ABIGAIL ADAMS NATIONAL BANCORP INC
10QSB, 1999-11-12
STATE COMMERCIAL BANKS
Previous: ABIGAIL ADAMS NATIONAL BANCORP INC, 8-K/A, 1999-11-12
Next: OLD SECOND BANCORP INC, 10-Q, 1999-11-12



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                   FORM 10-QSB

X    QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

For the quarterly period ended           SEPTEMBER 30, 1999
                              ---------------------------------------

     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

For the transition period from                  to
                               ----------------    ----------------

         Commission file number   0-10971
                                ------------------

                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
- -------------------------------------------------------------------------------

        (Exact name of small business issuer as specified in its charter)

           Delaware                                             52-1508198
- -------------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer ID No.)
Incorporation or organization)

                   1627 K Street, N.W. Washington, D.C. 20006
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                  202-466-4090
- --------------------------------------------------------------------------------
                  Issuer's telephone number including area code

                                      N / A
- --------------------------------------------------------------------------------
       Former name, address, and fiscal year, if changes since last report

         Indicate by check whether the issuer (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Exchange  Act of 1934 during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days.    Yes X  No   .
                                         ---   ---

         State the number of shares  outstanding of each of the issuer's classes
of common equity as of November 5, 1999:
             2,085,816 shares of Common Stock, Par Value $0.01/share
Transitional Small Business Disclosure Format (check one): Yes      No    X
                                                              -----   ------

<PAGE>






                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                              PAGE

     Item 1 - Consolidated Financial Statements

          Consolidated Balance Sheets                                          1
          Consolidated Statements of Operations and Comprehensive Income     2-3
          Consolidated Statements of Changes in Stockholder's Equity           4
          Consolidate Statements of Cash Flows                                 5
          Notes to Consolidated Financial Statements                        6-11

     Item 2 - Management's Discussion and Analysis                            12


PART II - OTHER INFORMATION

     Item 1 - Legal Proceedings                                               22

     Item 4 - Submission of Matters to Vote of Securities Holders             23

     Item 6 - Exhibits and Reports on Form 8-K                                23


Signatures                                                                    24









<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                September 30, 1999 and 1998 and December 31, 1998
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                          Sept 30,                Sept 30,           Dec 31,
                                                                           1999                     1998              1998
                                                                       --------------          --------------   ----------------
Assets
<S>                                                                      <C>                   <C>                  <C>
Cash and due from banks                                                  $ 5,224,472           $5,457,560           $ 5,836,099
Short-term investments:
  Federal funds sold                                                       4,205,458           13,100,000             3,793,204
   Interest-bearing deposits in other banks                                1,512,742            4,281,497             1,814,084
                                                                        -------------         ------------        --------------
    Total short-term investments                                           5,718,200           17,381,497             5,607,288

Securities available for sale                                             13,006,068            14,862,168           13,813,009
Investment securities (market value of $3,900,677, $8,065,386
  and $8,027,302 at September 30, 1999, September 30, 1998 and
  December 31, 1998, respectively)                                         3,946,891             8,009,409            7,976,376

Loans (net of deferred fees and unearned discounts)                      102,989,128            85,468,733           94,219,747
  Less:  Allowance for loan losses                                        (1,144,986)          (1,114,088)           (1,134,128)
                                                                      ---------------       --------------       ---------------
      Loans, net                                                         101,844,142            84,354,645           93,085,619
                                                                       --------------       --------------        --------------

Bank premises and equipment, net                                             987,847             1,124,690            1,159,827
Other assets                                                               2,189,726             2,182,405            1,403,106
                                                                      ---------------       --------------       ---------------
      Total assets                                                     $ 132,917,346         $ 133,372,374        $ 128,881,324
                                                                       ==============        =============        ==============

Liabilities and Stockholders' Equity
Liabilities:
  Deposits:
    Demand deposits                                                     $ 37,707,591          $ 32,887,474         $ 31,058,149
    NOW accounts                                                          10,194,612            10,329,403            9,499,197
    Money market accounts                                                 23,467,362            28,233,617           26,207,011
    Savings accounts                                                       2,727,810             2,347,027            2,797,881
    Certificates of deposit of $100,000 or greater                        13,811,490            21,354,161           18,158,496
    Certificates of deposit less than $100,000                            22,350,807            18,787,422           20,944,354
                                                                       --------------       --------------        --------------
      Total deposits                                                     110,259,672           113,939,104          108,665,088
                                                                        -------------        -------------         -------------

  Short-term borrowings                                                    6,554,345             3,527,827            4,647,740
  Long-term borrowings/debt                                                  974,984             1,037,882            1,022,711
  Other liabilities                                                          948,530             1,653,677              946,502
                                                                      ---------------      ---------------      ----------------
      Total liabilities                                                  118,737,531           120,158,490          115,282,041
                                                                        -------------        -------------         -------------

Stockholders' equity:
  Common stock, par value $0.01 per share,  authorized 5,000,000
  shares; issued 2,094,468 at September 30, 1999, 2,092,901 at
  September 30, 1998 and 2,091,760 shares at December 31, 1998;
  outstanding  2,085,816 shares at September 30, 1999, 2,087,051
  shares at September 30, 1998 and 2,085,910 shares at
  December 31, 1998                                                           20,945                20,929               20,918
  Surplus                                                                 12,503,895            12,370,805           12,482,926
  Retained earnings                                                        2,154,880             1,035,750            1,325,052
  Accumulated other comprehensive income, net of taxes                      (285,761)               34,797                3,813
                                                                      ---------------       --------------      ----------------
                                                                          14,393,959            13,462,281           13,827,709
  Less:  Employee Stock Ownership Plan shares at cost of 23,396 at
            September 30, 1999, 23,396 at December 31, 1998, and
            25,108 at September 30, 1998                                    (147,891)             (219,687)            (204,716)
  Less:  Treasury stock, shares at cost of  8,652 at September 30, 1999,
             and 5,850 at Dec. 31, 1998, and Sept. 30, 1998, respectively    (66,253)              (28,710)             (28,710)
                                                                      ---------------       --------------       --------------

      Total stockholders' equity                                           14,179,815           13,213,884            13,599,283
                                                                        --------------      ---------------        --------------
      Total liabilities and stockholders' equity                        $ 132,917,346        $ 133,372,374         $ 128,881,324
                                                                        ==============       ==============        =============

</TABLE>

                                                                     1

<PAGE>





<TABLE>
<CAPTION>

                                         ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                                              Consolidated Statements of Operations and
                                                        Comprehensive Income
                                         For the Periods  Ended September 30, 1999 and 1998
                                                             (Unaudited)

                                                                       For the three months                 For the nine months
                                                                           Ended Sept. 30,                      Ended Sept. 30,
                                                                           1999          1998                  1999           1998
Interest income
<S>                                                                   <C>            <C>                  <C>             <C>
  Interest and fees on loans                                          $2,336,862     $2,229,228           $6,768,931      $6,449,096
  Interest on securities available for sale:
    U.S. Treasury                                                             --         14,253               21,144          42,678
    Obligations of U.S. government agencies and corporations             194,133        260,997              545,839         818,608
                                                                      ----------     ----------          ------------    -----------
        Total interest on securities available for sale                  194,133        275,250              566,983         861,286
  Interest and dividends on investment securities:
    U.S. Treasury                                                         19,009         42,030               83,681          96,381
    Obligations of U.S. government agencies and corporations              44,891         63,627              157,841         188,550
    Other securities                                                      18,418         13,890               41,527          40,592
                                                                     -----------    -----------         -------------   ------------
        Total interest and dividends on investment securities             82,318        119,547              283,049         325,523
  Interest on short-term investments:
    Federal funds sold                                                    21,966        175,434              129,457         381,096
    Deposits with other banks                                             53,486         33,047               87,407          99,019
                                                                     -----------    -----------         -------------   ------------
        Total interest on short-term investments                                         75,452               208,481       216,864
                                                                                    -----------            ----------   ------------
    480,115
        Total interest income                                          2,688,765      2,832,506            7,835,827       8,116,020
                                                                      ----------     ----------           -----------     ----------
Interest expense
  Interest on deposits:
    NOW accounts                                                          52,148         55,708              148,256         163,282
    Money market accounts                                                212,497        329,129              641,891         859,186
    Savings accounts                                                      18,782         16,168               57,400          43,619
    Certificates of deposit:
      $100,000 or greater                                                210,674        298,864              679,353         895,741
      Less than $100,000                                                 272,563        251,090              783,127         838,996
                                                                     -----------    -----------          ------------    -----------
        Total interest on deposits                                       766,664        950,959            2,310,027       2,800,824
     Federal funds purchased and
       repurchase agreements                                              30,079         47,950              122,212         139,135
     Interest on long-term borrowings/debt                                17,269           18,356             52,266          55,434
                                                                    ------------    -------------       -------------   ------------
        Total interest expense                                           814,012      1,017,265            2,484,505       2,995,393
                                                                     -----------    -----------           -----------     ----------
        Net interest income                                            1,874,753      1,815,241            5,351,322       5,120,627
    Provision (benefit) for loan losses                                   40,000              --              70,000        (25,000)
                                                                    -----------------------------       ------------    ------------
        Net interest income after provision                            1,834,753      1,815,241            5,281,322       5,145,627
                                                                      ----------     ----------           -----------     ----------
Other Noninterest income
  Service charges on deposit accounts                                    329,527        295,519            1,027,420         904,754
  Other income                                                            30,833         82,249              121,431         114,034
                                                                    ------------   ------------        --------------   ------------
        Total other noninterest income                                   360,360        377,768            1,148,851      1, 018,788
                                                                     -----------    -----------        --------------   ------------
Other Noninterest expense
  Salaries and employee benefits                                         672,195        541,115            1,861,364       2,647,040
  Occupancy and equipment expense                                        303,595        304,873              956,311         905,838
  Professional fees                                                       29,597         31,278              159,474         780,024
  Data processing fees                                                    41,974        168,600              275,034         426,294
  Other expense                                                          288,061        249,779              801,415         885,270
                                                                     -----------    -----------          ------------    -----------
        Total other noninterest expense                                1,335,422      1,295,645            4,053,598       5,644,466
                                                                      ----------     ----------           -----------     ----------
       Income before taxes                                               859,691        897,364            2,376,575         519,949
Applicable income tax expense                                            335,280        197,264              926,864         197,264
                                                                     -----------     ----------          ------------    -----------
        Net income                                                   $   524,411     $  700,100           $ 1,449,711      $ 322,685
                                                                     -----------     ----------           -----------      ---------

                                                                                                                          Continued:
</TABLE>



                                                                   2

<PAGE>




<TABLE>
<CAPTION>
                                          ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                                               Consolidated Statements of Operations and
                                                   Comprehensive Income (Continued)
                                           For the Periods Ended September 30, 1999 and 1998
                                                              (Unaudited)



                                                                          For the three months                 For the nine months
                                                                            Ended Sept. 30,                       Ended Sept. 30,
                                                                           1999          1998                  1999           1998
                                                                         ------        ------                ------         ------
Other Comprehensive Income:
<S>                                                                    <C>             <C>                 <C>              <C>
    Unrealized (losses) gains on securities, before tax                $(95,091)       $56,991             $(488,856)       $82,818
    Income tax expense (benefit) related to items of
         Other comprehensive income                                      38,764        (23,233)              199,282        (33,641)
                                                                     -----------    -----------            ----------   ------------
    Other comprehensive income (loss), net of tax                       (56,327)        33,758              (289,574)        49,177

Comprehensive income                                                   $ 468,084      $ 733,858            $1,160,137      $ 371,862
                                                                       =========      =========            ==========      =========


Earnings per common share:
    Basic earnings per share                                       $         .25  $         .34       $          .70   $         .16
                                                                   =============  =============       ===============  =============
    Diluted earnings per share                                     $         .25  $        . 33       $          .68   $         .15
                                                                   =============  =============       ===============  =============


Weighted average number of shares used
 to compute earnings per share:
    Basic                                                              2,065,222      2,061,850             2,064,170      2,052,677
                                                                      ==========      =========             =========      =========
    Diluted                                                            2,127,010      2,116,649             2,121,507      2,107,477
                                                                      ==========      =========             =========      =========
</TABLE>

























                                                                   3

<PAGE>




<TABLE>
<CAPTION>

               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity
             For the Nine Months Ended September 30, 1999, and 1998
                                   (Unaudited)

                                                                                                Employee    Accumulated
                                                      Additional      Retained                   Stock         Other
                                          Common       Paid-in        Earnings     Treasury    Ownership   Comprehensive
                                           Stock       Capital       (Deficit)      Stock        Plan       Income (loss)    Total


<S>                                      <C>        <C>            <C>           <C>           <C>           <C>         <C>
Balance at December 31, 1997             $ 20,699   $12,227,447    $1,044,369    $ (28,710)    $(219,687)    $ (14,380)  $13,029,738

  Net income                                ---             ---       322,685          ---           ---           ---       322,685
  Dividends declared                        ---             ---      (331,304)         ---           ---           ---     (331,304)
  Issuance of shares under Employee
    Incentive Stock Option Plan             230         143,358           ---          ---           ---           ---       143,588
  Unrealized gain on securities,
     net of taxes                           ---             ---           ---          ---           ---        49,177        49,177
                                        ---------  ------------    ----------    ----------    ---------    ----------   -----------

Balance at September 30, 1998           $20,929     $12,370,805    $1,035,750     $(28,710)    $(219,687)     $ 34,797   $13,213,884
                                        =======     ===========    ==========     =========    ==========     ========   ===========



Balance at December 31, 1998            $20,918     $12,482,926    $1,325,052    $ (28,710)    $(204,716)      $ 3,813  $13,599,283

  Net income                                ---             ---     1,449,711          ---           ---           ---     1,449,711
  Dividends declared                        ---             ---      (619,883)         ---           ---           ---     (619,883)
  Issuance of shares under Employee
    Incentive Stock Option Plan              27          20,969           ---          ---           ---           ---        20,996
  Release of shares under
    Employee Stock Ownership
    Plan                                    ---             ---           ---          ---        56,825           ---        56,825
  Distribution from ESOP                                                           (37,543)                                 (37,543)
  Unrealized loss on securities,
     net of taxes                           ---             ---           ---          ---           ---       (289,574)   (289,574)
                                       --------     -----------    ----------    ---------     ---------      ---------- -----------

Balance at September 30, 1999          $ 20,945      $12,503,895   $2,154,880    $ (66,253)    $(147,891)     $(285,761) $14,179,815
                                       ========      ===========   ===========   ==========    ==========     ========== ===========
</TABLE>




















                                                                     4

<PAGE>


<TABLE>
<CAPTION>

               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
              For the Nine Months Ended September 30, 1999 and 1998
                                   (Unaudited)
                                                                                          1999                       1998
                                                                                       --------                  ---------
Operating Activities
<S>                                                                                  <C>                         <C>
Net income                                                                           $1,449,711                  $ 322,685
Adjustments to reconcile net income to net cash
  provided (used) by operating activities:
    Provision (Benefit) for loan losses                                                  70,000                   (25,000)
    Depreciation and amortization                                                       353,138                   325,280
    Accretion of loan discounts and fees                                               (187,073)                 (134,808)
    Accretion of discounts and premiums on securities                                     3,924                   (37,375)
    (Benefit) provision for deferred income taxes                                      (327,486)                 (777,549)
    (Increase) decrease in other assets                                                (459,136)                   562,875
    Increase (decrease) in other liabilities                                             191,833                    99,340
                                                                                      ----------                ----------

      Net cash provided by operating activities                                        1,094,911                   335,448
                                                                                    ------------               -----------

Investing Activities
Proceeds from repayment and maturity of investment securities
   and securities available for sale                                                  8,300,000                22,498,193
Proceeds from repayment of mortgage-backed securities                                    37,632                    71,247
Purchase of investment securities and
   securities available for sale                                                     (3,984,508)              (17,358,941)
Net decrease (increase)in short-term investments                                        301,342                (2,315,243)
Purchase of restricted investments                                                           --                  (185,254)
Principal collected on loans                                                         18,296,269                12,519,199
Loans originated                                                                    (24,124,114)              (13,493,164)
Net (increase) decrease in short-term loans                                            (322,929)                   97,822
Net (increase) decrease in lines of credit                                           (2,490,675)                  834,946
Purchase of bank premises and equipment                                                (181,158)                 (197,557)
Other, net                                                                                    --                    1,667
                                                                               -----------------            --------------

      Net cash provided (used) by investing activities                                4,168,141)                 2,472,915
                                                                                    ------------              ------------

Financing Activities
Net increase in transaction and savings deposits                                      4,535,137                 7,864,108
Proceeds from issuance of time deposits                                              19,650,385                30,061,243
Payments for maturing time deposits                                                 (22,590,938)              (36,247,642)
Net (decrease) increase in short-term borrowings                                      1,906,605                    38,564
Payments on long-term debt                                                              (47,727)                  (48,054)
Proceeds from issuance of common stock                                                   20,996                   143,588
Payment on ESOP loan                                                                     56,825                        --
Payments of distributions from ESOP                                                    (37,543)                        --
Cash dividends paid to common stockholders                                             (619,883)                 (166,957)
                                                                                   -------------             -------------

      Net cash provided (used) by financing activities                                2,873,857                 1,644,850
                                                                                   -------------             -------------
      (Decrease) increase in cash and cash equivalents                                 (199,373)                4,453,213
      Cash and cash equivalents at beginning of year                                  9,629,303                14,104,347
                                                                                   -------------              ------------

      Cash and cash equivalents at end of period                                    $ 9,429,930              $ 18,557,560
                                                                                    ============             =============


Supplementary disclosures:
  Interest paid on deposits and borrowings                                                                    $ 2,602,474
                                                                                                              ============
$   2,995,393
  Income taxes paid                                                                $    910,000        $               --
                                                                                   =============       ===================
</TABLE>

                                                                     5

<PAGE>




                      Abigail Adams National Bancorp, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 1999 and 1998



1.    General
      The unaudited  information at and for the nine months ended  September 30,
1999 and 1998  furnished  herein  reflects  all  adjustments  which are,  in the
opinion of  management,  necessary  to a fair  statement  of the results for the
interim periods presented. All adjustments are of a normal and recurring nature.
Certain  reclassifications have been made to amounts previously reported in 1998
to conform with the 1999 presentation.

2.    Year 2000 Issues
      Like many financial  institutions,  the Bank relies upon computers for the
daily  conduct of its  business  and for data  processing  in general.  There is
concern that on January 1, 2000  computers  will be unable to handle the century
date change, and as a consequence, there may be wide spread system malfunctions.
To address  this  situation  the Bank  developed  a formal  Year 2000  committee
comprised of the Bank's senior management and members of the Board of Directors.
The Bank developed a year 2000 project plan in June 1997,  and diligent  efforts
have been made to complete the project plan on schedule. The Bank's project plan
follows  the  guidelines  set  forth  by  the  Federal  Financial   Institutions
Examination  Council (FFIEC) and includes five phases;  assessment,  evaluation,
renovation,  validation,  and implementation.  During the first quarter of 1999,
the project was substantially complete, including the process of client specific
testing with key vendors. Management of the Bank believes all "mission critical"
applications  have been identified and appropriate  renovations  have been made.
The Bank has identified  potential  information and non  information  technology
applications including, for example,  electrical utilities,  telephone services,
alarm systems and building  access systems,  which may have problems  associated
with  the  year  2000.  To  the  extent  applications   suppliers  assert  their
applications are year 2000 ready, whether they are information technology or non
information  technology related, the Bank has tested and validated their claims,
while working toward solutions with others.  However, legal recourse against the
Bank's  third  party  vendors  may be limited to having the third  party  vendor
correct any service  deficiency  that fails in the event the service is not year
2000 compliant.  Management does not believe that it would be able to obtain any
material compensatory or punitive damages in the event a vendor is not year 2000
compliant.  All systems for which the Bank has control  have been tested  and/or
certified  by vendors  for year 2000  compliance.  Extraneous  systems,  such as
electrical  utilities  and  telephone  services,  should  they fail will have an
impact on our ability to perform daily functions.  The progress of these vendors
is being closely  monitored.  In the event that these systems are not ready, the
Bank has prepared a contingency  plan that will enable  business to be conducted
without them.

      The Bank contracts with Fiserv Atlanta to provide all direct processing of
the Banks' loan and deposit transactions, together with calculations of interest
income and  expense  thereon.  Fiserv  Atlanta  has  completed  all  testing and
renovations of their systems. Proxy tests were conducted in

                                        6

<PAGE>



December  1998 by several  banks and the results  were  provided to the Bank for
review.  The Bank performed client specific testing with Fiserv during the first
quarter of 1999. These tests confirmed the ability of Fiserv Atlanta systems and
software to handle the century date change.

      Since the Bank's  business relies on the ability of computers to track and
credit deposits and loan repayments,  the failure of the Bank's computer systems
would  materially  and  adversely  affect  the Bank's  ability  to  conduct  its
business.  The Bank's loan portfolio  primarily consists of commercial loans and
loans  secured by  residential  and  commercial  real estate.  The Bank does not
believe that its  residential  real estate  lending  operations are dependent on
borrowers'  compliance  with the year 2000 issue.  With  respect to  outstanding
loans made to commercial  borrowers,  the Bank has reviewed all commercial  loan
files and assigned risk factors to each loan relating to credit  problems  which
might  arise with  respect to year 2000  issues.  In  addition,  the Bank's loan
officers  have  asked  their  commercial  borrowers  to  advise  the Bank of the
exposure of the borrower's  business to the year 2000 issue and how the borrower
is  addressing  the  year  2000  issue.  In this  regard,  the Bank has sent its
commercial  loan  customers  a letter  asking them if they are aware of the year
2000 issue and the  potential  exposure of the  customer's  business to the year
2000 issue,  and what steps they have taken to remediate  any problems that they
might have in becoming  year 2000  compliant.  Bank  personnel  followed-up  the
letter  with a  telephone  call to its  customers  to  discuss  each  customer's
exposure to the year 2000 and the  customer's  contingency  plans to become year
2000  compliant.  With  respect to new  commercial  loans,  all  borrowers  must
describe how dependent  their  business is on computer  technology,  the actions
taken by the  borrower  to ensure that their  business  or property  will not be
adversely  affected by the year 2000 issue,  and the  contingency  planning  the
borrower is undertaking to ensure their business is year 2000 compliant. As part
of the loan underwriting process,  commercial borrowers must indicate in writing
to the Bank that they are aware of the year 2000 issue and are either  year 2000
compliant, or are taking steps to become year 2000 compliant. As a result of its
actions,  the Bank believes that its commercial  borrowers are aware of the year
2000 issue and are taking actions to become year 2000 compliant.

      Management  has  estimated  the  future  remediation  costs to be  $2,000.
Incremental  expenses  for the Bank to  address  the  Year  2000  issue  are not
expected to materially impact operating results in
any one period.


3.    Contingent Liabilities
      In  the  normal  course  of  business,   there  are  various   outstanding
commitments and contingent  liabilities such as commitments to extend credit and
standby   letters  of  credit  that  are  not  reflected  in  the   accompanying
consolidated  financial  statements.  No material  losses are  anticipated  as a
result of these transactions on either a completed or uncompleted basis.

      Under the terms of an employment  agreement with the current President and
Chief  Executive  Officer of the Bank, the Company is obligated to make payments
to her totaling approximately $150,000, in the event she chooses to exercise her
rights under a Severance  Agreement on or before July 20, 2000,  and these funds
are held in a grantor trust established on February 25, 1998.

                                        7

<PAGE>



      Under the terms of an employment  agreement with the former  President and
Chief Executive Officer,  the Company is obligated to make payments up to $7,000
for the  continuation  of her former  benefits to May 18, 2000.  These funds are
held in a grantor trust established on February 25,
1998.

      The Company maintains  directors' and officers'  liability  insurance.  In
addition,  according to the by-laws,  the Company is obligated to indemnify  any
director or officer for any losses  incurred in the  performance of their duties
as director to the full  extent  authorized  or  permitted  by Delaware  general
corporation  law. Three directors put the present Board of Directors and current
management  on notice that to the best of their belief and  knowledge,  they are
entitled to indemnification for their legal expenses in defending  themselves in
the lawsuits as discussed in Part II, Item 1 "Legal  Proceedings".  During 1998,
$240,000  was accrued in other  liabilities  for such  indemnification  of these
expenses.

4.    Shareholder Rights Plan
      On April 12, 1994, the Board of Directors of the Company  adopted a Rights
Agreement ("Rights  Agreement"),  which was amended April 20, 1995.  Pursuant to
the Rights Agreement,  the Board of Directors of the Company declared a dividend
of one  share  purchase  right  for each  share of the  Company's  common  stock
outstanding on April 25, 1994 ("Right"). Among other things, each Right entitles
the holder to purchase  one share of the  Company's  common stock at an exercise
price of $16.09.

     Subject to certain  exceptions,  the Rights will be exercisable if a person
or  group  of  persons  acquires  25% or  more  of the  Company's  common  stock
("Acquiring  Person"),  or announces a tender offer,  the  consummation of which
would  result in ownership by a person or group of persons of 25% or more of the
common  stock,  or if the Board  determines  that a person  or group of  persons
holding  15% or more of the  Company's  common  stock is an Adverse  Person,  as
defined in the Rights Agreement.

      Upon the  occurrence  of one of the  triggering  events,  all  holders  of
Rights,  except the  Acquiring  Person or Adverse  Person,  would be entitled to
purchase the Company's  common stock at 50% of the market price.  If the Company
is acquired in a merger or business combination, each holder of a Right would be
entitled to purchase common stock of the Acquiring Person at a similar discount.

      The Board of Directors  may redeem the Rights for $0.01 per share or amend
the Plan at any time before a person  becomes an  Acquiring  Person.  The Rights
expire on December 31, 2003.

5.    Employee Benefits
      The  Company  has  adopted a  Nonqualified  Stock  Option Plan for certain
officers and key employees and has reserved  112,500  shares of common stock for
options to be granted under the
plan.  No options have been granted to date.

     On January 23, 1996,  the Company  adopted a nonqualified  Directors  Stock
Option Plan (the  "Directors  Plan") and a qualified  Employee  Incentive  Stock
Option Plan covering key employees (the "Employee Plan"), which were approved by
the shareholders on October 15, 1996. Shares

                                        8

<PAGE>



subject to options  under these plans may be authorized  but unissued  shares or
treasury  shares.  Options under the  Directors  Plan are granted at a price not
less than 85% of the fair market value of the Company's common stock on the date
of  grant.  All the  options  became  fully  vested in 1998.  Options  under the
Employee  Plan are  granted at a price of 100% of the fair  market  value of the
Company's  common  stock on the date of grant and are  immediately  exercisable.
Options  under  both plans  expire  not later  than ten years  after the date of
grant.  Options for a total of 20,520 shares of common stock available for grant
under the above plans were granted in 1996 at a price of $5.39 for directors and
$6.34  for  employees.  As of  September  30,  1999,  18,381  options  have been
exercised under these plans.

      On November 19, 1996, the Company  adopted a nonqualified  Directors Stock
Option Plan (the "1996 Directors Plan") and a qualified Employee Incentive Stock
Option Plan covering key employees (the "1996 Employee Plan"). Shares subject to
options  under these plans may be  authorized  but  unissued  shares or treasury
shares.  Options under the 1996  Directors  Plan are granted at a price not less
than 85% of the fair market value of the  Company's  common stock on the date of
grant.  Options  under the 1996  Employee Plan are granted at a price of 100% of
the fair market value of the  Company's  common stock on the date of grant.  All
options  became fully vested in 1998.  Options under both plans expire not later
than ten years after the date of grant.  Options for a total of 27,641 shares of
common stock are  available  for grant under the above Plans.  Options  totaling
25,760  were  granted  in 1996 at a price of $7.30 for  directors  and $8.59 for
employees.  Options  totaling  1,881 were granted to employees in 1997 at prices
ranging from $9.37 to $9.46.  As of September 30, 1999,  7,768 options have been
exercised under these plans.

      On March 29,  1996,  the Company  granted the former  President  and Chief
Executive  Officer a  nonqualified  stock option to purchase  93,750 shares at a
price equal to 85% of the fair market value of the Company's common stock on the
date of grant at $5.39.  The option are fully vested and have not been exercised
as of September 30, 1999.

      On September 21, 1999,  the Company  adopted a  nonqualified  stock option
plan covering key employees and outside  directors  that provides  non-statutory
options to  purchase  20,000  options at a price equal to 85% of the fair market
value of the Company's  common stock on the date of grant at $11.14.  The option
vest  beginning  in 1999 at 33.3% per year.  No options  were granted in 1997 or
1998.

      On April 16,  1996,  the  Company and the Bank  adopted an employee  stock
ownership  plan  ("ESOP")  with 401(k)  provisions,  replacing the Bank's former
401(k) Plan, which covered all full-time  employees 21 years of age or older who
have completed 500 hours of service. Participants may elect to contribute to the
ESOP a portion of their salary, which may not be less than 1% nor more than 15%,
of their annual salary up to $10,000 for 1999. In addition,  the Bank may make a
discretionary  matching  contribution equal to one-half of the percentage amount
of the salary  reduction  elected by each  participant  (up to a maximum of 3%),
which  percentage  will be determined  each year by the Bank,  and an additional
discretionary   contribution   determined  each  year  by  the  Bank.   Employee
contributions and the employer's matching contributions immediately

                                        9

<PAGE>



vest. All employer's  discretionary  contributions are vested as follows: 33 and
1/3% for one year of  service;  66 and 2/3% for two years of  service;  100% for
three years of service.

6.    Earnings Per Common Share
      In  February  1997,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting Standards No. 128, "Earnings Per Share" (SFAS
No. 128). SFAS No. 128 specifies the  computation,  presentation  and disclosure
requirements  for earning per share for entities with publicly held common stock
or potential  common stock.  Basic  earnings per share is calculated by dividing
net income,  after  deduction for  preferred  stock  dividends,  by the weighted
average  number  of  shares  of  common  stock.  Diluted  earnings  per share is
calculated  by  dividing  net  income,   after  deduction  for  preferred  stock
dividends,  by the weighted  average number of shares of common stock and common
stock equivalents, unless determined to be anti-dilutive.

<TABLE>
<CAPTION>

                                          Nine Months Ended                            Nine Months Ended
                                          September 30, 1999                           September 30, 1998
                                    -------------------------------             --------------------------------
                                    Basic            Diluted                    Basic            Diluted
                                    EPS              EPS                        EPS              EPS

<S>                                  <C>             <C>                        <C>              <C>
Net Income                           1,449,711       1,449,711                  322,685          322,685
Income (loss) available to
  Common stockholders                1,449,711       1,449,711                  322,685          322,685
Weighted average share
  outstanding                        2,065,222       2,065,222                  2,052,677        2,052,677
Weighted average
  dilutive effect of
  Stock option Plans                n/a                  61,788                 n/a              54,800
Adjusted weighted
  average shares
  outstanding                       2,065,222        2,127,010                  2,052,677        2,107,477

Basic EPS 1                            $.70                                         $.16
Diluted EPS                                             $.68                                         $.15
</TABLE>










- --------
1    The per  share  data  and  average  shares  outstanding  give  effect  to a
     five-for-four  stock split in the form of a stock dividend that occurred on
     December 31, 1998.

                                       10

<PAGE>



7.  New Financial Accounting Standards

    Accounting for Derivative Instruments and Hedging Activities
      In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities".  The Statement  establishes  accounting  and reporting
standards  requiring  that  every  derivative   instrument   (including  certain
derivative  instruments  embedded in other contracts) be recorded in the balance
sheet as either an asset or liability  measured at its fair value.  SFAS No. 133
requires that changes in the derivative's fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualified  hedges allows a  derivative's  gain and losses to offset  related
results on the hedged item in the income statement,  and requires that a company
must formally document,  designate, and assess the effectiveness of transactions
that  receive  hedge  accounting.  SFAS No. 133 is  effective  for fiscal  years
beginning  after June 15, 1999.  The Company may also implement the Statement as
of the beginning of any fiscal quarter  beginning June 16, 1998 and  thereafter.
SFAS No. 133 cannot be  applied  retroactively.  SFAS No. 133 must be applied to
(a) derivative  instruments and (b) certain derivative  instruments  embedded in
hybrid contracts that were issued,  acquired,  or  substantively  modified after
December  31,  1997.  The  implementation  of SFAS 133 is not expected to have a
material impact on the Company.


























                                       11

<PAGE>



PART I.  FINANCIAL INFORMATION (Continued)

- --------------------------------------------------------------------------------
2.    Management's Discussion and Analysis of Financial Condition and Results of
      Operations
- --------------------------------------------------------------------------------
The  following  discussion  should  be read and  reviewed  in  conjunction  with
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  set forth in the Company's  Form 10-KSB for the year ended  December
31, 1998.

Overview
      Total assets of Abigail Adams National  Bancorp,  Inc. and subsidiary (the
"Company")  were $132.9  million at September  30,  1999,  as compared to $128.9
million at December 31, 1998, an increase of $4.0 million or 3.13%.  Total loans
increased by $8.8 million or 9.3% to $103.0 million at September 30, 1999 from $
94.2 million at December 31, 1998. Total investment securities decreased by $4.8
million or 22.2% for the same period, due to matured investment securities,  the
proceeds of which were  reinvested  in higher  yielding  loans.  Total  deposits
increased by $1.6 million or 1.5% to $110.3  million at September  30, 1999 from
$108.7 million at December 31, 1998.  Stockholders' equity at September 30, 1999
was $14.2  million,  an increase of $0.6  million or 4.3% from $13.6  million at
December  31, 1998.  The book value per share of common  stock at September  30,
1999 was $6.87 as compared to $6.59 per share at December 31, 1998.

      The Company  reported net income for the nine months ended  September  30,
1999 of $1.45 million,  or $0.68 per share, for an annualized  return on average
assets of 1.51% and an annualized  return on average  equity of 13.92%.  The net
income for the same period in 1998 was $322.7 thousand or $0.15 per share,  with
a return on average assets of 0.33% and a return on average equity of 3.28%. Net
income  increased by $1.1 million for the nine months ended  September 30, 1999,
as compared to the same period in 1998. The improved net earnings of the Company
reflects  greater  profitability  of the Bank's  core  business  operations  and
improved operating efficiency.

      The Company  reported net income for the three months ended  September 30,
1999 of $524.4 thousand, or $0.25 per share, for an annualized return on average
assets of 1.60% and an annualized  return on average  equity of 14.72%.  The net
income for the same period in 1998 was $700.1 thousand or $0.33 per share,  with
a return on average  assets of 2.07% and a return on  average  equity of 21.51%.
The third  quarter  of 1998 was  enhanced  by a $190  thousand  collection  on a
nonaccrual  loan for the payment of back interest  owed,  the collection of late
charges,  and the  collection  of legal  fees,  as well as, a reversal  of a tax
provision for the quarter.  The third quarter of 1999 is more  indicative of the
Company's strong core business growth.

Analysis of Net Interest Income
      Net interest  income,  the most  significant  component  of the  Company's
earnings,  increased  by $230.7  thousand or 4.5%,  to $5.4 million for the nine
months ended  September 30, 1999, as compared to $5.1 million for the comparable
1998 period.  Average earning assets for the first nine months of 1999 of $121.7
million increased $246 thousand,  or 0.2%, over the comparable 1998 period.  The
increase in net interest income for the current  year-to-date period compared to
the prior year was primarily a result of the favorable  decreases in the cost of
funds  combined with the continued  maintenance  of high  yielding  assets.  The
average loan portfolio for the first nine months

                                       12

<PAGE>



of 1999 was $97.0  million,  an  increase  of $13.8  million  or 16.6%  over the
comparable 1998 period. The average investment  security portfolio for the first
nine months of 1999 was $18.7 million,  a decrease of $8.0 million or 30.0% from
the comparable 1998 period. Average interest bearing deposits for the first nine
months of 1999 were $76.6 million,  a decrease of $4.4 million or 5.4%, from the
comparable  1998 period.  The net interest rate spread for the first nine months
of 1999 of 4.54%  and the net  interest  margin  of 5.88%  for the same  period,
reflected an increase of 28 basis points and 24 basis points, respectively, from
the prior year.


Noninterest Income
      Total noninterest  income increased by $130.1 thousand,  or 12.8%, to $1.1
million for the nine months ended  September  30, 1999,  as compared to the same
period in 1998,  primarily due to increased income recognized on service charges
on deposit accounts.

Noninterest Expense
      Noninterest  expense for the first nine months of 1999 was $4.1 million, a
decrease of $1.6 million or 28.2%,  as compared to the $5.6 million for the same
period in 1998.  Salaries and benefits of $1.9 million for the first nine months
of 1999  decreased  by $785.7  thousand or 29.7%,  over the same period in 1998,
primarily due to the severance  paid to former  employees in 1998. Net occupancy
expense  of $956.3  thousand  for the first  nine  months  of 1999  reflects  an
increase of $50.5  thousand,  or 5.6%,  from one year  earlier,  due both to the
relocation  of the  Georgetown  branch in 1999 and the  additional  depreciation
associated with office renovations and technology investments. Professional fees
of $159.5  thousand for the nine months ended  September  30, 1999  decreased by
$620.5  thousand,  as compared  to the same  period in 1998,  due in part to the
legal expenses in 1998 associated  with the lawsuits  against three directors by
shareholders  of the Company.  Data  processing  expense of $275.0  thousand the
first nine months of 1999 decreased by $151.3  thousand from the prior year, due
to the lower fees associated with the change in data processing  service bureaus
completed in October of 1998 and the incentive  received from the Company's back
office  provider.  Other operating  expense of $801.4 thousand for  year-to-date
1999  decreased by $83.9  thousand  from the prior year,  due  primarily to cost
controls over advertising, and other expenses in general.

Income Tax Expense
     Income tax  expense of $926.9  thousand  for the first nine  months of 1999
increased $729.6 thousand, as compared to the same period one year earlier, as a
result of the increase in net income before tax of $1.9 million.  The income tax
provision for the third quarter of 1999 was $335.3  thousand on a before tax net
income  of  $859.7  thousand,  as  compared  to the  third  quarter  of 1998 tax
provision of a $197.3 thousand on a before tax net income of $897.4 thousand, an
increase  of $138.0  thousand  or 69.9%  from the  third  quarter  of 1998.  The
Company's effective tax rate for the first nine months of 1999 was 39%.

Analysis of Loans
      The loan  portfolio at September 30, 1999 of $103.0  million  increased by
$8.8 million or 9.3%,

                                       13

<PAGE>



as compared to the December 31, 1998 balance of $94.2 million,  and increased by
$17.5  million or 20.5% as compared to the  September  30, 1998 balance of $85.5
million. New loans of $24.1 million,  exclusive of short-term loans and lines of
credit,  were  originated  during the first nine months of 1999.  Loan principal
payments of $18.3  million  offset this  increase.  The loan to deposit ratio at
September  30, 1999 was 93.4%,  as compared to 86.7% at December  31,  1998.  On
average,  the loan to deposit  ratio for the nine  months of 1999 was 89.3%,  as
compared to 75.0% during the comparable period in 1998.

      The Bank has not experienced any  deterioration in its loan portfolio as a
result of the Year 2000  issue.  Management  will  continue  to monitor its loan
portfolio for deterioration associated with borrower's inability to be Year 2000
compliant.

     Loan  concentrations  at  September  30,  1999 and  December  31,  1998 are
summarized as follows:

                                                Loan Concentrations
                                    At September 30, 1999 and December 31, 1998

                                                    Sept. 30            Dec. 31
                                                      1999                1998
                                                    -------               ----
         Service industry                             32%                  38%
         Commercial real estate/finance               34                   32
         Wholesale/retail                             23                   22
         Other                                        11                    8
                                                     ------              ----
           Total                                      100%                100%
                                                      ====                ====


Analysis of Investments
     Securities  classified as available for sale of $13.0 million  decreased by
$806.9  thousand or 5.8%  during the first nine  months of 1999,  as compared to
$13.8 million at December 31, 1998.The  activity during the first nine months of
1999 included purchases of $4.0 million,  maturities of $4.3 million,  scheduled
accretion  of  discounts,  and market  value  adjustments.  Compared to the same
period one year ago,  securities  classified  as available  for sale decrease by
$1.9 million or 12.5%.

         Long term  investment  securities  of $3.9  million  decreased  by $4.0
million  or 50.5%,  as  compared  to $8.0  million at  December  31,  1998,  and
decreased by $4.1 million or 50.7% from September 30, 1998. The activity for the
first  nine  months  of 1999  included  maturities  of $4.0  million,  scheduled
accretion of discounts, and normal pay downs on mortgage-backed
securities.

         Short term  investments of $5.7 million  increased $110.9 thousand from
December 31, 1998, as a result of normal  fluctuations in deposit levels of some
of the Company's large corporate  customers.  Short term investments compared to
the same period one year ago decreased by $11.6 million,  as a result of funding
the loan portfolio growth and seasonal outflow of deposits in the fourth quarter
of 1998.


                                       14

<PAGE>



Noninterest-Earning Assets
         Cash and due from banks of $5.2 million at September 30, 1999 decreased
by $612  thousand  from the  December  31, 1998  balance of $5.8  million.  This
decrease  is due to  fluctuations  in cash  balances  in the  normal  course  of
business for the Bank.

Deposits
         Total  deposits of $110.3  million at September  30, 1999  increased by
$1.6 million or 1.5%,  from the  December  31, 1998  balance of $108.7  million.
Demand  deposits of $37.7  million at  September  30, 1999 grew $6.6  million or
21.4% from the $31.1 million balance at December 31, 1998.  Normal  fluctuations
in the deposits of both  personal and  nonprofit  accounts make up a significant
portion of the $695.4  thousand  increase in NOW  accounts  to $10.2  million at
September  30, 1999,  as compared to $9.5  million at December  31, 1998.  Money
market accounts of $23.5 million at September 30, 1999 decreased by $2.7 million
from the $26.2 million  balance  reported at December 31, 1998, due primarily to
normal  fluctuations  in the balances of some of the Company's  large  corporate
customers. Savings deposits decreased slightly to $2.7 million from $2.8 million
at December 31,  1998.  Certificates  of deposit at September  30, 1999 of $36.2
million  decreased  by $2.9  million or 7.5%,  as compared  to $39.1  million at
December  31,  1998.  Certificates  of  deposit  with  balances  under  $100,000
increased by $1.4 million and certificates of deposit with balances greater than
$100,000  decreased  by  $4.3  million,  due  to the  maturity  of  deposits  in
government sponsored programs.

         Average  noninterest-bearing  demand deposits for the nine months ended
September  30,  1999 of  $32.1  million  increased  by $64  thousand,  from  the
comparable 1998 period, and average interest-bearing  deposits decreased by $4.4
million  during the same period to $76.6  million.  Average  noninterest-bearing
deposits to average total  deposits  during the nine months ended  September 30,
1999 represent 29.5%, as compared to 28.3% one year earlier.  Year-to-date  1999
average NOW  accounts of $9.8  million  decreased  slightly,  and average  money
market  deposits of $24.3  million  decreased  by $1.9  million from the average
balances  for the same  period in 1998.  Year-to-date  average  certificates  of
deposit with  balances of $100,000  and over  decreased by $3.0 million to $18.4
million, as compared to the 1998 year-to-date averages.  Average certificates of
deposit with balances  under $100,000 for the first nine months of 1999 of $21.2
million increased by $864 thousand over the comparable period in 1998.

Asset Quality

Loan Portfolio and Adequacy of Allowance for Loan Losses
         The Company  manages  the risk  characteristics  of its loan  portfolio
through  various  control  processes,  such as credit  evaluation  of individual
borrowers,  establishment  of lending limits to individuals  and  application of
lending  procedures,  such  as  the  holding  of  adequate  collateral  and  the
maintenance  of  compensating  balances.  As part of the  underwriting  process,
commercial  borrowers  must  indicate in writing that they are aware of the Year
2000 issue and are either Year 2000 compliant or in the process of becoming Year
2000  compliant.  Although  credit  policies  are  designed  to  minimize  risk,
management recognizes that loan losses will occur and that the amount of these

                                       15

<PAGE>



losses  will  fluctuate  depending  on the  risk  characteristics  of  the  loan
portfolio, as well as, general and regional economic conditions.

         Due to the loan growth in 1999, the Bank added $70 thousand to the loan
loss  reserve,  an increase of $95  thousand  from the same period in 1998.  The
Company has evaluated the risk characteristics of the loan portfolio,  including
specific  reserves for problem credits and general reserves for the overall loan
portfolio,  and deems the allowance for loan losses of $1.1 million at September
30, 1999 to be adequate.

         At September 30, 1999, the allowance for loan losses as a percentage of
outstanding  loans was 1.11%,  as compared to 1.20% at December  31,  1998.  The
table  entitled  "Allocation  for Loan  Losses"  sets forth an  analysis  of the
allocation for loan losses by categories as of September 30,
1999 and December 31, 1998.

                                      Allocation of Allowance for Loan Losses
                                    At September 30, 1999 and December 31, 1998
                                              (Dollars in thousands)
<TABLE>
<CAPTION>

                                                September 30,                    December 31,
                                                    1999                            1998
                                       --------------------------------   -------------------------------
                                             Reserve    % of loans          Reserve    % of loans
                                              Amount  to total loans         Amount   to total loans
                                             -------  ---------------       -------   ----------------

<S>                                        <C>               <C>           <C>             <C>
  Commercial                               $   508           43.9%         $ 573           45.4%
  Real estate- commercial mortgage             581           50.4            493           48.3
  Real estate- residential mortgage             --             --             12            1.4
  Real estate- construction                     --             --             --             --
  Installment                                   42            5.7             48            4.9
  Unallocated                                   14             --              8             --
                                         -----------    ------------    --------     ----------
         Total                             $ 1,145          100.0%       $ 1,134          100.0%
                                           =========       =========     =======         =======
</TABLE>



         Transactions in the allowance for loan losses for the nine months ended
September 30, 1999 and 1998 are summarized in the following table:














                                       16

<PAGE>



                          Transactions in the Allowance for Loans Losses for the
                               Nine Months Ended September 30, 1999 and 1998
                                          (Dollars in thousands)

                                                     1999                1998
                                                  ---------            ---------
       Balance at January 1                          $1,134             $1,142

         Provision (benefit)                             70                (25)
         Recoveries:
           Commercial                                    27                 20
           Real estate - mortgage                       --                  13
           Installment to individuals                    23                 78
                                                    -------            -------
             Total recoveries                            50                111

         Loans charged off:
           Commercial                                  (19)               (59)
           Credit cards                                (15)                --
           Installment to individuals                  (75)               (55)
                                                   --------           --------
             Total charge-offs                        (109)              (114)
                                                    -------            -------
           Net (charge-offs)                           (59)                (3)
                                                   --------           --------
       Balance at September 30                      $ 1,145            $ 1,114
                                                    =======            =======
       Ratio of net charge-offs to
           average loans (1)                        (0.08)%             (0.004)%
                                                   ========            =========

(1)    Ratio  of  net  charge-offs  to  average  loans  is  computed  on  an
       annualized  basis for the nine months  ended  September  30, 1999 and
       1998.






















                                       17

<PAGE>



Nonperforming Assets
            Nonaccrual  loans at September 30, 1999 of $163  thousand  decreased
$132 thousand,  as compared to the $295 thousand  reported at December 31, 1998,
and decreased $227 thousand,  as compared to $390 thousand reported at September
30, 1998. There were no nonaccrual loans at September 30, 1999 guaranteed by the
U.S. Small Business Administration ("SBA"), which requires that the full balance
of these loans be placed on nonaccrual status, despite the SBA guarantee.  Loans
past due 90 days or more and still accruing interest  decreased $126 thousand to
$10 thousand at September 30, 1999, as compared to $136 thousand at December 31,
1998,  and  decreased  $18  thousand,  as compared to $28  thousand  reported at
September 30, 1998.

                                     Analysis of Nonperforming Assets
                               At September 30, 1999 and December 31, 1998
                                     (Dollars in thousands)

                                                       Sept. 30,       Dec. 31 ,
                                                         1999           1998
                                                        ------         ------
     Nonaccrual loans:
       Commercial                                     $    146       $    208
       Real estate - commercial mortgage                    --             87
       Installment - individuals                            17             --
                                                         -----         ------
         Total nonaccrual loans (1)                        163            295
                                                         -----          -----

     Past due loans:
       Commercial                                            5             --
       Real estate - commercial mortgage                    --             --
       Credit Cards                                          4
       Installment - individuals                             1            136
                                                        ------        -------
      Total past due loans                                  10            136
                                                        ------        -------

     Restructured loans:
       Commercial                                           --             --
                                                           ---           ----
         Total restructured loans                           --             --
                                                           ---           ----

         Total nonperforming assets                      $ 173          $ 431
                                                         =====          =====
         Total nonperforming assets exclusive of
           SBA guaranteed balances                       $ 173          $ 383
                                                         =====          =====

     Ratio of nonperforming assets
       to gross loans plus foreclosed properties          .18%           .46%
     Ratio of nonperforming assets to total
       assets (2)                                         .13%           .33
     Percentage of allowance for loan losses to
       nonperforming assets (2)                           662%           263%

- ----------------------------
(1)  There were no nonaccrual  loans guaranteed by the SBA at September 30, 1999
     and December 31, 1998, respectively.
(2)  Ratios include SBA guaranteed loan balances.



                                       18

<PAGE>



Potential Problem Loans
     At September 30, 1999 and December 31, 1998,  loans  totaling $351 thousand
and $1.1 million,  respectively,  were  classified as potential  problem  loans,
which are not reported in the table entitled "Analysis of Nonperforming Assets."
Of the problem loans at September 30, 1999, there were no balances guaranteed by
the SBA, as compared to $504  thousand or 38% at December 31, 1998.  These loans
are subject to management's  attention as a result of financial  difficulties of
the borrowers, and their classifications are reviewed on a quarterly basis.

Interest Rate Sensitivity
         Through  the  Bank's  Asset/Liability  Committee,  sensitivity  of  net
interest income to fluctuations in interest rates is considered through analyses
of the interest sensitivity  positions of major asset and liability  categories.
The company  manages its  interest  rate risk  sensitivity  through the use of a
simulation model that project the impact of rate shocks,  rate cycles,  and rate
forecast risk estimates on the net interest income and economic value of equity.
The rate shock risk  simulation  projects the dollar  change in the net interest
margin and the economic  value of equity should the yield curve  instantaneously
shift up or down parallel to its beginning position.  This simulation provides a
test for  embedded  interest  rate  risk  estimates  and other  factors  such as
prepayments,  repricing limits, and decay factors. A "most likely" interest rate
scenario is forecasted  based upon an analysis of current market  conditions and
expectations. The results are compared to risk tolerance limits set by corporate
policy.  Based on the Company's most recent interest rate sensitivity  analysis,
the net  interest  income and the  economic  value of equity are well within the
tolerance limits for both a rising or declining interest rate environment.

Liquidity
          Principal  sources of liquidity are cash and unpledged assets that can
be readily converted into cash, including investment  securities maturing within
one year, the available for sale security  portfolio and short-term  borrowings.
In addition to $10.9 million in cash and short-term investments at September 30,
1999,  the  Company  has a  securities  portfolio  which can be pledged to raise
additional deposits and borrowings of which $9.8 million in unpledged securities
are  available.  As a  percentage  of total  assets,  the  amount of these  cash
equivalent  assets at  September  30, 1999 and  December  31, 1998 was 15.6% and
15.7%,  respectively.  The Company has adequate  resources to meet its liquidity
needs.

     Fluctuations  in the  Company's  liquidity  position  are often a result of
normal  fluctuations  in the  deposit  levels  of  some of the  Company's  large
corporate  customers.  The Bank's  liquidity needs are mitigated by the sizeable
base of relatively  stable funds which includes demand  deposits,  NOW and money
market accounts,  savings deposits and nonbrokered certificates of deposit under
$100,000  representing  87% of total deposits at September 30, 1999, as compared
to 81% of total deposits at September 30, 1998.

     The  Company  has other  sources of funds,  such as short term  borrowings,
advances  available  through its  membership  in the  Federal  home Loan Bank of
Atlanta,  and access to other  collateralized  borrowing  programs  through U.S.
government agencies to raise additional deposits,  when liquidity needs dictate.
Advances  from the  Federal  Home Loan Bank of Atlanta  at  September  30,  1999
consist

                                       19

<PAGE>



of a long term  borrowing of $974.9  thousand and a short term borrowing of $4.0
million,  as compared to a long term  borrowing of $1.0 million at September 30,
1998.

Stockholders' Equity and Regulatory Capital
         Stockholders'  equity  at  September  30,  1999 was $14.2  million,  an
increase  of $580.5  thousand  from  year-end  1998,  and an  increase of $965.9
thousand from  September  30, 1998.  The increase from December 31, 1998 was the
result of net earnings of $1.4 million,  partially offset by dividends on common
stock of $620 thousand and an unrealized loss on investment securities available
for sale of $290  thousand.  Average  stockholders'  equity as a  percentage  of
average total assets for 1999 was 10.9% as compared to 10.0% for the  comparable
prior year period.  Book value per common  share was $6.87 as of  September  30,
1999, compared to $6.59 at December 31, 1998 and $6.41 at September 30, 1998.

         The table below  presents  the capital  position of the Company and the
Bank  relative  to  their  various  minimum  statutory  and  regulatory  capital
requirements  at September  30, 1999 and 1998.  At September  30, 1999 and 1998,
both the Company and the Bank were considered "well-capitalized."



<TABLE>
<CAPTION>

                                                 Bank                  Company          Minimum Capital
                                           Amount     Ratio       Amount      Ratio       Requirements
                                           ------     -----       ------      -----     ---------------
                                                               (Dollars in thousands)

September 30, 1999:
<S>                                      <C>          <C>        <C>          <C>             <C>
         Leverage ratio 1                $ 13,377     10.28%     $ 14,471     11.10%          4.00%
         Tier 1 risk-based ratio 2         13,377     12.21        14,471     13.16           4.00
         Total risk-based ratio 2          14,522     13.25        15,616     14.20           8.00

September 30, 1998:
         Leverage ratio 1                $ 11,410      7.97%     $ 13,179     10.01%           4.00%
         Tier 1 risk-based ratio 2         11,410     11.46        13,179     13.13            4.00
         Total risk-based ratio 2          12,524     12.58        14,293     14.24            8.00
</TABLE>

- -----------------------------------------------
         1   Based on annual average assets.
         2   Based on risk-adjusted assets.


Factors Affecting Future Results
         In  addition  to  historical  information,  this Form  10-QSB  includes
certain forward looking  statements based on current  management's  expectations
which involve risks and uncertainties such as statements of the Company's plans,
expectations  and unknown  outcomes.  The Company's  actual results could differ
materially  from  management's  expectations.  Factors  that could cause  future
results  to vary  from  current  management  expectations  include,  but are not
limited to, general  economic  conditions,  legislative and regulatory  changes,
monetary and fiscal policies of the federal government, changes in tax policies,
rates and regulations of federal and local tax authorities,

                                       20

<PAGE>



changes in interest  rates,  deposit flows,  the cost of funds,  demand for loan
products, demand for financial services, competition,  changes in the quality or
composition of the Bank's loan and investment  portfolios,  changes in ownership
status resulting in the loss of eligibility for  participation in government and
corporate  programs for  minority  and  women-owned  banks,  uncertainties  with
respect to costs which the Company may incur as result of litigation against the
Company,  certain  directors  of the Company and  certain  related  stockholders
brought by two minority shareholders, changes in accounting principles, policies
or guidelines, and other economic,  competitive,  governmental and technological
factors  affecting the Company's  operations,  markets,  products,  services and
prices.



























                                       21

<PAGE>



                                    PART II.


Item 1 - Legal Proceedings

         Although  the Bank,  from time to time,  is involved  in various  legal
proceedings  in the  normal  course of  business,  there are no  material  legal
proceedings to which the Company or the Bank is a party or to which any of their
property is subject, except for the matters discussed below.

         On May 29,  1998 a suit was filed in The Court of Chancery of the State
of Delaware by Rose Z. Thorman and Martha Burke as custodian for Holly McMackin,
Jake  McMackin,  Ashtyn Talley and Casey Talley  against  Marshall T.  Reynolds,
Jeanne D. Hubbard, Robert H. Shell, Jr. and Ferris Baker Watts, defendants,  and
Abigail Adams National Bancorp,  Inc.,  Nominal  Defendant  asserting claims for
individual,  derivative and class action for: (1) breach of fiduciary  duties of
loyalty and disclosure;  (2) aiding and abetting breach of fiduciary duties; and
(3) tortious interference with economic and contractual  relations.  The Company
has hired  Delaware  counsel and is vigorously  defending this suit. A motion to
dismiss  this suit was filed on or before  July 31,  1998 by the Company and the
stockholders/directors.  The Court of Chancery has granted the plaintiffs  leave
to file an amended complaint. The plaintiffs have agreed to dismiss Ferris Baker
Watts, Inc. from the state action. The Company is awaiting the judge's ruling on
the Motion to Dismiss.

     On June 8, 1998 a second suit was filed in United  States  District  Court,
District of Delaware by Rose Z. Thorman,  and Martha Burke,  individually and as
custodian for Holly  McMackin,  Jake  McMackin,  Ashtyn Talley and Casey Talley,
Plaintiffs  against the Company,  Nominal  Defendant,  and Marshall T. Reynolds,
Jeanne D. Hubbard, Robert L. Shell, Jr. and Ferris Baker Watts, Inc. The federal
action is based on the same facts underlying the State action,  and asserts both
derivative  claims  on  behalf  of the Bank and  individual  claims on behalf of
stockholders  of the Bank.  The  complaint  in the Federal  action  alleges that
certain  stockholders/directors of the Bank, and Marshall T. Reynolds, Jeanne D.
Hubbard and Robert H. Shell, Jr., as well as the investment banking firm, Ferris
Baker Watts, Inc.,  violated the Securities Exchange Act of 1934 ( the "Exchange
Act") in soliciting  proxies  against the proposed  merger  between the Bank and
Ballston,  which was not approved by the  shareholders at a special meeting held
December 31, 1997,  and also alleges that the  individual  stockholder/directors
violated the Exchange Act in soliciting  proxies to remove four directors of the
Bank.  The Company has hired Delaware  counsel and is vigorously  defending this
suit. The District Court has stayed the Federal action pending a decision in the
State action.

Management  and the Board of Directors  of the Company  have  reviewed the above
described   litigation   and  believe  that  it  will  prevail  on  the  merits.
Consequently, the Company has not accrued
for a potential adverse result.






                                       22

<PAGE>



Item 2 - Changes in Securities and Use of Proceeds

         None

Item 3 - Defaults Upon Senior Securities

         None

Item 4 - Submission of Matters to Vote of Security Holders

         None

Item 5 - Other Matters

         None

Item 6 - Exhibits and Reports on Form 8-K

(a)      Exhibits

Exhibit No.                                      Description of Exhibit
- ----------                                       ----------------------

27                                               Financial Data Schedule


(b)      On October 1, 1999,  the Company filed a current  report on Form 8-K to
         report that it changed its outside  auditing firm from Arthur  Andersen
         LLP to Keller Bruner & Company, LLP.



                                       23

<PAGE>




                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed  on its  behalf  by the  undersigned  thereunto  duly
authorized.




                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
                      ------------------------------------

                                       Registrant



Date: November 10, 1999              /s/ Jeanne D. Hubbard
     -------------------            ----------------------------------------
                                        Jeanne  D. Hubbard
                                        Chairwoman of the Board,
                                          President and Director
                                        (Principal Executive Officer)


Date: November 10, 1999              /s/ Karen E. Schafke
     -------------------            -----------------------------------------
                                          Karen E. Schafke
                                        Chief Financial Officer















                                       24

<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                   1000

<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         5224
<INT-BEARING-DEPOSITS>                         1513
<FED-FUNDS-SOLD>                               4204
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    13006
<INVESTMENTS-CARRYING>                         3947
<INVESTMENTS-MARKET>                           3901
<LOANS>                                        102989
<ALLOWANCE>                                    1145
<TOTAL-ASSETS>                                 132917
<DEPOSITS>                                     110260
<SHORT-TERM>                                   6554
<LIABILITIES-OTHER>                            948
<LONG-TERM>                                    975
                          12525
                                    0
<COMMON>                                       0
<OTHER-SE>                                     1655
<TOTAL-LIABILITIES-AND-EQUITY>                 132917
<INTEREST-LOAN>                                6769
<INTEREST-INVEST>                              1067
<INTEREST-OTHER>                               0
<INTEREST-TOTAL>                               7836
<INTEREST-DEPOSIT>                             2310
<INTEREST-EXPENSE>                             2485
<INTEREST-INCOME-NET>                          5351
<LOAN-LOSSES>                                  70
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                4054
<INCOME-PRETAX>                                2377
<INCOME-PRE-EXTRAORDINARY>                     2377
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1450
<EPS-BASIC>                                  .70
<EPS-DILUTED>                                  .68
<YIELD-ACTUAL>                                 5.88
<LOANS-NON>                                    163
<LOANS-PAST>                                   10
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                351
<ALLOWANCE-OPEN>                               1134
<CHARGE-OFFS>                                  109
<RECOVERIES>                                   50
<ALLOWANCE-CLOSE>                              1145
<ALLOWANCE-DOMESTIC>                           1131
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        14



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission