FEDERATED GNMA TRUST
N-30D, 1995-10-02
Previous: FEDERATED INCOME TRUST, N-30D, 1995-10-02
Next: FEDERATED U S GOVERNMENT SECURITIES FUND 2-5 YEARS, N-30D, 1995-10-02




PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

Dear Investor:

I  am pleased  to present the  Semi-Annual Report to  Shareholders for Federated
GNMA Trust.  The Report  covers the  six-month period  ended July  31, 1995  and
includes  the fund's Investment  Review, Financial Statements,  and Portfolio of
Investments.


In pursuit of income,  the fund's portfolio invests  primarily in a  diversified
portfolio  of  Government  National  Mortgage  Association  ("GNMA") securities.
Dividends paid  by the  fund during  this  period totaled  $0.40 per  share  for
Institutional  Shares and $0.39 per share  for Institutional Service Shares. The
fund's net asset value  ended the period at  $11.09. Over the six-month  period,
the  total return for Institutional Shares  and Institutional Service Shares was
8.35% and 8.25%, respectively.* Total net  assets stood at $1.53 billion on  the
last day of the period.


Thank  you  for  selecting Federated  GNMA  Trust  as a  prudent  way  to pursue
investment income. Your questions and comments are always welcome.

Sincerely,

 [GLEN R. JOHNSON SIGNATURE]

Glen R. Johnson
President
September 15, 1995


* PERFORMANCE  QUOTED  REPRESENTS  PAST   PERFORMANCE.  INVESTMENT  RETURN   AND
  PRINCIPAL  VALUE WILL FLUCTUATE, SO THAT  AN INVESTOR'S SHARES, WHEN REDEEMED,
  MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST.


                                       1

INVESTMENT REVIEW
- --------------------------------------------------------------------------------


The  Federated GNMA  Trust (the "Trust"),  is designed  for shareholders seeking
participation  in  a  professionally  managed  portfolio  of  GNMAs.  GNMAs  are
guaranteed  as  to  the payment  of  principal  and interest  by  the Government
National Mortgage  Association. (Trust  shares are  not guaranteed.)  The  Trust
offers  daily  liquidity, credit  control and  other advantages  over comparable
Treasuries while at the same time  allowing investors to avoid the  complexities
of  managing a portfolio  of mortgage-backed securities.  Shareholders receive a
diversified portfolio managed under a set of highly conservative disciplines.



The Trust is managed for specific  maturity levels according to our  assumptions
on  market risk and volatility. Current  strategy stresses an effective duration
of 4.4 years, which is neutral to the Salomon Brothers GNMA Index* single-family
aggregate market weighted average effective  duration. The bias for the  neutral
duration  to the  Salomon GNMA Index  was accomplished by  barbelling around the
mortgage coupons  most susceptible  to potential  upcoming prepayment  activity.
This  strategy gave  the Trust, during  the six-month reporting  period, a total
return of 8.35%  for Institutional  Shares and 8.25%  for Institutional  Service
Shares**  versus the Salomon Index return of 8.75% and the Merrill Lynch 10-Year
Treasury Index* return of 11.44%.



Current  asset  allocation  reflects  95%   GNMA  mortgage  securities  with   a
diversified  range of coupons  averaging 8%. The last  six months have presented
the opportunity  for the  Trust to  favor selective  purchases of  discount  and
current  coupon  GNMA  securities. The  Trust  also maintained  exposure  to the
seasoned premium  sector over  new premium  issues. The  seasoned premiums  have
better  convexity than comparable coupon new  issues and they have less exposure
to interest rate volatility.



We believe that the outlook for the next six months appears very positive.  GNMA
securities seem poised to continue their strong performance due in large part to
anticipated  declines in  interest rate  volatility and  a modest  supply of new
securities. Given  this scenario,  the Trust  will continue  to overweight  GNMA
securities  to offer investors competitive income distributions and total return
over time.



As of July 31, 1995, total net  assets were $1.5 billion and the average  30-day
net  yield as calculated under Securities and Exchange Commission guidelines was
7.10% for Institutional  Shares and  6.90% for  Institutional Service  Shares.**
Rated  AAAf/a+ by Standard  & Poor's, for  credit and risk  qualities, the Trust
remains committed to competitive yields and daily liquidity.***



 *THIS INDEX IS UNMANAGED.



 **DATA QUOTED  REPRESENTS PAST  PERFORMANCE  AND IS  NOT INDICATIVE  OF  FUTURE
   RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE WILL FLUCTUATE, SO WHEN SHARES
   ARE REDEEMED THEY MAY BE WORTH MORE OR LESS THAN THE ORIGINAL COST.



*** RATINGS ARE SUBJECT TO CHANGE.


                                       2

FEDERATED GNMA TRUST
PORTFOLIO OF INVESTMENTS
JULY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
PRINCIPAL AMOUNT
VALUE
- ----------------       ---------------------------------------------------------
- ---  --------------
<C>                    <S>
<C>
LONG-TERM GOVERNMENT OBLIGATIONS--115.2%
- --------------------------------------------------------------------------------
- ---
                       (a) GOVERNMENT NATIONAL MORTGAGE ASSOCIATION--97.0%
                       ---------------------------------------------------------
- ---
$     83,835,000 (b)   6.50%, 1/1/2099
$   79,589,596
                       ---------------------------------------------------------
- ---
     292,895,062 (b)   7.00%, 2/15/2024
285,842,148
                       ---------------------------------------------------------
- ---
     235,353,873       7.50%, 5/15/2022 - 2/15/2023
235,355,132
                       ---------------------------------------------------------
- ---
     269,917,852 (b)   8.00%, 3/15/2017 - 8/15/2024
275,756,499
                       ---------------------------------------------------------
- ---
     145,324,354       8.50%, 5/15/2021 - 11/15/2024
150,846,830
                       ---------------------------------------------------------
- ---
     196,495,248 (b)   9.00%, 1/20/2020 - 7/15/2025
207,156,418
                       ---------------------------------------------------------
- ---
      71,589,018       9.50%, 10/15/2016 - 8/15/2021
76,659,503
                       ---------------------------------------------------------
- ---
      70,201,881 (b)   10.00%, 2/15/2018 - 12/20/2020
76,439,325
                       ---------------------------------------------------------
- ---
      10,894,626       10.50%, 7/15/2017 - 6/15/2018
11,990,734
                       ---------------------------------------------------------
- ---
      20,579,270       11.00%, 9/15/2013
22,868,508
                       ---------------------------------------------------------
- ---
      15,776,693       11.50%, 1/15/2013
17,684,411
                       ---------------------------------------------------------
- ---
      25,967,092       12.00%, 7/15/2015
29,383,063
                       ---------------------------------------------------------
- ---
      11,792,226       12.50%, 5/15/2014
13,461,415
                       ---------------------------------------------------------
- ---
       1,638,370       13.00%, 10/15/2013
1,888,713
                       ---------------------------------------------------------
- ---
       2,093,118       13.50%, 10/15/2012
2,424,061
                       ---------------------------------------------------------
- ---  --------------
                         TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
                         (IDENTIFIED COST $1,467,337,851)
1,487,346,356
                       ---------------------------------------------------------
- ---  --------------
                       U.S. TREASURY NOTES--3.1%
                       ---------------------------------------------------------
- ---
      50,000,000       5.75%, 8/15/2003 (IDENTIFIED COST $45,792,969)
47,893,000
                       ---------------------------------------------------------
- ---  --------------
(c) Repurchase Agreements--15.1%
- --------------------------------------------------------------------------------
- ---
      27,900,000 (d)   CS First Boston Corp., 5.76%, dated 7/25/1995, due
8/21/1995      27,900,000
                       ---------------------------------------------------------
- ---
      32,500,000 (d)   CS First Boston Corp., 5.76%, dated 7/25/1995, due
8/24/1995      32,500,000
                       ---------------------------------------------------------
- ---
      90,000,000 (d)   Goldman, Sachs & Co., 5.75%, dated 7/20/1995, due
8/21/1995       90,000,000
                       ---------------------------------------------------------
- ---
      50,000,000 (d)   Goldman, Sachs & Co., 5.755%, dated 7/25/1995, due
8/21/1995      50,000,000
                       ---------------------------------------------------------
- ---
</TABLE>


                                       3

FEDERATED GNMA TRUST
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
PRINCIPAL AMOUNT
VALUE
- ----------------       ---------------------------------------------------------
- ---  --------------
<C>                    <S>
<C>
REPURCHASE AGREEMENTS--CONTINUED
- --------------------------------------------------------------------------------
- ---
$      1,035,000       J.P. Morgan Securities, Inc., 5.84%, dated 7/31/1995, due
                       8/1/1995
$    1,035,000
                       ---------------------------------------------------------
- ---
      30,000,000       Swiss Bank Corp., New York, 5.82%, dated 7/31/1995, due
                       8/1/1995
30,000,000
                       ---------------------------------------------------------
- ---  --------------
                         TOTAL REPURCHASE AGREEMENTS (AT AMORTIZED COST)
231,435,000
                       ---------------------------------------------------------
- ---  --------------
                         TOTAL INVESTMENTS (IDENTIFIED COST $1,744,565,820)(e)
$1,766,674,356
                       ---------------------------------------------------------
- ---  --------------

- --------------
<FN>
(a)  Because  of monthly principal payments, the average lives of the Government
     National Mortgage Association Modified Pass-Through securities (based  upon
     FHA/VA historical experience) are less than the indicated periods.
(b)  Includes  securities with a market value  of $165,446,976 subject to Dollar
     Roll transactions.
(c)  Repurchase agreements are  fully collateralized by  U.S. government  and/or
     agency obligations based on market prices at the date of the portfolio. The
     investments  in repurchase  agreements are  through participation  in joint
     accounts with other Federated funds.
(d)  Although final maturity  falls beyond  seven days, a  liquidity feature  is
     included  in  each  transaction  to permit  termination  of  the repurchase
     agreement within seven days.
(e)  The cost of investments for federal tax purposes amounts to $1,744,565,820.
     The net unrealized  appreciation on  a federal  tax cost  basis amounts  to
     $22,108,536, which is comprised of $37,149,292 appreciation and $15,040,756
     depreciation at July 31, 1995.
Note:  The categories  of investments  are shown as  a percentage  of net assets
      ($1,534,071,881) at at July 31, 1995.
</TABLE>


(See Notes which are an integral part of the Financial Statements)

                                       4

FEDERATED GNMA TRUST
STATEMENT OF ASSETS AND LIABILITIES
JULY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------


<TABLE>
<S>
<C>              <C>
ASSETS:
- --------------------------------------------------------------------------------
Investments in repurchase agreements
$  231,435,000
- --------------------------------------------------------------------------------
Investments in securities
1,535,239,356
- --------------------------------------------------------------------------------
- --------------
    Total investments in securities, at value (identified and tax cost
    $1,744,565,820)
$1,766,674,356
- --------------------------------------------------------------------------------
- -----------------
Cash
12,189
- --------------------------------------------------------------------------------
- -----------------
Receivable for shares sold
353,779
- --------------------------------------------------------------------------------
- -----------------   --------------
    Total assets
1,767,040,324
- --------------------------------------------------------------------------------
- -----------------
LIABILITIES:
- --------------------------------------------------------------------------------
- -----------------
Payable for investments purchased
32,412,153
- --------------------------------------------------------------------------------
Payable for shares redeemed
1,894,740
- --------------------------------------------------------------------------------
Income distribution payable
6,471,746
- --------------------------------------------------------------------------------
Payable for dollar roll transactions
192,004,497
- --------------------------------------------------------------------------------
Accrued expenses
185,307
- --------------------------------------------------------------------------------
- --------------
    Total liabilities
232,968,443
- --------------------------------------------------------------------------------
- -----------------   --------------
NET ASSETS for 138,346,225 shares outstanding
$1,534,071,881
- --------------------------------------------------------------------------------
- -----------------   --------------

- --------------
NET ASSETS CONSIST OF:
- --------------------------------------------------------------------------------
- -----------------
Paid in capital
$1,696,821,423
- --------------------------------------------------------------------------------
- -----------------
Net unrealized appreciation of investments
22,108,536
- --------------------------------------------------------------------------------
- -----------------
Accumulated net realized loss on investments
(184,858,078)
- --------------------------------------------------------------------------------
- -----------------   --------------
    Total Net Assets
$1,534,071,881
- --------------------------------------------------------------------------------
- -----------------   --------------

- --------------
NET ASSET VALUE, Offering Price and Redemption Proceeds Per Share:
- --------------------------------------------------------------------------------
- -----------------
INSTITUTIONAL SHARES:
- --------------------------------------------------------------------------------
- -----------------
$1,411,584,103  DIVIDED BY 127,299,856 shares outstanding
$        11.09
- --------------------------------------------------------------------------------
- -----------------   --------------

- --------------
INSTITUTIONAL SERVICE SHARES:
- --------------------------------------------------------------------------------
- -----------------
$122,487,778  DIVIDED BY 11,046,369 shares outstanding
$        11.09
- --------------------------------------------------------------------------------
- -----------------   --------------

- --------------
</TABLE>


(See Notes which are an integral part of the Financial Statements)

                                       5

FEDERATED GNMA TRUST
STATEMENT OF OPERATIONS
SIX MONTHS ENDED JULY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                            <C>           <C>
<C>
INVESTMENT INCOME:
- --------------------------------------------------------------------------------
- --------
Interest (net of dollar roll expense of $5,073,935)
$ 61,577,410
- --------------------------------------------------------------------------------
- --------
EXPENSES:
- --------------------------------------------------------------------------------
- --------
Investment advisory fee                                                      $
3,119,488
- --------------------------------------------------------------------------
Administrative personnel and services fee
590,363
- --------------------------------------------------------------------------
Custodian fees
207,566
- --------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses
247,326
- --------------------------------------------------------------------------
Directors'/Trustees' fees
9,000
- --------------------------------------------------------------------------
Auditing fees
8,430
- --------------------------------------------------------------------------
Legal fees
10,909
- --------------------------------------------------------------------------
Portfolio accounting fees
86,366
- --------------------------------------------------------------------------
Distribution services fee--Institutional Service Shares
152,481
- --------------------------------------------------------------------------
Shareholder services fee--Institutional Shares
1,734,001
- --------------------------------------------------------------------------
Shareholder services fee--Institutional Service Shares
152,217
- --------------------------------------------------------------------------
Share registration costs
13,144
- --------------------------------------------------------------------------
Printing and postage
13,869
- --------------------------------------------------------------------------
Insurance premiums
20,428
- --------------------------------------------------------------------------
Taxes
43,218
- --------------------------------------------------------------------------
Miscellaneous
8,074
- --------------------------------------------------------------------------   ---
- --------
    Total expenses
6,416,880
- --------------------------------------------------------------------------
Waivers--
- ------------------------------------------------------------
  Waiver of distribution services fee--Institutional Service
  Shares                                                       $  (140,762)
- ------------------------------------------------------------
  Waiver of shareholder services fee--Institutional Shares      (1,374,561)
- ------------------------------------------------------------
  Waiver of shareholder services fee--Institutional Service
  Shares                                                           (11,456)
- ------------------------------------------------------------   -----------
    Total waivers
(1,526,779)
- --------------------------------------------------------------------------   ---
- --------
        Net expenses
4,890,101
- --------------------------------------------------------------------------------
- --------   ------------
            Net investment income
56,687,309
- --------------------------------------------------------------------------------
- --------   ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- --------------------------------------------------------------------------------
- --------
Net realized gain (loss) on investments
7,166,443
- --------------------------------------------------------------------------------
- --------
Net change in unrealized appreciation (depreciation) of investments
61,790,516
- --------------------------------------------------------------------------------
- --------   ------------
    Net realized and unrealized gain on investments
68,956,959
- --------------------------------------------------------------------------------
- --------   ------------
        Change in net assets resulting from operations
$125,644,268
- --------------------------------------------------------------------------------
- --------   ------------

- ------------
</TABLE>


(See Notes which are an integral part of the Financial Statements)

                                       6

FEDERATED GNMA TRUST
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                          SIX MONTHS ENDED
                                                           JULY 31, 1995
YEAR ENDED
                                                            (UNAUDITED)
JANUARY 31, 1995
                                                         ------------------  ---
- -------------
<S>                                                      <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
- -------------------------------------------------------
OPERATIONS--
- -------------------------------------------------------
Net investment income                                      $   56,687,309     $
130,962,667
- -------------------------------------------------------
Net realized gain (loss) on investments ($7,166,443 net
gain and $71,738,355 net loss, respectively, as
computed for federal tax purposes)                              7,166,443
(97,737,729)
- -------------------------------------------------------
Net change in unrealized appreciation (depreciation)           61,790,516
(77,177,049)
- -------------------------------------------------------  ------------------  ---
- -------------
    Change in net assets resulting from operations            125,644,268
(43,952,111)
- -------------------------------------------------------  ------------------  ---
- -------------
DISTRIBUTIONS TO SHAREHOLDERS--
- -------------------------------------------------------
Distributions from net investment income:
- -------------------------------------------------------
  Institutional Shares                                        (52,642,233)
(121,679,721)
- -------------------------------------------------------
  Institutional Service Shares                                 (4,075,200)
(9,282,945)
- -------------------------------------------------------  ------------------  ---
- -------------
    Change in net assets resulting from distributions
    to shareholders                                           (56,717,433)
(130,962,666)
- -------------------------------------------------------  ------------------  ---
- -------------
SHARE TRANSACTIONS--
- -------------------------------------------------------
Proceeds from sale of shares                                  133,889,421
398,304,925
- -------------------------------------------------------
Net asset value of shares issued to shareholders in
payment of distributions declared                              15,951,501
33,750,837
- -------------------------------------------------------
Cost of shares redeemed                                      (247,196,448)
(742,374,713)
- -------------------------------------------------------  ------------------  ---
- -------------
    Change in net assets resulting from share
    transactions                                              (97,355,526)
(310,318,951)
- -------------------------------------------------------  ------------------  ---
- -------------
        Change in net assets                                  (28,428,691)
(485,233,728)
- -------------------------------------------------------
NET ASSETS:
- -------------------------------------------------------
Beginning of period                                         1,562,500,572
2,047,734,300
- -------------------------------------------------------  ------------------  ---
- -------------
End of period                                              $1,534,071,881
$1,562,500,572
- -------------------------------------------------------  ------------------  ---
- -------------
                                                         ------------------  ---
- -------------
</TABLE>


(See Notes which are an integral part of the Financial Statements)

                                       7

FEDERATED GNMA TRUST
FINANCIAL HIGHLIGHTS--INSTITUTIONAL SHARES
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                        SIX MONTHS
                                          ENDED
                                         JULY 31,                           YEAR
ENDED JANUARY 31,
                                           1995         ------------------------
- ---------------------------------------
                                       (UNAUDITED)          1995
1994             1993             1992
                                       ------------     ------------     -------
- -----     ------------     ------------
<S>                                    <C>              <C>              <C>
<C>              <C>
NET ASSET VALUE, BEGINNING OF
PERIOD                                   $10.61           $11.64
$11.80           $11.64           $11.29
- -----------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------
  Net investment income                    0.40             0.82
0.85             0.93             0.98
- -----------------------------------
  Net realized and unrealized gain
  (loss) on investments                    0.48            (1.03)
(0.16)            0.16             0.35
- -----------------------------------      ------           ------           -----
- -           ------           ------
  Total from investment operations         0.88            (0.21)
0.69             1.09             1.33
- -----------------------------------      ------           ------           -----
- -           ------           ------
LESS DISTRIBUTIONS
- -----------------------------------
  Distributions from net investment
  income                                  (0.40)           (0.82)
(0.85)           (0.93)           (0.98)
- -----------------------------------
  Distributions from net realized
  gain on investment transactions         --               --               --
- --               --
- -----------------------------------      ------           ------           -----
- -           ------           ------
  Total distributions                    (0.40)           (0.82)
(0.85)           (0.93)           (0.98)
- -----------------------------------      ------           ------           -----
- -           ------           ------
NET ASSET VALUE, END OF PERIOD           $11.09           $10.61
$11.64           $11.80           $11.64
- -----------------------------------      ------           ------           -----
- -           ------           ------
                                         ------           ------           -----
- -           ------           ------
TOTAL RETURN (b)                           8.35%           (1.71%)
6.02%            9.78%           12.25%
- -----------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------
  Expenses                                 0.61%(a)         0.56%
0.51%            0.51%            0.51%
- -----------------------------------
  Net investment income                    7.28%(a)         7.51%
7.22%            7.98%            8.54%
- -----------------------------------
  Expense waiver/ reimbursement (c)        0.19%(a)         0.00%
0.00%            0.00%            0.00%
- -----------------------------------
SUPPLEMENTAL DATA
- -----------------------------------
  Net assets, end of period (000
  omitted)                               $1,411,584       $1,442,074
$1,910,500       $1,770,169       $1,333,930
- -----------------------------------
  Portfolio turnover                         23%             136%
117%              33%              57%
- -----------------------------------

<CAPTION>
                                         1991             1990             1989
1988             1987
                                     ------------     ------------     ---------
- ---     ------------     ------------
<S>                                    <C>            <C>              <C>
<C>              <C>
NET ASSET VALUE, BEGINNING OF
PERIOD                                 $10.97           $10.70           $11.08
$11.46           $11.35
- -----------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------
  Net investment income                  1.00             1.00             1.01
1.04             1.11
- -----------------------------------
  Net realized and unrealized gain
  (loss) on investments                  0.32             0.27            (0.38)
(0.38)            0.14
- -----------------------------------    ------           ------           ------
- ------           ------
  Total from investment operations       1.32             1.27             0.63
0.66             1.25
- -----------------------------------    ------           ------           ------
- ------           ------
LESS DISTRIBUTIONS
- -----------------------------------
  Distributions from net investment
  income                                (1.00)           (1.00)           (1.01)
(1.04)           (1.11)
- -----------------------------------
  Distributions from net realized
  gain on investment transactions       --               --               --
- --               (0.03)
- -----------------------------------    ------           ------           ------
- ------           ------
  Total distributions                  (1.00)           (1.00)           (1.01)
(1.04)           (1.14)
- -----------------------------------    ------           ------           ------
- ------           ------
NET ASSET VALUE, END OF PERIOD         $11.29           $10.97           $10.70
$11.08           $11.46
- -----------------------------------    ------           ------           ------
- ------           ------
                                       ------           ------           ------
- ------           ------
TOTAL RETURN (b)                        12.65%           12.33%            5.99%
6.29%           11.53%
- -----------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------
  Expenses                               0.52%            0.52%            0.53%
0.52%            0.51%
- -----------------------------------
  Net investment income                  9.08%            9.19%            9.33%
9.51%            9.66%
- -----------------------------------
  Expense waiver/ reimbursement (c)      0.00%            0.00%            0.00%
0.00%            0.00%
- -----------------------------------
SUPPLEMENTAL DATA
- -----------------------------------
  Net assets, end of period (000
  omitted)                             $1,268,706       $1,312,780
$1,710,890       $2,111,559       $2,515,127
- -----------------------------------
  Portfolio turnover                       48%              27%              40%
45%             100%
- -----------------------------------

<FN>

(a)   Computed on an annualized basis.

(b)   Based  on  net asset  value,  which does  not  reflect the  sales  load or
      contingent deferred sales charge, if applicable.

(c)   This voluntary expense decrease is reflected  in both the expense and  net
      investment income ratios shown above.
</TABLE>


(See Notes which are an integral part of the Financial Statements)

                                       8

FEDERATED GNMA TRUST
FINANCIAL HIGHLIGHTS--INSTITUTIONAL SERVICE SHARES
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)


<TABLE>
<CAPTION>
                                                               SIX MONTHS
                                                                 ENDED
                                                                JULY 31,
YEAR ENDED JANUARY 31,
                                                                  1995         -
- -------------------------------------
                                                              (UNAUDITED)
1995           1994       1993(A)
                                                              ------------     -
- -----------   ------------   --------
<S>                                                           <C>
<C>            <C>            <C>
NET ASSET VALUE, BEGINNING OF PERIOD                            $10.61
$11.64         $11.80        $11.71
- ------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ------------------------------------------------------------
  Net investment income                                           0.41
0.79           0.82          0.61
- ------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments          0.46
(1.03)         (0.16)         0.09
- ------------------------------------------------------------    ------
- ------         ------       --------
  Total from investment operations                                0.87
(0.24)          0.66          0.70
- ------------------------------------------------------------    ------
- ------         ------       --------
LESS DISTRIBUTIONS
- ------------------------------------------------------------
  Distributions from net investment income                       (0.39)
(0.79)         (0.82)        (0.61)
- ------------------------------------------------------------    ------
- ------         ------       --------
NET ASSET VALUE, END OF PERIOD                                  $11.09
$10.61         $11.64        $11.80
- ------------------------------------------------------------    ------
- ------         ------       --------
                                                                ------
- ------         ------       --------
TOTAL RETURN (b)                                                  8.25%
(1.92%)         5.76%         5.62%
- ------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ------------------------------------------------------------
  Expenses                                                        0.81%(d)
0.77%          0.76%         0.76%(d)
- ------------------------------------------------------------
  Net investment income                                           7.08%(d)
7.32%          6.97%         7.57%(d)
- ------------------------------------------------------------
  Expense waiver/reimbursement (c)                                0.25%(d)
0.14%         --            --
- ------------------------------------------------------------
SUPPLEMENTAL DATA
- ------------------------------------------------------------
  Net assets, end of period (000 omitted)                         $122,488
$120,427       $137,235    $50,166
- ------------------------------------------------------------
  Portfolio turnover                                                23%
136%           117%           33%
- ------------------------------------------------------------
<FN>
(a) Reflects  operations  for the  period from  June 18,  1992 (date  of initial
    public investment) to January 31, 1993.
(b) Based on  net  asset  value,  which  does not  reflect  the  sales  load  or
    contingent deferred sales charge, if applicable.
(c) This  voluntary expense  decrease is reflected  in both the  expense and net
    investment income ratios shown above.
(d) Computed on an annualized basis.
</TABLE>


(See Notes which are an integral part of the Financial Statements)

                                       9

FEDERATED GNMA TRUST
NOTES TO FINANCIAL STATEMENTS
JULY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

(1) ORGANIZATION

Federated  GNMA Trust (the  "Trust") is registered  under the Investment Company
Act of  1940, as  amended (the  "Act"), as  a diversified,  open-end  management
investment  company.  The Trust  provides two  classes of  shares: Institutional
Shares and Institutional Service Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following  is  a summary  of  significant accounting  policies  consistently
followed  by the  Trust in  the preparation  of its  financial statements. These
policies are in conformity with generally accepted accounting principles.

    INVESTMENT VALUATIONS--Short-term  securities with  remaining maturities  of
    sixty  days or less at the time of purchase may be valued at amortized cost,
    which approximates fair  market value.  All other securities  are valued  at
    prices provided by an independent pricing service.

    REPURCHASE  AGREEMENTS--It  is  the  policy  of  the  Trust  to  require the
    custodian bank to take possession, to have legally segregated in the Federal
    Reserve Book Entry System, or to have segregated within the custodian bank's
    vault,  all  securities  held  as  collateral  under  repurchase   agreement
    transactions. Additionally, procedures have been established by the Trust to
    monitor,  on a daily basis, the  market value of each repurchase agreement's
    collateral to  ensure that  the  value of  collateral  at least  equals  the
    repurchase price to be paid under the repurchase agreement transaction.

    The  Trust will only  enter into repurchase agreements  with banks and other
    recognized financial institutions, such as broker/dealers, which are  deemed
    by  the Trust's adviser to be creditworthy pursuant to the guidelines and/or
    standards reviewed or established by the Board of Trustees (the "Trustees").
    Risks may arise from the potential inability of counterparties to honor  the
    terms of the repurchase agreement. Accordingly, the Trust could receive less
    than the repurchase price on the sale of collateral securities.

    INVESTMENT  INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
    are accrued daily. Bond premium  and discount, if applicable, are  amortized
    as  required  by  the  Internal  Revenue  Code,  as  amended  (the  "Code").
    Distributions to shareholders are recorded on the ex-dividend date.

    FEDERAL TAXES--It is the Trust's policy to comply with the provisions of the
    Code applicable  to  regulated investment  companies  and to  distribute  to
    shareholders  each  year substantially  all of  its income.  Accordingly, no
    provisions for federal tax  are necessary. At January  31, 1995, the  Trust,
    for  federal tax purposes, had a  capital loss carryforward of $155,539,638,
    which will  reduce  the  Trust's  taxable income  arising  from  future  net
    realized gain on investments, if any, to the extent

                                       10

FEDERATED GNMA TRUST
- --------------------------------------------------------------------------------
    permitted  by the Code, and thus will reduce the amount of the distributions
    to shareholders which would otherwise be  necessary to relieve the Trust  of
    any  liability  for federal  tax. Pursuant  to the  Code, such  capital loss
    carryforward will  expire in  1996 ($31,912,913),  1997 ($18,028,171),  1998
    ($14,893,518),    1999   ($13,784,245),   2001    ($5,182,436),   and   2003
    ($71,738,355). Additionally, net capital losses of $36,484,883  attributable
    to  security transactions  incurred after  October 31,  1994 are  treated as
    arising on February 1, 1995, the first day of the Trust's next taxable year.

    WHEN-ISSUED AND  DELAYED  DELIVERY  TRANSACTIONS--The Trust  may  engage  in
    when-issued  or delayed delivery transactions. The Trust records when-issued
    securities on  the trade  date and  maintains security  positions such  that
    sufficient  liquid  assets  will  be  available  to  make  payment  for  the
    securities purchased.  Securities  purchased  on a  when-issued  or  delayed
    delivery  basis are marked to market daily and begin earning interest on the
    settlement date.


    DOLLAR ROLL TRANSACTIONS--The  Trust enters into  dollar roll  transactions,
    with  respect to mortgage securities, issued by Government National Mortgage
    Association,  Federal  National  Mortgage  Association,  Federal  Home  Loan
    Mortgage  Corporation,  in  which  the Trust  sells  mortgage  securities to
    financial institutions  and simultaneously  agrees to  accept  substantially
    similar  (same type, coupon and  maturity) securities at a  later date at an
    agreed  upon  price.  Dollar  roll  transactions  are  short-term  financing
    arrangements  which will  not exceed twelve  months. The Trust  will use the
    proceeds  generated   from  the   transactions  to   invest  in   short-term
    investments, which may enhance the Trust's current yield and total return.


    OTHER--Investment transactions are accounted for on the trade date.

(3) SHARES OF BENEFICIAL INTEREST

The  Declaration of Trust permits  the Trustees to issue  an unlimited number of
full and fractional shares of beneficial  interest (without par value) for  each
class of shares. Transactions in Trust shares were as follows:


<TABLE>
<CAPTION>
                                                              SIX MONTHS ENDED
JULY 31,           YEAR ENDED
                                                                         1995
JANUARY 31, 1995
                                                              ------------------
- --------  --------------------------
INSTITUTIONAL SHARES                                            SHARES
AMOUNT        SHARES        AMOUNT
- ------------------------------------------------------------  -----------  -----
- --------  -----------  -------------
<S>                                                           <C>          <C>
<C>          <C>
Shares sold                                                    11,345,826  $
123,939,606   33,458,790  $ 365,277,979
- ------------------------------------------------------------
Shares issued to shareholders in payment of distributions
declared                                                        1,172,580
12,849,978    2,556,101     27,566,855
- ------------------------------------------------------------
Shares redeemed                                               (21,076,351)
(230,843,183) (64,291,288)  (698,723,436)
- ------------------------------------------------------------  -----------  -----
- --------  -----------  -------------
  Net change resulting from Institutional share transactions   (8,557,945) $
(94,053,599) (28,276,397) $(305,878,602)
- ------------------------------------------------------------  -----------  -----
- --------  -----------  -------------
                                                              -----------  -----
- --------  -----------  -------------
</TABLE>


                                       11

FEDERATED GNMA TRUST
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              SIX MONTHS ENDED
JULY 31,           YEAR ENDED
                                                                         1995
JANUARY 31, 1995
                                                              ------------------
- --------  --------------------------
INSTITUTIONAL SERVICE SHARES                                    SHARES
AMOUNT        SHARES        AMOUNT
- ------------------------------------------------------------  -----------  -----
- --------  -----------  -------------
Shares sold                                                       910,792  $
9,949,815    3,007,210  $  33,026,946
<S>                                                           <C>          <C>
<C>          <C>
- ------------------------------------------------------------
Shares issued to shareholders in payment of distributions
declared                                                          282,944
3,101,523      573,520      6,183,982
- ------------------------------------------------------------
Shares redeemed                                                (1,492,875)
(16,353,265)  (4,025,344)   (43,651,277)
- ------------------------------------------------------------  -----------  -----
- --------  -----------  -------------
  Net change resulting from Institutional Service share
  transactions                                                   (299,139) $
(3,301,927)    (444,614) $  (4,440,349)
- ------------------------------------------------------------  -----------  -----
- --------  -----------  -------------
                                                              -----------  -----
- --------  -----------  -------------
    Net change resulting from Trust share transactions         (8,857,084) $
(97,355,526) (28,721,011) $(310,318,951)
- ------------------------------------------------------------  -----------  -----
- --------  -----------  -------------
                                                              -----------  -----
- --------  -----------  -------------
</TABLE>


(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

    INVESTMENT   ADVISORY  FEE--Federated  Management,  the  Trust's  investment
    adviser, (the "Adviser"),  receives for  its services  an annual  investment
    advisory fee equal to .40 of 1% of the Trust's average daily net assets.


    ADMINISTRATIVE  FEE--Federated  Administrative Services  ("FAS"),  under the
    Administrative Services Agreement,  provides the  Trust with  administrative
    personnel  and  services. The  FAS  fee is  based  on the  level  of average
    aggregate daily net assets of all funds advised by subsidiaries of Federated
    Investors for the period. The administrative fee received during the  period
    of  the Administrative  Services Agreement  shall be  at least  $125,000 per
    portfolio and $30,000 per each additional class of shares.


    DISTRIBUTION SERVICES FEE--The  Trust has adopted  a Distribution Plan  (the
    "Plan")  pursuant to Rule 12b-1 under the  Act. Under the terms of the Plan,
    the Trust will compensate Federated Securities Corp. ("FSC"), the  principal
    distributor, from the net assets of the Trust to finance activities intended
    to  result in the sale of the Trust's Institutional Service Shares. The Plan
    provides that the Trust may incur distribution  expenses up to .25 of 1%  of
    the  average daily net assets of the Institutional Service Shares, annually,
    to compensate FSC. The distributor may voluntarily choose to waive a portion
    of its fee. The distributor can modify or terminate this voluntary waiver at
    any time at its sole discretion.


    SHAREHOLDER  SERVICES  FEE--Under  the  terms  of  a  Shareholder   Services
    Agreement  with Federated Shareholder  Services ("FSS"), the  Trust will pay
    FSS up to .25 of 1% of average daily net assets of the Trust for the period.
    This fee is to obtain certain services for shareholders and to maintain  the
    shareholder  accounts. FSS may voluntarily choose  to waive a portion of its
    fee. FSS can modify or  terminate this voluntary waiver  at any time at  its
    sole discretion.


                                       12

FEDERATED GNMA TRUST
- --------------------------------------------------------------------------------

    TRANSFER  AGENT AND  DIVIDEND DISBURSING AGENT  FEES AND EXPENSES--Federated
    Services Company ("FServ") serves as transfer and dividend disbursing  agent
    for  the Trust. This fee is based on  the size, type, and number of accounts
    and transactions made by shareholders.

    PORTFOLIO ACCOUNTING  FEES--FServ  also  maintains  the  Trust's  accounting
    records  for which it receives a  fee. The fee is based  on the level of the
    Trust's  average  daily  net  assets  for  the  period,  plus  out-of-pocket
    expenses.

    GENERAL--Certain  of the Officers and Trustees of the Trust are Officers and
    Trustees or Directors of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities and in  kind
contributions, for the six months ended July 31, 1995, were as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
<S>                                                                     <C>
PURCHASES
$397,168,727
- ----------------------------------------------------------------------  --------
- ----
SALES
$355,224,841
- ----------------------------------------------------------------------  --------
- ----
</TABLE>

                                       13



<TABLE>
<CAPTION>
TRUSTEES                       OFFICERS
- ---------------------------------------------------------

<S>                            <C>
John F. Donahue                John F. Donahue
Thomas G. Bigley               CHAIRMAN
John T. Conroy, Jr.            Glen R. Johnson
William J. Copeland            PRESIDENT
James E. Dowd                  J. Christopher Donahue
Lawrence D. Ellis, M.D.        EXECUTIVE VICE PRESIDENT
Edward L. Flaherty, Jr.        Edward C. Gonzales
Peter E. Madden                EXECUTIVE VICE PRESIDENT
Gregor F. Meyer                John W. McGonigle
John E. Murray, Jr.            EXECUTIVE VICE PRESIDENT AND
Wesley W. Posvar               SECRETARY
Marjorie P. Smuts              Richard B. Fisher
                               VICE PRESIDENT
                               David M. Taylor
                               TREASURER
                               J. Crilley Kelly
                               ASSISTANT SECRETARY
</TABLE>



Mutual funds are not bank deposits or obligations, are not
guaranteed by any bank, and are not insured or guaranteed by the
U.S. government, the Federal Deposit Insurance Corporation, the
Federal Reserve Board, or any other government agency. Investment
in mutual funds involves investment risk, including possible loss
of principal.



This   report  is  authorized   for  distribution  to  prospective
investors  only  when  preceded  or  accompanied  by  the  Trust's
prospectus  which  contains  facts  concerning  its  objective and
policies, management fees, expenses and other information.


                                       14

- --------------------------------------------------------------------------------
                                                                       FEDERATED
- --------------------------------------------------------------------------------
                                                                            GNMA
- --------------------------------------------------------------------------------
                                                                           TRUST
- --------------------------------------------------------------------------------

                                                              SEMI-ANNUAL REPORT
                                                                 TO SHAREHOLDERS
                                                                   JULY 31, 1995
[FEDERATED LOGO]                        ----------------------------------------

    Distributor

     A subsidiary of FEDERATED INVESTORS
                        --------------------------------------------------------

     FEDERATED INVESTORS TOWER
     PITTSBURGH, PA 15222-3779
       -------------------------------------------------------------------------
                                  [RECYCLED LOGO]
                            RECYCLED
                                PAPER

          314184102
     314184201
     8083002 (9/95)
                             ---------------------------------------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission