FIRST BANKING CENTER INC
10-K, 1999-04-01
STATE COMMERCIAL BANKS
Previous: NATIONAL CONSUMER COOPERATIVE BANK /DC/, 424B3, 1999-04-01
Next: FEDERATED INCOME TRUST, N-30D, 1999-04-01






                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

   [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE
         ACT OF 1934 [FEE  REQUIRED] For the fiscal year ended December 31, 1998

                                       OR

   [  ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                         Commission File Number 0-11132

                           FIRST BANKING CENTER, INC.
             (Exact name of registrant as specified in its charter)

           Wisconsin                                           39-1391327
   (State or other jurisdiction of                        (IRS Employer ID No.)
   incorporation or organization)

                     400 Milwaukee Ave. Burlington, WI 53105
               (Address of principal executive offices)(Zip Code)

                                  (414)763-3581
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $1.00 par value

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes        X          No
     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation  S-K (229.405 of this chapter) is not  contained  herein,  and
will not be  contained,  to the best of  registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.[X]
     As of January 20, 1999  1,488,631  shares of common stock,  par value $1.00
were  outstanding  and the aggregate  market value of the shares (based upon the
most  recent  trade known to the  Corporation),  all of which is held by nonbank
affiliates, was approximately $49,869,139.
     Documents incorporated by references: The Notice of 1999 Annual Meeting and
Proxy Statement of April 20, 1999 is incorporated by reference into Parts II and
III of the Form  10-K.  The  Annual  Report to  Stockholders  for the year ended
December 31, 1998.


PART 1

ITEM 1: BUSINESS

First Banking Center, Inc.

         First Banking Center,  Inc. (the  "Corporation")  is a one-bank holding
company  incorporated as a business  corporation  under the laws of the State of
Wisconsin on August 24, 1981.  In April 1982,  the  Corporation  became the sole
owner of First  Bank and  Trust  Company,  Burlington,  Wisconsin,  a  Wisconsin
state-banking  corporation.  On September 1, 1984, the Corporation acquired 100%
of the  capital  stock of the Bank of  Albany,  Albany,  Wisconsin  a  Wisconsin
state-banking  corporation.  On April 6, 1998, First Banking  Center-Albany  was
merged with First Banking Center-Burlington.

         On January 1, 1985,  the name of the  Corporation  was changed from the
First Community Bank Group, Inc. to the First Banking Center, Inc., and the name
of the  subsidiary  companies  were changed to First Banking Center - Burlington
and  First  Banking  Center - Albany,  respectively.  As of May 11,  1998  First
Banking Center-Burlington changed its name to First Banking Center (the "Bank").

         The  Corporation's  primary  business  activity  is the  ownership  and
control of First Banking Center.  The Corporation's  operations  department also
provides administrative and operational services for the Bank.

First Banking Center 

         The Bank was  organized in 1920 and is a full service  commercial  bank
located  in the City of  Burlington,  Wisconsin.  The Bank  has  branch  offices
located in Albany, Burlington,  Genoa City, Kenosha, Lake Geneva, Lyons, Monroe,
Pell Lake, Somers, Union Grove,  Walworth,  and Wind Lake,  Wisconsin.  The Bank
offers a wide range of services,  which includes Loans, Personal Banking,  Trust
and Investment Services, and Insurance and Annuity Products.

         Lending
         The  lending  area  provides  a wide  variety  of  credit  services  to
         commercial  and  individual   consumers.   Consumer   lending  consists
         primarily of  residential  mortgages,  installment  loans,  home equity
         loans,  and student loans.  Commercial  lending  consists of commercial
         property financing,  equipment and inventory financing, and real estate
         development,  as well as the financing of agricultural production, farm
         equipment, and farmland.  Commercial lending usually involves a greater
         degree of credit  risk  than  consumer  lending.  This  increased  risk
         requires higher  collateral  value to loan amount than may be necessary
         on some consumer loans.  The collateral  value required on a commercial
         loan  is  determined  by  the  degree  of  risk  associated  with  that
         particular loan.

         Personal Banking
         This area  provides a wide  variety of  services to  customers  such as
         savings plans, certificates of deposit,  checking accounts,  individual
         retirement accounts, securities services, discount brokerage, and other
         specialized services.

         Trust and Investments
         The Trust Department  provides a full range of services to individuals,
         corporations  and charitable  organizations.  It provides such specific
         services  as  investment  advisory,  custodial,  executor,  trustee and
         employee benefit plans.

         Insurance and Annuity Products
         This  area  provides  a  complete  line  of life  insurance  as well as
         long-term  health care,  fixed and variable rate annuities,  and mutual
         funds.

<PAGE>

COMPETITION

         The  financial  services  industry  is highly  competitive.   The  Bank
competes  with other  commercial  banks and  with other  financial  institutions
including savings and loan  associations,  finance  companies,  mortgage banking
companies, insurance companies, brokerage firms, and credit unions.

SUPERVISION AND REGULATION

         The Company is a bank holding company subject to the supervision of the
Board of Governors of the Federal  Reserve System under the Bank Holding Company
Act of 1956, as amended.  As a bank holding company,  the Company is required to
file an  annual  report  and  such  additional  information  with  the  Board of
Governors as the Board of Governors  may require  pursuant to the Act. The Board
of Governors may also make examinations of the Company and its subsidiary.
         The Bank  Holding  Company Act requires  every bank holding  company to
obtain  the prior  approval  of the  Board of  Governors  before it may  acquire
substantially  all the assets of any bank, or ownership or control of any voting
shares  of any bank if,  after  such  acquisitions,  it  would  own or  control,
directly or  indirectly,  more than 5% of the voting shares of such bank.  Under
existing  federal  and  state  laws,  the Board of  Governors  may  approve  the
acquisition  by the Company of the voting  shares of, or  substantially  all the
assets of, any bank  located in states  specified  in the  Wisconsin  Interstate
Banking Bill which became effective January 1, 1987.
         In addition, a bank holding company is generally prohibited from itself
engaging in, or  acquiring  direct or indirect  control of voting  shares of any
company engaged in non-banking  activities.  One of the principal  exceptions to
this prohibition is for activities found by the Board of Governors,  by order or
regulation to be so closely related to banking or managing or controlling  banks
as to be a proper  incident  thereto.  Some of the activities  that the Board of
Governors has  determined  by  regulation  to be closely  related to banking are
making or servicing loans,  full payout property  leasing,  investment  advisory
services,  acting  as  a  fiduciary,  providing  data  processing  services  and
promoting community welfare projects.
         A  subsidiary  bank of a bank  holding  company  is  subject to certain
restrictions  imposed by the Federal  Reserve Act on any extensions of credit to
the bank holding company or any of its subsidiaries, on investments in the stock
or other  securities  thereof,  and on the taking of such stock or securities as
collateral for loans to any borrower.  Further,  under the Bank Holding  Company
Act and  regulations of the Board of Governors,  a bank holding  company and its
subsidiary  is  prohibited  from  engaging  in certain  tie-in  arrangements  in
connection with any extension of credit, lease or sale of property or furnishing
of services.
         The Company is also subject to the Securities  Exchange Act of 1934 and
has reporting obligation to the Securities and Exchange Commission.
         The  business  of banking  is highly  regulated  and there are  various
requirements  and restrictions in the laws of the United States and the State of
Wisconsin affecting the Company's subsidiary bank and its operations,  including
the  requirement to maintain  reserves  against  deposits,  restrictions  on the
nature  and  amount  of loans  which  may be made by the  bank and  restrictions
relating to investment, branching and other activities of the bank.

         The Company is supervised  and examined by the Federal  Reserve  Board.
The Company's subsidiary bank, as a state chartered  institution,  is subject to
the supervision of, and is regularly  examined by, Wisconsin state  authorities.
The Bank is also a members of the Federal Reserve Bank and as such is subject to
regulation and examination by that agency.

         The Company,  under Federal Reserve Board policy, is expected to act as
a source of financial strength to the subsidiary bank and to commit resources to
support the subsidiary.

GOVERNMENTAL POLICIES

         The earnings of the Company's subsidiary bank as a lender and depositor
of money are affected by legislative  changes and by the policies of the various
regulatory  authorities  including  the State of  Wisconsin,  the United  States
Government,  foreign governments and international  agencies. The effect of this
regulation  upon the future  business  and  earnings  of the  Company  cannot be
predicted. Such policies include, among others, statutory maximum lending rates,
domestic  monetary  policies of the Board of  Governors  of the Federal  Reserve
System, United States fiscal policies and international currency regulations and
monetary   policies.   Governmental  and  Reserve  Board  policies  have  had  a
significant  effect on the operating results of commercial banks in the past and
are expected to do so in the future.  Management is not able to  anticipate  and
evaluate  the future  impact of such  policies  and  practices on the growth and
profitability of the Company or its subsidiary bank.

<PAGE>

MATERIAL DEPOSIT AND LOANS

         No single borrower accounted for a material portion of the loans in the
subsidiary bank.

         No single depositor accounted for a material portion of deposits in the
subsidiary bank.

EMPLOYEES

         The Company and its staff share a commitment to equal opportunity.  All
personnel decisions are made without regard to race, color, religion,  sex, age,
national origin,  handicap,  or veteran status. At January 22, 1999, the Company
and its subsidiary had 203 full and part-time employees.


MISCELLANEOUS

         The  business  of  the  Company  is  not  seasonal.   To  the  best  of
management's  knowledge,  there  is no  anticipated  material  effect  upon  the
Company's capital expenditures,  earnings, and competitive position by reason of
any laws regulating or protecting the  environment.  The Company has no material
patents,  trademarks,  licenses,  franchises or concessions. No material amounts
have been spent on research activities and no employees are engaged full time in
research activities.

     NOTE:  Subsections  of Item I, to  which  no  response  has  been  made are
inapplicable to the business of the Company.

SELECTED FINANCIAL DATA


         The Company, through the operations of its Bank, offers a wide range of
financial  services.  The following financial data provides a detailed review of
the Company's business activities.

         The  following   information   shows:  the  company's  average  assets,
liabilities and stockholder's  equity;  the interest earned and average yield on
interest earning assets; the interest paid and average rate on  interest-bearing
liabilities;  and the maturity  schedules for investment and specific loans; for
the years ended  December 31, 1998,  1997,  and 1996.  Also,  where  applicable,
information is presented for December 31, 1995 and 1994.

<PAGE>
<TABLE>
<CAPTION>

Section I, Schedule A


                                                              Average Balance Sheet
                                                                 (000's Omitted)
    
                                                                            ----------------     ---------------     ---------------
                                                                                 1998                 1997                1996
                                                                            ----------------     ---------------     ---------------
<S>                                                                     <C>                      <C>                 <C>    
Cash and due from banks                                                 $            11,379              10,645               9,972
Fed funds sold and securities purchased
     under agreement to resell                                                        3,094               5,262               4,101
Interest bearing deposits in other banks                                                795               2,544               3,102

Investment securities:
     U.S. Treasury agency and other                                                  34,233              43,333              46,589
     States and political subdivisions                                               25,423              23,595              14,691
     Unrealized Gain/(Loss) on Securities                                               724                 (15)               (378)

Loans                                                                               244,578             207,519             176,314
     Less allowance for loan losses                                                  (3,295)             (3,035)             (2,568)
                                                                            ----------------     ---------------     ---------------

          Net loans                                                                 241,283             204,484             173,746

Goodwill                                                                              1,345               1,450                 261
Other assets                                                                         14,704              13,181              11,078

                                                                            ----------------     ---------------     ---------------
          Total assets                                                  $           332,980             304,479             263,162
                                                                            ================     ===============     ===============

Interest bearing deposits:
     NOW accounts                                                       $            23,259              22,609              20,392
     Savings deposits                                                                32,218              33,527              27,531
     Money Market deposit accounts                                                   57,236              45,554              36,610
     Time deposits                                                                  107,655             107,672              91,000
                                                                            ----------------     ---------------     ---------------
          Total interest bearing deposits                                           220,368             209,362             175,533

Demand deposits                                                                      40,683              35,262              29,550
                                                                            ----------------     ---------------     ---------------

          Total deposits                                                            261,051             244,624             205,083
Short-term borrowings                                                                   568                 547                 490
Securities sold under agreements
    to repurchase                                                                    20,853              18,912              21,427
Other liabilities                                                                     3,583               3,096               2,861
Other borrowings                                                                     16,531               9,981               8,398
                                                                            ----------------     ---------------     ---------------

          Total liabilities                                                         302,586             277,160             238,259

Equity capital                                                                       30,394              27,319              24,903

                                                                            ----------------     ---------------     ---------------
          Total liabilities and capital                                 $           332,980             304,479             263,162
                                                                            ================     ===============     ===============

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Section I, Schedule B

         Three Year Summary of Interest Rates and Interest Differential
                                                                        (000's Omitted)
  
                                             1998                            1997                                  1996
                                ------------------------------  -----------------------------  ------------------------------
                                  AVERAGE    RELATED   YIELD     AVERAGE     RELATED   YIELD    AVERAGE      RELATED   YIELD
                                  BALANCE    INTEREST  RATE      BALANCE     INTEREST  RATE     BALANCE      INTEREST  RATE
                                ------------------------------  -----------------------------  ------------------------------
<S>                             <C>          <C>       <C>      <C>         <C>       <C>      <C>           <C>      <C>
Earning assets:
  Time Deposits in banks        $     795        43    5.41%        2,544       145    5.70%        3,102       173    5.58%
  Investments (taxable)(a)         34,612     2,176    6.29%       43,278     2,769    6.40%       46,589     2,887    6.20%
  Investments (nontax.)(a)(b)      25,769     1,879    7.29%       23,635     1,728    7.31%       14,691     1,100    7.49%
  Funds sold                        3,094       162    5.24%        5,262       286    5.44%        4,101       248    6.05%
  Loans (b)(c)(d)                 244,577    22,123    9.05%      207,519    18,704    9.01%      176,314    16,317    9.25%
                                ------------------------------  -----------------------------  ------------------------------
  Total earnings assets         $ 308,847    26,383    8.54%      282,238    23,632    8.37%      244,497    20,725    8.48%
                                ==============================  =============================  ==============================

Interest bearing liabilities:
  NOW accounts                  $  23,259       557    2.39%       22,609       584    2.58%       20,392       561    2.75%
  Savings deposits                 32,218       861    2.67%       33,527       928    2.77%       27,531       766    2.78%
  Money Market deposit accounts    57,236     2,538    4.43%       45,554     1,950    4.28%       36,610     1,515    4.14%
  Time deposits                   107,655     6,105    5.67%      107,673     6,094    5.66%       91,000     5,245    5.76%
  Short-term borrowings               568        33    5.81%          548        29    5.29%           49        20    4.08%
  Sec'ts. sold under to
    repurchase                     20,853     1,057    5.07%       18,912       990    5.23%       21,427     1,143    5.33%
  Other borrowings                 16,531       976    5.90%        9,981       637    6.38%        8,398       514    6.12%
                                ------------------------------  -----------------------------  ------------------------------
  Total int.bearing liabilities $ 258,320    12,127    4.69%      238,804    11,212    4.69%      205,848     9,764    4.74%
                                ==============================  =============================  ==============================

Interest spread                              14,256    3.85%                 12,420    3.68%                 10,961    3.74%
                                          ====================            ===================             ===================

Interest margin                              14,256    4.62%                 12,420    4.40%                 10,961    4.48%
                                          ====================            ===================             ===================

<FN>
<F1>                                                        <F3>
(a)Portions of investments both taxable and                 (c)Loans placed on nonaccrual status have been
   nontaxable have beeen presented on state                    included in average balances used to determine
   taxable  equivalent basis assuming a 7.9%                   average rates.
   tax rate.
<F2>                                                        <F4>
(b)The interest and average yield for                       (d)Loan interest income includes net loan fees.
   nontaxable instruments are presented
   on a federal taxable equivalent basis
   assuming a 34% tax rate.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Section I, Schedule C

          Two Year Summary of Rate and Volume Variances

                                                                                             (000's Omitted)

                                                                       ---------------------------------------------
                                                                       ---------------------------------------------
                                                                         $ AMOUNT        VOLUME        RATE (a)
                                                                         OF CHANGE       VARIANCE      VARIANCE
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------
<S>                                                                      <C>             <C>           <C>    

Increase (decrease) for 1998:
   Time deposits in banks                                          $             (102)          (100)            (2)
   Investment (taxable)  (b)                                                     (593)          (555)           (38)
   Investments (nontaxable)  (b) (c)                                              151            156             (5)
   Funds sold                                                                    (124)          (118)            (6)
   Loans (c) (d)                                                                3,419          3,339             80
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------

        Total interest income                                                   2,751          2,722             29
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------

   NOW accounts                                                                   (27)            17            (44)
   Savings deposits                                                               (67)           (36)           (31)
   Money Market deposit accounts                                                  588            500             88
   Other time deposits                                                             11             (1)            12
   Short-term borrowings                                                            4              1              3
   Sec. sold under Agreement to Repurchase                                         67            102            (35)
   Other borrowings                                                               339            418            (79)
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------
        Total interest expense                                                    915          1,001            (86)
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------

Net change for 1998:                                               $            1,836          1,721            115
                                                                       =============================================
                                                                       =============================================

Increase (decrease) for 1997:
   Time deposits in banks                                          $              (28)           (31)             3
   Investment (taxable)  (b)                                                     (118)          (205)            87
   Investments (nontaxable)  (b) (c)                                              628            670            (42)
   Funds sold                                                                      38             70            (32)
   Loans (c) (d)                                                                2,387          3,171           (784)
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------

        Total interest income                                                   2,907          3,675           (768)
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------

   NOW accounts                                                                    23             61            (38)
   Savings deposits                                                               162            167             (5)
   Money Market deposit accounts                                                  435            370             65
   Other time deposits                                                            849            960           (111)
   Short-term borrowings                                                            9              2              7
   Sec. sold under Agreement to Repurchase                                       (153)          (134)           (19)
   Long-term Borrowings                                                           123             97             26
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------
        Total interest expense                                                  1,448          1,523            (75)
                                                                       ---------------------------------------------
                                                                       ---------------------------------------------

Net change for 1997:                                               $            1,459          2,152           (693)
                                                                       =============================================
                                                                       =============================================
<FN>
<F1>
(a)The application of the rate/volume variance has been allocated in full to
   the rate variance.
<F2>
(b)Portions of investments  both taxable and nontaxable have been presented on a
   state taxable equivalent basis assuming a 7.9% tax rate.
<F3>
(c)The interest and average yield for nontaxable  instruments are presented on a
   federal tax equivalent basis assuming a 34% tax rate.
<F4>
(d)Loans placed on nonaccrual status have been included in average balances used
   to determine average rates.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Section II, Schedule A

                  Book Value of Investment Portfolio

                                                                                                (000's Omitted)

                                                                            -------------------------------------------
                                                                            -------------------------------------------
                                                                                  1998          1997           1996
                                                                            -------------------------------------------
                                                                            -------------------------------------------
<S>                                                                               <C>           <C>            <C>    
Available for Sale:                                                         
        U.S. Treasury and other U.S.
        Gov't. Agencies and Corporations                                  $        37,400        43,212         42,437
        Obligations of states and                                                  25,260        27,389         19,394
          political subdivisions
        Other                                                                       2,603         4,000          3,531
Held to Maturity:
        U.S. Treasury and other U.S.
        Gov't. Agencies and Corporations                                                0             0              0
        Obligations of states and                                                       0             0              0
          political subdivisions
        Other                                                                           0             0              0
                                                                            -------------------------------------------
                                                                            ===========================================
          Total                                                           $        65,263        74,601         65,362
                                                                            ===========================================
                                                                            ===========================================
<FN>
NOTE:
       The aggregate  book value of  securities  from any single issuer does not exceed
       ten percent of stockholder's  equity;  except for,  securities issued by the
       U.S. Government and U.S. Government agencies and corporations.
</FN>
</TABLE>

<TABLE>
<CAPTION>

Section II, Schedule B

            Maturity Schedule of Investments by Book Value

                                                                                             December 31, 1998
                                                                                              (000's Omitted)

                                                                    ------------  -----------  ------------   ---------- -----------
                                                                    ------------  -----------  ------------   ----------  ----------
                                                                                   AFTER         AFTER
                                                                                   1 YEAR       5 YEARS
                                                                       1 YEAR      THROUGH      THROUGH        AFTER
                                                                      OR LESS      5 YEARS      10 YEARS       10 YEARS    TOTAL
                                                                    ------------  -----------  ------------   ----------  ----------
                                                                    ------------  -----------  ------------   ----------  ----------
<S>                                                                <C>            <C>          <C>            <C>         <C>    
Available for Sale Securities
      U.S. Treasury and U.S. Gov't agencies and corporations (a)   $    16,860       15,453         5,043            44       37,400
         Weighted average yield                                          5.50%        6.29%         5.75%         6.12%        5.86%
      States of the U.S. and Political Subdivisions (b)                  1,300        8,998        14,961             0       25,260
         Weighted average yield                                          6.47%        7.00%         7.26%         0.00%        7.13%
      Other Securities (a)                                               2,604            0             0             0        2,604
         Weighted average yield                                          6.88%        0.00%         0.00%         0.00%        6.88%
                                                                    ------------  -----------  ------------   ----------  ----------
                                                                    ============  ===========  ============   ==========  ==========
      TOTAL AVAILABLE FOR SALE                                     $    20,764       24,451        20,004            44       65,263
                                                                    ============  ===========  ============   ==========  ==========
                                                                    ============  ===========  ============   ==========  ==========
         Weighted Ave. Yield of Total                                    5.74%        6.55%         6.88%         6.12%        6.39%
                                                                    ============  ===========  ============   ==========  ==========
                                                                    ============  ===========  ============   ==========  ==========
<FN>
<F1>
      (a)  Portions  of  investments  both  taxable  and  nontaxable  have  been
           presented on a state  taxable  equivalent  basis  assuming a 7.9% tax
           rate.
<F2>
      (b)  The  interest  and  average  yield  for  nontaxable   securities  are
           presented on a federal  taxable  equivalent  basis assuming a 34% tax
           rate.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Section III, Schedule A

                                        Loan Summarization

                                                                              (000's Omitted)

                                                                               December 31, 

                                        ---------------    ---------------    ---------------    ---------------    ---------------
                                             1998               1997               1996               1995               1994
                                        ---------------    ---------------    ---------------    ---------------    ---------------
<S>                                     <C>                <C>                <C>                <C>                <C>    
Commercial                            $         38,185             32,886             30,808             27,659             27,713
Agricultural production                          9,985              6,857              6,167              5,810              6,163
Real Estate:
   Construction                                 30,008             24,353             25,164             20,652             14,437
   Commercial                                   67,761             52,540             40,935             37,005             33,027
   Agriculture                                   7,754              8,177                705                733              1,014
   Residential                                  96,139             86,015             79,129             67,729             66,004
Municipal                                        6,503              4,972              4,254              3,806              2,341
Consumer                                         8,465              8,308              7,225              6,961              7,074
                                        ---------------    ---------------    ---------------    ---------------    ---------------
   TOTAL                              $        264,800            224,108            194,387            170,355            157,773
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

<TABLE>
<CAPTION>

Section III, Schedule B

                                        Loan Maturities and Sensitivity to Changes in Interest Rate

                                                                           (000's Omitted)

                                       LOAN MATURITIES                             AMOUNT OVER ONE YEAR WITH
                            ------------------------------------    ---------------------------------------------------------
                            ------------------------------------    ---------------------------------------------------------
                                       AFTER 1   AFTER                                        FLOATING OR
                             1 YEAR    THROUGH   FIVE                PREDETERMINED            ADJ. INTEREST
                             OR LESS   5 YEARS   YEARS   TOTAL           RATES                   RATES             TOTAL
                            ------------------------------------    ---------------------------------------------------------
                            ------------------------------------    ---------------------------------------------------------
<S>                          <C>       <C>       <C>     <C>         <C>                      <C>                  <C>
December 31, l998
  Comm'l and agricultural  $  36,722   10,194    1,254   48,170             11,448                        0          11,448
  Real estate - constr.       22,634   7,335       39    30,008              5,697                    7,374          13,071
                            --------- --------- ------- --------    --------------------   --------------------  -----------
                            --------- --------- ------- --------    --------------------   --------------------  -----------

          TOTAL            $  59,356   17,529    1,293   78,178             17,145                    7,374         24,519
                            ========= ========= ======= ========    ====================    ====================  ===========
                            ========= ========= ======= ========    ====================    ====================  ===========

December 31, l997
  Comm'l and agricultural  $  28,305   10,314    1,124   39,743              7,883                    3,556         11,439
  Real estate - constr.       18,573    5,734       46   24,353              2,828                    2,952          5,780
                            --------- --------- ------- --------    --------------------    --------------------  -----------
                            --------- --------- ------- --------    --------------------    --------------------  -----------

          TOTAL            $  46,878   16,048    1,170   64,096             10,711                    6,508         17,219
                            ========= ========= ======= ========    ====================    ====================  ===========

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Section III, Schedule C

                                                      First Banking Center, Inc.
                                                         Non-Performing Loans
                                                           (000's omitted)
                                    1998              1997             1996             1995              1994
<S>                               <C>                 <C>              <C>             <C>                <C>    
Nonaccrual Loans                  $1,517              $824             $260            $1,501             $778
Past Due 90 days + (1)                16                 2               17                 2            -----
Restructured Loans (2)             -----             -----            -----            ------            -----
<FN>
Notes:
<F1>
(1)      Loans are generally placed in nonaccrual status when contractually past due 90 days or more.
<F2>
(2)      There were no restructured loans for each of the presented years.
<F3>
(3)      Interest which would have been recorded had the loans been on an accrual basis,  would have amounted to $39,000 in 1998,
         $21,000 in 1997, $6,000 in 1996,  $25,000  in 1995,  and  $12,000 in 1994.  Interest  income on these loans, which is
         recorded only when received,  amounted to $20,000 in 1998, $14,000 in 1997, $6,000 in 1996, $7,000 in 1995, and $4,000 in
         1994.
<F4>
(4)      Each of the loans which are  contractually  past due 90 days or more as to principal or interest  payments are reviewed by
         management and reported to the Loan Committee of the Board of Directors of the Bank.  These loans are then placed on a
         nonaccrual basis.

(4)      As of December 31, 1998, management,  to the best of its knowledge, is not aware of any  significant loans, group of loans 
         or  segments of the loan portfolio  not included  above,  where there are serious  doubts as to the ability of the 
         borrowers to comply with the present loan payment terms.
</FN>
</TABLE>




<PAGE>
<TABLE>
<CAPTION>

Section IV, Schedule A

     Analysis of the Allowance for Loan Losses

                                                                                                  (000's Omitted)
                                               ------------------     -------------    ------------    ------------    ------------
                                               ------------------     -------------    ------------    ------------    ------------
                                                    1998                  1997            1996            1995            1994
                                               ------------------     -------------    ------------    ------------    ------------
                                               ------------------     -------------    ------------    ------------    ------------
<S>                                                 <C>                   <C>             <C>             <C>             <C>    
Beginning loan loss reserve                    $           3,132             2,897           2,336           2,095           1,886

Charge-offs:
     Commercial                                                2                14               0              22               4
     Agricultural production                                   0                 0               0               0               1
Real Estate:
     Construction                                              0                 0               0               0               0
     Commercial                                                0                 0               0               0               0
     Agriculture                                               0                 2               0               0               0
     Other Mortgages                                          35                 3               1             214             198
Installment - consumer                                        51                43              33              55             102

Recoveries:
     Commercial                                                9                 0              12              19              68
     Agricultural production                                   0                 0               0               0               3
Real Estate:
     Construction                                              0                 0               0               0             113
     Commercial                                                0                30               0               0               0
     Agriculture                                               2                 0               0               0               0
     Other Mortgages                                           1                20               5               2              13
Installment - consumer                                        35                17              31              41              47
                                                   --------------     -------------    ------------    ------------    ------------
                                                   --------------     -------------    ------------    ------------    ------------

Net Charge-offs/(Recoveries)                                  41                (5)            (14)            229              61

Additions charged to operations (1)                          330               230             247             470             270
Additions related to
   branch acquisitions                                         0                 0             300               0               0
                                                   --------------     -------------    ------------    ------------    ------------
                                                   --------------     -------------    ------------    ------------    ------------

Balance at end of period                       $           3,421             3,132           2,897           2,336           2,095
                                                   ==============     =============    ============    ============    ============
                                                   ==============     =============    ============    ============    ============

Ratio of net charge-offs/
   recoveries during the period
   to ave. loans outstanding
   during the period                                      0.017%           -0.002%          -0.01%           0.14%           0.04%

<FN>
Note:     (1) For  each  year  ending  December  31,  the  determination of the additions to loan loss reserve charged to operating
              expenses was based on an  evaluation of the loan  portfolio,  current domestic  economic conditions, past loan losses
              and other factors.
</FN>
</TABLE>

<PAGE>

Section IV, Schedule B

                   Allocation of the Allowance for Loan Losses

         The  allowance for loan losses is based on an evaluation of risk in the
loan portfolio, current economic conditions, past loan losses and other factors.
The  majority of risk in the loan  portfolio  lies in  commercial  loans,  which
include commercial real estate, agricultural production, and construction loans.
All loans past due greater than 90 days and all Commercial and Mortgage loans on
the watch list are individually  evaluated.  The rest of the loans are evaluated
as a group.

         The allocated  portion of the reserve is determined based on historical
losses, collateral values, and other factors identifiable to the loans evaluated
individually.  The Company has allocated $2.3 million or 66% of the allowance to
these loans.  These loans comprise about 61% of the loan portfolio.  Residential
mortgages  carry a smaller  element of risk and  comprise  about 36% of the loan
portfolio. One hundred fifty thousand dollars of the allowance or about 4.4% has
been allocated to residential  mortgages.  Consumer loans comprise about 3.2% of
the loan  portfolio and $77 thousand or about 2.3% of the allowance is allocated
to consumer  loans.  The  company  has  allocated  $45  thousand  dollars of the
allowance to unfunded loan  commitments,  which total  approximately $48 million
dollars.

         The  balance of the  allowance  or $885  thousand is  unallocated.  The
unallocated  portion of the allowance is based on an attempt to quantify various
subjective  factors  such as  quality of lending  staff,  policies,  procedures,
economic conditions and trends, loan growth and loan portfolio mix.


<TABLE>
<CAPTION>

Section V, Schedule A

                                        Three Year Summary of Average Deposits

                                                                         (000's Omitted)

                                           ---------------------------   ---------------------------    ---------------------------
                                                               RATE                          RATE                           RATE
                                                 1998          PAID            1997          PAID              1996         PAID
                                           ---------------------------   ---------------------------    ---------------------------
<S>                                              <C>           <C>             <C>           <C>               <C>          <C> 
Deposit in domestic bank offices:

      Non-interest bearing demand        $        40,683                         35,262                         29,550

      Interest-bearing demand                     23,259        2.39%            22,609       2.58%             20,392       2.75%

      Money Market demand                         57,236        4.43%            45,554       4.28%             36,610       4.14%

      Savings deposits                            32,218        6.70%            33,527       2.77%             27,531       2.78%

      Time deposits                              107,655        5.67%           107,672       5.66%             91,000       5.76%
                                           --------------   ----------   ---------------   ---------    ---------------   ---------

Total Deposits                           $       261,051        3.85%           244,624       3.91%            205,083       3.94%
                                           ==============   ==========   ===============   =========    ===============   =========
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Section VI

              Three Year Summary of Return on Equity and Assets

                                                             ----------------------------------------------------
                                                             ----------------------------------------------------
                                                                         1998              1997             1996
                                                             ----------------------------------------------------
                                                             ----------------------------------------------------
<S>                                                                    <C>               <C>              <C>   
Return on average assets                                                1.02%             0.95%            1.07%

Return on average equity                                               11.15%            10.56%           11.29%

Dividend payout ratios on common stock                                 23.70%            25.69%           24.21%

Average equity to average assets                                        9.13%             8.97%            9.46%

</TABLE>

<TABLE>
<CAPTION>

Section VII

                                                Short-term Borrowing

                                                                                   (000's Omitted)

Securities Sold Under Agreements
     To Repurchase (1)
                                                                -----------------------------------------------------
                                                                             1998              1997             1996
                                                                -----------------------------------------------------
<S>                                                                       <C>               <C>              <C>    
End of Year:
     Balance                                                              $28,750           $30,286          $30,925
     Weighted Ave. Rate                                                     4.72%             5.14%            5.42%

For the Year:
     Maximum Amount Outstanding                                           $31,491           $30,286          $34,175
     Average Amount Outstanding                                           $20,880           $18,917          $21,427
     Weighted Ave. Rate                                                     5.05%             5.23%            5.31%

<FN>
(1) Securities  sold under  repurchase  agreements  are borrowed on a short-term basis by the  subsidiary  banks at  prevailing  
    rates for these  funds.  The approximate  average maturity was 4.6 months, 1.6 months, and 3.2 months for the years 1998, 1997,
    and 1996, respectively.
</FN>
</TABLE>


<PAGE>

ITEM 2: PROPERTIES


         The Company  owns no  properties;  it currently  occupies  space in the
buildings that house the Lake Geneva and Kenosha branches. Since January 1, 1995
the company has been making rent payments to First Banking  Center for the space
that it occupies and the equipment it uses.

First Banking Center

         The Bank owns banking  facilities  in Albany,  Burlington,  Genoa City,
Kenosha, Lake Geneva,  Lyons, Monroe, Pell Lake, Somers, Union Grove,  Walworth,
and Wind Lake.  Each of the bank's  offices is well  maintained  and  adequately
meets the needs of the bank.


ITEM 3: LEGAL PROCEEDING

         Neither the  Corporation  nor its subsidiary is a party,  nor is any of
their property,  subject to any material  existing or pending legal  proceedings
other than ordinary routine litigation  incidental to its business.  No officer,
director, affiliate of the Corporation, or any of their associates is a party to
any material proceedings adverse to the Corporation or its subsidiary.


ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No items were  submitted  during the fourth  quarter of the fiscal year
covered  by  this  report  to  a  vote  of  the  security  holders  through  the
solicitation of proxies or otherwise.


PART II


ITEM 5: MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Market price of common stock and related  matters are presented in page
the Annual Report to  Shareholders  for the year ended December 31, 1998 and are
incorporated herein by reference.
         There  were 751  holders  of  record of the  Company's  $1.00 par value
common stock on December 31, 1998.


ITEM 6: SELECTED FINANCIAL DATA

         Selected financial data is presented on page 1 of the Annual  Report to
Shareholders for the year ended December 31, 1998 and is incorporated  herein by
reference.


ITEM 7: MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

         Management's discussion and analysis of financial condition and results
of operations  is presented on pages 28-31 of the Annual Report to  Shareholders
for the year ended December 31, 1998 and is incorporated herein by reference.


ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

         The following  consolidated  financial statements of the Registrant and
its subsidiary  included in the Annual Report to Shareholders for the year ended
December 31, 1998 are incorporated herein by reference:

         Report of Independent Certified Public Accountants
         Consolidated Balance Sheets
                  As of December 31, 1998 and 1997
         Consolidated Statements of Income
                  Years ended  December 31, 1998,  1997,  and 1996  Consolidated
         Statements of Changes in Components of Stockholder's Equity
                  Years ended December 31, 1998, 1997 and 1996
         Consolidated Statements of Cash Flows
                  Years ended December 31, 1998 1997, and 1996
         Notes to Consolidated Financial Statements


ITEM 9:  CHANGES  IN  AND  DISAGREEMENTS   WITH  ACCOUNTANTS  ON  ACCOUNTING AND
         FINANCIAL DISCLOSURES


         The Company had no  disagreement  with the  accountants  regarding  any
information presented.


PART III


ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  information  called for herein is presented in the proxy statement
to be furnished in connection with the  solicitation of proxies on behalf of the
Board of Directors of the Registrant for use at its Annual Meeting to be held on
Tuesday, April 20, 1999, is incorporated herein by reference.


ITEM 11: EXECUTIVE COMPENSATION

         The  information  called for herein is presented in the proxy statement
to be furnished in connection with the  solicitation of proxies on behalf of the
Board of Directors of the Registrant for use at its Annual Meeting to be held on
Tuesday, April 20, 1999, is incorporated herein by reference.


ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

           The information called for herein is presented in the proxy statement
to be furnished in connection with the  solicitation of proxies on behalf of the
Board of Directors of the Registrant for use at its Annual Meeting to be held on
Tuesday, April 20, 1999, is incorporated herein by reference.



ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

(a)      Transactions with management and other

                  None

(b)      Certain business relationships

                  None

(c)      Indebtedness of management

                  This information is presented on page 14, Note D of the Annual
                  Report  to  Shareholders,   and  is  incorporated   herein  by
                  reference.

(d)      Transactions with promoters

                  None


PART IV


ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS AND FORM 8-K 

(a)      (1)      Financial Statements (see ITEM 8 for listing).

         (2)  Financial   Statement   Schedules  (all  required   schedules  not
              applicable).

         (3)      Exhibits

         (3.1) Articles of Incorporation  have been submitted with  previous10-K
               reports.

         (13)     1998 Annual Report to Shareholders (contained herein).

         (22)     Notice of Annual Meeting and Proxy Statement.

(b)      Reports on Form 8-K

                  None

(c)      Financial  Statements and Financial  Statement Schedules required to be
         filed as part of this  report  are  included  in the  Annual  Report To
         Shareholders, Note V, Pages 25-27.



<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



FIRST BANKING CENTER, INC.
Registrant



Date____________________                         By ___________________________
                                                 Brantly Chappell
                                                 Chief Executive Officer



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.*



- --------------------------------                  -----------------------------
Brantly Chappell,                                 James Schuster,
Chief Executive Officer, Director                 Chief Financial Officer



- --------------------------------                  -----------------------------
Melvin Wendt, Director                            Richard McKinney, Director



- --------------------------------                  -----------------------------
John Smith, Director                              John Ernster, Director



- --------------------------------                  -----------------------------
David Boilini, Director                           Pat Sebranek, Director



- --------------------------------                  -----------------------------
Charles Wellington, Director                      Keith Blumer, Director



- --------------------------------                  -----------------------------
Thomas Laken, Jr., Director                       Daniel Jacobson, Director

*Each of the above signatures is affixed as of March 31, 1999.


<PAGE>



SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO
SECTION 15(d) OF THE ACT BY  REGISTRANTS  WHICH HAVE NOT  REGISTERED  SECURITIES
PURSUANT TO SECTION 12 OF THE ACT.

(a)      Annual Report to Shareholders

(b) All proxy material in connection with the 1999 Annual Shareholders Meeting.


             

                           FIRST BANKING CENTER, INC.
                              400 Milwaukee Avenue
                           Burlington, Wisconsin 53105

                                 PROXY STATEMENT
                         ANNUAL MEETING OF SHAREHOLDERS
                                 April 20, 1999

The  Annual  Meeting  of  Stockholders  of  First  Banking  Center,   Inc.  (the
"Corporation")  will be held at 1:30 P.M. on April 20,  1999,  at First  Banking
Center,  Inc., 400 Milwaukee Avenue,  Burlington,  for the purposes set forth in
the attached Notice of Annual Meeting.  The  accompanying  Proxy is solicited on
behalf of the Board of  Directors of the  Corporation  in  connection  with such
meeting or any adjournment(s)  thereof.  The approximate date on which the Proxy
Statement and form of Proxy are expected to be sent to security holders is March
19, 1999.

                       VOTING OF PROXIES AND REVOCABILITY

When the  Proxy is  properly  executed  and  returned  to the  Secretary  of the
Corporation, it will be voted as directed by the Stockholder executing the Proxy
unless revoked.  If no directions are given, the shares represented by the Proxy
will be voted FOR the  election of the nominees  listed in the Proxy  Statement,
and FOR Proposals II and III. If additional matters are properly presented,  the
persons named in the Proxy will have discretion to vote in accordance with their
own  judgment in such  matters.  Any person  giving a Proxy may revoke it at any
time before it is exercised by the  execution of another  Proxy  bearing a later
date, or by written  notification to the Secretary of the Corporation,  Mr. John
S. Smith,  Secretary  of First  Banking  Center,  Inc.,  400  Milwaukee  Avenue,
Burlington,  Wisconsin 53105. Stockholders who are present at the Annual Meeting
may revoke their Proxy and vote in person if they so desire.

         VOTING SECURITIES, PERSONS ENTITLED TO VOTE AND VOTES REQUIRED

As of January 20, 1999,  there were 1,488,631  shares of Common Stock ($1.00 par
value)  (the  "Common  Stock")  of the  Corporation  outstanding.  The  Board of
Directors has fixed March 5, 1999 as the record date and only stockholders whose
names appear of record on the books of the  Corporation at the close of business
on March 5,  1999,  will be  entitled  to  notice  of and to vote at the  Annual
Meeting or any adjournment(s) thereof. A stockholder is entitled to one vote for
each share of stock registered in his or her name. A majority of the outstanding
Common  Stock will  constitute a quorum for the  transaction  of business at the
Annual  Meeting.  Abstentions  will be treated as shares  that are  present  and
entitled to vote for purposes of  determining  the presence of a quorum,  but as
unvoted for purposes of determining the approval of any matter  submitted to the
shareholders  for a vote.  The eleven  nominees  for  director  who  receive the
largest number of  affirmative  votes cast at the Annual Meeting will be elected
as directors. Proposals II and III are adopted if the votes cast in favor of the
Proposals exceed the votes cast in opposition.

THE COST OF  SOLICITATION  OF THE PROXIES WILL BE BORNE BY FIRST BANKING CENTER,
INC. IN ADDITION TO USE OF THE MAILS, PROXIES MAY BE SOLICITED PERSONALLY BY THE
OFFICERS OF FIRST BANKING CENTER, INC., AND BY TELEPHONE.

The complete  mailing  address of First  Banking  Center,  Inc. is 400 Milwaukee
Avenue, P.O. Box 660, Burlington, Wisconsin, 53105.

                         PRINCIPAL HOLDERS OF SECURITIES

As of January 20, 1999, the Trust Department of a wholly owned subsidiary of the
Corporation  owned in a  fiduciary  capacity  178,024  shares of  Common  Stock,
constituting  11.9% of the  Corporation's  outstanding  shares entitled to vote.
Sole voting and investment  power is held with respect to 67,129 of such shares.
The only shareholder  known to the Corporation to own beneficially  more than 5%
of the outstanding Common Stock is Mr. Roman Borkovec. Mr. Borkovec's address is
31008 Weiler Road,  Burlington,  WI 53105.  Mr.  Borkovec's  holdings consist of
57,325 shares held directly;  18,947 shares held in joint tenancy with his wife;
and 8,151 shares held by his wife in which shares Mr. Borkovec  disclaims voting
and  investment  powers.  The total  shares  owned by Mr.  Borkovec and his wife
represent 5.67% of the outstanding Common Stock.


                                   PROPOSAL 1

                              ELECTION OF DIRECTORS

It is the recommendation of the Board of Directors that 11 Directors be elected.
Unless  authority  is  withheld by your  proxy,  it is intended  that the shares
represented  by the proxy will be voted FOR the 11 nominees  listed  below.  All
listed nominees are incumbent directors.  All listed nominees are also directors
of First Banking Center,  (the  "Subsidiary  Bank") the wholly owned  subsidiary
located  in  Burlington,  Wisconsin.  If any  nominee is unable to serve for any
reason,  the proxies will be voted for such person as shall be designated by the
Board of Directors to replace  such  nominee.  The Board has no reason to expect
that any nominee will be unable to serve.

If Proposal II, as described  below, is adopted,  the Board will be divided into
three (3) classes and Directors will be elected to hold office for initial terms
of one (1),  two (2) or three (3) years in  accordance  with the  classification
indicated below and until their successors are elected and qualified. After such
terms of one (1), two (2) or three (3) years,  as the case may be, each class of
Directors will be elected to terms of three (3) years and until their successors
are elected and qualified.

If Proposal II is not adopted, each of the eleven nominees will be elected for a
one (1) year  term  expiring  in the year 2000 and until  their  successors  are
elected and qualified.

<TABLE>
<CAPTION>
                                                                                                                      Director
                                      Name and Background                                                              Since

Nominees for Directors for Term Expiring in 2000
(Class I Directors)
<S>                                                                                                                      <C>
John S. Smith, age 39, has been President and Trust Officer of the Subsidiary Bank, since April 1994. Mr. Smith
    has been a director of the Subsidiary Bank, since 1992. He was Executive Vice President of the Subsidiary Bank,
    from 1990 to 1994....................................................................................................1992

John M. Ernster, age 49, has been Manager of Business Development for Wisconsin Electric Power Company since 1994
    and has held various positions with Wisconsin Electric Power Company since 1972. He has been a director of the
    Subsidiary Bank, since 1991. ........................................................................................1992

Richard McKinney, age 61, was elected Vice Chairman of the Board in November of 1998. He has been President of
    Tobin Drugs, Inc., Burlington, Wisconsin since 1981, President of Amy's Hallmark, Burlington, Wisconsin, since
    1985 and owner of Sue's Hallmark, Lake Geneva, Wisconsin, since 1993. Mr. McKinney has been a director of the
    Subsidiary Bank, since May 1988......................................................................................1988

Keith Blumer, age 50, has been President and owner of Plainview Stock Farms, a cattle and grain farm operation
    near Albany, Wisconsin since 1979. Mr. Blumer was appointed to the Board in April 1998 and previously served on
    the Board of First Banking Center - Albany, a subsidiary bank of the Corporation, from 1985 until it was merged
    with First Banking Center, Burlington in April 1998. ................................................................1998
</TABLE>
<TABLE>
<CAPTION>
                                                                                                                      Director
                                      Name and Background                                                              Since

Nominees for Directors for Term Expiring in 2001
(Class II Directors)
<S>                                                                                                                      <C>
David Boilini, age 46, has been President of J. Boilini Farms, a diversified commercial operation involved in the
    growing of vegetables and grain, as well as the production of mint for the flavoring industry since 1979. Mr.
    Boilini has been a director of the Subsidiary Bank, since February 1993..............................................1993

Thomas Lakin, Jr., age 56, has been President and owner of Finishing and Plating Services, a commercial
    electroplating job shop located in Kenosha, Wisconsin, since 1980. Mr. Laken was appointed to the Board in
    April of 1998. He has been a director of the Subsidiary Bank, since 1996. ...........................................1998

Patrick Sebranek, age 52, has been owner and editorial director of the Write Source, an educational development
    house for English textbooks since 1976. Mr. Sebranek has been a director of the Subsidiary Bank since September
    1995. ...............................................................................................................1996

Daniel T. Jacobson, age 41, is a CPA and partner in the firm of Reffue, Pas, Jacobson, & Koster, LLP in Monroe,
    Wisconsin. Mr. Jacobson has been with the accounting firm since 1979. Mr. Jacobson was appointed to the Board
    in April 1998 and previously served on the Board of First Banking Center - Albany, a subsidiary bank of the
    Corporation, from 1994 until it was merged with First Banking Center, Burlington in April 1998.......................1998
</TABLE>
<TABLE>
<CAPTION>
                                                                                                                      Director
                                      Name and Background                                                              Since

Nominees for Directors for Term Expiring in 2002
(Class III Directors)
<S>                                                                                                                      <C>
Brantly Chappell, age 45, was hired as President and CEO of the Corporation in October 1997. At that time he was
    also appointed to the Board of the Corporation and the Board of the Subsidiary Bank. In April of 1998 Mr.
    Chappell was elected CEO of the Subsidiary Bank. From 1983 to 1997 Mr. Chappell held various senior management
    positions with Bank One most recently Executive Vice President/Market Manager of Madison Market. ....................1997

Melvin W. Wendt, age 60, was elected Chairman of the Board in November of 1998, he has owned and operated Mel
    Wendt Realty, a real estate brokerage firm, since 1964. Mr. Wendt has also served as Chairman of the Board of
    the Subsidiary Bank, since November 1998 has been a member of the Subsidiary Bank board since 1989. .................1989

Charles R. Wellington, age 49, has been a partner in the law firm of Kittelsen, Barry, Ross, Wellington, and
    Thompson since 1981. Mr. Wellington previously served on the Board of First Banking Center - Albany, a
    subsidiary bank of the Corporation, from 1989 until it was merged with First Banking Center, Burlington in
    April 1998. .........................................................................................................1996
</TABLE>

Information Regarding Board of Directors and Committees

The Board of Directors of First Banking Center, Inc., held three meetings during
the year of 1998.

All  Directors  attended at least 75% of the  meetings of the Board of Directors
and committees of which they were a member.

The  committee  and  committee  assignments  are set forth  below.  In addition,
Directors of the  Corporation  serve as Directors and  committee  members of the
Corporation's subsidiary.

The Compensation Committee, whose members are Mr. Sebranek, Mr. McKinney and Mr.
Laken, met two times during 1998. The committee's duties are to define personnel
needs, establish compensation and fringe benefit guidelines, and evaluate senior
management  performance.  The committee  makes its  recommendations  to the full
Board for their approval.  The Audit  Committee,  whose members are Mr. Boilini,
Mr.  Sebranek,  Mr.  Lakin,  and Mr.  Jacobson met four times  during 1998.  The
primary  function  is  to  verify  and  evaluate   operational  systems  in  the
Corporation  and to determine that proper  accounting  and audit  procedures are
being  followed as  established  by company  policies.  Additionally,  the Audit
Committee makes  recommendations  as to the engagement of independent  auditors.
The Nominating  Committee whose members are Mr. Wendt,  Mr. Smith,  Mr. Ernster,
Mr.  Chappell,  and Mr.  Wellington  met once  during  1998.  The  committee  is
responsible  for the  selection  of  nominees  to the  Board of  Directors.  The
Nominating   Committee  will  consider   nominees  to  the  Board  submitted  by
stockholders in writing to the Secretary of First Banking Center, Inc.
                            CERTAIN BENEFICIAL OWNERS


The following  table sets forth  information as to the  beneficial  ownership of
shares of Common Stock of each  director,  each nominee for  director,  and each
Named Executive Officer,  individually, and all directors and executive officers
of the Corporation,  as a group.  Except as otherwise indicated in the footnotes
to the table,  each individual has sole investment and voting power with respect
to the shares of Common Stock set forth.
<TABLE>
<CAPTION>
                                    .                       Common Stock directly,
Name and Other Position with                              indirectly or beneficially        Percent of
First Banking Center, Inc.                               owned as of January 20, 1999       Outstanding
- --------------------------                               ----------------------------       -----------
<S>                                                                  <C>                        <C>   
Brantly Chappell (President & CEO)....................................2,457  (1) (2)            . 17%
John S. Smith (Secretary)............................................15,795  (1)                1.06%
Melvin W. Wendt (Chairman)...........................................11,763  (1)(3)             . 79%
Richard McKinney (Vice Chairman)......................................8,653  (1)(4)             . 58%
Keith Blumer..........................................................1,762  (1)(5)             . 12%
David Boilini........................................................10,512  (1)(6)             . 71%
John M. Ernster.......................................................1,666  (1)(7)             . 11%
Daniel T. Jacobson......................................................900  (1)(8)             . 06%
Thomas Lakin, Jr......................................................2,594  (1)(9)             . 17%
Patrick Sebranek......................................................4,114  (1)(10)            . 28%
Charles R.Wellington..................................................2,500  (1)(11)            . 17%
All directors and named executive officers as a group................62,716                     4.22%
<FN>
<F1>
(1)......Includes  shares   issuable   pursuant  to  incentive   stock   options exercisable  within  sixty days of January 20, 1999
         as follows Mr. Chappell,  667 shares,  Mr. Smith,  3,133 shares,  Mr. Wendt,  300 shares,  Mr. McKinney,  300 shares, 
         Mr. Blumer,  300 shares,  Mr. Boilini,  300 shares, Mr. Ernster,  300 shares, Mr. Jacobson,  300 shares, Mr. Lakin, 100 
         shares, Mr. Sebranek, 200 shares, Mr. Wellington, 200 shares.
<F2>
(2)......Includes 707 shares held directly by Mr.  Chappell and 1,083 shares held by his wife in which Mr. Chappell disclaims voting
         or investment powers.
<F3>
(3)......Includes 2,325 shares held  directly by Mr. Wendt and 9,138 shares held in joint  tenancy  with his wife in which  shares  
         Mr.  Wendt has shared voting and investment powers.
<F4>
(4)......Includes, 3,803 shares held directly by Mr. McKinney, 2,452 shares held in joint tenancy with his wife in which shares
         Mr.  McKinney  shares  voting and  investment  powers, and 2,098 shares held by his wife in which Mr.McKinney disclaims
         voting or investment powers.
<F5>
(5)......Includes  1,362 shares held  directly by Mr.  Blumer and 100 shares held in joint tenancy with his wife in which Mr. Blumer
         shares voting and investment powers.
<F6>
(6)......Includes  8,334 shares held directly by Mr. Boilini, and 1,878 shares owned by J. Boilini Farms which Mr. Boilini has
         shared voting and investment powers.
<F7>
(7)......Includes 1,196 shares held directly by Mr.  Ernster and 170 shares held by his wife in which shares Mr. Ernster disclaims
         voting or investment powers.
<F8>
(8)......Includes 400 shares held in joint tenancy with his wife in which shares Mr. Jacobson shares voting and investment powers,
         200 shares which Mr. Jacobson holds in custody for his daughter under the Wisconsin Uniform Gift to Minors Act.
<F9>
(9)......Includes 1,552 shares held  directly by Mr. Lakin, 696 shares held in joint tenancy with his wife in which shares Mr. Lakin
         shares voting and investment powers, and 246 shares held by his wife in which Mr. Lakin disclaims voting or investment 
         powers.
<F10>
(10).....Includes  3,914  shares  held in joint  tenancy  with his wife in which shares Mr. Sebranek shares voting, and investment 
         powers.
<F11>
(11).....Includes of 2,300 shares held directly by Mr. Wellington.
</FN>
</TABLE>
                            COMPENSATION OF DIRECTORS

Fees

Directors of the  Corporation  are paid the following  fees for their  services:
$425.00 per directors meeting, and $75.00 per committee meeting attended. If the
Corporation's  Board meetings are held in conjunction  with the Subsidiary  Bank
meeting, the fee is $100.00 per meeting attended.

Pension Plan

First Banking Center (the "Bank"), a wholly-owned subsidiary of the Corporation,
has  entered  into  pension and death  benefit  agreements  with its  directors.
Pursuant to the agreement,  pension  benefits  accrue at the rate of $10,000 for
each  full  year a  director  serves  on the  board  for the  first six years of
service.  Upon completing six full years of service, the director is entitled to
ten annual  payments of ten thousand  dollars  each.  Payments  will commence in
January of the year in which the director attains the age of 65 years.  Payments
under the plan are funded  through the purchase of life  insurance.  The Bank is
the owner and beneficiary of such life insurance policies and is responsible for
payment of the premium on such policies.  Total deferred  liability  expense for
the Directors'  pension and death benefit agreements was $56,000,  $55,000,  and
$55,000, respectively, for 1998, 1997, and 1996.

Deferred Compensation Plan

The Bank has also  established  a deferred  compensation  plan for its directors
pursuant  to which a  director  may have a portion of  his/her  director's  fees
deferred.  Upon attaining the age of 65 or normal retirement,  the Bank will pay
monthly  benefits  for a period  of 15 years.  The  amount  of such  payment  is
determined  in  each  case  by  the  amount  of  fees  deferred  and  length  of
participation  in the  deferred  compensation  plan.  Total  deferred  liability
expense was $37,000,  $40,000 and $18,000,  respectively,  for 1998,  1997,  and
1996.  Deferred  directors'  fees in each of the  respective  years were $4,200,
$4,200 and $12,000.

Stock Option Plan

For a description of the Stock Option Plan see "EXECUTIVE COMPENSATION Incentive
Stock Option Plan."

                                   PROPOSAL II

          Proposal to Amend the Corporation's Articles of Incorporation
                   to Provide for Classification of Directors

On February 24, 1999, the Corporation's Board of Directors  unanimously approved
and recommended that the shareholders approve the adoption of Proposal II.

Description of Amendment

Proposal II if adopted,  will amend  Article VII of the Articles in its entirety
to divide  the Board of  Directors  into  three  classes  of  Directors  serving
staggered three-year terms after initial terms of one (1), two (2) and three (3)
years. Proposal II is discussed in greater detail below.

If  Proposal  II is adopted  by the  shareholders,  the  amendment  will  become
effective at the 1999 Annual Meeting of  Shareholders  of the  Corporation.  The
full text of Proposal II is attached to this Proxy  Statement  as Exhibit A. The
following  summary of Proposal II is  qualified  in its entirety by reference to
Exhibit A.

Proposed  Article VII would divide the Board of Directors into three classes and
provide that one class would be elected each year. Initially,  however,  members
of all three classes would be elected at the 1999 Annual  Meeting.  As explained
under  "Election of  Directors,"  the slate of eleven  Directors  nominated  for
election  at the 1999  Annual  Meeting  will be proposed to be elected for three
separate  classes  as  follows:  four  Directors,   constituting  the  "Class  I
Directors,"  will be elected  for a one-year  term  expiring  at the 2000 Annual
Meeting; four Directors,  constituting the "Class II Directors," will be elected
for a two-year term expiring at the 2001 Annual  Meeting;  and three  Directors,
constituting  the "Class III  Directors,"  will be elected for a three-year term
expiring at the Annual  Meeting in the year 2002, If Proposal II is adopted,  at
each Annual Meeting after the 1999 Annual Meeting,  Directors will be elected to
serve for a three-year  term. At present,  all Directors of the  Corporation are
elected  annually to serve one-year terms. The number of Directors to be elected
at the 1999 meeting is eleven. The Board of Directors is presently  comprised of
eleven persons.

The number of Directors is presently  established in the  Corporation's  Bylaws,
which  provide that the Board of Directors  shall consist of no less than 5, nor
more than 25 members,  except that the Board may, by majority vote, increase the
number of  Directors.  The Board may also fill any  vacancies  occurring  on the
Board.

Currently,  any Director  elected by the Board to fill a vacancy will serve only
until the next Annual Meeting of  Shareholders.  Under proposed Article VII, any
Director  so  elected  to fill a vacancy  will hold  office for the same term as
other Directors of the same class, and additional Directors would be apportioned
among the three classes to make all classes as nearly equal as possible.

Reasons for and Effects of the Amendment

In recent years, there have been attempts by various individuals and entities to
acquire  significant  minority positions in certain companies with the intent of
obtaining  actual  control  of the  companies  by  electing  their  own slate of
Directors,  or achieving some other goal, such as the repurchase of their shares
at a premium which would not be available to all shareholders. These individuals
or groups try to elect a company's  entire  Board of  Directors  through a proxy
contest or otherwise,  even though they do not own a majority of its outstanding
shares  entitled to vote.  Such dissident  shareholders  frequently  disrupt the
general business activity of a corporation  solely for the purpose of causing it
to  repurchase  their shares at a premium  which is not made  available to other
shareholders,  or  causing  the  corporation  to  engage  in a  merger  or other
corporate transaction which may not be in the best interest of all shareholders.

The Board of Directors  believes that adoption of Proposal II is advantageous to
the Corporation and its  shareholders  because it will enhance the likelihood of
continuity  and  stability  in the  composition  of the  Corporation's  Board of
Directors and in the policies  formulated by the Board.  The Board believes that
this, in turn, will permit it to represent more effectively the interests of all
shareholders in a variety of situations, including in particular,  responding to
circumstances  created by demands or actions by a minority  shareholder or group
of shareholders.  If Proposal II is adopted,  the Board believes that it will be
in a stronger  position to resist the personal demands of a shareholder or group
and  would  be  able  to act  more  effectively  in the  best  interests  of all
shareholders.  The Board believes that, if adopted,  Proposal II will enable the
Board to negotiate more effectively on behalf of, or to seek better alternatives
for, all shareholders in a variety of situations that may be presented,  whether
or not related to attempts to effect a change in the ownership or control of the
Corporation.

Because the amendment  would delay their ability to obtain  control of the Board
and the  Corporation  the  amendment  set forth in Proposal II would  discourage
persons or groups from  pursuing  actions  which are not in the  interest of all
shareholders.  If Proposal II is adopted,  it will  generally  take at least two
annual  meetings of  shareholders  to elect a majority of  Directors.  Under the
Corporation's  Articles and Bylaws as currently in effect, an entity controlling
a large block of the  Corporation's  Capital  Stock could  possibly  replace the
entire Board at just one meeting of the Corporation's shareholders.

Disadvantages of the Proposed Amendment

Proposal II is designed to discourage certain hostile attempts to gain immediate
control of the Corporation  without  purchasing all of the  outstanding  Capital
Stock.  However,  Proposal  II  would  apply  to  all  shareholders,   not  just
shareholders intent on exacting a benefit from the Corporation without regard to
the interest of other  shareholders.  Under Proposal II, shareholders would have
to act at two annual meetings in order to change majority  control on the Board.
Thus,  Proposal II would make it impossible to effect an immediate change in the
Board.  A classified  Board could delay  shareholders  who do not agree with the
policies of the Board of Directors  from removing a majority of the Board for up
to two years.

The Board has no knowledge of any specific  current  efforts to  accumulate  the
Corporation's  Capital Stock or to obtain control of the Corporation by means of
merger, tender offer, proxy contest or otherwise.

Conclusion

Because  Proposal  II  limits  shareholders   authority,   it  involves  certain
disadvantages.  Nonetheless,  the Board believes that the advantages of adopting
Proposal II outweigh  any  disadvantages  and that it is prudent and in the best
interest of all  shareholders  to adopt Proposal II. The Board believes that the
advantages which will result from the greater  assurance of Board continuity and
Board review of acquisition  proposals will outweigh any disadvantages which may
result from  discouraging  potential  acquirers  from making an effort to obtain
control of the Corporation.

Vote Required for the Adoption of Amendment and Board Recommendation

The  amendment  to the Articles of  Incorporation  is approved if the votes cast
favoring the amendment exceed the votes cast in opposition to the amendment.

THE BOARD OF DIRECTORS  RECOMMENDS THAT THE  SHAREHOLDERS  VOTE FOR PROPOSAL II.
THE  PROXIES  SOLICITED  BY THE  BOARD  OF  DIRECTORS  WILL BE SO  VOTED  UNLESS
SHAREHOLDERS  SPECIFY TO THE CONTRARY IN THEIR PROXIES OR  SPECIFICALLY  ABSTAIN
FROM VOTING ON THIS MATTER.

If Proposal II is approved by the  shareholders,  the Corporation will amend its
Bylaws to conform the Bylaws with the provisions of the amended Articles.


                             EXECUTIVE COMPENSATION

The  following  table  sets  forth   information   concerning  paid  or  accrued
compensation  for services to the  Corporation and its subsidiary for the fiscal
years ended December 31, 1998, 1997 and 1996 earned by or awarded or paid to the
persons who were chief  executive  officer and other  executive  officers of the
Corporation  (the "Named  Executive  Officers")  whose salary and bonus exceeded
$100,000 during 1998.
<TABLE>
                           Summary Compensation Table

============================ =========================================================== =======================================
                                                                                                       Long-Term
                                                 Annual Compensation                                   Compensation
                                                                                                         Awards
============================ =========================================================== =======================================
============================ --------- -------------- ------------- -------------------- -------------------- ==================
<CAPTION>
                                                                                              Securities
         Name and                          Salary         Bonus            Other              Underlying          All Other
         Principal             Year          ($)           ($)            Annual             Options/SARs           Comp.
         Position                                                        Comp.(1)        (#)
============================ ========= ============== ============= ==================== ==================== ==================
<S>                            <C>       <C>             <C>           <C>                        <C>         <C>
Brantly Chappell,              1998      $165,000                                                 2,000       $14,000(2)
President and CEO              1997      $ 19,000                                                 4,000       $ -0-
                               1996         -0- (3)

John S. Smith                  1998      $101,000        $7,000                                   4,000       $  6,000(4)
Secretary                      1997             (5)
                               1996             (5)

============================ ========= ============== ============= ==================== ==================== ==================
<FN>
*        Messrs.  Chappell  and Smith also serve in various  capacities  as  directors  and/or  officers of the  Corporation's
subsidiary.
<F1>
(1)      Aggregate  amount of other annual  compensation  does not exceed the lesser of $50,000 or 10% of executive  officer's
         salary and bonus, and therefore no disclosure is made.
<F2>
(2)      Contribution to the Corporation's  Defined  Contribution  (401(k)) Plan of $2,000;  accrued liability with respect to
         Salary Continuation Agreement of $12,000.
<F3>
(3)      Mr.  Chappell  commenced  employment  with  Corporation  in  1997. 
<F4> 
(4)      Contribution to the Corporation's Defined Contribution (401(k)) Plan of $5,000; accrued liability of $1,000 under the 
         Directors'  pension plan of  First  Banking   Center,   the  wholly  owned   subsidiary  of  the Corporation.
<F5>
(5)      No disclosure is made because Mr. Smith did not meet the definition of "Named Executive Officer" in 1997 and 1996.
</FN>
</TABLE>
Employment Agreement and Salary Continuation Agreement

Effective October 6, 1997, the Corporation and Mr. Brantly Chappell entered into
an employment agreement (the "Chappell Employment  Agreement") pursuant to which
Mr.  Chappell  will  serve as  President  and  Chief  Executive  Officer  of the
Corporation. The Chappell Employment Agreement has an initial term of two years,
and is  automatically  renewed for an additional year at each  anniversary  date
unless either party gives written notice that no such renewal shall occur.

Under the Chappell Employment Agreement, Mr. Chappell will perform the customary
duties of the Chief Executive  Officer of the Corporation,  as further set forth
in the Corporation's  Bylaws and as may, from time to time, be determined by the
Corporation's  Board  of  Directors.  As  compensation  for  such  service,  the
Corporation  will  pay  Mr.  Chappell  the  greater  of  $165,000   annually  or
compensation  as may be  established  from time to time  during  the  employment
period by the Board of  Directors  of the  Corporation.  During  the  employment
period,  Mr.  Chappell  is  entitled to  participate  in such other  benefits of
employment  such as are generally  made  available to executive  officers of the
Corporation and its subsidiary.

The Chappell  Employment  Agreement  further provides that on or before December
31, 1997, the  Corporation  shall grant Mr. Chappell an option to purchase 2,000
shares of the Corporation's common stock, and on or before December 31, 1998, an
additional  option to purchase  2,000 shares of the  Corporation's  common stock
shall be granted to Mr. Chappell. Both options are granted pursuant to the terms
and  conditions of the  Corporation's  1994  Incentive  Stock Plan. The exercise
price  for each  grant is 100% of the  market  price of the stock on the date of
grant.

If the Chappell Employment Agreement is terminated by the Corporation other than
for  reasons of Mr.  Chappell's  death,  disability  or  retirement,  or without
"cause" as defined in the  Chappell  Employment  Agreement;  or if Mr.  Chappell
terminates the Chappell Employment  Agreement following a "change in control" as
defined  in the  Chappell  Employment  Agreement,  then  Mr.  Chappell  shall be
entitled to receive severance payments equal to $75,000 annually for a period of
two years from the termination date. In addition to the aforementioned severance
payments,  Mr.  Chappell  will be entitled to fringe  benefits  for the two-year
period during which he is entitled to severance payments.

If Mr.  Chappell is  terminated  due to  disability,  as defined in the Chappell
Employment Agreement,  he will be entitled to payment of his salary for one year
at the  rate in  effect  at the  time  notice  of  termination  is  given.  Such
disability  payments will be reduced by payments  received  under any disability
plan  or  Social  Security  or  other  governmental   compensation  program.  If
termination  occurs for any reason other than those enumerated,  the Corporation
will be obligated to pay the  compensation and benefits only through the date of
termination.

The Chappell Employment Agreement provides that during the employment period and
for one (1) year thereafter, Mr. Chappell shall not engage in any activity which
will result in his competing with the Corporation or its subsidiary.

To further the  objective of  providing  continued  successful  operation of the
Corporation  and its  subsidiary  and to provide  additional  incentive  for Mr.
Chappell to enter into the Chappell  Employment  Agreement,  the Corporation and
Mr.   Chappell  have  entered  into  a  Salary   Continuation   Agreement   (the
"Continuation  Agreement")  as of October 6, 1997.  The  Continuation  Agreement
provides for monthly  payments of $5,833.33  upon  retirement  at age 65 for the
remainder of Mr.  Chappell's life, with a guarantee of 180 such monthly payments
to Mr. Chappell or his beneficiaries.

Upon Mr.  Chappell's  voluntary  termination  of employment  prior to age 65 for
reasons other than death or disability or upon Mr.  Chappell's  discharge at any
time  "for  cause"  as  defined  in  the  Chappell  Employment  Agreement,   the
Corporation  will  not  be  obligated  to  pay  any  benefits  pursuant  to  the
Continuation Agreement; however, if Mr. Chappell incurs voluntary or involuntary
termination  of  employment  prior  to age  65 for  reasons  other  that  death,
disability,  or  discharge  for  cause,  but on or after a change in  control as
defined in the  Continuation  Agreement,  Mr.  Chappell  will be entitled to the
benefits payable under the Continuation Agreement.

The benefits  provided in the Continuation  Agreement will be funded through the
purchase of single premium life insurance policies with cash value sufficient to
fund the payments required under the Continuation Agreement.

The Board of Directors believes that Mr. Chappell will substantially  contribute
to  the  successful  and  profitable   operation  of  the  Corporation  and  its
subsidiary,  and such  contribution  will result in  substantial  enhancement of
shareholder value. For these reasons and to provide management  continuity,  the
Board of Directors has  determined  that the Chappell  Employment  Agreement and
Continuation  Agreement  are in  the  best  interest  of  the  Corporation,  its
subsidiary and its shareholders.


401(k) Profit Sharing Plan

The Corporation has a trusteed 401(k) profit sharing plan covering substantially
all  employees  of the  Corporation  and its  subsidiary.  The plan  allows  for
voluntary employee contributions.  Total contributions to the 401(k) Plan by the
Corporation were $149,000 in 1998, $132,000 in 1997 and $98,000 in 1996.

Incentive Stock Plan

The following table presents information about stock options granted during 1998
to the executive officers named in the Summary Compensation Table.
<TABLE>
                           Stock Option Grants in 1998
                                Individual Grants
========================== ------------------------- -------------------------- ------------------------- =========================
<CAPTION>
                                  Number of              Percent of Total
                                  Securities            Options Granted to
                                  Underlying               Employees in                 Exercise                 Expiration
          Name                    Options(1)              Fiscal Year(1)                  Price                     Date
========================== ========================= ========================== ========================= =========================
<S>                                  <C>                       <C>                       <C>                      <C>    
Brantly Chappell                     4,000                     8.27%                     $32.50                   11/09/03
John Smith                           4,000                     8.27%                     $32.50                   11/09/03
========================== ========================= ========================== ========================= =========================
<FN>
<F1>
(1)      All options granted in 1998 were granted under the 1994 Incentive Stock Plan.
</FN>
</TABLE>
The following  table presents  information  concerning  stock options  exercised
during 1998. Also shown is information on unexercised options as of December 31,
1998.
<PAGE>
<TABLE>
                 Aggregated Option Exercises in Last Fiscal Year
                        and Fiscal Year-End Option Values
====================== ---------------- ---------------- ----------------------------------- ===================================
<CAPTION>
                                                                                                   Value of Unexercised,
                                                                    Number of                     In-the-Money Options(3)
                            Shares           Value                 Unexercised                           at FY End
       Name                Acquired      Realized(1)(2)         Options at FY End            Exercisable        Unexercisable
                          On Exercise                    Exercisable        Unexercisable
====================== ================ ================ =================================== ===================================
      <S>                     <C>          <C>                 <C>                 <C>         <C>                   <C>
      Brantly
     Chappell                 -0-            -0-                 667               5,333       $3,000                $6,500
                              500          $6,750                                             
       John                                                    3,133               4,967
       Smith                                                                                  $28,000                $8,500
====================== ================ ================ =================================== ===================================
<FN>
<F1>
(1)     The exercise price for each grant was 100% of the market value of the shares on the date of grant. 
<F2> 
(2)     Represents market price at date of exercise, less option  price,  times  number of  shares.
<F3> 
(3)     For  valuation  purposes,  a December 31, 1998, market price of $32.50. 
</FN>
</TABLE>
On August 8, 1994, the Board of Directors of the  Corporation  adopted the First
Banking  Center,  Inc. 1994 Incentive Stock Plan (the  "Plan") which was
approved  by the shareholders on April 11, 1995.

The Plan  replaced the 1984  Incentive  Stock Plan,  which  terminated in
April  1994.  The  purpose  of the  Plan  is to  advance  the  interests  of the
Corporation  and its subsidiary by encouraging and providing for the acquisition
of an equity  interest in the  Corporation  by key employees and by enabling the
Corporation  and its  subsidiary to attract and retain the services of employees
upon whose  skills  and  efforts  the  success of the  Corporation  depends.  In
addition the Plan is designed to promote the best  interests of the  Corporation
and its  shareholders  by  providing  a means to attract  and  retain  competent
directors who are not employees of the Corporation or of its subsidiary.

Summary Description

The following  summary  description  of the Plan is qualified in its entirety by
reference  to the full text of the Plan,  a copy of which may be  obtained  upon
request directed to the Corporation's  Secretary at First Banking Center,  Inc.,
400 Milwaukee Avenue,  Burlington, WI 53105. For recommended changes to the plan
please refer to Proposal III below.

The Plan is administered by the Compensation Committee of the Board,  consisting
of not less  than  three (3)  directors  (the  "Committee").  The  Committee  is
comprised of directors who are disinterested  persons within the meaning of Rule
16b-3 as promulgated by the Securities and Exchange  Commission.  Subject to the
terms of the Plan and  applicable  law,  the  Committee  has the  authority  to:
establish rules for the  administration  of the Plan;  select the individuals to
whom options are granted;  determine the numbers of shares of Common Stock to be
covered  by such  options;  and take any  other  action it deems  necessary  for
administration of the Plan.

Participants in the Plan consist of all members of the Board of Directors of the
Corporation  who are not employees of the  Corporation  or its  subsidiary,  and
individuals  selected by the Committee.  Those selected  individuals may include
any  executive  officer or employee of the  Corporation  or its  subsidiary  and
non-employee  directors of the subsidiary  who, in the opinion of the Committee,
contribute to the Corporation's growth and development.

Subject to adjustment  for dividends or other  distributions,  recapitalization,
stock splits or similar  corporate  transactions or events,  the total number of
shares of Common Stock with respect to which options may be granted  pursuant to
the Plan is 300,000.  The shares of Common Stock to be delivered  under the Plan
may consist of authorized but unissued stock or treasury stock.

The Committee may grant  options to key  employees  and  non-employee  directors
(other than directors of the  Corporation)  as determined by the Committee.  The
Committee has complete  discretion in determining  the number of options granted
to each such grantee.  The Committee also determines  whether an option is to be
an  incentive  stock  option  within the meaning of Section 422 of the  Internal
Revenue  Code or a  nonqualified  stock  option.  Following  the first  grant of
options in December 1994, each  non-employee  director of the  Corporation  will
automatically  be granted a nonqualified  stock option to purchase 100 shares of
Common Stock in December of each succeeding year.

The  exercise  price for all  options  granted  pursuant to the Plan is the fair
market value of the Common Stock on the date of grant of the option; however, in
case of options granted to a person then owning more than 10% of the outstanding
Common  Stock,  the option  price will not be less than 110% of the fair  market
value on such date.  The  Committee  will  determine  the method and the form of
payment of the exercise price. The payment may be in form of cash, Common Stock,
other  securities  or other  property  having a fair  market  value equal to the
exercise price.

Except for options granted to non-employee directors of the Corporation, options
granted pursuant to the Plan expire at such time as the Committee  determines at
the time of grant,  provided  that no option  may be  exercised  after the fifth
anniversary  date of its grant.  Options granted to directors of the Corporation
expire on the fifth anniversary of the date of grant. Options are exercisable in
increments of one-third on the first, second and third anniversaries of the date
of grant.

Stock  acquired  pursuant to the Plan may not be sold or  otherwise  disposed of
within 5 years from the date of exercise, except by gift, bequest or inheritance
or in case of participant's disability or retirement. The Corporation also has a
"right of first  refusal"  pursuant to which any shares of Common Stock acquired
by exercising an option must first be offered to the Corporation before they may
be sold to a third party.  The  Corporation may then purchase the offered shares
on the same terms and conditions  (including  price) as applied to the potential
third-party purchaser.

The Board of Directors of the  Corporation  may  terminate,  amend or modify the
Plan at any time, provided that no such action of the Board, without approval of
the  shareholders  may:  increase the number of shares which may be issued under
the Plan;  materially  increase  the cost of the Plan or  increase  benefits  to
participants; or change the class of individuals eligible to receive options.

The  following is a summary of the  principal  federal  income tax  consequences
generally  applicable  to awards  under the Plan.  The grant of an option is not
expected to result in any  taxable  income for the  recipient.  The holder of an
Incentive Stock Option generally will have no taxable income upon exercising the
Incentive  Stock  Option  (except  that a  liability  may arise  pursuant to the
alternative  minimum  tax),  and the  Corporation  will not be entitled to a tax
deduction  when an  Incentive  Stock  Option is  exercised.  Upon  exercising  a
nonqualified  stock option, the optionee must recognize ordinary income equal to
the excess of the fair market  value of the shares of common  stock  acquired on
the date of  exercise  over the  exercise  price,  and the  Corporation  will be
entitled  at  that  time  to a tax  deduction  for  the  same  amount.  The  tax
consequences  to an optionee upon  disposition  of shares  acquired  through the
exercise of an option will depend on how long the shares have been held and upon
whether such shares were acquired by exercising an Incentive  Stock Option or by
exercising  a  nonqualified  stock  option.  Generally,  there  will  be no  tax
consequences  to the  Corporation in connection  with the  disposition of shares
acquired under an option.

                        COMPENSATION COMMITTEE REPORT ON

                             EXECUTIVE COMPENSATION

General Policy

The  compensation  objective of the  Corporation  and its  subsidiary is to link
compensation  with corporate and  individual  performance in a manner which will
attract and retain competent  personnel with leadership  qualities.  The process
gives recognition to the marketplace practices of other banking organizations.

Toward  the  end  of  achieving   long-term  goals  of  the  shareholders,   the
compensation  program ties a significant  portion of total  compensation  to the
financial  performance  of the  Corporation  in relation to its peer group.  The
Compensation   Committee  makes  recommendations  on  the  compensation  of  the
Corporation's officers to the Board of Directors.  The Compensation  Committee's
recommendations  reflect its  assessment of the  contributions  to the long-term
profitability  and financial  performance made by individual  officers.  In this
connection,  the  Committee  considers,  among  other  things,  the  type of the
officer's  responsibilities,  the officer's  long-term  performance  and tenure,
compensation  relative  to peer group and the  officer's  role in  ensuring  the
financial success of the Corporation in the future.  Financial performance goals
considered by the Committee include earnings per share, return on assets, return
on equity, asset quality, growth and expense control.

In addition to measuring  performance in light of these financial  factors,  the
Committee  considers the subjective  judgment of the Chief Executive  Officer in
evaluating  performance and establishing  salary,  bonus and long-term incentive
compensation for individual  officers,  other than the Chief Executive  Officer.
The Committee  independently  evaluates the  performance of the Chief  Executive
Officer,  taking  into  consideration  such  subjective  factors as  leadership,
innovation and entrepreneurship in addition to the described financial goals.

Base Salary

In determining  salaries of officers,  the Committee  considers surveys and data
regarding  compensation  practices of financial  institutions  of similar  size,
adjusted for differences in product lines, nature of geographic market and other
relevant  factors.  The Committee also considers the Chief  Executive  Officer's
assessment of the  performance,  the nature of the position and the contribution
and experience of individual  officers (other than the Chief Executive Officer).
The Committee  independently evaluates the Chief Executive Officer's performance
and compares his compensation to peer group data.

Annual Bonuses

Officers and employees of the  Corporation and its subsidiary are awarded annual
bonuses at the end of each year at the discretion of the  Committee.  The amount
of the bonus, if any, for each officer (other than the Chief Executive  Officer)
is  recommended to the Committee by the Chief  Executive  Officer based upon his
evaluation  of the  achievement  of  corporate  and  individual  goals  and  his
assessment of subjective  factors such as leadership,  innovation and commitment
to the corporate advancement.  The Corporation's annual incentive bonus is based
on meeting specific financial  performance targets pursuant to a bonus plan. The
plan provides for a range of bonus awards based, among other things, upon return
on assets. The minimum target goal for return on assets is 1%, which is required
for payment of a bonus.

Chief Executive Officer Compensation

The  compensation  for the Chief  Executive  Officer was  established at a level
which  the  Committee  believed  would  approximate  the  compensation  of chief
executive officers of similar  organizations and would reflect prevailing market
conditions.  The Committee  also took into  consideration  a variety of factors,
including the achievement of corporate financial goals and individual goals. The
financial goals included increased earnings,  return on assets, return on equity
and asset quality.  No formula  assigning  weights to particular goals was used,
and achievement of other corporate  performance goals was considered in general.
The Chief Executive  Officer was also awarded  incentive stock options under the
Corporation's   Incentive   Stock   Plan.   Based   upon   its   review  of  the
Corporation's  performance,  the Committee  believes that the total compensation
awarded to the Chief Executive  Officer for 1998 is fair and  appropriate  under
the circumstances.

Stock Options

The  Committee  administers  the  1994  Incentive  Stock  Plan.   Stock  options
are designed to furnish long-term  incentives to the officers of the Corporation
to build  shareholder  value and to provide a link between officer  compensation
and shareholder interest.  The Committee made awards under the Stock Option Plan
to the officers of the Corporation and its subsidiary in 1998. Awards were based
upon  performance,  responsibilities  and the  officer's  relative  position and
ability to contribute to future  performance of the Corporation.  In determining
the size of the option grants  (except grants to the Chief  Executive  Officer),
the  Committee  considered  information  and  evaluations  provided by the Chief
Executive Officer. The award of option grants to the Chief Executive Officer was
based on the  overall  performance  of the  Corporation  and on the  Committee's
assessment of the Chief Executive  Officer's  contribution to the  Corporation's
performance and his leadership.

The Committee

The  Compensation  Committee  currently  has  three  members.  No  member of the
Committee  is an employee or officer of the  Corporation  or of its  subsidiary.
None of the Committee  members has interlocking  relationships as defined by the
Securities and Exchange Commission,  with the Corporation or its subsidiary. The
Committee is aware of the limitations  imposed by Section 162(m) of the Internal
Revenue Code of 1986, as amended,  on the  deductibility of compensation paid to
certain senior executives to the extent it exceeds $1 million per executive. The
Committee's   recommended   compensation   amounts  meet  the  requirements  for
deductibility.

The Compensation Committee: Patrick Sebranek, Richard McKinney, Thomas Lakin,Jr.


The  following  table  shows  the  cumulative  total  stockholder  return on the
Company's  Common Stock over the last five fiscal years  compared to the returns
of the Standard & Poor's 500 Stock Index and the NASDAQ Bank Index:
<TABLE>
<CAPTION>
                                PERFORMANCE TABLE

(INSERT PERFORMANCE GRAPH)
<S>                           <C>          <C>          <C>          <C>          <C>          <C>
                              12/31/93     12/31/94     12/31/95     12/31/96     12/31/97     12/31/98
First Banking Center, Inc.         100          133          149          176          200          232
S&P 500                            100          101          140          171          228          294
NASDAQ Bank Index                  100          100          148          191          318          285
</TABLE>
                                  Proposal III

                Proposal to Amend the First Banking Center, Inc.
                            1994 Incentive Stock Plan

Summary of Proposal

     In 1995, the  shareholders of the  Corporation  approved the 1994 Incentive
Stock Plan (the "Plan").  A summary  description  of the Plan is provided  under
"EXECUTIVE  COMPENSATION -  Incentive  Stock  Plan"  in  this  Proxy  Statement.
On February 24, 1999, the Board of Directors of the Corporation adopted, subject
to  shareholder  approval,  four  amendments  to the Plan.  The full text of the
amendments  is set forth in Exhibit B and the  following  summary  discussion is
qualified by reference to Exhibit B.

Proposed Amendment 1:
Section  7.2 of the  Plan  currently  provides  for  the  annual  grant  to each
non-employee director of the Corporation a nonqualified stock option to purchase
100 shares of Common Stock. Such option is automatically  granted in December of
each year.  The  option  price is equal to the fair  market  value of the Common
Stock on the date of grant.

Under the proposed  amendment,  beginning in December of 1998, the  nonqualified
stock  option  granted  would  provide for the  purchase of 500 shares of Common
Stock at an option  price equal to the fair market  value of the Common Stock on
the  date of  grant.  Section  7.2  would  also be  amended  to  provide  for an
expiration date for exercising options of ten years, instead of the present five
years.

Proposed Amendment 2:

Section 7.5 of the Plan currently provides that each option shall expire at such
time as the Committee shall determine,  provided,  however, that no option shall
be exercisable later than the fifth anniversary date of grant.

Under the proposed amendment,  such maximum exercise period would be extended to
the tenth  anniversary  date of its  grant.  However,  options  held by a person
owning more than 10% of the Common Stock would remain  subject to the  five-year
exercise period.

Proposed Amendment 3:

Section 8 of the Plan  currently  provides  that except upon the  occurrence  of
certain events,  Common Stock acquired upon the exercise on an option may not be
sold or otherwise  disposed of within the five-year period following the date of
exercise.

Under the proposed amendment, the period within which the option stock could not
be sold would be reduced to the later of two years from the date of grant or one
year from the date of exercise of the option.

Proposed Amendment 4:

This amendment provides certain  protections to option-holders in the event of a
"Change In Control" as defined in  proposed  Section 17 of the Plan.  Section 17
would be added to the existing Plan and would provide for immediate  vesting and
the ability to immediately  exercise in full all options granted but unexercised
in the event of change in control of the Corporation.

Under the current  provisions of the Plan, and under terms of outstanding option
agreements,  options are  exercisable as to one-third of the shares on the first
anniversary  date  of the  date  of  grant,  another  one-third  on  the  second
anniversary  of the date of grant  and as to the  remaining  shares on the third
anniversary  of the  date of  grant.  Added  Section  17 would  accelerate  such
exercise dates and would enable holders of unexercised  options to exercise such
options  immediately  upon the occurrence of an event which meets the definition
of a "Change In Control" under proposed Section 17 of the Plan.

Reasons for the Amendments:

As to  proposed  Amendment  1,  the  board  believes  that  the  success  of the
Corporation  depends to a large extent on its  continued  ability to attract and
retain  directors with relevant and  beneficial  experience who are motivated to
exert their best efforts on behalf of the Corporation.  The Board and management
have  reviewed  the  Corporation's  current  arrangements  for  compensation  of
directors  and  believe  that an  increase  in option  awards  will  promote the
long-term  success of the  Corporation  by further  aligning the interest of the
non-employee   directors  with  the  interests  of  the   Corporation   and  its
stockholders.

Proposed Amendments 2 and 3 are designed to eliminate  unnecessarily  burdensome
restrictions  on the right of option holders to exercise  options and dispose of
the  option  shares  when  personal  financial  circumstances  would  dictate  a
postponement  in exercising  options or would make an earlier sale of the option
shares advisable.  The present requirements  regarding exercising of options and
sale of option shares detract from the benefits the Plan was intended to provide
and are more  restrictive  than provisions found in the majority of option plans
maintained by the Corporation's competitors. The Corporation's Directors believe
that  implementation  of  proposed  Amendments  2 and  3  will  provide  further
incentives for key employees and non-employee directors to advance the interests
of the Corporation and its shareholders.

Proposed  Amendment 4 is designed to protect the rights of holders of previously
granted options in case of a change in control of the Corporation.  Many, if not
the majority of the companies  with which the  Corporation  must compete for the
services of highly skilled employees and experienced and motivated  non-employee
directors  have provided for the  protection of the option holders upon a change
in control.  The Directors believe that the proposed change in control amendment
is appropriate to safeguard the rights of participants in the Plan and carry out
the intent and purpose of the Plan.

Voting Requirements and Recommendations:

The amendments of the 1994 Incentive Stock Plan are adopted if the votes cast in
favor of the amendments exceed the votes cast in opposition.

The Directors and management of the Corporation have a personal  interest in the
ratification  of the  proposed  amendments  to the 1994  Incentive  Stock  Plan.
Nevertheless,  the Board and management believe that the proposed amendments are
in the best interests of the Corporation and its  shareholders.  THEREFORE,  THE
BOARD  OF  DIRECTORS  AND  MANAGEMENT  OF THE  CORPORATION  RECOMMEND  THAT  THE
SHAREHOLDERS VOTE FOR THE RATIFICATION OF THE PROPOSED AMENDMENTS.


                      ADDITIONAL INFORMATION ON MANAGEMENT

Transactions With Directors and Officers

Certain directors and executive  officers of the Corporation,  and their related
interests  had loans  outstanding  in the aggregate  amounts of  $1,198,000  and
$1,210,000 at December 31, 1998 and 1997, respectively.  During 1998, $1,178,000
of new loans were made to directors and executive  officers and their  interests
and  repayments  made by them  totaled  $1,190,000.  These  loans  were  made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the same time for comparable  transactions  with other persons and
did not  involve  more than  normal  risks of  collectability  or present  other
unfavorable  features.  The loans to directors and executive  officers and their
related  business   interests  at  December  31,  1998   represented   3.76%  of
stockholders equity.

Section 16 Reports

Under Section  16(a) of the  Securities  Exchange Act of 1934,  as amended,  the
Corporation's  directors and executive  officers and  shareholders  holding more
than  10% of the  outstanding  stock of the  Corporation  (the  "insiders")  are
required to report their initial ownership of stock and any subsequent change in
such  ownership to the Securities  and Exchange  Commission and the  Corporation
(the "16(a) filing  requirement").  Specific time deadlines for the 16(a) filing
requirements have been established by the Securities and Exchange Commission.

To the Corporation's  knowledge, and based solely upon a review of the copies of
such  reports  furnished  to the  Corporation,  all  16(a)  filing  requirements
applicable to Insiders during 1998 were satisfied on a timely basis.

                RELATIONSHIP WITH INDEPENDENT PUBLIC ACCOUNTANTS

Virchow,  Krause & Company,  LLP  performed  a complete  audit of First  Banking
Center,  Inc. during 1998 and provided a certified  financial  statement for the
years ended December 31, 1998 and 1997.

Virchow,  Krause & Company,  LLP also  performed  a non-audit  function  for the
Corporation  consisting of the preparation of the Corporation's  1998 Income Tax
returns. No representative of Virchow,  Krause & Company, LLP will be present at
the Annual Stockholders'  Meeting on April 20, 1999. The Board of Directors will
engage the services of a public accounting firm to provide a certified financial
statement  for 1999.  The Board will select such  accounting  firm at its annual
Directors Meeting.

                            PROPOSALS BY STOCKHOLDERS

Shareholders' proposals to be presented at the 2000 Annual Stockholders' Meeting
must be received by the  Corporation  at its  principal  office,  400  Milwaukee
Avenue, Burlington, Wisconsin, on or before November 20, 1999.

                                  MISCELLANEOUS

Management  does not intend to bring any other  matters  before the  meeting and
knows of no  matters to be brought  before the  meeting by others.  If any other
matters  properly  come before the meeting,  it is the  intention of the persons
named in the accompanying proxy to vote said proxy in accordance with their best
judgment.

A COPY OF THE FIRST BANKING  CENTER,  INC.  ANNUAL REPORT ON FORM 10-K INCLUDING
FINANCIAL  STATEMENTS  AND  SCHEDULES  FILED WITH THE  SECURITIES  AND  EXCHANGE
COMMISSION  UNDER THE SECURITIES  EXCHANGE ACT OF 1934 WILL BE MADE AVAILABLE TO
STOCKHOLDERS UPON WRITTEN REQUEST AT NO CHARGE. REQUESTS SHOULD BE ADDRESSED TO:
Mr. John S. Smith, Secretary,  First Banking Center, Inc., 400 Milwaukee Avenue,
P.O. Box 660, Burlington, Wisconsin, 53105.

BY ORDER OF THE BOARD OF DIRECTORS

JOHN S. SMITH, SECRETARY

Burlington, Wisconsin
March 19, 1999

<PAGE>

EXHIBIT A

              PROPOSED ARTICLE VII OF THE ARTICLES OF INCORPORATION
                          OF FIRST BANKING CENTER, INC.

                                   ARTICLE VII

The  business  and  affairs  of the  Corporation  shall be managed by a Board of
Directors. The number of directors shall be not less than five (5) nor more than
twenty-five  (25),  the  exact  number  to be  determined  from  time to time by
resolution  adopted by  affirmative  vote of a  majority  of  Directors  then in
office.  The directors shall be divided into three classes,  designated Class I,
Class II and Class III,  and the term of office of directors of each class shall
be  three  years  following  the  initial  term of one  (1),  year  for  Class I
Directors, two(2) years for Class II Directors and three (3) years for Class III
Directors.  Each class shall consist, as nearly as possible, of one-third of the
total number of directors  constituting  the entire Board of  Directors.  If the
number of directors is changed by resolution of the Board of Directors  pursuant
to this Article VII, any  increase or decrease  shall be  apportioned  among the
classes so as to maintain the number of directors in each class as  nearly equal
as possible,  but in no case   shall a decrease in the number directors shorten 
the term of any incumbent director.

A director  shall hold office until the Annual Meeting for the year in which his
term expires and until his  successor  shall be elected and shall  qualify.  Any
newly created directorship resulting from an increase in the number of directors
and any other vacancy on the Board of Directors, however caused, shall be filled
by the vote of a majority of the directors  then in office,  provided,  however,
that if the  number of  directors  is  increased,  not more than two such  newly
created  directorships  may be filled by the  directors  in any  period  between
Annual Meetings of shareholders.  Any director so elected to fill any vacancy in
the Board of Directors, including a vacancy created by an increase in the number
of directors, shall hold office for the remaining term of directors of the class
to which he has been elected and until his successor  shall be elected and shall
qualify.

<PAGE>

EXHIBIT B

                   AMEDMENTS OF THE 1994 INCENTIVE STOCK PLAN

The four proposed  amendments would amend Section 7.2, Section 7.5 and Section 8
and would add a new Section 17, as follows:

1.       Section 7.2 Grant of Options to Board of Directors reading as follows:

         "Simultaneously  with the  first  grant of  Options  under  the Plan in
         December 1994,  each Board Director  shall  automatically  be granted a
         nonqualified stock option to purchase 100 shares of Stock.  Thereafter,
         simultaneously  with  the  grant  of  Options  under  the Plan to other
         Participants in each December  beginning in 1995 (or, if no such grants
         are made in a particular year, then on December 31 of such year),  each
         Board Director  shall  automatically  be granted a  nonqualified  stock
         option to purchase 100 shares of Stock.  Each such option shall have an
         Option price equal to the Fair Market Value of the Stock on the date of
         grant,  shall  expire on the  fifth  (5th)  anniversary  of the date of
         grant,  and shall be first  exercisable  as to  one-third  (1/3) of the
         shares on the first anniversary of the date of the grant, as to another
         one-third (1/3) of the shares on the second  anniversary of the date of
         the grant as to the remaining  shares on the third  anniversary  of the
         date of the grant."

is deleted in its entirety and the following is inserted in lieu thereof:

         Section 7.2 Grant of Options to Board of Directors

         "Simultaneously  with the  first  grant of  Options  under  the Plan in
         December,  1994, each Board Director shall  automatically  be granted a
         nonqualified stock option to purchase 100 shares of Stock.  Thereafter,
         simultaneously  with  the  grant  of  Options  under  the Plan to other
         Participants in each December  beginning in 1995 (or, if no such grants
         are made in a particular year, then on December 31 of such year),  each
         Board Director  shall  automatically  be granted a  nonqualified  stock
         option to purchase  100 Shares of Stock.  Beginning in December of 1998
         and  in  each   December   thereafter,   each  Board   Director   shall
         automatically  be granted a  nonqualified  stock option to purchase 500
         shares of Stock.  Each such Option  shall have an Option price equal to
         the Fair Market  Value of the Stock on the date of grant,  shall expire
         on the tenth (10th)  anniversary  of the date of grant,  and subject to
         Section  17 shall be first  exercisable  as to  one-third  (1/3) of the
         shares on the first  anniversary  of the date of grant,  as to  another
         one-third (1/3) of the shares on the second  anniversary of the date of
         grant and as to the remaining  shares on the third  anniversary  of the
         date of the grant."


2.       Section 7.5: Duration of Options reading as follows:

         "Subject  to the  provisions  of  Section  7.2 in the  case of  Options
         granted to Board  Directors,  each Option  shall expire at such time as
         the  Committee  shall  determine  at the time it is granted,  provided,
         however, that no Option shall be exercisable later than the fifth (5th)
         anniversary date of its grant."

is deleted in its entirety and the following is inserted in lieu thereof:

         Section 7.5 Duration of Options

         "Subject  to the  provisions  of  Section  7.2 in the  case of  Options
         granted to the Board  Directors,  each Option shall expire at such time
         as the Committee shall  determine at the time it is granted,  provided,
         however,  that no  Option  shall be  exercisable  later  than the tenth
         (10th)  anniversary of its grant and provided  further that in no event
         shall any Option  granted to a person  then owning more than 10% of the
         Corporation's  outstanding stock be exercisable after the expiration of
         five (5) years from the date of grant thereof."

3.       Section 8 Additional Transfer Restrictions, reading as follows:

         "No  Participant  may sell or otherwise  dispose of Stock acquired upon
         the exercise of an Option within the five (5) year period  beginning on
         the date of  exercise,  except  that (a) subject to the  provisions  of
         Section 10.4, the Participant may dispose of the Stock by gift, bequest
         or  inheritance  at any  time,  and (b) in the case of a  Participant's
         total  and  permanent  disability  or early or normal  retirement,  the
         Participant may sell, encumber of otherwise dispose of the stock at any
         time after the expiration of one (1) year after the date of exercise of
         the  option  and two (2) years  after  the date of grant of the  Option
         pursuant to which the Stock was acquired."

is deleted in its entirety and the following is inserted in lieu thereof:

         "No participant  may sell or otherwise  dispose of Stock acquired upon
         the exercise  of an Option before the later of the  expiration  of the 
         two-year period beginning  on the  date of the  grant of the Option or
         the expiration of  the one-year  period beginning  on the  date of the 
         exercise of such Option,  provided  that a Participant may  dispose of
         the Stock by gift, bequest or inheritance at any time."

4.       Section 17 - Change in Control is added as follows:

         Section 17 - Change in Control

         a)   For purposes f this Plan, a "Change  in  Control" shall  mean and 
              include any transaction  or  series of  transactions  pursuant to
              which any person (as defined in Section 3(a) (9) and 13(d) of the 
              Securities  Exchange  Act of 1934 (the  "Exchange  Act")), acting
              directly or indirectly,  acquires or becomes the beneficial owner 
              (as defined in Rule 13(d)-3  promulgated pursuant to the Exchange
              Act) of  twenty-five  percent  (25%)  or more  of the outstanding
              stock or substantially  all of the  assets of  the Corporation or
              any of its subsidiaries,  or pursuant to which the Corporation or
              any of  its  subsidiaries  shall  merge, consolidate or liquidate 
              with  or  into  another  corporation  or  business  entity.   For 
              purposes  of this Section 17,   a "Change in Control" shall occur
              upon the  earlier of i) the  execution  of  any  legally  binding
              agreement  or  other document of  any  nature (including  without
              limitation  a stock purchase  agreement,  merger or consolidation
              agreement,  plan of liquidation, asset purchase agreement)  which
              will result in such acquisition, ownership, merger, consolidation
              or  liquidation  or (ii) the  consummation  of the aforedescribed
              events.   "Change in Control"  shall not  refer to or include any
              transaction  involving only  entities  controlled   directly   or
              indirectly  by  the  Corporation.

         b)   Upon a Change in Control, the Options granted  pursuant  to  this 
              Plan shall become fully vested  and  immediately  exercisable  in 
              full,  the  to  extent that  the  Options  had  not   theretofore 
              become exercisable,  notwithstanding any other provisions of this 
              Plan.

<PAGE>

                                  SCHEDULE 14A

                                 (RULE 14A-101)

                     INVORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION

                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934
                               (Amendment No. ___)

Filed by Registrant.........................|X|

Filed by a party other than the registrant..| |


Check appropriate box:


    | |Preliminary proxy statement          | | Soliciting  material  pursuant
                                                to Rule 14a-11(c)or Rule 14a_12.

    |X|Definitive proxy statement           | | Confidential for   use  of  the 
                                                Commission only(as permitted by
                                                Rule 14a-6(e)(2)).

    | |Definitive additional material


                           First Banking Center, Inc.
                (Name of Registrant as Specified in its Charter)



Payment of filing fee (check the appropriate box):


|X|          No fee required

| | Fee computed on table below per Exchange Act Rules 14a-6(I)(1) and 0-11.

<PAGE>

                           FIRST BANKING CENTER, INC.

                              400 Milwaukee Avenue
                           Burlington, Wisconsin 53105
                                 (414) 763-3581

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                                 APRIL 20, 1999

To the Stockholders of First Banking Center, Inc.

Notice is hereby given that the Annual Meeting of  Stockholders of First Banking
Center,  Inc.,  Burlington,  Wisconsin,  pursuant  to  action  of the  Board  of
Directors, will be held at the Banking House, 400 Milwaukee Avenue,  Burlington,
Wisconsin,  on the 20th day of April,  1999,  at 1:30 P.M.  for the  purpose  of
considering and voting upon the following matters:

     I.)   Proposal I, election of 11 directors as described in the accompanying
           Proxy Statement.

     II.)  Proposal  II,  to amend the  Corporation's Articles  of Incorporation
           to provide for the  classification of Directors,  as described in the
           accompanying Proxy Statement.

    III.)  Proposal III,   ratification  of four proposed amendments of the 1994
           Incentive   Stock  Plan,   as  described  in  the accompanying  proxy
           statement.

    IV.)   Such other  business as  may properly  come before the meeting or any
           adjournments thereof.

Only  stockholders  of record at the close of  business on March 5, 1999 will be
entitled to notice of and to vote at the Annual  Meeting of April 20,  1999,  or
any adjournment(s) thereof.

John S. Smith
Secretary

Burlington, Wisconsin
March 19, 1999

YOU ARE REQUESTED TO PLEASE FILL IN, SIGN,  DATE AND RETURN THE PROXY  SUBMITTED
HEREWITH IN THE ENCLOSED ENVELOPE. THE GIVING OF SUCH PROXY WILL NOT AFFECT YOUR
RIGHT TO REVOKE  SUCH  PROXY OR TO VOTE IN  PERSON  SHOULD  YOU LATER  DECIDE TO
ATTEND THE MEETING.
<PAGE>

                           FIRST BANKING CENTER, INC.
                              Burlington, Wisconsin
                            PROXY FOR ANNUAL MEETING
 This Proxy is Solicited by the Board of Directors of First Banking Center, Inc.
                     For The Annual Meeting of Stockholders
                                 April 20, 1999

The undersigned  hereby constitutes and appoints Dr. Mary Jane Oestmann and John
Sorenson,  and each of them,  with full  power to act  alone  and with  power of
substitution, to be the true and lawful attorney and proxy of the undersigned to
vote at the Annual Meeting of Shareholders  of First Banking Center,  Inc. to be
held at the Banking House, 400 Milwaukee Avenue, Burlington,  Wisconsin on April
20, 1999 at 1:30 P.M.,  or at any  adjournment(s)  thereof,  the shares of stock
which the  undersigned  would be  entitled  to vote at that  meeting  and at any
adjournment(s)  thereof,  as indicated below. The undersigned hereby revokes any
proxy heretofore given and ratifies all that said attorneys and proxies or their
substitutes may do by virtue hereof.

     I.)   ELECTION OF DIRECTORS
           The eleven  persons  listed below have been nominated for election as
           directors as discussed  in the Proxy  Statement  dated March 19, 1999
           attached hereto:

                Keith Blumer             David Boilini          Brantly Chappell
                John M. Ernster          Daniel T. Jacobson     Thomas Laken Jr.
                Richard McKinney         Patrick Sebranek       John   S.  Smith
                Charles R. Wellington    Melvin W. Wendt


           ( )   ELECT AS DIRECTORS THE ELEVEN NOMINEES LISTED ABOVE

           ( )   WITHHOLD AUTHORITY TO VOTE FOR THE ELEVEN NOMINEES LISTED ABOVE

           ( )   WITHHOLD AUTHORITY TO VOTE FOR INDIVIDUAL NOMINEES (TO WITHHOLD
                 AUTHORITY  TO VOTE FOR ANY INDIVIDUAL NOMINEE,  CHECK THIS  BOX
                 AND DRAW A LINE  THROUGH  THAT  NOMINEE'S  NAME ABOVE)

    II.)   PROPOSAL  TO  AMEND  THE  CORPORATION'S ARTICLES  OF INCORPORATION TO
           PROVIDE FOR  CLASSIFICATION  OF BOARD OF DIRECTORS

           ( ) FOR                  ( ) AGAINST              ( ) ABSTAIN

   III.)   AMENDMENTS OF THE 1994 INCENTIVE STOCK PLAN.

           1.  Proposed Amendment 1: Ratification of amendment of Section 7.2 of
               the Plan, providing for annual grant to non-employee directors of
               nonqualified stock options to purchase 500 shares of Common Stock
               of the  Corporation  and to provide that options may be exercised
               during a period of ten years from the date of grant.

           ( ) FOR                  ( ) AGAINST              ( ) ABSTAIN

           2.  Proposed Amendment 2: Ratification of amendment of Section 7.5 of
               the  Plan,  providing  that  options  may be  exercised  during a
               ten-year period from the date of grant.

           ( ) FOR                  ( ) AGAINST              ( ) ABSTAIN

           3.  Proposed  Amendment 3:  Ratification of amendment of Section 8 of
               the Plan,  providing  that shares of Common Stock  acquired  upon
               exercising  an option  may be sold at the later of two years from
               the date of grant or one  year  from the date of  exercise  of an
               option.

           ( ) FOR                  ( ) AGAINST              ( ) ABSTAIN

           4.  Proposed Amendment 4: Ratification of amending the plan by adding
               Section 17,  providing  for  accelerated  vesting  and  immediate
               exercise  of  outstanding  options  in the  event of a change  in
               control of the Corporation.

           ( ) FOR                  ( ) AGAINST              ( ) ABSTAIN

THE BOARD OF DIRECTORS  RECOMMENDS A VOTE FOR THE ELECTION OF THE ELEVEN PERSONS
LISTED ABOVE AND FOR THE RATIFICATION OF PROPOSALS II AND III.

If any additional matters are properly presented, the persons named in the proxy
will have the  discretion to vote in accordance  with their own judgment in such
matters.  THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS AND MAY BE
REVOKED  PRIOR  TO ITS  EXERCISE  BY  WRITTEN  NOTICE  TO THE  SECRETARY  OF THE
CORPORATION  OR BY  SUBMITTING A LATER-DATED  PROXY,  OR BY ATTENDING THE ANNUAL
MEETING.  THIS PROXY WILL BE VOTED IN ACCORDANCE WITH INSTRUCTIONS  GIVEN BY THE
STOCKHOLDER, BUT IF NO INSTRUCTIONS ARE GIVEN, THIS PROXY WILL BE VOTED TO ELECT
THE 11 PERSONS LISTED ABOVE AND FOR ADOPTION OF PROPOSALS II AND III.

The undersigned hereby acknowledges  receipt of the Notice of Annual Meeting and
the Proxy Statement both dated March 19, 1999 and enclosed herewith.

         Dated _______________________, 1999


                                    --------------------------------------------


                                    --------------------------------------------


                                    --------------------------------------------
                                                     Signature of Stockholder(s)


                                    Number  of  shares  ________________________
                                    (Please sign your name exactly as it appears
                                    on  the  Proxy.   In  signing  as  Executor,
                                    Administrator,    Personal   Representative,
                                    Guardian,  Guardian, or Attorney, please add
                                    your title as such.  All joint owners should
                                    sign).
<PAGE>


                                  SCHEDULE 14A

                                 (RULE 14A-101)

                     INVORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION

                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934
                               (Amendment No. ___)

Filed by Registrant.........................|X|

Filed by a party other than the registrant..| |


Check appropriate box:


    | |Preliminary proxy statement          | | Soliciting  material  pursuant
                                                to Rule 14a-11(c)or Rule 14a_12.

    | |Definitive proxy statement           | | Confidential for   use  of  the 
                                                Commission only(as permitted by
                                                Rule 14a-6(e)(2)).

    |X|Definitive additional material


                           First Banking Center, Inc.
                (Name of Registrant as Specified in its Charter)



Payment of filing fee (check the appropriate box):


|X|          No fee required

| | Fee computed on table below per Exchange Act Rules 14a-6(I)(1) and 0-11.


              

   



                           First Banking Center, Inc.
                                 and Subsidiary
                              Burlington, Wisconsin

       Consolidated Financial Statements and Independent Auditor's Report

                         Years ended December 31, 1998,
                                  1997 and 1996

<PAGE>


                                    CONTENTS



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
INDEPENDENT AUDITOR'S REPORT 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



FINANCIAL STATEMENTS:


   Consolidated balance sheets -
      December 31, 1998 and 1997                                              


   Consolidated statements of income -
      Years ended December 31, 1998, 1997 and 1996                            


   Consolidated statements of changes in stockholders' equity  -
      Years ended December 31, 1998, 1997 and 1996                            


   Consolidated statements of cash flows -
      Years ended December 31, 1998, 1997 and 1996                            


   Notes to consolidated financial statements                                 





<PAGE>

                                       

                          Independent Auditor's Report



Board of Directors
First Banking Center, Inc. and Subsidiary
Burlington, Wisconsin

We have audited the  accompanying  consolidated  balance sheets of First Banking
Center,  Inc. and  Subsidiary as of December 31, 1998 and 1997,  and the related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows for the years ended December 31, 1998, 1997 and 1996.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of First  Banking
Center, Inc. and Subsidiary as of December 31, 1998 and 1997, and the results of
its  operations  and its cash flows for the years  December 31,  1998,  1997 and
1996, in conformity with generally accepted accounting principles.

                         VIRCHOW, KRAUSE & COMPANY, LLP



Brookfield, Wisconsin
January 14, 1999




<PAGE>



FIRST BANKING CENTER, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>

FINANCIAL HIGHLIGHTS
(in thousands except for per share data)
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                    December 31,
                                           --------------------------------------------------------------
                                           --------------------------------------------------------------
                                               1998        1997         1996        1995        1994
<S>                                            <C>         <C>          <C>         <C>         <C>    
Interest income                                $ 25,474    $ 22,861     $ 20,148    $ 18,810    $ 15,232
Interest expense                                 12,127      11,198        9,764       8,966       6,635
                                           --------------------------------------------------------------
                                           --------------------------------------------------------------
Net interest income                              13,347      11,663       10,384       9,844       8,597
Provision for loan losses                           330         230          247         470         270
                                           --------------------------------------------------------------
                                           --------------------------------------------------------------
Net income after provision for loan loss         13,017      11,433       10,137       9,374       8,327
Non-interest Income                               2,530       2,156        1,762       1,507       1,358
Non-interest Expense                             10,772       9,590        7,770       6,670       6,207
                                           --------------------------------------------------------------
                                           --------------------------------------------------------------
Income before income taxes                        4,775       3,999        4,129       4,211       3,478
Income taxes                                      1,387       1,115        1,318       1,407       1,114
                                           --------------------------------------------------------------
                                           --------------------------------------------------------------
Net income                                      $ 3,388     $ 2,884      $ 2,811     $ 2,804     $ 2,364
                                           --------------------------------------------------------------
                                           --------------------------------------------------------------

Earnings per common share:
Basic earnings per share                         $ 2.28      $ 1.95       $ 1.91      $ 1.92      $ 1.62
Diluted earnings per share                       $ 2.27      $ 1.94       $ 1.90      $ 1.91      $ 1.61
Cash dividends per share                         $ 0.54      $ 0.50       $ 0.46      $ 0.40      $ 0.36
Book value per share                            $ 21.43     $ 19.47      $ 17.78     $ 16.26     $ 14.23

Year-end assets                                $369,131    $327,833     $304,720    $264,379    $231,085
Average assets                                  332,980     304,479      263,162     243,702     217,860
Year-end equity capital                          31,895      28,920       26,240      23,884      20,826
Average equity capital                           30,394      27,319       24,903      22,572      20,314

Return on assets                                  1.02%       0.95%        1.07%       1.15%       1.09%
Return on equity                                 11.15%      10.56%       11.29%      12.48%      11.64%
</TABLE>

The Company's stock is not actively traded.  Robert W. Baird & Co.  Incorporated
and A.G.  Edwards & Sons,  Inc.,  howerver,  do make a market in the stock.  The
range and sales  prices,  based  information  given to the  Company by Robert W.
Baird & Co.  Incorporated,  and A.G.  Edwards & Sons, Inc., and by by parties to
sales,  are listed below for each  quarterly  period  during the last two years.
<TABLE>
<CAPTION>

                                               1998                                 1997
                                               Low         High                     Low         High
<S>                                            <C>         <C>                      <C>         <C>   
First quarter                                   $ 28.00     $ 29.00                  $ 25.50     $ 26.50
Second quarter                                  $ 28.50     $ 31.00                  $ 26.75     $ 27.75
Third quarter                                   $ 28.00     $ 31.50                  $ 26.75     $ 27.75
Forth quarter                                   $ 31.50     $ 33.00                  $ 27.50     $ 28.50
</TABLE>

<PAGE>


FIRST BANKING CENTER, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEETS
Years ended December 31, 1998 and 1997
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

ASSETS                                                                            1998                1997
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                 <C>        
Cash and due from banks (Note B)                                                  $ 18,013,000        $ 16,286,000
Federal funds sold                                                                   6,885,000                   -
Interest-bearing deposits in banks                                                      66,000             820,000
Available for sale securities - stated at fair value (Note C)                       65,263,000          74,601,000
Loans, less allowance for loan losses of $3,421,000 and
$3,132,000 in 1998 and 1997 respectively (Notes D, E and Q)                        261,379,000         220,976,000
Office buildings and equipment, net (Note F)                                         9,602,000           7,650,000
Accrued interest receivable and other assets (Notes G, H, M and O)                   7,923,000           7,500,000
                                                                           ----------------------------------------
                                                                           ----------------------------------------

Total assets                                                                      $369,131,000        $327,833,000
                                                                           ========================================
                                                                           ========================================

LIABILITIES AND STOCKHOLDERS' EQUITY
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
Liabilities:
Deposits: (Note I)
Demand                                                                            $ 50,056,000        $ 40,090,000
Savings and NOW accounts                                                           126,898,000         106,493,000
Time                                                                               105,845,000         106,316,000
                                                                           ----------------------------------------
                                                                           ----------------------------------------
Total deposits                                                                     282,799,000         252,899,000
Securities sold under repurchase agreements (Note J)                                28,750,000          30,286,000
U.S. Treasury note account                                                             100,000             540,000
Other borrowings (Note K)                                                           22,143,000          11,957,000
Accrued interest payable and other liabilities (Notes M and O)                       3,444,000           3,231,000
                                                                           ----------------------------------------
                                                                           ----------------------------------------
Total liabilities                                                                  337,236,000         298,913,000
                                                                           ----------------------------------------
                                                                           ----------------------------------------

Commitments and contingencies (Note P)

Stockholders' equity: (Notes L and S)
Common  stock,  $1.00 par value,  3,000,000  shares  authorized;  1,488,631  and
1,484,718 shares issued and outstanding
as of December 31, 1998 and 1997 respectively                                        1,489,000           1,485,000
Surplus                                                                              4,312,000           4,221,000
Retained earnings (Note R)                                                          25,431,000          22,846,000
                                                                           ----------------------------------------
                                                                           ----------------------------------------
                                                                                    31,232,000          28,552,000
Accumulated other comprehensive income                                                 663,000             368,000
                                                                           ----------------------------------------
                                                                           ----------------------------------------
Total stockholders' equity                                                          31,895,000          28,920,000
                                                                           ----------------------------------------
                                                                           ----------------------------------------

Total liabilities and stockholders' equity                                        $369,131,000        $327,833,000
                                                                           ========================================
                                                                           ========================================


See Notes to Consolidated Financial Statements.

</TABLE>

<PAGE>


FIRST BANKING CENTER, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31, 1998, 1997 and 1996
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                1998            1997            1996
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
<S>                                                                           <C>             <C>             <C>    
 Interest income:
Interest and fees on loans (Note D)                                           $ 21,981,000    $ 18,658,000    $ 16,234,000
Interest on securities:
Taxable                                                                          2,086,000       2,666,000       2,781,000
Tax-exempt                                                                       1,202,000       1,107,000         712,000
Interest on federal funds sold                                                     162,000         285,000         248,000
Interest on deposits in banks                                                       43,000         145,000         173,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Total interest income                                                           25,474,000      22,861,000      20,148,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Interest expense:
Interest on deposits (Note I)                                                   10,061,000       9,543,000       8,087,000
Interest on federal funds purchased and securities
sold under repurchase agreements (Note J)                                        1,074,000         997,000       1,143,000
Interest on U.S. Treasury note account                                              16,000          22,000          20,000
Interest on other borrowings (Note K)                                              976,000         636,000         514,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Total interest expense                                                          12,127,000      11,198,000       9,764,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Net interest income before provision for loan losses                            13,347,000      11,663,000      10,384,000
Provision for loan losses (Note E)                                                 330,000         230,000         247,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Net interest income after provision for loan losses                             13,017,000      11,433,000      10,137,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Noninterest income:
Trust Department income                                                            414,000         341,000         355,000
Service charges on deposit accounts                                              1,011,000         911,000         733,000
Investment securities gains (losses) (Note C)                                       (3,000)          2,000         (13,000)
Other income                                                                     1,108,000         902,000         687,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Total noninterest income                                                         2,530,000       2,156,000       1,762,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Noninterest expenses:
Salaries and employee benefits (Note N)                                          5,982,000       5,294,000       4,290,000
Occupancy expenses                                                                 715,000         642,000         605,000
Equipment expenses                                                               1,145,000       1,085,000         876,000
Computer services                                                                  460,000         431,000         418,000
FDIC assessment                                                                     30,000          27,000           4,000
Other expenses (Note O)                                                          2,440,000       2,111,000       1,577,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Total noninterest expenses                                                      10,772,000       9,590,000       7,770,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------
Income before income taxes                                                       4,775,000       3,999,000       4,129,000
Income taxes (Note M)                                                            1,387,000       1,115,000       1,318,000
                                                                           ------------------------------------------------
                                                                           ------------------------------------------------

Net income                                                                     $ 3,388,000     $ 2,884,000     $ 2,811,000
                                                                           ================================================
                                                                           ================================================

Earnings per share:
Basic                                                                               $ 2.28          $ 1.95          $ 1.91
                                                                           ================================================
                                                                           ================================================

Diluted                                                                             $ 2.27          $ 1.94          $ 1.90
                                                                           ================================================
                                                                           ================================================

Weighted average shares outstanding                                              1,486,819       1,477,257       1,471,230
                                                                           ================================================
                                                                           ================================================

See Notes to Consolidated Financial Statements.                                          
</TABLE>
<PAGE>

FIRST BANKING CENTER, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>

CONSOLIDATED  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Years ended December 31, 1998, 1997 and 1996
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------


                                                                                                       Accumulated
                                                                                                          other
                                                   Common                       Retained     Treasury         comprehensive
                                                    stock        Surplus        earnings       stock   income (loss)     Total
                                                ------------------------------------------------------------------------------------
                                                ------------------------------------------------------------------------------------
<S>                                                <C>           <C>             <C>           <C>        <C>           <C>
Balance, December 31, 1995                         $1,468,000    $3,995,000      $18,570,000   $(1,000)   $(148,000)    $23,884,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Comprehensive income:
Net income - 1996                                           -             -        2,811,000         -            -       2,811,000
Change in net unrealized gain (loss)
on securities available for sale,
net of reclassification adjustment
and tax effects                                             -             -                -         -      118,000         118,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Total comprehensive income                                                                                                2,929,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Cash dividends paid - $.46 per share                        -             -         (678,000)        -            -        (678,000)
Exercise of stock options                                   -             -                -     1,000            -           1,000
Issuance of 7,734 new shares of stock
for the exercise of stock options                       8,000        96,000                -         -            -         104,000
                                                ------------------------------------------------------------------------------------
                                                ------------------------------------------------------------------------------------

Balance, December 31, 1996                          1,476,000     4,091,000       20,703,000         -      (30,000)     26,240,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Comprehensive income:
Net income - 1997                                           -             -        2,884,000         -            -       2,884,000
Change in net unrealized gain (loss)
on securities available for sale,
net of reclassification adjustment
and tax effects                                             -             -                -         -      398,000         398,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Total comprehensive income                                                                                                3,282,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Cash dividends paid - $.50 per share                        -             -         (741,000)        -            -        (741,000)
Issuance of 8,520 new shares of stock
for the exercise of stock options                       9,000       130,000                -         -            -         139,000
                                                ------------------------------------------------------------------------------------
                                                ------------------------------------------------------------------------------------

Balance, December 31, 1997                          1,485,000     4,221,000       22,846,000         -      368,000      28,920,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Comprehensive income:
Net income - 1998                                           -             -        3,388,000         -            -       3,388,000
Change in net unrealized gain (loss)
on securities available for sale,
net of reclassification adjustment
and tax effects                                             -             -                -         -      295,000         295,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Total comprehensive income                                                                                                3,683,000
                                                                                                                    ----------------
                                                                                                                    ----------------
Cash dividends paid - $.54 per share                        -             -         (803,000)        -            -        (803,000)
Issuance of 3,933 new shares of stock
for the exercise of stock options                       4,000        91,000                -         -            -          95,000
                                                ------------------------------------------------------------------------------------
                                                ------------------------------------------------------------------------------------

Balance, December 31, 1998                         $1,489,000    $4,312,000      $25,431,000       $ -     $663,000     $31,895,000
                                                ====================================================================================
                                                ====================================================================================


See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>
                                                                 
FIRST BANKING CENTER, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>

CONSOLIDATED  STATEMENTS OF CASH FLOWS
Years ended  December 31, 1998,  1997 and 1996
- --------------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                     1998            1997            1996
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------
<S>                                                                                <C>              <C>             <C>        
Cash flows from operating activities:
Net income                                                                         $ 3,388,000      $ 2,884,000     $ 2,811,000
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------
Adjustments   to  reconcile  net  income  to  net  cash  provided  by  operating
activities:
Depreciation                                                                           895,000          904,000         751,000
Provision for loan losses                                                              330,000          230,000         247,000
Gain on sale of loans                                                                  (10,000)               -               -
Loss on disposal of office building and equipment                                       16,000            5,000               -
Gain on sale of other real estate owned                                                 (2,000)               -               -
Provision for deferred taxes                                                          (202,000)        (137,000)       (189,000)
Amortization and accretion of bond
premiums and discounts - net                                                            62,000           76,000         134,000
Amortization of excess cost over equity
in underlying net assets of subsidiary                                                 104,000          104,000          20,000
Investment securities (gains) losses                                                     3,000           (2,000)         13,000
(Increase) decrease in assets:
Interest receivable                                                                    (98,000)        (455,000)        219,000
Other assets                                                                          (415,000)        (128,000)       (684,000)
Increase (decrease) in liabilities:
Taxes payable                                                                         (112,000)         331,000        (140,000)
Interest payable                                                                        83,000           15,000         209,000
Other liabilities                                                                      242,000          218,000          (6,000)
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------
Total adjustments                                                                      896,000        1,161,000         574,000
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------
Net cash provided by operating activities                                            4,284,000        4,045,000       3,385,000
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------

Cash flows from investing activities:
Net (increase) decrease in interest-bearing deposits in banks                          754,000        4,049,000        (566,000)
Net (increase) decrease in federal funds sold                                       (6,885,000)       7,905,000      (3,355,000)
Proceeds from sales of available for sale securities                                  6,265,000       4,322,000       3,750,000
Proceeds from maturities of available for sale securities                            95,873,000      50,990,000      27,386,000
Purchase of available for sale securities                                           (92,410,000)    (64,022,000)    (34,738,000)
Purchase of held to maturity securities                                                      -                -       6,190,000
Proceeds from maturities of held to maturity securities                                      -                -      (7,936,000)
Proceeds from sale of student loans                                                    547,000                -         779,000
Net increase in loans                                                              (41,270,000)     (29,717,000)    (24,497,000)
Purchase of office buildings and equipment                                          (3,014,000)      (1,990,000)     (2,297,000)
Proceeds from sale of other real estate owned                                           30,000                -               -
Proceeds from disposal of office building and equipment                                151,000           26,000          21,000
Deposit premium paid in purchase of branches                                                -               -        (1,509,000)
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------
Net cash used in investing activities                                              (39,959,000)     (28,437,000)    (36,772,000)
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------


</TABLE>
<PAGE>


                                     
FIRST BANKING CENTER, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS (concluded)
Years ended December 31, 1998, 1997 and 1996
- --------------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                     1998            1997            1996
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------
<S>                                                                              <C>              <C>              <C>    
Cash flows from financing activities:
Net increase in deposits                                                         $ 29,900,000     $ 18,040,000     $ 26,029,000
Dividends paid                                                                       (803,000)        (741,000)        (678,000)
Proceeds from other borrowings                                                     16,449,000        2,618,000        3,605,000
Payments on other borrowings                                                       (6,263,000)        (150,000)      (3,049,000)
Net increase (decrease) in U.S. Treasury note account                                (440,000)               -          449,000
Net increase (decrease) in securities sold under repurchase agreements             (1,536,000)        (640,000)      10,700,000
Proceeds from stock options exercised                                                  95,000          139,000          105,000
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------
Net cash provided by financing activities                                          37,402,000       19,266,000       37,161,000
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------

Increase (decrease) in cash                                                         1,727,000       (5,126,000)       3,774,000

Cash at beginning of year                                                          16,286,000       21,412,000       17,638,000
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------

Cash at end of year                                                                $18,013,000      $16,286,000     $21,412,000
                                                                               =================================================
                                                                               =================================================

Supplemental  disclosures  of cash flow  information:  Cash paid during the year
for:
Interest                                                                           $12,044,000      $11,184,000     $ 9,555,000
                                                                               =================================================
                                                                               =================================================

Income taxes                                                                       $ 1,537,000        $ 917,000     $ 1,458,000
                                                                               =================================================
                                                                               =================================================

Supplemental schedule of non-cash investing and financing activities:
Securities held for investment reclassified to available for sale securities       $         -        $       -     $31,587,000
                                                                               =================================================
                                                                               =================================================

Net change in unrealized gain (loss) on available for sale securities              $   295,000        $ 398,000     $   118,000
                                                                               =================================================
                                                                               =================================================

Acquisitions:
Excess of cost over equity in
underlying net assets acquired                                                     $         -        $       -     $ 1,509,000
Assets acquired:
Cash and cash equivalents                                                                    -                -       2,644,000
Loans                                                                                        -                -      14,043,000
Office building and equipment, net                                                           -                -         247,000
Other assets                                                                                 -                -           1,000
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------

Total assets                                                                       $        -          $      -     $18,444,000
                                                                               =================================================
                                                                               =================================================
Liabilities assumed:
Deposits                                                                           $         -         $      -     $18,431,000
Other liabilities                                                                            -                -          13,000
                                                                               -------------------------------------------------
                                                                               -------------------------------------------------

Total liabilities                                                                  $         -         $      -     $18,444,000
                                                                               =================================================
                                                                               =================================================

See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>
                                     

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note A.  Summary of Significant Accounting Policies

1.       Consolidation:

The consolidated  financial statements of First Banking Center, Inc. include the
accounts of its wholly owned  subsidiary,  First Banking  Center.  First Banking
Center  includes the accounts of its wholly  owned  subsidiary,  FBC-Burlington,
Inc. and FBC Financial Services Corp. The consolidated financial statements have
been prepared in conformity with generally  accepted  accounting  principles and
conform to  general  practices  within the  banking  industry.  All  significant
intercompany  accounts and transactions have been eliminated in the consolidated
financial statements.

2. Nature of banking activities:

The  consolidated  income of First Banking Center,  Inc. is principally from the
income of its wholly owned subsidiary.  The subsidiary Bank grants agribusiness,
commercial,  residential and consumer loans, accepts deposits and provides trust
services to customers primarily in southeastern and south central Wisconsin. The
subsidiary Bank is subject to competition from other financial  institutions and
nonfinancial institutions providing financial products. Additionally the Company
and the subsidiary  Bank are subject to the  regulations  of certain  regulatory
agencies and undergo periodic examination by those regulatory agencies.

3.       Basis of financial statement presentation:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the period.  Actual results
could differ from those estimates. 4. Cash and cash equivalents:

For purposes of reporting cash flows,  cash and cash  equivalents are defined as
those amounts included in the balance sheet caption "cash and due from banks."

The subsidiary Bank maintains amounts due from banks which, at times, may exceed
federally insured limits.  The subsidiary Bank has not experienced any losses in
such accounts.
5.       Available for sale securities:

Securities  classified as available for sale are those debt  securities that the
subsidiary  Bank  intends  to hold for an  indefinite  period  of time,  but not
necessarily to maturity. Any decision to sell a security classified as available
for sale would be based on various factors,  including  significant movements in
interest rates,  changes in the maturity mix of the subsidiary Bank's assets and
liabilities,  liquidity  needs,  regulatory  capital  consideration,  and  other
similar factors. Securities classified as available for sale are carried at fair
value.  Unrealized  gains or losses are  reported as  increases  or decreases in
comprehensive income, net of the related deferred tax effect.  Realized gains or
losses,  determined on the basis of the cost of specific  securities  sold,  are
included in earnings.


<PAGE>
First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note A.    Summary of Significant Accounting Policies (continued)

6.       Loans:

Loans that  management  has the intent and  ability to hold for the  foreseeable
future  or until  maturity  or  payoff  are  reported  at the  amount  of unpaid
principal,  reduced  by the  allowance  for loan  losses.  Interest  on loans is
calculated  by  using  the  simple  interest  method  on daily  balances  of the
principal amount  outstanding.  The accrual of interest income on impaired loans
is discontinued when, in the opinion of management, there is reasonable doubt as
to the  borrower's  ability to meet payment of interest or  principal  when they
become due. When interest accrual is  discontinued,  all unpaid accrued interest
is  reversed.  Cash  collections  on  impaired  loans are  credited  to the loan
receivable  balance,  and no interest  income is recognized on those loans until
the principal balance is current.  Accrual of interest is generally resumed when
the  customer is current on all  principal  and  interest  payments and has been
paying on a timely basis for a period of time.

7. Mortgage loans held for sale:

Mortgage  loans  originated  and intended for sale in the  secondary  market are
carried at the lower of cost or  estimated  market value in the  aggregate.  Net
unrealized  losses are  recognized  through a valuation  allowance by charges to
income. All sales are made without recourse. 

8. Allowance for loan loses:

The allowance for loan losses is established through a provision for loan losses
charged to expense. Loans are charged against the allowance for loan losses when
management  believes that the  collectibility of the principal is unlikely.  The
allowance for loan losses is adequate to cover probable  credit losses  relating
to specifically  identified loans, as well as probable credit losses inherent in
the balance of the loan portfolio. In accordance with FASB Statements 5 and 114,
the  allowance is provided for losses that have been  incurred as of the balance
sheet  date.  The  allowance  is  based  on past  events  and  current  economic
conditions,  and does not include  the  effects of  expected  losses on specific
loans or groups of loans that are related to future  events or expected  changes
in economic conditions.  While management uses the best information available to
make its  evaluation,  future  adjustments  to the allowance may be necessary if
there  are  significant  changes  in  economic  conditions.  Impaired  loans are
measured based on the present value of expected future cash flows  discounted at
the loan's effective interest rate or, as a practical  expedient,  at the loan's
observable  market  price or the fair  value  of the  collateral  if the loan is
collateral  dependent.  A loan is impaired when it is probable the creditor will
be unable to collect all  contractual  principal  and  interest  payments due in
accordance with the terms of the loan agreement.

In addition,  various regulatory agencies  periodically review the allowance for
loan  losses.  These  agencies  may  require the bank to make  additions  to the
allowance for loan losses based on their  judgments of  collectibility  based on
information  available  to them at the  time of  their  examination. 

9.  Office buildings and equipment:

Depreciable assets are stated at cost less accumulated depreciation.  Provisions
for depreciation are computed on straight-line and accelerated  methods over the
estimated  useful  lives of the  assets,  which  range  from 15 to 50 years  for
buildings and 3 to 15 years for equipment. 

10. Profit-sharing plan:

The Company has established a trusteed  contributory 401(k)  profit-sharing plan
for  qualified  employees.  The  Company's  policy is to fund  contributions  as
accrued.


<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note A.       Summary of Significant Accounting Policies (continued)

11.      Other real estate owned:

Other real estate owned, acquired through partial or total satisfaction of loans
is carried at the lower of cost or fair value less cost to sell.  At the date of
acquisition  losses are charged to the  allowance  for loan losses.  Revenue and
expenses from operations and changes in the valuation  allowance are included in
loss on foreclosed real estate. 

12. Income taxes:

The  Company  files a  consolidated  federal  income tax  return and  individual
subsidiary state income tax returns. Accordingly,  amounts equal to tax benefits
of those  companies  having taxable  federal losses or credits are reimbursed by
the other companies that incur federal tax liabilities.

Amounts  provided  for  income  tax  expense  are based on income  reported  for
financial statement purposes and do not necessarily  represent amounts currently
payable under tax laws.  Deferred income tax assets and liabilities are computed
annually for differences between the financial statement and tax bases of assets
and liabilities that will result in taxable or deductible  amounts in the future
based on  enacted  tax laws and rates  applicable  to the  periods  in which the
differences  are expected to affect  taxable  income.  As changes in tax laws or
rates are enacted,  deferred tax assets and liabilities are adjusted through the
provision for income taxes.  The differences  relate  principally to the reserve
for loan losses,  nonaccrual  loan income,  deferred  compensation  and pension,
fixed assets and unrealized  gains and losses on available for sale  securities.
Valuation  allowances  are  established  when  necessary to reduce  deferred tax
assets to the amount expected to be realized.  

13.  Off-balance-sheet  financial instruments:

In the  ordinary  course  of  business  the  subsidiary  Bank has  entered  into
off-balance-sheet  financial  instruments  consisting of  commitments  to extend
credit, commitments under credit card arrangements, commercial letters of credit
and standby  letters of credit.  Such financial  instruments are recorded in the
financial  statements  when they are  funded or  related  fees are  incurred  or
received. 

14. Trust assets and fees:

Property held for customers in fiduciary or agency capacities is not included in
the accompanying  balance sheet, since such items are not assets of the Company.
In accordance  with  established  industry  practice,  income from trust fees is
reported on the cash basis.  Reporting  of trust fees on an accrual  basis would
have no material effect on reported income. 

15. Earnings per share:

Earnings per share are computed based upon the weighted average number of common
shares  outstanding during each year. In the computation of diluted earnings per
share,  all dilutive  stock options are assumed to be exercised at the beginning
of each year and the  proceeds  are used to  purchase  shares  of the  Company's
common stock at the average market price during the year.


<PAGE>
First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note A. Summary of Significant Accounting Policies (continued)
16.  Fair value of financial instruments:

Financial Accounting Standards Board Statement No. 107,  "Disclosures About Fair
Value of Financial  Instruments",  requires disclosure of fair value information
about financial instruments, whether or not recognized in the balance sheet, for
which it is  practicable  to estimate  that value.  In cases where quoted market
prices are not available, fair values are based on estimates using present value
or other valuation  techniques.  Those techniques are significantly  affected by
the assumptions  used,  including the discount rate and estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in immediate  settlement of the instrument.  Statement No. 107 excludes  certain
financial  instruments  from  its  disclosure  requirements.   Accordingly,  the
aggregate fair value amounts  presented do not represent the underlying value of
the Company.

The following methods and assumptions were used by the Company in estimating the
fair value of its financial instruments:

        Carrying amounts approximate fair values for the following instruments:

                Cash and due from  banks
                Federal  funds  sold  
                Interest-bearing deposits in banks 
                Accrued interest  receivable  
                Accrued interest payable  
                Variable  rate loans that reprice  frequently  where no
                     significant change in credit risk has occurred
                Demand  deposits 
                Variable rate money market accounts  
                Variable rate certificates of deposit 
                Available for sale securities

        Discounted cash flows:

        Using   interest  rates  currently  being  offered on  instruments  with
        similar terms and with similar credit quality:

                All loans except  variable rate loans described above 
                Fixed rate certificates of deposit 
                Other borrowings

        Quoted fees currently being charged for similar instruments:

        Taking  into account  the  remaining  terms of  the  agreements  and the
        counterparties' credit standing:

                Off-balance-sheet instruments:
                    Guarantees
                    Letters of credit
                    Lending commitments

Since the majority of the  Company's  off-balance-sheet  instruments  consist of
nonfee-producing,  variable rate commitments, the Company had determined it does
not have a distinguishable fair value.
<PAGE>
First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note B.  Cash and Due from Banks

The Company's  bank  subsidiary  is required to maintain  vault cash and reserve
balances with Federal  Reserve Banks based upon a percentage of deposits.  These
requirements  approximated  $2,738,000  and  $1,549,000 at December 31, 1998 and
1997 respectively.

Note C.  Available for Sale Securities

Amortized  costs and fair values of available for sale securities as of December
31, 1998 and 1997 are summarized as follows:
<TABLE>
<CAPTION>


                                                      December 31, 1998
                                                      ---------------------------------------------------------------
                                                      ---------------------------------------------------------------
                                                                           Gross         Gross
                                                         Amortized       unrealized    unrealized        Fair
                                                            cost           gains         losses          value
                                                      ---------------------------------------------------------------
                                                      ---------------------------------------------------------------
<S>                                                   <C>                <C>           <C>               <C>   
U.S. Treasury securities                                   $ 4,004,000       $ 90,000          $ -       $ 4,094,000
Obligations of other U.S. government
agencies and corporations                                   17,658,000         79,000        4,000        17,733,000
Obligations of states and
political subdivisions                                      24,493,000        767,000            -        25,260,000
Commercial paper                                             6,633,000              -            -         6,633,000
                                                      ---------------------------------------------------------------
                                                      ---------------------------------------------------------------
                                                            52,788,000        936,000        4,000        53,720,000
Mortgage-backed securities                                   8,821,000        123,000        4,000         8,940,000
Mutual funds                                                 1,041,000              -       31,000         1,010,000
Federal Reserve stock                                          451,000              -            -           451,000
Federal Home Loan Bank stock                                 1,142,000              -            -         1,142,000
                                                      ---------------------------------------------------------------
                                                      ---------------------------------------------------------------

                                                          $ 64,243,000    $ 1,059,000      $39,000      $ 65,263,000
                                                      ===============================================================

</TABLE>

<PAGE>
First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note C. Available for Sale Securities (continued)
<TABLE>
<CAPTION>

                                                                                December 31, 1997
                                                          -----------------------------------------------------------------
                                                          -----------------------------------------------------------------
                                                                                 Gross        Gross
                                                              Amortized       unrealized    unrealized         Fair
                                                                 cost            gains        losses          value
                                                          -----------------------------------------------------------------
                                                          -----------------------------------------------------------------
<S>                                                           <C>             <C>           <C>               <C>    
U.S. Treasury securities                                         $ 6,154,000      $ 56,000      $ 3,000        $ 6,207,000
Obligations of other U.S. government
agencies and corporations                                         17,088,000        21,000        5,000         17,104,000
Obligations of states and
political subdivisions                                            26,921,000       468,000            -         27,389,000
Commercial paper                                                   1,400,000             -            -          1,400,000
                                                          -----------------------------------------------------------------
                                                          -----------------------------------------------------------------
                                                                  51,563,000       545,000        8,000         52,100,000
Mortgage-backed securities                                        18,453,000       112,000       64,000         18,501,000
Mutual funds                                                       2,332,000             -       17,000          2,315,000
Federal Reserve stock                                                451,000             -            -            451,000
Federal Home Loan Bank stock                                       1,234,000             -            -          1,234,000
                                                          -----------------------------------------------------------------
                                                          -----------------------------------------------------------------

                                                                $ 74,033,000     $ 657,000     $ 89,000       $ 74,601,000
                                                          =================================================================

</TABLE>

December 31, 1998, by contractual maturity, are shown below. Expected maturities
will differ from contractual  maturities in mortgage-backed  securities,  equity
securities,  and mutual funds since the  anticipated  maturities are not readily
determinable.  Therefore,  these  securities  are not  included in the  maturity
categories in the following maturity summary listed below:
<TABLE>
<CAPTION>

                                                                                        December 31, 1998
                                                                                -----------------------------------
                                                                                -----------------------------------
                                                                                      Amortized           Fair
                                                                                        cost              value
                                                                                -----------------------------------
                                                                                -----------------------------------
<S>                                                                                <C>                <C>   
Due in one year or less                                                             $ 15,688,000      $ 15,691,000
Due after one year through 5 years                                                    17,793,000        18,173,000
Due after 5 years through 10 years                                                    19,307,000        19,856,000
                                                                                -----------------------------------
                                                                                -----------------------------------

                                                                                    $ 52,788,000      $ 53,720,000
                                                                                ===================================
</TABLE>
<PAGE>
First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note C. Available for Sale Securities (continued)

Following  is a summary  of the  proceeds  from sales of  investment  securities
available  for sale,  as well as gross  gains  and  losses  for the years  ended
December 31:
<TABLE>
<CAPTION>
                                                                       1998            1997           1996
                                                               -----------------------------------------------
<S>                                                                 <C>             <C>            <C>    
Proceeds from sales of available for sale securities                $6,265,000      $4,322,000     $3,750,000
                                                               ===============================================

Gross gains on sales                                                  $ 27,000        $ 31,000        $ 6,000
Gross losses on sales                                                  (30,000)        (29,000)       (19,000)
                                                               -----------------------------------------------

                                                                      $ (3,000)        $ 2,000      $ (13,000)
                                                               ===============================================

Related income taxes (benefit)                                        $ (1,000)        $ 1,000       $ (5,000)
                                                               ===============================================

Available  for  sale  securities  with a  carrying  amount  of  $28,789,000  and
$31,026,000  as of December  31,  1998 and 1997  respectively,  were  pledged as
collateral on public deposits and for other purposes as required or permitted by
law.
</TABLE>
Note D.  Loans

Major classifications of loans are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                          ---------------------------------------
                                                                          ---------------------------------------
                                                                                      1998              1997
                                                                          ---------------------------------------
                                                                          ---------------------------------------
<S>                                                                              <C>                <C>  
Commercial                                                                       $ 38,185,000       $ 32,886,000
Agricultural production                                                             9,985,000          6,857,000
Real estate:
   Construction                                                                    30,008,000         24,353,000
   Commercial                                                                      67,761,000         52,540,000
   Agricultural                                                                     7,754,000          8,177,000 
   Residential                                                                     96,139,000         86,015,000
Consumer and other                                                                  8,465,000          8,308,000
Municipal loans                                                                     6,503,000          4,972,000
                                                                          ---------------------------------------
                                                                          ---------------------------------------
                                                                                  264,800,000        224,108,000
Allowance for loan losses                                                          (3,421,000)        (3,132,000)
                                                                          ---------------------------------------
                                                                          ---------------------------------------

     Net loans                                                                  $ 261,379,000      $ 220,976,000
                                                                          =======================================


</TABLE>


<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note D.      Loans (continued)

Impairment  of  loans  having  recorded  investment  at  December  31,  1998  of
$1,517,000 and $824,000 at December 31, 1997 have been  recognized in conformity
with FASB  Statement  No. 114 as amended by FASB  Statement No. 118. The average
recorded  investment in impaired  loans during 1998 and 1997 was  $1,454,000 and
$1,457,000 respectively. There was no allowance for loan losses related to these
loans at  December  31,  1998 and 1997.  Interest  income on  impaired  loans of
$20,000,  $14,000 and $6,000 was recognized for cash payments  received in 1998,
1997 and 1996 respectively.

Certain  directors  and  executive  officers of the Company,  and their  related
interests,  had loans  outstanding  in the aggregate  amounts of $1,198,000  and
$1,210,000 at December 31,1998 and 1997 respectively. During 1998, $1,178,000 of
new loans were made and repayments totaled $1,190,000.  These loans were made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the same time for comparable  transactions  with other persons and
did not  involve  more than  normal  risks of  collectibility  or present  other
unfavorable features.

 Note E. Allowance for Loan Losses

The  allowance  for  loan  losses  reflected  in the  accompanying  consolidated
financial  statements  represents the allowance available to absorb loan losses.
An  analysis  of  changes  in  the  allowance  is  presented  in  the  following
tabulation:
<TABLE>
<CAPTION>
                                                                                       December 31,
                                                                     -----------------------------------------------
                                                                     -----------------------------------------------
                                                                            1998            1997           1996
                                                                     -----------------------------------------------
                                                                     -----------------------------------------------
<S>                                                                      <C>            <C>             <C>       
Balance, beginning of year                                               $ 3,132,000    $ 2,897,000     $ 2,336,000
Charge-offs                                                                  (88,000)       (62,000)        (34,000)
Recoveries                                                                    47,000         67,000          48,000
Addition to allowance related to branch acquisitions                               -              -         300,000
Provision charged to operations                                              330,000        230,000         247,000
                                                                     -----------------------------------------------
                                                                     -----------------------------------------------

Balance, end of year                                                     $ 3,421,000    $ 3,132,000     $ 2,897,000
                                                                     ===============================================
</TABLE>
Note F.  Office Buildings and Equipment

Office buildings and equipment are stated at cost less accumulated  depreciation
and are summarized as follows:
<TABLE>
<CAPTION>
                                                                                          December 31,
                                                                           -----------------------------------
                                                                           -----------------------------------
                                                                                    1998              1997
                                                                           -----------------------------------
                                                                           -----------------------------------
<S>                                                                             <C>               <C>    
Land                                                                            $ 1,470,000       $ 1,550,000
Buildings and improvements                                                        8,484,000         6,180,000
Furniture and equipment                                                           5,047,000         4,555,000
                                                                           -----------------------------------
                                                                           -----------------------------------
                                                                                 15,001,000        12,285,000
   Less accumulated depreciation                                                  5,399,000         4,635,000
                                                                           -----------------------------------
                                                                           -----------------------------------

Total office buildings and equipment                                            $ 9,602,000       $ 7,650,000
                                                                           ===================================
</TABLE>

Depreciation  expense as of
December  31,  1998,   1997  and  1996  was  $895,000,   $904,000  and  $751,000
respectively.


<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note G.  Excess of Cost Over Equity in Underlying Net Assets of Subsidiary

The excess of cost over  equity in  underlying  net assets of the Genoa City and
Pell  Lake  branches  of the  First  Banking  Center  at the date of the  branch
acquisition amounted to $1,479,000.  The amount is being amortized over a period
of fifteen years.  Amortization expense amounted to $99,000, $99,000 and $16,000
for the years ended December 31, 1998, 1997 and 1996  respectively.  Accumulated
amortization  amounted to  $214,000,  $115,000 and $16,000 at December 31, 1998,
1997 and 1996 respectively.

Note H. Valuation of Core Deposits

The fair market  value of core  deposits of the Albany  branch of First  Banking
Center at the date of  acquisition  amounted  to  $310,000.  The  valuation  was
determined by an independent  appraisal firm. The amount,  net of  amortization,
has been  included  as part of other  assets  and is  being  amortized  over the
average remaining life of the deposits. Amortization expense for the years ended
December  31,  1998,  1997  and 1996  amounted  to  $3,000,  $3,000  and  $3,000
respectively.   Accumulated  amortization  amounted  to  $307,000  $304,000  and
$301,000 at December 31, 1998, 1997 and 1996 respectively.

The fair market value of core  deposits of the Genoa City and Pell Lake branches
of First  Banking  Center  at the date of the  branch  acquisition  amounted  to
$30,000.  The amount,  net of  amortization,  has been included as part of other
assets and is being amortized over a period of ten years.  Amortization  expense
amounted to $3,000,  $3,000 and $3,000 for the years ended  December  31,  1998,
1997 and 1996 respectively.  Accumulated amortization amounted to $7,000, $4,000
and $1,000 at December 31, 1998, 1997 and 1996 respectively.

Note I. Deposits and Interest on Deposits

The  aggregate  amount of Time  deposits,  each with a minimum  denomination  of
$100,000,  was  approximately  $21,610,000  and  $19,961,000  in 1998  and  1997
respectively.

At December 31, 1998, the scheduled maturities of Time deposits are as follows:
<TABLE>
<S>                                                                                                 <C>   
1999                                                                                                $ 86,425,000
2000                                                                                                  13,188,000
2001                                                                                                   3,701,000
2002                                                                                                   2,028,000
2003                                                                                                     503,000
                                                                                            ---------------------

                                                                                                   $ 105,845,000
                                                                                            =====================
</TABLE>


<PAGE>
First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note I. Deposits and Interest on Deposits (continued)

Interest  expense on deposits for the years ended  December  31, 1998,  1997 and
1996 is as follows:
<TABLE>
<CAPTION>
                                                                                    December 31,
                                                                 -------------------------------------------------
                                                                 -------------------------------------------------
                                                                         1998            1997            1996
                                                                 -------------------------------------------------
                                                                 -------------------------------------------------
<S>                                                                     <C>             <C>             <C>   
Interest bearing transaction accounts                                   $ 557,000       $ 585,000       $ 561,000
Money market demand accounts                                            2,538,000       1,950,000       1,515,000
Savings deposits                                                          861,000         921,000         766,000
Time, $100,000 and over                                                 1,265,000         993,000         455,000
Time, under $100,000                                                    4,840,000       5,094,000       4,790,000
                                                                 -------------------------------------------------
                                                                 -------------------------------------------------

Total                                                                $ 10,061,000     $ 9,543,000     $ 8,087,000
                                                                 =================================================
</TABLE>

Note J.  Securities Sold Under Repurchase Agreements

Securities sold under agreements to repurchase generally mature within one year.

Information concerning securities sold under repurchase agreements is summarized
as follows:
<TABLE>
<CAPTION>
                                                                                      1998             1997
                                                                             ----------------------------------
<S>                                                                               <C>              <C> 
Average balance during the year                                                   $20,880,000      $18,917,000
Average interest rate during the year                                                   5.05%            5.23%
Maximum month-end balance during the year                                         $31,491,000      $30,286,000
Securities underlying the agreements at year-end:
Carrying value                                                                    $28,789,000      $31,026,000
Estimated fair value                                                              $28,789,000      $31,026,000

</TABLE>
Note K.  Other Borrowings

During 1992,  the Company  entered  into a master  contract  agreement  with the
Federal Home Loan Bank (FHLB) which  provides for borrowing up to the maximum of
60% of the book value of the Bank's  first lien 1-4 family  real  estate  loans,
$42,794,000  at December 31,  1998.  The  indebtedness  is evidenced by a master
contract  dated  September 14, 1992.  FHLB provides both fixed and floating rate
advances.  Floating rates are tied to short-term market rates of interest,  such
as Federal  funds and  Treasury  Bill rates.  Fixed rate  advances are priced in
reference  to market  rates of interest at the time of the  advance,  namely the
rates that FHLB pays to borrowers at various maturities.

Various  advances were obtained with total  outstanding  balances of $21,543,000
and  $11,957,000  at December 31, 1998 and 1997  respectively,  with  applicable
interest  rates  ranging from 4.70% to 6.83%.  Interest is payable  monthly with
principal payment due at maturity.

<PAGE>
First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note K. Other Borrowings (continued)

The  advances  are  secured  by a security  agreement  pledging a portion of the
subsidiary Bank's real estate mortgages with a carrying value of $35,905,000.

Future principal payments required to be made are as follows:
<TABLE>
<CAPTION>

Years ending December 31:
<S>                                                                                            <C>
1999                                                                                            $ 3,045,000
2000                                                                                                324,000
2001                                                                                             16,068,000
2002                                                                                                      -
2003                                                                                              2,106,000
                                                                                        --------------------

                                                                                               $ 21,543,000
                                                                                        ====================
</TABLE>
Term federal funds  purchased  and treasury tax and loan deposits  generally are
repaid within one to 120 days from the transaction date.

Note L.  Stockholders' Equity

The Company has an Incentive  Stock Option Plan which  provides for the granting
of  options  for up to  300,000  shares  of  common  stock to key  officers  and
employees  of the  Company.  Options are granted at the  current  market  value.
Options may be exercised  33.33% per year  beginning  one year after the date of
the grant and must be exercised  within a four-year  period.  During  1998,  the
Board of Directors  approved an amendment to the plan  extending the time period
for  exercising  grants to ten years from grant date.  The  amendment is pending
final approval at the annual stockholder meeting in April 1999.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions used for grants in 1998, 1997 and 1996 respectively:  dividend yield
of 1.7%, 1.8% and 2.5%;  expected  volatility of 5.3%, 5.4% and 5.5%;  risk-free
interest rates of 5.0%, 5.3% and 6.0%; and expected lives of 10, 5 and 5.

During 1998, the subsidiary Bank obtained a note payable with a third party bank
to acquire a permanent  facility  for a branch  that  formally  occupied  rented
space.  The note payable bears an interest rate of 6.5% with monthly payments of
interest  only through July 2001 and interest and  principal  payments of $8,910
through June 2008. Balance as of December 31, 1998 is $600,000.

<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note L.      Stockholders' Equity (continued)

Activity of the  Incentive  Stock  Option Plan is  summarized  in the  following
table:
<TABLE>
<CAPTION>
                                                  Weighted-
                                                   average                                                  Weighted-
                                                  fair value                                                 average
                                                  of option     Options                       Options       exercise
                                                   granted     available    Exercisable     outstanding       price
                                                 -----------------------------------------------------------------------
<S>                                               <C>          <C>          <C>             <C>             <C>    
Balance, December 31, 1995                                         278,625         16,908          37,936       $ 17.77
Granted                                                  3.69      (14,800)                        14,800         25.50
Exercise of stock option                                    -            -                         (7,761)        13.55
Canceled                                                    -        1,888                         (4,383)        16.47
                                                              -------------               ----------------

Balance, December 31, 1996                                  -      265,713         15,911          40,592         21.54
Granted                                                  4.26      (23,800)                        23,800         28.46
Exercise of stock option                                    -            -                         (8,520)        16.23
                                                              -------------               ----------------

Balance, December 31, 1997                                  -      241,913         37,628          55,872         25.30
Granted                                                  7.69      (49,350)                        49,350         32.44
Exercise of stock option                                    -            -                         (3,913)        24.37
Canceled                                                    -        3,275                         (3,275)        26.41
                                                              -------------               ----------------

Exercisable, December 31, 1998                              -      195,838         30,632          98,034         28.89
                                                              =============               ================
</TABLE>


The Company applies APB Opinion 25 and related  interpretation in accounting for
its  plan.  Accordingly,  no  compensation  cost  has  been  recognized  for its
incentive stock option plan. Had compensation cost for the Company's stock-based
compensation  plan been determined  based upon the fair value at the grant dates
for awards under the plan  consistent with the method of FASB Statement 123, the
Company's  net income and  earnings  per share would be reduced to the pro forma
amounts indicated below:
<TABLE>
<CAPTION>
                                                                       1998            1997            1996
                                                                  -----------------------------------------------
<S>                                                                   <C>             <C>            <C>   
Net income - as reported                                              $ 3,388,000     $ 2,884,000    $ 2,811,000
Pro forma                                                             $ 3,364,651     $ 2,874,598    $ 2,811,000
Basic earnings per share - as reported                                     $ 2.28          $ 1.95         $ 1.91
Pro forma                                                                  $ 2.26          $ 1.95         $ 1.91
Diluted earnings per share - as reported                                   $ 2.27          $ 1.94         $ 1.90
Pro forma                                                                  $ 2.25          $ 1.94         $ 1.90

</TABLE>

<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note L.      Stockholders' Equity (continued)

A  reconciliation  of the numerators and the  denominators of earnings per share
and earnings per share assuming dilution are:
<TABLE>
<CAPTION>
                                                                                                       Per share
                                                                            Income         Shares        amount
                                                                        -------------------------------------------
<S>                                                                         <C>            <C>        <C>       
1998:
Earnings per share                                                          $ 3,388,000     1,486,819       $ 2.28
                                                                                                      =============
Effect of options                                                                     -         7,060
                                                                        ------------------------------

Earnings per share - assuming dilution                                      $ 3,388,000     1,493,879       $ 2.27
                                                                        ===========================================

1997:
Earnings per share                                                          $ 2,884,000     1,477,257       $ 1.95
                                                                                                      =============
Effect of options                                                                     -         7,911
                                                                        ------------------------------

Earnings per share - assuming dilution                                      $ 2,884,000     1,485,168       $ 1.94
                                                                        ===========================================

1996:
Earnings per share                                                          $ 2,811,000     1,471,230       $ 1.91
                                                                                                      =============
Effect of options                                                                     -         8,124
                                                                        ------------------------------

Earnings per share - assuming dilution                                      $ 2,811,000     1,479,354       $ 1.90
                                                                        ===========================================
</TABLE>

Note M.  Income Taxes

The  provision  for  income  taxes  included  in the  accompanying  consolidated
financial statements consists of the following:
<TABLE>
<CAPTION>

                                                                               December 31,
                                                          ------------------------------------------------------
                                                          ------------------------------------------------------
                                                                     1998             1997              1996
                                                          ------------------------------------------------------
                                                          ------------------------------------------------------
<S>                                                              <C>              <C>               <C>       
Current taxes:
Federal                                                          $ 1,303,000      $ 1,022,000       $ 1,251,000
State                                                                286,000          230,000           256,000
                                                          ------------------------------------------------------
                                                          ------------------------------------------------------
                                                                   1,589,000        1,252,000         1,507,000
                                                          ------------------------------------------------------
                                                          ------------------------------------------------------
Deferred income taxes (benefit):
Federal                                                             (170,000)        (121,000)         (163,000)
State                                                                (32,000)         (16,000)          (26,000)
                                                          ------------------------------------------------------
                                                          ------------------------------------------------------
                                                                    (202,000)        (137,000)         (189,000)
                                                          ------------------------------------------------------
                                                          ------------------------------------------------------

Total provision for income taxes                                 $ 1,387,000      $ 1,115,000       $ 1,318,000
                                                          ======================================================
</TABLE>


<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note M.      Income Taxes (continued)

The net  deferred tax assets in the  accompanying  consolidated  balance  sheets
include the following amounts of deferred tax assets and liabilities:
<TABLE>
<CAPTION>

                                                                        ---------------------------------
                                                                                 1998            1997
                                                                        ---------------------------------
                                                                        ---------------------------------
<S>                                                                          <C>              <C>
Deferred tax assets:
Allowance for loan losses                                                    $ 1,040,000       $ 922,000
Depreciation                                                                      13,000          12,000
Pension                                                                          216,000         212,000
Deferred compensation                                                            352,000         356,000
Other                                                                             67,000           9,000
Deferred tax liabilities:
Unrealized gain on available for sale securities                                (357,000)       (199,000)
Other                                                                                  -         (25,000)
                                                                        ---------------------------------
                                                                        ---------------------------------

Balance, end of year                                                         $ 1,331,000      $1,287,000
                                                                        =================================
</TABLE>
Management  believes  it is more likely than not,  that the gross  deferred  tax
assets  will be fully  realized.  Therefore,  no  valuation  allowance  has been
recorded as of December 31, 1998 or 1997.

A  reconciliation  of statutory  Federal  income taxes based upon income  before
taxes, to the provision for federal and state income taxes, as summarized above,
is as follows:
<TABLE>
<CAPTION>

                                                                   December 31,
                                    ---------------------------------------------------------------------------------
                                    ---------------------------------------------------------------------------------
                                         1998                      1997                       1996
                                    ---------------------------------------------------------------------------------
                                    ---------------------------------------------------------------------------------
                                                     % of                       % of                       % of
                                                     pretax                     pretax                     pretax
                                        Amount       income       Amount        income       Amount        income
                                    ---------------------------------------------------------------------------------
                                    ---------------------------------------------------------------------------------
<S>                                    <C>           <C>          <C>           <C>          <C>           <C>
Reconciliation of statutory
to effective taxes:
Federal income taxes
at statutory rate                      $ 1,623,000      34.0%     $ 1,360,000      34.0%      $1,404,000       34.0%
Adjustments for:
Tax-exempt interest on
municipal obligations                     (395,000)      (8.3)       (422,000)     (10.5)       (256,000)       (6.2)
Increases in taxes resulting
from state income taxes                    189,000        3.9         152,000        3.8         169,000         4.1
Other - net                                (30,000)      (0.6)         25,000        0.6           1,000           -
                                    ---------------------------------------------------------------------------------
                                    ---------------------------------------------------------------------------------
Effective income
taxes - operations                     $ 1,387,000      29.0%     $ 1,115,000      27.9%      $1,318,000       31.9%
                                    =================================================================================
</TABLE>

<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note N.  Profit-Sharing Plan

The  Company  has a 401(k)  plan.  Contributions  were  $149,000,  $149,000  and
$114,000 in 1998, 1997 and 1996 respectively.

Note O.  Salary Continuation Agreement

The  Company  has  entered  into salary  continuation  agreements  with  various
executive officers.  The agreements provide for the payment of specified amounts
upon the  employee's  retirement  or  death  which  is  being  accrued  over the
anticipated  remaining  period of  employment.  Expenses  recognized  for future
benefits under these agreements  totaled  $59,000,  $151,000 and $217,000 during
1998, 1997 and 1996 respectively.

Although not part of the agreement, the Company purchased paid-up life insurance
on the  officers  which  could  provide  funding  for the  payment of  benefits.
Included in other assets is $1,451,000  and $1,383,000 of related cash surrender
value as of December 31, 1998 and 1997 respectively.

Note P.  Commitments and Contingencies

In the normal  course of  business,  the Company is  involved  in various  legal
proceedings.  In the opinion of  management,  any liability  resulting from such
proceedings  would  not  have a  material  adverse  effect  on the  consolidated
financial statements.

The Company is party to financial instruments with off-balance-sheet risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial instruments include commitments to extend credit, financial guarantees
and standby letters of credit.  They involve,  to varying  degrees,  elements of
credit risk in excess of amounts recognized on the consolidated balance sheets.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other party to the financial  instrument  for  commitments  to extend credit and
standby letters of credit is represented by the  contractual  notional amount of
those  instruments.  The  Company  uses  the  same  credit  policies  in  making
commitments  and  issuing  letters  of  credit  as they do for  on-balance-sheet
instruments.

A summary of the  contract  or  notional  amount of the  Company's  exposure  to
off-balance-sheet risk as of December 31, 1998 and 1997 is as follows:
<TABLE>
<CAPTION>

Financial instruments whose contract amounts represent credit risk:
<S>                                                                       <C>              <C>
Commitments to extend credit                                              $42,304,000      $27,745,000
Credit card commitments                                                   $ 2,460,000      $ 2,149,000
Standby letters of credit                                                 $ 3,537,000      $ 3,962,000
</TABLE>

<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note P. Commitments and Contingencies (continued)

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future cash  requirements.  Standby letters of credit are conditional
commitments  issued to guarantee the performance of a customer to a third party.
Those  guarantees are primarily  issued to support public and private  borrowing
arrangements.  The  credit  risk  involved  in  issuing  letters  of  credit  is
essentially the same as that involved in extending loan facilities to customers.
The Company evaluates each customer's credit worthiness on a case-by-case basis.
The amount of  collateral  obtained,  if deemed  necessary  by the Company  upon
extension  of  credit,  is  based  on  management's  credit  evaluation  of  the
counterparty.  Collateral  held  varies  but may  include  accounts  receivable,
inventory, property and equipment, and income-producing commercial properties.
Credit card commitments are unsecured.

The Company and the  subsidiary  Bank do not engage in the use of interest  rate
swaps, futures or option contracts as of December 31, 1998.

Note Q.  Concentration of Credit Risk

Practically all of the subsidiary Bank's loans, commitments,  and commercial and
standby  letters of credit  have been  granted to  customers  in the  subsidiary
Bank's  market  area.  Although  the  subsidiary  Bank have a  diversified  loan
portfolio, the ability of their debtors to honor their contracts is dependent on
the economic  conditions of the counties  surrounding  the subsidiary  Bank. The
concentration of credit by type of loan is set forth in Note E.

Note R.  Retained Earnings

A source of income and funds of First Banking  Center,  Inc. are dividends  from
its subsidiary Bank.  Dividends  declared by the subsidiary Bank that exceed the
retained net income for the most  current year plus  retained net income for the
preceding two years must be approved by Federal and State  regulatory  agencies.
Under this formula,  dividends of  approximately  $6,547,000 may be paid without
prior  regulatory  approval.  Maintenance of adequate  capital at the subsidiary
Bank  effectively   restricts   potential  dividends  to  an  amount  less  than
$6,547,000.

Note S. Regulatory Capital Requirements

The Company is subject to various regulatory capital  requirements  administered
by the federal  and state  banking  agencies.  Failure to meet  minimum  capital
requirements   can  initiate   certain   mandatory,   and  possibly   additional
discretionary,  actions by regulators  that, if undertaken,  could have a direct
material effect on the Company's  financial  statements.  Under capital adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Company must meet specific capital guidelines that involve quantitative measures
of the Company's assets,  liabilities,  and certain  off-balance-sheet  items as
calculated under regulatory accounting practices.  The Company's capital amounts
and classification  are also subject to qualitative  judgments by the regulators
about components, risk-weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
requires  the Company to maintain  minimum  amounts and ratios (set forth in the
table on the  following  page) of total and Tier 1 capital  (as  defined  in the
regulations)  to  risk-weighted  assets  (as  defined)  and Tier 1  capital  (as
defined) to average assets (as defined). Management believes, as of December 31,
1998,  the  Company  meets  all  capital  adequacy  requirements  to which it is
subject.


<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note S. Regulatory Capital Requirements (continued)

As of December  31,  1998,  the most  recent  notification  from the  regulatory
agencies  categorized  the  Company  as  well-capitalized  under the  regulatory
framework for prompt corrective  action. To be categorized as  well-capitalized,
the Company must maintain  minimum  total  risk-based,  Tier I  risk-based,  and
leverage ratios as set forth in the following table.  There are no conditions or
events  since these  notifications  that  management  believes  have changed the
institution's category.

Listed below is a comparison of the Company and its  subsidiary  Bank's 1998 and
1997 actual with the minimum  requirements for  well-capitalized  and adequately
capitalized  bank,  as  defined  by  the  federal  regulatory  agencies'  Prompt
Corrective Action Rules:
<TABLE>
<CAPTION>
                                                                                                        To be well
                                                                               For capital           capitalized under
                                                                                adequacy             prompt corrective
                                                          Actual                purposes             action provisions
                                             --------------------------------------------------------------------------     
                                                  Amount          Ratio    Amount        Ratio    Amount         Ratio
                                             --------------------------------------------------------------------------
                                             --------------------------------------------------------------------------
<S>                                               <C>             <C>      <C>           <C>      <C>            <C>
As of December 31, 1998: 
Total capital (to risk-weighted assets):
First Banking Center, Inc.                        $ 33,328,000    12.1%    $ 22,041,000  8.0%         N/A
First Banking Center                              $ 32,488,000    11.8%    $ 22,002,000  8.0%     $ 27,503,000   10.0%
Tier I capital (to risk-weighted assets):
First Banking Center, Inc.                        $ 29,910,000    10.9%    $ 11,021,000  4.0%         N/A
First Banking Center                              $ 29,066,000    10.6%    $ 11,001,000  4.0%     $ 16,502,000    6.0%
Tier I capital (to average assets):
First Banking Center, Inc.                        $ 29,910,000     8.6%    $ 13,869,000  4.0%         N/A
First Banking Center                              $ 29,066,000     8.4%    $ 13,849,000  4.0%     $ 17,311,000    5.0%

As of December 31, 1997: 
Total capital (to risk-weighted assets):
First Banking Center, Inc.                        $ 30,286,000    13.2%    $ 18,360,000  8.0%         N/A
First Banking Center - Burlington                 $ 26,392,000    12.6%    $ 16,688,000  8.0%     $ 20,860,000   10.0%
First Banking Center - Albany                     $  3,090,000    14.9%    $  1,656,000  8.0%     $  2,070,000   10.0%
Tier I capital (to risk-weighted assets):
First Banking Center, Inc.                        $ 27,153,000    11.8%     $ 9,180,000  4.0%         N/A
First Banking Center - Burlington                 $ 23,596,000    11.3%     $ 8,344,000  4.0%     $ 12,516,000    6.0%
First Banking Center - Albany                     $  2,830,000    13.7%     $   828,000  4.0%     $  1,242,000    6.0%
Tier I capital (to average assets):
First Banking Center, Inc.                        $ 27,153,000     8.7%    $ 12,434,000  4.0%         N/A
First Banking Center - Burlington                 $ 23,596,000     8.3%    $ 11,333,000  4.0%     $ 14,167,000    5.0%
First Banking Center - Albany                     $  2,830,000    10.4%    $  1,092,000  4.0%     $  1,365,000    5.0%

</TABLE>

<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note T.  Business Acquisition

In November 1996, First Banking Center acquired the branch offices in Genoa City
and Pell Lake, Wisconsin.  This acquisition has been accounted for as a purchase
and,  accordingly,  the acquired  assets and  liabilities  have been recorded at
their estimated fair value at the date of  acquisition.  The pro forma effect on
net income is immaterial.

Effective  April 6, 1998,  First  Banking  Center - Albany was merged with First
Banking Center. This allowed the Company to deliver services more efficiently by
eliminating   the   duplicate   costs   associated   with  various   management,
administrative and support services.

Note U.  Fair Value of Financial Information

The estimated fair values of the Company's financial instruments are as follows:
<TABLE>
<CAPTION>
                                                          1998                                 1997
                                         ---------------------------------------------------------------------------
                                               Carrying            Estimated         Carrying           Estimated
                                                amount             fair value         amount            fair value
                                         ----------------------------------------------------------------------------
                                         ----------------------------------------------------------------------------
<S>                                            <C>              <C>                 <C>                 <C>       
Financial assets:
Cash and due from banks                        $ 18,013,000      $ 18,013,000        $ 16,286,000       $ 16,286,000
                                         ============================================================================
                                         ============================================================================

Federal funds sold                              $ 6,885,000       $ 6,885,000                 $ -                $ -
                                         ============================================================================
                                         ============================================================================

Interest bearing deposits
in banks                                           $ 66,000          $ 66,000           $ 820,000          $ 820,000
                                         ============================================================================
                                         ============================================================================

Securities                                     $ 65,263,000      $ 65,263,000        $ 74,601,000       $ 74,601,000
                                         ============================================================================
                                         ============================================================================

Net loans                                      $261,379,000     $ 260,821,085       $ 220,976,000       $220,771,000
                                         ============================================================================
                                         ============================================================================

Accrued interest receivable                     $ 2,453,000       $ 2,453,000         $ 2,355,000        $ 2,355,000
                                         ============================================================================
                                         ============================================================================

Financial liabilities:
Deposits                                       $282,799,000     $ 283,072,000       $ 252,899,000       $252,882,000
                                         ============================================================================
                                         ============================================================================

Repurchase agreements                          $ 28,750,000      $ 28,750,000        $ 30,286,000       $ 30,286,000
                                         ============================================================================
                                         ============================================================================

U.S. Treasury note account                        $ 100,000         $ 100,000           $ 540,000          $ 540,000
                                         ============================================================================
                                         ============================================================================

Other borrowings                               $ 22,143,000      $ 22,132,153        $ 11,957,000       $ 12,022,000
                                         ============================================================================
                                         ============================================================================

Accrued interest payable                        $ 1,183,000     $   1,183,000         $ 1,100,000        $ 1,100,000
                                         ============================================================================
                                         ============================================================================
</TABLE>
The estimated fair value of fee income on letters of credit at December 31, 1998
and 1997 is insignificant. Loan commitments on which the committed interest rate
is less than the current market rate are also insignificant at December 31, 1998
and 1997.


<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note U.      Fair Value of Financial Information (continued)

The Company  assumes  interest  rate risk (the risk that general  interest  rate
levels  will  change) as a result of its normal  operations.  As a result,  fair
values of the  Company's  financial  instruments  will change when interest rate
levels  change and that change may be either  favorable  or  unfavorable  to the
Company.  Management  attempts to match  maturities of assets and liabilities to
the extent believed necessary to minimize interest rate risk. However, borrowers
with  fixed  rate  obligations  are less  likely  to  prepay  in a  rising  rate
environment and more likely to repay in a falling rate environment.  Conversely,
depositors  who are  receiving  fixed rates are more  likely to  withdraw  funds
before  maturity  in a rising  rate  environment  and less  likely to do so in a
falling rate environment. Management monitors rates and maturities of assets and
liabilities  and attempts to minimize  interest rate risk by adjusting  terms of
new loans and deposits and by investing in  securities  with terms that mitigate
the Company's overall interest rate risk.

Note V. First Banking  Center,  Inc. (Parent Company only) Financial Information
<TABLE>
<CAPTION>
     
                                                                              December 31,
                                                                   -------------------------------------
                                                                   -------------------------------------
CONDENSED BALANCE SHEETS                                                      1998                1997
- --------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>    
Assets:
Cash                                                                         $ 85,000         $ 371,000
Interest-bearing deposits in banks                                            400,000           131,000
Investment in subsidiaries                                                 31,049,000        28,186,000
Loans                                                                         117,000            90,000
Other assets                                                                  417,000           217,000
                                                                   -------------------------------------
                                                                   -------------------------------------

Total assets                                                             $ 32,068,000      $ 28,995,000
                                                                   =====================================
                                                                   =====================================


Liabilities - other liabilities                                             $ 173,000          $ 75,000
                                                                   -------------------------------------
                                                                   -------------------------------------

Stockholders' equity:
Common stock, $1.00 par value, 3,000,000 shares
authorized; 1,488,631 and 1,484,718 shares issued
and outstanding in 1998 and 1997 respectively                               1,489,000         1,485,000
Surplus                                                                     4,312,000         4,221,000
Retained earnings                                                          25,431,000        22,846,000
                                                                   -------------------------------------
                                                                   -------------------------------------
                                                                           31,232,000        28,552,000
Accumulated other comprehensive income                                        663,000           368,000
                                                                   -------------------------------------
                                                                   -------------------------------------
Total stockholders' equity                                                 31,895,000        28,920,000
                                                                   -------------------------------------
                                                                   -------------------------------------

Total liabilities and stockholders' equity                               $ 32,068,000      $ 28,995,000
                                                                   =====================================
</TABLE>

<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note V.  First Banking Center, Inc. (Parent Company only) Financial Information 
         (continued)
<TABLE>
<CAPTION>
          
                                                                           December 31,
                                                           ------------------------------------------------
                                                           ------------------------------------------------
CONDENSED STATEMENTS OF INCOME                                    1998            1997             1996
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
<S>                                                           <C>               <C>             <C> 
Income:
Dividends from subsidiaries                                     $ 796,000        $ 951,000       $ 750,000
Management fees from subsidiaries                               3,049,000        2,156,000       1,714,000
Other                                                              27,000            7,000           7,000
                                                           ------------------------------------------------
                                                           ------------------------------------------------
Total income                                                    3,872,000        3,114,000       2,471,000
                                                           ------------------------------------------------
                                                           ------------------------------------------------

Expenses:
Salaries and employee benefits                                  1,881,000        1,558,000       1,167,000
Occupancy expenses                                                191,000          127,000          90,000
Equipment expense                                                 346,000          208,000         220,000
Computer services                                                  58,000           37,000          31,000
Other expenses                                                    573,000          385,000         278,000
                                                           ------------------------------------------------
                                                           ------------------------------------------------
Total expenses                                                  3,049,000        2,315,000       1,786,000
                                                           ------------------------------------------------
                                                           ------------------------------------------------
Income before income tax benefit
and equity in undistributed
net income of subsidiaries                                        823,000          799,000         685,000

Income tax provision (benefit)                                      4,000          (52,000)        (11,000)
                                                           ------------------------------------------------
                                                           ------------------------------------------------

Income before equity in
undistributed net income
of subsidiaries                                                   819,000          851,000         696,000

Equity in undistributed
net income of subsidiaries                                      2,569,000        2,033,000       2,115,000
                                                           ------------------------------------------------
                                                           ------------------------------------------------

Net income                                                    $ 3,388,000       $2,884,000      $2,811,000
                                                           ================================================
                                                           ================================================
</TABLE>


<PAGE>

First Banking Center, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note V. First Banking Center, Inc. (Parent Company only) Financial Information
        (continued)
<TABLE>
<CAPTION>
                                                                               December 31,
                                                          -------------------------------------------------
                                                          -------------------------------------------------
CONDENSED STATEMENTS OF CASH FLOWS                                1998             1997            1996
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
<S>                                                           <C>               <C>             <C>    
Cash flows from operating activities:
Net income                                                    $ 3,388,000       $2,884,000      $2,811,000
                                                          -------------------------------------------------
                                                          -------------------------------------------------
Adjustments   to  reconcile  net  income  to  net 
cash  provided  by  operating activities:
Amortization of goodwill                                            1,000            1,000           3,000
(Increase) decrease in other assets                              (192,000)          24,000        (153,000)
(Increase) decrease in income taxes receivable                    (10,000)           8,000          20,000
Increase (decrease) in other liabilities                          100,000           23,000         (32,000)
Equity in undistributed earnings                               (2,569,000)      (2,033,000)     (2,115,000)
                                                          -------------------------------------------------
                                                          -------------------------------------------------
Total adjustments                                              (2,670,000)      (1,977,000)     (2,277,000)
                                                          -------------------------------------------------
                                                          -------------------------------------------------
Net cash provided by operating activities                         718,000          907,000         534,000
                                                          -------------------------------------------------
                                                          -------------------------------------------------

Cash flows from investing activities:
Net increase in interest bearing deposits in banks               (269,000)          (5,000)         (5,000)
Net increase in loans                                             (27,000)         (90,000)              -
                                                          -------------------------------------------------
                                                          -------------------------------------------------
Net cash used in investing activities                            (296,000)         (95,000)         (5,000)
                                                          -------------------------------------------------
                                                          -------------------------------------------------

Cash flows from financing activities:
Proceeds from stock options exercised                              95,000          139,000         105,000
Dividends paid                                                   (803,000)        (741,000)       (678,000)
                                                          -------------------------------------------------
                                                          -------------------------------------------------
Net cash used in financing activities                            (708,000)        (602,000)       (573,000)
                                                          -------------------------------------------------
                                                          -------------------------------------------------

Increase (decrease) in cash                                      (286,000)         210,000         (44,000)

Cash at beginning of year                                         371,000          161,000         205,000
                                                          -------------------------------------------------
                                                          -------------------------------------------------

Cash at end of year                                              $ 85,000        $ 371,000       $ 161,000
                                                          =================================================
                                                          =================================================

Supplemental disclosures of of cash flow information:
Cash paid (received) during year for income taxes                $ 13,000        $ (60,000)      $ (31,000)
                                                          =================================================
</TABLE>

<PAGE>


FIRST BANKING CENTER, INC. AND SUBSIDIARIES

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  COMPANY'S  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

The  following   discussion   provides  additional  analysis  of  the  financial
statements  presented  in the  Company's  annual  report  and  should be read in
conjunction with this  information.  This discussion  focuses on the significant
factors that affected the Company's  earnings in 1998, with comparisons to 1997.
As of December 31, 1998,  First Banking  Center (the "Bank") was the only direct
subsidiary  of the  Company  and its  operations  contributed  nearly all of the
revenue for the year. The Company  provides  various  support  functions for the
Bank and receives payment from the Bank for these services.  These inter-company
payments  are  eliminated  for  the  purpose  of  these  consolidated  financial
statements. The Bank has two wholly owned subsidiaries,  FBC Financial Services,
Corp., a brokerage and financial services subsidiary, and FBC Burlington,  Inc.,
an investment subsidiary located in Nevada.

Overview

As of December 31, 1998,  total Company  assets were $369.1  million  increasing
11.2% from $327.8  million as of December  31,  1997.  Total income for 1998 was
$3.4 million or $2.28 per share, increasing 17.5% from $2.9 million or $1.95 per
share in 1997. The significant  items resulting in the  above-mentioned  results
are discussed below.

Balance sheet analysis

Loans

As of December 31, 1998,  loans  outstanding were $264.7 million for an increase
of $40.6 million or 18.1% from December 31, 1997.  During 1998  Residential Real
Estate loans increased $10.1 million, and Commercial Real Estate loans increased
$15.2  million  or  11.8%  and  29.0%   respectively.   At  December  31,  1998,
Construction and Land Development  loans were at $30.0 million or 11.3% of total
loans,  Residential  Real Estate  loans were at $96.1  million or 36.3% of total
loans,  and Commercial  loans were at $38.1 million or 16.3% of total loans, and
Commercial Real Estate loans were at $67.7 million or 25.6% of total loans.

Allowance for Loan Losses

The  allowance for possible loan losses was $3.4 million or 1.29% of gross loans
on December  31,  1998,  compared  with $3.1  million or 1.40% of gross loans on
December 31, 1997. Net  charge-offs for 1998 were $41 thousand or .015% of gross
loans,  compared  to net  recoveries  of $5 thousand or .002% of gross loans for
1997. As of December 31, 1998, loans on non-accrual  status totaled $1.5 million
or .57% of gross  loans  compared  to $824  thousand  or .37% of gross  loans on
December 31, 1997. The non-accrual loans consisted  primarily of $1.3 million of
residential real estate loans and $159 thousand of commercial loans. On December
31, 1998,  the ratio of  non-accrual  loans to the allowance for loan losses was
43.8% compared to 26.3% on December 31, 1997.

The Bank  evaluates  the adequacy of the  allowance  for loan losses based on an
analysis of specific problem loans, as well as on an aggregate basis. Management
reviews a calculation of the allowance for loan losses on a quarterly  basis and
feels that the  allowance  for loan losses is adequate.  The  allowance for loan
loss is  maintained  at a level  management  considers  adequate  to provide for
potential  future  losses.  The level of the allowance is based on  management's
periodic and comprehensive evaluation of the loan portfolio, including past loan
loss experience;  current and projected economic trends; the volume,  growth and
composition of the loan portfolio,  and other relevant factors.  Management also
considers  reports  of  examinations  furnished  by State  and  Federal  banking
authorities in this regard.

During  1998 $330  thousand  was  charged to current  earnings  and added to the
allowance for loan losses.

<PAGE>
FIRST BANKING CENTER, INC. AND SUBSIDIARIES

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  COMPANY'S  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Investments securities - Available for Sale

The  securities  available-for-sale  portfolio  decreased  $9.3 million or 12.5%
during 1998.  The majority of the decrease came from the sales and maturities of
Mortgage-backed securities and was used to fund loans.

Deposits and Borrowed Funds

As of  December  31,  1998,  total  deposits  were $282.7  million,  which is an
increase of $29.9  million or 11.8% from  December  31,  1997.  Money Market and
Savings  Deposits  increased  $16.9  million or 20.9% to $97.8  million.  Demand
Deposits increased $9.9 million or 24.8% to $50.0 million. Securities sold under
agreement to repurchase and  Certificates of Deposits  decreased $3.6 million or
7.5%.  Federal  Home Loan  Borrowings  increased  $9.0  million  or 72.4%  since
December 31, 1997.

Capital resources

During 1998, the Company's stockholders' equity increased $2.9 million or 10.3%.
Net income of $3.4 million and change in  unrealized  loss on available for sale
securities of $295 thousand were the primary reasons for the increase in equity.
Cash dividends paid in 1998 were $803 thousand or $.54 per share.

In December 1990,  the Federal  Reserve  Board's  risk-based  guidelines  became
effective.  Under these  guidelines  capital is measured  against the  Company's
subsidiary  bank's  risk-weighted  assets.  The Company's tier 1 capital (common
stockholders'  equity  less  goodwill)  to  risk-weighted  assets  was  10.6% at
December  31,  l998,  well  above the 4%  minimum  required.  Total  capital  to
risk-adjusted assets was 11.8%, also well above the 8% minimum requirement.  The
leverage ratio was at 8.4% compared to the 4% minimum requirement.  According to
FDIC capital guidelines, the Company is considered to be "well capitalized."

Asset/liability management

The principal  function of  asset/liability  management is to manage the balance
sheet mix,  maturities,  repricing  characteristics  and pricing  components  to
provide an adequate and stable net interest  margin with an acceptable  level of
risk over time and through interest rate cycles.

Interest-sensitive  assets  and  liabilities  are  those  that  are  subject  to
repricing   within  a  specific   relevant  time  horizon.   The  Bank  measures
interest-sensitive  assets and  liabilities,  and their  relationship  with each
other at terms of immediate, quarterly intervals up to 1 year, and over 1 year.

Changes in net interest income,  other than volume related,  arise when interest
rates on assets  reprice in a time frame or interest  rate  environment  that is
different  from the repricing  period for  liabilities.  Changes in net interest
income  also  arise  from  changes  in the mix of  interest  earning  assets and
interest-bearing liabilities.

The Bank's  strategy with respect to  asset/liability  management is to maximize
net  interest  income  while  limiting  its  exposure  to a  potential  downward
movement.  Strategy is implemented by the Bank's management,  which takes action
based upon its analysis of the Bank's  present  positioning,  its desired future
positioning,  economic  forecasts,  and its goals.  It is the  Bank's  desire to
maintain a cumulative GAP of positive or negative 15% of rate  sensitive  assets
at the 1 year time frame.  The current  percentage is negative 1% which compares
to negative 10% as of December 31, 1997.

<PAGE>

FIRST BANKING CENTER, INC. AND SUBSIDIARIES

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  COMPANY'S  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Liquidity

The liquidity position of the Company is managed to ensure that sufficient funds
are  available  to meet  customers'  needs for loans  and  deposit  withdrawals.
Liquidity  to meet  demand is  provided  by  maintaining  marketable  investment
securities,  Federal  Funds  Sold,  as  well  as,  maintaining  a full  line  of
competitively priced deposit and short-term borrowing products. The Bank is also
a member of the Federal Home Loan Bank system,  which  provides the Company with
an additional source of liquidity. The Bank is authorized to borrow up to 60% of
the book value of its 1-4 family  real  estate  mortgages  secured by a security
agreement  pledging the Bank's 1-4 family real estate  mortgages with a carrying
value  of $96.1  million.  During  1998  the  Company's  loan to  deposit  ratio
increased  from 87% to 92%.  This  increase  was due to an  increase in loans of
$40.6 million or 18.3% while deposits only increased $29.9 million or 11.8%. The
additional funding for the increase in loans came from increased borrowings from
the  Federal  Home  Loan  Bank  and  the  sales  and  maturities  of  investment
securities.

While liquidity within the banking industry  continues to tighten  management is
unaware of any recommendations by regulatory  authorities,  known trends, events
or uncertainties that will have or that are reasonably likely to have a material
effect on the Company's liquidity, capital resources, or operations.

Results of operations

Net Interest Income

Net interest income is the difference  between interest income and fees on loans
and interest expense,  and is the largest  contributing factor to net income for
the  Company.  All  discussions  of rate are on a  tax-equivalent  basis,  which
accounts for income earned on  securities  that are not fully subject to federal
taxes. Net interest income for 1998 was $13.3 million, increasing 13.6% over the
1997 level of $11.7  million.  Net interest  income as a  percentage  of average
earning assets was 4.58% in 1998 versus 4.40% in 1997.

Total interest income increased $2.6 million as average earning assets increased
from $282.2 million to $308.8 million or 9.43%.  The yields on interest  earning
asset increased from 8.37% to 8.51%.

The  increase in  interest  income in 1998 was due  primarily  to an increase in
interest  and fees on  loans.  Interest  and fees on  loans  increased  to $21.9
million or 17.3% from  $18.7.  The  increase  in loan income was the result of a
$37.1 million or 17.9% increase in average balances  outstanding and an increase
in fees  collected  on  loans.  Fees  collected  on  loans  were  $1.2  million,
increasing 89% over 1997 fees of $621  thousand.  A record volume of residential
real estate loans, which were sold on the secondary market,  primarily generated
the fees.  This  record  volume of loan  activity  was due to low home  mortgage
interest rates.

Total  interest  expense  increased  $1.0  million.  This increase was due to an
increase in average  interest  bearing deposits of $11.0 million or 5.26% and an
increase in average Federal Home Loan  Borrowings of $6.3 million or 63.5%.  The
cost of all interest bearing liabilities decreased from 4.70% to 4.69%.

Provision for loan losses

The Bank has established the allowance for loan losses to reduce the gross level
of loans outstanding by an estimate of uncollectible  loans. As loans are deemed
uncollectible,  they are charged  against the  allowance.  A provision  for loan
losses is expensed  against  current income on a monthly  basis.  This provision
acts to replenish the allowance for loan losses to accommodate  charge-offs  and
growth in the loan portfolio,  thereby  maintaining the allowance at an adequate
level.
<PAGE>

FIRST BANKING CENTER, INC. AND SUBSIDIARIES

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  COMPANY'S  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

During  1998 $330  thousand  was  charged to current  earnings  and added to the
allowance for loan losses.

Non-interest income

Non-interest income during 1998 increased $374 thousand or 17.3% from 1997. This
increase is due  primarily to increased  income from service  charges on deposit
accounts,  which increased $100 thousand or 10.9%, Trust Department income which
increased $73 thousand or 21.4%, and income from the Company's ATM network which
increased $76 thousand or 25.8%.

Non-interest expense

Non-interest expense during 1998 increased from $9.6 million to $10.8 million an
increase of $1.2 million or 12.3%. Salaries and benefits increased $688 thousand
or 12.9%,  equipment expense  increased $60 thousand or 5.5%,  occupancy expense
increased $73 thousand or 11.4%,  and stationary and office  supplies  increased
$77 thousand or 31.3%.

Year 2000 Assessment

The Company utilizes and is dependent upon data processing  systems and software
to conduct its business.  The data processing systems and software include those
developed and maintained by the Company's third-party data processing vendor and
purchased software which is run on personal computer networks.  Any hardware and
software that recognize the date "00" as the year 1900 rather than the year 2000
could result in errors or system failures.

The Board of  Directors  oversees  the  Company's  Year 2000  efforts and senior
management reports to the Board on at least a quarterly basis the Company's Year
2000 progress.  Early in 1998, the Company completed an assessment and work plan
to assure that all hardware and software  utilized by the Company will  function
properly in the year 2000. The Company and its primary vendors have been testing
their computer systems to determine their ability to handle the Year 2000 issue.
To date, the Company and its vendors have  identified and renovated of installed
compliant  software.  Test of  compliant  software  is underway  with  estimated
completion of 75% with and estimated completion date of June 30, 1999.

The Company is in the process of  developing  contingency  plans for all mission
critical  functions.  These  contingency  plans are  scheduled to be in place by
March 31,  1999.  However,  we will  continue  to revise  these plans as vendors
certify Year 2000 compliance throughout 1999.

Additionally,  phone systems, alarms, elevators, heating and cooling systems and
other computer-controlled  mechanical devices on which the Company relies are in
the process of being  evaluated and tested.  Those found not  compliant  will be
modified or replaced with a compliant product. It is estimated this phase is 75%
complete and the estimated completion date is June 30, 1999.

Costs  associated with the Year 2000 project include internal staff time as well
as  consulting,  equipment  upgrade and software  enhancement  expenses.  At the
present time, management estimates equipment and software costs required to make
its current  operation year 2000 compliant to be $57,500.  The Year 2000 project
costs, which management  continuously  reviews,  could vary significantly  based
upon the results of testing and other factors.

Management is also aware of the potential  adverse impact  failures by borrowers
to adequately  address their Year 2000  problems  could have on the Company.  To
raise  awareness to the Year 2000 risks,  substantially  all key customers  have
been  contacted  regarding  this  issue.  Account  officers  continually  assess
progress made by their key  customers and increased  provisions to the allowance
for loan and lease losses will reflect any additional exposure to the Company.




<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000356858
<NAME>                        First Banking Center
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         18013
<INT-BEARING-DEPOSITS>                         66
<FED-FUNDS-SOLD>                               6885
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    0
<INVESTMENTS-CARRYING>                         0
<INVESTMENTS-MARKET>                           0
<LOANS>                                        264800
<ALLOWANCE>                                    3421
<TOTAL-ASSETS>                                 369131
<DEPOSITS>                                     282799
<SHORT-TERM>                                   28750
<LIABILITIES-OTHER>                            3444
<LONG-TERM>                                    22143
                          0
                                    0
<COMMON>                                       1489
<OTHER-SE>                                     29743
<TOTAL-LIABILITIES-AND-EQUITY>                 327833
<INTEREST-LOAN>                                21981
<INTEREST-INVEST>                              3288
<INTEREST-OTHER>                               0
<INTEREST-TOTAL>                               25474
<INTEREST-DEPOSIT>                             10061
<INTEREST-EXPENSE>                             12127
<INTEREST-INCOME-NET>                          13347
<LOAN-LOSSES>                                  330
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                10772
<INCOME-PRETAX>                                4775
<INCOME-PRE-EXTRAORDINARY>                     4775
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3388
<EPS-PRIMARY>                                  2.28
<EPS-DILUTED>                                  2.27
<YIELD-ACTUAL>                                 4.62
<LOANS-NON>                                    1517
<LOANS-PAST>                                   16
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               3132
<CHARGE-OFFS>                                  88
<RECOVERIES>                                   47
<ALLOWANCE-CLOSE>                              3421
<ALLOWANCE-DOMESTIC>                           3421
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        885
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission