NORTH COUNTY BANCORP
10-Q, 1997-11-12
STATE COMMERCIAL BANKS
Previous: SSI CAPITAL CORP, 10-Q/A, 1997-11-12
Next: FIRST MID ILLINOIS BANCSHARES INC, 10-Q, 1997-11-12




<PAGE>

                   U.S. SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                  FORM 10-Q

        (Mark One)

         X   QUARTERLY REPORT PURSUANT SECTION 13 OR 15(d) OF THE
        ---  SECURITIES EXCHANGE ACT OF 1934
           For the quarterly period ended             September 30, 1997
                                       -----------------------------------------


         --   TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE 
              SECURITIES EXCHANGE ACT OF 1934

           For the transition period from              to 
                                              ----------------------------------
           Commission file number                    0-10627     
                                      ------------------------------------------

                              NORTH COUNTY BANCORP                           
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


             California                                     95-3669135
- --------------------------------------------------------------------------------
(State or other jurisdiction of                           (IRS Employer
 incorporation or organization)                         Identification No.)

       444 S. Escondido Blvd., P.O.Box 462990, Escondido, California 92025
- --------------------------------------------------------------------------------
         (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     (760) 743-2200
                                                  ------------------------------
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last 
report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. 

                            Yes  X   No
                                ---     ---


As of November 5, 1997 the Registrant had 4,416,682  shares of no par value
common stock issued and outstanding.


<PAGE>

                              NORTH COUNTY BANCORP
                              --------------------


                                                                           Page

Part I    FINANCIAL INFORMATION
        ---------------------

  Item 1. FINANCIAL STATEMENTS

           Consolidated Balance Sheet -
              September 30, 1997 and December 31, 1996                       2

           Consolidated Statement of Income -
              Three Months Ended and Nine Months Ended
              September 30, 1997 and 1996                                    3

           Consolidated Statement of Cash Flows -
              Nine Months Ended September 30, 1997 and 1996                  4

           Notes to Consolidated Financial Statements                        5


  Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           ---------------------------------------
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS                     6
           ---------------------------------------------

Part II   OTHER INFORMATION

  Item 6.  EXHIBITS AND REPORTS ON FORM 8-K                                 11

                                       1

<PAGE>

                             NORTH COUNTY BANCORP

                        PART I - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                          CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>                                                                 September 30,       December 31,
                                                                               1997              1996
                                                                          -------------       ------------
                                                                           (Unaudited)
<S>                                                                        <C>                <C>
    ASSETS
    ------

    Cash and cash equivalents:
      Cash and due from banks                                              $ 25,690,000        $ 25,936,000
      Federal funds sold                                                      9,000,000           2,200,000
                                                                           -------------       ------------
                                                                             34,690,000          28,136,000

    Investment securities:
      Available for sale                                                     21,644,000          23,117,000
      Held to maturity                                                       11,360,000          11,344,000
    Loans, net                                                              202,518,000         177,281,000
    Other real estate owned                                                   1,752,000           2,756,000
    Premises and equipment, net                                               8,262,000           8,710,000
    Accrued interest receivable and other assets                              5,645,000           5,962,000
                                                                           -------------       ------------
                                                                           $285,871,000        $257,306,000
                                                                           -------------       ------------
                                                                           -------------       ------------

    LIABILITIES AND STOCKHOLDERS' EQUITY
    ------------------------------------

    Deposits:
      Non-interest bearing                                                 $ 83,990,000        $ 83,937,000
      Interest bearing                                                      170,030,000         145,407,000
                                                                           -------------       ------------
                                                                            254,020,000         229,344,000

    Accrued expenses and other liabilities                                    4,765,000           1,901,000
    Fed funds purchased, repurchase agreements and
      U.S. Treasury demand note                                               2,464,000           2,376,000
    Notes payable                                                                   --            1,550,000
    Capital lease obligation                                                    419,000             429,000
    Convertible subordinated debentures                                       1,266,000           1,534,000
                                                                           -------------       ------------
          Total liabilities                                                 262,934,000         237,134,000
                                                                           -------------       ------------

    Stockholders' equity:
      Common stock, no par value,
       Authorized, 10,000,000 shares;
       Outstanding shares 4,079,545 in 1997
        and 4,006,386 in 1996                                                12,008,000          11,758,000
      Retained earnings                                                      10,905,000           8,500,000
      Unrealized loss on available for sale securities, net of tax               24,000             (86,000)
                                                                           -------------       ------------
          Total stockholders' equity                                         22,937,000          20,172,000
                                                                           -------------       ------------
                                                                           $285,871,000        $257,306,000
                                                                           -------------       ------------
                                                                           -------------       ------------
</TABLE>

             See accompanying notes to consolidated financial statements.

                                        2


<PAGE>

                             NORTH COUNTY BANCORP
                       CONSOLIDATED STATEMENT OF INCOME
                                 (unaudited)

<TABLE>
<CAPTION>                                                     Three Months Ended               Nine Months Ended
                                                                September 30,                    September 30,
                                                             ------------------               -----------------
                                                                1997      1996                   1997      1996
                                                              -------   -------                -------    ------
<S>                                                        <C>           <C>             <C>           <C>
Interest income:
    Interest and fees on loans                             $5,231,000   $4,506,000       $14,569,000   $13,151,000
    Investment securities                                     460,000      410,000         1,379,000     1,155,000
    Federal funds sold                                        139,000      133,000           337,000       288,000
    Deposits with other financial institutions                  7,000          --             16,000           -- 
                                                           ----------   ----------        ----------    ----------
      Total interest income                                 5,837,000    5,049,000        16,301,000    14,594,000
                                                           ----------   ----------        ----------    ----------

Interest expense:
    Deposits                                                1,520,000    1,211,000         4,235,000     3,474,000
    Fed funds purchased, repurchase agreements and 
      U.S. Treasury demand note                                11,000       25,000            59,000        47,000
    Long term debt                                             49,000       86,000           193,000       259,000
                                                           ----------   ----------        ----------    ----------
      Total interest expense                                1,580,000    1,322,000         4,487,000     3,780,000
                                                           ----------   ----------        ----------    ----------

        Net interest income                                 4,257,000    3,727,000        11,814,000    10,814,000
Provision for loan losses                                     104,000      100,000           722,000     1,100,000
                                                           ----------   ----------        ----------    ----------
Net interest income after provision for loan losses         4,153,000    3,627,000        11,092,000     9,714,000

Other income                                                1,748,000    1,679,000         4,886,000     5,384,000

Other expense                                               4,264,000    3,834,000        11,958,000    11,541,000
                                                           ----------   ----------        ----------    ----------

Income before income taxes                                  1,637,000    1,472,000         4,020,000     3,557,000
Provision for income taxes                                    695,000      570,000         1,615,000     1,455,000
                                                           ----------   ----------        ----------    ----------
Net income                                                 $  942,000   $  902,000       $ 2,405,000   $ 2,102,000
                                                           ----------   ----------       ----------     ----------
                                                           ----------   ----------       ----------     ----------
Primary earnings per share                                 $     0.23   $     0.22       $      0.58   $      0.52
                                                           ----------   ----------       ----------     ----------
                                                           ----------   ----------       ----------     ----------
Fully diluted earnings per share                           $     0.21   $     0.21       $      0.55   $      0.49
                                                           ----------   ----------       ----------     ----------
                                                           ----------   ----------       ----------     ----------
</TABLE>

             See accompanying notes to consolidated financial statements.

                                       3


<PAGE>

                             NORTH COUNTY BANCORP
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (Unaudited)
<TABLE>
<CAPTION>
                                                                   Nine Months Ended September 30,
                                                                   -------------------------------
                                                                       1997               1996    
                                                                   ------------         -----------
<S>                                                                <C>                   <C>       
Cash flows from operating activities:
 Net income                                                         $2,405,000           $2,102,000
 Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization of:  
    Office property and equipment                                      977,000            1,012,000
    Deferred loan fees and costs, net                                 (276,000)            (362,000)
    Investment premiums and discounts, net                             103,000               73,000
    Loan servicing rights                                               78,000              164,000
    Other                                                               57,000               38,000
  Provision for loan and lease losses                                  722,000            1,100,000
  Decrease in interest receivable                                       53,000               24,000
  Increase (decrease) in taxes payable                                 330,000              (70,000)
  Increase (decrease) in accrued expenses                            2,179,000             (220,000)
  Increase in interest payable                                         376,000              342,000
  Increase in SBA loan sales receivable                                    --                 8,000
  Other, net                                                             3,000           (1,186,000)
                                                                    ------------          -----------
      Net cash provided by operating activities                      7,007,000            3,025,000
                                                                    ------------          -----------

Cash flows from investing activities:
  Proceeds from sales and maturities of investment securities       17,863,000           11,262,000
  Purchase of investment securities                                (16,531,000)         (17,007,000)
  Net increase in loans                                            (26,492,000)         (16,172,000)
  Purchase of premises and equipment                                  (529,000)            (460,000)
  Proceeds from sale of other real estate owned                      2,050,000            2,038,000
                                                                   ------------         ------------
      Net cash used in investing activities                        (23,639,000)         (20,339,000)
                                                                   ------------         ------------
Cash flows from financing activities:
  Cash payments on notes payable and capital lease obligations         (10,000)             (24,000)
  Net increase in deposits                                          24,676,000           15,399,000
  Net increase in short term borrowings                                 88,000            3,735,000
  Net decrease (increase) in long term borrowings                   (1,818,000)              68,000
  Cash proceeds from issuance of common stock                          250,000               38,000
                                                                   ------------         ------------
      Net cash provided by financing activities                     23,186,000           19,216,000
                                                                   ------------         ------------
Net increase in cash and cash equivalents                            6,554,000            1,902,000
Cash and cash equivalents at beginning of year                      28,136,000           34,733,000
                                                                   ------------         ------------
Cash and cash equivalents at end of period                        $ 34,690,000         $ 36,635,000
                                                                  ------------         ------------
                                                                  ------------         ------------
Disclosures:
  Total interest paid                                             $4,111,000           $  3,772,000
                                                                  ------------         ------------
                                                                  ------------         ------------
  Total taxes paid                                                $  1,172,000         $  1,874,000
                                                                  ------------         ------------
                                                                  ------------         ------------
  Foreclosed real estate loans                                    $    810,000         $  2,274,000
                                                                  ------------         ------------
                                                                  ------------         ------------
</TABLE>

             See accompanying notes to consolidated financial statements.

                                       4

<PAGE>

                             NORTH COUNTY BANCORP
                             --------------------

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 ------------------------------------------
                                 (Unaudited)

NOTE 1 - BASIS OF PRESENTATION
- ------------------------------

The accompanying financial information has been prepared in accordance with 
the Securities and Exchange Commission rules and regulations for quarterly 
reporting and therefore does not necessarily include all information and 
footnote disclosures normally included in financial statements prepared in 
accordance with generally accepted accounting principles.  This information 
should be read in conjunction with the Company's Annual Report for the year 
ended December 31, 1996.

Operating results for interim periods are not necessarily indicative of 
operating results for an entire fiscal year.  In the opinion of management, 
the unaudited financial information for the three and nine month periods 
ended September 30, 1997 and 1996, reflect all adjustments, consisting only 
of normal recurring accruals and provisions, necessary for a fair 
presentation thereof.

NOTE 2 - EARNINGS PER SHARE
- ---------------------------

Earnings per share are based upon the weighted average number of common stock 
and common stock equivalent shares outstanding adjusted retroactively for 
stock dividends.  The weighted average number of shares outstanding for 
primary earnings per share was 4,154,033 and 4,138,932 for the three and nine 
months ended September 30, 1997, respectively, and 4,017,113 and 4,010,420 
for the three and nine months ended September 30, 1996, respectively.  The 
calculation of fully diluted earnings per share assumes the issuance of 
338,503 and 441,954 shares of common stock at September 30, 1997 and 1996, 
respectively, upon conversion of the Company's convertible subordinated 
debentures.  The weighted average number of shares outstanding for fully 
diluted earnings per share was 4,497,115 and 4,489,611 for the three and nine 
months ended September 30, 1997, respectively, and 4,466,201 and 4,459,508 for 
the three and nine months ended September 30, 1996, respectively.

NOTE 3 - STOCK SPLIT
- --------------------

On February 19, 1997, the Company declared a two for one stock split to 
stockholders effective March 14, 1997.  This resulted in the issuance of 
2,005,956 shares of common stock.

NOTE 4 - REDEMPTION OF CONVERTIBLE SUBORDINATED DEBENTURES
- ----------------------------------------------------------

The Company exercised its option to redeem its 9 1/4% Convertible 
Subordinated Debentures due May 15, 2002 (the "Debentures") at a price of 
102.25% effective October 31, 1997.  The redemption offer did not restrict 
the holders' ability to convert the Debentures into common stock of the 
Company prior to October 28, 1997 in accordance with the terms of the 
Debentures at a conversion price of $3.74.  At September 30, 1997, the 
Company had $1,266,000 in Debentures outstanding of which amount holders of 
$1,261,000 opted for conversion into 337,137 shares of common stock prior to 
the final redemption date and on October 31, 1997, $5,000 was redeemed for 
$5,112.50.

                                       5

<PAGE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
         ---------------------------------------------------------

North County Bancorp (the "Company") has one wholly owned subsidiary, North 
County Bank (the "Bank").  North County Bank's operations are the only 
significant operations of the Company.  The accompanying financial 
information should be read in conjunction with the Company's Annual Report on 
Form 10-KSB for the year ended December 31, 1996.

                             FINANCIAL CONDITION
                             -------------------

Total assets of the Company increased $28.6 million or 11.1% to $285.9 
million at September 30, 1997, from $257.3 million at December 31, 1996.  
Federal funds sold increased $6.8 million or 309.1%.  Gross loans increased 
$25.6 million or 14.2% to $206.0 million at period end from $180.4 million at 
the end of 1996. The increase in the loan portfolio continues to be primarily 
in  SBA loans which increased $17.8 million or 60.3% to $47.3 million.  Other 
loan category increases included other commercial loans which increased $2.8 
million or 5.4% to $55.0 million, commercial real estate loans which 
increased $6.5 million or 18.5% to $41.5 million and construction loans which 
increased $3.3 million or 95.5% to $6.8 million.  These increases were 
partially offset by declines in consumer lending of  $2.6 million or 4.9% to 
$51.2 million, municipal lease financing of $835,000 or 35.9% to $1.5 million 
and residential mortgage loans of $1.1 million or 31.5% to $2.3 million.  
Total commercial loans, including SBA loans, increased  to 49.6% as a 
percentage of gross loans from 45.3% at year end.  Consumer loans declined to 
24.8% of gross loans compared to 29.8% at year end.  The Company continues to 
experience poor demand for consumer financing primarily due to increased 
competition from non-bank lenders as well as other, mostly larger financial 
institutions in its market area.  To fund the increase in the loan portfolio 
the Company ran a local deposit promotion during March of 1997 that raised 
approximately $17.0 million in seven month certificates of deposit.  In 
addition to funding loan growth, the promotion was aimed at increasing the 
Company's market share by developing new business and expanding existing 
customer relationships.  Other real estate owned decreased $1.0 million in 
the first nine months of 1997 to $1.8 million from $2.8 million due to the 
sale of ten properties with a carrying value of $1.7 million partially offset 
by foreclosures of three additional properties that totaled $810,000. 

Total deposits at September 30, 1997 increased $24.7 million or 10.8% from 
December 31, 1996.  The growth in deposits was centered in time deposits 
which grew $19.5 or 51.8% to $57.0 million from $37.5 million year end due to 
the deposit promotion discussed above.  Total time deposits at the end of 
September were 22.4% of total deposits compared to 16.4% at the end of 1996.  
In the other interest-bearing deposit categories, NOW accounts increased $3.6 
million and savings and money market accounts increased $1.6 million.  Demand 
deposits which were fairly static in total, increasing only $100,000 in the 
first nine months, accounted for 33.1% of total deposits compared to 36.6% at 
the end of 1996.  The Company had two term notes outstanding at December 31, 
1996 that totaled $1.6 million which were paid in full  in the first half of 
1997.  (See "CAPITAL RESOURCES")  Total stockholders' equity at September 30, 
1997 was $22.9 million compared to $20.2 million at December 31, 1996, an 
increase of $2.7 million or 13.7%.  The Company's Tier I risk based capital, 
total risk based capital and Tier I leverage capital ratios were 10.29%, 
12.12% and 8.02%, respectively at September 30, 1997, as compared to 9.94%, 
11.96% and 7.70%, respectively at December 31, 1996.  The Bank's  Tier I risk 
based capital, total risk based capital and Tier I leverage capital ratios 
were 10.83%, 12.08 and 8.44%, respectively at September 30, 1997, as compared 
to 11.28%, 12.53% and 8.74%, respectively at December 31, 1996.

                            RESULTS OF OPERATIONS
                            ---------------------

SUMMARY
- -------

Net income for the nine months ended September 30, 1997 increased $303,000 or 
14.4% to $2.4 million from $2.1 million for the same period in 1996.  The 
increase is  attributable to a number of factors, the largest of which was an 
increase in net interest income of $1.0 million or 9.2% to $11.8 million for 
the first nine months of 1997 from $10.8 million for the same 1996 period.  
The provision for loan and lease losses decreased $378,000 or 34.4% to 
$722,000 from $1.1 million.  Other income decreased $498,000 or 9.2% and 
other expense increased $417,000 or 3.6%.  The provision for income taxes 
increased $160,000 to $1.6 million for the first nine months of 1997 from 
$1.5 million for the same prior year period due to an increase of $463,000 or 
13.0% in pre-tax earnings. Return on average assets and average stockholders' 
equity for the first nine months of 1997 were 1.18% and 14.94%, respectively, 
compared to 1.15% and 15.38%, respectively, for the same 1996 period. Primary 
and fully diluted earnings per share for the first nine months of 1997 
increased to $0.58 and $0.55, respectively, from $0.52 and $0.49,

                                       6

<PAGE>

respectively, for the same 1996 period.  The 1996 earnings per share 
calculations have been restated to reflect a 5% stock dividend paid on 
February 28, 1997 and a two for one stock split effective March 14, 1997.  
(See "RESULTS OF OPERATIONS -- PROVISION FOR LOAN AND LEASE LOSSES", "RESULTS 
OF OPERATIONS -- NET INTEREST INCOME", and "RESULTS OF OPERATIONS -- OTHER 
INCOME AND EXPENSE")

For the quarter ended September 30, 1997, the Company reported net income of 
$942,000 compared to $902,000, an increase of $40,000 or 4.4% over the third 
quarter of 1996.  The increase in third quarter earnings is due to an 
increase in interest income and other income of $788,000 and $69,000, 
respectively. Partially offsetting these increases in earnings were increases 
in interest expense and other expense of $258,000 and $430,000, respectively. 
The provision for income taxes increased $125,000 to $695,000 for the third 
quarter of 1997. The return on average assets and average stockholders' 
equity for the quarter ended September 30, 1997 were 1.33% and 16.80%, 
respectively, compared to 1.44% and 19.01%, respectively, for the second 
quarter of 1996.  Primary and fully diluted earnings per share for the second 
quarter of 1997 were $0.23 and $0.21, respectively, compared to $0.22 and 
$0.21, respectively last year.

NET INTEREST INCOME
- -------------------

Net interest income for the nine months ended September 30, 1997 compared to 
1996 increased $1.0 million or 9.2% primarily due to increased volume in 
interest earning assets.  Interest income increased $1.7 million 11.7% to 
$16.3 million from $14.6 million primarily due to loan income.  Interest and 
fees on loans increased $1.4 million or 10.8% due to loan growth.  Also 
contributing to interest income were increases of $224,000 in investment 
securities income, $49,000 in interest on Federal funds sold and $16,000 in 
interest on deposits at other financial institutions.  Average loans 
increased $21.6 million over the same prior year period.  The impact that 
loan growth had on interest income was partially offset by a decline in the 
tax equivalent yield on loans at period end to 10.20% from 10.40% for the 
same prior year period.  Maturities of fixed rate higher yielding loans and a 
decrease in total consumer loans outstanding have contributed to lower yields 
on the total loan portfolio over the past year and resulted in a decrease in 
the taxable equivalent yield on total earning assets to 9.37% at September 
30, 1997 from 9.53% for the same 1996 period.  Generally higher short term 
interest rates in the securities market during this time period caused the 
tax equivalent yield on the investment portfolio to increase to 5.65% from 
5.53%.  The average volume of investments also increased to $33.4 million 
from $28.4 million.  Interest income on Federal funds sold increased due to 
increased average balances of $739,000 to $8.3 million from $7.6 million 
further augmented by an increase in yield to 5.42% from 5.08%.  The net tax 
equivalent interest margin (net interest income as a percentage of average 
interest-earning assets) was 6.80% and 7.07% for the nine months ended 
September 30, 1997 and 1996, respectively.

Interest expense increased $707,000 or 18.7% for the first nine months of 
1997 compared to the same period in 1996.  The increase was primarily due to 
an increase of $761,000 in interest on deposits related to the deposit 
promotion in 1997.  Average total deposits grew $25.8 million to $243.3 
million with for the first nine months of 1997 compared to $217.5 million for 
the same period in 1996.  The average rate paid on total deposits during 1997 
was 3.48% compared to 3.17% last year.  Time deposits averaged $52.7 million 
with an average rate paid of 5.16%  in 1997 compared to an average balance of 
$34.3 million at an average rate of 4.75% in 1996.  The increase in both 
average volume and the rate paid on deposits in 1997 is largely attributable 
to the Company's efforts to increase its market share by offering a short 
term (seven months) certificate of deposit at a rate of 6.0%.  (See 
"FINANCIAL CONDITION")  Interest expense related to notes payable, the 
capital lease obligation and the convertible subordinated debentures 
decreased $66,000 due to the payment in full of two notes totaling $1.6 
million  and the conversion into common stock of $268,000 in convertible 
subordinated debentures during the first nine months of 1997.

OTHER INCOME AND OTHER EXPENSE
- ------------------------------

Other income decreased $498,000 for the nine months ended September 30, 1997
compared to the same 1996 period.  The decrease in other income is largely  due
to a decrease of $488,000 or 38.0% in gains on loan sales.  The decrease in gain
on loan sales consists of decreases of $687,000 and $96,000 related to SBA and
Title I loan sales which were partially offset by an increase of $294,000 in
gains from the sale of other home equity loans.  In the case of  SBA loan sales
the decrease is largely due to management's decision to retain these loans in
its portfolio to enhance loan yields and to offset the slow consumer loan demand
in the Company's market area.  The decrease in gains on the sale of Title I
loans is due to a lower volume of loans generated (a result of declining
popularity of this product) as well as lower premiums as a percentage of the
loans.  Other expense increased $417,000 compared to last year.  Other expense
consists primarily of salaries and employee benefits which

                                       7
<PAGE>

increased $584,000 to $6.6 million, occupancy expense which increased $80,000 
to $2.5 million, expenses from retaining professional services which 
increased $154,000 to $372,000, and advertising and public relations expense 
which increased $80,000 to $492,000.  Expenses related to the acquisition, 
maintenance and sale of other real estate owned partially offset the 
increases in the other expense category by decreasing $402,000 to a net gain 
of $96,000 in 1997 compared to the same prior year period.

PROVISION FOR LOAN AND LEASE LOSSES
- -----------------------------------

The provision for loan and lease losses for the nine months ended September 
30, 1997 was $722,000 compared to $1.1 million for the comparable 1996 
period.  The amount of the provision reflects management's judgement as to 
the adequacy of the reserve for loan and lease losses and is generally 
determined by the periodic review of the loan portfolio, the Bank's loan loss 
experience, and current and expected economic conditions.  The provision for 
loan and lease losses included a provision of $650,000 in 1997 to supplement 
the Company's Title I HUD reserve due to potential losses arising from the 
Title I participations sold in 1993 and 1994 which have experienced higher 
than expected losses.  As reported last quarter, the Company has tendered 
offers to the participation certificate holders to repurchase the 
certificates.  So far this year the Company has repurchased five of the 
certificates that totaled $2.6 million.  The Company has offers outstanding 
to repurchase the last two certificates.  The Company intends to sell these 
and other Title I loans currently in portfolio to mitigate the potential for 
future losses in this loan category.  Net charge offs decreased to $324,000 
for the first nine months of 1997 from $631,000 for the same prior year 
period primarily due to a $489,000 recovery on a single construction loan. 
The annualized ratio of net charge offs to total loans was 0.21%, 0.60%  and 
0.48% at September 30, 1997, December 31, 1996, and September 30, 1996, 
respectively. The loan and lease loss reserve was 1.71%, 1.73% and 1.93% of 
total gross loans at September 30, 1997, December 31, 1996 and September 30, 
1996, respectively.  

Loans are charged against the reserve, when in management's opinion, they are 
deemed uncollectible, although the Bank continues to aggressively pursue 
collection.  Although management believes that the reserve for loan and lease 
losses is adequate to absorb losses as they arise, there can be no assurance 
that the Company will not sustain losses in any given period which could be 
substantial in relation to the size of the reserve. 

NONPERFORMING ASSETS

The following table provides information with respect to the components of 
the Company's nonperforming assets at September 30, 1997 and December 31, 
1996:

                                               September 30,       December 31,
                                                   1997                1996
                                               ------------        ------------

Loans 90 days or more past
  due and still accruing                         $     --           $     --

Nonaccrual loans:
  Conventional real estate                             --                  150
  Real estate construction                             --                  581
  Commercial                                         2,669               1,540
  Installment and consumer                           1,212               1,270
                                               -----------         -----------
    Total                                            3,881               3,541
                                               -----------         -----------
    Total nonperforming loans                        3,881               3,541

Other real estate owned                              1,752               2,756
                                               -----------         -----------

  Total nonperforming assets                        $5,633              $6,297
                                               -----------         -----------
                                               -----------         -----------
Nonperforming assets to total
  gross loans plus other real
  estate owned                                       2.71%               3.44%
                                               ------------        ------------
                                               ------------        ------------
                                       8

<PAGE>

The nonaccrual loans totals include the guaranteed portion of SBA loan 
balances for which the Bank bears no exposure to loss.  The guaranteed SBA 
balances were $1.5 million and $261,000 at September 30, 1997 and December 
31, 1996, respectively.

The Company considers a loan to be nonperforming when any one of the 
following events occurs: (a) any installment of principal or interest is 90 
days past due; (b) the full timely collection of interest or principal 
becomes uncertain; (c) the loan is classified as "doubtful" by bank 
examiners; or (d) a portion of its principal balance has been charged-off.  
The Company's policy is to classify loans which are 90 days past due as 
nonaccrual loans unless Management determines that the loan is adequately 
collateralized and in the process of collection or other circumstances exist 
which would justify the treatment of the loan as fully collectible.  

Impaired loans were recorded at $2.0 million and $482,000 for commercial 
loans and real estate mortgage loans, respectively, at September 30, 1997.   
The recorded investments are stated net of reserves for loan losses of 
$168,000 and $21,000, respectively.  Impaired loans at December 31, 1996 were 
recorded at $1.1 million and $846,000 for commercial loans and real estate 
mortgage loans, respectively, net of reserves for loan losses of $274,000 and 
$68,000, respectively.

                   LIQUIDITY AND ASSET/LIABILITY MANAGEMENT
                   ----------------------------------------

The liquidity of a banking institution reflects its ability to provide funds 
to meet customer credit needs, to accommodate possible outflows in deposits, 
to provide funds for day-to-day operations, and to take advantage of interest 
rate market opportunities.  Asset liquidity is provided by cash, certificates 
of deposit with other financial institutions, Federal funds sold, investment 
maturities and sales and loan maturities, repayments and sales.  Liquid 
assets (consisting of cash, Federal funds sold and investment securities) 
comprised 23.7% and 24.3% of the Company's total assets at September 30, 1997 
and December 31, 1996, respectively.  Liquidity management also includes the 
management of unfunded commitments to make loans and undisbursed amounts 
under lines of credit.  At September 30, 1997, these commitments totaled 
$38.5 million in commercial loans, $1.7 million in letters of credit, $9.0 
million in real estate construction loans, and $10.6 million in consumer and 
installment loans.  

In addition to loan and investment sales and deposit growth, the Bank has 
several secondary sources of liquidity.  Many of the Bank's real estate 
construction loans are originated pursuant to underwriting standards which 
make them readily marketable to other financial institutions or investors in 
the secondary market.  There is an active secondary market for the guaranteed 
portion of SBA loans of which the Bank had $20.0 million outstanding at 
September 30, 1997.  In addition, in order to meet liquidity needs on a 
temporary basis, the Bank has unsecured lines of credit in the amount of $8.0 
million for the purchase of Federal funds with other financial institutions 
and may borrow funds from the Federal Home Loan Bank and the Federal Reserve 
discount window, subject to the Bank's ability to supply collateral.

Asset/Liability Management involves minimizing the impact of interest rate 
changes on the Company's earnings through the management of the amount, 
composition and repricing periods of rate sensitive assets and rate sensitive 
liabilities.  Emphasis is placed on maintaining a rate sensitivity position 
within the Company's policy guidelines to avoid wide swings in spreads and to 
minimize risk due to changes in interest rates.  At September 30, 1997 
approximately 51% of the Company's interest earning assets have interest 
rates which are tied to the Bank's base lending rate or mature in one year or 
less. In order to match the rate sensitivity of its assets,  the Company's 
policy is to offer a large number of variable rate deposit products and limit 
the level of large dollar time deposits with maturities of one year or 
longer. In addition to managing its asset/liability position, the Company has 
taken steps to mitigate the impact of changing interest rates by generating 
non-interest income through service charges, offering products which are not 
interest rate sensitive, such as escrow services and insurance products, and 
through the servicing of mortgage loans.  

The Company was able to raise approximately $17.0 million through a special
certificate of deposit offering (seven months at 6.0%) during the first half of
1997.  As of October 31, 1997, approximately $8.2 million of these deposits had
been renewed or transferred into other types of deposits within the Bank with
another $8.6 million leaving the Bank.  Management does not anticipate any
significant impact on the Bank's liquidity due to the non-renewal of these
deposits.
                                       9

<PAGE>

                                   CAPITAL RESOURCES
                                   -----------------

Stockholders' equity increased 13.7% to $22.9 million at September 30, 1997 
from $20.2 million at December 31, 1996.  Net income of $2,405,000, $250,000 
from the conversion of the Company's Subordinated Debentures into common 
stock, and a decrease in net unrealized losses on available for sale 
securities of $110,000 contributed to the increase in equity.  

The following table provides information with respect to the Company's and 
the Bank's regulatory capital ratios and regulatory minimum requirements:

                          September 30,   December 31,       Regulatory Minimum
                              1997           1996                  Ratios
                          ------------    ------------       ------------------

NORTH COUNTY BANCORP
Risk-based capital
   Tier 1                   10.29%          9.94%               4.00%
   Total                    12.12%         11.96%               8.00%
Tier 1 leverage capital      8.02%          7.70%           4.00% - 5.00%

NORTH COUNTY BANK
Risk-based capital
    Tier 1                  10.83%         11.28%               4.00%
    Total                   12.08%         12.53%               8.00%
Tier 1 leverage capital      8.44%          8.74%           4.00% - 5.00%

The decrease in the Bank's capital ratios at September 30, 1997 as compared 
to December 31, 1996, reflect the effect of $1.4 million in dividend payments 
to the Company.  The Company applied the proceeds of the dividends to the 
payment in full of  two term notes that totaled $1.5 million and to the 
payment of interest on its debentures.   

At September 30, 1997, the Company had $1.3 million in 9 1/4% Convertible 
Subordinated Debentures ("Debentures") due May 15, 2002 outstanding.  The 
debentures qualified as Tier 2 capital under the risk-based capital 
regulations. On September 10, 1997, the Company exercised its right to redeem 
the outstanding debentures at a price of 102.25% effective October 31, 1997.  
The majority of the debenture holders chose to convert their debentures into 
common stock of the Company prior to the redemption date at a conversion 
price of $3.74.  The effect of this transaction on the Company's capital was 
a shift of the $1.3 million from Tier 2 capital into Tier 1 capital.

Management anticipated capital expenditures of approximately $750,000 to $1.1 
million primarily for upgrades to computer and data communications equipment 
and computer software during 1997. 

                                       10

<PAGE>

                              Part II - Other Information
                              ---------------------------

All items of Part II other than Item 6 below are either inapplicable or would 
be responded to in the negative.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  None

    (b)  No reports on Form 8-K have been filed during the period, and no
         events have occurred which would require one to be filed. 


                                       11


<PAGE>

                                  SIGNATURES
                                  ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


NORTH COUNTY BANCORP
(Registrant)




/s/ MICHAEL J. GILLIGAN                              Date: November 6, 1997
    -------------------                                    ----------------
    Michael J. Gilligan
    Vice President & Chief Financial Officer

                                       12


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF INCOME FOUND
ON PAGES 2 AND 3 OF THE COMPANY'S FORM 10Q FOR SEPTEMBER 30, 1997 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000357262
<NAME> NORTH COUNTY BANCORP
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                      25,491,000
<INT-BEARING-DEPOSITS>                         199,000
<FED-FUNDS-SOLD>                             9,000,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 21,644,000
<INVESTMENTS-CARRYING>                      11,360,000
<INVESTMENTS-MARKET>                        11,411,000
<LOANS>                                    206,045,000
<ALLOWANCE>                                  3,527,000
<TOTAL-ASSETS>                             285,871,000
<DEPOSITS>                                 254,020,000
<SHORT-TERM>                                 2,464,000
<LIABILITIES-OTHER>                          4,765,000
<LONG-TERM>                                  1,685,000
                                0
                                          0
<COMMON>                                    12,008,000
<OTHER-SE>                                  10,929,000
<TOTAL-LIABILITIES-AND-EQUITY>             285,871,000
<INTEREST-LOAN>                             14,569,000
<INTEREST-INVEST>                             1,379,00
<INTEREST-OTHER>                               353,000
<INTEREST-TOTAL>                            16,301,000
<INTEREST-DEPOSIT>                           4,235,000
<INTEREST-EXPENSE>                           4,487,000
<INTEREST-INCOME-NET>                       11,814,000
<LOAN-LOSSES>                                  722,000
<SECURITIES-GAINS>                            (21,000)
<EXPENSE-OTHER>                             11,937,000
<INCOME-PRETAX>                              4,020,000
<INCOME-PRE-EXTRAORDINARY>                   2,405,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,405,000
<EPS-PRIMARY>                                      .58
<EPS-DILUTED>                                      .55
<YIELD-ACTUAL>                                    9.37
<LOANS-NON>                                  3,881,000
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                             3,711,000
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             3,129,000
<CHARGE-OFFS>                                  897,000
<RECOVERIES>                                   573,000
<ALLOWANCE-CLOSE>                            3,527,000
<ALLOWANCE-DOMESTIC>                         3,527,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission