IEA MARINE CONTAINER INCOME FUND IV
10-Q, 1996-08-13
WATER TRANSPORTATION
Previous: AMERICANA HOTELS & REALTY CORP, 10-Q, 1996-08-13
Next: HOME INTERSTATE BANCORP, 10-Q, 1996-08-13



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                                       OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________ TO ________

                         Commission file number 0-11163

                       IEA MARINE CONTAINER INCOME FUND IV
                       (A CALIFORNIA LIMITED PARTNERSHIP)
             (Exact name of registrant as specified in its charter)

          California                                             93-0798850
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

         444 Market Street, 15th Floor, San Francisco, California 94111
               (Address of principal executive offices) (Zip Code)

                                 (415) 677-8990
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No X .
                                      ---   ---

<PAGE>   2
                       IEA MARINE CONTAINER INCOME FUND IV
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                      REPORT ON FORM 10-Q FOR THE QUARTERLY
                           PERIOD ENDED JUNE 30, 1996

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                            PAGE
<S>       <C>                                                                                               <C>
PART I -  FINANCIAL INFORMATION

Item 1.   Financial Statements

          Balance Sheets - June 30, 1996 (unaudited) and December 31, 1995                                    4

          Statements of Operations for the three and six months ended June 30, 1996 and 1995 (unaudited)      5

          Statements of Cash Flows for the six months ended June 30, 1996 and 1995 (unaudited)                6

          Notes to Financial Statements (unaudited)                                                           7

tem 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations              10


PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                                                                   12
</TABLE>




                                       2


<PAGE>   3
                         PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

          Presented herein are the Registrant's balance sheets as of June 30,
          1996 and December 31, 1995, statements of operations for the three and
          six months ended June 30, 1996 and 1995, and statements of cash flows
          for the six months ended June 30, 1996 and 1995.

                                        3


<PAGE>   4
                       IEA MARINE CONTAINER INCOME FUND IV
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 BALANCE SHEETS

                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                   June 30,       December 31,
                                                                     1996             1995
                                                                 -----------      ------------
                   Assets
                   ------                                        
<S>                                                             <C>               <C>        
Current assets:
     Cash, includes $240,263 at June 30, 1996 and $236,559
         at December 31, 1995 in interest-bearing accounts       $   240,366       $   236,819
     Short-term investments                                        1,652,037         1,250,000
     Net lease receivables due from Leasing Company
         (notes 1 and 2)                                           1,095,416           747,402
                                                                 -----------       -----------

              Total current assets                                 2,987,819         2,234,221
                                                                 -----------       -----------

Container rental equipment, at cost                               10,324,603        14,203,296
     Less accumulated depreciation                                 7,227,798         9,642,888
                                                                 -----------       -----------
         Net container rental equipment                            3,096,805         4,560,408
                                                                 -----------       -----------

                                                                 $ 6,084,624       $ 6,794,629
                                                                 ===========       ===========
        Liabilities and Partners' Capital

Partners' capital:
     General partners                                            $    32,665       $    35,782
     Limited partners                                              6,051,959         6,758,847
                                                                 -----------       -----------

              Total partners' capital                              6,084,624         6,794,629
                                                                 -----------       -----------

                                                                 $ 6,084,624       $ 6,794,629
                                                                 ===========       ===========
</TABLE>


        The accompanying notes are an integral part of these statements.

                                        4


<PAGE>   5
                       IEA MARINE CONTAINER INCOME FUND IV
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF OPERATIONS

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                          Three Months Ended                Six Months Ended
                                                       -------------------------       --------------------------
                                                       June 30,        June 30,         June 30,         June 30,
                                                         1996            1995             1996             1995
                                                       --------       ----------       ----------       --------- 

<S>                                                    <C>            <C>              <C>              <C>      
Net lease revenue (notes 1 and 3)                      $250,603       $  472,991       $  586,968       $ 984,773

Other operating expenses:
     Depreciation                                       134,991          189,935          292,689         388,987
     Other general and administrative expenses           10,804           21,016           20,151          34,885
                                                       --------       ----------       ----------       ---------
                                                        145,795          210,951          312,840         423,872
                                                       --------       ----------       ----------       ---------
         Earnings from operations                       104,808          262,040          274,128         560,901

Other income (expense):
     Interest income                                     23,192           27,298           42,274          53,385
     Interest expense                                        --               --               --          (5,156)
     Net gain on disposal of equipment                  541,677          145,787          789,255         296,921
                                                       --------       ----------       ----------       ---------
                                                        564,869          173,085          831,529         345,150
                                                       --------       ----------       ----------       ---------
         Net earnings                                  $669,677       $  435,125       $1,105,657       $ 906,051
                                                       ========       ==========       ==========       =========
Allocation of net earnings:
     General partners                                  $  6,697       $    4,351       $   11,057       $   9,061
     Limited partners                                   662,980          430,774        1,094,600         896,990
                                                       --------       ----------       ----------       ---------
                                                       $669,677       $  435,125       $1,105,657       $ 906,051
                                                       ========       ==========       ==========       ---------
Limited partners' per unit share of net earnings       $  23.92       $    15.54       $    39.49       $   32.36
                                                       ========       ==========       ==========       =========
</TABLE>


        The accompanying notes are an integral part of these statements.

                                        5


<PAGE>   6
                       IEA MARINE CONTAINER INCOME FUND IV
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF CASH FLOWS

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  Six Months Ended
                                                           ------------------------------
                                                             June 30,          June 30,
                                                               1996               1995
                                                           -----------        -----------

<S>                                                        <C>                <C>        
Net cash provided by operating activities                  $   812,199        $ 1,294,379

Cash flows provided by investing activities:
     Proceeds from disposal of equipment                     1,409,045            824,495

Cash flows used in financing activities:
     Principal payment of long-term debt                            --           (283,547)
     Distribution to partners                               (1,815,661)        (2,059,954)
                                                           -----------        -----------

              Net cash used in financing activities         (1,815,661)        (2,343,501)
                                                           -----------        -----------

Net increase (decrease) in cash and cash equivalents           405,583           (224,627)

Cash and cash equivalents at January 1                       1,486,820          1,908,196
                                                           -----------        -----------

Cash and cash equivalents at June 30                       $ 1,892,403        $ 1,683,569
                                                           ===========        ===========
</TABLE>





        The accompanying notes are an integral part of these statements.

                                        6


<PAGE>   7
                       IEA MARINE CONTAINER INCOME FUND IV
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

(1)   Summary of Significant Accounting Policies

   (a)     Nature of Operations

      IEA Marine Container Income Fund IV (A California Limited Partnership)
      (the "Partnership") was organized under the laws of the State of
      California on November 25, 1981 for the purpose of owning and leasing
      marine cargo containers. The managing general partner is Cronos Capital
      Corp. ("CCC"); the associate general partner is Smith Barney Shearson,
      Inc. CCC, with its affiliate Cronos Containers Limited (the "Leasing
      Company"), manages and controls the business of the Partnership.

   (b)     Leasing Company and Leasing Agent Agreement

      Pursuant to the Limited Partnership Agreement of the Partnership, all
      authority to administer the business of the Partnership is vested in CCC.
      CCC has entered into a Leasing Agent Agreement whereby the Leasing Company
      has the responsibility to manage the leasing operations of all equipment
      owned by the Partnership. Pursuant to the Agreement, the Leasing Company
      is responsible for leasing, managing and re-leasing the Partnership's
      containers to ocean carriers and has full discretion over which ocean
      carriers and suppliers of goods and services it may deal with. The Leasing
      Agent Agreement permits the Leasing Company to use the containers owned by
      the Partnership, together with other containers owned or managed by the
      Leasing Company and its affiliates, as part of a single fleet operated
      without regard to ownership. Since the Leasing Agent Agreement meets the
      definition of an operating lease in Statement of Financial Accounting
      Standards (SFAS) No. 13, it is accounted for as a lease under which the
      Partnership is lessor and the Leasing Company is lessee.

      The Leasing Agent Agreement generally provides that the Leasing Company
      will make payments to the Partnership based upon rentals collected from
      ocean carriers after deducting direct operating expenses and management
      fees to CCC. The Leasing Company leases containers to ocean carriers,
      generally under operating leases which are either master leases or term
      leases (mostly two to five years). Master leases do not specify the exact
      number of containers to be leased or the term that each container will
      remain on hire but allow the ocean carrier to pick up and drop off
      containers at various locations; rentals are based upon the number of
      containers used and the applicable per-diem rate. Accordingly, rentals
      under master leases are all variable and contingent upon the number of
      containers used. Most containers are leased to ocean carriers under master
      leases; leasing agreements with fixed payment terms are not material to
      the financial statements. Since there are no material minimum lease
      rentals, no disclosure of minimum lease rentals is provided in these
      financial statements.

   (c)     Basis of Accounting

      The Partnership utilizes the accrual method of accounting. Revenue is
      recognized when earned.

      The Partnership has determined that for accounting purposes the Leasing
      Agent Agreement is a lease, and the receivables, payables, gross revenues
      and operating expenses attributable to the containers managed by the
      Leasing Company are, for accounting purposes, those of the Leasing Company
      and not of the Partnership. Consequently, the Partnership's balance sheets
      and statements of operations display the payments to be received by the
      Partnership from the Leasing Company as the Partnership's receivables and
      revenues.

                                                                     (Continued)

                                        7


<PAGE>   8
                       IEA MARINE CONTAINER INCOME FUND IV
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

   (d) Financial Statement Presentation

      These financial statements have been prepared without audit. Certain
      information and footnote disclosures normally included in financial
      statements prepared in accordance with generally accepted accounting
      procedures have been omitted. It is suggested that these financial
      statements be read in conjunction with the financial statements and
      accompanying notes in the Partnership's latest annual report on Form 10-K.

      The preparation of financial statements in conformity with generally
      accepted accounting principles (GAAP) requires the Partnership to make
      estimates and assumptions that affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at the
      date of the financial statements and the reported amounts of revenues and
      expenses during the reported period.

      The interim financial statements presented herewith reflect all
      adjustments of a normal recurring nature which are, in the opinion of
      management, necessary to a fair statement of the financial condition and
      results of operations for the interim periods presented.

(2) Net Lease Receivables Due from Leasing Company

    Net lease receivables due from the Leasing Company are determined by
    deducting direct operating payables and accrued expenses, and incentive fees
    payable to CCC, the Leasing Company, and its affiliates from the rental
    billings payable by the Leasing Company to the Partnership under operating
    leases to ocean carriers for the containers owned by the Partnership. Net
    lease receivables at June 30, 1996 and December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                                         June 30,      December 31,
                                                           1996            1995
                                                       ----------      ------------
<S>                                                    <C>              <C>       
Lease receivables, net of doubtful accounts
    of $393,624 at June 30, 1996 and $302,643 at
    December 31, 1995                                  $1,627,431       $1,332,907
Less:
Direct operating payables and accrued expenses            245,369          288,975
Damage protection reserve                                 109,069          120,737
Incentive fees                                            177,577          175,793
                                                       ----------       ----------
                                                       $1,095,416       $  747,402
                                                       ==========       ==========
</TABLE>



                                                                     (Continued)

                                        8


<PAGE>   9
                       IEA MARINE CONTAINER INCOME FUND IV
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

(3)  Net Lease Revenue

     Net lease revenue is determined by deducting direct operating expenses and
     management fees to CCC and the Leasing Company, from the rental revenue
     billed by the Leasing Company under operating leases to ocean carriers for
     the containers owned by the Partnership. Net lease revenue for the three
     and six-month periods ended June 30, 1996 and 1995, was as follows:

<TABLE>
<CAPTION>
                                              Three Months Ended                Six Months Ended
                                          -------------------------       ---------------------------
                                           June 30,        June 30,         June 30,         June 30,
                                             1996            1995             1996             1995
                                          ---------      ----------       ----------       ----------

<S>                                       <C>            <C>              <C>              <C>       
Rental revenue                            $805,582       $1,264,449       $1,760,252       $2,506,719

Rental equipment operating expenses        219,777          264,939          440,275          490,169
Base management fees                       157,625          206,071          337,061          436,264
Incentive fees                             177,577          320,448          395,948          595,513
                                          --------       ----------       ----------       ----------

                                          $250,603       $  472,991       $  586,968       $  984,773
                                          ========       ==========       ==========       ==========
</TABLE>


                                        9


<PAGE>   10
Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

It is suggested that the following discussion be read in conjunction with the
Registrant's most recent annual report on Form 10-K.

1)    Material changes in financial condition between June 30, 1996 and December
      31, 1995.

      As discussed in the Registrant's report for the year ended December 31,
      1995, the Registrant entered 1996 with a view towards accelerating the
      disposition of its container fleet. A lack of viable options during the
      first six months of 1996 resulted in the Registrant's continued disposal
      of containers as part of its ongoing operations. Accordingly, 1,768
      containers were disposed during the first six months of 1996, contributing
      to an increase in cash generated from sales proceeds and, accordingly, the
      related cash balances. At June 30, 1996, 42% of the original equipment
      remained in the Registrant's fleet, as compared to 59% at December 31,
      1995, comprised as follows:

<TABLE>
<CAPTION>
                                                          20-Foot                            40-Foot
                                                          -------                            -------
<S>                                                      <C>                                <C>
         Containers on lease:
              Term leases                                   265                                203
              Master lease                                1,944                              1,377
                                                          -----                              -----
                  Subtotal                                2,209                              1,580

         Containers off lease                               314                                457
                                                         ------                             ------

              Total container fleet                       2,523                              2,037
                                                          =====                              =====
</TABLE>

<TABLE>
<CAPTION>
                                                           20-Foot                      40-Foot
                                                     ----------------          -----------------------
                                                     Units         %            Units               %
                                                     ------     -----           -----             ----

<S>                                                   <C>        <C>            <C>               <C> 
         Total purchases                              7,097      100%           3,647             100%
              Less disposals                          4,574       64%           1,610              44%
                                                      -----      ----           -----             ----

         Remaining fleet at June 30, 1996             2,523       36%           2,037              56%
                                                      =====      ====           =====             ====
</TABLE>



      Net lease receivables at June 30, 1996 increased when compared to December
      31, 1995, as cash collections of outstanding receivables slowed and
      receivables related to the sale of containers increased. The diminishing
      fleet size, and its related operating performance, also contributed to the
      decline in direct operating payables and damage protection reserve.

      During the second quarter of 1996, distributions from operations and sales
      proceeds amounted to $864,088, reflecting distributions to the general and
      limited partners for the first quarter of 1996. This represents a decline
      from the $951,573 distributed during the first quarter of 1996, reflecting
      distributions for the fourth quarter of 1995. The Registrant's efforts to
      dispose of the remaining fleet should produce lower operating results and,
      consequently, lower distributions from operations to its partners in
      subsequent periods. However, sales proceeds distributed to its partners
      may fluctuate in subsequent periods, reflecting the level of container
      disposals.

                                       10


<PAGE>   11
      The statements contained in the following discussion are based on current
      expectations. These statements are forward looking and actual results may
      differ materially. The container leasing market generally softened during
      the fourth quarter of 1995 and has remained so during the first six months
      of 1996. At June 30, 1996, container inventories remained at
      larger-than-usual levels, resulting in a decline in the Registrant's
      utilization rate from 87% at December 31, 1995 to 83% at June 30, 1996.
      Base per-diem rates have become subject to downward pressures arising from
      a soft container leasing market. During the first six months of 1996, the
      Leasing Company implemented various marketing strategies, including but
      not limited to, offering incentives to shipping companies and
      repositioning containers to high demand locations in order to counter
      these market conditions. Accordingly, ancillary per-diems have fluctuated,
      favoring a downward trend, while free-day incentives offered to shipping
      companies have risen. Currently, there are no visible signs of
      improvements in the leasing market and hence further downward pressure on
      rental rates can be expected in the ensuing quarters. As a result, these
      leasing markets conditions, combined with the Registrant's disposal of
      containers, will continue to impact the Registrant's results from
      operations during the remainder of 1996.

2)    Material changes in the results of operations between the three and
      six-month periods ended June 30, 1996 and the three and six-month periods
      ended June 30, 1995.

      Net lease revenue for the three and six-month periods ended June 30, 1996
      was $250,603 and $586,968, respectively, a decline of 47% and 40% from the
      same three and six-month periods in the prior year, respectively.
      Approximately 81% and 71% of the Registrant's net earnings for the three
      and six-month periods ended June 30, 1996, respectively, were from gain on
      disposal of equipment, as compared to 34% and 33% for the same three and
      six-month periods in the prior year, respectively. As the Registrant
      accelerates the disposal of its containers in subsequent periods, net gain
      on disposal will contribute significantly to the Registrant's net
      earnings.

      Gross rental revenue (a component of net lease revenue) for the three and
      six-month periods ended June 30, 1996 was $805,582, and $1,760,252,
      respectively, reflecting a decline of 36% and 30% from the same three and
      six-month periods in 1995, respectively. During 1996, gross rental revenue
      was primarily impacted by the Registrant's diminishing fleet size. Average
      per-diem rental rates decreased approximately 3% and 1%, when compared to
      the same three and six-month periods in the prior year, respectively, as
      they became subject to the downward pressures of an increasingly soft
      container leasing market. The Registrant's average fleet size and
      utilization rates for the three and six-month periods ended June 30, 1996
      and June 30, 1995 were as follows:

<TABLE>
<CAPTION>
                                                      Three Months Ended         Six Months Ended
                                                   -----------------------     ---------------------
                                                   June 30,       June 30,     June 30,     June 30,
                                                     1996           1995         1996         1995
                                                   --------       --------     --------     --------

<S>                                               <C>             <C>         <C>            <C>
         Average Fleet Size (measured in
              twenty-foot equivalent units (TEU))   7,282          10,092       7,903         10,442
         Average Utilization                           84%             89%         83%            88%
</TABLE>


      Rental equipment operating expenses were 27% and 25% of the Registrant's
      gross lease revenue during the three and six-month periods ended June 30,
      1996, respectively, as compared to 21% and 20% during the three and
      six-month periods ended June 30, 1995, respectively. These increases were
      largely attributable to a decline in gross lease revenue resulting from
      lower per-diem rates, a downward trend in ancillary per-diems, and an
      increase in free-day incentives offered to shipping companies. Costs
      associated with lower utilization levels, including handling, storage and
      repositioning, also contributed to the increase in the rental equipment
      operating expenses, as a percentage of gross lease revenue. The
      Registrant's declining fleet size and related operating performance
      contributed to the decline in base management and incentive fees, when
      compared to the same periods in the prior year.

                                       11


<PAGE>   12
                           PART II - OTHER INFORMATION

Item 6.       Exhibits and Reports on Form 8-K

(a)   Exhibits

<TABLE>
<CAPTION>
 Exhibit
   No.         Description                                                           Method of Filing
 -------       -----------                                                           ----------------

<S>            <C>                                                                   <C>
   3(a)        Limited Partnership Agreement of the Registrant, amended and          *
               restated as of January 15, 1982

   3(b)        Certificate of Limited Partnership of the Registrant                  **

   27          Financial Data Schedule                                               Filed with this document
</TABLE>



(b)   Reports on Form 8-K

      No reports on Form 8-K were filed by the Registrant during the quarter
ended June 30, 1996

__________

*      Incorporated by reference to Exhibit "A" to the Prospectus of the
       Registrant dated January 18, 1982, included as part of Registration
       Statement on Form S-1 (No. 2-75378)

**     Incorporated by reference to Exhibit 3.2 to the Registration Statement on
       Form S-1 (No. 2-75378)

                                       12


<PAGE>   13
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   IEA MARINE CONTAINER INCOME FUND IV
                                   (A California Limited Partnership)

                                   By Cronos Capital Corp.
                                      The Managing General Partner

                                   By  /s/ JOHN KALLAS
                                      -----------------------
                                      John Kallas
                                      Vice President, Chief Financial Officer
                                      Principal Accounting Officer

Date:  August 13, 1996

                                       13


<PAGE>   14
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
 Exhibit
   No.         Description                                                           Method of Filing
 -------       -----------                                                           ----------------

<S>            <C>                                                                   <C>
   3(a)        Limited Partnership Agreement of the Registrant, amended and          *
               restated as of January 15, 1982

   3(b)        Certificate of Limited Partnership of the Registrant                  **

   27          Financial Data Schedule                                               Filed with this document
</TABLE>




__________

*      Incorporated by reference to Exhibit "A" to the Prospectus of the
       Registrant dated January 18, 1982, included as part of Registration
       Statement on Form S-1 (No. 2-75378)

**     Incorporated by reference to Exhibit 3.2 to the Registration Statement on
       Form S-1 (No. 2-75378)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AT JUNE 30, 1996 (UNAUDITED) AND THE STATEMENT OF OPERATIONS FOR THE
QUARTERLY PERIOD ENDED JUNE 30, 1996 (UNAUDITED) AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS INCLUDED AS PART OF ITS
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD JUNE 30, 1996
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       1,892,403
<SECURITIES>                                         0
<RECEIVABLES>                                1,095,416
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,987,819
<PP&E>                                      10,324,603
<DEPRECIATION>                               7,227,798
<TOTAL-ASSETS>                               6,084,624
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   6,084,624
<TOTAL-LIABILITY-AND-EQUITY>                 6,084,624
<SALES>                                              0
<TOTAL-REVENUES>                               586,968
<CGS>                                                0
<TOTAL-COSTS>                                  312,840
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,105,657
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission