SSI CAPITAL CORP
10-Q, 1997-08-14
NON-OPERATING ESTABLISHMENTS
Previous: LEGG MASON VALUE TRUST INC, 497, 1997-08-14
Next: SANTA BARBARA BANCORP, 10-Q, 1997-08-14








              FORM 10-Q Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[ X ]    Quarterly Report pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934.

         For the period ended    June 30, 1997
                                 --------------

         or
[  ]     Transition Report Pursuance to Section 13 or 15(d) of the Securities
         Exchange Act of 1934.

         For the transition period from                  to
                                        ---------------      ----------------


Commission File Number       0-12893
                            --------


                                SSI CAPITAL CORP.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                    New York                           14-1623047
          ------------------------------             -----------------
         (State or other jurisdiction of             (I.R.S. Employer
           incorporation or organization)            Identification No.)

       2901 S. Tejon, Englewood, Colorado               80110
- --------------------------------------------------------------------------------
         (Address of principal executive offices)     (Zip Code)

                                  (303)783-9499
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Former Address: 150 Vanderbilt Motor Parkway, Hauppauge, New York 11788
- --------------------------------------------------------------------------------

Former Fiscal Year End: November 30
- --------------------------------------------------------------------------------

         (Former name, former address and former fiscal year, if changed
                              since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

              [ X ]    Yes              [ X ]      No

          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                        DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

              [   ]    Yes               [   ]      No


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

As of June 30, 1997, Registrant had 18,246,940 shares of common stock, $.001 Par
Value, outstanding.

                                        

<PAGE>
                                      INDEX
                                      -----

                                                                        Page
                                                                       Number
                                                                       ------

Part I.   Financial Information

         Item I.  Financial Statements

                   Consolidated Balance Sheets as of June 30,
                     1997 (Unaudited) and December 31, 1996               2

                   Consolidated Statements of Income Three
                     Months Ended June 30, 1997 and
                     June 30, 1996 (Unaudited)                            3

                   Consolidated Statements of Income, Six
                     Months Ended June 30, 1997 and
                     June 30, 1996 (Unaudited)                            4

                   Consolidated  Statement of Changes in 
                     Stockholders' Equity from December 31,
                     1996 through June 30, 1997 (Unaudited)               5

                   Consolidated Statements of Cash Flows,
                     Three Months Ended June 30, 1997 and
                     June 30, 1996 (Unaudited)                            6

                   Consolidated Statements of Cash Flows,
                     Six Months Ended June 30, 1997 and
                     June 30, 1996 (Unaudited)                            7

                   Notes to Consolidated Financial Statements             8

                   SSI Capital Corp. Balance Sheets as of
                     November 30, 1996 and December 31, 1996
                     (Unaudited)                                          10

                   SSI Capital Corp. Statement of Income,
                     One Month Period Ended December 31, 1996
                     (Unaudited)                                          11

                   SSI Capital Corp. Statement of Cash Flows,
                     One Month Period Ended December 31, 1996
                     (Unaudited)                                          12

         Item 2.  Management's Discussion and Analysis of
                     Financial Conditions and Results of
                     Operations                                           14

Part II.  Other Information                                               17

                                        1

<PAGE>

                  SSI CAPITAL CORP. AND CONSOLIDATED SUBSIDIARY
                  ---------------------------------------------

                                 BALANCE SHEETS
                                   (Unaudited)

                                                         June 30    December 31
                                                           1997       1996
                                                       ----------   -----------
Current Assets
         Cash in bank                                  $  756,824   $  120,399
         Inventory                                        382,294      450,984
         Accounts receivable, net of allowance
           for doubtful accounts                          385,454      392,469
         Other current assets                              52,212       18,979
                                                       ----------   ----------
           Total Current Assets                         1,576,784      982,831

Property and equipment, net of accumulated
  depreciation                                            158,179      157,822
Other assets                                                  150          150
                                                       ----------   ----------

Total Assets $                                          1,735,113   $1,140,803
                                                       ==========   ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities
         Accounts payable and accrued expenses         $  244,880   $  373,199
         Income taxes payable                             123,576         --
                                                       ----------   ----------
           Total Current Liabilities                      368,456      373,199
                                                       ----------   ----------

Stockholders' Equity:
         Preferred stock - $.01 par value
          1,000,000 shares authorized
          none issued and outstanding                        --           --
         Common stock - $.001 par value,
          100,000,000 shares authorized;
          18,246,940 shares issued and
           outstanding at June 30, 1997 and
           14,917,399 at December 31, 1996                 18,247       14,917
         Additional paid-in capital                     1,153,064      129,999
         Retained earnings                                195,346      622,688
                                                       ----------   ----------
           Total Stockholders' Equity                   1,366,657      767,604
                                                       ----------   ----------

Total Liabilities and Stockholders' Equity             $1,735,113   $1,140,803
                                                       ==========   ==========

    The accompanying notes are an integral part of the financial statements.

                                       2


<PAGE>



                  SSI CAPITAL CORP. AND CONSOLIDATED SUBSIDIARY
                  ---------------------------------------------

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)


                                                  Three Months     Three Months
                                                     Ended            Ended
                                                     June 30         June 30
                                                      1997             1996
                                                  ------------     ------------
Revenue:
      Sales                                       $  1,213,095     $  1,116,020
      Cost of sales                                    540,689          554,564
                                                  ------------     ------------
         Gross Profit                                  672,406          561,456
                                                  ------------     ------------

Operating Expenses
      Salaries                                         144,725           82,131
      Bad debts                                          6,065           28,692
      Rent                                              16,500           13,769
      Commissions                                       50,835           48,738
      Consulting fees                                   42,343           38,849
      Trade shows                                       20,908           27,535
      Depreciation                                      11,193           11,867
      Stock issued for services                         85,000             --
      Other operating expenses                         128,837          127,363
                                                  ------------     ------------
        Total Operating Expenses                       506,406          378,944
                                                  ------------     ------------

Net Operating Income                                   166,000          182,512
                                                  ------------     ------------

Other Income (Expenses)
      Interest income                                    7,229            6,103
      Gain on sale of securities                           100           70,142
      Interest expense                                    --             (1,624)
                                                  ------------     ------------
         Total Other                                     7,329           74,621
                                                  ------------     ------------

Net Income before taxes                                173,329          257,133

Income taxes                                           123,576             --
                                                  ------------     ------------

Net Income                                        $     49,753     $    257,133
                                                  ============     ============

Net Income per Common Share                       $        nil     $        .02
                                                  ============     ============

Weighted Average Shares Outstanding                 16,759,670       14,917,399
                                                  ============     ============



    The accompanying notes are an integral part of the financial statements.

                                       3


<PAGE>



                  SSI CAPITAL CORP. AND CONSOLIDATED SUBSIDIARY
                  ---------------------------------------------

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)


                                                   Six Months      Six Months
                                                     Ended            Ended
                                                    June 30          June 30
                                                      1997             1996
                                                  ------------     ------------
Revenue:
      Sales                                       $  2,932,357     $  2,380,656
      Cost of sales                                  1,212,141        1,059,907
                                                  ------------     ------------
         Gross Profit                                1,720,216        1,320,749
                                                  ------------     ------------

Operating Expenses
      Salaries                                         261,869          164,467
      Bad debts                                         14,662           28,692
      Rent                                              33,000           27,709
      Commissions                                      123,506          105,872
      Consulting fees                                   47,744           64,926
      Trade shows                                       49,086           64,873
      Depreciation                                      21,683           23,733
      Stock issued for services                        340,000             --
      Other operating expenses                         257,616          240,641
                                                  ------------     ------------
        Total Operating Expenses                     1,149,166          720,913
                                                  ------------     ------------

Net Operating Income                                   571,050          599,836
                                                  ------------     ------------

Other Income (Expenses)
      Interest income                                   11,831           14,147
      Other income                                         182             --
      Gain on sale of securities                           100           91,975
      Interest expense                                    --             (1,963)
                                                  ------------     ------------
         Total Other                                    12,113          104,159
                                                  ------------     ------------

Net Income before taxes                                583,163          703,995

Income taxes                                           123,576             --
                                                  ------------     ------------

Net Income                                        $    459,587     $    703,995
                                                  ============     ============

Net Income per Common Share                       $        .03     $        .05
                                                  ============     ============

Weighted Average Shares Outstanding                 16,261,554       14,917,399
                                                  ============     ============

                                       4

<PAGE>
<TABLE>
<CAPTION>

                                               SSI CAPITAL CORP. AND CONSOLIDATED SUBSIDIARY
                                               ---------------------------------------------

                                         CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                                               From December 31, 1996 through June 30, 1997
                                                                (Unaudited)

                                                                                           
                                                                                         
                                      Preferred      Stock            Common Stock           Additional
                                     ----------     ------            ------------            Paid-in       Retained
                                     No./Shares     Amount      No./Shares       Amount        Capital      Earnings       Total
                                     ----------     ------      ----------       ------        -------      --------       -----

<S>                                   <C>          <C>        <C>            <C>            <C>          <C>            <C>       
Balance at December 31, 1996                  -      $     -    14,917,399     $  14,917      $129,999     $  622,688    $  767,604

Common stock issued for
services                                      -            -       680,000           680       339,320               -      340,000

Reorganization/additional
paid in capital                               -            -     1,999,541         2,000       187,609               -      189,609

Common stock issued for cash                  -            -       650,000           650       324,350               -      325,000

Reclassification of
undistributed S Corporation
earnings                                      -            -             -             -       171,786       (171,786)            -

Net income for the six month
period ended June 30, 1997                    -            -             -             -             -        459,587       459,587

Dividends paid                                -            -             -             -             -       (715,143)     (715,143)
                                      ---------      -------    ----------     ---------   -----------    -----------    ----------

Balance at June 30, 1997                      -      $     -    18,246,940     $  18,247   $ 1,153,064    $   195,346    $1,366,657
                                      =========      =======    ==========     =========   ===========    ===========    ==========







                           The accompanying notes are an integral part of the financial statements.


                                                             5
</TABLE>

<PAGE>



                  SSI CAPITAL CORP. AND CONSOLIDATED SUBSIDIARY
                  ---------------------------------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                      Three Months  Three Months
                                                         Ended           Ended
                                                         June 30        June 30
                                                          1997           1996
                                                       ---------      ---------
Cash Flows from Operating Activities:
      Net income                                       $  49,753      $ 257,133
      Adjustments to reconcile net
       loss to net cash used
       in operating activities
         Depreciation                                     11,193         11,867
         Increase (decrease) in accounts
          payable and accrued expenses                    89,084
                                                                        (51,052)
         Decrease in accounts receivable                 151,635        289,608
         Decrease (increase) in inventory                (52,701)        11,179
         Stock issued for services                        85,000           --
         Other, net                                      (26,244)         1,000
                                                       ---------      ---------

Net Cash Provided by Operating
 Activities                                              307,720        519,735
                                                       ---------      ---------

Cash Flows from Investing Activities:
      (Acquisition) of investments                          --          (68,946)
      (Acquisitions) of property and
       equipment                                          (2,348)       (20,000)
                                                       ---------      ---------

      Net Cash (Used in) Investing
       Activities                                         (2,348)       (88,946)
                                                       ---------      ---------

Cash Flows from Financing Activities:
      Dividends paid                                    (400,000)      (657,893)
      Common stock issued                                514,609           --
                                                       ---------      ---------

      Net Cash (Used in)
       Financing Activities                              114,609       (657,893)
                                                       ---------      ---------

Increase (decrease) in cash                              419,981       (227,104)

Cash, Beginning of Period                                336,843        772,805
                                                       ---------      ---------

Cash, End of Period                                    $ 756,824      $ 545,701
                                                       =========      =========

Interest Paid                                          $    --        $   1,624
                                                       =========      =========

Income Taxes Paid                                      $    --        $    --
                                                       =========      =========



    The accompanying notes are an integral part of the financial statements.



                                       6

<PAGE>



                  SSI CAPITAL CORP. AND CONSOLIDATED SUBSIDIARY
                  ---------------------------------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                       Six Months     Six Months
                                                         Ended          Ended
                                                        June 30        June 30
                                                          1997           1996
                                                       ---------      ---------
Cash Flows from Operating Activities:
      Net income                                       $ 459,587      $ 703,995
      Adjustments to reconcile net
       loss to net cash used
       in operating activities
         Depreciation                                     21,683         23,733
         (Decrease) in accounts payable
          and accrued expenses                            (4,743)       (84,989)
         Decrease in accounts receivable                   7,015         25,937
         Decrease in inventory                            68,690         18,562
         Stock issued for services                       340,000           --
         Other, net                                      (33,233)        17,863
                                                       ---------      ---------

Net Cash Provided by Operating
 Activities                                              858,999        705,101
                                                       ---------      ---------

Cash Flows from Investing Activities:
      Sale of investments                                   --           13,993
      (Acquisitions) of property and
       equipment                                         (22,040)        (5,040)
                                                       ---------      ---------

      Net Cash Provided by (Used in)
       Investing Activities                              (22,040)         8,953
                                                       ---------      ---------

Cash Flows from Financing Activities:
      Dividends paid                                    (715,143)      (627,097)
      Common stock issued                                514,609           --
                                                       ---------      ---------

      Net Cash (Used in)
       Financing Activities                             (200,534)      (627,097)
                                                       ---------      ---------

Increase in cash                                         636,425         86,957

Cash, Beginning of Period                                120,399        458,744
                                                       ---------      ---------

Cash, End of Period $                                    756,824      $ 545,701
                                                       =========      =========

Interest Paid $                                             --        $   1,963
                                                       =========      =========

Income Taxes Paid $                                         --        $    --
                                                       =========      =========



    The accompanying notes are an integral part of the financial statements.

                                       7


<PAGE>



                  SSI CAPITAL CORP. AND CONSOLIDATED SUBSIDIARY
                  ---------------------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             June 30, 1997 and 1996

(1)      Organization
         ------------

          SSI Capital Corp.  (SSI) a New York  corporation,  was incorporated on
          January 30, 1981.  SSI  originally  had a November 30 year end but has
          recently changed to a December 31 year end.

          OraLabs,  Inc. (ORALABS),  a Colorado  corporation was incorporated on
          August 10,  1990.  ORALABS is in the  business  of  manufacturing  and
          distributing lip balm and fresh breath products.  ORALABS has selected
          December  31  as  its  fiscal  year  end.  ORALABS  is a  wholly-owned
          subsidiary of SSI.

          The consolidated  financial statements include the accounts of ORALABS
          and  the   accounts  of  SSI  since  the  reverse   acquisition.   All
          intercompany accounts and transactions have been eliminated.

(2)      Unaudited Statements
         --------------------

          The balance  sheet as of June 30, 1997,  the  statements of income and
          the statements of cash flows for the three and six month periods ended
          June 30,  1997 and June 30,  1996  and the  statement  of  changes  in
          stockholders' equity for the six month period ended June 30, 1997 have
          been  prepared  by the  Registrant  without  audit.  In the opinion of
          management,  all  adjustments  (which  include  only normal  recurring
          adjustments)  necessary  to  present  fairly the  financial  position,
          results of  operations  and cash flows at June 30,  1997,  and for all
          periods presented, have been made.

(3)      Business Combination
         --------------------

          Effective May 1, 1997 SSI and ORALABS completed a business combination
          whereby ORALABS became a wholly-owned  subsidiary of SSI. Prior to the
          business  combination,  SSI  had  1,749,541  shares  of  common  stock
          outstanding.  An  additional  250,000  shares  were  issued to the two
          largest shareholders of SSI and one additional individual upon closing
          the business  combination.  Effective  January 1, 1997 ORALABS  issued
          shares of its common stock to two  individuals for services which were
          exchanged  for  680,000  shares of SSI on May 1, 1997.  Also on May 1,
          1997,  14,917,399  shares  of SSI were  issued  for the  ownership  of
          ORALABS.  As  a  result  of  these  transactions,   ORALABS  became  a
          wholly-owned   subsidiary  of  SSI.   Since  the  former   controlling
          shareholders  of  ORALABS  own  approximately  85%  of SSI  after  the
          business  combination,  the  transaction  has been  accounted for as a

                                       8

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             June 30, 1997 and 1996

(3)      Business Combination, Continued
         -------------------------------

          reverse  acquisition.The net monetary assets of SSI at the time of the
          reverse acquisition of approximately  $189,609 have been accounted for
          as issuance of stock and additional paid-in capital.

(4)      Income Taxes
         ------------

          Prior to completion of the business  combination,  ORALABS had elected
          to be taxed under  Subchapter S of the Internal  Revenue Service Code.
          The election was  automatically  terminated  effective May 1, 1997. No
          provision  for  income  taxes was  record  prior to May 1, 1997  since
          shareholders  of ORALABS  included  the net income from the company on
          their  personal  returns and were  responsible  for the payment of the
          related income taxes.  ORALABS had $171,786 of undistributed  earnings
          on May 1, 1997 which has been reclassified in the financial statements
          from retained earnings to additional  paid-in capital.  This treatment
          assumes  a  constructive  distribution  to the  owners  followed  by a
          contribution to the capital of the Company.



                                       9


<PAGE>

                                SSI CAPITAL CORP.
                          (A DEVELOPMENT STAGE COMPANY)
                                 BALANCE SHEETS
                                   (Unaudited)

                                                      December 31,  November 30,
                                                         1996           1996
                                                       ---------     -----------
Current Assets
         Cash in bank                                  $ 192,646      $ 193,002
                                                       ---------      ---------

Total Assets                                           $ 192,646      $ 193,002
                                                       =========      =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
         Accrued expenses                              $  27,760      $  27,584
                                                       ---------      ---------
           Total Current Liabilities                      27,760         27,584
                                                       ---------      ---------

Stockholders' Equity:
         Preferred stock - $.01 par value
          1,000,000 shares authorized
          none issued and outstanding                       --             --

         Common stock - $.001 par value,
          100,000,000 shares authorized;
          1,749,541 shares issued and
           outstanding                                     1,749          1,749

         Additional paid-in capital                      182,066        182,066
         Retained earnings                               (18,929)       (18,397)
                                                       ---------      ---------
           Total Stockholders' Equity                    164,886        165,418
                                                       ---------      ---------

Total Liabilities and
 Stockholders' Equity                                  $ 192,646      $ 193,002
                                                       =========      =========

    The accompanying notes are an integral part of the financial statements.



                                       10



<PAGE>




                                SSI CAPITAL CORP.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF CASH FLOWS
                                   (Unaudited)

                                                              For the One
                                                             Month Period
                                                                Ended
                                                              December 31,
                                                                 1996
                                                              -----------
Cash Flows from Operating Activities:
         Net loss                                              $    (532)
         Changes in operating liabilities:
            Increase in accrued expenses                             176
                                                               ----------
Net Cash (Used by) Operating Activities                             (356)
                                                               ---------

Cash, Beginning of Period                                        193,002
                                                               ---------
                                                               

Cash, End of Period                                            $ 192,646
                                                               ---------


    The accompanying notes are an integral part of the financial statements.



                                       11



<PAGE>



                                SSI CAPITAL CORP.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF OPERATIONS
                                   (Unaudited)


                                                        For the One
                                                        Month Ended
                                                        December 31,
                                                           1996
                                                        -----------
Revenue:
         Interest income                                 $      651
                                                         ----------

Expenses
         Legal and professional                                 731
         Transfer fees                                          142
         Storage                                                167
         Miscellaneous                                           26
         Other                                                  117
                                                          ---------
           Total Expenses                                     1,183
                                                          ---------

Net Loss                                                       (532)
                                                          =========

Loss per Share                                            $     nil
                                                          =========   

Weighted Average Number of
Common Shares Outstanding                                 1,749,541
                                                          =========



                                       12



<PAGE>


                                SSI CAPITAL CORP.

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996


(1)      Organization
         ------------

         SSI Capital Corp.  (SSI) a New York  corporation,  was  incorporated on
         January 30,  1981.  SSI  originally  had a November 30 year end and has
         changed its year end to December 31. This financial  statement has been
         prepared for the one month  transition  period related to the change in
         fiscal year end.

(2)      Unaudited Statements
         --------------------

         The balance sheet as of December 31, 1996,  the statement of operations
         and the statement of cash flows for the one month period ended December
         31, 1996 have been prepared by the  Registrant  without  audit.  In the
         opinion of  management,  all  adjustments  (which  include  only normal
         recurring  adjustments)  necessary  to  present  fairly  the  financial
         position, results of operations and cash flows at December 31,1996, and
         for the one month period there ended, have been made.









                                       13







<PAGE>




                                     ITEM 2
                                     ------
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

     The  following  discussion  of  the  financial  condition  and  results  of
operations  of the Company  relates to the three (3) months  ended June 30, 1996
and 1997,  the six (6) months ended June 30, 1996 and 1997,  and the  transition
month of December  1996,  and should be read in  conjunction  with the financial
statements  and  notes  thereto  included  elsewhere  in  this  Report.  Certain
statements in this Report are  forward-looking.  Actual results of future events
could differ  materially.  Among the factors that could cause actual  results to
differ are the timely availability and acceptance of new products, the impact of
competitive  products  and  pricing  and the lack of  long-term  contracts  with
distributors and purchasers.

Termination of Status as Subsidiary-S Corporation.
- --------------------------------------------------

     The filing of this  quarterly  report is the first  periodic  report  being
filed by the Company which  reflects the  consolidation  of the Company with its
wholly-owned  subsidiary,  OraLabs, Inc. (the "Subsidiary").  This structure was
created  as a result of the  business  combination  (commonly  referred  to as a
reverse  triangular  merger) between the Company and the Subsidiary which closed
on May 1, 1997, and which was reported upon in Forms 8-K previously filed. Until
the closing of the transaction,  the Subsidiary was an S Corporation,  which was
changed to a regular C Corporation  effective  with the closing of the merger on
May 1,  1997.  This  change  has an impact  in  various  parts of the  financial
statements,  including: (i) distributions previously made to shareholders of the
S Corporation are  recharacterized  as dividends in the  consolidated  financial
statements,  (ii) there was no accrual for income taxes while the Subsidiary was
an S  Corporation  (as  income  is  passed  for  tax  purposes  directly  to the
shareholders);  and (iii) the  reclassification  of  undistributed S Corporation
earnings during the periods covered by the financial statements.

Results of Operations.
- ----------------------

For the Six Months  Ending June 30, 1997 as Compared  With the Six Months Ending
June 30, 1996.
- --------------------------------------------------------------------------------

     Sales  increased  $551,701 (up 23.2%).  We attribute this growth in part to
the introduction of our lip balm product which occurred in July 1996 and in part
to expanded international distribution.

     Gross profit  increased  $399,467 (up 30.2%).  We attribute the increase in
gross  profit as a  percentage  of sales  from  55.5% to 58.7% in part to volume
discounts from material suppliers and in part to increased  automation  reducing
cost of labor.

     Salaries  increased $97,402 (59.2%).  This was the result of an increase to
additional staffing in sales and engineering.

     The stock  issued to two  employees of the  Subsidiary  for services in the
amount of $340,000 is a non-recurring  item. The employees'  services are in the
areas of human  resources  and  investor  relations,  which the  Subsidiary  was
required  to  address  as part  of  preparing  for its  entry  into  the  public
marketplace.



                                       14

<PAGE>


     Gain on sale of securities  decreased by $91,875.  This was a result of the
Company's  distributing  substantially all of its securities held for investment
prior to year end 1996 and maintaining cash in liquid money markets in 1997.

     The Company was an S Corporation  through  April 30, 1997,  with net income
passing  through to the owners'  personal  income.  Effective  May 1, 1997,  the
Company converted to a C Corporation.  The $123,576 of income taxes reflects the
accrual of two months of income taxes through June 30, 1997.

For the Three (3) Months  Ending June 30, 1997 as Compared With the Three Months
Ending June 30, 1996
- --------------------------------------------------------------------------------

     Comments   above  with  respect  to  the  results  of  operations  for  the
comparative six (6) month periods are similarly  applicable to the comparison of
the three (3) month periods,  insofar as the comments  relate to the increase of
salaries,  the accrual of income  taxes,  the stock  issued for services and the
gain on sale of securities.  Management devoted a considerable amount of time to
the closing of the merger during the three (3) month period ended June 30, 1997.

The Transition Period of December 1996
- --------------------------------------

     After the  completion  of the merger,  the Company  changed its fiscal year
from a  November  year end to a  December  year  end,  resulting  in a one month
transition  period of December 1996 (as  previously  reported in a Form 8-K). In
accordance  with  applicable  rules,  the  financial  statements  in this report
include an unaudited  balance  sheet,  statement of cash flows and  statement of
operations for the Company for the one month period of December 31, 1996.  Those
statements evidence the non-activity of the Company during the month and reflect
that  the  total  assets  of the  Company  consisted  solely  of the cash in the
Company's bank account.

Liquidity and Capital Resources.
- --------------------------------

Balance Sheet as of June 30, 1997 Compared to December 31, 1996
- ---------------------------------------------------------------

     Cash  increased  $636,425.  This is  primarily  due to the  creation of the
parent-subsidiary  relationship  upon  closing of the merger,  as  approximately
$189,000 was then held by the parent and  approximately  $325,000 was added from
closing a private  placement.  The balance was  primarily  additional  cash from
operations.

     Accounts payable and accrued expenses decreased $128,319.  This is a result
of inventories being higher as of December 31, 1996 than on June 30, 1997.

     Additional  paid-in  capital  increased  $1,023,065.  This is primarily the
result of shares issued in connection  with or as part of closing the merger and
the private placement which was closed soon thereafter.  The balance  represents
the  reclassification  of undistributed S Corporation  earnings in the amount of
$171,786.



                                       15

<PAGE>

     Retained earnings decreased $427,342.  This is a result of reclassification
of undistributed S Corporation earnings (i.e., $171,786), net income for the six
month period ended June 30, 1997 (i.e.,  $459,587),  and  dividends  paid (i.e.,
$715,143).

Impact of Inflation
- -------------------

     The  Company's  financial  condition  has not been  affected  by the modest
inflation of the recent past.  The Company  believes  that  revenues will not be
materially  effected by inflation in part because the Company's current products
are primarily very low cost, impulse items (under $0.99 cents to consumers).




                                       16

<PAGE>

                          PART II - OTHER INFORMATION

Item 2 Change in  Securities.  (c) On May 1, 1997, the Company closed its merger
with a privately held company,  OraLabs,  Inc., (the "Subsidiary"),  pursuant to
which the  shareholders  of the  Subsidiary  were  issued a total of  15,597,399
shares of the  Company's  Common  Stock and a total of 250,000  shares of Common
Stock were issued to the two largest  shareholders  of the Company and one other
accredited  investor with respect to the transaction.  The consideration for the
shares was the  closing  of the merger  agreement  and the  shares  were  issued
pursuant to  Sections  3(b),  4(2) and 4(6) of the  Securities  Act of 1933,  as
amended (the "Act").

     On June 5, 1997, the Company  closed a private  placement of 650,000 shares
of its Common  Stock to a class of  accredited  investors.  The issuance was not
registered  under the Act in reliance upon the exemptions  contained in Sections
3(b), 4(2), 4(6), and Regulation D.

Item No. 5. Other Information. Earlier this year, the Company changed its fiscal
year end from November to December.  In accordance  with the  provisions of Rule
13a-10(d),   this  quarterly  report  includes  information  on  the  one  month
transition period of December 1996.

Item No. 6. Exhibits and Reports on Form 8-K.
            ---------------------------------

(a)

     (2)  Merger  Agreement  and  Plan  of  Reorganization  is  incorporated  by
reference from the Company's filing on Form 8-K (date of report, May 1, 1997).

     (27) Financial Data Schedule

(b) The  following  reports on Form 8-K were filed  during the quarter  reported
upon in this report:

          (i) The report  filed May 14, 1997 with respect to a Date of Report of
May 1, 1997,  reported  upon the merger  between the Company and the  Subsidiary
(including the change in control of the Company and the  acquisition of assets),
as well as a change in the Company's certifying accountant.

          (ii) The report  filed June 6, 1997,  with respect to a Date of Report
of May 29, 1997, which reported upon the Company's change in fiscal year.

          (iii) Amendment No. 1 filed June 30, 1997 with respect to the Form 8-K
described in paragraph (i) above.  The filing  included the following  financial
statements:  (i) OraLabs,  Inc.  Financial  Statement and Report of  Independent
Certified Public  Accountants  (December 31, 1996 and 1995),  and OraLabs,  Inc.
Financial  Statements and Report of Independent  Certified  Public  Accountants,
December  31,  1995 and  1994;  (ii)  unaudited,  pro forma  combined  financial
statements respecting the Company and OraLabs, Inc., (the Subsidiary).



                                        17

<PAGE>



                                   SIGNATURES

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                SSI CAPITAL CORP.



                                By:      /s/ Gary Schlatter
                                        ----------------------------------------
                                         Gary Schlatter, President

                                By:      /s/ Emile Jordan
                                         ---------------------------------------
                                         Emile Jordan, Chief Financial Officer

Dated: August 14, 1997



                                        18

<PAGE>



                                  EXHIBIT INDEX


          (2) Merger  Agreement and Plan of  Reorganization  is  incorporated by
reference  from the  Company's  filing May 14, 1997 on Form 8-K (date of report,
May 1, 1997).

          (27) Financial Data Schedule (filed herewith)






                                        19


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the Balance
Sheet and Statement of Income (6 month period) contained in the Form 10-Q
filed for the quarterly period ended June 30, 1997 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                         756,824
<SECURITIES>                                         0
<RECEIVABLES>                                  385,454
<ALLOWANCES>                                         0
<INVENTORY>                                    382,294
<CURRENT-ASSETS>                             1,576,784
<PP&E>                                         158,179
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,735,113
<CURRENT-LIABILITIES>                          368,456
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        18,247
<OTHER-SE>                                   1,348,410
<TOTAL-LIABILITY-AND-EQUITY>                 1,735,113
<SALES>                                      2,932,357
<TOTAL-REVENUES>                             2,932,357
<CGS>                                        1,212,141
<TOTAL-COSTS>                                1,149,166
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                583,163
<INCOME-TAX>                                   123,576
<INCOME-CONTINUING>                            459,587
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   459,587
<EPS-PRIMARY>                                      .03
<EPS-DILUTED>                                      .03
        













</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission