CENTURY SOUTH BANKS INC
10-Q, 1999-08-13
NATIONAL COMMERCIAL BANKS
Previous: TCI INTERNATIONAL INC, 10-Q, 1999-08-13
Next: CENTURY SOUTH BANKS INC, SC 13D, 1999-08-13



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   Form 10Q


[X]   Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
      of 1934

      For the period ended June 30, 1999

                                 or

[ ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

      For the transition period from                    to
                                      ------------------   ------------------

      Commission File Number: 0-26254
                              -------

                           Century South Banks, Inc.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                    Georgia                              58-1455591
         -------------------------------            -------------------
         (State or other jurisdiction of             (I.R.S. Employer
          incorporation or organization)            Identification No.)

     60 Main Street West, P O Box 1000, Dahlonega, Georgia    30533
     -----------------------------------------------------  ----------
          (Address of principal executive offices)          (Zip Code)

                                (706) 864-1111
             ----------------------------------------------------
             (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                          Yes [X]  No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


                  CLASS                          OUTSTANDING AS OF JULY 31, 1999
       -----------------------------             -------------------------------
       Common stock, $1.00 par value                         11,767,356
<PAGE>

                  CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES

                                   Form 10Q


                                     INDEX

                                                                      Page No.
                                                                      --------
Part I.  Financial Information
         ---------------------

     Item 1. Financial Statements
             Consolidated Balance Sheets                                  3
             Consolidated Statements of Income                            4
             Condensed Consolidated Statements of Cash Flows              5
             Notes to Consolidated Financial Statements                   6

     Item 2. Management's Discussion and Analysis of Financial
             Condition and Results of Operations                          9

     Item 3. Market Risk Disclosure                                      18


Part II. Other Information
         -----------------

     Item 4. Matters Submitted to a Vote of Security Holders             18

     Item 6. Exhibits and Reports on Form 8-K                            18

Signatures                                                               19

                                       2
<PAGE>

                        PART I - FINANCIAL INFORMATION
                         ITEM 1 - FINANCIAL STATEMENTS

                  CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES
                          Consolidated Balance Sheets
                                  (Unaudited)

                                                     June 30,     December 31,
                                                       1999           1998
                                                    ---------     ------------
                                                    (amounts in thousands,
                                                      except share data)
Assets
Cash and due from banks                              $   42,838         51,420
Federal funds sold                                       25,710         30,550
Interest-earning deposits in other banks                  3,040          4,949
Investment securities:
  Available for sale                                    173,026        131,264
  Held to maturity (fair value: June
  30, 1999 - $25,430 and December 31,
  1998 - $41,271)                                        24,741         40,302
Loans, net of unearned income                           893,348        846,888
  Less allowance for loan losses                         13,473         13,035
                                                     ----------      ---------
    Loans, net                                          879,875        833,853
                                                     ----------      ---------
Premises and equipment, net                              26,593         25,300
Goodwill and other intangibles, net                       4,384          4,637
Other assets                                             26,212         24,445
                                                     ----------      ---------
      Total assets                                   $1,206,419      1,146,720
                                                     ==========      =========

Liabilities and Shareholders' Equity
- ------------------------------------
Liabilities:
  Deposits:
    Noninterest-bearing demand deposits              $  136,980        143,008
    Interest-bearing deposits                           903,755        850,300
                                                     ----------      ---------
      Total deposits                                  1,040,735        993,308
  Federal funds purchased                                11,500              -
  Federal Home Loan Bank advances                        14,230         16,280
  Long-term debt                                             33             35
  Accrued expenses and other liabilities                 11,401         11,045
                                                     ----------      ---------
      Total liabilities                               1,077,899      1,020,668
                                                     ----------      ---------
Shareholders' Equity:
  Common Stock-$1 par value. Authorized
    30,000,000 shares; issued 11,754,156
    and 11,787,334 shares at June 30, 1999
    and December 31, 1998, respectively; and
    outstanding 11,754,156 and 11,701,435
    shares at June 30, 1999 and December 31,
    1998, respectively                                   11,754         11,787
  Additional paid-in capital                             35,922         36,106
  Retained earnings                                      83,119         78,219
  Unearned compensation-restricted stock awards            (869)             -
  Common stock in treasury (0 shares at June
    30, 1999 and 85,899 shares at December
    31, 1998), at cost                                        -         (1,051)
  Accumulated other comprehensive income (loss)          (1,406)           991
                                                     ----------      ---------
      Total shareholders' equity                        128,520        126,052
                                                     ----------      ---------
      Total liabilities and shareholders' equity     $1,206,419      1,146,720
                                                     ==========      =========

See accompanying notes to consolidated financial statements.

                                       3
<PAGE>

                  CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES
                       Consolidated Statements of Income
                                  (Unaudited)

                                             Three months       Six months
                                            ended June 30,    ended June 30,
                                            1999     1998     1999     1998
                                           ------   ------   ------   ------
                                                 (amounts in thousands,
                                                 except per share data)
Interest income:
  Loans, including fees                  $ 21,553   21,531   42,545   42,466
  Federal funds sold                          427      570      884    1,172
  Interest on deposits in other banks          70      191      124      417
  Investment securities:
    Taxable                                 2,151    2,066    3,844    4,297
    Nontaxable                                637      690    1,279    1,398
                                         --------  -------  -------  -------
      Total interest income                24,838   25,058   48,676   49,750
                                         --------  -------  -------  -------
Interest expense:
  Deposits                                  9,900   10,616   19,308   21,280
  Federal funds purchased                     130        9      243       18
  Federal Home Loan Bank advances             190       79      382      148
  Long-term debt and other borrowings           7        5       13       34
                                         --------  -------  -------  -------
      Total interest expense               10,227   10,709   19,946   21,480
                                         --------  -------  -------  -------
      Net interest income                  14,611   14,349   28,730   28,270

Provision for loan losses                     691      562    1,179    1,114
                                         --------  -------  -------  -------
      Net interest income after
        provision for loan losses          13,920   13,788   27,551   27,156
                                         --------  -------  -------  -------
Noninterest income:
  Service charges on deposit accounts       1,527    1,690    3,018    3,298
  Securities gains, net                       200       20      440       37
  Other operating income                    1,476    1,540    2,841    3,550
                                         --------  -------  -------  -------
      Total noninterest income              3,203    3,250    6,299    6,885
                                         --------  -------  -------  -------

Noninterest expense:
  Salaries and employee benefits            6,277    6,310   12,588   12,521
  Net occupancy and equipment expense       1,647    1,541    3,225    3,074
  Other operating expenses                  3,152    3,241    6,445    6,645
                                         --------  -------  -------  -------
      Total noninterest expense            11,076   11,092   22,258   22,240
                                         --------  -------  -------  -------
      Income before income taxes            6,047    5,945   11,592   11,801

Income tax expense                          1,967    1,976    3,895    3,960
                                         --------  -------  -------  -------
      Net income                         $  4,080    3,969    7,697    7,841
                                         ========  =======  =======  =======
Net income per share:
  Basic                                     $0.35     0.34     0.66     0.67
                                         ========  =======  =======  =======
  Diluted                                   $0.35     0.33     0.65     0.66
                                         ========  =======  =======  =======

Cash dividends declared per share        $0.12000  0.10875  0.24000  0.21625
                                         --------  -------  -------  -------

See accompanying notes to consolidated financial statements.

                                       4
<PAGE>

                  CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES
                Condensed Consolidated Statements of Cash Flows
                                  (Unaudited)

<TABLE>
<CAPTION>

                                                                      Six months ended
                                                                          June 30,
                                                                       1999       1998
                                                                     --------   --------
                                                                   (amounts in thousands)
<S>                                                                  <C>        <C>
Net cash provided by operating activities                            $  9,689    12,958
                                                                     --------   -------
Cash flows from investing activities:
  Proceeds from sales of investment securities available for sale       7,663        37
  Principal collections and maturities of investment securities:
    Available for sale                                                 28,537    38,202
    Held to maturity                                                    1,108     8,029
  Proceeds from maturities of interest-earning deposits                83,568    94,797
  Purchases of investment securities held to maturity                       -      (846)
  Purchases of investment securities available for sale               (66,906)  (18,048)
  Investment in interest-earning deposits                             (81,658)  (80,283)
  Net increase in loans                                               (48,138)  (36,376)
  Proceeds from sales of real estate acquired through foreclosure       1,268       390
  Purchases of premises and equipment                                  (2,788)   (1,153)
  Proceeds from sale of premises and equipment                             71       239
                                                                     --------   -------
    Net cash (used in) provided by investing activities               (77,275)    4,988
                                                                     --------   -------
Cash flows from financing activities:
  Net increase (decrease) in deposits                                  47,427   (14,820)
  Net increase (decrease) in federal funds purchased                   11,500      (970)
  Net increase in other short-term borrowings                           1,850       950
  Proceeds from issuance of long-term debt                                  -     5,000
  Payments on long-term debt and Federal Home Loan Bank advances       (3,902)   (5,552)
  Dividends paid to shareholders                                       (2,613)   (2,366)
  Purchase of treasury stock                                             (345)        -
  Proceeds from issuance of common stock                                  248       699
                                                                     --------   -------
    Net cash provided by (used in) financing activities                54,165   (17,059)
                                                                     --------   -------
    Net increase (decrease) in cash and cash equivalents              (13,421)      887

Cash and cash equivalents at beginning of period                       81,970    78,801
                                                                     --------   -------
Cash and cash equivalents at end of period                           $ 68,549    79,688
                                                                     ========   =======
Supplemental disclosure of cash paid during the period for:
  Interest                                                           $ 20,467    20,025
                                                                     ========   =======
  Income taxes                                                       $  2,980     2,034
                                                                     ========   =======
Supplemental schedule of noncash investing and financing
  Activities:
    Real estate acquired through foreclosure                         $  1,103     4,467
                                                                     ========   =======
    Real estate sold and financed by the Company                     $    167       984
                                                                     ========   =======
    Treasury stock issued by the Company in merger                   $     98         -
                                                                     ========   =======

</TABLE>

See accompanying notes to consolidated financial statements.

                                       5
<PAGE>

                  CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


(1)  Basis of Presentation
     ---------------------

The unaudited consolidated financial statements include the accounts of Century
South Banks, Inc. ("the Parent Company") and its wholly owned subsidiaries, Bank
of Dahlonega ("BOD"), The Bank of Ellijay ("BOE"), First Bank of Polk County
("FBPC"), Georgia First Bank, National Association, ("GFB"), Fannin County Bank,
N.A. ("FCB"), First Community Bank of Dawsonville ("FCBD"), Peoples Bank
("PBL"), Bank of Danielsville ("DAN"), First South Bank, National Association
("FSB"), AmeriBank, National Association ("AMB") and The Independent Bank of
Oxford ("IBO") (collectively "the Company").

These accompanying unaudited consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and therefore do not
include all information and notes necessary for a fair presentation of financial
position, results of operations, and cash flows in conformity with generally
accepted accounting principles.  All adjustments consisting of normal recurring
accruals which, in the opinion of management, are necessary for a fair
presentation of the financial position and results of operations for the periods
covered by this report have been included.


(2)  Statement No. 130 "Reporting Comprehensive Income"
     --------------------------------------------------

Effective January 1, 1998, the Company adopted the provisions of Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS
130"). This statement establishes standards for reporting and displaying
comprehensive income and its components in a full set of general purpose
financial statements. SFAS 130 requires all items that are required to be
recognized under accounting standards as components of comprehensive income be
reported in an annual financial statement that is displayed in equal prominence
with the other annual financial statements. For interim financial statements,
enterprises are required to disclose a total for comprehensive income in those
financial statements. The term "comprehensive income" is used in the statement
to describe the total of all components of comprehensive income including net
income. "Other comprehensive income" for the Company consists of items recorded
directly in shareholders' equity under SFAS No. 115, "Accounting for Certain
Investments in Debt and Equity Securities".

Total comprehensive income for the three months ended June 30, 1999 was
$2,191,000 compared to $3,932,000 for the three months ended June 30, 1998.
Total comprehensive income for the six months ended June 30, 1999 was $5,300,000
as compared to $7,988,000 for the six months ended June 30, 1998.


(3)  Long-Term Debt and Short-Term Borrowings
     ----------------------------------------

On January 30, 1999, the Company renewed a $15,000,000 revolving line of credit
with a bank which is payable on demand and matures on January 30, 2000.  The
line of credit accrues interest at the Prime Lending Rate minus one percent
(1%), as defined in the agreement, and is due quarterly.  The line of credit is
secured by 100% of the outstanding common stock of three of the Company's
subsidiaries. As of June 30, 1999, there were no advances under this line of
credit.

                                       6
<PAGE>

                  CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


Certain of the Company's subsidiaries have invested in Federal Home Loan Bank
stock for the purpose of establishing credit lines with the Federal Home Loan
Bank. At June 30, 1999, the total advances under these lines approximated $14.2
million. These advances mature at various dates through June 2008. The purpose
of these advances was to replace short-term deposits with longer term funds. In
addition to these advances, the subsidiaries have additional credit available on
their credit lines with the Federal Home Loan Bank. All lines with the Federal
Home Loan Bank are secured by a blanket lien on certain real estate loans of
each of the respective subsidiaries.


(4)  Recent acquisition

On April 13, 1999, the Company completed the merger with Independent Bancorp,
Inc. ("IBC") and its subsidiary bank, The Independent Bank of Oxford in Oxford,
Alabama. The Company issued approximately 699,108 shares of its common stock in
exchange for all of the issued and outstanding shares of IBC. This acquisition
was accounted for as a pooling of interests and, accordingly, all financial
information preceding the date of acquisition has been restated to include the
financial position and results of operations of the acquired entity. The
Company's consolidated financial statements for the three and six months ended
June 30, 1999 and June 30, 1998 have been restated for the merger with IBC as
follows:

                                         Three months ended  Six months ended
                                              June 30,            June 30,
(Amounts in thousands)                     1999      1998     1999     1998
- ----------------------                   --------  -------   -------  -------
Interest income:
  Century South Banks, Inc. exclusive
    of pre-acquisition amounts            $22,848   23,206    44,721   46,137
  Independent Bancorp, Inc. and
    subsidiary                              1,990    1,852     3,955    3,613
                                          -------   ------    ------   ------
      Total                               $24,838   25,058    48,676   49,750
                                          =======   ======    ======   ======
Net interest income:
  Century South Banks, Inc. exclusive
    of pre-acquisition amounts            $13,652   13,482    26,853   26,574
  Independent Bancorp, Inc. and
    subsidiary                                959      867     1,877    1,696
                                          -------   ------    ------   ------
      Total                               $14,611   14,349    28,730   28,270
                                          =======   ======    ======   ======
Noninterest income:
  Century South Banks, Inc. exclusive
    of pre-acquisition amounts            $ 2,918    3,102     5,795    6,606
  Independent Bancorp, Inc. and
    Subsidiary                                285      148       504      279
                                          -------   ------    ------   ------
      Total                               $ 3,203    3,250     6,299    6,885
                                          =======   ======    ======   ======
Net income:
  Century South Banks, Inc. exclusive
    of pre-acquisition amounts            $ 3,554    3,629     6,959    7,160
  Independent Bancorp, Inc. and
    Subsidiary                                526      340       738      681
                                          -------   ------    ------   ------
      Total                               $ 4,080    3,969     7,697    7,841
                                          =======   ======    ======   ======

                                       7
<PAGE>

                  CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


(5)  Recent Accounting Pronouncements
     --------------------------------

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"). SFAS 133 establishes
accounting and reporting standards for derivative instruments and for hedging
activities. In June 1999, FASB issued Statement of Financial Accounting
Standards No. 137, "Accounting for Derivative Instruments and Hedging Activities
Deferral of the Effective Date of FASB Statement No. 133: ("SFAS 137"). SFAS 137
amends the effective date of implementation of SFAS 133 to all fiscal quarters
of fiscal years beginning after June 15, 2000. The Company has not yet
determined the impact of SFAS 133 on the Company's financial statements.

Effective January 1, 1999, the Company adopted SFAS No. 134, "Accounting for
Mortgage-Backed Securities Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage-Banking Enterprise, an Amendment of FASB Statement
No. 65" ("SFAS 134").  There was no impact on the Company's financial statements
upon adoption of SFAS 134.

                                       8
<PAGE>

          ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

                                    GENERAL

The following is a discussion of the Company's financial condition at June 30,
1999, compared to December 31, 1998, and results of operations for the three and
six month periods ended June 30, 1999, compared to the three and six month
periods ended June 30, 1998.  This discussion should be read in conjunction with
the Company's unaudited consolidated financial statements and accompanying notes
appearing elsewhere in this report.

                              FINANCIAL CONDITION

During the first six months of 1999, total assets increased $59.7 million or
approximately 5.2%, primarily due to increases in net loans of $46.0 million and
investment securities of $26.2 million.  These increases were funded by deposit
growth of $47.4 million and increases in federal funds purchased of $11.5
million.

The amortized cost, gross unrealized gains and losses, and estimated fair value
of available for sale and held to maturity securities by type at June 30, 1999
were as follows:

                                             Gross       Gross
                                Amortized  Unrealized  Unrealized  Estimated
   (amounts in thousands)          cost       Gains      Losses    fair value
   ----------------------       ---------  ----------  ----------  ----------
Available for sale:
  U.S. Treasury and U.S.
    Government agencies          $ 84,611      272      (2,111)      82,772
  State, county and
    municipal securities           23,342      680         (77)      23,945
  Mortgage-backed securities       16,554      108        (157)      16,505
  Other debt securities            44,043       52      (1,130)      42,965
  Equity securities                 6,654      210         (25)       6,839
                                 --------    -----      ------      -------
                                 $175,204    1,322      (3,500)     173,026
                                 --------    -----      ------      -------

Held to maturity:
  U.S. Government agencies       $    329       17           -          346
  State, county and
    municipal securities           21,883      583          (3)      22,463
  Mortgage-backed securities          578        9          (4)         583
  Other debt securities             1,951       87           -        2,038
                                 --------    -----      ------      -------
                                 $ 24,741      696          (7)      25,430
                                 --------    -----      ------      -------

Balances within the major deposit categories as of June 30, 1999 and December
31, 1998 are shown below:
                                              (amounts in millions)

                                              June 30,    December 31,
                                                1999         1998
                                              --------    ------------
  Noninterest-bearing demand deposits         $  137.0       143.0
  Interest-bearing demand deposits               153.4       156.5
  Money market accounts                          142.4       121.5
  Savings deposits                                57.3        55.6
  Certificates of deposit and
    Individual retirement accounts
    of $100,000 or more                          169.5       156.0
  Other individual retirement accounts            52.6        53.1
  Other certificates of deposit                  328.5       307.6
                                              --------       -----
                                              $1,040.7       993.3
                                              ========       =====

                                       9
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)


                    LIQUIDITY AND INTEREST RATE SENSITIVITY
                    ---------------------------------------

Liquidity management involves the matching of the cash flow requirements of
customers, either depositors withdrawing funds or borrowers needing loans, and
the ability of the Company to meet those requirements.  Management monitors and
maintains appropriate levels of assets and liabilities so that maturities of
assets are such that adequate funds are provided to meet estimated customer
withdrawals and loan requests.

The Company's liquidity position depends primarily upon the liquidity of its
assets relative to its need to respond to short-term demand for funds caused by
withdrawals from deposit accounts and loan funding commitments.  Primary sources
of liquidity are scheduled payments on the Company's loans and interest on and
maturities of its investments.  Occasionally, the Company will sell investment
securities available for sale in connection with the management of its income
tax position, its liquidity position, and its interest sensitivity gap.  The
Company may also utilize its cash and due from banks, interest-earning deposits
in other banks, and federal funds sold to meet liquidity requirements as needed.
At June 30, 1999, the Company's cash and due from banks was $42.8 million, its
federal funds sold were $25.7 million, its interest-earning deposits in other
banks were $3.0 million, and its investment securities designated as available
for sale were $173.0 million.  All of the above could be converted to cash on
relatively short notice.

The Company also has the ability, on a short-term basis, to purchase federal
funds from other financial institutions.  Presently, the Company has made
arrangements with commercial banks for short-term unsecured advances of up to
approximately $43.7 million, in addition to credit, which is available in the
form of Federal Home Loan Bank advances.

The relative interest rate sensitivity of the Company's assets and liabilities
indicates the extent to which the Company's net interest income may be affected
by interest rate movements. The Company's ability to reprice assets and
liabilities in the same dollar amounts and at the same time minimizes interest
rate risks. One method of measuring the impact of interest rate changes on net
interest income is to measure, in a number of time frames, the interest
sensitivity gap, by subtracting interest-sensitive liabilities from interest-
sensitive assets, as reflected in the following table. Such interest sensitivity
gap represents the risk, or opportunity, in repricing. If more assets than
liabilities are repriced at a given time in a rising rate environment, net
interest income improves; in a declining rate environment, net interest income
deteriorates. Conversely, if more liabilities than assets are repriced while
interest rates are rising, net interest income deteriorates; if interest rates
are falling, net interest income improves.

                                       10
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)


The Company's strategy in minimizing interest rate risk is to minimize the
impact of short-term interest rate movements on its net interest income while
managing its middle and long-term interest sensitivity gap in light of overall
economic trends in interest rates.  The following table illustrates the relative
sensitivity of the Company to changing interest rates as of June 30, 1999.
<TABLE>
<CAPTION>

                                           0-90 days         91-365 days            1-5 years            Over 5 years
                                            Current      Current   Cumulative   Current   Cumulative  Current   Cumulative
                                           ---------     -------   ----------   -------   ----------  -------   ----------
                                                                        (amounts in thousands)
<S>                                       <C>            <C>         <C>        <C>         <C>        <C>       <C>
Interest-sensitive assets                  $ 344,325     181,239     525,564    442,584     968,148    151,717   1,119,865
Interest-sensitive
  liabilities                                475,723     341,471     817,194     92,561     909,755     19,762     929,517
                                           ---------    --------    --------    -------     -------    -------   ---------
Interest-sensitivity gap                   $(131,398)   (160,232)   (291,630)   350,023      58,393    131,955     190,348
                                           =========    ========    ========    =======     =======    =======   =========
Ratio of interest-sensitive
  assets to interest-
  sensitive liabilities                         0.72        0.53        0.64       4.78        1.06       7.68        1.20
                                           =========    ========    ========    =======     =======    =======   =========
</TABLE>

                                 RESULTS OF OPERATIONS

Net Interest Income

The Company's net interest income is its principal source of income.  Interest-
earning assets for the Company include loans, federal funds sold, interest-
earning deposits in other banks, and investment securities.  The Company's
interest-bearing liabilities include its deposits, federal funds purchased,
Federal Home Loan Bank advances, other short-term borrowings, and long-term
debt.

Net interest income for the three months ended June 30, 1999 increased $262,000
or 1.83% over the same period of 1998.  For the six months ended June 30, 1999,
net interest income was $28,730,000 representing an increase of $460,000 or
1.63% as compared to the six months ended June 30, 1998.  The average yield
earned on interest-earning assets, on a tax equivalent basis, decreased to 9.10%
for the six months ended June 30, 1999 from 9.55% for the six months ended June
30, 1998 and the average rate paid on interest-bearing liabilities decreased to
4.49% for the six months ended June 30, 1999 from 4.90% for the six months ended
June 30, 1998.  The Company's interest rate differential decreased to 4.61% from
4.65% and its net interest margin (net interest income divided by average
interest-earning assets) decreased to 5.41% for the first six months of 1999
from 5.47% for the same period of 1998.

                                       11
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)


Allowance for Loan Losses
- -------------------------

The Company maintains an allowance for loan losses appropriate for the quality
of the loan portfolio and sufficient to meet anticipated future loan losses.
The Company utilizes a comprehensive loan review and risk identification process
and the analysis of affiliate Banks' financial trends to determine the adequacy
of the allowance.  Many factors are considered when evaluating the allowance.
The Company's quarterly analysis is based on historical loss trends; migration
trends in criticized and classified loans in the portfolio; trends in past due
and nonaccrual loans; trends in portfolio volume, composition, maturity, and
concentrations; changes in local and regional economic market conditions; the
accuracy of the loan review and risk identification system; and the experience,
ability, and depth of lending personnel and management.

In determining the appropriate level of the allowance for each affiliate bank,
the Company relies primarily on analysis of the major components of the loan
portfolio such as commercial loans, commercial real estate loans, consumer
loans, construction loans, residential real estate loans, and all other loans
and unfunded commitments. The Company has established a minimum loss factor for
certain problem loan grade categories and for general categories of non-
performing loans. All significant problem loans are reviewed individually to
establish either the minimum loss factor (formula) or a specific reserve higher
than the formula. All significant non-problem loans are reserved at the greater
of the minimum loss rate for the category of loans or the weighted average
historical loss rate over a defined loss horizon as computed from the migration
analysis. Other homogenous loan pools such as the consumer loans, construction
loans, and residential mortgage loans are reserved at the greater of the minimum
loss rate or the weighted average historical loss rate as computed in the
migration analysis.

Management evaluates the allowance on a quarterly basis.  The provision for loan
losses for each affiliate bank is adjusted to the appropriate level based on the
analysis methodology described above.

A substantial portion of the Company's loan portfolio is secured by real estate
in markets in northern, middle and coastal Georgia, southeastern Tennessee,
southwestern North Carolina and eastern Alabama.  The ultimate collectibility of
a substantial portion of the Company's loan portfolio is dependent on or
susceptible to changes in market conditions in these markets.

The allowance for loan losses approximated 1.51% of outstanding loans at June
30, 1999 as compared to 1.54% at December 31, 1998 and 1.56% at June 30, 1998.
The allowance increased to $13,473,000 at June 30, 1999 from $13,035,000 at
December 31, 1998 and $13,158,000 at June 30, 1998.  The provision for loan
losses increased to $1,179,000 for the six months ended June 30, 1999 from
$1,114,000 for the six months ended June 30, 1998. Net loan charge offs for the
six months ended June 30, 1999 were $741,000 as compared to $478,000 for the six
months ended June 30, 1998. Net loans charged off as a percentage of average
loans was 0.17% for the six months ended June 30, 1999 as compared to 0.20% for
the six months ended June 30, 1998.

                                       12
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)


The table below summarizes the changes in the allowance for loan losses for the
six months ended June 30, 1999 and the year ended December 31, 1998.

                                      June 30,  December 31,
                                        1999        1998
                                      --------  ------------
Allowance for loan losses at
  beginning of year                   $13,035      12,853

Loans charged off                       1,244       3,193

Recoveries on loans previously
  charged off                             503         798
                                      -------      ------

  Net loans charged off                   741       2,395

Allowances for loan losses of
  loans of bank subsidiary sold             -        (558)

Provision for loan losses
  charged to income                     1,179       3,135
                                      -------      ------
Allowance for loan losses at
  end of period                       $13,473      13,035
                                      =======      ======


Nonperforming Loans, Nonperforming Assets, and Underperforming Loans
- --------------------------------------------------------------------

Nonperforming loans include nonaccrual loans.  The Company has not restructured
any loans of significance through June 30, 1999. Nonperforming assets include
nonperforming loans, real estate acquired through foreclosure, securities that
are in default, and other repossessed assets. Underperforming loans consist of
loans, which are past due with respect to principal or interest more than 90
days and still accruing interest.

Accrual of interest on loans is discontinued when reasonable doubt exists as to
the full, timely collection of interest or principal or they become
contractually in default for 90 days or more as to either interest or principal
unless they are both well secured and in the process of collection. When a loan
is placed on nonaccrual status, previously accrued and uncollected interest for
the year in which the loan is placed on nonaccrual status is charged to interest
income on loans unless management believes the accrued interest is recoverable
through the liquidation of collateral.

                                       13
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)


Management is not aware of any loans classified for regulatory purposes as loss,
doubtful, substandard, or special mention that have not been disclosed below
which 1) represent or result from trends or uncertainties which management
reasonably expects will materially impact future operating results, liquidity,
or capital resources, or 2) represent material credits about which management is
aware of any information which causes management to have serious doubts as to
the ability of such borrowers to comply with the loan repayment terms.

The table below provides information concerning nonperforming loans,
nonperforming assets, underperforming loans and certain asset quality ratios at
June 30, 1999 and December 31, 1998.

                                               June 30,           December 31,
                                                 1999                1998
                                               --------           ------------
                                                  (amounts in thousands,
                                              except ratios and percentages)

Nonperforming loans                             $4,188               4,631

Real estate acquired through foreclosure
  and other repossessed assets                   4,352               4,773
                                                ------               -----
Nonperforming assets                            $8,540               9,404
                                                ======               =====
Underperforming loans                           $  636                 841
                                                ======               =====
Asset Quality Ratios:
  Nonperforming loans to total loans,
    net of unearned income                        0.47%               0.55%
                                                ======               =====
  Nonperforming assets to total loans,
    net of unearned income, real estate
    acquired through foreclosure, and
    other repossessed assets                      0.95%               1.10%
                                                ======               =====
  Allowance for loan losses to
    Nonperforming loans                           3.22x               2.81x
                                                ======               =====
  Underperforming loans to total loans,
    net of unearned income                        0.07%               0.10%
                                                ======               =====

Noninterest Income
- ------------------

Noninterest income for the second quarter of 1999 decreased $47,000 or 1.5% as
compared to the same period of 1998.  This decrease was primarily due to a
decrease in service charges on deposit accounts of $163,000 which was offset by
net securities gains of $180,000.  Noninterest income for the six months ended
June 30, 1999 decreased $586,000 or 8.5% as compared to the same period of 1998.
This decrease was primarily due to a gain on the sale of a branch in the first
quarter of 1998 of approximately $710,000 and a decrease in service charges on
deposit accounts of $280,000.  This decrease was partially offset by an increase
in net securities gains of $403,000.  The decreases in service charges can be
explained by comparing average deposits for the respective periods.  Average
deposits for the six months ended June 30, 1999 were $1,009,180 versus
$1,012,115 for the six months ended June 30, 1998.

                                       14
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)


Noninterest Expense
- -------------------

The $16,000 or 0.1% decrease in noninterest expense for the second quarter of
1999 as compared to the second quarter of 1998 was primarily due to a decrease
in salary and benefit expense of $33,000.  This decrease was partially offset by
an increase in net occupancy and equipment expense of $106,000.  The $18,000
increase in noninterest expense for the six months ended June 30, 1999 as
compared to the same period of 1998 was primarily due to an increase in salary
and employee benefits of $67,000, an increase in net occupancy and equipment
expense of $151,000 and an increase due to special charges taken in the first
quarter of 1999 of approximately $360,000 associated with the acquisition of
Independent Bancorp, Inc..  These increases were offset by a decrease in
amortization expense of $185,000 taken in the first quarter of 1998 on the sale
of a branch as mentioned above and a decrease in microfiche/microfilm expenses
of $85,000 due to the implementation of optical disk storage technology.

Income Tax Expense
- ------------------

The second quarter 1999 income tax expense was approximately $1,967,000, or an
effective rate of 32.5%, as compared to $1,976,000 for the second quarter of
1998, or an effective rate of 33.2%.  During the first six months of 1999 income
tax expense was approximately $3,895,000, or an effective rate of 33.6%, as
compared to approximately $3,960,000 for the first six months of 1998, also an
effective rate of 33.6%.

Net Income
- ----------

The Company's second quarter 1999 net earnings were $0.35 per diluted share or
$4,080,000 as compared to $0.33 per diluted share or $3,969,000 for the second
quarter of 1998, representing an increase in net earnings of 6.1%.  Net earnings
for the six months ended June 30, 1999 were $0.67 per diluted share or
$7,944,000, exclusive of special charges taken in the first quarter of 1999 of
approximately $247,300 net of related taxes associated with the acquisition of
Independent Bancorp, Inc.  Net earnings for the six months ended June 30, 1998
were $0.63 per diluted share or $7,486,000, exclusive of an after-tax gain of
$355,000 taken in the first quarter of 1998 on the sale of a branch as
previously mentioned.

Performance Ratios
- ------------------

Performance of banks is often measured by various ratio analyses.  Two widely
recognized performance indicators are return on average equity and return on
average assets.  The return on average equity for the six months ended June 30,
1999 was 12.14% (annualized) as compared to 13.36% (annualized) for the six
months ended June 30, 1998.  The Company's return on average assets was 1.32%
(annualized) and 1.38% (annualized) for the six month periods ended June 30,
1999 and 1998, respectively.

                                       15
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)


Capital Resources
- -----------------

The Company is subject to various regulatory capital requirements administered
by the federal banking agencies.  Failure to meet minimum capital requirements
can initiate certain mandatory, and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on the
Company's consolidated financial statements.  Under capital adequacy guidelines
and the regulatory framework for prompt corrective action, the Company must meet
specific capital guidelines that involve quantitative measures of assets,
liabilities, and certain off-balance sheet items as calculated under regulatory
accounting practices.  The capital amounts and classification are also subject
to qualitative judgments by the regulators about components, risk weightings,
and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company on a consolidated basis, and the Parent company and
subsidiary banks individually, to maintain minimum amounts and ratios (set forth
in the table below) of total and Tier 1 capital, (as defined in the
regulations), to risk-weighted assets (as defined) and of Tier 1 capital to
average assets.  Management believes, as of June 30, 1999 that the Company meets
all capital adequacy requirements to which it is subject.

The Company's actual capital amounts and ratios are presented below on a
consolidated basis:

<TABLE>
<CAPTION>
                                                                                              For
                                                                                            Capital
                                Actual                                                 Adequacy Purposes
                           ---------------                               ------------------------------------------
                           Amount    Ratio                               Amount                               Ratio
                           ------    -----                               ------                               -----
<S>                       <C>        <C>                                 <C>                                  <C>
As of June 30,1999:

Total Capital (to Risk
  Weighted Assets):       $137,623   15.7%  is greater than or equal to  $70,261  is greater than or equal to 8.0%
Tier 1 Capital (to Risk
  Weighted Assets):       $126,519   14.4%  is greater than or equal to  $35,130  is greater than or equal to 4.0%
Tier 1 Capital (to
  Average Assets):        $126,519   10.6%  is greater than or equal to  $47,812  is greater than or equal to 4.0%
</TABLE>

The Company continues to maintain a level of capital well in excess of
regulatory requirements and available for supporting future growth. The
Company's level of capital can be measured by its average shareholders' equity
to average assets ratio of 10.91% and its ratio of shareholders' equity to
assets of 10.65% at June 30, 1999.

Inflation
- ---------

Inflation impacts the growth in total assets in the banking industry and causes
a need to increase equity capital at higher than normal rates to meet capital
adequacy requirements.  The Company copes with the effects of inflation through
effectively managing its interest rate sensitivity gap position, by periodically
reviewing and adjusting its pricing of services to consider current costs, and
through managing its dividend payout policy relative to its level of net income.
The impact of inflation has been minimal to the Company in recent years.

                                       16
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)

Year 2000
- ---------

The Year 2000 issue refers generally to the data structure problem that will
prevent systems from properly recognizing dates after the year 1999.  For
example, computer programs and various types of electronic equipment that
process date information by reference to two digits rather than four to define
the applicable year may recognize a date using "00" as the year 1900 rather than
the year 2000.  The Year 2000 problem may occur in computer software programs,
computer hardware systems and any device that relies on a computer chip if that
chip relies on date information.  Even if the systems that process date-
sensitive data are Year 2000 compliant, a Year 2000 problem may exist to the
extent that the data that such systems process is not.  In addition to
evaluating the Year 2000 issues relative to its own systems, companies must also
assess the ability of the third parties upon which they rely to function on
January 1, 2000 and thereafter.

The Company has appointed a Year 2000 committee with a full-time Year 2000
coordinator to conduct a comprehensive review of its operational and financial
systems to determine how the year 2000 will impact operation of these systems.
The committee has developed a plan to identify all critical systems and
developed solutions for all systems that are found to not be Year 2000
compliant.  Each Board of Directors of the affiliate banks as well as the Board
of Directors of the Company has reviewed the overall project plans for the banks
with progress toward completion monitored regularly.  To date, confirmations
have been received from the Company's primary processing vendors and
counterparties that plans have been developed to address processing of
transactions in the year 2000.  The Company has reviewed all testing results to
ensure accuracy and complete preparedness.  Project plans call for an ongoing
monitoring of systems to ensure full Year 2000 compliance.  Contingency plans
will be monitored and updated as circumstances warrant.  Regular communications
procedures have been established between the core-processing vendor and the
Company to ensure any future testing of all applications are completed and
thoroughly reviewed.

Customer awareness and preparedness is also a priority.  Loan relationships
which could be materially affected by the Year 2000 issue are being identified
and monitored.  An employee and customer awareness campaign began on September
1, 1998 and will be ongoing through 1999.  Disaster recovery and business
resumption plans have been developed based upon each Bank's unique structure.
These plans provide the Company direction in the event and unforeseen
circumstance arises due to the Year 2000. An unforeseen circumstance can be
anything from a vault not opening to a power failure to a natural disaster.
Century South's liquidity policy has been evaluated and updated to ensure an
adequate supply of cash will be on hand in the event of increased demand.  All
plans will be tested and implemented before the end of third quarter 1999.

                                       17
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (Continued)


The Company spent approximately $1,126,000 in 1998 to modify its computer
information systems. The Company expects to spend approximately $75,000 in 1999
to complete this process. The replacement of personal computers and software
will be approximately $500,000, which will be recorded as capital expenditures
and amortized. The remainder will be expensed as incurred and are not expected
to have a material effect on the Company's financial condition or results of
operations for 1999. The costs of the project have been derived from actual
expenditures plus estimated additional expenditures related to Year 2000 that
have not yet been incurred. The dates on which the Company anticipates
completion of the project along with the costs of the Year 2000 project are
based upon management's estimates, which were formulated utilizing assumptions
centered on the Year 2000 impact. There are no guarantees that these estimates
will be attained, and actual results could differ in reality from those
anticipated.


                        ITEM 3 - MARKET RISK DISCLOSURE

The information called for concerning market risk of the Company is not included
as there have not been any significant changes in the market rate table as shown
in the Company's 1998 Annual Report filed on Form 10-K.


                          PART II.  OTHER INFORMATION

Item 4.  Matters Submitted to a Vote of Security Holders

At the Annual Meeting of Shareholders held on May 26, 1999, the following
directors were elected to hold office for the coming year:  William H. Anderson,
II, James R. Balkcom, Jr., William L. Chandler, Joseph W. Evans, James A.
Faulkner, Thomas T. Folger, Jr., Quill O. Healey, J. Russell Ivie, Frank C.
Jones, John B. McKibbon, III, and E. Paul Stringer.


Item 6.  Exhibits and Report on Form 8-K

         (a)  Exhibits
              The following exhibits are attached:
              Exhibit 11 Computation of Per Share Earnings
              Exhibit 20 Shareholders' Report
              Exhibit 27.1 Financial Data Schedule as of and for the six
                months ended June 30, 1999
              Exhibit 27.2 Financial Date Schedule as of and for the six
                months ended June 30, 1998

         (b)  There were no reports filed on Form 8-K for the quarter ended
                June 30, 1999.

                                       18
<PAGE>

Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                      Century South Banks, Inc.


DATE: August 13, 1999                 By: /s/ James A. Faulkner
      ---------------                    -----------------------------------
                                              James A. Faulkner
                                              Vice Chairman and Chief
                                              Executive Officer


DATE: August 13, 1999                 By: /s/ Joseph W. Evans
      ---------------                    -----------------------------------
                                              Joseph W. Evans
                                              President, Chief Operating
                                              Officer and Chief Financial
                                              Officer

                                       19

<PAGE>

                                                                      EXHIBIT 11

                  CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES
                Statement re Computation of Per Share Earnings


The following computations set forth the calculations of basic and diluted net
income per common share and common share equivalents for the three and six month
periods ended June 30, 1999 and 1998.

                                                     Basic     Diluted
                                                   Earnings   Earnings
                                                   Per Share  Per Share
                                                   ---------  ---------
                                                  (amounts in thousands,
                                                  except per share data)

For the three months ended June 30, 1999:
  Net income                                        $ 4,080      4,080
                                                    =======     ======
  Weighted average number of common
    shares outstanding                               11,743     11,743
  Common share equivalents resulting
    from dilutive stock options                           -         66
                                                    -------     ------
  Adjusted weighted average number
    of common and common equivalent
    shares outstanding                               11,743     11,809
                                                    =======     ======
  Net income per common share                       $  0.35       0.35
                                                    =======     ======

For the three months ended June 30, 1998:
  Net income                                        $ 3,969      3,969
                                                    =======     ======
  Weighted average number of common
    shares outstanding                               11,640     11,640
  Common share equivalents resulting
    from dilutive stock options                           -        223
                                                    -------     ------
  Adjusted weighted average number
    of common and common equivalent
    shares outstanding                               11,640     11,863
                                                    =======     ======
  Net income per common share                       $  0.34       0.33
                                                    =======     ======
<PAGE>

                                                     Basic     Diluted
                                                   Earnings   Earnings
                                                   Per Share  Per Share
                                                   ---------  ---------
                                                  (amounts in thousands,
                                                  except per share data)


For the six months ended June 30, 1999:
  Net income                                        $ 7,697      7,697
                                                    =======     ======
  Weighted average number of common
    shares outstanding                               11,735     11,735
  Common share equivalents resulting
    from dilutive stock options                           -        121
                                                    -------     ------
  Adjusted weighted average number
    of common and common equivalent
    shares outstanding                               11,735     11,856
                                                    =======     ======
  Net income per common share                       $  0.66       0.65
                                                    =======     ======
For the six months ended June 30, 1998:
  Net income                                        $ 7,841      7,841
                                                    =======     ======
  Weighted average number of common
    shares outstanding                               11,610     11,610
  Common share equivalents resulting
    from dilutive stock options                           -        242
                                                    -------     ------
  Adjusted weighted average number
    of common and common equivalent
    shares outstanding                               11,610     11,852
                                                    =======     ======
  Net income per common share                       $  0.67       0.66
                                                    =======     ======

<PAGE>

                                                                      Exhibit 20

                       CHIEF EXECUTIVE OFFICER'S MESSAGE


Dear Shareholder:

     We are pleased to report net earnings for Century South Banks, Inc. for the
second quarter of 1999.  Net income for the quarter was $4,080,000 or $0.35 per
diluted share as compared to $3,969,000 or $0.33 per diluted share for the
second quarter of 1998, representing an increase in net income of 2.8%. Year-to-
date earnings at June 30, 1999 were $7,944,000 or $0.67 per diluted share,
exclusive of special charges taken in the first quarter of 1999 of approximately
$247,300, net of related taxes, associated with the acquisition of Independent
Bancorp, Inc.  Year-to-date earnings at June 30, 1998 were $7,486,000 or $0.63
per diluted share, exclusive of an after-tax gain of $355,000 taken in the first
quarter of 1998 on the sale of a branch.

     The quarterly cash dividend of $0.12 per share paid on July 6, 1999
represents a 10.34% increase over the same quarter of 1998 dividend.

     We continue to be pleased with the results of our Company's operations.
Total assets at June 30, 1999 were approximately $1,206,419,000.  Return on
average assets was 1.32% as compared to 1.38% for the six-month period ended
June 30, 1998.  At June 30, 1999, our allowance for loan losses was 1.51% of
total loans outstanding and nonperforming assets as a percentage of total assets
were 0.71%.  Both our allowance for loan losses and our nonperforming assets, as
a percentage of total assets, compare favorably with our peer group.

     The annualized asset growth rate of 10.8%, and the annualized loan growth
rate of 12.8% in second quarter are most gratifying.  This growth was attained
while maintaining a very strong net interest margin of 5.41% and an annualized
net charge-off ratio of 0.17%.

     The successful integration of Independent Bank of Oxford, Alabama into the
Company was completed during the second quarter with very satisfactory results.
We are continuing our focus on strategically-located acquisition candidates, and
are encouraged that these efforts will result in additional acquisitions in the
near future.

     We appreciate the dedication of our committed staff of professional
bankers, and encourage your continued support of your company.

                                        Sincerely,


                                        James A. Faulkner
                                        Vice Chairman and
                                        Chief Executive Officer
<PAGE>

                   CENTURY SOUTH BANKS, INC. AND SUBSIDIARIES

               CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                                     June 30,    June 30,
                                                       1999        1998
                                                   -----------------------
                                                    (amounts in thousands)
ASSETS
  Cash and due from banks                          $   42,838   $   46,543
  Federal funds sold                                   25,710       31,370
  Interest-earning deposits in other banks              3,040       17,985
  Investment securities                               197,767      177,698
  Loans, net of unearned income                       893,348      841,994
  Allowance for loan losses                           (13,473)     (13,158)
  Premises and equipment, net                          26,593       26,666
  Other assets                                         30,596       30,939
                                                   -----------------------
  Total assets                                     $1,206,419   $1,160,037
                                                   =======================
LIABILITIES
  Noninterest-bearing deposits                     $  136,980   $  142,931
  Interest-bearing deposits                           903,755      876,028
  Other short-term borrowings                          11,500          450
  Federal Home Loan Bank advances                      14,230        8,331
  Long-term debt                                           33           37
  Other liabilities                                    11,401       10,579
                                                   -----------------------
  Total liabilities                                 1,077,899    1,038,356
                                                   -----------------------

SHAREHOLDERS' EQUITY
  Common stock                                         11,754       11,762
  Additional paid-in capital                           35,922       35,993
  Retained earnings                                    83,119       73,357
  Unearned compensation-restricted stock awards          (869)           -
  Common stock in treasury, at cost                         -         (306)
  Accumulated other comprehensive income               (1,406)         875
                                                   -----------------------
  Total shareholders' equity                          128,520      121,681
                                                   -----------------------
  Total liabilities and shareholders' equity       $1,206,419   $1,160,037
                                                   =======================


            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

                                  Three months ended       Six months ended
                                       June 30,                June 30,
                                  1999         1998*       1999       1998*
                                ---------------------------------------------
                                 (amounts in thousands, except per share data)

  Interest income              $ 24,838       $ 25,058    $ 48,676   $ 49,750
  Interest expense               10,227         10,709      19,946     21,480
                               ----------------------------------------------
  Net interest income            14,611         14,349      28,730     28,270
  Provision for loan losses         691            562       1,179      1,114
  Noninterest income              3,203          3,250       6,299      6,885
  Noninterest expense            11,076         11,092      22,258     22,240
  Income tax expense              1,967          1,976       3,895      3,960
                               ----------------------------------------------
  Net income                   $  4,080       $  3,969    $  7,697   $  7,841
                               ==============================================
  Weighted average common
    shares outstanding
    assuming dilution            11,809         11,863      11,856     11,852
  Net income per share
    assuming dilution          $   0.35       $   0.33    $   0.65   $   0.66
  Dividends declared per
    share                      $0.12000       $0.10875    $0.24000   $0.21625


 . First quarter of 1998 included an after-tax gain totaling $355,000 recognized
- -------------------------------------------------------------------------------
  on the sale of a branch. 1998 numbers have also been restated to reflect the
  -----------------------------------------------------------------------------
  acquisition of Independent Bancorp, Inc.
  ----------------------------------------
<PAGE>

                                                CENTURY SOUTH BANKS
- -------------------------------------------------------------------
                                                               INC.

EXECUTIVE OFFICERS
- --------------------------------------------------------------------------------
William H. Anderson, II                                                 Chairman
J. Russell Ivie                                                    Vice Chairman
James A. Faulkner                                            Vice Chairman & CEO
Joseph W. Evans                                             President, COO & CFO
Tony E. Collins                                   Executive Vice President & CAO
Stephen W. Doughty                                Executive Vice President & CCO
E. Max Crook                                            Executive Vice President
J. Perry Hendrix                                        Executive Vice President
J. Thomas Wiley, Jr.                                    Executive Vice President
Sidney J. Wooten                                        Executive Vice President

DIRECTORS
- --------------------------------------------------------------------------------
William H. Anderson, II, Chairman                       Thomas T. Folger, Jr.
J. Russell Ivie, Vice Chairman                          Quill O. Healey
James A. Faulkner, Vice Chairman                        Frank C. Jones
James R. Balkcom, Jr.                                   John B. McKibbon, III
William L. Chandler                                     E. Paul Stringer
Joseph W. Evans

AFFILIATES
- --------------------------------------------------------------------------------
Bank of Dahlonega                            Peoples Bank
60 Main Street West                          13321 Jones Street
Dahlonega, GA  30533                         Lavonia, GA  30553
John L. Lewis, President                     J. Douglas Cleveland, President
706-864-3314                                 706-356-8040

The Bank of Ellijay                          Bank of Danielsville
Sand and Broad Street                        Courthouse Square
Ellijay, GA  30540                           Danielsville, GA  30633
Britt H. Henderson, President                L. Banister Sexton, President
706-276-3400                                 706-795-2121

First Bank of  Polk County                   First South Bank, N.A.
40 Ocoee Street                              4951 Forsyth Road
Copperhill, TN  37317                        Macon, GA  31210
James R. Quintrell, President                E. Max Crook, President
Sidney J. Wooten, Chief Executive Officer    912-757-2000
423-496-3261

Georgia First Bank, N.A.                     AmeriBank, N.A.
455 Jesse Jewell Parkway                     7393 Hodgson Memorial Drive
Gainesville, GA  30501                       Savannah,  GA  31406
Terry C. Evans, President                    J. Thomas Wiley, Jr., President
J. Perry Hendrix, Chief Executive Officer    912-232-3800
770-535-8000

Fannin County Bank, N.A.                     The Independent Bank of Oxford
480 W. First Street                          402 Main Street
Blue Ridge, GA  30513                        Oxford, AL  36203
Steve M. Eaton, President                    Joel B. Carter, President
706-632-2075                                 256-835-1776

First Community Bank of Dawsonville
136 Highway 400 South
Dawsonville, GA  30534
Gary L. Evans, President
706-216-5050
<PAGE>

                        FINANCIAL HIGHLIGHTS (UNAUDITED)

SELECTED BALANCES
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               As of and for six months
                                                    ended June 30,
                                                  1999       1998*     Percentage Change
                                           ---------------------------------------------
                                           (amounts in thousands, except per share data)
<S>                                           <C>         <C>          <C>
Loans, net                                    $  879,875  $  828,836          6.16%
Deposits                                       1,040,735   1,018,959          2.14
Total assets                                   1,206,419   1,160,037          4.00
Shareholders' equity                             128,520     121,681          5.62
Net income                                         7,697       7,841         (1.84)
Book value per share                               10.93       10.40          5.10
Net income per share assuming dilution              0.65        0.66         (1.52)
Weighted average common shares outstanding
  Assuming dilution                               11,856      11,852          0.03
Nonperforming loans                                4,188       3,836          9.18
Other real estate and other
  Nonperforming assets                             4,352       5,046        (13.75)


FINANCIAL RATIOS
- --------------------------------------------------------------------------------

Return on average assets                            1.32%       1.38%        (4.35)%
Return on average shareholders' equity             12.14       13.36         (9.13)
Net interest margin (taxable equivalent)            5.41        5.47         (1.10)
Allowance for loan losses to loans                  1.51        1.56         (3.21)
Nonperforming assets to total assets                0.71        0.77         (7.79)

</TABLE>

 . First quarter of 1998 included an after-tax gain totaling $355,000 recognized
  on the sale of a branch. 1998 numbers have also been restated to reflect the
  acquisition of Independent Bancorp, Inc.
<PAGE>

                            SHAREHOLDER INFORMATION
- --------------------------------------------------------------------------------

STOCK INFORMATION
Century South Banks, Inc. ("CSBI") lists its stock for trading on the Nasdaq
National Market tier of The Nasdaq Stock Market under the Symbol "CSBI".  Market
prices for the quarter ended June 30, 1999 are as follows:

       Three month high .........................  $ 27.50
       Three month low ..........................  $ 22.00
       Closing price ............................  $ 22.50

- --------------------------------------------------------------------------------
SHAREHOLDER SERVICES
Shareholders wishing to change the name or address on their stock, to report
lost certificates or to consolidate accounts should contact:
       Registrar and Transfer Company
       Attn:  Investor Relations
       10 Commerce Drive
       Cranford, New Jersey  07016
       (800) 368-5948

- --------------------------------------------------------------------------------
DIVIDEND REINVESTMENT PLAN/CASH CONTRIBUTIONS
Shareholders wishing to automatically reinvest quarterly dividends into Century
South Banks, Inc. common stock or make voluntary cash contributions should
contact:
       Registrar and Transfer Company
       Attn:  Investor Relations
       10 Commerce Drive
       Cranford, New Jersey  07016
       (800) 368-5948

- --------------------------------------------------------------------------------
INVESTOR RELATIONS
Shareholders, analysts, and others seeking financial information on Century
South Banks, Inc. should contact one of the following:

James A. Faulkner     Susan J. Anderson                     Joseph W. Evans
Vice Chairman & CEO   Senior Vice President & Controller    President, COO & CFO
(706) 864-3915        (706) 864-3915                        (912) 475-4340

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          42,838
<INT-BEARING-DEPOSITS>                           3,040
<FED-FUNDS-SOLD>                                25,710
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    173,026
<INVESTMENTS-CARRYING>                          24,741
<INVESTMENTS-MARKET>                            25,430
<LOANS>                                        893,348
<ALLOWANCE>                                     13,473
<TOTAL-ASSETS>                               1,206,419
<DEPOSITS>                                   1,040,735
<SHORT-TERM>                                    11,500
<LIABILITIES-OTHER>                             11,401
<LONG-TERM>                                     14,263
                                0
                                          0
<COMMON>                                        11,754
<OTHER-SE>                                     116,766
<TOTAL-LIABILITIES-AND-EQUITY>               1,206,419
<INTEREST-LOAN>                                 42,545
<INTEREST-INVEST>                                5,123
<INTEREST-OTHER>                                 1,008
<INTEREST-TOTAL>                                48,676
<INTEREST-DEPOSIT>                              19,308
<INTEREST-EXPENSE>                              19,946
<INTEREST-INCOME-NET>                           28,730
<LOAN-LOSSES>                                    1,179
<SECURITIES-GAINS>                                 440
<EXPENSE-OTHER>                                 22,258
<INCOME-PRETAX>                                 11,592
<INCOME-PRE-EXTRAORDINARY>                      11,592
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,697
<EPS-BASIC>                                       0.66
<EPS-DILUTED>                                     0.65
<YIELD-ACTUAL>                                    5.41
<LOANS-NON>                                      4,188
<LOANS-PAST>                                       636
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                13,035
<CHARGE-OFFS>                                    1,244
<RECOVERIES>                                       503
<ALLOWANCE-CLOSE>                               13,473
<ALLOWANCE-DOMESTIC>                            13,473
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                          46,543
<INT-BEARING-DEPOSITS>                          17,985
<FED-FUNDS-SOLD>                                31,370
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    130,734
<INVESTMENTS-CARRYING>                          46,964
<INVESTMENTS-MARKET>                            47,630
<LOANS>                                        841,994
<ALLOWANCE>                                     13,158
<TOTAL-ASSETS>                               1,160,037
<DEPOSITS>                                   1,018,959
<SHORT-TERM>                                       450
<LIABILITIES-OTHER>                             10,579
<LONG-TERM>                                      8,368
                                0
                                          0
<COMMON>                                        11,762
<OTHER-SE>                                     109,919
<TOTAL-LIABILITIES-AND-EQUITY>               1,160,037
<INTEREST-LOAN>                                 42,466
<INTEREST-INVEST>                                5,695
<INTEREST-OTHER>                                 1,589
<INTEREST-TOTAL>                                49,750
<INTEREST-DEPOSIT>                              21,280
<INTEREST-EXPENSE>                              21,480
<INTEREST-INCOME-NET>                           28,270
<LOAN-LOSSES>                                    1,114
<SECURITIES-GAINS>                                  37
<EXPENSE-OTHER>                                 22,240
<INCOME-PRETAX>                                 11,801
<INCOME-PRE-EXTRAORDINARY>                      11,801
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,841
<EPS-BASIC>                                       0.67
<EPS-DILUTED>                                     0.66
<YIELD-ACTUAL>                                    5.47
<LOANS-NON>                                      3,836
<LOANS-PAST>                                     1,263
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                12,853
<CHARGE-OFFS>                                    1,219
<RECOVERIES>                                       411
<ALLOWANCE-CLOSE>                               13,158
<ALLOWANCE-DOMESTIC>                            13,158
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission