ABIGAIL ADAMS NATIONAL BANCORP INC
10QSB, 2000-08-11
STATE COMMERCIAL BANKS
Previous: FIRST REGIONAL BANCORP, 10-Q, EX-27, 2000-08-11
Next: ABIGAIL ADAMS NATIONAL BANCORP INC, 10QSB, EX-27, 2000-08-11



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                   FORM 10-QSB

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the quarterly period ended            June 30, 2000
                                   -------------------------

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from                  to
                              ------------------   ------------------

         Commission file number   0-10971
                                ---------

                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
   -------------------------------------------------------------------------

        (Exact name of small business issuer as specified in its charter)

           Delaware                                         52-1508198
--------------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer ID No.)
Incorporation or organization)

                   1627 K Street, N.W. Washington, D.C. 20006
--------------------------------------------------------------------------------
                    (Address of principal executive offices)


                                  202-466-4090
 ------------------------------------------------------------------------------
                  Issuer's telephone number including area code

                                      N / A
 -------------------------------------------------------------------------------
       Former name, address, and fiscal year, if changes since last report

     Indicate by check whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X No .

     State the number of shares  outstanding of each of the issuer's  classes of
common equity as of August 7, 2000:

      2,179,214 shares of Common Stock, Par Value $0.01/share
  Transitional Small Business Disclosure Format (check one): Yes    No X
                                                             ----   ----


<PAGE>




                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                       PAGE
------------------------------                                       ----

 Item 1 - Consolidated Financial Statements

          Consolidated Balance Sheets                                   2
          Consolidated Statements of Income                             3
          Consolidated Statements of Changes in Stockholder's Equity    4
          Consolidated Statements of Cash Flows                         5
          Notes to Consolidated Financial Statements                    6-9

 Item 2 - Management's Discussion and Analysis                          10-18


PART II - OTHER INFORMATION

 Item 1 - Legal Proceedings                                             19

 Item 4 - Submission of Matters to Vote of Securities Holders           19

 Item 5 - Other Matters                                                 20

 Item 6 - Exhibits and Reports on Form 8-K                              20

Signatures                                                              20


                                        1

<PAGE>



               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                  June 30, 2000 and 1999 and December 31, 1999
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                                  June 30,           June 30,           Dec 31,
                                                                                   2000               1999               1999
                                                                             ----------------      -------------   ---------------
Assets
<S>                                                                              <C>                 <C>                  <C>
Cash and due from banks                                                         $ 4,958,942       $ 4,321,188        $ 4,707,226
Federal funds sold                                                                6,097,504         3,558,000          6,005,707
Interest-bearing deposits in other banks                                          10,350,108        6,348,748          3,900,891
Investment securities available for sale at fair value                            13,384,291       11,100,296         13,405,857
Investment securities held to maturity (market value of $2,955,585
   at June 30, 2000, $5,941,224 at June 30, 1999 and $3,277,934
   at December 31, 1999                                                            3,033,578        5,959,230          3,355,421
Loans (net of deferred fees and unearned discounts)                              110,943,067       98,941,793        108,823,012
   Less: allowance for loan losses                                                (1,401,621)      (1,159,412)        (1,137,009)
                                                                                --------------    -------------    ---------------
      Loans, net                                                                 109,541,446       97,782,381        107,686,003
                                                                                 -------------     ------------    ---------------

Bank premises and equipment, net                                                     884,114        1,060,934            978,858
Other assets                                                                       1,803,912        1,665,571          1,730,256
                                                                                --------------     ------------     --------------
      Total assets                                                               $150,053,895    $131,796,348       $141,770,219
                                                                                =============    =============      ============

Liabilities and Stockholders' Equity
Liabilities:
  Deposits:
     Noninterest-bearing deposits                                                $ 37,218,963     $ 31,548,866       $ 36,816,624
     Interest-bearing deposits                                                     92,257,326       81,879,155         85,753,275
                                                                                --------------   -------------      -------------
       Total deposits                                                             129,476,289      113,428,021        122,569,899
                                                                                 -------------    ------------       ------------

  Short-term borrowings                                                             3,861,258        2,766,408          3,193,166
  Long-term debt                                                                      923,749          991,271            958,309
  Other liabilities                                                                   180,415          712,521            590,185
                                                                                ---------------   --------------     --------------
       Total liabilities                                                          134,441,711      117,898,221        127,311,559
                                                                                ---------------   --------------     --------------

Commitments and contingencies (Note 2)

Stockholders' equity:
  Common stock, par value $0.01 per share,  authorized 5,000,000 shares;  issued
     2,188,218 at June 30, 2000, 2,094,468 at June 30, 1999 and 2,094,468 shares
     at  December  31,  1999;  outstanding  2,179,214  shares at June 30,  2000,
     2,085,274 shares at June 30, 1999 and
     2,085,464 shares at December 31, 1999                                              21,882           20,945            20,945
  Capital surplus                                                                   12,982,402       12,503,895        12,478,090
  Retained earnings                                                                  3,189,409        1,836,146         2,528,366
    Less: Employee Stock Ownership Plan shares, 15,654 shares at
      June 30, 2000, 23,396 shares at June 30, 1999, and
      15,654 shares at December 31, 1999, at cost                                     (109,586)        (204,716)         (109,586)
    Less:  Treasury stock, 9,004 shares at June 30, 2000,
      5,850 shares at June 30, 1999, and 9,004 shares at
      December 31, 1999, at cost                                                       (70,989)          (28,710)         (70,989)
  Accumulated other comprehensive income (loss)                                       (400,934)         (229,433)        (388,166)
                                                                                ----------------      ---------------   -----------
       Total stockholders' equity                                                    15,612,184        13,898,127       14,458,660
                                                                                  --------------       --------------  -----------
       Total liabilities and stockholders' equity                                  $150,053,895      $131,796,348     $141,770,219
                                                                                   =============     ============     ============

</TABLE>

See notes to consolidated financial statements.

                                                                 2

<PAGE>






               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                        Consolidated Statements of Income
                  For the Periods Ended June 30, 2000 and 1999
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                            For the three months           For the six months
                                                                             Ended June 30,                 Ended June 30,
                                                                           2000          1999            2000           1999
                                                                         ------        ------           ------         ------

Interest income
<S>                                                                   <C>            <C>              <C>             <C>
  Interest and fees on loans                                          $2,530,949     $2,299,912           $4,962,254      $4,432,069
  Interest and dividends on investment securities:
    Taxable income                                                       260,451        261,226         521,320         565,600
    Nontaxable income                                                          0          3,991                3,282           7,982
  Other interest income                                                  164,170         81,307              318,800         141,411
                                                                     -----------   ------------           -----------    -----------
        Total interest income                                          2,955,570      2,646,436            5,805,656       5,147,062
                                                                      ----------     ----------           -----------     ----------
Interest expense
  Interest on deposits                                                   871,886        754,888            1,750,877       1,543,362
  Interest on short-term borrowings                                       45,175         47,618               83,219          92,133
  Interest on long-term debt                                              16,344          17,615              32,826          34,998
                                                                    ------------    ------------        -------------   ------------
        Total interest expense                                           933,405        820,121            1,866,922       1,670,493
                                                                     -----------    -----------           -----------     ----------
  Net interest income                                                  2,022,165      1,826,315            3,938,734       3,476,569
  Provision for loan losses                                              140,000        15,000               313,000          30,000
                                                                    ------------   ------------           -----------   ------------
        Net interest income after provision for loan losses            1,882,165      1,811,315            3,625,734       3,446,569
Noninterest income
  Service charges on deposit accounts                                    325,129        329,614              640,319         697,892
  Other income                                                           138,299         45,705              229,900          98,932
                                                                    ------------   ------------          ------------   ------------
        Total noninterest income                                         463,428        375,319              870,219         796,824
                                                                    ------------    -----------          ------------    -----------
Noninterest expense
  Salaries and employee benefits                                         581,030        592,575            1,164,229       1,184,031
  Occupancy and equipment expense                                        312,810        328,281              626,101         652,716
  Professional fees                                                      100,449         69,799              168,144         129,877
  Data processing fees                                                   118,333        133,133              235,275         233,060
  Other operating expense                                                265,827        277,445              497,508         526,824
                                                                     -----------    -----------          ------------    -----------
  Total noninterest expense                                            1,378,449      1,401,233            2,691,257       2,726,508
                                                                      ----------     ----------           -----------     ----------
   Income before provision for income taxes                              967,144        785,401            1,804,696       1,516,885
  Provision for income taxes                                             384,973        306,306              716,413         591,585
                                                                     -----------    -----------          ------------    -----------
        Net income                                                   $   582,171     $  479,095          $ 1,088,283      $  925,300
                                                                     ===========     ==========          ============     ==========





Earnings per share:
        Basic earnings                                                     $0.27          $0.23                $0.51          $0.45
        Diluted earnings                                                   $0.27          $0.23                $0.51          $0.44

Average common shares outstanding:
        Basic                                                          2,187,600      2,064,296             2,116,685      2,063,635
        Diluted                                                        2,198,060      2,117,054             2,141,718      2,118,710


</TABLE>

See notes to consolidated financial statements.



                                                                   3

<PAGE>






               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity
                    Six Months Ended June 30, 2000, and 1999
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                                 Employee     Accumulated
                                                                                                 Stock        Other
                                          Common     Capital        Retained       Treasury     Ownership    Comprehensive
                                           Stock     Surplus        Earnings        Stock         Plan       Income (loss)    Total
                                     -----------------------------------------------------------------------------------------------
<S>                 <C> <C>                  <C>         <C>           <C>            <C>            <C>              <C>       <C>
Balance at December 31, 1998              $20,918     $12,482,926   $1,325,052  $(28,710)    $(204,716)    $3,813       $13,599,283
Comprehensive income:
  Net income                                  --              --       925,300        --            --          --          925,300
  Unrealized loss on investment securities
     available for sale, net of tax           --              --            --        --            --     (233,246)       (233,246)
                                                                                                                          ---------
         Total comprehensive income                                                                           692,054
Dividends declared                            --              --      (414,206)       --            --          --         (414,206)
Issuance of shares under Employee
    Incentive Stock Option Plan                27          20,969           --        --            --          --           20,996
                                       ------------ -------------------------------------------------------------------------------

Balance at June 30, 1999                  $20,945     $12,503,895   $1,836,146  $(28,710)    $(204,716)  $(229,433)     $13,898,127
                                         ========     ===========   =========== ==========    ==========  ==========    ===========


Balance at December 31, 1999              $20,945     $12,478,090   $2,528,366  $ (70,989)   $(109,586)  $(388,166)     $14,458,660
Comprehensive income:
  Net income                                   --              --    1,088,283         --           --          --        1,088,283
  Unrealized loss on investment securities
     available for sale, net of tax            --              --           --         --           --     (12,768)         (12,768)
                                                                                                                         -----------
         Total comprehensive income                                                                                       1,075,515
Dividends declared                             --              --    (427,240)         --           --          --         (427,240)
Issuance of shares under Employee
   Incentive Stock Option Plan                937         504,312           --         --           --          --          505,249
                                          ------------------------------------------------------------------------------------------
Balance at June 30, 2000                  $21,882     $12,982,402   $3,189,409  $ (70,989)   $(109,586)   $(400,934)    $15,612,184
                                          =======     ===========   ===========  =========   ==========   ==========    ===========

</TABLE>



See notes to consolidated financial statements.
















                                                                     4

<PAGE>








               ABIGAIL ADAMS NATIONAL BANCORP, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                 For the Six Months Ended June 30, 2000 and 1999
                                   (Unaudited)
<TABLE>
<CAPTION>



                                                                                                        2000                 1999
                                                                                                     --------             --------
Cash flows from Operating Activities:
<S>                                                                                               <C>                    <C>
Net income                                                                                        $ 1,088,283            $ 925,300

Adjustments  to  reconcile   net  income  to  net  cash  provided  by  operating
  activities:
    Provision  for loan losses                                                                        313,000               30,000
    Depreciation and amortization                                                                     178,431              243,104
    Accretion of loan discounts and fees                                                                                   (59,814)
    (106,866)
    Accretion and amortization of investment securities
        discounts and premiums, net                                                                        62                3,610
    Benefit for deferred income taxes                                                                 (47,703)            (241,765)
    Increase in other assets                                                                          (25,953)             (20,703)
    Decrease in other liabilities                                                                    (406,054)             (82,936)
                                                                                                 -------------          ------------
      Net cash  provided by operating activities                                                     1,040,252             749,744
                                                                                                  ------------           -----------

Cash flows from Investing Activities
Proceeds from maturities of investment securities held to maturity                                    310,000             6,300,000
Proceeds from repayment of mortgage-backed securities                                                  16,863                25,704
Purchase of investment securities available for sale                                                       --            (1,983,744)
Net increase in interest-bearing deposits in other banks                                           (6,449,217)           (4,534,664)
Net increase in loans                                                                              (2,108,629)           (4,619,897)
Purchase of bank premises and equipment                                                               (83,686)             (144,210)
                                                                                                --------------         -------------
      Net cash used in investing activities                                                        (8,314,669)           (4,956,811)
                                                                                                 -------------           -----------

Cash flows from Financing Activities
Net increase in transaction and savings deposits                                                    4,314,637               545,938
Net increase in time deposits                                                                       2,591,753             4,216,996
Net increase (decrease) in short-term borrowings                                                      668,092            (1,881,332)
Payments on long-term debt                                                                            (34,560)              (31,440)
Proceeds from issuance of common stock, net of expenses                                               505,249                20,996
Cash dividends paid to common stockholders                                                           (427,240)             (414,206)
                                                                                                 -------------         -------------
      Net cash provided by financing activities                                                     7,617,931             2,456,952
                                                                                                 -------------         ------------
      Net increase (decrease) in cash and cash equivalents                                            343,514            (1,750,115)
Cash and cash equivalents at beginning of year                                                     10,712,933             9,629,303
                                                                                                  ------------          ------------
Cash and cash equivalents at end of period                                                       $ 11,056,446           $ 7,879,188
                                                                                                 =============          ===========

Supplementary disclosures:
  Interest paid on deposits and borrowings                                                         $1,864,338           $ 1,685,871
                                                                                                   ===========          ===========
  Income taxes paid                                                                             $   1,060,000          $    685,000
                                                                                                ==============         ============
</TABLE>

See notes to consolidated financial statements.

                                                                     5

<PAGE>




                      Abigail Adams National Bancorp, Inc.
                   Notes to Consolidated Financial Statements
                             June 30, 2000 and 1999



     1. General  Abigail Adams  National  Bancorp,  Inc. ( the "Company") is the
parent of The Adams  National Bank (the "Bank"),  a bank with five  full-service
branches located in Washington,  D.C. As used herein,  the term Company includes
the Bank,  unless the  context  otherwise  requires.  The  Company  and the Bank
prepare their  financial  statements on the accrual basis and in conformity with
generally accepted accounting  principals.  The unaudited information at and for
the three month and six month  periods  ended June 30,  2000 and 1999  furnished
herein  reflects  all  adjustments  which are,  in the  opinion  of  management,
necessary to a fair statement of the results for the interim periods  presented.
All adjustments are of a normal and recurring nature. Certain  reclassifications
have been made to amounts  previously  reported in 1999 to conform with the 2000
presentation.

     When used in this Form 10-QSB,  the words or phrases "will likely  result,"
"are expected to," "will continue", "is anticipated," "estimate," "project" or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements are subject to certain risks and uncertainties, including among other
things,  changes in economic conditions in the Company's market area, changes in
policies by regulatory  agencies,  fluctuations  in interest  rates,  demand for
loans in the  Company's  market area and  competition  that could  cause  actual
results  to differ  materially  from  historical  earnings  and those  presently
anticipated  or projected.  The Company  wishes to caution  readers not to place
undue reliance on any such forward  looking  statements,  which speak only as of
the date made.  The Company  wishes to advise  readers  that the factors  listed
above  could  affect the  Company's  financial  performance  and could cause the
Company's  actual  results  for  future  periods to differ  materially  from any
opinions or statements  expressed  with respect to future periods in any current
statements.

     The Company does not undertake,  and specifically  declines any obligation,
to  publicly  release  the  results  of any  revisions  which may be made to any
forward looking statements to reflect events or circumstances  after the date of
such  statements or to reflect the occurrence of  anticipated  or  unanticipated
events.

     2.  Contingent  Liabilities  In the normal  course of  business,  there are
various outstanding  commitments and contingent  liabilities such as commitments
to extend  credit and standby  letters of credit that are not  reflected  in the
accompanying   consolidated   financial  statements.   No  material  losses  are
anticipated  as a  result  of  these  transactions  on  either  a  completed  or
uncompleted basis.

     Under the terms of an employment  agreement with the current  President and
CEO of the Bank, the Bank is obligated to make payments  totaling  approximately
$150,000, in the event she chooses to exercise  her rights under the agreement

                                        6

<PAGE>



 on or before July 31, 2000.  These funds are held in a grantor trust
 established on February 25, 1998.

     The Company maintains  directors' and officers'  liability insurance in the
amount of $5,000,000, subject to certain exclusions.

     The Company and the Bank are  defendants in litigation  and claims  arising
from the normal course of business.  Based on  consultation  with legal counsel,
management  is of the  opinion  that  the  outcome  of  pending  and  threatened
litigation  will  not  have a  material  effect  on the  Company's  consolidated
financial statements.

     3. Shareholder Rights Plan On April 12, 1994, the Board of Directors of the
Company adopted a Rights Agreement ("Rights Agreement"), which was amended April
20,  1995.  Pursuant  to the Rights  Agreement,  the Board of  Directors  of the
Company  declared a dividend of one share  purchase  right for each share of the
Company's  common stock  outstanding  on April 25, 1994  ("Right").  Among other
things,  each Right  entitles the holder to purchase one share of the  Company's
common stock at an exercise price of $16.09.

     Subject to certain  exceptions,  the Rights will be exercisable if a person
or  group  of  persons  acquires  25% or  more  of the  Company's  common  stock
("Acquiring  Person"),  or announces a tender offer,  the  consummation of which
would  result in ownership by a person or group of persons of 25% or more of the
common  stock,  or if the Board  determines  that a person  or group of  persons
holding  15% or more of the  Company's  common  stock is an Adverse  Person,  as
defined in the Rights Agreement.

     Upon the occurrence of one of the triggering events, all holders of Rights,
except the Acquiring Person or Adverse Person, would be entitled to purchase the
Company's common stock at 50% of the market price. If the Company is acquired in
a merger or  business  combination,  each holder of a Right would be entitled to
purchase common stock of the Acquiring Person at a similar discount.

     The Board of  Directors  may redeem the Rights for $0.01 per share or amend
the Plan at any time before a person  becomes an  Acquiring  Person.  The Rights
expire on December 31, 2003.

     4. Employee  Benefits The Company has adopted a  Nonqualified  Stock Option
Plan for certain  officers and key employees and has reserved  112,500 shares of
common  stock for  options to be granted  under the plan.  No options  have been
granted to date.

     On January 23, 1996,  the Company  adopted a nonqualified  Directors  Stock
Option Plan (the  "Directors  Plan") and a qualified  Employee  Incentive  Stock
Option Plan covering key employees (the "Employee Plan"), which were approved by
the  shareholders  on October 15, 1996.  Shares  subject to options  under these
plans may be authorized but unissued  shares or treasury  shares.  Options under
the  Directors  Plan are granted at a price not less than 85% of the fair market
value

                                        7

<PAGE>



of the Company's common stock on the date of grant. All the options became fully
vested in 1998.  Options  under the Employee Plan are granted at a price of 100%
of the fair market value of the Company's  common stock on the date of grant and
are immediately exercisable.  Options under both plans expire not later than ten
years after the date of grant.  Options  for a total of 20,520  shares of common
stock  available for grant under the above Plans were granted in 1996 at a price
of $5.39 for  directors  and $6.34 for  employees.  As of June 30, 2000,  18,379
options have been exercised under these plans.

     On November 19, 1996, the Company  adopted a nonqualified  Directors  Stock
Option Plan (the "1996 Directors Plan") and a qualified Employee Incentive Stock
Option Plan covering key employees (the "1996 Employee Plan"). Shares subject to
options  under these plans may be  authorized  but  unissued  shares or treasury
shares.  Options under the 1996  Directors  Plan are granted at a price not less
than 85% of the fair market value of the  Company's  common stock on the date of
grant.  Options  under the 1996  Employee Plan are granted at a price of 100% of
the  fair  market  value of the  Company's  common  stock on the date of  grant.
Options  under both plans  become fully vested in 1998 and expire not later than
ten  years  after  the date of grant.  Options  for a total of 27,641  shares of
common stock are  available  for grant under the above Plans.  Options  totaling
25,760  were  granted  in 1996 at a price of $7.30 for  directors  and $8.59 for
employees.  Options  totaling  1,881 were granted to employees in 1997 at prices
ranging  from  $9.37 to $9.46.  As of June 30,  2000,  7,770  options  have been
exercised under these plans.

     On March 29,  1996,  the  Company  granted the former  President  and Chief
Executive  Officer a  nonqualified  stock option to purchase  93,750 shares at a
price equal to 85% of the fair market value of the Company's common stock on the
date of grant  ($5.39).  The option  became  fully vested at the time the former
President  and CEO left the  employment  of Company and the Bank.  These options
were exercised on April 27, 2000.

     On February 15, 2000, the Company adopted a non-statutory stock option plan
( the "Stock Option Plan") to non-employee  directors and key employees. A total
of 20,000 shares of the Company's Common Stock are authorized for issuance under
the Stock Option Plan.  All options were granted at an exercise  price of 85% of
fair value, or $7.30.  Options expire after ten years from the date of grant, or
immediately  upon  leaving  the  Board.  However,  in  the  event  of  death  or
disability,  options  expire  after  two  years.  These  options  have  not been
exercised as of June 30, 2000.

     On April 16,  1996,  the  Company and the Bank  adopted an  employee  stock
ownership  plan  ("ESOP")  with 401(k)  provisions,  replacing the Bank's former
401(k) Plan, which covered all full- time employees 21 years of age or older who
have completed 500 hours of service. Participants may elect to contribute to the
ESOP a portion of their salary, which may not be less than 1% nor more than 15%,
of their annual salary up to $10,500 for 2000. In addition,  the Bank may make a
discretionary  matching  contribution equal to one-half of the percentage amount
of the salary  reduction  elected by each  participant  (up to a maximum of 3%),
which  percentage  will be determined  each year by the Bank,  and an additional
discretionary   contribution   determined  each  year  by  the  Bank.   Employee
contributions and the employer's matching contributions immediately

                                        8

<PAGE>



     vest. The initial  employer's  discretionary  contribution  was immediately
vested. All future employer's discretionary contributions are vested as follows:
33 and 1/3% for one year of service; 66 and 2/3% for two years of service;  100%
for three years of service, however, an employee's vested percentage will not be
less than their vested percentage under the former 401(k) Plan.

PART I.  FINANCIAL INFORMATION (Continued)
--------------------------------------------------------------------------------
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
--------------------------------------------------------------------------------
     The following  discussion  should be read and reviewed in conjunction  with
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  set forth in the Company's  Form 10-KSB for the year ended  December
31, 1999.

 Overview

     Total assets of Abigail Adams National  Bancorp,  Inc. and subsidiary  (the
"Company")  were  $150,054,000  at June 30, 2000, as compared to $141,770,000 at
December 31, 1999 and  $131,796,000  at June 30, 1999.  Total loans increased by
$2,120,000  or 1.95% to  $110,943,000  at June 30,  2000  from  $108,823,000  at
December 31, 1999 and increased by  $12,001,000  or 12.13%,  as compared to June
30,  1999.  Total  deposits  of  $129,476,000  at June  30,  2000  increased  by
$6,906,000  or 5.6% from the  December  31,  1999  balance of  $122,570,000  and
increased  by   $16,048,000   or  14.2%  from  the  June  30,  1999  balance  of
$113,428,000. Stockholders' equity at June 30, 2000 was $15,612,000, an increase
of $1,153,000 or 8.0 % from  $14,459,000 at December 31, 1999 and an increase of
$1,714,000 or 12.3% from  $13,898,000 at June 30, 1999. The book value per share
of Common Stock at June 30, 2000 was $7.22, as compared to $6.98 at December 31,
1999 and $6.73 at June 30, 1999. On June 30, 2000, dividends of $0.10 per Common
Share were paid to shareholders of record on June 15, 2000.

     The Company reported net income for the three months ended June 30, 2000 of
$582,000,  or $0.27 per share,  for an  annualized  return on average  assets of
1.63% and an annualized  return on average equity of 15.15%.  Net income for the
three months ended June 30, 1999 was $479,000 or $0.23 per share,  with a return
on average assets of 1.51% and a return on average equity of 13.82%.  Net income
for the second quarter of the current year increased  21.5%,  as compared to the
same period in 1999.

     The  Company  reported  net  income  for the  first  six  months of 2000 of
$1,088,000,  or $0.51 per share,  for an annualized  return on average assets of
1.54% and an annualized  return on average equity of 14.47%.  Net income for the
first six  months of 1999 was  $925,000  or $0.45  per  share,  with a return on
assets of 1.47% and a return on equity of  13.50%.  Net income for the first six
months of the current year  increased  17.6%,  as compared to the same period in
1999. Income taxes of $716,000 for the first six months of 2000 reflects a 21.1%
increase over the  comparable  1999 period.  An increase in net interest  income
combined with an increase in  noninterest  income and a decrease in  noninterest
expense was  partially  offset by the increase in the provision for loan losses.
The improved net earnings of the Company reflects  greater  profitability of the
Bank's core business operations and improved operating efficiency.

                                        9

<PAGE>



Analysis of Net Interest Income

     Net  interest  income,  the most  significant  component  of the  Company's
earnings,  increased by $196,000,  or 10.7%,  to $2,022,000 for the three months
ended June 30, 2000, as compared to $1,826,000 for the  comparable  1999 period.
Average earning assets for the second quarter of 2000 of $135,912,000  increased
by  $14,752,000,  or 10.9%,  over the comparable 1999 period.  Average  interest
bearing  liabilities for the second quarter of 2000 of $88,906,000  increased by
$7,429,000, or 9.1%, over the comparable 1999 period. The yield on total earning
assets was 8.72% for the second  quarter of 2000,  a decrease of 4 basis  points
from the yield of 8.76% for the second  quarter of 1999,  due to the higher loan
fee income recognized during the second quarter of 1999, as compared to the same
period in 2000. The cost of funds for the second  quarter of 2000 was 4.21%,  an
increase of 17 basis  points  from the yield of 4.04% for the second  quarter of
1999,  due to the higher yields on deposits  resulting from the rise in interest
rates.  The net interest  margin (net interest income as a percentage of average
interest-earning  assets) was 5.97% for the second  quarter of 2000, as compared
to 6.05% for the same  period in 1999,  a decrease  of 8 basis  points.  The net
interest  spread (the  difference  between the average  interest  rate earned on
interest-earning  assets and interest paid on interest-bearing  liabilities) was
4.51% for the  second  quarter  of 2000,  as  compared  to 4.72% for the  second
quarter of 1999, a decrease of 21 basis points.

     Net interest income for the first six months of 2000 increased by $462,000,
or 13.3%,  to  $3,939,000,  as compared to $3,477,000  for the  comparable  1999
period.  Average earning assets for the first six months of 2000 of $134,505,000
increased  by  $13,909,000,  or 11.5%,  over the  comparable  1999  period.  The
improvement  in net  interest  income was the result of the  increase in average
earning  assets and the change in the mix of earning  assets to higher  yielding
loans  combined  with  a  less   proportionate   increase  in   interest-bearing
liabilities. Funding for earning assets comes from interest-bearing liabilities,
non-interest-bearing  liabilities,  and stockholders'  equity. The percentage of
earning assets funded by  interest-bearing  liabilities  was 67.5% for the first
six months of 2000, as compared to 68.0% for the same period in 1999. The change
in the  percentage  of interest-  bearing  liabilities  to earning  assets had a
positive  effect on the net interest  income in 2000. The average loan portfolio
for the first six months of 2000 was $107,137,000, an increase of $11,626,000 or
12.2% over the comparable  1999 period.  The yield on the loan portfolio for the
first six months of 2000 was 9.29%, down 7 basis point from the first six months
of 1999, due to higher loan fee income in 1999. The average investment  security
portfolio  for the  first six  months of 2000 was  $16,547,000,  a  decrease  of
$2,605,000 or 13.6% from the comparable 1999 period.  The yield on total earning
assets was 8.66% for the first six months of 2000, an increase of 5 basis points
from the  yield of 8.61% for the first  six  months  of 1999.  Average  interest
bearing deposits for the first six months of 2000 were $84,315,000,  an increase
of $7,560,000,  or 9.8%, from the comparable 1999 period.  The cost of funds for
the first six months of 2000 was 4.19%,  an increase of 10 basis points from the
yield of 4.09% for the  first six  months of 1999.  These  factors  combined  to
produce a net interest  spread of 4.47% and a net  interest  margin of 5.87% for
the first six months of 2000,  reflecting  a decrease  of 6 basis  points in net
interest spread and an increase of 6 basis points in net interest  margin,  from
the same period in 1999.


                                       10

<PAGE>



Noninterest Income

     Total  noninterest  income for the three  months  ended  June 30,  2000 was
$463,000,  an  increase of $88,000 or 23.5%  compared  to the second  quarter of
1999.  Noninterest income for the second quarter of 2000 included a $16,000 gain
on the sale of the guaranteed portion of a SBA loan totaling $416,000.

     Total noninterest income for the first six months of 2000 was $870,000,  an
increase of $73,000 or 9.2% from the same period in 1999. Noninterest income for
the  first  six  months  of 2000  included  a  $46,000  gain on the  sale of the
guaranteed portion of SBA loans totaling $1,473,000.

Noninterest Expense

     Total  noninterest  expense  for the three  months  ended June 30, 2000 was
$1,378,000,  a decrease of $23,000 or 1.6% as compared to the second  quarter of
1999. Salaries and benefits of $581,000 for the second quarter of 2000 decreased
by $12,000 or 1.9%,  as compared to the second  quarter of 1999.  Net  occupancy
expense of  $313,000  for the  second  quarter  of 2000  reflects a decrease  of
$15,000,  or 4.7%,  from the same  period  one year  earlier,  due to the  costs
associated with relocating the Georgetown  branch in 1999.  Professional fees of
$100,000 for the three months ended June 30, 2000 increased by $31,000, or 43.9%
as compared to the second quarter of 1999,  due an increase in legal fees.  Data
processing  expense of  $118,000  for the second  quarter of 2000  decreased  by
$15,000 or 11.1%,  compared to the second  quarter of 1999,  which  reflects the
cost savings  resulting from performing the back office functions  in-house,  as
compared to the outsourcing of the backoffice  function in 1999. Other operating
expense of $266,000 for the second  quarter of 2000 decreased by $12,000 or 4.2%
from the second quarter of 1999.

     Total noninterest  expense for the first six months of 2000 was $2,691,000,
a decrease  of $35,000 or 1.3% from June 30,  1999.  Salaries  and  benefits  of
$1,164,000  for the first six months of 2000  decreased  by $20,000 or 1.7%,  as
compared to the first six months of 1999. Net occupancy  expense of $626,000 for
the first six months of 2000 reflects a decrease of $27,000,  or 4.1%,  from the
same period one year earlier,  due to the costs  associated  with relocating the
Georgetown  branch  in 1999.  Professional  fees of  $168,000  for the first six
months of 2000  increased  by  $38,000,  as  compared to the first six months of
1999,  due to fees  related  to a loan  portfolio  review and legal  fees.  Data
processing  expense of $235,000 as of June 30, 2000 increased slightly by $2,000
from the prior  year.  Other  operating  expense of  $498,000  for the first six
months of 2000  decreased by $29,000 or 5.6% from the prior year,  due primarily
to cost controls over general expenses.

Income Tax Expense

     Income tax expense of  $385,000  for the three  months  ended June 30, 2000
reflects an increase of $79,000  over the $306,000  income tax expense  recorded
for the three months ended June 30, 1999,  due to the increase in pretax income.
The Company's  effective tax rate for the second  quarter of 2000 was 39.8%,  as
compared to 39.0% for the second quarter of 1999.


                                       11

<PAGE>



     Income tax expense of $716,000  for the first six months of 2000  increased
$124,000 over the $592,000 income tax expense recorded one year earlier,  due to
the increase in pretax  income.  The Company's  effective tax rate for the first
six months of 2000 was 39.7%,  as  compared to 39.0% for the first six months of
1999.

Analysis of Loans

     The loan portfolio at June 30, 2000 of $110,943,000 increased by $2,120,000
or 1.95%,  as compared to the  December 31, 1999  balance of  $108,823,000.  The
guaranteed  portion of SBA loans totaling  $1,473,000 were sold during the first
six months of 2000. New loans of $17,101,000,  exclusive of short-term loans and
lines of credit,  were  originated in the first six months of 2000.  The loan to
deposit  ratio at June 30, 2000 was 85.7% and was 308 basis points less than the
December  31,  1999 ratio of 88.8%.  The average  loan to deposit  ratio for the
first six months of 2000 was 88.7% and was  unchanged  from the first six months
of 1999.

Loan  concentrations  at June 30, 2000 and December 31, 1999 are  summarized  as
follows:

                               Loan Concentrations
                     At June 30, 2000 and December 31, 1999
<TABLE>
<CAPTION>

                                       June 30                      Dec 31
                                        2000                       1999
                                      ---------                   -------
<S>                                      <C>                        <C>
Service industry                         19%                        17%
Commercial real estate/finance           56                         57
Wholesale/retail                         13                         14
Other                                    12                         12
                                       ------                     -----
Total                                   100%                        100%
                                       =====                       ====
</TABLE>

Analysis of Investments

     Investment securities classified as available for sale totaling $13,384,000
decreased  $22,000 from December 31, 1999, due to  amortization  of premiums and
market  value  adjustments.  The  investment  securities  held  to  maturity  of
$3,034,000  decreased  $322,000  from  December 31, 1999,  due the maturity of a
municipal bond and the amortization of premiums. The average combined investment
security  portfolio of $16,547,000  for the first six months of 2000,  decreased
$2,605,000 or 13.6% from the average of $19,152,000  for the first six months of
1999. The net decrease in the combined  investment security portfolio was due to
matured funds that were reinvested into higher yielding loans and changes in the
market value of the investment securities available for sale.

     Federal  funds sold of $6,098,000  at June 30, 2000,  increased  $92,000 or
1.5% from  $6,006,000 at December 31, 1999.  Interest-bearing  deposits in other
banks  increased  $6,449,000  or 165.3% to  $10,350,000  at June 30, 2000,  from
$3,901,000 at December 31, 1999.

Noninterest-Earning Assets

     Cash and due from  banks  of  $4,959,000  at June  30,  2000  increased  by
$252,000 from the December 31, 1999 balance of $4,707,000.  This increase is due
to the  fluctuations  in cash  balances in the normal course of business for the
Bank.


                                       12

<PAGE>




Deposits

     Total deposits of $129,476,000 at June 30, 2000 increased by $6,906,000, or
5.6%,  from the December 31, 1999 balance of  $122,570,000.  Demand  deposits of
$37,219,000  at June 30, 2000  reflect a $402,000,  or 1.1%,  increase  from the
$36,817,000 balance at December 31, 1999. NOW accounts grew 83.6% or $10,027,000
to  $22,015,000  at June 30, 2000,  as compared to  $11,988,000  at December 31,
1999.  Money  market  accounts  of  $21,589,000  at June 30, 2000  decreased  by
$6,362,000 or 22.8% from the $27,951,000  balance reported at December 31, 1999,
due  primarily to normal  fluctuations  in the balances of some of the Company's
large corporate  customers.  Savings deposits  increased  $248,000 to $3,195,000
from  $2,947,000 at December 31, 1999.  Certificates of deposit at June 30, 2000
of $45,459,000  increased by $2,592,000 from the $42,867,000 balance at December
31, 1999,  with  certificates  of deposit with  balances  greater than  $100,000
increasing  by  $2,340,000  and  certificates  of deposit  with  balances  under
$100,000 increasing by $252,000.

     Average  noninterest-bearing  demand  deposits  for the first six months of
2000 of $36,545,000 increased by $6,146,000,  or 20.2%, from $30,399,000 for the
first six of 1999. Average interest-bearing  deposits increased by $7,560,000 or
9.8% during the same period to $84,315,000  from  $76,755,000 for the comparable
1999  period.  For the  first  six  months  of 2000,  average  NOW  accounts  of
$14,946,000  increased  by  $5,265,000,  and average  money  market  deposits of
$23,644,000  decreased  by  $900,000  over the prior  year's  six month  average
balances.  Average  certificates  of deposit with balance  greater than $100,000
decreased by  $1,565,000  to  $17,321,000  for the first six months of 2000,  as
compared to the first six months of 1999, due to the  curtailment by the Bank of
participation in a government sponsored deposit program. Average certificates of
deposit  with  balances  under  $100,000  for the  first  six  months of 2000 of
$25,398,000  increased  by  $4,676,000  for the same  period  in  1999.  Average
noninterest-bearing  deposits  to average  total  deposits  during the first six
months of 2000 represent 30.2%, as compared to 28.4% one year earlier.

Asset Quality

Loan Portfolio and Adequacy of Allowance for Loan Losses

     The Company manages the risk  characteristics of its loan portfolio through
various control  processes,  such as credit evaluation of individual  borrowers,
establishment  of  lending  limits to  individuals  and  application  of lending
procedures,  such as the holding of adequate  collateral and the  maintenance of
compensating  balances.  Although credit policies are designed to minimize risk,
management  recognizes  that loan losses will occur and that the amount of these
losses  will  fluctuate  depending  on the  risk  characteristics  of  the  loan
portfolio, as well as, general and regional economic conditions.

     During the first six months of 2000, the Bank added $313,000 to the
loan loss reserve to support the high level and  complexity  of  commercial  and
commercial  real estate  loans in the loan  portfolio,  even though the level of
nonperforming  and  classified  loans has remained  low. At June 30,  2000,  the
allowance for loan losses as a percentage  of  outstanding  loans was 1.26%,  as
compared to 1.04% at December 31, 1999.  Throughout  this  process,  the Company
continues to recognize the risk characteristics of the loan portfolio, including
specific  reserves for problem credits and general reserves for the overall loan
portfolio,  and deems the  allowance  for loan losses of  $1,402,000 at June 30,
2000 to be adequate.

                                       13

<PAGE>



     The table entitled "Allocation for Loan Losses" on the next page sets forth
an analysis of the  allocation for loan losses by categories as of June 30, 2000
and December 31, 1999.

                                      Allocation of Allowance for Loan Losses
                                      At June 30, 2000 and December 31, 1999
                                              (Dollars in thousands)

<TABLE>
<CAPTION>
                                                      June 30,                   December 31,
                                                      2000                            1999
                                            -----------------------------------------------------
                                             Reserve      % of loans        Reserve    % of loans
                                              Amount  to total loans         Amountto total loans

<S>                                        <C>                  <C>           <C>             <C>
  Commercial                               $   540              39.4%         $ 455           38.1%
  Real estate- commercial mortgage             777              58.6            634           55.5
  Real estate- residential mortgage             --              --              --             --
  Real estate- construction                     --              --              --             --
  Installment                                   70              1.9              21            2.8
  Unallocated                                   15               .1              27            3.6
                                          ----------         -------         -------         ------
         Total                             $ 1,402            100.0%        $ 1,137          100.0%
                                           =========          ======         =======         ======

</TABLE>

Transactions  in the allowance for loan losses for the six months ended June 30,
2000 and 1999 are summarized as follows:

             Transactions in the Allowance for Loans Losses for the
                     Six Months Ended June 30, 2000 and 1999
                             (Dollars in thousands)

   <TABLE>
<CAPTION>
                                                             2000                     1999
                                                               --------                 ------
<S>                           <C>                                <C>                     <C>
           Balance at January 1                                  $1,137                  $1,134
             Provision (benefit)                                    313                      30
             Recoveries:
               Commercial                                             5                       2
               Real estate - mortgage                                --                      --
               Installment to individuals                            12                      17
                                                                  -----                    -----
                 Total recoveries                                    17                      19
                                                                  -----                    -----
             Loans charged off:
               Commercial                                           --                      (19)
               Installment to individuals                          (65)                      (5)
                                                              ---------                   ------
                 Total charge-offs                                 (65)                     (24)
                                                              ---------                  -------
               Net recoveries (charge-offs)                        (48)                      (5)
                                                              ---------                  -------
           Balance at June 30                                   $1,402                   $1,159
                                                                =======                  ======
           Ratio of net (charge-offs) recoveries
             to average loans (1)                               (0.05)%                  ( 0.01)%
                                                               ========                 =========
</TABLE>

     (1) Ratio of net  charge-offs to average loans is computed on an annualized
basis for the six months ended June 30, 2000 and 1999.


Nonperforming Assets

     Nonaccrual  loans at June 30, 2000 of $194,000  increased by $124,000  from
the $70,000  reported at December 31,  1999.  Loans past due 90 days or more and
still  accruing  interest  increased  to $36,000 at June 30, 2000 from $8,000 at
December 31, 1999. There was one nonaccrual loan at

                                       14

<PAGE>



June 30, 2000  guaranteed  by the U.S.  Small  Business  Administration  ("SBA")
totaling  $28,000.  The  following  table  presents   nonperforming  assets,  by
category, at June 30, 2000 and December 31, 1999.


                                         Analysis of Nonperforming Assets
                                      At June 30, 2000 and December 31, 1999
                                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                              June 30,      December 31,
                                                               2000             1999
                                                            -----------      --------
         Nonaccrual loans:
<S>                                                               <C>             <C>
           Commercial                                             $ 194           $    7
           Real estate - commercial mortgage                         --               --
           Installment - individuals                                 --               63
                                                                -------            -----
             Total nonaccrual loans (1)                             194               70
                                                                 ------            -----
         Past due loans:
           Commercial                                                36               --
           Real estate - commercial mortgage                         --               --
           Credit Cards                                              --               --
           Installment - individuals                                 --                8
                                                                -------            -----
          Total past due loans                                       36                8
                                                                   ----            -----
             Total nonperforming assets                           $ 230             $ 78
                                                                  =====             ====
             Total nonperforming assets exclusive of
               SBA guaranteed balances                            $ 202             $ 78
                                                                  =====             ====

         Ratio of nonperforming assets to gross loans             0.22%            0.07%
         Ratio of nonperforming assets to total assets            0.16%            0.06%
         Allowance for loan losses to nonperforming assets      608.90%         1454.82%
         Ratio of net charge-offs to average loans             (0.045)%          (0.09)%

</TABLE>

Potential Problem Loans

     At June 30,  2000 and  December  31,  1999,  respectively,  loans  totaling
$3,759,000 and $2,125,000  were classified as monitored  credits,  which are not
reported in the table entitled  "Analysis of Nonperforming  Assets." These loans
are subject to management's  attention and their classification is reviewed on a
quarterly  basis.  Of the  monitored  credits  at June  30,  2000,  $33,000  are
guaranteed by the SBA.

Interest Rate Sensitivity

     Through  the  Bank's  Asset/Liability  Committee,  sensitivity  of the  net
interest  income and the economic  value of equity to  fluctuations  in interest
rates is considered  through analyses of the interest  sensitivity  positions of
major asset and liability categories. The company manages its interest rate risk
sensitivity  through the use of a  simulation  model that  project the impact of
rate shocks,  rate cycles and rate forecast  risk  estimates on the net interest
income and economic value of equity. The rate shock risk simulation projects the
dollar change in the net interest margin and the economic value of equity should
the yield  curve  instantaneously  shift up or down  parallel  to its  beginning
position.  This  simulation  provides  a test for  embedded  interest  rate risk
estimates and other factors such as  prepayments,  repricing  limits,  and decay
factors.  The results are  compared to risk  tolerance  limits set by  corporate
policy. Based on the Company's most recent interest rate sensitivity analysis,

                                       15

<PAGE>



the net  interest  income and the  economic  value of equity are well within the
tolerance limits for both a rising or declining interest rate environment.

Liquidity and Capital Resources

Liquidity

     Principal  sources of liquidity are cash and  unpledged  assets that can be
readily converted into cash, including investment securities maturing within one
year, the available for sale investment security portfolio and short-term loans.
In addition to $21,407,000 in cash and short-term  investments at June 30, 2000,
the Company has an investment securities portfolio which can be pledged to raise
additional deposits and borrowings,  if necessary. At June 30, 2000, the Company
had $7,349,000 in unpledged  securities  which were available for such use. As a
percentage of total assets,  the amount of these cash equivalent  assets at June
30, 2000 and December 31, 1999 was 19%, respectively. The Bank's liquidity needs
are  mitigated by the sizeable base of  relatively  stable funds which  includes
demand deposits, NOW and money market accounts, savings deposits and nonbrokered
certificates  of deposit  under  $100,000  representing  85.7% of average  total
deposits  for the six months  ended  June 30,  2000,  and 78% of  average  total
deposits  for the six months  ended June 30,  1999.  In  addition,  the Bank has
unsecured line of credit from a correspondent  financial  institution  which can
provide up to an additional $3,000,000 in liquidity, as well as, access to other
collateralized  borrowing  programs.  The Company  maintained an average loan to
deposit ratio of 88.7% for the first six months of 2000 and 1999, respectively.

     Through  its  membership  in the  Federal  Home Loan Bank of  Atlanta  (the
"FHLB"),  which  serves as a reserve  or central  bank for  member  institutions
within its region,  the Bank has $924,000 in long-term  debt at June 30, 2000, a
decrease  of  $67,000  from  the  balance  at June  30,  1999 of  $991,000.  The
outstanding  balances of the loans pledged as collateral for long-term  debt, as
well  as,  future  borrowings  from  the  FHLB at June  30,  2000  and  1999 was
$1,514,000 and  $2,935,000,  respectively.  The Bank is eligible to borrow up to
approximately $17,083,000 in funds from the FHLB collateralized by loans secured
by first liens on  one-to-four  family or  multifamily  dwellings and commercial
mortgages, as well as, investment securities. The Company has adequate resources
to meet its liquidity needs.

Stockholders' Equity

     Stockholders'  equity  at  June  30,  2000  of  $15,612,000   increased  by
$1,154,000  from December 31, 1999.  The net income of $1,088,000  for the first
six months of 2000 and the issuance of common  stock of  $505,000,  offset by an
unrealized  loss on investment  securities of $13,000 and the dividends  paid in
the first and second quarters of $427,000,  accounted for the increase.  Average
stockholders'  equity as a  percentage  of average  total assets for the current
year was 10.7%, as compared to 10.9% for the comparable prior year period.  Book
value per share was $7.22 at June 30, 2000, compared to $6.73 at June 30, 1999.



                                       16

<PAGE>



     The table below  presents the capital  position of the Company and the Bank
relative to their various minimum statutory and regulatory capital  requirements
at June 30, 2000 and 1999.  At June 30, 2000 and 1999,  both the Company and the
Bank were considered "well-capitalized."


<TABLE>
<CAPTION>

                                                  Bank                   Company                Minimum Capital
                                           Amount       Ratio        Amount       Ratio         Requirements
                                                                    (Dollars in thousands)

June 30, 2000:
<S>                                      <C>            <C>        <C>            <C>             <C>
         Leverage ratio                  $ 14,848       10.48%     $ 16,013       11.31%          4.00%
         Tier 1 risk-based ratio           14,848       12.24        16,013       13.21           4.00
         Total risk-based ratio            16,250       13.39        17,415       14.36           8.00

June 30, 1999:
         Leverage ratio                  $ 13,024       10.20%     $ 14,128       11.12%           4.00%
         Tier 1 risk-based ratio           13,024       12.19        14,128       13.20            4.00
         Total risk-based ratio            14,183       13.27        15,287       14.28            8.00
</TABLE>

Factors Affecting Future Results

     In addition to historical  information,  this Form 10-QSB includes  certain
forward  looking  statements  based on  current  management  expectations  which
involve risks and  uncertainties  such as  statements  of the  Company's  plans,
expectations  and unknown  outcomes.  The Company's  actual results could differ
materially from those management  expectations.  Factors that could cause future
results  to vary  from  current  management  expectations  include,  but are not
limited to, general  economic  conditions,  legislative and regulatory  changes,
monetary and fiscal policies of the federal government, changes in tax policies,
rates and regulations of federal and local tax authorities,  changes in interest
rates,  deposit flows, the cost of funds,  demand for loan products,  demand for
financial  services,  competition,  changes in the quality or composition of the
Bank's loan and investment portfolios,  changes in ownership status resulting in
the loss of eligibility for  participation in government and corporate  programs
for minority and women-owned  banks,  uncertainties  with respect to costs which
the Company may incur as result of  litigation  against the Company,  changes in
accounting principles,  policies or guidelines, and other economic, competitive,
governmental  and  technological  factors  affecting the  Company's  operations,
markets, products, services and prices.

                                    PART II.


Item 1 - Legal Proceedings

     The Company and the Bank are defendants in litigation and claims arising in
the normal  course of  business.  Based upon  consultation  with legal  counsel,
management  is of the  opinion  that  the  outcome  of  pending  and  threatened
litigation  will  not  have a  material  effect  on the  Company's  consolidated
financial statements.

Item 2 - Changes in Securities and Use of Proceeds


                                       17

<PAGE>



         None

Item 3 - Defaults Upon Senior Securities

         None

Item 4 - Submission of Matters to Vote of Security Holders

     On June 20, 2000, Abigail Adams National Bancorp,  Inc. ( the Company) held
its Annual Meeting of Shareholders.  At the meeting,  the following persons were
elected to the Board of Directors  to hold office until the next Annual  Meeting
of  Shareholders  or until their  respective  successors  have been  elected and
qualified. The votes cast and withheld for each such director was as follows:
<TABLE>
<CAPTION>

<S>                                         <C>                                                <C>
Kathleen Walsh Carr                     FOR 1,319,885                                 WITHHELD 28,344
                                                    ----------                                          ------
A. George Cook III                      FOR 1,319,885                                 WITHHELD 28,344
                                                    ----------                                          ------
Jeanne D. Hubbard                       FOR 1,319,885                                 WITHHELD 28,344
                                                    ----------                                          ------
Marshall T. Reynolds                    FOR 1,319,885                                 WITHHELD 28,344
                                                    ----------                                          ------
Robert L. Shell                         FOR 1,319,885                                 WITHHELD 28,344
                                                    ----------                                          ------
Marianne Steiner                        FOR 1,319,885                                 WITHHELD 28,344
                                                   ----------                                          ------
Joseph L. Williams                      FOR 1,319,698                                 WITHHELD 28,531
                                                    ----------                                          ------
Bonita A. Wilson                        FOR 1,319,829                                 WITHHELD 28,400

                                                 ----------                                          ------
 </TABLE>
     In addition,  the Company's  stockholders  approved the ratification of the
appointment of Keller Bruner & Co., LLP as the Company's  independent  certified
public accountants for the year ending December 31, 2000, as follows:

         FOR   1,336,017    AGAINST   6,136     ABSTAIN    6,076
               ---------              -----                -----

Item 5 - Other Matters

     On May 30, 2000, the Company issued a Formal Notice regarding "Joint Notice
of Pendency of Class and Derivative Actions, Temporary and Proposed Class Action
Determination,  Proposed  Settlement of Class and Derivative  Actions Settlement
Hearings  and Right to Appear" to all  holders of common  stock,  excluding  the
defendants and their affiliates.  The purpose of this joint notice was to advise
the common  stockholders  of the  pendency of this joint  notice,  the  proposed
settlements of these actions, and their rights. .

Item 6 - Exhibits and Reports on Form 8-K

(a)      None






                                       18

<PAGE>


                                                    SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  Registrant
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.


                                       ABIGAIL ADAMS NATIONAL BANCORP, INC.
                                       Registrant



Date: August 11, 2000                  /s/ Jeanne D. Hubbard
     -----------------                 ----------------------
                                       Jeanne D. Hubbard
                                       Chairwoman of the Board,
                                        President and Director
                                       (Principal Executive Officer)


















                                                        19

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission