ABIGAIL ADAMS NATIONAL BANCORP INC
10KSB, 2000-03-30
STATE COMMERCIAL BANKS
Previous: NATIONAL CONSUMER COOPERATIVE BANK /DC/, 10-K, 2000-03-30
Next: GATX CAPITAL CORP, 10-K, 2000-03-30



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-KSB

(Mark One)

[X]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the fiscal year ended December 31, 1999
                               -----------------

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from ______ to ___________

     Commission file number 0-10971

                     ABIGAIL ADAMS NATIONAL BANCORP. INC.
- --------------------------------------------------------------------------------
          (Name of small business issuer as specified in its charter)

              Delaware                                 52-1508198
- --------------------------------------------------------------------------------
(State or other jurisdiction of                      I.R.S. Employer
incorporation or organization)                     Identification Number)


1627 K Street, N.W., Washington, D C.                         20006
- --------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)

                                (202) 466-4090
- --------------------------------------------------------------------------------
               (Issuer's telephone number, including area code)

     Securities registered pursuant to Section 12(b) of the Act: None

     Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock par value $.01 per share
- --------------------------------------------------------------------------------
                               (Title of Class)

     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period as the registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past 90 days.

Yes X No__
    --

     Check if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-B contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

State issuer's revenues for its most recent fiscal year $12,187,000.

The aggregate market value of the voting stock held by non-affiliates of the
registrant, computed by reference to the average of the bid and asked prices of
such stock on the NASDAQ Market as of March 9, 2000, was $14.4 million. (The
exclusion from such amount of the market value of the shares owned by any person
shall not be deemed an admission by the registrant that such person is an
affiliate of the registrant.)

As of March 10, 2000, the Company had issued and outstanding 2,086,753 shares of
Common Stock.

                      DOCUMENTS INCORPORATED BY REFERENCE
 Portions of the Proxy Statement for the 2000 Annual Meeting of Stockholders of
   Abigail Adams National Bancorp, Inc., to be filed with the Securities and
   Exchange Commission on or before April 30, 2000, are incorporated herein by
   reference in Part III of this Annual Report on Form 10-KSB.
<PAGE>

                                    PART I
                                    ------

Item 1.   Business

General

     Abigail Adams National Bancorp, Inc. (the "Company") is a Delaware-
chartered bank holding company which conducts business through its wholly-owned
bank subsidiary, The Adams National Bank (the "Bank"). The Bank serves the
nation's capital through five full-service offices located in Washington, D.C.
The Company is subject to regulation by the Board of Governors of the Federal
Reserve System (the "Federal Reserve Board"). The Company's assets consist
primarily of shares of the Bank's common stock and cash it receives from the
Bank in the form of dividends or other capital distributions. At December 31,
1999, the Company had consolidated assets of $141,770,000, deposits of
$122,570,000 and stockholders' equity of $14,459,000. The Bank exceeds all
applicable regulatory capital requirements. See "Supervision and Regulation."

     The Bank was founded in 1977 as a national bank.  Its deposits are
federally insured to the maximum amount permitted by law.

     The executive office of both the Company and the Bank is located at 1627 K
Street, N.W., Washington, D.C. 20006. The telephone number is (202) 466-4090.

Market Area

     The Bank draws most of its customer deposits and conducts most of its
lending activities from and within the Washington, D.C. metropolitan region,
including suburban Virginia and Maryland. The nation's capital attracts a
significant number of businesses of all sizes, professional corporations and
national nonprofit organizations. The Bank actively solicits banking
relationships with these firms and organizations, as well as their professional
staff, and with the significant population of high net worth individuals who
live and work in the region.

Services of the Bank

     The Bank is a community oriented financial institution offering a full
range of banking services to its customers.  The Bank attracts deposits from the
general public and historically has used such deposits, together with other
funds to provide a broad level of commercial and retail banking services in
Washington, D.C. and the surrounding communities.

     The services offered by the Bank can be broadly characterized as being
commercial or retail in nature. Commercial services offered by the Bank include
offering a variety of commercial real estate and commercial business loans, cash
management services, letters of credit and collateralized repurchase agreements.
Commercial business loans are typically made on a secured basis to corporations,
partnerships and individual businesses.  To a lesser extent, the Bank offers
consumer loans to its retail customers. The Bank's retail banking services also
include offering a variety of deposit account products including transaction
accounts, money market accounts, certificates of deposit and Individual
Retirement Accounts.  The Bank uses funds it has on hand as well as borrowings
in order to fund its lending and investment activities.

     The Bank has automated teller machine access to the MOST and CIRRUS
systems.  The Bank also offers its customers computer banking and 24 hour
telephone banking services, VISA credit card services and custodial services.
<PAGE>

Lending Activities

     The Bank provides a range of commercial and retail lending services to
individuals, small to medium-sized businesses, professional corporations,
nonprofit organizations and other organizations. These services include, but are
not limited to, commercial business loans, commercial real estate loans,
renovation and mortgage loans, loan participations, consumer loans, revolving
lines of credit and letters of credit, with an emphasis on commercial real
estate lending. Consumer lending primarily consists of automobile, home equity
and personal loans made on a direct, secured basis. Real estate loans are
originated for both commercial and consumer purposes. To a lesser extent, the
Bank originates one-to-four family mortgage or residential loans and
construction loans.  The Bank offers loans which have fixed rates as well as
loans with rates which adjust periodically. At December 31, 1999, approximately
61% of the Bank's total loan portfolio was comprised of loans with adjustable
rates.

     The Bank provides financing to nonprofit organizations for construction and
renovation of local headquarters, working capital lines of credit and equipment
financing. Current nonprofit customers of the Bank include organizations which
focus on issues relating to children's rights, community housing, education and
health care. At December 31, 1999, commercial and real estate loans to these
customers totaled $1,175,000.

     Commercial and real estate lending is performed by the Bank's Lending
Division, which is comprised of five loan officers and a credit analyst. The
Treasury Division includes the Loan Operations' staff of five, who are
responsible for preparing loan documents, recording and processing new loans and
loan payments, ensuring compliance with regulatory requirements, and working
with the Lending Division, in order to ensure the timely receipt of all initial
and ongoing loan documentation and the prompt reporting of any exceptions.
Credit analysis on loans is performed by either individual loan officers or the
credit analyst, using a credit analysis computer program, which provides not
only the flexibility necessary to analyze loans but also the structure to ensure
that all documentation requirements are appropriately met.

     Policies and procedures have been established by the Bank to promote safe
and sound lending. Loan officers have individual lending authorities based on
the individual's seniority and experience. Loans in excess of individual
officers' lending limits are presented to the Officers' Loan Committee ("OLC"),
which meets weekly, and is comprised of all loan officers and the President of
the Bank. While a maximum of three loan officers may pool their loan authorities
to approve a loan, most loans over $100,000 are brought to the OLC. The OLC has
authority to approve unsecured loans up to $250,000 and secured loans up to
$500,000. Loans over $250,000 on an unsecured basis and over $500,000 on a
secured basis are brought to the Executive Loan Committee ("ELC"), which meets
approximately twice per month. The ELC is comprised of two outside directors and
the President of the Bank. In addition to approving new loans, this Committee
approves the restructuring of existing loans, reviews past due loans and
approves the charge-off of loans.

                                       3
<PAGE>

     Loan Portfolio Composition.  The following information concerning the
composition of the Bank's loan portfolio in dollar amounts is presented (before
deductions for allowances for losses) as of the dates indicated.


                                                            At
                                                       December 31,
                                               ----------------------------
                                                   1999            1998
                                               ------------     -----------


Commercial...........................           $ 28,646,000   $23,094,000
Real Estate:
 Commercial mortgage.................             50,752,000    43,924,000
 Residential mortgage................             20,991,000    20,190,000
Construction and development.........              6,540,000     5,154,000
Installment to individuals...........              2,135,000     2,069,000
                                                ------------   -----------
 Total Loans:                                    109,064,000    94,431,000
Less: Deferred income and unearned                  (241,000)     (211,000)
   discounts                                    ------------   -----------
Total, net...........................           $108,823,000   $94,220,000
                                                ============   ===========
Commercial Business Lending

     The Bank provides a wide range of commercial business loans, including
lines of credit for working capital purposes and term loans for the acquisition
of equipment and other purposes. In most cases, the Bank has collateralized
these loans and/or taken personal guarantees to help assure repayment.
Collateral for these loans generally includes accounts receivable, inventory,
equipment and real estate. Terms of commercial business loans generally range
from one year to three years. These loans often require that borrowers maintain
certain levels of deposits with the Bank as compensating balances. Commercial
business lending generally involves greater risk than residential mortgage
lending and involves risks that are different from those associated with
residential, commercial and multi-family real estate lending. Although
commercial business loans are often collateralized by real estate, equipment,
inventory, accounts receivable or other business assets, the liquidation of
collateral in the event of a borrower default is often not a sufficient source
of repayment because accounts receivable may be uncollectible and inventories
and equipment may be obsolete or of limited use. The primary repayment risk for
commercial loans is the failure of the business due to economic or financial
factors. As of December 31, 1999, commercial loans totaled $28,646,000.

     The Bank also offers SBA-guaranteed loans which provide better terms and
more flexible repayment schedules than conventional financing. As lending
requirements of small businesses grow to exceed the Bank's lending limit, the
Bank has the ability to sell participations in these larger loans to other
financial institutions. The Bank believes that such participations will help to
preserve lending relationships while providing a high level of customer service.
At December 31, 1999, SBA-guaranteed loans totaled $4,745,000.

Real Estate Lending

     At December 31, 1999, the Bank's real estate loan portfolio consisted of
commercial real estate mortgages totaling $50,752,000, and residential real
estate mortgages totaling $20,991,000. The majority of these loans have
adjustable rates.  Commercial real estate loans are generally for terms of five
years and amortize over a 15- and 25-year period.  Commercial real estate loans
are generally originated in amounts up to 75% loan to value of the underlying
collateral.

     The majority of the $6,540,000 in loans classified as construction and land
development loans at December 31, 1999 are primarily for construction and
renovation of commercial real estate properties. Construction financing
generally is considered to involve a higher degree of risk of loss than long-
term financing on improved, occupied real

                                       4
<PAGE>

estate. Multi-family and commercial real estate lending involves significant
additional risks as compared to one- to four-family residential lending. For
example, such loans typically involve large loans to single borrowers or related
borrowers. The payment experience on such loans is typically dependent on the
successful operation of the project, and these risks can be significantly
affected by the supply and demand conditions in the market for commercial
property and multi-family residential units. To minimize these risks, the Bank
limits the aggregate amount of outstanding construction loans, and generally
makes such loans only in its market area and to borrowers with which it has
substantial experience or who are otherwise well known to the Bank. It is the
Bank's current practice to obtain personal guarantees and current financial
statements from all principals obtaining commercial real estate loans. The Bank
also obtains appraisals on each property in accordance with applicable
regulations.

Consumer Lending

     The Bank's consumer lending includes loans for motor vehicles, home
improvement, home equity, small personal credit lines and credit card
borrowings. Consumer loans generally involve more risk than first mortgage
residential and commercial real estate loans. Repossessed collateral for a
defaulted loan may not provide an adequate source of repayment of the
outstanding loan balance as a result of damage, loss or depreciation, and the
remaining deficiency often does not warrant further substantial collection
efforts against the borrower. In addition, loan collections are dependent on the
borrower's continuing financial stability. Further, the application of various
federal and state laws, including federal and state bankruptcy and insolvency
laws, may limit the amount which can be recovered. In underwriting consumer
loans, the Bank considers the borrower's credit history, an analysis of the
borrower's income, expenses and ability to repay the loan and the value of the
collateral.  At December 31, 1999, consumer loans totaled $2,135,000.

Delinquencies and Classified Assets

     Collection Procedures.  Outstanding loans are reviewed on a weekly basis.
When a loan becomes 10 days past due, loan officers attempt to contact the
borrower.  Generally, loans that are 30 days delinquent will receive a default
notice from the Bank.  With respect to consumer loans, the Bank will commence
efforts to repossess the collateral after the loan becomes 30 days delinquent.
Generally, after 90 days the Bank will commence legal action.

     Loans Past Due and Nonperforming Assets.  Loans are reviewed on a regular
basis and are placed on nonaccrual status when, in the opinion of management,
the collection of additional interest is doubtful.  Loans are placed on
nonaccrual status when either principal or interest is 90 days or more past due.
Interest accrued and unpaid at the time a loan is placed on a nonaccrual status
is reversed from interest income.  At December 31, 1999, the Bank had
nonperforming loans of $78,000 and a ratio of nonperforming loans to total
assets of 0.06%.

     Allowance for Loan Losses.  The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the risk
inherent in the loan portfolio and current economic conditions.  Such evaluation
also includes a review of all loans on which full collectibility may not be
reasonably assured, considers among other matters, the estimated net realizable
value or the fair value of the underlying collateral, economic conditions,
historical loan loss experience, geographic concentrations and other factors
that warrant recognition in providing for an adequate loan loss allowance.  In
addition, various regulatory agencies, as an integral part of their examination
process, periodically review the Bank's allowance for loan losses and valuation
of other real estate owned.  Such agencies may require us to recognize additions
to the allowance based on their judgment about information available to them at
the time of their examination.  At December 31, 1999, the total allowance was
$1,137,000, which amounted to 1.04% of total loans and 14.55% of nonperforming
loans.  Management considers whether the allowance should be adjusted to protect
against risks in the loan portfolio.  Management will continue to monitor and
modify the level of the allowance for loan losses in order to maintain it at a
level which management considers adequate to provide for potential loan losses.

     For the year ended December 31, 1999, gross interest income which would
have been recorded had the non-accruing loans of $70,000 been current in
accordance with their original terms amounted to $18,000.  The amounts

                                       5
<PAGE>

that were included in interest income on such loans was $23,000 for the year
ended December 31, 1999. For further information regarding the Bank's allowance
for loan losses and asset quality see "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Asset Quality" in the Annual
Report to Shareholders and Note 4 to the Notes to the Consolidated Financial
Statements.

Investment Activities

     The Bank's investment portfolio consists of obligations of U.S. Government
agencies and corporations, mortgage-backed securities, equity securities, and
obligations of states and political subdivisions.  At December 31, 1999,
investments in obligations of U.S. Government agencies and corporations totaled
$15,833,000 of which $12,834,000 were classified as available for sale.  Total
investment securities were $16,761,000 at December 31, 1999.  For further
information regarding the Bank's investments see "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Analysis of
Investments" in the Annual Report to Shareholders.

Deposits

     The Bank offers a variety of deposit accounts with a range of interest
rates and terms.  The flow of deposits is influenced by a variety of factors
including general economic conditions, changes in market rates, prevailing
interest rates and competition.  The Bank relies on competitive pricing of its
deposit products and customer service to attract and retain deposits, however
market interest rates and rates offered by competing financial institutions
significantly affect the Bank's ability to attract and retain deposits.

     The following table sets forth the dollar amount of deposits in the various
types of deposit programs offered by the Bank as of the dates indicated.


                                        December 31,
                           --------------------------------------
                             1999                       1998
                           ------------------  ------------------
                            Amount   Percent    Amount   Percent
                           --------  --------  --------  --------
                                   (Dollars in Thousands)

Demand deposits..........  $ 36,817     30.0%  $ 31,058     28.6%
Savings accounts.........     2,947      2.4      2,798      2.6
NOW accounts.............    11,988      9.8      9,499      8.7
Money market accounts....    27,951     22.8     26,207     24.1
                           --------    -----   --------    -----
Total non-certificates...    79,703     65.0     69,562     64.0
                           --------    -----   --------    -----

Total certificates.......    42,867     35.0     39,103     36.0
                           --------    -----   --------    -----
Total deposits...........  $122,570    100.0%  $108,665    100.0%
                           ========    =====   ========    =====

     The following table shows weighted average rate and maturity information
for the Bank's certificates of deposit as of December 31, 1999.

<TABLE>
<CAPTION>

Certificate accounts maturing in quarter ending:         Total     Weighted     Percent of
- -----------------------------------------------         Balance   Average Rate    Total
                                                        -------  -------------  -----------
<S>                                                 <C>      <C>            <C>
  (Dollars in Thousands)

 Less than 3 months...............................      $ 9,868          4.80%        23.0%
 More than 3 months...............................       10,954          4.98         25.6
 More than 6 months...............................       18,080          5.34         42.1
 More than 1 year.................................        3,444          5.33          7.5
 More than 3 years................................          711          6.13          1.7
 More than 5 years................................           50          5.98          0.1
                                                        -------          ----        -----
 Total............................................      $42,867          5.14%       100.0%
                                                        =======          ====        =====

</TABLE>

                                       6
<PAGE>

     The following table indicates the amount of the Bank's certificates of
deposit and other deposits by time remaining until maturity as of December 31,
1999.

<TABLE>
<CAPTION>

                                                                  Maturity
                                               ----------------------------------------------
                                                          Over     Over
                                               3 Months  3 to 6   6 to 12    Over
                                               or Less   Months   Months   12 Months   Total
                                               --------  -------  -------  ---------  -------
<S>                                            <C>       <C>      <C>      <C>        <C>
 (In Thousands)

Certificates of deposit less than $100,000...    $5,753  $ 6,606  $10,406     $2,035  $24,800

Certificates of deposit of $100,000 or more..     4,115    4,348    7,674      1,930   18,067
                                                 ------  -------  -------     ------  -------
 Total certificates of deposit................    $9,868  $10,954  $18,080     $3,965  $42,867
                                                 ======  =======  =======     ======  =======
</TABLE>
- ---------------------------------------
/(1)/Deposits from governmental and other public entities.

Borrowed Funds

     The Company's short-term borrowings consist of federal funds purchased,
FHLB advances of one year or less, and securities sold under repurchase
agreements.  Long-term debt consists of a term advance from the FHLB entered
into on October 1, 1996, maturing on December 1, 2008, at a fixed rate of 7.95%.

     The following table sets forth the maximum month-end balance and average
balance of long-term debt and short-term borrowings for the periods indicated.

<TABLE>
<CAPTION>
                                         At December 31,
                                  ---------------------------
                                                                         1999               1998
                                                                       ---------           -------
                                                                               (In Thousands)

Maximum Balance:
- ---------------
<S>                                                                     <C>              <C>
 Long-term debt.....................................................    $  1,023          $  1,086
 Short-term borrowings..............................................       5,413             4,899
Average Balance:
 Long-term debt.....................................................    $    993          $  1,052
 Short-term borrowings..............................................       4,127             3,920
</TABLE>
     The following table sets forth certain information as to the Bank's
borrowings at the dates indicated.  The Bank had no other borrowings outstanding
at the date indicated.

<TABLE>
<CAPTION>
                                                                             At December 31,
                                                                     -----------------------------
                                                                       1999                 1998
                                                                     ---------            --------
                                                                         ( Dollars in Thousands)
<S>                                                                  <C>                    <C>
FHLB advances.......................................................    $    958            $1,023
Securities sold under agreements to repurchase......................       3,193             4,648
                                                                        --------            ------
 Total borrowings...................................................    $  4,151            $5,671
                                                                        ========            ======
Weighted average interest rate of FHLB advances.....................        6.95%             6.99%
Weighted average interest rate of securities sold under agreements
 to repurchase......................................................        4.25%             4.70%
</TABLE>
Competition

     The Bank faces strong competition among financial institutions in
Washington, D.C., Northern Virginia and suburban Maryland for both deposits and
loans. Principal competitors include other community commercial banks and larger
financial institutions with branches in the Bank's service area. Intense
competition is expected to continue as bank mergers and acquisitions of smaller
banks by larger institutions in the Washington, D.C. metropolitan region may be
expected to continue for the foreseeable future.

                                       7
<PAGE>

     The primary factors in competing for deposits are interest rates,
personalized services, the quality and range of financial services, convenience
of office locations and office hours. Competition for deposits comes primarily
from other commercial banks, savings associations, credit unions, money market
funds and other investment alternatives. The primary factors in competing for
loans are interest rates, loan origination fees, the quality and range of
lending services and personalized services. Competition for loans comes
primarily from other commercial banks, savings associations, mortgage banking
firms, credit unions and other financial intermediaries. The Bank faces
competition for deposits and loans throughout its market areas not only from
local institutions but also from out-of-state financial intermediaries which
have opened loan production offices or which solicit deposits in its market
areas. Many of the financial intermediaries operating in the Bank's market areas
offer certain services, such as trust, investment and international banking
services, which the Bank does not offer. Additionally, banks with larger
capitalization and financial intermediaries not subject to bank regulatory
restrictions have larger lending limits and are thereby able to serve the needs
of larger customers.

     In order to compete with other financial services providers, the Bank
principally relies upon local promotional activities, personal relationships
established by officers, directors and employees with its customers, and
specialized services tailored to meet its customers' needs. In those instances
where the Bank is unable to accommodate a customer's needs, the Bank will
arrange for those services to be provided by its correspondents.

Employees

     At December 31, 1999, the Company employed 52 people on a full time basis.
The employees are not represented by a union and management believes that its
relations with its employees are good.

Supervision and Regulation

     The commercial banking business is not only affected by general economic
conditions but is also influenced by the monetary and fiscal policies of the
federal government and the policies of regulatory agencies, particularly the
Federal Reserve Board. The Federal Reserve Board implements national monetary
policies by its open-market operations in U.S. Government securities, by
adjusting the required level of reserves for financial institutions subject to
its reserve requirements and by varying the discount rates applicable to
borrowings by depository institutions. The actions of the Federal Reserve Board
in these areas influence the growth of bank loans, investments and deposits and
also affect interest rates charged on loans and paid on deposits. The nature and
impact of any future changes in monetary policies cannot be predicted.

     Bank holding companies and banks are extensively regulated under both
federal and state law. Set forth below is a summary description of certain
provisions of certain laws which relate to the regulation of the Company and the
Bank. The description does not purport to be complete and is qualified in its
entirety by reference to the applicable laws and regulations.

The Company

     The Company, as a registered bank holding company, is subject to regulation
under the Bank Holding Company Act of 1956, as amended (the "BHCA"). Such
regulations include prior approval of Company affiliates and subsidiaries. The
Company is required to file quarterly reports and annual reports with the
Federal Reserve Board and such additional information as the Federal Reserve
Board may require pursuant to the BHCA. The Federal Reserve Board may conduct
examinations of the Company and its subsidiaries.

     The Federal Reserve Board may require that the Company terminate an
activity or terminate control of or liquidate or divest certain subsidiaries or
affiliates when the Federal Reserve Board believes the activity or the control
of the subsidiary or affiliate constitutes a significant risk to the financial
safety, soundness or stability of any of its banking subsidiaries. The Federal
Reserve Board also has the authority to regulate provisions of certain bank
holding company debt, including authority to impose interest ceilings and
reserve requirements on such debt. Under certain

                                       8
<PAGE>

circumstances, the Company must file written notice and obtain approval from the
Federal Reserve Board prior to purchasing or redeeming its equity securities.

     Under the BHCA and regulations adopted by the Federal Reserve Board, a bank
holding company and its nonbanking subsidiaries are prohibited from requiring
certain tie-in arrangements in connection with any extension of credit, lease or
sale of property or furnishing of services. Further, the Company is required by
the Federal Reserve Board to maintain certain levels of capital.

     The Company is required to obtain the prior approval of the Federal Reserve
Board for the acquisition of more than 5% of the outstanding shares of any class
of voting securities or substantially all of the assets of any bank or bank
holding company. Prior approval of the Federal Reserve Board is also required
for the merger or consolidation of the Company and another bank holding company.

     The Company is prohibited by the BHCA, except in certain statutorily
prescribed instances, from acquiring direct or indirect ownership or control of
more than 5% of the outstanding voting shares of any company that is not a bank
or bank holding company and from engaging directly or indirectly in activities
other than those of banking, managing or controlling banks or furnishing
services to its subsidiaries. However, the Company, subject to the prior
approval of the Federal Reserve Board, may engage in any activities, or acquire
shares of companies engaged in activities that are deemed by the Federal Reserve
Board to be so closer, related to banking or managing or controlling banks as to
be a proper incident thereto.

     Under Federal Reserve Board regulations, a bank holding company is required
to serve as a source of financial and managerial strength to its subsidiary
banks and may not conduct its operations in an unsafe or unsound manner. In
addition, it is the Federal Reserve Board's policy that in serving as a source
of strength to its subsidiary banks, a bank holding company should stand ready
to use available resources to provide adequate capital funds to its subsidiary
banks during periods of financial stress or adversity and should maintain the
financial flexibility and capital-raising capacity to obtain additional
resources for assisting its subsidiary banks. A bank holding company's failure
to meet its obligations to serve as a source of strength to its subsidiary banks
will generally be considered by the Federal Reserve Board to be an unsafe and
unsound banking practice or a violation of the Federal Reserve Board's
regulations or both. This doctrine has become known as the "source of strength"
doctrine. The validity of the source of strength doctrine has been and is likely
to continue to be the subject of litigation-until definitively resolved by the
courts or by Congress.

The Bank

     The Bank, as a national banking association, is subject to primary
supervision, examination and regulation by the Office of the Comptroller of the
Currency (the"OCC"). If, as a result of an examination of the Bank, the OCC
should determine that the financial condition, capital resources, asset quality,
earnings prospects, management, liquidity or other aspects of the Bank's
operations are unsatisfactory or that the Bank or its management is violating or
has violated any law or regulation, various remedies are available to the OCC.
Such remedies include the power to enjoin "unsafe or unsound practices,'' to
require affirmative action to correct any conditions resulting from any
violation of law or unsafe or unsound practice, to issue an administrative order
that can be judicially enforced, to direct an increase in capital, to restrict
the growth of the Bank, to assess civil monetary penalties, and to remove
officers and directors. The FDIC has similar enforcement authority, in addition
to its authority to terminate a bank's deposit insurance, in the absence of
action by the OCC and upon a finding that a bank is in an unsafe or unsound
condition, is engaging in unsafe or unsound activities, or that its conduct
poses a risk to the deposit insurance fund or may prejudice the interest of its
depositors. The Bank is not subject to any such actions by the OCC or the FDIC.

     The deposits of the Bank are insured by the FDIC in the manner and to the
extent provided by law. For this protection, the Bank pays a semiannual
statutory assessment.  Various other requirements and restrictions under the
laws of the United States affect the operations of the Bank. Federal statutes
and regulations relate to many aspects of the Bank's operations, including
reserves against deposits, interest rates payable on deposits, loans,
investments,

                                       9
<PAGE>

mergers and acquisitions, borrowings, dividends, locations of branch offices,
capital requirements and disclosure obligations to depositors and borrowers.
Further, the Bank is required to maintain certain levels of capital.

Restrictions on Transfers of Funds to the Company by the Bank

     The Company is a legal entity separate and distinct from the Bank. The
Company's ability to pay cash dividends is limited by Delaware corporate law. In
addition, the prior approval of the OCC is required if the total of all
dividends declared by the Bank in any calendar year exceeds the Bank's net
profits (as defined) for that year combined with its retained net profits (as
defined) for the preceding two years, less any transfers to surplus.

     The OCC also has authority to prohibit the Bank from engaging in activities
that, in the OCC's opinion, constitute unsafe or unsound practices in conducting
its business. It is possible, depending upon the financial condition of the bank
in question and other factors, that the OCC could assert that the payment of
dividends or other payments might, under some circumstances, be such an unsafe
or unsound practice. Further, the OCC and the Federal Reserve Board have
established guidelines with respect to the maintenance of appropriate levels of
capital by banks or bank holding companies under their jurisdiction. Compliance
with the standards set forth in such guidelines and the restrictions that are or
may be imposed under the prompt corrective action provisions of federal law
could limit the amount of dividends which the Bank or the Company may pay.

     The Bank is subject to certain restrictions imposed by federal law on any
extensions of credit to, or the issuance of a guarantee or letter of credit on
behalf of, the Company or other affiliates, the purchase of or investments in
stock or other securities thereof, the taking of such securities as collateral
for loans and the purchase of assets of the Company or other affiliates. Such
restrictions prevent the Company and such other affiliates from borrowing from
the Bank unless the loans are secured by marketable obligations of designated
amounts. Further, such secured loans and investments by the Bank to or in the
Company or to or in any other affiliate is limited to 10% of the Bank's capital
and surplus (as defined by federal regulations) and such secured loans and
investments are limited, in the aggregate, to 20% of the Bank's capital and
surplus (as defined by federal regulations). Additional restrictions on
transactions with affiliates may be imposed on the Bank under the prompt
corrective action provisions of federal law.

Capital Standards

     The Federal Reserve Board and the OCC have adopted risk-based minimum
capital guidelines intended to provide a measure of capital that reflects the
degree of risk associated with a banking organization's operations for both
transactions reported on the balance sheet as assets and transactions, which are
recorded as off balance sheet items. Under these guidelines, nominal dollar
amounts of assets and credit equivalent amounts of off balance sheet items are
multiplied by one of several risk adjustment percentages, which range from 0%
for assets with low credit risk, such as certain U.S. Treasury secures, to 100%
for assets with relatively high credit risk, such as business loans.

     A banking organization's risk-based capital ratios are obtained by dividing
its qualifying capital by its total risk adjusted assets. The regulators measure
risk-adjusted assets, which include off balance sheet items, against both total
qualifying capital (the sum of Tier 1 capital and limited amounts of Tier 2
capital) and Tier 1 capital. Tier 1 capital consists primarily of common stock,
retained earnings, noncumulative perpetual preferred stock (cumulative perpetual
preferred stock for bank holding companies) and minority interests in certain
subsidiaries, less most intangible assets. Tier 2 capital may consist of a
limited amount of the allowance for possible loan and lease losses, cumulative
preferred stock, long-term preferred stock, eligible term subordinated debt and
certain other instruments with some characteristics of equity. The inclusion of
elements of Tier 2 capital is subject to certain other requirements and
limitations of the federal banking agencies. The federal banking agencies
require a minimum ratio of qualifying total capital to risk-adjusted assets of
8% and a minimum ratio of Tier 1 capital to risk-adjusted assets of 4%. In
addition to the risk-based guidelines, federal banking regulators require
banking organizations to maintain a minimum amount of Tier 1 capital to total
assets, referred to as the leverage ratio.

                                      10
<PAGE>

     Only a well-capitalized depository institution may accept brokered deposits
without prior regulatory approval. Under FDIC regulations, an institution is
generally considered "well capitalized" if it has a total risk-based capital
ratio of at least 10%, a Tier I risk-based capital ratio of at least 6%, and a
Tier I capital (leverage) ratio of at least 5%. Federal law generally requires
full-scope on-site annual examinations of all insured depository institutions by
the appropriate federal bank regulatory agency although, the examination may
occur at longer intervals for small well-capitalized or state chartered banks.

     Federally supervised banks and savings associations are currently required
to report deferred tax assets in accordance with SFAS No. 109. See Note 8 of the
Notes to Consolidated Financial Statements. The federal banking agencies issued
final rules, effective April 1, 1995, which limit the amount of deferred tax
assets that are allowable in computing an institution's regulatory capital.

     The current risk-based capital ratio analysis establishes minimum
supervisory guidelines and standards. It does not evaluate all factors affecting
an organization's financial condition. Factors which are not evaluated include
(i) overall interest rate exposure; (ii) quality and level of earnings; (iii)
investment or loan portfolio concentrations; (iv) quality of loans and
investments; (v) the effectiveness of loan and investment policies; (vi) certain
risks arising from nontraditional activities and (vii) management's overall
ability to monitor and control other financial and operating risks, including
the risks presented by concentrations of credit and nontraditional activities.
The capital adequacy assessment of federal bank regulators will, however,
continue to include analyses of the foregoing considerations and in particular,
the level and severity of problem and classified assets. Market risk of a
banking organization--risk of loss stemming from movements in market prices--is
not evaluated under the current risk-based capital ratio analysis (and is
therefore analyzed by the bank regulators through a general assessment of an
organization's capital adequacy) unless trading activities constitute 10% of $1
billion or more of the assets of such organization. Such an organization (unless
exempted by the banking regulators) and certain other banking organization
designated by the banking regulators must, beginning on or before January 1,
1998, include in its risk-based capital ratio analysis charges for, and hold
capital against, general market risk of all positions held in its trading
account and of foreign exchange and commodity positions wherever located, as
well as against specific risk of debt and equity positions located in its
trading account. Currently, the Company does not calculate a risk-based capital
charge for its market risk.

     Future changes in regulations or practices could further reduce the amount
of capital recognized for purposes of capital adequacy. Such a change could
affect the ability of the Bank to grow and could restrict the amount of profits,
if any, available for the payment of dividends.

Prompt Corrective Action and Other Enforcement Mechanisms

     Federal law requires each federal banking agency to take prompt corrective
action to resolve the problems of insured depository institutions, including but
not limited to those that fall below one or more prescribed minimum capital
ratios. The law requires each federal banking agency to promulgate regulations
defining the following five categories in which an insured depository
institution will be placed, based on the level of its capital ratios: well
capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized. In September 1992, the federal
banking agencies issued uniform final regulations implementing the prompt
corrective action provisions of federal law.

     An institution that, based upon its capital levels, is classified as "well
capitalized," "adequately capitalized" or "undercapitalized" may be treated as
though it were in the next lower capital category if the appropriate federal
banking agency, after notice and opportunity for hearing, determines that an
unsafe or unsound condition or an unsafe or unsound practice warrants such
treatment. At each successive lower capital category, an insured depository
institution is subject to more restrictions. The federal banking agencies,
however, may not treat an institution as "critically undercapitalized" unless
its capital ratio actually warrants such treatment.

                                      11
<PAGE>

     In addition to restrictions and sanctions imposed under the prompt
corrective action provisions, commercial banking organizations may be subject to
potential enforcement actions by the federal regulators for unsafe or unsound
practices in conducting their businesses or for violations of any law, rule,
regulation or any condition imposed in writing by the agency or any written
agreement with the agency. Enforcement actions may include the imposition of a
conservator or receiver, the issuance of a cease and desist order that can be
judicially enforced, the termination of insurance of deposits (in the case of a
depository institution), the imposition of civil money penalties, the issuance
of directives to increase capital, the issuance of formal and informal
agreements, the issuance of removal and prohibition orders against institution-
affiliated parties and the enforcement of such actions through injunctions or
restraining orders based upon a judicial determination that the agency would be
harmed if such equitable relief was not granted.

Safety and Soundness Standards

     In July 1995, the federal banking agencies adopted final guidelines
establishing standards for safety and soundness. The guidelines set forth
operational and managerial standards relating to internal controls, information
systems and internal audit systems, loan documentation, credit underwriting,
interest rate exposure, asset growth and compensation, fees and benefits.
Guidelines for asset quality and earnings standards will be adopted in the
future. The guidelines establish the safety and soundness standards that the
agencies will use to identify and address problems at insured depository
institutions before capital becomes impaired. If an institution fails to comply
with a safety and soundness standard, the appropriate federal banking agency may
require the institution to submit a compliance plan. Failure to submit a
compliance plan or to implement an accepted plan may result in enforcement
action.

Premiums for Deposit Insurance

     Federal law has established several mechanisms to increase funds to protect
deposits insured by the Bank Insurance Fund ("BIF") administered by the FDIC.
The FDIC is authorized to borrow up to $30 billion from the United States
Treasury; up to 90% of the fair market value of assets of institutions acquired
by the FDIC as receiver from the Federal Financing Bank; and from depository
institutions that are members of the BIF. Any borrowings not repaid by asset
sales are to be repaid through insurance premiums assessed to member
institutions. The result of these provisions is that the assessment rate on
deposits of BIF members could increase in the future. The FDIC also has
authority to impose special assessments against insured deposits.

     The FDIC implemented a final risk-based assessment system, effective
January 1, 1994, under which an institution's premium assessment is based on the
probability that the deposit insurance fund will incur a loss with respect to
the institution, the likely amount of any such loss, and the revenue needs of
the deposit insurance fund. On August 8, 1995, the FDIC issued final regulations
adopting an assessment rate schedule for BIF members of 4 to 31 basis points
effective on June 1, 1995. On November 14, 1995, the FDIC further reduced
deposit insurance premiums to a range of 0 to 2 basis points effective for the
semi-annual period beginning January 1, 1996.

     Under the risk-based assessment system, a BIF member institution such as
the Bank is categorized into one of three capital categories (well capitalized,
adequately capitalized, and undercapitalized) and one of three categories based
on supervisory evaluations by its primary federal regulator (in the Bank's case,
the FDIC). The three supervisory categories are: financially sound with only a
few minor weaknesses (Group A), demonstrates weaknesses that could result in
significant deterioration (Group B), and poses a substantial probability of loss
(Group C). The capital ratios used by the FDIC to define well-capitalized,
adequately capitalized and undercapitalized are the same in the FDIC's prompt
corrective action regulations.  The Bank was not required to pay a deposit
insurance premium for 1998.

     In addition to the payment of deposit insurance assessments, depository
institutions are required to make quarterly assessment payments to the FDIC on
their BIF assessable deposits, which will be paid FICO to enable it to pay
interest and certain other expenses on bonds which it issued pursuant to the
Financing Institutions Reform, Recovery and Enforcement Act of 1989, as amended,
to facilitate the resolution of failed savings associations. Pursuant to the
Federal Home Loan Bank Act, FICO, with the approval of the FDIC, establishes
assessment rates

                                      12
<PAGE>

based upon estimates of (i) expected operating expenses, case resolution
expenditures and income of FICO; (ii) the effect of assessments upon members'
earnings and capital; and (iii) any other factors deemed appropriate by it.
Assessment rates for 1998 were set at 1.2 basis points annually for BIF-
assessable deposits, subject to quarterly review and adjustment.

Community Reinvestment Act

     The Bank is subject to the provisions of the Community Reinvestment Act
("CRA") which requires banks to assess and help meet the credit needs of the
community in which the bank operates. The OCC examines the Bank to determine its
level of compliance with CRA. The OCC and the Federal Reserve Board are required
to consider the level of CRA compliance when regulatory applications are
reviewed.

Interstate Banking and Branching

     Under the Riegel-Neal Interstate Banking and Branching Efficiency Act of
1994, as amended (the "Interstate Act"), beginning one year after the date of
enactment, a bank holding company that is adequately capitalized and managed may
obtain approval under the BHCA to acquire an existing bank located in another
state generally without regard to state law prohibitions on such acquisitions. A
bank holding company, however, can not be permitted to make such an acquisition
if, upon consummation, it would control (a) more than 10% of the total amount of
deposits of insured depository institutions in the United States or (b) 30% or
more of the deposits in the state in which the bank is located. A state may
limit the percentage of total deposits that may be held in that state by any one
bank or bank holding company if application of such limitation does not
discriminate against out of state banks. An out of state bank holding company
may not acquire a state bank in existence for less than a minimum length of time
that may be prescribed by state law except that a state may not impose more than
a five year existence requirement. Since June 1, 1997 (and prior to that date in
some instances), banks have been able to expand across state lines where
qualifying legislation adopted by certain states prior to that date prohibits
such interstate expansion. Banks may also expand across state lines through the
acquisition of an individual branch of a bank located in another state or
through the establishment of a de novo branch in another state where the law of
                               --------
the state in which the branch is to be acquired or established specifically
authorizes such acquisition or de novo branch establishment.
                               --------

Factors Affecting Future Results

     In addition to historical information, this Form 10-KSB includes certain
forward looking statements that involve risks and uncertainties such as
statements of the Company's plans, expectations and unknown outcomes. The
Company's actual results could differ materially from management expectations.
Factors that could contribute to those differences include, but are not limited
to, general economic conditions, legislative and regulatory changes, monetary
and fiscal policies of the federal government, changes in tax policies, rates
and regulations of federal and local tax authorities, changes in interest rates,
deposit flows, the cost of funds, demand for loan products, demand for financial
services, competition, changes in the quality or composition of the Bank's loan
and investment portfolios, changes in ownership status resulting in, among other
things, the loss of eligibility for participation in government and corporate
programs for minority and women-owned banks, change in accounting principles,
policies or guidelines, and other economic, competitive, governmental and
technological factors affecting the Company's operations, markets, products,
services and prices.

                                      13
<PAGE>

Item 2.   Properties.

     The principal executive office of the Company and the main office of the
Bank are located in leased space at 1627 K Street, N.W., Washington, D.C. 20006.
The Bank leases four other offices, located at 2905 M Street, N.W., Washington,
D.C. 20007; Union Station, 50 Massachusetts Avenue, N.E., Washington, D.C.
20002; 1604 17th Street, N.W., Washington, D.C. 20009 and 802 7th Street,:N.W.,
Washington, D.C. 20001. An additional ATM was opened in Union Station in 1989
and a third ATM was opened in Union Station in May 1994. Leases for these
facilities expire as follows:

          Location                                   Expiration of Lease
          --------------------------------------------------------------

          1627 K Street, N.W.                             2002
          2905 M Street, N.W.                             2008
          50 Massachusetts Avenue, N.E.                   2009
          Union Station ATM                               2009
          Union Station ATM                               2009
          802 7th Street, N.W.                            2007
          1604 17th Street, N.W.                          2016


     In 1999, the Company and the Bank incurred rental expense on leased real
estate of approximately $622,000. The Company considers all of the properties
leased by the Bank to be suitable and adequate for their intended purposes.

Item 3. Legal Proceedings

     Although the Bank, from time to time, is involved in various legal
proceedings in the normal course of business, there are no material legal
proceedings to which the Company or the Bank is a party or to which any of their
property is subject, except for the matter discussed below.

     On May 29,1998 a suit was filed in the Court of Chancery of the State of
Delaware by Rose Z. Thorman and Martha Burke as custodian for Holly McMackin,
Jake McMackin, Ashtyn Talley and Casey Talley against Marshall T. Reynolds,
Jeanne D. Hubbard, Robert H. Shell, Jr. and Ferris Baker Watts, Inc.,
defendants, and Abigail Adams National Bancorp, Inc., nominal defendant
asserting claims for individual, derivative and class action for: (1) breach of
fiduciary duties of loyalty and disclosure; (2) aiding and abetting breach of
fiduciary duties; and (3) tortious interference with economic and contractual
relations.  The Company has hired Delaware counsel and is vigorously defending
this suit.  A motion to dismiss this suit was filed on or before July 31, 1998
by the Company and the stockholders/directors.  The Court of Chancery has
granted the plaintiffs leave to file an amended compliant. The plaintiffs have
agreed to dismiss Ferris Baker Watts, Inc. from the state action.  The Company
is awaiting the judge's ruling on the Motion to Dismiss.

     On June 8, 1998 a second suit was filed in United States District Court,
District Court of Delaware by Rose Z. Thorman and Martha Burke, individually and
as custodian for Holly McMackin, Jake McMackin, Ashtyn Talley and Casey Talley
Plaintiffs against the Company, Nominal Defendant and Marshall T. Reynolds,
Jeanne D. Hubbard, Robert H. Shell, Jr. and Ferris Baker Watts, Inc.  The
federal action is based on the same facts underlying the State action, and
asserts both derivative claims on behalf of the bank and individual claims on
behalf of the stockholders of the Bank.  The complaint in the federal action
alleges that certain stockholders/directors of the Bank, and  Marshall T.
Reynolds, Jeanne D. Hubbard, Robert H. Shell, Jr., as well as the investment
banking firm, Ferris Baker Watts, Inc. violated the Securities Exchange Act of
1934 (the "Exchange Act") in soliciting proxies against the proposed merger
between the Bank and Ballston Bancorp, which was not approved by the
shareholders at a special meeting held December 31, 1997, and also alleges that
the individual stockholders/directors violated the Exchange Act in soliciting
proxies to remove four directors of the Bank.  The Company has hired Delaware
counsel and is vigorously defending this suit.  The District Court has stayed
the Federal action pending a decision in the state action.

                                      14
<PAGE>

     Management and the Board of Directors of the Company have reviewed the
above-described litigation and believe that it will prevail on the merits.
Consequently, the Company has not accrued for a potential adverse.

Item 4. Submission of Matters to a Vote of Security-Holders.

     None

                                    PART II
                                    -------

Item 5.   Market for Registrant's Equity and Related Stockholder Matters.

     (a)  The Company's Common Stock is quoted on the Nasdaq Market under the
symbol AANB.

     The following table sets forth the range of the high and low bid prices of
the Company's Common Stock for the prior eight calendar quarters and is based
upon information provided by Nasdaq.

                                                Prices of Common Stock
                                         -------------------------------------
                                                                   Dividends
                                          High        Low             Paid
                                         -------     ------        -----------
Calendar Quarter Ended/(1)/

March 31, 1998                            $11.50     $11.20           $.08
June 30, 1998                              11.80      11.60             --
September 30, 1998                         12.20      12.00            .08
December 31, 1998                          14.20      13.60            .08
March 31, 1999                             11.13      10.81            .10
June 30, 1999                              13.63      12.88            .10
September 30, 1999                         13.13      12.75            .10
December 31, 1999                          10.75      10.13            .10

/(1)/ Common Stock market data gives effect to a five-for-four stock spilt in
the form of a stock dividend which took place on December 31, 1998.

     (b) As of December 31, 1999, the Company had 632 stockholders of record.

Item 6. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

     The Management's Discussion and Analysis is incorporated by reference to
the Company's Annual Report to Shareholders, which is filed as Exhibit 13
hereto.

Item 7. Financial Statements and Supplementary Data.

See Annual Report to Shareholders which is filed at Exhibit 14 hereto.

Item 8. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

     On September 30, 1999, the Board of Directors of the Company determined to
change their outside accounting firm to Keller Bruner & Company, LLP from Arthur
Andersen LLP.  During each of the past two years the opinion of Arthur Andersen
LLP did not contain any adverse opinion or a disclaimer of opinion and was not
qualified or modified as to uncertainty, audit scope, or accounting principles.
During the preceding two years, the Company did not have any disagreements with
Arthur Andersen LLP on any matter of accounting principles or practices,
financial statement disclosure, or auditing scope or procedure which, if not
resolved to Arthur Andersen's satisfaction would have caused it to make
reference to the subject matter of the disagreements in connection with its
report.  On September 30, 1999, the Board of Directors retained Keller Bruner &
Company, LLP.


                                      15
<PAGE>

                                   PART III

     The information called for by Items 9, 10, 11 and 12 is incorporated herein
by reference to the Registrant's definitive Proxy Statement for the 2000 Annual
Meeting of Stockholders to be filed within 120 days after the end of the fiscal
year covered by the Form 10-KSB.

Item 9.   Directors and Executive Officers of the Registrant.

Item 10.  Executive Compensation.

Item 11.  Security Ownership of Certain Beneficial Owners and Management.

Item 12.  Certain Relationships and Related Transactions.

Item 13.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)  Exhibits

Exhibit
Number           Description of Exhibit
- ------           ----------------------

3.1       Certificate of Incorporation of the Company, as amended (1)

3.1.1     Amendment to the Certificate of Incorporation of the Company (2)

3.2       By-laws of the Company, as amended (3)

4.1.1     Rights Agreement dated as of April 12, 1994, between the Company and
          The First National Bank of Maryland, as Rights Agent (Right
          Certificate attached as Exhibit A to Rights Agreement and Summary of
          Rights to Purchase Common Shares attached as Exhibit B to Rights
          Agreement) (4)

4.1.2     First Amendment dated April 20, 1995 between the Company and The First
          National Bank of Maryland, as Rights Agent (5)

10.1      Non-qualified Stock Option Plan, as amended (6)

10.2      Employee Incentive Stock Option Plan and Agreement (7)

10.3      Directors Stock Option Plan and Agreement (8)

10.4      Non-Qualified Stock Option Agreement (9)

10.5      1996 Employee Incentive Stock Option Plan and Agreement (10)

10.6      1996 Directors Stock Option Plan and Agreement (11)

10.7      Amendment to The Adams National Bank Employee Stock Ownership Plan
          with 401(k) provisions, dated February 18, 1997 (12)

10.7.1    Second Amendment to The Adams National Bank Employee Stock
          Ownership Plan with 401(k) Provisions

                                      16
<PAGE>

10.8      Lease Agreement dated November 1, 1992 between Chase Manhattan Bank,
          N.A. as Trustee and The Adams National Bank (14)

10.9      Lease Agreement dated November I, 1992 between Chase Manhattan Bank,
          N.A. as Trustee and The Adams National Bank (15)

10.10     Lease Agreement dated April 21, 1988 between Union Station Joint
          Venture, Ltd. and The Adams National Bank (16)

10.11     Lease Agreement dated April 21, 1989, as amended on August 1, 1989
          between Union Station Joint Venture, Ltd. and The Adams National Bank
          (17)

10.12     Amendment dated December 20, 1993 to Lease Agreement dated April 21,
          1989, as amended on August 1, 1989 between Union Station Joint
          Venture, Ltd. and The Adams National Bank (18)

10.13     Lease Agreement dated December 20, 1993 between Union Station Joint
          Venture,~Ltd., and The Adams National Bank (19)

10.14     Sublease Agreement dated September 1, 1981, as amended September 1,
          1984, between 2909 M Associates and The Adams National Bank (20)

10.15     Lease Agreement dated March 6, 1996 between 1604 17th Street Limited
          Partners and The Adams National Bank (21)

10.16     Lease Agreement dated January 8, 1997 between Riverdale International,
          Inc. and The Adams National Bank (22)

10.17     Agreement for Information Technology Services between Electronic Data
          Systems Corporation and The Adams National Bank (23)

10.17.1   Amendment to Agreement for Information Technology Services between
          Electronic Data Systems Corporation and The Adams National Bank

10.18     Special Program Financial Services Agreement dated December 30, 1993
          between IBAA Bancard, Inc. and The Adams National Bank (24)

10.19     Deposit Insurance Transfer and Asset Purchase Agreement dated as of
          May 1, 1992 by and among the Federal Deposit Insurance Corporation as
          Receiver of Metropolitan Bank, N.A., the Federal Deposit Insurance
          Corporation and The Adams National Bank (25)

10.20     Asset Pool Proposal Form and the Asset Pool Sale Agreement dated as of
          July 6, 1993 by and among the Federal Deposit Insurance Corporation as
          Receiver of City National Bank, the Federal Deposit Insurance
          Corporation and The Adams National Bank (26)

10.21     Agreement, dated April 20, 1995 between the Company and Marshall T.
          Reynolds (27)

10.22     Employment Agreement between the Bank and Kate Walsh Carr

10.23     Grantor Trust of Abigail Adams National Bancorp, Inc. dated March 4,
          1998

10.24     Grantor Trust of The Adams National Bank dated March 4, 1998

                                      17
<PAGE>

13        Annual Report to Shareholders

21        Subsidiaries of the Registrant (28)

27        Financial Data Schedule for Bank Holding Companies

99.1      Consent of Arthur Andersen

99.2      Consent of Keller Bruner & Company, LLP

____________________________
(1)       Incorporated by reference to Exhibit 3 of the Company's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1987.

(2)       Incorporated by reference to Exhibit 3.2 of Amendment No. 2 to Form
          SB-2 filed July 9, 1996.

(3)       Incorporated by reference to Exhibit 3 of the Company's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1987.

(4)       Incorporated by reference to Exhibits 1-3 of the Company's
          Registration Statement on Form 8-A dated April 12, 1994.

(5)       Incorporated by reference to Exhibit 4 to the Company's Registration
          Statement on Form 8-K/A dated April 21, 1995.

(6)       Incorporated by reference to Exhibit l0(b) of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1987 and
          Exhibit l0(i) of the Company's Annual Report on Form 10K for fiscal
          year ended December 31, 1989.

(7)       Incorporated by reference to Exhibit 10.2.2 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.

(8)       Incorporated by reference to Exhibit 10.2.3 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.

(9)       Incorporated by reference to Exhibit 10.2.4 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.

(10)      Incorporated by reference to Exhibit 10.5 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1996.

(11)      Incorporated by reference to Exhibit 10.6 of the Company's Annual
          Report on Form10-K for the fiscal year ended December 31, 1996.

(12)      Incorporated by reference to Exhibit 10.7 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1996.

(14)      Incorporated by reference to Exhibit l0(d) of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1992.

(15)      Incorporated by reference to Exhibit l0(e) of the Company's Annual
          Report on Form 10-K for the fiscal year ended. December 31, 1992.

(16)      Incorporated by reference to Exhibit l0(f) of the Company's Quarterly
          Report on Form10-Q for the quarter ended September 30, 1988.

                                      18
<PAGE>

(17)      Incorporated by reference to Exhibit l0(g) of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1989.

(18)      Incorporated by reference to Exhibit 10.7.2 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1993.

(19)      Incorporated by reference to Exhibit 10.8 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1993.

(20)      Incorporated by reference to Exhibit 10.9 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1994.

(21)      Incorporated by reference to Exhibit 10.10 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.

(22)      Incorporated by reference to Exhibit 10.17 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1996.

(23)      Incorporated by reference to Exhibit 10 of the Company's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1992.

(24)      Incorporated by reference to Exhibit 10.1 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1994.

(25)      Incorporated by reference to Exhibit 10 of the Company's Quarterly
          Report on Form 10-Q for the quarter ended June 30, 1992.

(26)      Incorporated by reference to Exhibit 10 of the Company s Quarterly
          Report on Form 10-Q for the quarter ended June 30, 1992.

(27)      Incorporated by reference to Exhibit 5 of the Company's Registration
          Statement on Form 8-K/A, dated April 21, 1995.

(28)      Incorporated by reference to Exhibit 22 of the Company's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1987.

          (b) One report on Form 8-K were filed during the last quarter of the
              fiscal year ended December 31, 1999

              On October 1, 1999 the Company filed a current report on Form 8-K
              to report its change of accountants from Arthur Andersen, LLP to
              Keller Bruner & Company, LLP.

                                      19
<PAGE>

                                  SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersized, "hereunto duly
authorized.

                              ABIGAIL ADAMS NATIONAL BANCORP, INC.
                              ------------------------------------



     Date: March 24, 2000     By:   /s/Jeanne D. Hubbard
                                    --------------------
                                    Jeanne D. Hubbard, Chairwoman of the Board,
                                    President and Chief Executive Officer

     In accordance with the Exchange Act, this report has been signed below by
the following Behalf of the Registrant and in the capacities and on the dates
indicated.

<TABLE>
<CAPTION>

<S>                                                     <C>
By:     /s/Jeanne D. Hubbard                            By:   /s/Karen Schafke
        -----------------------------------                   ---------------------------------------
        Jeanne D. Hubbard, Chairwoman of the Board            Karen Schafke, Principal Financial
        and Chief Executive Officer                           and Accounting Officer

Date: March 24, 2000                                    Date: March 24, 2000


By:     /s/A. George Cook                              By:   /s/Marshall T. Reynolds
        -----------------------------------                  ----------------------------------------
        A.George Cook, Director                               Marshall T. Reynolds, Director

Date: March 24, 2000                                   Date: March 24, 2000


By:   /s/Robert L. Shell, Jr.                          By:   /s/Marianne Steiner
      -------------------------------------                  ----------------------------------------
      Robert L. Shell, Jr., Director                         Marianne Steiner, Director

Date: March 24, 2000                                   Date: March 24, 2000


By:   /s/Joseph L. Williams                            By:    /s/Bonita A. Wilson
      -------------------------------------                   ---------------------------------------
      Joseph L. Williams, Director                            Bonita A. Wilson, Director

Date: March 24, 2000                                   Date: March 24, 2000


By:   /s/Kathleen W. Carr
      -------------------------------------
      Kathleen W. Carr, Director

Date: March 24, 2000
</TABLE>

                                      20
<PAGE>

                                 EXHIBIT INDEX

Exhibit
Number                          Description of Exhibit
- ------                          ----------------------

3.1       Certificate of Incorporation of the Company,as amended (1)

3.1.1     Amendment to the Certificate of Incorporation of the Company (2)

3.2       By-laws of the Company, as amended (3)

4.1.1     Rights Agreement dated as of April 12, 1994, between the Company and
          The First National Bank of Maryland, as Rights Agent (Right
          Certificate attached as Exhibit A to Rights Agreement and Summary of
          Rights to Purchase Common Shares attached as Exhibit B to Rights
          Agreement) (4)

4.1.2     First Amendment dated April 20, 1995 between the Company and The First
          National Bank of Maryland, as Rights Agent (5)

10.1      Non-qualified Stock Option Plan, as amended (6)

10.2      Employee Incentive Stock Option Plan and Agreement (7)

10.3      Directors Stock Option Plan and Agreement (8)

10.4      Non-Qualified Stock Option Agreement (9)

10.5      1996 Employee Incentive Stock Option Plan and Agreement (10)

10.6      1996 Directors Stock Option Plan and Agreement (11)

10.7      Amendment to The Adams National Bank Employee Stock Ownership Plan
          with 401(k) provisions, dated February 18, 1997 (12)

10.7.1    Second Amendment to The Adams National Bank Employee Stock Ownership
          Plan with 401(k) Provisions

10.8      Lease Agreement dated November 1, 1992 between Chase Manhattan Bank,
          N.A. as Trustee and The Adams National Bank (14)

10.9      Lease Agreement dated November I, 1992 between Chase Manhattan Bank,
          N.A. as Trustee and The Adams National Bank (15)

10.10     Lease Agreement dated April 21, 1988 between Union Station Joint
          Venture, Ltd. and The Adams National Bank (16)

10.11     Lease Agreement dated April 21, 1989, as amended on August 1, 1989
          between Union Station Joint Venture, Ltd. and The Adams National Bank
          (17)

10.12     Amendment dated December 20, 1993 to Lease Agreement dated April 21,
          1989, as amended on August 1, 1989 between Union Station Joint
          Venture, Ltd. and The Adams National Bank (18)

                                      21
<PAGE>

10.13     Lease Agreement dated December 20, 1993 between Union Station Joint
          Venture,~Ltd., and The Adams National Bank (19)

10.14     Sublease Agreement dated September 1, 1981, as amended September 1,
          1984, between 2909 M Associates and The Adams National Bank (20)

10.15     Lease Agreement dated March 6, 1996 between 1604 17th Street Limited
          Partners and The Adams National Bank (21)

10.16     Lease Agreement dated January 8, 1997 between Riverdale International,
          Inc. and The Adams National Bank (22)

10.17     Agreement for Information Technology Services between Electronic Data
          Systems Corporation and The Adams National Bank (23)

10.17.1   Amendment to Agreement for Information Technology Services between
          Electronic Data Systems Corporation and The Adams National Bank

10.18     Special Program Financial Services Agreement dated December 30, 1993
          between IBAA Bancard, Inc. and The Adams National Bank (24)

10.19     Deposit Insurance Transfer and Asset Purchase Agreement dated as of
          May 1, 1992 by and among the Federal Deposit Insurance Corporation as
          Receiver of Metropolitan Bank, N.A., the Federal Deposit Insurance
          Corporation and The Adams National Bank (25)

10.20     Asset Pool Proposal Form and the Asset Pool Sale Agreement dated as of
          July 6, 1993 by and among the Federal Deposit Insurance Corporation as
          Receiver of City National Bank, the Federal Deposit Insurance
          Corporation and The Adams National Bank (26)

10.21     Agreement, dated April 20, 1995 between the Company and Marshall T.
          Reynolds (27)

10.22     Employment Agreement between the Bank and Kate Walsh Carr

10.23     Grantor Trust of Abigail Adams National Bancorp, Inc. dated March 4,
          1998

10.24     Grantor Trust of The Adams National Bank dated March 4, 1998

21        Subsidiaries of the Registrant (28)

27        Financial Data Schedule for Bank Holding Companies

____________________________
(1)       Incorporated by reference to Exhibit 3 of the Company's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1987.

(2)       Incorporated by reference to Exhibit 3.2 of Amendment No. 2 to Form
          SB-2 filed July 9, 1996.

(3)       Incorporated by reference to Exhibit 3 of the Company's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1987.

(4)       Incorporated by reference to Exhibits 1-3 of the Company's
          Registration Statement on Form 8-A dated April 12, 1994.

                                      22
<PAGE>

(5)       Incorporated by reference to Exhibit 4 to the Company's Registration
          Statement on Form 8-K/A dated April 21, 1995.

(6)       Incorporated by reference to Exhibit l0(b) of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1987 and
          Exhibit l0(i) of the Company's Annual Report on Form 10K for fiscal
          year ended December 31, 1989.

(7)       Incorporated by reference to Exhibit 10.2.2 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.

(8)       Incorporated by reference to Exhibit 10.2.3 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.

(9)       Incorporated by reference to Exhibit 10.2.4 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.

(10)      Incorporated by reference to Exhibit 10.5 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1996.

(11)      Incorporated by reference to Exhibit 10.6 of the Company's Annual
          Report on Form10-K for the fiscal year ended December 31, 1996.

(12)      Incorporated by reference to Exhibit 10.7 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1996.

(13)      Reserved

(14)      Incorporated by reference to Exhibit l0(d) of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1992.

(15)      Incorporated by reference to Exhibit l0(e) of the Company's Annual
          Report on Form 10-K for the fiscal year ended. December 31, 1992.

(16)      Incorporated by reference to Exhibit l0(f) of the Company's Quarterly
          Report on Form10-Q for the quarter ended September 30, 1988.

(17)      Incorporated by reference to Exhibit l0(g) of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1989.

(18)      Incorporated by reference to Exhibit 10.7.2 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1993.

(19)      Incorporated by reference to Exhibit 10.8 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1993.

(20)      Incorporated by reference to Exhibit 10.9 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1994.

(21)      Incorporated by reference to Exhibit 10.10 of the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.

                                      23
<PAGE>

(22) Incorporated by reference to Exhibit 10.17 of the Company's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1996.

(23) Incorporated by reference to Exhibit 10 of the Company's Annual Report on
     Form 10-K for the fiscal year ended December 31, 1992.

(24) Incorporated by reference to Exhibit 10.1 of the Company's Annual Report on
     Form 10-K for the fiscal year ended December 31, 1994.

(25) Incorporated by reference to Exhibit 10 of the Company's Quarterly Report
     on Form 10-Q for the quarter ended June 30, 1992.

(26) Incorporated by reference to Exhibit 10 of the Company s Quarterly Report
     on Form 10-Q for the quarter ended June 30, 1992.

(27) Incorporated by reference to Exhibit 5 of the Company's Registration
     Statement on Form 8-KA, dated April 21, 1995.

(28) Incorporated by reference to Exhibit 22 of the Company's Annual Report on
     Form 10-K for the fiscal year ended December 31, 1988.

          (b) One report on Form 8-K were filed during the last quarter of the
              fiscal year ended December 31, 1999

              On October 1, 1999 the Company filed a current report on Form 8-K
              to report its change of accountants from Arthur Andersen LLP to
              Keller Bruner & Company, LLP.



                                      24
<PAGE>

    The Adams National Bank . . .  committed to achieving excellence
    as a community financial institution focused on meeting the needs of
    women, minorities, not-for-profit organizations and the business and
    professional community. . .


                             FINANCIAL HIGHLIGHTS
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                       1999           1998
                                                     --------       --------
<S>                                                  <C>            <C>
Averages
    Assets                                           $129,478       $130,965
    Loans, net                                         98,570         84,000
    Deposits                                          109,145        111,627
    Stockholders' equity                               14,089         13,190

At Year-End
    Assets                                           $141,770       $128,881
    Loans, net                                        108,823         93,086
    Deposits                                          122,570        108,665
    Stockholders' equity                               14,459         13,599
    Book value per share                                 6.98           6.60

For the Year
    Net income                                       $  2,029       $    816
    Cash dividends                                        826            536

Per Common Share
    Basic earnings                                   $    .98       $    .40
    Diluted earnings                                      .96            .39
    Cash dividends                                        .40            .24
</TABLE>
<PAGE>

FINANCIAL CONTENTS
- ------------------

<TABLE>
<CAPTION>
                                                                                                                 Page
<S>                                                                                                             <C>
Letter to Shareholders and Friends..............................................................................  2

Five Year Condensed Consolidated Balance Sheet, Asset Quality and Capital Ratio Data............................  3

Five Year Condensed Consolidated Income Statement Data and Selected Performance Ratios..........................  4

Management's Discussion and Analysis of Financial Condition and Results of Operations...........................  5

Summary of Operations by Quarter and Summary of Market Data..................................................... 15

Consolidated Balance Sheets..................................................................................... 16

Consolidated Statements of Income............................................................................... 17

Consolidated Statements of Changes in Stockholders' Equity...................................................... 18

Consolidated Statements of Cash Flows........................................................................... 19

Notes to Consolidated Financial Statements...................................................................... 20

Independent Auditors' Report.................................................................................... 38
</TABLE>


                                      - 1 -
<PAGE>

March 27, 2000

Dear Shareholders, Customers, and Friends:

1999 was a year of solid performance for Abigail Adams National Bancorp, Inc.
and The Adams National Bank. Our commitment to you in our annual report last
year was to make this a year of successes, rewards and profits for our company
and our bank. We are pleased to report to you that we achieved these goals, as
you can readily see from the following financial reports.

Last year, our company and our bank realized record earnings. We had four solid
quarters of strong income, dividend payments and growth in both loans and core
deposits. Our loan portfolio grew over 15% from year end 1998, while our
nonperforming loans and delinquency percentages declined to .06% of total
assets. Our deposit accounts have continued to increase in the core deposits
categories, while our management team has continued to decrease our bank's
higher cost non-core deposit portfolio. These planned balance sheet
restructuring measures have contributed to our company's impressive net interest
margin of 5.97% and net income of $2,029,000.

The result in your investment and confidence in our company is not just measured
in numbers, however. Adams has expanded its customer base and banking reputation
in our community to become a leader in small business lending, including
receiving the 1999 Top Lender Bronze Award from the U.S. Small Business
Administration. Our lenders are committed to our bank's mission to meet the
needs of our community, especially the needs of women, minorities, not-for-
profit organizations and small businesses.

Meeting the needs of our community for our company, means giving back to our
community. As a result, our employees have been recognized for their volunteer
activities throughout 1999. Our bank team -- from tellers to managers -- walked
and jogged to raise money for organizations in our community, cooked hot dogs in
the blazing sun of the Washington, D.C. summer to promote support for a school
serving those with special needs, and collected numerous boxes of food, clothing
and books for distribution to those in need. Employees with technical expertise
volunteered throughout the year to set up donated computers for our schools and
to provide training on the donated equipment and software for both children and
adults. Our managers donated their time and energies to mentor students in our
inner city neighborhoods. Our employees proudly supported the United Way
campaign and those of many other organizations in our community with the
knowledge that a strong community leads to a stronger bank.

We look forward to future achievements in the year 2000, building our company
with the firm foundations that have been created in 1999. We, the employees of
your bank and company, are proud to work for you.


Jeanne Delaney Hubbard                               Kathleen Walsh Carr


Chairwoman, President & CEO                          President & CEO
Abigail Adams National Bancorp, Inc.                 The Adams National Bank


                                     - 2 -
<PAGE>

              ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
               Five Year Condensed Consolidated Balance Sheet,
                     Asset Quality and Capital Ratio Data
                            December 31, 1999-1995
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                    1999        1998        1997         1996        1995
                                                 -----------  ----------  ----------  ----------- -----------
<S>                                              <C>          <C>         <C>         <C>         <C>
Balance Sheet Data:
    Total assets                                   $141,770    $128,881    $131,239     $112,162     $92,365
    Short-term investments                            9,907       5,607       8,231        5,579       9,962
    Investment securities available for sale         13,406      13,813      20,453       11,205       5,508
    Investment securities held to maturity            3,355       7,976       7,509       11,641       8,193
    Loans, net                                      107,686      93,086      84,172       71,965      62,318
    Total deposits                                  122,570     108,665     112,261       95,155      83,063
    Short-term borrowings                             3,193       4,648       3,489        1,916       1,786
    Long-term debt                                      958       1,023       1,086        1,139         186
    Stockholders' equity                             14,459      13,599      13,030       13,140       6,619

Asset Quality Ratios:
    Net charge-offs (recoveries) to average loans     0.09%      -0.01%      -0.12%       -0.08%       0.03%
    Nonperforming loans to period-end loans           0.07%       0.46%       0.60%        2.31%       4.42%
    Allowance for loan losses to period-end loans     1.04%       1.20%       1.34%        1.44%       2.00%
    Allowance for loan losses to period-end non-
       performing loans                               1455%     261.56%     222.12%       62.05%      45.30%

Consolidated Capital Ratios:
    Tier 1 risk-based                                12.81%      12.66%      13.76%       16.22%       9.77%
    Total risk-based                                 13.79%      13.72%      14.97%       17.47%      11.06%
    Leverage                                         11.20%      10.38%      11.09%       13.81%       8.09%
</TABLE>

                                      - 3 -
<PAGE>

              ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
            Five Year Condensed Consolidated Income Statement Data
                        and Selected Performance Ratios
                      Years Ended December 31, 1999-1995
                 (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                    1999        1998        1997        1996         1995
                                                                 ----------- -----------  ----------  ----------  -----------
<S>                                                              <C>         <C>           <C>        <C>         <C>
Income Statement Data:
    Total interest income                                           $10,645     $10,753      $9,603      $7,573       $6,914
    Total interest expense                                            3,338       3,930       3,822       2,933        2,747
                                                                 ----------- -----------  ----------  ----------  -----------
        Net interest income                                           7,307       6,823       5,781       4,640        4,167
    Provision (benefit) for loan losses                                  90         (15)         --        (275)          --
                                                                 ----------- -----------  ----------  ----------  -----------
        Net interest income after provision (benefit)
             for loan losses                                          7,217       6,838       5,781       4,915        4,167
    Total noninterest income                                          1,542       1,335       1,204         953          841
    Total noninterest expense                                         5,407       6,838       6,419       4,093        3,781
                                                                 ----------- -----------  ----------  ----------  -----------
        Income before taxes                                           3,352       1,335         566       1,775        1,227
    Provision for income taxes                                        1,323         519         224         648          268
                                                                 ----------- -----------  ----------  ----------  -----------
        Net income                                                   $2,029        $816        $342      $1,127         $959
                                                                 =========== ===========  ==========  ==========  ===========

Per Common Share Data:
    Basic net income per share                                        $0.98       $0.40       $0.17       $0.75        $0.90
    Diluted net income per share                                      $0.96       $0.39       $0.16       $0.74        $0.90
    Cash dividends                                                    $0.40       $0.24       $0.24       $0.30        $0.30

Selected Performance Ratios:
    Return on average assets                                          1.57%       0.63%       0.29%       1.18%        1.17%
    Return on average stockholders' equity                           14.46%       6.19%       2.55%      11.75%       15.53%
    Average stockholders' equity to average assets                   10.86%      10.38%      11.38%      10.06%        7.50%
    Dividend payout ratio                                            40.69%      65.62%     143.10%      41.46%       14.85%
</TABLE>

                                      - 4 -
<PAGE>

Management's Discussion and Analysis of Financial Condition and Results of
Operations Overview

Abigail Adams National Bancorp, Inc. (the "Company") is the parent of The Adams
National Bank (the "Bank"), a bank with five full-service branches located in
Washington, D.C. The Company reports its financial results on a consolidated
basis with the Bank.

When used in this Annual Report the words or phrases "will likely result," "are
expected to," "will continue", "is anticipated," "estimate," "project" or
similar expressions are intended to identify "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995. Such
statements are subject to certain risks and uncertainties, including among other
things, changes in economic conditions in the Company's market area, changes in
policies by regulatory agencies, fluctuations in interest rates, demand for
loans in the Company's market area and competition that could cause actual
results to differ materially from historical earnings and those presently
anticipated or projected. The Company wishes to caution readers not to place
undue reliance on any such forward looking statements, which speak only as of
the date made. The Company wishes to advise readers that the factors listed
above could affect the Company's financial performance and could cause the
Company's actual results for future periods to differ materially from any
opinions or statements expressed with respect to future periods in any current
statements.

The Company does not undertake, and specifically declines any obligation, to
publicly release the results of any revisions which may be made to any forward
looking statements to reflect events or circumstances after the date of such
statements or to reflect the occurrence of anticipated or unanticipated events.

The Company reported a 148.5% increase in net income and a 15.5% increase in
total loans for 1999, as compared to 1998. Total assets at December 31, 1999,
were $141,770,000, up from $128,881,000 one year ago, while total loans of
$108,823,000 at year-end were up from $94,220,000 at the end of 1998. The
Company reported net income of $2,029,000, or $.98 per share, for 1999, an
increase of $1,213,000 from the $816,000, or $.40 per share, reported for the
year ended December 31, 1998. The increase in net income was attributable
principally to the increase in higher yielding assets combined with a lower cost
of funds, which resulted in an increase in net interest income of 7.1% to
$7,307,000 at December 31, 1999, as compared to $6,824,000 at year end 1998.

The Company continues to maintain a "well-capitalized" status with a total
risk-based capital ratio (total capital divided by assets weighted for risk
elements) of 13.79% at December 31, 1999, of which 12.81% was Tier 1 capital.
The leverage ratio (based on quarterly average assets) was 11.20% at December
31, 1999. The following analysis of financial condition and results of
operations should be read in conjunction with the Company's Consolidated
Financial Statements and Notes thereto.


Analysis of Net Interest Income

Net interest income, the most significant component of the Company's earnings,
increased by $484,000, or 7.1%, to $7,307,000 in 1999, as compared to $6,824,000
in 1998. This improvement in net interest income was a result of the change in
the mix of earning assets combined with the decrease in the cost of funds on
interest-bearing liabilities. Loans, the highest yielding component of earning
assets, represented approximately 80.5% of total average earning assets for
1999, as compared to approximately 69.5% for 1998. Average loans increased to
$98.6 million for the year ended 1999 from $85.1 million, while average earning
assets were unchanged at $122.5 million for 1999 and 1998. The average loan to
deposit ratio increased to 90.3% from 76.3% in 1998. The other factor affecting
the net interest margin is the percentage of earning assets funded by
interest-bearing liabilities. Funding for earning assets comes from interest-
bearing liabilities, non-interest-bearing liabilities and stockholders' equity.
The percentage of earning assets funded by

                                     - 5 -
<PAGE>

interest-bearing liabilities was 66.4% in 1999, 68.5 % in 1998 and 73.8% in
1997. The changes in the percentage of interest-bearing liabilities to earning
assets had a positive effect on net interest income in 1999 and a negative
effect in 1998 and 1997. The decline in market interest rates in late 1998
effected the interest-bearing liabilities to a greater extent than the
interest-bearing assets. The yield on the interest-bearing liabilities was 4.07%
in 1999, 4.59% in 1998, and 4.85% in 1997, a decrease of 52 basis points and 26
basis points for 1999 and 1998, respectively. These factors combined to produce
a net interest margin ( net interest income as a percentage of average
interest-earning assets) of 5.97% for 1999, and a net interest spread (the
difference between the average interest rate earned on interest-earning assets
and interest paid on interest-bearing liabilities) of 4.63% for 1999, reflecting
increases of 40 basis points and 45 basis points, respectively, from 1998.

In 1998, net interest income increased by $1,043,000, or 18%, to $6,824,000, as
compared to $5,781,000 in 1997. This improvement in net interest income was a
result of an 11% increase in average earning assets and an increase in average
net non-interest bearing sources of funds. The average loan to deposit ratio
decreased to 76% from 81% in 1997. These factors combined to produce a net
interest spread of 4.18% and a net interest margin of 5.57% for 1998, reflected
an increase of 32 basis point and 32 basis points, respectively, from 1997.
Loans represented approximately 69% of total average earning assets for 1998 as
compared to approximately 73% for 1997.


 Distribution of Assets, Liabilities and Stockholders' Equity Yields and Rates
             For the Years Ended December 31, 1999, 1998 and 1997
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                               1999                                    1998
                                              -------------------------------------   -------------------------------------
                                                             Interest                                Interest
                                                Average       Income/     Average       Average       Income/     Average
                                               Balances       Expense      Rates       Balances       Expense      Rates
                                              -------------------------------------   -------------------------------------
<S>                                           <C>           <C>           <C>         <C>           <C>           <C>
Assets
Loans (a)                                         $98,570        $9,246      9.38%        $85,124        $8,594     10.10%
Investment securities   (b)                        18,258         1,117      6.12%         25,734         1,523      5.92%
Federal funds sold                                  3,133           149      4.76%          8,643           486      5.62%
Interest-bearing bank balances                      2,502           134      5.36%          3,039           152      5.00%
                                              ------------  ------------              ------------  ------------
     Total earning assets                         122,463        10,646      8.69%        122,540        10,755      8.78%
                                              ------------  ------------              ------------  ------------
Allowance for loan losses                          (1,146)                                 (1,124)
Cash and due from banks                             5,351                                   6,373
Other assets                                        2,810                                   3,176
                                              ------------                            ------------
     Total assets                                $129,478                                $130,965
                                              ------------                            ------------
Liabilities and Stockholders' Equity
Savings, NOW and Money market accounts            $37,320         1,142      3.06%        $38,953         1,386      3.56%
Certificates of deposit                            39,654         1,966      4.96%         41,658         2,286      5.49%
Customer repurchase agreements                      3,867           150      3.88%          3,920           184      4.69%
Federal funds purchased and other borrowings          260            11      4.23%             --            --         --
Long term debt                                        993            69      6.95%          1,052            74      7.03%
                                              ------------  ------------              ------------  ------------
     Total interest-bearing liabilities            82,094         3,338      4.07%         85,583         3,930      4.59%
                                              ------------  ------------              ------------  ------------
Noninterest bearing deposits                       32,171                                  31,016
Other liabilities                                   1,124                                   1,176
Stockholders' equity                               14,089                                  13,190
                                              ------------                            ------------
     Total liabilities and
       stockholders' equity                      $129,478                                $130,965
                                              ============                            ============

FTE net interest income                                          $7,308                                  $6,825
                                                            ============                            ============
Net interest spread                                                          4.63%                                   4.18%
Net interest margin                                                          5.97%                                   5.57%
<CAPTION>

                                                                 1997
                                                ------------------------------------
                                                               Interest
                                                  Average       Income/     Average
                                                 Balances       Expense      Rates
                                                ------------------------------------
<S>                                             <C>            <C>         <C>
Assets
Loans (a)                                           $80,460        $7,880     9.79%
Investment securities   (b)                          21,837         1,285     5.88%
Federal funds sold                                    6,378           352     5.52%
Interest-bearing bank balances                        1,509            89     5.90%
                                                ------------  ------------
     Total earning assets                           110,184         9,606     8.72%
                                                ------------  ------------
Allowance for loan losses                            (1,100)
Cash and due from banks                               6,042
Other assets                                          2,441
                                                ------------
     Total assets                                  $117,567
                                                ------------
Liabilities and Stockholders' Equity
Savings, NOW and Money market accounts              $34,051         1,355     3.98%
Certificates of deposit                              40,849         2,255     5.52%
Customer repurchase agreements                        2,724           135     4.96%
Federal funds purchased and other borrowings             --            --        --
Long term debt                                        1,111            77     6.93%
                                                ------------  ------------
     Total interest-bearing liabilities              78,735         3,822     4.85%
                                                ------------  ------------
Noninterest bearing deposits                         24,468
Other liabilities                                       979
Stockholders' equity                                 13,385
                                                ------------
     Total liabilities and stockholders' equity    $117,567
                                                ============

FTE net interest income                                            $5,784
                                                              ============
Net interest spread                                                           3.86%
Net interest margin                                                           5.25%
</TABLE>

(a) The loan averages are stated net of unearned income, and the averages
    include loans on which the accrual of interest has been discontinued.
(b) Taxable equivalent adjustments for tax-exempt securities were $2,000, $2,000
    and $3,000 for 1999, 1998, and 1997, respectively.


                                      - 6 -
<PAGE>

                   Interest Rates and Interest Differential
      Analysis of Changes in Fully Taxable Equivalent Net Interest Income
                                (in thousands)

<TABLE>
<CAPTION>
                                            For the years ended December 31,            For the years ended December 31,
                                                    1999 verses 1998                            1998 verses 1997
                                        -----------------------------------------   -----------------------------------------
                                            Net               Change per:               Net               Change per:
                                          Increase     --------------------------    Increase     ---------------------------
                                         (Decrease)       Rate         Volume        (Decrease)       Rate         Volume
                                        -------------  ------------  ------------   ------------- ------------- -------------
<S>                                     <C>            <C>           <C>            <C>            <C>          <C>
Interest income from:
     Loans                                       652          (688)        1,340            $714          $257          $457
     Investment securities                      (407)           36          (443)            238             9           229
     Federal funds sold                         (337)          (27)         (310)            134             9           125
     Interest-bearing bank balances              (18)            9           (27)             63           (27)           90
                                        -------------  ------------  ------------   ------------- ------------- -------------
         Total interest income                  (110)         (670)          560           1,149           248           901

Interest expense on:
     Savings, NOW and Money markets             (243)         (173)          (70)             32          (115)          147
     Certificates of deposit                    (321)         (208)         (113)             30           (15)           45
     Short-term borrowings                       (23)          (21)           (2)             49           (10)           59
     Long-term debt                               (4)           --            (4)             (3)            1            (4)
                                        -------------  ------------  ------------   ------------- ------------- -------------
         Total interest expense                 (591)         (402)         (189)            108          (139)          247

     Net interest income                        $481         ($268)         $749          $1,041          $387          $654
                                        =============  ============  ============   ============= ============= =============
</TABLE>

Note: The change in interest due to both rate and volume has been allocated to
      change due to rate.


Noninterest Income

Total noninterest income, which consists primarily of service charges on
deposits and other fee income, increased by approximately $207,000, or 15.5%, to
$1,542,000 in 1999, as compared to $1,335,000 in 1998. Service charges on
deposit accounts increased by approximately $179,000, or 15.4%, to $1,339,000 in
1999, as compared to $1,160,000 in 1998, principally due to the increase in
income recognized on ATM transactions and cash services. Other fee income
increased by approximately $28,000, or 16.2%, to $203,000 in 1999, as compared
to $175,000 in 1998, due in part to the fee income for the increase in wire
transfer activity.

In 1998, total noninterest income increased by approximately $131,000, or 10.9%,
to $1,335,000 as compared to $1,204,000 in 1997. Service charges on deposit
accounts increased by approximately $35,000, or 3.1%, to $1,160,000 in 1998, as
compared to $1,126,000 in 1997, principally due to the increase in income
recognized on ATM transactions. Other fee income increased by approximately
$96,000 or 123.1% to $175,000 in 1998, as compared to $78,000 in 1997, primarily
due to income recognized in 1998 related to the recovery of expenses on
nonaccrual loans paid in prior years.

Noninterest Expense

Total noninterest expense decreased by $1,431,000, or 20.9%, to $5,407,000 in
1999 from $6,838,000 in 1998. Salaries and benefits for 1999 decreased by
$703,000, or 22.3%, to $2,454,000 from $3,158,000 in 1998. The decrease in
salaries and benefits in 1999 reflects a one time severance payment in 1998 to
the Company's former chief executive officer and six executive officers.
Occupancy and equipment expense increased by $4,000, or .3%, to $1,235,000 in
1999 from $1,231,000 in 1998. Professional fees decreased by $539,000, or 67.8%,
to $256,000 in 1999 from $796,000

                                     - 7 -
<PAGE>

in 1998, due primarily to legal fees incurred in 1998. Data processing expense
decreased by $162,000, or 29.0%, to $398,000 in 1999 from $560,000 in 1998, due
to the cost savings associated with the conversion to new data processing
service provider in the fourth quarter of 1998. Other operating expense
decreased by $29,000, or 2.7%, to $1,064,000 in 1999 from $1,093,000 in 1998,
due cost control measures in place in 1999.

In 1998, total other expense increased by $419,000, or 6.5%, to $6,838,000 from
$6,419,000 in 1997. Salaries and benefits for 1998 increased by $902,000, or
40%, to $3,158,000 from $2,255,000 in 1997. The increase in salaries and
benefits was primarily the result of a one time severance payment of $766,400 to
the Company's former chief executive officer and six executive officers, and a
full year's impact of employees hired for the new branch opened in late 1997.
Occupancy and equipment expense increased by $222,000, or 22.0%, to $1,231,000
in 1998 from $1,009,000 in 1997, primarily due to the full year's effect of the
new branch opened in late 1997. Professional fees decreased by $494,000, or 38%,
to $796,000 in 1998 from $1,290,000 in 1997, due primarily to approximately
$991,000 in professional fees incurred in connection with a proposed acquisition
in 1997. Data processing expense increased by $65,000, or 13.1%, to $560,000 in
1998 from $495,000 in 1997, due to the conversion costs associated with the
changing to a new data processing service provider. Other operating expense
decreased by $276,000, or 20%, to $1,093,000 in 1998 from $1,369,000 in 1997,
due primarily to decreases in printing costs associated with public disclosures.


Income Tax Expense

Income tax expense of $1,323,000 for 1999 increased $804,000 over the $519,000
tax expense recorded one year earlier, due to the Company's increase of
$2,016,000 in income before taxes. The effective tax rate for 1999 was 39%.

The 1998 income tax expense of $519,000 increased $295,000 over the $225,000 tax
expense recorded in 1997, due to a $770,000 increase in income before taxes. The
Company's effective tax rate for 1998 was 39%


Analysis of Loans

The loan portfolio at December 31, 1999 increased by $14,603,000, or 15.5%, to
$108,823,000 from $94,220,000 at December 31, 1998. The majority of this growth
was in commercial real estate mortgages. Commercial real estate loans provided
the Company with the means to obtain higher interest income, and the larger loan
balances can be underwritten in the same amount of time as lesser amounts of
other types of loans. Commercial real estate loans are secured by real estate
and are less likely to result in losses to the Company than loans that are
dependent upon the operation of a business or which are secured by a rapidly
depreciating asset. On average, the Company's loans increased by $13,446,000, or
15.8%, to $98,570,000 for 1999 from $85,124,000 for 1998. The average loan to
deposit ratio increased to 90.3% in 1999 from 76.3% in 1998. Average loan growth
exceeded the average deposit portfolio growth and was funded in part by maturing
investment securities. The loan to deposit ratio at December 31, 1999 was 88.8%,
while the ratio at December 31, 1998 was 86.7%. See "Liquidity and Capital
Resources" for a further discussion of this ratio. For a summary of loans by
category and by industry concentration at December 31, 1999 and 1998, see Note 4
of the Notes to Consolidated Financial Statements.

The table entitled "Analysis of Loan Maturity and Interest Sensitivity" below,
summarizes the maturity distribution and interest sensitivity of the Company's
loan portfolio at December 31, 1999. Loans having no stated maturity, no stated
schedule of repayment, overdrafts, and demand loans are included in the "Within
1 Year" category.

                                     - 8 -
<PAGE>

               Analysis of Loan Maturity and Interest Sensitivity
                              At December 31, 1999
                                 (In thousands)


<TABLE>
<CAPTION>
                                        Within       1 to 5      After
                                        1 Year       Years      5 Years       Total
                                       ----------  ----------- -----------  ----------
<S>                                    <C>          <C>         <C>          <C>
Maturity of Loans:
     Commercial                          $23,754       $4,858         $98     $28,710
     Real estate - commercial             14,320       26,089      10,103      50,512
     Real estate - residential             9,229        8,628       3,133      20,990
     Real estate - construction            6,540           --          --       6,540
     Installment                           1,776          295          --       2,071
                                       ----------  ----------- -----------  ----------
         Total loans                     $55,619      $39,870     $13,334    $108,823
                                       ==========  =========== ===========  ==========

Interest Rate Sensitivity of Loans:
     Predetermined rates                 $15,304      $23,487      $3,193     $41,984
     Variable rates                       40,315       16,383      10,141      66,839
                                       ----------  ----------- -----------  ----------
         Total loans                     $55,619      $39,870     $13,334    $108,823
                                       ==========  =========== ===========  ==========
</TABLE>


Analysis of Investments

The investment securities available for sale portfolio is used to maintain
adequate liquidity and to provide a base for executing asset/liability
management strategy. These investment securities may be sold in response to
changes in interest rates, restructuring of maturity distributions, need for
additional funds for loans, tax planning and regulatory needs, as well as, other
purposes. Investment securities available for sale were $13,406,000 at December
31, 1999, a decrease of $407,000 or 3.0% from $13,813,000 at December 31, 1998.
The investment securities available for sale portfolio consists of U.S.
government agencies and corporations and equity securities. The average maturity
of the portfolio is 5.2 years at December 31, 1999.

The investment securities held to maturity were $3,355,000 at December 31, 1999,
a decrease of $4,621,000 or 57.9% from $7,976,000 at December 31, 1998, due
primarily to matured investments. The investment securities held to maturity
portfolio consists of U.S. government agencies and corporations, mortgage-backed
securities, and obligations of states and political subdivisions. The average
maturity of the portfolio is 2.8 years at December 31, 1999, using expected
maturities.

On average for 1999, the combined investment security portfolio decreased
$7,476,000, or 29%, to $18,258,000 for 1999 from $25,734,000 for 1998. The net
decrease in the combined investment securities portfolio is due to the
reinvestment of matured funds into higher yielding loans.

The table entitled "Analysis of Securities Portfolio," sets forth by major
categories, the adjusted cost bases, approximate market values and the
weighted-average yields of investment securities and securities available for
sale at December 31, 1999.

                                     - 9 -
<PAGE>

                  Analysis of Investment Securities Portfolio
                             At December 31, 1999
                            (Dollars in thousands)


<TABLE>
<CAPTION>
                                                       Held to Maturity                       Available for Sale
                                              -----------------------------------     -----------------------------------
                                               Adjusted     Market     Average         Adjusted     Market      Average
                                              Cost Basis    Value       Yield         Cost Basis    Value        Yield
                                              ----------  ----------- -----------     ----------- ------------ ----------
<S>                                           <C>         <C>         <C>             <C>         <C>           <C>
U.S. government agencies and corporations:
     One year or less                              $500         $484       6.04%          $1,501      $1,492       6.02%
     After one, but within five years             2,499        2,436       6.13%           5,996       5,790       6.02%
     After five, but within ten years                 0           --          --           5,992       5,551       6.09%
                                              ----------  -----------                 ----------- -----------
         Total federal agency securities         $2,999       $2,920       6.12%         $13,489     $12,833       6.05%
Mortgage-backed securities:
     After one, but within five years                46           47       7.61%              --          --          --
Obligations of states and municipalities:
     After five, but within ten years               310          311       5.15%              --          --          --
Federal Reserve Bank stock                           --           --          --             173         173       6.00%
Federal Home Loan Bank stock                         --           --          --             387         387       7.50%
Equity securities                                    --           --          --              13          13          --
                                              ----------  -----------                 ----------- -----------
         Total investment securities             $3,355       $3,278       6.05%         $14,062     $13,406       6.08%
                                              ==========  ===========                 =========== ===========
</TABLE>


    For additional information about investment securities at December 31, 1999
    and 1998, see Note 1 (c) and Note 3 of the Notes to Consolidated Financial
    Statements.

Financial Condition

    Assets

    Total assets increased to $141,770,000 at December 31, 1999 from
    $128,881,000 at December 31, 1998, an increase of $12,889,000 or 10.0%. The
    net increase in total assets is attributable to an increase of $14,603,000
    in the loan portfolio, an increase of $4,299,000 in short term investments,
    and increase in other assets of $327,000, which was offset by the decrease
    in the investment securities portfolio of $5,028,000, the decrease in cash
    and due from banks of $1,129,000, and the decrease of $181,000 in bank
    premises and equipment. The changes in the composition of assets, with an
    emphasis on loan growth, reflects management's decision to maximize the
    income received from higher yielding assets.

    Liabilities

    The Bank's liabilities consist of deposits, short-term borrowings and long-
    term debt. At December 31, 1999, liabilities totaled $127,312,000, an
    increase of $12,030,000 or 10.4%. The increase in liabilities resulted from
    an increase in deposits of $13,905,000, or 12.8%, partially offset by a
    decrease in short-term borrowings of $1,455,000 and long term debt of
    $65,000. Short-term borrowings, consisting of repurchase agreements, totaled
    $3,193,000 at December 31, 1999, as compared to $4,648,000 at December 31,
    1998. Long-term borrowings consisted of a term loan from the FHLB, which had
    a principal balance of $958,000 at December 31, 1999, as compared to
    $1,023,000 at December 31, 1998.

                                     - 10 -
<PAGE>

    Stockholders' Equity

    Stockholders' equity at December 31, 1999 of $14,459,000 increased $859,000
    from the balance at December 31, 1998 of $13,599,000 or 6.32%. The Company
    paid $826,000 in dividends to common stockholders in 1999 compared to
    $536,000 in 1998. At December 31, 1999, stockholders' equity included a
    $388,000 net unrealized after-tax loss on available for sale investment
    securities. Average stockholders' equity as a percentage of average total
    assets for 1999 was 10.88%, as compared to 10.07% for the comparable prior
    year period. The return on average equity was 14.4% for 1999 and 6.19% for
    1998.

    The following table presents the Company's and the Bank's capital position
    relative to their various minimum statutory and regulatory capital
    requirements at December 31, 1999. The Company and the Bank are considered
    "well-capitalized" under regulatory guidelines.

<TABLE>
<CAPTION>

                                      Company                  Bank                Minimum
                              -----------------------  ----------------------      Capital
                                Amount       Ratio       Amount       Ratio     Requirements
                              ----------  -----------  ----------  ----------  ----------------
                                                (dollars in thousands)
<S>                           <C>         <C>          <C>         <C>          <C>
December 31, 1999:
Leverage ratio                  $14,847     11.20%       $13,847    10.45%          4.00%
Tier 1 risk-based                14,847     12.81%        13,847     11.94          4.00%
Total risk-based ratio           15,984     13.79%        14,984     12.92          8.00%
</TABLE>

Asset Quality

    Loan Portfolio and Adequacy of the Allowance for Loan Losses

    The Company manages the risk characteristics of its loan portfolio through
    various control processes, such as credit evaluation of individual
    borrowers, establishment of lending limits to individuals and application of
    lending procedures, such as the holding of adequate collateral and the
    maintenance of compensating balances. Although credit policies are designed
    to minimize risk, management recognizes that loan losses will occur and that
    the amount of these losses will fluctuate depending on the risk
    characteristics of the loan portfolio, as well as, general and regional
    economic conditions.

    The allowance for loan losses was $1,137,000 at December 31, 1999 and
    $1,134,000 at December 31, 1998. The provision for loan losses was $90,000
    for 1999 and a benefit of $15,000 for 1998. The allowance as a percentage of
    loans decreased to 1.05% at December 31, 1999 from 1.20% at December 31,
    1998, reflecting the continued strength in credit quality, as evidenced by
    low net loan losses of $87,000 in 1999. In assessing the adequacy of the
    allowance for loan losses, management primarily relies on its ongoing review
    of the loan portfolio, which is undertaken both to determine whether there
    are probable losses which must be written off and to assess the risk
    characteristics of the loan portfolio as a whole. In addition to actual loss
    experience, management considers factors such as industry-specific
    composition of the loan portfolio and the general and regional economic
    conditions. This review takes into account the judgment of the individual
    loan officer, senior management and the Board of Directors. The Board of
    Directors reviews the Company's Classified and Criticized Loans Quarterly
    Report and quarterly loan loss analyses. In addition, the Company's review
    takes into account the judgment of the regulatory agencies that review the
    loan portfolio as a part of the regular examination process. Such regulatory
    agencies may require the Company to recognize additions to the allowance
    based on their judgments about information available to them at the time of
    their examination. The

                                    - 11 -
<PAGE>

    Company also has an independent loan review performed by a consultant on an
    annual basis. While management uses available information to recognize
    losses on loans, future additions may be necessary based on changes in
    economic conditions and other factors. See analysis of "Nonperforming
    Assets" for a further discussion of asset quality.

    The table entitled "Allocation of Allowance for Loan Losses" sets forth an
    analysis of the allocation of the allowance for loan losses by categories as
    of December 31, 1999, 1998 and 1997.

<TABLE>
<CAPTION>
                                      1999                      1998                      1997
                            -----------------------    ----------------------    -----------------------
                                        % of Loans                 % of Loans                % of Loans
                             Reserve     to Total       Reserve    to Total       Reserve     to Total
                              Amount      Loans         Amount       Loans        Amount       Loans
                            ----------- -----------    ----------  ----------    ----------  -----------
                                                       (dollars in thousands)
<S>                         <C>         <C>            <C>         <C>           <C>         <C>
Commercial                        $455       38.1%          $573       45.4%          $486        45.6%
Real estate - commercial           634       55.5%           493       48.3%           464        45.1%
Real estate - residential           --          --            12        1.4%            23         2.3%
Real estate - construction          --          --            --          --            49         4.9%
Installment                         21        2.8%            48        4.9%            59         2.1%
Unallocated                         27        3.6%             8          --            61           --
                            ----------- -----------    ----------  ----------    ----------  -----------
   Total                        $1,137      100.0%        $1,134      100.0%        $1,142       100.0%
                            =========== ===========    ==========  ==========    ==========  ===========
</TABLE>

Nonperforming Assets

    Nonperforming assets include nonaccrual loans, restructured loans, past due
    loans and other real estate. Nonaccrual loans at December 31, 1999 of
    $70,000 decreased by $225,000 from $295,000 at December 31, 1998. Past due
    loans decreased by $128,000 to $8,000 at December 31, 1999 from $136,000 at
    December 31, 1998. See Note 4 of the Notes to Consolidated Financial
    Statements.

    The table entitled "Analysis of Nonperforming Assets" presents nonperforming
    assets, by category, at December 31, 1999 and 1998.

<TABLE>
<CAPTION>
                                                         1999        1998
                                                       --------    ---------
                                                       (dollars in thousands)
<S>                                                    <C>         <C>
Nonaccrual loans:
     Commercial                                             $7         $208
     Real estate - commercial                               --           87
     Installment- individuals                               63           --
                                                       --------    ---------
         Total nonaccrual loans                             70          295
Past due loans:
     Installment- individuals                                8          136
                                                       --------    ---------
         Total past due loans                                8          136
                                                       --------    ---------
Total nonperforming assets                                 $78         $431
                                                       ========    =========
Nonperforming assets exclusive
     of SBA guaranteed balances                            $78         $383

Ratio of nonperforming assets to gross loans             0.07%        0.46%
Ratio of nonperforming assets to total assets            0.06%        0.33%
Allowance for loan losses to nonperforming assets        1455%         262%
Ratio of net charge-offs (recoveries) to average loans   0.09%       -0.01%
</TABLE>


                                    - 12 -
<PAGE>

     Potential Problem Loans

     At December 31, 1999 and 1998, loans totaling $2,125,000 and $1,339,000,
     respectively, were classified as potential problem loans which are not
     reported in the table entitled "Analysis of Nonperforming Assets". These
     loans were made to borrowers who subsequently experienced financial
     difficulties. The loans are subject to management attention and their
     classification is reviewed on a quarterly basis. Of the problem loans at
     December 31, 1999, none of the balances are guaranteed by the SBA.


Market Risk

The Company is exposed to various market risks, and like most financial
institutions, its greatest market risk is the exposure to fluctuations in
interest rates. The Company has established the Asset/Liability Committee to
monitor and manage those risks. The company manages its interest rate risk
sensitivity through the use of a simulation model that projects the impact of
rate shocks, rate cycles, and rate forecast estimates on the net interest income
and economic value of equity (the net present value of expected cash flows from
assets, liabilities, and off-balance sheet contracts). The results are compared
to risk tolerance limits set by corporate policy. The rate shock risk simulation
projects the dollar change in the net interest margin and the economic value of
equity should the U.S. Treasury yield curve instantaneously shift up or down
parallel to its beginning position. The base case rate scenario is defined by
projecting forward the current rate environment. This simulation provides a test
for embedded interest rate risk, and takes into consideration factors such as
maturities, reinvestment rates, prepayment speeds, repricing limits, decay rates
and other factors. At December 31, 1999, an instantaneous rate increase of 100
basis points indicates a positive change of $411,000 or a 5.27% increase in net
interest income and indicates a negative change of $358,000 or 2.56% decrease on
the economic value of equity, from the base case. Likewise, an instantaneous
decrease in rates of 100 basis points indicates a negative change of $554,000 or
a 7.10% decrease in the net interest income and indicates a negative change of
$17,000 or .12% decrease in the economic value of equity, from the base case.

The rate forecast risk analysis projects changes in the net interest margin and
the economic value of equity should rates follow the forecasted future paths
defined by each scenario. A "most likely" scenario is a true economic forecast,
based on current market conditions and expectations. At December 31, 1999, the
forecasted impact of the "most likely" scenario over a one year time frame was a
change in net interest margin of a positive $147,000 or a 1.96% increase, and
the impact on the economic value of equity projected one year forward was a
positive $66,000 or a .4% increase. The results of the simulation modeling at
December 31, 1999 indicates that the Company maintains an asset sensitive
position and that the current interest rate sensitivity level is manageable and
moderate.

The table below sets forth, as of December 31, 1999, the estimated changes in
the Company's net interest income and economic value of equity which would
result from the designated instantaneous changes in the yield curve.

<TABLE>
<CAPTION>
                                Net Interest Income                     Economic Value of Equity
     Changes in          -----------------------------------       -----------------------------------
   Interest Rates        Estimated   Amount of    Percent          Estimated   Amount of    Percent
  ( basis points)          Value       Change      Change            Value       Change      Change
- ---------------------    ----------  ----------- -----------       ----------  ----------- -----------
                                                 ( dollars in thousands)
<S>                      <C>          <C>          <C>             <C>          <C>         <C>
        +200                $8,621         $822       10.54  %       $13,274        ($713)      -5.10  %
        +100                 8,210          411        5.27           13,629         (358)      -2.56
        base                 7,799           --          --           13,987           --          --
        -100                 7,245         (554)      -7.10           13,971          (17)      -0.12
        -200                 6,714       (1,085)     -13.91           13,653         (334)      -2.39
</TABLE>


                                     - 13 -
<PAGE>

Liquidity

    Principal sources of liquidity are cash and unpledged assets that can be
    readily converted into cash, including investment securities maturing within
    one year, the available for sale security portfolio and short-term loans. In
    addition to $14,614,000 in cash and short-term investments at December 31,
    1999, the Company has a securities portfolio which can be pledged to raise
    additional deposits and borrowings, if necessary. At December 31, 1999, the
    Company had $12,092,000 in unpledged securities which were available for
    such use. This compares with cash and short-term investments of $11,443,000
    and unpledged securities of $8,845,000 at December 31, 1998. As a percentage
    of total assets, the amount of these cash equivalent assets at December 31,
    1999 and 1998 was 19% and 16%, respectively. On average, the Company's
    short-term investments, which consist of Federal funds sold and interest-
    bearing deposits in other banks, decreased during 1999 by $6,047,000, or
    52%, to $5,635,000 for 1999, as compared to $11,682,000 for 1998. The Bank's
    liquidity needs are mitigated by the sizeable base of relatively stable
    funds, which includes demand deposits, NOW and money market accounts,
    savings deposits and nonbrokered certificates of deposit under $100,000,
    representing 81% and 84% of the average total deposit base in 1999 and 1998,
    respectively. In addition, the Bank has unsecured lines of credit from
    correspondent financial institutions which can provide up to an additional
    $3,000,000 in liquidity, as well as, access to other collateralized
    borrowing programs. The Bank maintained an average loan to deposit ratio of
    90% and 76% during 1999 and 1998, respectively.

    Through its membership in the Federal Home Loan Bank of Atlanta (the
    "FHLB"), which serves as a reserve or central bank for member institutions
    within its region, at December 31, 1999, the Bank was eligible to borrow up
    to approximately $16,054,000 in funds from the FHLB collateralized by loans
    secured by first liens on one to four family, multifamily and commercial
    mortgages, as well as, investment securities. At December 31, 1999, $958,000
    in borrowings from the FHLB were outstanding. The Company has adequate
    resources to meet its liquidity needs.


Year 2000

    The Company developed and implemented a plan to monitor Year 2000 computer
    issues. The Company did not experienced any issues associated with the
    century date change on January 1, 2000 or any date subsequent thereto.
    Management will continue to monitor operations thoughout the year 2000, and
    although no assurances can be given, it is not expected that any future
    adverse developments will arise with respect to Year 2000. Any additional
    costs associated with Year 2000 are not expected to be material.

                                    - 14 -
<PAGE>

          Summary of Operations by Quarter and Summary of Market Data
                                  (Unaudited)



Summary of Operations by Quarter

<TABLE>
<CAPTION>
                                                          Three Months Ended
                                            ------------------------------------------------------
                                               3/31          6/30          9/30          12/31
                                            ------------  ------------  ------------  ------------
                                                 (Dollars in thousands, except per share data)
<S>                                         <C>           <C>           <C>            <C>
1999
Interest income                              $2,500,626    $2,646,436    $2,688,765    $2,809,129
Net interest income                           1,650,254     1,826,315     1,874,753     1,955,727
Provision for loan losses                       (15,000)      (15,000)      (40,000)      (20,000)
Net income                                      446,205       479,095       524,411       579,224

Per common share:
     Basic earnings                                0.22          0.23          0.25          0.28
     Diluted earnings                              0.21          0.23          0.25          0.27
     Dividends declared                            0.10          0.10          0.10          0.10

Average shares outstanding for:
     Basic earnings per share                 2,062,966     2,064,296     2,065,222     2,062,314
     Diluted Earnings per share               2,120,384     2,117,054     2,126,654     2,116,206

1998
Interest income                                  $2,638        $2,645        $2,788        $2,682
Net interest income                               1,604         1,702         1,771         1,747
Benefit (provision) for loan losses                  25            --            --           (10)
Net income (loss)                                   265          (642)          700           493

Per common share (a):
     Basic earnings (loss)                         0.13         (0.31)         0.34          0.24
     Diluted earnings (loss)                       0.13         (0.30)         0.33          0.23
     Dividends declared                            0.08            --          0.08          0.08

Average shares outstanding (a):
     Basic earnings per share                 2,039,585     2,056,352     2,061,850     2,061,850
     Diluted Earnings per share               2,097,955     2,121,303     2,116,649     2,126,836
</TABLE>

Summary of Market Data

<TABLE>
<CAPTION>
                                                              Three Months Ended
                                 ----------------------------------------------------------------------------
                                        3/31                6/30               9/30               12/31
                                 ----------------    ----------------   ----------------   ------------------
<S>                              <C>                 <C>                <C>                <C>
Common stock price:      (a)(b)
                  1999            11 1/8-  10 13/16  13 5/8 - 12 7/8     13 1/8- 12 3/4     10 3/4-   10 1/8
                  1998            11 1/5-  11 1/2    11 3/5 - 11 4/5     12    - 12 1/5     13 3/5-   14 1/5
</TABLE>

 (a)   Common stock market data for 1998 gives the effect to a five-for-four
       stock dividend that occured on December 31, 1998.
 (b)   The above data presents the range of high and low bid quotations for the
       shares as reported by the Nasdaq National Market.


                                    - 15 -
<PAGE>

              ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                          Consolidated Balance Sheets
                          December 31, 1999 and 1998

<TABLE>
<CAPTION>
                                                                                        1999                   1998
                                                                                 -------------------    -------------------
<S>                                                                               <C>                    <C>
Assets
Cash and due from banks                                                                  $4,707,226             $5,836,099
Federal funds sold                                                                        6,005,707              3,793,204
Interest-bearing deposits in other banks                                                  3,900,891              1,814,084
Investment securities available for sale at fair value                                   13,405,857             13,813,009
Investment securities held to maturity (market value of $3,277,934                        3,355,421              7,976,376
       and $8,027,302 for 1999 and 1998, respectively)
Loans (net of deferred fees and costs and unearned discounts)                           108,823,012             94,219,747
       Less: Allowance for loan losses                                                   (1,137,009)            (1,134,128)
                                                                                 -------------------    -------------------
       Loans, net                                                                       107,686,003             93,085,619
                                                                                 -------------------    -------------------

Bank premises and equipment, net                                                            978,858              1,159,827
Other assets                                                                              1,730,256              1,403,106
                                                                                 -------------------    -------------------
       Total assets                                                                    $141,770,219           $128,881,324
                                                                                 ===================    ===================

Liabilities and Stockholders' Equity
Liabilities:
       Deposits
           Noninterest-bearing deposits                                                 $36,816,624            $31,058,149
           Interest-bearing deposits                                                     85,753,275             77,606,939
                                                                                 -------------------    -------------------
           Total deposits                                                               122,569,899            108,665,088
                                                                                 -------------------    -------------------

       Short-term borrowings                                                              3,193,166              4,647,740
       Long-term debt                                                                       958,309              1,022,711
       Other liabilities                                                                    590,185                946,502
                                                                                 -------------------    -------------------
           Total liabilities                                                            127,311,559            115,282,041
                                                                                 -------------------    -------------------

Commitments and contingencies (Note 7 and 11)

Stockholders' equity:
       Common stock, par value of $.01 per share, authorized 5,000,000 shares;
           issued 2,094,468 shares in 1999 and 2,091,760 in 1998; outstanding
           2,085,464
           shares in 1999 and 2,085,910 in 1998                                              20,945                 20,918
       Capital Surplus                                                                   12,478,090             12,482,926
       Retained earnings                                                                  2,528,366              1,325,052
       Less: Employee Stock Ownership Plan shares, 15,654 shares
           in 1999 and 23,396 shares in 1998, at cost                                      (109,586)              (204,716)
       Less: Treasury stock, 9,004 shares in 1999 and 5,850 shares
           in 1998, at cost                                                                 (70,989)               (28,710)
       Accumulated other comprehensive income (loss)                                       (388,166)                 3,813
                                                                                 -------------------    -------------------
       Total stockholders' equity                                                        14,458,660             13,599,283
                                                                                 -------------------    -------------------
       Total liabilities and stockholders' equity                                      $141,770,219           $128,881,324
                                                                                 ===================    ===================
</TABLE>

See notes to consolidated financial statements.

                                      -16-
<PAGE>

              ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                       Consolidated Statements of Income
                 Years ended December 31, 1999, 1997 and 1998

<TABLE>
<CAPTION>
                                                                             1999            1998            1997
                                                                        -------------    -------------   -------------
<S>                                                                     <C>              <C>             <C>
Interest Income
     Interest and fees on loans                                           $9,246,267       $8,593,850      $7,879,610
     Interest and dividends on investment securities:
         Taxable income                                                    1,098,988        1,505,518       1,266,087
         Nontaxable income                                                    15,965           15,965          15,965
                                                                        -------------    -------------   -------------
            Total interest and dividends on investment securities          1,114,953        1,521,483       1,282,052
     Other interest income                                                   283,736          637,944         440,868
                                                                        -------------    -------------   -------------
         Total interest income                                            10,644,956       10,753,277       9,602,530
                                                                        -------------    -------------   -------------

Interest expense
     Interest on deposits                                                  3,107,804        3,672,077       3,609,533
     Interest on short-term borrowings                                       161,038          184,134         134,909
     Interest on long-term debt                                               69,065           73,535          77,162
                                                                        -------------    -------------   -------------
         Total interest expense                                            3,337,907        3,929,746       3,821,604
                                                                        -------------    -------------   -------------
Net interest income                                                        7,307,049        6,823,531       5,780,926
(Provision) benefit for loan losses                                          (90,000)          15,000              --
                                                                        -------------    -------------   -------------
         Net interest income after (provision) benefit for loan losses     7,217,049        6,838,531       5,780,926
                                                                        -------------    -------------   -------------

Noninterest income
     Service charges on deposit accounts                                   1,338,995        1,160,262       1,125,694
     Other income                                                            203,118          174,852          78,403
                                                                        -------------    -------------   -------------
         Total noninterest income                                          1,542,113        1,335,114       1,204,097
                                                                        -------------    -------------   -------------

Noninterest expense
     Salaries and employee benefits                                        2,454,207        3,157,693       2,255,446
     Occupany and equipment expense                                        1,234,990        1,230,854       1,008,792
     Professional fees                                                       256,484          795,854       1,289,650
     Data processing fees                                                    397,690          560,053         495,455
     Other operating expense                                               1,063,704        1,093,373       1,369,346
                                                                        -------------    -------------   -------------
         Total noninterest expense                                         5,407,075        6,837,827       6,418,689
                                                                        -------------    -------------   -------------
         Income before provision for income taxes                          3,352,087        1,335,818         566,334
Provision for income taxes                                                 1,323,152          519,449         224,507
                                                                        -------------    -------------   -------------

         Net income                                                       $2,028,935         $816,369        $341,827
                                                                        =============    =============   =============

Earnings per share:
     Basic earnings                                                            $0.98            $0.40           $0.17
     Diluted earnings                                                          $0.96            $0.39           $0.16

Average common share outstanding:
     Basic                                                                 2,063,679        2,055,014       2,038,331
     Diluted                                                               2,119,154        2,115,791       2,092,371
</TABLE>

See notes to consolidated financial statements.

                                      -17-
<PAGE>

               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity Years
                  ended December 31, 1999, 1997 and 1998


<TABLE>
<CAPTION>
                                                           Common      Capital       Retained   Treasury
                                                            Stock      Surplus       Earnings     Stock
                                                          ---------  ------------  -----------  ---------
<S>                                                       <C>        <C>           <C>          <C>
Balance at December 31, 1996                               $20,684   $12,212,749   $1,191,706   ($28,710)
Comprehensive income:
     Net Income                                                                       341,827
     Unrealized gain on investment securities
         available for sale, net of tax
                                                                                   -----------
            Total comprehensive income                                                341,827
     Dividends declared                                                              (489,164)
     Issuance of shares under Employee Incentive
         Stock Option Plan                                      15         9,752
     Release of shares under Employee Stock
         Ownership Plan, 292 shares                                        4,946

                                                          ---------  ------------  -----------  ---------
Balance at December 31, 1997                                20,699    12,227,447    1,044,369    (28,710)
                                                          ---------  ------------  -----------  ---------
Comprehensive income:
     Net Income                                                                       816,369
     Unrealized gain on investment securities
         available for sale, net of tax
                                                                                   -----------
            Total comprehensive income                                                816,369
     Dividends declared                                                              (535,686)
     Issuance of shares under Employee Incentive
         Stock Option Plan                                     219       253,028
     Release of shares under Employee Stock
         Ownership Plan, 1,711 shares                                      2,451

                                                          ---------  ------------  -----------  ---------
Balance at December 31, 1998                                20,918    12,482,926    1,325,052    (28,710)
                                                          ---------  ------------  -----------  ---------
Comprehensive income:
     Net Income                                                                     2,028,935
     Unrealized loss on investment securities
         available for sale, net of tax
                                                                                   -----------
            Total comprehensive income                                              2,028,935
     Dividends declared                                                              (825,621)
     Issuance of shares under Employee Incentive
         Stock Option Plan                                      27        20,969
     Release of shares under Employee Stock
         Ownership Plan, 7,742 shares                                     15,131
     Redemption of shares under Employee
         Stock Ownership Plan                                                                    (42,279)
     Other Employee Stock Ownership Plan transactions                    (40,936)

                                                          ---------  ------------  -----------  ---------
Balance at December 31, 1999                                20,945    12,478,090    2,528,366    (70,989)
                                                          =========  ============  ===========  =========

<CAPTION>
                                                                    Accumulated
                                                          Employee     Other
                                                            Stock  Comprehensive
                                                          Ownership    Income
                                                             Plan      (loss)      Total
                                                         ----------- ---------  ------------
<S>                                                      <C>         <C>        <C>
Balance at December 31, 1996                              ($222,242) ($33,990)  $13,140,197
Comprehensive income:
     Net Income                                                                     341,827
     Unrealized gain on investment securities
         available for sale, net of tax                                19,610        19,610
                                                                     ---------  ------------
            Total comprehensive income                                 19,610       361,437
     Dividends declared                                                            (489,164)
     Issuance of shares under Employee Incentive
         Stock Option Plan                                                            9,767
     Release of shares under Employee Stock
         Ownership Plan, 292 shares                           2,555                   7,501

                                                         ----------- ---------  ------------
Balance at December 31, 1997                               (219,687)  (14,380)   13,029,738
                                                         ----------- ---------  ------------
Comprehensive income:
     Net Income                                                                     816,369
     Unrealized gain on investment securities
         available for sale, net of tax                                18,193        18,193
                                                                     ---------  ------------
            Total comprehensive income                                 18,193       834,562
     Dividends declared                                                            (535,686)
     Issuance of shares under Employee Incentive
         Stock Option Plan                                                          253,247
     Release of shares under Employee Stock
         Ownership Plan, 1,711 shares                        14,971                  17,422

                                                         ----------- ---------  ------------
Balance at December 31, 1998                               (204,716)    3,813    13,599,283
                                                         ----------- ---------  ------------
Comprehensive income:
     Net Income                                                                   2,028,935
     Unrealized loss on investment securities
         available for sale, net of tax                              (391,979)     (391,979)
                                                                     ---------  ------------
            Total comprehensive income                               (391,979)    1,636,956
     Dividends declared                                                            (825,621)
     Issuance of shares under Employee Incentive
         Stock Option Plan                                                           20,996
     Release of shares under Employee Stock
         Ownership Plan, 7,742 shares                        54,194                  69,325
     Redemption of shares under Employee
         Stock Ownership Plan                                                       (42,279)
     Other Employee Stock Ownership Plan transactions        40,936                       0

                                                         ----------- ---------  ------------
Balance at December 31, 1999                               (109,586) (388,166)   14,458,660
                                                         =========== =========  ============

</TABLE>

See notes to consolidated financial statements.

                                      -18-
<PAGE>

              ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                     Consolidated Statements of Cash Flows
                 Years ended December 31, 1999, 1997 and 1998


<TABLE>
<CAPTION>
                                                                            1999           1998           1997
                                                                      --------------  ------------  --------------
<S>                                                                   <C>             <C>           <C>
Cash flows from Operating Activities
Net Income                                                               $2,028,935      $816,369        $341,827
Adjustments to reconcile net income to net cash
    provided by operating activities:
       Provision (benefit) for loan losses                                   90,000       (15,000)             --
       Depreciation and amortization                                        427,786       434,304         308,584
       Profit sharing contribution of ESOP shares                            59,966        11,925           6,203
       Accretion of loan discounts and fees                                (253,728)     (166,543)       (194,242)
       Accretion and amortization of investment securities                    3,957       (35,142)       (164,508)
           discounts and premiums, net
       Provision (benefit) for deferred income taxes                         61,687       (69,335)        (54,351)
       (Increase) decrease in other assets                                 (124,128)      631,282        (766,282)
       (Decrease) increase in other liabilities                            (346,316)     (426,179)        709,748
                                                                      --------------  ------------  --------------
           Net cash provided by operating activites                       1,948,159     1,181,681         186,979
                                                                      --------------  ------------  --------------

Cash flows from Investing Activities
Proceeds from maturities of investment securities held to maturity        4,000,000     6,498,192       6,150,000
Proceeds from maturities of investment securities available for sale      4,300,000    25,000,000      18,810,000
Proceeds from the repayment of mortgage-backed securities                    51,328        93,715          64,762
Purchase of investment securities held to maturity                               --    (7,003,891)     (2,058,500)
Purchase of investment securities available for sale                     (3,984,508)  (18,359,738)    (27,884,125)
Net increase in interest-bearing deposits in other banks                 (2,086,807)      (33,084)       (302,000)
Net increase in loans                                                   (14,436,656)   (8,732,202)    (12,012,703)
Purchase of bank premises and equipment                                    (246,817)     (341,718)       (720,946)
                                                                      --------------  ------------  --------------
           Net cash (used in) investing activites                       (12,403,460)   (2,878,726)    (17,953,512)
                                                                      --------------  ------------  --------------

Cash Flows from Financing Activities
Net increase in transaction and savings deposits                         10,140,763     3,628,824       3,302,282
Net increase (decrease) in time deposits                                  3,764,048    (7,225,132)     13,804,374
Net (decrease) increase in short-term borrowings                         (1,454,574)    1,158,477       1,572,574
Payments on long-term debt                                                  (64,402)      (63,225)        (52,879)
Proceeds from issuance of common stock, net of expenses                      20,996       258,743           9,767
Distributions from ESOP                                                     (42,279)           --              --
Cash dividends paid to common stockholders                                 (825,621)     (535,686)       (650,370)
                                                                      --------------  ------------  --------------
           Net cash (used in) provided by financing activites            11,538,931    (2,777,999)     17,985,748
                                                                      --------------  ------------  --------------
            Net (decrease) increase in cash and cash equivalents          1,083,630    (4,475,044)        219,215
Cash and cash equivalents at beginning of year                            9,629,303    14,104,347      13,885,132
                                                                      --------------  ------------  --------------
Cash and cash equivalents at end of year                                $10,712,933    $9,629,303     $14,104,347
                                                                      ==============  ============  ==============

Supplementary disclosures:
    Interest paid on deposits and borrowings                             $3,448,412         $4,022,522           $3,659,897
                                                                      ==============  =================  ===================

    Income taxes paid                                                    $1,185,000                 $0             $798,600
                                                                      ==============  =================  ===================
</TABLE>

See notes to consolidated financial statements

                                      -19-
<PAGE>

               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                   Notes to Consolidated Financial Statements

1.       Summary of Significant Accounting Policies

         Abigail Adams National Bancorp, Inc. (the "Company") is a one bank
         holding company that provides its customers with banking and
         non-banking financial services through its principal wholly-owned
         subsidiary, The Adams National Bank (the "Bank"). The Bank offers
         various loan, deposit, and other financial service products to their
         customers. The Bank's customers include individuals, nonprofit, and
         commercial enterprises. Its principal market areas encompass
         Washington, D.C. and the surrounding metropolitan area.

         The Company and the Bank prepare their financial statements on the
         accrual basis and in conformity with generally accepted accounting
         principles. The more significant accounting policies are explained
         below. As used herein, the term the Company includes the Bank, unless
         the context otherwise requires.

         (a)      Principles of Consolidation
                  The consolidated financial statements include the accounts of
                  the Company and the Bank. All significant intercompany
                  accounts and transactions have been eliminated in
                  consolidation.

         (b)      Cash and Cash Equivalents
                  The Company has defined cash and cash equivalents as those
                  amounts included in cash and due from banks and Federal funds
                  sold.

         (c)      Securities
                  Management determines the appropriate classification of
                  securities at the time of purchase. Securities which the
                  Company has the ability and the intent to hold until maturity
                  are classified as investment securities to be held to maturity
                  and are reported at amortized cost. Investment securities
                  which are not classified as held to maturity or trading
                  account assets are classified as available for sale and are
                  reported at fair value with unrealized gains and losses
                  reported as a separate component of stockholders' equity.
                  Unrealized gains and losses reflect the difference between
                  fair market value and amortized cost of the individual
                  securities as of the reporting date. The market value of
                  securities is generally based on quoted market prices or
                  dealer quotes. The Company does not maintain a trading
                  account. Premiums and discounts are amortized using a method
                  which approximates the effective interest method over the term
                  of the security.

         (d)      Loans
                  Loans are stated at their unpaid principal amount, net of
                  unearned discount and deferred loan fees and costs. Interest
                  on loans is generally accrued based upon the principal amount
                  outstanding. The Company discontinues the accrual of interest,
                  when the timely collection of principal or interest is
                  doubtful, when a loan which is well secured becomes 90 days
                  past due, or management becomes aware of other circumstances
                  which indicate that accrual of interest is no longer
                  appropriate. Accrued interest at that date on such loans is
                  either charged against current income or the allowance for
                  loan losses. Interest accruals are resumed on such loans, when
                  they are brought fully current with respect to interest and
                  principal, or when in the judgment of management, the loans
                  have demonstrated a new period of performance and are
                  estimated to be fully collectible as to both principal and
                  interest. Loans, and the related accrued interest, which are
                  past due 90 days or more which are not well- secured are
                  charged to the allowance for loan losses.

                  The Company follows SFAS No. 114, "Accounting by Creditors for
                  Impairment of a Loan", as amended by FASB statement No. 118,
                  "Accounting by Creditors For Impairment of a Loan - Income
                  Recognition and Disclosures, defines impaired loans as those
                  loans for which it is probable that the

                                      -20-
<PAGE>

                  Company will be unable to collect all amounts due according to
                  the terms of the loan agreement. The Company's impaired loans
                  generally consist of nonaccrual, restructured, and potential
                  problem loans as detailed in Note 4. According to SFAS No.
                  114, impaired loans do not include large groups of smaller
                  balance loans with similar collateral characteristics such as
                  residential mortgage and consumer installment loans, which are
                  evaluated collectively for impairment. Impaired loans are
                  therefore primarily commercial and industrial loans, real
                  estate commercial mortgage, and construction and development
                  loans.

         (e)      Allowance for Loan Losses
                  The allowance for loan losses is a current estimate of the
                  anticipated losses in the present loan portfolio. The
                  allowance is increased by recoveries and provisions charged to
                  operating expense and is decreased by loans charged-off. The
                  allowance for loan losses is based on management's evaluation
                  of several factors, including loan loss experience,
                  composition and volume of the loan portfolio, overall
                  portfolio quality, review of specific problem loans and
                  current economic trends and specific conditions that may
                  effect the borrower's ability to pay. In addition, various
                  regulatory agencies, as an integral part of their examination
                  process, periodically review the Company's allowance for loan
                  losses. Such agencies may require the Company to recognize
                  additions to the allowance based on their judgments about
                  information available to them at the time of their
                  examination. Management believes that the current allowance
                  for loan losses is adequate to absorb losses that are inherent
                  in the current loan portfolio.

                  The specific reserves for impaired loans, under SFAS No. 114,
                  as amended, at December 31, 1999, are included in the
                  allowance for loan losses discussed above. Impaired loans are
                  valued based on the fair value of the related collateral, if
                  the loans are collateral dependent, and for all other impaired
                  loans, the specific reserves approximate the present values of
                  expected future cash flows discounted at each loan's initial
                  effective interest rate.

         (f)      Loan Origination Fees and Costs
                  All fee income received from loan origination and purchases,
                  as well as, costs directly attributable to the loan
                  origination are deferred. The net deferred fees are amortized
                  into interest income on loans as a yield adjustment over the
                  estimated life of the loan. Deferred fees and costs are not
                  amortized during periods in which interest income is not being
                  recognized because of concerns about the realization of loan
                  principal or interest.

         (g)      Depreciation
                  Depreciation of Bank premises and equipment is computed over
                  the estimated useful lives of the respective assets, ranging
                  from three to five years, on the straight-line basis.
                  Leasehold improvements are amortized on a straight-line basis
                  over the estimated useful lives of the respective assets or
                  the terms of the respective leases, whichever is shorter.
                  Expenditures for major renewals and betterments of Bank
                  premises and equipment are capitalized at cost.

         (h)      Earnings Per Share
                  Earnings per share computations are based upon the weighted
                  average number of shares outstanding during the periods.
                  Diluted earnings per share computations are based upon the
                  weighted average number of shares outstanding during the
                  period plus the dilutive effect of outstanding stock options
                  and stock performance awards.

         (i)      Stockholders' Equity
                  Financal information presented for 1998 and 1997 gives
                  retroactive effect to the issuance on December 31, 1998 of a
                  five-for-four stock split in the form of a stock dividend of
                  five shares of Common stock for each four shares of Common
                  stock outstanding.

                                      -21-
<PAGE>

         (j)      Reporting Comprehensive Income
                  On January 1, 1998 the Company adopted Statement of Financial
                  Accounting Standards No. 130, "Reporting Comprehensive Income"
                  (SFAS No. 130). SFAS No. 130 requires that certain financial
                  activity typically disclosed in stockholders' equity be
                  reported in the financial statements as an adjustment to net
                  income in determining comprehensive income. Items applicable
                  to the Company include unrealized gains and losses on
                  securities available for sale. Items identified as
                  comprehensive income are reported in the financial statements,
                  under separate captions. The implementation of SFAS 130 has
                  not had a material impact on the Company.

         (k)      Risks and Uncertainties
                  The Company is subject to competition from other financial
                  institutions, and is also subject to the regulations of
                  certain federal agencies and undergoes periodic examination by
                  those regulatory authorities.

                  The financial statements have been prepared in conformity with
                  generally accepted accounting principles. In preparing the
                  financial statements, management is required to make estimates
                  and assumptions that affect the reported amounts of assets and
                  liabilities as of the date of the balance sheet and revenues
                  and expenses for the period. Actual results could differ
                  significantly from those estimates.

                  Material estimates that are particularly susceptible to
                  significant change in the near-term relate to the
                  determination of the allowance for loan losses and the
                  valuation of real estate acquired in connection with
                  foreclosures or in satisfaction of loans. In connection with
                  the determination of the allowances for loan losses and other
                  real estate, management periodically obtains independent
                  appraisals for significant properties owned or serving as
                  collateral for loans.

         (l)      Reclassifications
                  Certain reclassifications have been made to amounts previously
                  reported in 1998 and 1997 to conform with the 1999
                  presentation.

         (m)      Income Taxes
                  The Corporation records a provision for income taxes based
                  upon the amounts of current taxes payable (or refundable) and
                  the change in net deferred tax assets or liabilities during
                  the year. Deferred tax assets and liabilities are recognized
                  for the tax effects of differing carrying values of assets and
                  liabilities for tax and financial statement reporting purposes
                  that will reverse in future periods. Deferred tax assets and
                  liabilities are included in the financial statements at
                  currently enacted income tax rates applicable to the period in
                  which the deferred tax assets and liabilities are expected to
                  be realized or settled.


2.       Restrictions on Cash Balances
         Included in cash and due from banks are balances maintained within the
         Company to satisfy legally required reserves and to compensate for
         services provided from correspondent banks. Restricted balances
         maintained totaled $1,933,000 and $1,785,000 at December 31, 1999 and
         1998, respectively. There were no other withdrawal, usage restrictions
         or legally required compensating balances at December 31, 1999 or 1998.


3.       Securities
         The amortized cost and estimated fair value of investment securities to
         be held to maturity and investment securities available for sale at
         December 31, 1999, and 1998 are as follows:

                                      -22-
<PAGE>

<TABLE>
<CAPTION>
                                                                       1999
                                                ------------------------------------------------------
                                                                 Gross         Gross       Estimated
                                                 Amortized    Unrealized    Unrealized       Fair
                                                Cost Basis       Gains        Losses         Value
                                                ------------  ------------  ------------  ------------
<S>                                             <C>           <C>           <C>           <C>
Investment Securities - held to maturity:
U.S. government agencies and corporations        $2,999,236         $  --       $79,391    $2,919,845
Obligations of states and political subdivisions    310,000           701            --       310,701
Mortgage-backed securities                           46,185         1,203            --        47,388
                                                ------------  ------------  ------------  ------------
       Total    Total investment securities     $3,355,421         $1,904       $79,391    $3,277,934
                                                ============  ============  ============  ============

Investment Securities - available for sale:
U.S. government agencies and corporations       $13,488,555         $  --      $655,298    12,833,257
Equity securities                                   572,600            --            --       572,600
                                                ------------  ------------  ------------  ------------
       Total    Total investment securities     $14,061,155            $0      $655,298   $13,405,857
                                                ============  ============  ============  ============
<CAPTION>
                                                                       1998
                                                 ---------------------------------------------------
                                                                 Gross        Gross      Estimated
                                                  Amortized    Unrealized   Unrealized      Fair
                                                  Cost Basis     Gains        Losses       Value
                                                 ------------- ----------  ----------- -------------
<S>                                              <C>           <C>         <C>         <C>
Investment Securities - held to maturity:
U.S. Treasury and other  U.S. government
                       agencies and corporations   $7,001,370    $40,443          $--    $7,041,813
Obligations of states and political subdivisions      310,000      6,423           --       316,423
Mortgage-backed securities                             93,106      4,060           --        97,166
Corporate securities                                  571,900         --           --       571,900
                                                 ------------- ----------  ----------- -------------
     Total      Total investment securities      $7,976,376      $50,926           $0    $8,027,302
                                                 ============= ==========  =========== =============

Investment Securities - available for sale:
U.S. Treasury and other  U.S. government
                       agencies and corporations  $13,806,571    $35,231      $28,793   $13,813,009
                                                 ------------- ----------  ----------- -------------
     Total      Total investment securities      $13,806,571     $35,231      $28,793   $13,813,009
                                                 ============= ==========  =========== =============
</TABLE>

         The cost and estimated fair value of investment securities to be held
         to maturity and investment securities available for sale at December
         31, 1999, by contractual maturity are shown below. Expected maturities
         will differ from contractual maturities because borrowers may have the
         right to call or prepay obligations with or without call or prepayment
         penalties.

<TABLE>
<CAPTION>
                                                  December 31, 1999
                                              --------------------------
                                                              Estimated
                                                Cost         Fair Value
                                              ------------  ------------
<S>                                           <C>           <C>
Investment Securities - held to maturity:
                    Due in one year or less      $500,210      $483,595
       Due after one year through five years    2,499,026     2,436,250
       Due after five years through ten years     310,000       310,701
                 Mortgage backed securities        46,185        47,389
                                              ------------  ------------
                                      Total    $3,355,421    $3,277,935
                                              ============  ============

Investment Securities - available for sale:
                    Due in one year or less    $1,500,752    $1,491,630
       Due after one year through five years    5,996,006     5,789,747
       Due after five years through ten years   5,991,797     5,551,880
                          Equity securities       572,600       572,600
                                              ------------  ------------
                                      Total   $14,061,155   $13,405,857
                                              ============  ============

</TABLE>

         Securities with carrying values of $4,105,000 and $13,033,000 at
         December 31, 1999 and 1998, respectively, were pledged to collateralize
         public deposits and repurchase agreements. During 1999 and 1998, the
         Company held one security totaling $310,000, which was exempt from
         federal taxation.

                                      -23-
<PAGE>

4.       Loans
         The loans portfolio at December 31, 1999 and 1998, consisted of the
following:

<TABLE>
<CAPTION>
                                                 1999             1998
                                            ----------------  --------------
<S>                                         <C>               <C>
Commercial and industrial                       $28,645,577     $23,093,031
Real estate:
     Commercial mortgage                         50,752,222      43,923,775
     Residential mortgage                        20,990,822      20,189,915
     Construction and development                 6,540,169       5,153,839
Installment to individuals                        2,134,730       2,069,753
                                            ----------------  --------------
                                                109,063,520      94,430,313
Less:  Unearned income                             (240,508)       (210,566)
                                            ----------------  --------------
     Total                                     $108,823,012     $94,219,747
                                            ================  ==============
</TABLE>

         Loan concentrations at December 31, 1999 and 1998, are summarized as
follows:

<TABLE>
<CAPTION>
                                        1999      1998
                                       --------- ---------
<S>                                    <C>       <C>
Service industry                          17 %      38 %
Real estate development/finance           57        32
Wholesale/retail                          14        22
Other                                     12         8
                                       --------- ---------
          Total                          100 %     100 %
                                       ========= =========
</TABLE>


         A substantial portion, $78,283,000, or approximately 72%, at December
         31, 1999, and $69,268,000, or approximately 74%, at December 31, 1998,
         of the Company's loans are secured by real estate in the Washington,
         D.C. metropolitan area. Accordingly, the Company's loan portfolio is
         susceptible to changes in market conditions in the Washington
         metropolitan area.

         An analysis of the allowance for loan losses for the years ended
December 31, 1999, 1998 and 1997, follows:

<TABLE>
<CAPTION>
                                                                1999            1998           1997
                                                            --------------  -------------- --------------
<S>                                                         <C>             <C>             <C>
Balance at January 1                                           $1,134,128      $1,141,719     $1,048,487
Provision (Benefit) for loan losses                                90,000         (15,000)            --
Recoveries:
   Commercial                                                      28,845          21,836        103,533
   Real estate- Commercial mortgage                                    --          13,278         56,277
   Installment to individuals                                      25,426          98,019         34,878
                                                            --------------  -------------- --------------
      Total recoveries                                             54,271         133,133        194,688
                                                            --------------  -------------- --------------
Charge-offs:
   Commercial                                                     (18,500)        (67,861)        (3,000)
   Installment to individuals                                    (122,890)        (57,863)       (98,456)
                                                            --------------  -------------- --------------
     Total charge-offs                                           (141,390)       (125,724)      (101,456)
                                                            --------------  -------------- --------------
Net (charge-offs) recoveries                                      (87,119)          7,409         93,232
                                                            --------------  -------------- --------------
Balance at December 31                                         $1,137,009      $1,134,128     $1,141,719
                                                            ==============  ============== ==============

Ratio of net (charge-offs) recoveries to average total loans       -0.09%           0.01%          0.12%
Average total loans outstanding during the year               $98,570,000     $85,124,000    $80,460,000
</TABLE>

                                      -24-
<PAGE>

         Included in the accompanying consolidated balance sheets are certain
         loans that are accounted for on a nonaccrual basis. These nonaccrual
         loans totaled approximately $70,000, $295,000 and $411,000 at December
         31, 1999, 1998 and 1997, respectively. Had the loans been current in
         accordance with their original terms, gross interest income for these
         loans would have been $18,000, $32,000 and $54,000 in 1999, 1998 and
         1997, respectively. At December 31, 1999, 1998 and 1997, the Company
         had $6,000, $136,000 and $103,000, respectively, in loans greater than
         90 days delinquent which were still accruing interest. These loans
         consisted primarily of loans which were both adequately secured and in
         the process of collection.

         At December 31, 1999, 1998 and 1997, impaired loans, which include
         nonaccrual loans amounted to $70,000, $295,000 and $698,000,
         respectively. Included in the allowance for loan losses is $3,000,
         $70,000 and $116,000 related to impaired loans of $70,000, $295,000 and
         $544,000 at December 31, 1999, 1998, and 1997, respectively. The
         average recorded investment in impaired loans was $226,000, $426,000
         and $1,587,000 during 1999, 1998 and 1997, respectively. Interest
         income recognized on impaired loans during the years ended December 31,
         1998, 1997 and 1996, which has not been disclosed above in the
         discussion of nonaccrual and restructured loans was $23,000, $0 and
         $23,000, respectively. The allowance for credit losses contains
         additional amounts for impaired loans as deemed necessary to maintain
         allowances at levels considered adequate by management.

         The Company has engaged in banking transactions in the ordinary course
         of business with some of its directors, officers, principal
         shareholders and their associates. Management believes that all loans
         or commitments to extend loans and the payment of overdrafts included
         in such transactions are made on the same terms, including interest
         rates and collateral, as those prevailing at the time for comparable
         loans with other persons and do not involve more than the normal risk
         of collectibility. At December 31, 1999 and 1998, none of these loans
         are either reported as nonaccrual, restructured or classified. The
         aggregate amount of loans to related parties for the years ended
         December 31, 1999 and 1998 was $5,000 and $5000, respectively.


5.       Bank Premises and Equipment
         Bank premises and equipment at December 31, 1999 and 1998 is summarized
as follows:

<TABLE>
<CAPTION>
                                   1999          1998
                                ------------  ------------
<S>                             <C>           <C>
Furniture and equipment          $2,100,938    $1,386,047
Leasehold improvements            1,336,574     2,441,120
                                ------------  ------------
     Subtotal, at cost            3,437,512     3,827,167
Accumulated depreciation
  and amortization               (2,458,654)   (2,667,340)
                                ------------  ------------
     Total, net                    $978,858    $1,159,827
                                ============  ============
</TABLE>

         Amounts charged to operating expenses for depreciation and amortization
         expense aggregated $427,786, $434,304 and $308,584 in 1999, 1998 and
         1997, respectively.



6.       Interest-Bearing Deposits
         Related party deposits totaled approximately $250,000 and $188,000 at
         December 31, 1999 and 1998, respectively. In management's opinion,
         rates paid on these deposits, where applicable, are available to others
         at the same terms. At December 31, 1999, and 1998 brokered deposit
         totaled approximately $0 and $495,000,

                                      -25-
<PAGE>

         respectively.  The decrease in the balance of brokered deposits was due
         to maturities during 1999. No brokered deposits were made during 1999
         or 1998.

         At December 31, 1999, time deposits totaling $3,965,000 have scheduled
         maturities greater than one through five years. The aggregate amount of
         maturities on all time deposits in each of the next five years is as
         follows:

<TABLE>
<CAPTION>
              Less than      Greater than
   Year        100,000          100,000         Total
- ----------- --------------  --------------  --------------
<S>         <C>             <C>             <C>
   2000       $22,765,000     $16,137,000     $38,902,000
   2001         1,375,000       1,829,000       3,204,000
   2002           240,000               0         240,000
   2003           106,000               0         106,000
   2004           314,000         101,000         415,000
            --------------  --------------  --------------
              $24,800,000     $18,067,000     $42,867,000
            ==============  ==============  ==============
</TABLE>

7.       Leasing Arrangements
         The Company leases its main office space under two leases which expire
         in 2007. The Company also leases space for four branch offices and two
         automated teller machines. The leases on the Union Station branch and
         the two automated teller machines expire in 2009. The lease on the
         Dupont Circle East branch expires in 2016, the lease on the Chinatown
         branch expires in 2007, and the lease on the Georgetown branch expires
         in 2008. All leases are classified as operating leases.

         The following is a schedule of future minimum payments under operating
         leases that have initial or remaining noncancelable lease terms in
         excess of one year as of December 31, 1999:

                      2000                      $    600,046
                      2001                           604,172
                      2002                           605,822
                      2003                           605,823
                      2004                           605,823
                      2005 and thereafter          2,354,175
                                                ------------
                              Total             $  5,375,861
                                                ============

         Rental expense in 1999, 1998 and 1997 was approximately $622,000,
$582,000 and $505,000, respectively.




8.       Income Taxes
         Income tax expense for 1999, 1998 and 1997 consists of:

                                      -26-
<PAGE>

<TABLE>
<CAPTION>
                                1999           1998         1997
                            ------------  ------------- -------------
<S>                         <C>           <C>           <C>
Current:
     Federal                   $996,085       $520,648      $235,260
     District of Columbia       265,580         68,136        43,598
                            ------------  ------------- -------------
                              1,261,665        588,784       278,858
                            ------------  ------------- -------------
Deferred:
     Federal                     48,544        (52,279)      (37,060)
     District of Columbia        12,943        (17,056)      (17,291)
                            ------------  ------------- -------------
                                 61,487        (69,335)      (54,351)
                            ------------  ------------- -------------
Total:
     Federal                  1,044,629        468,369       198,200
     District of Columbia       278,523         51,080        26,307
                            ------------  ------------- -------------
                             $1,323,152       $519,449      $224,507
                            ============  ============= =============
</TABLE>

         Income tax expense differed from the amounts computed by applying the
         U.S. Federal income tax rate of 34 percent to pretax income as a result
         of the following:

<TABLE>
<CAPTION>
                                               1999                     1998                   1997
                                     -----------------------  ----------------------  -----------------------
                                       Amount         %         Amount         %        Amount         %
                                     ------------  ---------  ------------  --------  ------------  ---------
<S>                                  <C>           <C>        <C>            <C>        <C>        <C>
Tax expense at statutory rate         $1,142,892      34.0%      $454,178     34.0%      $192,554      34.0%
Increase in taxes resulting from
    District of Columbia franchise
    tax, net of Federal tax effect       182,958       5.5%        46,185      3.5%        14,186       2.5%
Other                                     (2,698)     -0.1%        19,086      1.4%        17,767       3.1%
                                     ------------  ---------  ------------  --------  ------------  ---------
             Total                    $1,323,152      39.4%      $519,449     38.9%      $224,507      39.6%
                                     ============  =========  ============  ========  ============  =========
</TABLE>



         The following is a summary of the tax effects of temporary differences
         that give rise to significant portions of the deferred tax assets and
         deferred tax liabilities at December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                               1999              1998
                                          ----------------  ----------------
<S>                                       <C>               <C>
Deferred tax assets:
     Allowance for loan losses                   $132,963          $148,780
     Interest income on nonaccrual loans            5,205             5,253
     Deferred loan fees                            50,711            93,397
     Furniture and equipment                      154,018           181,194
     Unrealized losses on securities              267,133             2,624
     Compensated absences                           8,927            (4,277)
                                          ----------------  ----------------
         Total gross deferred tax assets          618,957           426,971
                                          ----------------  ----------------

Deferred tax liabilities:
     Prepaid expenses                                  --            (8,821)
     Other                                           (712)           (2,927)
                                          ----------------  ----------------
     Total gross deferred tax liabilities            (712)          (11,748)
                                          ----------------  ----------------
         Net deferred tax assets                 $618,245          $415,223
                                          ================  ================
</TABLE>

                                      -27-
<PAGE>

         The net deferred income tax asset at December 31, 1999 and 1998 was
         $618,245 and $415,223, respectively, and are included in other assets
         in the accompanying financial statements. Also included in other
         liabilities at December 31, 1999 and 1998, were current tax payables of
         $75,900 and $0, respectively.



9.       Long-term Debt
         The Bank entered into an agreement to borrow funds from the Federal
         Home Loan Bank of Atlanta on October 1, 1996, maturing on December 1,
         2008, at a fixed rate of 6.95%. The outstanding balance of loans
         pledged at December 31, 1999 and 1998, to collateralize this debt is
         $1,552,000 and $3,755,000, respectively, and consists of loans secured
         by first liens on one- to-four family, multifamily and commercial
         mortgages. The maximum amount that could be borrowed from the Federal
         Home Loan Bank under the current borrowing agreement is approximately
         $16,054,000 collateralized by qualifying loans or investment
         securities. Annual principal maturities as of December 31, 1999 are as
         follows:

                  2000                                        $     70,794
                  2001                                              77,821
                  2002                                              85,544
                  2003                                              94,034
                  2004                                             103,366
                  2005 and thereafter                              526,750
                                                              ------------
                  Total                                       $    958,309
                                                              ============


10.      Short-term Borrowings
         Short-term borrowings consist primarily of Federal funds purchased and
         securities sold under repurchase agreements. Federal funds purchased
         represent funds borrowed overnight, while securities sold under
         repurchase agreements generally involve the receipt of immediately
         available funds which mature in one business day or roll over under a
         continuing contract. The balance of securities sold under repurchase
         agreements at December 31, 1999 and 1998 was $3,193,000 and $4,648,000,
         respectively. In accordance with these contracts, the underlying
         securities sold are U.S. Treasuries or government agencies which are
         segregated from the Company's other investment securities in the Bank's
         Federal Reserve Bank account. The book value of the underlying
         securities sold under these repurchase agreements at December 31, 1999
         and 1998 was approximately $3,792,000 and $4,700,000, respectively.

         Other short-term borrowings may consist of borrowings from the FHLB for
         liquidity purposes. Borrowings are collateralized by investment
         securities. No short-term FHLB borrowings are outstanding at December
         31, 1999 and 1998.

         Short-term borrowings for 1999 and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                         1999           1998
                                                                     -------------- --------------
<S>                                                                    <C>           <C>
Balance at end of year                                                  $3,193,166     $4,647,740
Daily average balance outstanding during year                            4,126,957      3,919,783
Maximum balance outstanding as of any month-end during year              5,413,074      4,898,836
Daily average interest rate during year                                       3.90%          4.70%
Average interest rate on balance at end of year                               4.25%          4.24%
</TABLE>

                                      -28-
<PAGE>

11.      Commitments and Contingent Liabilities
         In the normal course of business, there are various outstanding
         commitments and contingent liabilities, such as commitments to extend
         credit, that are not reflected in the accompanying consolidated
         financial statements. These commitments include (among others)
         revolving credit agreements, term loan commitments, and short- term
         borrowing agreements. Commitments generally have fixed expiration dates
         or other termination clauses and may require payment of a fee. Since
         many of the commitments are expected to expire without being funded,
         the total commitment amounts do not necessarily represent future
         liquidity requirements. Both loan commitments and standby letters of
         credit have credit risk essentially the same as that involved in
         extending loans to customers and are subject to the normal credit
         approval procedures and policies. Collateral is obtained based on
         management's assessment of the customer's credit. The Company had
         outstanding letters of credit aggregating approximately $1,286,000 and
         $697,000 and commitments to originate loans aggregating approximately
         $20,373,000 and $19,239,000, at December 31, 1999 and 1998,
         respectively. The portion of letters of credit which are collateralized
         was 44% and 86% at December 31, 1999 and 1998, respectively.

         Under the terms of an employment agreement with the current President
         and CEO of the Bank, the Bank is obligated to make payments totaling
         approximately $150,000, in the event she chooses to exercise her rights
         under a severance agreement on or before June 20, 2000. These funds are
         held in the grantor trust established on February 25, 1998. Under the
         terms of an employment agreement with the former President and CEO of
         the Bank, the Bank is obligated to continue her benefits to May 18,
         2000.

         The Company maintains directors' and officers' liability insurance in
         the amount of $5,000,000, subject to certain exclusions.

         The Company and the Bank are defendants in litigation and claims
         arising from the normal course of business. Based on consultation with
         legal counsel, management is of the opinion that the outcome of pending
         and threatened litigation will not have a material effect on the
         Company's consolidated financial statements.

12.      Restrictions on Dividend Payments and Loans by Affiliated Bank
         Any dividends payable by the Company are dependent on dividends payable
         from the Bank to the Company.  Federal  banking laws restrict the total
         dividend  payments that a national banking  association may make during
         any  calendar  year to the total net income of the bank for the current
         year plus retained net income for the preceding two years,  except with
         the prior  written  approval  of the Office of the  Comptroller  of the
         Currency.  At December 31, 1999,  approximately  $4,068,447 of retained
         earnings of the Bank was  available for dividend  declarations  without
         prior  regulatory  approval.  The  Federal  Reserve  Board has issued a
         statement  effective  November 14, 1985 which  indicates that dividends
         should only be paid out of net income available to common  shareholders
         over the past year.  As of December  31, 1999,  dividends  paid did not
         exceed  the net income  available  to common  shareholders  for 1999 by
         approximately  $1,203,000.  Restrictions  are  also  imposed  upon  the
         ability of the Bank to make loans to the Company, purchase stock in the
         Company or use the Company's  securities as collateral for indebtedness
         of the Bank.  At December  31,  1999,  the Company and the Bank were in
         compliance with regulatory requirements.

13.      Parent Company Information
         On April 1, 1982, the Company acquired, through merger, all of the
         outstanding shares of the Bank, becoming the parent and sole
         stockholder. The earnings of the Bank are recorded by the Company using
         the equity method of accounting. Earnings are recorded as an increase
         in the Company's investment, and dividends

                                      -29-
<PAGE>

         declared by the Bank are recorded as reductions in the Company's
         investment in the Bank. Presented below are the condensed financial
         statements of Abigail Adams National Bancorp:

<TABLE>
<CAPTION>
                                        Condensed Balance Sheets

                                                                      December 31
                                                            ---------------- ----------------
                                                                 1999             1998
                                                            ---------------- ----------------
<S>                                                           <C>              <C>
Assets:
Interest-bearing balances with bank subsidiary                      $35,149       $1,009,157
Investment in subsidiary bank                                    13,458,843       12,019,925
Loans                                                                75,858               --
Other assets                                                      1,056,663          879,245
                                                            ---------------- ----------------
     Total assets                                               $14,626,513      $13,908,327
                                                            ================ ================

Liabilities and Stockholders' Equity:
Other liabilities                                                  $167,855         $309,044
Stockholders' equity                                             14,458,660       13,599,283
                                                            ---------------- ----------------
     Total liabilities and stockholders' equity                 $14,626,515      $13,908,327
                                                            ================ ================
</TABLE>
<TABLE>
<CAPTION>
                                          Condensed Statement of Income

                                                                          Year Ended December 31
                                                            ---------------------------------------------------
                                                                  1999             1998              1997
                                                            ----------------  ---------------  ----------------
<S>                                                          <C>                <C>              <C>
Income
     Interest earned on balances with subsidiary bank                $5,404          $41,460          $110,920
     Interest on loans                                               13,158           48,464           233,800
     Dividends from subsidiary bank                                 400,000               --                --
     Other                                                           15,000               --                --
                                                            ---------------- ----------------  ----------------
                             Total income                           433,562           89,924           344,720
                                                            ---------------- ----------------  ----------------

Expenses
     Salaries and benefits                                            9,359          111,173             6,203
     Professional fees                                               69,045          563,085         1,043,450
     Benefit from loan loss                                              --          (25,000)               --
     Other                                                          292,417          246,338           431,327
                                                            ---------------- ----------------  ----------------
                           Total expenses                           370,821          895,596         1,480,980
                                                            ---------------- ----------------  ----------------
Income (loss) before taxes and equity in
     undistributed net income of subsidiary                          62,741         (805,672)       (1,136,260)
Income tax benefit                                                  135,296          325,721           447,693
                                                            ---------------- ----------------  ----------------
Income (loss) before equity in undistributed earnings
     of subsidiary                                                  198,037         (479,951)         (688,567)
Equity in undistributed net income of subsidiary                  1,830,898        1,296,320         1,030,394
                                                            ---------------- ----------------  ----------------
     Net Income                                                  $2,028,935         $816,369          $341,827
                                                            ---------------- ----------------  ----------------
</TABLE>

                                      -30-
<PAGE>

<TABLE>
<CAPTION>
                                          Condensed Statement of Cash Flows

                                                                            Years Ended December 31
                                                              --------------------------------------------------
                                                                   1999             1998              1997
                                                              ---------------  ----------------  ---------------
<S>                                                            <C>              <C>               <C>
Operating Activities:
Net Income                                                        $2,028,935          $816,369         $341,827
Adjustments to reconcile net income to net cash
     (used in) provided by operating activities:
     Equity in undistibuted net income of subsidiary              (1,830,898)       (1,296,320)      (1,030,394)
     Benefit for loan losses                                              --           (25,000)              --
     ESOP compensation expense paid in stock                           9,359             5,496            6,203
     Other, net                                                     (470,672)         (515,247)          73,888
                                                              ---------------  ----------------  ---------------
         Net Cash used in operating activities                      (263,276)       (1,014,702)        (608,476)

Investing Activities:
Net decrease (increase) in lines of credit                            75,858           474,007          848,339
Loans originated                                                          --          (470,000)      (2,394,500)
Principal collected on loans                                              --         2,030,271        1,706,913
                                                              ---------------  ----------------  ---------------
         Net Cash provided by investing activities                    75,858         2,034,278          160,752

Financing Activities:
Proceeds from issuance of common stock, net                           20,996           253,247            9,767
Loan to Employee Stock Ownership Plan (ESOP)                          59,966            11,926               --
Rabbi Trust contribution, net                                            348           (96,173)              --
Redemptions of shares from ESOP                                      (42,279)                                --
Contribution of capital to subsidiary                                     --        (2,000,000)        (350,000)
Cash dividends paid to stockholders                                 (825,621)         (535,686)        (650,370)
                                                              ---------------  ----------------  ---------------
         Net Cash used in financing activities                      (786,590)       (2,366,686)        (990,603)
                                                              ---------------  ----------------  ---------------
         Net decrease in cash and cash equivalents                  (974,008)       (1,347,110)      (1,438,327)
Cash and cash equivalents at beginning of year                     1,009,157         2,356,267        3,794,594
                                                              ---------------  ----------------  ---------------
Cash and cash equivalents at end of year                             $35,149        $1,009,157       $2,356,267
                                                              ===============  ================  ===============
</TABLE>

                                      -31-
<PAGE>

14.      Regulatory Capital Requirements
         The Company and the Bank are subject to regulatory capital requirements
         administered by federal banking agencies. These regulatory capital
         requirements involve quantitative measures of the Company's assets,
         liabilities and certain off-balance sheet items, and also qualitative
         judgements by the regulators. Failure to meet minimum capital
         requirements can subject the Company to a series of increasingly
         restrictive actions. To be considered "well-capitalized," an
         institution must generally have a leverage ratio of at least 5%, a Tier
         1 risk- based capital ratio of at least 6% and a total risk-based
         capital ratio of at least 10%. At December 31, 1999 and 1998, both the
         Company and the Bank were considered "well-capitalized." The table
         below presents the capital position of the Company and the Bank
         relative to their various minimum statutory and regulatory capital
         requirements at December 31, 1999 and 1998.

<TABLE>
<CAPTION>
                                                                     Minimum Capital            Minimum To Be
                                               Actual                 Requirements            Well Capitalized
                                        --------------------     -----------------------  ------------------------
                                         Amount     Ratio         Amount       Ratio         Amount       Ratio
                                        ---------  ---------     ---------  ------------  -------------- ---------
                                                                     (dollars in thousands)
<S>                                     <C>         <C>          <C>          <C>          <C>           <C>
December 31, 1999:
Total Capital to Risk Weighted Assets:
     Consolidated                        $15,984     13.79%        $9,271         8.00%           $  --        --
     Bank                                 14,984     12.92%         9,276         8.00%          11,595    10.00%

Tier 1 Capital to Risk Weighted Assets:
     Consolidated                         14,847     12.81%         4,636         4.00%              --        --
     Bank                                 13,847     11.94%         4,638         4.00%           6,957     6.00%

Leverage Ratio
     Consolidated                         14,847     11.20%         5,302         4.00%              --        --
     Bank                                 13,847     10.45%         5,298         4.00%           6,622     5.00%

December 31, 1998:
Total Capital to Risk Weighted Assets:
     Consolidated                         14,730     13.72%         8,590         8.00%              --        --
     Bank                                 13,150     12.26%         8,584         8.00%          10,729    10.00%

Tier 1 Capital to Risk Weighted Assets:
     Consolidated                         13,595     12.66%         4,295         4.00%              --        --
     Bank                                 12,016     11.20%         4,292         4.00%           6,438     6.00%

Leverage Ratio
     Consolidated                         13,595     10.39%         5,232         4.00%              --        --
     Bank                                 12,016      9.29%         5,176         4.00%           6,470     5.00%
</TABLE>

                                      -32-
<PAGE>

15.      Employee Benefits
         The Company has adopted a Nonqualified Stock Option Plan for certain
         officers and key employees and has reserved 112,500 shares of common
         stock for options to be granted under the plan. No options have been
         granted to date.

         On January 23, 1996, the Company adopted a nonqualified Directors Stock
         Option Plan (the "Directors Plan") and a qualified Employee Incentive
         Stock Option Plan covering key employees (the "Employee Plan"), which
         were approved by the shareholders on October 15, 1996. Shares subject
         to options under these plans may be authorized but unissued shares or
         treasury shares. Options under the Directors Plan are granted at a
         price not less than 85% of the fair market value of the Company's
         common stock on the date of grant. All the options became fully vested
         in 1998. Options under the Employee Plan are granted at a price of 100%
         of the fair market value of the Company's common stock on the date of
         grant and are immediately exercisable. Options under both plans expire
         not later than ten years after the date of grant. Options for a total
         of 20,520 shares of common stock available for grant under the above
         Plans were granted in 1996 at a price of $5.39 for directors and $6.34
         for employees. As of December 31, 1999, 18,379 options have been
         exercised under these plans.

         On November 19, 1996, the Company adopted a nonqualified Directors
         Stock Option Plan (the "1996 Directors Plan") and a qualified Employee
         Incentive Stock Option Plan covering key employees (the "1996 Employee
         Plan"). Shares subject to options under these plans may be authorized
         but unissued shares or treasury shares. Options under the 1996
         Directors Plan are granted at a price not less than 85% of the fair
         market value of the Company's common stock on the date of grant.
         Options under the 1996 Employee Plan are granted at a price of 100% of
         the fair market value of the Company's common stock on the date of
         grant. Options under both plans became fully vested in 1998. Options
         for a total of 27,641 shares of common stock are available for grant
         under the above Plans. Options totaling 25,760 were granted in 1996 at
         a price of $7.30 for directors and $8.59 for employees. Options
         totaling 1,881 were granted in 1997 at prices ranging from $9.37 to
         $9.46 for employees. As of December 31, 1999, 7,770 options have been
         exercised under these plans.

         On March 29, 1996, the Company granted the former President and Chief
         Executive Officer a nonqualified stock option to purchase 93,750 shares
         at a price equal to 85% of the fair market value of the Company's
         common stock on the date of grant at $5.39. The options are fully
         vested and expire on May 17, 2000. No options have been exercised as of
         December 31, 1999.

         The Company accounts for its stock option plans under APB Opinion No.
         25. In accordance with APB Opinion No. 25, no compensation expense has
         been recorded for the January 23, 1996 Employee Plan and the November
         19, 1996 Employee Plan. Compensation expense of approximately $0,
         $67,000 and $24,000 in 1999, 1998 and 1997, respectively, has been
         recorded for the Directors Plan, the 1996 Directors Plan and the
         options granted to the President and Chief Executive Officer, which is
         an amount equal to the difference between the quoted market price of
         the stock at the date of grant and the amount the employee/director is
         required to pay. The compensation expense was accelerated in 1998, at
         which time all the options vested.

         Had compensation cost for these plans been determined consistent with
         the Statement of Financial Accounting Standards No. 123, "Accounting
         for Stock Based Compensation" (SFAS No. 123), the Company's net income
         and basic earnings per share for 1998 and 1997 would have been $849,000
         and $.41 per share and $344,000 and $.17 per share, respectively. There
         was no effect on 1999 net income or earnings per share. Diluted
         earnings per share for 1998 and 1997 would have been $.40 per share and
         $.16 per share, respectively.

         A summary of the status of the Company's four stock option plans and
         the one out-of-plan stock option grant at December 31, 1999 and 1998
         and changes during the years then ended is presented in the table and
         narrative below:

                                      -33-
<PAGE>

<TABLE>
<CAPTION>
                                                                               1999
                                                          --------------------------------------------------------
                                                             Directors plans and
                                                                  CEO grants                 Employee plans
                                                          --------------------------    --------------------------
                                                                          Wtg Avg                       Wtg Avg
                                                            Shares       Ex Price         Shares       Ex Price
                                                          ------------  ------------    ------------  ------------
<S>                                                       <C>           <C>             <C>           <C>
Outstanding at beginning of year                              102,797         $5.53           4,657         $8.32
Granted                                                            --            --              --            --
Exercised                                                          --            --          (2,709)        $7.76
Forfeited/Expired                                                  --            --            (698)        $8.59
Outstanding at end of year                                    102,797         $5.53           1,250         $9.37
Exercisable at end of year                                    102,797         $5.53           1,250         $9.37
Weighted average fair value of options granted                     --            --              --            --
<CAPTION>
                                                                                    1998
                                                          --------------------------------------------------------
                                                             Directors plans and
                                                                  CEO grants                 Employee plans
                                                          --------------------------    --------------------------
                                                                          Wtg Avg                       Wtg Avg
                                                            Shares       Ex Price         Shares       Ex Price
                                                          ------------  ------------    ------------  ------------
<S>                                                       <C>           <C>             <C>           <C>
Outstanding at beginning of year                              111,686         $5.56          28,733         $7.78
Granted                                                            --            --              --            --
Exercised                                                      (8,889)        $5.89         (12,989)        $7.02
Forfeited/Expired                                                  --            --         (11,087)        $8.45
Outstanding at end of year                                    102,797         $5.53           4,657         $8.32
Exercisable at end of year                                    102,797         $5.53           4,657         $8.32
Weighted average fair value of options granted                     --            --              --            --
</TABLE>

         At December 31, 1999, options granted under the Directors Plan and the
         1996 Directors Plan and under the Non-Qualified Stock Option Agreement
         between the Company and the President and Chief Executive Officer have
         exercise prices between $5.39 and $7.30, with a weighted average
         exercise price of $5.53 and a weighted average remaining contractual
         life of 6.12 years. Of these options, 102,797 are exercisable. At
         December 31, 1999, options granted under the Employee Plan and the 1996
         Employee Plan have an exercise price of $9.37, with a weighted average
         exercise price of $9.37 and a weighted average remaining contractual
         life of 6.88 years. Of these options, 1,250 are exercisable.

         The fair value of each option grant is estimated on the date of grant
         using a Black-Scholes based option pricing model. There were no grants
         in 1999 or 1998.

         On April 16, 1996, the Company and the Bank adopted an employee stock
         ownership plan ("ESOP") with 401(k) provisions. Participants may elect
         to contribute to the ESOP a portion of their salary, which may not be
         less than 1% or more than 15%, of their annual salary (up to $10,000
         for 1999 and 1998). In addition, the Bank may make a discretionary
         matching contribution equal to one-half of the percentage amount of the
         salary reduction elected by each participant (up to a maximum of 3%),
         which percentage will be determined each year by the Bank, and an
         additional discretionary contribution determined each year by the Bank.
         Employee contributions and the employer's matching contributions
         immediately vest. The employer's discretionary contributions are vested
         as follows: 33.33% for one year of service; 66.67% for two years of
         service; and 100% for three years of service.

         The Company made matching contributions to the Plan of $36,600, $18,000
         and $41,000 in 1999, 1998 and 1997, respectively. These amounts are
         included in salaries and employee benefits in the accompanying
         consolidated statements of income. In accordance with the terms of the
         ESOP, dividends paid on all shares allocated to the participants'
         accounts are reflected as dividends declared in the accompanying
         consolidated statement of changes in stockholders' equity. Dividends
         paid on all remaining unallocated shares owned by the ESOP are also
         allocated to the participants' accounts and are included in salaries
         and benefits for 1999 in

                                      -34-
<PAGE>

         the accompanying consolidated statements of operations and
         comprehensive income. As of December 31, 1999, 7,854 shares were
         allocated to participants' accounts, 7,742 shares were committed to be
         released and the remaining 15,654 shares are unearned ESOP shares held
         in suspense. In 1999, the Company paid $12,000 on the ESOP shares and
         made a capital contribution of $56,825. The capital contribution was
         directly applied toward the ESOP loan. Dividends paid on allocated
         shares may be paid to participants or used to repay the ESOP loan, with
         an equivalent number of shares allocated to participants' accounts.
         Dividends on unallocated shares are expected to be used to repay the
         ESOP loan with the equivalent number of shares allocated to
         participants' accounts. The participating employee has certain put
         rights in the event that the common stock distributed cannot be readily
         sold. Only shares which are allocated or committed to be released are
         considered for purposes of computing earnings per share. The fair value
         of the unearned ESOP shares at December 31, 1999, 1998 and 1997 is
         $158,500, $403,700 and $351,300, respectively.

16.      Other Operating Expense
         Other operating expense for the years ended December 31, 1999, 1998 and
         1997, is summarized as follows:

<TABLE>
<CAPTION>
                                            1999          1998          1997
                                        -------------  ------------  ------------
<S>                                     <C>            <C>           <C>
Courier service and bank security           $162,204      $132,504      $157,116
Stationery and office supplies                98,901       146,836       159,638
Printing                                      29,542        39,332       152,189
Advertising                                   46,919        97,790        97,534
FDIC insurance premiums                       12,654        14,538        10,271
Other                                        713,484       662,373       792,598
                                        -------------  ------------  ------------
     Total other operating expense        $1,063,704    $1,093,373    $1,369,346
                                        =============  ============  ============
</TABLE>

         Cost control measures have reduced the other operating expenses by
         2.7%, even though assets have grown by 10% for 1999. The reduction in
         operating expenses for 1998 as compared to 1997, was due in part to
         cost control measures and the reduction in expenses related to costs
         written-off in connection with a failed acquisition in 1997 of
         $222,000.

17.      Shareholder Rights Plan
         On April 12, 1994, the Board of Directors of the Company adopted a
         Rights Agreement ("Rights Agreement"), which was amended April 20,
         1995. Pursuant to the Rights Agreement, the Board of Directors of the
         Company declared a dividend of one share purchase right for each share
         of the Company's common stock outstanding on April 25, 1994 ("Right").
         Each Right entitles the holder to purchase one share of the Company's
         common stock at an exercise price of $16.09.

         Subject to certain exceptions, the Rights will be exercisable if a
         person or group of persons acquires 25% or more of the Company's common
         stock ("Acquiring Person"), or announces a tender offer, the
         consummation of which would result in ownership by a person or group of
         persons of 25% or more of the common stock, or if the Board determines
         that a person or group of persons holding 15% or more of the Company's
         common stock is an Adverse Person, as defined in the Rights Agreement.

                                      -35-
<PAGE>

         Upon the occurrence of one of the triggering events, all holders of
         Rights, except the Acquiring Person or Adverse Person, would be
         entitled to purchase the Company's common stock at 50% of the market
         price. If the Company is acquired in a merger or business combination,
         each holder of a Right would be entitled to purchase common stock of
         the Acquiring Person at a similar discount.

         The Board of Directors may redeem the Rights for $0.01 per share or
         amend the Plan at any time before a person becomes an Acquiring Person.
         The Rights expire on December 31, 2003.

18.      Fair Value of Financial Instruments
         The following are the estimated fair values of the Company's financial
         instruments at December 31, 1999 and 1998 followed by a general
         description of the methods and assumptions used to estimate such fair
         values.

<TABLE>
<CAPTION>
                                                  December 31, 1999                December 31, 1998
                                            ------------------------------   ------------------------------
                                                              Estimated                        Estimated
                                              Carrying          Fair           Carrying          Fair
                                               Amount           Value           Amount           Value
                                            --------------  --------------   --------------  --------------
<S>                                         <C>             <C>              <C>             <C>
Financial Assets:
     Cash and due from banks                   $4,707,226      $4,707,226       $5,836,099      $5,836,099
     Federal funds sold and interest-bearing
         deposits in other banks                9,906,598       9,906,598        5,607,288       5,607,288
     Investment securities available for sale  12,833,257      12,833,257       13,813,009      13,813,009
     Investment securities held to maturity     3,928,021       3,850,534        7,976,376       8,027,302
     Loans                                    108,823,012                       94,219,747
     Less: Allowance for loan losses           (1,137,009)                      (1,134,128)
                                            --------------                   --------------
               Net Loans                      107,686,003     108,709,000       93,085,619      94,750,000

Financial Liabilities:
     Deposits                                 122,569,899     122,640,001      108,665,088     108,764,238
     Short-term borrowings                      3,193,166       3,193,166        4,647,740       4,647,740
     Long-term debt                               958,309         942,000        1,022,711       1,105,000
</TABLE>

         The following methods and assumptions were used by the Company in
         estimating the fair value of its financial instruments:

         Cash and due from banks. The carrying amounts reported in the balance
         sheet approximate fair value due to the short-term nature of these
         assets.

         Federal funds sold and interest-bearing deposits in other banks. The
         carrying amounts of short-term investments on the balance sheet with
         maturities of 90 days or less approximate fair value.

         Investments securities available for sale and investment securities to
         be held to maturity. The estimated fair values of securities by type
         are based on quoted market prices, when available. If a quoted market
         price is not available, fair value is estimated using quoted market
         prices for similar securities.

                                      -36-
<PAGE>

         Loans. Estimated fair values for variable rate loans, which reprice
         frequently and have no significant credit risk, are based on carrying
         value. Estimated fair value for all other loans are estimated using
         discounted cash flow analyses, based on interest rates currently
         offered on loans with similar terms to borrowers of similar credit
         quality. The fair value of nonperforming loans is calculated by
         estimating the timing and amount of cash flows. These cash flows are
         discounted using estimated market yields commensurate with the risk
         associated with such cash flows. Estimated cash flows are made using
         data specific to the borrower and available market data.

         Deposits. The fair value of deposits with no stated maturity, such as
         noninterest-bearing deposits, NOW accounts, savings and money market
         deposit accounts, is the amount payable on demand as of year-end. Fair
         values for time deposits are estimated using discounted cash flow
         analyses, based on the current interest rates offered for deposits of
         similar maturities.

         Short-term borrowings. The carrying values of federal funds purchased,
         securities sold under agreements to repurchase and other short-term
         borrowings approximate fair values.

         Long-term debt. The fair value of the long-term debt is estimated by
         using discounted cash flow analyses, based on the current rates offered
         for similar borrowing arrangements.

         Loan commitments, standby and commercial letters of credit. The
         estimated fair value of these off-balance- sheet instruments are based
         on cost. Carrying amounts which are comprised of the unamortized fee
         income and where necessary, reserves for any expected credit losses
         from these financial instruments, are immaterial.

                                      -37-
<PAGE>

Independent Auditor's Report





The Board of Directors and Stockholders
Abigail Adams National Bancorp, Inc.
Washington, D.C.

We have audited the accompanying consolidated balance sheet of Abigail Adams
National Bancorp, Inc. and subsidiary (the Company) as of December 31, 1999, and
the related consolidated statements of income, changes in stockholders' equity
and cash flows for the year then ended. These consolidated financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as, evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Abigail Adams
National Bancorp, Inc. and subsidiary as of December 31, 1999 and the
consolidated results of their operations and their cash flows for the year then
ended December 31, 1999, in conformity with generally accepted accounting
principles.

Keller Bruner & Company, L.L.C.
Frederick, Maryland
January 24, 2000

                                      -38-
<PAGE>

Independent Auditor's Report




The Board of Directors and Stockholders of
Abigail Adams National Bancorp, Inc.

We have audited the accompanying consolidated balance sheet of Abigail Adams
National Bancorp, Inc. and subsidiary (the Company) as of December 31, 1998, and
the related consolidated statements of income, changes in stockholders' equity
and cash flows for the two years ended December 31, 1998 and December 31, 1997.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Abigail Adams
National Bancorp, Inc. and subsidiary as of December 31, 1998, and the results
of its operations and its cash flows for the two years ended December 31, 1998
and December 31, 1997, in conformity with accounting principles generally
accepted in the United States.

Arthur Andersen LLP
Vienna, Virginia
February 2, 1999

                                      -39-
<PAGE>

                      ABIGAIL ADAMS NATIONAL BANCORP, INC.

OFFICERS:

Jeanne D. Hubbard....................................Chairwoman, President & CEO

Karen E. Schafke.................Senior Vice President & Chief Financial Officer





                            THE ADAMS NATIONAL BANK

OFFICERS:

Jeanne D. Hubbard.....................................................Chairwoman

Kathleen Walsh Carr..............................................President & CEO

Karen E. Schafke.................Senior Vice President & Chief Financial Officer

Betty J. Serrano...............................Senior Vice President, Operations

David M. Glaser.................... Senior Vice President, Retail Administration

Hanh D. Nguyen.......................................Vice President & Controller

Arthur C. Smith III......................................Vice President, Lending

Patrice G. Goss..........................................Vice President, Lending

Kathryn R. Speakman............................Assistant Vice President, Lending

Mary Queen..................................Assistant Vice President, Operations

Everett Hitchner...................Assistant Vice President, Assistant Treasurer

Mary E. Mills...................Assistant Vice President, Information Technology

                                      -40-
<PAGE>

               DIRECTORS OF ABIGAIL ADAMS NATIONAL BANCORP, INC.
                                      AND
                            THE ADAMS NATIONAL BANK

                               Jeanne D. Hubbard
               Chairwoman, President and Chief Executive Officer
                     Abigail Adams National Bancorp., Inc.

                              Kathleen Walsh Carr
                      President & Chief Executive Officer
                            The Adams National Bank

                              Michelle D. Bernard
                                    Partner
                             Patton Boggs, L.L.P.

                              A. George Cook, III
                                   Principal
                             George Cook & Company

                                 Carl E. Hecht
                                   Chairman
                                    US Tag

                                Lynne M. Miller
                            Chief Executive Officer
                     Environmental Strategies Corporation

                             Marshall T. Reynolds
                      Chairman & Chief Executive Officer
                           Champion Industries, Inc.

                              Patricia G. Shannon
                      President & Chief Executive Officer
                   Boys & Girls Clubs of Greater Washington

                             Robert L. Shell, Jr.
                            Chief Executive Officer
                              Guyan International

                               Marianne Steiner
                                   Principal
                              Larkspur Marketing

                              Joseph L. Williams
                      Chairman & Chief Executive Officer
                          Basic Supply Company, Inc.

                               Bonita A. Wilson
                                   Principal
                            Bonnie Wilson & Company

                                      -41-
<PAGE>

- --------------------------------------------------------------------------------

Form 10-KSB
Copies of the Annual Report as filed with the Securities and Exchange Commission
on Form 10-KSB are available without charge, upon written request to Ms. Karen
E. Schafke, Senior Vice President and Chief Financial Officer, Abigail Adams
National Bancorp, Inc. 1627 K Street, NW Washington, D.C. 20006.




EXECUTIVE OFFICES:
1627 K Street, NW
Washington, D.C.  20006
(202) 466-4090


TRANSFER AGENT:
American Stock Transfer & Trust Company
40 Wall Street
New York, N.Y. 10005


SPECIAL COUNSEL:
Luse Lehman Gorman Pomerenk & Schick, P.C.
5335 Wisconsin Avenue. NW
Suite 400
Washington, D.C.  20015


ONLINE:
http://www.adamsbank.com


STOCK LISTING:
Abigail Adams National Bancorp, Inc. Common Stock is listed on the National
Market under the symbol AANB.

                                      -42-
<PAGE>

Branch Locations:

Main Office
1627 K Street, NW
Washington, D.C.  20006-1782
(202) 466-4090
(202) 833-8875  fax

Dupont Circle East
1604 17th Street, NW
Washington, D.C.  20009-2441
(202) 466-4090
(202) 387-4110  fax

Georgetown
1729 Wisconsin Avenue, NW
Washington, D.C.  20007-2379
(202) 466-4090
(202) 338-1889  fax

Union Station
50 Massachusetts Avenue, NE
Washington, D.C.  20002-4214
(202) 466-4090
(202) 371-6590  fax

MCI Center/Chinatown
802 7th Street, NW
Washington, D.C.  20001-3718
(202) 466-4090
(202) 842-0076  fax

                                      -43-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                           4,707
<INT-BEARING-DEPOSITS>                           3,901
<FED-FUNDS-SOLD>                                 6,006
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     13,406
<INVESTMENTS-CARRYING>                           3,355
<INVESTMENTS-MARKET>                             3,273
<LOANS>                                        108,823
<ALLOWANCE>                                      1,137
<TOTAL-ASSETS>                                 141,770
<DEPOSITS>                                     122,570
<SHORT-TERM>                                     3,193
<LIABILITIES-OTHER>                                590
<LONG-TERM>                                        958
                                0
                                          0
<COMMON>                                        12,499
<OTHER-SE>                                       1,960
<TOTAL-LIABILITIES-AND-EQUITY>                 141,770
<INTEREST-LOAN>                                  9,246
<INTEREST-INVEST>                                1,115
<INTEREST-OTHER>                                   284
<INTEREST-TOTAL>                                10,645
<INTEREST-DEPOSIT>                               3,108
<INTEREST-EXPENSE>                               3,338
<INTEREST-INCOME-NET>                            7,307
<LOAN-LOSSES>                                       90
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  5,407
<INCOME-PRETAX>                                  3,352
<INCOME-PRE-EXTRAORDINARY>                       3,352
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,029
<EPS-BASIC>                                        .98
<EPS-DILUTED>                                      .96
<YIELD-ACTUAL>                                    5.97
<LOANS-NON>                                         70
<LOANS-PAST>                                         8
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  2,125
<ALLOWANCE-OPEN>                                 1,134
<CHARGE-OFFS>                                      141
<RECOVERIES>                                        54
<ALLOWANCE-CLOSE>                                1,137
<ALLOWANCE-DOMESTIC>                             1,110
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                             27



</TABLE>

<PAGE>
                                                                     EHIBIT 99.1

                        [Letterhead of ARTHUR ANDERSEN]


As independent public accountants, we hereby consent to the incorporation of our
reports, incorporated by reference in this Form 10-KSB, into Abigail Adams
National Bancorp, Inc.'s previously filed Registration Statement File No.
333-47061.

/s/ Arthur Andersen LLP

Vienna, Virginia
March 27, 2000



<PAGE>
                                                                    EXHIBIT 99.2

           [Letterhead of KELLER BRUNER & COMPANY, LLP appears here]

The Board of Directors
Abigail Adams National Bancorp, Inc.

We consent to incorporation by reference of our report dated January 24, 2000
relating to the consolidated balance sheet of Abigail Adams National Bancorp,
Inc. and its subsidiary as of December 31, 1999, and the related consolidated
statements of income, changes in shareholders' equity and cash flows for the
year then ended, which report appears on page 38 of the 1999 Abigail Adams
National Bancorp, Inc. Annual Report in this Annual Report on Form 10-K, and in
the following Registration Statements of Abigail Adams National Bancorp, Inc.:
Number 333-19155 on Form S-8, Number 333-33537 on Form S-8, Number 333-33539 on
Form S-8 and Number 333-47061 on Form S-8.

/s/ Keller Bruner & Company, LLP

Frederick, Maryland
March 27, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission