   6,292,403     $ 7,654,347
Short-term investments:
  Federal funds sold                                                                  10,175,000        7,875,000       6,450,000
  Interest-bearing deposits in other banks                                             1,880,000        1,479,000       1,781,000
                                                                                      -----------       ----------   ------------
    Total short-term investments                                                      12,055,000        9,354,000       8,231,000

Restricted interest-bearing deposits in other banks                                    1,132,266              --              --
Securities available for sale                                                         16,747,565       10,069,844      20,452,799
Investment securities (market value of $6,058,118,  $10,510,704,  and $7,532,256
  at March 31,1998, March 31, 1997 and
  December 31, 1997, respectively)                                                     6,063,852       10,522,526       7,508,850

Loans (net of deferred fees and unearned discounts)                                   82,483,660       78,632,100      85,313,591
  Less:  Allowance for loan losses                                                    (1,138,257)      (1,094,952)     (1,141,719)
                                                                                      -----------      -----------     -----------

      Loans, net                                                                      81,345,403       77,537,148      84,171,872
                                                                                      -----------      -----------     ----------

Bank premises and equipment, net                                                       1,291,436          865,669       1,252,413
Other assets                                                                           1,850,289        1,377,446       1,967,733
                                                                                    -------------    -------------     ----------
      Total assets                                                                 $ 129,257,458    $ 116,019,036   $ 131,239,014
                                                                                   ==============   ==============  =============

Liabilities and Stockholders' Equity
Liabilities:
  Deposits:
    Demand deposits                                                                 $ 30,422,028     $ 27,926,140    $ 27,184,087
    NOW accounts                                                                      10,721,978        7,345,828       9,880,968
    Money market accounts                                                             24,443,852       20,160,965      26,969,638
    Savings accounts                                                                   2,156,873        1,594,957       1,898,721
    Certificates of deposit of $100,000 or greater                                    23,085,404       21,414,578      25,255,095
    Certificates of deposit less than $100,000                                        19,008,902       19,102,010      21,072,887
                                                                                     ------------    -------------     ----------

      Total deposits                                                                 109,839,037       97,544,478     112,261,396
                                                                                     ------------    -------------    -----------

  Short-term borrowings                                                                4,288,796        2,904,217       3,489,263
  Long-term borrowings/debt                                                            1,067,168        1,121,742       1,085,936
  Other liabilities                                                                      734,532        1,219,238       1,372,681
                                                                                   --------------   --------------      ---------
      Total liabilities                                                              115,929,533      102,789,675     118,209,276
                                                                                     ------------     ------------    -----------

Stockholders' equity:
  Common stock, par value $0.01 per share,  authorized 5,000,000 shares;  issued
     1,660,915  at March 31, 1998 and  1,655,906  at March 31, 1997 and December
     31, 1997; outstanding 1,656,235 shares at March 31,
    1998, 1,651,226 shares at March 31, 1997 and December 31, 1997                        16,609           16,559          16,559
  Surplus                                                                             12,230,824       12,182,300      12,187,657
  Retained earnings                                                                    1,309,085        1,277,587       1,044,369
                                                                                    -------------    -------------    -----------
                                                                                      13,556,518       13,476,446      13,248,585
  Less:  Employee Stock Ownership Plan shares, 20,086 shares at
     March 31,1998, 20,278 shares at March 31, 1997 and 20,086
     shares at December 31, 1997, at cost                                               (175,757)        (177,433)       (175,757)
  Less:  Treasury stock, 4,680 shares at cost                                            (28,710)         (28,710)        (28,710)
  Less:  Unrealized loss on securities, net of taxes                                     (24,126)         (40,942)        (14,380)
                                                                                      -----------   --------------     -----------

      Total stockholders' equity                                                      13,327,925       13,229,361      13,029,738
                                                                                      -----------     ------------     ----------
      Total liabilities and stockholders' equity                                   $ 129,257,458    $ 116,019,036   $ 131,239,014
                                                                                   ==============   ==============  =============
</TABLE>

                                        2

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Operations
               For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                       1998               1997
                                                                                     ------             ------
Interest income
<S>                                                                                <C>                 <C>       
  Interest and fees on loans                                                       $ 2,124,451         $1,697,427
  Interest on securities available for sale:
    U.S. Treasury                                                                       14,201                 --
    Obligations of U.S. government agencies and corporations                           281,744            152,881
                                                                                     ----------          --------
        Total interest on securities available for sale                                295,945            152,881
  Interest and dividends on investment securities:
    U.S. Treasury                                                                       21,881             15,070
    Obligations of U.S. government agencies and corporations                            51,532            144,188
    Mortgage-backed securities                                                           4,014              4,797
    Obligations of states and municipalities                                             3,991              3,991
    Other securities                                                                     8,878             12,078
                                                                                      ---------          --------
        Total interest and dividends on investment securities                           90,296            180,124
  Interest on restricted interest-bearing deposits with other banks                      3,849               --
  Interest on short-term investments:
    Federal funds sold                                                                  97,206             51,961
    Deposits with other banks                                                           26,304             20,059
                                                                                      ---------        ----------
        Total interest on short-term investments                                       123,510             72,020
                                                                                    -----------        ----------
        Total interest income                                                         2,638,051         2,102,452
                                                                                      ---------        ----------
Interest expense
  Interest on deposits:
    NOW accounts                                                                        56,190             44,215
    Money market accounts                                                              280,673            250,664
    Savings accounts                                                                    12,935              9,628
    Certificates of deposit:
      $100,000 or greater                                                              301,997            233,693
      Less than $100,000                                                               322,145            214,634
                                                                                       --------          --------
        Total interest on deposits                                                     973,940            752,834
     Federal funds purchased and
       repurchase agreements                                                            41,785             33,791
     Interest on long-term borrowings/debt                                              18,467             20,001
                                                                                      ---------          --------
        Total interest expense                                                       1,034,192            806,626
                                                                                    -----------          --------
        Net interest income                                                          1,603,859          1,295,826
Benefit for loan losses                                                                (25,000)              --
                                                                                    -----------    ------------
         Net interest income after benefit for loan losses                           1,628,859          1,295,826

Other income
  Service charges on deposit accounts                                                  295,695            291,077
  Other income                                                                          15,392             11,593
                                                                                     ----------        ----------
        Total other income                                                             311,087            302,670
                                                                                     ----------         ---------
Other expense
  Salaries and employee benefits                                                       586,641            538,284
  Occupancy and equipment expense                                                      285,209            228,622
  Professional fees                                                                    183,238             64,633
  Data processing fees                                                                 118,699             97,389
  Other operating expense                                                              328,012            271,281
                                                                                    -----------       -----------
        Total other expense                                                          1,501,799          1,200,209
                                                                                    -----------        ----------
       Income before taxes                                                             438,147            398,287
Applicable income tax expense                                                          173,431            149,316
                                                                                    -----------        ----------

        Net income                                                                   $ 264,716         $  248,971
                                                                                     ==========        ==========
        Basic earnings per share                                                     $     .16        $       .15
                                                                                     ==========       ===========
        Diluted earnings per share                                                   $     .16        $       .14
                                                                                     ==========       ===========

       Weighted average number of shares used to compute EPS:
            Basic                                                                     1,631,643          1,630,165
                                                                                      =========          =========
            Diluted                                                                   1,678,453          1,671,100
                                                                                      =========          =========
</TABLE>

                                        3

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity
               For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                      Employee
                                               Additional     Retained                Stock      Unrealized                  Compre-
                                     Common       Paid-in     Earnings    Treasury    Ownership   Loss on                    hensive
                                      Stock       Capital    (Deficit)       Stock      Plan     Securities       Total      Income
                                      -----       -------    ---------       -----      ----     ----------       -----      ------


<S>                            <C>           <C>           <C>         <C>          <C>         <C>          <C>           <C>
Balance at January 1,1997      $    16,547   $12,172,435   $1,191,706  $  (28,710)  $ (177,791) $  (33,990)  $13,140,197
  Net income                           ---           ---      248,971         ---          ---         ---       248,971   $ 248,971
  Dividends declared                   ---           ---     (163,090)        ---          ---         ---      (163,090)
  Dividends on
     allocated shares of
     the Employee Stock
     Ownership Plan                    ---           110          ---         ---          358         ---           468
  Issuance of common
     stock under the
     Employee Incentive
     Stock Option Plan                  12         9,755          ---         ---          ---         ---         9,767
  Unrealized loss on
     securities, net of taxes          ---           ---          ---         ---          ---      (6,952)       (6,952)    (6,952)
                                                                                                                             -------
  Comprehensive income                                                                                                     $ 242,019
                              -------------------------------------------------------------------------------------------- =========

Balance at March 31, 1997       $   16,559   $12,182,300   $1,277,587  $  (28,710)  $ (177,433) $  (40,942)  $13,229,361
                                ===========  ===========   ==========  ===========  =========== ===========  ===========


Balance at January 1,1997       $   16,559   $12,187,657   $1,044,369  $  (28,710)  $ (175,757) $  (14,380)  $13,029,738
  Net income                           ---           ---      264,716         ---          ---         ---       264,716   $ 264,716
  Issuance of shares under
     Employee Incentive
     Stock Option Plan                  50        43,167          ---         ---          ---         ---        43,217
  Unrealized loss on
     securities, net of taxes          ---           ---          ---         ---          ---      (9,746)       (9,746)   (9,746)
                                                                                                                             ------
  Comprehensive income                                                                                                     $ 254,970
                             --------------------------------------------------------------------------------------------- =========
Balance at March 31, 1998       $    16,609   $12,230,824   $1,309,085 $  (28,710)  $ (175,757)  $ (24,126)   $13,327,925
                                ===========  ============   =========== ===========  ==========  ==========  ===========
</TABLE>




                                        4

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                               1998                       1997
                                                            ---------                  -------
Operating Activities
<S>                                                        <C>                        <C>      
Net income                                                 $ 264,716                  $ 248,971
Adjustments to reconcile net income to net cash
  provided (used) by operating activities:
    Benefit for loan losses                                  (25,000)                        --
    Depreciation and amortization                            107,879                     68,169
    Accretion of loan discounts and fees                     (58,905)                   (23,429)
    Amortization and accretion of discounts and
      premiums on securities                                 (22,463)                   (58,989)
    Provision for deferred income taxes                       17,283                   (110,755)
    Increase in other assets                                 100,161                   (119,590)
    Increase in other liabilities                           (631,464)                   412,021
                                                            ---------               -----------

      Net cash provided by operating activities             (247,793)                   416,398
                                                            ---------               -----------

Investing Activities
Proceeds from repayment and maturity
  of investment securities                                 4,998,193                  1,150,000
Proceeds from maturity of securities
  available for sale                                       7,500,000                  2,675,000
Proceeds from repayment of mortgage-
  backed securities                                           12,185                     23,997
Purchase of investment securities                         (3,554,113)                   (48,000)
Purchase of securities available for sale                 (3,800,000)                (1,500,000)
Purchase of short-term investments                           (99,000)                        --
Purchase of restricted investments                        (1,132,266)                        --
Principal collected on loans                               8,695,087                  4,537,194
Loans originated                                          (6,327,698)                (8,831,355)
Net decrease in short-term loans                             219,492                    101,178
Net decrease (increase) in lines of credit                   323,493                 (1,355,811)
Purchase of bank premises and equipment                     (146,902)                   (93,787)
                                                          -----------               ------------

      Net cash provided (used) by investing activities     6,688,471                 (3,341,584)
                                                           ----------                -----------

Financing Activities
Net increase in transaction and savings deposits           1,811,316                 (5,603,242)
Proceeds from issuance of time deposits                   11,316,677                 17,273,769
Payments for maturing time deposits                       15,550,353)                (9,280,789)
Net increase in short-term borrowings                        799,533                    987,528
Payments on long-term debt                                   (18,768)                   (17,073)
Proceeds from issuance of common stock                        43,217                      9,767
Cash dividends paid to common stockholders                        --                   (162,503)
                                                          -----------              -------------

      Net cash provided (used) by financing activities    (1,598,378)                 3,207,457
                                                          -----------               -----------
      Increase in cash and cash equivalents                4,842,300                    282,271
      Cash and cash equivalents at beginning of year      14,104,347                 13,885,132
                                                          -----------                ----------

      Cash and cash equivalents at end of year            $18,946,647              $ 14,167,403
                                                          ===========              ============

</TABLE>


                                        5

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 1998 and 1997
                                   (Continued)
                                   (Unaudited)


<TABLE>

Supplementary disclosures:

<S>                                                               <C>                    <C>            
  Interest paid on deposits and borrowings                        $ 1,120,039            $       783,903
                                                                  ===========            ===============

  Income taxes paid                                               $       -              $             0
                                                                  ============           ===============
</TABLE>


                                        6

<PAGE>



                      Abigail Adams National Bancorp, Inc.
                   Notes to Consolidated Financial Statements
                             March 31, 1998 and 1997



1.    General
      The unaudited information at and for the three months ended March 31, 1998
and 1997 furnished herein reflects all adjustments  which are, in the opinion of
management, necessary to a fair statement of the results for the interim periods
presented.  All  adjustments  are of a  normal  and  recurring  nature.  Certain
reclassifications  have  been made to  amounts  previously  reported  in 1997 to
conform with the 1998 presentation.

2.    Contingent Liabilities
      In  the  normal  course  of  business,   there  are  various   outstanding
commitments and contingent  liabilities such as commitments to extend credit and
standby   letters  of  credit  that  are  not  reflected  in  the   accompanying
consolidated  financial  statements.  No material  losses are  anticipated  as a
result of these transactions on either a completed or uncompleted basis.

      Under the terms of an  employment  agreement  with the President and Chief
Executive  Officer of the Company and the Bank, the Company is obligated to make
payments to her under certain conditions,  totaling  approximately  $389,000, in
the event her employment is terminated.  In addition, upon termination,  certain
unvested  stock options  granted to the President  and Chief  Executive  Officer
shall become immediately  vested. Such unvested options are estimated to have an
aggregate value of approximately $363,000 at March 31, 1998.

      Under  the  terms  of  severance  agreements  with  seven  key  management
officials of the Bank, the Bank is obligated to make payments  totaling $594,000
under  certain  conditions in the event of a change in control of the Company or
the Bank.

      On February 25, 1998,  the Board of Directors of the Company  approved the
Company  and the Bank each  establishing  a  grantor  trust  with a third  party
trustee  for the  purpose of funding  the  severance  agreements  with seven key
management  officials and for other  amounts  payable to the President and Chief
Executive  Officer  in  connection  with the  termination  of  their  employment
following a change of control. The trusts are irrevocable for one year.

      The Company maintains  directors' and officers' liability insurance in the
amount of $5,000,000,  subject to certain exclusions. In addition,  according to
the by-laws,  the Company is obligated to indemnify  any director or officer for
any losses  incurred in the  performance of their duties as director to the full
extent authorized or permitted by Delaware general corporation law.

      The  Company  commenced  an action  against  three  directors  and certain
shareholders  alleging,  among other things,  that the  defendants  had violated
federal securities laws. (See Part II, Item 1 -

                                        7

<PAGE>



"Legal  Proceedings.")  On May 4, 1998, the Company  discontinued this action by
filing a Notice of Dismissal without prejudice.

3.    Shareholder Rights Plan
      On April 12, 1994, the Board of Directors of the Company  adopted a Rights
Agreement ("Rights  Agreement"),  which was amended April 20, 1995.  Pursuant to
the Rights Agreement,  the Board of Directors of the Company declared a dividend
of one  share  purchase  right  for each  share of the  Company's  common  stock
outstanding on April 25, 1994 ("Right"). Among other things, each Right entitles
the holder to purchase  one share of the  Company's  common stock at an exercise
price of $20.11.

      Subject to certain exceptions,  the Rights will be exercisable if a person
or  group  of  persons  acquires  25% or  more  of the  Company's  common  stock
("Acquiring  Person"),  or announces a tender offer,  the  consummation of which
would  result in ownership by a person or group of persons of 25% or more of the
common  stock,  or if the Board  determines  that a person  or group of  persons
holding  15% or more of the  Company's  common  stock is an Adverse  Person,  as
defined in the Rights Agreement.

      Upon the  occurrence  of one of the  triggering  events,  all  holders  of
Rights,  except the  Acquiring  Person or Adverse  Person,  would be entitled to
purchase the Company's  common stock at 50% of the market price.  If the Company
is acquired in a merger or business combination, each holder of a Right would be
entitled to purchase common stock of the Acquiring Person at a similar discount.

      The Board of Directors  may redeem the Rights for $0.01 per share or amend
the Plan at any time before a person  becomes an  Acquiring  Person.  The Rights
expire on December 31, 2003.

4.    Employee Benefits
      The  Company  has  adopted a  Nonqualified  Stock  Option Plan for certain
officers and key  employees  and has reserved  90,000 shares of common stock for
options to be granted under the plan. No options have been granted to date.

      On January 23, 1996, the Company  adopted a nonqualified  Directors  Stock
Option Plan (the  "Directors  Plan") and a qualified  Employee  Incentive  Stock
Option Plan covering key employees (the "Employee Plan"), which were approved by
the  shareholders  on October 15, 1996.  Shares  subject to options  under these
plans may be authorized but unissued  shares or treasury  shares.  Options under
the  Directors  Plan are granted at a price not less than 85% of the fair market
value of the  Company's  common  stock on the date of grant.  The  options  vest
beginning  in 1996 at an annual  rate of 20% at the end of each year and  become
fully  vested in the event of a Change in Control,  as defined in the  Directors
Plan,  or in the event that the  Director  leaves the Board.  Options  under the
Employee  Plan are  granted at a price of 100% of the fair  market  value of the
Company's  common  stock on the date of grant and are  immediately  exercisable.
Options  under  both plans  expire  not later  than ten years  after the date of
grant. Options for a total of 16,416

                                        8

<PAGE>



shares of common stock available for grant under the above Plans were granted in
1996 at a price of $6.74 for directors and $7.93 for employees.  As of March 31,
1998, 4,959 options have been exercised under these plans.

      On November 19, 1996, the Company  adopted a nonqualified  Directors Stock
Option Plan (the "1996 Directors Plan") and a qualified Employee Incentive Stock
Option Plan covering key employees (the "1996 Employee Plan"). Shares subject to
options  under these plans may be  authorized  but  unissued  shares or treasury
shares.  Options under the 1996  Directors  Plan are granted at a price not less
than 85% of the fair market value of the  Company's  common stock on the date of
grant.  Options  under the 1996  Employee Plan are granted at a price of 100% of
the fair market value of the  Company's  common stock on the date of grant.  The
options  granted under both the 1996  Directors  Plan and the 1996 Employee Plan
vest  beginning  in 1997 at an  annual  rate of 33.3% to 100% at the end of each
year and become fully vested in the event of a Change in Control,  as defined in
the 1996  Directors  Plan and the 1996 Employee  Plan.  Options under both plans
expire not later than ten years after the date of grant.  Options for a total of
22,113  shares of common  stock are  available  for grant under the above Plans.
Options  totaling  20,608 were granted in 1996 at a price of $9.13 for directors
and $10.74 for  employees.  Options  totaling 1,505 were granted to employees in
1997 at prices  ranging  from  $11.71 to  $11.83.  As of March 31,  1998,  1,244
options have been exercised under these plans.

      On March 29, 1996, the Company  granted the President and Chief  Executive
Officer a nonqualified  stock option to purchase  75,000 shares at a price equal
to 85% of the fair market  value of the  Company's  common  stock on the date of
grant  ($6.74).  The option vests  beginning in 1996 at an annual rate of 20% at
the end of each  year and  becomes  fully  vested  in the  event of a Change  in
Control as defined in the Agreement, or in the event that she leaves the Company
or the Bank.

      Compensation  expense  is  recognized  on the  Directors  Plan,  the  1996
Directors  Plan and the options  granted to the  President  and Chief  Executive
Officer in an amount equal to the difference  between the quoted market price of
the stock at the date of grant and the amount the  employee/director is required
to pay, ratably over their respective vesting periods.

      On April 16,  1996,  the  Company and the Bank  adopted an employee  stock
ownership  plan  ("ESOP")  with 401(k)  provisions,  replacing the Bank's former
401(k) Plan, which covered all full-time  employees 21 years of age or older who
have completed one year of service.  Participants may elect to contribute to the
ESOP a portion of their salary, which may not be less than 1% nor more than 15%,
of their annual salary (up to $9,500 for 1998). In addition, the Bank may make a
discretionary  matching  contribution equal to one-half of the percentage amount
of the salary  reduction  elected by each  participant  (up to a maximum of 3%),
which  percentage  will be determined  each year by the Bank,  and an additional
discretionary   contribution   determined  each  year  by  the  Bank.   Employee
contributions and the employer's  matching  contributions  immediately vest. The
initial employer's discretionary contribution was immediately vested. All future
employer's  discretionary  contributions are vested as follows:  33 and 1/3% for
one year of service;

                                        9

<PAGE>



66 and 2/3% for two years of service; 100% for three years of service,  however,
an employee's  vested  percentage will not be less than their vested  percentage
under the former 401(k) Plan.

5.    Change in Accounting Principles
(a)   Earnings Per Share
     In February 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting Standards No. 128, "Earnings Per Share" (SFAS No. 128).
SFAS No. 128 specifies the computation, presentation and disclosure requirements
for earning per share for entities  with publicly held common stock or potential
common stock.  The objective of SFAS No. 128 is to simplify the  computation  of
earnings  per share and to make the U.S.  standard  for  computing  earnings per
share more  compatible  with the standards of other  countries.  SFAS No. 128 is
effective for financial  statements  for both interim and annual  periods ending
after  December  15,  1997.  The adoption of SFAS No. 128 has not had a material
impact on the Company.

      The  increase in the  average  number of shares  outstanding  on a diluted
basis as compared to basic results from the Company's stock options outstanding.

(b)   Disclosure of Information about Capital Structure
     In February 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 129,  "Disclosure of  Information  about
Capital  Structure"  (SFAS  No.  129).  SFAS  No.  129  continues  the  existing
requirements  for companies to disclose the pertinent  rights and  privileges of
all  securities  other than  ordinary  common  stock,  but expands the number of
companies subject to portions of its requirements. SFAS No. 129 is effective for
financial statements for periods ending after December 15, 1997. The adoption of
SFAS No. 129 has not had a material impact on the Company.

(c)   Reporting Comprehensive Income
      In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive  Income" (SFAS
No.  130).  SFAS No. 130  requires  that certain  financial  activity  typically
disclosed in stockholders'  equity be reported in the financial statements as an
adjustment to net income in determining  comprehensive  income. Items applicable
to the Company would include unrealized gains and losses on securities available
for sale. Items  identified as  comprehensive  income have been presented in the
statement of changes in stockholders' equity, under separate captions.  SFAS No.
130 is effective for the Company on January 1, 1998 including the restatement of
prior periods reported consistent with this pronouncement. The implementation of
SFAS No. 130 has not had a material impact on the Company.

(d)   Disclosures about Segments of an Enterprise and Related Information
     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  131,  "Disclosures  about  Segments of an
Enterprise and Related  Information"  (SFAS No. 131).  SFAS No. 131 requires the
reporting  of selected  segment  information  in quarterly  and annual  reports.
Information from operating segments is derived from

                                       10

<PAGE>



methods  used by the  Company's  management  to allocate  resources  and measure
performance.  The Company is required to disclose profit and loss,  revenues and
assets for each segment identified  including  reconciliations of these items to
consolidated  totals.  The Company is also  required  to disclose  the basis for
identifying  the segments  and the types of products  and  services  within each
segment. SFAS No. 131 is effective for the Company on January 1, 1998, including
the restatement of prior periods reported consistent with this pronouncement, if
practical.  The  Company  does  not  anticipate  any  material  impact  from the
implementation of SFAS No. 131.

(e) Employers'  Disclosures about Pensions and Other Postretirement  Benefits In
February  1998, the Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 132, "Employers'  Disclosures about Pensions
and Other  Postretirement  Benefits - an amendment of FASB Statements No. 87, 88
and 106" (SFAS No.  132).  SFAS No. 132  revises  employers'  disclosures  about
pension and other  postretirement  benefit plans. It standardizes the disclosure
requirement  for  pensions  and  other  postretirement   benefits  and  requires
additional  information on changes in the benefit obligations and fair values of
plan  assets.  SFAS No.  132 also  eliminates  certain  disclosures  which  were
required by SFAS No. 87,  "Employers'  Accounting  for  Pensions",  SFAS No. 88,
"Employers'  Accounting for  Settlements  and  Curtailments  of Defined  Benefit
Pension  Plans and for  Termination  Benefits,"  and SFAS No.  106,  "Employers'
Accounting for  Postretirement  Benefits Other Than  Pensions."  SFAS No. 132 is
effective for the Company on January 1, 1998. The implementation of SFAS No. 132
has not had a material impact on the Company.


                                       11

<PAGE>



                    PART I. FINANCIAL INFORMATION (Continued)

- --------------------------------------------------------------------------------
Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations
- --------------------------------------------------------------------------------
The following discussion should be read and reviewed in conjunction Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  set
forth in the  Company's  Form  10-KSB  (File  No.  0-10971)  for the year  ended
December 31, 1997.

Overview
      Total assets of Abigail Adams National  Bancorp,  Inc. and subsidiary (the
"Company")  were  $129,257,000  at March 31, 1998 as compared to $131,239,000 at
December 31, 1997.  Total assets at March 31, 1998 decreased by $1,982,000  from
December 31, 1997  predominantly  due to decreases in loans of  $2,830,000.  See
"Analysis of Loans."  Total  deposits  decreased by  $2,422,000  during the same
period  to  $109,839,000  at  March  31,  1998 due  primarily  to  decreases  in
certificates of deposit of $100,000 or greater, partially offset by increases in
demand deposit accounts. See "Deposits."

      The  Company  reported  net income for the first  three  months of 1998 of
$265,000, or $0.16 per share, a 6% increase over the $249,000, or $.14 per share
for the comparable period in 1997. Income before taxes of $438,000 for the first
three months of 1998  reflects a 10% increase over the  comparable  1997 period.
Increases in net  interest  income,  partially  offset by increases in operating
expenses  associated  with the opening of a new branch in the fourth  quarter of
1997 and professional fees, accounted for the growth in net income.

Analysis of Net Interest Income
      Net interest  income,  the most  significant  component  of the  Company's
earnings,  increased  by  $308,000,  or 24%, to  $1,604,000  for the first three
months of 1998 as compared to $1,296,000 for the comparable 1997 period. Average
earning assets for the first three months of 1998 of  $120,188,000  increased by
$20,299,000,  or 20%,  over the  comparable  1997  period.  The  increase in net
interest  income  resulted  from  increased  earning  assets,  a 20% increase in
average demand deposit  accounts during the same period and the recovery of back
interest and fees on one nonaccrual  loan. The net interest spread for the first
three  months of 1998 of 4.14% and a net  interest  margin of 5.41% for the same
period,  reflected  an  increase  of  34  basis  points  and  15  basis  points,
respectively, from the prior year.


Other Income
      Total other income increased by approximately  $8,000,  or 3%, to $311,000
for the first three months of 1998, primarily due to increased income recognized
on ATM transactions.




                                       12

<PAGE>



Other Expense
      Salaries  and  benefits  of $587,000  for the first  three  months of 1998
increased by $49,000,  or 9%, over the first three months of 1997, due primarily
to an increase  in the number of  employees  attributable  to the new branch and
normal  merit  increases,  and  partially  offset  by  decreases  in the cost of
employee benefits.  Net occupancy expense of $285,000 for the first three months
of 1998 reflects an increase of $56,000,  or 24%, from one year earlier due both
to the  opening  of the new branch in the last  quarter  of 1997 and  additional
depreciation   expense   associated  with  office   renovations  and  technology
investments.  Professional  fees of $183,000  for the first three months of 1998
increased by $118,000 from one year earlier due primarily to legal fees incurred
in connection  with the Company's  lawsuit  against three  directors,  partially
offset by the reimbursement during 1998 of fees collected on one loan previously
recorded as nonaccrual.  Data processing expense of $119,000 for the first three
months of 1998  increased  by  $22,000,  or 23%,  over the prior year due to the
opening of the new branch as well as increased activity levels and item charges.
Other operating  expense of $328,000 for the first three months of 1998 reflects
an increase of $57,000,  or 21%,  over the prior year due primarily to increases
in  advertising,  public  relations,  travel  and  insurance  costs,  as well as
increases in administrative  and overhead  expenses  associated with opening the
new branch.

      The Bank  contracts  with an outside firm to provide data  processing  and
back-room  operations.   The  enhanced  resources  provided  by  this  firm,  in
conjunction with the Bank's internal data management system,  enable the Bank to
provide a high level of customer service while effectively  managing its growth.
The Bank has reviewed its data processing  systems  provided by its outside data
processor,  as well as computer applications which are used in-house to identify
systems  which could be affected by the "Year 2000" issue and has  developed  an
approach to address the issue.  The Year 2000  problem is the result of computer
programs  being  written  using  two  digits  rather  than  four to  define  the
applicable  year. Any of the programs used by the Bank that have time- sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000. This could result in major  miscalculations  or system  failure.  To date,
representations  have been received from the Bank's primary  processing  vendors
that their systems already  adequately address the Year 2000 issue or that plans
have been  developed  to address the issue.  However,  the Year 2000  problem is
pervasive and complex,  and virtually every computer  operation will be affected
in some way. Consequently, no assurance can be given that unforeseen problems in
the computer systems used by the Bank and its software maintained by third party
providers,  will not have a  material  impact on the  Bank's  ability to conduct
business.  The Bank's  contract  with its primary  outside  data  processor  was
renewed  in 1997 for one year  and is now  scheduled  to  expire  in the  second
quarter of 1998. While the Bank is presently considering renewal options as well
as other  state-of-the-art  data  processing  alternatives,  the Bank  will only
consider data processing  systems which can appropriately  address the Year 2000
issue.

      The  Bank's  customers,  including  its  borrowers,  are also  faced  with
potential Year 2000 problems.  Through its Loan Committee, the Bank has analyzed
its  customer  base to  determine  which  types of  customers  are  likely to be
affected and has adopted  procedures to inquire of those borrowers  whether they
are taking steps to address the problem. The failure of its borrowers to

                                       13

<PAGE>



resolve the problem could  adversely  affect their  operations  and impair their
ability to repay their loans to the Bank. Therefore, even if the Bank adequately
addresses its own Year 2000 problems,  it could  nevertheless  be materially and
adversely affected if its borrowers do not also successfully  resolve their Year
2000 problems.  Incremental expenses for the Bank to address the Year 2000 issue
are not expected to materially impact operating results in any one period.

Income Tax Expense
      Income tax expense of $173,000 for the first three months of 1998 reflects
an increase of $24,000 over the  $149,000 tax expense  recorded one year earlier
due to an increase in pretax  income.  The Company's  effective tax rate for the
first three months of 1998 increased to 40% from approximately 37% for the first
three months of 1997.

Analysis of Loans
      The  loan  portfolio  at  March  31,  1998  of  $82,484,000  decreased  by
$2,830,000,  or 3%, as compared to the December 31, 1997 balance of  $85,314,000
due to loan repayments.  New loans of $6,328,000,  exclusive of short-term loans
and lines of credit,  were  originated  in the first three months of 1998.  Loan
principal  payments of $8,695,000  more than offset this  increase.  The loan to
deposit ratio at March 31, 1998 was 75% as compared to 76% at December 31, 1997.
On average, the loan to deposit ratio for the first three months of 1998 was 77%
as compared to 82% during the comparable period of the prior year.

     Loan  concentrations at March 31, 1998 and December 31, 1997 are summarized
as follows:

                               Loan Concentrations
                     At March 31, 1998 and December 31, 1997

                                                  March 31,      December 31,
                                                       1998          1997
                                                     -------         ----
         Service industry                              33%            34%
         Real estate development/finance               32             31
         Wholesale/retail                              24             23
         Other                                         11             12
                                                      -----          ----
           Total                                      100%           100%
                                                     =====           ====

Analysis of Investments
         Securities  available for sale totaling  $7,500,000  were repaid during
the first three months of 1998 as compared to purchases of $3,800,000 during the
same period. These securities  transactions coupled with scheduled  amortization
and accretion for the first three months  accounted for the $3,705,000  decrease
in the available for sale portfolio to $16,748,000 at March 31, 1998 as compared
to  $20,453,000  at  December  31,  1997.  Net  proceeds  from these  securities
repayments  are  temporarily  invested in  short-term  investments  pending loan
fundings,  resulting  in a  $3,824,000  increase in  short-term  investments  to
$12,055,000  at March 31, 1998 from  $8,231,000 at December 31, 1997.  Long-term
investment maturities and repayments totaling $4,998,000 and normal pay downs on
mortgage-backed and other amortizing  securities,  partially offset by purchases
of $3,554,000,  account for the $1,445,000 decrease in long-term  investments to
$6,064,000 at March 31, 1998 from $7,509,000 at December 31, 1997.

                                       14

<PAGE>



Noninterest-Earning Assets
         Cash and due from banks of  $8,772,000  at March 31, 1998  increased by
$1,118,000  from the December 31, 1997 balance of  $7,654,000.  This increase is
attributable higher balances maintained at the Federal Reserve Bank.

Deposits
         Total  deposits  of   $109,839,000  at  March  31,  1998  decreased  by
$2,422,000,  or 2%, from the December 31, 1997 balance of  $112,261,000.  Demand
deposits of $30,422,000 at March 31, 1998 reflect a $3,238,000, or 12%, increase
from the  $27,184,000  balance at December 31, 1997 due principally to growth in
the deposits of the Company's new branches as well as normal fluctuations in the
deposits of some of the Company's large corporate customers. Normal fluctuations
in the  deposits of  nonprofit  accounts  make up the  majority of the  $841,000
increase  in NOW  accounts  to  $10,722,000  at March 31,  1998 as  compared  to
$9,881,000 at December 31, 1997.  Money market  accounts of $24,444,000 at March
31, 1998  decreased  by  $2,526,000  from the  $26,970,000  balance  reported at
December 31, 1997 due primarily to  fluctuations  in the balances of some of the
Company's large corporate  customers.  Certificates of deposit at March 31, 1998
of $42,094,000  decreased by $4,234,000 from the $46,328,000 balance at December
31,  1997,  with  certificates  of  deposit  $100,000  and  over  decreasing  by
$2,170,000 and certificates of deposit under $100,000  decreasing by $2,064,000.
The decrease in  certificates  of deposit under $100,000 is primarily due to the
planned runoff of brokered  deposits.  The decrease in  certificates  of deposit
over $100,000 is primarily  attributable to decreases in the collateral balances
for two loans.

         Average  noninterest-bearing demand deposits for the first three months
of 1998 of $27,539,000 increased by $4,530,000, or 20%, from the comparable 1997
period, while average interest-bearing  deposits increased by $18,363,000 during
the same period to $83,519,000.  Average NOW accounts for the first three months
of 1998 of $10,745,000  increased by $3,322,000.  Average money market  deposits
for the first three months of 1998 of $25,437,000  increased by $2,681,000  over
the prior year's average  balance.  Average  certificates of deposit of $100,000
and over  increased by $4,056,000 to  $21,827,000  for the first three months of
1998 as compared to the first three months of 1997 due  principally to increases
in both  collateralized  government  deposits and brokered  deposits  which were
raised late in the first quarter of 1997 which matured late in the first quarter
of 1998.  Average  certificates  of deposit  under  $100,000 for the first three
months of 1998 of $23,524,000 increased by $7,794,000 over the comparable period
of the prior year  primarily  due to the new  branches as well as an increase in
brokered  deposits  late in the first  quarter of 1997 which matured late in the
first  quarter of 1998.  Average  noninterest-bearing  deposits to average total
deposits  during the first three months of 1998 represent 25% as compared to 26%
one year earlier.

Asset Quality
Loan Portfolio and Adequacy of Allowance for Loan Losses
         The Company  manages  the risk  characteristics  of its loan  portfolio
through  various  control  processes,  such as credit  evaluation  of individual
borrowers,  establishment  of lending limits to individuals  and  application of
lending  procedures,  such  as  the  holding  of  adequate  collateral  and  the
maintenance of compensating  balances.  Although credit policies are designed to
minimize risk,

                                       15

<PAGE>



management  recognizes  that loan losses will occur and that the amount of these
losses  will  fluctuate  depending  on the  risk  characteristics  of  the  loan
portfolio as well as general and regional economic conditions.

         Net  recoveries  during 1997 added to the level of available  reserves.
However,  strong loan  growth  during  1997,  coupled  with a more  conservative
allocation of the loan loss reserves to nonclassified commercial and real estate
loans  resulted in a decrease in the  unallocated  portion of the  allowance for
loan losses at December  31,  1997 as  compared to earlier  periods.  During the
first quarter of 1998,  the Abigail Adams  National  Bancorp,  Inc.,  the parent
company, down streamed $2,000,000 in capital to its wholly-owned subsidiary, The
Adams  National  Bank (the "Bank"),  thus  enabling the Bank to repurchase  loan
participations  from the Company on which the Company  maintained a $25,000 loan
loss  reserve.  As a result,  during the first  quarter  of 1998,  with loans no
longer  outstanding  at the parent  company and with an  increasing  unallocated
balance in the Bank's allowance for loan losses, the parent company reversed the
$25,000 loan loss reserve  recorded on its books.  Nonetheless,  improvement  in
economic  and other  trends in the loan  portfolio,  coupled  with a decrease in
classified  real  estate  loans  and  related  loan  loss  history,  caused  the
unallocated  portion of the  allowance  for loan losses of $175,000 at March 31,
1998 to increase from December 31, 1997.  Throughout  this process,  the Company
continues to recognize the risk characteristics of the loan portfolio, including
specific  reserves for problem credits and general reserves for the overall loan
portfolio,  and deems the  allowance  for loan losses of $1,138,000 at March 31,
1998 to be adequate.

         At March 31, 1998,  the  allowance  for loan losses as a percentage  of
outstanding  loans was 1.38% as compared to 1.34% at December 31, 1997.  Despite
the reversal of $25,000 of loan loss  allowance,  net recoveries  coupled with a
modest decrease in the loans outstanding, resulted in an increase in this ratio.

                     Allocation of Allowance for Loan Losses
                     At March 31, 1998 and December 31, 1997
                                 (In thousands)

                                          March 31,          December 31,
                                            1998                 1997
                                  ----------------------- --------------------
                                    Reserve   % of loans   Reserve   % of loans
                                    Amount to total loans  Amount to total loans
Commercial                            $ 537      45.2%     $ 486       45.6%
Real estate - commercial mortgage       313      45.5        464       45.1
Real estate - residential mortgage       15       2.3         23        2.3
Real estate - construction               34       5.1         49        4.9
Installment                              64       1.9         59        2.1
Unallocated                             175        --         61         --
                                     ------    -------     -------     ----
         Total                      $ 1,138     100.0%    $1,142      100.0%
                                    =======     ======    =======    ======


                                       16

<PAGE>




         Transactions  in the  allowance  for loan  losses for the three  months
ended March 31, 1998 and 1997 are summarized as follows:

             Transactions in the Allowance for Loans Losses for the
                   Three Months Ended March 31, 1998 and 1997
                                 (In thousands)

                                                        1998              1997
                                                      --------           ------
           Balance at January 1                        $1,142            $1,048

           Benefit                                        (25)              --

             Recoveries:
               Commercial                                   5                53
               Real estate - commercial mortgage            8               --
               Installment to individuals                  16                 6
                                                        -----              ----
                 Total recoveries                          29                59

             Loans charged off:
               Installment to individuals                  (8)             (12)
                                                        -------        --------
                 Total charge-offs                         (8)             (12)
                                                        -------        --------
               Net recoveries (charge-offs)                 21              47
                                                        -------         ------
           Balance at March 31                         $ 1,138          $ 1,095
                                                       =======          =======
           Ratio of net recoveries (charge-offs)
             to average loans (1)                         0.10%           0.26%
                                                         ======          ======

- ----------
(1)  Ratio of net  charge-offs  to average  loans is computed  on an  annualized
     basis for the three months ended March 31, 1998 and 1997.

Nonperforming Assets
            Nonaccrual loans at March 31, 1998 of $501,000  increased by $90,000
from $411,000 reported at December 31, 1997.  Nonaccrual loans at March 31, 1998
include  loans  guaranteed by the U.S.  Small  Business  Administration  ("SBA")
totaling $103,000.  Banking  regulations  require that the full balance of these
loans be placed on nonaccrual status, despite the SBA guarantee on an average of
90% of the total.  Loans past due 90 days or more  decreased to $17,000 at March
31, 1998 from  $103,000 at December 31, 1997 due  principally  to one loan which
was transferred to nonaccrual  status.  The Company had no restructured loans at
March 31, 1998 or December 31, 1997.



                                       17

<PAGE>



                        Analysis of Nonperforming Assets
                     At March 31, 1998 and December 31, 1997
                                 (In thousands)

                                                        March 31,   December 31,
                                                            1998       1997
                                                           ------     -----
         Nonaccrual loans:
           Commercial                                    $    404     $    411
           Real estate - commercial mortgage                   95          --
           Installment - individuals                            2          --
                                                           ------      -------
             Total nonaccrual loans (1)                       501          411
                                                            -----       ------

         Past due loans:
           Commercial                                           9          --
           Real estate - commercial mortgage                  --            96
           Installment - individuals                            8            7
                                                             ----       ------
             Total past due loans                              17          103
                                                              ---        -----

         Restructured loans:
           Commercial                                         --           --
                                                            -----        ----
             Total restructured loans                         --           --
                                                            -----        ----


             Total nonperforming assets                     $ 519        $ 514
                                                            =====        =====
             Total nonperforming assets exclusive of
               SBA guaranteed balances                      $ 425        $ 420
                                                            =====        =====

         Ratio of nonperforming assets
           to gross loans plus foreclosed properties (2)     .63%         .60%
         Ratio of nonperforming assets to total
           assets (2)                                        .40%         .32%
         Percentage of allowance for loan losses to
           nonperforming assets (2)                       201.93%      222.12%
- ----------------------------
(1)  Nonaccrual  loans include  $103,000 and $104,000 in loans guaranteed by the
     SBA at March 31, 1998 and December 31, 1997, respectively.  The outstanding
     balance of these  loans are  insured  for 90.0%,  or  $93,000  and 90%,  or
     $94,000, respectively.

(2)  Ratios include SBA guaranteed loan balances.

Potential Problem Loans
         At March 31, 1998 and December 31, 1997,  respectively,  loans totaling
$1,284,000 and $1,154,000 were  classified as potential  problem loans which are
not reported in the table entitled "Analysis of Nonperforming  Assets." Included
in these  amounts  at March 31,  1998 and  December  31,  1997 are  $153,000  in
unfunded letters of credit which were classified as potential problem loans. The
loans are subject to management attention as a result of financial  difficulties
of the borrowers and their  classification  is reviewed on a quarterly basis. At
March  31,  1998 and  December  31,  1997,  88% and 100%,  respectively,  of the
potential problem loans were partially to fully secured.



                                       18

<PAGE>



Impaired Loans
         At March 31, 1998 and December 31, 1997,  respectively,  loans totaling
$1,407,000  (inclusive  of $153,000 in unfunded  letters of credit) and $698,000
were  classified  as  impaired  loans,  all  of  which  are  reported  above  as
nonaccrual, restructured or potential problem loans.

Interest Sensitivity
         Through the Bank's Asset/Liability Investment Committee, sensitivity of
net interest  income to  fluctuations  in interest  rates is considered  through
analysis of the  interest  sensitivity  positions  of major asset and  liability
categories.  A rate  sensitivity  position  is computed  for  various  repricing
intervals  by  calculating  rate  sensitivity  gaps.  In these rate  sensitivity
position,   interest  earning  assets  and  interest  bearing   liabilities  are
distributed  based on their repricing  opportunities,  giving  consideration  to
projected  prepayment  patterns,  historical  relationships to changes in market
interest  rates, or call dates of securities in light of current market interest
rates.  Although rate sensitivity  gaps constantly  change as funds are acquired
and invested, the Company's positive gap of $1,600,000 at one year or less as of
March 31, 1998, was approximately 1.9% of total  interest-earning  assets within
one year.  As a result of inherent  limitations  in this type of  analysis,  the
Company  does not  necessarily  attempt to maintain a matched  position for each
time frame.  To augment this analysis,  the Company also prepares an analysis of
the effect on net interest income if all market rates were to uniformly increase
or decrease by 1%, 2% and 3% as compared to the results of a flat  interest rate
environment.  Based  on the  Company's  interest  sensitivity  position  and the
analyses  performed on the effect of interest  rate  movements at March 31, 1998
net  interest  income  will not be  materially  impacted  by  either a rising or
declining interest rate environment.


Liquidity and Capital Resources

Liquidity
         Principal  sources of liquidity are cash and unpledged  assets that can
be readily converted into cash, including investment  securities maturing within
one year,  the available for sale security  portfolio and short-term  loans.  In
addition to $20,827,000  in cash and  short-term  investments at March 31, 1998,
the Company has a securities  portfolio which can be pledged to raise additional
deposits  and  borrowings,  if  necessary.  At March 31,  1998,  the Company had
$3,085,000  in  unpledged  securities  which were  available  for such use. As a
percentage of total assets,  the amount of these cash equivalent assets at March
31,  1998  and  December  31,  1997  was  19%  and  18%,  respectively.   Normal
fluctuations  in the deposit  levels of some of the  Company's  large  corporate
customers,  as well as loan  funding  requirements,  resulted  in  corresponding
fluctuations in the Company's liquidity position (short-term  investments).  The
Bank's  liquidity needs are mitigated by the sizeable base of relatively  stable
funds which includes demand  deposits,  NOW and money market  accounts,  savings
deposits and  nonbrokered  certificates  of deposit  under  $100,000  (excluding
financial  institutions  and custodial  funds raised under  deposit  acquisition
programs)  representing 76% of average total deposits for the three months ended
March 31, 1998 and 74% of average  total  deposits  for the three  months  ended
March 31,  1997.  In  addition,  the Bank has  unsecured  lines of  credit  from
correspondent financial institutions which can provide up

                                       19

<PAGE>



to  an   additional   $3,000,000  in  liquidity  as  well  as  access  to  other
collateralized  borrowing  programs.  The Company  maintained an average loan to
deposit  ratio of 77% and 82% for the  first  three  months  of 1998  and  1997,
respectively,  and can  access  collateralized  deposit  programs  through  U.S.
government agencies to raise additional deposits, when liquidity needs dictate.

         Through its  membership  in the Federal  Home Loan Bank of Atlanta (the
"FHLB"),  which  serves as a reserve  or central  bank for  member  institutions
within its region, the Bank is eligible to borrow up to approximately $1,757,000
in funds from the FHLB  collateralized by loans secured by first liens on one to
four  family,  multifamily  and  commercial  mortgages  as  well  as  investment
securities.  At March 31,  1998,  $1,067,000  in  borrowings  from the FHLB were
outstanding.  The Bank is eligible to increase the maximum amount to be borrowed
by $7,243,000  with the purchase of up to $1,592,000 in additional  stock in the
FHLB. The Company has adequate resources to meet its liquidity needs.

         Maturing time deposits  comprise the majority of the Company's net cash
outflows  from  financing  activities  for  the  first  three  months  of  1998.
Repayments  and  maturities  of  loans  and  investments,  partially  offset  by
investment  purchases and new loan originations during the first three months of
1998  constitute  the majority of the  Company's  cash  inflows  from  investing
activities.

Stockholders' Equity

         Stockholders'  equity at March 31,  1998 of  $13,328,000  increased  by
$298,000 from  December 31, 1997 as a result of common stock issued  through the
exercise of options  granted  under the  Employee  Incentive  Stock  Option Plan
coupled  with net income of $265,000  for the first  three  months of 1998 and a
$10,000  increase in  unrealized  losses on  securities,  net of taxes.  Average
stockholders' equity as a percentage of average total assets for the first three
months of 1998 was 10.14% as  compared to 12.47% for the  comparable  prior year
period.

         Under the risk based capital  guidelines  issued by the Federal Reserve
Board and the  Comptroller  of the  Currency,  total  capital  consists  of core
capital  (Tier 1) and  supplementary  capital  (Tier 2). For the Company and the
Bank, Tier 1 capital  consists of  stockholders'  equity,  excluding  unrealized
gains and losses on  securities,  and Tier 2 capital  consists of long-term debt
and a portion of the allowance for loan losses. Assets include items both on and
off the balance  sheet,  with each item being assigned a  "risk-weight"  for the
determination of the ratio of capital to risk-adjusted  assets. These guidelines
require a minimum of 8% total capital to risk-adjusted  assets, with at least 4%
being in Tier 1 capital.  At March 31,  1998,  the  Company's  total  risk-based
capital ratio and Tier 1 capital ratio of 15.50% and 14.28%,  respectively,  met
the regulatory  definition of "well- capitalized." Under regulatory  guidelines,
an  institution  is generally  considered  "well-capitalized"  if it has a total
risk-based  capital  ratio of 10% or  greater,  a Tier 1 capital  ratio of 6% or
greater and a leverage ratio of 5% or greater  (discussed  below). The Company's
March 31, 1998 ratios are based on total capital of $14,490,000,  Tier 1 capital
of $13,352,000 and risk adjusted  assets of $93,482,000.  At March 31, 1998, the
Bank's total risk-based capital ratio and Tier 1 capital ratio

                                       20

<PAGE>



of   13.05%   and   11.82%,   respectively,   also   met   the   definition   of
"well-capitalized."  The March 31,  1998  ratios for the Bank are based on total
capital of $12,108,000,  Tier 1 capital of $10,970,000 and risk-adjusted  assets
of $92,815,000.

         The Federal Reserve Board and the Comptroller of the Currency have also
adopted a minimum  leverage  ratio of Tier 1 capital  to total  assets  which is
intended to supplement  the risk- based capital  guidelines.  The minimum Tier 1
leverage ratio is 3% for the most highly rated  institutions  which meet certain
standards.  For other banks and bank holding  companies,  the guidelines provide
that the Tier 1 leverage ratio should be at least 1% to 2% higher.  At March 31,
1998,  the  Company's  and the  Bank's  Tier 1 leverage  ratios  based on annual
average  assets  of  $129,729,000  and  $126,989,000   were  10.29%  and  8.64%,
respectively, meeting the regulatory definition of "well-capitalized."


Factors Affecting Future Results

         In  addition  to  historical  information,  this Form  10-KSB  includes
certain forward looking  statements that involve risks and uncertainties such as
statements  of the  Company's  plans,  expectations  and unknown  outcomes.  The
Company's actual results could differ  materially from management  expectations.
Factors that could contribute to those differences  include, but are not limited
to, general economic  conditions,  legislative and regulatory changes,  monetary
and fiscal policies of the federal  government,  changes in tax policies,  rates
and regulations of federal and local tax authorities, changes in interest rates,
deposit flows, the cost of funds, demand for loan products, demand for financial
services, competition,  changes in the quality or composition of the Bank's loan
and investment portfolios, changes in ownership status resulting in, among other
things,  the loss of eligibility for  participation  in government and corporate
programs for minority and women-owned banks, uncertainties with respect to costs
which the Company may incur as result of litigation against director Marshall T.
Reynolds  and  certain  related  stockholders,  uncertainties  with  respect  to
policies and  strategies  undertaken  and costs  incurred  following a change in
control,  changes in accounting  principles,  policies or guidelines,  and other
economic,  competitive,  governmental and  technological  factors  affecting the
Company's operations, markets, products, services and prices.

                                       21

<PAGE>



                                    PART II.


- --------------------------------------------------------------------------------
Item 1 - Legal Proceedings

- --------------------------------------------------------------------------------
         Although  the Bank,  from time to time,  is involved  in various  legal
proceedings  in the  normal  course of  business,  there are no  material  legal
proceedings to which the Company or the Bank is a party or to which any of their
property is subject, except for the matter discussed below.

         On December 12, 1997,  the Company  commenced an action  against  three
directors,  Marshall Reynolds, Jeanne Hubbard and Robert Shell, Jr., and certain
other shareholders, in United States District Court for the District of Columbia
seeking  relief in various  counts to enjoin the  defendants  from voting  their
shares at the  shareholders  meeting  scheduled  to vote on the  acquisition  of
Ballston Bancorp, Inc., and for other relief. That complaint, in various counts,
alleged that the defendants had violated federal  securities laws by inter alia,
failing  to file a  complete  and  accurate  Schedule  13D,  and  soliciting  of
shareholder  proxies unlawfully by failing to file proxy  solicitation  material
with the Securities and Exchange Commission. The complaint also alleged that the
director  defendants breached their fiduciary duties by opposing the acquisition
after they had voted for it  agreeing  to use their best  efforts to bring it to
fruition  and caused the  Company to enter into a binding  definitive  agreement
with  Ballston.  On December 16, 1997,  the District  Court denied the Company's
motion for a preliminary  injunction and, as described elsewhere,  a majority of
the  shareholders  voted against the acquisition.  Subsequently,  on January 23,
1998, the Company filed an amended  complaint  against the same defendants,  and
joined Ferris,  Baker, Watts, Inc., an investment banking firm, alleging that it
also participated in an unlawful solicitation of proxies.

         On May 4, 1998, the Company discontinued this action by the filing of a
Notice of Dismissal without prejudice.


- --------------------------------------------------------------------------------
Item 5 - Other Matters

- --------------------------------------------------------------------------------
         On December 30, 1997,  Mr.  Reynolds and certain  related  stockholders
(the  "Reynolds  Group")  filed an  amendment  to  their  report  of  beneficial
ownership  on  Schedule  13D  originally  filed on May 1, 1995 and  subsequently
amended, which amendment stated, among other things, that the Reynolds Group may
seek to effect a change in the  composition  of the  Board of  Directors  of the
Company.  Subsequently,  on March 11, 1998, Mr. Reynolds, his wife and two other
director/stockholders,  Jeanne D.  Hubbard  and Robert L.  Shell,  Jr.,  filed a
preliminary  consent  solicitation  statement  with the  Securities and Exchange
Commission,  relating to their proposed solicitation of consents for the removal
of four  directors - Barbara  Davis Blum,  Clarence  L. James,  Jr.,  Shireen L.
Dodson and Susan  Hager - and the  election  of four new  directors  to fill the
vacancies created by the removal of the four directors.  The Reynolds Group also
filed another amendment to

                                       22

<PAGE>



Schedule  13D on March 11, 1998  relating to the efforts to effect the change in
the  membership of the Board of Directors of the Company.  Both the  preliminary
consent solicitation  statement and the amendment to Schedule 13D stated that it
is the intent of the Reynolds Group to dismiss the lawsuit (described in Item 1)
upon a change  of  control.  As of May 12,  1998,  to the  best of  management's
knowledge,   the  final  consent  solicitation  statement  has  been  mailed  to
shareholders,  however,  as of that date the  Reynolds  Group has not  delivered
sufficient consents to the Company to effect the removal of directors.




- --------------------------------------------------------------------------------
Item 6 - Exhibits and Reports on Form 8-K

- --------------------------------------------------------------------------------
(a)      Exhibits

Exhibit No.                Description of Exhibit
- -----------                ----------------------

13                         Abigail Adams National Bancorp, Inc. Financial
                           Summary for March 31, 1998

27                         Financial Data Schedule




(b)      On January 5, 1998,  the Company  filed a report on Form 8-K  (earliest
         event reported  December 31, 1997) reporting that the  shareholders did
         not approve the Company's planned acquisition of Ballston Bancorp, Inc.
         (the  "Ballston  Transaction")  at the  Company's  Special  Meeting  of
         Stockholders  held on December 31, 1997,  and that in  connection  with
         that meeting and the Ballston Transaction,  the Company filed a lawsuit
         against three directors.


                                       23

<PAGE>



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed  on its  behalf  by the  undersigned  thereunto  duly
authorized.




                           ABIGAIL ADAMS NATIONAL BANCORP, INC.
                           ------------------------------------
                                         Registrant



Date: May 15, 1998          /s/ Barbara Davis Blum
     --------------        -----------------------
                                Barbara Davis Blum
                                Chairwoman of the Board,
                                President and Director
                                (Principal Executive Officer)



Date: May 15. 1998          /s/ Kimberly J. Levine
     -------------         -----------------------
                                 Kimberly J. Levine
                                 Senior Vice President & Chief Financial Officer
                                 (Principal Financial and
                                   Accounting Officer)
  




                                     24

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000356809     
<NAME>                        ABIGAIL ADAMS NATIONAL BANCORP, INC
<MULTIPLIER>                  1
<CURRENCY>                    US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  JAN-01-1998
<PERIOD-END>                    DEC-31-1998
<EXCHANGE-RATE>                 1
<CASH>                            8,771,647               
<INT-BEARING-DEPOSITS>            3,012,266               
<FED-FUNDS-SOLD>                 10,175,000               
<TRADING-ASSETS>                          0     
<INVESTMENTS-HELD-FOR-SALE>      16,747,565              
<INVESTMENTS-CARRYING>            6,063,852              
<INVESTMENTS-MARKET>              6,058,118             
<LOANS>                          82,483,660              
<ALLOWANCE>                      (1,138,257)              
<TOTAL-ASSETS>                  129,257,458              
<DEPOSITS>                      109,839,037              
<SHORT-TERM>                      4,288,796             
<LIABILITIES-OTHER>                 734,532           
<LONG-TERM>                       1,067,168             
                     0     
                               0     
<COMMON>                             16,609         
<OTHER-SE>                       13,311,316              
<TOTAL-LIABILITIES-AND-EQUITY>  129,257,458               
<INTEREST-LOAN>                   2,124,451             
<INTEREST-INVEST>                   386,241           
<INTEREST-OTHER>                    127,359          
<INTEREST-TOTAL>                  2,638,051             
<INTEREST-DEPOSIT>                  973,940           
<INTEREST-EXPENSE>                1,034,192             
<INTEREST-INCOME-NET>             1,603,859             
<LOAN-LOSSES>                       (25,000)           
<SECURITIES-GAINS>                        0     
<EXPENSE-OTHER>                   1,501,799             
<INCOME-PRETAX>                     438,147           
<INCOME-PRE-EXTRAORDINARY>          438,147           
<EXTRAORDINARY>                           0     
<CHANGES>                                 0     
<NET-INCOME>                        264,716           
<EPS-PRIMARY>                           .16       
<EPS-DILUTED>                           .16       
<YIELD-ACTUAL>                         8.90        
<LOANS-NON>                         501,253           
<LOANS-PAST>                         17,332          
<LOANS-TROUBLED>                          0     
<LOANS-PROBLEM>                   1,284,000            
<ALLOWANCE-OPEN>                 (1,141,719)              
<CHARGE-OFFS>                        15,475         
<RECOVERIES>                        (37,013)          
<ALLOWANCE-CLOSE>                (1,138,257)              
<ALLOWANCE-DOMESTIC>             (1,138,257)              
<ALLOWANCE-FOREIGN>                       0     
<ALLOWANCE-UNALLOCATED>             175,000           
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission