TCI INTERNATIONAL INC
10-Q/A, 1995-05-16
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: GATX CAPITAL CORP, 424B2, 1995-05-16
Next: RCM TECHNOLOGIES INC, 10-Q, 1995-05-16



                                


        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                                
                            FORM 10-Q



  X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1994 *
                                
                               OR
                                
          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934

For the transition period N/A


Commission file number:            0-10877


                     TCI INTERNATIONAL, INC.
     (Exact name of registrant as specified in its charter)
                                

          Delaware                                 94-3026925
(State of other jurisdiction of                   (I.R.S.
Employer Identification Number)
 incorporation or organization)

                                
222 Caspian Drive, Sunnyvale, California               94089-1014
(Address of principal executive offices)
(Zip Code)
                                
                          (408)747-6100
      (Registrant's telephone number, including area code)

*The Company is on a 52/53 week fiscal year.  The quarter ended on
January  1,  1995.  For presentation purposes,  the  Company  has
indicated its quarter end as December 31, 1994.
                                

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes   X    No ___

As of January 31, 1995, 3,150,311 shares of Common Stock were
outstanding.










                     TCI INTERNATIONAL, INC.

                                
                                
                 PART I   FINANCIAL INFORMATION
                                
           Condensed Consolidated Financial Statements
                           (Unaudited)
                                
                                
                                
The   unaudited   condensed  consolidated  financial   statements
included herein have been prepared by the Company pursuant to the
rules  and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in
financial   statements  prepared  in  accordance  with  generally
accepted  accounting  principles have been condensed  or  omitted
pursuant  to  such  rules and regulations, although  the  Company
believes   the   information  included  herein,  when   read   in
conjunction  with  the  financial statements  and  related  notes
included in the Company's Annual Report on Form 10-K for the year
ended  September 30, 1994, filed with the Securities and Exchange
Commission,  to  be  not  misleading.   Further,  the   following
financial  statements reflect, in the opinion of management,  all
adjustments  necessary to present fairly the  financial  position
and results of operations as of and for the periods indicated.
E
The results of operations for the three months ended December 31,
1994,  are  not necessarily indicative of results to be  expected
for the entire year ending September 30, 1995.

















                                
                                
                                
                                
                     TCI INTERNATIONAL, INC.
                                
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                           (Unaudited)
                                
                 Three Months Ended December 31,
            (In thousands, except per share amounts)


1994                      1993_
Revenues                          $  6,839     $  5,981
Operating Costs and Expenses:
  Cost of revenues                   3,923        3,735
  Marketing, general and administrative    2,678           2,186
                                     6,601        5,921
  Income from operations               238           60
Investment income, net                 188            124
  Income before provision for income taxes  426             184
Provision for income taxes              26                6
Income before change in accounting for
   income taxes and extraordinary item 400          178
Change in accounting for income taxes
   (SFAS 109)                            0        1,511
Net Income                       $     400     $  1,689

Per Share:
   Income before change in accounting for income
     taxes and extraordinary item$    0.12    $    0.05
   Net income                    $    0.12    $    0.49

Shares used in per share computations    3,237    3,439






See accompanying Notes to Condensed Consolidated Financial
Statements.











                                
                     TCI INTERNATIONAL, INC.
                                
               CONDENSED CONSOLIDATED BALANCE SHEETS
                           (Unaudited)
                         (In Thousands)
                                

                                 December 31       September 30
                                           1994
1994___

ASSETS

Current Assets
  Cash and cash equivalents     $  5,579          $  7,578
  Short-term investments          14,348            11,938
  Accounts receivable -
     Billed                        1,566             2,686
     Unbilled                      3,178             2,935
  Refundable income taxes            172               739
  Inventories                      4,868             4,901
  Prepaid expenses                   497               490
        Total current assets      30,208            31,267
Property and Equipment, net        1,805             1,889
Other Assets                          89                85
        Total Assets             $32,102           $33,241

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts payable              $  1,890          $  2,168
  Customer deposits and billings on uncompleted
    contracts in excess of revenue recognized        1,964
2,477
  Accrued liabilities              4,063             4,524
        Total current liabilities    7,917           9,169

Stockholders' Equity:
  Common Stock:
    Authorized -         5,000 shares, $.01 par value
    Issued -                3,341 shares            11,993
11,993
  Shares held in treasury at cost:
     142 Shares in Dec. 1994       (590)             (311)
       78 Shares in Sept. 1994         0                 0
  Retained earnings               12,884           12,483
  Valuation allowance-short -term investments        (102)
(93)
        Total stockholders' equity  24,185          24,072
        Total Liabilities and Stockholders Equity  $32,102
$33,241

See accompanying Notes to Condensed Consolidated Financial
Statements.

                                
                     TCI INTERNATIONAL, INC.
                                
                                
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
                                
                 Three Months Ended December 31,
                         (In thousands)
                                

                                          1994
1993___
Cash provided by (used in):
Operations:
 Net income                         $  400         $ 1,689
 Reconciliation to cash provided by (used in) operations:
   Depreciation                        153             206
   Gain on sale of investments           0            (82)
   Effect of change in accounting for income taxes
               (SFAS 109)                0         (1,511)
 Changes in assets and liabilities:
   Accounts receivable                 877         (2,051)
   Refundable income taxes             567               0
   Inventories                          34             577
   Prepaid expenses                   (11)            (67)
   Accounts payable                  (133)             282
   Customer deposits                 (514)           (746)
   Accrued liabilities               (606)           (441)
Cash provided by (used in) operations       767    (2,144)

Investing activities:
 Purchases of property and equipment  (69)             (4)
 Purchases of short-term investments(2,419)        (9,065)
 Proceeds from sale of short-term investments  0          11,154
 Other                                   0              38
Cash provided by (used in) investing activities    (2,488)    2,123

Financing activities:
 Repurchase of common stock for treasury stock       (278)
(24)
Cash used in financing activities     (278)           (24)

Net decrease in cash and cash equivalents(1,999)      (45)
Cash and cash equivalents at beginning of year       7,578    5,739
Cash and cash equivalents at end of year$  5,579  $  5,694


See accompanying Notes to Condensed Consolidated Financial
Statements



                                
                                
                     TCI INTERNATIONAL, INC.
                                
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
                                



Note 1

Inventories included in the consolidated balance sheet consist of
the following:

                                              December        31,
September 30,

1994                          1994
                                         (In thousands)

  Material and component parts         $3,182      $3,235
  Work-in-Process                       1,686       1,666

                                       $4,868      $4,901


Note 2

At  December 31, 1994, there were outstanding standby letters  of
credit  of  approximately $3,100,000 serving as  performance  and
payment  bonds.  The standby letters of credit expire at  various
dates  through  1996;  however,  certain  performance  bonds  are
automatically renewable until canceled by the beneficiary.  These
outstanding  standby letters of credit are fully secured  by  the
Company's short term investments.

                     TCI INTERNATIONAL, INC.
                                
                                
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                
                      RESULTS OF OPERATIONS
                                
                                
                  First Fiscal Quarter of 1995
            Compared to First Fiscal Quarter of 1994
                                
                                


Revenues  for  the first three months of fiscal  year  1995  were
$6,839,000,  an  increase of 14% over revenues of $5,981,000  for
the same period in fiscal year 1994.  The increase in revenues is
due to increased material flows on various fixed price contracts.
Gross  profit  as a percentage of revenue for the  first  quarter
increased from 38% in fiscal year 1994 to 42% in fiscal year 1995
principally  due  to  the recent completion  of  a  significantly
sized,  long-term contract which contributed little or  no  gross
profit  over each of the respective reporting periods during  the
last four years.

Marketing, general and administrative expenses increased 23% from
$2,186,000 in the first quarter of fiscal year 1994 to $2,678,000
in  the first quarter of fiscal year 1995.  This increase is  due
to  intensified  marketing efforts as  well  as  an  increase  in
independent research and development expenditures, a  portion  of
which  are targeted to position the Company's products  for  sale
into related commercial markets.

Investment income, net for the first three months of fiscal  year
1995 was $188,000, an increase of 52% from investment income, net
of  $124,000  for  the  same period in fiscal  year  1994.   This
increase  is  due to the higher balance of cash, cash equivalents
and   short-term   investments  as  well  as   the   benefit   of
comparatively higher interest rates.

Net  income  for the first three months of fiscal year  1995  was
$400,000,  or  $0.12  per  share,  compared  to  net  income   of
$1,689,000, or $0.49 per share for the same period in fiscal year
1994.   The net income for fiscal year 1994 included the  benefit
of  $1,511,000,  or  $0.44 per share, to reflect  the  cumulative
effect  of  adopting SFAS No. 109 "Accounting for Income  Taxes."
The  average number of shares outstanding was 3,236,698  for  the
first  three  months of fiscal year 1995, and 3,439,451  for  the
same  period in fiscal year 1994.  The decline in the  number  of
outstanding  shares  is a reflection of the Company's  continuing
efforts  to repurchase its stock under a stock repurchase program
initially  authorized by its Board of Directors  in  December  of
1993.

The  results of operations for the first three months  in  fiscal
year  1995 are not necessarily indicative of future quarterly  or
annual performance expectations.

                       FINANCIAL CONDITION

        December 31, 1994 Compared to September 30, 1994


Consolidated  cash,  cash equivalents and  marketable  securities
totaled $19,927,000 on December 31, 1994, compared to $19,516,000
on  September 30, 1994.  The Company currently believes that  its
cash, cash equivalents and short-term investments, together  with
expected revenues from operations, will be sufficient to fund its
operations through fiscal 1995.

As  of  December  31, 1994 , the Company has standby  letters  of
credit  outstanding  of  approximately $3,100,000.   The  standby
letters  of credit are collateralized by the Company's short-term
investments.










                     TCI INTERNATIONAL, INC.


                   PART II   OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K

a.   Exhibits:
     10.6   First Amendment  to Credit agreement between the
Company and Wells Fargo Bank,                National Association

b.   Reports on Form 8-K:  None

No other applicable items.

                                
                                
                           SIGNATURES
                                
Pursuant to the requirements of the Securities and Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                   TCI INTERNATIONAL, INC.

(Registrant)




__________________________________
                                        John W. Ballard III
                                   Vice President , Chief
Financial Officer
                                  (Duly authorized officer of the
registrant and                                     principal
financial officer of the registrant)


___________________________
          Date


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from SEC Form 10Q
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000357064
<NAME> TCI INTERNATIONAL, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-30-1994
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           5,579
<SECURITIES>                                    14,348
<RECEIVABLES>                                    4,916
<ALLOWANCES>                                         0
<INVENTORY>                                      4,868
<CURRENT-ASSETS>                                30,208
<PP&E>                                           9,948
<DEPRECIATION>                                   8,142
<TOTAL-ASSETS>                                  32,102
<CURRENT-LIABILITIES>                            7,917
<BONDS>                                              0
<COMMON>                                        11,993
                                0
                                          0
<OTHER-SE>                                      12,192
<TOTAL-LIABILITY-AND-EQUITY>                    32,102
<SALES>                                          6,839
<TOTAL-REVENUES>                                 6,839
<CGS>                                            3,923
<TOTAL-COSTS>                                    3,923
<OTHER-EXPENSES>                                 2,678
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                    426
<INCOME-TAX>                                        26
<INCOME-CONTINUING>                                400
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       400
<EPS-PRIMARY>                                      .12
<EPS-DILUTED>                                      .12
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission