POTOMAC HOTEL LTD PARTNERSHIP
10-Q, 1998-05-11
HOTELS & MOTELS
Previous: AREA BANCSHARES CORP, 10-Q, 1998-05-11
Next: NORTH COUNTY BANCORP, 10-Q, 1998-05-11



 
================================================================================
================================================================================

                       Securities and Exchange Commission

                             Washington, D.C. 20549

                                    Form 10-Q

                 Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                      For the Quarter ended March 27, 1998

                                       OR


                Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                         Commission File Number: 2-75711

                        POTOMAC HOTEL LIMITED PARTNERSHIP
                        ---------------------------------
             (Exact name of registrant as specified in its charter)

        Delaware                                    52-1240223
- --------------------------------              --------------------------
 (State or other jurisdiction of              (I.R.S. Employer 
  incorporation or organization)               Identification No.)


    10400 Fernwood Road
    Bethesda, Maryland                                20817
- --------------------------------              --------------------------
(Address of principal executive               (Zip Code)
 offices)     

        Registrant's telephone number, including area code: 301-380-2070




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements
for the past 90 days. Yes |X| No

================================================================================
================================================================================
<PAGE>
================================================================================
                        Potomac Hotel Limited Partnership
================================================================================


                                TABLE OF CONTENTS


                         PART I - FINANCIAL INFORMATION


                                                                        PAGE NO.

Item 1.       Financial Statements

              Condensed Statement of Operations
                Twelve Weeks Ended March 27, 1998 and March 28, 1997..........1

              Condensed Balance Sheet
                March 27, 1998 and December 31, 1997..........................2

              Condensed Statement of Cash Flows
                Twelve Weeks ended March 27, 1998 and March 28, 1997..........3

              Notes to Condensed Financial Statements.........................4


Item 2.       Management's Discussion and Analysis of Financial
                Condition and Results of Operations...........................6




                                             PART II - OTHER INFORMATION

Item 1.       Legal Proceedings...............................................11

Item 6.       Exhibits and Reports on Form 8-K................................11



<PAGE>

 

                          PART I. FINANCIAL INFORMATION
 
                          ITEM 1. FINANCIAL STATEMENTS

                        POTOMAC HOTEL LIMITED PARTNERSHIP
                        CONDENSED STATEMENT OF OPERATIONS
                                   (Unaudited)
                     (in thousands, except per Unit amounts)
<TABLE>


                                                                                                 Twelve Weeks Ended        
                                                                                            March 27,           March 28,
                                                                                              1998                1997     
                                                                                        ----------------    ---------------
<S>                                                                                     <C>                 <C>    
                                                                                        
HOTEL REVENUES..........................................................................$         16,533    $        15,914
                                                                                        ----------------    ---------------

OPERATING COSTS AND EXPENSES
   Incentive management fee.............................................................           3,245              3,060
   Depreciation.........................................................................           1,945              1,263
   Base management fee..................................................................           1,243              1,197
   Ground rent, insurance and other.....................................................           1,003                879
   Property taxes.......................................................................             817                807
                                                                                        ----------------    ---------------
                                                                                                   8,253              7,206

OPERATING PROFIT........................................................................           8,280              8,708
   Interest expense.....................................................................          (6,063)            (5,845)
   Other revenues.......................................................................             121                177
                                                                                        ----------------    ---------------       
NET INCOME..............................................................................$          2,338    $         3,040
                                                                                        ================    ===============

ALLOCATION OF NET INCOME
   General Partner......................................................................$             24    $            31
   Limited Partners.....................................................................           2,314              3,009
                                                                                        ----------------    ---------------
                                                                                        $          2,338    $         3,040
                                                                                        ================    ===============

NET INCOME PER LIMITED PARTNER UNIT (1,800 Units).......................................$          1,286    $         1,672
                                                                                        ================    ===============
</TABLE>










               See Notes to Condensed Financial Statements.
<PAGE>
                        POTOMAC HOTEL LIMITED PARTNERSHIP
                             CONDENSED BALANCE SHEET
                                 (in thousands)
<TABLE>


                                                                                            March 27,         December 31,
                                                                                              1998                1997     
                                                                                           (unaudited)
                                                                                        ----------------    ---------------
<S>                                                                                     <C>                 <C>
ASSETS

   Property and equipment, net..........................................................$        152,884    $       154,253
   Due from Marriott International, Inc. and affiliates.................................          12,881             10,173
   Other assets.........................................................................           5,845              4,265
   Restricted cash......................................................................           6,359              6,351
   Cash and cash equivalents............................................................           1,017              3,182
                                                                                        ----------------    ---------------
                                                                                        $        178,986    $       178,224
                                                                                        ================    ===============

LIABILITIES AND PARTNERS' DEFICIT

LIABILITIES
   Mortgage debt........................................................................$        168,909    $       172,667
   Due to Host Marriott Corporation and affiliates......................................         122,738            125,549
   Incentive and base management fees due to Marriott International, Inc. ..............          27,493             25,868
   Due to Marriott International, Inc. and affiliates...................................             382                398
   Accrued interest and other liabilities...............................................           4,248                864
                                                                                        ----------------    ---------------        
      Total Liabilities.................................................................         323,770            325,346
                                                                                        ----------------    ---------------    
PARTNERS' DEFICIT
   General Partner......................................................................         (34,818)           (34,842)
   Limited Partners.....................................................................        (109,966)          (112,280)
                                                                                        ----------------    ---------------       
      Total Partners' Deficit...........................................................        (144,784)          (147,122)
                                                                                        ----------------    ---------------  
                                                                                        $        178,986    $       178,224
                                                                                        ================    ===============
                                                                                                                             

</TABLE>








                  See Notes to Condensed Financial Statements.

<PAGE>
                        POTOMAC HOTEL LIMITED PARTNERSHIP
                        CONDENSED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)

<TABLE>
                                                                                                    
                                                                                                 Twelve Weeks Ended        
                                                                                            March 27,           March 28,
                                                                                              1998                1997     
                                                                                        ----------------    ---------------
<S>                                                                                     <C>                 <C>    

OPERATING ACTIVITIES
   Net income...........................................................................$          2,338    $         3,040
   Noncash items........................................................................           5,261              5,893
   Changes in operating accounts........................................................          (1,181)            (1,743)
                                                                                        ----------------    ---------------
      Cash provided by operating activities.............................................           6,418              7,190
                                                                                        ----------------    ---------------   
INVESTING ACTIVITIES
   Change in property improvement funds.................................................          (1,635)              (820)
   Additions to property and equipment, net.............................................            (594)            (1,506)
   Working capital received from Marriott International, Inc. 
     and affiliates, net................................................................               -                 90
                                                                                        ----------------    ---------------
      Cash used in investing activities.................................................          (2,229)            (2,236)
                                                                                        ----------------    ---------------  
FINANCING ACTIVITIES
   Repayments to Host Marriott Corporation and affiliates, net..........................          (4,078)            (4,825)
   Principal repayments on mortgage debt................................................          (3,758)            (2,171)
   Collection of amounts due from Marriott International, Inc...........................           1,504                  -
   Repayments to an affiliate of Marriott International, Inc............................             (14)               (10)
   Change in restricted cash............................................................              (8)            (1,621)
                                                                                        ----------------    ---------------  
      Cash used in financing activities.................................................          (6,354)            (8,627)
                                                                                        ----------------    ---------------       
DECREASE IN CASH AND CASH EQUIVALENTS...................................................          (2,165)            (3,673)

CASH AND CASH EQUIVALENTS at beginning of period........................................           3,182              5,228
                                                                                        ----------------    ---------------  
CASH AND CASH EQUIVALENTS at end of period..............................................$          1,017    $         1,555
                                                                                        ================    ===============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid for mortgage and other interest............................................$          1,279    $         1,149
                                                                                        ================    ===============
</TABLE>




                   See Notes to Condensed Financial Statements.

<PAGE>
                        POTOMAC HOTEL LIMITED PARTNERSHIP
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   The  accompanying  condensed  financial  statements  have been  prepared by
     Potomac  Hotel  Limited  Partnership  (the "Partnership")  without audit.  
     Certain information and footnote disclosures normally included in financial
     statements presented  in  accordance  with  generally  accepted  accounting
     principles  have been  condensed or omitted from the accompanying
     statements.  The  Partnership  believes  the  disclosures  made are  
     adequate  to make  the  information presented  not  misleading.  However,  
     the condensed  financial  statements  should be read in  conjunction  with 
     the Partnership's  financial  statements  and notes thereto  included in 
     the  Partnership's  Form 10-K for the fiscal year ended  December  31,
     1997.  In the  opinion  of the  Partnership,  the  accompanying  unaudited
     condensed  financial statements reflect all adjustments (which include only
     normal recurring  adjustments)  necessary to present fairly the financial 
     position of the  Partnership  as of March 27, 1998;  the results of  
     operations  for the twelve weeks ended March 27, 1998 and March 28, 1997;
     and the  statement  of cash flows for the twelve  weeks ended March 27,
     1998,  and March 28, 1997.  Interim results are not  necessarily
     indicative of fiscal year  performance  because of seasonal and
     short-term variations.

     For financial  reporting  purposes,  the  Partnership's  net income is
     allocated 99% to the limited partners and 1% to Host  Marriott  Corporation
     (the  "General  Partner").  Significant  differences  exist  between  the 
     net  income for financial reporting purposes and the net income for Federal
     income tax reporting  purposes.  These differences are due primarily to the
     use for tax purposes of differing useful lives and accelerated
     depreciation  methods,  differing tax bases in contributed capital, and 
     differing timings in the recognition of management fee expense.

2.   Certain  reclassifications  were made to the prior  quarter  financial
     statements  to conform to the current  quarter presentation.

3.   Hotel revenues  represent house profit of the Partnership's  hotels since
     the Partnership has delegated  substantially all of the operating
     decisions  related to the generation of house profit of the hotels to the
     manager.  House profit reflects hotel  operating  results which flow to the
     Partnership  as property owner and represents  gross hotel sales
     less  property-level  expenses,  excluding  depreciation,  base and 
     incentive  management fees, property taxes, ground rent,  insurance,  and
     certain other costs, which are disclosed  separately in the condensed  
     statement of operations.  Hotel revenues consist of the following hotel
     operating results (in thousands):
                                                        Twelve Weeks Ended      
                                                     March 27,       March 28,
                                                        1998            1997
                                                    -----------    -------------
     HOTEL SALES
       Rooms........................................$    27,264    $      25,935
       Food and beverage............................     11,094           10,927
       Other........................................      3,072            3,047
                                                    -----------    -------------
                                                         41,430           39,909
                                                    -----------    -------------
     HOTEL EXPENSES
       Departmental direct costs
         Rooms......................................      5,974            5,580
         Food and beverage..........................      8,093            8,129
       Other hotel operating expenses...............     10,830           10,286
                                                    -----------    -------------
                                                         24,897           23,995
                                                    -----------    -------------
     HOTEL REVENUES.................................$    16,533    $      15,914
                                                    ===========    =============
<PAGE>                                                       
4.   On April 17, 1998, Host Marriott  Corporation ("Host  Marriott"),  the 
     General Partner of the Partnership,  announced that its Board of Directors
     has  authorized  the company to reorganize  its business  operations to
     qualify as a real estate  investment  trust  ("REIT") to become  effective
     as of January 1, 1999. As part of the REIT  conversion,  Host Marriott
     expects to form a new operating  partnership (the "Operating  Partnership")
     and limited partners in certain Host Marriott full-service hotel
     partnerships and joint ventures,  including the Partnership, are expected
     to be given an opportunity to receive, on a tax-deferred basis,  Operating
     Partnership units in the new Operating  Partnership in exchange for their
     current partnership interest.


<PAGE>

ITEM 2.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                RESULTS OF OPERATIONS


FORWARD-LOOKING STATEMENTS

Certain matters discussed herein are  forward-looking  statements  within the
meaning of the Private  Litigation Reform Act of 1995 and as such may involve
known and  unknown  risks,  uncertainties,  and other  factors  which may cause 
the actual results,  performance or achievements of Potomac Hotel Limited
Partnership  (the  "Partnership")  to be different from any future  results,
performance  or  achievements  expressed  or implied by such  forward-looking
statements.  Although  the Partnership believes the expectations reflected in
such forward-looking  statements are based upon reasonable  assumptions,
it can give no  assurance  that its  expectations  will be  attained.  These
risks are  detailed  from time to time in the Partnership's  filings with the 
Securities and Exchange  Commission.  The Partnership  undertakes no obligation
to publicly release the result of any revisions to these forward-looking  
statements  that may be made to reflect any future events or circumstances.

RESULTS OF OPERATIONS

The following chart summarizes REVPAR and the percentage change in REVPAR for 
each Partnership Hotel:

                                                      Twelve Weeks Ended     
                                            March 27,      March 28,      %
                                              1998           1997       Change  
                                          -----------    -----------   ---------
                    Mountain Shadows      $       162    $       167        (3%)
                    Miami Biscayne Bay            126            113        12%
                    Tampa Westshore               120            113         6%
                    Seattle                        92             79        16%
                    Houston Medical Center         89             84         6%
                    Greensboro                     82             78         5%
                    Raleigh Crabtree               82             77         6%
                    Albuquerque                    63             74       (15%)

                    Combined Average      $       102    $        98         4%

Hotel  Revenues:  Hotel revenues  increased 4% to $16.5 million for the twelve 
weeks ended March 27, 1998, when compared to the same  period in 1997.  The  
increase in  revenues  was  primarily  due to the  increases  in REVPAR at six 
of the eight Hotels for the twelve weeks ended March 27, 1998.  REVPAR,  or 
revenue per available  room,  represents the  combination of the average daily 
room rate charged and the average  daily  occupancy  achieved and is a commonly
used  indicator of hotel performance (although it is not a GAAP, or generally 
accepted accounting  principles,  measure of revenue).  For the twelve weeks 
ended March 27,  1998,  the  combined  average  room rate  increased 9% to $126,
while  combined  average  occupancy decreased three percentage points to 81%, 
when compared to the same period in 1997.

Operating  Costs and  Expenses:  Operating  costs and  expenses  increased  15% 
to $8.3  million for the twelve weeks ended March 27, 1998, when compared to the
same period in 1997.  The principal components of this category are discussed 
below:
<PAGE>

     Management  Fees and Ground  Rent:  Incentive  management  fees,  base  
     management  fees,  and  ground  rent are calculated  generally as a 
     percentage  of Hotel sales or Hotel  revenues.  The  increases in these
     expenses for first  quarter 1998 are directly  related to the  increases in
     Hotel sales and Hotel  revenues for first quarter 1998.

     Depreciation:  Depreciation  expense  increased  in the first  quarter  of
     1998 due to  property  and  equipment additions as well as a change in the
     estimated useful lives of certain assets.

Operating  Profit:  Operating  profit decreased 5% to $8.3 million for the 
twelve weeks ended March 27, 1998, when compared to the same period of 1997 due
to the increase in operating  costs and expenses which was offset  partially by 
the increase in revenues.

Interest  Expense:  Interest expense  increased 4% to $6.1 million for the 
twelve weeks ended March 27, 1998, when compared to the same period in 1997  
primarily due to increased  interest  expense on the Bank Loan. The weighted  
average  interest rate on the Bank Loan was 8.3% for the twelve weeks ended 
March 27,  1998,  as compared to 7.4% for the  comparable period in 1997.

Net Income:  Net income  decreased  23% to $2.3  million for the twelve weeks 
ended March 27,  1998,  when  compared to the same period in 1997 due to the 
decrease in operating profit combined with the increase in interest expense.

Individual hotel operating results are discussed below:

First quarter 1998 revenues at the Mountain  Shadows  Resort  decreased 8% to 
$3.4 million when compared to the same period in 1997 primarily due to a 3% 
decrease in REVPAR.  Although the average room rate increased 4% to $193,  
average  occupancy decreased  six  percentage  points to 84% for the first 
quarter of 1998.  The Hotel  experienced a decline in occupancy due to mild 
winter weather across the country as well above average  rainfall and below 
average  temperatures in the Scottsdale region  during the first quarter of 
1998.  The decline in occupancy  also  contributed  to a decrease in food and 
beverage revenues of 5% or $43,000.  In order to improve its occupancy for the 
remainder of 1998,  the Hotel  recently added another marketing  associate  to 
its  sales  force  and is  continuing  to mail  newsletters  and group  business
bonus offers to customers.  Additionally, in early 1998, the Hotel replaced the
carpet in its ballroom.

First  quarter 1998  revenues  for the Miami  Biscayne Bay Hotel  increased  16%
to $4.3 million when  compared to the same period in 1997.  REVPAR  increased  
12% to $126 due to a 19%  increase  in the  average  room rate to $143  offset 
by a six percentage  point decrease in average  occupancy to 88%. The Hotel  
continued to reduce its  lower-rated  airline  contract roomnights  and replace 
them with  higher-rated  transient  roomnights in first  quarter 1998.  This 
change in customer mix allowed the Hotel to increase its average room rate and 
REVPAR.  First  quarter 1998 food and beverage  revenues  increased 22% to 
$601,000 when compared to first quarter 1997 primarily due to an increase in 
catering  business.  Additionally,  the Hotel plans to renovate its lobby, 
restaurant, and lounge during the summer of 1998.

Revenues  at the Tampa  Marriott  Westshore  Hotel for the first  quarter  of 
1998  remained  stable at $1.8  million  when compared  to the same period in 
1997.  REVPAR  improved  6% to $120 as the  average  room rate  increase of 12% 
to $135 was offset by the  average  occupancy  decrease  of four  percentage  
points to 89%.  Rooms  revenues  for first  quarter  1998 increased 6% primarily
due to the increase in REVPAR.  Food and beverage revenues  decreased 34%, or 
$103,000,  to $199,000 during first quarter 1998 due to a loss of catering  
business  associated with the closing of the Hotel's outdoor pavilion
tent.
<PAGE>
Revenues at the  Seattle/Tacoma  Airport  Hotel  increased  22% to $2.2 million 
for first quarter 1998 when compared to the same period in 1997  primarily due 
to a 16%  improvement  in REVPAR to $92. The average room rate increased 4% to 
$115 over first quarter 1997,  and average  occupancy  increased  eight  
percentage  points to 80%. In the first quarter of 1998, the Hotel  focused on  
obtaining  more  higher-rated  corporate  weekday  business,  and it also 
reduced the  availability  of corporate  discounted  rates.  The Hotel was able 
to increase its average room rate due to the strong demand in the Seattle
area.  Food and beverage  revenues also  increased by 28%, or $141,000,  to 
$649,000  during the first quarter of 1998. The Hotel implemented  
revenue-maximizing  strategies,  such as requiring large groups to purchase one 
catered meal per day, in the food and beverage  area during first quarter 1998. 
The Hotel  completed  renovations  of its  Snoqualmie  Ballroom and Yukon  
Landing  Restaurant  in February  1998.  The  outlook for the  remainder  of 
1998  remains  strong as the Hotel will continue to focus on increasing its 
weekday business.

Revenues at the Houston  Medical Center Hotel  increased 6% to $1.7 million in 
first quarter 1998 when compared to the same period  in  1997.  REVPAR  
increased  6% to $89 as the  average  room  rate  increased  12% to $107 and  
average  occupancy decreased  four  percentage  points to 83%. The increase in 
the average room rate was due to a an increase in the corporate room rate.  The
decrease in average  occupancy  was due to the decline in overall demand in the
region.  The  increase in REVPAR  contributed  to a 7%, or  $142,000,  increase
in rooms  revenue.  During  the summer of 1998,  the Hotel  plans to complete a 
rooms renovation that will replace the bedspreads,  drapery, upholstery, carpet,
and furniture in all its guest rooms.

The  Greensboro  Hotel  reported a 22% increase in revenues to $1.1 million for 
the first  quarter of 1998 when compared to the same period in 1997.  The  
increase in revenues  was due to  increases  in rooms  revenues as well as food 
and beverage revenues.  Rooms  revenues  increased  6% to $1.5  million  
primarily  due to an  increase  in REVPAR of 5% to $82.  REVPAR increased due 
to a 7% increase in the average room rate to  approximately  $108 offset by a 
one  percentage  point decrease in average  occupancy to 76%. Food and beverage 
revenues  increased  84% to $222,000 due to an increase in group  catering 
sales.  In 1998, the Hotel will replace the fixtures and tiles in all its guest 
bathrooms.

Revenues at the Raleigh  Crabtree  Valley Hotel  remained  stable at 
$1.2 million  over the  comparable  prior year period.  First quarter 1998 
rooms  revenues  increased 5%, or $85,000,  to $1.8 million when compared to 
first quarter 1997.  REVPAR increased  6% to $82 due to a 6% increase in the  
average  room rate to $102.  Average  occupancy  remained  stable at 80%.  The 
Hotel  increased  its  corporate  room rate by $10 in January  1998.  The  
increase in rooms  revenues was offset by an increase in sales and  marketing  
expenses  and  repairs  and  maintenance  expenses.  The Hotel  increased  its 
sales and marketing  staff to help it aggressively  compete for and maintain its
market share,  and in the first quarter of 1998, the Hotel incurred  
nonrecurring repairs and maintenance  expenses.  In February 1998, the Hotel 
completed the expansion of its restaurant  as well as the  conversion  of its 
lounge  into  additional  meeting  space.  Additionally,  the Hotel plans to
complete the construction of its business center in the second quarter of 1998.

First quarter 1998 revenues for the  Albuquerque  Hotel  decreased 33% to 
$800,000 when compared to the same period in 1997 due to a decrease in rooms 
revenues and food and beverage  revenues.  Year-to-date  REVPAR  decreased 15% 
to  approximately $63 when  compared  to the same  period in 1997.  The  Hotel's
average  room rate  decreased  1% to $93,  and its  average occupancy  decreased
eleven  percentage  points to 68%.  These  decreases  directly  resulted  from a
decline in city-wide conventions  in the  Albuquerque  region in the first  
quarter of 1998. To address the decline in demand,  the  Albuquerque Convention
and Visitors Bureau has retained an outside  consulting firm to evaluate 
options,  such as expanding the city's convention  center.  The Hotel  continues
to evaluate its pricing  strategies to ensure it is competing  effectively in 
the market, and during 1998, the Hotel plans to renovate its Allies American 
Grille Restaurant.

<PAGE>

CAPITAL RESOURCES AND LIQUIDITY

The  Partnership's  financing  needs have  historically  been funded through 
loan  agreements  with  independent  financial institutions,  Host Marriott 
Corporation ("Host Marriott") and its affiliates or Marriott  International,  
Inc. ("MII") and its affiliates.  The general partner  believes that the 
Partnership  will have sufficient  capital  resources and liquidity to continue 
to conduct its business in the ordinary course.

Principal Sources and Uses of Cash

The  Partnership  reported a decrease in cash and cash  equivalents of $2.2 
million during the twelve weeks ended March 27, 1998.  This decrease was due to
the use of cash for investing and financing  activities partially offset by cash
provided by operating activities.

The  Partnership's  principal  source  of cash is cash  from  operations.  Total
cash  provided  by  operations  decreased $772,000,  to $6.4  million,  for the
twelve weeks ended March 27, 1998,  when compared to the twelve weeks ended 
March 28, 1997.

The  Partnership's  principal  uses of cash are to (i) pay for capital
expenditures  and to fund the property  improvement funds,  (ii) make deposits 
to restricted  cash  accounts,  (iii) pay debt service on the  Partnership's  
mortgage debt, and (iv) pay amounts owed to Host Marriott and MII.

Cash used in investing  activities  was $2.2 million for the twelve  weeks ended
March 27, 1998,  and March 28, 1997.  Cash used in  investing  activities  for 
the twelve  weeks ended March 27,  1998,  included  capital  expenditures
of $594,000, primarily related to furniture, fixtures, and equipment ("FF&E") 
renewals and replacements at the Hotels.

Cash used in financing  activities  was $6.4 million and $8.6 million for the 
twelve weeks ended March 27, 1998,  and March 28, 1997,  respectively.  Cash 
used in financing  activities for the twelve weeks ended March 27, 1998,  
included repayments to Host Marriott and affiliates of $4.1 million and 
repayments on the Partnership's mortgage debt of $3.8 million.

No cash was distributed to the partners during the twelve weeks ended 
March 27, 1998, or March 28, 1997.

Capital Expenditures

It is  anticipated  that  shortfalls in the property  improvement  fund for the
six hotels  financed with the Bank Loan, as defined  below,  will occur in 1998.
The General  Partner is currently  working with the Manager and the lender to 
resolve the expected shortfalls.

Debt

The  Partnership's  financing  needs are funded through loan  agreements with 
(i) The Mitsui Trust and Banking Company (the "Bank Lender"), (ii) Host Marriott
and its affiliates, and (iii) MII and its affiliates.

Total  Partnership  interest expense  increased 4% to $6.1 million for the 
twelve weeks ended March 27, 1998, when compared to the same period in 1997  
primarily due to increased interest expense on the  mortgage  loan (the "Bank  
Loan").  The weighted  average  interest  rate on the Bank Loan was 8.3% for the
twelve weeks ended March 27, 1998,  as compared to 7.4% for the comparable 
period in 1997.
<PAGE>
The Bank Loan matures on December 22, 1998;  however,  an additional  one-year  
extension is available.  In order to extend the Bank Loan maturity date until 
December 22, 1999, the  Partnership  must provide notice of its intent to extend
the loan along with  adequate debt service  coverage  tests to the lender by 
June 22, 1998.  Based on current debt service  coverage tests, the Partnership  
expects to be able to exercise the additional one-year extension of the loan 
upon its maturity on December 22, 1998.

Pursuant to the terms of the restated Bank Loan,  operating  profit, as defined,
and the subordinated  portion of the base management  fee in excess of debt  
service  for the six  hotels  financed  with the Bank Loan must be held in a  
collateral account with the lender.  After the end of each fiscal year,  excess 
cash  remaining in the  collateral  account is applied to repay Bank Loan 
principal,  advances under the $26 million debt service guaranty 
(the "Bank Guaranty")  provided by Host Marriott and,  depending  upon the  
unadvanced  balance of the Bank Guaranty,  deferred base  management fees to 
MII. As a result, on February  23, 1998,  the  Partnership repaid $3.8 million 
in principal on the Bank Loan,  $2.2 million to Host Marriott on the Bank 
Guaranty,  and $1.5 million to MII for deferred base  management fees using 
amounts in the collateral account.  As of March 27, 1998,  the balance of the 
Bank Loan was $168.9  million,  $21.6 million was  available  under the Bank
Guaranty, and deferred base management fees payable to MII were $2.4 million.

In  connection  with the  restructuring  of the Bank Loan,  Host  Marriott  
agreed to provide an  additional  guaranty (the "Interest  Guaranty")  for 
$12 million to cover any  shortfalls in the payment of interest after 
application  of all cash flow  available  for debt service.  Advances  with 
respect to interest  will be made first under the Interest  Guaranty and then 
under the Bank Guaranty or an equivalent "backup" guaranty provided by MII. No 
amounts have been advanced under the Interest  Guaranty.  Additionally,  in 
early  1998,  in  accordance  with the terms of the  Interest  Guaranty,  the 
amount available was reduced from $8 million to $4 million.

Host Marriott  advanced funds (the "Host FF&E Loans") to the  Partnership  from
1991 through 1994 for the purchase of FF&E.  The loans are secured by payments 
from MII under leases from the  Partnership for FF&E  replacements.  On February
9, 1998,  MII repaid $1.5 million of principal to the  Partnership on these 
leases,  and the  Partnership  subsequently  repaid $1.4 million of  principal 
to Host  Marriott on the Host FF&E Loans.  Therefore,  as of March 27, 1998,  
the balance of the Host FF&E Loans was $1.5 million.


<PAGE>


                           PART II. OTHER INFORMATION


ITEM 1.         LEGAL PROCEEDINGS

Neither the  Partnership  nor the Hotels are presently  subject to any material 
litigation  nor, to the General  Partner's knowledge,  is any material 
litigation  threatened against the Partnership or the Hotels, other than routine
litigation and administrative  proceedings  arising in the ordinary course of  
business,  some of which are  expected  to be covered by liability  insurance 
and which collectively are not expected to have a material adverse effect on the
business,  financial condition, or results of operations of the Partnership.


ITEM 6.         EXHIBITS AND REPORTS ON FORM 8-K

(a)             None.
 
(b)             Reports on Form 8-K

                A Form 8-K was filed with the Securities and Exchange Commission
                on May 8, 1998. In this filing,  Item 5 -Other Events  discloses
                the announcement by Host Marriott,  the General Partner of the  
                Partnership,  that Host Marriott's  Board of Directors has 
                authorized  Host Marriott to reorganize its business operations 
                to qualify as a real estate  investment  trust,  effective as of
                January 1, 1999. A copy of the press release was included as an 
                Item 7 - Exhibit in this Form 8-K filing.
<PAGE>
                                    SIGNATURE


Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the 
registrant has duly caused this Form 10-Q to be signed on its behalf by the 
undersigned, thereunto duly authorized.



                                  POTOMAC HOTEL LIMITED PARTNERSHIP

                                  By:   HOST MARRIOTT CORPORATION
                                  General Partner



                            By:   /s/ Donald D. Olinger                       
                                  Donald D. Olinger
                                  Senior Vice President and Corporate Controller
                                  (Principal Accounting Officer)
                                  May 11, 1998


<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY REPORT 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS
</LEGEND>
<CIK>                         0000357226                         
<NAME>                        POTOMAC HOTEL LIMITED PARTNERSHIP
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   MAR-27-1998
<EXCHANGE-RATE>                                1.00
<CASH>                                         7,376
<SECURITIES>                                   5,845<F1>
<RECEIVABLES>                                  12,881
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               26,102
<PP&E>                                         232,395
<DEPRECIATION>                                 (79,511)
<TOTAL-ASSETS>                                 178,986
<CURRENT-LIABILITIES>                          4,248
<BONDS>                                        319,522
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     (144,784)
<TOTAL-LIABILITY-AND-EQUITY>                   178,986
<SALES>                                        0
<TOTAL-REVENUES>                               16,654
<CGS>                                          0
<TOTAL-COSTS>                                  8,253
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             6,063
<INCOME-PRETAX>                                2,338
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            2,338
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,338
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1> THIS IS OTHER ASSETS.
</FN>                   
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission