POTOMAC HOTEL LTD PARTNERSHIP
10-K, 1997-03-28
HOTELS & MOTELS
Previous: HUTTON CONAM REALTY INVESTORS 2, 10-K, 1997-03-28
Next: NORTH COUNTY BANCORP, 10KSB40, 1997-03-28




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------







                       Securities and Exchange Commission
                             Washington, D.C. 20549
                                    Form 10-K

                                        o


               X  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                   For the fiscal year ended December 31, 1996

                                       OR

              |_| Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                         Commission File Number: 2-75711

                        POTOMAC HOTEL LIMITED PARTNERSHIP
    ------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                52-1240223
- -------------------------------         -------------------------------
(State or other jurisdiction of         (I.R.S. Employer  
incorporation or organization           Identification No.)

     10400 Fernwood Road
      Bethesda, Maryland                           20817
- -------------------------------         ----------------------------------------
(Address of principal executive         (Zip Code)
offices)


        Registrant's telephone number, including area code: 301-380-2070
           Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable 
           Securities registered pursuant to Section 12(g) of the Act:
                      Units of Limited Partnership Interest

- --------------------------------------------------------------------------------

                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days: Yes x/ No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ] (Not Applicable)

                       Documents Incorporated  by Reference
                                      None

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

- --------------------------------------------------------------------------------
                        Potomac Hotel Limited Partnership
- --------------------------------------------------------------------------------

                                TABLE OF CONTENTS

                                                                     PAGE NO.
                                     PART I
                                    
Item 1.   Business....................................................1

Item 2.   Properties..................................................9

Item 3.   Legal Proceedings...........................................14

Item 4.   Submission of Matters to a Vote of Security Holders.........14


                                     PART II

Item 5.   Market For The Partnership's Limited Partnership Units
          and Related Security Holder Matters.........................15

Item 6.   Selected Financial Data.....................................15

Item 7.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations...................................16

Item 8.   Financial Statements and Supplementary Data.................29

Item 9.   Changes In and Disagreements With Accountants on Accounting
          and Financial Disclosure....................................49


                                    PART III

Item 10.  Directors and Executive Officers............................49

Item 11.  Management Remuneration and Transactions....................51

Item 12.  Security Ownership of Certain Beneficial Owners 
          and Management..............................................52

Item 13.  Certain Relationships and Related Transactions..............52


                                     PART IV

Item 14.  Exhibits, Supplemental Financial Statement Schedules
          and Reports on Form 8-K.....................................57

<PAGE>

                                   PART I

ITEM 1.    BUSINESS

Description of the Partnership

Potomac  Hotel  Limited  Partnership  (the  "Partnership"),  a Delaware  limited
partnership,  was formed in  December  1981 to  acquire,  develop,  own,  and
operate  hotels.  As of  December  31,  1996,  the  Partnership  owned  eight
full-service hotels (collectively  referred to herein as the "Hotels"):  (i) the
411-room  Albuquerque  Marriott  Hotel  in  Albuquerque,  New  Mexico;  (ii) the
299-room  Greensboro-High  Point Marriott Hotel in Greensboro,  North  Carolina;
(iii) the 386-room Houston Marriott Medical Center Hotel in Houston, Texas; (iv)
the  606-room  Miami  Biscayne  Bay Hotel in Miami,  Florida;  (v) the  337-room
Marriott  Mountain  Shadows  Resort in  Scottsdale,  Arizona;  (vi) the 375-room
Raleigh  Marriott Hotel in Raleigh,  North Carolina;  (vii) the 459-room Seattle
Sea-Tac Airport Marriott Hotel in Seattle,  Washington; and (viii) the 311- room
Tampa  Westshore  Marriott  Hotel in Tampa,  Florida.  All of the  Partnership's
Hotels were  originally  owned by, and acquired from, the General  Partner.  See
Item 2 "Properties."

The sole general  partner of the  Partnership  is Host Marriott  Corporation,  a
publicly traded Delaware  corporation  (referred to herein as "Host Marriott" or
the "General Partner"). On December 29, 1995, Host Marriott's operations were
divided into two separate  companies:  Host Marriott and Host Marriott  Services
Corporation.

The Partnership is engaged solely in the business of owning and operating hotels
and, therefore, is engaged in one industry segment. The principal offices of the
Partnership are located at 10400 Fernwood Road, Bethesda, Maryland 20817.

The Hotels are  operated as part of the Marriott  full-service  hotel system and
are managed by Marriott International,  Inc. ("MII") or subsidiaries of MII (the
"Manager") under long-term management  agreements.  The Hotels have the right to
use the  Marriott  name  pursuant  to the  management  agreements,  and if these
management  agreements are terminated,  the Partnership will lose that right for
all purposes. See Item 13 "Certain Relationships and Related Transactions."

The Hotels cater primarily to business travelers and meeting groups at locations
in downtown,  suburban areas, and near airports.  The Hotels  typically  contain
meeting space,  swimming pools, gift shops,  health club facilities,  convention
and  banquet  facilities,  a variety of  restaurants  and  lounges,  and parking
facilities.  The Mountain  Shadows  Resort Hotel also has a number of additional
recreational  facilities,  such as  tennis  courts  and  access  to nearby  golf
courses.

The Partnership's  financing needs have been funded through loan agreements with
independent  financial  institutions,  Host Marriott or  affiliates,  and MII or
affiliates. See the "Debt Financing" section below.


                                        1

<PAGE>

Organization of the Partnership

On July 16, 1982,  1,800  limited  partnership  interests  (the  "Units") in the
Partnership  were sold  pursuant to a public  offering at $10,000 per Unit.  The
Partnership  commenced  operations on July 17, 1982. The Partnership acquired by
capital contribution from the General Partner five existing Hotels(including one
undergoing substantial renovation),  three Hotels under construction,  and sites
for three Hotels planned to be developed. Pursuant to the Partnership Agreement,
the General Partner simultaneously  withdrew as a return of capital $186,527,000
that was borrowed by the Partnership  under its original bank loan (as discussed
below). The Partnership  completed the construction and renovation of the Hotels
in progress and  developed  Hotels on each of the three  development  sites.  At
year-end  1984,  the  Partnership  owned 11 Hotels.  On January  31,  1986,  the
Partnership  sold its  307-room  Denver  West  Hotel to the  General  Partner in
accordance  with the  provisions  of its original bank loan and the terms of the
Partnership  Agreement.  On December 17, 1993,  the Raleigh Hotel was foreclosed
upon,  and on  February  4, 1994 and March 23,  1994,  the Tampa and Point Clear
Hotels,  respectively,  were foreclosed  upon. The  Partnership  repurchased the
Raleigh  Hotel on May 20,  1994 and the  Tampa  Hotel  on July  11,  1994  using
proceeds from two loans advanced from a subsidiary of Host  Marriott.  On August
22, 1995, the Partnership sold the Dallas Hotel to a wholly-owned  subsidiary of
Host Marriott.  The Partnership  owned eight Hotels as of December 31, 1996. See
the "Debt Financing" section below.

General

The  Partnership's  financing  needs are funded through loan agreements with (i)
The Mitsui Trust and Banking Company (the "Bank Lender"),  (ii) Host Marriott or
affiliates,  and (iii) MII or affiliates.  The  Partnership's  debt is discussed
below.

Bank Loan

On December 22, 1987,  the  Partnership  borrowed $245 million (the "Bank Loan")
from the Bank Lender for seven of the Partnership's  Hotels.  The Bank Loan bore
interest at an effective fixed rate of 10.37% and required monthly interest-only
payments  through  maturity.  The Bank Loan matured on December 22, 1994 and was
not repaid because the Partnership had insufficient funds to do so.

Host   Marriott   provided  a $26  million  debt  service  guaranty  (the  "Bank
Guaranty") on the Bank Loan, and an equivalent MII " back-up" guaranty (the "MII
Back-up  Guaranty")  must be funded by MII only if Host  Marriott  does not fund
under its guaranty.

Restructured  Bank Loan

On August  22,  1995,  the  General  Partner  and the Bank  Lender  completed  a
restructuring of the Bank Loan. The principal terms of the  restructuring are as
follows:

(i)  Host Marriott  advanced $10 million under the  Bank Guaranty,  which was
     used to pay down  principal on the  Bank Loan.  Advances  under the  Bank
     Guaranty   bear  interest at an annual rate equal to the prime rate,  as
     announced  by  Bankers Trust Company;

                                        2

<PAGE>

(ii) The Partnership used $44 million of proceeds from the sale of the 
     Dallas Hotel to pay down principal on the Bank Loan;

(iii)The maturity of the Bank Loan  extends to December  22, 1997,  with two
     one-year extensions if certain debt service coverage tests are met;

(iv) Semi-annual  payments  of  interest  on the  restructured  loan  at the
     six-month  LIBOR plus 1.5  percentage  points and  annual  payments  of
     principal  in the amount of $5 million  during the first three years of
     the restructured loan and $6 million during any extension periods;

(v)  Host Marriott's liability under the Bank Guaranty remains at $26 million
     (subject to a credit for the advance of $10 million described in (i)
     above);

(vi) MII continued its MII  Back-up Guaranty;

(vii)Host Marriott  ( but not MII) agreed to provide an  additional  guaranty
     (the  "Interest Guaranty")  for $12 million to cover any shortfalls in
     the payment of interest  after  application  of all cash flow available
     for debt service  (advances  in respect to interest  will be made first
     under the  Interest  Guaranty  then under the Bank  Guaranty or the MII
     Back- up Guaranty);

(viii)The Interest  Guaranty will be reduced each year by$4 million less any
     Interest  Guaranty  advances  made as of the  date  such  reduction  is
     scheduled to occur,  and the Interest  Guaranty will be increased by$4
     million  for  each  extension  period,  if  applicable.  The  remaining
     liability  under the Bank Guaranty and the MII Back-up  Guaranty in any
     event must be at least equal to the scheduled amortization payments due
     during the extension period;

(ix) All  Partnership  cash relating to the Bank Hotels  (including the Bank
     Hotels  FF&E  Reserve  and  the  subordinated   base  management  fees)
     collateralize the Bank Loan;

(x)  The Bank Lender was paid a fee equal to $573,000 for the successful
     restructuring of the Bank Loan;

(xi) The Bank Lender required MII to terminate the management agreement related
     to the Bank Hotels (the "MII Management Agreement") and forgive the 
     balances of deferred base and incentive management fees outstanding as of 
     December 31, 1994.  The Partnership recorded an extraordinary gain of 
     $146.3 million in 1995 to recognize the gain which resulted from the 
     forgiveness of the deferred fees.  In addition, the Bank Lender required a
     portion of the base management fee equal to 1% of gross Bank Hotels' sales
     and a portion of the FF&E Reserve contribution equal to 1% of gross Bank 
     Hotels' sales to be subordinate to the payment of debt service.

No amounts have been  advanced  under the Interest  Guaranty.  Additionally,  in
early 1997, in accordance  with the terms of the Interest  Guaranty,  the amount
available was reduced from $8 million to $4 million.


                                        3

<PAGE>

Pursuant to the terms of the restated Bank Loan,  operating  profit, as defined,
from the Bank Hotels and the  subordinated  portion of the base  management fee,
equal to 1% of gross Bank Hotels' sales,  in excess of debt service must be held
in a collateral account with the Bank Lender. After the end of each fiscal year,
excess cash remaining in the collateral  account is applied as follows:  (i) 50%
to repay Bank Loan  principal  and (ii) 50% to pay  interest  and  principal  on
advances  under the Bank  Guaranty,  until the  unadvanced  portion  of the Bank
Guaranty is replenished to a balance of $20.0 million.  Thereafter,  excess cash
in the  collateral  account is applied  as  follows:  (i) 50% to repay Bank Loan
principal,  (ii) 25% to pay deferred base  management fees to MII, and (iii) 25%
to pay interest and principal on advances under the Bank Guaranty.

As of December 31, 1996, the balance of the Bank Loan was $179.8 million.  As of
December 31, 1996, $10.0 million,  including accrued  interest,  was outstanding
under the Bank Guaranty.  On February 24, 1997, in accordance with the cash flow
priorities  described in the preceding  paragraph,  the Partnership  repaid $2.2
million to Host  Marriott on the Bank  Guaranty and $2.2 million in principal on
the Bank Loan. Therefore, as of February 24, 1997, the balance on the Bank Loan
was $177.6 million and $19.4 million was available under the Bank Guaranty.

Raleigh and Tampa Loans

In  1994,  a  wholly-owned   indirect   subsidiary  of  Host  Marriott  provided
non-recourse loans to the Partnership to purchase the Raleigh and Tampa Hotels.

The  non-recourse  loan for the Raleigh Hotel totaled $19.4 million to cover the
$18.7 million purchase price and closing costs. Under the terms of the loan, $14
million of principal  ("Raleigh  Note A") bears  interest at a fixed rate of 10%
and requires  quarterly  payments of interest and principal,  based on a 25-year
amortization  schedule,  with a  balloon payment due at maturity on May 20,2001.
The remaining  principal of $5.4 million  ("Raleigh Note B") bears interest at a
fixed rate of 11.5% and matures on May 20, 2006.  All cash flow from the Raleigh
Hotel is used to pay debt  service  in the  following  order  of  priority:  (i)
interest on Raleigh Note A, (ii)  principal on Raleigh Note A and (iii) interest
on Raleigh Note B. All  remaining  cash flow is used to pay principal on Raleigh
Note B. If cash flow is  insufficient  to pay  interest  on Raleigh  Note B, the
unpaid interest rolls into the Raleigh Note B principal balance annually.  As of
December 31, 1996, the Raleigh Note A principal  balance was $13.5 million,  and
the Raleigh Note B principal balance was $4.8 million.

The  non-recourse  loan for the Tampa Hotel  totaled  $16.3 million to cover the
$15.7 million purchase price and closing costs. Under the terms of the loan, $10
million of principal  ("Tampa Note A") bears interest at a fixed rate of 10% and
requires  quarterly  payments  of  interest  and  principal,  based on a 25-year
amortization schedule,  with a balloon payment due at maturity on July 11, 2001.
The  remaining  principal  of $6.3 million  ("Tampa Note B")bears  interest at a
fixed rate of 11.5% and matures on July 11,  2006.  All cash flow from the Tampa
Hotel is used to pay debt  service  in the  following  order  of  priority:  (i)
interest on Tampa Note A, (ii)  principal on Tampa Note A and (iii)  interest on
Tampa Note B. All remaining  cash flow is used to pay principal on Tampa Note B.
If cash  flow is  insufficient  to pay  interest  on Tampa  Note B,  the  unpaid
interest rolls into the Tampa Note B principal  balance  annually.As of December
31, 1996,  the Tampa Note A principal  balance was $9.7  million,  and the Tampa
Note B principal balance was $6.1 million.
                                        4

<PAGE>

Each of the Raleigh and Tampa loans are secured by a first  priority lien on the
building;  land (the  Partnership's  leasehold interest in the case of the Tampa
Hotel);  furniture,  fixtures and  equipment;  and working  capital and supplies
advanced to the Manager.

Furniture, Fixtures and Equipment Loans

Prior to 1995,  the Bank Loan  required  Host Marriott to fund up to $30 million
for furniture,  fixtures and equipment ("FF&E")  replacements at the Bank Hotels
(the "FF&E Guaranty").  Host Marriott advanced funds (the "Host FF&E Loans") for
the Bank Hotels from 1991 through 1994 pursuant to the FF&E  Guaranty.  The Host
FF&E  Loans  bear  interest  at the  prime  rate and are to be  repaid in annual
installments  over  six  years.  As of  December  31,  1996,  $5.2  million  was
outstanding  under the Host FF&E  Loans.  On January 3,  1997,  the  Partnership
repaid $2.3 million of principal on the Host FF&E Loans  leaving $2.9 million of
principal due to Host Marriott on the Host FF&E Loans.

The Host FF&E Loans are non-recourse to the Partnership and its partners and are
secured by payments due from MII under an FF&E lease. Interest payments on these
loans are offset by lease payments received under the MII FF&E lease agreements.
As of December 31, 1996, MII owed $2.9 million  including related interest costs
to the Partnership pursuant to these agreements,  with the final installment due
December 31, 1999.

Beginning  in 1995,  the Bank Hotels  FF&E  funding  requirements  are being met
through a repairs and equipment reserve for the combined Bank Hotels.  Since its
acquisition date in 1994, the FF&E funding requirements for the Tampa Hotel have
been met through a repairs and  equipment  reserve for the Hotel.  However,  the
Raleigh Hotel required additional funds, as described  below.

Raleigh Hotel Furniture, Fixtures and Equipment Loans

In 1995, Host Marriott and Marriott Hotel Services,  Inc. ("MHSI"), a subsidiary
of MII,  each  provided an unsecured  loan to the  Partnership  in the amount of
$350,000  ("Raleigh  $350,000  FF&E  Loans") to fund costs of a softgoods  rooms
renovation  at the Raleigh  Hotel in excess of amounts  available in the Hotel's
FF&E  Reserve.  Each  Raleigh  $350,000  FF&E  Loan was  fully  advanced  to the
Partnership by January 24, 1995.  The Raleigh  $350,000 FF&E Loans bear interest
at the prime rate.  Payments on the loans are made each accounting period from a
portion of the FF&E  Reserve  contribution  equal to 1% of gross Hotel sales and
are applied first to interest and then to principal.  The Raleigh  $350,000 FF&E
Loans will be due and payable on the earlier of the  termination  of the Raleigh
management agreement or December 31, 2005. Interest accrued in 1995 was added to
the principal  balance of each of the loans.  As of December 31, 1996,  $343,000
was due on each of the Raleigh $350,000 FF&E Loans.

In 1996, Host Marriott provided another unsecured loan to the Partnership in the
amount of $700,000  ("Raleigh  $700,000 FF&E Loan") to fund costs of a casegoods
rooms renovation at the Raleigh Hotel in excess of the amounts  available in the
Raleigh Hotel's FF&E Reserve.  The Raleigh $700,000 FF&E Loan was fully advanced
to the  Partnership  by December 9, 1996.  The Raleigh  $700,000 FF&E Loan bears
interest  at the  prime  rate  plus  0.5%.  Payments  on the loan are made  each
accounting period from a portion of the FF&E Reserve contribution equal to 1% of
gross Hotel sales and are applied first to interest and then to  principal.  The
Raleigh $700,000

                                        5

<PAGE>

FF&E Loan will be due and  payable  on the  earlier  of the  termination  of the
Raleigh  management  agreement or December  31,  2003.  As of December 31, 1996,
$658,000 was due on the Raleigh $700,000 FF&E Loan.

Other Loans

As of December  31, 1996,  the  Partnership  owed Host  Marriott  $83.9  million
(excluding the Raleigh and Tampa loans and related accrued  interest)  including
accrued  interest,  as follows:  (i) $59.2 million  related to the original Host
Marriott  Guaranty and the S&L  Guaranty,  as defined in Note 6 of the financial
statements;  (ii) $10.0 million related to the Bank Guaranty; (iii) $5.0 million
related to working capital advances;  (iv) $8.2 million for capital improvements
at the Point Clear,  Alabama  Hotel;  and (v) $1.5 million from Host  Marriott's
subordination  of cash flow from the 66-room  Raleigh  addition as  discussed in
Note 9 to the Financial Statements.

All Partnership indebtedness,  including the Bank Loan, guaranty advances, other
General Partner loans, and deferred base and incentive management fees, which is
outstanding  upon  dissolution of the Partnership must be repaid before any cash
distributions to the General or Limited Partners.

Material Contracts

Bank Hotels Management Agreement

In connection with the  restructuring of the Bank Loan,  effective  December 31,
1994, the Partnership and MII entered into a management agreement which replaced
the original MII Management Agreement (the "Bank Hotels Management  Agreement").
The MII  Management  Agreement  provided for a term of 25 years from the opening
date,  as specified in the  agreement,  of each Hotel with renewal  terms at the
option of MII of up to an  additional  50 years.  The MII  Management  Agreement
provided  the Manager with a base  management  fee equal to 7% or 8% of the Bank
Hotels'  gross  sales at the Bank Hotels  depending  upon the length of time the
applicable  Hotel had been open.  Payment of current base  management  fees with
respect to the Bank Hotels were  subordinated  to payment of debt service on the
Bank Loan. Any unpaid base  management fees were deferred  without  interest and
were payable in future years.  In addition,  the Manager was entitled to receive
incentive  management fees equal to 20% of Hotel operating  profits  (calculated
before debt service on the Bank Loan or other  Partnership  debt) and additional
incentive fees, after certain returns to the Partnership were realized,  ranging
from 20% to 90%  depending  on the amount of  operating  profit and the level of
return to the Partners.  Through December 31, 1994, no incentive management fees
had been paid since inception. As of December 31, 1994, deferred base management
fees were $47.5  million and  deferred  incentive  fees were $98.8  million.  In
connection  with the Bank Loan  restructuring  in 1995, the Bank Lender required
MII to terminate  the MII  Management  Agreement  and to forgive the balances of
deferred base and incentive management fees outstanding as of December 31, 1994.
For  additional  information,  see Item 13  "Certain  Relationships  and Related
Transactions."



                                        6

<PAGE>

The Bank Hotels Management Agreement provides for a base management fee equal to
3% of the Bank  Hotels'  gross sales and  contributions  equal to 5% of the Bank
Hotels' gross sales to be made to a Bank Hotels FF&E  Reserve.  A portion of the
base management fee equal to 1% of the Bank Hotels' gross sales and a portion of
the Bank Hotels FF&E Reserve contributions equal to 1% of the Bank Hotels' gross
sales are  subordinate  to the  payment of debt  service  on the Bank Loan.  The
Manager will continue to earn  incentive  management  fees equal to 20% of Hotel
operating profit (as defined,  calculated  before debt service on the Bank Loan)
and  additional  incentive  fees,  after  certain  returns  to the  Partnership.
Incentive  management fees will continue to be fully  subordinate to the payment
of debt service and to the repayment of all guaranties. As of December 31, 1996,
deferred base and incentive management fees were $2.4 million and $14.8 million,
respectively. For additional information, see Item 13 "Certain Relationships and
Related Transactions."

Raleigh and Tampa Management Agreements

The Raleigh and Tampa Hotels are managed by MHSI pursuant to separate management
agreements ("MHSI Agreements").  The MHSI Agreements provide for an initial term
expiring on December 31, 2009.  MHSI, at its option,  has the right to renew the
agreements  for up to two  successive  eight-year  terms.  The  MHSI  Agreements
provide  for  payments  to MHSI of a base  management  fee  equal  to 3% of each
Hotel's gross sales and an incentive management fee equal to 20% of each Hotel's
operating profit. For additional information, see Item 13 "Certain Relationships
and Related Transactions."

Pursuant to the Bank Hotels  Management  Agreement and the MHSI Agreements,  the
Hotels are  managed  and  operated as part of the  Marriott  full-service  hotel
system. The Marriott  full-service  hotel system consists of hotels,  conference
centers,  resorts,  and suites operated under the Marriott name. At December 31,
1996,  the  Marriott  full-service  hotel system  included 316 Marriott  hotels,
conference centers, resorts, and suite hotels located in 40 states, the District
of Columbia, and 26 foreign countries with a total of 120,787 guest rooms.

Ground Leases

The Partnership leases the land on which the Albuquerque,  Greensboro,  Houston,
Miami, and Tampa Hotels are located from unrelated parties. For a description of
the terms of the ground leases, see Item 2 "Properties."

Competition

Demand in the U.S.  lodging  industry  continues  to be strong as a result of an
improved economic environment and a corresponding  increase in domestic business
and leisure travel.  Also, the  full-service  hotel segment has benefited from a
significant  decrease in the room supply growth rate,  which is  attributable to
several factors including the limited  availability of attractive building sites
for full-service hotels and the lack of available financing for new full-service
hotel  construction.  The cyclical nature of the U.S.  lodging industry has been
demonstrated over the past two decades. Low hotel profitability during the
1974-1975 recession led to a prolonged slump on new construction, high occupancy
rates,  and real price  increases in the late 1970s and early 1980s.  Changes in
tax and banking  laws during the early 1980s  precipitated  a  construction boom
which peaked in 1986 but created an  oversupply  of hotel rooms that has not yet
been

                                        7

<PAGE>

absorbed fully by increased demand.  The General Partner expects the U.S. hotel
supply/demand imbalance to improve gradually over the next few years.

The Manager  believes that by emphasizing  management and personnel  development
and by  maintaining a competitive  price  structure,  the Hotels will be able to
maintain or increase their share of the market.  The  Partnership  believes that
its inclusion within the nationwide Marriott  full-service hotel system provides
advantages  of  name  recognition;  centralized  reservations  and  advertising;
system-wide marketing and promotion;  and centralized purchasing,  training, and
support  services.  Additional  competitive  information  is set forth in Item 2
"Properties" with respect to each of the Hotels.

Conflicts of Interest

Since the General  Partner,  MII, and their affiliates own and/or operate hotels
other than those owned by the Partnership,  potential  conflicts of interest may
exist.  With  respect to these  potential  conflicts  of  interest,  the General
Partner,  MII,  and their  affiliates  retain a free right to  compete  with the
Partnership's  Hotels,  including the right to retain  existing hotels which may
compete with the Partnership's Hotels and to develop competing hotels in markets
in which the Partnership's Hotels are located.

Under  Delaware  law,  the  General  Partner  has  unlimited  liability  for the
obligations of the Partnership, unless those obligations are by contract without
recourse  to the  partners  of the  Partnership.  Since the  General  Partner is
entitled to manage and control the business and  operations  of the  Partnership
and since certain actions taken by the General Partner or the Partnership  could
expose the  General  Partner  to  liability  that is not  shared by the  limited
partners (for example tort liability,  environmental  liability,  or the General
Partner's  liability  under its  guaranties  of the Bank Loan and the S&L Loan),
this control could lead to conflicts of interest.

It is the policy of the General Partner that the Partnership's relationship with
the General Partner,  any affiliate of the General Partner,  or persons employed
by the General  Partner or its affiliates be conducted on terms that are fair to
the  Partnership   and  that  are   commercially   reasonable.   Agreements  and
relationships   involving  the  General   Partner  or  its  affiliates  and  the
Partnership are on terms  consistent with the terms on which the General Partner
or its affiliates have dealt with unrelated parties.

The Partnership Agreement provides that agreements,  contracts,  or arrangements
between the Partnership  and the General  Partner or its affiliates  (other than
arrangements for rendering legal, tax, accounting,  financial,  engineering, and
procurement   services  to  the  Partnership  by  the  General  Partner  or  its
affiliates) will be on commercially reasonable terms and will be subject to the
following conditions:

(i)  the  General  Partner  or the  applicable  affiliate  must be  actively
     engaged in the  business of rendering the services or selling or leasing
     the  goods  called  for  under  any  such   agreement,   contract,   or
     arrangement;

(ii) any such  agreement,  contract,  or  arrangement  must be embodied in a
     written  contract which precisely  describes the subject matter thereof
     and all compensation to be paid therefor;

                                        8

<PAGE>

(iii)no rebates or concessions may be received by the General Partner or the
     applicable  affiliate,  nor may the  General  Partner or any  affiliate
     participate in any reciprocal   business  arrangements  which would have
     the effect of  circumventing  any of the provisions of the  Partnership
     Agreement;

(iv) no such agreement,  contract, or arrangement may be amended in a manner
     that  would  increase  the fees or other  compensation  payable  to the
     General  Partner or any  affiliate in the absence of the consent of the
     holders of a majority in interest of the limited partners; and

(v)  any such agreement, contract, or arrangement that relates to or secures
     any funds advanced or loaned to the  Partnership by the General Partner
     or any affiliate must reflect commercially  reasonable terms;  provided
     that the discretion of the General  Partner in  determining  such terms
     may not be  overruled  by the  limited  partners  in the  absence  of a
     showing  of   bad  faith  on the  part  of the  General  Partner  or the
     applicable affiliate.

Employees

The Partnership has no employees.  However, the employees of the General Partner
are  available  to  perform  services  for  the  Partnership.   The  Partnership
reimburses the General  Partner for the costs of providing  such  services.  See
Item 11 "Management Remuneration" for information regarding payments made to the
General  Partner  for  the  cost of  providing  administrative  services  to the
Partnership.


ITEM 2.   PROPERTIES

The Partnership  consisted of eight full-service Hotels as of December 31, 1996,
each of which is described  below.

Albuquerque Marriott Hotel - Albuquerque, New Mexico

Location

The  Albuquerque  Marriott  Hotel  is  located  on a  leased  parcel  of land of
approximately  six  acres  in  the  northeastern  suburbs  of  Albuquerque  in a
residential, office, and commercial development called Uptown.

Description

The Hotel,  which opened in July 1982,  consists of a 16-story guest room tower.
The  facilities  include 411 guest rooms,  two  restaurants,  one lobby bar, and
cocktail  service in the lobby.  There is  approximately  13,800  square feet of
space for conventions and banquets.  Parking is provided for  approximately  500
cars. In addition,  the Hotel offers an indoor/outdoor pool,  hydrotherapy pool,
sauna, health club, and gift shop.



                                        9

<PAGE>

Competition

Studies by MII indicate that currently six hotels with approximately 1,800 rooms
directly compete with the Albuquerque Marriott Hotel in the Albuquerque market.

Ground Lease

The Hotel site is subject to a ground  lease with an initial  term  expiring  in
July 2032 and with three  renewal  options of 10-years  each.  The ground  lease
provides  for annual rent equal to the greater of (i) 3.5% of annual  gross room
sales or (ii) $155,000 for the first 10 years and $165,000 thereafter during the
initial  term of the lease.  For periods  subsequent  to the initial term of the
lease,  annual  rent will equal the  greatest  of (i) 3.5% of annual  gross room
sales,  (ii)  $165,000,  or (iii)  10% of the  fair  market  value of the  land,
determined in each case as of each renewal date of the lease.

Greensboro-High Point Marriott Hotel - Greensboro, North Carolina

Location

The Greensboro-High Point Marriott Hotel is located on approximately 15 acres of
leased land on the grounds of the  Greensboro-High  Point Regional Airport which
serves the cities of Greensboro, High Point, and Winston-Salem.

Description

The Hotel,  which opened in June 1983, is a six-story tower containing 299 guest
rooms including a concierge floor, two restaurants,  a lounge, and approximately
9,000 square feet of space for banquets and conventions. Parking for 500 cars is
provided.   In  addition,   the  Hotel  has  two  lighted  tennis   courts,   an
indoor/outdoor  pool with a  1,200-square  foot deck for  banquet  functions,  a
hydrotherapy pool, a gift shop, and a health club .

Competition

Studies by MII indicate  that  currently  four hotels  containing  approximately
1,700 rooms directly  compete with the  Greensboro-High  Point Marriott Hotel in
the Greensboro market.

Ground Lease

The Hotel  site is  subject to a ground  lease  from the  Greensboro-High  Point
Airport  Authority with an initial term expiring in June 2008 and with an option
to extend for an additional 15 years.  Additional  renewal  options  totaling 20
years are  available if the Hotel is expanded to 500 rooms.  The lease calls for
an annual  rent equal to the  greater of (i) a  percentage  rent of 2.25% of the
annual gross room sales plus 2% of the annual  gross  alcoholic  beverage  sales
plus 1% of the annual gross food sales or (ii) a minimum rental of $127,000.


                                       10

<PAGE>

During the first extended term, the percentage  rental for the annual gross room
sales will be increased to 3% and, if on the first day of the extended  term the
Hotel  contains  fewer than 400 rooms,  the  percentage  rentals  for  alcoholic
beverage and food sales will increase to 2.5% and 1.25%, respectively.

Houston Marriott Medical Center Hotel - Houston, Texas

Location

The Houston Marriott Medical Center Hotel is located in the Texas Medical Center
in Houston,  Texas, on a leased site of 23,670 square feet, is situated directly
opposite the main  building of the Methodist  Hospital, and adjoins the Scurlock
Towers  which  houses the Total  Health Care Center of  Methodist  Hospital  and
approximately 200 doctors' offices.

Description

The Hotel, which opened in August 1984,  includes 386 guest rooms, two concierge
floors, two restaurants,  and a lounge. There is approximately 8,500 square feet
of space with facilities for conventions and  banquets. Parking is available for
approximately 380 cars in an adjacent parking structure.  Additional  facilities
within the Hotel include an indoor pool, a hydrotherapy pool, a gift shop, and a
health club.

Competition

Studies by MII indicate that currently six hotels containing approximately 1,600
rooms  directly  compete with the Houston  Marriott  Medical Center Hotel in the
Houston market.

Ground Lease

The land on which the Hotel is located is subject to a ground lease in which the
initial term expires in August 2009 with five 10-year renewal options. The lease
provides  for a rental equal to the greater of (i) $160,000 or (ii) a percentage
rental of 3% of the first $15  million of annual  gross room sales plus 3.25% of
annual gross room sales in excess of $15 million.

Miami  Biscayne  Bay Hotel - Miami, Florida

Location

The  Miami   Biscayne Bay  Hotel  is  located  on a  leased  parcel  of  land of
approximately  1.9 acres plus space and facilities in an adjacent  building in a
residential and commercial project located on  Biscayne  Bay in downtown Miami.

Description

The Hotel,  which  opened in December  1983,  is a 31-story  tower which has 606
guest rooms,  one  restaurant,  an indoor  lounge,  and cocktail  service in the
lobby. Approximately 14,000

                                       11

<PAGE>

square feet of space with  facilities for conventions and banquets is available.
Parking is provided for 288 cars. In addition,  the Hotel has an outdoor pool, a
recreation deck, a game room, a gift shop, and a health club.

Competition

Studies by MII indicate  that  currently  five hotels  containing  approximately
2,500 rooms  directly  compete  with the Miami   Biscayne Bay Hotel in the Miami
market.

Ground Lease

The Hotel site is subject to a ground  lease with an initial  term  expiring  in
December 2008,  with renewal options for five successive  10-year  periods.  The
lease  calls for  annual  rental of the  greater of (i)  minimum  rental of $1.0
million or (ii) a percentage  rental composed of 4% annual gross room sales plus
3% annual gross food and  beverage sales.

Marriott's Mountain Shadows Resort - Scottsdale, Arizona

Location

The  Mountain  Shadows  Resort  Hotel is  located on  approximately  25 acres of
fee-owned land in Scottsdale, approximately 10 miles north of Phoenix Sky Harbor
International Airport. Host Marriott owns land adjacent to the site, on which an
18-hole executive-style golf course is located.

Description

Mountain  Shadows opened in 1959 and was acquired by the  Partnership in 1982. A
major  renovation  program was completed in 1983.  The Hotel  contains 337 guest
rooms as well as three pools,  two  hydrotherapy  pools,  eight  lighted  tennis
courts, and a state of the art fitness center. Hotel guests have full privileges
at the Mountain  Shadows Golf Club  which offers an 18-hole executive style golf
course.  In  addition,  guests of the Hotel  have  access to the  Camelback  Inn
Country Club owned by MII (which is  approximately  two miles from the Hotel and
offers two 18-hole  championship golf courses) and the Camelback Inn spa located
on the Camelback Inn resort grounds.  Dining facilities at the Hotel include the
family  restaurant,  a specialty  seafood  restaurant,  and the outdoor  terrace
associated  with these  facilities.  The  Hotel's  restaurants  can  accommodate
seating  for  430.  In  addition,  the  Mountain  Shadows  Golf  Club  offers  a
restaurant/snack bar, a  bar,  and a patio area.  The Hotel has more than 15,000
square feet of space for  conventions  and   banquets.  Parking is available for
approximately 740 cars.

Competition

Studies by MII indicate  that  currently  five hotels  containing  approximately
1,500 rooms  directly  compete with  Marriott's  Mountain  Shadows Resort in the
Scottsdale market.



                                       12

<PAGE>

Raleigh Marriott Hotel - Raleigh, North Carolina

Location

The Raleigh  Marriott  Hotel is located on  approximately  10 acres of fee-owned
land  at the  entrance  to  Crabtree  Valley  Mall  in  northwest  Raleigh.  The
Raleigh-Durham  Airport  and the  Research  Triangle  Park are  located  ten and
seventeen miles west of the site, respectively.
Downtown Raleigh is two miles east of the site.

Description

The Hotel, which opened in March 1982, includes 375 guest rooms, one restaurant,
a cocktail lounge, and approximately  8,300 square feet of space for conventions
and banquets.  Parking for approximately 571 cars is provided. In addition,  the
Hotel offers an indoor/outdoor  pool, a concierge lounge, sauna and hydrotherapy
facilities, a health club , and a gift shop.

Competition

Studies by MII indicate that currently three hotels with approximately 800 rooms
directly compete with the Raleigh Marriott Hotel in the Raleigh market.

Seattle Marriott Hotel Sea-Tac Airport - Seattle, Washington

Location

The Seattle  Marriott  Hotel is located on nine acres of fee-owned land near the
entrance to the Seattle-Tacoma International Airport. The Hotel is approximately
ten miles from downtown Seattle and approximately three miles from Interstate 5,
the major north-south route through Washington.

Description

The Hotel,  which opened in January  1981,  consists of a  nine-story  tower and
three five-story wings surrounding a landscaped  atrium.  The facilities include
459 guest rooms, a restaurant,  an atrium cocktail  service bar, three ballrooms
totaling 18,500 square feet, and meeting and conference rooms. In addition,  the
Hotel has two hydrotherapy pools, a health club, a sauna, an indoor pool, a gift
shop, a game room, and parking for 550 cars.

Competition

Studies by MII indicate  that  currently  four hotels  containing  approximately
1,500 rooms directly  compete with the Seattle Marriott Hotel Sea-Tac Airport in
the Seattle market.



                                       13

<PAGE>

Tampa Westshore Hotel - Tampa, Florida

Location

The Tampa  Hotel is located on a leased  parcel of land of  approximately  seven
acres in a major office development just off I-75 on North Westshore  Boulevard.
The Hotel is approximately  two miles from the Tampa  International  Airport and
five miles from downtown Tampa.

Description

The Hotel,  which opened in July 1981,  consists of a 13-story  Hotel  tower,  a
one-and-one-half  story lobby,  and meeting space.  The  facilities  include 311
guest rooms, a restaurant,  a sports bar, a concierge lounge,  and approximately
8,400 square feet of space for conventions  and banquets.  Parking for more than
400 cars is  provided.  In  addition,  the Hotel has an  indoor/outdoor  pool, a
hydrotherapy pool, a health club, a game room, and a gift shop.

Competition

Studies by MII indicate that currently  eleven hotels  containing  approximately
3,100 rooms directly compete with the Tampa Westshore Hotel in the Tampa market.

Ground Lease

The Hotel is subject to a ground  lease with an initial  term  expiring  in July
2006 with five 10- year  renewal  options.  The lease  provides for a percentage
rent  equal to the  greater  of (i) 3% of gross room sales plus 1% of gross food
sales plus 1% of gross alcoholic  beverage sales or (ii) $96,000 per year.


ITEM 3.   LEGAL PROCEEDINGS

Neither the  Partnership  nor the Hotels are  presently  subject to any material
litigation nor, to the General Partner's  knowledge,  is any material litigation
threatened against the Partnership or the Hotels,  other than routine litigation
and administrative  proceedings arising in the ordinary course of business, some
of  which  are  expected  to  be  covered  by  liability   insurance  and  which
collectively are not expected to have a material adverse effect on the business,
financial condition or results of operations of the Partnership.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.




                                       14

<PAGE>

                                     PART II

ITEM 5.   MARKET FOR THE PARTNERSHIP'S LIMITED PARTNERSHIP UNITS
          AND RELATED SECURITY HOLDER MATTERS

There is currently  no public  market for the Units,  and it is not  anticipated
that a public market for the Units will develop.  Transfers of Units are limited
to the first day of each  fiscal  quarter  and are  subject to  approval  by the
General Partner and certain other  restrictions.  As of December 31, 1996, there
were 1,154 holders of record of the 1,800 Units.

In accordance with Section 4.08 of the Partnership Agreement, any cash available
for  distribution  for any fiscal year will be equally  divided among the fiscal
quarters  in such  fiscal year and will be  distributed  as soon as  practicable
after the close of each fiscal  quarter to Partners of record at the end of each
fiscal quarter during such fiscal year. There have been no cash distributions to
the Limited Partners since the inception of the Partnership,  and it is unlikely
such distributions will be made in the foreseeable future.


ITEM 6.   SELECTED FINANCIAL DATA

The following selected financial data presents historical operating  information
for the  Partnership  for  each of the  five  years  ended  December  31,  1996,
presented in accordance with generally accepted  accounting  principles.  Due to
the foreclosures on the Raleigh,  Tampa, and Point Clear Hotels in 1993 and 1994
and the sale of the  Dallas  Hotel  in 1995,  operating  results  for the  years
presented are not comparable:

<TABLE>
                                                  1996        1995        1994        1993        1992
                                                            (in thousands, except per unit amounts)
<S>                                            <C>        <C>         <C>         <C>          <C>           
Revenues.......................................$ 46,696   $  76,632   $  45,233   $  48,830    $  47,910
                                               ========   =========   =========   =========    =========   
Net (loss) income  before
   extraordinary items.........................$ (1,841)  $  20,045   $ (22,741)  $ (21,729)   $ (27,669)
Extraordinary items............................      --     146,303      47,168      17,148           --
                                               --------   ---------   ---------   ---------    ---------   
Net (loss) income..............................$ (1,841)  $ 166,348   $  24,427   $  (4,581)   $ (27,669)
                                               ========   =========   =========   =========    =========   

Net (loss) income per limited partner unit (1,800 Units):
   Net (loss) income  before
      extraordinary items......................$ (1,013)  $   7,720   $ (12,508)  $ (11,951)   $ (15,218)
   Extraordinary items.........................      --      80,467      21,109       9,432           --
                                               --------   ---------   ---------   ---------    ---------   
   Net (loss) income...........................$ (1,013)  $  88,187   $   8,601   $  (2,519)   $ (15,218)
                                               ========   =========   =========   =========    =========   

Total assets...................................$179,867   $ 176,521   $ 196,061   $ 203,251    $ 221,523
                                               ========   =========   =========   =========    =========   
     
Total liabilities..............................$324,164   $ 318,977   $ 506,865   $ 538,482    $ 552,173
                                               ========   =========   =========   =========    =========   
</TABLE>


                                                        15

<PAGE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY

Principal Sources and Uses of Cash

The Partnership's  principal sources of cash are Hotel operations and collection
of amounts due from MII under the MII FF&E lease agreements.  Its principal uses
of cash are to pay debt  service  on the  Partnership's  mortgage  debt,  to pay
amounts owed to Host  Marriott and MII, to fund the FF&E  Reserves,  and to make
deposits to cash collateral  accounts  required under the Bank Loan.  Total cash
provided by operations was $19.4 million, $14.8 million and $3.5 million for the
years ended December 31, 1996,  1995 and 1994,  respectively.  Payments from MII
under the MII FF&E lease  agreements  were $2.4 million,  $5.8 million and $17.2
million for the years ended  December  31,  1996,  1995 and 1994,  respectively.
Payments of mortgage debt were $7.6 million,  $60.1 million and $4.3 million for
the years ended December 31, 1996, 1995 and 1994, respectively. Payments to Host
Marriott were $3.9  million,  $6.4 million and $11.5 million for the years ended
December 31, 1996,  1995 and 1994,  respectively.  Net purchases of fixed assets
were $9.9 million, $5.0 million and $.4 million for the years ended December 31,
1996, 1995 and 1994,  respectively.  Deposits to cash  collateral  accounts were
$1.6  million and $2.9  million for the years ended  December 31, 1996 and 1995,
and no deposits to the cash collateral  accounts were made for 1994. No cash was
distributed  to the  Partners for the years ended  December  31, 1996,  1995 and
1994.

As a result of the  restructuring  of the Bank Loan in 1995, the General Partner
believes  that the  Partnership  will  have  sufficient  capital  resources  and
liquidity to continue to conduct its  business in the ordinary  course. However,
there can be no assurance that the Partnership  will be able to secure a loan at
the maturity of the  restructured  Bank Loan,  the Raleigh  Loan,  and the Tampa
Loan. It is anticipated that possible  shortfalls in the FF&E Reserve will occur
over the  next  few  years.  However,  the  General  Partner  believes  that any
shortfalls can be resolved.

Bank Loan

The mortgage loan (the "Bank Loan") for seven of the  Partnership's  hotels (the
"Bank  Hotels")   matured  on  December  22,  1994,  and  the   Partnership  had
insufficient   funds  to  repay  the  loan.  The  Bank  Loan  required   monthly
interest-only  payments  during the seven-year loan term at an effective rate of
10.37% and  repayment of the balance in full at maturity.  At December 22, 1994,
the  principal  balance  of the Bank  Loan was $245  million.  The Bank Loan was
non-recourse  to  the  Partnership  and  its  partners  (including  the  General
Partner),   but was supported by a $26 million Host Marriott guaranty (the "Bank
Guaranty")  and an  equivalent  Marriott  International,  Inc.  ("MII")  back-up
guaranty (the "MII Back-up Guaranty") to be funded only if Host Marriott did not
fund its guaranty.



                                       16

<PAGE>

Restructured Bank Loan

On August  22,  1995,  the  General  Partner  and the Bank  Lender  completed  a
restructuring of the Bank Loan. The principal terms of the  restructuring are as
follows:

(i)  Host Marriott  advanced $10 million under the Bank Guaranty,  which was
     used to pay down  principal on the Bank Loan.  Advances  under the Bank
     Guaranty  bear  interest at an annual rate equal to the prime rate,  as
     announced by Bankers Trust Company;

(ii) The Partnership used $44 million of proceeds from the sale of the 
     Dallas Hotel to pay down principal on the Bank Loan;

(iii)The maturity of the Bank Loan  extends to December  22, 1997,  with two
     one-year extensions if certain debt service coverage tests are met;

(iv) Semi-annual  payments  of  interest  on the  restructured  loan  at the
     six-month  LIBOR plus 1.5  percentage  points and  annual  payments  of
     principal  in the amount of $5 million  during the first three years of
     the restructured loan and $6 million during any extension periods;

(v)  Host Marriott's liability under the Bank Guaranty remains at $26 million
     (subject to a credit for the advance of $10 million described in (i)
     above);

(vi) MII continued its MII Back-up Guaranty;

(vii)Host Marriott  ( but not MII) agreed to provide an  additional  guaranty
     (the  "Interest Guaranty")  for $12 million to cover any shortfalls in
     the payment of interest  after  application  of all cash flow available
     for debt service  (advances  in respect to interest  will be made first
     under the  Interest  Guaranty  then under the Bank  Guaranty or the MII
     Back- up Guaranty);

(viii)The Interest  Guaranty will be reduced each year by $4 million less any
     Interest  Guaranty  advances  made as of the  date  such  reduction  is
     scheduled to occur,  and the Interest  Guaranty will be increased by $4
     million  for  each  extension  period,  if  applicable.  The  remaining
     liability  under the Bank Guaranty and the MII Back-up  Guaranty in any
     event must be at least equal to the scheduled amortization payments due
     during the extension period;

(ix) All  Partnership  cash relating to the Bank Hotels  (including the Bank
     Hotels  FF&E  Reserve  and  the  subordinated   base  management  fees)
     collateralize the Bank Loan;

(x)  The Bank Lender was paid a fee equal to $573,000 for the successful
     restructuring of the Bank Loan;


                                       17

<PAGE>

(xi) The Bank Lender required MII to terminate the management agreement related
     to the Bank Hotels (the "MII Management Agreement") and forgive the 
     balances of deferred base and incentive management fees outstanding as of 
     December 31, 1994.  The Partnership recorded an extraordinary gain of 
     $146.3 million in 1995 to recognize the gain which resulted from the 
     forgiveness of the deferred fees.  In addition, the Bank Lender required a
     portion of the base management fee equal to 1% of gross Bank Hotels' sales
     and a portion of the FF&E Reserve contribution equal to 1% of gross Bank 
     Hotels' sales to be subordinate to the payment of debt service.

No amounts have been  advanced  under the Interest  Guaranty.  Additionally,  in
early 1997, in accordance  with the terms of the Interest  Guaranty,  the amount
available was reduced from $8 million to $4 million.

Pursuant to the terms of the restated Bank Loan,  operating  profit, as defined,
from the Bank Hotels and the  subordinated  portion of the base  management fee,
equal to 1% of gross Bank Hotels' sales,  in excess of debt service must be held
in a collateral account with the Bank Lender. After the end of each fiscal year,
excess cash remaining in the collateral  account is applied as follows:  (i) 50%
to repay Bank Loan  principal  and (ii) 50% to pay  interest  and  principal  on
advances  under the Bank  Guaranty,  until the  unadvanced  portion  of the Bank
Guaranty is replenished to a  balance of $20.0 million.  Thereafter, excess cash
in the  collateral  account is applied  as  follows:  (i) 50% to repay Bank Loan
principal,  (ii) 25% to pay deferred base  management fees to MII, and (iii) 25%
to pay interest and principal on advances under the Bank Guaranty.

As of December 31, 1996, the balance of the Bank Loan was $179.8 million.  As of
December 31, 1996, $10.0 million,  including accrued  interest,  was outstanding
under to the Bank  Guaranty.  On February 24, 1997, in accordance  with the cash
flow priorities  described in the preceding  paragraph,  the Partnership  repaid
$2.2 million to Host Marriott on the Bank Guaranty and $2.2 million in principal
on the Bank Loan.  Therefore,  as of February 24, 1997,  the balance on the Bank
Loan was $177.6 million and $19.4 million was available under the Bank Guaranty.

Raleigh and Tampa Loans

In  1994,  a  wholly-owned   indirect   subsidiary  of  Host  Marriott  provided
non-recourse loans to the Partnership to purchase the Raleigh and Tampa Hotels.

The  non-recourse  loan for the Raleigh Hotel totaled $19.4 million to cover the
$18.7 million purchase price and closing costs. Under the terms of the loan, $14
million of principal  ("Raleigh  Note A") bears  interest at a fixed rate of 10%
and requires  quarterly  payments of interest and principal,  based on a 25-year
amortization  schedule,  with a balloon payment due at maturity on May 20, 2001.
The remaining  principal of $5.4 million  ("Raleigh Note B") bears interest at a
fixed rate of 11.5% and matures on May 20, 2006.  All cash flow from the Raleigh
Hotel is used to pay debt  service  in the  following  order  of  priority:  (i)
interest on Raleigh Note A, (ii)  principal on Raleigh Note A and (iii) interest
on Raleigh Note B. All  remaining  cash flow is used to pay principal on Raleigh
Note B. If cash flow is  insufficient  to pay  interest  on Raleigh  Note B, the
unpaid interest rolls into the Raleigh Note B principal balance annually.  As of
December 31, 1996, the Raleigh Note A principal  balance was $13.5 million,  and
the Raleigh Note B  principal balance was $4.8 million.

The  non-recourse  loan for the Tampa Hotel  totaled  $16.3 million to cover the
$15.7 million purchase price and closing costs. Under the terms of the loan, $10
million of principal ("Tampa

                                       18

<PAGE>

Note A") bears interest at a fixed rate of 10% and requires  quarterly  payments
of interest and  principal,  based on a 25-year  amortization  schedule,  with a
balloon  payment due at maturity on July 11, 2001.  The  remaining  principal of
$6.3  million  ("Tampa  Note B")  bears  interest  at a fixed  rate of 11.5% and
matures on July 11, 2006. All cash flow from the Tampa Hotel is used to pay debt
service in the following  order of priority:  (i) interest on Tampa Note A, (ii)
principal on Tampa Note A and (iii) interest on Tampa Note B. All remaining cash
flow is used to pay principal on Tampa Note B. If cash flow is  insufficient  to
pay  interest on Tampa Note B, the unpaid  interest  rolls into the Tampa Note B
principal balance annually.  As of December 31, 1996, the Tampa Note A principal
balance  was $9.7  million,and  the  Tampa  Note B  principal  balance  was $6.1
million.

Each of the Raleigh and Tampa loans are secured by a first  priority lien on the
building;  land (the  Partnership's  leasehold interest in the case of the Tampa
Hotel);  furniture,  fixtures and  equipment;  and working  capital and supplies
advanced to the Manager.

Furniture, Fixtures and Equipment Loans

Prior to 1995,  the Bank Loan  required  Host Marriott to fund up to $30 million
for furniture,  fixtures and equipment ("FF&E")  replacements at the Bank Hotels
(the "FF&E Guaranty").  Host Marriott advanced funds (the "Host FF&E Loans") for
the Bank Hotels from 1991 through 1994 pursuant to the FF&E  Guaranty.  The Host
FF&E  Loans  bear  interest  at the  prime  rate and are to be  repaid in annual
installments  over  six  years.  As of  December  31,  1996,  $5.2  million  was
outstanding  under the Host FF&E  Loans.  On January 3,  1997,  the  Partnership
repaid $2.3 million of principal on the Host FF&E Loans  leaving $2.9 million of
principal due to Host Marriott on the Host FF&E Loans.

The Host FF&E Loans are non-recourse to the Partnership and its partners and are
secured by payments due from MII under an FF&E lease. Interest payments on these
loans are offset by lease payments received under the MII FF&E lease agreements.
As of December 31, 1996, MII owed $2.9 million  including related interest costs
to the Partnership pursuant to these agreements,  with the final installment due
December 31, 1999.

Beginning  in 1995,  the Bank Hotels  FF&E  funding  requirements  are being met
through a repairs and equipment reserve for the combined Bank Hotels. Since its
acquisition date in 1994, the FF&E funding requirements for the Tampa Hotel have
been met through a repairs and  equipment  reserve for the Hotel.  However,  the
Raleigh Hotel required additional funds, as described below.

Raleigh Hotel Furniture, Fixtures and Equipment Loans

In 1995, Host Marriott and Marriott Hotel Services,  Inc. ("MHSI"), a subsidiary
of MII,  each  provided an unsecured  loan to the  Partnership  in the amount of
$350,000  ("Raleigh  $350,000  FF&E  Loans") to fund costs of a softgoods  rooms
renovation  at the Raleigh  Hotel in excess of amounts  available in the Hotel's
FF&E  Reserve.  Each  Raleigh  $350,000  FF&E  Loan was  fully  advanced  to the
Partnership by January 24, 1995.  The Raleigh  $350,000 FF&E Loans bear interest
at the prime rate.  Payments on the loans are made each accounting period from a
portion of the FF&E  Reserve  contribution  equal to 1% of gross Hotel sales and
are applied first to interest and then to principal.  The Raleigh  $350,000 FF&E
Loans will be due and payable

                                       19

<PAGE>

on the earlier  of the  termination  of the  Raleigh  management  agreement  or
December 31, 2005.  Interest accrued in 1995 was added to the principal  balance
of each of the loans.  As of December 31, 1996,  $343,000 was due on each of the
Raleigh $350,000 FF&E Loans.

In 1996, Host Marriott provided another unsecured loan to the Partnership in the
amount of $700,000  ("Raleigh  $700,000 FF&E Loan") to fund costs of a casegoods
rooms renovation at the Raleigh Hotel in excess of the amounts  available in the
Raleigh Hotel's FF&E Reserve.  The Raleigh $700,000 FF&E Loan was fully advanced
to the  Partnership  by December 9, 1996.  The Raleigh  $700,000 FF&E Loan bears
interest  at the  prime  rate  plus  0.5%.  Payments  on the loan are made  each
accounting period from a portion of the FF&E Reserve contribution equal to 1% of
gross Hotel sales and are applied first to interest and then to  principal.  The
Raleigh  $700,000  FF&E  Loan  will be due and  payable  on the earlier  of the
termination  of the Raleigh  management  agreement or December  31, 2003.  As of
December 31, 1996, $658,000 was due on the Raleigh $700,000 FF&E Loan.

Other Loans

As of December  31, 1996,  the  Partnership  owed Host  Marriott  $83.9  million
(excluding the Raleigh and Tampa loans and related accrued  interest)  including
accrued  interest,  as follows:  (i) $59.2 million  related to the original Host
Marriott  Guaranty and the S&L  Guaranty,  as defined in Note 6 of the financial
statements;  (ii) $10.0 million related to the Bank Guaranty; (iii) $5.0 million
related to working capital advances;  (iv) $8.2 million for capital improvements
at the Point Clear,  Alabama  Hotel;  and (v) $1.5 million from Host  Marriott's
subordination  of cash flow from the 66-room  Raleigh  addition as  discussed in
Note 9 to the Financial Statements.

All Partnership indebtedness,  including the Bank Loan, guaranty advances, other
General Partner loans, and deferred base and incentive management fees, which is
outstanding  upon  dissolution of the Partnership must be repaid before any cash
distributions to the General or Limited Partners.

Material Contracts

Bank Hotels Management Agreement

In connection with the  restructuring of the Bank Loan,  effective  December 31,
1994, the Partnership and MII entered into a management agreement which replaced
the original MII Management Agreement (the "Bank Hotels Management  Agreement").
The MII  Management  Agreement  provided for a term of 25 years from the opening
date,  as specified in the  agreement,  of each Hotel with renewal  terms at the
option of MII of up to an  additional  50 years.  The MII  Management  Agreement
provided  the Manager with a base  management  fee equal to 7% or 8% of the Bank
Hotels'  gross  sales at the Bank Hotels  depending  upon the length of time the
applicable  Hotel had been open.  Payment of current base  management  fees with
respect to the Bank Hotels were  subordinated  to payment of debt service on the
Bank Loan. Any unpaid base  management fees were deferred  without  interest and
were payable in future years.  In addition,  the Manager was entitled to receive
incentive  management fees equal to 20% of Hotel operating  profits  (calculated
before debt service on the Bank Loan or other  Partnership  debt) and additional
incentive fees, after certain returns to the Partnership were realized,  ranging
from 20% to 90%  depending  on the amount of  operating  profit and the level of
return to the Partners. Through

                                       20

<PAGE>

December 31, 1994, no incentive  management fees had been paid since  inception.
As of December 31, 1994,  deferred base  management  fees were $47.5 million and
deferred  incentive  fees were $98.8 million.  In connection  with the Bank Loan
restructuring  in 1995,  the  Bank  Lender  required  MII to  terminate  the MII
Management  Agreement and to forgive the balances of deferred base and incentive
management fees outstanding as of December 31, 1994. For additional information,
see Item 13 "Certain Relationships and Related Transactions."

The Bank Hotels Management Agreement provides for a base management fee equal to
3% of the Bank  Hotels'  gross sales and  contributions  equal to 5% of the Bank
Hotels' gross sales to be made to a Bank Hotels FF&E  Reserve.  A portion of the
base management fee equal to 1% of the Bank Hotels' gross sales and a portion of
the Bank Hotels FF&E Reserve contributions equal to 1% of the Bank Hotels' gross
sales are  subordinate  to the  payment of debt  service  on the Bank Loan.  The
Manager will continue to earn  incentive  management  fees equal to 20% of Hotel
operating profit (as defined,  calculated  before debt service on the Bank Loan)
and  additional  incentive  fees,  after  certain  returns  to the  Partnership.
Incentive  management fees will continue to be fully  subordinate to the payment
of debt service and to the repayment of all guaranties. As of December 31, 1996,
deferred base and incentive management fees were $2.4 million and $14.8 million,
respectively. For additional information, see Item 13 "Certain Relationships and
Related Transactions."

Raleigh and Tampa Management Agreements

The Raleigh and Tampa Hotels are managed by MHSI pursuant to separate management
agreements ("MHSI Agreements").  The MHSI Agreements provide for an initial term
expiring on December 31, 2009.  MHSI, at its option,  has the right to renew the
agreements  for up to two  successive  eight-year  terms.  The  MHSI  Agreements
provide  for  payments  to MHSI of a base  management  fee  equal  to 3% of each
Hotel's gross sales and an incentive management fee equal to 20% of each Hotel's
operating profit. For additional information, see Item 13 "Certain Relationships
and Related Transactions".

Pursuant to the Bank Hotels  Management  Agreement and the MHSI Agreements,  the
Hotels are  managed  and  operated as part of the  Marriott  full-service  hotel
system. The Marriott  full-service  hotel system consists of hotels,  conference
centers,  resorts,  and suites operated under the Marriott name. At December 31,
1996,  the  Marriott  full-service  hotel system  included 316 Marriott  hotels,
conference centers, resorts, and suite hotels located in 40 states, the District
of Columbia, and 26 foreign countries with a total of 120,787 guest rooms.

Ground Leases

The Partnership leases the land on which the Albuquerque,  Greensboro,  Houston,
Miami, and Tampa Hotels are located from unrelated parties. For a description of
the terms of the ground leases, see Item 2 "Properties."


RESULTS OF OPERATIONS

Hotel Revenues in the accompanying  financial  statements represent house profit
of the  Partnership's  Hotels since the Partnership has delegated  substantially
all of the operating

                                       21

<PAGE>

decisions  related  to the  generation  of house  profit  of the  Hotels  to the
manager.  House  profit  reflects  Hotel  operating  results  which  flow to the
Partnership   as  property   owner  and   represents   gross  Hotel  sales  less
property-level  expenses,  excluding  depreciation  and  amortization,  base and
incentive  management  fees,  real  and  personal  property  taxes,  ground  and
equipment  rent,  insurance,  and  certain  other  costs,  which  are  disclosed
separately in the statement of operations.

The following chart summarizes  REVPAR,  or revenues per available room, and the
percentage  change in REVPAR from the prior year for each of the Hotels owned by
the Partnership as of December 31, 1996. REVPAR for the Raleigh and Tampa Hotels
is not shown for 1994 because these Hotels were not owned by the Partnership for
the entire year in 1994.

<TABLE>
                                      1996                         1995                           1994
                             REVPAR         %Change        REVPAR         %Change        REVPAR         %Change
<S>                           <C>              <C>          <C>               <C>         <C>               <C> 
Mountain Shadows              $  99             5%          $  94              7%         $  88              6%
Seattle                          82             4%             79             11%            71              8%
Tampa Westshore                  80            10%             73              --            --              --
Greensboro                       75            (1%)            76              7%            71              8%
Raleigh Crabtree Valley          72             9%             66              --            --              --
Miami Biscayne  Bay              71             1%             70              9%            64             (6%)
Albuquerque                      69             3%             67              0%            67              6%
Houston Medical Center           67             5%             64              2%            63              5%

</TABLE>

1996 Compared to 1995

Mountain Shadows

REVPAR for 1996  increased 5% to $99.  This increase was due to a 3% increase in
the average room rate to $124  combined  with a 2 percentage  point  increase in
occupancy to 80%.  Hotel  revenues for 1996  increased 4% to $6.2  million.  The
increase  in  average  room  rate  and  Hotel  revenues  is due  to the  Hotel's
successful  efforts in shifting  business  from lower  rated  group  business to
higher transient rates. The Hotel's marketing promotions include a newsletter to
3,000 past customers as well as newspaper  advertising in key cities such as Los
Angeles, Chicago and New York.

Seattle

Hotel  revenues  increased 7% to $8.5 million in 1996 when compared to the prior
year due to an increase in REVPAR of 4% to $82.  The  increase in REVPAR was due
to a $6 increase in average room rate to $105 partially offset by a 1 percentage
point decrease in occupancy to 78%. The increase in the average room rate is the
result of the strong transient demand in the growing Seattle economy.  The local
economy is tied to the global aerospace  industry as well as the availability of
raw timber products. Current projections for each of these industries are strong
and indicate steady growth and reliability.

Tampa Westshore

The Tampa Westshore  Hotel  experienced a 10% increase in REVPAR to $80 for 1996
as compared to 1995.  This increase was due to a 6% increase in the average room
rate to $100

                                       22

<PAGE>

coupled  with a 2  percentage  point  increase in average  occupancy to 79%. The
increase in average room rate is  attributable  to strong  market demand and the
successful  efforts of Hotel  management  in  restricting  discounted  corporate
rates. An increase in transient business contributed to thea increase in average
occupancy. In early 1997, the Hotel completed the third phase of a rooms
renovation  project  which  replaced the  furniture in  approximately  108 guest
rooms. All 311 guest rooms now have new furniture which will enable the Hotel to
compete more effectively in the Tampa market.

Greensboro

For 1996,  REVPAR  decreased  slightly to $75 when compared to 1995. The average
room  rate  increased  6% to $98;  however,  this  increase  was  offset  by a 6
percentage  point  decline  in  average  occupancy  to  76% as a  result  of new
competition in the Greensboro area. Hotel revenues  decreased 5% to $4.5 million
primarily  due to the  decline  in  occupancy.  In 1996,  the Hotel  facade  was
painted, and in early 1997 a renovation of the restaurant was completed.

Raleigh

In 1996,  REVPAR  increased 9% to $72, due to a 9% increase in average room rate
to $88 while the  average  occupancy  remained  stable at 82%.  The  increase in
average room rate was due to a $10 increase in the corporate rate in 1996. Hotel
revenues  increased  16% to $5 million  primarily due to the increase in average
room rates.  During 1996, the Hotel completed a rooms  renovation which replaced
the furniture in 375 guest rooms.

Miami  Biscayne  Bay

REVPAR for 1996  increased  slightly  to $71 when  compared to 1995 due to a 4.5
percentage  point increase in average  occupancy to 82% partially offset by a 3%
decrease in the average room rate to $87. The increase in average  occupancy was
due to the  addition  of a new  contract  with United  Airlines  for 13,000 room
nights in 1996.  Hotel  revenues  decreased 7% to $7.7 million  primarily  due a
decrease in catering  profits as a result of business  associated  with the 1995
Superbowl not recurring in 1996. During 1996, the Hotel installed new carpet in
the ballrooms and in selected  corridors.  During 1997, the remaining  corridors
will  receive new carpet,  and 285 rooms will  undergo a redo which will include
new carpet and mattresses.

Albuquerque

Hotel revenues for 1996 increased  slightly to $5.0 million when compared to the
prior year  primarily due a 3% increase in REVPAR to $69. The increase in REVPAR
is primarily due to a 1.5 percentage point increase in average  occupancy to 80%
as a result of increased transient demand in the Albuquerque market. The average
room rate remained stable at $86. The Hotel is focusing its marketing efforts on
increasing  weekend  group   business.  During  1997,  the Hotel will complete a
renovation of its meeting rooms.



                                       23

<PAGE>

Houston Medical Center

REVPAR for 1996 increased 5% to $67 when compared to 1995 due to the 2% increase
in average room rate to $87 and a 2% increase in average occupancy to 77%. Hotel
revenues  increased  10% to $4.5 million in 1996.  These  increases  were due to
strong  demand  in the  medical  markets,  increased  business  due to city wide
conventions  and success in shifting  lower rated  business to higher  corporate
rates.

1996 Compared to 1995 Combined Results of Operations

Hotel Revenues:  Hotel revenues  decreased 9% to $45.9 million in 1996 primarily
due to the sale of the Dallas  Hotel in 1995.  For the eight  Hotels  which were
owned by the Partnership  continuously  throughout  1996 and 1995  (Albuquerque 
Greensboro, Houston, Miami Biscayne Bay, Mountain Shadows, Raleigh, Seattle, and
Tampa (the "Combined Hotels")), Combined Hotel revenues increased 4% in 1996 due
to an increase in Combined Hotels' sales.

    Hotel Sales:  Hotel sales  decreased 6% to $143.3 million in 1996 due to the
    sale of the Dallas Hotel in 1995.  Combined  Hotels'  sales  increased 5% in
    1996 through a 3% increase in the Combined  Hotels  average room rate to $96
    and a slight increase in the Combined Hotel average occupancy to 79%.

    Direct Hotel Expenses:  Direct Hotel expenses  decreased 5% to $97.5 million
    in 1996 due to the sale of the Dallas Hotel.  Combined direct Hotel expenses
    increased 5% in 1996. The increase in Combined  direct Hotel expenses is due
    to an increase in variable costs related to the increase in Combined Hotels'
    sales.  Furthermore,  direct Hotel  expenses as a percentage  of Hotel sales
    increased to 68% in 1996 from 67% in 1995.

Indirect  Hotel  Expenses:  Indirect  Hotel  expenses  decreased  12%  in  1996.
Furthermore, indirect Hotel expenses as a percentage of Hotel sales decreased to
17% in 1996 from 18% in 1995.

    Management  Fees:  Incentive and base  management fees decreased 14% to $7.5
    million and 6% to $4.3 million, respectively, in 1996 due to a corresponding
    decrease in Hotel sales.

    Property Taxes:  Property taxes decreased 25% to $3.1 million in 1996 due 
    to the sale of the Dallas Hotel in 1995.

Interest Expense: Interest expense decreased 17% to $24.6 million in 1996 due to
lower principal  balances in 1996 and a lower average  interest rate on the Bank
Loan in 1996.

Net Income: Net income decreased 101% to a net loss of $1.8 million in 1996. The
decrease is due to the  recognition  of the gain on the sale of the Dallas Hotel
of $24.6 million and the gain on  forgiveness of deferred fees of $146.3 million
in 1995.



                                       24

<PAGE>

1995 Compared to 1994

Albuquerque

Hotel revenues for 1995 remained  stable at $4.9 million,  and REVPAR  increased
slightly to $67.  The Hotel  achieved a 3%  improvement  in average room rate to
$86, which was offset by a 1.4 percentage  point decrease in average  occupancy.
Hotel  management  significantly  reduced  the  amount of  lower-rated  contract
business  in  order  to  focus  more  on  higher-rated  transient  segment.  The
implementation  of  seasonal  pricing  strategies  facilitated  an  increase  in
transient  business but restricted  the growth in the Hotel's  average room rate
for the year.  Average occupancy was negatively  impacted by a decrease in group
business of approximately 2,600 roomnights.

Dallas/Fort Worth Airport

Comparisons  of 1995 and 1994 operating  results are not meaningful  because the
Dallas Hotel was sold on August 22, 1995.  REVPAR for the period January 1, 1995
through August 21, 1995 was $90, and Hotel  revenues were $6.2 million.  Average
occupancy  for the same period was 85% and the average  room rate was $106.  The
Partnership recognized a gain of $24.6 million on the sale of the Dallas Hotel.

Greensboro-High Point

Hotel revenues for 1995 increased 17.5% to $4.8 million, and REVPAR at the Hotel
increased  7% to  $76  when  compared  to  1994.  The  increase  in  REVPAR  was
attributable  to a 7% improvement in the average room rate to $93, while average
occupancy  remained stable at 82%.  Continued strong economic  conditions in the
Greensboro market have allowed the Hotel to restrict  discounted rates and cater
toward  higher-rated  transient  business.  Also, in order to take  advantage of
strong transient demand, Hotel management has focused its group sales efforts on
shifting  mid-week  group  business to the weekends.  The Hotel  received a $1.3
million rooms renovation in late-1995, which is expected to allow the Hotel to
continue its success in the increasingly competitive Greensboro market.

Houston Medical Center

The Hotel  achieved a 2% increase in REVPAR to $64 for 1995 due to a 3% increase
in average  room rate to $85,  which was offset by a slight  decrease in average
occupancy  to 76%.  The growth in the  average  rate  resulted  from the Hotel's
efforts  to target  higher  corporate-rated  transient  business.  However,  the
Hotel's average occupancy was negatively affected by a decrease in demand in the
medical market  segment,  especially  from Mexico.  Hotel revenues  increased 4%
primarily due to success in the Hotel's food and beverage  operations.  Food and
beverage sales and profit increased 4% and 16%, respectively, as a result of the
Hotel's  focus  on  increasing  local  and  group  catering  volume,  as well as
effective cost containment strategies.



                                       25

<PAGE>

Miami Biscayne Bay

Hotel revenues  increased 20% to $8.2 million primarily as a result of increases
in rooms sales and profit of 8% and 9%, respectively. Rooms operations benefited
from an 8%  increase  in REVPAR to $70 as a result of a 4%  increase  in average
room rate to $90  combined  with a 2.6  percentage  point  increase  in  average
occupancy to 77%. The growth in average room rate and average occupancy resulted
from premium-rated business associated with the 1995 Superbowl, which was hosted
by Miami,  strong demand from the Brazilian tourist market, and demand generated
by a strong  city-wide  convention  year in Miami.  Food and beverage  sales and
profit increased 10% and 30%,  respectively,  primarily due to increased banquet
volume associated with the Superbowl.

Mountain Shadows

Hotel revenues for 1995  increased an impressive 30% to $6.0 million,  primarily
due to an 11% increase in rooms profit. REVPAR for 1995 increased 6% to $94, due
to a 9% increase in average  room rate to $121,  offset by a slight  decrease in
average occupancy to 78%. Strong demand in the Scottsdale/Phoenix  resort market
has  allowed  the Hotel to  achieve a higher  average  room rate by  restricting
discounted  rates and focusing on higher-rated  business in the transient market
segment. Additionally, Hotel management has continued its success in controlling
rooms operating costs.

Raleigh

Comparisons  of 1995 and 1994 operating  results are not meaningful  because the
Hotel  was  owned by the  Partnership  for only a  portion  of the year in 1994.
REVPAR for 1995 was $66,  and Hotel  revenues  were $4.3  million.  The  Hotel's
average  occupancy  and average  room rate were 82% and $80,  respectively,  for
1995.

Seattle

REVPAR for 1995 improved 12% to $79 as a result of a 10% increase in the average
room rate to $100  combined  with a 1.5  percentage  point  increase  in average
occupancy  to 79%.  Hotel  revenues  increased  20% to $8.0 million due to a 14%
increase in rooms profit combined with a 13% increase in food & beverage profit.
Hotel management has implemented an aggressive  transient sales strategy to take
advantage of increased  demand in the greater  Seattle area. In the group market
segment,  demand  increased by 4,900 room nights over 1994 due to an increase in
Seattle's  city-wide  conventions and sporting events.  Food and beverage profit
margins  benefited from the catering volume  associated with the increased group
 business as well as effective cost containment
strategies.

Tampa

Comparisons  of 1995 and 1994 operating  results are not meaningful  because the
Hotel  was  owned by the  Partnership  for only a  portion  of the year in 1994.
REVPAR for 1995 was $73,  and Hotel  revenues  were $3.9  million.  The  Hotel's
average occupancy and average room rate for 1995 were 78% and $94, respectively.


                                       26

<PAGE>

1995 Compared to 1994 Combined Results of Operations

Hotel  Revenues:  Hotel  revenues  increased  16% to $50.6  million  in 1995 due
partially to the Partnership owning the Raleigh and Tampa Hotels continuously in
1995 and only for partial  periods in 1994.  For the six Hotels which were owned
by  the  Partnership   continuously   throughout  1995  and  1994  (Albuquerque 
Greensboro,  Houston, Miami Biscayne Bay, Mountain Shadows, and Seattle),  Hotel
revenues increased 15% in 1995 due to an 8% increase in rooms profit.

    Hotel Sales:  Hotel sales increased 4% to $153.2 million in 1995 due to a 6%
    increase in the average room rate to $95.

    Direct  Hotel  Expenses:  Direct  Hotel  expenses  decreased  1.5% to $102.6
    million in 1995. Furthermore, direct Hotel expenses as a percentage of Hotel
    sales decreased to 67% in 1995 from 70% in 1994.

Indirect Hotel Expenses:  Indirect Hotel expenses decreased 20% to $27.2 million
in 1995.  Furthermore,  indirect  Hotel  expenses as a percentage at Hotel sales
decreased to 18% in 1995 from 23% in 1994.

    Management Fees:  Incentive management fees increased 17% to $8.7 million in
    1995 due to the corresponding  increase in Hotel sales. Base management fees
    decreased  58% to  $4.6  million  in 1995  due to a  reduction  in the  base
    management  fee as a  percentage  of gross  Hotel sales in 1995 based on the
    Bank Hotels Management Agreement effective December 31, 1994.

    Depreciation and amortization:  Depreciation and amortization  decreased 18%
    to $5.9 million in 1995 due to the sale of the Dallas Hotel in 1995.

Interest Expense:  Interest expense decreased 14% to $29.4 million in 1995 due 
to lower principal balances in 1995.

Net Income:  Net income  increased 581% to $166,348 in 1995. The increase is due
to the  recognition  of a gain on the sale of the Dallas Hotel of $24.6  million
and a gain on forgiveness of deferred fees of $146.3 million in 1995.

Inflation:  For the three  fiscal years ended  December  31,  1996,  the rate of
inflation has been  relatively low and,  accordingly,  has not had a significant
impact on the Partnership's  revenues and net losses before extraordinary items.
However, the Hotels' room rates and occupancy levels are sensitive to inflation,
and the amount of the  Partnership's  interest  expense under floating rate debt
for a particular year will be affected by changes in short-term interest rates.



                                       27

<PAGE>

FORWARD-LOOKING STATEMENTS

Certain  matters  discussed  herein are  forward-looking  statements  within the
meaning of the  Private  Litigation  Reform Act of 1995 and as such may  involve
known and unknown  risks,  uncertainties,  and other factors which may cause the
actual  results,  performance or achievements of the Partnership to be different
from any future  results,  performance or  achievements  expressed or implied by
such   forward-looking   statements.   Although  the  Partnership  believes  the
expectations  reflected  in  such  forward-looking  statements  are  based  upon
reasonable  assumptions,  it can give no assurance that its expectations will be
attained.  These  risks  are  detailed  from  time to time in the  Partnership's
filings with the Securities and Exchange Commission.  The Partnership undertakes
no  obligation  to  publicly  release  the  result  of any  revisions  to  these
forward-looking  statements  that may be made to reflect  any  future  events or
circumstances.


                                       28

<PAGE>

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


          Index                                                         Page

          Report of Independent Public Accountants......................30

          Statement of Operations.......................................31

          Balance Sheet.................................................32

          Statement of Changes in Partners' Deficit.....................33

          Statement of Cash Flows.......................................34,35

          Notes to Financial Statements.................................36




                                       29

<PAGE>

Report of Independent Public Accountants

- --------------------------------------------------------------------------------

TO THE PARTNERS OF POTOMAC HOTEL LIMITED PARTNERSHIP:

We have  audited  the  accompanying  balance  sheet  of  Potomac  Hotel  Limited
Partnership, a Delaware limited partnership,  (the "Partnership") as of December
31,  1996 and  1995,  and the  related  statements  of  operations,  changes  in
partners' deficit and cash flows for each of the three years in the period ended
December   31,  1996.   These   financial   statements   and  schedule  are  the
responsibility of the General  Partner's  management.  Our  responsibility is to
express an opinion  on these  financial  statements  and  schedule  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards  require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  financial  position  of  Potomac  Hotel  Limited
Partnership  as of December 31, 1996 and 1995, and the results of its operations
and its cash flows for each of the three years in the period ended  December 31,
1996, in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole. The schedule listed in the index of Item
14(a)(2) is presented for purposes of complying with the Securities and Exchange
Commission's rules and is not a required part of the basic financial statements.
This schedule has been subjected to the auditing procedures applied in our audit
of the basic  financial  statements  and, in our opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.

                                                             ARTHUR ANDERSEN LLP

Washington, D.C.,
March 14, 1997


                                       30

<PAGE>

Statement of Operations

Potomac Hotel Limited Partnership
For the Years Ended December 31, 1996, 1995 and 1994
(in thousands, except per Unit amounts)

- --------------------------------------------------------------------------------

<TABLE>
                                                                                            1996          1995         1994
<S>                                                                                        <C>          <C>          <C>
REVENUES
  Hotel (Note 3)...........................................................................$  45,853    $   50,598   $   43,777
  Gain on sale of the Dallas Hotel.........................................................       --        24,586           --
  Other ...................................................................................      843         1,448        1,456
                                                                                           ----------   ----------   ----------   
                                                                                              46,696        76,632       45,233
                                                                                           ==========   ==========   ==========   
OPERATING COSTS AND EXPENSES
  Interest.................................................................................   24,582        29,431       34,060
  Incentive management fee................................................................     7,477         8,651        7,425
  Depreciation.............................................................................    5,473         5,912        7,219
  Base management fee......................................................................    4,300         4,597       11,019
  Property taxes...........................................................................    3,081         4,082        4,160
  Ground rent, insurance and other.........................................................    3,624         3,914        4,091
                                                                                           ----------   ----------   ----------    
                                                                                              48,537        56,587       67,974
                                                                                           ==========   ==========   ==========   
NET (LOSS) INCOME BEFORE EXTRAORDINARY ITEMS...............................................   (1,841)       20,045      (22,741)

EXTRAORDINARY ITEMS
  Gain on forgiveness of deferred fees.....................................................       --       146,303           --
  Gain on debt extinguishment resulting from the foreclosure of the S&L Hotels.............       --            --       47,168
                                                                                           ----------   ----------   ----------   
NET (LOSS) INCOME..........................................................................$  (1,841)   $  166,348   $   24,427
                                                                                           ==========   ==========   ==========   
ALLOCATION OF NET (LOSS) INCOME
  General Partner..........................................................................$     (18)   $    7,612   $    8,945
  Limited Partners.........................................................................   (1,823)      158,736       15,482
                                                                                           ----------   ----------   ----------   
                                                                                           $  (1,841)   $  166,348   $   24,427
                                                                                           ==========   ==========   ==========  
NET (LOSS) INCOME BEFORE EXTRAORDINARY ITEMS PER
  LIMITED PARTNER UNIT (1,800 UNITS).......................................................$  (1,013)   $    7,720   $  (12,508)
                                                                                           ==========   ==========   ==========   
NET (LOSS) INCOME PER LIMITED PARTNER UNIT (1,800 Units)...................................$  (1,013)   $   88,187   $    8,601
                                                                                           ==========   ==========   ==========  
</TABLE>















   The accompanying notes are an integral part of these financial statements.

                                       31

<PAGE>

Balance Sheet

Potomac Hotel Limited Partnership
December 31, 1996 and 1995
(in thousands)

- --------------------------------------------------------------------------------

<TABLE>
                                                                                                          1996            1995
<S>                                                                                                 <C>             <C>       
ASSETS

   Property and equipment, net......................................................................$    155,412    $    151,097
   Due from Marriott International, Inc. and affiliates.............................................      10,870          12,017
   Restricted cash..................................................................................       4,507           2,948
   Property improvement funds.......................................................................       3,141           3,078
   Deferred financing costs, net of accumulated amortization........................................         709             946
   Other assets.....................................................................................          --             296
   Cash and cash equivalents........................................................................       5,228           6,139
                                                                                                    ------------    ------------
                                                                                                    $    179,867    $    176,521
                                                                                                    ============    ============
LIABILITIES AND PARTNERS' DEFICIT

LIABILITIES
   Mortgage debt....................................................................................$    179,837    $    186,000
   Due to Host Marriott Corporation and affiliates..................................................     124,370         122,243
   Incentive and base management fees due to Marriott International, Inc. ..........................      17,172           9,435
   Due to Marriott International, Inc. and affiliates...............................................       1,956             477
   Accrued interest and other liabilities...........................................................         829             822
                                                                                                    ------------    ------------
      Total liabilities.............................................................................     324,164         318,977
                                                                                                    ------------    ------------
PARTNERS' DEFICIT
   General Partner
      Capital contribution..........................................................................     172,093         172,093
      Cumulative net losses.........................................................................     (20,380)        (20,362)
      Cumulative withdrawals........................................................................    (186,527)       (186,527)
                                                                                                    ------------    ------------
                                                                                                         (34,814)        (34,796)
                                                                                                    ------------    ------------
   Limited Partners
      Capital contributions, net of offering costs..................................................      15,600          15,600
      Cumulative net losses.........................................................................    (125,083)       (123,260)
                                                                                                    ------------    ------------
                                                                                                        (109,483)       (107,660)
                                                                                                    ------------    ------------
      Total Partners' Deficit.......................................................................    (144,297)       (142,456)
                                                                                                    ------------    ------------
                                                                                                    $    179,867    $    176,521
                                                                                                    ============    ============

</TABLE>










   The accompanying notes are an integral part of these financial statements.

                                       32

<PAGE>

Statement of Changes in Partners' Deficit

Potomac Hotel Limited  Partnership
For the Years Ended December 31, 1996, 1995 and 1994 
(in thousands)

- --------------------------------------------------------------------------------
<TABLE>
                                                                                          General        Limited
                                                                                          Partner        Partners         Total
<S>                                                                                   <C>           <C>              <C>
 Balance, December 31, 1993............................................................$   (53,353)  $     (281,878)  $  (335,231)

  Net income..........................................................................      8,945           15,482        24,427
                                                                                      ------------   --------------  ------------
 Balance, December 31, 1994............................................................    (44,408)        (266,396)     (310,804)

  Net income..........................................................................      7,612          158,736       166,348

  Capital contribution from forgiveness of debt.......................................      2,000               --         2,000
                                                                                      ------------   --------------  ------------
 Balance, December 31, 1995............................................................    (34,796)        (107,660)     (142,456)

  Net loss............................................................................        (18)          (1,823)       (1,841)
                                                                                      ------------   --------------  ------------
 Balance, December 31, 1996............................................................$   (34,814)  $     (109,483)  $  (144,297)
                                                                                      ============   ==============  ============

</TABLE>
































   The accompanying notes are an integral part of these financial statements.

                                       33

<PAGE>

Statement of Cash Flows

Potomac Hotel Limited Partnership
For the Years Ended December 31, 1996, 1995 and 1994 
(in thousands)

- --------------------------------------------------------------------------------
<TABLE>

                                                                                               1996         1995         1994
<S>                                                                                         <C>          <C>          <C>
OPERATING ACTIVITIES
  Net (loss) income.........................................................................$  (1,841)   $  166,348   $   24,427
  Extraordinary item........................................................................       --       146,303       47,168
                                                                                            ----------   -----------  -----------
  Net (loss) income before extraordinary items..............................................   (1,841)       20,045      (22,741)
  Noncash items:
     Deferred incentive and base management fees............................................    7,737         9,435       11,011
     Interest on amounts due to Host Marriott Corporation and affiliates....................    6,892         6,235        5,161
     Depreciation...........................................................................    5,473         5,912        7,219
     Amortization of financing costs as interest............................................      237           310          280
     Loss on disposition of property and equipment..........................................      136           103            6
     Interest on amounts due to an affiliate of Marriott International, Inc.................       29            --           --
     Gain on sale of the Dallas Hotel.......................................................       --       (24,586)          --
  Changes in operating accounts:
     Due from/to Marriott International, Inc. and affiliates................................      541        (2,719)       2,804
     Accrued interest and other liabilities.................................................      180            77         (260)
                                                                                            ----------   -----------  -----------
        Cash provided by operating activities...............................................   19,384        14,812        3,480
                                                                                            ----------   -----------  -----------
INVESTING ACTIVITIES
  Additions to property and equipment, net..................................................   (9,924)       (4,976)        (358)
  Working capital (funded to) received by Marriott International, Inc. and affiliates, net..     (262)          400       (1,004)
  Change in property improvement funds......................................................      (63)       (2,590)        (468)
  Net proceeds from sale of the Dallas Hotel................................................       --        44,403           --
  Acquisition of Raleigh and Tampa Hotels...................................................       --            --      (34,642)
                                                                                            ----------   -----------  -----------
        Cash (used in) provided by investing activities.....................................  (10,249)       37,237      (36,472)
                                                                                            ----------   -----------  -----------
FINANCING ACTIVITIES
  Principal repayments on debt..............................................................   (7,618)      (60,071)      (4,346)
  (Repayments to) Advances from Host Marriott Corporation and affiliates, net...............   (3,215)        4,390       31,042
  Collection of amounts due from Marriott International, Inc................................    2,383         5,755       17,192
  Deposits to collateral accounts...........................................................   (1,559)       (2,948)          --
  (Repayments to) Advances from affiliates of Marriott International, Inc...................      (37)          350           --
  Payment of financing costs................................................................       --        (1,112)        (144)
  Increase in amounts due from Marriott International, Inc..................................       --          (157)      (7,571)
  Change in escrow fund.....................................................................       --            --          983
                                                                                            ----------   -----------  -----------
        Cash (used in) provided by financing activities.....................................  (10,046)      (53,793)      37,156
                                                                                            ----------   -----------  -----------
</TABLE>












   The accompanying notes are an integral part of these financial statements.

                                       34

<PAGE>

Statement of Cash Flows (Continued)

Potomac Hotel Limited Partnership
For the Years Ended December 31, 1996, 1995 and 1994 
(in thousands)

<TABLE>
<S>                                                                                         <C>          <C>          <C>  
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS............................................     (911)      (1,744)        4,164

CASH AND CASH EQUIVALENTS at beginning of year..............................................    6,139        7,883         3,719
                                                                                            ----------   -----------  -----------
CASH AND CASH EQUIVALENTS at end of year....................................................$   5,228    $   6,139    $    7,883
                                                                                            ==========   ===========  ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION:
  Cash paid for mortgage and other interest.................................................$  17,528    $  22,555    $   29,281
                                                                                            ==========   ===========  ===========
NONCASH FINANCING ACTIVITIES:
  Forgiveness of obligations due to General Partner
     accounted for as a capital contribution................................................$      --    $   2,000    $       --
                                                                                            ==========   ===========  ===========
</TABLE>






































   The accompanying notes are an integral part of these financial statements.

                                       35

<PAGE>

Notes to Financial Statements

Potomac Hotel Limited Partnership
December 31, 1996 and 1995

- --------------------------------------------------------------------------------

NOTE 1.   THE PARTNERSHIP

Description of the Partnership

Potomac Hotel Limited  Partnership (the "Partnership") was formed in Delaware on
December 17, 1981,  to acquire,  develop,  own, and operate up to 11 Hotels (the
"Hotels").  On July 16, 1982, 1,800 limited partnership interests ("Units") were
sold  pursuant  to a public  offering  at  $10,000  per  unit.  The  Partnership
commenced  operations  on July 17,  1982.  The  Hotels are  managed by  Marriott
International,  Inc.  ("MII")  or a  subsidiary  of MII as part of the  Marriott
full-service  Hotel system.  The sole general partner of the Partnership is Host
Marriott  Corporation.   On  December  29,  1995,  Host  Marriott  Corporation's
operations were divided into two separate companies:  Host Marriott  Corporation
("Host  Marriott"  or  the  "General   Partner")  and  Host  Marriott   Services
Corporation.

The General Partner  contributed five existing Hotels  (including one undergoing
substantial  renovation),  three Hotels under construction,  and sites for three
Hotels planned to be developed to the  Partnership in exchange for  $186,527,000
and a 1% General Partner interest.  These funds were borrowed by the Partnership
under a loan agreement (see Note 6). The  Partnership  completed the development
and  construction  of its final Hotel  during  1984.  On January 31,  1986,  the
Partnership  sold its 307-room  Denver West Hotel to Host Marriott in accordance
with  provisions  of the  loan  agreement  and  the  partnership  agreement.  As
discussed in Note 6, foreclosures on the Raleigh,  Tampa, and Point Clear Hotels
occurred in 1993 and 1994. In 1994, the Partnership  repurchased the Raleigh and
Tampa Hotels using  proceeds  from two loans  advanced from a subsidiary of Host
Marriott.  On August  22,  1995,  the  Partnership  sold the  Dallas  Hotel to a
wholly-owned  subsidiary  of Host Marriott and used the proceeds to pay down the
debt in connection with the restructuring of the Bank Loan, as described in Note
6. As of December  31, 1996,  the  Partnership  owned and operated  eight Hotels
located in the following cities:  Albuquerque,  NM; Greensboro, NC; Houston, TX;
Miami, FL; Raleigh, NC; Scottsdale, AZ; Seattle, WA; and Tampa, FL.

Partnership Allocations and Distributions

The  partnership  agreement  provides  for  the  distribution  of  cash  and the
allocation,  for tax  purposes,  of  operating  income,  gains and  losses,  and
deductions  and  credits  among  the  partners.  Except  for all  cash  proceeds
attributable to the replacement of furniture, fixtures and equipment ("FF&E") as
well as depreciation  and interest on  indebtedness  (all of which are specially
allocated  to the General  Partner by the  partnership  agreement),  profits and
losses are allocated between the partners as follows:

                                                 Profits        Losses
     Before 1994
          General Partner                          45%             1%
          Limited Partners                         55%            99%
     1994 and after
          General Partner                          25%             1%
          Limited Partners                         75%            99%

Any  future  distributions  of cash  will be made in the  same  percentage  that
profits and losses are allocated.

Gains (for financial  statement  purposes) from the sale or other disposition of
Partnership  property are  allocated  (i) first,  to the partners  with negative
capital  accounts in proportion to their  capital  investment  balances and (ii)
thereafter  25%  to the  General  Partner  and  75%  to  the  limited  partners.
Therefore, the gain on debt extinguishment resulting from the foreclosure on the
Raleigh,  Tampa, and Point Clear Hotels has been allocated using this method for
financial  statement purposes.  For tax purposes,  allocations were based on the
applicable Federal income tax regulations.

                                       36

<PAGE>

- --------------------------------------------------------------------------------

NOTE 2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The Partnership  records are maintained on the accrual basis of accounting,  and
its fiscal year coincides with the calendar year.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Working Capital and Supplies

Pursuant to the terms of the Partnership's  management  agreements  discussed in
Note 8, the  Partnership  is  required to provide the  respective  manager  with
working  capital and  supplies to meet the  operating  needs of the Hotels.  The
respective manager converts cash advanced by the Partnership into other forms of
working capital consisting primarily of operating cash,  inventories,  and trade
receivables  and payables  which are  maintained  and controlled by the manager.
Upon the termination of the agreements,  it is expected that the working capital
and supplies  will be converted  into cash and  returned to the  Partnership  or
transferred to a subsequent owner or operator for consideration.  As a result of
these  conditions,  the  individual  components of working  capital and supplies
controlled  by the  respective  manager are not  reflected  in the  accompanying
balance sheet.

Revenues and Expenses

Hotel  Revenues  represent  house profit of the  Partnership's  Hotels since the
Partnership has delegated  substantially all of the operating  decisions related
to the  generation  of house profit of the Hotels to the  manager.  House profit
reflects Hotel operating results which flow to the Partnership as property owner
and  represents  gross  Hotel  sales  less  property-level  expenses,  excluding
depreciation  and  amortization,  base and incentive  management  fees, real and
personal property taxes, ground and equipment rent, insurance, and certain other
costs, which are disclosed separately in the statement of operations.

Property and Equipment

Property  and  equipment  is  recorded  at the  cost  incurred  directly  by the
Partnership or at the cost incurred by the General  Partner in the case of those
assets  contributed by the General  Partner.  Depreciation is computed using the
straight-line method over the estimated useful lives of the assets as follows:

          Buildings and improvements              40 years
          Leasehold improvements                  40 years
          Furniture and equipment               4-10 years

The  Partnership  assesses  impairment  of its real estate  properties  based on
whether  estimated  undiscounted  future cash flows from such properties will be
less than their net book value. If a property is impaired, its basis is adjusted
to fair market value.

                                       37

<PAGE>

- --------------------------------------------------------------------------------

Deferred Financing Costs

Deferred  financing  costs consist of legal and accounting  fees and other costs
incurred in connection with obtaining Partnership financing. Financing costs are
amortized  using the  straight-line  method,  which  approximates  the effective
interest rate method,  over the remaining life of the respective  mortgage debt.
As of December 31, 1996 and 1995,  deferred financing costs totaled  $1,256,000.
Accumulated amortization of deferred financing costs as of December 31, 1996 and
1995 was $547,000 and $310,000, respectively.

Cash and Cash Equivalents

The Partnership considers all highly liquid investments with a maturity of three
months or less at date of purchase to be cash equivalents.

Income Taxes

Provision  for  Federal  and  state  income  taxes  has  not  been  made  in the
accompanying  financial  statements  because the Partnership does not pay income
taxes but,  rather,  allocates  profits and losses to the  individual  partners.
Significant  differences  exist  between  the net  income or loss for  financial
reporting  purposes and the net income or loss as reported in the  Partnership's
tax return.  These  differences are due primarily to the use for tax purposes of
differing useful lives and accelerated depreciation methods, differing tax bases
in contributed  capital,  and differing timings of the recognition of management
fee  expenses.  As a  result  of  these  differences,  the  excess  of  the  net
liabilities  reported  on a tax basis over the net  liabilities  reported in the
accompanying  financial  statements was $46 million as of December 31, 1996, and
$54 million as of December 31, 1995.

New Statement of Financial Accounting Standards

In 1996, the Partnership  adopted  Statement of Financial  Accounting  Standards
("SFAS") No. 121  "Accounting  for the  Impairment of Long-Lived  Assets and for
Long-Lived  Assets to be Disposed  of." Adoption of SFAS No. 121 did not have an
effect on its financial statements.

NOTE 3.   REVENUES

Hotel Revenues  consist of the following Hotel  operating  results for the three
years ended December 31 (in thousands):

<TABLE>
                                                                                            1996            1995           1994
<S>                                                                                   <C>              <C>            <C>         
HOTEL SALES   
   Rooms .............................................................................$     89,916     $   94,654     $   88,869
   Food and beverage..................................................................      42,111         46,605         46,373
   Other .............................................................................      11,315         11,977         12,693
                                                                                       ------------    -----------    -----------
                                                                                           143,342        153,236        147,935
                                                                                       ------------    -----------    -----------
HOTEL EXPENSES
   Departmental direct costs
      Rooms...........................................................................      22,619         23,443         22,812
      Food and beverage...............................................................      32,863         35,569         36,233
   Other Hotel operating expenses.....................................................      42,007         43,626         45,113
                                                                                       ------------    -----------    -----------
                                                                                            97,489        102,638        104,158
                                                                                       ------------    -----------    -----------
HOTEL REVENUES........................................................................$     45,853   $     50,598    $    43,777
                                                                                       ============    ===========    ===========
</TABLE>
                                       38

<PAGE>

- --------------------------------------------------------------------------------

NOTE 4.   PROPERTY AND EQUIPMENT

Property  and  equipment  consists  of  the  following  as of  December  31  (in
thousands):

<TABLE>
                                                                                                           1996           1995
<S>                                                                                                  <C>             <C>         
Land.................................................................................................$     10,444    $    10,444
Building and improvements............................................................................      65,494         64,022
Leasehold improvements...............................................................................     125,955        124,543
Furniture and equipment..............................................................................      21,727         18,097
Construction in progress.............................................................................         972             --
                                                                                                       -----------    -----------
                                                                                                          224,592        217,106
Less accumulated depreciation........................................................................     (69,180)       (66,009)
                                                                                                       -----------    -----------
                                                                                                     $    155,412    $   151,097
                                                                                                       ===========    ===========
</TABLE>

NOTE 5.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

The  estimated  fair  values  of  financial  instruments  are shown  below.  The
estimated  fair values of financial  instruments  not included in this table are
estimated to be equal to their reported carrying amounts.

<TABLE>
                                                                       As of December 31, 1996          As of December 31, 1995
                                                                                         Estimated                      Estimated
                                                                           Carrying        Fair          Carrying         Fair
                                                                            Amount         Value          Amount          Value
                                                                                (in thousands)                (in thousands)
<S>                                                                <C>              <C>              <C>            <C>
Debt and Other Liabilities

Mortgage debt .....................................................$      179,837   $     177,695    $    186,000   $    182,199

Due to Host Marriott Corporation and affiliates....................$      124,370   $      47,403    $    122,243   $     46,854

Due to Marriott International, Inc. and affiliates.................$       17,515   $       2,086    $      9,435   $        758

</TABLE>

The estimated  fair value of mortgage debt is based on the expected  future debt
service payments, discounted at estimated market rates adjusted for the presence
of debt service  guarantees.  "Due to Host Marriott  Corporation and affiliates"
and "Due to Marriott International, Inc. and affiliates" are valued based on the
expected  future  payments from operating cash flow  discounted at risk adjusted
rates.

                                       39

<PAGE>

- --------------------------------------------------------------------------------
           
NOTE 6.   DEBT

Host Marriott Guaranty

The Partnership originally entered into a loan agreement dated January 14, 1982,
(the "Original  Loan") funding up to $348 million to finance the acquisition and
development  of the Hotels.  In connection  with the Original  Loan, the General
Partner  agreed to advance up to $42.6 million to cover debt service  shortfalls
(the "Host Marriott  Guaranty").  The General Partner  advanced a total of $33.4
million under the Host Marriott  Guaranty.  The Partnership repaid $22.3 million
and  $5  million  from  the  proceeds  of  the  S&L  Loan  and  the  Bank  Loan,
respectively, as defined below. Therefore, as of December 31, 1996, $6.1 million
plus accrued interest was outstanding related to the Host Marriott Guaranty.

Savings and Loan Association Loan

On February 28, 1985,  the  Partnership  borrowed  $103 million (the "S&L Loan")
from a savings and loan association (the "S&L Lender") to refinance the loans on
three of the Hotels located in Raleigh,  North  Carolina,  Tampa,  Florida,  and
Point  Clear,  Alabama  (the "S&L  Hotels")  and to repay a portion  of the Host
Marriott  Guaranty ($22.3 million).  The S&L Loan, with an original  maturity of
March 1, 2000, bore interest at 2.75% over the monthly average rate on six-month
Treasury  Bills  (subject to a 9% floor and a 16%  ceiling).  For the years 1989
through 1992,  the S&L Lender,  the manager,  and the General  Partner agreed to
several modifications including (i) interest rate reductions, (ii) reductions in
base  management  fees paid to the manager,  (iii) increases in the debt service
guarantee  provided  by Host  Marriott  (the  "S&L  Guaranty"),  and  (iv)  Host
Marriott's  subordination  of cash flow  generated  from the Host Marriott owned
66-room addition to the Raleigh Hotel.

During 1993, the Partnership  defaulted on the S&L Loan and was  unsuccessful in
negotiating  any further  loan  modifications.  The General  Partner and the S&L
Lender agreed to a foreclosure, the principal features of which were as follows:
(i) the Partnership  retained $2 million of net operating cash flow from the S&L
Hotels,  (ii)  the  Partnership  took  no  action  to  contest  the  foreclosure
proceedings  with  respect  to the S&L  Hotels,  and (iii) the  Partnership  was
granted a right of first  refusal to  reacquire  the S&L Hotels in the event the
S&L Lender  subsequently  offered them for sale.  The $2 million was used by the
Partnership  to repay the  General  Partner  for working  capital  advances.  On
December 17, 1993,  the S&L Lender  foreclosed  on the Raleigh,  North  Carolina
Hotel.  The Partnership  recorded an  extraordinary  gain of $17.1 million which
represents  the  difference  between the  carrying  value of the  Raleigh  Hotel
mortgage debt canceled as a result of the  foreclosure  ($28.5  million) and the
net book value of the Raleigh Hotel assets ($11.4 million). On February 4, 1994,
and March 23, 1994,  the lender  foreclosed on the Tampa,  Florida Hotel and the
Point  Clear,   Alabama  Hotel,   respectively.   The  Partnership  recorded  an
extraordinary  gain of $47.2 million which represents the difference between the
carrying value of the Tampa,  and Point Clear Hotels mortgage debt canceled as a
result of the foreclosures ($74.5 million) and the net book value of the Hotels'
assets ($27.3 million).

Bank Loan

On December 22, 1987,  the  Partnership  borrowed $245 million (the "Bank Loan")
from The Mitsui  Trust and  Banking  Company  (the "Bank  Lender")  to repay the
outstanding  indebtedness on seven of its Hotels, a portion of the Host Marriott
Guaranty  ($5.0  million),  and related  transaction  costs.  The Bank Loan bore
interest at an effective fixed rate of 10.37% and required monthly interest-only
payments with the entire principal balance due at maturity.

The Bank Loan was  secured by first  priority  liens on seven of the Hotels (the
"Bank Hotels") and all related  assets,  including  working capital and supplies
advanced to the manager for each respective  Hotel.  The Bank Loan established a
priority for  distributions of cash from operations,  prohibited the Partnership
from creating any other liens on the Bank Hotels, and restricted the Partnership
from incurring certain other indebtedness. The Bank Loan was non-recourse to the
Partnership and its partners,

                                       40

<PAGE>

- --------------------------------------------------------------------------------

but was supported by a $26 million Host Marriott  guaranty (the "Bank Guaranty")
and an equivalent MII "back-up" guaranty (to be funded only if Host Marriott did
not fund its guaranty).

The Bank Loan  matured on December 22,  1994,  with a principal  balance of $245
million due and was not repaid because the Partnership had insufficient funds to
do so.  On  December  22,  1994,  the  Partnership  entered  into a  forbearance
agreement  with the Bank  Lender  under  which  the Bank  Lender  agreed  not to
exercise its rights and remedies for nonpayment of the Bank Loan on the maturity
date until  February  24,  1995.  The  forbearance  agreement  was  subsequently
extended  until  August 22,  1995 to allow the  Partnership  time to solicit the
consent of its  limited  partners  regarding  the sale of the Dallas  Hotel to a
subsidiary of the General  Partner in connection with the  restructuring  of the
Bank  Loan.  In  exchange  for the  Bank  Lender's  agreement  to  forbear,  the
Partnership  made  monthly  interest  payments at the  one-month  LIBOR plus two
percentage  points (2.0%) for the period December 22, 1994 through June 21, 1995
and at the one-month LIBOR plus  two-and-one-quarter  percentage  points (2.25%)
for the period June 22, 1995 through August 21, 1995.

Restructured Bank Loan

On August  22,  1995,  the  General  Partner  and the Bank  Lender  successfully
completed the  restructuring and extension of the Bank Loan. The principal terms
of the restructured  Bank Loan are as follows:  (i) the General Partner advanced
$10 million under the Bank Guaranty, which was used to pay down principal on the
Bank Loan;  advances  under the Bank  Guaranty  bear  interest at an annual rate
equal to the prime  rate,  as  announced  by  Bankers  Trust  Company;  (ii) the
Partnership  used $44 million of proceeds  from the sale of the Dallas  Hotel to
pay down principal on the Bank Loan; (iii) the maturity of the Bank Loan extends
to December 22, 1997,  with two additional  one-year  extensions if certain debt
service  coverage  tests are met; (iv)  semi-annual  payments of interest on the
restructured  loan amount at the six-month LIBOR plus 1.5 percentage  points and
annual  payments of principal in the amount of $5 million during the first three
years of the restructured loan and $6 million during any extension  period;  (v)
the General  Partner's  liability under the Bank Guaranty remains at $26 million
(subject  to a credit for the advance of $10  million  described  in (i) above);
(vi) MII continued its "back-up" guaranty ( the "MII Back-up  Guaranty"),  under
which MII agrees to advance any amounts not advanced by Host Marriott  under the
Bank  Guaranty;  (vii)  Host  Marriott  (but not MII)  agreed  to an  additional
guaranty (the  "Interest  Guaranty")  for $12 million to cover any shortfalls in
the payment of interest  after  application  of all cash flow available for debt
service  (advances in respect to interest  will be made first under the Interest
Guaranty then under the Bank Guaranty or the MII Back-up  Guaranty);  (viii) the
Interest  Guaranty  will be reduced  each year by $4 million  less any  Interest
Guaranty  advances as of the date such  reduction is to occur,  and the Interest
Guaranty  will  be  increased  by $4  million  for  each  extension  period,  if
applicable;  the remaining liability under the Bank Guaranty and the MII Back-up
Guaranty  in any  event  must at least be  equal to the  scheduled  amortization
payments due during the extension period;  (ix) all Partnership cash relating to
the Bank  Hotels  (including  the Bank  Hotels  Property  Improvement  Fund,  as
defined, and the subordinated base management fees) collateralize the Bank Loan;
(x) the Bank Lender was paid a fee of $573,000 for the successful  restructuring
of the Bank  Loan;  and  (xi) the Bank  Lender  required  MII to  terminate  the
management agreement related to the Bank Hotels (the "MII Management Agreement")
and to forgive the  deferred  balances  of base and  incentive  management  fees
outstanding as of December 31, 1994; the Partnership  recorded an  extraordinary
gain of $146.3  million in 1995 to recognize  the gain which  resulted  from the
forgiveness  of the  deferred  fees.  In  addition,  the Bank Lender  required a
portion of the base management fee equal to 1% of gross Bank Hotels' sales and a
portion of the FF&E Reserve contribution equal to 1% of gross Bank Hotels' sales
to be subordinate to the payment of debt service.  Based on current debt service
coverage  tests,  the  Partnership  expects  to be able to  exercise  the  first
one-year extension of the loan upon its maturity on December 22, 1997.

Pursuant to the terms of the restated Bank Loan,  operating  profit, as defined,
from the Bank Hotels and the  subordinated  portion of the base  management fee,
equal to 1% of gross Bank  Hotels'  sales in excess of debt service must be held
in a collateral account with the Bank Lender. After the end of each fiscal year,
excess cash remaining in the collateral  account is applied as follows:  (i) 50%
to repay Bank Loan  principal  and (ii) 50% to pay  interest  and  principal  on
advances  under the Bank  Guaranty,  until the  unadvanced  portion  of the Bank
Guaranty is replenished to a balance of $20.0 million.  Thereafter,  excess cash
in the

                                       41

<PAGE>

- --------------------------------------------------------------------------------

collateral account is applied as follows:  (i) 50% to repay Bank Loan principal,
(ii) 25% to pay  deferred  base  management  fees to MII,  and  (iii) 25% to pay
interest and principal on advances under the Bank Guaranty.

As of  December  31,  1996 and 1995,  the  balance  of the Bank Loan was  $179.8
million and $186 million,  respectively. As of December 31, 1996 and 1995, $10.0
million  and  $10.3  million  including  accrued  interest,   respectively,  was
outstanding  pursuant to the Bank Guaranty.  On February 24, 1997, in accordance
with the cash flow  priorities  as described  in the  preceding  paragraph,  the
Partnership  repaid $2.2 million to Host  Marriott on the Bank Guaranty and $2.2
million  in  principal  on the Bank Loan using  amounts  in the cash  collateral
account  included  in  restricted  cash  on  the  accompanying   balance  sheet.
Therefore,  as of  February  24,  1997,  the balance on the Bank Loan was $177.6
million and $19.4 million was available  under the Bank  Guaranty.  The weighted
average  interest  rate for the Bank Loan was 7.26% for 1996 and 7.89% for 1995.
At December 31, 1996, the interest rate on the Bank Loan was 7.41%. The weighted
average  interest  rate for the Bank  Guaranty  was 8.27% for 1996 and 8.85% for
1995. At December 31, 1996, the interest rate on the Bank Guaranty was 8.25%.

No amounts  were  advanced  under the  Interest  Guaranty  during  1996 or 1995.
Additionally  in early  1997,  in  accordance  with the  terms of the  Interest
Guaranty, the amount available was reduced from $8 million to $4 million.

Raleigh and Tampa Loans

The  Partnership  exercised its rights of first refusal given in connection with
the  foreclosure  of the S&L Hotels and  repurchased  the Raleigh  Hotel and the
Tampa Hotel on May 20,  1994,  and July 11,  1994,  respectively,  with  funding
provided by non-recourse loans to the Partnership from a wholly-owned subsidiary
of Host Marriott.

The  non-recourse  loan for the Raleigh Hotel totaled $19.4 million to cover the
$18.7 million purchase price and closing costs. Under the terms of the loan, $14
million of principal  ("Raleigh  Note A") bears  interest at a fixed rate of 10%
and requires  quarterly  payments of interest and principal,  based on a 25-year
amortization  schedule,  with a balloon payment due at maturity on May 20, 2001.
The remaining  principal of $5.4 million  ("Raleigh Note B") bears interest at a
fixed rate of 11.5% and  matures  on May 20,  2006.  Cash flow from the  Raleigh
Hotel is used to pay debt  service  in the  following  order  of  priority:  (i)
interest on Raleigh Note A, (ii)  principal on Raleigh Note A and (iii) interest
on Raleigh Note B. All  remaining  cash flow is used to pay principal on Raleigh
Note B. If cash flow is  insufficient  to pay  interest  on Raleigh  Note B, the
unpaid interest rolls into the Raleigh Note B principal balance annually.  As of
December  31,  1996 and 1995,  the Raleigh  Note A  principal  balance was $13.5
million  and $13.7  million,  respectively,  and the  Raleigh  Note B  principal
balance was $4.8 million and $5.4 million, respectively.

The  non-recourse  loan for the Tampa Hotel  totaled  $16.3 million to cover the
$15.7 million purchase price and closing costs. Under the terms of the loan, $10
million of principal  ("Tampa Note A") bears interest at a fixed rate of 10% and
requires  quarterly  payments  of  interest  and  principal,  based on a 25-year
amortization schedule,  with a balloon payment due at maturity on July 11, 2001.
The  remaining  principal of $6.3 million  ("Tampa Note B") bears  interest at a
fixed rate of 11.5% and matures on July 11,  2006.  All cash flow from the Tampa
Hotel is used to pay debt  service  in the  following  order  of  priority:  (i)
interest on Tampa Note A, (ii)  principal on Tampa Note A and (iii)  interest on
Tampa Note B. All remaining  cash flow is used to pay principal on Tampa Note B.
If cash  flow is  insufficient  to pay  interest  on Tampa  Note B,  the  unpaid
interest rolls into the Tampa Note B principal balance annually.  As of December
31, 1996 and 1995, the Tampa Note A principal  balance was $9.7 million and $9.8
million,  respectively,  and the Tampa Note B principal balance was $6.1 million
and $6.2 million, respectively.

Each of the Raleigh and Tampa loans are secured by a first  priority lien on the
building;  land (the  Partnership's  leasehold interest in the case of the Tampa
Hotel);  furniture,  fixtures and  equipment;  and working  capital and supplies
advanced to the Manager.

                                       42

<PAGE>

- --------------------------------------------------------------------------------

As of December 31, 1996,  required principal payments related to the Raleigh and
Tampa Loans are as follows (in thousands):

                    Year           Mortgage Debt
                    1997           $ 292
                    1998             322
                    1999             356
                    2000             393
                    2001             432
                    Thereafter       33,000
                                   --------
                                   $ 34,795
                                   ========

Furniture, Fixtures and Equipment Loans

Prior to December  22,  1994,  the Bank Loan and MII  Management  Agreement,  as
described in Note 8,  required  the  Partnership  to deposit  funds in an escrow
account  (based on a  percentage,  ranging from 1% to 5%, of sales from the Bank
Hotels,  depending on the length of time the applicable  Hotel had been open) to
be used to  replace  FF&E at the  Bank  Hotels.  Prior to  1995,  the Bank  Loan
required  the General  Partner to fund up to $30 million of these  reserves,  if
necessary  (the "FF&E  Guaranty").  The MII  Management  Agreement  contained  a
similar reserve requirement for the S&L Hotels.

Prior to 1991, a third party bank  provided  funding (the "FF&E Loans") for both
the Bank Hotels' and the S&L Hotels' FF&E replacement and reserve  requirements.
During  1994,  the  Partnership  repaid in full the third  party FF&E Loans with
amounts  received from MII through a voluntary  prepayment under the FF&E Lease,
as described in Note 8. The weighted average interest rate was 7.65% for January
1, 1994 through September 25, 1994.

Host  Marriott  advanced  funds (the "Host FF&E Loans") for the Bank Hotels from
1991 through 1994 pursuant to the FF&E Guaranty and also provided  loans for the
purchase  of FF&E at the S&L Hotels for 1991 and 1992.  The Host FF&E Loans bear
interest at the prime rate and are to be repaid in annual  installments over six
years.  As of December 31, 1996 and 1995,  $5.2 million was  outstanding to Host
Marriott for the Host FF&E Loans.  The weighted  average interest rate was 8.27%
for 1996,  8.85% for 1995 and 7.14% for 1994. At December 31, 1996, the interest
rate was 8.25%.

As of December 31, 1996,  required  principal  payments related to the Host FF&E
Loans are as follows (in thousands):

                    Year           Amount
                    1997           $ 4,000
                    1998               900
                    1999               300
                                   -------
                                   $ 5,200
                                   =======

On January 3, 1997,  the  Partnership  repaid $2.3  million of principal to Host
Marriott on the Host FF&E Loans.  Therefore,  as of January 3, 1997, the balance
on the Host FF&E Loans was $2.9 million.

These loans are non-recourse to the Partnership and its partners and are secured
by  payments  from MII under the FF&E  Lease as  described  in Note 8.  Interest
expense on these loans is offset by lease  payments  received under the MII FF&E
Lease  agreements.  As of December 31, 1996 and 1995,  MII owed $2.9 million and
$5.2 million, respectively,  including related interest costs to the Partnership
pursuant to these agreements, with the final installment due December 31, 1999.

                                       43

<PAGE>

- --------------------------------------------------------------------------------

Beginning  in 1995,  the Bank Hotels  FF&E  funding  requirements  are being met
through an FF&E Reserve for the combined Bank Hotels. Since its acquisition date
in 1994, the FF&E funding requirements for the Tampa Hotel have been met through
the establishment of a repairs and equipment reserve for the Hotel. However, the
Raleigh Hotel required  additional  funds,  as described  below.  See Note 8 for
further details on the repairs and equipment reserves.

Raleigh Hotel Furniture, Fixtures and Equipment Loans

In 1995, Host Marriott and Marriott Hotel Services,  Inc. ("MHSI"), a subsidiary
of MII,  each  provided an unsecured  loan to the  Partnership  in the amount of
$350,000  ("Raleigh  $350,000  FF&E  Loans") to fund costs of a softgoods  rooms
renovation  at the Raleigh  Hotel in excess of amounts  available in the Hotel's
FF&E  Reserve.  Each  Raleigh  $350,000  FF&E  Loan was  fully  advanced  to the
Partnership by January 24, 1995.  The Raleigh  $350,000 FF&E Loans bear interest
at the prime rate.  Payments on the loans are made each accounting period from a
portion of the FF&E  Reserve  contribution  equal to 1% of gross Hotel sales and
are applied first to interest and then to principal.  The Raleigh  $350,000 FF&E
Loans will be due and payable on the earlier of the  termination  of the Raleigh
management agreement or December 31, 2005. Interest accrued in 1995 was added to
the  principal  balance of each of the loans.  As of December 31, 1996 and 1995,
$342,000 and  $380,000,  respectively,  was due on each of the Raleigh  $350,000
FF&E Loans.  The weighted average interest rate was 8.27% for 1996 and 8.85% for
1995. At December 31, 1996, the interest rate was 8.25%.

In 1996, Host Marriott provided another unsecured loan to the Partnership in the
amount of $700,000  ("Raleigh  $700,000 FF&E Loan") to fund costs of a casegoods
rooms renovation at the Raleigh Hotel in excess of the amounts  available in the
Raleigh Hotel's FF&E Reserve.  The Raleigh $700,000 FF&E Loan was fully advanced
to the  Partnership  by December 9, 1996.  The Raleigh  $700,000 FF&E Loan bears
interest  at the  prime  rate  plus  0.5%.  Payments  on the loan are made  each
accounting period from a portion of the FF&E Reserve contribution equal to 1% of
gross Hotel sales and are applied first to interest and then to  principal.  The
Raleigh  $700,000  FF&E  Loan  will be due and  payable  on the earlier  of the
termination  of the Raleigh  management  agreement or December  31, 2003.  As of
December  31,  1996,  $658,000 was due on the Raleigh  $700,000  FF&E Loan.  The
weighted  average  interest rate was 8.75% for 1996.  At December 31, 1996,  the
interest rate was 8.75%.

Other Loans

As of December  31, 1996,  the  Partnership  owed Host  Marriott  $83.9  million
(excluding the Raleigh and Tampa loans and related accrued  interest)  including
accrued  interest,  as follows:  (i) $59.2 million  related to the original Host
Marriott Guaranty and the S&L Guaranty, as defined in Note 6; (ii) $10.0 million
related to the Bank  Guaranty;  (iii) $5.0  million  related to working  capital
advances; (iv) $8.2 million for capital improvements at the Point Clear, Alabama
Hotel; and (v) $1.5 million from Host Marriott's subordination of cash flow from
the 66-room Raleigh addition. All of the above-mentioned  advances bear interest
at the prime rate as announced by Bankers Trust Company with a weighted  average
interest rate of 8.27% for 1996,  8.85% for 1995 and 7.14% for 1994. At December
31, 1996, the interest rate was 8.25%.

All Partnership indebtedness,  including the Bank Loan, guaranty advances, other
General Partner loans, and deferred base and incentive management fees, which is
outstanding  upon  dissolution of the Partnership must be repaid before any cash
distributions to the General or Limited Partners.

                                       44

<PAGE>

- --------------------------------------------------------------------------------

NOTE 7.   LEASES

The Partnership's  five ground leases have lease terms expiring in 2006 (Tampa),
2008 (Greensboro and Miami),  2009 (Houston) and 2032  (Albuquerque) and contain
one or more  renewal  options  that would  allow the  Partnership  to extend the
leases 15 to 50 additional  years. The leases generally provide for minimum base
rent and additional ground rentals to be paid as a percentage of sales in excess
of minimum  rentals.  Total  ground  rental  expense  for the three  years ended
December 31 consisted of (in thousands):
                                       1996      1995       1994
Minimum rentals......................$ 1,548   $ 1,548    $ 1,511
Additional rentals based on sales...     706       664        585
                                     -------   -------    -------
                                     $ 2,254   $ 2,212    $ 2,096
                                     =======   =======    =======

Minimum future rentals for the five Hotels operating under noncancelable  leases
for real estate for future years  (exclusive of percentage  rent) are as follows
(in thousands):

                 Year                                Leases

                 1997                              $    1,548
                 1998                                   1,548
                 1999                                   1,548
                 2000                                   1,548
                 2001                                   1,548
              Thereafter                               14,764
                                                   ----------
     Total minimum lease payments                  $   22,504
                                                   ==========


NOTE 8.   MANAGEMENT AGREEMENTS

MII Management Agreement

On July 16, 1982, the Partnership  entered into a management  agreement with MII
(the "MII Management  Agreement") to manage and operate the Hotels for a term of
25 years from the  opening of each Hotel with  renewal  terms,  at the option of
MII, of up to an additional 50 years. The MII Management  Agreement provided for
payment of base  management  fees equal to a percentage of sales ranging from 7%
to 8%  depending  on the  length  of time  the  Hotel  was  open  and  incentive
management  fees equal to a percentage of Hotel  operating  profits (as defined)
ranging from 20% to 90% depending on the level of returns from operating  profit
paid to the  Partnership.  In connection  with  obtaining the Bank Loan, the MII
Management  Agreement was amended on December 22, 1987, with respect to the Bank
Hotels to provide for the payment of base  management fees only after payment of
debt  service on the Bank Loan.  If funds  available  after  debt  service  were
insufficient  to pay all base  management  fees related to the Bank Hotels,  the
fees were deferred without interest and payable in future years. The Partnership
and the S&L Lender also modified the MII  Management  Agreement  with respect to
the S&L Hotels,  providing for reductions in the base  management  fees for 1989
through 1993. As of December 31, 1994,  the balance of deferred base  management
fees was $47.5 million.  Payment of the incentive  management fees was dependent
upon the availability of cash flow after debt service,  and incentive management
fees were  payable  only after  repayment  of  certain  debt  service  guarantee
advances  and  certain  priority  returns  to  the  Partnership  expressed  as a
percentage of limited partner  invested  equity.  Through  December 31, 1994, no
incentive  management  fees had been paid since  inception.  As of December  31,
1994, deferred incentive  management fees were $98.8 million. In connection with
the Bank Loan restructuring in 1995, the MII Management Agreement was terminated
and the deferred  balances of base and incentive  management fees outstanding as
of December 31, 1994 were forgiven. The Partnership

                                       45

<PAGE>

- --------------------------------------------------------------------------------

recorded an  extraordinary  gain of $146.3 million in 1995 to recognize the gain
which resulted from the forgiveness of the deferred fees.

Until the termination of the MII Management  Agreement,  MII entered into leases
from the  Partnership  for all FF&E  replacements  for terms of up to six years.
Lease  payments  represent  an  amount  approximately  equal  to  the  principal
amortization,  interest,  and fees associated with indebtedness  incurred by the
Partnership to finance the  replacements  and any sales and use taxes,  personal
property  taxes,  insurance  premiums,  and  additional  costs  incurred  by the
Partnership in connection with the acquisition and use of such replacements.  As
of December  31, 1996 and 1995,  MII was  obligated  to pay $5.2  million to the
Partnership during the term of these agreements.

Bank Hotels Management Agreement

Effective December 31, 1994, in connection with the Bank Loan restructuring, the
Partnership  entered into a management  agreement  (the "Bank Hotels  Management
Agreement")  with MII.  The  agreement  provides for an initial term of 25 years
from the opening date, as specified in the agreement, of each Hotel with renewal
terms at the  option of MII of up to an  additional  50 years.  The Bank  Hotels
Management Agreement provides MII with a base management fee of 3% of gross Bank
Hotels' sales. In accordance with the  restructured  Bank Loan, a portion of the
base  management fee equal to 1% of gross Bank Hotels' sales (the  "Subordinated
Base Management  Fee") is subordinate to the payment of debt service on the Bank
Loan and repayment of certain advances under the Bank Guaranty. As a result, the
Subordinated Base Management Fee is set aside in a cash collateral account to be
made available for the payment of debt service on the Bank Loan;  repay the Bank
Guaranty;  and depending on the balance of the Bank Guaranty,  pay deferred base
management  fees. Any unpaid base management fees are deferred  without interest
and are payable in future years. As of December 31, 1996 and 1995, deferred base
management fees were $2.4 million and $1.3 million, respectively.

The Manager  will  continue to earn  incentive  management  fees equal to 20% of
Hotel operating profit (as defined,  calculated  before debt service on the Bank
Loan) and additional  incentive fees,  after certain returns to the Partnership,
ranging  from 10% to 70% of Hotel  operating  profits  depending on the level of
returns achieved by the Partnership.  Payment of incentive  management fees will
continue  to be fully  subordinated  to the  payment of debt  service and to the
replenishment  of all  guaranties.  As of December  31, 1996 and 1995,  deferred
incentive fees were $14.8 million and $8.1 million, respectively.

The Bank Hotels Management Agreement also requires the Partnership to maintain a
repairs and equipment reserve (the "Bank Hotels Property  Improvement  Fund") to
ensure that the physical  condition  and product  quality of the Bank Hotels are
maintained. Contributions to the Bank Hotels Property Improvement Fund are equal
to 5% of gross Bank Hotels' sales.

On February 24, 1995, the Partnership,  the Bank Lender,  and MII entered into a
cash  collateral  agreement with terms  effective  January 1, 1995,  whereby all
Partnership cash relating to the Bank Hotels (including the Bank Hotels Property
Improvement  Fund and the  Subordinated  Base  Management  fees) was  pledged as
collateral  for the Bank Loan.  Pursuant  to the cash  collateral  agreement,  a
portion of the Bank Hotels Property Improvement Fund contribution equal to 4% of
gross Bank  Hotels'  sales is to be  deposited  into an escrow  account  for the
furniture,  fixtures and equipment needs of the Bank Hotels. This escrow balance
as  of  December  31,  1996  and  1995,  was  $2.4  million  and  $2.3  million,
respectively. The remaining portion of the Bank Hotels Property Improvement Fund
contribution  equal to 1% of gross Bank Hotels' sales is to be deposited  into a
restricted  cash account  which is  subordinated  to the payment of current debt
service on the Bank Loan. Any balance in the restricted  cash account at the end
of  each  year,  after  payment  of debt  service,  will be  released  from  any
restrictions.  As of December 31, 1996 and 1995,  the balance in the  restricted
cash account was $1.1 million and $1.3 million, respectively. The balance in the
fund was not required for 1996 and 1995 debt service and was  transferred to the
Bank Hotels Property Improvement Fund in early 1997 and 1996, respectively.

                                       46

<PAGE>

- --------------------------------------------------------------------------------

Raleigh and Tampa Management Agreements

Upon the  Partnership's  reacquisition  of the  Raleigh  and Tampa  Hotels,  the
Partnership entered into new management  agreements (the "MHSI Agreements") with
MHSI for each of the Hotels.  These  agreements  provide for payments to MHSI as
follows:  (i) a base management fee equal to 3% of gross Hotel sales and (ii) an
incentive  management fee equal to 20% of operating profit, as defined. The MHSI
Agreements  provide for an initial term expiring on December 31, 2009.  MHSI may
renew each agreement at its option,  for up to two successive  eight-year terms.
The  Partnership may terminate the Raleigh or Tampa  management  agreement after
June 18, 1999, and July 16, 1999,  respectively,  if specified minimum operating
results for each Hotel are not achieved.  However,  MHSI can prevent termination
by waiving  its base  management  fee with  respect to each Hotel for a two-year
period.

The MHSI Agreements  provide for a priority  return to the Partnership  equal to
10.75% of the  owner's  investment,  plus  ground  rent in the case of the Tampa
Hotel.  As of December 31, 1996,  the Raleigh and Tampa owner's  investment  was
$19,460,000  and  $16,430,000,  respectively.  The MHSI  Agreement  for  Raleigh
provides for a portion of the base management fee payable to MHSI equal to 1% of
gross Hotel  sales to be  subordinated  to the first 10% of the 10.75%  priority
return for five years from the  effective  date of the  Raleigh  agreement.  Any
unpaid base fees will accrue and are payable from any excess  operating  profit;
however,  any deferred base fees remaining on June 18, 1999, will be waived.  As
of December 31, 1996 and 1995, no base  management  fees were deferred under the
Raleigh management agreement.

Incentive  management  fees are  payable  from 40% of  available  cash flow,  as
defined. Any unpaid incentive management fees for Raleigh and Tampa on an annual
basis will be waived.  In 1996,  incentive  management fees paid for Raleigh and
Tampa were $574,000 and $315,000,  respectively.  In 1995,  incentive management
fees paid for Raleigh and Tampa were $327,000 and $162,000, respectively.

Each MHSI Agreement  provides for the  establishment  of a repairs and equipment
reserve  ("Property  Improvement  Fund") for each  Hotel.  Contributions  to the
Property Improvement Fund are in the amount of 5% of gross Hotel sales from each
Hotel.  However,  effective in August 1996, MHSI and the  Partnership  agreed to
increase  the  contribution  from  5% to 7%  for  the  Raleigh  Hotel  until  an
additional $300,000 is deposited to cover the cost of certain renovations. It is
expected  that this increase  will be in effect for  approximately  one year. In
addition,  a portion of the 7% contribution for the Raleigh Hotel equal to 2% of
gross Hotel sales is used to pay interest and principal on the Raleigh  $350,000
FF&E Loans and the Raleigh  $700,000  FF&E Loan.  As of December 31,  1996,  the
balances of the Raleigh and Tampa Property  Improvement  Funds were $678,000 and
$67,000,  respectively. As of December 31, 1995, the balances of the Raleigh and
Tampa Property Improvement Funds were $591,000 and $172,000, respectively.

General

Pursuant to the terms of the MII  Management  Agreement  (prior to December  31,
1994), the Bank Hotels Management Agreement,  and the MHSI Agreements,  MII (for
the Bank  Hotels) and MHSI (for  Raleigh and Tampa) are  required to furnish the
Hotels with certain services ("Chain  Services") which are generally provided on
a central or regional  basis to all Hotels in the  Marriott  full-service  Hotel
system.  Chain Services include central training,  advertising and promotion,  a
national reservation system,  computerized payroll and accounting services,  and
such additional services,  as needed, which may be performed more efficiently on
a centralized  basis. Costs and expenses incurred in providing such services are
allocated among all domestic  full-service  Hotels managed,  owned, or leased by
MII or its  subsidiaries.  In  addition,  the Hotels also  participate  in MII's
Honored Guest Awards Program ("HGA"). The cost of this program is charged to all
Hotels in the Marriott  full-service Hotel system based on the HGA sales at each
Hotel.  The  total  amount  of  Chain  Services  and HGA  costs  charged  to the
Partnership  was $7.1 million in 1996, $7.6 million in 1995, and $7.0 million in
1994.

                                       47

<PAGE>

- --------------------------------------------------------------------------------

Pursuant to the terms of the management agreements,  the Partnership is required
to provide the manager with working  capital and supplies to meet the  operating
needs of the Hotels. In 1994, in connection with the foreclosures of the Raleigh
Hotel,  Tampa Hotel, and Point Clear Hotel,  the write-off of the  Partnership's
working capital and supplies for Raleigh, Tampa, and Point Clear was included in
the gain realized on foreclosure.  In 1995, in conjunction  with the sale of the
Dallas Hotel,  $946,000 was  reimbursed by the Dallas Hotel to the  Partnership.
These funds were used to pay interest and principal on working capital  advances
from Host Marriott.  Additionally  during 1995, MII returned $400,000 in working
capital to the Partnership.  During 1996, the Partnership  advanced  $262,000 to
MII for  working  capital.  Therefore,  as of December  31, 1996 and 1995,  $5.3
million and $5.1  million,  respectively,  has been advanced to the managers for
working capital and supplies for all the Hotels.


NOTE 9.      RELATED PARTY TRANSACTIONS

A 66-guest  room  addition to the Raleigh Hotel was completed and opened on July
18, 1987.  The $3.4  million  addition was operated as part of the Hotel but was
owned by Host  Marriott.  Host  Marriott  subordinated  its receipt of cash flow
generated  from  the  Host   Marriott-owned   Raleigh  addition  (the  "Addition
Deferral")  to the  payment  of debt  service on the S&L Loan for the years 1991
through  1993 . The  Addition  Deferral  bears  interest at the prime rate.  The
weighted average interest rate was 8.27% for 1996, 8.85% for 1995, and 7.14% for
1994.  The  balance of the  Addition  Deferral  including  accrued  interest  at
December 31, 1996 and 1995, was $1.5 and $1.4 million, respectively.  Except for
the balance of $1.5 million,  the Partnership's rights and obligations under the
Addition  Deferral  arrangement  terminated with the Raleigh Hotel  foreclosure.
Additionally,  the 66-room  addition was purchased by the  Partnership  when the
Raleigh Hotel was repurchased during 1994.

On June 28,  1995,  the  Partnership  assigned  its  right of first  refusal  to
purchase  the  Point  Clear  Hotel  to a  subsidiary  of  Host  Marriott,  which
subsequently  purchased the Hotel. In exchange,  Host Marriott agreed to forgive
$2 million of accrued interest on certain advances to the Partnership, which has
been  accounted  for as a capital  contribution  by the  General  Partner in the
accompanying balance sheet as of December 31, 1996.

                                       48

<PAGE>

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS

The  Partnership  has no  directors  or officers.  The  business  policy  making
functions of the Partnership are carried out through the directors and executive
officers of Host Marriott, the General Partner, who are listed below:

<TABLE>
                                                                                                                  Age at
Name                                Current Position                                                              December 31, 1996
<S>                                 <C>                                                                           <C>
Terence C. Golden                   President, Chief Executive Officer and Director                               52
Richard E. Marriott*                Chairman of the Board of Directors                                            58
R. Theodore Ammon                   Director                                                                      47
Robert M. Baylis                    Director                                                                      58
J. W. Marriott, Jr.*                Director                                                                      65
Ann Dore McLaughlin                 Director                                                                      55
Harry L. Vincent, Jr.               Director                                                                      77
Robert E. Parsons, Jr.              Executive Vice President and Chief Financial Officer                          41
Christopher J. Nassetta             Executive Vice President                                                      34
Christopher G. Townsend             Senior Vice President and General Counsel                                     49
Bruce D. Wardinski                  Senior Vice President and Treasurer                                           36
Donald D. Olinger                   Senior Vice President and Corporate Controller                                38

</TABLE>

*J. W. Marriott, Jr. and Richard E. Marriott are brothers.

Business Experience

Terence C. Golden is the President and Chief Executive  Officer of Host Marriott
and  serves as a Director  of certain  subsidiaries  of Host  Marriott.  He also
serves as Chairman of Bailey Realty  Corporation and Bailey Capital  Corporation
and various affiliated companies. In addition, Mr. Golden is a Director of Prime
Retail,  Inc.,  Cousins  Properties,  Inc.  and the  District of Columbia early
Childhood  Collaborative.  He is also a member of the Executive Committee of the
Federal City Council. Prior to joining Host Marriott, Mr. Golden served as Chief
Financial  Officer of the Oliver Carr Company.  Prior to joining the Oliver Carr
Company,  he served as Administrator of the General Services  Administration and
as Assistant Secretary of Treasury,  and he was co-founder and national managing
partner of Trammel Crow Residential  Companies.  Mr. Golden's term as a Director
of Host Marriott expires at the 1997 annual meeting of shareholders.

Richard E. Marriott is a Director of Marriott International, Inc., Host Marriott
Services  Corporation and Potomac Electric Power Company,  and he is Chairman of
the Board of First  Media  Corporation.  He also serves as a Director of certain
subsidiaries of Host Marriott and is a past President of the National Restaurant
Association.  Mr.  Marriott is also the  President and a Trustee of the Marriott
Foundation for People with  Disabilities.  In 1979, Mr.  Marriott was elected to
the Board of Directors of Host Marriott.  In 1984, he was elected Executive Vice
President of Host  Marriott,  and in 1986,  he was elected Vice  Chairman of the
Board of Directors of Host Marriott.  In 1993, Mr. Marriott was elected Chairman
of the  Board of Host  Marriott.  Mr.  Marriott  also has been  responsible  for
management of Host Marriott's government affairs functions.  Mr. Marriott's term
as  a  Director  of  Host  Marriott  expires  at  the  1998  annual  meeting  of
shareholders.
                                       49

<PAGE>

R. Theodore Ammon is a private investor and Chairman and Chief Executive Officer
of Big Flower Press  Holdings  Inc. and Chairman of Treasure  Chest  Advertising
Company,  Inc. He was formerly a general  partner of Kohlberg  Kravis  Roberts &
Company (a New York and San Francisco-based  investment firm). He also serves on
the Boards of Directors of Samsonite  Corporation,  Foodbrands America, Inc. and
Culligan  Water  Technologies,  Inc. In  addition,  Mr. Ammon is a member of the
Boards  of  Directors  of the New York  YMCA,  Jazz at  Lincoln  Center  and the
Institute of International  Education,  and of the Board of Trustees of Bucknell
University.  Mr. Ammon's term as a Director of Host Marriott expires at the 1998
annual  meeting  of  shareholders.  

Robert  M.  Baylis  is a  Director  of The  International  Forum,  an  executive
education  program of the Wharton School of the University of  Pennsylvania.  He
was  formerly  Vice  Chairman of CS First  Boston.  Mr.  Baylis also serves as a
Director of New York Life Insurance  Company,  Covance,  Inc., Gryphon Holdings,
Inc.,  and Home State  Holdings,  Inc.  Mr.  Baylis'  term as a Director of Host
Marriott expires at the 1997 annual meeting of stockholders.  

J.W.  Marriott,  Jr. is  Chairman  of the Board and Chief  Executive  Officer of
Marriott  International,   Inc.,  and  a  Director  of  Host  Marriott  Services
Corporation,  General Motors Corporation,  Outboard Marine Corporation,  and the
U.S.-Russia  Business  Council.  He also serves on the Boards of Trustees of the
Mayo Foundation,  Georgetown  University and the National Geographic Society. He
is on the  President's  Advisory  Committee  of the  American  Red Cross and the
Executive Committee of the World Travel and Tourism Council. Mr. Marriott's term
as  a  Director  of  Host  Marriott  expires  at  the  1999  annual  meeting  of
shareholders.

Ann Dore McLaughlin is Chairman of the Aspen  Institute.  She formerly served as
President of the Federal City Council from 1990 until 1995.  Ms.  McLaughlin has
served with  distinction  in several U.S.  Administrations  in such positions as
Secretary of Labor and Under  Secretary of the  Department of the Interior.  She
also  serves as a  Director  of AMR  Corporation,  Fannie  Mae,  General  Motors
Corporation,  Kellogg Company, Nordstrom,  Potomac Electric Power Company, Union
Camp Corporation,  Donna Karan  International,  Inc., Vulcan Materials  Company,
Harman International Industries, Inc. and Sedgwick Group Plc. Additionally,  Ms.
McLaughlin  serves  as a member  of the  governing  boards of a number of civic,
non-profit  organizations,  including  the  Public  Agenda  Foundation  and  the
Conservation  Fund. She is also on the Board of Overseers for the Wharton School
of the University of  Pennsylvania.  Ms.  McLaughlin's  term as Director of Host
Marriott expires at the 1997 annual meeting of shareholders.

Harry L. Vincent, Jr. is a retired Vice Chairman of Booz-Allen & Hamilton,  Inc.
He also served as a Director of Signet Banking Corporation from 1973 until 1989.
Mr.  Vincent's  term as  Director  of Host  Marriott  expires at the 1999 annual
meeting of shareholders.

Robert E. Parsons, Jr. joined Host Marriott's Corporate Financial Planning staff
in 1981 and was made  Assistant  Treasurer  in 1988.  In 1993,  Mr.  Parsons was
elected Senior Vice  President and Treasurer of Host  Marriott,  and in 1995, he
was  elected  Executive  Vice  President  and Chief  Financial  Officer  of Host
Marriott.

Christopher  J. Nassetta  joined Host Marriott in October 1995 as Executive Vice
President.  Prior to joining Host Marriott,  Mr. Nassetta served as President of
Bailey  Realty  Corporation  from 1991 until 1995. He had  previously  served as
Chief  Development  Officer and in various other  positions with The Oliver Carr
Company from 1984 through 1991.



                                       50

<PAGE>

Christopher  G.  Townsend  joined Host  Marriott's  Law  Department in 1982 as a
Senior  Attorney.  In 1984, Mr.  Townsend was made  Assistant  Secretary of Host
Marriott,  and in 1986, he was made  Assistant  General  Counsel.  In 1993,  Mr.
Townsend  was elected  Senior Vice  President,  Corporate  Secretary  and Deputy
General Counsel. In January 1997, he was elected General Counsel.

Bruce Wardinski  joined Host Marriott in 1987 as a Senior  Financial  Analyst of
Financial  Planning  &  Analysis  and was named  Manager  in June  1988.  He was
appointed Director of Financial Planning & Analysis in 1989, Director of Project
Finance in January 1990,  Senior  Director of Project Finance in June 1993, Vice
President  of Project  Finance  in June  1994,  and  Senior  Vice  President  of
International  Development  in October  1995. In 1996,  Mr.  Wardinski was named
Senior Vice  President  and  Treasurer of Host  Marriott.  Prior to joining Host
Marriott, Mr. Wardinski was with the public accounting firm of Price Waterhouse.

Donald  D.  Olinger  joined  Host  Marriott  in 1993 as  Director  of  Corporate
Accounting.  Later in 1993,  Mr.  Olinger was  promoted to Senior  Director  and
Assistant  Controller  of Host  Marriott.  He was promoted to Vice  President of
Corporate  Accounting in 1995. In 1996, he was elected Senior Vice President and
Corporate Controller.  Prior to joining Host Marriott,  Mr. Olinger was with the
public accounting firm of Deloitte & Touche.


ITEM 11.  MANAGEMENT REMUNERATION AND TRANSACTIONS

As noted in Item 10 above, the Partnership has no directors or officers nor does
it have any employees.  Under the Partnership  Agreement,  however,  the General
Partner  has the  exclusive  right to conduct  the  business  and affairs of the
Partnership subject only to the management  agreements  described in Items 1 and
13. The General  Partner is required to devote to the  Partnership  such time as
may be necessary for the proper  performance of its duties, but the officers and
directors  of the General  Partner are not required to devote their full time to
the  performance of such duties.  No officer or director of the General  Partner
devotes a significant  percentage of time to Partnership  matters. To the extent
that any officer or director  does devote time to the  Partnership,  the General
Partner is entitled to  reimbursement  for the cost of providing  such services.
Any such costs may  include a charge for  overhead  but  without a profit to the
General  Partner.  For the fiscal years ending December 31, 1996, 1995 and 1994,
the  Partnership  reimbursed  the  General  Partner in the  amount of  $218,000,
$88,000 and $141,000, respectively, for the cost of providing all administrative
and other services as General  Partner.  For information  regarding all payments
made by the Partnership to Host Marriott and subsidiaries,  see Item 13 "Certain
Relationships and Related Transactions" on page of this document.



                                       51

<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

As of December 31,  1996,  no person  owned of record,  or to the  Partnership's
knowledge owned beneficially, more than 5% of the total number of Units.

The officers and directors of the General Partner, as a group, own the following
Units:

                                Amount and Nature of
       Title of Class           Beneficial Ownership            Percent of Class
Limited Partnership Units             114 Units                         6%

The officers and directors of MII, as a group, own the following Units:

                                 Amount and Nature of
       Title of Class            Beneficial Ownership           Percent of Class
Limited Partnership Units        118.11 Units                           7%

There are 113 Units owned by  individuals  who are directors of both the General
Partner and MII. These 113 Units are included in each of the ownership tables of
the General Partner and MII.

The Partnership is not aware of any arrangement which may result at a subsequent
date in a change in control of the Partnership.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Management Agreements

As described  below,  the  Partnership is a party to several  important  ongoing
agreements  with MII or its affiliates  pursuant to which the Hotels are managed
by MII or affiliates.

Bank Hotels Management Agreement

Effective December 31, 1994, in connection with the Bank Loan restructuring, the
Partnership  entered into a management  agreement  (the "Bank Hotels  Management
Agreement")  with MII.  The  agreement  provides for an initial term of 25 years
from the opening date, as specified in the agreement, of each Hotel with renewal
terms at the  option of MII of up to an  additional  50 years.  The Bank  Hotels
Management Agreement provides MII with a base management fee of 3% of gross Bank
Hotels' sales. In accordance with the  restructured  Bank Loan, a portion of the
base  management fee equal to 1% of gross Bank Hotels' sales (the  "Subordinated
Base Management  Fee") is subordinate to the payment of debt service on the Bank
Loan and repayment of certain advances under the Bank Guaranty. As a result, the
Subordinated Base Management Fee is set aside in a cash collateral account to be
made available for the payment of debt service on the Bank Loan;  repay the Bank
Guaranty;  and depending on the balance of the Bank Guaranty,  pay deferred base
management  fees. Any unpaid base management fees are deferred  without interest
and are payable in future years. As of December 31, 1996 and 1995, deferred base
management fees were $2.4 million and $1.3 million, respectively.



                                       52

<PAGE>

The Manager  will  continue to earn  incentive  management  fees equal to 20% of
Hotel operating profit (as defined,  calculated  before debt service on the Bank
Loan) and additional  incentive fees,  after certain returns to the Partnership,
ranging  from 10% to 70% of Hotel  operating  profits  depending on the level of
returns achieved by the Partnership.  Payment of incentive  management fees will
continue  to be fully  subordinated  to the  payment of debt  service and to the
replenishment  of all  guaranties.  As of December  31, 1996 and 1995,  deferred
incentive fees were $14.8 million and $8.1 million, respectively.

The Bank Hotels Management Agreement also requires the Partnership to maintain a
repairs and equipment reserve (the "Bank Hotels Property  Improvement  Fund") to
ensure that the physical  condition  and product  quality of the Bank Hotels are
maintained. Contributions to the Bank Hotels Property Improvement Fund are equal
to 5% of gross Bank Hotels' sales.

On February 24, 1995, the Partnership,  the Bank Lender,  and MII entered into a
cash  collateral  agreement with terms  effective  January 1, 1995,  whereby all
Partnership cash relating to the Bank Hotels (including the Bank Hotels Property
Improvement  Fund and the  Subordinated  Base  Management  fees) was  pledged as
collateral  for the Bank Loan.  Pursuant  to the cash  collateral  agreement,  a
portion of the Bank Hotels Property Improvement Fund contribution equal to 4% of
gross Bank  Hotels'  sales is to be  deposited  into an escrow  account  for the
furniture,  fixtures and equipment needs of the Bank Hotels. This escrow balance
as  of  December  31,  1996  and  1995,  was  $2.4  million  and  $2.3  million,
respectively. The remaining portion of the Bank Hotels Property Improvement Fund
contribution  equal to 1% of gross Bank Hotels' sales is to be deposited  into a
restricted  cash account  which is  subordinated  to the payment of current debt
service on the Bank Loan. Any balance in the restricted  cash account at the end
of  each  year,  after  payment  of debt  service,  will be  released  from  any
restrictions.  As of December 31, 1996 and 1995,  the balance in the  restricted
cash account was $1.1 million and $1.3 million, respectively. The balance in the
fund was not required for 1996 and 1995 debt service and was  transferred to the
Bank Hotels Property Improvement Fund in early 1997 and 1996, respectively.

Raleigh and Tampa Management Agreements

Upon the  Partnership's  reacquisition  of the  Raleigh  and Tampa  Hotels,  the
Partnership entered into new management  agreements (the "MHSI Agreements") with
MHSI for each of the Hotels.  These  agreements  provide for payments to MHSI as
follows:  (i) a base management fee equal to 3% of gross Hotel sales and (ii) an
incentive  management fee equal to 20% of operating profit, as defined. The MHSI
Agreements  provide for an initial term expiring on December 31, 2009.  MHSI may
renew each agreement at its option,  for up to two successive  eight-year terms.
The  Partnership may terminate the Raleigh or Tampa  management  agreement after
June 18, 1999, and July 16, 1999,  respectively,  if specified minimum operating
results for each Hotel are not achieved.  However,  MHSI can prevent termination
by waiving  its base  management  fee with  respect to each Hotel for a two-year
period.

The MHSI Agreements  provide for a priority  return to the Partnership  equal to
10.75% of the  owner's  investment,  plus  ground  rent in the case of the Tampa
Hotel.  As of December 31, 1996,  the Raleigh and Tampa owner's  investment  was
$19,460,000  and  $16,430,000,  respectively.  The MHSI  Agreement  for  Raleigh
provides for a portion of the base management fee payable to MHSI equal to 1% of
gross Hotel  sales to be  subordinated  to the first 10% of the 10.75%  priority
return for five years from the  effective  date of the  Raleigh  agreement.  Any
unpaid base fees will accrue and are payable from any excess  operating  profit;
however,  any deferred base fees remaining on June 18, 1999, will be waived.  As
of December 31, 1996 and 1995, no base  management  fees were deferred under the
Raleigh management agreement.



                                       53

<PAGE>

Incentive  management  fees are  payable  from 40% of  available  cash flow,  as
defined. Any unpaid incentive management fees for Raleigh and Tampa on an annual
basis will be waived.  In 1996,  incentive  management fees paid for Raleigh and
Tampa were $574,000 and $315,000,  respectively.  In 1995,  incentive management
fees paid for Raleigh and Tampa were $327,000 and $162,000, respectively.

Each MHSI Agreement  provides for the  establishment  of a repairs and equipment
reserve  ("Property  Improvement  Fund") for each  Hotel.  Contributions  to the
Property Improvement Fund are in the amount of 5% of gross Hotel sales from each
Hotel.  However,  effective in August 1996, MHSI and the  Partnership  agreed to
increase  the  contribution  from  5% to 7%  for  the  Raleigh  Hotel  until  an
additional $300,000 is deposited to cover the cost of certain renovations. It is
expected  that this increase  will be in effect for  approximately  one year. In
addition,  a portion of the 5% contribution for the Raleigh Hotel equal to 2% of
gross Hotel sales is used to pay interest and principal on the Raleigh  $350,000
FF&E Loans and the Raleigh  $700,000  FF&E Loan.  As of December 31,  1996,  the
balances of the Raleigh and Tampa Property  Improvement  Funds were $678,000 and
$67,000,  respectively. As of December 31, 1995, the balances of the Raleigh and
Tampa Property Improvement Funds were $591,000 and $172,000, respectively.

General

Pursuant to the terms of the MII  Management  Agreement  (prior to December  31,
1994), the Bank Hotels Management Agreement,  and the MHSI Agreements,  MII (for
the Bank  Hotels) and MHSI (for  Raleigh and Tampa) are  required to furnish the
Hotels with certain services ("Chain  Services") which are generally provided on
a central or regional  basis to all Hotels in the  Marriott  full-service  Hotel
system.  Chain Services include central training,  advertising and promotion,  a
national reservation system,  computerized payroll and accounting services,  and
such additional services,  as needed, which may be performed more efficiently on
a centralized  basis. Costs and expenses incurred in providing such services are
allocated among all domestic  full-service  Hotels managed,  owned, or leased by
MII or its  subsidiaries.  In  addition,  the Hotels also  participate  in MII's
Honored Guest Awards Program ("HGA"). The cost of this program is charged to all
Hotels in the Marriott  full-service Hotel system based on the HGA sales at each
Hotel.  The  total  amount  of  Chain  Services  and HGA  costs  charged  to the
Partnership  was $7.1 million in 1996, $7.6 million in 1995, and $7.0 million in
1994.

Pursuant to the terms of the management agreements,  the Partnership is required
to provide the manager with working  capital and supplies to meet the  operating
needs of the Hotels.  The manager converts cash advanced by the Partnership into
other  forms  of  working  capital  consisting   primarily  of  operating  cash,
inventories,  and  trade  receivables  and  payables  which are  maintained  and
controlled  by the manager.  Upon  termination  of the  agreements,  the working
capital  and  supplies  will be  returned  to the  Partnership.  The  individual
components of working capital and supplies  controlled by the respective manager
are not reflected in the  Partnership's  balance  sheet.  In 1994, in connection
with the foreclosures of the Raleigh Hotel,  Tampa Hotel, and Point Clear Hotel,
the  write-off of the  Partnership's  working  capital and supplies for Raleigh,
Tampa,  and Point Clear was  included in the gain  realized on  foreclosure.  In
1995, in conjunction with the sale of the Dallas Hotel,  $946,000 was reimbursed
by the Dallas  Hotel to the  Partnership.  These funds were used to pay interest
and  principal on working  capital  advances  from Host  Marriott.  Additionally
during 1995, MII returned $400,000 in working capital to the Partnership. During
1996, the Partnership  advanced $262,000 to MII for working capital.  Therefore,
as of December 31, 1996 and 1995,  $5.3 million and $5.1 million,  respectively,
has been  advanced to the managers for working  capital and supplies for all the
Hotels.



                                       54

<PAGE>

The  following  table sets forth the amount paid to the  Manager  under both the
Bank Hotels  Management  Agreement and the MHSI  Agreements  for the years ended
December  31,  1996,  1995,  and 1994 (in  thousands).  The table also  includes
accrued but unpaid base and incentive management fees:

<TABLE>
                                                                                            1996           1995           1994
                                                                                                       (unaudited)
<S>                                                                                  <C>            <C>             <C>
    Chain Services and HGA costs reimbursed..........................................$      7,076   $      7,575    $     7,040
    Base management fees paid........................................................       3,152          3,324          7,433
    Incentive management fees paid...................................................         889            489             --
    Interest and principal paid on Raleigh FF&E Loan.................................          67             --             --
                                                                                     ------------   ------------    -----------   
                                                                                     $     11,184   $     11,388    $    14,473
                                                                                     ------------   ------------    -----------   
Accrued but unpaid fees:
    Incentive management fees........................................................$      6,589   $      8,162    $     7,425
    Base management fees.............................................................       1,148          1,273          3,586
                                                                                     ------------   ------------    -----------   
                                                                                     $      7,737   $      9,435    $    11,011
                                                                                     ============   ============    ===========   
</TABLE>

Raleigh and Tampa Loans

The  Partnership  exercised its rights of first refusal given in connection with
the  foreclosure  of the S&L Hotels and  repurchased  the Raleigh  Hotel and the
Tampa Hotel on May 20,  1994,  and July 11,  1994,  respectively,  with  funding
provided by non-recourse loans to the Partnership from a wholly-owned subsidiary
of Host Marriott.

The  non-recourse  loan for the Raleigh Hotel totaled $19.4 million to cover the
$18.7 million purchase price and closing costs. Under the terms of the loan, $14
million of principal  ("Raleigh  Note A") bears  interest at a fixed rate of 10%
and requires  quarterly  payments of interest and principal,  based on a 25-year
amortization  schedule,  with a balloon payment due at maturity on May 20, 2001.
The remaining  principal of $5.4 million  ("Raleigh Note B") bears interest at a
fixed rate of 11.5% and matures on May 20, 2006.  All cash flow from the Raleigh
Hotel is used to pay debt  service  in the  following  order  of  priority:  (i)
interest on Raleigh Note A, (ii)  principal on Raleigh Note A and (iii) interest
on Raleigh Note B. All  remaining  cash is used to pay principal on Raleigh Note
B. If cash flow is  insufficient  to pay  interest on Raleigh Note B, the unpaid
interest  rolls  into the  Raleigh  Note B  principal  balance  annually.  As of
December 31, 1996, the Raleigh Note A principal  balance was $13.5 million,  and
the Raleigh Note B principal balance was $4.8 million.

The  non-recourse  loan for the Tampa Hotel  totaled  $16.3 million to cover the
$15.7 million purchase price and closing costs. Under the terms of the loan, $10
million of principal  ("Tampa Note A") bears interest at a fixed rate of 10% and
requires  quarterly  payments  of  interest  and  principal,  based on a 25-year
amortization schedule,  with a balloon payment due at maturity on July 11, 2001.
The  remaining  principal of $6.3 million  ("Tampa Note B") bears  interest at a
fixed rate of 11.5% and matures on July 11,  2006.  All cash flow from the Tampa
Hotel is used to pay debt  service  in the  following  order  of  priority:  (i)
interest on Tampa Note A, (ii)  principal on Tampa Note A and (iii)  interest on
Tampa Note B. All remaining  cash flow is used to pay principal on on Tampa Note
B. If cash flow is  insufficient  to pay  interest  on Tampa  Note B, the unpaid
interest rolls into the Tampa Note B principal balance annually.  As of December
31, 1996,  the Tampa Note A principal  balance was $9.7  million,  and the Tampa
Note B principal balance was $6.1 million.

Each of the Raleigh and Tampa loans are secured by a first  priority lien on the
building;  land (the  Partnership's  leasehold interest in the case of the Tampa
Hotel);  furniture,  fixtures and  equipment;  and working  capital and supplies
advanced to the Manager.

                                       55

<PAGE>

Debt Guaranties and Other Related Party Loans

As of December  31, 1996,  the  Partnership  owed Host  Marriott  $83.9  million
(excluding the Raleigh and Tampa loans and related accrued  interest)  including
accrued  interest  for the  following:  (i) $59.2  million  related  to the Host
Marriott  Guaranty and the S&L Guaranty;  (ii) $10.0 million related to the Bank
Guaranty;  (iii) $5.0 million  related to working  capital  advances;  (iv) $8.2
million for capital  improvements at the Point Clear, Alabama Hotel and (v) $1.5
million from Host Marriott's subordination of cash flow from the 66-room Raleigh
addition.  As of December 31, 1995,  the  Partnership  owed Host Marriott  $86.8
million  (excluding  the Raleigh and Tampa loans and related  accrued  interest)
including  accrued interest for the following:  (i) $54.6 million related to the
Host Marriott  Guaranty and the S&L Guaranty;  (ii) $10.3 million related to the
Bank Guaranty; (iii) $7.3 million related to working capital advances; (iv) $7.5
million for capital  improvements  at the Point Clear,  Alabama Hotel;  (v) $1.4
million from Host Marriott's subordination of cash flow from the 66-room Raleigh
addition;  (vi) $5.3 million  related to the Host FF&E Loans,  as defined below;
and  (vii)  $.4  million  related  to  the  Raleigh  FF&E  Loans.   All  of  the
above-mentioned  advances  bear  interest  at the  prime  rate as  announced  by
Banker's Trust Company with a weighted  average interest rate of 8.27% for 1996,
8.85% for 1995 and 7.14% for 1994.  At December 31, 1996,  the interest rate was
8.25%.

As of December  31,  1996,  the  Partnership  owed MHSI $0.3  million  including
accrued  interest  related to the Raleigh $350,000 FF&E Loan. As of December 31,
1995, the Partnership owed MHSI $0.4 million  including accrued interest related
to the Raleigh $350,000 FF&E Loan.

All Partnership indebtedness,  including the Bank Loan, guaranty advances, other
General Partner loans, and deferred base and incentive management fees which are
outstanding  upon  dissolution of the Partnership must be repaid before any cash
distributions to the partners.

Payments to Host Marriott and Subsidiaries

The following  table sets forth amounts paid by the Partnership to Host Marriott
and its  subsidiaries  for the years ended December 31, 1996,  1995 and 1994 (in
thousands):

<TABLE>
                                                                                                     (unaudited)
                                                                                          1996             1995            1994
<S>                                                                                 <C>             <C>             <C>
Interest and principal paid on Raleigh acquisition loan.............................$     2,852     $     2,495     $        971
Interest and principal paid on the working capital advances.........................      2,800             946               --
Interest and principal paid on Tampa loan...........................................      2,239           1,951              613
Interest and principal paid on Bank Guaranty loan...................................      1,163              --               --
Interest and principal paid on FF&E Loans...........................................        304           6,428           12,440
Administrative expenses.............................................................        218              88              141
                                                                                    -----------     -----------     ------------
                                                                                    $     9,576     $    11,908     $     14,165
                                                                                    ===========     ===========     ============
</TABLE>

                                       56

<PAGE>

Other Related Party Transactions

On June 28,  1995,  the  Partnership  assigned  its  right of first  refusal  to
purchase  the  Point  Clear  Hotel  to a  subsidiary  of  Host  Marriott,  which
subsequently  purchased the Hotel. In exchange,  Host Marriott agreed to forgive
$2 million of accrued interest on certain advances to the Partnership, which has
been  accounted  for as a capital  contribution  by the  General  Partner in the
accompanying balance sheet as of December 31, 1996.

On August 22, 1995,  the  Partnership  sold the Dallas Hotel to a subsidiary  of
Host Marriott. The proceeds from the sale of the Dallas Hotel were used to repay
$44 million of the Bank Loan.


                                     PART IV

ITEM 14.  EXHIBITS, SUPPLEMENTAL FINANCIAL STATEMENT SCHEDULES, AND
          REPORTS ON FORM 8-K

(a)       List of Documents Filed as Part of This Report

          (1)  Financial Statements
               All financial  statements  of the  registrant as set forth
               under Item 8 of this Report on Form 10-K.

          (2)  Financial Statement Schedules
               The following  financial  information is filed herewith on
               the pages indicated.

                   Schedule III - Real Estate and Accumulated Depreciation

All other  schedules are omitted because they are not applicable or the required
information is included in the financial statements or notes thereto.
<TABLE>   
<S>       <C>              <C>                                                                         <C>

          (3)  EXHIBITS                                                                                Page

               *2.          Purchase and Sale Agreement dated June 7, 1995,
                            between Potomac Hotel Limited Partnership
                            (the "Partnership") and Host Marriott Corporation.                          N/A

               *3.          Amended and Restated Certificate and Agreement of
                            Limited Partnership of the Partnership dated July 16, 1982.                 N/A


               *10a.        Loan Agreement dated December 22, 1987, between
                            the Partnership and The Mitsui Trust and Banking Company,
                            Limited, New York Branch, as amended by an amendment
                            dated as of October 8, 1993.                                                N/A

               *10b.        Guaranty dated December 22, 1987, by Host Marriott Corporation
                            in favor of The Mitsui Trust and Banking Company, Limited,
                            New York Branch.                                                            N/A

               *10c.        Guaranty dated October 8, 1993, by Marriott International, Inc.
                            in favor of The Mitsui Trust and Banking Company, Limited,
                            New York Branch.                                                            N/A


                                       57

<PAGE>

               *10d.        Forbearance Agreement dated as of December 22, 1994,
                            among The Mitsui Trust and Banking Company, Limited,
                            New York Branch, the Partnership, Marriott International, Inc.
                            and Host Marriott Corporation.                                              N/A

               *10e.        Forbearance Agreement dated as of February 24, 1995,
                            among The Mitsui Trust and Banking Company, Limited,
                            New York Branch, the Partnership, Marriott International, Inc.
                            and Host Marriott Corporation.                                              N/A

               *10f.        Forbearance Agreement dated as of June 22, 1995,
                            among The Mitsui Trust and Banking Company, Limited,
                            New York Branch, the Partnership, Marriott International, Inc.
                            and Host Marriott Corporation.                                              N/A

               *10g.        Not Applicable                                                              N/A
     
               *10h.        Management Agreement dated June 18, 1994, between the Partnership
                            and Marriott Hotel Services, Inc. (Raleigh).                                N/A

               *10i.        Management Agreement dated July 16, 1994,
                            between the Partnership and Marriott Hotel Services, Inc.
                            (Tampa).                                                                    N/A

               *10j.        Deed of Trust and Security Agreement dated as of May 20, 1994,
                            between the Partnership, J. Donnell Lassiter, Trustee
                            and Marriott Financial Services, Inc. (Raleigh).                            N/A

               *10k.        Raleigh Promissory Note A dated as of May 20, 1994,
                            made by the Partnership in favor of Marriott Financial Services,
                            Inc.                                                                        N/A

               *10l.        Raleigh Promissory Note B dated as of May 20, 1994, made by the
                            Partnership in favor of Marriott Financial Services, Inc.                   N/A

               *10m.        Mortgage and Security Agreement dated as of July 11, 1994,
                            between the Partnership and Marriott Financial Services, Inc.
                            (Tampa).                                                                    N/A

               *10n.        Tampa Promissory Note A dated as of July 11, 1994, made by the
                            Partnership in favor of Marriott Financial Services, Inc.                   N/A

               *10o.        Tampa Promissory Note B dated as of July 11, 1994, made by the
                            Partnership in favor of Marriott Financial Services, Inc.                   N/A

               *10p.        Promissory Note dated as of January 1, 1991, by the Partnership to
                            Host Marriott Corporation (FF&E).                                           N/A

               *10q.        Lease Agreement dated as of January 1, 1991, between the Partnership
                            and Marriott Hotels, Inc. (FF&E).                                           N/A

               *10r.        Promissory Note dated as of January 1, 1992, by the
                            Partnership to Host Marriott Corporation (FF&E).                            N/A

               *10s.        Promissory Note dated as of January 1, 1993, by the Partnership to
                            Host Marriott Corporation (FF&E).                                           N/A



                                       58

<PAGE>

               *10t.        Promissory Note dated January 1, 1994, by the Partnership to
                            Host Marriott Corporation (FF&E).                                           N/A

               *10u.        Lease Agreement dated June 30, 1995, between
                            the Partnership and Marriott Hotels, Inc.
                            (FF&E for Fiscal Years 1992, 1993 and 1994).                                N/A

               *10v.        Land Lease Agreement dated April 10, 1979, between Austin
                            Development Company and Marriott Corporation, as amended
                            by First Lease Amendment dated April 16, 1982, and assigned
                            to the Partnership by Assignment and Assumption of Land Lease
                            Agreement dated as of July 11, 1994 and recorded July 12, 1994
                            (Tampa).                                                                    N/A

               *10w.        Land Lease dated December 15, 1979, between The Coldwell
                            Banker Fund and Marriott Corporation, as amended by First
                            Amendment to Land Lease dated September 9, 1980 and
                            Memorandum of Lease recorded with the Bernalillo County,
                            New Mexico Clerk & Recorder on September 30, 1980
                           (Albuquerque).                                                               N/A

               *10x.        Lease Agreement dated as of May 6, 1981,
                            between Greensboro-High Point Airport Authority and Marriott
                            Corporation, as amended by Agreement and Amendment to Lease
                            dated January 13, 1982 (Greensboro).                                        N/A

               *10y.        Land and Building Lease dated as of March 9, 1981,
                            between Florida East Coast Properties, Inc. and Marriott Corporation,
                            as amended by instrument dated March 18, 1982, and assigned
                            to the Partnership.                                                         N/A

               *10z.        Land Lease dated as of August 27, 1981, between
                            The Methodist Hospital and Marriott Corporation,
                            as assigned to the Partnership by an Assignment of
                            Lease and Warranty and Assumption of Obligations and
                            Estoppel Certificate, dated as July 15, 1982.                               N/A

               *10aa.       Loan Agreement dated as of July 11, 1994, between the
                            Partnership and Marriott Financial Services, Inc. (Tampa).                  N/A

               *10bb.       Loan Agreement dated as of May 20, 1994, between the
                            Partnership and Marriott Financial Services, Inc.
                            (Raleigh).                                                                  N/A

               *10cc.       Security Agreement dated as of July 11, 1994,
                            between the Partnership and Marriott Financial
                            Services, Inc. (Tampa).                                                     N/A

               **10dd.      Amended and Restated Loan Agreement dated as of
                            August 22, 1995, between The Mitsui Trust and Banking
                            Company Ltd., New York Branch, and the Partnership.                         N/A
   
               **10ee.      Amended and Restated Management Agreement dated as of
                            August 22, 1995, between Marriott International, Inc.
                            and the Partnership.                                                        N/A

               **10ff.      Note Modification Agreement dated as of August 22, 1995,
                            between The Mitsui Trust and Banking Company, Ltd.,
                            New York Branch, and the Partnership.                                       N/A


                                       59

<PAGE>

               **10gg.      Waiver of Deferred Management Fees dated as of July 13, 1995,
                            between Marriott International, Inc. and the Partnership.                   N/A


               ***10hh.     Cash Collateral Agreement dated as of August 22, 1995 between
                            The Mitsui Trust and Banking Company, Limited, New York Branch,
                            the Partnership and Host Marriott Corporation.                              N/A

               ***10ii.     Interest Guaranty Agreement dated as of August 22, 1995 between
                            Host Marriott Corporation and The Mitsui Trust and Banking Company,
                            Limited, New York Branch.                                                   N/A

               ***10jj.     Amendment and Confirmation of Guaranty agreement
                            dated as of August 22, 1995 by and between Marriott
                            International, Inc. and The Mitsui Trust and Banking
                            Company, Limited, New York Branch.                                          N/A

               ***10kk.     Side Letter Agreement dated as August 22, 1995 between
                            The Mitsui Trust and Banking Company, Limited, New York Branch
                            and the Partnership.                                                        N/A

               ***10ll.     Certificate of Borrower dated as of August 22, 1995 among the
                            Partnership, The Mitsui Trust and Banking Company, Limited,
                            New York Branch, and the undersigned Christopher G. Townsend,
                            the Senior Vice President and Corporate Secretary of Host
                            Marriott Corporation.                                                       N/A

               ***10mm.     Host Marriott Corporation Corporate and Incumbency Certificate
                            dated as of August 22, 1995 among the Partnership, The Mitsui
                            Trust and Banking Company, Limited, New York Branch, the
                            undersigned Christopher G. Townsend, the Senior Vice President and
                            Corporate Secretary of Host Marriott Corporation.                           N/A

               ***10nn.     Marriott International, Inc. Corporate and Incumbency Certificate
                            dated as of August 22, 1995 among the Partnership, The Mitsui Trust
                            and Banking Company, Limited, New York Branch and the undersigned
                            Todd Clist, Vice President of Marriott International, Inc.                  N/A

               ***10oo.     Host Marriott Corporation Bank Letter to The Mitsui Trust and
                            Banking Company, Limited, New York Branch dated as of
                            August 22, 1995.                                                            N/A

               ***10pp.     Marriott International, Inc. Bank Letter to The Mitsui Trust
                            and Banking Company, Limited, New York Branch dated as of
                            August 22, 1995.                                                            N/A

               ***10qq.     First Amendment to Creditors Subordination Agreement dated
                            as of August 22, 1995 among Marriott International, Inc.,
                            Host Marriott Corporation, The Mitsui Trust and Banking Company,
                            Limited, New York Branch, and the Partnership.                              N/A

               ***10rr.     First Amendment to Hotel Manager's Agreement dated as of
                            August 22, 1995 among Marriott International, Inc.,
                            the Partnership, and The Mitsui Trust and Banking Company,
                            Limited, New York Branch.                                                   N/A



                                       60

<PAGE>

               ***10ss.     First Amendment to Mortgage from the Partnership to The Mitsui
                            Trust and Banking Company, Limited, New York Branch, dated as
                            of August 22, 1995, (New Mexico).                                           N/A

               ***10tt.     First Amendment to Security Agreement and Assignment of
                            Contracts dated as of August 22, 1995 by and among the
                            Partnership and The Mitsui Trust and Banking Company,
                            Limited, New York Branch. (Houston)                                         N/A

               ***10uu.     First Amendment to Deed of Trust and Security Agreement
                            among the Partnership Mortgagor, in favor of Mr. Michael E. Wekall
                            Trustee, and for the benefit of The Mitsui Trust and Banking Company,
                            Limited, New York Branch Mortgagee dated as of August 22, 1995,
                            (North Carolina).                                                           N/A

               ***10vv.     First Amendment to Security Agreement and Assignment of
                            Contracts dated as of August 22, 1995 by and among the
                            Partnership and The Mitsui Trust and Banking Company,
                            Limited, New York Branch. (Greensboro)                                      N/A

               ***10ww.     First Amendment to Mortgage dated as of August 22, 1995,
                            among the Partnership and The Mitsui Trust and Banking Company,
                            Limited, New York Branch. (Tampa)                                           N/A

               ***10xx.     First Amendment to Security Agreement and Assignment of
                            Contracts dated as of August 22, 1995 by and among the
                            Partnership and The Mitsui Trust and Banking Company.
                            (Tampa)                                                                     N/A

               ***10yy.     First Amendment to Deed of Trust from the Partnership,
                            to Margaret M. Buttner Holloway, formerly known as
                            Margaret M. Buttner, Trustee for the use and benefit
                            of The Mitsui Trust and Banking Company, Limited, New York
                            Branch, Mortgagee dated as of August 22, 1995, (Texas).                     N/A

               ***10zz.     First Amendment to Mortgage dated as of August 22, 1995, among
                            the Partnership, and The Mitsui Trust and Banking Company,
                            Limited, New York Branch, (Arizona).                                        N/A

               ***10aaa.    First Amendment to Security Agreement and Assignment of
                            Contracts dated as of August 22, 1995 by and among
                            the Partnership and The Mitsui Trust and Banking Company,
                            Limited, New York Branch. (Washington)                                      N/A

               ***10bbb.    Endorsement issued by the Commonwealth Land Title Insurance
                            Company as of August 22, 1995.                                              N/A

               ***10ccc.    Amended and Restated Guaranty Agreement dated as of August 22, 1995,
                            by and among Host Marriott Corporation and The Mitsui Trust and
                            Banking Company, Limited, New York Bank.                                    N/A

               10ddd.       Promissory Note dated January 24, 1995, by the Partnership
                            to Marriott Hotel Services, Inc. (Raleigh)                                  63

               10eee.       Promissory Note dated January 24, 1995, by the Partnership
                            to Marriott Financial Services, Inc. (Raleigh)                              65



                                                               61

<PAGE>

              10fff.       Promissory Note dated June 1, 1996, by the Partnership                       
                           to Marriott Financial Services, Inc. (Raleigh)                               67

              10ggg.       Loan Agreement dated September 13, 1996, between the
                           Partnership and Marriott Hotel Services, Inc. (Raleigh)                      69

              10hhh.       Loan Agreement dated September 13, 1996, between the
                           Partnership and Marriott Financial Services, Inc. (Raleigh)                  73

              10iii.       Loan Agreement dated September 13, 1996, between the
                           Partnership and Marriott Financial Services, Inc. (Raleigh)                  77

              10jjj.       Amendment to Management Agreement dated August 15, 1996,
                           between the Partnership and Marriott Hotel Services, Inc. (Raleigh)          81

*     Incorporated  herein by  reference  to the same  numbered  exhibit  in the
      Partnership's  Form 10-K for the fiscal  year  ended  December  31,  1994,
      previously filed with the Commission on July 14, 1995.

**    Incorporated  herein by  reference  to the same  numbered  exhibit  in the
      Partnership's  Form 8-K dated  August 22, 1995  previously  filed with the
      Commission on September 6, 1995.

***   Incorporated  herein by  reference  to the same  numbered  exhibit  in the
      Partnership's  Form 10-K for the fiscal  year  ended  December  31,  1995,
      previously filed with the Commission on September 6, 1996.


             (b)  REPORTS ON FORM 8-K

                  None.

             (c)  EXHIBITS

</TABLE>

                                       62

<PAGE>

                                                                  Exhibit 10ddd.
                                 PROMISSORY NOTE


Note Amount:  $350,000.00

Date:  as of January 24, 1995

         For value  received,  Potomac  Hotel  Limited  Partnership,  a Delaware
limited  partnership  ("Borrower"),  hereby  promises  to pay to  the  order  of
Marriott  Hotel  Services,  Inc., a Delaware  corporation,  or its successors or
assigns  (collectively,  "Holder"),  at the Holder's  offices at 10400  Fernwood
Road, Bethesda, Maryland 20817 or at such other place as Holder may designate to
Borrower in writing from time to time,  in lawful money of the United  States of
America  and in  immediately  available  funds,  the  principal  amount of THREE
HUNDRED  FIFTY  THOUSAND  DOLLARS  ($350,000.00),   together  with  interest  as
hereinafter provided.

         1.  Loan  Agreement. This Note is entitled to the  benefits of the Loan
Agreement  dated  the date  hereof,  between  Borrower  and  Holder  (the  "Loan
Agreement").  Capitalized  terms  not  defined  herein  shall  have the  meaning
assigned to them in the Loan Agreement.

         2.  Payment of Principal  and  Interest.  Interest  shall accrue on the
principal amount owing hereunder from time to time at the interest rate and from
the  date(s)  provided  for in  Section 2 of the Loan  Agreement.  Interest  and
principal  shall be payable by Borrower at the times and in the manner stated in
the Loan Agreement.

         3. Event of Default. In the case of event of default shall occur and be
continuing  under the Loan  Agreement and not be cured within  applicable  grace
periods,  the outstanding  principal of and accrued interest on this Note may be
declared to be due and payable in the manner and with the effect provided in the
Loan  Agreement,  presentment,  demand,  protest  or  notice  of any kind  being
expressly waived.

         4. Governing  Law.  This  Note  and  the rights and  obligations of the
Borrower and the Holder shall be  construed in  accordance  with and governed by
the laws of the State of Maryland.

         5. Amendment.  This Note may not be amended or modified, and no term of
this Note may be waived,  without  the consent of Holder and, in the case of any
modification or amendment, Borrower. Any such amendment,  modification or waiver
shall be  binding  upon  future  holders  of this Note only if the terms of such
amendment, modification or waiver are endorsed hereon.

         6. Notices. Except as provided herein, all notices,  requests,  demands
or other communications to or upon the respective parties hereto shall be deemed
to have been given or made when deposited in the mails,  postage prepaid, or, in
the case of a  facsimile,  when sent,  addressed,  if to  Borrower,  to c/o Host
Marriott Corporation,  10400 Fernwood Road, Bethesda, Maryland 20817, Attention:
Law Department,  General Counsel; and if to Holder, c/o Marriott  International,
Inc., 10400 Fernwood Road, Bethesda,  Maryland 20817, Attention: Law Department,
General  Counsel,  or to such other  address with respect to any party hereto as
such party shall notify the other in writing, except that any communication with
respect to a change of address  shall be deemed  given or made when  received by
the party to whom such communication was sent.



                                       63

<PAGE>

         7.  Maximum  Interest  Rate.  Notwithstanding  anything  herein  to the
contrary,  the  obligation  of Borrower  under this Note shall be subject to the
limitation  that  payments of interest  shall not be required to the extent that
receipt of any such  payment by Holder  would be contrary to  provisions  of law
applicable  to Holder  limiting the maximum rate of interest that may be charged
or collected by Holder.

         8. Attorney Fees.  Should the indebtedness  represented by this Note or
any  part  thereof  be  collected  at  law  or  in  equity,  or  in  bankruptcy,
receivership or any other court  proceedings  (whether at the trial or appellate
level),  or should this Note be placed in the hands of attorneys for  collection
upon default,  Borrower agrees to pay, in addition to the principal and interest
due and payable  hereon,  all costs of  collection or attempting to collect this
Note, including reasonable attorneys' fees and expenses.

         9.  Liability of Partners  Limited.  No partner of Borrower  shall have
individual  liability  with  respect  to the  indebtedness  owing to the  Holder
hereunder.  Holder  agrees to look  solely to the assets of the  Borrower as the
sole source of repayment hereunder.
         
         IN WITNESS WHEREOF,  the undersigned has executed this Note the day and
year first above written.

                              POTOMAC HOTEL LIMITED PARTNERSHIP

                              By:  Host Marriott Corporation,
                                   General Partner

                              By:  /s/  Bruce F. Stemerman
                                   ---------------------------------------------
                              Title:  Senior Vice President, Asset Management
                                   ---------------------------------------------
                              Name:  Bruce F. Stemerman
                                   ---------------------------------------------





                                       64

<PAGE>

                                                                  Exhibit 10eee.
                                 PROMISSORY NOTE


Note Amount:  $350,000.00

Date:  as of January 24, 1995

         For value  received,  Potomac  Hotel  Limited  Partnership,  a Delaware
limited  partnership  ("Borrower"),  hereby  promises  to pay to  the  order  of
Marriott Financial Services, Inc., a Delaware corporation,  or its successors or
assigns  (collectively,  "Holder"),  at the Holder's  offices at 10400  Fernwood
Road, Bethesda, Maryland 20817 or at such other place as Holder may designate to
Borrower in writing from time to time,  in lawful money of the United  States of
America  and in  immediately  available  funds,  the  principal  amount of THREE
HUNDRED  FIFTY  THOUSAND  DOLLARS  ($350,000.00),   together  with  interest  as
hereinafter provided.

         1.  Loan  Agreement.  This Note is entitled to the benefits of the Loan
Agreement  dated  the date  hereof,  between  Borrower  and  Holder  (the  "Loan
Agreement").  Capitalized  terms  not  defined  herein  shall  have the  meaning
assigned to them in the Loan Agreement.

         2.  Payment of Principal  and  Interest.  Interest  shall accrue on the
principal amount owing hereunder from time to time at the interest rate and from
the  date(s)  provided  for in  Section 2 of the Loan  Agreement.  Interest  and
principal  shall be payable by Borrower at the times and in the manner stated in
the Loan Agreement.

         3. Event of Default. In the case of event of default shall occur and be
continuing  under the Loan  Agreement and not be cured within  applicable  grace
periods,  the outstanding  principal of and accrued interest on this Note may be
declared to be due and payable in the manner and with the effect provided in the
Loan  Agreement,  presentment,  demand,  protest  or  notice  of any kind  being
expressly waived.

         4.  Governing  Law.  This Note and the  rights and  obligations  of the
Borrower and the Holder shall be  construed in  accordance  with and governed by
the laws of the State of Maryland.

         5. Amendment.  This Note may not be amended or modified, and no term of
this Note may be waived,  without  the consent of Holder and, in the case of any
modification or amendment, Borrower. Any such amendment,  modification or waiver
shall be  binding  upon  future  holders  of this Note only if the terms of such
amendment, modification or waiver are endorsed hereon.

         6. Notices. Except as provided herein, all notices,  requests,  demands
or other communications to or upon the respective parties hereto shall be deemed
to have been given or made when deposited in the mails,  postage prepaid, or, in
the case of a  facsimile,  when sent,  addressed,  if to  Borrower,  to c/o Host
Marriott Corporation,  10400 Fernwood Road, Bethesda, Maryland 20817, Attention:
Law  Department,  General  Counsel;  and if to  Holder,  to  Marriott  Financial
Services,  Inc., c/o Host Marriott  Corporation,  10400 Fernwood Road, Bethesda,
Maryland 20817,  Attention:  Law  Department,  Assistant  General  Counsel/Asset
Management,  or to such other  address  with respect to any party hereto as such
party shall  notify the other in writing,  except  that any  communication  with
respect to a change of address  shall be deemed  given or made when  received by
the party to whom such communication was sent.



                                       65

<PAGE>

         7.  Maximum  Interest  Rate.  Notwithstanding  anything  herein  to the
contrary,  the  obligation  of Borrower  under this Note shall be subject to the
limitation  that  payments of interest  shall not be required to the extent that
receipt of any such  payment by Holder  would be contrary to  provisions  of law
applicable  to Holder  limiting the maximum rate of interest that may be charged
or collected by Holder.

         8. Attorney Fees.  Should the indebtedness  represented by this Note or
any  part  thereof  be  collected  at  law  or  in  equity,  or  in  bankruptcy,
receivership or any other court  proceedings  (whether at the trial or appellate
level),  or should this Note be placed in the hands of attorneys for  collection
upon default,  Borrower agrees to pay, in addition to the principal and interest
due and payable  hereon,  all costs of  collection or attempting to collect this
Note, including reasonable attorneys' fees and expenses.

        9.  Liability  of Partners  Limited.  No partner of Borrower  shall have
individual  liability  with  respect  to the  indebtedness  owing to the  Holder
hereunder.  Holder  agrees to look  solely to the assets of the  Borrower as the
sole source of repayment hereunder.

                  IN WITNESS WHEREOF, the undersigned has executed this Note the
day and year first above written.

                              POTOMAC HOTEL LIMITED PARTNERSHIP

                              By:  Host Marriott Corporation,
                                   General Partner

                              By:  /s/ Bruce F. Stemerman
                                   ---------------------------------------------
                              Title:  Senior Vice President, Asset Management
                                   ---------------------------------------------
                              Name:  Bruce F. Stemerman
                                   ---------------------------------------------




                                       66

<PAGE>

                                                                  Exhibit 10fff.
                                 PROMISSORY NOTE


Note Amount:  up to $700,000.00

Date:  as of June 1, 1996

         For value  received,  Potomac  Hotel  Limited  Partnership,  a Delaware
limited  partnership  ("Borrower"),  hereby  promises  to pay to  the  order  of
Marriott Financial Services, Inc., a Delaware corporation,  or its successors or
assigns  (collectively,  "Holder"),  at the Holder's  offices at 10400  Fernwood
Road, Bethesda, Maryland 20817 or at such other place as Holder may designate to
Borrower in writing from time to time,  in lawful money of the United  States of
America  and in  immediately  available  funds,  the  principal  amount of SEVEN
HUNDRED THOUSAND DOLLARS  ($700,000.00),  or of so much of such principal amount
as may be advanced to Borrower and be  outstanding  from time to time,  together
with interest as hereinafter provided.

         1.  Loan  Agreement.  This Note is entitled to the benefits of the Loan
Agreement  dated  the date  hereof,  between  Borrower  and  Holder  (the  "Loan
Agreement").  Capitalized  terms  not  defined  herein  shall  have the  meaning
assigned to them in the Loan Agreement.
         
         2.  Payment of Principal  and  Interest.  Interest  shall accrue on the
principal amount owing hereunder from time to time at the interest rate and from
the  date(s)  provided  for in  Section 2 of the Loan  Agreement.  Interest  and
principal  shall be payable by Borrower at the times and in the manner stated in
the Loan Agreement.

         3. Event of Default. In the case of event of default shall occur and be
continuing  under the Loan  Agreement and not be cured within  applicable  grace
periods,  the outstanding  principal of and accrued interest on this Note may be
declared to be due and payable in the manner and with the effect provided in the
Loan  Agreement,  presentment,  demand,  protest  or  notice  of any kind  being
expressly waived.

         4. Governing  Law.  This Note and the  rights and  obligations  of the
Borrower and the Holder shall be  construed in  accordance  with and governed by
the laws of the State of Maryland.

         5. Amendment.  This Note may not be amended or modified, and no term of
this Note may be waived,  without  the consent of Holder and, in the case of any
modification or amendment, Borrower. Any such amendment,  modification or waiver
shall be  binding  upon  future  holders  of this Note only if the terms of such
amendment, modification or waiver are endorsed hereon.

         6. Notices. Except as provided herein, all notices,  requests,  demands
or other communications to or upon the respective parties hereto shall be deemed
to have been given or made when deposited in the mails,  postage prepaid, or, in
the case of a  facsimile,  when sent,  addressed,  if to  Borrower,  to c/o Host
Marriott Corporation,  10400 Fernwood Road, Bethesda, Maryland 20817, Attention:
Law  Department,  General  Counsel;  and if to  Holder,  to  Marriott  Financial
Services,  Inc., c/o Host Marriott  Corporation,  10400 Fernwood Road, Bethesda,
Maryland 20817,  Attention:  Law  Department,  Assistant  General  Counsel/Asset
Management,  or to such other  address  with respect to any party hereto as such
party shall  notify the other in writing,  except  that any  communication  with
respect to a change of address  shall be deemed  given or made when  received by
the party to whom such communication was sent.


                                       67

<PAGE>

         7.  Maximum  Interest  Rate.  Notwithstanding  anything  herein  to the
contrary,  the  obligation  of Borrower  under this Note shall be subject to the
limitation  that  payments of interest  shall not be required to the extent that
receipt of any such  payment by Holder  would be contrary to  provisions  of law
applicable  to Holder  limiting the maximum rate of interest that may be charged
or collected by Holder.

         8. Attorney Fees.  Should the indebtedness  represented by this Note or
any  part  thereof  be  collected  at  law  or  in  equity,  or  in  bankruptcy,
receivership or any other court  proceedings  (whether at the trial or appellate
level),  or should this Note be placed in the hands of attorneys for  collection
upon default,  Borrower agrees to pay, in addition to the principal and interest
due and payable  hereon,  all costs of  collection or attempting to collect this
Note, including reasonable attorneys' fees and expenses.

         9.  Liability of Partners  Limited.  No partner of Borrower  shall have
individual  liability  with  respect  to the  indebtedness  owing to the  Holder
hereunder.  Holder  agrees to look  solely to the assets of the  Borrower as the
sole source of repayment hereunder.

         IN WITNESS WHEREOF,  the undersigned has executed this Note the day and
year first above written.

                              POTOMAC HOTEL LIMITED PARTNERSHIP

                              By:  Host Marriott Corporation,
                                   General Partner

                              By:  /s/ Bruce F. Stemerman
                                   ---------------------------------------------
                              Title:  Senior Vice President, Asset Management
                                   ---------------------------------------------
                              Name:  Bruce F. Stemerman
                                   ---------------------------------------------


                                       68

<PAGE>

                                                                  Exhibit 10ggg.
                                 LOAN AGREEMENT

         This  LOAN  AGREEMENT  ("Agreement")  is  executed  this  13th  day  of
September,  1996,  and made  effective as of the 24th day of January,  1995 (the
"Effective Date") by and between Potomac Hotel Limited  Partnership,  a Delaware
limited  partnership  ("Partnership")  and  Marriott  Hotel  Services,  Inc.,  a
Delaware corporation ("Lender").

                              PRELIMINARY STATEMENT

         The Partnership is the owner of that certain hotel known as the Raleigh
Crabtree  Valley  Marriott  Hotel,  located  in  Raleigh,  North  Carolina  (the
"Hotel").

         The  Partnership  and Lender (as  "Management  Company") are parties to
that certain Management Agreement,  dated as of June 18, 1994, as may be amended
from time to time (the  "Management  Agreement"),  whereby  the Lender  provides
management services for the Hotel.

         The  Partnership is also party to that certain Loan Agreement  dated as
of May 20, 1994 (the "Loan Agreement") with Marriott  Financial  Services,  Inc.
("MFSI"),  whereby, among other things,  indebtedness of the Partnership to MFSI
in the principal amount of  $19,394,579.00  was secured through a first mortgage
lien on the Partnership's interest in the Hotel under that certain Deed of Trust
and Security Agreement with J. Donnell Lassiter,  Trustee, and MFSI, dated as of
May 20,  1994  (the  "Security  Agreement").  The Loan  Agreement  and  Security
Agreement are together hereafter referred to as the "Loan Documents".  Under the
Loan  Documents,  among other  things,  the  Partnership  is  permitted to incur
unsecured indebtedness without the consent of MFSI.

         The Partnership has agreed to fund the acquisition of certain fixtures,
furniture and equipment in  connection  with a renovation  project for the Hotel
beginning in 1994 and  completed in 1995 (the "Rooms  Redo"),  the cost of which
would  normally  be paid out of funds in the  "FF&E  Reserve"  (as that  term is
defined in the Management Agreement).  Funds now and hereafter anticipated to be
on deposit in the FF&E Reserve are insufficient to fund the entire Rooms Redo.

         Lender has determined  that it is in its best interest to advance funds
to the  Partnership  in the  amount of  $350,000.00  in order to  provide  funds
required to pay for the Rooms Redo which are not  available  in the FF&E Reserve
while maintaining a balance in the FF&E Reserve that is sufficient to meet other
existing or contingent obligations for which the FF&E Reserve was established.

         This  Agreement is being entered into for the purpose of evidencing the
obligation  of Lender to make  advances  for the purposes set forth above and of
the Partnership to repay Lender the principal amount of any such advances,  said
advances  to accrue  interest  as  hereafter  provided.  The mutual  obligations
hereunder,   and  other  good  and  valuable  consideration,   the  receipt  and
sufficiency of which are hereby acknowledged, shall provide consideration to the
entering into of this Agreement.



                                       69

<PAGE>

NOW, THEREFORE, the parties hereby agree as follows:

                                    AGREEMENT

1.       Obligation to Make Advances.

         (a) Lender agrees by no later than January 24, 1995 to advance directly
to the FF&E Reserve on behalf of the  Partnership  the amount of  $350,000.00 to
fund the  Partnership's  obligations  under the Rooms  Redo.  The  advance  made
hereunder is required to meet the Partnership's then current obligations to make
payments for the Rooms Redo (the  "Payment  Obligations")  while  maintaining  a
balance in the Reserve that is sufficient  to meet other  existing or contingent
obligations  which the Partnership may be required to fund from the FF&E Reserve
pursuant to the Management Agreement.

         (b) Lender's obligation to advance funds to the Partnership pursuant to
this Section 1 is not  revolving in nature.  Accordingly,  Lender's  outstanding
obligation  to advance  funds  pursuant to Section  1(a) shall be reduced by the
amount of any advance(s)  already made  thereunder but shall not be increased by
any repayments made pursuant to Section 3 hereof.

2.       Advances Constitute Indebtedness.

         (a) The  advance  by Lender to or on  behalf of the  Partnership  under
Section  1  hereof  shall  constitute   indebtedness  owing  to  Lender  by  the
Partnership. Such indebtedness at any time remaining outstanding and owing shall
accrue  interest  from the first day of the second  Accounting  Period of Fiscal
Year 1995 (as those terms are defined in the  Management  Agreement),  at a rate
equal to the Prime Rate (as defined in the Management  Agreement),  as that Rate
may change from time to time,  without  compounding or capitalizing  any accrued
interest.  Any  portion  of  interest  that  accrues  during any full or partial
Accounting  Period during Fiscal Year (as defined in the  Management  Agreement)
1995 which is not paid to Lender as of the last day of Fiscal Year 1995 shall be
added to principal as of the first day of Fiscal Year 1996.  All  principal  and
interest   owing  to  Lender  under  this   Agreement  is  referred  to  as  the
"Indebtedness".

         (b) All Indebtedness  then outstanding and owing to Lender shall mature
and be due and  payable on the  earlier  of (i)  December  31,  2005 or (ii) the
expiration or earlier  termination  of the  Management  Agreement (the "Maturity
Date").  At the request of Lender,  the Partnership will execute and deliver one
or more promissory notes to further  evidence any  Indebtedness  owing to Lender
under this Section 2 (the "Promissory Notes").

3.  Repayment of Indebtedness.

         (a) All Indebtedness shall mature and be due and payable as follows: By
no later than the 25th day  following the end of each  Accounting  Period during
that  period  beginning  with the first  Accounting  Period of Fiscal  Year 1996
through the  expiration  of Fiscal Year 2005 (the  "Repayment  Period"),  Lender
shall, in its capacity as Management Company,  and on behalf of the Partnership,
disburse funds to Lender from the FF&E Reserve in an amount equal to one-half of
one percent  (0.5%) of Gross Revenues (as that term is defined in the Management
Agreement) out of the total  contribution of five percent (5%) of Gross Revenues
made to the FF&E Reserve pursuant to Section 8.02 B of the Management  Agreement
for each Accounting  Period during the Repayment  Period until all  Indebtedness
owing to Lender has been paid in full.  All such  repayments  to Lender shall be
applied  first to reimburse  Lender for any fees or expenses due to Lender under
this  Agreement or under the  Promissory  Notes;  second,  to reduce accrued but
unpaid interest hereunder;  and third, the balance, if any, applied to repayment
of principal.

                                       70

<PAGE>

         (b) All Indebtedness shall be due and payable, to the extent not sooner
paid pursuant to Section 3(a) hereof,  on the Maturity  Date in accordance  with
Section 2 above.

4.       Subordination.

         Payment of any indebtedness  owing to Lender pursuant to Section 2 or 3
of this  Agreement  shall be subject and  subordinate to payment of debt service
and all other amounts due and payable under the Loan Documents.

5.       Compliance with Payment Obligations.

         The  Partnership  agrees to use any funds advanced by Lender under this
Agreement to make prompt payment of the Payment Obligations.

6.       Exculpation.

         No partner of the  Partnership  shall have any personal  liability with
respect to the  indebtedness  owing to Lender  hereunder.  Lender agrees to look
solely  to the  assets  of the  Partnership  as the  sole  source  of  repayment
hereunder.

7.       Default.

         In the event the Partnership defaults in the performance or observation
of any of its  obligations  hereunder,  unless  such  default  (if not a payment
default) is cured within thirty (30) days after written  notice thereof is given
by Lender to Borrower or within such longer period as may reasonably be required
to  effect  a cure  in any  such  non-monetary  default,  or in  the  event  the
Partnership defaults on its obligations under the Loan Documents, in consequence
of which the maturity of any  indebtedness  thereunder  is  accelerated,  Lender
shall, in any of such events,  have the right,  subject to the terms of the Loan
Documents   (but  not  the   obligation)  to  accelerate  the  maturity  of  any
Indebtedness  owing to it hereunder and upon such  acceleration the Indebtedness
hereunder shall be immediately due and payable.

8.       Governing Law.

         This Agreement shall be governed by and construed under the laws of the
State of Maryland,  without  regard to  principles  of conflicts or laws thereof
which might refer such interpretations to the laws of another jurisdiction.



                                       71

<PAGE>

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year set forth above.

                              POTOMAC HOTEL LIMITED PARTNERSHIP

                              By:  Host Marriott Corporation,
                                   General Partner

                              By:  /s/Bruce F. Stemerman
                                   ---------------------------------------------
                              Name:  Bruce F. Stemerman
                                   ---------------------------------------------
                              Title:  Senior Vice President, Asset Management
                                   ---------------------------------------------
                                                                                

  
                              MARRIOTT HOTEL SERVICES, INC.

                              By:  /s/ Kevin M. Kimball
                                   ---------------------------------------------
                              Name:  Kevin M. Kimball
                                   ---------------------------------------------
                              Title:  Vice President
                                   ---------------------------------------------


                                       72

<PAGE>

                                                                  Exhibit 10hhh.
                                 LOAN AGREEMENT

         This  LOAN  AGREEMENT  ("Agreement")  is  executed  this  13th  day  of
September,  1996,  and made  effective as of the 24th day of January,  1995 (the
"Effective Date") by and between Potomac Hotel Limited  Partnership,  a Delaware
limited partnership  ("Partnership")  and Marriott Financial  Services,  Inc., a
Delaware corporation ("Lender" or "MFSI").

                              PRELIMINARY STATEMENT

         The Partnership is the owner of that certain hotel known as the Raleigh
Crabtree  Valley  Marriott  Hotel,  located  in  Raleigh,  North  Carolina  (the
"Hotel").

         The  Partnership   and  Marriott  Hotel  Services,   Inc.,  a  Delaware
corporation  (the "Management  Company") are parties to that certain  Management
Agreement,  dated as of June 18, 1994,  as may be amended from time to time (the
"Management  Agreement"),  whereby the Management  Company  provides  management
services for the Hotel.

         The  Partnership is also party to that certain Loan Agreement  dated as
of May 20, 1994 (the "Loan Agreement") with MFSI,  whereby,  among other things,
indebtedness   of  the   Partnership   to  MFSI  in  the  principal   amount  of
$19,394,579.00  was secured  through a first mortgage lien on the  Partnership's
interest in the Hotel under that certain  Deed of Trust and  Security  Agreement
with J.  Donnell  Lassiter,  Trustee,  and MFSI,  dated as of May 20,  1994 (the
"Security  Agreement").  The Loan Agreement and Security  Agreement are together
hereafter referred to as the "Loan Documents".  Under the Loan Documents,  among
other  things,  the  Partnership  is permitted to incur  unsecured  indebtedness
without the consent of MFSI.

         The Partnership has agreed to fund the acquisition of certain fixtures,
furniture and equipment in  connection  with a renovation  project for the Hotel
beginning in 1994 and  completed in 1995 (the "Rooms  Redo"),  the cost of which
would  normally  be paid out of funds in the  "FF&E  Reserve"  (as that  term is
defined in the Management Agreement).  Funds now and hereafter anticipated to be
on deposit in the FF&E Reserve are insufficient to fund the entire Rooms Redo.

         Lender has determined  that it is in its best interest to advance funds
to the  Partnership  in the  amount of  $350,000.00  in order to  provide  funds
required to pay for the Rooms Redo which are not  available  in the FF&E Reserve
while maintaining a balance in the FF&E Reserve that is sufficient to meet other
existing or contingent obligations for which the FF&E Reserve was established.

         This  Agreement is being entered into for the purpose of evidencing the
obligation  of Lender to make  advances  for the purposes set forth above and of
the Partnership to repay Lender the principal amount of any such advances,  said
advances  to accrue  interest  as  hereafter  provided.  The mutual  obligations
hereunder,   and  other  good  and  valuable  consideration,   the  receipt  and
sufficiency of which are hereby acknowledged, shall provide consideration to the
entering into of this Agreement.



                                       73

<PAGE>



NOW, THEREFORE, the parties hereby agree as follows:

                                    AGREEMENT

1.       Obligation to Make Advances.

         (a) Lender agrees by no later than January 24, 1995 to advance directly
to the FF&E Reserve on behalf of the  Partnership  the amount of  $350,000.00 to
fund the  Partnership's  obligations  under the Rooms  Redo.  The  advance  made
hereunder is required to meet the Partnership's then current obligations to make
payments for the Rooms Redo (the  "Payment  Obligations")  while  maintaining  a
balance in the Reserve that is sufficient  to meet other  existing or contingent
obligations  which the Partnership may be required to fund from the FF&E Reserve
pursuant to the Management Agreement.

         (b) Lender's obligation to advance funds to the Partnership pursuant to
this Section 1 is not  revolving in nature.  Accordingly,  Lender's  outstanding
obligation  to advance  funds  pursuant to Section  1(a) shall be reduced by the
amount of any advance(s)  already made  thereunder but shall not be increased by
any repayments made pursuant to Section 3 hereof.

2.       Advances Constitute Indebtedness.

         (a) The  advance  by Lender to or on  behalf of the  Partnership  under
Section  1  hereof  shall  constitute   indebtedness  owing  to  Lender  by  the
Partnership. Such indebtedness at any time remaining outstanding and owing shall
accrue  interest  from the first day of the second  Accounting  Period of Fiscal
Year 1995 (as those terms are defined in the  Management  Agreement),  at a rate
equal to the Prime Rate (as defined in the Management  Agreement),  as that Rate
may change from time to time,  without  compounding or capitalizing  any accrued
interest.  Any  portion  of  interest  that  accrues  during any full or partial
Accounting  Period during Fiscal Year (as defined in the  Management  Agreement)
1995 which is not paid to Lender as of the last day of Fiscal Year 1995 shall be
added to principal as of the first day of Fiscal Year 1996.  All  principal  and
interest   owing  to  Lender  under  this   Agreement  is  referred  to  as  the
"Indebtedness".

         (b) All Indebtedness  then outstanding and owing to Lender shall mature
and be due and  payable on the  earlier  of (i)  December  31,  2005 or (ii) the
expiration or earlier  termination  of the  Management  Agreement (the "Maturity
Date").  At the request of Lender,  the Partnership will execute and deliver one
or more promissory notes to further  evidence any  Indebtedness  owing to Lender
under this Section 2.

3.  Repayment of Indebtedness.

         (a) All Indebtedness shall mature and be due and payable as follows: By
no later then the 25th day  following the end of each  Accounting  Period during
that  period  beginning  with the first  Accounting  Period of Fiscal  Year 1996
through the expiration of Fiscal Year 2005 (the "Repayment Period"),  Management
Company shall, on behalf of the  Partnership,  disburse funds to Lender from the
FF&E  Reserve in an amount  equal to  one-half  of one  percent  (0.5%) of Gross
Revenues (as that term is defined in the Management  Agreement) out of the total
contribution  of five  percent (5%) of Gross  Revenues  made to the FF&E Reserve
pursuant  to Section  8.02 B of the  Management  Agreement  for each  Accounting
Period during the Repayment  Period until all  Indebtedness  owing to Lender has
been paid in full.  All such  repayments  to Lender  shall be  applied  first to
reduce accrued but unpaid interest hereunder,  with the balance, if any, applied
to repayment of principal.


                                       74

<PAGE>

         (b) All Indebtedness shall be due and payable, to the extent not sooner
paid pursuant to Section 3(a) hereof,  on the Maturity  Date in accordance  with
Section 2 above.

4.       Subordination.

         Payment of any indebtedness  owing to Lender pursuant to Section 2 or 3
of this  Agreement  shall be subject and  subordinate to payment of debt service
under the Loan Documents.

5.       Compliance with Payment Obligations.

         The  Partnership  agrees to use any funds advanced by Lender under this
Agreement to make prompt payment of the Payment Obligations.

6.       Exculpation.

         No partner of the  Partnership  shall have any personal  liability with
respect to the  indebtedness  owing to Lender  hereunder.  Lender agrees to look
solely  to the  assets  of the  Partnership  as the  sole  source  of  repayment
hereunder.

7.       Default.

         In the event the  Partnership  is in default of any of its  obligations
hereunder,  unless such default is cured within  thirty (30) days after  written
notice  thereof or within such longer  period as may  reasonably  be required to
effect  a cure in the  case  of a  non-monetary  default,  or in the  event  the
Partnership defaults on its obligations under the Loan Documents, in consequence
of which the maturity of any  indebtedness  thereunder  is  accelerated,  Lender
shall, in any of such events,  have the right,  subject to the terms of the Loan
Documents   (but  not  the   obligation)  to  accelerate  the  maturity  of  any
Indebtedness  owing to it hereunder and upon such  acceleration the Indebtedness
hereunder shall be immediately due and payable.

8.       Governing Law.

         This Agreement shall be governed by and construed under the laws of the
State of Maryland,  without  regard to  principles  of conflicts or laws thereof
which might refer such interpretations to the laws of another jurisdiction.



                                       75

<PAGE>



         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year set forth above.

                              POTOMAC HOTEL LIMITED PARTNERSHIP

                              By:  Host Marriott Corporation,
                                   General Partner

                              By:  /s/ Bruce F. Stemerman
                                   ---------------------------------------------
                              Name:  Bruce F. Stemerman
                                   ---------------------------------------------
                              Title:  Senior Vice President, Asset Management
                                   ---------------------------------------------



                              MARRIOTT FINANCIAL SERVICES, INC.

                              By:  /s/ Christopher G. Townsend
                                   ---------------------------------------------
                              Name:  Christopher G. Townsend
                                   ---------------------------------------------
                              Title:  Vice President
                                   ---------------------------------------------




Reviewed and Consented to by:
Marriott Hotel Services, Inc.

By:  /s/ Kevin M. Kimball
   ------------------------------------
Name:  Kevin M. Kimball
   ------------------------------------
Title:  Vice President
   ------------------------------------




                                       76

<PAGE>

                                                                  Exhibit 10iii.
                                 LOAN AGREEMENT

         This  LOAN  AGREEMENT  ("Agreement")  is  executed  this  13th  day  of
September,  1996,  and  made  effective  as of the 1st day of  June,  1996  (the
"Effective Date") by and between Potomac Hotel Limited  Partnership,  a Delaware
limited partnership  ("Partnership")  and Marriott Financial  Services,  Inc., a
Delaware corporation ("Lender" or "MFSI").

                              PRELIMINARY STATEMENT

         The Partnership is the owner of that certain hotel known as the Raleigh
Crabtree  Valley  Marriott  Hotel,  located  in  Raleigh,  North  Carolina  (the
"Hotel").

         The  Partnership   and  Marriott  Hotel  Services,   Inc.,  a  Delaware
corporation  (the "Management  Company") are parties to that certain  Management
Agreement,  dated as of June 18, 1994,  as may be amended from time to time (the
"Management  Agreement"),  whereby the Management  Company  provides  management
services for the Hotel.

         The  Partnership is also party to that certain Loan Agreement  dated as
of May 20, 1994 (the "Loan Agreement") with MFSI,  whereby,  among other things,
indebtedness   of  the   Partnership   to  MFSI  in  the  principal   amount  of
$19,394,579.00  was secured  through a first mortgage lien on the  Partnership's
interest in the Hotel under that certain  Deed of Trust and  Security  Agreement
with J.  Donnell  Lassiter,  Trustee,  and MFSI,  dated as of May 20,  1994 (the
"Security  Agreement").  The Loan Agreement and Security  Agreement are together
hereafter referred to as the "Loan Documents".  Under the Loan Documents,  among
other  things,  the  Partnership  is permitted to incur  unsecured  indebtedness
without the consent of MFSI.

         The Partnership has agreed to fund the acquisition of certain fixtures,
furniture and equipment in  connection  with a renovation  project for the Hotel
occurring in 1996 (the "Rooms  Redo"),  the cost of which would normally be paid
out of funds in the "FF&E  Reserve"  (as that term is defined in the  Management
Agreement).  Funds now and  hereafter  anticipated  to be on deposit in the FF&E
Reserve are insufficient to fund the entire Rooms Redo.

         Lender has determined  that it is in its best interest to advance funds
to  the  Partnership  up  to  the  amount  of  Seven  Hundred  Thousand  Dollars
($700,000.00) in order to provide funds required to pay for the Rooms Redo which
are not  available in the FF&E Reserve  while  maintaining a balance in the FF&E
Reserve that is sufficient to meet other existing or contingent  obligations for
which the FF&E Reserve was established.

         This  Agreement is being entered into for the purpose of evidencing the
obligation  of Lender to make  advances  for the purposes set forth above and of
the Partnership to repay Lender the principal amount of any such advances,  said
advances  to accrue  interest  as  hereafter  provided.  The mutual  obligations
hereunder,   and  other  good  and  valuable  consideration,   the  receipt  and
sufficiency of which are hereby acknowledged, shall provide consideration to the
entering into of this Agreement.



                                       77

<PAGE>

NOW, THEREFORE, the parties hereby agree as follows:

                                    AGREEMENT

1.       Obligation to Make Advances.

         (a) Lender  agrees by no later than January 1, 1997,  unless  otherwise
agreed to by both parties,  to advance directly to the FF&E Reserve on behalf of
the  Partnership  up to the  amount  of  $700,000.00  to fund the  Partnership's
obligations under the Rooms Redo.  Advances made hereunder shall be made only at
such  times  and in  such  amounts  as  Management  Company  determines,  in its
reasonable  judgment,  are  required  to meet  the  Partnership's  then  current
obligations  to make  payments  for the Rooms Redo (the  "Payment  Obligations")
while  maintaining  a balance in the Reserve  that is  sufficient  to meet other
existing or contingent obligations which the Partnership may be required to fund
from the FF&E Reserve pursuant to the Management  Agreement.  Management Company
shall  request each  advance by giving  Lender at least ten (10)  business  days
written notice through a disbursement request.

         (b) Lender's obligation to advance funds to the Partnership pursuant to
this Section 1 is not  revolving in nature.  Accordingly,  Lender's  outstanding
obligation  to advance  funds  pursuant to Section  1(a) shall be reduced by the
amount of any advance(s)  already made  thereunder but shall not be increased by
any repayments made pursuant to Section 3 hereof.

2.       Advances Constitute Indebtedness.

         (a) The  advances  by Lender to or on behalf of the  Partnership  under
Section  1  hereof  shall  constitute   indebtedness  owing  to  Lender  by  the
Partnership. Such indebtedness at any time remaining outstanding and owing shall
accrue  interest  from the first day of any such  advance at a rate equal to the
Prime Rate (as defined in the Management  Agreement)plus one-half of one percent
(0.5%),  as that Rate may  change  from  time to time,  without  compounding  or
capitalizing  any accrued  interest.  All principal and interest owing to Lender
under this Agreement is referred to as the "Indebtedness".

         (b) All Indebtedness  then outstanding and owing to Lender shall mature
and be due and  payable on the  earlier  of (i)  December  31,  2003 or (ii) the
expiration or earlier  termination  of the  Management  Agreement (the "Maturity
Date").  At the request of Lender,  the Partnership will execute and deliver one
or more promissory notes to further  evidence any  Indebtedness  owing to Lender
under this Section 2.

3.  Repayment of Indebtedness.

         (a) All Indebtedness shall mature and be due and payable as follows: By
no later then the 25th day  following the end of each  Accounting  Period during
that  period  beginning  with the eighth  Accounting  Period of Fiscal Year 1996
through the expiration of Fiscal Year 2003 (the "Repayment Period"),  Management
Company shall, on behalf of the  Partnership,  disburse funds to Lender from the
FF&E Reserve in an amount equal to one percent (1.0%) of Gross Revenues (as that
term is defined in the Management  Agreement) out of the total  contribution  of
five percent (5%) of Gross Revenues made to the FF&E Reserve pursuant to Section
8.02 B of the  Management  Agreement  for  each  Accounting  Period  during  the
Repayment Period until all  Indebtedness  owing to Lender has been paid in full.
All such  repayments  to Lender  shall be applied  first to reduce  accrued  but
unpaid interest  hereunder,  with the balance,  if any,  applied to repayment of
principal.

         (b) All Indebtedness shall be due and payable, to the extent not sooner
paid  pursuant  to  Section  3(a)  and  3(b)  hereof,  on the  Maturity  Date in
accordance with Section 2 above.


                                       78

<PAGE>

         (c) The  Partnership  may prepay any portion of or the entire amount of
Indebtedness  then  outstanding  and owing to Lender at anytime and from time to
time at its option, without penalty, premium or additional unaccrued interest.

4.       Subordination.

         Payment of any indebtedness  owing to Lender pursuant to Section 2 or 3
of this  Agreement  shall be subject and  subordinate to payment of debt service
under the Loan Documents.

5.       Compliance with Payment Obligations.

         The  Partnership  agrees to use any funds advanced by Lender under this
Agreement to make prompt payment of the Payment Obligations.

6.       Exculpation.

         No partner of the  Partnership  shall have any personal  liability with
respect to the  indebtedness  owing to Lender  hereunder.  Lender agrees to look
solely  to the  assets  of the  Partnership  as the  sole  source  of  repayment
hereunder.

7.       Default.

         In the event the  Partnership  is in default of any of its (monetary or
non-monetary) obligations hereunder,  unless such default is cured within thirty
(30) days after  written  notice  thereof or within  such  longer  period as may
reasonably be required to effect a cure in the case of a  non-monetary  default,
or in the event  the  Partnership  defaults  on its  obligations  under the Loan
Documents,  in consequence of which the maturity of any indebtedness  thereunder
is accelerated,  Lender shall, in any of such events, have the right, subject to
the terms of the Loan  Documents  (but not the  obligation)  to  accelerate  the
maturity of any  Indebtedness  owing to it hereunder and upon such  acceleration
the Indebtedness hereunder shall be immediately due and payable.

8.       Governing Law.

         This Agreement shall be governed by and construed under the laws of the
State of Maryland,  without  regard to  principles  of conflicts or laws thereof
which might refer such interpretations to the laws of another jurisdiction.



                                       79

<PAGE>

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year set forth above.

                              POTOMAC HOTEL LIMITED PARTNERSHIP
                              By:  Host Marriott Corporation,
                                   General Partner

                              By:  /s/ Bruce F. Stemerman
                                   ---------------------------------------------
                              Name:  Bruce F. Stemerman
                                   ---------------------------------------------
                              Title:  Senior Vice President, Asset Management
                                   ---------------------------------------------




                              MARRIOTT FINANCIAL SERVICES, INC.

                              By:  /s/ Christopher G. Townsend
                                   ---------------------------------------------
                              Name:  Christopher G. Townsend
                                   ---------------------------------------------
                              Title:  Vice President
                                   ---------------------------------------------





Reviewed and Consented to by:
Marriott Hotel Services, Inc.

By:  /s/ Kevin M. Kimball
     ------------------------------------
Name:  Kevin M. Kimball
     ------------------------------------
Title:  Vice President
     ------------------------------------




                                       80

<PAGE>

                                                                  Exhibit 10jjj.
                        Amendment to Management Agreement
                              as of August 15, 1996


Marriott Hotel Services, Inc.
10400 Fernwood Road
Bethesda, Maryland  20817

RE:  Raleigh Marriott Crabtree Valley Hotel ("Hotel")

Gentlemen:

         1.  Reference  is made to that  certain  Management  Agreement  between
Potomac Hotel Limited  Partnership  ("Owner") and Marriott Hotel Services,  Inc.
("Management  Company"),  dated  as of June 18,  1994,  in  connection  with the
above-described Hotel.

          2. The  purpose of this  letter  agreement  is to set forth the mutual
agreement of Owner and Management  Company for the funding of (i) the conversion
of the  Champions  lounge  currently  located in the Hotel to a meeting room and
(ii) to expand the seating capacity of the Quinn's Lounge (together  referred to
as  the  "Conversion   Projects").   Management  Company  has  requested  up  to
$300,000.00 from Owner to complete the Conversion Projects. The combined cost of
the Conversion Projects is estimated at $350,000.00.

          3. Owner and Management Company agree, pursuant to Section 8.02 E 1 of
the Management Agreement,  to increase the percentage  contribution for the FF&E
Reserve  from  five  percent  (5%) to seven  percent  (7%)  (the  additional  2%
contribution being referred to as the "Additional Contribution") commencing with
the first date of  Accounting  Period 9, 1996 until,  and only until,  such time
that the Conversion  Projects are fully paid from such Additional  Contribution,
up to $300,000.00.  It is understood and agreed that $50,000 currently available
in the FF&E Reserve will also be used to pay for the  Conversion  Projects.  The
Additional  Contribution  shall  not be  used to pay  for  any  amounts  for the
completion of the Conversion Projects in excess of $300,000.00,  without Owner's
prior written approval,  not to be unreasonably  withheld. It is agreed that the
entire Additional  Contribution shall be used to pay for the Conversion Projects
and that  immediately  upon payment in full of the  Conversion  Projects (not to
exceed  $300,000.00)  the  percentage  contribution  for the FF&E Reserve  shall
revert  to five  percent  (5%)  pursuant  to  Section  8.02 B of the  Management
Agreement.

          4.All capitalized terms which are not specially defined in this letter
agreement shall have the meaning set forth in the Management Agreement.

          5. Other than as specifically  amended in this letter  agreement,  all
provisions of the Management Agreement shall remain unmodified and in full force
and effect.




                                       81

<PAGE>

           Agreed to as of August 15, 1996.

           POTOMAC HOTEL LIMITED PARTNERSHIP

           By:  Host Marriott Corporation, as general partner

           By:  /s/Bruce Wardinski
                -----------------------------------
           Name:  Bruce Wardinski
                -----------------------------------                            
           Title:  Senior Vice President & Treasurer
                -----------------------------------

                                            
           MARRIOTT HOTEL SERVICES, INC.

           By: /s/ Kevin M. Kimball
                -----------------------------------
           Name:   Kevin M. Kimball
                -----------------------------------
           Title:  Vice President
                -----------------------------------












                                       82

<PAGE>

<TABLE>
                                                                                                                        SCHEDULE III
                                                                                                                         Page 1 of 3
                                                  POTOMAC HOTEL LIMITED PARTNERSHIP
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                          December 31, 1996
                                                           (in thousands)



                                               Initial Costs                       Gross Amount at December 31, 1996
                                               -------------                       ---------------------------------
                                                                     Subsequent
                                                     Buildings &       Costs             Buildings &                    Accumulated
            Description            Debt       Land   Improvements   Capitalized    Land  Improvements        Total      Depreciation
<S>                               <C>      <C>         <C>             <C>      <C>        <C>             <C>             <C> 
Albuquerque Marriott Hotel        $22,658      $0       $19,128          $215        $0     $19,343         $19,343         $(6,901)
  Albuquerque, New Mexico

Greensboro-High Point              32,607       0        10,514           584         0      11,098          11,098          (3,552)
  Marriott Hotel
  Greensboro, North Carolina

Houston Marriott Medical Center    17,188       0        28,798           400         0      29,198          29,198          (8,985)
  Houston, Texas

Biscayne Bay Marriott Hotel        46,581       0        48,531           768         0      49,299          49,299         (15,928)
  Miami, Florida

Marriott's Mountain Shadows        28,200   6,994        25,625         2,105     6,994      27,730          34,724         (11,306)
  Resort and Golf Club
  Scottsdale, Arizona

Raleigh Marriott Crabtree Valley(e)18,325   1,838        16,097         1,031     1,838      17,128          18,966          (1,297)
  Raleigh, North Carolina

Seattle Marriott Sea-Tac Airport   32,603   1,612        22,241           546     1,612      22,787          24,399          (8,029)
  Seattle, Washington

Tampa Marriott Westshore (e)       15,728       0        14,347           519         0      14,866          14,866          (1,027)
  Tampa, Florida
                                 --------- --------    ---------       -------  -------    --------        --------        --------
         Totals                  $213,890  $10,444     $185,281        $6,168   $10,444    $191,449        $201,893        ($57,025)
                                 ========= ========    =========       =======  =======    ========        ========        ========

</TABLE>


                                       83

<PAGE>

<TABLE>
                                                                                                                        SCHEDULE III
                                                                                                                         Page 2 of 3
                                                  POTOMAC HOTEL LIMITED PARTNERSHIP
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                          December 31, 1996
                                                           (in thousands)




                                           Date of
                                        Completion of      Date       Depreciation
            Description                 Construction     Acquired         Life
<S>                                         <C>            <C>          <C> 
Albuquerque Marriott Hotel                  1982           1982         40 years
  Albuquerque, New Mexico

Greensboro-High Point                       1983           1982         40 years
  Marriott Hotel
  Greensboro, North Carolina

Houston Marriott Medical Center             1984           1982         40 years
  Houston, Texas

Biscayne Bay Marriott Hotel                 1983           1982         40 years
  Miami, Florida

Marriott's Mountain Shadows                 1959           1982         40 years
  Resort and Golf Club
  Scottsdale, Arizona

Raleigh Marriott Crabtree Valley (e)         1982          1982 &       40 years
  Raleigh, North Carolina                                  1994

Seattle Marriott Sea-Tac Airport             1981          1982         40 years
  Seattle, Washington

Tampa Marriott Westshore (e)                 1981          1982 &       40 years
  Tampa, Florida                                           1994

</TABLE>





                                       84

<PAGE>

<TABLE>
                                                                                                                        Schedule III
                                                                                                                         Page 3 of 3
                                           POTOMAC HOTEL LIMITED PARTNERSHIP
                                        REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                   December 31, 1996
                                                     (in thousands)
                                          
<S>                                                                         <C>            <C>              <C>              
Notes:                                                                         1996            1995             1994

(a)   Reconciliation of Real Estate:
         Balance at beginning of year.......................................$   199,009    $    224,253     $   233,939
         Acquisitions.......................................................         --              --          32,281
         Capital expenditures...............................................      2,920           1,908              39
         Dispositions and other.............................................        (36)        (27,152)        (42,006)
                                                                            ------------   ------------     -----------
         Balance at end of year.............................................$   201,893    $    199,009     $   224,253
                                                                            ============   ============     ===========
(b)   Reconciliation of Accumulated Depreciation:
         Balance at beginning of year.......................................$    52,568    $     55,542     $    55,542
         Depreciation.......................................................      4,461           5,300           5,300
         Dispositions and other.............................................         (4)         (8,274)         (8,274)
                                                                            ------------   ------------     -----------
         Balance at end of year.............................................$    57,025    $     52,568     $    52,568
                                                                            ============   ============     ===========
</TABLE>

(c)   The aggregate cost of land,  buildings and improvements for Federal income
      tax purposes is approximately $183 million at December 31, 1996.

(d)   The Debt balance is as of December 31, 1996.

(e)   The Raleigh and Tampa Hotels were  purchased by the  Partnership  in 1982.
      However, the Raleigh and Tampa Hotels were foreclosed on in 1993 and 1994,
      respectively.   These  Hotels  were   subsequently   repurchased   by  the
      Partnership  in 1994.  Therefore,  the initial costs for Raleigh and Tampa
      reflected on this  schedule  are the costs  related to the  repurchase  in
      1994.


                                       85

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant has duly caused this Form 10-K to be signed on its
behalf by the  undersigned,  thereunto duly  authorized,  on this 28th of March,
1997.

                                 POTOMAC HOTEL LIMITED PARTNERSHIP

                                 By:  HOST MARRIOTT CORPORATION
                                      General Partner



                                 By:  /s/Terence C. Golden
                                      --------------------------------
                                 Terence C. Golden
                                 President, Chief Executive Officer and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
the capacities and on the date indicated above.

       Signature                                            Title

                                 (HOST MARRIOTT CORPORATION)

               
/s/Terence C. Golden             President, Chief Executive Officer and Director
Terence C. Golden                (Principal Executive Officer)


/s/Richard E. Marriott           Chairman of the Board of Directors
Richard E. Marriott

/s/R. Theodore Ammon             Director
R. Theodore Ammon

/s/Robert M. Baylis              Director
Robert M. Baylis

/s/J.W. Marriott, Jr.            Director
J.W. Marriott, Jr.


/s/Ann Dore McLaughlin           Director
Ann Dore McLaughlin


                                       86

<PAGE>

/s/Harry L. Vincent, Jr.         Director
Harry L. Vincent, Jr.


/s/Robert E. Parsons, Jr.       Executive Vice President
Robert E. Parsons, Jr.          and Chief Financial Officer
                                (Principal Accounting Officer)


/s/Christopher J. Nassetta      Executive Vice President
Christopher J. Nassetta


/s/Christopher G. Townsend      Senior Vice President and General Counsel
Christopher G. Townsend


/s/Bruce D. Wardinski           Senior Vice President and Treasurer
Bruce D. Wardinski


/s/Donald D. Olinger            Vice President and Corporate Controller
Donald D. Olinger               (Principal Accounting Officer)






                                       87
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ANNUAL
REPORT 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000357226
<NAME>                        POTOMAC HOTEL LIMITED PARTNERSHIP
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<EXCHANGE-RATE>                                1.00
<CASH>                                         9,735
<SECURITIES>                                   3,850<F1>
<RECEIVABLES>                                  10,870
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               24,455
<PP&E>                                         224,592
<DEPRECIATION>                                 (69,180)
<TOTAL-ASSETS>                                 179,867
<CURRENT-LIABILITIES>                          829
<BONDS>                                        323,335
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     (144,297)
<TOTAL-LIABILITY-AND-EQUITY>                   179,867
<SALES>                                        0
<TOTAL-REVENUES>                               46,696
<CGS>                                          0
<TOTAL-COSTS>                                  23,955
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             24,582
<INCOME-PRETAX>                                (1,841)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,841)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,841)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1> THIS IS OTHER ASSETS.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission