ABIGAIL ADAMS NATIONAL BANCORP INC
10QSB, 1999-05-10
STATE COMMERCIAL BANKS
Previous: RYANS FAMILY STEAKHOUSES INC, 8-K, 1999-05-10
Next: FRANKLIN ELECTRONIC PUBLISHERS INC, 8-K, 1999-05-10



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                   FORM 10-QSB

|X|  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

For the quarterly period ended            March 31, 1999          
                              ------------------------------------

| |  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

For the transition period from __________ to __________

         Commission file number   0-10971         
                                ____________________________________________

                      ABIGAIL ADAMS NATIONAL BANCORP, INC. 
- --------------------------------------------------------------------------------

        (Exact name of small business issuer as specified in its charter)

           Delaware                                             52-1508198
- --------------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer ID No.)
Incorporation or organization)

                   1627 K Street, N.W. Washington, D.C. 20006
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                  202-466-4090
- --------------------------------------------------------------------------------
                  Issuer's telephone number including area code

                                      N / A
- --------------------------------------------------------------------------------
       Former name, address, and fiscal year, if changes since last report

         Indicate by check whether the issuer (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Exchange  Act of 1934 during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X  No   .
            ---   ---

         State the number of shares  outstanding of each of the issuer's classes
of common equity as of April 29, 1999:
             2,087,987 shares of Common Stock, Par Value $0.01/share
Transitional Small Business Disclosure Format (check one):  Yes     No  X   
                                                               ----   ----


<PAGE>



                                     PART I.

- --------------------------------------------------------------------------------
Item 1 - Financial Statements
- --------------------------------------------------------------------------------

































                                        1

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                  March 31, 1999 and 1998 and December 31, 1998
                                   (Unaudited)
<TABLE>

                                                                                      March 31,        March 31,           Dec 31,
                                                                                       1999              1998                1998
                                                                                   -------------    --------------    --------------
Assets
<S>                                                                                 <C>               <C>              <C>        
Cash and due from banks                                                             $ 10,410,195      $ 8,771,647      $ 5,836,099
Short-term investments:
  Federal funds sold                                                                     460,000       10,175,000        3,793,204
  Restricted CD's - Rabbi Trust                                                               --        1,132,266             --
  Interest-bearing deposits in other banks                                             1,590,537        1,880,000        1,814,084 
                                                                                       ----------       ----------       ----------
    Total short-term investments                                                       2,050,537       13,187,266        5,607,288

Securities available for sale                                                         12,337,902        16,747,565      13,813,009
Investment securities (market value of $6,988,499, $6,058,118
  and $8,027,302 at March 31,1999, March 31, 1998 and
  December 31, 1998, respectively)                                                     6,975,770         6,063,852       7,976,376

Loans (net of deferred fees and unearned discounts)                                   98,205,769        82,483,660      94,219,747
  Less:  Allowance for loan losses                                                    (1,139,580)      (1,138,257)      (1,134,128)
                                                                                      -----------      -----------      -----------
      Loans, net                                                                      97,066,189        81,345,403      93,085,619 
                                                                                      -----------       ----------      -----------

Bank premises and equipment, net                                                       1,131,437         1,291,436       1,159,827
Other assets                                                                           1,718,519         1,850,289       1,403,106 
                                                                                    -------------     ------------    -------------
      Total assets                                                                 $ 131,690,549     $ 129,257,458   $ 128,881,324 
                                                                                   ==============    =============   ==============

Liabilities and Stockholders' Equity
Liabilities:
  Deposits:
    Demand deposits                                                                 $ 33,445,553      $ 30,422,028    $ 31,058,149
    NOW accounts                                                                       9,321,501        10,721,978       9,499,197
    Money market accounts                                                             25,563,868        24,443,852      26,207,011
    Savings accounts                                                                   2,986,983         2,156,873       2,797,881
    Certificates of deposit of $100,000 or greater                                    19,087,623        23,085,404      18,158,496
    Certificates of deposit less than $100,000                                        20,221,950        19,008,902      20,944,354 
                                                                                     ------------     ------------     ------------
      Total deposits                                                                 110,627,478       109,839,037     108,665,088 
                                                                                    -------------     ------------    -------------

  Short-term borrowings                                                                5,121,051         4,288,796       4,647,740
  Long-term borrowings/debt                                                            1,007,178         1,067,168       1,022,711
  Other liabilities                                                                    1,188,989           734,532         946,502 
                                                                                   --------------     ------------      -----------
      Total liabilities                                                              117,944,696       115,929,533     115,282,041 
                                                                                     ------------      -----------    -------------

Stockholders' equity:
  Common stock, par value $0.01 per share,  authorized 6,250,000 shares;  issued
     2,092,333 at March 31, 1999, 2,076,144 at March 31, 1998
    and 2,091,760 shares at December 31, 1998;  outstanding  2,086,483 shares at
    March 31, 1999, 2,070,864 shares at March 31, 1998 and
    2,085,910 shares at December 31, 1998                                                 20,924            20,762          20,918
  Surplus                                                                             12,486,553        12,270,601      12,482,926
  Retained earnings                                                                    1,565,792         1,309,085       1,325,052
                                                                                      -----------     ------------    ------------
                                                                                      14,073,269        13,600,448      13,828,896
  Less:  Employee Stock Ownership Plan shares, 23,396 shares at cost                   (204,716)         (219,687)       (204,716)
  Less:  Treasury stock, 5,850 shares at cost                                           (28,710)          (28,710)        (28,710)
  Less:  Unrealized gain (loss) on securities, net of taxes                             (93,990)          (24,126)           3,813 
                                                                                    -------------   --------------     ------------

      Total stockholders' equity                                                      13,745,853       13,327,925       13,599,283 
                                                                                     ------------     ------------     ------------
      Total liabilities and stockholders' equity                                   $ 131,690,549    $ 129,257,458    $ 128,881,324
                                                                                   ==============   ==============   =============
</TABLE>



                                        2

<PAGE>




               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                    Consolidated Statements of Operations and
                              Comprehensive Income
               For the Three Months Ended March 31, 1999 and 1998
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                                   1999               1998     
                                                                                              --------------      -------------
Interest income
<S>                                                                                             <C>                 <C>       
  Interest and fees on loans                                                                    $ 2,132,158         $2,124,451
  Interest on securities available for sale:
    U.S. Treasury                                                                                    14,256             14,201
    Obligations of U.S. government agencies and corporations                                        161,338            281,744 
                                                                                                  ----------          ---------
        Total interest on securities available for sale                                             175,594            295,945
  Interest and dividends on investment securities:
    U.S. Treasury                                                                                    37,416             21,881
    Obligations of U.S. government agencies and corporations                                         80,371             51,532
    Mortgage-backed securities                                                                        2,022              4,014
    Obligations of states and municipalities                                                          3,991              3,991
    Other securities                                                                                  8,971              8,878 
                                                                                                 -----------           --------
        Total interest and dividends on investment securities                                       132,771             90,296
  Interest on restricted interest-bearing deposits with other banks                                      --              3,849
  Interest on short-term investments:
    Federal funds sold                                                                               42,365             97,206
    Deposits with other banks                                                                        17,738             26,304 
                                                                                                  ----------        -----------
        Total interest on short-term investments                                                     60,103            123,510 
                                                                                                  ----------        -----------
        Total interest income                                                                      2,500,626         2,638,051 
                                                                                                   ---------        -----------
Interest expense
  Interest on deposits:
    NOW accounts                                                                                     46,047             56,190
    Money market accounts                                                                           222,626            280,673
    Savings accounts                                                                                 19,381             12,935
    Certificates of deposit:
      $100,000 or greater                                                                           247,664            301,997
      Less than $100,000                                                                            252,757            322,145 
                                                                                                  ----------          ---------
        Total interest on deposits                                                                  788,475            973,940
     Federal funds purchased and
       repurchase agreements                                                                         44,515             41,785
     Interest on long-term borrowings/debt                                                           17,382             18,467 
                                                                                                 -----------          ---------
        Total interest expense                                                                      850,372         1, 034,192 
        Net interest income                                                                       1,650,254          1,603,859
Provision (benefit) for loan losses                                                                  15,000           (25,000)
                                                                                                 -----------      ------------
         Net interest income after benefit for loan losses                                        1,635,254          1,628,859

Other income
  Service charges on deposit accounts                                                               368,279            295,695
  Other income                                                                                       53,227             15,392 
                                                                                                 -----------        -----------
        Total other income                                                                          421,506            311,087 
                                                                                                  ----------         ----------
Other expense
  Salaries and employee benefits                                                                    591,456            586,641
  Occupancy and equipment expense                                                                   324,435            285,209
  Professional fees                                                                                  60,078            183,238
  Data processing fees                                                                               99,928            118,699
  Other operating expense                                                                           249,379            328,012 
                                                                                                 -----------       ------------
        Total other expense                                                                       1,325,276          1,501,799 
                                                                                                 -----------        -----------
       Income before taxes                                                                          731,484            438,147
Applicable income tax expense                                                                       285,279            173,431 
                                                                                                 -----------        -----------

        Net income                                                                                $ 446,205         $  264,716

                                                                                                                     Continued:
</TABLE>


                                        3

<PAGE>




               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                    Consolidated Statements of Operations and
                        Comprehensive Income (Continued)
               For the Three Months Ended March 31, 1999 and 1998
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                             1999               1998     
                                                                        --------------      -------------
Other Comprehensive income:
<S>                                                                         <C>                 <C>      
     Unrealized (losses) gains on securities, before tax                    $(158,672)          $(40,333)
      Income tax expense related to items of other
         Comprehensive income                                                  64,682             16,207
                                                                               ------             ------

      Other comprehensive income, net of tax                                  (93,990)           (24,126)
                                                                              --------           --------

Comprehensive income                                                          $352,215           $240,590
                                                                              ========           ========



Earnings per common share:

        Basic earnings per share                                            $     .22        $       .13 
                                                                            ==========       ============
        Diluted earnings per share                                          $     .21        $       .13 
                                                                            ==========       ============

       Weighted average number of shares used to compute EPS:
            Basic                                                            2,062,966          2,039,585
                                                                             =========          =========
            Diluted                                                          2,120,384          2,097,955
                                                                             =========          =========
</TABLE>





























                                        4

<PAGE>




               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity
                   Three Months Ended March 31, 1999, and 1998
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                            Employee   Accumulated
                                                   Additional     Retained                   Stock       Other
                                       Common        Paid-in      Earnings     Treasury     Ownership  Comprehensive
                                        Stock        Capital     (Deficit)       Stock        Plan      Income (loss)        Total
                                       ------      ----------    ---------     --------     ---------  --------------        ------

<S>                                  <C>          <C>           <C>           <C>             <C>           <C>          <C>        
Balance at December 31, 1997         $ 20,699     $12,227,447   $1,044,369    $ (28,710)      $(219,687)    $ (14,380)   $13,029,738

  Net income                             ---             ---       264,716          ---             ---           ---       264,716
  Dividends declared                     ---             ---           ---          ---             ---           ---           ---
  Issuance of shares under Employee
    Incentive Stock Option Plan            63          43,154          ---          ---             ---           ---         43,217
  Release of shares under
    Employee Stock Ownership
    Plan                                  ---             ---          ---          ---             ---           ---           ---
  Unrealized gain on securities,
     net of taxes                         ---             ---          ---          ---             ---        (9,746)       (9,746)
                                    ---------       ---------    ---------    ---------        --------     ----------    ----------

Balance at March 31, 1998             $20,762     $12,270,601   $1,309,085     $(28,710)      $(219,687)     $(24,126)   $13,327,925
                                     ========     ===========   ===========   ==========      ==========     =========   ===========



Balance at December 31, 1998          $20,918     $12,482,926   $1,325,052    $ (28,710)      $(204,716)       $ 3,813   $13,599,283

  Net income                             ---             ---       446,205          ---             ---           ---       446,205
  Dividends declared                     ---             ---     (205,465)          ---             ---           ---      (205,465)
  Issuance of shares under Employee
    Incentive Stock Option Plan            6           3,627          ---           ---             ---           ---          3,633
  Release of shares under
    Employee Stock Ownership
    Plan                                 ---             ---          ---           ---             ---           ---            ---
  Unrealized gain on securities,
     net of taxes                        ---             ---          ---           ---             ---       (97,803)      (97,803)
                                    --------       ---------    ---------     ---------        --------     ----------    ----------

Balance at March 31, 1999           $ 20,924     $12,486,553   $1,565,792    $ (28,710)      $(204,716)     $(93,990)   $13,745,853
                                    ========     ===========   ===========   ==========      ==========     =========   ===========
</TABLE>




















                                        5

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 1999 and 1998
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                             1999                       1998 
                                                                          --------                  ---------
Operating Activities
<S>                                                                      <C>                       <C>      
Net income                                                               $ 446,205                 $ 264,716
Adjustments to reconcile net income to net cash
  provided (used) by operating activities:
    Provision (Benefit) for loan losses                                     15,000                   (25,000)
    Depreciation and amortization                                          118,418                   107,879
    Accretion of loan discounts and fees                                   (35,845)                  (58,905)
    Accretion of discounts and premiums on securities                         2,185                  (22,463)
    (Benefit) provision for deferred income taxes                          (74,646)                   17,283
    (Increase) decrease in other assets                                   (240,768)                   100,161
    Increase (decrease) in other liabilities                                300,315                 (631,464)
                                                                         ----------             -------------

      Net cash provided by operating activities                             530,864                 (247,793)
                                                                         ----------             -------------

Investing Activities
Proceeds from repayment and maturity of investment securities            2,300,000                 4,998,193
Proceeds from maturity of securities available for sale                  1,000,000                 7,500,000
Proceeds from repayment of mortgage-backed securities                        9,765                    12,185
Purchase of investment securities                                                0                (3,554,113)
Purchase of securities available for sale                                 (991,869)               (3,800,000)
Net decrease (increase)in short-term investments                            223,547                  (99,000)
Purchase of restricted investments                                                0              (1,132,266)
Principal collected on loans                                              3,784,820                8,695,087
Loans originated                                                        (4,677,552)               (6,327,698)
Net decrease (increase) in short-term loans                               (290,036)                  219,492
Net decrease (increase) in lines of credit                              (2,776,959)                  323,493
Purchase of bank premises and equipment                                    (90,028)                 (146,902)
                                                                         ----------             -------------

      Net cash provided (used) by investing activities                  (1,508,312)                 6,688,471
                                                                        -----------                 ---------

Financing Activities
Net increase in transaction and savings deposits                         1,755,671                 1,811,316
Proceeds from issuance of time deposits                                 10,270,951                11,316,677
Payments for maturing time deposits                                    (10,064,228)              (15,550,353)
Net increase in short-term borrowings                                      473,311                   799,533
Payments on long-term debt                                                 (15,533)                  (18,768)
Proceeds from issuance of common stock                                       3,633                    43,217
Cash dividends paid to common stockholders                               (205,465)                       --- 
                                                                      -------------            --------------

      Net cash provided (used) by financing activities                   2,218,340               (1,598,378) 
                                                                      -------------            --------------
      Increase in cash and cash equivalents                              1,240,892                 4,842,300
      Cash and cash equivalents at beginning of year                     9,629,303                14,104,347 
                                                                      -------------               -----------

      Cash and cash equivalents at end of year                          $10,870,195             $ 18,946,647 
                                                                        ===========             =============


Supplementary disclosures:

  Interest paid on deposits and borrowings                                $ 875,427             $   1,120,039
                                                                          =========             =============

  Income taxes paid                                                      $  150,000             $         -- 
                                                                         ==========             =============
</TABLE>


                                        6

<PAGE>



                      Abigail Adams National Bancorp, Inc.
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998



1.    General
      The unaudited information at and for the three months ended March 31, 1999
and 1998 furnished herein reflects all adjustments  which are, in the opinion of
management, necessary to a fair statement of the results for the interim periods
presented.  All  adjustments  are of a  normal  and  recurring  nature.  Certain
reclassifications  have  been made to  amounts  previously  reported  in 1998 to
conform with the 1999 presentation.

2.    Year 2000 Issues
      Like many financial  institutions,  the Bank relies upon computers for the
daily  conduct of its  business  and for data  processing  in general.  There is
concern that on January 1, 2000  computers  will be unable to handle the century
date change, and as a consequence, there may be wide spread system malfunctions.
To address  this  situation  the Bank  developed  a formal  Year 2000  committee
comprised of the Bank's senior management and members of the Board of Directors.
The Bank developed a year 2000 project plan in June 1997,  and diligent  efforts
have been made to complete the project plan on schedule. The Bank's project plan
follows  the  guidelines  set  forth  by  the  Federal  Financial   Institutions
Examination  Council (FFIEC) and includes five phases;  assessment,  evaluation,
renovation,  validation,  and implementation.  During the first quarter of 1999,
the project was substantially complete, including the process of client specific
testing with key vendors. Management of the Bank believes all "mission critical"
applications  have been identified and appropriate  renovations  have been made.
The Bank has identified  potential  information and non  information  technology
applications including, for example,  electrical utilities,  telephone services,
alarm systems and building  access systems,  which may have problems  associated
with  the  year  2000.  To  the  extent  applications   suppliers  assert  their
applications are year 2000 ready, whether they are information technology or non
information  technology  related,  the Bank is currently  testing and validating
their  claims,  while  working  toward  solutions  with others.  However,  legal
recourse  against the Bank's  third  party  vendors may be limited to having the
third party vendor  correct any service  deficiency  that fails in the event the
service is not year 2000 compliant. Management does not believe that it would be
able to obtain any  material  compensatory  or  punitive  damages in the event a
vendor is not year 2000  compliant.  All  systems for which the Bank has control
have  been  tested  and/or  certified  by  vendors  for  year  2000  compliance.
Extraneous systems, such as electrical utilities and telephone services,  should
they fail will have an impact on our  ability to perform  daily  functions.  The
progress of these  vendors is being closely  monitored.  In the event that these
systems are not ready, the Bank has prepared a contingency plan that will enable
business to be conducted without them.

      The Bank contracts with Fiserv Atlanta to provide all direct processing of
the Banks' loan and deposit transactions, together with calculations of interest
income and  expense  thereon.  Fiserv  Atlanta  has  completed  all  testing and
renovations of their systems. Proxy tests were conducted in

                                        7

<PAGE>



December  1998 by several  banks and the results  were  provided to the Bank for
review.  The Bank performed client specific testing with Fiserv during the first
quarter of 1999. These tests confirmed the ability of Fiserv Atlanta systems and
software to handle the century date change.

      Since the Bank's  business relies on the ability of computers to track and
credit deposits and loan repayments,  the failure of the Bank's computer systems
would  materially  and  adversely  affect  the Bank's  ability  to  conduct  its
business.  The Bank's loan portfolio  primarily consists of commercial loans and
loans  secured by  residential  and  commercial  real estate.  The Bank does not
believe that its  residential  real estate  lending  operations are dependent on
borrowers'  compliance  with the year 2000 issue.  With  respect to  outstanding
loans made to commercial  borrowers,  the Bank has reviewed all commercial  loan
files and assigned risk factors to each loan relating to credit  problems  which
might  arise with  respect to year 2000  issues.  In  addition,  the Bank's loan
officers  have  asked  their  commercial  borrowers  to  advise  the Bank of the
exposure of the borrower's  business to the year 2000 issue and how the borrower
is  addressing  the  year  2000  issue.  In this  regard,  the Bank has sent its
commercial  loan  customers  a letter  asking them if they are aware of the year
2000 issue and the  potential  exposure of the  customer's  business to the year
2000 issue,  and what steps they have taken to remediate  any problems that they
might have in becoming year 2000 compliant.  Bank personnel follow-up the letter
with a telephone  call to its customers to discuss each  customer's  exposure to
the  year  2000  and the  customer's  contingency  plans  to  become  year  2000
compliant. With respect to new commercial loans, all borrowers must describe how
dependent  their  business is on computer  technology,  the actions taken by the
borrower  to ensure  that  their  business  or  property  will not be  adversely
affected by the year 2000 issue,  and the  contingency  planning the borrower is
undertaking to ensure their business is year 2000 compliant. As part of the loan
underwriting process,  commercial borrowers must indicate in writing to the Bank
that they are aware of the year 2000 issue and are either  year 2000  compliant,
or are taking steps to become year 2000  compliant.  As a result of its actions,
the Bank believes that its commercial borrowers are aware of the year 2000 issue
and are taking actions to become year 2000 compliant.

      Management  has  estimated  the future  remediation  costs to be  $15,000.
Incremental  expenses  for the Bank to  address  the  Year  2000  issue  are not
expected to materially impact operating results in any one period.


3.    Contingent Liabilities
      In  the  normal  course  of  business,   there  are  various   outstanding
commitments and contingent  liabilities such as commitments to extend credit and
standby   letters  of  credit  that  are  not  reflected  in  the   accompanying
consolidated  financial  statements.  No material  losses are  anticipated  as a
result of these transactions on either a completed or uncompleted basis.

         Under the terms of an employment  agreement with the current  President
and Chief  Executive  Officer  of the Bank,  the  Company is  obligated  to make
payments to her  totaling  approximately  $140,000,  in the event she chooses to
exercise her rights under a Severance  Agreement on or before May 18, 1999,  and
these funds are held in a grantor trust established on February 25, 1998.

                                        8

<PAGE>



         Under the terms of an employment  agreement  with the former  President
and Chief  Executive  Officer,  the Company is obligated to make  payments up to
$12,000 for the continuation of her former benefits to May 18, 2000. These funds
are held in a grantor trust established on February 25, 1998.

         The Company maintains  directors' and officers'  liability insurance in
the amount of $5,000,000,  subject to certain exclusions. In addition, according
to the by-laws,  the Company is  obligated to indemnify  any director or officer
for any losses  incurred in the  performance  of their duties as director to the
full extent  authorized or permitted by Delaware general  corporation law. Three
directors put the present  Board of Directors  and current  management on notice
that  to  the  best  of  their  belief  and  knowledge,  they  are  entitled  to
indemnification for their legal expenses in defending themselves in the lawsuits
as discussed in Part II, Item 1 "Legal  Proceedings".  During 1998, $240,000 was
accrued in other liabilities for such indemnification of these expenses.

4.    Shareholder Rights Plan
      On April 12, 1994, the Board of Directors of the Company  adopted a Rights
Agreement ("Rights  Agreement"),  which was amended April 20, 1995.  Pursuant to
the Rights Agreement,  the Board of Directors of the Company declared a dividend
of one  share  purchase  right  for each  share of the  Company's  common  stock
outstanding on April 25, 1994 ("Right"). Among other things, each Right entitles
the holder to purchase  one share of the  Company's  common stock at an exercise
price of $16.09.

      Subject to certain exceptions,  the Rights will be exercisable if a person
or  group  of  persons  acquires  25% or  more  of the  Company's  common  stock
("Acquiring  Person"),  or announces a tender offer,  the  consummation of which
would  result in ownership by a person or group of persons of 25% or more of the
common  stock,  or if the Board  determines  that a person  or group of  persons
holding  15% or more of the  Company's  common  stock is an Adverse  Person,  as
defined in the Rights Agreement.

      Upon the  occurrence  of one of the  triggering  events,  all  holders  of
Rights,  except the  Acquiring  Person or Adverse  Person,  would be entitled to
purchase the Company's  common stock at 50% of the market price.  If the Company
is acquired in a merger or business combination, each holder of a Right would be
entitled to purchase common stock of the Acquiring Person at a similar discount.
      The Board of Directors  may redeem the Rights for $0.01 per share or amend
the Plan at any time before a person  becomes an  Acquiring  Person.  The Rights
expire on December 31, 2003.

5.    Employee Benefits
      The  Company  has  adopted a  Nonqualified  Stock  Option Plan for certain
officers and key employees and has reserved  112,500  shares of common stock for
options to be granted under the plan. No options have been granted to date.

      On January 23, 1996,  the Company  adopted a nonqualified  Directors Stock
Option Plan (the  "Directors  Plan") and a qualified  Employee  Incentive  Stock
Option Plan covering key employees

                                        9

<PAGE>



(the "Employee  Plan"),  which were approved by the  shareholders on October 15,
1996. Shares subject to options under these plans may be authorized but unissued
shares or treasury  shares.  Options under the  Directors  Plan are granted at a
price not less than 85% of the fair market value of the  Company's  common stock
on the date of grant.  The options  vest  beginning in 1996 at an annual rate of
20% at the end of each year and become  fully vested in the event of a Change in
Control,  as defined in the  Directors  Plan,  or in the event that the Director
leaves the Board.  All the options  are fully  vested as a result of a change in
control,  which occurred in 1998. Options under the Employee Plan are granted at
a price of 100% of the fair market  value of the  Company's  common stock on the
date of grant and are immediately  exercisable.  Options under both plans expire
not later than ten years after the date of grant.  Options for a total of 20,520
shares of common stock available for grant under the above Plans were granted in
1996 at a price of $5.39 for directors and $6.34 for employees.  As of March 31,
1999, 17,702 options have been exercised under these plans.

      On November 19, 1996, the Company  adopted a nonqualified  Directors Stock
Option Plan (the "1996 Directors Plan") and a qualified Employee Incentive Stock
Option Plan covering key employees (the "1996 Employee Plan"). Shares subject to
options  under these plans may be  authorized  but  unissued  shares or treasury
shares.  Options under the 1996  Directors  Plan are granted at a price not less
than 85% of the fair market value of the  Company's  common stock on the date of
grant.  Options  under the 1996  Employee Plan are granted at a price of 100% of
the fair market value of the  Company's  common stock on the date of grant.  The
options  granted under both the 1996  Directors  Plan and the 1996 Employee Plan
vest  beginning  in 1997 at an  annual  rate of 33.3% to 100% at the end of each
year and become fully vested in the event of a Change in Control,  as defined in
the 1996 Directors Plan and the 1996 Employee Plan. All options are fully vested
as a result of a change in control, which took place in 1998. Options under both
plans  expire not later than ten years  after the date of grant.  Options  for a
total of 27,641  shares of common stock are  available for grant under the above
Plans.  Options  totaling  25,760  were  granted in 1996 at a price of $7.30 for
directors  and $8.59 for  employees.  Options  totaling  1,881  were  granted to
employees in 1997 at prices  ranging from $9.37 to $9.46.  As of March 31, 1999,
6,243 options have been exercised  under these plans. No options were granted in
1997, 1998, or 1999.

      On March 29,  1996,  the Company  granted the former  President  and Chief
Executive  Officer a  nonqualified  stock option to purchase  93,750 shares at a
price equal to 85% of the fair market value of the Company's common stock on the
date of grant  ($5.39).  The option  became  fully vested at the time the former
President and CEO left the employment of Company and the Bank.
These options have not been exercised as of March 31, 1999.

      On April 16,  1996,  the  Company and the Bank  adopted an employee  stock
ownership  plan  ("ESOP")  with 401(k)  provisions,  replacing the Bank's former
401(k) Plan, which covered all full-time  employees 21 years of age or older who
have completed 500 hours of service. Participants may elect to contribute to the
ESOP a portion of their salary, which may not be less than 1% nor more than 15%,
of their annual salary up to $10,000 for 1999. In addition, the Bank may make

                                       10

<PAGE>



a discretionary matching contribution equal to one-half of the percentage amount
of the salary  reduction  elected by each  participant  (up to a maximum of 3%),
which  percentage  will be determined  each year by the Bank,  and an additional
discretionary   contribution   determined  each  year  by  the  Bank.   Employee
contributions and the employer's  matching  contributions  immediately vest. The
initial employer's discretionary contribution was immediately vested. All future
employer's  discretionary  contributions are vested as follows:  33 and 1/3% for
one year of service; 66 and 2/3% for two years of service;  100% for three years
of service, however, an employee's vested percentage will not be less than their
vested percentage under the former 401(k) Plan.

6.    Earnings Per Common Share
      In  February  1997,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting Standards No. 128, "Earnings Per Share" (SFAS
No. 128). SFAS No. 128 specifies the  computation,  presentation  and disclosure
requirements  for earning per share for entities with publicly held common stock
or potential  common stock.  Basic  earnings per share is calculated by dividing
net income,  after  deduction for  preferred  stock  dividends,  by the weighted
average  number  of  shares  of  common  stock.  Diluted  earnings  per share is
calculated  by  dividing  net  income,   after  deduction  for  preferred  stock
dividends,  by the weighted  average number of shares of common stock and common
stock  equivalents  , unless  determined  to be  anti-dilutive.  SFAS No. 128 is
effective for financial  statements  for both interim and annual  periods ending
after December 15, 1997.

<TABLE>
<CAPTION>

                                    Three Months Ended                          Three Months Ended
                                       March 31, 1999                               March 31, 1998   
                                    -------------------                         ---------------------
                                    Basic            Diluted                    Basic            Diluted
                                    EPS              EPS                        EPS              EPS

<S>                                 <C>              <C>                        <C>              <C>    
Net Income                          446,205          446,205                    264,716          264,716
Income Available to
  Common Stockholders               446,205          446,205                    264,716          264,716
Weighted average share
  outstanding                       2,062,966        2,062,966                  2,039,585        2,039,585
Weighted average
  dilutive effect of
  Stock Option Plans                n/a              57,418                     n/a              58,370
Adjusted Weighted
  average shares
  Outstanding                       2,062,966        2,120,384                  2,039,585        2,097,955

Basic EPS 1                            $.22                                         $.13
Diluted EPS                                             $.21                                         $.13
</TABLE>


- -----------------------
     1    The per share data and  average  shares  outstanding  give effect to a
          five-for-four  stock  split  in the  form  of a  stock  dividend  that
          occurred on December 31, 1998

                                       11

<PAGE>




7.  New Financial Accounting Standards
(a)   Reporting Comprehensive Income
      In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive  Income" (SFAS
No.  130).  SFAS No. 130  requires  that certain  financial  activity  typically
disclosed in stockholders'  equity be reported in the financial statements as an
adjustment to net income in determining  comprehensive  income. Items applicable
to the Company would include unrealized gains and losses on securities available
for sale. Items  identified as  comprehensive  income have been presented in the
statement of changes in stockholders' equity, under separate captions.  SFAS No.
130 is effective for the Company on January 1, 1998 including the restatement of
prior periods reported consistent with this pronouncement. The implementation of
SFAS No. 130 has not had a material impact on the Company.

(b)   Disclosures about Segments of an Enterprise and Related Information
     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  131,  "Disclosures  about  Segments of an
Enterprise and Related  Information"  (SFAS No. 131).  SFAS No. 131 requires the
reporting  of selected  segment  information  in quarterly  and annual  reports.
Information  from  operating  segments  is  derived  from  methods  used  by the
Company's management to allocate resources and measure performance.  The Company
is required to disclose  profit and loss,  revenues  and assets for each segment
identified including  reconciliations of these items to consolidated totals. The
Company is also required to disclose the basis for  identifying the segments and
the types of products and services within each segment.  SFAS No. 131 would have
been effective for the Company on January 1, 1998,  including the restatement of
prior periods reported  consistent with this  pronouncement,  if practical.  The
Company did not have more than one reportable  segment,  thus the implementation
did not have an impact.

(c)   Accounting for Derivative Instruments and Hedging Activities
      In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities".  The Statement  establishes  accounting  and reporting
standards  requiring  that  every  derivative   instrument   (including  certain
derivative  instruments  embedded in other contracts) be recorded in the balance
sheet as either an asset or liability  measured at its fair value.  SFAS No. 133
requires that changes in the derivative's fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualified  hedges allows a  derivative's  gain and losses to offset  related
results on the hedged item in the income statement,  and requires that a company
must formally document,  designate, and assess the effectiveness of transactions
that  receive  hedge  accounting.  SFAS No. 133 is  effective  for fiscal  years
beginning  after June 15, 1999.  The Company may also implement the Statement as
of the beginning of any fiscal quarter  beginning June 16, 1998 and  thereafter.
SFAS No. 133 cannot be  applied  retroactively.  SFAS No. 133 must be applied to
(a) derivative  instruments and (b) certain derivative  instruments  embedded in
hybrid contracts that were issued,  acquired,  or  substantively  modified after
December 31, 1997.

                                       12

<PAGE>



The  implementation of SFAS 133 is not expected to have a material impact on the
Company.

PART I.  FINANCIAL INFORMATION (Continued)
- --------------------------------------------------------------------------------
2.    Management's Discussion and Analysis of Financial Condition and Results of
      Operations
- --------------------------------------------------------------------------------
The following discussion should be read and reviewed in conjunction Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  set
forth in the Company's Form 10-KSB for the year ended December 31, 1998.

Overview
      Total assets of Abigail Adams National  Bancorp,  Inc. and subsidiary (the
"Company")  were  $131,691,000  at March 31, 1999 as compared to $128,881,000 at
December 31, 1998.  Total assets at March 31, 1999 increased by $2,809,000  from
December 31, 1998, due to the growth in the loan portfolio of $3,986,000.  Total
deposits increased by $1,962,000 during the same period to $110,627,000 at March
31, 1999, due primarily to increases in demand deposits.

      The  Company  reported  net income for the first  three  months of 1999 of
$446,000,  or $0.22 per share,  for an  annualized  return on average  assets of
1.42% and an annualized  return on average equity of 13.18%.  Net income for the
first three  months of 1998 was  $265,000  or $0.13 per share,  with a return on
assets of .83% and a return on equity  of  8.05%.  Compared  to the first  three
months of 1998,  net income  increased  40.7%.  Income taxes of $285,000 for the
first three months of 1999 reflects a 39.2%  increase over the  comparable  1998
period.  The increases in net interest income,  the increases other income,  and
the  decreases  in  operating  expenses  in  general  were  partially  offset by
increases in the  provision  for loan  losses.  The improved net earnings of the
Company reflect greater  profitablity of the Bank's core business operations and
improved operating efficiency.

Analysis of Net Interest Income
      Net interest  income,  the most  significant  component  of the  Company's
earnings,  increased by $46,000, or 3%, to $1,650,000 for the first three months
of 1999,  as compared to  $1,604,000  for the  comparable  1998 period.  Average
earning assets for the first three months of 1999 of  $119,747,000  increased by
$1,950,000,  or 1.7%,  over the  comparable  1998  period.  The  increase in net
interest  income  resulted from the increase in higher  yielding assets combined
with the decrease in the cost of funds. The average loan portfolio for the first
three months of 1999 was  $93,601,000,  an increase of $10,681,000 or 12.9% over
the comparable 1998 period.  The average  investment  security portfolio for the
first three months of 1999 was  $20,718,000,  a decrease of  $5,035,000 or 19.6%
from the comparable 1998 period. Average interest bearing deposits for the first
three months of 1999 were $78,335,000,  a decrease of $6,552,000,  or 7.7%, from
the  comparable  1998 period.  The net interest  rate spread for the first three
months of 1999 of 4.33% and a net interest  margin of 5.56% for the same period,
reflected  increase of 16 basis points and 25 basis points,  respectively,  from
the prior year.



                                       13

<PAGE>



Other Income
      Total  other  income  increased  by  approximately  $110,000,  or 26%,  to
$422,000 for the first three months of 1999,  primarily due to increased  income
recognized on ATM transactions and service charges on deposit accounts.

Other Expense
      Salaries  and  benefits  of $591,000  for the first  three  months of 1999
increased by $5,000 or .8%,  over the first three months of 1998,  due primarily
to an increase in the number of employees. Net occupancy expense of $324,000 for
the first three months of 1999 reflects an increase of $39,000, or 12%, from one
year earlier due both to the relocation of the Georgetown branch in 1999 and the
additional  depreciation  associated  with  office  renovations  and  technology
investments.  Professional  fees of $60,000 for the first  three  months of 1999
decreased by $123,000 as compared to the first three months of 1998,  due to the
legal expenses in 1998  associated  with a lawsuit  against three  directors and
other  shareholders of the Company.  Data processing expense of $100,000 for the
first three  months of 1999  decreased  by $19,000  from the prior  year.  Other
operating  expense of $249,000 for the first three  months of 1999  decreased by
$79,000 from the prior year,  due primarily to cost  controls  over  stationary,
advertising, and other expenses in general.

Income Tax Expense
      Income tax expense of $285,000 for the first three months of 1999 reflects
an increase of $112,000 over the $173,000 tax expense recorded one year earlier,
due to an increase in pretax  income.  The Company's  effective tax rate for the
first  three  months of 1999 was 39% as  compared  to 39.5% for the first  three
months of 1998.

Analysis of Loans
      The  loan  portfolio  at  March  31,  1999  of  $98,206,000  increased  by
$3,986,000 or 4.2%, as compared to the December 31, 1998 balance of $94,220,000.
New loans of $4,678,000, exclusive of short-term loans and lines of credit, were
originated  in the  first  three  months of 1999.  Loan  principal  payments  of
$3,785,000 offset this increase. The loan to deposit ratio at March 31, 1999 was
89% as compared to 87% at December  31,  1998.  On average,  the loan to deposit
ratio for the first three  months of 1999 was 87%, as compared to 75% during the
comparable  period  of  the  prior  year.  The  Bank  has  not  experienced  any
deterioration  in its  loan  portfolio  as a  result  of the  Year  2000  issue.
Management  will  continue  to  monitor  its loan  portfolio  for  deterioration
associated with borrower's inability to be Year 2000 compliant.

Loan concentrations  at March  31, 1999 and  December 31, 1998 are summarized as
follows:

                               Loan Concentrations
                     At March 31, 1999 and December 31, 1998

                                                March 31         Dec 31,
                                                  1999            1998
                                                --------         -------
         Service industry                          35%             38%
         Commercial Real estate/finance            30              32
         Wholesale/retail                          23              22

                                       14

<PAGE>



         Other                                    12                 8 
                                              ------             -----
           Total                                 100%              100%
                                              ======             =====


Analysis of Investments
         Securities  classfied as available for sale totaling $2,300,000 matured
during the first  three  months of 1999 as  compared  to  purchases  of $992,000
during the same period.  These  securities  transactions  coupled with scheduled
accretion of discounts  for the first three months and market value  adjustments
accounted for the  $1,475,000  decrease in the  available for sale  portfolio to
$12,338,000  at March 31, 1999 as compared to  $13,813,000 at December 31, 1998.
Long-term  investment  maturities  totaling  $1,000,000  and normal pay downs on
mortgage-backed  and other  amortizing  securities,  account for the decrease in
long-term  investments  to  $6,976,000  at March  31,  1999 from  $7,976,000  at
December 31, 1998.

         Short term investments  decreased  $3,557,000 from December 31, 1998 to
$2,051,000, primarily to fund new loans.

Noninterest-Earning Assets
         Cash and due from banks of  $10,410,000  at March 31, 1999 increased by
$4,574,000  from the December 31, 1998 balance of  $5,836,000.  This increase is
due to uninvested uncollected funds and the fluctuations in cash balances in the
normal course of business for the Bank.


Deposits
         Total  deposits  of   $110,627,000  at  March  31,  1999  increased  by
$1,962,000, or 1.8%, from the December 31, 1998 balance of $108,665,000.  Demand
deposits  of  $33,446,000  at March  31,  1999  reflect a  $2,388,000,  or 7.7%,
increase from the $31,058,000  balance at December 31, 1998. Normal fluctuations
in the deposits of both  personal and  nonprofit  accounts make up a significant
portion of the  $177,000  decrease in NOW  accounts to  $9,322,000  at March 31,
1999, as compared to $9,499,000 at December 31, 1997.  Money market  accounts of
$25,564,000 at March 31, 1999 decreased by $643,000 from the $26,207,000 balance
reported at December  31, 1998,  due  primarily  to normal  fluctuations  in the
balances of some of the Company's large corporate  customers.  Savings  deposits
increased   $189,000  to  $2,987,000  from  $2,798,000  at  December  31,1  998.
Certificates  of deposit at March 31, 1999 of $39,310,000  increased by $207,000
from the $39,103,000  balance at December 31, 1998, with certificates of deposit
$100,000 and over  increasing  by $929,000  and  certificates  of deposit  under
$100,000 decreasing by $722,000.

         Average  noninterest-bearing demand deposits for the first three months
of 1999 of  $28,947,000  increased by $1,408,000,  or 5.1%,  from the comparable
1998 period,  while average  interest-bearing  deposits  decreased by $6,006,000
during  the same  period to  $77,513,000.  For the first  three  months of 1999,
average NOW accounts of $9,584,000  decreased by  $1,161,000,  and average money
market deposits $24,863,000  decreased by $574,000 over the prior year's average
balance.  Average  certificates  of  deposit  $100,000  and  over  decreased  by
$2,199,000 to $19,628,000 for the first three months of 1999, as compared to the
first three months of 1998. Average

                                       15

<PAGE>



certificates  of deposit  under  $100,000  for the first three months of 1999 of
$20,487,000  decreased by  $3,037,000  over the  comparable  period of the prior
year. Average noninterest-bearing  deposits to average total deposits during the
first three months of 1999 represent 37% as compared to 25% one year earlier.

Asset Quality

Loan Portfolio and Adequacy of Allowance for Loan Losses
         The Company  manages  the risk  characteristics  of its loan  portfolio
through  various  control  processes,  such as credit  evaluation  of individual
borrowers,  establishment  of lending limits to individuals  and  application of
lending  procedures,  such  as  the  holding  of  adequate  collateral  and  the
maintenance  of  compensating  balances.  As part of the  underwriting  process,
commercial  borrowers  must  indicate in writing that they are aware of the Year
2000 issue and are either Year 2000 compliant or in the process of becoming Year
2000  compliant.  Although  credit  policies  are  designed  to  minimize  risk,
management  recognizes  that loan losses will occur and that the amount of these
losses  will  fluctuate  depending  on the  risk  characteristics  of  the  loan
portfolio as well as general and regional economic conditions.

         Loan growth during 1998, coupled with a more conservative allocation of
the loan  loss  reserves  to  nonclassified  commercial  and real  estate  loans
resulted  in a decrease in the  unallocated  portion of the  allowance  for loan
losses at December 31, 1998,  as compared to earlier  periods.  During the first
quarter  of  1998,  the  Adams  National  Bank  (the  "Bank")  repurchased  loan
participations  from the Company on which the Company  maintained a $25,000 loan
loss  reserve.  As a result,  during the first  quarter  of 1998,  with loans no
longer  outstanding  at the parent  company,  the parent  company  reversed  the
$25,000 loan loss reserve  recorded on its books.  Due to the loan growth in the
first  quarter  of 1999,  the Bank  added  $15,000  to the  loan  loss  reserve.
Throughout   this  process,   the  Company   continues  to  recognize  the  risk
characteristics  of the loan portfolio,  including specific reserves for problem
credits  and general  reserves  for the overall  loan  portfolio,  and deems the
allowance for loan losses of $1,125,000 at March 31, 1999 to be adequate.

         At March 31, 1999,  the  allowance  for loan losses as a percentage  of
outstanding loans was 1.16% as compared to 1.20% at December 31, 1998. The table
entitled  "Allocation  for Loan Losses" sets forth an analysis of the allocation
for loan losses by categories as of March 31, 1999 and December 31, 1998.











                                       16

<PAGE>




                     Allocation of Allowance for Loan Losses
                     At March 31, 1999 and December 31, 1998
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                  March 31,                  December 31,
                                                   1999                         1998              
                                       ------------------------------   --------------------------
                                             Reserve      % of loans        Reserve     % of loans
                                              Amount  to total loans        Amount  to total loans

<S>                                        <C>                  <C>           <C>             <C>  
  Commercial                               $   540              46.5%         $ 573           45.4%
  Real estate- commercial mortgage             500              47.5            493           48.3
  Real estate- residential mortgage             12               1.1             12            1.4
  Real estate- construction                      0                 0             --             --
  Installment                                   49               4.9             48            4.9
  Unallocated                                   39                 0              8             --
                                          --------             ------          ----          ------
         Total                             $ 1,140             100.0%       $ 1,134          100.0%
                                           =========           ======       =======          ======
</TABLE>


         Transactions  in the  allowance  for loan  losses for the three  months
ended March 31, 1999 and 1998 are summarized as follows:

             Transactions in the Allowance for Loans Losses for the
                   Three Months Ended March 31, 1999 and 1998
                             (Dollars in thousands)

                                                       1999               1998
                                                     --------          --------
           Balance at January 1                        $1,134            $1,142

             Provision (benefit)                           15              (25)
             Recoveries:
               Commercial                                   1                 5
               Real estate - mortgage                      --                 8
               Installment to individuals                  13                16
                                                        -----             -----
                 Total recoveries                          14                29

             Loans charged off:
               Commercial                                  (18)             --
               Installment to individuals                   (5)             (8)
                                                         ------          ------
                 Total charge-offs                         (23)             (8)
                                                         ------          ------
               Net recoveries (charge-offs)                (10)              21
                                                     ----------          ------
           Balance at March 31                         $ 1,140           $1,138
                                                       =======           ======
           Ratio of net (charge-offs) recoveries
             to average loans (1)                         0.04%            0.10%
                                                         ======            =====
- ----------------------------
(1)  Ratio of net  charge-offs  to average  loans is computed  on an  annualized
     basis for the three months ended March 31, 1999 and 1998.




                                       17

<PAGE>


Nonperforming Assets
            Nonaccrual loans at March 31, 1999 of $272,000  decreased by $23,000
from the $295,000  reported at December 31, 1998. There were no nonaccrual loans
at March 31, 1999 guaranteed by the U.S. Small Business  Administration ("SBA"),
and if there were,  banking  regulations  require that the full balance of these
loans be placed on nonaccrual status, despite the SBA guarantee.  Loans past due
90 days or more and still accruing  interest  decreased to $133,000 at March 31,
1999 from $136,000 at December 31, 1998.

                        Analysis of Nonperforming Assets
                     At March 31, 1999 and December 31, 1998
                             (Dollars in thousands)

                                                         March 31,  December 31,
                                                            1999       1998 
                                                           -------   ---------
         Nonaccrual loans:
           Commercial                                      $    24   $    208
           Real estate - commercial mortgage                    87         87
           Installment - individuals                           161         --
                                                              ----      -----
             Total nonaccrual loans (1)                        272        295
                                                             -----     ------

         Past due loans:
           Commercial                                           81         --
           Real estate - commercial mortgage                    --         --
           Credit Cards                                         37
           Installment - individuals                            15        136
                                                             -----    -------
          Total past due loans                                 133        136
                                                            ------     ------

         Restructured loans:
           Commercial                                           --         --
                                                               ---       ----
             Total restructured loans                           --         --
                                                               ---       ----

             Total nonperforming assets                      $ 405       $431
                                                             =====       ====
             Total nonperforming assets exclusive of
               SBA guaranteed balances                       $ 405      $ 383
                                                             =====      =====

         Ratio of nonperforming assets
           to gross loans plus foreclosed properties          .41%       .46%
         Ratio of nonperforming assets to total
           assets (2)                                         .31%       .33
         Percentage of allowance for loan losses to
           nonperforming assets (2)                           281%       262%

- ----------------------------
(1)  There were no nonaccrual  loans guaranteed by the SBA at March 31, 1999 and
     December 31, 1998, respectively.
(2)  Ratios include SBA guaranteed loan balances.

Potential Problem Loans
         At March 31, 1999 and December 31, 1998,  respectively,  loans totaling
$1,617,000 and $1,139,000 were classified as potential problem loans,  which are
not reported in the table entitled  "Analysis of  Nonperforming  Assets." Of the
problem loans at March 31, 1999, 27% of the balance

                                       18

<PAGE>



is  guaranteed  by the SBA for a total  of $  433,000,  as  compared  to 38% and
$504,000 at December 31, 1998. The loans are subject to management  attention as
a result of financial  difficulties of the borrowers and their classification is
reviewed on a quarterly basis.

Interest Rate Sensitivity
         Through  the  Bank's  Asset/Liability  Committee,  sensitivity  of  net
interest income to fluctuations in interest rates is considered through analyses
of the interest sensitivity  positions of major asset and liability  categories.
The company  manages its  interest  rate risk  sensitivity  through the use of a
simulation  model that project the impact of rate  shocks,  rate cycles and rate
forecast risk estimates on the net interest income and economic value of equity.
The rate shock risk  simulation  projects the dollar  change in the net interest
margin and the economic  value of equity should the yield curve  instantaneously
shift up or down parallel to its beginning position.  This simulation provides a
test for  embedded  interest  rate  risk  estimates  and other  factors  such as
prepayments,  repricing  limits,  and  decay  factors.  Based  on the  Company's
interest  sensitivity  position  and the  analyses  performed  on the  effect of
interest rate movements at March 31, 1999, net interest  income and the economic
value of equity will not be materially  impacted by either a rising or declining
interest rate environment.

Liquidity and Capital Resources

Liquidity
         Principal  sources of liquidity are cash and unpledged  assets that can
be readily converted into cash, including investment  securities maturing within
one year,  the available for sale security  portfolio and short-term  loans.  In
addition to $12,461,000  in cash and  short-term  investments at March 31, 1999,
the Company has a securities  portfolio which can be pledged to raise additional
deposits  and  borrowings,  if  necessary.  At March 31,  1999,  the Company had
$5,287,000  in  unpledged  securities  which were  available  for such use. As a
percentage of total assets,  the amount of these cash equivalent assets at March
31,  1999  and  December  31,  1998  was  13%  and  16%,  respectively.   Normal
fluctuations  in the deposit  levels of some of the  Company's  large  corporate
customers  resulted in  corresponding  fluctuations  in the Company's  liquidity
position (short-term  investments).  The Bank's liquidity needs are mitigated by
the sizeable base of relatively stable funds which includes demand deposits, NOW
and money market  accounts,  savings  deposits and  nonbrokered  certificates of
deposit under $100,000  (excluding  financial  institutions  and custodial funds
raised under deposit  acquisition  programs)  representing  82% of average total
deposits  for the three  months  ended March 31,  1999 and 76% of average  total
deposits for the three months  ended March 31, 1998.  In addition,  the Bank has
unsecured lines of credit from  correspondent  financial  institutions which can
provide up to an additional $2,000,000 in liquidity, as well as, access to other
collateralized  borrowing  programs.  The Company  maintained an average loan to
deposit  ratio  of 87% and 77% for the  first  three  months  of 1997  and  1998
respectively,  and can  access  collateralized  deposit  programs  through  U.S.
government agencies to raise additional deposits, when liquidity needs dictate.

         Through its  membership  in the Federal  Home Loan Bank of Atlanta (the
"FHLB"),  which  serves as a reserve  or central  bank for  member  institutions
within its region, the Bank has $1,007,000

                                       19

<PAGE>



in long term  borrowings  at March 31,  1999,  a decrease  of  $60,000  from the
balance at March 31, 1998 of $1,067,000.  The outstanding  balances of the loans
pledged as collateral for long-term  borrowings,  as well as, future  borrowings
from the FHLB at  March  31,  1999  and  1997  was  $2,935,000  and  $3,973,000,
respectively. The excess collateral value of the loans pledged at March 31, 1999
was  approximately  $1,215,000.  The Company has adequate  resources to meet its
liquidity needs.

         Increases in deposit levels and the repayment and maturity of loans and
investment  securities  comprise the majority of the  Company's net cash inflows
from financing activities for the first three months of 1999. Loan originations,
the purchase of investment  securities,  and maturing time deposits,  during the
first  three  months of 1999  constitute  the  majority  of the  Company's  cash
outflows from investing activities.

Stockholders' Equity

         Stockholders'  equity at March 31,  1999 of  $13,746,000  increased  by
$147,000 from December 31, 1998.  The net income of $446,000 for the first three
months of 1999,  offset with an  unrealized  loss on  investment  securities  of
$98,000 and the dividends  paid in the first quarter of $205,000,  accounted for
the  increase.  Average  stockholders'  equity as a percentage  of average total
assets for 1999 was 10.8% as  compared  to 10.1% for the  comparable  prior year
period.

         Under the risk based capital  guidelines  issued by the Federal Reserve
Board and the  Comptroller  of the  Currency,  total  capital  consists  of core
capital  (Tier 1) and  supplementary  capital  (Tier 2). For the Company and the
Bank, Tier 1 capital  consists of  stockholders'  equity,  excluding  unrealized
gains and losses on  securities,  and Tier 2 capital  consists of long-term debt
and a portion of the allowance for loan losses. Assets include items both on and
off the balance  sheet,  with each item being assigned a  "risk-weight"  for the
determination of the ratio of capital to risk-adjusted  assets. These guidelines
require a minimum of 8% total capital to risk-adjusted  assets, with at least 4%
being in Tier 1 capital.  At March 31,  1999,  the  Company's  total  risk-based
capital ratio and Tier 1 capital ratio of 14.37% and 13.28%,  respectively,  met
the regulatory definition of "well-capitalized." Under regulatory guidelines, an
institution  is  generally  considered  "well-capitalized"  if it  has  a  total
risk-based  capital  ratio of 10% or  greater,  a Tier 1 capital  ratio of 6% or
greater and a leverage ratio of 5% or greater  (discussed  below). The Company's
March 31, 1999 ratios are based on total capital of $14,979,000,  Tier 1 capital
of $13,840,000 and risk adjusted assets of $104,236,000.  At March 31, 1999, the
Bank's total  risk-based  capital  ratio and Tier 1 capital  ratio of 13.13% and
12.03%,  respectively,  also met the definition of "well-capitalized." The March
31, 1999 ratios for the Bank are based on total capital of  $13,637,000,  Tier 1
capital of $12,498,000 and risk-adjusted assets of $103,878,000.

         The Federal Reserve Board and the Comptroller of the Currency have also
adopted a minimum  leverage  ratio of Tier 1 capital  to total  assets  which is
intended to supplement the  risk-based  capital  guidelines.  The minimum Tier 1
leverage ratio is 3% for the most highly rated  institutions  which meet certain
standards. For other banks and bank holding companies, the

                                       20

<PAGE>



guidelines  provide  that the Tier 1 leverage  ratio should be at least 1% to 2%
higher.  At March 31, 1999, the Company's and the Bank's Tier 1 leverage  ratios
based on annual average assets of $127,009,000 and $126,921,000  were 10.90% and
9.85%, respectively, meeting the regulatory definition of "well-capitalized."


Factors Affecting Future Results

         In  addition  to  historical  information,  this Form  10-QSB  includes
certain  forward looking  statements  based on current  management  expectations
which involve risks and uncertainties such as statements of the Company's plans,
expectations  and unknown  outcomes.  The Company's  actual results could differ
materially from those management  expectations.  Factors that could cause future
results  to vary  from  current  management  expectations  include,  but are not
limited to, general  economic  conditions,  legislative and regulatory  changes,
monetary and fiscal policies of the federal government, changes in tax policies,
rates and regulations of federal and local tax authorities,  changes in interest
rates,  deposit flows, the cost of funds,  demand for loan products,  demand for
financial  services,  competition,  changes in the quality or composition of the
Bank's loan and investment portfolios,  changes in ownership status resulting in
the loss of eligibility for  participation in government and corporate  programs
for minority and women-owned  banks,  uncertainties  with respect to costs which
the  Company may incur as result of  litigation  against  the  Company,  certain
directors  of the  Company  and  certain  related  stockholders  brought  by two
minority shareholders, changes in accounting principles, policies or guidelines,
and  other  economic,   competitive,   governmental  and  technological  factors
affecting the Company's operations, markets, products, services and prices.



                                       21

<PAGE>



                                    PART II.


Item 1 - Legal Proceedings

         Although  the Bank,  from time to time,  is involved  in various  legal
proceedings  in the  normal  course of  business,  there are no  material  legal
proceedings to which the Company or the Bank is a party or to which any of their
property is subject, except for the matters discussed below.

         On May 29,  1998 a suit was filed in The Court of Chancery of the State
of Delaware by Rose Z. Thorman and Martha Burke as custodian for Holly McMackin,
Jake  McMackin,  Ashtyn Talley and Casey Talley  against  Marshall T.  Reynolds,
Jeanne D. Hubbard, Robert H. Shell, Jr. and Ferris Baker Watts, defendants,  and
Abigail Adams National Bancorp,  Inc.,  Nominal  Defendant  asserting claims for
individual,  derivative and class action for: (1) breach of fiduciary  duties of
loyalty and disclosure;  (2) aiding and abetting breach of fiduciary duties; and
(3) tortious interference with economic and contractual  relations.  The Company
has hired  Delaware  counsel and is vigorously  defending this suit. A motion to
dismiss  this suit was filed on or before  July 31,  1998 by the Company and the
stockholders/directors.  The Court of Chancery has granted the plaintiffs  leave
to file an amended complaint. The plaintiffs have agreed to dismiss Ferris Baker
Watts, Inc. from the state action. The Company is awaiting the judge's ruling on
the Motion to Dismiss.

         On June 8,  1998 a second  suit was  filed in  United  States  District
Court,  District of Delaware by Rose Z. Thorman,and  Martha Burke,  individually
and as custodian  for Holly  McMackin,  Jake  McMackin,  Ashtyn Talley and Casey
Talley,  Plaintiffs  against the  Company,  Nominal  Defendant,  and Marshall T.
Reynolds,  Jeanne D. Hubbard,  Robert L. Shell, Jr. and Ferris Baker Watts, Inc.
The federal action is based on the same facts  underlying the State action,  and
asserts both  derivative  claims on behalf of the Bank and individual  claims on
behalf of  stockholders of the Bank. The complaint in the Federal action alleges
that  certain  stockholders/directors  of the Bank,  and  Marshall T.  Reynolds,
Jeanne D. Hubbard and Robert H. Shell,  Jr., as well as the  investment  banking
firm, Ferris Baker Watts, Inc.,  violated the Securities  Exchange Act of 1934 (
the "Exchange  Act") in soliciting  proxies  against the proposed merger between
the Bank and Ballston,  which was not approved by the  shareholders at a special
meeting  held  December  31,  1997,   and  also  alleges  that  the   individual
stockholder/directors  violated the Exchange Act in soliciting proxies to remove
four  directors  of the Bank.  The  Company  has hired  Delaware  counsel and is
vigorously defending this suit. The District Court has stayed the Federal action
pending a decision in the State action.

Management  and the Board of Directors  of the Company  have  reviewed the above
described   litigation   and  believe  that  it  will  prevail  on  the  merits.
Consequently, the Company has not accrued for a potential adverse result.





                                       22

<PAGE>


Item 2 - Changes in Securities and Use of Proceeds

         None

Item 3 - Defaults Upon Senior Securities

         None

Item 4 - Submission of Matters to Vote of Security Holders

         The Company  did not conduct a  solicitation  of its  security  holders
during the period under report.

Item 5 - Other Matters

         None

Item 6 - Exhibits and Reports on Form 8-K

(a)      Exhibits

Exhibit No.               Description of Exhibit
- ----------                ----------------------

13                        Abigail Adams National Bancorp, Inc. Financial Summary
                          for September 30, 1998

27                        Financial Data Schedule


(b)      On May 22, 1998, the Company filed a report on Form 8-K (earliest event
         reported  May  22,  1998)  reporting  that  the  resignation  of  three
         directors   pursuant  to  Item  6.  Resignations  of  the  Registrant's
         Directors.











                                       23

<PAGE>




                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed  on its  behalf  by the  undersigned  thereunto  duly
authorized.




                                            ABIGAIL ADAMS NATIONAL BANCORP, INC.
                                            -----------------------------------
                                                        Registrant



Date: May 7, 1999                                    /s/ Jeanne D. Hubbard  
     -------------                                   ---------------------------
                                                        Jeanne  D. Hubbard
                                                        Chairwoman of the Board,
                                                         President and Director
                                                   (Principal Executive Officer)














                                       24


<TABLE> <S> <C>

<ARTICLE>                      9
<CIK>                         0000356809
<NAME>                        o2tm$mqx
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-END>                                   Mar-31-1999
<CASH>                                         10,410
<INT-BEARING-DEPOSITS>                         1,591
<FED-FUNDS-SOLD>                               460
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    12,338
<INVESTMENTS-CARRYING>                         6,976
<INVESTMENTS-MARKET>                           6,988
<LOANS>                                        98,206
<ALLOWANCE>                                    1,140
<TOTAL-ASSETS>                                 131,691
<DEPOSITS>                                     110,628
<SHORT-TERM>                                   5,121
<LIABILITIES-OTHER>                            1,189
<LONG-TERM>                                    1,007
                          12,508
                                    0
<COMMON>                                       0
<OTHER-SE>                                     1,238
<TOTAL-LIABILITIES-AND-EQUITY>                 136,691
<INTEREST-LOAN>                                2,132
<INTEREST-INVEST>                              369
<INTEREST-OTHER>                               0
<INTEREST-TOTAL>                               2,501
<INTEREST-DEPOSIT>                             788
<INTEREST-EXPENSE>                             851
<INTEREST-INCOME-NET>                          1,650
<LOAN-LOSSES>                                  15
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                1,325
<INCOME-PRETAX>                                731
<INCOME-PRE-EXTRAORDINARY>                     731
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   446
<EPS-PRIMARY>                                  .22
<EPS-DILUTED>                                  .21
<YIELD-ACTUAL>                                 5.56
<LOANS-NON>                                    272
<LOANS-PAST>                                   133
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                1,617
<ALLOWANCE-OPEN>                               1,134
<CHARGE-OFFS>                                  23
<RECOVERIES>                                   14
<ALLOWANCE-CLOSE>                              1,140
<ALLOWANCE-DOMESTIC>                           1,140
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        39
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission