ABIGAIL ADAMS NATIONAL BANCORP INC
10-Q, 1999-08-11
STATE COMMERCIAL BANKS
Previous: UNITED STATIONERS INC, 10-Q, 1999-08-11
Next: TRIMEDYNE INC, 10QSB, 1999-08-11



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                   FORM 10-QSB

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended            June 30, 1999
                              -----------------------------------



[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from  _______________ to _______________

         Commission file number   0-10971
                                ----------------------------------

                      ABIGAIL ADAMS NATIONAL BANCORP, INC.

        (Exact name of small business issuer as specified in its charter)

           Delaware                                            52-1508198
- --------------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer ID No.)
Incorporation or organization)

                   1627 K Street, N.W. Washington, D.C. 20006
             -------------------------------------------------------
                    (Address of principal executive offices)

                                  202-466-4090
             ------------------------------------------------------
                  Issuer's telephone number including area code

                                      N / A
             ------------------------------------------------------
       Former name, address, and fiscal year, if changes since last report

         Indicate by check whether the issuer (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Exchange  Act of 1934 during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X No .

         State the number of shares  outstanding of each of the issuer's classes
of common equity as of August 9, 1999:

     2,094,468 shares of Common Stock, Par Value $0.01/share  Transitional Small
Business Disclosure Format (check one): Yes   No X
                                           ---  ---

<PAGE>






                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                              PAGE

     Item 1 - Consolidated Financial Statements

          Consolidated Balance Sheets                                          1
          Consolidated Statements of Operations and Comprehensive Income     2-3
          Consolidated Statements of Changes in Stockholder's Equity           4
          Consolidate Statements of Cash Flows                                 5
          Notes to Consolidated Financial Statements                        6-11

     Item 2 - Management's Discussion and Analysis                            12


PART II - OTHER INFORMATION

     Item 1 - Legal Proceedings                                               21

     Item 4 - Submission of Matters to Vote of Securities Holders             22

     Item 6 - Exhibits and Reports on Form 8-K                                22


Signatures                                                                    23









<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                  June 30, 1999 and 1998 and December 31, 1998
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                             June 30,             June 30,             Dec 31,
                                                                             1999                     1998              1998
                                                                         --------------          --------------   ----------------
<S>                                                                          <C>                  <C>                   <C>
Assets
Cash and due from banks                                                    $ 4,321,188          $ 7,728,948           $ 5,836,099
Short-term investments:
  Federal funds sold                                                         3,558,000            3,421,285             3,793,204
   Interest-bearing deposits in other banks                                  6,348,748            2,063,088             1,814,084
                                                                          -------------        -------------        --------------
    Total short-term investments                                             9,906,748            5,484,373             5,607,288

Securities available for sale                                               11,100,296            20,304,935           13,813,009
Investment securities (market value of $5,941,224, $9,052,643
  and $8,027,302 at June 30,1999, June 30, 1998 and
  December 31, 1998, respectively)                                           5,959,230             9,029,421            7,976,376

Loans (net of deferred fees and unearned discounts)                         98,941,793            84,158,854           94,219,747
  Less:  Allowance for loan losses                                          (1,159,412)          (1,105,496)           (1,134,128)
                                                                        ---------------       --------------       ---------------
      Loans, net                                                            97,782,381            83,053,358           93,085,619
                                                                         --------------        -------------        --------------

Bank premises and equipment, net                                             1,060,934             1,197,242            1,159,827
Other assets                                                                 1,665,571             2,047,966            1,403,106
                                                                          -------------       --------------       ---------------
      Total assets                                                       $ 131,796,348         $ 128,846,243        $ 128,881,324
                                                                         ==============        =============        ==============

Liabilities and Stockholders' Equity
Liabilities:
  Deposits:
    Demand deposits                                                       $ 31,548,866          $ 34,485,834         $ 31,058,149
    NOW accounts                                                            11,216,010            10,303,408            9,499,197
    Money market accounts                                                   24,278,770            23,210,458           26,207,011
    Savings accounts                                                         3,064,529             2,326,065            2,797,881
    Certificates of deposit of $100,000 or greater                          21,477,151            21,507,988           18,158,496
    Certificates of deposit less than $100,000                              21,842,695            18,243,856           20,944,354
                                                                         --------------       --------------        -------------
      Total deposits                                                       113,428,021           110,077,609          108,665,088
                                                                          -------------        -------------         ------------

  Short-term borrowings                                                      2,766,408             3,969,043            4,647,740
  Long-term borrowings/debt                                                    991,271             1,052,698            1,022,711
  Other liabilities                                                            712,521             1,100,023              946,502
                                                                        ---------------      ---------------      ---------------
      Total liabilities                                                    117,898,221           116,199,373          115,282,041
                                                                          -------------        -------------         ------------

Stockholders' equity:
  Common stock, par value $0.01 per share,  authorized 6,250,000 shares;  issued
     2,094,468 at June 30, 1999, 2,085,274 at June 30, 1998
    and 2,091,760 shares at December 31, 1998;  outstanding  2,088,618 shares at
    June 30, 1999, 2,091,124 shares at June 30, 1998 and
    2,085,910 shares at December 31, 1998                                       20,945                20,918               20,918
  Surplus                                                                   12,503,895            12,370,816           12,482,926
  Retained earnings                                                          1,836,146               502,495            1,325,052
                                                                        ---------------     ----------------       --------------
                                                                            14,360,986            12,894,229           13,828,896
  Less:  Employee Stock Ownership Plan shares, 23,396 shares at cost         (204,716)             (219,687)            (204,716)
  Less:  Treasury stock, 5,850 shares at cost                                 (28,710)              (28,710)             (28,710)
  Less:  Unrealized gain (loss) on securities, net of taxes                  (229,433)                 1,038                3,813
                                                                       ----------------  -------------------    ------------------

      Total stockholders' equity                                            13,898,127           12,646,870            13,599,283
                                                                         --------------      ---------------        --------------
      Total liabilities and stockholders' equity                         $ 131,796,348        $ 128,846,243         $ 128,881,324
                                                                         ==============       ==============        =============
</TABLE>


                                                                     1

<PAGE>





               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                    Consolidated Statements of Operations and
                              Comprehensive Income
                  For the Periods Ended June 30, 1999 and 1998
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                       For the three months                 For the six months
                                                                           Ended June 30,                      Ended June 30,
                                                                           1999          1998                  1999           1998
                                                                         ------        ------                ------         ------
<S>                                                                   <C>            <C>                  <C>             <C>
Interest income
  Interest and fees on loans                                          $2,299,912     $2,095,418           $4,432,069      $4,219,868
  Interest on securities available for sale:
    U.S. Treasury                                                          6,888         14,224               21,144          28,425
    Obligations of U.S. government agencies and corporations             190,369        275,867              351,707         557,611
                                                                      ----------     ----------          ------------    -----------
        Total interest on securities available for sale                  197,257        290,091              372,851         586,036
  Interest and dividends on investment securities:
    U.S. Treasury                                                         27,256         32,470               64,672          54,351
    Obligations of U.S. government agencies and corporations              30,556         73,391              112,950         124,923
    Other securities                                                      10,148          9,819               23,109          26,702
                                                                     -----------   ------------         -------------   ------------
        Total interest and dividends on investment securities             67,960        115,680              200,731         205,976
  Interest on short-term investments:
    Federal funds sold                                                    65,126        108,456              107,491         205,662
    Deposits with other banks                                             16,181         35,818               33,920          65,972
                                                                     -----------    -----------         -------------   ------------
        Total interest on short-term investments                          81,307        144,274              141,411         271,634
                                                                     -----------     ----------          ------------    -----------
        Total interest income                                          2,646,436      2,645,463            5,147,062       5,283,514
                                                                      ----------     ----------           -----------     ----------
Interest expense
  Interest on deposits:
    NOW accounts                                                          50,061         51,384               96,108         107,574
    Money market accounts                                                206,768        249,384              429,393         530,057
    Savings accounts                                                      19,237         45,098               38,618          58,033
    Certificates of deposit:
      $100,000 or greater                                                221,015        294,881              468,679         596,878
      Less than $100,000                                                 257,807        235,178              510,564         557,323
                                                                     -----------    -----------          ------------    -----------
        Total interest on deposits                                       754,888        875,925            1,543,362       1,849,865
     Federal funds purchased and
       repurchase agreements                                              47,618         49,400               92,133          91,185
     Interest on long-term borrowings/debt                                17,615          18,611              34,998          37,078
                                                                    ------------    ------------        -------------   ------------
        Total interest expense                                           820,121        943,936            1,670,493       1,978,128
                                                                     -----------    -----------           -----------     ----------
        Net interest income                                            1,826,315      1,701,527            3,476,569       3,305,386
    Provision (benefit) for loan losses                                   15,000            --                30,000        (25,000)
        Net interest income after provision                            1,811,315      1,701,527            3,446,569       3,330,386
Other income
  Service charges on deposit accounts                                    329,614        313,540              697,892         609,235
  Other income                                                            45,705         16,393               98,932          31,785
                                                                    ------------   ------------         -------------   ------------
        Total other income                                               375,319        329,933              796,824         641,020
                                                                     -----------    -----------          ------------    -----------
Other expense
  Salaries and employee benefits                                         592,575      1,519,284            1,184,031       2,105,925
  Occupancy and equipment expense                                        328,281        315,756              652,716         600,965
  Professional fees                                                       69,799        565,508              129,877         748,746
  Data processing fees                                                   133,133        138,995              233,060         257,694
  Other operating expense                                                277,445        307,480              526,824         635,492
                                                                     -----------    -----------          ------------    -----------
        Total other expense                                            1,401,233      2,847,023            2,726,508       4,348,822
                                                                      ----------     ----------           -----------     ----------
       Income (loss) before taxes                                        785,401      (815,563)            1,516,885       (377,416)
Applicable income tax expense (benefit)                                  306,306      (173,431)              591,585               0
                                                                     -----------    -----------          ---------------------------
        Net income                                                   $   479,095    $ (642,132)           $  925,300     $ (377,416)
                                                                     -----------    -----------           -----------    -----------
</TABLE>

                                                                      Continued:


                                        2

<PAGE>








               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                    Consolidated Statements of Operations and
                        Comprehensive Income (Continued)
                  For the Periods Ended June 30, 1999 and 1998
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                           For the three months                 For the six months
                                                                               Ended June 30,                      Ended June 30,
                                                                           1999          1998                  1999           1998
                                                                         ------        ------                ------         ------
Other Comprehensive Income:
<S>                                                                   <C>              <C>                 <C>               <C>
    Unrealized (losses) gains on securities, before tax               $(228,655)       $42,480             $(387,327)        $2,147
    Income tax expense (benefit) related to items of
         Other comprehensive income                                      93,212        (17,316)              157,894         (1,108)
                                                                      ----------    -----------            ----------    -----------
    Other comprehensive income, net of tax                             (139,443)        25,164              (229,433)         1,039

Comprehensive income                                                    $343,652    $ (616,968)             $ 695,867    $ (376,377)
                                                                        ========    ===========             =========    ===========


Earnings per common share:
    Basic earnings per share                                       $         .23$         (.31)      $           .45 $         (.18)
                                                                   ============================      ===============================
    Diluted earnings per share                                     $         .23$         (.30)      $           .44 $         (.18)
                                                                   ============================      ===============================


Weighted average number of shares used
 to compute earnings per share:
    Basic                                                              2,064,296      2,056,352             2,063,635      2,048,015
                                                                      ==========      =========             =========      =========
    Diluted                                                            2,117,054      2,121,303             2,118,710      2,112,966
                                                                       =========      =========             =========      =========


</TABLE>





















                                        3

<PAGE>







               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity
                For the Six Months Ended June 30, 1999, and 1998
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                              Employee       Accumulated
                                                     Additional      Retained                 Stock                Other
                                         Common       Paid-in        Earnings     Treasury   Ownership     Comprehensive
                                          Stock        Capital     (Deficit)       Stock       Plan         Income (loss)      Total
                                       --------     -----------   ----------    ----------   ----------    ------------- -----------


<S>                       >            <C>          <C>           <C>           <C>           <C>           <C>          <C>
Balance at December 31, 1997           $ 20,699     $12,227,447   $1,044,369    $ (28,710)    $(219,687)    $ (14,380)   $13,029,738


  Net loss                                 ---             ---     (377,416)          ---           ---           ---      (377,416)
  Dividends declared                       ---             ---     (164,458)          ---           ---           ---      (164,458)
  Issuance of shares under Employee
    Incentive Stock Option Plan             219         143,369          ---          ---           ---           ---        143,588
   Unrealized gain on securities,
     net of taxes                          ---             ---           ---           --           ---        15,418         15,418
                                     ----------------------------------------------------------------------------------- -----------

Balance at June 30, 1998                $20,918     $12,370,816    $ 502,495     $(28,710)    $(219,687)     $  1,038    $12,646,870
                                       ========     ===========    ==========   ==========    ==========     =========   ===========


Balance at December 31, 1998            $20,918     $12,482,926   $1,325,052    $ (28,710)    $(204,716)       $ 3,813   $13,599,283

  Net income                               ---             ---       925,300          ---           ---           ---       925,300
  Dividends declared                       ---             ---     (414,206)          ---           ---           ---      (414,206)
  Issuance of shares under Employee
    Incentive Stock Option Plan              27          20,969          ---          ---           ---           ---         20,996
  Release of shares under
    Employee Stock Ownership
    Plan                                   ---              ---          ---          ---           ---           ---           ---
  Unrealized gain on securities,
     net of taxes                          ---              ---          ---           --           ---       (233,246)    (233,246)
                                     -----------------------------------------------------------------------------------------------

Balance at June 30, 1999               $ 20,945     $12,503,895   $1,836,146    $ (28,710)    $(204,716)    $(229,433)   $13,898,127
                                       ========     ===========   ===========   ==========    ==========    ==========   ===========
</TABLE>



















                                        4

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                 For the Six Months Ended June 30, 1999 and 1998
                                   (Unaudited)
                                    1999 1998
<TABLE>
<CAPTION>

<S>                                                                  <C>                      <C>                 <C>
Operating Activities
Net income                                                           $ 925,300                $ (377,416)
Adjustments to reconcile net income to net cash
  provided (used) by operating activities:
    Provision (Benefit) for loan losses                                                           30,000          (25,000)
    Depreciation and amortization                                      243,104                   217,893
    Accretion of loan discounts and fees                              (106,866)                 (102,885)
    Accretion of discounts and premiums on securities                                              3,610          (66,350)
    (Benefit) provision for deferred income taxes                     (241,765)                      (89)
    (Increase) decrease in other assets                                                          (20,703)         (80,146)
    Increase (decrease) in other liabilities                           (82,936)                 (232,658)
                                                                    -----------             -------------

      Net cash provided by operating activities                        749,744                  (666,651)
                                                                    -----------             -------------

Investing Activities
Proceeds from repayment and maturity of investment securities
   and securities available for sale                                 6,300,000                15,998,193
Proceeds from repayment of mortgage-backed securities                   25,704                    52,244
Purchase of investment securities                                           --               (17,358,941)
Purchase of securities available for sale                           (1,983,744)                       --
Net decrease (increase)in short-term investments                    (4,534,664)                  (99,000)
Purchase of restricted investments                                          --                  (183,088)
Principal collected on loans                                        12,970,453                10,082,566
Loans originated                                                   (15,010,188)               (7,988,131)
Net (increase) decrease in short-term loans                            (89,487)                   96,908
Net (increase) decrease in lines of credit                          (2,490,675)                 (944,943)
Purchase of bank premises and equipment                               (144,210)                 (162,722)
                                                                    -----------             -------------

      Net cash provided (used) by investing activities                                        (4,956,811)         (506,914)
                                                                                              -----------         ---------

Financing Activities
Net increase in transaction and savings deposits                       545,938                  4,392,351
Proceeds from issuance of time deposits                             16,407,219                17,632,717
Payments for maturing time deposits                                                          (12,190,223)       (24,208,855)
Net (decrease) increase in short-term borrowings                    (1,881,332)                  459,845
Payments on long-term debt                                                                       (31,440)           (33,238)
Proceeds from issuance of common stock                                  20,996                   143,588
Cash dividends paid to common stockholders                                                      (414,206)          (166,957)
                                                                                             ------------    ---------------

      Net cash provided (used) by financing activities                                         2,456,952         (1,780,549)
                                                                                            -------------      -------------
      Decrease in cash and cash equivalents                                                   (1,750,115)        (2,954,114)
      Cash and cash equivalents at beginning of year                                           9,629,303         14,104,347
                                                                                            -------------        -----------

      Cash and cash equivalents at end of year                     $ 7,879,188              $ 11,150,233
                                                                   ============             =============


Supplementary disclosures:

  Interest paid on deposits and borrowings                         $ 1,685,871             $   1,978,127
                                                                   ============            ==============

  Income taxes paid                                                $   685,000        $               --
                                                                   ============       ===================

</TABLE>

                                        5

<PAGE>



                      Abigail Adams National Bancorp, Inc.
                   Notes to Consolidated Financial Statements
                             June 30, 1999 and 1998



1.    General
      The  unaudited  information  at and for the six months ended June 30, 1999
and 1998 furnished herein reflects all adjustments  which are, in the opinion of
management, necessary to a fair statement of the results for the interim periods
presented.  All  adjustments  are of a  normal  and  recurring  nature.  Certain
reclassifications  have  been made to  amounts  previously  reported  in 1998 to
conform with the 1999 presentation.

2.    Year 2000 Issues
      Like many financial  institutions,  the Bank relies upon computers for the
daily  conduct of its  business  and for data  processing  in general.  There is
concern that on January 1, 2000  computers  will be unable to handle the century
date change, and as a consequence, there may be wide spread system malfunctions.
To address  this  situation  the Bank  developed  a formal  Year 2000  committee
comprised of the Bank's senior management and members of the Board of Directors.
The Bank developed a year 2000 project plan in June 1997,  and diligent  efforts
have been made to complete the project plan on schedule. The Bank's project plan
follows  the  guidelines  set  forth  by  the  Federal  Financial   Institutions
Examination  Council (FFIEC) and includes five phases;  assessment,  evaluation,
renovation,  validation,  and implementation.  During the first quarter of 1999,
the project was substantially complete, including the process of client specific
testing with key vendors. Management of the Bank believes all "mission critical"
applications  have been identified and appropriate  renovations  have been made.
The Bank has identified  potential  information and non  information  technology
applications including, for example,  electrical utilities,  telephone services,
alarm systems and building  access systems,  which may have problems  associated
with  the  year  2000.  To  the  extent  applications   suppliers  assert  their
applications are year 2000 ready, whether they are information technology or non
information  technology  related,  the Bank is currently  testing and validating
their  claims,  while  working  toward  solutions  with others.  However,  legal
recourse  against the Bank's  third  party  vendors may be limited to having the
third party vendor  correct any service  deficiency  that fails in the event the
service is not year 2000 compliant. Management does not believe that it would be
able to obtain any  material  compensatory  or  punitive  damages in the event a
vendor is not year 2000  compliant.  All  systems for which the Bank has control
have  been  tested  and/or  certified  by  vendors  for  year  2000  compliance.
Extraneous systems, such as electrical utilities and telephone services,  should
they fail will have an impact on our  ability to perform  daily  functions.  The
progress of these  vendors is being closely  monitored.  In the event that these
systems are not ready, the Bank has prepared a contingency plan that will enable
business to be conducted without them.

      The Bank contracts with Fiserv Atlanta to provide all direct processing of
the Banks' loan and deposit transactions, together with calculations of interest
income and  expense  thereon.  Fiserv  Atlanta  has  completed  all  testing and
renovations of their systems. Proxy tests were conducted in

                                        6

<PAGE>



December  1998 by several  banks and the results  were  provided to the Bank for
review.  The Bank performed client specific testing with Fiserv during the first
quarter of 1999. These tests confirmed the ability of Fiserv Atlanta systems and
software to handle the century date change.


      Since the Bank's  business relies on the ability of computers to track and
credit deposits and loan repayments,  the failure of the Bank's computer systems
would  materially  and  adversely  affect  the Bank's  ability  to  conduct  its
business.  The Bank's loan portfolio  primarily consists of commercial loans and
loans  secured by  residential  and  commercial  real estate.  The Bank does not
believe that its  residential  real estate  lending  operations are dependent on
borrowers'  compliance  with the year 2000 issue.  With  respect to  outstanding
loans made to commercial  borrowers,  the Bank has reviewed all commercial  loan
files and assigned risk factors to each loan relating to credit  problems  which
might  arise with  respect to year 2000  issues.  In  addition,  the Bank's loan
officers  have  asked  their  commercial  borrowers  to  advise  the Bank of the
exposure of the borrower's  business to the year 2000 issue and how the borrower
is  addressing  the  year  2000  issue.  In this  regard,  the Bank has sent its
commercial  loan  customers  a letter  asking them if they are aware of the year
2000 issue and the  potential  exposure of the  customer's  business to the year
2000 issue,  and what steps they have taken to remediate  any problems that they
might have in becoming  year 2000  compliant.  Bank  personnel  followed-up  the
letter  with a  telephone  call to its  customers  to  discuss  each  customer's
exposure to the year 2000 and the  customer's  contingency  plans to become year
2000  compliant.  With  respect to new  commercial  loans,  all  borrowers  must
describe how dependent  their  business is on computer  technology,  the actions
taken by the  borrower  to ensure that their  business  or property  will not be
adversely  affected by the year 2000 issue,  and the  contingency  planning  the
borrower is undertaking to ensure their business is year 2000 compliant. As part
of the loan underwriting process,  commercial borrowers must indicate in writing
to the Bank that they are aware of the year 2000 issue and are either  year 2000
compliant, or are taking steps to become year 2000 compliant. As a result of its
actions,  the Bank believes that its commercial  borrowers are aware of the year
2000 issue and are taking actions to become year 2000 compliant.

      Management  has  estimated  the future  remediation  costs to be  $15,000.
Incremental  expenses  for the Bank to  address  the  Year  2000  issue  are not
expected to materially impact operating results in any one period.


3.    Contingent Liabilities
      In  the  normal  course  of  business,   there  are  various   outstanding
commitments and contingent  liabilities such as commitments to extend credit and
standby   letters  of  credit  that  are  not  reflected  in  the   accompanying
consolidated  financial  statements.  No material  losses are  anticipated  as a
result of these transactions on either a completed or uncompleted basis.

     Under the terms of an employment  agreement with the current  President and
Chief  Executive  Officer of the Bank, the Company is obligated to make payments
to her totaling approximately $140,000, in the event she chooses to exercise her
rights  under a Severance  Agreement on or before  November 18, 1999,  and these
funds are held in a grantor trust established on February 25, 1998.


                                        7

<PAGE>



      Under the terms of an employment  agreement with the former  President and
Chief Executive Officer, the Company is obligated to make payments up to $12,000
for the  continuation  of her former  benefits to May 18, 2000.  These funds are
held in a grantor trust established on February 25, 1998.

      The Company maintains  directors' and officers' liability insurance in the
amount of $5,000,000,  subject to certain exclusions. In addition,  according to
the by-laws,  the Company is obligated to indemnify  any director or officer for
any losses  incurred in the  performance of their duties as director to the full
extent  authorized  or  permitted by Delaware  general  corporation  law.  Three
directors put the present  Board of Directors  and current  management on notice
that  to  the  best  of  their  belief  and  knowledge,  they  are  entitled  to
indemnification for their legal expenses in defending themselves in the lawsuits
as discussed in Part II, Item 1 "Legal  Proceedings".  During 1998, $240,000 was
accrued in other liabilities for such indemnification of these expenses.

4.    Shareholder Rights Plan
      On April 12, 1994, the Board of Directors of the Company  adopted a Rights
Agreement ("Rights  Agreement"),  which was amended April 20, 1995.  Pursuant to
the Rights Agreement,  the Board of Directors of the Company declared a dividend
of one  share  purchase  right  for each  share of the  Company's  common  stock
outstanding on April 25, 1994 ("Right"). Among other things, each Right entitles
the holder to purchase  one share of the  Company's  common stock at an exercise
price of $16.09.

      Subject to certain exceptions,  the Rights will be exercisable if a person
or  group  of  persons  acquires  25% or  more  of the  Company's  common  stock
("Acquiring  Person"),  or announces a tender offer,  the  consummation of which
would  result in ownership by a person or group of persons of 25% or more of the
common  stock,  or if the Board  determines  that a person  or group of  persons
holding  15% or more of the  Company's  common  stock is an Adverse  Person,  as
defined in the Rights Agreement.

      Upon the  occurrence  of one of the  triggering  events,  all  holders  of
Rights,  except the  Acquiring  Person or Adverse  Person,  would be entitled to
purchase the Company's  common stock at 50% of the market price.  If the Company
is acquired in a merger or business combination, each holder of a Right would be
entitled to purchase common stock of the Acquiring Person at a similar discount.
      The Board of Directors  may redeem the Rights for $0.01 per share or amend
the Plan at any time before a person  becomes an  Acquiring  Person.  The Rights
expire on December 31, 2003.

5.    Employee Benefits
      The  Company  has  adopted a  Nonqualified  Stock  Option Plan for certain
officers and key employees and has reserved  112,500  shares of common stock for
options to be granted under the plan.  No options have been granted to date.

      On January 23, 1996, the Company  adopted a nonqualified  Directors  Stock
Option Plan (the  "Directors  Plan") and a qualified  Employee  Incentive  Stock
Option Plan covering key employees

                                        8

<PAGE>



(the "Employee  Plan"),  which were approved by the  shareholders on October 15,
1996. Shares subject to options under these plans may be authorized but unissued
shares or treasury  shares.  Options under the  Directors  Plan are granted at a
price not less than 85% of the fair market value of the  Company's  common stock
on the date of grant. All the options became fully vested in 1998. Options under
the Employee Plan are granted at a price of 100% of the fair market value of the
Company's  common  stock on the date of grant and are  immediately  exercisable.
Options  under  both plans  expire  not later  than ten years  after the date of
grant.  Options for a total of 20,520 shares of common stock available for grant
under the above Plans were granted in 1996 at a price of $5.39 for directors and
$6.34 for  employees.  As of June 30, 1999,  18,381  options have been exercised
under these plans.

      On November 19, 1996, the Company  adopted a nonqualified  Directors Stock
Option Plan (the "1996 Directors Plan") and a qualified Employee Incentive Stock
Option Plan covering key employees (the "1996 Employee Plan"). Shares subject to
options  under these plans may be  authorized  but  unissued  shares or treasury
shares.  Options under the 1996  Directors  Plan are granted at a price not less
than 85% of the fair market value of the  Company's  common stock on the date of
grant.  Options  under the 1996  Employee Plan are granted at a price of 100% of
the fair market value of the  Company's  common stock on the date of grant.  All
options  became fully vested in 1998.  Options under both plans expire not later
than ten years after the date of grant.  Options for a total of 27,641 shares of
common stock are  available  for grant under the above Plans.  Options  totaling
25,760  were  granted  in 1996 at a price of $7.30 for  directors  and $8.59 for
employees.  Options  totaling  1,881 were granted to employees in 1997 at prices
ranging  from  $9.37 to $9.46.  As of June 30,  1999,  7,768  options  have been
exercised under these plans. No options were granted in 1997, 1998, or 1999.

      On March 29,  1996,  the Company  granted the former  President  and Chief
Executive  Officer a  nonqualified  stock option to purchase  93,750 shares at a
price equal to 85% of the fair market value of the Company's common stock on the
date of grant  ($5.39).  The option are fully vested and have not been exercised
as of June 30, 1999.

     On April 16,  1996,  the  Company and the Bank  adopted an  employee  stock
ownership  plan  ("ESOP")  with 401(k)  provisions,  replacing the Bank's former
401(k) Plan, which covered all full-time  employees 21 years of age or older who
have completed 500 hours of service. Participants may elect to contribute to the
ESOP a portion of their salary, which may not be less than 1% nor more than 15%,
of their annual salary up to $10,000 for 1999. In addition,  the Bank may make a
discretionary  matching  contribution equal to one-half of the percentage amount
of the salary  reduction  elected by each  participant  (up to a maximum of 3%),
which  percentage  will be determined  each year by the Bank,  and an additional
discretionary   contribution   determined  each  year  by  the  Bank.   Employee
contributions and the employer's  matching  contributions  immediately vest. The
initial employer's discretionary contribution was immediately vested. All future
employer's  discretionary  contributions are vested as follows:  33 and 1/3% for
one year of service; 66 and 2/3% for two years of service;  100% for three years
of service, however, an employee's vested percentage will not be less than their
vested percentage under the former 401(k) Plan.


                                        9

<PAGE>




6.    Earnings Per Common Share
      In  February  1997,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting Standards No. 128, "Earnings Per Share" (SFAS
No. 128). SFAS No. 128 specifies the  computation,  presentation  and disclosure
requirements  for earning per share for entities with publicly held common stock
or potential  common stock.  Basic  earnings per share is calculated by dividing
net income,  after  deduction for  preferred  stock  dividends,  by the weighted
average  number  of  shares  of  common  stock.  Diluted  earnings  per share is
calculated  by  dividing  net  income,   after  deduction  for  preferred  stock
dividends,  by the weighted  average number of shares of common stock and common
stock  equivalents,  unless  determined  to be  anti-dilutive.  SFAS No.  128 is
effective for financial  statements  for both interim and annual  periods ending
after December 15, 1997.

<TABLE>
<CAPTION>

                                       Six Months Ended                              Six Months Ended
                                          June 30, 1999                                June 30, 1998
                                    --------------------------                  ---------------------------
                                    Basic            Diluted                    Basic            Diluted
                                    EPS              EPS                        EPS              EPS

<S>                                  <C>             <C>                        <C>               <C>
Net Income                           925,300         925,300                   (377,416)         (377,416)
Income (loss) available to
  Common stockholders                925,300         925,300                   (377,416)         (377,416)
Weighted average share
  outstanding                      2,063,635       2,063,635                  2,048,015         2,048,015
Weighted average
  dilutive effect of
  Stock option Plans                n/a               55,075                  n/a                  64,951
Adjusted weighted
  average shares
  outstanding                      2,063,635       2,118,710                  2,048,015          2,112,966

Basic EPS 1                            $.45                                       $(.18)
Diluted EPS                                             $.44                                         $(.18)

</TABLE>





- --------
1 The per share data and average shares outstanding give effect to
a  five-for-four  stock split in the form of a stock  dividend  that occurred on
December 31, 1998

                                       10

<PAGE>






7.  New Financial Accounting Standards
(a)   Reporting Comprehensive Income
      In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive  Income" (SFAS
No.  130).  SFAS No. 130  requires  that certain  financial  activity  typically
disclosed in stockholders'  equity be reported in the financial statements as an
adjustment to net income in determining  comprehensive  income. Items applicable
to the Company would include unrealized gains and losses on securities available
for sale. Items  identified as  comprehensive  income have been presented in the
statement of changes in stockholders' equity, under separate captions.  SFAS No.
130 is effective for the Company on January 1, 1998 including the restatement of
prior periods reported consistent with this pronouncement. The implementation of
SFAS No. 130 has not had a material impact on the Company.

(b)   Disclosures about Segments of an Enterprise and Related Information
      In June 1997, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  131,  "Disclosures  about  Segments of an
Enterprise and Related  Information"  (SFAS No. 131).  SFAS No. 131 requires the
reporting  of selected  segment  information  in quarterly  and annual  reports.
Information  from  operating  segments  is  derived  from  methods  used  by the
Company's management to allocate resources and measure performance.  The Company
is required to disclose  profit and loss,  revenues  and assets for each segment
identified including  reconciliations of these items to consolidated totals. The
Company is also required to disclose the basis for  identifying the segments and
the types of products and services within each segment.  SFAS No. 131 would have
been effective for the Company on January 1, 1998,  including the restatement of
prior periods reported  consistent with this  pronouncement,  if practical.  The
Company did not have more than one reportable  segment,  thus the implementation
did not have an impact.

(c)   Accounting for Derivative Instruments and Hedging Activities
     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities".  The Statement  establishes  accounting  and reporting
standards  requiring  that  every  derivative   instrument   (including  certain
derivative  instruments  embedded in other contracts) be recorded in the balance
sheet as either an asset or liability  measured at its fair value.  SFAS No. 133
requires that changes in the derivative's fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualified  hedges allows a  derivative's  gain and losses to offset  related
results on the hedged item in the income statement,  and requires that a company
must formally document,  designate, and assess the effectiveness of transactions
that  receive  hedge  accounting.  SFAS No. 133 is  effective  for fiscal  years
beginning  after June 15, 1999.  The Company may also implement the Statement as
of the beginning of any fiscal quarter  beginning June 16, 1998 and  thereafter.
SFAS No. 133 cannot be  applied  retroactively.  SFAS No. 133 must be applied to
(a) derivative  instruments and (b) certain derivative  instruments  embedded in
hybrid contracts that were issued,  acquired,  or  substantively  modified after
December  31,  1997.  The  implementation  of SFAS 133 is not expected to have a
material impact on the Company.


                                       11

<PAGE>




PART I.  FINANCIAL INFORMATION (Continued)
- --------------------------------------------------------------------------------
2.   Management's  Discussion and Analysis of Financial Condition and Results of
     Operations
- --------------------------------------------------------------------------------

The  following  discussion  should  be read and  reviewed  in  conjunction  with
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  set forth in the Company's  Form 10-KSB for the year ended  December
31, 1998.

Overview
      Total assets of Abigail Adams National  Bancorp,  Inc. and subsidiary (the
"Company")  were  $131,796,000  at June 30, 1999 as compared to  $128,881,000 at
December 31, 1998.  Total assets at June 30, 1999  increased by $2,915,000  from
December 31, 1998, due to the growth in the loan portfolio of $4,722,000.  Total
deposits  increased by $4,763,000 during the same period to $113,428,000 at June
30, 1999,  due  primarily to  increases  in NOW  accounts  and  certificates  of
deposit.

      The  Company  reported  net  income  for the first  six  months of 1999 of
$925,300,  or $0.44 per share,  for an  annualized  return on average  assets of
1.47% and an annualized return on average equity of 13.50%. The net loss for the
first six months of 1998 was  $(377,400)  or $(.18)  per share,  with a negative
return on assets of (.59)% and a negative return on equity of (5.73)%.  Compared
to the first  six  months of 1998,  net  income  increased  by  $1,302,700.  The
increase in net interest income and other income,  combined with the decrease in
operating  expense were  partially  offset by the increase in the  provision for
loan  losses.  The  improved  net  earnings  of  the  Company  reflects  greater
profitability  of the Bank's core  business  operations  and improved  operating
efficiency.

Analysis of Net Interest Income

     Net  interest  income,  the most  significant  component  of the  Company's
earnings, increased by $171,000, or 5.2%, to $3,477,000 for the first six months
of 1999,  as compared to  $3,305,000  for the  comparable  1998 period.  Average
earning  assets for the first six months of 1999 of  $120,593,000  increased  by
$1,412,000,  or 1.2%,  over the  comparable  1998  period.  The  increase in net
interest  income  resulted from the increase in higher  yielding assets combined
with the decrease in the cost of funds. The average loan portfolio for the first
six months of 1999 was $95,511,000, an increase of $12,946,000 or 15.7% over the
comparable 1998 period. The average investment  security portfolio for the first
six months of 1999 was  $19,152,000,  a decrease of $7,462,000 or 28.0% from the
comparable  1998 period.  Average  interest  bearing  deposits for the first six
months of 1999 were  $76,796,000,  a decrease of $4,915,000,  or 6.0%,  from the
comparable 1998 period. The net interest rate spread for the first six months of
1999 of 4.53% and a net interest margin of 5.81% for the same period,  reflected
an increase of 38 basis points and 26 basis points, respectively, from the prior
year.


Other Income
      Total other  income  increased  by  $155,800,  or 24%, to $796,800 for the
first six months of

                                       12

<PAGE>



1999, primarily due to increased income recognized on ATM transactions,  service
charges on deposit accounts, and the recovery of prior year legal expenses.

Other Expense
      Salaries  and  benefits  of  $1,184,000  for the first six  months of 1999
decreased by $922,000 or 43.8%, over the first six months of 1998, due primarily
to the severance  paid to former  employees in 1998.  Net  occupancy  expense of
$653,000  for the first six months of 1999  reflects an increase of $52,000,  or
8.6%, from one year earlier due both to the relocation of the Georgetown  branch
in 1999 and the additional  depreciation  associated with office renovations and
technology  investments.  Professional fees of $130,000 for the first six months
of 1999  decreased by $619,000 as compared to the first six months of 1998,  due
in part to the legal expenses in 1998 associated with the lawsuits against three
directors by  shareholders of the Company.  Data processing  expense of $233,000
for the first six months of 1999 decreased by $25,000 from the prior year. Other
operating  expense of  $567,000  for the first six months of 1999  decreased  by
$109,000 from the prior year,  due  primarily to cost controls over  stationary,
advertising, and other expenses in general.

Income Tax Expense
      Income tax expense  totalled  $592,000 for the first six months of 1999 as
compared to no expense recorded one year earlier.  As noted earlier,  during the
six months ended June 30, 1999, the Company had pretax income as compared to the
net loss for the same period in 1998.  The Company's  effective tax rate for the
first six months of 1999 was 39%.

Analysis of Loans
      The loan portfolio at June 30, 1999 of $98,942,000 increased by $4,722,000
or 5.0%, as compared to the December 31, 1998 balance of $94,220,000.  New loans
of  $15,010,000,  exclusive  of  short-term  loans  and  lines of  credit,  were
originated  in the  first  six  months  of  1999.  Loan  principal  payments  of
$12,970,000 offset this increase. The loan to deposit ratio at June 30, 1999 was
87.2% as compared to 86.7% at December 31, 1998. On average, the loan to deposit
ratio for the six  months of 1999 was  88.7%,  as  compared  to 75%  during  the
comparable  period  of  the  prior  year.  The  Bank  has  not  experienced  any
deterioration  in its  loan  portfolio  as a  result  of the  Year  2000  issue.
Management  will  continue  to  monitor  its loan  portfolio  for  deterioration
associated with borrower's inability to be Year 2000 compliant.

     Loan  concentrations  at June 30, 1999 and December 31, 1998 are summarized
as follows:

                               Loan Concentrations
                     At June 30, 1999 and December 31, 1998


<TABLE>
<CAPTION>


                                                                    June 30                       Dec. 31
                                                                    1999                        1998
                                                                  -------                       ----
<S>                                                                <C>                          <C>
         Service industry                                          34%                          38%
         Commercial Real estate/finance                            34                           32
         Wholesale/retail                                          22                           22
         Other                                                     10                            8
                                                                  ------                       ----
           Total                                                  100%                         100%
                                                                  ======                       ====
</TABLE>

                                       13

<PAGE>


Analysis of Investments
         Securities classified as available for sale totaling $4,309,000 matured
during the first six  months of 1999 as  compared  to  purchases  of  $1,984,000
during the same period.  These  securities  transactions  coupled with scheduled
accretion  of discounts  for the first six months and market  value  adjustments
accounted for the  $2,713,000  decrease in the  available for sale  portfolio to
$11,100,000  at June 30, 1999 as compared to  $13,813,000  at December 31, 1998.
Long-term  investment  maturities  totaling  $1,991,000  and normal pay downs on
mortgage-backed  and other  amortizing  securities,  account for the decrease in
long-term investments to $5,959,000 at June 30, 1999 from $7,976,000 at December
31, 1998.

         Short term investments  increased  $4,299,000 from December 31, 1998 to
$9,907,000,  as a result of normal fluctuations in deposit levels of some of the
Company's large corporate customers.

Noninterest-Earning Assets
         Cash and due from banks of  $4,321,000  at June 30, 1999  decreased  by
$1,515,000  from the December 31, 1998 balance of  $5,836,000.  This decrease is
due to  fluctuations  in cash  balances in the normal course of business for the
Bank.

Deposits
         Total  deposits  of   $113,428,000   at  June  30,  1999  increased  by
$4,763,000, or 4.4%, from the December 31, 1998 balance of $108,665,000.  Demand
deposits of $31,549,000 at June 30, 1999 reflect a $491,000,  or 1.6%,  increase
from the $31,058,000  balance at December 31, 1998.  Normal  fluctuations in the
deposits of both personal and nonprofit  accounts make up a significant  portion
of the  $1,717,000  increase in NOW accounts to $11,216,000 at June 30, 1999, as
compared  to  $9,499,000  at  December  31,  1997.   Money  market  accounts  of
$24,279,000  at June 30,  1999  decreased  by  $1,928,000  from the  $26,207,000
balance  reported at December 31, 1998, due primarily to normal  fluctuations in
the  balances  of some  of the  Company's  large  corporate  customers.  Savings
deposits  increased $267,000 to $3,065,000 from $2,798,000 at December 31, 1998.
Certificates of deposit at June 30, 1999 of $43,320,000  increased by $4,217,000
from the $39,103,000  balance at December 31, 1998, with certificates of deposit
$100,000 and over  increasing by $3,319,000  and  certificates  of deposit under
$100,000 decreasing by $898,000.

     Average  noninterest-bearing  demand  deposits  for the first six months of
1999 of $30,399,000  decreased by $306,000,  or 1.0%,  from the comparable  1998
period, and average interest-bearing deposits decreased by $2,736,000 during the
same  period  to  $76,755,000.  For the first six  months of 1999,  average  NOW
accounts of $9,682,000  increased by $88,000,  and average money market deposits
of  $24,544,000  decreased by $455,000  over the prior year's  average  balance.
Average  certificates  of deposit  $100,000 and over  decreased by $2,574,000 to
$18,885,000  for the first  six  months of 1999,  as  compared  to the first six
months of 1998. Average certificates of deposit under $100,000 for the first six
months of 1999 of $20,722,000  decreased by $625,000 over the comparable  period
of the  prior  year.  Average  noninterest-bearing  deposits  to  average  total
deposits

                                       14

<PAGE>


during the first six months of 1999 represent  28.4% as compared to 25% one year
earlier.

Asset Quality

Loan Portfolio and Adequacy of Allowance for Loan Losses
         The Company  manages  the risk  characteristics  of its loan  portfolio
through  various  control  processes,  such as credit  evaluation  of individual
borrowers,  establishment  of lending limits to individuals  and  application of
lending  procedures,  such  as  the  holding  of  adequate  collateral  and  the
maintenance  of  compensating  balances.  As part of the  underwriting  process,
commercial  borrowers  must  indicate in writing that they are aware of the Year
2000 issue and are either Year 2000 compliant or in the process of becoming Year
2000  compliant.  Although  credit  policies  are  designed  to  minimize  risk,
management  recognizes  that loan losses will occur and that the amount of these
losses  will  fluctuate  depending  on the  risk  characteristics  of  the  loan
portfolio, as well as, general and regional economic conditions.

         Due to the loan growth in the first and second  quarters  of 1999,  the
Bank added $30,000 to the loan loss  reserve.  During the first quarter of 1998,
the Adams National Bank (the "Bank")  repurchased loan  participations  from the
Company  on which the  Company  maintained  a $25,000  loan loss  reserve.  As a
result,  during the first quarter of 1998,  with loans no longer  outstanding at
the parent  company,  the parent company  reversed the $25,000 loan loss reserve
recorded on its books. The Company has evaluated the risk characteristics of the
loan  portfolio,  including  specific  reserves for problem  credits and general
reserves for the overall loan portfolio, and deems the allowance for loan losses
of $1,159,000 at June 30, 1999 to be adequate.

         At June 30, 1999,  the  allowance  for loan losses as a  percentage  of
outstanding loans was 1.17% as compared to 1.20% at December 31, 1998. The table
entitled  "Allocation  for Loan Losses" sets forth an analysis of the allocation
for loan losses by categories as of June 30, 1999 and December 31, 1998.

                     Allocation of Allowance for Loan Losses
                     At June 30, 1999 and December 31, 1998
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                    June 30,                    December 31,
                                                      1999                           1998
                                        -------------------------------------------------------------------
                                             Reserve    % of loans          Reserve   % of loans
                                              Amount  to total loans         Amount  to total loans
                                           ---------  --------------        ------- ----------------

<S>                                        <C>                  <C>           <C>             <C>
  Commercial                               $   533              45.8%       $  573           45.4%
  Real estate- commercial mortgage             525              50.2           493           48.3
  Real estate- residential mortgage             --              --              12            1.4
  Real estate- construction                     --              --              --           --
  Installment                                   78               4.0            48            4.9
  Unallocated                                   23              --               8           --
                                         -----------    ------------      ---------     ----------
         Total                             $ 1,159             100.0%      $ 1,134          100.0%
                                           =========        =========       =======        =======

</TABLE>

                                      15
<PAGE>

         Transactions  in the allowance for loan losses for the six months ended
June 30, 1999 and 1998 are summarized as follows:

             Transactions in the Allowance for Loans Losses for the
                     Six Months Ended June 30, 1999 and 1998
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                 1999                     1998
                                                              ---------                 ---------
<S>                                                              <C>                      <C>
           Balance at January 1                                  $1,134                   $1,142

             Provision (benefit)                                     30                      (25)
             Recoveries:
               Commercial                                             2                       25
               Real estate - mortgage                                --                        8
               Installment to individuals                            17                       65
                                                               --------                  -------
                 Total recoveries                                    19                       98

             Loans charged off:
               Commercial                                           (19)                     (57)
               Installment to individuals                            (5)                     (53)
                                                               ---------                --------
                 Total charge-offs                                  (24)                    (110)
                                                                --------                 -------
               Net (charge-offs) recoveries                          (5)                     (12)
                                                               ---------                --------
           Balance at June 30                                   $ 1,159                  $ 1,105
                                                                =======                 =======
           Ratio of net (charge-offs) recoveries
             to average loans (1)                                 (0.01)%                  (0.09)%
                                                                =======                  ========
</TABLE>
- -------------
(1)  Ratio of net  charge-offs  to average  loans is computed  on an  annualized
     basis for the six months ended June 30, 1999 and 1998.



Nonperforming Assets
            Nonaccrual  loans at June 30, 1999 of $200,000  decreased by $95,000
from the $295,000  reported at December 31, 1998. There were no nonaccrual loans
at June 30, 1999 guaranteed by the U.S. Small Business  Administration  ("SBA"),
and if there were,  banking  regulations  require that the full balance of these
loans be placed on nonaccrual status, despite the SBA guarantee.  Loans past due
90 days or more and still  accruing  interest  decreased  to $70,000 at June 30,
1999 from $136,000 at December 31, 1998.

                                       16

<PAGE>







<TABLE>
<CAPTION>







                        Analysis of Nonperforming Assets
                     At June 30, 1999 and December 31, 1998
                             (Dollars in thousands)

                                                                June 30,        December 31 ,
                                                                  1999             1998
                                                                 ------           ------
<S>                                                                 <C>               <C>
         Nonaccrual loans:
           Commercial                                          $    155         $    208
           Real estate - commercial mortgage                         --               87
           Installment - individuals                                 45               --
                                                                  -----           ------
             Total nonaccrual loans (1)                             200              295
                                                                  -----            -----

         Past due loans:
           Commercial                                                20               --
           Real estate - commercial mortgage                         --               --
           Credit Cards                                              43
           Installment - individuals                                  7              136
                                                                 ------          -------
          Total past due loans                                       70              136
                                                                 ------          -------

         Restructured loans:
           Commercial                                                --               --
                                                                    ---             ----
             Total restructured loans                                --               --
                                                                    ---             ----

             Total nonperforming assets                           $ 270            $ 431
                                                                  =====            =====
             Total nonperforming assets exclusive of
               SBA guaranteed balances                            $ 270            $ 383
                                                                  =====            =====

         Ratio of nonperforming assets
           to gross loans plus foreclosed properties               .27%             .46%
         Ratio of nonperforming assets to total
           assets (2)                                              .20%             .33
         Percentage of allowance for loan losses to
           nonperforming assets (2)                                233%             263%

- ----------------------------
</TABLE>

(1)  There were no nonaccrual  loans  guaranteed by the SBA at June 30, 1999 and
     December 31, 1998, respectively.

(2)  Ratios include SBA guaranteed loan balances.

Potential  Problem
     Loans At June 30, 1999 and December 31, 1998, respectively,  loans totaling
$541,400 and $1,139,000  were classified as potential  problem loans,  which are
not reported in the table entitled  "Analysis of  Nonperforming  Assets." Of the
problem loans at June 30, 1999, there were no balances guaranteed by the SBA, as
compared to 38% and $504,000 at December  31,  1998.  These loans are subject to
management attention as a result of financial difficulties of the borrowers, and
their classification is reviewed on a quarterly basis.

Interest Rate Sensitivity
         Through  the  Bank's  Asset/Liability  Committee,  sensitivity  of  net
interest income to fluctuations in interest rates is considered through analyses
of the interest sensitivity  positions of

                                       17

<PAGE>



major asset and liability categories. The company manages its interest rate risk
sensitivity  through the use of a  simulation  model that  project the impact of
rate shocks,  rate cycles and rate forecast  risk  estimates on the net interest
income and economic value of equity. The rate shock risk simulation projects the
dollar change in the net interest margin and the economic value of equity should
the yield  curve  instantaneously  shift up or down  parallel  to its  beginning
position.  This  simulation  provides  a test for  embedded  interest  rate risk
estimates and other factors such as  prepayments,  repricing  limits,  and decay
factors.  Based on the Company's interest  sensitivity position and the analyses
performed  on the  effect of  interest  rate  movements  at June 30,  1999,  net
interest income and the economic value of equity will not be materially impacted
by either a rising or declining interest rate environment.

Liquidity and Capital Resources

Liquidity
         Principal  sources of liquidity are cash and unpledged  assets that can
be readily converted into cash, including investment  securities maturing within
one year,  the available for sale security  portfolio and short-term  loans.  In
addition to $9,907,000 in cash and short-term  investments at June 30, 1999, the
Company  has a  securities  portfolio  which can be pledged to raise  additional
deposits  and  borrowings,  if  necessary.  At June 30,  1999,  the  Company had
$4,470,000  in  unpledged  securities  which were  available  for such use. As a
percentage of total assets,  the amount of these cash equivalent  assets at June
30,  1999  and  December  31,  1998  was  11%  and  16%,  respectively.   Normal
fluctuations  in the deposit  levels of some of the  Company's  large  corporate
customers  resulted in  corresponding  fluctuations  in the Company's  liquidity
position (short-term  investments).  The Bank's liquidity needs are mitigated by
the sizeable base of relatively stable funds which includes demand deposits, NOW
and money market  accounts,  savings  deposits and  nonbrokered  certificates of
deposit under $100,000  (excluding  financial  institutions  and custodial funds
raised under deposit  acquisition  programs)  representing  78% of average total
deposits  for the six  months  ended  June  30,  1999 and 75% of  average  total
deposits  for the six months  ended June 30,  1998.  In  addition,  the Bank has
unsecured lines of credit from  correspondent  financial  institutions which can
provide up to an additional $3,000,000 in liquidity, as well as, access to other
collateralized  borrowing  programs  through U.S.  government  agencies to raise
additional  deposits,  when liquidity needs dictate.  The Company  maintained an
average  loan to  deposit  ratio of 88.7% and 76.0% for the first six  months of
1999 and 1998 respectively.

     Through  its  membership  in the  Federal  Home Loan Bank of  Atlanta  (the
"FHLB"),  which  serves as a reserve  or central  bank for  member  institutions
within its region,  the Bank has  $991,000 in long term  borrowings  at June 30,
1999, a decrease of $62,000 from the balance at June 30, 1998 of $1,053,000. The
outstanding   balances  of  the  loans  pledged  as  collateral   for  long-term
borrowings,  as well as,  future  borrowings  from the FHLB at June 30, 1999 and
1998 was $2,935,000 and $3,973,000, respectively. The excess collateral value of
the loans pledged at June 30, 1999 was approximately $1,200,000. The Company has
adequate resources to meet its liquidity needs.

         Increases in deposit levels and the repayment and maturity of loans and
investment  securities  comprise the majority of the  Company's net cash inflows
from financing  activities for the first six


                                       18

<PAGE>



months of 1999. Loan originations,  the purchase of investment  securities,  and
maturing  time  deposits,  during  the first six months of 1999  constitute  the
majority of the Company's cash outflows from investing activities.

Stockholders' Equity

         Stockholders'  equity  at June 30,  1999 of  $13,898,000  increased  by
$299,000  from  December 31, 1998.  The net income of $925,000 for the first six
months of 1999 and the  issuance of shares  under  stock  option  agreements  of
$21,000,  were offset with an unrealized loss on investment securities available
for  sale  of  $233,000  and  dividends  paid  in  1999  of  $414,000.   Average
stockholders'  equity as a percentage of average total assets for 1999 was 10.9%
as compared to 10.2% for the comparable prior year period.

         Under the risk based capital  guidelines  issued by the Federal Reserve
Board and the  Comptroller  of the  Currency,  total  capital  consists  of core
capital  (Tier 1) and  supplementary  capital  (Tier 2). For the Company and the
Bank, Tier 1 capital  consists of  stockholders'  equity,  excluding  unrealized
gains and losses on  securities,  and Tier 2 capital  consists of long-term debt
and a portion of the allowance for loan losses. Assets include items both on and
off the balance  sheet,  with each item being assigned a  "risk-weight"  for the
determination of the ratio of capital to risk-adjusted  assets. These guidelines
require a minimum of 8% total capital to risk-adjusted  assets, with at least 4%
in Tier 1 capital.  To be considered  "well-capitalized,"  an  institution  must
generally  have a  leverage  ratio of at least 5%, a Tier 1  risk-based  capital
ratio of at least 6% and a total  risk-based  capital  ratio of at least 10%. At
June  30,  1999  and  1998,  both  the  Company  and the  Bank  were  considered
"well-capitalized." The table below presents the capital position of the Company
and the Bank relative to their various minimum statutory and regulatory  capital
requirements at June 30, 1999 and 1998.

<TABLE>
<CAPTION>


                                                  Bank                      Company           Minimum Capital
                                           ------------------       -------------------       ----------------
                                           Amount       Ratio        Amount       Ratio         Requirements
                                          --------     ------       -------      ------       ---------------
                                                                   (Dollars in thousands)
<S>                                        <C>          <C>         <C>           <C>                 <C>
June 30, 1999:
         Leverage ratio 1                $ 13,024       10.20%     $ 14,128       11.12%              4.00%
         Tier 1 risk-based ratio 2         13,024       12.19        14,128       13.20               4.00
         Total risk-based ratio 2          14,183       13.27        15,287       14.28               8.00

June 30, 1998:
         Leverage ratio 1                $ 10,846        8.42%     $ 12,646       10.09%              4.00%
         Tier 1 risk-based ratio 2         10,846       11.55        12,646       13.37               4.00
         Total risk-based ratio 2          11,952       12.73        13,751       14.54               8.00

</TABLE>

- ----------------
         1   Based on annual average assets
         2   Based on risk-adjusted assets

                                       19
<PAGE>


Factors Affecting Future Results

         In  addition  to  historical  information,  this Form  10-QSB  includes
certain  forward looking  statements  based on current  management  expectations
which involve risks and uncertainties such as statements of the Company's plans,
expectations  and unknown  outcomes.  The Company's  actual results could differ
materially from those management  expectations.  Factors that could cause future
results  to vary  from  current  management  expectations  include,  but are not
limited to, general  economic  conditions,  legislative and regulatory  changes,
monetary and fiscal policies of the federal government, changes in tax policies,
rates and regulations of federal and local tax authorities,  changes in interest
rates,  deposit flows, the cost of funds,  demand for loan products,  demand for
financial  services,  competition,  changes in the quality or composition of the
Bank's loan and investment portfolios,  changes in ownership status resulting in
the loss of eligibility for  participation in government and corporate  programs
for minority and women-owned  banks,  uncertainties  with respect to costs which
the  Company may incur as result of  litigation  against  the  Company,  certain
directors  of the  Company  and  certain  related  stockholders  brought  by two
minority shareholders, changes in accounting principles, policies or guidelines,
and  other  economic,   competitive,   governmental  and  technological  factors
affecting the Company's operations, markets, products, services and prices.



                                       20

<PAGE>



                                    PART II.


Item 1 - Legal Proceedings

         Although  the Bank,  from time to time,  is involved  in various  legal
proceedings  in the  normal  course of  business,  there are no  material  legal
proceedings to which the Company or the Bank is a party or to which any of their
property is subject, except for the matters discussed below.

         On May 29,  1998 a suit was filed in The Court of Chancery of the State
of Delaware by Rose Z. Thorman and Martha Burke as custodian for Holly McMackin,
Jake  McMackin,  Ashtyn Talley and Casey Talley  against  Marshall T.  Reynolds,
Jeanne D. Hubbard, Robert H. Shell, Jr. and Ferris Baker Watts, defendants,  and
Abigail Adams National Bancorp,  Inc.,  Nominal  Defendant  asserting claims for
individual,  derivative and class action for: (1) breach of fiduciary  duties of
loyalty and disclosure;  (2) aiding and abetting breach of fiduciary duties; and
(3) tortious interference with economic and contractual  relations.  The Company
has hired  Delaware  counsel and is vigorously  defending this suit. A motion to
dismiss  this suit was filed on or before  July 31,  1998 by the Company and the
stockholders/directors.  The Court of Chancery has granted the plaintiffs  leave
to file an amended complaint. The plaintiffs have agreed to dismiss Ferris Baker
Watts, Inc. from the state action. The Company is awaiting the judge's ruling on
the Motion to Dismiss.

         On June 8,  1998 a second  suit was  filed in  United  States  District
Court,  District of Delaware by Rose Z. Thorman, and Martha Burke,  individually
and as custodian  for Holly  McMackin,  Jake  McMackin,  Ashtyn Talley and Casey
Talley,  Plaintiffs  against the  Company,  Nominal  Defendant,  and Marshall T.
Reynolds,  Jeanne D. Hubbard,  Robert L. Shell, Jr. and Ferris Baker Watts, Inc.
The federal action is based on the same facts  underlying the State action,  and
asserts both  derivative  claims on behalf of the Bank and individual  claims on
behalf of  stockholders of the Bank. The complaint in the Federal action alleges
that  certain  stockholders/directors  of the Bank,  and  Marshall T.  Reynolds,
Jeanne D. Hubbard and Robert H. Shell,  Jr., as well as the  investment  banking
firm, Ferris Baker Watts, Inc.,  violated the Securities  Exchange Act of 1934 (
the "Exchange  Act") in soliciting  proxies  against the proposed merger between
the Bank and Ballston,  which was not approved by the  shareholders at a special
meeting  held  December  31,  1997,   and  also  alleges  that  the   individual
stockholder/directors  violated the Exchange Act in soliciting proxies to remove
four  directors  of the Bank.  The  Company  has hired  Delaware  counsel and is
vigorously defending this suit. The District Court has stayed the Federal action
pending a decision in the State action.

Management  and the Board of Directors  of the Company  have  reviewed the above
described   litigation   and  believe  that  it  will  prevail  on  the  merits.
Consequently, the Company has not accrued for a potential adverse result.


                                       21

<PAGE>






Item 2 - Changes in Securities and Use of Proceeds

         None

Item 3 - Defaults Upon Senior Securities

         None

Item 4 - Submission of Matters to Vote of Security Holders

         On May 18, 1999,  Abigail Adams National  Bancorp,  Inc. ( the Company)
held its Annual Meeting of Shareholders.  At the meeting,  the following persons
were  elected to the Board of  Directors  to hold  office  until the next Annual
Meeting of Shareholders or until their  respective  successors have been elected
and  qualified.  The  votes  cast and  withheld  for each such  director  was as
follows:

<TABLE>
<CAPTION>

<S>                                                  <C>                                                <C>
         Kathleen Walsh Carr                     FOR 1,946,312                                 WITHHELD 15,580
                                                    ----------                                          ------
         A. George Cook III                      FOR 1,946,312                                 WITHHELD 15,580
                                                    ----------                                          ------
         Jeanne D. Hubbard                       FOR 1,946,275                                 WITHHELD 15,617
                                                    ----------                                          ------
         Marshall T. Reynolds                    FOR 1,946,275                                 WITHHELD 15,617
                                                    ----------                                          ------
         Robert L. Shell                         FOR 1,946,275                                 WITHHELD 15,617
                                                    ----------                                          ------
         Marianne Steiner                        FOR 1,946,312                                 WITHHELD 15,580
                                                    ----------                                          ------
         Joseph L. Williams                      FOR 1,946,312                                 WITHHELD 15,580
                                                    ----------                                          ------
         Bonita A. Wilson                        FOR 1,946,312                                 WITHHELD 15,580
                                                    ----------                                          ------
</TABLE>

Item 5 - Other Matters

         None

Item 6 - Exhibits and Reports on Form 8-K

(a)      Exhibits
<TABLE>
<CAPTION>

Exhibit No.                            Description of Exhibit
- ----------                             ----------------------
<S>                                    <C>

13                                     Abigail Adams National Bancorp, Inc.
                                       Financial Summary for September 30, 1998

27                                     Financial Data Schedule

(b)  On May 22, 1998,  the Company  filed a report on Form 8-K  (earliest  event
     reported May 22, 1998)  reporting that the  resignation of three  directors
     pursuant to Item 6. Resignations of the Registrant's Directors.


</TABLE>

                                       22

<PAGE>




                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed  on its  behalf  by the  undersigned  thereunto  duly
authorized.




                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
                    ----------------------------------------

                                   Registrant



Date: August 10, 1999                           /s/ Jeanne D. Hubbard
     -----------------                          --------------------------------
                                                    Jeanne  D. Hubbard
                                                    Chairwoman of the Board,
                                                    President and Director
                                                   (Principal Executive Officer)


Date: August 10, 1999                          /s/ Karen E. Schafke
     -----------------                         ---------------------------------
                                                   Karen E. Schafke
                                                   Chief Financial Officer


                                       23

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
     <CIK>                                  0000356809
<NAME>                  Abigail Adams National Bancorp
<MULTIPLIER>                                     1,000

<S>                                                <C>
<PERIOD-TYPE>                                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           4,321
<INT-BEARING-DEPOSITS>                           6,349
<FED-FUNDS-SOLD>                                 3,558
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     11,100
<INVESTMENTS-CARRYING>                           5,959
<INVESTMENTS-MARKET>                             5,941
<LOANS>                                         98,942
<ALLOWANCE>                                      1,529
<TOTAL-ASSETS>                                 131,796
<DEPOSITS>                                     113,428
<SHORT-TERM>                                     2,766
<LIABILITIES-OTHER>                                713
<LONG-TERM>                                        991
                           12,525
                                          0
<COMMON>                                             0
<OTHER-SE>                                       1,373
<TOTAL-LIABILITIES-AND-EQUITY>                 131,796
<INTEREST-LOAN>                                  4,432
<INTEREST-INVEST>                                  715
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 5,147
<INTEREST-DEPOSIT>                               1,543
<INTEREST-EXPENSE>                               1,670
<INTEREST-INCOME-NET>                            3,477
<LOAN-LOSSES>                                       30
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  2,727
<INCOME-PRETAX>                                  1,517
<INCOME-PRE-EXTRAORDINARY>                       1,517
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       925
<EPS-BASIC>                                      .45
<EPS-DILUTED>                                      .44
<YIELD-ACTUAL>                                    5.81
<LOANS-NON>                                        200
<LOANS-PAST>                                        70
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    541
<ALLOWANCE-OPEN>                                 1,134
<CHARGE-OFFS>                                       24
<RECOVERIES>                                        19
<ALLOWANCE-CLOSE>                                1,159
<ALLOWANCE-DOMESTIC>                             1,136
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                             23


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission