GATX CAPITAL CORP
10-K, 1999-03-31
FINANCE LESSORS
Previous: ARINCO COMPUTER SYSTEMS INC, 10KSB, 1999-03-31
Next: CENTURY SOUTH BANKS INC, POS AM, 1999-03-31




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    Form 10-K


                  X ANNUAL REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     For the Year Ended                         Commission File Number
     December 31, 1998                                  1-8319





                            GATX CAPITAL CORPORATION


      Incorporated in the                 IRS Employer Identification Number
       State of Delaware                               94-1661392

                             Four Embarcadero Center
                             San Francisco, CA 94111
                                 (415) 955-3200



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes X   No 
                                    ---    ---          


All Common Stock of Registrant is held by GATX Financial Services, Inc.
   (a wholly-owned subsidiary of GATX Corporation).

As of March 30, 1999, Registrant has outstanding 1,031,250 shares of $1 par
value Common Stock.

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION I(1)(a) AND
(b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE
FORMAT.






                                       1
<PAGE>
                                   


              DOCUMENTS INCORPORATED BY REFERENCE



          Document                                         Part of Form 10-K

Annual Report to Stockholder for                           Part II Items 7 & 8
     Fiscal Year ended December 31, 1998
     (the "Annual Report")

Registration Statement on Form S-1                         Part IV Item 14(a)3
      filed with the Commission on
         December 23, 1981 (file No. 2-75467)

Amendment No. 1 to Form S-1 filed                          Part IV Item 14(a)3
      with the Commission on
         February 23, 1982

Amendment No. 2 to Form S-1 filed                          Part IV Item 14(a)3
      with the Commission on March 2, 1982

Form 10-K for the Year Ended                               Part IV Item 14(a)3
      December 31, 1982 filed with the
         Commission on March 28, 1983

Form 10-K for the Year Ended                               Part IV Item 14(a)3
      December 31, 1990 filed with the
         Commission on March 30, 1991

Form 10-K for the Year Ended                               Part IV Item 14(a)3
      December 31, 1992 filed with the
         Commission on March 31, 1993

Form 10-K for the Year Ended                               Part IV Item 14(a)3
      December 31, 1994 filed with the
         Commission on March 27, 1995

Form 10-K for the Year Ended                               Part IV Item 14(a)3
      December 31, 1995 filed with the
         Commission on March 28, 1996




                                       2
<PAGE>

                                       
                                  PART I
Item 1.  Business
- -----------------

GATX  Capital   Corporation  and  its  subsidiaries  (the  "Company")   provides
asset-based financing,  structures transactions for investment by other lessors,
and  manages  lease  portfolios  for third  parties.  Asset-based  financing  is
provided primarily to the aircraft, rail, technology, warehouse, production, and
marine  industries.  These  financings,  which are held within the Company's own
portfolio and through  partnerships with  coinvestors,  are structured as leases
and secured loans,  and  frequently  include  interests in the asset's  residual
value. For its transaction  structuring and portfolio management  services,  the
Company  receives fees at the time the  transaction  is  completed,  an asset is
remarketed,  and/or on an ongoing  basis.  The  Company  also  sells  technology
equipment and provides technical services on the equipment it sells.

The Company  competes with captive leasing  companies,  leasing  subsidiaries of
commercial  banks,  independent  leasing  companies,  lease brokers,  investment
bankers, and financing arms of equipment manufacturers.

Information  concerning  financial  data of business  segments is  contained  in
Exhibit 13, GATX Capital  Corporation Annual Report to Shareholders for the year
ended  December 31, 1998 on page 58, which is  incorporated  herein by reference
(page reference is to the Annual Report to Stockholder).

Item 2.  Properties
- -------------------

The  Company  leases all of its office  space and owns no  materially  important
physical  properties  other  than  those  related  directly  to  its  investment
portfolio.  The Company's principal offices are rented under a twelve year lease
expiring in 2003.

Item 3.  Legal Proceedings
- --------------------------

The  Company is a party to actions  arising  from the  issuance  by the  Federal
Aviation  Administration (the "FAA") in January 1996 of Airworthiness  Directive
96-01-03 (the "AD"). The AD has the effect of significantly  reducing the amount
of freight  that ten 747  aircraft  may carry.  These  aircraft  (the  "Affected
Aircraft")   were  modified  from  passenger  to  freighter   configuration   by
GATX/Airlog Company ("Airlog"),  a California general partnership.  A subsidiary
of  the  Company,  GATX  Aircraft  Corporation, is  a  partner  in  Airlog.  The
modifications were carried out between 1988 and 1994 by subcontractors of Airlog
under authority of Supplemental Type Certificates  ("STCs") issued by the FAA in
1987  pursuant  to a design  approved by the FAA. In the AD, the FAA stated that
the STCs were issued "in error".

On July 11, 1996, Airlog  filed a complaint  for  Declaratory  Judgment  against
Evergreen  International  Airlines,  Inc.  ("Evergreen")  in the  United  States
District  Court for the Northern  District of  California  (No.  C95-2494)  with
respect to three Affected Aircraft seeking a declaration that neither Airlog nor
the Company has any  liability  to  Evergreen as a result of the issuance of the
AD. Evergreen filed an answer and counterclaim on August 1, 1996, asserting that
Airlog  and the  Company  are liable to it under a number of legal  theories  in
connection with the  application of the AD to its three aircraft.  In an initial
disclosure statement,  Evergreen alleged damages which it calculated as follows:
(i) out-of-service  costs amounting to approximately $16.2 million as of October
15, 1996;  (ii) denial of access to then currently  favorable  capital  markets,
resulting in an alleged  inability to issue shares in an initial public offering
with a value of as much as $ 1.8 billion; (iii) lost flight revenues and profits
amounting to approximately $25.8 million;  (iv) lost business  opportunities and
profits  attributable  to  Evergreen's  diminished  747  fleet  capacity  (which
Evergreen  did not quantify,  but indicated is subject to further  calculation);
and  maintenance  costs in  responding  to the AD (and to related  airworthiness
directives  issued by the FAA) of  approximately  $1.6 million as of March 1996.
The  counterclaim  also seeks  exemplary and punitive  damages in an unspecified
amount.  In a subsequent case  management  statement,  Evergreen  claims that it
seeks  recovery for  out-of-pocket  losses,  lost revenues,  lost profits,  lost
business opportunities,  maintenance work, repair costs and capital losses in an
amount that exceeds $145 million.


                                       3
<PAGE>

On June 5, 1997, the Court ruled on Airlog's previously filed motion for partial
summary  judgment.  The Court ruled that the  Purchase  Agreement  covering  one
Evergreen  aircraft  was a  contract  for the sale of  goods,  and  that  claims
thereunder  were  barred  by the  four-year  statute  of  limitations  under the
California  Commercial Code (the "Code");  but that the Modification  Agreements
covering two aircraft owned by Evergreen were contracts of services not governed
by the Code, and that any applicable statute of limitations did not begin to run
until Evergreen had, or should have had,  knowledge of the alleged  breach.  The
Court  also  denied  Airlog's  motion  for  Summary  Judgment  with  respect  to
Evergreen's   counterclaim   in  which  it  alleged   that  Airlog   negligently
misrepresented  certain facts, which purportedly induced Evergreen to enter into
the Purchase and Modification Agreements. The Court's ruling bars Evergreen from
recovering under its claim for breach of warranty under the Purchase  Agreement,
and permits Evergreen (subject to reconsideration or appeal) to proceed with its
claim for breach of warranty under the Modification  Agreements and its claim of
negligent  misrepresentation.  The ruling  does not  represent  a decision  that
Evergreen  is entitled to prevail on those  claims.  Airlog and the Company have
other defenses to those claims, which they are vigorously asserting.

On December  27, 1998,  Evergreen  filed a motion for partial  summary  judgment
regarding two Affected  Aircraft,  seeking to have the Court adjudicate  whether
Airlog  breached  its warranty  under the  Modification  Agreements  and whether
Airlog may enforce against  Evergreen the damage  disclaimers and limitations in
the Modification  Agreements.  Evergreen also seeks a ruling from the Court that
it is entitled  to judgment  against  the  Company,  in addition to Airlog,  for
Airlog's alleged breach of the warranty in the Modification  Agreement  covering
one of the Affected  Aircraft.  A hearing on this motion is currently  scheduled
for May 13, 1999.

On January 31,  1997,  American  International  Airways,  Inc.  ("AIA")  filed a
complaint  in the United  States  District  Court for the  Northern  District of
California (C97-0378) against Airlog, the Company,  Airlog Management Corp., and
others  asserting that Airlog and the Company are liable to it under a number of
legal  theories in  connection  with the  application  of the AD to two Affected
Aircraft  owned by AIA. The  Complaint  seeks  damages (to be trebled  under one
count of the complaint) of an unspecified amount relating to lost revenues, lost
profits,  denied  access to capital  markets,  repair  costs,  disruption of its
business plan, lost business  opportunities,  maintenance and engineering costs,
and other additional consequential,  direct, incidental and related damages. The
Complaint  asks in the  alternative  for a rescission of AIA's  agreements  with
Airlog,  a return of amounts paid,  and for  injunctive  relief  directing  that
Airlog,  and  certain  individual  defendants,  properly  staff and  manage  the
correction of the alleged deficiencies that caused the FAA to issue the AD. In a
joint  case  management  statement  and  proposed  order,  AIA  alleges  that it
sustained  damages of $43.8 million  through May 31, 1997,  and further  alleges
that it will continue to accrue loss of use damages of at least $1.8 million per
month until the aircraft are operational.

On June 4, 1997,  Tower Air,  Inc.  filed an action in the Supreme  Court of the
State of New York, County of New York (Index No. 97/602851) against the Company,
Airlog,  an  officer of the  Company  and others  with  respect to one  Affected
Aircraft it leased and subsequently purchased from a trust for the benefit of an
affiliate  of Airlog in  December  1994.  This action  asserts  causes of action
including fraud and deceit, negligent misrepresentation,  breach of contract and
negligence  and seeks damages in excess of $25 million  together with  interest,
costs, attorneys' fees, and punitive damages.

                                       4
<PAGE>

On February 25, 1998, The Bank of New York filed an action,  as beneficial owner
of an Affected  Aircraft,  in the United States  District Court for the Northern
District of California (No.  C98-0385)  against Airlog,  the Company and others.
This  aircraft was  originally  converted by Airlog for  Evergreen.  This action
seeks declaratory relief and asserts claims for breach of contract,  intentional
misrepresentation,   nondisclosure   of  known  facts,   negligence,   negligent
misrepresentation, and unfair competition. The suit alleges damages of a minimum
of $262,000 per month in lost rent and storage  costs,  unspecified  maintenance
and related expenses,  diminution in the value of its aircraft by well in excess
of $10 million plus the costs of aircraft inspection and modifications to comply
with  the  AD,  "Anticipated  to be in the  millions  of  dollars."  Claims  for
interest, injunctive relief, restitution and attorneys' fees are also included.

On June 15,  1998,  General  Electric  Capital and PALC II,  Inc.  (collectively
"GECC") filed a complaint in the United States  District  Court for the Northern
District of California  (C98-2387) against Airlog, the Company,  and others with
respect to three  Affected  Aircraft.  These  aircraft were modified in 1991 and
1992.  In the action GECC asserts that the  defendants  are liable to it under a
number of legal  theories in connection  with the  application  of the AD to the
three  aircraft owned by GECC. The complaint  seeks  unspecified  damages (to be
trebled under one count of the complaint), loss of rental income, cost of repair
and loss of value of the aircraft, repair of the aircraft,  punitive damages and
costs of suit (including attorneys' fees).

Airlog,  the  Company,  and others  have  filed an action in the  United  States
District Court for the Northern  District of California  against Pemco Aeroplex,
Inc. (C97-2484WHO), a contractor for Airlog which obtained the STCs and modified
certain of the Affected  Aircraft,  alleging causes of action for fraudulent and
negligent  misrepresentation,   breach  of  contract,  professional  negligence,
implied and equitable indemnity, and contribution.  This action seeks a judgment
awarding the  plaintiffs  any and all damages,  costs and expenses in connection
with  the  resolution  of the  concerns  of the  FAA as  expressed  in the AD or
relating  to  it,  repairing  the  Affected  Aircraft,   defending  against  the
litigation  involving the plaintiffs arising from the Affected Aircraft,  paying
any judgments  against  plaintiffs  that may be entered in said  litigation  and
attorneys'  fees incurred by the  plaintiffs in connection  with  defending said
litigation.

On July 24, 1998, Airlog filed an action in United States District Court for the
Western District of Washington against the United States of America  (C98-1029).
This action is to recover  losses  suffered by Airlog as a result of the alleged
negligence of the FAA in the  development  and approval of the design to convert
the Affected Aircraft from passenger to freighter  configuration.  The complaint
seeks damages in excess of $8.3 million  representing  the expenses  incurred by
Airlog in  responding  to the AD and legal fees and costs  incurred by Airlog in
defending the litigation described above.

On January 25, 1999, the FAA issued a letter to Airlog stating that satisfactory
accomplishment  of a number of Airlog generated Service Bulletins on an Affected
Aircraft  would remove the  limitations of the AD. On or about February 26, 1999
the first Affected Aircraft, owned by Evergreen, returned to revenue service.

While the results of any litigation  are  impossible to predict with  certainty,
the Company  believes  that each of the foregoing  claims  against it is without
merit, and that the Company and Airlog have adequate defenses thereto.

In addition to those matters set forth above, the Company is involved in various
matters  of  litigation  (including  those  matters  set  forth  above)  and has
unresolved  claims  pending.  While the amounts  claimed are substantial and the
ultimate  liability  with respect to such claims  cannot be  determined  at this
time, it is the opinion of management that damages,  if any, required to be paid
by the Company in the discharge of such  liability are not likely to be material
to the Company's financial position or results of operations.
 
                                      5
<PAGE>

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
Omitted under provisions of the reduced disclosure format.

                             PART II

Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters
- --------------------------------------------------------------------------------
Not  applicable.  All common stock of the  Registrant is held by GATX  Financial
Services,  Inc. (a  wholly-owned  subsidiary of GATX  Corporation).  Information
regarding dividends is shown on the consolidated  statements of income which are
included in Item 8.

Item 6. Selected Financial Data
- -------------------------------
Omitted under provisions of the reduced disclosure format.

Item 7. Management's Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
of Operations
- -------------
Incorporated herein by reference to the Annual Report,  pages 30-38, included as
Exhibit 13 of this document.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------
Incorporated  herein by reference  to the Annual  Report,  page 37,  included as
Exhibit 13 of this document.

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------
The following  consolidated  financial  statements of GATX Capital  Corporation,
included in the Annual  Report(Exhibit 13), are incorporated herein by reference
(page references are to the Annual Report):

  Consolidated Statements of Income
    for years ended December 31, 1998,
    1997, and 1996                                     Page 39

  Consolidated Balance Sheets
    As of December 31, 1998 and 1997                   Page 40

  Consolidated Statements of Cash Flows for
    years ended December 31, 1998, 1997, and 1996      Page 41

  Consolidated Statements of Changes in Stockholder's Equity
    As of December 31, 1998, 1997, and 1996            Page 42
                
  Notes to Consolidated Financial Statements           Pages 43 - 62



                                       6
<PAGE>
                                       

Item 9.   Changes in and Disagreements with Accountants on Accounting and
- -------------------------------------------------------------------------
Financial Disclosure
- --------------------
None.

                                    PART III

Item 10(a).  Directors of the Registrant
- ----------------------------------------

Name                     Office Held                         Since       Age
- ----------------------------------------------------------------------------

Ronald H. Zech           Chairman of the Board                1984        55
Jesse V. Crews           President, Chief Executive
                         Officer and Director                 1994        46
David B. Anderson        Director                             1996        57
Alan C. Coe              Executive Vice President
                         and Director                         1994        47
David M. Edwards         Director                             1990        47
Kathyrn G. Jackson       Executive Vice President
                         and Director                         1997        43

Item 10(b).  Executive Officers of the Registrant
- -------------------------------------------------

Name                     Office Held                         Since        Age
- -----------------------------------------------------------------------------

Jesse V. Crews           President, Chief Executive
                         Officer and Director                 1994        46
Alan C. Coe              Executive Vice President
                         and Director                         1994        47
Kathyrn G. Jackson       Executive Vice President
                         and Director                         1997        43
Cal C. Harling           Executive Vice President -                          
                         GATX Technology Services             1994        50
Robert J. Sammis         Executive Vice President             1993        52
Jack F. Jenkins-Stark    Senior Vice President and Chief
                         Financial Officer                    1998        48
Scott A. Spicer          Senior Vice President - 
                         Chief Investment Officer             1998        49
Thomas C. Nord           Vice President, General
                         Counsel, and Secretary               1980        58
James F. Earl            Senior Vice President - Rail         1997        42
Tracie Oliver            Vice President - Human
                         Resources                            1998        53
Delphine M. Regalia      Vice President and Controller        1998        42 
Richard M. Tinnon        Vice President and Treasurer         1996        35


                                       7
<PAGE>

                                   
                         
JESSE V. CREWS,  President,  Chief Executive  Officer and Director since October
1998.  Mr.  Crews  joined the Company in 1977 as a Financial  Analyst and held a
variety of positions,  including  Regional  Manager of the Singapore (two years)
and New  Orleans/Houston  (five years) offices before returning to San Francisco
in 1985. He has been broadly  responsible  for the  development  of new business
investment  opportunities for the Company's own portfolio since 1986 and as head
of the Corporate  Finance Group from 1990 to 1994. He served as Chief Investment
Officer from 1995 to 1998 and was elected  Executive Vice President and Director
in 1994.  Mr. Crews  received a BA from Yale and an MBA from the  University  of
Virginia.

ALAN C. COE,  Executive  Vice  President and Director since 1994. Mr. Coe joined
the Company in 1977 as a Financial  Analyst and has held a variety of  positions
both domestically and internationally.  Mr. Coe is currently responsible for the
activities  of the  Company's  Air  Group.  Prior to 1977,  Mr. Coe served as an
officer   in  the   United   States   Air  Force   (four   years)  and  as  Vice
President-Corporate  Finance - with Rotan Mosle in Houston, Texas (three years).
Mr. Coe received a BA from  Southern  Methodist  University  in 1973 and his MBA
from Golden Gate University in 1976.

KATHRYN G.  JACKSON,  Executive  Vice  President  and Director  since 1997.  Ms.
Jackson manages the Company's  Diversified Finance Group. She joined the Company
in 1981 as Financial Analyst,  and transferred to the Chicago regional office in
1982 serving as District  Manager,  Vice President and Managing  Director.  From
1987 to 1994,  she was  employed  by D'Accord  Financial  Services as a Managing
Director,  member of the Executive Committee and ultimately served as President,
Chairman and Chief Executive Officer.  Ms. Jackson graduated Phi Beta Kappa from
Stanford University and holds an MBA from Northwestern University.
                              
CAL C. HARLING,  Executive Vice President - GATX Technology Services since 1997.
Mr. Harling joined the Company in 1987 as Vice President,  Technology Financing.
Prior to 1987 Mr.  Harling  was an  independent  consultant  for two years.  Mr.
Harling   worked  for  Decimus   Corporation,   a  subsidiary  of  Bank  America
Corporation,  for ten years starting in 1975.  While at Decimus Mr. Harling held
various  positions  including Vice President of Vendor Operating  Leasing,  Vice
President of Portfolio  Management,  and other  management  positions in systems
development.  Mr.  Harling  received  a BS  from  California  State  University,
Sacramento in 1973.

ROBERT J. SAMMIS,  Executive  Vice  President.  Mr. Sammis joined the Company in
1975 as Associate Counsel. He has served as a Senior Vice President in charge of
Equipment  Management and as Managing  Director,  International  and Senior Vice
President, Corporate Development. Mr. Sammis is a Fulbright scholar and, in that
capacity,  taught law at the University of Los Andes, Bogota, Colombia. Prior to
joining the Company, he was with Pillsbury Madison & Sutro as Associate Counsel.
Mr. Sammis  received a BA from the  University  of California  and a JD from the
University of Michigan.

JACK F.  JENKINS-STARK,  Senior Vice President and Chief Financial Officer since
December  1998.  Mr.  Jenkins-Stark  joined the  Company in 1998 as Senior  Vice
President - Finance.  Most  recently he was Senior Vice  President of PG&E,  and
President and CEO of PG&E Gas  Transmission  Company.  He  previously  served as
PG&E's  Vice  President  - Finance and  Treasurer.  In that  position he led all
aspects of the corporation's financial activities.  Mr. Jenkins-Stark received a
BA and MA in Economics from the  University of California,  Santa Barbara and an
MBA from the University of California, Berkeley.

                                       

                                       8
<PAGE>

                                       
SCOTT A. SPICER, Senior Vice President - Chief Investment Officer since December
1998.  Since joining the Company in 1979, Mr. Spicer has held several  positions
in credit and administration management, most recently as the head of the credit
function.  He is currently  responsible  for building  the  portfolio  with high
risk-adjusted returns while maintaining  appropriate  diversification.  He spent
three years in the early  1980's in the  Singapore  office with full  management
responsibility  for credit  evaluation and  administration  of the Singapore and
Malaysian  portfolios.  Prior to  joining  the  Company,  Mr.  Spicer  served as
assistant  credit manager for Equico  Lessors,  Inc. (three years) and as credit
manager for a consumer finance company (three years). He earned a BA in Business
Administration-Finance from the University of Northern Colorado.

THOMAS C. NORD,  Vice  President,  General Counsel and Secretary since 1980. Mr.
Nord  joined the  Company  as  Associate  Counsel  in 1977 and became  Assistant
General  Counsel in 1978.  Prior to 1977,  Mr. Nord served as Counsel for Irving
Trust  Company  (three  years) and as an  Associate  in the New York law firm of
Seward  &  Kissel  (five  years).  Mr.  Nord  received  a BA  from  Northwestern
University in 1962 and a JD from the University of North Carolina in 1969.

JAMES F. EARL,  Senior Vice  President - Rail and Director  since 1997. Mr. Earl
joined  the  Company in 1988 as  Director-Short  Line  Financing.  He has held a
series of increasingly  responsible  positions  within the Company's Rail Group,
including   Director-Business   Development  and  Vice   President-Freight   Car
Marketing. In his current position he is responsible for the overall operations,
marketing and growth of the Company's rail businesses,  as well as directing the
Company's  international  rail  activities.  Prior to joining the  Company,  Jim
served as  Director-Service  and Equipment Planning with Soo Line Railroad,  and
with Southern Pacific Railroad as a Terminal Superintendent,  Assistant Terminal
Superintendent and Assistant Trainmaster.  Jim received his BSBA from Washington
University  in St.  Louis  and his MBA from  the  University  of  Pennsylvania's
Wharton School.

TRACIE OLIVER,  Vice  President - Human  Resources since August 1998. Ms. Oliver
joined the  Company in 1996 as  Director,  Human  Resources.  She was  initially
responsible for recruiting,  employee relations and  administrative  operations.
She is  currently  responsible  for all  Human  Resource  functions  at the home
office,  as well as other  domestic and  international  locations.  Prior to the
Company,  Ms.  Oliver held a variety of positions in Human  Resources at several
financial  services  organizations,  engineering  and retail  companies and most
recently headed up the Human Resource  function at an animation and film studio.
She holds a BS degree and a teaching credential from California State University
at San Diego.

DELPHINE M. REGALIA,  Vice  President and Controller  since July 1998.  Prior to
the Company,  she most recently served as Director of Finance and Operations for
Pillsbury  Madison & Sutro, an international  law firm. Ms. Regalia received her
BS from Santa Clara  University in 1978 and her MBA in 1980 from the  University
of California, Berkeley.

RICHARD M. TINNON,  Vice  President and Treasurer  since 1996. Mr. Tinnon joined
the  Company in 1987 as a Senior  Financial  Analyst.  He has also  served as an
Associate Director of GATX Realty,  Director of Financial Planning and Analysis,
Assistant  Treasurer,  and  Assistant  to the  President.  Prior to joining  the
Company, Mr. Tinnon worked for Touche Ross & Co. Mr. Tinnon received his BA from
Michigan  State  University  in 1985 and his MBA in 1990 from the  University of
California, Berkeley.

                                       9
<PAGE>






Items 11, 12 & 13
- -----------------

Omitted under provisions of the reduced disclosure format.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
- -------------------------------------------------------------------------
(a) 1. Financial statements

The following  consolidated  financial  statements  of GATX Capital  Corporation
included in the Annual  Report to  Stockholder  for the year ended  December 31,
1998, are filed in response to Item 8:

   Consolidated Statements of Income for the 
      years ended December 31, 1998, 1997 and 1996
   Consolidated Balance Sheets
      As of December 31, 1998 and 1997
   Consolidated Statements of Cash Flows for
      years ended December 31, 1998, 1997 and 1996
   Consolidated Statements of Changes in Stockholder's Equity
      As of December 31, 1998, 1997, and 1996
   Notes to Consolidated Financial Statements

    2.   Financial statement schedules

All  financial  statement  schedules  have  been  omitted  because  they are not
applicable  or  because  required  information  is  provided  in  the  financial
statements, including the notes thereto, which are included in Item 8.



                                       


                                      10
<PAGE>


                                   
    3.   Exhibits Required by Item 601 of Regulation S-K

    Exhibit Number
    --------------
    3(a)    Restated Certificate of Incorporation of the Company.(6)
    3(b)    By-laws of the Company.(1)
    4(d)    Term Loan Agreement between the Company and a Bank dated 
            December 26, 1990.(2)
    10(a)   Office Leases, Four Embarcadero Center, dated October 1, 1990
            and June 1, 1991, between the Company and
            Four Embarcadero Center Venture.(2)
    10(b)   Tax Operating Agreement dated January 1, 1983 between GATX 
            Corporation and the  Company.(3)  
    10(c)   Credit  Agreement  among the  Company,  the Banks  listed on  
            Schedule I thereto and Chase  Manhattan  Bank, as agent for the 
            Banks,  dated July 1, 1998.(8)
    10(d)   Credit  Agreement  among the Company,  its two  subsidiaries
            operating  in Canada,  and the Bank of  Montreal,  dated 
            December 14, 1992.(4)  
    10(e)   First  Amendment,  dated  June  20,  1993  to  Credit Agreement
            referred to in  10(d).(5)  
    10(f)   Second  Amendment,  dated  June 14,  1994,  to  Credit
            Agreement referred to in 10(d).(5) 
    10(g)   Third Amendment, dated December 1, 1994, to Credit  Agreement 
            referred to in 10(d).(5) 
    12      Ratio of Earnings to Fixed  Charges (7) 
    13      Annual  Report to  Shareholder,  pages 30-63.  (7) 
    23      Consent of  Independent  Auditors.(7) 
    27      Financial  Data  Schedule.(7)  

The Registrant  agrees to furnish to the Commission  upon request a copy of each
instrument  with  respect  to issues of  long-term  debt of the  Registrant  the
authorized  principal amount of which does not exceed 10% of the total assets of
Registrant.

    (1)     Incorporated by reference to Registration  Statement on Form S-1, as
            amended, (file number 2-75467) filed with the Commission on 
            December 23, 1981, page II-4.
    (2)     Incorporated by reference to Form 10-K filed with the Commission 
            on March 30, 1991.
    (3)     Incorporated by reference to Form 10-K filed with the Commission
            on March 28, 1983.
    (4)     Incorporated by reference to Form 10-K filed with the Commission 
            on March 31, 1993.
    (5)     Incorporated by reference to Form 10-K filed with the Commission 
            on March 27, 1995.
    (6)     Incorporated by reference to Form 10-K filed with the Commission 
            on March 28, 1996.
    (7)     Submitted to the Securities and Exchange Commission with the 
            electronic filing of this document.      
    (8)     Incorporated by reference to Form 10Q filed with the Commission 
            on November 16, 1998.
       

                                       11
<PAGE>

                                    

Item 14(b).  Reports on Form 8-K
- --------------------------------
Not Applicable.

                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            GATX CAPITAL CORPORATION
                                            (Registrant)


                                            By /s/ Jesse V. Crews
                                            -----------------------
                                            Jesse V. Crews
                                            President, Chief Executive Officer
                                            and Director



                                            March 31, 1999


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the date indicated.


By  /s/ Jesse V. Crews                           By  /s/ Jack F. Jenkins-Stark
- --  ------------------                           --  -------------------------
    Jesse V. Crews                               Jack F. Jenkins-Stark
    President, Chief Executive Officer           Senior Vice President and
    and Director                                 Chief Financial Officer

    Dated: March 31, 1999                        Dated: March 31, 1999


By  /s/ Delphine M. Regalia                      By  /s/ David M. Edwards
- --  -----------------------                      --  --------------------
    Delphine M. Regalia                          David M. Edwards
    Principal Accounting Officer                 Director
    and Controller

    Dated: March 31, 1999                        Dated: March 31, 1999


By  /s/ Kathryn G. Jackson                       By  /s/ Alan C. Coe
- --  ----------------------                       --  ---------------
    Kathryn G. Jackson                           Alan C. Coe
    Executive Vice President                     Executive Vice President
    and Director                                 and Director

                                                 
    Dated: March 31, 1999                        Dated: March 31, 1999



                                       12
<PAGE>

                                     




                         REPORT OF INDEPENDENT AUDITORS


Board of Directors
GATX Capital Corporation

We have audited  the  accompanying  consolidated  financial statements  of  GATX
Capital  Corporation  (a  wholly-owned  subsidiary  of  GATX  Corporation)   and
subsidiaries  listed   in  the  accompanying   index   to  financial  statements
(Item 14(a)).  These  financial  statements  are  the  responsibility   of   the
Company's  management.  Our  responsibility is  to express an  opinion  on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements listed in the accompanying  index  to
financial statements (Item 14(a)) present fairly, in all material  respects, the
consolidated financial position  of  GATX  Capital Corporation and  subsidiaries
at December 31, 1998 and 1997 and the consolidated results  of their  operations
and  their  cash  flows  for  each  of  the three  years  in  the  period  ended
December 31, 1998, in conformity with generally  accepted accounting principles.





                                               ERNST & YOUNG LLP

San Francisco, California
January 22, 1999

                                                                              















                                    


                                      

                                       13
<PAGE>


Exhibit 12
                            GATX Capital Corporation
                       Ratio of Earnings to Fixed Charges
                                 (in thousands)


Year Ended December 31,     1998       1997       1996      1995      1994    
                           -----       ----       ----      ----      ----     
Fixed Charges:

Interest on indebtedness
 and amortization of debt
  discount and expense   $114,575   $96,800    $86,106    $68,396   $62,744     
Capitalized interest        2,064     1,575      3,074      1,601       292     
Portion of rents
 representing interest
 factor (assumed to
  approximate 33%)         14,516    13,703     10,849      6,574     5,122     
                         --------  --------    -------    -------   -------   

     Total fixed charges $131,155  $112,078   $100,029    $76,571   $68,158     
                         ========  ========   ========    =======   =======  

Earnings available for
  fixed charges:

Net income                $59,317    $53,564   $45,855    $32,604   $24,851    

Add:
Income taxes               50,524     36,628    32,636     22,740    18,785    
Equity in net earnings of
 joint ventures, net of
 dividends received         6,159     39,031     8,740     13,522    14,322    
Fixed charges (excluding
 capitalized interest)    129,091    110,503    96,955     74,970    67,864    
                         --------   --------    ------     ------    ------ 

Total earnings available
   for fixed charges     $245,091   $239,726  $184,186   $143,836  $125,822  
                         ========   ========  ========   ========  ======== 

Ratio of earnings to
 fixed charges             1.87       2.14      1.84       1.88      1.85     
                         ========   ========  ========   ========  ======== 

                                                                          
 
                                                                               







                                      
                                       

                                       14
<PAGE>



EXHIBIT 13


MANAGEMENT'S DISCUSSION AND ANALYSIS


OVERVIEW
- --------

GATX Capital Corporation and its subsidiaries (the "Company") engage in two main
activities:  1) asset-based investment and finance, and 2) value-added reselling
of technology  equipment and services.  Revenue from asset-based  investment and
finance  activities  is  generated  from  financing  equipment  (either  for the
Company's  own account or through  partnerships  and joint  ventures),  from the
remarketing of assets, from managing the equipment-related investment portfolios
of others, and from brokering or arranging asset financing transactions.

While the financial  management  of the Company is organized  into two segments,
the Company's asset-based  investment and finance activities encompass marketing
and  equipment  expertise in four  categories:  diversified  finance  (including
marine, production and manufacturing equipment),  commercial aircraft, rail, and
technology.  The  majority  of the  Company's  direct  financing  and  financial
structuring activities are centered in diversified finance.  Commercial aircraft
and rail focus on growing and managing highly  utilized  operating lease fleets.
Technology  activities  include  both  financing  technology  equipment  and the
value-added reselling of technology equipment and services.

At the  end of 1998  and  1997  the  Company's  investment  portfolio  by  major
equipment type was as follows:

Investment  Portfolio 
Stacked pie charts presenting the following:

As of December 31,         1998      1997
- ------------------         ----      ----
Commercial Aircraft         28%       26%
Rail                        19%       25%
Technology                  21%       15%
Diversified Finance         32%       34% 

In the first half of 1998, the domestic  diversified  asset financing markets in
which the Company  participates  remained extremely  competitive.  By the second
half of the year, a number of factors had shifted causing a notable  increase in
the  Company's  overall  competitiveness.  Contraction  in  the  lease  investor
marketplace led by  consolidation  among U.S. and overseas  commercial banks and
finance companies,  the widening of debt spreads in the latter part of the year,
and the virtual elimination of the high-yield debt market all served to increase
the range of attractive,  traditional investment  opportunities available to the
Company.

In  1998,  the  Company  successfully  broadened  its  traditional  strategy  of
partnering to include risk-sharing alliances with key participants in the inland
marine,  corporate  aircraft and timberland  markets.  The investment  platforms
established  with these  "knowledge"  partners are  expected to fuel  meaningful
additional  growth in the  future.  The  Company  also  expanded  its  long-time
participation  in the venture  lease and loan arena,  and committed to selective
participation  in  equity-linked  and  high-yield  debt  markets.   The  Company
continued to pursue the secondary  market purchase of lease  portfolios and also
focused  its  efforts  on  the  development  of  wide-ranging  monetization  and
partnership  financing  solutions for owners of assets deemed  attractive by the
Company.

                                       15
<PAGE>

Commercial aircraft, on balance,  remained a strong investment option throughout
1998, except in Asia where some carriers continue to experience  difficulties in
the markets they serve. The Company has very little exposure in the Asian region
and has, in fact,  found  attractive  new investment  opportunities  as a direct
result of the weakened  financial  situation in that region. The Company and its
partners continue to add single aisle passenger  aircraft to the portfolio.  The
operating lease fleet consists principally of Airbus Industrie A320 and A321 and
Boeing  737-300 and 757  aircraft.  These  aircraft have a deep user base making
them highly desirable leasing assets with proven lease values. Furthermore,  the
Company  expanded  its  presence  in the  commercial  aircraft  market  with two
important  actions in 1998.  The Company  acquired a 50% interest in Rolls Royce
& Partners Finance Ltd. which owns and leases a portfolio of 90 spare aircraft
engines.  The Company also formed a joint venture with Flightlease,  the leasing
affiliate  of  SAirGroup,  the parent  company of SwissAir  Ltd. and a number of
other  airlines  and related  businesses.  Both of these  affiliations  are also
expected to provide meaningful growth in the future.

The domestic and  international  rail equipment  marketplaces  showed  continued
strength during 1998. In North America,  the market is  characterized  by steady
demand for new equipment  and active  competition  among  leasing  companies and
financial  institutions.  The railroad  service  problems  that plagued the U.S.
railroads during 1997 have largely  subsided.  Generally,  the demand for leased
locomotives  was  strong  during  the past  year,  and most  freight  car  types
experienced solid demand.  The year-end  utilization of the Company's  operating
lease  fleet was above 97% for both  rail cars and  locomotives.  The  Company's
primary focus will continue to be North  America,  although the Company  expects
significant growth in its international  rail investment  activities as well. In
particular,  the Company has negotiated an increased  ownership  interest in AAE
Cargo,  the leading  European  general purpose freight car leasing  company.  In
addition,  the Company expects  continuing  growth in the United Kingdom through
its GL Railease activities in partnership with the Lombard Asset Finance Group.

The Company is actively  involved in the technology  sector  through  technology
leasing and  value-added  reselling of equipment  and  services.  The  Company's
technology  leasing  activities  include  a wide  range  of PC,  networking  and
telecommunications   equipment.  During  the  year,  the  Company  expanded  its
telecommunications  leasing  activities  by forming a joint  venture  which will
finance  telecommunications  infrastructure  to build out  national and regional
networks.   The  Company  continues  to  believe  that  its  technology  leasing
activities will provide substantial opportunities for future growth.

The Company's  technology  value-added  reselling  activities were significantly
expanded  with the October 1996  acquisition  of the 50% of Centron DPL Company,
Inc.  ("Centron")  which it did not already own. Centron has  historically  been
concentrated in legacy network protocol equipment.  During 1998 these activities
were adversely affected by the decline in demand for this type of equipment. See
additional  discussion  in  the  Technology  Equipment  Sales  and  Service  and
Impairment Loss section below.

RESULTS OF OPERATIONS  
- ---------------------  

Net income  grew 10.7% to a record  high of $59.3  million,  generating  a 23.1%
return on common equity. The growth in net income was primarily due to increases
in income from  investments and asset  remarketing,  partially  offset by losses
from the Company's technology  value-added reselling  activities.  Net income in
1997  exceeded  1996's net income  primarily  as a result of increases in income
from asset remarketing and from brokering and arranging financing  transactions.
New investments in 1998 of $851.1 million nearly equaled 1997's record of $862.4
million.

The Company uses its financial  structuring,  asset  management  and  investment
banking skills to generate  investment-related income in three primary ways: (1)
managing its investments  while under  contract,  (2) selling or remarketing its
assets at the end of the contract  term or when market  opportunities  arise and
(3)  generating  fees from third  parties by serving as a resource  for  similar
transactions.

                                       16
<PAGE>

Investment  Income  

Investment  income  was  $359.0  million  and  $308.2  million in 1998 and 1997,
respectively. Depending on the type of investment, related revenues are recorded
as lease income,  interest  income,  equity  earnings from  investments in joint
ventures or other income.  Total average  investments,  before the allowance for
losses,  were  approximately  $274.2  million  (15%) greater in 1998 compared to
1997. Total average investments  increased 14% during 1997 to a year-end balance
of $2.2 billion.  Revenues from  investments  are offset by interest  expense on
borrowings  used to fund new  investments  and operating  lease  expense,  which
includes   depreciation  of  operating  lease  equipment  and  rent  expense  on
off-balance sheet financing, and other expense.

New investments in leased assets,  including those funded with off-balance sheet
financing,  contributed  to the  increases in lease income and  operating  lease
expense.  The $22.4 million  increase in lease income is  attributable to higher
average lease balances. The increase in operating lease expense of $21.1 million
is due to higher depreciation  expense resulting from increased  investments and
shorter  average  depreciable  lives  resulting from changes in investment  mix.
Lease income in 1997 was $49.8  million  higher than 1996 due to higher  average
investments.  Operating  lease expense  increased $40.8 million in 1997 due to a
full year of Centron  expenses  versus two months in 1996 and increased  average
operating lease investment excluding Centron.

Interest  income was $10.8 million higher in 1998 compared to 1997 due to higher
average loan balances  outstanding during the year.  Interest income in 1997 was
lower than in 1996 by $5.1 million due to higher pre-payment  penalties recorded
in 1996 as a result of loan prepayments.

During the first quarter of 1998, the Company financed the sale of approximately
$173.3  million  of  its  direct  financing  lease  portfolio   resulting  in  a
recharacterization  of the  investment  as  secured  loans  until the loans were
repaid  during the third  quarter.  This  transaction  also  contributed  to the
changes in lease and interest income during the year. The $17.9 million increase
in equity  earnings from  investment in joint ventures  during 1998 and the $5.5
million increase in 1997 were due to the Company's continued focus on partnering
with other  investors.  The Company  entered into six new joint ventures in 1998
and  three  new  joint  ventures  in 1997,  in  addition  to  making  additional
investments in existing joint ventures.

The $17.9 million  increase in interest expense in 1998 is primarily a result of
a higher average debt balance  related to funding the higher average  investment
balance.  The increase in interest expense of $10.7 million in 1997 was also due
to a full year of  Centron  interest  expense  versus  two months in 1996 and an
overall  increase in the  Company's  average debt  balance  related to portfolio
growth.

Asset  Remarketing  

Asset remarketing income includes gains on the sale of the Company's  investment
assets and fees generated from providing  remarketing services for third parties
and from the sale of non-owned assets in which the Company has a residual share.
Fee income  from asset  remarketing  services  is  generally  performance-based.
Although not necessarily  consistent from year to year, asset remarketing income
is a core  component  of the  Company's  business  and has  historically  been a
significant contributor to income.

Bar graph presenting the following (in millions):
                    
                                 Gains on       Residual
Year ended December 31,              sale   sharing fees     Total
- ----------------------           --------   ------------     -----           
1989                                $35.6         $1.1       $36.7       
1990                                 48.6          1.5        50.1
1991                                 52.2          1.8        54.0    
1992                                 22.3          1.7        24.0
1993                                 44.4          0.3        44.7  
1994                                 21.4          2.9        24.3   
1995                                 33.1          9.4        42.5
1996                                 35.5         21.5        57.0    
1997                                 68.9         14.3        83.2
1998                                 69.4         23.0        92.4


                                       17
<PAGE>

Asset  remarketing  income  totaled  $92.4  million in 1998 and $83.2 million in
1997.  Gains on sale of Company  investment  assets were $69.4 million and $68.9
million in 1998 and 1997, respectively. Residual sharing fees were $23.0 million
and $14.3 million in 1998 and 1997,  respectively.  Asset remarketing income for
1998  and  1997  highlights  the  Company's  ability  to  capitalize  on  market
opportunities  by selling  assets at other than their lease  termination  and to
realize  the value of  assets  by  arbitraging  between  the end user  equipment
markets and the financial markets.

Portfolio  Management  and Transaction Services 

In addition to earning  fees for asset  remarketing  services,  the Company also
generates  fees  from  managing  leased  asset   portfolios  for   institutional
investors,  from managing the majority of the  partnerships in which the Company
invests, and from brokering or arranging transactions. As with asset remarketing
fees,  transaction  fees  may  not  occur  evenly  between  periods.   Portfolio
management  and  transaction  services  fee income was $15.8  million  and $15.1
million in 1998 and 1997, respectively.

Technology  Equipment  Sales and Service and Impairment Loss 

During 1998,  technology  equipment sales and service activities of Centron were
adversely affected by a decline in demand for legacy network protocol equipment,
resulting  in a decrease in revenue of $31.4  million in 1998  compared to 1997.
However,  as a result of the type of  equipment  and  services  sold,  the gross
margin percentage increased slightly since the decrease in revenue was more than
offset by a decrease in cost of  technology  equipment  sales and  service.  The
Company does not expect 1998's level of gross margins to continue.  The increase
in technology  equipment  sales and service revenue and related cost during 1997
is a  combination  of a full year of  revenues in 1997 versus two months in 1996
and the 1997 growth of this portion of the Company's business.

During the year, the Company  determined that demand for legacy network protocol
equipment  was  weakening  and changes in the market for  networking  technology
equipment and services in general was reducing margins in the resale business by
changing the mix of equipment to higher  volumes of lower priced  equipment.  In
response to these changes,  the Company is considering various options including
selling  all  or a  portion  of  Centron's  value-added  reselling  business  or
continuing  to operate  the  business  with a  strategic  partner who can better
leverage the Company's existing position. In recognition of the basic changes in
operations and the resulting operating losses in 1998, the Company evaluated, in
accordance  with  generally  accepted  accounting  principles,  the  value-added
reselling  assets of Centron for impairment.  This evaluation  indicated that it
was not  probable  that the goodwill  balance  associated  with the  value-added
reselling  activities was recoverable through future operations or sale of these
assets.  Based on this  assessment,  the  Company  recognized  a fourth  quarter
impairment loss of $6.0 million  eliminating the remaining  goodwill  associated
with the 1996 acquisition of Centron's value-added reselling activities.

Selling,   General  and   Administrative   

Selling,  general and administrative  expenses include costs incurred to support
the Company's  operations.  Selling,  general and  administrative  expenses were
slightly lower in 1998 than in 1997  primarily as a result of one-time  expenses
which  occurred in 1997 related to the  acquisition  of the 20% of Sun Financial
Group,  Inc. not already owned by the Company and the purchase of a portfolio of
leased  assets  owned by  Pitney  Bowes  Credit  Corporation.  Offsetting  these
non-recurring 1997 expenses were higher human resource and other  administrative
expenses  associated with 1) increased  investment and asset management business
activity,  and 2) costs incurred to support the technology  equipment  sales and
service  infrastructure.  During  1998,  the Company  took steps to more closely
align  the size  and  nature  of the  technology  equipment  sales  and  service
infrastructure  with current market  conditions  which will reduce future costs.
Selling,  general and administrative expenses increased in 1997 due primarily to
the  one-time  expenses  noted  above,  and  higher  human  resource  and  other
administrative  costs  resulting from a growth in business  activity,  including
expansion of the technology business.

                                       18
<PAGE>

Provision  For Losses on  Investments  

The provision for losses on investments  is derived from the Company's  estimate
of losses inherent in the portfolio based on a review of credit,  collateral and
market risks. The allowance for losses on investments  increased $7.7 million in
1998 as a result of an $11.0  million  provision  for losses and $5.0 million of
recoveries  of  previously  written off  investments,  offset by $8.3 million of
write-offs.  At December 31, 1998, the allowance for losses on  investments  was
6.3% of  investments,  including  off-balance  sheet assets and after  deducting
nonrecourse  debt, and is at an appropriate  level given the current  quality of
the investment portfolio.  This compares with 5.8% of investments as of December
31, 1997.

CASH FLOW, LIQUIDITY AND CAPITAL RESOURCES 
- ------------------------------------------
NEW INVESTMENT
Bar graph presenting the following (in millions):

Year ended December 31,                         1998      1997      1996
- -----------------------                      -------   -------   -------
New investment                                $851.0    $862.4    $656.7

The Company  generates  cash from  operations  and  portfolio  proceeds  and has
certain  facilities  for  borrowing.  During  1998 the Company  invested  $851.1
million in new investments,  nearing the 1997 record of $862.4 million. This new
investment  was funded with $51.6 million of nonrecourse  debt  borrowings and a
portion of the $963.0 million of cash generated from the recovery of investments
and from  operations.  Cash generated from the recovery of investments  and from
operations  was also used to reduce senior term notes by $79.0 million and notes
payable by $47.8  million.  In  addition,  the  Company  paid  $29.7  million of
dividends  in 1998.  Historically,  dividends  have been  paid on the  Company's
common  stock at the rate of 50% of net income.  

As of December  31,  1998,  the Company had the  following  borrowing  capacity:
$181.7  million  of unused  capacity  under its  commercial  paper and  bankers'
acceptance  credit  agreements  and $64.6  million of remaining  capacity  under
various  stand-alone  bank  facilities   maintained  by  two  of  the  Company's
subsidiaries. The Company's commercial paper and bankers' acceptances are backed
by credit agreements from a syndicate of domestic and  international  commercial
banks.  The Company also has the capacity to issue $162.0 million of notes under
its Series E shelf registration.  The Company's senior unsecured notes are rated
BBB+ by Standard and Poor's and Baa2 by Moody's Investors Service.

Certain lease transactions are financed by obtaining  nonrecourse loans equal to
the present value of some or all of the rental  stream.  The interest rates used
to discount  the  rentals are based on the credit  quality of the lessee and the
size and term of the lease.  The  Company  uses a wide  variety  of  nonrecourse
lenders to ensure adequate and reliable access to the credit markets.

During 1998, primarily as a result of net repayments of notes payable and senior
term notes,  total debt financing  decreased.  This  decrease,  combined with an
increase in equity,  caused the  Company's  debt to equity  ratio to decrease to
3.1:1 at year-end 1998 from 3.7:1 at year-end  1997.  At December 31, 1998,  the
Company  could  borrow an  additional  $735.7  million  and still meet the 4.5:1
leverage ratio defined in its bank credit agreements.

During 1998 and 1997,  the Company  placed the proceeds from the sale of certain
assets in trust with a qualified  intermediary  pending the  identification  and
acquisition  of  qualified  replacement  assets in order to  affect a  like-kind
exchange for federal income tax purposes. The amounts in trust are classified as
cash and cash equivalents in the accompanying balance sheet. Amounts in trust at
December 31, 1998 and December  31, 1997 were $29.2  million and $35.7  million,
respectively.

As of December 31, 1998, the Company has approved unfunded transactions totaling
$466.5  million,  of which  $209.4  million is  expected to fund in 1999 and the
remaining $257.1 million  thereafter.  Once approved for funding,  a transaction
may not be completed for various  reasons,  or the investment may be shared with
partners or sold.


                                       19
<PAGE>

The Company's capital structure  includes both fixed and floating rate debt. The
Company  ensures  a  stable  margin  over its  cost of  funds  by  managing  the
relationship  of its fixed and floating rate lease and loan  investments  to its
fixed and floating rate borrowings. In order to meet this objective,  derivative
financial  instruments,  primarily  interest rate swaps,  are used to modify the
interest  characteristics  of the Company's debt. The Company manages the credit
risk  of   counterparties   by  dealing  only  with  institutions  it  considers
financially  sound  and  by  avoiding  concentrations  of  risk  with  a  single
counterparty.


MARKET RISK DISCLOSURE 
- ----------------------

The Company,  like most other  companies,  is exposed to certain  market  risks,
including  changes in interest rates and changes in currency  exchange rates. To
manage these risks, the Company,  pursuant to pre-established and pre-authorized
policies, may enter into certain derivative transactions, predominantly interest
rate swaps and foreign  currency  hedges.  

These interest rate swaps and other derivative  instruments are entered into for
hedging purposes only. The Company does not hold or issue  derivative  financial
instruments for speculative purposes.

The  Company's  interest  expense is affected by changes in interest  rates as a
result of its use of variable rate debt instruments,  including commercial paper
and other  floating  rate debt.  Based on the  Company's  variable  rate debt at
December 31, 1998, if market rates were to increase by a  hypothetical  50 basis
points, interest expense would increase by approximately $1.6 million in 1999.

The Company  seeks to minimize the impact of foreign  currency  fluctuations  by
hedging  transactional  exposures with foreign currency hedges.  Based on 1998's
reported  earnings,   changes  in  certain  currency  exchange  rates  would  be
immaterial to the Company's reported earnings in 1999.

The interpretation and analysis of the results from the hypothetical  changes to
interest  rates  and  currency  exchange  rates  should  not  be  considered  in
isolation; changes, such as these, would typically have corresponding offsetting
changes.  Offsetting  effects  are  present,  for  example,  to the extent  that
floating rate debt is associated with floating rate assets.


YEAR 2000 DISCLOSURE
- --------------------

The Company  continues to address what is commonly  referred to as the Year 2000
problem.  The  Company has  completed  the  assessment  phase of  reviewing  its
critical   information   systems  for  Year  2000   compliance.   The  Company's
enterprise-wide information system has been certified Year 2000 compliant by the
manufacturer  and the Company has  performed  testing on the system.  Other less
critical  information  systems have been reviewed and corrective action is being
taken as necessary.  These  projects  should be completed by mid-year  1999. 

The Company also is reviewing its operating  assets to determine any significant
exposure to  time-sensitive  controls  which may be  embedded in the  equipment.
These exposures are being assessed on an ongoing basis.

The Company is inquiring  of customers to ensure that their  systems are or will
be Year 2000 compliant.  Where  considered  appropriate,  the Company is working
directly with such third parties to test or remediate such systems.  The Company
also interacts electronically with certain external entities but has no means of
ensuring that they will be Year 2000 ready.  Additionally,  the Company has been
inquiring of key vendors in an effort to  establish  the ability of the provider
to deliver  product or services on a timely basis in the year 2000.  Today,  the
Company  is not  aware of any third  party  with a Year 2000  issue  that  would
materially impact the Company's results of operations.


                                       20
<PAGE>

The Company  believes it has an  effective  program in place to resolve the Year
2000 issue in a timely manner and to minimize the Company's  exposure.  If these
steps were not taken,  or are not  completed in a timely  manner,  the Year 2000
issue could have a  significant  impact on the  operations  of the Company.  The
project  is  estimated  to be  completed  during  1999,  which  is  prior to any
anticipated impact on its operating  systems.  Based on the progress and results
of the Year 2000 project thus far, the Company believes that the Year 2000 issue
should not pose significant operational problems. However, in the event that the
Company's  efforts  have  not  addressed  all  potential  systems  problems,   a
contingency  plan is being developed to enable business  operations to continue.
This  contingency  plan  involves   reducing  the  scope  and  duration  of  any
disruptions  by having  sufficient  personnel  and other  resources  in place to
permit a timely  response.  The total Year 2000  project cost is estimated to be
immaterial to the Company's results of operations.

FORWARD-LOOKING  STATEMENTS  
- ---------------------------

Certain  statements  in the  Management's  Discussion  and  Analysis  constitute
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although the
Company  believes  that  the  expectations  reflected  in  such  forward-looking
statements are based on reasonable  assumptions,  such statements are subject to
risks and  uncertainties,  including those  discussed  elsewhere in this report,
that could cause actual results to differ materially from those projected.


                                       21
<PAGE>

                                     
GATX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands)



Year ended December 31,                              1998       1997      1996
                                                  --------   --------  --------
REVENUES:

Lease income                                     $ 267,966  $ 245,523 $ 195,745
Technology equipment sales and service             175,402    206,802    36,286 
Gain on sale of assets                              69,423     68,899    35,533
Equity earnings from investment in 
  joint ventures                                    45,850     27,909    22,411
Fees                                                38,832     29,371    31,840
Interest                                            34,110     23,271    28,374
Other                                               11,064     11,508    10,174
                                                 ---------   --------  --------
                                                   642,647    613,283   360,363
                                                 ---------   --------  --------
EXPENSES:

Operating leases                                   139,160    118,096    77,289
Cost of technology equipment sales and service     137,477    169,826    32,991
Selling, general & administrative                  118,083    118,849    68,298 
Interest                                           114,575     96,800    86,106
Provision for losses on investments                 11,029     11,033    12,744
Impairment loss                                      6,000         -         -
Other                                                6,482     8,487      4,444
                                                 ---------   --------  --------
                                                   532,806    523,091   281,872
                                                 ---------   --------  --------

Income before income taxes                         109,841     90,192    78,491

Provision for income taxes                          50,524     36,628    32,636
                                                 ---------   --------  --------

NET INCOME                                       $  59,317  $  53,564  $ 45,855
                                                 =========  =========  ========












The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





                                       22
<PAGE>
GATX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
                                                December 31,        December 31,
                                                       1998                1997
                                              --------------    ----------------
ASSETS:
Cash and cash equivalents                        $   67,975          $   61,990
Investments:
   Direct financing leases                          537,897             666,524
   Leveraged leases                                 133,380             170,555
   Operating lease equipment-
        net of depreciation                         547,221             524,523
   Secured loans                                    241,567             180,331
   Investment in joint ventures                     570,255             549,596
   Assets held for sale or lease                     26,286              15,398
   Other investments                                 84,856              52,690
   Investment in future residuals                    18,706              19,693
   Allowance for losses on investments             (129,278)           (121,576)
                                             ---------------    ----------------
          Net investments                         2,030,890           2,057,734
                                             ---------------    ----------------
Due from Parent                                      37,816              35,904
Other assets                                        139,001             161,515
                                             ---------------    ----------------
TOTAL ASSETS                                    $ 2,275,682         $ 2,317,143
                                             ===============    ================

LIABILITIES AND STOCKHOLDER'S EQUITY:
Accrued interest                                $    13,634         $    16,070
Accounts payable and other liabilities              150,504             167,825
Debt financing:
   Commercial paper and bankers' acceptances        128,329             127,832
   Notes payable                                     25,847              74,161
   Obligations under capital leases                   8,781               9,754
   Senior term notes                              1,076,600           1,155,600
                                            ----------------    ----------------
          Total debt financing                    1,239,557           1,367,347
                                            ----------------    ----------------

Nonrecourse obligations                             381,390             329,820
Deferred income                                       9,702              13,556
Deferred income taxes                                83,754              55,600

Stockholder's equity:
 Convertible preferred stock, par value $1,
      and additional paid-in capital                125,000             125,000
  Authorized--4,000,000 shares
  Issued and outstanding--1,027,050 shares in both years   
 Common stock, par value $1, and
      additional paid-in capital                     28,960              28,960
  Authorized--2,000,000 shares
  Issued and outstanding--1,031,250 shares in both years
 Accumulated other comprehensive income                 772                 215
 Reinvested earnings                                242,409             212,750
                                            ----------------    ----------------
          Total stockholder's equity                397,141             366,925
                                            ----------------    ----------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY      $ 2,275,682         $ 2,317,143
                                            ================    ================




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                       23
<PAGE>
GATX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Year ended December 31,                            1998        1997        1996
                                             ----------- ----------- -----------
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income                                     $ 59,317    $ 53,564    $ 45,855
Reconciliation of net income to net cash 
 flows provided by operating activities:
   Provision for losses on investments           11,029      11,033      12,744
   Depreciation expense                          99,928      79,381      44,579
   Provision for deferred income taxes           19,339      10,323      18,932
   Gain on sale of assets                       (69,423)    (68,899)    (35,533)
   Impairment loss                                6,000          -           -
   Changes in assets and liabilities:
      Other assets                               23,475     (40,678)    (12,613)
      Due from Parent                            (1,912)      9,243        (810)
      Accrued interest, accounts payable
        and other liabilities                   (19,757)     29,414      29,951
      Deferred income                            (3,854)      7,770       1,394
      Other - net                                (1,187)     (7,364)     18,265
                                             ---------- ----------- -----------
Net cash flows provided by operating activities 122,955      83,787     122,764
                                             ---------- ----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:

Investments in leased equipment, net of
  nonrecourse borrowings for leveraged leases  (507,996)   (536,388)   (376,276)
Loans extended to borrowers                    (161,633)    (35,126)   (117,052)
Other investments                              (181,482)   (290,916)   (163,334)
                                            ------------ ----------- -----------
   Total investments                           (851,111)   (862,430)   (656,662)
                                            ------------ ----------- -----------
Lease rents received, net of earned income and
  leveraged lease nonrecourse debt service      148,842     110,023     100,350
Loan principal received                         326,193      62,377     121,952
Proceeds from sale of assets                    248,425     218,493     164,169
Joint venture investment recovery,
    net of earned income                        116,559      39,031       8,740 
                                            ------------ ----------- -----------
   Recovery of investments                      840,019     429,924     395,211
                                            ------------ ----------- -----------

Net cash flows used in investing activities     (11,092)   (432,506)   (261,451)
                                            ------------ ----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:

Net(decrease) increase in short-term borrowings (47,817)    139,107    (133,014)
Proceeds from issuance of senior term notes      20,000     350,000     368,000
Proceeds from nonrecourse obligations           204,098     179,409     109,328
Repayment of senior term notes                  (99,000)   (130,000)   (112,000)
Repayment of nonrecourse obligations           (152,528)   (117,113)    (68,665)
Dividends paid to Parent                        (29,658)    (26,500)    (22,569)
Other financing activities                         (973)     (2,676)     (3,816)
                                              ---------- ----------- -----------
Net cash flows (used in) provided by 
     financing activities                      (105,878)     392,227     137,264
                                               --------- ----------- -----------
Net increase(decrease) in cash
 and cash equivalents                             5,985      43,508      (1,423)
Cash and cash equivalents at beginning of period 61,990      18,482      19,905
                                              --------- ----------- ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD     $ 67,975    $ 61,990    $ 18,482
                                              ========= =========== ============

                                       24
<PAGE>
                              
SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION

Income taxes paid to Parent                    $ 23,800    $ 17,720    $ 14,402
                                             ==========  ==========  ===========

Interest paid                                  $119,075    $ 98,126    $ 88,560
Interest capitalized                             (2,064)     (1,575)     (3,074)
                                            ------------ ----------  -----------
Net interest paid                              $117,011    $ 96,551    $ 85,486
                                            ============ =========== ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       25
<PAGE>

GATX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
(in thousands)
                                                           Accumulated 
                                                                 Other 
                Preferred Common  Additional  Reinvested Comprehensive  
                    Stock  Stock     Capital    Earnings        Income    Total
                _________ ______  __________  __________  ____________ ________ 
Balance,  
January 1, 1996   $ 1,027 $ 1,031 $ 151,902  $   162,400 $        640 $317,000 

Comprehensive  income:  
 Net income                                       45,855                45,855 
Other Comprehensive  income:  
 Foreign currency  translation                                 (2,183)  (2,183) 
 Unrealized gain/loss on  securities:  
   Unrealized  holding gains 
   arising during period                                        7,388
   Less:  reclassification  adjustment  
     for gains  realized  in net income                        (1,814)
                                                           ___________  
         Net  unrealized  gains                                 5,574    5,574 
                                                           ___________ ________
Comprehensive  income                                           3,391   49,246 

Dividends  paid on common  stock                 (22,569)              (22,569) 
                _________ ______  __________  __________   ___________ ________ 
Balance,
December 31, 1996   1,027  1,031     151,902     185,686        4,031  343,677 
Comprehensive income: 
 Net income                                       53,564                53,564 
Other  Comprehensive  income:  
 Foreign currency translation                                  (2,861)  (2,861) 
 Unrealized  gain/loss on  securities:  
   Unrealized holding gains
   arising during period                                          408 
   Less:  reclassification  adjustment 
   for gains realized in net income                            (1,363)  
                                                           ___________  
       Net unrealized  gains                                     (955)    (955) 
                                                           ___________ ________ 

Comprehensive income                                           (3,816)  49,748 
Dividends paid on  common  stock                  (26,500)             (26,500)
                ________  ________  _________  __________  __________ _________ 
Balance,  
December 31, 1997  1,027     1,031    151,902     212,750         215  366,925 
Comprehensive  income: 
 Net Income                                        59,317               59,317 
Other Comprehensive income:  
 Foreign currency  translation                                (1,447)   (1,447) 
 Unrealized  gain/loss on securities:   
 Unrealized   holding  gains  
 arising  during  period                                       2,818  
 Less: reclassification adjustment 
 for gains realized in net income                               (814) 
                                                          __________
     Net unrealized gains                                      2,004     2,004 
                                                          __________ __________ 
Comprehensive  income                                            557    59,874 
Dividends paid on common stock                   (29,658)              (29,658) 
                 ________  ________ _________ __________  __________ __________ 
Balance,  
December 31, 1998 $ 1,027 $  1,031 $  151,902 $  242,409  $      772 $ 397,141 
                  ======= ======== ========== ==========  ========== ==========

(A) The beginning balance of accumulated other  comprehensive  income at January
1, 1996 included a cumulative  foreign currency  translation  adjustment of $0.6
million.

                                       26
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
- ------------------------------------------
                                  
SIGNIFICANT ACCOUNTING POLICIES 
- -------------------------------

The  consolidated  financial  statements  of GATX  Capital  Corporation  and its
subsidiaries  (the "Company") are prepared in accordance with generally accepted
accounting  principles and  prevailing  practices of the leasing  industry.  The
following is a summary of significant  accounting and reporting policies used in
preparing the consolidated financial statements.

BUSINESS

The Company actively invests in a wide variety of asset-based  financing.  These
investments  are made  through a variety  of  financing  instruments,  primarily
leases and loans,  either for the Company's own account or through  partnerships
and joint  ventures.  The Company  actively  manages its  existing  portfolio of
investments  as well as the majority of the joint ventures and  partnerships  in
which it participates.  Additionally,  the Company manages investment portfolios
and arranges  secured  financing  for others.  The Company  also sells  computer
network technology  equipment and provides technical service on the equipment it
sells.  The  Company  is a  wholly-owned  subsidiary  of GATX  Corporation  (the
"Parent").

PRINCIPLES OF CONSOLIDATION

The consolidated  financial statements include the accounts of the Company after
elimination  of   intercompany   accounts  and   transactions.   Investments  in
minority-owned  or non-controlled  affiliated  companies are accounted for using
the equity method.

CASH AND CASH EQUIVALENTS

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

LEASE AND LOAN ORIGINATION COSTS

Initial direct costs for originated  direct  financing and leveraged  leases are
capitalized  and amortized as an adjustment of yield over the term of the lease.
For  operating  leases,  initial  direct costs are  deferred and  amortized on a
straight-line  basis over the lease term. Loan  origination fees are netted with
loan costs,  and are  deferred  and  recognized  over the term of the loan as an
adjustment to interest income.

RESIDUAL VALUES

Residual values of leased equipment are estimated at the inception of the lease.
The Company  reviews these  estimates at least  annually.  Declines in estimated
residual  values for financing  leases are recognized as an immediate  charge to
income.   Declines  in  estimated  residual  values  for  operating  leases  are
recognized  as  adjustments  to  depreciation  expense  over the  shorter of the
remaining useful life of the asset or the remaining lease term.
                                       

                                       27
<PAGE>



TECHNOLOGY EQUIPMENT INVENTORY 

Technology  equipment  inventory,  which  is  included  in other  assets  on the
consolidated  balance  sheet,  consists  of  new  and  used  computer  equipment
purchased from manufacturers and is stated at the lower of cost or market.

GOODWILL

The excess of cost over the fair value of the net assets of businesses  acquired
is  classified  as goodwill and is included in other assets on the  consolidated
balance  sheet.  Goodwill is  amortized  on a  straight-line  basis over periods
ranging  from 10 to 25 years.  The Company  continually  evaluates  the carrying
value of goodwill for possible impairment.

EQUITY SECURITIES

The Company receives stock warrants of investee  companies as consideration  for
certain  investments.  These  warrants,  as well as  common  stock  obtained  by
exercising these warrants,  are classified as available-for-sale and are carried
at fair  value  when such  securities  are  marketable.  Fair value of the stock
warrants is estimated based on the market price of the underlying  security;  no
cost is allocated to these warrants. Fair value of the common stock is estimated
based on its market  price.  Changes to the fair value of these  securities  are
reflected in accumulated other comprehensive income until realized.

DERIVATIVE FINANCIAL INSTRUMENTS

The Company  uses  interest  rate and  currency  swap  agreements  to manage its
exposure  to  interest  rate and  currency  exchange  rate risk on  existing  or
anticipated   transactions.   These   derivative   financial   instruments   are
specifically  identified with the instruments creating the interest and currency
risk and qualify for hedge accounting. Interest rate differentials to be paid or
received  as a result of the  interest  rate swap  agreements  are  accrued  and
recognized as an adjustment to interest expense and net amounts paid or received
under the currency swap  agreements are recognized over the term of the contract
as an  adjustment  to the  hedged  investment.  The fair  values of these  hedge
contracts are not recognized in the financial statements.

ACQUISITIONS

The Company  acquired a 50% interest in  Rolls-Royce  and Partners  Finance Ltd.
("RRPF") in December 1998 for approximately $61.0 million.  RRPF owns and leases
a portfolio of spare  aircraft  engines.  The Company  recorded $17.0 million of
goodwill which is being  amortized on a  straight-line  basis over 20 years.  

In September 1997, the Company paid $9.0 million to acquire the remaining 20% of
Sun Financial Group,  Inc. ("Sun  Financial").  The Company also paid additional
performance-related   compensation  to  key  employees  of  Sun  Financial  upon
acquisition.  Goodwill of approximately  $3.9 million was recorded in connection
with  the  acquisition  of  the  remaining  20%  and  is  being  amortized  on a
straight-line basis over the remaining ten year life of the original acquisition
goodwill.

In October  1996,  the Company  purchased  the 50% of Centron  DPL  Company,Inc.
("Centron")  which  it did not  already  own for  approximately  $22.8  million.
Centron is a  technology  solutions  provider  that offers  products,  technical
services and  financial  services  required for building  corporate  information
networks.  The  acquisition  was  accounted  for using the  purchase  method and
resulted in  approximately  $11.7 million of goodwill  which,  net of impairment
recognized,  is  being  amortized  on a  straight-line  basis  over  ten  years.
Unaudited pro forma consolidated  revenue of the Company,  including Centron, as
if the  acquisition  of Centron had occurred at the  beginning of 1996 is $520.5
million.  Pro forma  consolidated net income including the results of Centron is
$48.9 million for 1996.


                                       28
<PAGE>

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  necessarily  requires  management to make  estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosures about contingent assets and liabilities at the date of the financial
statements as well as revenues and expenses during the reporting period.  Actual
results, when ultimately realized, could differ from those estimates.

RECLASSIFICATIONS

Certain  prior year  amounts have been  reclassified  to conform to current year
presentation.

RECENTLY ISSUED PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
Accounting for Derivative  Instruments and Hedging  Activities ("SFAS No. 133"),
which is  required to be adopted in years  beginning  after June 15,  1999.  The
Company,  which  utilizes  fundamental  derivatives to hedge changes in interest
rates and foreign currencies, expects to adopt SFAS No. 133 effective January 1,
2000. This new accounting standard will require that all derivatives be recorded
on the balance sheet at fair value.  If the derivative is a hedge,  depending on
the nature of the hedge, changes in the fair value of derivatives will either be
offset against the change in the fair value of the hedged  assets,  liabilities,
or firm commitments through earnings or recognized in other comprehensive income
until the hedged item is recognized in earnings.  The  ineffective  portion of a
derivative's  change in fair value will be  immediately  recognized in earnings.
Management  is currently  assessing the impact that the adoption of SFAS No. 133
will have on the Company's financial position,  results of operations,  and cash
flows.

INVESTMENTS
- -----------

DIRECT FINANCING LEASES

The Company's  investment in direct  financing  leases  includes lease contracts
receivable,  plus the  estimated  residual  value of the  equipment at the lease
termination date less unearned income.  Lease contracts  receivable includes the
total rent to be  received  over the term of the lease  reduced by rent  already
collected.  Initial  unearned  income is the amount by which the lease  contract
receivable plus the estimated  residual value exceeds the initial  investment in
the leased equipment at lease  inception.  Unearned income is amortized to lease
income over the lease term in a manner which  produces a constant rate of return
on the net investment in the lease.

The  components of the Company's  investment in direct  financing  leases are as
follows:

At December 31,                                 1998              1997
                                    -----------------  ----------------

Lease contracts receivable                 $ 588,945         $ 650,544
Estimated residual value                     107,204           261,730
Unearned income                             (158,252)         (245,750)

                                    -----------------  ----------------
Net investment                             $ 537,897         $ 666,524
                                    =================  ================

                                       29
<PAGE>


LEVERAGED LEASES

Financing leases, which are financed principally with nonrecourse  borrowings at
lease inception and which meet certain criteria,  are accounted for as leveraged
leases.  Leveraged  lease  contracts  receivable  are stated net of the  related
nonrecourse  debt  service,   which  includes  unpaid  principal  and  aggregate
remaining  interest  on such  debt.  Unearned  income  represents  the excess of
anticipated  cash flows  (including  estimated  residual values and after taking
into account the related debt  service)  over the  Company's  investment  in the
lease.
                                    
The  components  of the  Company's  net  investment  in leveraged  leases are as
follows:

At December 31,                                     1998                1997
                                       ------------------ -------------------

Lease contracts receivable                     $ 689,772           $ 276,469
Nonrecourse debt service                        (547,194)           (169,045)
                                       ------------------ -------------------
  Net receivable                                 142,578             107,424
Estimated residual value                          72,401             122,194
Unearned income                                  (81,599)            (59,063)
                                       ------------------ -------------------
  Investment in leveraged leases                 133,380             170,555
Deferred taxes arising from
  leveraged leases                               (29,506)            (42,466)
                                       ------------------ -------------------
Net investment                                 $ 103,874           $ 128,089
                                       ================== ===================


OPERATING LEASES

Leases that do not qualify as direct financing or leveraged leases are accounted
for as operating leases. Most rental income is reported on a straight-line basis
over  the  term of the  lease.  Rental  income  on  certain  leases  is based on
equipment  usage and is  recognized  when  received.  Usage rents  totaled  $1.5
million,  $2.8 million, and $1.9 million in 1998, 1997, and 1996,  respectively.
Equipment  subject  to  operating  leases is  stated  at cost  less  accumulated
depreciation   plus  accrued  rent  and  is  generally   depreciated  using  the
straight-line method to an estimated residual value. Aircraft and rail equipment
typically  are  depreciated  over their useful lives,  while other  equipment is
generally depreciated over the term of the lease.  Estimated useful lives are up
to 25 years  for  aircraft,  37.5  years  for rail  cars,  and  27.5  years  for
locomotives.  Depreciation  expense of $94.1 million,  $74.5 million,  and $41.4
million is  included  in  operating  lease  expense  for 1998,  1997,  and 1996,
respectively. 

Major classes of equipment on operating leases are as follows:

At December 31,                                   1998               1997
                                       ----------------  -----------------

Commercial aircraft                       $    193,261    $       183,464 
Rail                                           132,492            146,764
Technology                                     271,279            197,104
Other                                          108,801            104,639
                                       ----------------  -----------------
  Total cost                                   705,833            631,971
Accumulated depreciation                      (169,636)          (119,153)
                                       ----------------  -----------------
  Net book value                               536,197            512,818
Accrued rent and other                          11,024             11,705
                                       ----------------  -----------------
Net investment                           $     547,221    $       524,523
                                       ================  =================






                               

                                       30
<PAGE>

SECURED LOANS

Investments in secured loans are stated at the principal amount outstanding plus
accrued interest.  The loans are collateralized by equipment,  golf courses,  or
real estate.  A loan is  classified  as impaired  when it is probable,  based on
normal portfolio review  procedures,  that the Company will be unable to collect
all  amounts  due under the loan  agreement.  Most  loans in the  portfolio  are
collateral dependent and, if impaired,  are measured using the fair value of the
collateral.  Significant changes in the fair value of the collateral are charged
off against the  allowance  for losses on  investments.  Interest  income is not
recognized on impaired loans until the outstanding  principal is recovered.  The
average  balance of impaired loans was $8.1 million,  $19.3  million,  and $26.7
million in 1998, 1997, and 1996, respectively.

The types of loans in the Company's portfolio are as follows:


At December 31,                                 1998             1997
                                      ---------------  ---------------

Equipment                              $     204,968    $     123,521
Golf courses                                  36,599           53,959
Real estate                                        -            2,851
                                      ---------------  ---------------
Total investment                       $     241,567    $     180,331  
                                      ---------------  ---------------

Impaired loans (included in total)     $       7,092    $       9,028         
                                      ===============  ===============




FUTURE LEASE AND LOAN RECEIVABLES

As of December 31, 1998,  financing lease  receivables  (net of nonrecourse debt
service  related to leveraged  leases),  minimum future rentals under  operating
leases and secured loan principal by year due are as follows:



                                Financing          Operating
                                    Lease              Lease               Loan
Year Due                        Principal        Receivables        Receivables
                        ----------------- ------------------   -----------------

1999                     $       227,235     $       177,116    $       69,765
2000                             140,914             122,509            29,735
2001                              93,412              70,048            25,411
2002                              56,239              40,638            29,328
2003                              39,810              31,142            59,052
After 2003                       173,913             109,253            28,276
                        ----------------- ------------------   -----------------
Total                    $       731,523     $       550,706    $      241,567
                        =================  ==================  =================

 

                                       31
<PAGE>
                               

INVESTMENT IN JOINT VENTURES

The  Company  has made  investments  in joint  ventures  that  provide  1) lease
financing in a wide range of  industries  including  commercial  aircraft,  rail
equipment,  and information  technology  equipment,  and 2) asset residual value
guarantees  in both the U.S.  and  foreign  markets.  These joint  ventures  are
accounted for using the equity  method,  as dictated by the Company's  effective
ownership interest and/or level of management control.  Original investments are
recorded  at cost and are  adjusted  by the  Company's  share  of  undistributed
earnings, losses, additional cash investments and cash distributions.

Aggregate  unaudited  combined  and  condensed  financial  information  for  the
Company's joint ventures is shown below. Pre-tax income is presented because the
majority of the joint ventures are partnerships  which do not provide for income
taxes  in  their  separate  financial  statements.  Also,  consistent  with  the
Company's  unclassified balance sheet, the aggregate joint venture balance sheet
amounts  are  also  presented  unclassified.   For  purposes  of  preparing  the
disclosure  below, the Company makes certain  conforming  adjustments to some of
the pre-tax income amounts  reported by the joint ventures.  First,  the Company
makes  certain  conforming  adjustments  to some of the pre-tax  income  amounts
reported by the joint ventures  prior to the Company's  calculation of its share
of that  pre-tax  income.  Also,  pre-tax  income  has been  increased  by $46.8
million, $41.0 million, and $30.8 million in 1998, 1997, and 1996, respectively,
to reverse  interest  expense  recognized  by joint  ventures  on loans from the
Company.  Finally, since the Company records these loans as equity contributions
in the joint  ventures,  loan balances of $703.2 million,  $730.2  million,  and
$527.9  million at December 31, 1998,  1997, and 1996,  respectively,  have been
reclassified  from  indebtedness to equity.  This last  adjustment  results in a
difference  between the carrying value of the Company's  investment in the joint
venture and the Company's equity in the underlying net assets as reported by the
joint venture.  This information  shown below has been restated to reflect these
adjustments.



Year ended December 31,                  1998             1997             1996
                              ---------------- ---------------- ----------------

Revenues                      $       415,265  $       311,929  $       175,973
Pre-tax income                        113,151           72,728           47,247
Total assets                        3,586,607        2,642,460        1,651,495
Indebtedness                        1,844,339          645,605          643,909
Total liabilities                   2,024,536        1,161,724          719,446
Equity                              1,562,071        1,480,736          932,049


ASSETS HELD FOR SALE OR LEASE

Assets held for sale or lease  consist of  equipment  which the Company has used
for  investment  purposes  that has been  repossessed  or returned by the lessee
after  normal  lease  maturity,  and real estate and golf courses upon which the
Company  foreclosed.  These  assets  are  recorded  at the  lower of their  then
carrying  amount or fair value and are being  remarketed  for release or sale in
the normal course of business.

The major classes of assets held for sale or lease are as follows:


At December 31,                                 1998             1997
                                      ---------------  ---------------

Real estate and golf courses                $ 13,575         $ 12,666
Aircraft                                       6,230               -
Rail                                           5,547            2,216
Other                                            934              516
                                      ---------------  ---------------
Net investment                              $ 26,286         $ 15,398
                                      ===============  ===============
   

                                       32
<PAGE>
                      
OTHER INVESTMENTS

The components of other investments are as follows:


At December 31,                                 1998             1997
                                      ---------------  ---------------

Progress payments                           $ 33,032         $  4,608
Cogeneration facility                         25,256           27,068
Real estate development                       10,923           13,414
Equity securities                             11,123            7,600
Other                                          4,522               -
                                      ---------------  ---------------
Total other investments                     $ 84,856         $ 52,690
                                      ===============  ===============

Progress payments include amounts paid, including capitalized  interest,  toward
the  construction  of aircraft  and steel  production  equipment at December 31,
1998 and toward the construction of steel production  equipment at December 31,
1997.
          
INVESTMENT IN FUTURE RESIDUALS

Investment in future residuals consists primarily of purchased  interests in the
residual values of equipment leased by others.  In general,  purchased  residual
interests are recorded at cost. The difference between initial cost and realized
value is recognized upon disposition.
                                 

ALLOWANCE FOR LOSSES ON INVESTMENTS

The  purpose of the  allowance  is to provide for credit and  collateral  losses
which are  inherent in the  investment  portfolio.  The  allowance is at a level
deemed  adequate by  management  considering  an assessment of overall risks and
probable  losses  in  the  portfolio  as a  whole  and a  review  of  historical
experience.  It is the  Company's  policy to charge off  amounts  which,  in the
opinion of management,  are not recoverable  from obligors or the disposition of
collateral.  The Company reviews the recoverability of all investments.  Factors
considered include a customer's payment history and financial position,  and the
value of the  underlying  collateral  determined  by  reference  to internal and
external  equipment  knowledge and resources.  

Activity within the allowance for losses on investments is as follows:


At December 31,                         1998            1997            1996
                                  -----------     -----------      ----------

Beginning balance                  $ 121,576        $114,096        $ 92,489 
Provision                             11,029          11,033          12,744
Charges to allowance                  (8,305)         (6,250)         (5,025)
Recoveries and other                   4,978           2,697          13,888

                                 ------------    ------------     -----------
Balance at end of year             $ 129,278       $ 121,576       $ 114,096
                                 ============    ============     ===========



                                       33
<PAGE>

OTHER ASSETS

Other assets consists of the following:

At December 31,                                 1998            1997
                                       -------------- ---------------

Trade and other receivables                $  56,792       $  70,277
Technology equipment inventory                24,360          41,534
Goodwill,net                                  29,363          22,402
Other                                         28,486          27,302

                                      --------------- ---------------
Total other assets                         $ 139,001       $ 161,515
                                      =============== ===============

Trade and other  receivables  consist  primarily  of trade  accounts  receivable
related to the Company's technology equipment sales and service segment.

                                       
DEBT AND CAPITAL LEASE FINANCING
- --------------------------------

SHORT-TERM BORROWING

At December 31, 1998, the Company has  commitments  under its credit  agreements
with a group of banks  for  revolving  credit  loans  aggregating  up to  $310.0
million.  These credit agreements contain various covenants which include, among
other factors, minimum net worth,  restrictions on dividends and requirements to
maintain certain  financial  ratios. At December 31, 1998, these covenants limit
the  Company's  ability  to  transfer  net  assets to its parent to no more than
$199.0 million. While the commitments are available for borrowing,  repaying and
reborrowing at any time, they are used primarily as undrawn facilities and serve
to support the Company's  issuance of commercial  paper in the U.S. and bankers'
acceptances  in Canada.  At December 31, 1998, the Company had $128.3 million of
commercial paper and bankers'  acceptances  outstanding,  leaving $181.7 million
available.  The  Company  has $25.8  million  of notes  payable  outstanding  at
December 31, 1998. In addition,  Sun Financial and Centron have bank commitments
totaling  $87.5  million at December 31, 1998 to finance  their  operations,  of
which  $64.6  million was  available.  The  weighted  average  interest  rate of
short-term  borrowings  at the end of the  period  was  6.28%  and  6.24%  as of
December 31, 1998 and 1997, respectively.

SENIOR TERM NOTES

At December 31,                                 1998            1997
                                      --------------- ---------------

Variable rate note due 1999              $    20,000       $  20,000
Fixed rate notes, 5.56%-10.20%             1,056,600       1,135,600
due 1999-2007
                                      --------------- ---------------
Total senior term notes                  $ 1,076,600     $ 1,155,600
                                      =============== ===============

                                       34
<PAGE>

Interest on variable  rate senior term notes is  calculated  at LIBOR plus 0.4%.
The weighted average interest rate of senior term notes at the end of the period
was 7.8% and 8.4% as of December 31, 1998 and 1997, respectively.

The Company has significant amounts of floating rate lease and loan investments,
potentially giving rise to market risks associated with changing interest rates.
The Company  mitigates  these risks by  attempting  to  approximately  match its
floating  rate assets  with  floating  rate  liabilities.  Derivative  financial
instruments  are a  useful  tool in  matching  the  portfolio  and in  otherwise
reducing  the  Company's  exposure to  interest  rate risk.  Interest  rate swap
agreements  are used to modify the  underlying  interest  characteristic  of the
Company's  outstanding  debt,  either from a fixed to a floating  basis, or from
floating to fixed.  These  agreements  involve the receipt (or payment) of fixed
rate amounts in exchange for floating rate interest payments (receipts) over the
life of the agreement  without an exchange of the underlying  principal  amount.
The  differential  to be paid or received is  calculated  based on the  notional
amounts and LIBOR.  It is accrued as interest  rates change and is recognized as
an adjustment to interest  expense  related to the debt. As a result of interest
rate swaps, interest expense was reduced by $0.7 million in 1998, was reduced by
$0.4 million in 1997, and was higher by $0.8 million in 1996. The related amount
payable to or receivable from  counterparties  is included in accrued  interest.
The fair  values of the swap  agreements  are not  recognized  in the  financial
statements.  The total  notional  principal  of all  interest  rate  swaps as of
December 31, 1998 was $198.8 million,  with termination  dates ranging from 1999
to 2006.

NONRECOURSE OBLIGATIONS

Nonrecourse   obligations  consist  primarily  of  debt  collateralized  by  the
assignment  of leases and a  security  interest  in the  underlying  asset.  The
carrying amount of this  collateral at December 31, 1998 is $444.0 million.  The
nonrecourse  obligation associated with one aircraft will become recourse to the
Company to the extent of the then  remaining debt balance in 2002 when a balloon
payment of $7.3 million is due.
 
Nonrecourse obligations include the following:


At December 31,                                   1998               1997
                                      ----------------- ------------------
Variable rate, due 2000-2002                 $  37,502          $  44,606
Fixed Rate, 5.40%-9.75%,
due 1999-2013                                  343,888            285,214

                                      ----------------- ------------------
Total nonrecourse obligations                $ 381,390          $ 329,820
                                      ================= ==================

Interest on variable rate nonrecourse  obligations is calculated using the prime
rate or LIBOR plus 1.3%.  The weighted  average  interest  rate on variable rate
nonrecourse  obligations  was 6.9%  and  8.8% at  December  31,  1998 and  1997,
respectively.

OBLIGATIONS UNDER CAPITAL LEASES

Obligations  under capital leases consist of equipment  subject to capital lease
financing  which has been  subleased.  Such  subleases are  classified as direct
financing  leases  having  carrying  values of $8.6 million and $9.9 million at
December  31,  1998  and  1997,  respectively.  Minimum  future  lease  payments
receivable under the subleases  aggregate $10.5 million receivable over a period
ending in 2003. The obligations  under capital leases and the related  subleases
have the same terms and call for fixed rental payments. The Company has purchase
and  renewal  options  under the leases  which allow it to  accommodate  similar
options exercisable by sublessees.

                                       35
<PAGE>

MATURITIES

Maturities of debt financings,  obligations under capital leases and nonrecourse
obligations,  assuming commercial paper, notes payable, and bankers' acceptances
are retired by the unused revolving commitments are as follows:

Obligations  
                                             Obligations
                      Converted                    Under      Total        Total
                      Revolving      Senior      Capital       Debt  Nonrecourse
Year Due          Credit  Loans  Term Notes       Leases  Financing  Obligations
                 -------------- -----------  -----------  ---------  -----------
1999             $       25,847 $    98,600  $     1,528  $ 125,975  $   148,364
2000                          -     319,000        1,660    320,660      108,744
2001                    128,329     110,000        1,832    240,161       50,578
2002                          -      79,000        1,974     80,974       31,857
2003                          -      41,500        1,787     43,287        9,559
After 2003                    -     428,500            -    428,500       32,288
                 -------------- -----------  -----------  ---------  -----------
Total            $      154,176 $ 1,076,600  $     8,781 $1,239,557  $   381,390
                 ============== ===========  ===========  =========  ===========



Imputed interest on capital leases totaled $1.7 million at December 31, 1998.
                                    
STOCKHOLDER'S EQUITY

As of December 31, 1998 and 1997,  all issued common and preferred  stock of the
Company was held by the Parent.  The preferred  stock is  convertible  to common
stock on a one-for-one basis at the option of the holder. Dividends on preferred
stock  are  payable  on a  share-for-share  basis at the same  rate per share as
common stock when and as declared by the board of directors.

IMPAIRMENT LOSS

The  Company  identified  two  indicators  of  possible  impairment  related  to
Centron's  value-added  reselling  business in 1998: 1) the net  operating  loss
reported  by  Centron  for the year  ended  December  31,  1998,  and 2) several
fundamental  changes in the value-added  reselling market which were expected to
present operating  challenges in the future. Based on these factors, the Company
analyzed,  in  accordance  with  SFAS  121,  Accounting  for the  Impairment  of
Long-Lived Assets, the realizability of Centron's long term assets.

Based on the Company's assessment of Centron's expected  undiscounted cash flows
as well as preliminary  expectations as to sales proceeds were it to sell all or
a portion of Centron,  the Company  concluded that the tangible long term assets
of Centron had not been impaired. However, the Company's analysis indicated that
recovery of the unamortized goodwill related to Centron's  value-added reselling
business was not probable either through sale or future operations.  Futhermore,
given the fundamental  changes in Centron's market,  the Company determined that
the  unamortized  goodwill  had no future  value  and  accordingly,  recorded  a
non-cash, pre-tax impairment loss of $6.0 million in the fourth quarter of 1998.

                               
OPERATING LEASE OBLIGATIONS

The Company is a lessee under certain  equipment  and facility  leases which are
classified as operating  leases.  Total rental expense was $42.9 million,  $41.5
million, and $34.0 million in 1998, 1997, and 1996, respectively.  The equipment
under these  leases has been  subleased,  generating  operating  lease income of
$43.5  million,  $42.7  million,  and $38.3  million  in 1998,  1997,  and 1996,
respectively.


                                       36
<PAGE>

Future  rentals  payable by the Company  through 2021 and  sublease  receivables
under noncancelable operating leases through 2013 are as follows:


                                Lease               Operating
Year Due                  Obligations       Lease Receivables
- -----------        -------------------    --------------------

1999                        $  41,913               $  45,269
2000                           39,146                  34,459
2001                           29,908                  25,928
2002                           27,998                  19,188
2003                           29,139                  18,919
After 2003                    253,033                  96,137
                   -------------------    --------------------
Total                       $ 421,137               $ 239,900
                   ===================    ====================


INCOME TAXES

The Parent files a  consolidated  federal  income tax return which  includes the
Company.  Under an  intercompany  tax  agreement,  the Company pays to (receives
from) the  Parent  reimbursements  to the extent the  Company's  taxable  income
(losses) and tax credits are utilized in the consolidated federal return.

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.  The Company has recorded
these   differences  in  its  deferred  tax  accounts,   intercompany   accounts
receivable,  and equity accounts. In exchange for cash payments,  the Parent has
assumed  a  portion  of  the  Company's  deferred  tax  liability.   The  Parent
recontributed these amounts through the purchase of Convertible Preferred Stock,
currently  outstanding,  over the period  from 1975 to 1985.  In  addition,  the
Company has an account  receivable  of $46.1  million from the Parent  resulting
from the  reassumption of a portion of these deferred taxes through December 31,
1994.  Offsetting  this  receivable  is $8.3  million  due to the  Parent  which
consists of amounts  owed for  dividends,  overhead,  and taxes  pursuant to the
intercompany tax agreement.

In connection  with the Company's 1998  acquisition of a 50% interest in RRPF, a
net deferred  income tax  liability  of $8.8 million was recorded in  accordance
with SFAS 109, Accounting for Income Taxes.


                                       37
<PAGE>

Significant  components of the Company's deferred tax liabilities and assets are
as follows:

At December 31,                                     1998           1997
                                          --------------- --------------

DEFERRED TAX LIABILITIES
Leveraged leases                                $ 29,506       $ 42,466
Other leases                                      94,685         91,486
Investment in joint ventures                      68,974         37,453
Alternative minimum tax adjustment                27,855         19,483
Other                                             17,606         11,743
                                          --------------- --------------
  Total deferred tax liabilities                 238,626        202,631
                                          --------------- --------------

DEFERRED TAX ASSETS
Allowance for losses on investments               50,709         47,688
Loans                                             25,222         11,699 
Other                                                  -          8,703
                                          --------------- --------------
  Total deferred tax assets                       75,931         68,090
                                          --------------- --------------
                                    
   Net deferred tax liabilities                $ 162,695      $ 134,541
                                          =============== ==============

TAX ACCOUNT BALANCES
Deferred income tax liabilities                $  83,754      $  55,600
Preferred stock and related
additional paid-in capital                       125,000        125,000
Due from the Parent                              (46,059)       (46,059)
                                          --------------- --------------
   Net deferred tax liabilities                $ 162,695      $ 134,541
                                          =============== ==============


The provision for income taxes consists of the following:

 Year Ended December 31,                    1998           1997             1996
                                 --------------- --------------  ---------------
CURRENT
 Federal                                $ 28,331       $ 26,086         $ 13,276
 State and local                           2,239            206              371
 Foreign                                     615             13               57
                                 --------------- -------------- ----------------
   Total current                          31,185         26,305           13,704
                                 --------------- --------------  ---------------
DEFERRED
 Federal                                  10,999          3,069           12,730
 State and local                           5,553          5,571            4,301
 Foreign                                   2,787          1,683            1,901
                                 --------------- --------------  ---------------
   Total deferred                         19,339         10,323           18,932
                                 --------------- --------------  ---------------
 Total provision for income taxes       $ 50,524       $ 36,628         $ 32,636
                                 =============== ==============  ===============



                                       38
<PAGE>

A  reconciliation  between  the  federal  statutory  tax rate and the  Company's
effective tax rate is shown below:

Year Ended December 31,                    1998           1997             1996
                                --------------- -------------- ----------------

Federal statutory income tax rate         35.0%          35.0%            35.0%
State tax provision, net
  of federal tax benefit                   4.1%           4.1%             4.1%
Impairment loss                            5.5%             -                -
Other                                      1.4%           1.5%             2.5%
                                --------------- -------------- ----------------
Effective tax rate                        46.0%          40.6%            41.6%
                                =============== ============== ================

The tax expense related to leveraged lease income was $5.2 million, $6.6 million
and $8.6 million in 1998, 1997 and 1996, respectively.

Income  before  income  taxes from foreign  operations  was $0.8  million,  $3.0
million and $4.7 million in 1998, 1997 and 1996, respectively.

Federal  income taxes have not been  provided on the  undistributed  earnings of
foreign  subsidiaries  and affiliates  which the Company  intends to permanently
reinvest in these foreign operations. The cumulative amount of such earnings was
$24.5  million at December 31, 1998. It is not  practicable  to estimate the tax
liability, if any, related to these earnings.

FOREIGN OPERATIONS

The Company provides or arranges equipment financing for non-affiliated entities
both inside and outside the United States. In the following table, export income
pertains to revenue generated by domestic  operations through  transactions with
customers in foreign  countries.  Some of these  transactions are denominated in
foreign  currencies.  Information  designated as foreign in the following  table
pertains to operations that are located outside of the United States.


Year Ended December 31,                  1998             1997             1996
                              --------------- ---------------- ----------------
REVENUES
Domestic                            $ 518,986        $ 508,042        $ 306,896
Export                                 43,864           39,251           28,750
Foreign                                81,400           67,129           25,902
Eliminations                           (1,603)          (1,139)          (1,185)
                              --------------- ---------------- ----------------
                                    $ 642,647        $ 613,283        $ 360,363
                              =============== ================ ================

NET INCOME
United States                       $  49,948        $  43,070        $  37,261
Foreign                                 9,369           10,494            8,594 
                              --------------- ---------------- ----------------
                                    $  59,317        $  53,564        $  45,855
                              =============== ================ ================

TOTAL ASSETS
United States                    $ 1,981,226      $ 2,046,424      $ 1,613,390
Foreign                              370,165          281,665          244,729
Eliminations                         (75,709)         (10,946)          (9,490)
                              --------------- ---------------- ----------------
                                 $ 2,275,682      $ 2,317,143      $ 1,848,629
                              =============== ================ ================


                                       39
<PAGE>

The Company has entered into currency swap agreements to protect itself from the
risk  that  the  eventual  dollar  net cash  in-flow  from  foreign  denominated
investments  will be  adversely  affected  by changes  in  exchange  rates.  The
currency  swaps  exchange U.S.  borrowings of $27.6 million for  liabilities  of
$38.7 million  Canadian  dollars,  with  termination  dates ranging from 2001 to
2003.


BUSINESS SEGMENTS

The Company  adopted SFAS 131,  Disclosures  about Segments of an Enterprise and
Related  Information,  on January 1, 1998. The Company  operates in two business
segments,  as defined by SFAS 131.  These  segments  are:  Investment  and Asset
Management,   which  includes  the  Company's  lease,  loan  and  joint  venture
investments  as well as fee  generation  and asset  management  activities;  and
Technology Equipment Sales and Service,  which includes the sales and service of
computer network technology equipment, provided primarily by Centron.

The  following  presents  significant   financial  information  related  to  the
Company's two business segments: 
                                                   Technology
                                   Investment       Equipment
                                    and Asset       Sales and
                                   Management         Service          Total
                                 -------------------------------------------- 
1998
Revenue                            $  467,245      $  175,402     $  642,647
Pre tax income                        123,158         (13,317)       109,841
Identifiable assets                 2,190,841          84,841      2,275,682
Capital expenditures                  851,111               -        851,111
Depreciation and amortization         101,265           9,560        110,825
Interest expense                      110,187           4,388        114,575
Provision for income taxes             51,267            (743)        50,524


1997
Revenue                            $  406,481      $  206,802     $  613,283
Pre tax income                         90,290             (98)        90,192
Identifiable assets                 2,209,140         108,003      2,317,143
Capital expenditures                  862,430               -        862,430
Depreciation and amortization          79,312           2,496         81,808
Interest expense                       94,305           2,495         96,800
Provision for income taxes             36,366             262         36,628


1996
Revenue                            $  324,077       $  36,286     $  360,363
Pre tax income                         77,600             891         78,491
Identifiable assets                 1,778,699          69,930      1,848,629
Capital expenditures                  656,662               -        656,662
Depreciation and amortization          44,395             184         44,579
Interest expense                       85,836             270         86,106
Provision for income taxes             32,286             350         32,636




                                       40
<PAGE>


RETIREMENT BENEFITS
 
The  Company,  exclusive  of Sun  Financial  and  Centron,  participates  in the
Parent's  Non-Contributory  Pension Plan for Salaried  Employees (the "Plan"), a
defined benefit pension plan covering substantially all employees. Sun Financial
and Centron  employees  participate  in a 401(k)  retirement  plan.  Independent
actuaries determine pension cost for each of the Parent's  subsidiaries included
in the Plan. However,  accumulated Plan obligation information,  Plan assets and
the components of net periodic  pension costs pertaining to each subsidiary have
not been separately  determined.  Contributions  to the Plan made by the Company
through the Parent and pension expense allocated to the Company are not material
to these financial statements.

In  addition to pension  benefits,  the Company  provides  other  postretirement
benefits, including limited health care and life insurance benefits, for certain
retired  employees  who meet  established  criteria.  Most  domestic  employees,
exclusive of Sun  Financial and Centron  employees,  are eligible if they retire
from the  Company  with  immediate  pension  benefits  under the  Plan.  The net
periodic  cost  and  accrued  liability  are not  material  to  these  financial
statements.


COMMITMENTS, CONTINGENCIES AND CONCENTRATION OF CREDIT RISK
 
At December 31, 1998, the Company's investment portfolio,  including off-balance
sheet assets,  consists of 28%  commercial  aircraft,  19% rail  equipment,  21%
information  technology  equipment,  6% warehouse and production  equipment,  8%
marine equipment, and 18% other equipment.

The  Company's  backlog  was  $466.5  million  (unaudited)  and  $259.2  million
(unaudited),  at December 31, 1998 and 1997,  respectively.  Backlog  represents
planned  future  investment  at year-end,  a portion of which is subject to firm
purchase commitments.

The Company is a party to financial  guarantees with  off-balance  sheet risk in
the normal course of business to meet the  financing  needs of its customers and
affiliates.  Guarantees are  commitments  issued by the Company to (1) guarantee
performance of an affiliate to a third party, generally in the form of lease and
loan payment guarantees,  or (2) guarantee the value of an asset at the end of a
lease. Similar to the Company's  on-balance sheet investments,  these guarantees
involve,  to varying  degrees,  elements of credit and market risk which are not
recognized in the consolidated balance sheets. Accordingly, the Company uses the
same  credit  and  market  evaluation  practices  when  making  commitments  and
conditional  obligations  as it does for funded  transactions.  All  commitments
having  off-balance  sheet risk are  reviewed at least  annually  for  potential
exposure  using the same  criteria  discussed  in the  Allowance  for  Losses on
Investments footnote, and the allowance is adjusted accordingly.

Lease and loan payment guarantees  generally involve  guaranteeing  repayment of
the  financing  required to acquire  assets being leased by  affiliates to third
parties,  and are in lieu of the Company making direct equity investments in the
affiliate.  The Company  knows of no event of default  which would require it to
satisfy these guarantees and expects that the affiliated  entities will generate
sufficient  cash flow to satisfy  the  related  lease and loan  obligations.  At
December  31,  1998,  the  Company  had   guaranteed   $129.3  million  of  such
obligations,  having fixed  expiration dates ranging from 1999 through 2016. The
Company earns fees for providing  certain of these guarantees and recognizes the
income as earned.


                                       41
<PAGE>

Asset value guarantees  represent the Company's commitment to a third party that
an asset or group of  assets  will be worth a  specified  amount at the end of a
lease term. In addition to asset value  guarantees,  the Company also guarantees
minimum  lease  receipts  to third  party  lessors.  The  Company  issues  these
guarantees  either on its own in the normal  course of business or through joint
venture  affiliates which have the sole business  purpose of guaranteeing  asset
values.  The  Company  follows  the same  practices  as it does  for its  funded
transactions  when  evaluating  the  amount  to  guarantee.  Based on known  and
expected  market  conditions,  management  does not believe that the asset value
guarantees  will  result in any  adverse  financial  impact to the  Company.  At
December  31, 1998,  the Company had  guaranteed  $83.9  million of asset value.
These  guarantees have expiration dates ranging from 1999 through 2015. Fees are
earned for providing these asset value  guarantees in the form of an initial fee
(which is amortized into income over the guarantee period) and by sharing in any
proceeds  received  upon  disposition  of the  asset  in  excess  of the  amount
guaranteed (which is recorded when earned).

The  Company  is engaged in various  matters of  litigation  and has  unresolved
claims pending. In one matter, the Company, through an affiliate, is the subject
of both  litigation and  unasserted  claims related to the conversion of certain
aircraft from passenger to freighter configuration. While the amounts claimed in
this matter and other  matters are  substantial,  the  ultimate  liability  with
respect to such claims  cannot be  determined at this time. It is the opinion of
management  that  damages,  if any,  required  to be paid by the  Company in the
discharge  of such  liability  are not likely to be  material  to the  Company's
financial position or results of operations.


FAIR VALUE OF FINANCIAL INSTRUMENTS
 
Generally  accepted  accounting  principles  require disclosure of the estimated
fair value of the Company's financial instruments,  excluding lease transactions
accounted for under SFAS 13,  Accounting for Leases.  Fair value is a subjective
and imprecise measurement that is based on assumptions and market data.

The use of different market  assumptions and valuation  methodologies may have a
material  effect on the estimated  fair value amounts.  Accordingly,  management
cannot provide  assurance  that the fair values  presented are indicative of the
amounts that the Company could realize in a current market exchange.

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments:

SHORT-TERM FINANCIAL INSTRUMENTS

The carrying  amounts included in the  consolidated  balance sheets  approximate
fair value  because of the short  maturity of these  instruments.  This approach
applies  to cash and  cash  equivalents,  accrued  interest,  accounts  payable,
commercial paper, and bankers' acceptances.

SECURED LOANS

The fair values of the fixed rate loans are estimated using discounted cash flow
analysis at interest  rates  currently  offered for loans with similar  terms to
borrowers  of similar  credit  quality.  The fair  values of the  variable  rate
secured loans are assumed to be equal to their carrying values.


                                       42
<PAGE>

SENIOR TERM NOTES AND NONRECOURSE OBLIGATIONS

The fair value of fixed rate senior term notes and  nonrecourse  obligations are
estimated by discounting future contractual cash flows using the market interest
rate for each note based on the Company's  current  incremental  borrowing rates
for similar borrowing arrangements. The fair values of variable rate senior term
notes and  nonrecourse  obligations  are  assumed to be equal to their  carrying
values.

INTEREST RATE AND CURRENCY SWAPS

The fair  value of the  interest  rate  and  currency  swaps  are  estimated  by
discounting  the fixed  cash  flows  received  under each swap using the rate at
which the Company  could enter into new swaps of similar  remaining  maturities.
The carrying  amount shown on the table below  represents  the amount of accrued
interest  payable  or  receivable  at the  end of the  period.  

OTHER OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

It is not  practicable  to  estimate  the  fair  value  of the  Company's  other
off-balance sheet financial instruments because there are few active markets for
these  transactions,  and the  Company is unable at this time to  estimate  fair
value without incurring excessive costs.


SUMMARY OF FAIR VALUES

The following table presents the fair values of only those financial instruments
required to be presented by generally accepted accounting  principles.  Proceeds
from senior term notes are invested in a variety of  activities,  including both
financial  instruments  shown in this table, as well as leases and joint venture
investments, for which fair value disclosures are not required.

                                                 Carrying                 Fair
At December 31, 1998                               Amount                Value
                                       -------------------  -------------------
ASSETS
Secured loans                                  $  241,567           $  238,276

LIABILITIES
Senior term notes                               1,076,600            1,105,887
Nonrecourse obligations                           381,390              361,529
Interest rate and currency swaps                      164               (9,578)


                                                 Carrying                 Fair
At December 31, 1997                               Amount                Value
                                       -------------------  -------------------
ASSETS
Secured loans                                  $  180,331           $  183,641

LIABILITIES
Senior term notes                               1,155,600            1,176,527
Nonrecourse obligations                           329,820              333,293
Interest rate and currency swaps                       (4)               1,269










                                       43
<PAGE>


Exhibit 23 - Consent of Independent Auditors


We consent to the  incorporation  by reference in  Registration  Statements  No.
33-6910 on Form S-3 filed  July 7, 1986 (as  amended  by  Amendment  No. 1 filed
December 19, 1986,  Amendment No. 2 filed January 7, 1987, Amendment No. 3 filed
December 23, 1987,  and Amendment No. 4 filed August 9, 1989),  No.  33-30300 on
Form S-3 filed August 2, 1989,  No.  33-40327 on Form S-3 filed May 2, 1991, No.
33-64474 on Form S-3 filed June 17, 1993, No. 33-65053 on Form S-3 filed January
5, 1996 and No.  333-34879  on Form S-3 filed  August  29,  1997 (as  amended by
Amendment  No. 1 filed  October 16,  1997) of GATX  Capital  Corporation  of our
report  dated  January 22,  1999,  with  respect to the  consolidated  financial
statements of GATX Capital Corporation  incorporated by reference in this Annual
Report on Form 10-K for the year ended December 31, 1998.  


                                                       ERNST & YOUNG LLP 

San Francisco, California 
March 26, 1999
                  










                                       

<TABLE> <S> <C>

<ARTICLE>            5

<LEGEND>         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                 EXTRACTED FROM THE CONSOLIDATED FINANCIAL STATEMENTS OF INCOME
                 AND THE CONSOLIDATED BALANCE SHEETS AND IS QUALIFIED IN ITS
                 ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

</LEGEND>
<MULTIPLIER>          1000
       
<S>                    <C>
<PERIOD-TYPE>         YEAR
<FISCAL-YEAR-END>                         DEC-31-1998
<PERIOD-START>                            JAN-01-1998
<PERIOD-END>                              DEC-31-1998
<CASH>                           67,975
<SECURITIES>                          0
<RECEIVABLES>                   912,844 <F1>
<ALLOWANCES>                    129,278
<INVENTORY>                      52,556 <F2>
<CURRENT-ASSETS>                      0 <F4>
<PP&E>                          547,221 <F3>
<DEPRECIATION>                        0 <F3>
<TOTAL-ASSETS>                2,275,682
<CURRENT-LIABILITIES>                 0 <F4>
<BONDS>                       1,466,771 <F5>
<COMMON>                          1,031 <F6>
                 0
                       1,027 <F6>
<OTHER-SE>                      395,083 <F7>
<TOTAL-LIABILITY-AND-EQUITY>  2,275,682
<SALES>                         175,402
<TOTAL-REVENUES>                642,647
<CGS>                           137,477
<TOTAL-COSTS>                         0
<OTHER-EXPENSES>                269,725 <F8>
<LOSS-PROVISION>                 11,029
<INTEREST-EXPENSE>              114,575
<INCOME-PRETAX>                 109,841
<INCOME-TAX>                     50,524
<INCOME-CONTINUING>                   0
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                     59,317
<EPS-PRIMARY>                         0
<EPS-DILUTED>                         0

        
<FN>

<F1> CONSISTS OF DIRECT FINANCE LEASE RECEIVABLES OF 537,897, LEVERAGED LEASE
RECEIVABLES OF 133,380, AND SECURED LOANS OF 241,567.
<F2> CONSISTS OF ASSETS HELD FOR SALE OR LEASE OF 26,286 AND TECHNOLOGY EQUIP-
MENT INVENTORY OF 26,270.
<F3> CONSISTS OF COST OF EQUIPMENT LEASED TO OTHERS UNDER OPERATING LEASES,
NET OF DEPRECIATION.
<F4> GATX CAPITAL CORPORATION HAS AN UNCLASSIFIED BALANCE SHEET.
<F5> CONSISTS OF SENIOR TERM NOTES OF 1,076,600, OBLIGATIONS UNDER
CAPITAL LEASES OF 8,781, AND NONRECOURSE OBLIGATIONS OF 381,390.
<F6> PAR VALUE ONLY.
<F7> CONSISTS OF RETAINED  EARNINGS OF 242,409,  ADDITIONAL  PAID-IN  CAPITAL OF
151,902,  UNREALIZED  GAINS  ON  MARKETABLE  EQUITY  SECURITIES,  NET  OF TAX OF
4,619, FOREIGN CURRENCY TRANSLATION ADJUSTMENT OF (4,404)AND OTHER COMPREHENSIVE
INCOME OF 557.  
<F8>  CONSISTS  OF  OPERATING  LEASE  EXPENSE OF 139,160,  SELLING,  GENERAL AND
ADMINISTRATIVE EXPENSES OF 118,083,  IMPAIRMENT LOSS OF 6,000 AND OTHER EXPENSES
OF 6,482. 
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission