FINANCIAL INDUSTRIES CORP
10-K, 1999-03-31
LIFE INSURANCE
Previous: FIDELITY DEVONSHIRE TRUST, 497J, 1999-03-31
Next: FIRST AMERICAN FINANCIAL CORP, S-4/A, 1999-03-31




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K


(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (FEE REQUIRED)

         For the fiscal year ended December 31, 1998

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

         For the transition period from              to             

Commission File
Number 0-4690

                FINANCIAL INDUSTRIES CORPORATION     
          (Exact name of registrant as specified in its charter)

      TEXAS                                             74-2126975     
State of Incorporation                               (I.R.S. Employer
                             Identification number)

701 Brazos, Suite 1400, Austin, Texas                    78701    
  (Address of Principal Executive Offices)                        (Zip Code)

                         (512) 404-5050    (Registrant's Telephone Number)

Securities Registered pursuant to Section 12(b) of the Act:  None

Securities Registered pursuant to Section 12(g) of the Act:

                   Common Stock, $.20 par value                   
                        (Title of Class)


                                       -1-

<PAGE>



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. YES X NO

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant  on March 15,  1999,  based on the closing  sales price in The Nasdaq
Small-Cap Market ($13.75 per share), was $46,073,431.

The number of shares outstanding of Registrant's  common stock on March 15, 1999
was 5,054,661.


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

DOCUMENTS INCORPORATED BY REFERENCE:

         A.       Reports on Form 10-K of InterContinental  Life Corporation for
                  the fiscal years ended  December  31, 1998,  1997 and 1996 are
                  hereby incorporated by reference.
























                                       -2-

<PAGE>



                                     PART I

Item 1. Business

General

Financial Industries Corporation ("FIC", the "Company" or the "Registrant") is a
holding company  primarily  engaged in the life insurance  business  through its
ownership  of 100% of Family  Life  Insurance  Company  ("Family  Life") and its
approximately 45% interest in InterContinental Life Corporation ("ILCO").

The  Registrant   was  organized  as  an  Ohio   corporation  in  1968  and  was
reincorporated  in Texas in 1980.  Its  executive  offices  are  located  at 701
Brazos,  Suite 1400, Austin, Texas 78701. Through 1984, FIC's principal business
was the sale  and  underwriting  of life and  health  insurance,  mainly  in the
midwestern  and  southwestern  United States.  In 1985, FIC acquired  control of
ILCO.

FIC,  ILCO  and  their  insurance  subsidiaries  have  substantially   identical
managements.  Officers  allocate  their time between FIC and ILCO in  accordance
with the comparative requirements of both companies and their subsidiaries.  Roy
F. Mitte, Chairman, President and Chief Executive Officer of FIC, ILCO and their
insurance   subsidiaries,   is  the  owner,   directly  and   beneficially,   of
approximately 29.54% of the outstanding shares of FIC's common stock.

Acquisitions

Strategy. The Company's strategy has been and continues to be to grow internally
and through  acquisitions,  while  maintaining  an  emphasis  on cost  controls.
Management   believes  that,  under  appropriate   circumstances,   it  is  more
advantageous to acquire  companies with books of in-force life insurance than to
produce new  business,  because  initial  underwriting  costs have  already been
incurred  and mature  business is  generally  less likely to  terminate,  making
possible more predictable profit analysis. However, Family Life does continue to
market those products that are  profitable,  as well as develop new products and
streamline   distribution  channels.   See  "Agency  Operations".   It  is  also
management's  belief that the  continuing  consolidation  in the life  insurance
industry  presents  attractive  opportunities  for the  Company to acquire  life
insurance  companies  that  complement  or fit  within  the  Company's  existing
marketing structure and product lines. The Company's objective is to improve the
profitability  of acquired  businesses by  consolidating  and  streamlining  the
administrative functions of these businesses,  eliminating unprofitable products
and  distribution  channels,  applying its  marketing  expertise to the acquired
company's  markets and agents,  and benefitting  from economies of scale.  FIC's
ability  to make  future  acquisitions  will be  dependent  on its being able to
obtain the necessary financing. In addition, since ILCO has the same acquisition
strategy as FIC, a conflict of  interest  could arise in the future  between FIC
and ILCO with respect to acquisition opportunities.


                                       -3-

<PAGE>



Acquisition  of ILCO.  In January  1985,  FIC acquired  26.53% of ILCO's  Common
Stock. FIC and Family Life  subsequently  acquired  additional  shares of ILCO's
Common  Stock and as of March 15,  1999,  FIC  owned,  directly  and  indirectly
through  Family  Life,  approximately  45% of the  outstanding  shares of ILCO's
Common  Stock.  Prior to September  30, 1998,  FIC held options to acquire up to
1,702,155  additional  shares of ILCO's Common Stock. The  consideration for the
options,  which were granted in 1986,  was FIC's  granting to ILCO a loan in the
principal  amount of $1.2  million,  FIC's  agreement to  guarantee  future loan
obligations of ILCO and FIC's agreement to guarantee  ILCO's lease obligation on
its headquarters  building upon demand. As described under the heading "The ILCO
Senior  Loan",  the Senior Loan of ILCO was fully repaid on September  30, 1998.
Accordingly,  FIC's rights under the 1986 option agreement  expired on September
30, 1998.

Acquisition  of  Family  Life.  FIC  acquired  Family  Life from  Merrill  Lynch
Insurance Group,  Inc. on June 12, 1991. The  consideration for the purchase was
$114  million  consisting  of a cash  payment of $70  million and $44 million of
subordinated  promissory  notes issued by  subsidiaries of FIC to the seller and
its affiliates.  Family Life's primary  business is the underwriting and sale of
mortgage  protection life insurance to customers who are mortgage borrowers from
financial  institutions  where Family Life has marketing  relationships.  Family
Life  distributes  its insurance  products  primarily  through a national career
agency sales force. See "Business of Family Life Insurance Company".


ILCO's Acquisitions

In November  1986,  ILCO acquired  Standard Life  Insurance  Company  ("Standard
Life"),  headquartered  in Jackson,  Mississippi,  for a gross purchase price of
$54.5  million.  A portion of the funds used by the new life  insurance  company
formed by ILCO to make the  acquisition  ("New  Standard") was the proceeds of a
loan extended to the Company by a national bank in the principal amount of $15.0
million (the "Standard Term Loan"). This sum was, in turn, loaned by ILCO to New
Standard,  and the loan was evidenced by a surplus  debenture.  New Standard was
merged into Standard Life in June 1988.

In  December  1988,  ILCO,  through  Standard  Life,  purchased  Investors  Life
Insurance  Company of California  ("Investors-CA")  and Investors Life Insurance
Company of North America ("Investors- NA") from CIGNA Corporation for a purchase
price of $140 million.  ILCO obtained the funds used for the  acquisition  from:
(a) a Senior  Loan in the amount of $125.0  million  provided  by six  financial
institutions,  (b) a $10.0 million  subordinated  loan provided by two insurance
and financial service  organizations and (c) the sale of $5.0 million of Class A
Preferred  Stock to CIGNA and $15.0  million of Class B  Preferred  Stock to the
subordinated  lenders.  Approximately  $15.0 million of these funds were used to
discharge the Standard Term Loan. The balance of these funds were loaned by ILCO
to Standard Life. To evidence this  indebtedness,  Standard Life issued a $140.0
million surplus  debenture to ILCO. In connection with the subordinated debt and
preferred stock financing, ILCO issued detachable warrants entitling the holders
to purchase 1,107,480 shares of ILCO's Common Stock at $3.33 per share.


                                       -4-

<PAGE>



In May 1990, ILCO effected an exchange agreement with the holders of its Class A
Preferred  Stock and its Class B Preferred  Stock.  Under the  provisions of the
exchange  agreement,  the  holders of the Class A  Preferred  Stock  received $5
million principal amount of a 13.25% 1998 Series Subordinate Notes, due November
1,  1998,  together  with a make  whole  amount  equal  to  13.25%  of the  then
outstanding  balance of the Note.  The  holders of the Class B  Preferred  Stock
received  $15 million  principal  amount of a 13.25%  1999  Series  Subordinated
Notes, due November 1, 1999.

ILCO prepaid the subordinated debt and purchased the warrants in early 1993. See
"The ILCO Senior Loan".

In February,  1995, ILCO, through  Investors-NA,  purchased from Meridian Mutual
Insurance   Company  the  stock  of  Meridian   Life   Insurance   Company,   an
Indianapolis-based  life insurer,  for a cash purchase  price of $17.1  million.
After  the  acquisition,  Meridian  Life  changed  its  name to  Investors  Life
Insurance Company of Indiana ("Investors-Indiana").

In July,  1997,  ILCO and  Investors-Indiana  acquired State Auto Life Insurance
Company, an Ohio domiciled life insurer,  from State Automobile Mutual Insurance
Company,  for an adjusted cash purchase  price of $11.8  million.  In connection
with this  transaction,  the bank group  participating  in the ILCO  Senior Loan
agreed to defer payment of $4.5 million otherwise payable on April 1, 1997 under
the terms of the ILCO  Senior  Loan,  and to reduce  the  amount of the  payment
otherwise  due on  July 1,  1997 by $2.5  million.  This  deferral  resulted  in
extending  the  maturity  date of the Senior Loan to October 1, 1998.  Under the
terms of the transaction, State Auto Life was merged into Investors-Indiana.

In December, 1997,  InterContinental Life Insurance Company ("ILIC") transferred
its  domicile  from  New  Jersey  to  Indiana.   Following   completion  of  the
redomestication, ILIC merged with Investors-Indiana,  with ILIC as the surviving
entity in the merger  process.  Immediately  after the merger,  ILIC changed its
name to Investors Life Insurance Company of Indiana.  As used  hereinafter,  the
phrase "Investors-IN" shall be used to refer to the merged entities.

On June 30, 1998, ILCO,  through a subsidiary,  acquired Grinnell Life Insurance
Company  ("Grinnell  Life") for an adjusted  purchase price of $16.6 million.  A
portion of the purchase price ($12.37  million) was paid by way of a dividend to
the seller  immediately prior to the closing of the transaction;  the balance of
the purchase price was paid by ILCO's  subsidiary.  As part of the  transaction,
Grinnell Life was immediately  merged with and into that  subsidiary,  with that
subsidiary being the surviving entity.

Business of Family Life Insurance Company

Family Life, which was organized in the State of Washington in 1949, specializes
in providing mortgage protection life and accidental death insurance and annuity
products  to  mortgage  borrowers  of  financial  institutions.  Family Life has
policies in force with customers of approximately 213

                                       -5-

<PAGE>



financial  institutions,  of which approximately 60 actively provide Family Life
with regular updating of their lists of borrowers.

Family Life's mortgage  protection  business consists of term and universal life
insurance sold to borrowers of mortgage debt, designed to repay the mortgages of
policyholders in the event of their death. This business is sold to customers of
client financial  institutions,  usually through a list of borrowers provided by
the  financial  institution.  These  policies  often list the lending  financial
institution  as  the  primary  beneficiary  of the  life  insurance  policy.  An
important  feature of the Family Life product is the ability to bill and collect
premiums through the policyholder's monthly mortgage payments.

Family  Life has  annuity  products  and a variety of life  insurance  products,
including  decreasing  term life insurance,  universal life insurance,  ten-year
level term products, and a whole life insurance product.

During 1998, 1997 and 1996,  Family Life received  statutory premium income from
sales of its annuity  products and various  lines of insurance as follows:  $0.1
million , $0.1 million and $0.2 million,  respectively,  from annuity  products;
$42.9 million,  $45.6 million and $48.3 million,  respectively,  from individual
life; $0.0 million, $0.3 million and $1.0 million, respectively, from individual
accident and health; $314,846, $416,870 and $469,327,  respectively,  from group
life and $158,622, $198,911 and $238,128,  respectively, from group accident and
health.

Family Life is licensed to sell  mortgage life  insurance  products in 49 states
and the District of Columbia.  In 1998,  premium  income from these products was
derived  from all states in which  Family  Life is  licensed,  with  significant
amounts derived from Texas (25%), California (24%), and Florida (5%).

Family Life's primary  distribution channel is its agency force of approximately
574 career  agents (at December 31, 1998),  who are  organized  into 24 regions.
Most of the career agents sell mortgage life insurance products  exclusively for
Family Life. The mortgage life  insurance  business is very  fragmented.  Family
Life  believes  that it is among the larger  writers of agent sold mortgage life
insurance  in the  United  States  and  the  only  nation-wide  agent-sold  life
insurance company operating through leads from financial  institutions.  Many of
Family Life's competitors are life insurance  companies with more resources than
Family Life and whose mortgage life insurance  business  represents only a small
portion of their total business.

During 1998,  Family Life expanded its  distribution  system,  to recruit agents
whose product  portfolio  includes a broader range of life and annuity products,
in addition to the  traditional  mortgage  protection  life  insurance  products
offered by Family Life. While Family Life's  traditional sales force consists of
agents who are contracted  exclusively with the company,  agents who participate
in the expanded  distribution  system may have selling  relationships with other
insurers in addition to Family Life. During 1999, Family Life expects to recruit
20 to 30 agents for this marketing effort.


                                       -6-

<PAGE>






Consolidation and Administration

Following the 1991 acquisition of Family Life by FIC, management  integrated the
sales, marketing, underwriting, accounting, contract and licensing, investments,
personnel, data processing,  home office support and other departments of Family
Life and the life  insurance  subsidiaries  of ILCO.  Management  believes  this
integration  has resulted in cost  savings for Family Life and ILCO's  insurance
subsidiaries.   During  1992,   ILCO's  and  FIC's  insurance   operations  were
centralized  at their  headquarters  in Austin,  Texas,  with the  exception  of
certain  services  performed in Seattle,  Washington.  Management  believes that
relocating administrative functions to Austin has reduced costs and improved the
efficiency of the insurance companies' operations.

At December 31, 1998, the number of employees  within FIC and its  subsidiaries,
together with the employees of ILCO's insurance subsidiaries,  was approximately
322 .


                  Business of InterContinental Life Corporation

ILCO was incorporated in 1969 under the laws of New Jersey.  In June, 1997, ILCO
transferred its domicile to the State of Texas.  Its executive office is located
at 701 Brazos, Suite 1400, Austin, Texas 78701.

Operations.  ILCO  has  developed  management  techniques  to  reduce  operating
expenses by centralizing,  standardizing  and more  efficiently  performing many
functions  common to most life insurance  companies,  such as  underwriting  and
policy administration, accounting and financial reporting, marketing, regulatory
compliance,  actuarial  services  and  asset  management.  ILCO has  selectively
recruited personnel in sales, marketing and various administrative departments.

ILCO's  centralized  management  techniques  resulted  in  significant  employee
reductions and expense savings in the life insurance companies acquired by ILCO.
During 1998, the general  insurance  expenses of ILCO's  insurance  subsidiaries
were  $15,172,682,  as compared to $15,574,265 in 1997 and  $12,008,163 in 1996.
The level of expenses at the ILCO life  companies for the year 1998 was affected
by expenses  incurred in connection  with Year 2000  compliance,  as well as the
expenses  incurred in  connection  with  ILCO's  acquisition  of  Grinnell  Life
Insurance Company. The increase in 1997, as compared to 1996, resulted primarily
from expenses incurred in connection with ILCO's  acquisition of State Auto Life
in July,  1997 and  expenses  related  to the  modification  of data  processing
systems for Year 2000  compliance.  Management is committed to  maintaining  the
general  insurance  expenses of ILCO's  insurance  subsidiaries at a level which
will  generate  an  acceptable  level of  profitability  while  maintaining  the
competitive pricing of their insurance products.


                                       -7-

<PAGE>



Principal  Products.  ILCO's  insurance  subsidiaries  are engaged  primarily in
administering  existing portfolios of individual life insurance and accident and
health insurance policies and annuity products. Approximately 80.6% of the total
collected  premiums for 1998 were  derived  from  renewal  premiums on insurance
policies and annuity  products sold by ILCO's  insurance  subsidiaries  prior to
their acquisition by ILCO.

ILCO's  insurance  subsidiaries  are also engaged in marketing and  underwriting
individual life insurance and annuity  products in 49 states and the District of
Columbia. These products are marketed through independent, non-exclusive general
agents.

The products  currently being  distributed by ILCO's life  subsidiaries  include
several  versions of universal  life  insurance,  which provide  permanent  life
insurance which credit  company-declared  current  interest rates. The universal
life insurance portfolio of ILCO's insurance  subsidiaries  consists of flexible
premium universal life insurance policies.  Under the flexible premium policies,
policyholders  may vary the  amounts of their  coverage  (subject to minimum and
maximum limits) as well as the date of payment and frequency of payments.

Direct  statutory  premiums  received from all types of universal  life products
were  $38.9  million in 1998,  as  compared  to $40.6  million in 1997 and $40.6
million in 1996.  Investors-NA received reinsurance premiums from Family Life of
$2.5 million in 1998,  pursuant to the reinsurance  agreement for universal life
products written by Family Life. In 1998, premium income from all life insurance
products was derived from all states in which ILCO's insurance  subsidiaries are
licensed,  with significant  amounts derived from Pennsylvania  (14%), Ohio (8%)
and New Jersey (8%).

Two  of  ILCO's  insurance  subsidiaries  receive  premium  income  from  health
insurance  policies.  In 1998, premium income from all health insurance policies
was $1.0  million,  as  compared  to $0.9  million in each of 1997 and 1996.  As
described below, the health  insurance  business of ILCO's  subsidiaries is 100%
reinsured with a third party reinsurer.

In December, 1997, ILCO's life insurance subsidiaries entered into a reinsurance
treaty under which all of the  contractual  obligations and risks under accident
and health and  disability  income  insurance  policies  were assumed by a third
party  reinsurer.  The transfer is effective as of July 1, 1997. The decision to
dispose of this book of business was based on ILCO's  analysis that the business
was not  generating  targeted  profit  objectives and that the products were not
part of the core business of ILCO's subsidiaries. The sale permits the companies
to  focus on its  primary  business  - life  insurance  and  annuity  sales.  In
connection with the transaction, the total amount of net reserves transferred by
the ILCO  subsidiaries was $6,327,504.  In addition to the transfer of reserves,
ILCO's life  companies  paid the reinsurer  $1,037,150  in  connection  with the
transaction,  which  amount was  accounted  for as an expense for the year ended
December 31, 1997. In 1997, the  transferred  business  generated  approximately
$791,000 in annualized premiums for ILCO's life subsidiaries.

Investors-NA  sponsors a variable annuity separate account,  which offers single
premium and flexible  premium  policies.  The policies  provide for the contract
owner to allocate premium payments among

                                       -8-

<PAGE>



four different portfolios of Putnam Variable Trust (the "Putnam Fund"), a series
fund which is  managed by Putnam  Investment  Management,  Inc.  Prior to April,
1995, the underlying  investment  vehicle for the variable annuity contracts was
the CIGNA Annuity Funds Group. A  substitution  of the Putnam Fund for the CIGNA
Funds was completed in April, 1995. The plan of substitution was approved by the
Securities  and  Exchange  Commission.  Following  such  approval,  the plan was
submitted to policyholders for approval,  which was obtained. As of December 31,
1998, the assets held in the separate  account were $51.3 million.  During 1998,
the premium income realized in connection with these variable  annuity  policies
was $156,419, which was received from existing contract owners.

Investors-NA  also maintains a closed variable  annuity separate  account,  with
approximately  $21.6  million of assets as of December  31,  1998.  The separate
account was closed to new  purchases  in 1981 as a result of an IRS ruling which
adversely affected the status of variable annuity separate accounts which invest
in  publicly-available  mutual funds.  The ruling did not  adversely  affect the
status of in-force contracts.

During 1997, ILCO's life company  subsidiaries  expanded their marketing efforts
in the fixed  annuity  market.  Direct  deposits  from the sale of fixed annuity
products were $6.14  million in 1998,  as compared to $3.5 million in 1997,  and
$1.7 million in 1996.  Investors-NA  also  received  reinsurance  premiums  from
Family Life of $1.7 million in 1998,  pursuant to a  reinsurance  agreement  for
annuity products between Investors-NA and Family Life Insurance Company.

Merger of Insurance Subsidiaries.  Investors-NA redomesticated from Pennsylvania
to  Washington in December of 1992.  Investors-CA  merged into  Investors-NA  on
December 31, 1992.  Standard Life merged into Investors-NA on June 29, 1993. The
mergers have achieved cost savings,  such as reduced auditing  expenses involved
in auditing one  combined  company;  the savings of expenses and time  resulting
from the  combined  company  being  examined by one state  insurance  department
(Washington), rather than three (California,  Pennsylvania and Mississippi); the
reduction in the number of tax returns and other annual  filings with 45 states;
and smaller annual fees to do business and reduced  retaliatory premium taxes in
most states.

In December,  1997,  ILIC  transferred  its domicile from New Jersey to Indiana.
Following completion of the redomestication, ILIC merged with Investors-Indiana,
with ILIC as the surviving entity in the merger process.  Immediately  after the
merger, ILIC changed its name to Investors Life Insurance Company of Indiana. As
used hereinafter, the phrase "Investors-IN" shall be used to refer to the merged
entities.  As a result of the merger,  Investors-IN is licensed in 44 states. As
of December 31, 1998, it had assets of $188.1 million and capital and surplus of
$23.1 million.

ILCO's  management  believes that these  acquisitions  and  consolidations  have
caused a  reduction  in expense  and have  further  strengthened  the  financial
condition of the combined companies.




                                       -9-

<PAGE>



                              Investment of Assets

The assets  held by Family  Life and ILCO's  life  insurance  subsidiaries  must
comply with applicable  state insurance laws and regulations  pertaining to life
insurance  companies.  The investment  portfolios of Family Life and ILCO's life
insurance  subsidiaries are tailored by their  managements to reflect the nature
of the insurance obligations,  business needs,  regulatory  requirements and tax
considerations  relating to the  underlying  insurance  business with respect to
such assets.  This is particularly  the case with respect to  interest-sensitive
life insurance  products,  where the investment emphasis is to obtain a targeted
margin of profit over the rate of  interest  credited  to  policyholders,  while
endeavoring to minimize the portfolio's  exposure to changing interest rates. To
reduce the exposure to such rate changes,  portfolio investments are selected so
that  diversity,  maturity and  liquidity  factors  approximate  the duration of
associated policyholder liabilities.

The  investment  objective  of Family  Life and  ILCO's  insurance  subsidiaries
emphasizes  the  selection  of short to medium term,  high quality  fixed income
securities,  rated  Baa-3  (investment  grade) or better  by  Moody's  Investors
Service,  Inc. At December  31,  1998,  only 1.5 % of ILCO's  total  assets were
invested  in  mortgage  loans  or real  estate.  Non-affiliated  corporate  debt
securities  that were  non-investment  grade  represented  0.6% of ILCO's  total
assets  at  December  31,  1998.  ILCO had  investments  in debt  securities  of
affiliated companies aggregating  approximately $47.6 million as of December 31,
1998.  Family Life does not have  investments  in mortgage  loans,  real estate,
non-investment grade debt securities or affiliates' debt securities.

The   investments  of  Family  Life  and  ILCO's   insurance   subsidiaries   in
mortgage-backed securities included collateralized mortgage obligations ("CMOs")
of  $28.0  million  and  $212.1  million,   respectively,   and  mortgage-backed
pass-through  securities  of $5.1 million and $32.1  million,  respectively,  at
December 31, 1998. Mortgage-backed pass-through securities, sequential CMO's and
support bonds,  which comprised  approximately 39.9 % of the book value of FIC's
mortgage-backed securities and 42.6% of the book value of ILCO's mortgage-backed
securities  at December 31, 1998,  are  sensitive to  prepayment  and  extension
risks.  ILCO  and FIC  have  reduced  the  risk of  prepayment  associated  with
mortgage-backed  securities by investing in planned  amortization class ("PAC"),
target  amortization  class ("TAC")  instruments,  accretion  directed bonds and
scheduled  bonds.  These  investments  are designed to amortize in a predictable
manner by shifting the risk of prepayment of the underlying  collateral to other
investors  in other  tranches  ("support  classes")  of the CMO. At December 31,
1998,  PAC and TAC  instruments  and  accretion  directed  and  scheduled  bonds
represented  approximately  60.1%  of the book  value  of FIC's  mortgage-backed
securities and approximately  37.8% of the book value of ILCO's  mortgage-backed
securities.  Sequential and support classes  represented  approximately 24.5% of
the book value of FIC's  mortgage-backed  securities and approximately  34.6% of
the book value of ILCO's  mortgage-backed  securities  at December 31, 1998.  In
addition,  FIC and ILCO  limit the risk of  prepayment  of CMOs by not  paying a
premium for any CMOs. ILCO and FIC do not invest in  mortgage-backed  securities
with increased  prepayment  risk, such as  interest-only  stripped  pass-through
securities  and inverse  floater  bonds.  Neither FIC nor ILCO had any z-accrual
bonds as of December 31, 1998. The prepayment risk that certain  mortgage-backed
securities are subject to is prevalent in periods of declining interest

                                      -10-

<PAGE>



rates,  when  mortgages may be repaid more rapidly than scheduled as individuals
refinance higher rate mortgages to take advantage of the lower current rates. As
a result, holders of mortgage-backed securities may receive large prepayments on
their  investments  which cannot be reinvested at an interest rate comparable to
the  rate on the  prepaying  mortgages.  Neither  FIC nor ILCO  made  additional
investments  in CMOs during 1998 and the current  investment  objectives of both
FIC and ILCO do not  contemplate  additions to the portfolio of CMO  investments
during 1999.

FIC and ILCO do not invest in non-agency mortgage-backed securities,  which have
a greater credit risk than that of agency mortgage-backed securities.

ILCO  and  FIC  do  not  make  new  mortgage  loans  on  commercial  properties.
Substantially  all of ILCO's mortgage loans were made by its subsidiaries  prior
to their acquisition by ILCO. At December 31, 1998, 0.8% of the total book value
of mortgage  loans held by ILCO had  defaulted  as to  principal or interest for
more than 90 days, and none of ILCO's mortgage loans were in foreclosure. During
1998,  none of ILCO's mortgage loans were converted to foreclosed real estate or
were restructured  while ILCO owned them. Family Life does not have any mortgage
loans.

Another  key element of FIC's and ILCO's  investment  strategy is to avoid large
exposure in other investment  categories which management  believes carry higher
credit or liquidity risks,  including private placements,  partnerships and bank
participations.  These  categories  accounted for  approximately  0.4% of ILCO's
invested assets and none of FIC's invested assets at December 31, 1998.

A subsidiary of ILCO,  Investors-NA,  was the owner and developer of Bridgepoint
Square  Offices.  Following  the  completion  of the  construction,  the project
consisted of four office buildings, with a total rentable space of approximately
364,000 square feet, and two parking garages. Investors-NA purchased the 20 acre
tract of land for this  complex  in  January,  1995.  At that  time,  the  tract
included one  completed and fully leased office  building,  an adjacent  parking
garage,  and sites for three more office  buildings and another  parking garage.
Investors-NA  completed construction of the three remaining office buildings and
parking garage in 1997. See Item 2. Properties.

In May 1996,  Family Life Insurance Company  ("FLIC"),  an indirect,  100% owned
subsidiary  of  FIC,  purchased  a 7.1  acre  tract  adjacent  to  the  original
Bridgepoint  Square tract. This second tract contained one building site and one
garage site. In January,  1997, FLIC began  construction on a four-story  office
building,  with rentable  space of  approximately  76,793  square feet,  and the
parking garage, with 350 parking spaces. In May, 1997, the entire rentable space
in the  building  was  leased  to a major  tenant  in the  technology  business.
Construction  of the parking  garage and the  building  shell was  completed  in
October, 1997.

In November,  1997,  Investors-NA  and Family Life entered into a sale agreement
with an independent  third party for the sale of their  respective  interests in
Bridgepoint  Square Offices.  The transaction,  which closed on December 5,1997,
was for an aggregate price of $78 million. The sale

                                      -11-

<PAGE>



resulted in a net pre-tax profit to Investors-NA of approximately $14.0 million,
and a net pre-tax profit to Family Life of approximately $4.5 million.  See Item
2. Properties.

In October, 1998, Investors-NA purchased two adjoining tracts of land located in
Austin,  Texas  totaling  47.995 acres.  The aggregate  purchase price for these
tracts was $8.1  million.  Investors-NA  has  obtained  approval  of a site plan
development  proposal for these tracts.  The development permit provides for the
construction  of seven office  buildings  totaling  600,000  square  feet,  with
associated parking,  drives and related  improvements.  The initial phase of the
project ("Phase One") will consist of two office buildings,  associated  parking
and the infrastructure  for the entire project.  Construction on Phase One began
during the first quarter of 1999.

FIC and ILCO have  established  and  staffed  an  investment  department,  which
manages portfolio investments and investment accounting functions for their life
insurance subsidiaries.


                                Agency Operations

The products of FIC's and ILCO's  insurance  subsidiaries  are marketed and sold
through two divisions:

A.       Investors Life Distribution System

The Investors Life Distribution  System sells a wide range of life insurance and
annuity  products  through an  independent,  non-exclusive  general  agent sales
distribution  system.  The products sold are issued by  subsidiary  companies of
ILCO.

All  marketing  and sales for the Company are  directed  by the  Executive  Vice
President of Marketing and Sales.  The Senior Vice President for Investors Sales
directs  Regional Vice  Presidents who are  responsible  for the  recruitment of
general agents and managing general agents for individual insurance sales in the
Investors Life Distribution System.

B.       Family Life Distribution System

This nationwide  system sells Family Life's products  through an exclusive agent
force.  This agent force sells  mortgage  protection  life insurance and annuity
products.  The products are sold primarily to middle-income  customers of client
financial  institutions,  usually  through a list of  borrowers  provided by the
financial institution. Family Life works closely with the financial institutions
to maintain and insure that Family Life lead systems,  which had been built from
the loan  portfolios of each active  financial  institution,  operate at a level
that favors both parties. Family Life agents make courtesy calls to borrowers of
the  financial  institutions  which are active on the Family Life lead system to
offer the borrower the  opportunity to purchase  mortgage  protection  insurance
(term or universal life insurance products).


                                      -12-

<PAGE>



During 1998,  Family Life expanded its  distribution  system,  to recruit agents
whose product  portfolio  includes a broader range of life and annuity products,
in addition to the  traditional  mortgage  protection  life  insurance  products
offered by Family Life.  While Family Life's  exclusive  sales force consists of
agents who are contracted  exclusively with the company,  agents who participate
in the expanded  distribution  system may have selling  relationships with other
insurers in addition to Family Life. During 1999, Family Life expects to recruit
20-30 agents for this marketing effort.

Sales and Marketing for Family Life is directed by the Executive  Vice President
of Marketing and Sales.  Reporting to the Executive Vice  President,  the Senior
Vice President of Marketing heads the Family Life marketing  organization  which
is focused on the development and maintenance of contractual agreements with the
financial  institutions which provide referrals to, and collect monthly premiums
from, their borrowers for Family Life insurance plans. The Senior Vice President
for Family  Life Sales  directs 24  Regional  Vice  Presidents.  The Family Life
distribution  system  consists of 155 District  Sales  Managers,  and 574 active
career agents.

Data Processing

The data  processing  needs of  FIC's  and  ILCO's  insurance  subsidiaries  are
provided to ILCO's and FIC's Austin, Texas and Seattle, Washington facilities by
FIC  Computer  Services,  Inc.,  a  subsidiary  of FIC.  See Item  13.-  Certain
Relationships and Related Transactions with Management.

As the  provider of data  processing  for the Company and its  subsidiaries  and
affiliates,  FIC Computer Services,  Inc. utilizes a centralized computer system
to process  policyholder  records and financial  information.  In addition,  the
Company  uses   non-centralized   computer  terminals  in  connection  with  its
operations. The software programs used by these systems will be affected by what
is referred to as the "Year 2000 problem" or "Y2K  problem".  This refers to the
limitations of the programming  code in certain  existing  software  programs to
recognize  date  sensitive  information  as the  year  2000  approaches.  Unless
modified  prior to the year 2000,  such systems may not properly  recognize such
information  and  could  generate  erroneous  data or cause a system  to fail to
operate properly.

In response  to the  potential  operations  and policy  administration  problems
caused by the computer calendar change on January 1, 2000, the management of the
Company   instructed  FIC  Computer   Services,   Inc.  to  analyze  its  system
capabilities and the operational  requirements of the Company and its respective
subsidiaries  and  affiliates  with  respect to the Y2K  problem.  In 1996,  FIC
Computer Services,  Inc. conducted the analysis of all of the Company's systems.
After  reviewing that  analysis,  the Company  determined  that a plan should be
devised to prevent the data processing errors that may be encountered due to the
Y2K problem. In November,  1996, a three-year plan outlining a proposed solution
(the "Plan") was  established  and approved by the Company to ensure that all of
the  data  processing  systems  would be Y2K  compliant  or  converted  onto Y2K
compliant systems.  The Company began the major work under this Plan in 1997 and
it is scheduled to be completed by the Fall of 1999.


                                      -13-

<PAGE>



The Company established this Plan because FIC Computer Services, Inc.'s analysis
revealed  that  those  systems  that  are not  converted  or  modified  into Y2K
compliant systems, may produce policy  administration  errors as a result of the
calendar  change,  requiring  that  the  life  insurance  subsidiaries  manually
administer  those  policies.  This  would  result  in  a  material  increase  in
administrative  costs incurred by the life insurance  subsidiaries  of both ILCO
and FIC.

The Company's  analysis  also  indicated  that, in addition to potential  policy
administration  errors in the life  insurance  subsidiaries,  any machine  which
contains  a  microchip  is  subject  to error  due to the Y2K  problem.  Such an
occurrence could not only create errors in the Company's  internal systems,  but
those of the Company's suppliers and service providers.  In order to prepare for
this contingency,  the Plan called for the acquisition of new mainframe hardware
and software, and the modification and conversion of our telephones,  voice mail
and desk-top personal computers.

The Plan calls for an upgrade of the  Family  Life's  administrative  systems by
changing  individual lines of computer code in order to modify current operating
software  such that it will become Y2K  compliant.  The  administrative  systems
which are not  modified  will be converted  onto the  Company's  CK/4 System,  a
system  designed to be Y2K  compliant  according to the  representations  of the
vendor.

Under the Plan,  FIC Computer  Services,  Inc.  will utilize its own  personnel,
acquire Y2K compliant operating  software,  and engage the assistance of outside
consultants to facilitate the systems conversions and modifications. The Company
is in the process of this systems  conversion and  anticipates  that the project
will be completed  in advance of the year 2000.  The Company has  increased  the
budget for the  implementation  and  completion of the Plan from the prior years
estimate.  As of December  31,  1997,  the Company  had  budgeted  approximately
$330,000 for implementing the Plan. Based on its current  analysis,  the Company
expects that the cost of implementing  and completing the Plan will result in an
after-tax  expense of  approximately  $898,000 for the three-year  (1997 - 1999)
conversion  period.  For the twelve month period  ended  December 31, 1998,  the
Company  has  incurred  an  after  tax  expense  of  approximately  $289,000  in
connection with the completion of the Plan. Between January 1, 1997 and December
31,  1998,  the  Company has  expended  approximately  60.3 % of the  three-year
expected  after-tax  cost discussed  above.  In the event that the Plan does not
achieve full compliance by the target dates, or if unforeseen  matters involving
Y2K appear at later  dates,  the Company  will utilize the staff of FIC Computer
Services, Inc. to identify and resolve such issues as and if they arise.

In order to continuously  evaluate the  effectiveness of the  modifications  and
conversions  made to the  various  systems,  FIC  Computer  Services,  Inc.  has
acquired  testing  software  to  simulate  dates on or after  January  1,  2000.
Additionally,  FIC Computer Services, Inc. runs the systems through model office
cycles and also  conducts  visual  inspections  of screen  displays to determine
whether the systems are functioning in a Y2K compliant manner.

The system which  administers a material number of policies for Family Life will
be  modified  rather  than  converted.   The  modification  of  the  PMS  system
(administering approximately 122,000 policies

                                      -14-

<PAGE>



for Family Life) was completed in March,  1998.  The conversion of the Cypros AP
system  (administering  approximately 19,550 active policies for Family Life) is
scheduled for completion at the end of September, 1999.

A non-material  number of Family Life policies are administered by systems which
also administer policies for ILCO and its subsidiaries.  With regard to ILCO and
its subsidiaries,  the ALIS system (administering  approximately 42,280 policies
for  Investors-NA)  was converted to CK/4 in February of 1998. The conversion of
the Life 70 system  (administering  approximately  16,120  active  policies  for
Investors-IN)  is scheduled for completion in May, 1999. The modification of the
Lifecomm-B system which is responsible for the 18,000 policies assumed after the
acquisition  of State Auto Life  originally  scheduled for  completion in April,
1999, was completed in February,  1999. The conversion of the Lifecomm-A  system
(administering  approximately  62,410 active policies for  Investors-NA)  is now
scheduled for completion in September of 1999.

The various software applications described above are licensed to the Company or
its  affiliates   under   agreements  which  permit  the  Company's  and  ILCO's
subsidiaries  to  process  business  on  its  computer  systems  utilizing  such
software.

In 1997,  FIC Computer  Services,  Inc.  purchased  new  mainframe  hardware and
accompanying  operating  software,  which the vendor has  represented  to be Y2K
compliant.  FIC Computer  Services,  Inc. has  completed  the  installation  and
testing of such new  mainframe  hardware and software  for  compliance  with the
requirements of the Year 2000 conversion. In addition, FIC Computer Services has
purchased  certain  third-party  software  which is run on the  mainframe.  This
software has been  represented  by the vendor as being in  compliance  with Year
2000 requirements. Testing is currently being done on such third-party software,
which  testing is expected to be completed by September 1, 1999.  The  telephone
system,  which includes both PBX and voice mail systems,  has been tested by the
maintenance  provider  for that system and the Company has  received  assurances
that the telephone system is Y2K compliant.

With respect to non-centralized  systems (i.e., desktop computers),  the Company
has obtained  updated  software  releases  and new  hardware  designed to be Y2K
compliant according to the  representations of the vendors.  The Company expects
that the effort  needed to correct for Y2K problems on such systems will be less
time intensive than the effort needed to achieve  compliance for its centralized
systems.  The installation of such new PC hardware and software was commenced in
early 1999 and is expected to be completed by September 1, 1999.

The Company  also faces the risk that one or more of its  external  suppliers of
goods  or  services  ("third  party  providers")  will not be in a  position  to
properly  interact  with the  Company due to the  inability  of such third party
provider to resolve its own Y2K  issues.  Pursuant to the Plan,  the Company has
completed an inventory of its third party  provider  relationships.  In order to
assess  the Y2K  readiness  of such  third  party  providers,  the  Company  has
developed  and  forwarded a detailed  questionnaire  to such  providers.  As the
responses to the  questionnaires  are  received,  the Company will  evaluate the
overall Y2K readiness of its third party provider relationships. However, the

                                      -15-

<PAGE>



Company does not have  sufficient  information  at the current time to determine
whether the computer  systems of its third party providers will be in compliance
with the Y2K requirements as the year 2000 approaches.

In the event that a major administrative system fails to operate properly due to
the Y2K  problem,  or the  Company  does  not  complete  the  necessary  systems
conversions  prior to January 1,  2000,  the  Company  has  developed  a plan to
respond to such a  contingency.  FIC  Computer  Services  has  assigned  certain
personnel to be members of an emergency  response team to resolve Y2K operations
problems. Additionally, insurance policies would be administered manually if the
necessary  systems  conversions  were not completed prior to January 1, 2000, or
subsequent Y2K operations problems persist.  Manual policy  administration would
require  additional  personnel.   If  substantial  additional  personnel  become
necessary for manual policy administration,  the training and salary expenses of
such personnel  could  materially  affect the Company's  business and results of
operations.


Competition

There are many life and health insurance companies in the United States.  Agents
placing  insurance  business with Family Life and ILCO's insurance  subsidiaries
are  compensated  on a commission  basis.  However,  some  companies  pay higher
commissions  and  charge  lower  premium  rates  and many  companies  have  more
substantial  resources than Family Life and ILCO's insurance  subsidiaries.  The
principal  cost and  competitive  factors that affect the ability of Family Life
and  ILCO's  insurance  subsidiaries  to  sell  their  insurance  products  on a
profitable  basis are:  (1) the general  level of premium  rates for  comparable
products;  (2) the  extent of  individual  policyholders  services  required  to
service each product category; (3) general interest rate levels; (4) competitive
commission  rates and related  marketing  costs;  (5) legislative and regulatory
requirements and restrictions;  (6) the impact of competing  insurance and other
financial  products;  and  (7)  the  condition  of  the  regional  and  national
economies.

Reinsurance and Reserves

In accordance with general practices in the insurance industry,  Family Life and
ILCO's insurance  subsidiaries  limit the maximum net losses that may arise from
large risks by reinsuring with other carriers.  Such reinsurance  provides for a
portion  of the  mortality  risk to be  retained  by  Family  Life  and the ILCO
subsidiaries  with the excess  being ceded to a reinsurer at a premium set forth
in a schedule  based upon the age and risk  classification  of the insured.  The
reinsurance  treaties  provide for  allowances  that help Family Life and ILCO's
insurance  subsidiaries offset the expense of writing new business.  Family Life
generally  retains the first $200,000 of risk on the life of any one individual.
Investors-IN generally retains the first $60,000 to $100,000 of risk on the life
of any individual, depending on the type of coverage being written. Investors-NA
generally retains the first $250,000 of risk on the life of any individual.


                                      -16-

<PAGE>



Family Life maintains a bulk reinsurance treaty, under which it reinsured all of
its risks under accidental death benefit policies.  The treaty was most recently
renegotiated with the current reinsurer in January, 1997.

As discussed  above (see  "Principal  Products"),  in December,  1997,  FLIC and
ILCO's life insurance subsidiaries entered into a reinsurance treaty under which
all of the  contractual  obligations  and risks  under  accident  and health and
disability  income  policies  were  assumed  by  a  third  party  reinsurer.  In
connection with the transaction, the total amount of net reserves transferred by
the FLIC was  $852,688.  In addition to the transfer of reserves,  FLIC paid the
reinsurer  $100,000  in  connection  with  the  transaction,  which  amount  was
accounted for as an expense for the year ended  December 31, 1997. In 1997,  the
accident and health  business  generated  approximately  $735,000 in  annualized
premiums.

In  1995,  Family  Life  (as the  ceding  company)  entered  into a  reinsurance
agreement with Investors- NA (as the reinsuring company) pertaining to universal
life  insurance  written  by Family  Life.  The  reinsurance  agreement  is on a
co-insurance  basis and applies to all covered  business with effective dates on
and after  January 1, 1995.  The  agreement  applies to only that portion of the
face amount of the policy which is less than $200,000;  face amounts of $200,000
or more are  reinsured  by Family  Life with a third party  reinsurer.  In 1996,
Family Life (as the ceding  company)  entered into a reinsurance  agreement with
Investors-NA  (as the  reinsuring  company),  pertaining  to  annuity  contracts
written by Family Life. The agreement  applies to contracts  written on or after
January 1, 1996. These  reinsurance  arrangements  reflect  management's plan to
develop  universal life and annuity business at  Investors-NA,  with Family Life
concentrating on the writing of term life insurance products.

Although  reinsurance  does not  eliminate  the  exposure  of FIC's  and  ILCO's
insurance  subsidiaries to losses from risks insured,  the net liability of such
subsidiaries will be limited to the portion of the risk retained,  provided that
the reinsurers meet their contractual obligations.

ILCO's  insurance  subsidiaries and Family Life carry reserves on their books to
meet  future  obligations  under  their  outstanding  insurance  policies.  Such
reserves are believed to be sufficient to meet policy obligations as they mature
and are  calculated  using  assumptions  for interest,  mortality,  expenses and
withdrawals in effect at the time the policies were issued.

                           Acquisition of Family Life

In June,  1991,  FIC purchased  Family Life, a Washington  based life  insurance
corporation,  from Merrill Lynch Insurance Group, Inc.  ("Merrill  Lynch").  The
business of Family Life, as reconstituted for sale, consists  principally of the
underwriting  and sale of life insurance to mortgage  borrowers  through lending
institutions.


                                      -17-

<PAGE>



The consideration for the purchase was $114 million consisting of a cash payment
of $70  million  and $44  million of  subordinated  promissory  notes  issued by
subsidiaries of FIC to the seller and its affiliates.

To effectuate the transaction,  FIC organized two downstream  holding companies:
Family  Life  Corporation   ("FLC"),   and  Family  Life  Insurance   Investment
Corporation ("FLIIC").  FLIIC was organized as a wholly-owned  subsidiary of FIC
and, in turn,  was issued all of the  outstanding  shares of FLC. FLC  purchased
250,000 shares of common stock,  being all of the outstanding  shares, of Family
Life from Merrill Lynch for an $84 million cash payment  (including  $14 million
that had been  borrowed by FLIIC from an affiliate  of Merrill  Lynch) and a $30
million  senior  subordinated  note.  Following  the purchase of the Family Life
shares by FLC,  Family Life issued  250,000  previously  unissued  shares of its
common stock to FLC for a $2.5 million cash payment and  immediately  thereafter
redeemed from FLC 250,000  shares of its common stock that had been purchased by
FLC from Merrill Lynch.  The  consideration  paid to FLC by Family Life for said
redeemed shares consisted of $2.5 million cash, a newly issued surplus debenture
(an  instrument  having  certain  restrictions  on payment for the protection of
policyholders)  in the  principal  amount  of  $97.5  million  and  $14  million
principal value of newly issued preferred shares.

As part of the financing  arrangement,  FLC entered into a Senior Loan agreement
under  which $50  million was  provided  by a group of banks (the  "Family  Life
Senior  Loan").  The  balance  of  the  financing  consisted  of a  $30  million
subordinated  note issued by FLC to Merrill  Lynch and $14  million  borrowed by
FLIIC from an affiliate of Merrill Lynch and evidenced by a subordinated note in
the  principal  amount of $12 million and a  subordinated  note in the principal
amount of $2 million (collectively,  the "Merrill Lynch Subordinated Loans") and
$25 million lent by two insurance  company  subsidiaries of ILCO (the "Investors
Life Subordinated  Loans"). The latter amount was represented by a $22.5 million
loan from  Investors-NA to FLC and a $2.5 million loan provided  directly to FIC
by Investors-CA.  In addition to the interest  provided under the Investors Life
Subordinated   Loans,   Investors-NA  and  Investors-CA   were  granted  by  FIC
non-transferable   options  to  purchase,  in  amounts  proportionate  to  their
respective  loans, up to a total of 9.9 percent of shares of FIC common stock at
a price of $10.50  per  share,  equivalent  to the then  current  market  price,
subject to  adjustment  to prevent  dilution.  The  initial  terms of the option
provided for their expiration on June 12, 1998, if not previously exercised.  In
connection  with the 1996  amendments  to the $34.5 million  subordinated  loans
obtained from  Investors-NA,  the expiration date of the options was extended to
September  12, 2006.  For a discussion of the 1996  amendments,  please refer to
Item 13, Certain Relationships and Related Transactions with Management, above.

Of the total  $119  million  of cash  borrowed  and notes  issued by FIC and its
subsidiaries  for  purposes of the  transaction,  $114 million  constituted  the
purchase price for Family Life and $5 million was used to pay transaction costs,
for working  capital and for other  related  purposes.  In  connection  with the
several  loans  effected  for  purposes of the  transaction,  various  creditors
priorities and normal borrower  requirements and  restrictions  were established
and FIC issued its direct guaranty of the respective  loans,  subject to certain
priorities, to the various lending banks, Merrill Lynch and its affiliates,  and
Investors-NA and Investors-CA. The outstanding shares of common stock of Family

                                      -18-

<PAGE>



Life were also pledged as collateral to the bank lenders and, upon  repayment of
the bank loan, to Merrill Lynch.  The  transaction  was structured to conform to
the requirements of Section 338(h)(10) of the Internal Revenue Code.

On July 30, 1993, the Merrill Lynch Subordinated Loans were prepaid. $38 million
plus accrued interest was paid to retire the indebtedness, which had a principal
balance of approximately $50 million on July 30, 1993. The primary source of the
funds used to prepay the Merrill Lynch  Subordinated  Loans was new subordinated
loans  totaling  $34.5 million that were obtained  from  Investors-NA.  See "The
Family Life Refinancing."

Family Life Senior and Subordinated Loans

Senior Loan.  The Senior Loan  obligations  of FLC were  completely  paid off on
April 17, 1996.  During the period that the Senior Loan was in effect,  it was a
secured and guaranteed  five year term loan in the initial  principal  amount of
$50 million.

Upon  the  retirement  of  the  Senior  Loan,  certain  of its  provisions  were
automatically  incorporated into the Investors Life Subordinated Loans which are
described in the following section. Those provisions include specified events of
default,  including,  but not limited to,  failure to pay  principal,  interest,
commitment fees or other amounts payable when due,  failure to maintain  certain
financial covenants, violation of covenants (including covenants with respect to
the maintenance of a minimum net worth), material  misrepresentations,  defaults
under other indebtedness,  the loss of any license of an insurance subsidiary of
FLC which would have a material  adverse  effect on FLC,  defaults under the FIC
guaranty  agreement,  a fine in an amount in excess of $100,000 imposed upon any
insurance subsidiary of FLC by any state insurance regulatory agency, changes in
ownership or control of FIC by its controlling  person, Roy F. Mitte, or in ILCO
by FIC and the  occurrence of certain  events of  bankruptcy.  In addition,  the
security  interests  furnished  to  the  lenders  under  the  Senior  Loan  were
transferred to Investors-NA.  The security  interests  include all of the issued
and  outstanding  shares of  preferred  stock and common stock of FLC and Family
Life and the $97.5 million surplus debenture of Family Life.

Investors Life Subordinated  Loans. The $22.5 million  subordinated  senior note
issued by FLC to  Investors-NA  was  originally  scheduled to mature on June 12,
1998, with principal payments in four equal semi-annual  principal  installments
of $5,625,000  each on December 12, 1996,  June 12, 1997,  December 12, 1997 and
June 12, 1998. Interest is payable semi-annually,  at the rate of 11% per annum.
Effective  as of June 12,  1996,  the note was  amended  to  provide  for twenty
quarterly principal  payments,  in the amount of $1,125,000 each, to commence on
December 12, 1996. The final quarterly principal payment is due on September 12,
2001. The interest rate on the note remains at 11%.

The $2.5  million  subordinated  note  issued by FIC to  Investors-CA  initially
provided for interest, payable semi-annually,  at the rate of 12% per annum, and
its principal was due and payable in full at maturity on June 12, 1998 (the "FIC
Note"). As a result of the merger of Investors-CA into

                                      -19-

<PAGE>



Investors-NA, the FIC Note is now owned by Investors-NA. Prior to June 12, 1996,
accrued interest on the FIC Note was paid by delivery of additional notes of FIC
having terms identical to such original note,  including the payment of interest
(the "PIK Notes"). Interest payable on and after June 12, 1996 on all of the FIC
Note is to be paid in  cash.  Effective  as of June 12,  1996,  the FIC Note was
amended to  provide  that the  principal  balance of the note is to be repaid in
twenty  quarterly  installments of $125,000 each,  commencing  December 12, 1996
with the final payment due on September 12, 2001. With respect to the PIK Notes,
the amendment  provided that the principal balance of the notes  ($1,977,119) is
to be paid in twenty quarterly principal  payments,  in the amount of $98,855.95
each,  commencing  December 12, 1996 with the final payment due on September 12,
2001. The interest rate on both the FIC Note and the PIK Notes remained at 12%.

The obligors are allowed to prepay the Investors  Life  Subordinated  Loans,  in
whole or in part,  without  premium or penalty.  During the time that the Senior
Loan was outstanding, the Investors Life Subordinated Loans were subordinated to
the Senior Loan and constitute a second lien on the pledged  collateral  subject
to the first lien of the Senior Loan.  Repayment of FLC's $22.5  million note is
also guaranteed by FIC.

The  Investors  Life  Subordinated  Loan  documents  specify  events of default,
including,  but not  limited  to,  failure to pay  principal,  interest or other
amounts payable with respect to the Investors Life  Subordinated  Loan documents
when due,  violation  of  covenants  in the  Investors  Life  Subordinated  Loan
documents  (including covenants with respect to the maintenance of a minimum net
worth), material misrepresentations,  defaults under other indebtedness, and the
occurrence of certain events of bankruptcy.

The Investors Life  Subordinated  Loan documents also contain various  specified
negative,  affirmative  and  financial  covenants to be performed or observed by
FLC,  FIC and  their  subsidiaries.  During  the  period  the  Senior  Loan  was
outstanding,  the covenants in effect under the Investors Life Subordinated Loan
documents  were  less  restrictive  than the  covenants  under the  Senior  Loan
documents but become generally  equivalent to the Senior Loan  restrictions upon
the termination of the Senior Loan.

On July 30, 1993, Investors-NA loaned $34.5 million to FLC and FLIIC in the form
of  subordinated  notes in connection  with the  prepayment of the Merrill Lynch
Subordinated Loans. See "The Family Life Refinancing."

As of December 31, 1998 the outstanding  principal balance of the Investors Life
Subordinated Loans,  including the loans made by Investors-NA in 1993 was $47.65
million.

Options.  In  addition  to  the  interest  provided  under  the  Investors  Life
Subordinated  Loans,   Investors-  NA  and  Investors-CA  were  granted  by  FIC
non-transferable   options  to  purchase,  in  amounts  proportionate  to  their
respective  loans, up to a total of 9.9 percent of shares of FIC common stock at
a price of $2.10 per share (as adjusted to reflect the five-for-one  stock split
in November,  1996),  equivalent to the then current  market  price,  subject to
adjustment to prevent dilution. The initial

                                      -20-

<PAGE>



terms of the option  provided  for their  expiration  on June 12,  1998,  if not
previously  exercised.  In  connection  with the 1996  amendments  to the  $34.5
million  subordinated loans obtained from  Investors-NA,  the expiration date of
the options was extended to September 12, 2006.

The Family Life Refinancing. In July, 1993, the Merrill Lynch Subordinated Loans
were  prepaid.  $38  million  plus  accrued  interest  was  paid to  retire  the
indebtedness, which had a principal balance of approximately $50 million on July
30, 1993.

The primary  source of the funds used to prepay the Merrill  Lynch  Subordinated
Loans was new subordinated  loans totaling $34.5 million that were obtained from
Investors-NA. Prior to the 1996 amendments described below, the principal amount
of the new  subordinated  debt was payable in four equal annual  installments in
2000,  2001, 2002 and 2003. The interest rate is 9%. The other terms of the 1993
notes are substantially the same as those of the $22.5 million subordinated loan
that   Investors-NA  had  previously  made  to  FLC  and  that  continue  to  be
outstanding.

The $34.5 million of new subordinated loans consist of a $30 million loan to FLC
and a $4.5  million  loan to FLIIC.  The debt  restructuring  reduced  the total
indebtedness  of FLC and FLIIC by  approximately  $15 million.  The  transaction
resulted in a pre-tax gain of  approximately  $12 million for the Company in the
third quarter of 1993, and the Company  estimates that the restructuring of this
subordinated debt will result in aggregate  interest savings to FLC and FLIIC of
approximately  $40  million  over the next ten  years.  In  recognition  of this
reduced  interest  requirement,  the interest  rate on the surplus  debenture of
Family Life held by FLC was reduced from 12.5% to 9%.

As of June 12, 1996, the provisions of the notes from  Investors-NA  to FIC, FLC
and FLIIC were  modified as follows:  (a) the $22.5  million note was amended to
provide for twenty  quarterly  principal  payments,  in the amount of $1,125,000
each, to commence on December 12, 1996; the final quarterly principal payment is
due on September 12, 2001; the interest rate on the note remains at 11%, (b) the
$30 million note was amended to provide for forty quarterly  principal payments,
in the amount of $163,540 each for the period December 12, 1996 to September 12,
2001;  beginning with the principal payment due on December 12, 2001, the amount
of the principal payment increases to $1,336,458;  the final quarterly principal
payment is due on September  12, 2006;  the interest rate on the note remains at
9%,  (c) the $4.5  million  note was  amended  to  provide  for forty  quarterly
principal  payments,  in the amount of $24,531 each for the period  December 12,
1996 to September 12, 2001; beginning with the principal payment due on December
12, 2001, the amount of the principal payment  increases to $200,469;  the final
quarterly  principal  payment is due on September 12, 2006; the interest rate on
the note  remains at 9%, (d) the $2.5  million  note was amended to provide that
the  principal  balance  of  the  note  is  to be  repaid  in  twenty  quarterly
installments  of  $125,000  each,  commencing  December  12, 1996 with the final
payment due on September 12, 2001; the rate of interest  remains at 12%, (e) the
Master PIK note, which was issued to provide for the payment in kind of interest
due under the terms of the $2.5 million note prior to June 12, 1996, was amended
to provide that the principal  balance of the note ($1,977,119) is to be paid in
twenty  quarterly  principal  payments,  in the amount of  $98,855.95  each,  to
commence

                                      -21-

<PAGE>



December 12, 1996 with the final payment due on September 12, 2001; the interest
rate on the note remains at 12%.

In December, 1998, FLIIC was dissolved. In connection with the dissolution,  all
of the assets and  liabilities  of FLIIC became the  obligations of FLIIC's sole
shareholder (FIC). Accordingly, the obligations under the provisions of the $4.5
million note described above are now the obligations of FIC.

ILCO's Senior Loan

ILCO's Senior Loan was fully repaid as of September 30, 1998.  During the period
that the ILCO Senior Loan was outstanding,  FIC guaranteed obligations under the
loan  documents.  The Senior Loan of ILCO was originally  arranged in connection
with the 1988 acquisition of Investors-NA and  Investors-CA.  In January,  1993,
ILCO  refinanced its Senior Loan.  That  transaction was done in connection with
the  prepayment of the  subordinated  indebtedness  and the purchase of warrants
which had been issued as part of the  financing  of the 1988  acquisitions.  The
terms of the amended and restated credit facility were substantially the same as
the terms and provisions of the 1988 Senior Loan.  The maturity date,  which had
been  December 31, 1996,  was extended to July 1, 1998 for the Senior Loan.  The
average  interest rate paid by ILCO on its Senior Loan was  approximately  7.76%
during 1996, 7.68% during 1997 and 7.63% during 1998.

In February, 1995, ILCO borrowed an additional $15 million under the Senior Loan
to help finance the  acquisition  of Meridian Life  Insurance  Company,  and the
maturity  date of the Senior  Loan was further  extended to July 1, 1999.  As of
December 31,  1995,  the  outstanding  principal  balance of ILCO's  Senior Loan
obligations was $59.4 million.  In January,  1996, ILCO made a scheduled payment
of $4.5 million under its Senior Loan. In March,  1996,  ILCO made the scheduled
payments  for April 1st and July 1st,  totaling $9  million.  At that same time,
ILCO made a payment of $941,000,  an  additional  payment under the terms of the
loan applied to the principal  balance.  On April 1, 1996, an optional principal
payment in the amount of $15 million was made,  which  resulted in advancing the
scheduled  payoff date of the Senior Loan to April 1, 1998. In July,  1996, ILCO
made the  principal  payment for October  1st ($4.5  million),  plus an optional
principal  payment of $0.5 million.  In connection  with ILCO's  acquisition  of
State Auto Life Insurance  Company in July,  1997,  ILCO's Senior Loan agreement
was modified to extend the maturity date to October 1, 1998.

As of December 31, 1997, the outstanding principal balance of ILCO's senior loan
obligations was $11.0 million,  which reflected the prepayment by the Company of
the payment originally  scheduled for January 1, 1998. A regular payment, in the
amount of $3.7  million,  was made on April 1, 1998 and a prepayment of the July
1, 1998 installment,  in the amount of $3.7 million,  was made on June 30, 1998.
The  outstanding  principal  balance of ILCO's senior loan  obligations was $3.6
million at June 30, 1998. The final  installment  on the senior loan  obligation
scheduled  for October 1, 1998,  was prepaid on September 30, 1998. As a result,
the senior loan obligation of ILCO was fully discharged  effective September 30,
1998.


                                      -22-

<PAGE>



Regulation

General. ILCO's insurance subsidiaries and Family Life are subject to regulation
and  supervision  by the states in which they are licensed to do business.  Such
regulation is designed  primarily to protect policy owners.  Although the extent
of regulation  varies by state, the respective state insurance  departments have
broad administrative  powers relating to the granting and revocation of licenses
to transact business, licensing of agents, the regulation of trade practices and
premium rates, the approval of form and content of financial  statements and the
type and character of investments.

These laws and regulations require Family Life and ILCO's insurance subsidiaries
to maintain certain minimum surplus levels and to file detailed periodic reports
with the  supervisory  agencies in each of the states in which they do business,
and their  business and accounts are subject to  examination by such agencies at
any time. The insurance laws and regulations of the domiciliary  states of FIC's
and ILCO's insurance  subsidiaries require that such subsidiaries be examined at
specified  intervals.  Family  Life is  domiciled  in the  State of  Washington.
Investors-NA  and  Investors-IN  are domiciled in the states of  Washington  and
Indiana,  respectively.  In  December  1992,  Investors-NA  redomesticated  from
Pennsylvania to Washington, and Investors-CA merged into Investors-NA.  In June,
1993,  Standard  Life  merged  into  Investors-NA.   Prior  to  December,  1997,
Investors-IN  was  domiciled  in the State of New  Jersey.  In  December,  1997,
Investors-IN transferred its domicile to the State of Indiana.

A number of states regulate the manner and extent to which  insurance  companies
may test for Acquired Immune Deficiency Syndrome (AIDS) antibodies in connection
with the  underwriting of life insurance  policies.  To the extent  permitted by
law, Family Life and ILCO's insurance  subsidiaries consider AIDS information in
underwriting  coverages and  establishing  premium  rates.  An evaluation of the
financial  impact of future AIDS claims is extremely  difficult,  due in part to
insufficient  and conflicting data regarding the incidence of the disease in the
general  population  and the  prognosis  for the probable  future  course of the
disease.

Risk-Based  Capital  Requirements.  Effective  for the 1993 calendar  year,  the
National Association of Insurance  Commissioners ("NAIC") has adopted Risk-Based
Capital ("RBC")  requirements to evaluate the adequacy of statutory  capital and
surplus in relation to investment and insurance risks associated with: (i) asset
quality; (ii) mortality and morbidity;  (iii) asset and liability matching;  and
(iv) other  business  factors.  The states  will use the RBC formula as an early
warning tool to discover potential weakly capitalized  companies for the purpose
of initiating  regulatory  action. The RBC requirements are not intended to be a
basis for ranking the relative  financial  strength of insurance  companies.  In
addition,  the  formula  defines  a new  minimum  capital  standard  which  will
supplement  the  prevailing  system of low fixed  minimum  capital  and  surplus
requirements on a state-by-state basis.

The RBC requirements  provide for four different levels of regulatory  attention
in those states that adopt the NAIC  regulations,  depending on the ratio of the
company's  Total  Adjusted  Capital (which  generally  consists of its statutory
capital, surplus and asset valuation reserve) to its Authorized

                                      -23-

<PAGE>



Control  Level RBC. A "Company  Action  Level Event" is triggered if a company's
Total  Adjusted  Capital is less than 200% but greater  than or equal to 150% of
its  Authorized  Control  Level RBC,  or if a negative  trend has  occurred  (as
defined by the  regulations)  and Total  Adjusted  Capital is less than 250% but
more than 200% of its Authorized  Control Level RBC. When a Company Action Level
Event occurs,  the company must submit a  comprehensive  plan to the  regulatory
authority which  discusses  proposed  corrective  actions to improve its capital
position.  A "Regulatory  Action Level Event" is triggered if a company's  Total
Adjusted  Capital  is less  than 150% but  greater  than or equal to 100% of its
Authorized  Control Level RBC. When a Regulatory Action Level Event occurs,  the
regulatory authority will perform a special examination of the company and issue
an order  specifying  corrective  actions that must be followed.  An "Authorized
Control Level Event" is triggered if a company's Total Adjusted  Capital is less
than 100% but greater than or equal to 70% of its Authorized  Control Level RBC,
and the regulatory  authority may take any action it deems necessary,  including
placing the company under regulatory  control. A "Mandatory Control Level Event"
is  triggered  if a  company's  Total  Adjusted  Capital is less than 70% of its
Authorized Control Level RBC, and the regulatory  authority is mandated to place
the company under its control.

Calculations  using the NAIC formula and the statutory  financial  statements of
Family Life and ILCO's  insurance  subsidiaries as of December 31, 1998 indicate
that  the  Total  Adjusted  Capital  of  each  of  FIC's  and  ILCO's  insurance
subsidiaries is above 640% of its respective Authorized Control Level RBC.

Solvency Laws Assessments. The solvency or guaranty laws of most states in which
an insurance  company does business may require that company to pay  assessments
(up to certain prescribed limits) to fund policyholder  losses or liabilities of
insurance  companies that become  insolvent.  Recent  insolvencies  of insurance
companies increase the possibility that such assessments may be required.  These
assessments  may be deferred or forgiven  under most guaranty laws if they would
threaten an  insurer's  financial  strength  and, in certain  instances,  may be
offset against future premium taxes. The insurance  companies record the expense
for guaranty fund  assessments in the period  assessed.  The net amounts of such
assessments for Family Life and ILCO's insurance subsidiaries were approximately
($15,237) and $7,016,  respectively,  in the year ended December 31, 1998. Those
amounts are net of the amounts that can be offset  against  future premium taxes
and, in the case of Family  Life,  the amount is also net of the amount that can
be recovered from Merrill Lynch pursuant to the Stock Purchase Agreement between
FIC and Merrill  Lynch.  See  "Acquisition  of Family Life." The  likelihood and
amount of any other future  assessments  cannot be estimated  and are beyond the
control of FIC and ILCO.

Surplus Debentures and Dividends.  The principal sources of cash for FLC to make
payments of  principal  and interest on the Family Life Senior Loan are payments
under   the   surplus   debenture   of  Family   Life   Insurance   Company   (a
Washington-domiciled  insurer) and dividends paid by Family Life.  Under current
Washington  law,  any  proposed  payment of a dividend  or  distribution  which,
together  with  dividends  or  distributions  paid during the  preceding  twelve
months,  exceeds the greater of (i) 10% of statutory surplus as of the preceding
December  31 or (ii)  statutory  net  gain  from  operations  for the  preceding
calendar year is an "extraordinary dividend" and may not be paid until

                                      -24-

<PAGE>



either it has been approved, or a 60-day waiting period shall have passed during
which it has not been disapproved, by the Washington Insurance Commissioner.  In
1993,  Washington  amended  its  insurance  code to retain  the  above-described
"greater  of"  standard  for  dividends,  but  enacted  requirements  that prior
notification  of a  proposed  dividend  be  given  to the  Washington  Insurance
Commissioner  and that cash  dividends  may be paid only  from  earned  surplus.
Family Life does not presently have earned surplus as defined by the regulations
adopted  by  the  Washington  Insurance  Commissioner  and,  therefore,  is  not
presently permitted to pay cash dividends.  However, since this law applies only
to dividend payments,  the ability of Family Life to make principal and interest
payments under the surplus debenture is not affected.

Principal  and  interest   payments  on  the  surplus  debenture  have  provided
sufficient  funds to meet debt service  obligations of FLC. Under the provisions
of the surplus  debenture  and current  law,  Family Life can pay  interest  and
principal on the surplus  debenture  without having to obtain the prior approval
of the Washington Insurance Commissioner;  provided that, after giving effect to
the payment of interest or principal  on the surplus  debenture,  the  statutory
capital  and surplus of Family  Life  exceeds 6% of its assets.  Pursuant to the
surplus  debenture,  Family Life paid  principal and interest in 1996,  1997 and
1998 totaling  $13,526,338,  $11,903,287 and $11,564,978,  respectively.  Family
Life  does  give  five-days  prior  notification  to  the  Washington  Insurance
Department of each proposed payment on the surplus  debenture in accordance with
an  agreement  between  Family Life and the  Department.  The  Company  does not
anticipate  that Family Life will have any  difficulty  in making  principal and
interest  payments on the surplus  debenture in the amounts  necessary to enable
FLC to service its indebtedness for the foreseeable future.

Valuation  Reserves.  Commencing  in 1992,  the Mandatory  Securities  Valuation
Reserve ("MSVR") required by the NAIC for life insurance  companies was replaced
by a  mandatory  Asset  Valuation  Reserve  ("AVR")  which is  expanded to cover
mortgage loans, real estate and other investments.  During 1997, a change in the
NAIC's AVR  procedures  resulted  in a one-time  reduction  in the amount of the
reserves  held by Family Life,  with a  corresponding  one-time  increase in the
amount  of  surplus,  in  the  amount  of  $320,000.  A new  mandatory  Interest
Maintenance Reserve ("IMR"), designed to defer realized capital gains and losses
due to interest rate changes on fixed income  investments  and to amortize those
gains and losses into future  income,  is also  effective for 1992.  Previously,
realized  capital gains  attributable  to interest rate changes were credited to
the  MSVR  and  had  the  effect  of  reducing   Family  Life's   required  MSVR
contributions.  Effective in 1992,  such realized  capital gains are credited to
the IMR. The  combination of the AVR and IMR will affect  statutory  capital and
surplus  and may reduce the  ability of Family  Life to pay  dividends  and make
payments on the surplus debenture.

Insurance Holding Company Regulation. Family Life is subject to regulation under
the  insurance  and  insurance  holding  company  statutes  of  Washington.  The
insurance  holding  company  laws and  regulations  vary  from  jurisdiction  to
jurisdiction,  but generally require  insurance and reinsurance  subsidiaries of
insurance  holding  companies to register with the applicable  state  regulatory
authorities and to file with those authorities certain reports describing, among
other information,  their capital  structure,  ownership,  financial  condition,
certain intercompany transactions and general

                                      -25-

<PAGE>



business  operations.  The insurance holding company statutes also require prior
regulatory agency approval or, in certain circumstances, prior notice of certain
material  intercompany  transfers  of  assets  as well as  certain  transactions
between insurance companies, their parent companies and affiliates.

Under the Washington  Insurance  Code,  unless (i) certain filings are made with
the  Washington  Department of  Insurance,  (ii) certain  requirements  are met,
including a public  hearing and (iii)  approval or  exemption  is granted by the
insurance  commissioner,  no person may acquire any voting  security or security
convertible into a voting security of an insurance holding company,  such as the
Company,  which controls a Washington  insurance  company,  or merge with such a
holding company,  if as a result of such transaction such person would "control"
the  insurance  holding  company.  "Control"  is  presumed  to exist if a person
directly or indirectly owns or controls 10% or more or the voting  securities of
another person.

Potential Federal Regulation. Although the federal government generally does not
directly  regulate the insurance  industry,  federal  initiatives  often have an
impact on the business.  Congress and certain federal agencies are investigating
the current  condition of the  insurance  industry  (encompassing  both life and
health and  property and casualty  insurance)  in the United  States in order to
decide  whether  some  form of  federal  role  in the  regulation  of  insurance
companies  would be appropriate.  Congress is currently  conducting a variety of
hearings relating in general to the solvency of insurers.  It is not possible to
predict the outcome of any such congressional activity nor the potential effects
thereof on Family Life.

Congressional initiatives directed at repeal of the McCarran-Ferguson Act (which
exempts the  "business of  insurance"  from most  federal  laws,  including  the
antitrust  laws, to the extent it is subject to state  regulation)  and judicial
decisions   narrowing   the   definition   of   "business  of   insurance"   for
McCarran-Ferguson  Act purposes may limit the ability of insurance  companies in
general to share  information  with respect to  rate-setting,  underwriting  and
claims  management  practices.  Current and proposed  federal measures which may
also  significantly  affect the  insurance  industry  include  minimum  solvency
requirements  and  removal of  barriers  preventing  banks from  engaging in the
insurance business.

Federal Income Taxation

The Revenue Reconciliation Act of 1990 amended the Internal Revenue Code of 1986
to require a portion of the expenses incurred in selling  insurance  products to
be deducted over a period of years, as opposed to an immediate  deduction in the
year incurred.  Since this change only affects the timing of the deductions,  it
does not  affect  tax  expense as shown on the  Company's  financial  statements
prepared in accordance with GAAP. However,  the change will increase the tax for
statutory  accounting  purposes  in the  first  few  years,  which  will  reduce
statutory  surplus and,  accordingly,  may decrease the amount of cash dividends
that Family Life can pay. For the years ended December 31, 1996,  1997 and 1998,
the  increases  (decreases)  in Family  Life's  current  income tax  provisions,
utilizing the effective tax rates,  due to this change were  $183,358,  $136,000
and $89,034,

                                      -26-

<PAGE>



respectively.  The  change has a negative  tax effect for  statutory  accounting
purposes when Family Life's  premium  income  increases,  but has a positive tax
effect when its premium income decreases.

Item 2.  Properties

The  Registrant's  headquarters  are  currently  located at Austin  Centre,  701
Brazos, Suite 1400, Austin, Texas. A subsidiary of ILCO, Investors-NA, purchased
Austin Centre, an office-hotel  property in downtown Austin in August 1991 for a
purchase  price of  $31,275,000  from an  unrelated  seller that had  previously
acquired the property  through  foreclosure.  Austin  Centre  covers a full city
block and is a sixteen story mixed use development  consisting of 343,664 square
feet of office/retail space  (predominately  office space), a 314 room hotel and
61 luxury  apartments,  all united by a 200 foot high glass atrium.  The project
was completed in October 1986.

In September 1995, Investors-NA entered into a contract to sell Austin Centre to
an  Austin-based  real estate  investment  firm for a purchase  price of $62.675
million,  less $1  million  to be  paid to a  capital  reserve  account  for the
purchaser.  The sale was  consummated  on March 29,  1996. A portion of the sale
proceeds equal to the amount that Investors-NA  presently had invested in Austin
Centre were  retained and  reinvested  by  Investors-NA.  The balance of the net
proceeds  of  the  sale  were  used  to  reduce  ILCO's  bank   indebtedness  by
approximately $15 million.

Following  the  sale of the  Austin  Centre,  the  Company  and  its  affiliates
continued to occupy three floors of the office space, under a lease arrangement.
The current  lease,  which was entered into in May, 1997, is for a five (5) year
term ending in October,  2002,  with options to renew for three  successive five
(5) year terms thereafter.

In January,  1995,  ILCO,  through  Investors-NA,  purchased,  as an  investment
property,  an office  building  project  known as  Bridgepoint  Office Square in
Austin,  Texas for a cash purchase price of $9.75 million. The property consists
of 20 acres of land with four office  building  sites and two parking  structure
sites.  The first phase of development of the property was completed in 1986 and
consists of a five-story  office  building  with 83,474  square feet of rentable
space and a 550-car parking garage.

In the fourth quarter of 1995, construction began on the second office building,
containing  approximately  109,000  rentable  square feet, and the other parking
garage  containing  approximately  871  spaces.  That phase of the  project  was
completed in September,  1996.  In March,  1996,  construction  commenced on the
third office building,  with approximately 79,000 rentable square feet of office
space and was  completed in  December,  1996.  Construction  began on the fourth
building in July 1996,  and was  completed in July,  1997.  The fourth  building
contains approximately 92,459 rentable square feet.

On May 3, 1996,  Family Life purchased a tract of land adjoining the Bridgepoint
Office  Square tract for a cash  purchase  price of $1.3  million.  The property
consists  of 7.1 acres of land with one  office  building  site and one  parking
structure site. Family Life began construction of the fifth building

                                      -27-

<PAGE>



(known as "Bridgepoint Five") on the new site in January 1997. In May, 1997, the
entire rentable space  (approximately  76,793 rentable square feet) contained in
the  building  was  leased  to  a  major  tenant  in  the  technology  business.
Construction  of the parking  garage and the  building  shell was  completed  in
October, 1997.

On November 24, 1997,  Investors-NA and Family Life entered into a contract with
Health and Retirement  Properties Trust, a Maryland real estate investment trust
(the "Purchaser") to sell their respective  interests in the Bridgepoint  Square
Office complex.  The aggregate  purchase price for the project was  $78,000,000.
The  transaction  closed on December 5, 1997.  The purchase  price was allocated
approximately  78.5% to  Investors-NA  and  21.5% to  Family  Life.  The sale of
Bridgepoint   Office  Square  resulted  in  a  net  profit  to  Investors-NA  of
approximately  $14.0 million ($9.1 million after tax) that is included in ILCO's
fourth quarter earnings for the year 1997. For Family Life, the sale resulted in
a net profit of  approximately  $4.5 million  ($3.2  million  after tax) that is
included in FIC's fourth quarter earnings for the year 1997.

Family Life leases its home offices at the Sedgwick James Building,  2101 Fourth
Avenue, in Seattle,  Washington.  The lease currently covers approximately 7,776
rentable  square feet of office space for a term expiring in October,  2001. The
base rental is  approximately  $11,200 per month,  which includes  Family Life's
proportionate share of the building's  operating expenses,  including utilities,
property taxes,  insurance,  maintenance and management.  Actual  increases from
those initial  operating  expenses during the lease term are passed on to Family
Life on a proportionate basis.

The Company  believes that its  properties and leased space are adequate to meet
its foreseeable requirements.


Item 3.  Legal Proceedings

The Company and its subsidiaries are defendants in certain legal actions related
to the normal business  operations of the Company.  Management believes that the
resolution  of such  legal  actions  will  not  have a  material  impact  on the
financial statements.

ILCO and  Investors-NA  are  defendants in a lawsuit which was filed in October,
1996, in Travis County, Texas. CIGNA Corporation,  an unrelated company, is also
a named  defendant in the lawsuit.  The named  plaintiffs in the suit (a husband
and wife), allege that the universal life insurance policies sold to them by INA
Life Insurance  Company (a company which was merged into  Investors- NA in 1992)
utilized unfair sales  practices.  The named  plaintiffs seek reformation of the
life  insurance  contracts  and an  unspecified  amount  of  damages.  The named
plaintiffs  also seek a class action as to similarly  situated  individuals.  No
certification  of a class has been granted as of the date hereof.  ILCO believes
that the suit is without merit and intends to vigorously defend this matter.

In August,  1997,  another  individual  filed a similar action in Travis County,
Texas against the corporate entities  identified above. The lawsuit involves the
same type of policy and includes

                                      -28-

<PAGE>



allegations  which are  substantially  identical to the allegations in the first
action. The named plaintiff also seeks class  certification.  ILCO believes that
the court would consider class  certification  with respect to only one of these
actions.  ILCO also  believes  that this action is without  merit and intends to
vigorously defend this matter.

Item 4.  Submission of Matters to a Vote of Security Holders

No matter  was  submitted  during the  fourth  quarter of the fiscal  year ended
December 31, 1998 to a vote of security holders.




                                      -29-

<PAGE>



                                     PART II

Item 5.  Market for the Registrant's Common Stock and Related
             Security Holder Matters

A.  Market Information

The following  table sets forth the quarterly  high and low sales prices for FIC
Common Stock in The Nasdaq  Small-Cap  Market for 1998 and 1997.  The quotations
set forth in the table  have been  adjusted  to give  retroactive  effect to the
five-for-one  stock split which was  effective  November 12, 1996.  FIC's NASDAQ
trading symbol is FNIN.

                                        Common Stock
                                           Prices   
                                    High            Low
1998
         First Quarter         $ 21.25          $ 16.375
         Second Quarter          20.50            17.75
         Third Quarter           20.25            12.50
         Fourth Quarter          19.50            13.625
1997
         First Quarter         $ 13.25          $ 10.75
         Second Quarter          13.25            11.00
         Third Quarter           16.25            11.625
         Fourth Quarter          20.25            14.75

B.  Stockholders

As of March 15,  1999  there were  approximately  15,650  record  holders of FIC
Common Stock.

C.  Dividends

FIC has not paid a  dividend  since  1976 and does not  expect to pay a dividend
during 1999.

The ability of an insurance  holding  company,  such as FIC, to pay dividends to
its shareholders may be limited by the company's  ability to obtain revenue,  in
the  form  of  dividends  and  other  payments,  from  its  operating  insurance
subsidiary  or  subsidiaries.  The  right of  Family  Life to pay  dividends  is
restricted by the insurance laws of its domiciliary  state. See Item 1. Business
- - Regulation Surplus Debenture and Dividends. However, FIC does not directly own
Family  Life's  stock  but,  instead,  indirectly  owns  that  stock  through  a
downstream holding company,  Family Life Corporation  ("FLC").  FLC, which holds
all of the stock of Family  Life,  is  prohibited  from paying  dividends on its
common  stock by the  provisions  of the notes  from  Investors-NA.  FIC (as the
successor to the  obligations  of FLIIC under the provisions of the $4.5 million
subordinated  note held by Investors-  NA) the  immediate  parent of FLC and the
directly-owned  subsidiary  of FIC, is prohibited  from paying  dividends on its
stock by the  provisions of the $4.5 million  subordinated  note. The ability of
ILCO to pay dividends to FIC and the other  shareholders  of ILCO is affected by
the receipt of dividends and other payments from its insurance subsidiaries.

Item 6. Selected Financial Data: (Registrant and its Consolidated  Subsidiaries)
                                 (In thousands, except per share data)
<TABLE>
<S>                                    <C>             <C>              <C>             <C>               <C>    

                                      1998            1997             1996             1995             1994
Operating Revenues                  $53,607         $63,343          $59,928          $61,541          $68,524
Income (loss) before federal
income tax, equity in net
earnings of affiliates                8,973          13,411            9,791           10,394           10,610
Income before equity in net
earnings of affiliates                6,605           9,870            7,145            7,966            8,264
Equity in net earnings of
affiliate, net of tax                 2,613           6,458            9,012            2,051            1,690
                                      
Net Income                          $ 9,218       $  16,328         $ 16,157         $ 10,017          $ 9,954
                                      
Common Stock Equivalents              5,557           5,589            5,568            5,540            5,530
Net income per share
Basic                               $  1.71       $    3.01        $    2.98        $    1.85        $    1.83
Diluted                             $  1.66       $    2.92        $    2.90        $    1.81        $    1.80
                                 
Total Assets                       $301,738        $304,324         $287,730         $287,678         $253,100
                                 

Long Term Obligations              $ 47,645       $  53,792        $  59,940        $  67,989        $  77,819
                                              
</TABLE>



                                      -30-

<PAGE>



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

For the year ended  December 31, 1998,  FIC's net income was  $9,218,000  (basic
earnings  of $1.71 per  common  share or  diluted  earnings  of $1.66 per common
share), as compared to $16,328,000  (basic earnings of $3.01 per common share or
diluted earnings of $2.92 per common share) for the year ended December 31, 1997
and $16,157,000 (basic earnings of $2.98 per common share or diluted earnings of
$2.90 per common  share),  for the year ended  December 31,  1996.  Earnings per
share are stated in accordance  with the  requirements  of Financial  Accounting
Standard  (FAS) No. 128, which  establishes  two measures of earnings per share:
basic  earnings  per share and diluted  earnings per share.  Basic  earnings per
share is computed by dividing  income  available to common  shareholders  by the
weighted average number of common shares outstanding during the period.  Diluted
earnings per share reflect the potential dilution that would occur if securities
or other  contracts to issue common stock were  converted or exercised.  For the
year 1996,  earnings  per share have been  restated to reflect the effect of FAS
No. 128.

                              Results of Operations

Net income from continuing  operations (excluding the gain resulting from Family
Life's sale of its interest in Bridgepoint  Square Offices in 1997,  ILCO's sale
of its interest in  Bridgepoint  Square  Offices in 1997, and ILCO's sale of the
Austin Centre in 1996, as described  below) was  $9,218,000  (basic  earnings of
$1.71 per common  share or diluted  earnings of $1.66 per common  share) for the
year ended  December 31, 1998,  $9,300,000  (basic  earnings of $1.71 per common
share or diluted earnings of $1.66 per common share) for the year ended December
31, 1997 and  $9,487,000  (basic  earnings of $1.75 per common  share or diluted
earnings of $1.70 per common share) for the year ended December 31, 1996.

Net income for the year ended December 31, 1997 includes $3.2 million ($0.57 per
common share)  resulting  from Family Life's sale of its interest in Bridgepoint
Square Offices.  Family Life purchased  undeveloped land at the Bridgepoint site
in May, 1996, for a cash purchase price of $1.3 million.  The property  consists
of 7.1 acres of land with one office  building  site and one  parking  structure
site.  Family Life began  construction  of the building  (known as  "Bridgepoint
Five") in January 1997. In May, 1997, the entire  rentable space  (approximately
76,793  rentable  square  feet)  contained in the building was leased to a major
tenant in the technology  business.  Construction  of the parking garage and the
building shell was completed in October,  1997. In November,  1997,  Family Life
entered into a contract to sell its interest in the  Bridgepoint  Square  Office
complex.  The sale also  included  the adjacent  properties  developed by ILCO's
subsidiary,  Investors-NA.  The aggregate purchase price for the project was $78
million.  The  transaction  closed on December 5, 1997.  The purchase  price was
allocated approximately 78.5% to Investors-NA and 21.5% to Family Life. The sale
resulted  in a net profit to Family Life of  approximately  $4.5  million  ($3.2
million after tax) that is included in FIC's earnings for the year 1997.


                                      -31-

<PAGE>



FIC's net income is affected by its equity  interest  in  InterContinental  Life
Corporation ("ILCO") and ILCO's insurance subsidiaries.  Net income for the year
ended  December  31, 1997  includes  $3.8  million  ($0.68 per common share on a
diluted basis) resulting from ILCO's sale of its interest in Bridgepoint  Square
Offices.  Net income for the year ended  December 31, 1996 includes $7.1 million
resulting from ILCO's sale of the Austin Centre, a hotel/office complex, located
in Austin, Texas.

The  statutory  earnings of Family Life as required to be reported to  insurance
regulatory  authorities  before interest expense,  capital gains and losses, and
federal  income taxes were  $12,930,000  at December  31,  1998,  as compared to
$13,625,000  at December 31, 1997 and  $12,734,000  at December 31, 1996.  These
statutory  earnings  are  the  source  to  provide  for  the  repayment  of  the
indebtedness incurred in connection with the acquisition of Family Life.

The  decline in  long-term  interest  rates  during  1998,  which was related to
general economic conditions,  had a positive effect upon the market value of the
fixed maturities  available for sale segment of the Company's  portfolio.  As of
December 31, 1998, the market value of the fixed  maturities  available for sale
segment was $79.4 million as compared to an amortized  value of $76.73  million,
or an unrealized gain $2.67 million.  The net of tax effect of this increase has
been recorded as an increase in shareholders' equity. There is no assurance that
this unrealized gain may be realized in the future.

For the year ended  December 31,  1998,  FIC's  income from  operations,  before
federal  income tax and equity in net earnings of affiliate,  was $8,973,000 (on
revenues  of   $53,607,000),   as  compared  to  $13,411,000   (on  revenues  of
$63,343,000)  in the year 1997 and $9,791,000 (on revenues of  $59,928,000)  for
the year 1996.

Premiums for the year 1998, net of  reinsurance  ceded,  were $38.4 million,  as
compared  to $40.2  million  in 1997 and  $43.3  million  in 1996.  Policyholder
benefits and expenses  were $16.3  million in 1998, as compared to $19.9 million
in 1997 and $22.1 million in 1996.


            Equity in Net Income of InterContinental Life Corporation

General:

Prior  to the  acquisition  of  Family  Life  in  June of  1991,  FIC's  primary
involvement  in the life insurance  business was through its equity  interest in
ILCO.  The Company's  equity in the net earnings of ILCO,  net of federal income
tax, was $2,613,000 , as compared to $6,458,000 for the year 1997 and $9,012,000
for the year 1996.  The  decrease  in 1997,  as  compared  to 1996 is  primarily
attributable  to the effect,  in 1996, of ILCO's net income  resulting  from the
sale of the Austin Centre property.

FIC currently owns 1,795,146 shares of ILCO's common stock. In addition,  Family
Life  currently  owns  171,200  shares of ILCO common  stock.  As a result,  FIC
currently owns, directly and

                                      -32-

<PAGE>



indirectly through Family Life,  1,966,346 shares  (approximately 45%) of ILCO's
common stock. Prior to September 30, 1998, FIC held options to acquire 1,702,155
shares of ILCO's common  stock.  Under the terms of the option  agreement,  such
options continued in effect only as long as FIC guaranteed certain  indebtedness
of ILCO.  Since the Senior Loan of ILCO was fully repaid on September  30, 1998,
FIC's rights under the 1986 option agreement expired on September 30, 1998.

The  decline in  long-term  interest  rates  during  1998,  which was related to
general economic conditions,  had a positive effect upon the market value of the
fixed maturities available for sale segment of ILCO's investment  portfolio.  As
of December 31, 1998,  the market value of the fixed  maturities  available  for
sale  segment was $450.15  million as compared to an  amortized  cost of $435.13
million,  or an unrealized  gain of $15.02  million.  There is no assurance that
this  unrealized  gain will be realized  by ILCO in the  future.  Since FIC owns
approximately  45% of the common stock of ILCO,  such unrealized  gains,  net of
tax,  are  reflected  in FIC's  equity  interest in ILCO,  and had the effect of
increasing the reported  value of such equity  interest by  approximately  $4.08
million.

ILCO's results for 1998 include,  for the period beginning on June 30, 1998, the
operations of Grinnell  Life  Insurance  Company.  Grinnell Life was acquired on
June 30, 1998,  through a subsidiary of ILCO, for an adjusted  purchase price of
$16.6 million.  A portion of the purchase price ($12.37 million) was paid by way
of a dividend to the seller immediately prior to the closing of the transaction;
the balance of the purchase price was paid by ILCO's subsidiary.  As part of the
transaction, Grinnell Life was immediately merged with and into that subsidiary,
with that subsidiary being the surviving entity.

Liquidity and Capital Resources of ILCO:

ILCO is a holding company whose principal  assets consist of the common stock of
Investors-NA  and its  subsidiary,  Investors Life Insurance  Company of Indiana
(formerly  InterContinental  Life Insurance  Company).  ILCO's primary source of
funds consists of payments under the surplus debentures from Investors-NA.

As of December 31, 1997, the outstanding principal balance of ILCO's senior loan
obligations was $11.0 million,  which reflected the prepayment by the Company of
the payment originally  scheduled for January 1, 1998. A regular payment, in the
amount of $3.7  million,  was made on April 1, 1998 and a prepayment of the July
1, 1998 installment,  in the amount of $3.7 million,  was made on June 30, 1998.
The  outstanding  principal  balance of ILCO's senior loan  obligations was $3.6
million at June 30, 1998. The final  installment  on the senior loan  obligation
scheduled  for October 1, 1998,  was prepaid on September 30, 1998. As a result,
the senior loan obligation of ILCO was fully discharged  effective September 30,
1998.

ILCO's  principal  source of  liquidity  consists  of the  periodic  payment  of
principal  and  interest by  Investors-NA,  pursuant to the terms of the Surplus
Debentures.  The Surplus  Debentures  were  originally  issued by Standard  Life
Insurance Company and their terms were previously approved by

                                      -33-

<PAGE>



the Mississippi  Insurance  Commissioner.  Upon the merger of Standard Life into
Investors-NA,  the  obligations  of  the  Surplus  Debentures  were  assumed  by
Investors-NA.  As of December 31, 1998, the outstanding principal balance of the
Surplus  Debentures  was $4.5  million and $11.4  million,  respectively.  Since
Investors-NA  is  domiciled  in the  State  of  Washington,  the  provisions  of
Washington  insurance law apply to the Surplus Debentures.  Under the provisions
of the Surplus  Debentures  and current law, no prior approval of the Washington
Insurance Commissioner is required for Investors-NA to pay interest or principal
on the Surplus Debentures;  provided that, after giving effect to such payments,
the statutory  surplus of Investors-NA is in excess of $10 million (the "surplus
floor").  However,  Investors-NA  has  voluntarily  agreed  with the  Washington
Insurance Commissioner that it will provide at least five days advance notice of
payments  which it will make under the surplus  debenture.  As of  December  31,
1998,  the  statutory  surplus  of  Investors-NA  was $68.2  million,  an amount
substantially in excess of the surplus floor. The funds required by Investors-NA
to meet its obligations to the Company under the terms of the Surplus Debentures
are derived from  operating  income  generated  from  insurance  and  investment
operations.

In addition to the payments under the terms of the Surplus Debentures,  ILCO has
received dividends from its life insurance subsidiaries.  Washington's insurance
code   includes   the   "greater  of"  standard  for  payment  of  dividends  to
shareholders,  but has a  requirement  that  prior  notification  of a  proposed
dividend  be given  to the  Washington  Insurance  Commissioner  and  that  cash
dividends  may be paid  only from  earned  surplus.  As of  December  31,  1998,
Investors-NA had earned surplus of $39.3 million.  Since the law applies only to
dividend  payments,  the ability of  Investors-NA to make principal and interest
payments under the Surplus Debentures is not affected.  ILCO does not anticipate
that  Investors-NA  will have any  difficulty  in making  principal and interest
payments on the Surplus Debentures for the foreseeable future.

Investors-IN,  formerly known as ILIC, is domiciled in the State of Indiana. The
transfer of domicile from New Jersey to Indiana was effective December 15, 1997.
Under  the  Indiana  insurance  code,  a  domestic  insurer  may  make  dividend
distributions upon proper notice to the Department of Insurance,  as long as the
distribution  is  reasonable  in  relation to  adequate  levels of  policyholder
surplus and quality of earnings.  Under  Indiana law the  dividend  must be paid
from earned surplus.  Extraordinary  dividend approval would be required where a
dividend  exceeds the greater of 10% of surplus or the net gain from  operations
for the prior fiscal year.  Investors-IN  had earned surplus of $18.1 million at
December 31, 1998.

The Form 10-Ks of ILCO for the years ended December 31, 1998, 1997 and 1996, set
forth  the  business  operations  and  financial  results  of ILCO  and its life
insurance  subsidiaries.  Such 10-K reports of ILCO, including the discussion by
ILCO's  management  under the caption  "Management's  Discussion and Analysis of
Financial  Conditions  and Results of  Operations"  are  incorporated  herein by
reference.





                                      -34-

<PAGE>



                         Liquidity and Capital Resources

FIC is a holding company whose  principal  assets consist of the common stock of
Family Life and its equity  ownership in ILCO.  FIC's primary sources of capital
consists of cash flow from operations of its  subsidiaries and the proceeds from
bank and institutional borrowings.


The  principal  source of  liquidity  for  FIC's  subsidiaries  consists  of the
periodic  payment of principal and interest by Family Life pursuant to the terms
of a Surplus  Debenture.  The terms of the  Surplus  Debenture  were  previously
approved by the Washington Insurance  Commissioner.  Under the provisions of the
Surplus Debenture and current law, no prior approval of the Washington Insurance
Department  is required  for Family Life to pay  interest  or  principal  on the
Surplus  Debenture;  provided that,  after giving effect to such  payments,  the
statutory  surplus  of Family  Life is in excess of 6% of assets  (the  "surplus
floor").  However,  Family  Life has  voluntarily  agreed  with  the  Washington
Insurance Commissioner that it will provide at least five days advance notice of
payments  which it will make under the surplus  debenture.  As of  December  31,
1998,  the statutory  capital and surplus of Family Life was $30.3  million,  an
amount  substantially in excess of the surplus floor.  During 1998,  Family Life
made principal payments of $9.0 million and interest payments of $2.6 million to
Family Life Corporation  under the Surplus  Debenture.  As of December 31, 1998,
the  principal  balance of the Surplus  Debenture was $22.9  million.  The funds
required by Family Life to meet its  obligations  under the terms of the Surplus
Debenture  are generated  primarily  from premium  payments from  policyholders,
investment  income and the proceeds  from the sale and  redemption  of portfolio
investments.

Washington's insurance code includes the "greater of" standard for dividends but
has requirements that prior  notification of a proposed dividend be given to the
Washington Insurance  Commissioner and that cash dividends may be paid only from
earned surplus. Family Life does not presently have earned surplus as defined by
the regulations adopted by the Washington Insurance Commissioner and, therefore,
is not permitted to pay cash dividends.  However, since the new law applies only
to dividend payments,  the ability of Family Life to make principal and interest
payments  under the Surplus  Debenture  is not  affected.  The Company  does not
anticipate  that Family Life will have any  difficulty  in making  principal and
interest  payments on the Surplus  Debenture in the amounts  necessary to enable
Family Life Corporation to service its indebtedness for the foreseeable future.

The  sources  of  funds  for  Family  Life  consist  of  premium  payments  from
policyholders,  investment  income and the proceeds from the sale and redemption
of portfolio  investments.  These funds are applied primarily to provide for the
payment of claims under  insurance  and annuity  policies,  operating  expenses,
taxes,  investments in portfolio securities,  shareholder dividends and payments
under the provisions of the Surplus Debenture.

FIC's net cash flow provided by operating  activities  was $6.0 million in 1998,
as compared to $4.2 million in 1997 and $9.7 million in 1996. Net cash flow used
in financing activities was $13.10 million in 1998, as compared to $6.15 million
in 1997 and $8.05 million in 1996.

                                      -35-

<PAGE>



The guaranty  commitments of FIC under the loans incurred in connection with the
acquisition  of Family Life (after  taking into account the  repayments  and new
loans which occurred in July, 1993) relate to: (i) the $22.5 million note issued
by Family Life Corporation to Investors Life Insurance Company of North America,
and (ii) the $34.5 million loaned by Investors-NA to two subsidiaries of FIC.

Management  believes that its cash, cash  equivalents and short term investments
are sufficient to meet the needs of its business and to satisfy debt service.


                                   Investments

As of December 31, 1998, the Company's investment assets totaled $110.2 million,
as compared to $119.1 million as of December 31, 1997.

The level of short-term  investments  at the end of 1998 was $27.6  million,  as
compared  to $34.5  million  as of  December  31,  1997.  The  fixed  maturities
available for sale portion  represents $79.4 million of investment  assets as of
December  31,  1998,  as  compared  to $81.9  million  at the end of  1997.  The
amortized  cost of fixed  maturities  available for sale as of December 31, 1998
was $76.73 million  representing a net  unrealized  gain of $2.67 million.  This
unrealized gain principally reflects changes in interest rates from the date the
respective  investments were purchased.  To reduce the exposure to interest rate
changes,  portfolio  investments  are selected so that  diversity,  maturity and
liquidity   factors   approximate   the  duration  of  associated   policyholder
liabilities.

The assets held by Family Life must comply with applicable  state insurance laws
and  regulations.  In  selecting  investments  for the  portfolios  of its  life
insurance  subsidiaries,  the Company's  emphasis is to obtain  targeted  profit
margins,  while  minimizing  the  exposure  to  changing  interest  rates.  This
objective  is  implemented  by  selecting   primarily   short-  to  medium-term,
investment grade fixed income securities.  In making such portfolio  selections,
the  Company  generally  does not  select  new  investments  which are  commonly
referred to as "high yield" or "non-investment grade".

The fixed  maturities  portfolio  of  Family  Life,  as of  December  31,  1998,
consisted solely of fixed maturities investments which, in the annual statements
of the companies,  as filed with state  insurance  departments,  were designated
under the National Association of Insurance Commissioners ("NAIC") rating system
as a "1" (highest quality).

Management  believes that the absence of "high-yield" or "non-investment  grade"
investments  (as  defined  above)  in  the  portfolios  of  its  life  insurance
subsidiary  enhances  the ability of the  Company to service  its debt,  provide
security  to its  policyholders  and to credit  relatively  consistent  rates of
return to its policyholders.


                                                 

                                                       -36-

<PAGE>

                                 Y2K Compliance

The  Company  and its  subsidiaries  utilize a  centralized  computer  system to
process policyholder records and financial information. In addition, the Company
uses non-centralized  computer terminals in connection with its operations.  The
software programs used in connection with these systems will be affected by what
is referred to as the "Y2K date problem".  This refers to the limitations of the
programming  code in  certain  existing  software  programs  to  recognize  date
sensitive information as the year 2000 approaches.  Unless modified prior to the
year 2000,  such systems may not properly  recognize such  information and could
generate erroneous data or cause a system to fail to operate properly.

The Company has evaluated its centralized  computer  systems and has developed a
plan to reach Y2K  compliance.  A central feature of the plan is to convert most
of the  centralized  systems to a common  system which is already in  compliance
with Y2K requirements.  The Company is in the process of this systems conversion
and anticipates  that the project will be completed in advance of the year 2000.
The Company has increased the budget for the  implementation  and  completion of
the Plan from the prior years estimate. As of December 31, 1997, the Company had
budgeted  approximately $330,000 for implementing the Plan. Based on its current
analysis,  the Company expects that the cost of implementing  and completing the
Plan will  result in an  after-tax  expense of  approximately  $898,000  for the
three-year  (1997 - 1999) conversion  period.  For the twelve month period ended
December  31,   1998,   the  Company  has  incurred  an  after  tax  expense  of
approximately  $289,000 in connection  with the completion of the Plan.  Between
January 1, 1997 and December 31,  1998,  the Company has expended  approximately
60.3 % of the three-year expected after-tax cost discussed above.

The Plan calls for an upgrade of the  Family  Life's  administrative  systems by
changing  individual lines of computer code in order to modify current operating
software  such  that  it  will  become  Y2K  compliant.  This  process  includes
approximately 29 sub-systems  which provide data input to the main systems.  The
administrative  systems  which  are not  modified  will be  converted  onto  the
Company's CK/4 System,  a system  designed to be Y2K compliant  according to the
representations of the vendor.

The systems which  administer a substantial  number of Family Life policies will
be  modified  rather  than  converted.   The  modification  of  the  PMS  system
(administering  approximately 122,000 policies for Family Life) was completed in
March, 1998. The conversion of the Cypros AP system (administering approximately
19,600 active  policies for Family Life) is scheduled for  completion at the end
of September, 1999.

A small number of Family Life  policies are  administered  by systems which also
administer  policies for ILCO and its subsidiaries.  With regard to ILCO and its
subsidiaries,   the  ALIS  system  (administering  approximately  49,280  active
policies for  Investors-NA  at the time of conversion)  was converted to CK/4 in
January  of  1998.  The   conversion  of  the  Life  70  system   (administering
approximately   16,120  active  policies  for  Investors-IN)  is  scheduled  for
completion in April,  1999. The  modification of the Lifecomm-B  system which is
responsible for the 18,000 active policies  assumed after ILCO's  acquisition of
State Auto Life is also scheduled for completion in April, 1999.

                                                       -37-

<PAGE>



The  conversion of the Lifecomm-A  system  (administering  approximately  62,400
active policies for  Investors-NA)  is now scheduled for completion in September
of 1999.

The Company  also faces the risk that one or more of its  external  suppliers of
goods  or  services  ("third  party  providers")  will not be in a  position  to
properly  interact  with the  Company due to the  inability  of such third party
provider to resolve its own Y2K issues.  The Company has  completed an inventory
of its third party provider relationships.  In order to assess the Y2K readiness
of such third  party  providers,  the  Company  has  developed  and  forwarded a
detailed questionnaire to such providers. As the responses to the questionnaires
are  received,  the Company will evaluate the overall Y2K readiness of its third
party  provider  relationships.  However,  the Company does not have  sufficient
information at the current time to determine whether the computer systems of its
third party  providers will be in compliance  with the Y2K  requirements  as the
year 2000 approaches.

In 1997,  FIC  Computer  Services  - a  subsidiary  of FIC which  provides  data
processing services for the Company and its affiliates - purchased new mainframe
hardware and accompanying  operating software,  which the vendor has represented
to be Y2K  compliant.  This  hardware  and  software  was  tested  in 1998.  The
telephone system has been tested by the maintenance provider for that system and
the Company has received assurances that the telephone system is Y2K compliant.

With respect to non-centralized  systems (i.e., desktop computers),  the Company
has obtained  updated  software  releases  and new  hardware  designed to be Y2K
compliant according to the  representations of the vendors.  The Company expects
that the effort  needed to correct for Y2K problems on such systems will be less
time intensive than the effort needed to achieve  compliance for its centralized
systems.  The installation of such new PC hardware and software was commenced in
early 1999 and is expected to be completed by September 1, 1999.

In the event that a major administrative system fails to operate properly due to
the Y2K  problem,  or the  Company  does  not  complete  the  necessary  systems
conversions  prior to January 1,  2000,  the  Company  has  developed  a plan to
respond to such a  contingency.  FIC  Computer  Services  has  assigned  certain
personnel to be members of an emergency  response team to resolve Y2K operations
problems. Additionally, insurance policies would be administered manually if the
necessary  systems  conversions  were not completed prior to January 1, 2000, or
subsequent Y2K operations problems persist.  Manual policy  administration would
require  additional  personnel.   If  substantial  additional  personnel  become
necessary for manual policy administration,  the training and salary expenses of
such personnel  could  materially  affect the Company's  business and results of
operations.  The  Company is not able to  estimate  the  likelihood  that manual
administration  will be needed or the amount of any expense which it would incur
in connection with such manual administration.


Cautionary  Statements  for  Purposes  of the "Safe  Harbor"  Provisions  of the
Private Securities Litigation Reform Act of 1995


                                      -38-

<PAGE>



Except  for  historical  factual  information  set  forth  in this  Management's
Discussion  and  Analysis,  certain  statements  made in this report are forward
looking and contain  information about financial results,  economic  conditions,
Y2K risks and other  risks and known  uncertainties.  The Company  cautions  the
reader that actual results could differ materially from those anticipated by the
Company, depending upon the eventual outcome of certain factors,  including: (1)
heightened  competition for new business,  (2)  significant  changes in interest
rates, (3) adverse  regulatory  changes  affecting the business of insurance and
(4) adverse changes in the Y2K readiness of the Company or its significant third
party providers.


                             Accounting Developments

In February  1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Financial Accounting Standard (FAS) No. 128, "Earnings Per Share," which revises
the  standards  for computing  earnings per share  previously  prescribed by APB
Opinion No. 15, "Earnings Per Share." The Statement  establishes two measures of
earnings per share:  basic  earnings  per share and diluted  earnings per share.
Basic  earnings  per share is computed by dividing  income  available  to common
shareholders by the weighted average number of common shares  outstanding during
the period.  Diluted  earnings per share  reflects the  potential  dilution that
could  occur  if  securities  or other  contracts  to issue  common  stock  were
converted or exercised.  The Statement  requires dual  presentation of basic and
diluted  earnings per share on the face of the income statement for all entities
with potential dilutive  securities  outstanding.  The Statement also requires a
reconciliation  of the numerator and denominator of the basic earnings per share
computation to the numerator and  denominator of the diluted  earnings per share
computation.  The Statement is effective for interim and annual  periods  ending
after  December 15, 1997.  Earlier  application  is not  permitted.  However,  a
company  may  disclose  pro forma  earnings  per share  amounts  that would have
resulted if it had  applied  the  Statement  in an earlier  period.  The Company
adopted FAS 128 in its annual  financial  statements for the year ended December
31, 1997.

In June, 1997, the FASB issued FAS No. 130,  "Reporting  Comprehensive  Income",
which  establishes  standards for reporting and display of comprehensive  income
and its components in a financial  statement  with the same  prominence as other
financial statements. Comprehensive income is defined as net income adjusted for
changes in  stockholders'  equity resulting from events other than net income or
transactions related to an entity's capital instruments. The Company adopted FAS
130 effective January 1, 1998, with reclassification of financial statements for
earlier years.


In June,  1997,  the FASB issued FAS No. 131,  "Disclosure  About Segments of an
Enterprise and Related  Information",  which establishes standards for reporting
information  about  operating  segments.  Generally,  FAS No. 131 requires  that
financial  information  be reported on the basis that it is used  internally for
evaluating  performance.  The Company  adopted FAS No. 131 effective  January 1,
1998 and  comparative  information  for earlier  years has been  restated.  This
statement does

                                      -39-

<PAGE>



not need to be applied to interim  financial  statements  in the initial year of
application.  The  adoption  of FAS No.  131 did not impact  upon the  Company's
reporting of financial information.

In February,  1998, the FASB issued FAS No. 132,  "Employers'  Disclosures About
Pensions and Other  Postretirement  Benefits",  which revises current disclosure
requirements for employers' pension and other retiree benefits. FAS No. 132 does
not change the  measurement or  recognition  of pension or other  postretirement
benefit plans.  The Company adopted FAS No. 132 effective  January 1, 1998, with
the effect of such  adoption to be reflected in year-end  financial  statements.
The  adoption  of FAS No.  132 did not have a material  impact on the  Company's
results of operations, liquidity or financial position.

In December, 1997, the Accounting Standards Executive Committee issued Statement
of Position  ("SOP") 97-3,  "Accounting by Insurance and Other  Enterprises  for
Insurance-Related  Assessments",  which  provides  guidance  on  accounting  for
insurance-related  assessments.  The  Company  is  required  to adopt  SOP 97-3,
effective January 1, 1999.  Previously issued financial statements should not be
restated  unless the SOP is adopted  prior to the  effective  date and during an
interim  period.  The  adoption  of SOP 97-3 is not  expected to have a material
impact on the Company's results of operations, liquidity or financial position.

In  June,  1998,  the  FASB  issued  FAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities",  which establishes accounting and reporting
standards for derivative  instruments,  including certain derivative instruments
embedded in other contracts,  (collectively  referred to as derivatives) and for
hedging  activities.  FAS No. 133 is applicable to financial  statements for all
fiscal  quarters of fiscal years  beginning  after June 15, 1999. As the Company
does not have significant  investments in derivative financial instruments,  the
adoption of FAS 133 does not have a material impact on the Company's  results of
operations, liquidity or financial position.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

General:

FIC's principal  assets are financial  instruments,  which are subject to market
risks.  Market risk is the risk of loss arising  from adverse  changes in market
rates, principally interest rates on fixed rate investments. For a discussion of
the  Company's  investment  portfolio and the  management  of that  portfolio to
reflect the nature of the  underlying  insurance  obligations  of the  Company's
insurance  subsidiaries,  please refer to the sections entitled  "Acquisition of
ILCO" and  "Investment  of Assets" in Item I of this report and the  information
set forth in  "Management's  Discussion and Analysis of Financial  Condition and
Operations - Investments".

The  following is a discussion of the Company's  primary  market risk  sensitive
instruments.  It should be noted that this  discussion has been developed  using
estimates  and  assumptions.  Actual  results may differ  materially  from those
described below.  Further,  the following  discussion does not take into account
actions which could be taken by management in response to the assumed changes in

                                      -40-

<PAGE>



market rates. In addition, the discussion does not take into account other types
of risks which may be involved in the business  operations of the Company,  such
as the reinsurance recoveries on reinsurance treaties with third party insurers.

The primary market risk to the Company's  investment  portfolio is interest rate
risk. Since the Company own  approximately  45% of the common stock of ILCO, the
interest  rate risk of ILCO's fixed income  portfolio has an effect on the value
of  FIC's  "investment  in  affiliate".  The  Company  does  not use  derivative
financial instruments.

Interest Rate Risk:

(a)      FIC's Fixed Income Investments:

         Assuming an immediate  increase of 100 basis points in interest  rates,
         the net hypothetical loss in fair market value related to the financial
         instruments  segment of the Company's  balance sheet is estimated to be
         $2.5  million at  December  31, 1998 and $3.5  million at December  31,
         1997. For purposes of the foregoing estimate,  the following categories
         of the Company's fixed income investments were taken into account:  (i)
         fixed  maturities,  including fixed maturities  available for sale, and
         (ii) short-term investments. The market value of such assets was $107.0
         million at December 31, 1998 and $116.3 million at December 31, 1997.


         The  fixed  income   investments   of  the  Company   include   certain
         mortgage-backed  securities.  The market value of such  securities  was
         $33.9  million at December  31, 1998 and $40.2  million at December 31,
         1997.  Assuming an  immediate  increase of 100 basis points in interest
         rates,  the net  hypothetical  loss in the fair market value related to
         such  mortgage-backed  securities  is  estimated  to be $1.2 million at
         December 31, 1998 and $1.8 million at December 31, 1997.

(b)      FIC's Investment in Affiliate:

         The value of FIC's investment in affiliate is affected by the amount of
         unrealized gains and losses, net of tax, in the investment portfolio of
         its affiliate, ILCO. Assuming an immediate increase of 100 basis points
         in interest  rates,  the net  hypothetical  loss in value,  net of tax,
         related to the  Company's  investment  in  affiliate is estimated to be
         $4.6  million at  December  31, 1998 and $7.0  million at December  31,
         1997.


The  hypothetical  effect of the interest rate risk on fair values was estimated
by applying a commonly  used model.  The model  projects  the impact of interest
rate changes on a range of factors, including duration and potential prepayment.



                                      -41-

<PAGE>




Item 8.  Financial Statements and Supplementary Data

The following Financial  Statements of the Registrant have been filed as part of
this report:

1.   Report of PricewaterhouseCoopers LLP, Independent Accountants,  dated March
     26, 1999.

2.   Consolidated Balance Sheets, as of December 31, 1998 and December 31, 1997.

3.   Consolidated  Statements  of Income for the years ended  December 31, 1998,
     1997 and 1996.

4.   Consolidated  Statements of Changes in  Shareholders'  Equity for the years
     ended December 31, 1998, 1997 and 1996.

5.   Consolidated  Statements  of Cash Flows for the years  ended  December  31,
     1998, 1997 and 1996.

6.   Notes to Consolidated Financial Statements.

7.   Consolidated Financial Statement Schedules.


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

No independent  accountant who audited the Registrant's financial statements has
resigned or been dismissed during the two most recent fiscal years.


                                      -42-

<PAGE>



                                    Part III

Item 10.  Directors and Executive Officers of the Registrant

(a)  Directors of the Registrant

The names and ages of the current  directors of the Registrant,  their principal
occupations  or employment  during the past five years and other data  regarding
them are set forth below.  All of the directors  were elected at the 1998 annual
shareholders  meeting.  The data supplied below is based on information provided
by the  directors,  except  to  the  extent  that  such  data  is  known  to the
Registrant.

Name              Age           Since    Director and Other Information

John D.            55           1991     Vice President-Investments, Investment
Barnett                                  Professionals, Inc. Since August 1996.
                                         Vice  President-Investments of 
                                         Prudential Securities from April 1983
                                         to July 1996.

Joseph F.          60           1992     Vice  President of FIC from  February
Crowe                                    29, 1992 to January 3, 1997,  when he
                                         retired from active service with the
                                         Company. Director of FIC since February
                                         29, 1992.  Vice President of ILCO from
                                         May 1991 to January 1997.  Director  of
                                         ILCO from May  1991 to  October  1997.
                                         Executive  Vice President  of Investors
                                         Life Insurance Company of North America
                                         Family Life Insurance Company and
                                         InterContinental Life Insurance Company
                                         form June 1991 to January 1997. 
                                         Director of Investors Life Insurance 
                                         Company of North America, Family Life 
                                         Insurance Company and  InterContinental
                                         Life Insurance Company from June 1991 
                                         to January 1997.  Executive Vice
                                         President of Investors  Life  Insurance
                                         Company of Indiana form February  1995
                                         to January 1997.  Director of Investors
                                         Life Insurance Company of Indiana from
                                         February  1995 to January 1997.  From 
                                         December 1986 to March 1991,  Executive
                                         Vice President of Personal  Financial 
                                         Security  Division of Aetna Life & 
                                         Casualty Company.


                                      -43-

<PAGE>
Jeffrey H.         46           1995      Director of FIC since May 1995.  Vice
Demgen                                    President of FIC since August  1996. 
                                          Vice President and  Director  of ILCO
                                          since August 1996. Director of Family
                                          Life Insurance Company since October 
                                          1992.  Executive  Vice  President  of
                                          Family Life Insurance  Company since 
                                          August 1996.  Senior Vice President
                                          of Family Life Insurance Company from 
                                          October 1992 to August 1996. Executive
                                          Vice President and Director of 
                                          Investors Life Insurance Company of 
                                          North America since August 1996.
                                          Senior Vice  President and Director of
                                          Investors Life Insurance Company of
                                          North America from October 1992 to 
                                          June 1995. Executive Vice President of
                                          Investors-IN (formerly known as
                                          InterContinental Life Insurance 
                                          Company) since August 1996.  Executive
                                          Vice President and Director of
                                          Investors Life Insurance Company of
                                          Indiana from August 1996 to December
                                          1997.  Senior Vice President of United
                                          Insurance Company  of  America  from
                                          September  1984  to  July  1992.

Theodore A.        59           1996      Vice President and Director of FIC 
Fleron                                    since August 1996.  Vice President and
                                          Director of ILCO since May 1991.
                                          Assistant Secretary of ILCO since June
                                          1990.  Senior Vice President,  General
                                          Counsel, Assistant Secretary and 
                                          Director of Investors Life  Insurance
                                          Company of North America and Investors
                                          IN, formerly known as InterContinental
                                          Life Insurance Company since July 1992
                                          Vice  President, General  Counsel,
                                          Assistant Secretary and Director of
                                          Investors Life Insurance Company  of 
                                          North America and Investors-IN,
                                          formerly  known  as  InterContinental
                                          Life Insurance Company from January 
                                          1989 to July 1992.  Senior Vice 
                                          President, General Counsel, Director 
                                          and Assistant Secretary of  Investors
                                          Life Insurance Company of Indiana
                                          from June 1995 to December 1997.  
                                          Senior Vice President, General Counsel
                                          Director and Assistant Secretary of
                                          Family Life Insurance Company since
                                          August 1996.


                                      -44-

<PAGE>




James M.           55           1976       Vice President,Treasurer and Director
Grace                                      of FIC. Vice President and Treasurer
                                           of ILCO since January 1985. Executive
                                           Vice President,Treasurer and Director
                                           of Investors-IN,  formerly  known  as
                                           InterContinental Life Insurance 
                                           Company since 1989.  Director,  
                                           Executive Vice President and 
                                           Treasurer of Investors Life Insurance
                                           Company of North America since  1989.
                                           Executive Vice President, Treasurer
                                           and Director of Family Life Insurance
                                           Company since June 1991.  Director,
                                           Executive Vice President and
                                           Treasurer of Investors Life Insurance
                                           Company of Indiana from February 1995
                                           to December  1997. 
 
Dale E. Mitte      64           1994       Director  since January 1994.  Senior
                                           Vice President, Chief Underwriter and
                                           Director from January 1993 to March 5
                                           1999 of Investors Life Insurance 
                                           Company of North  America and
                                           Investors-IN, formerly known as 
                                           InterContinental Life Insurance
                                           Company.  Vice President, Chief
                                           Underwriter and Director from  
                                           December 1988 to January 1993 of
                                           Investors Life Insurance Company of 
                                           North America and Investors- IN,
                                           formerly known as InterContinental
                                           Life Insurance Company. Director from
                                           June 1991 to April 1992 and Vice
                                           President and Chief Underwriter from
                                           June 1991 to March 5, 1999 of Family
                                           Life Insurance Company.  Director, 
                                           Senior Vice President and  Chief 
                                           Underwriter of Investors Life 
                                           Insurance Company of Indiana from 
                                           June 1995 to December 1997.


                                      -45-

<PAGE>




Roy F. Mitte       67           1976       Chairman of the Board, President and
                                           Chief Executive Officer of FIC. 
                                           Chairman of the Board, President and
                                           Chief Executive Officer of ILCO  and
                                           Investors-IN,  formerly  known  as
                                           InterContinental  Life Insurance 
                                           Company since January 1985.
                                           President  of ILCO since April 1985.
                                           Chairman of the Board, President and
                                           Chief Executive Officer of Investors
                                           Life Insurance Company of North
                                           America since December 1988. Chairman
                                           of the Board, President and Chief 
                                           Executive Officer of Family Life 
                                           Insurance Company since June 1991.
                                           Chairman of the  Board,  President
                                           and Chief Executive Officer of
                                           Investors Life Insurance Company of 
                                           Indiana from February 1995 to
                                           December 1997. Chairman,  ILG 
                                           Securities Corporation since December
                                           1988.

 Frank Parker       70           1994      President, Gateway Tugs, Inc., which
                                           is located in Brownsville, Texas and
                                           is engaged in operating and 
                                           chartering harbor and intracoastal
                                           tug boats, for more than the last
                                           five years. 

Eugene E. Payne     56           1992      Vice President, Secretary and 
                                           Director of FIC.  Vice President of
                                           ILCO since December 1988 and 
                                           Secretary and Director of ILCO since
                                           May 1989.  Executive Vice  President,
                                           Secretary and Director of Investors
                                           Life Insurance Company of  North
                                           America since December 1988.  
                                           Executive Vice President since 
                                           December 1988 and Director since May
                                           1989 of Investors-IN, formerly  known
                                           as InterContinental Life Insurance 
                                           Company.  Executive Vice President, 
                                           Secretary and Director of Family Life
                                           Insurance  Company since June 1991.
                                           Director, Executive  Vice  President
                                           and Secretary of Investors  Life  
                                           Insurance Company of Indiana from 
                                           February 1995 to December 1997.


                                      -46-

<PAGE>
Thomas C.          56           1996       Director of FIC since  August  1996.
Richmond                                   Director of ILCO from March 1994 to
                                           August 1996.  Director from March 
                                           1989 to February  1990, Senior Vice
                                           President since January 1993 and Vice
                                           President from March 1989 to January
                                           1993 of Investors Life Insurance 
                                           Company of North America and 
                                           Investors-IN, formerly known as
                                           InterContinental Life Insurance 
                                           Company. Senior Vice President of
                                           Family Life Insurance  Company  since
                                           June 1991.  Senior Vice President of
                                           Investors Life Insurance Company of 
                                           Indiana from June 1995 to December 
                                           1997.

Jerome H.          62           1998       President and Professor of Chemistry,
Supple                                     Southwest Texas State University 
                                           since April 1989.  Director of FIC
                                           since 1998.



The  incumbent  directors  have been  nominated  for  submission  to vote of the
shareholders for reelection at the 1999 annual shareholders' meeting.

(b) Executive Officers of the Registrant

The  following  table sets forth the names and ages of the persons who served as
the Registrant's  Executive Officers during 1998 together with all positions and
offices held by them with the  Registrant.  Officers are elected to serve at the
will of the Board of Directors or until their  successors  have been elected and
qualified.

   Name                    Age            Positions and Offices

Roy F. Mitte               67               Chairman of the Board,
                                            President and Chief
                                            Executive Officer

James M. Grace             55               Vice President and Treasurer

Eugene E. Payne            56               Vice President and Secretary

Jeffrey H. Demgen          46               Vice President

In May 1991,  Roy F. Mitte  suffered a stroke,  resulting  in partial  paralysis
affecting  his speech and  mobility.  Mr. Mitte  continues to make the requisite
decisions in his capacity as Chief  Executive  Officer,  although his ability to
communicate and his mobility are impaired.


                                      -47-

<PAGE>



(c)  Identification of certain significant employees

Not applicable.

(d)  Family relationships

Dale E. Mitte is Roy F. Mitte's brother.

(e)  Business experience

All of the  executive  officers  of the  Company  are  members  of the  Board of
Directors, and their business experience has been outlined in Item 10 (a).

(f)  Compliance with Section 16(a) of the Securities Exchange Act of 1934
    
Section  16(a) of the  Securities  Exchange Act of 1934  requires the  Company's
officers  and  directors,  and  persons  who own  more  than  ten  percent  of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
beneficial ownership on Form 3 and changes in beneficial ownership on Form 4 and
5 with the Securities and Exchange Commission.  Officers,  directors and greater
than  ten-percent  shareholders  are required by SEC  regulation  to furnish the
Company with copies of all Section 16(a) forms they file.

Based solely on review of the copies of such forms furnished to the Company,  or
written  representations  that no Form 5's were required,  the Company  believes
that during the period from  January 1, 1998  through  December  31,  1998,  all
Section 16(a) filing  requirements  applicable  to its  officers,  directors and
greater than ten-percent beneficial owners were complied with.

                                      -48-

<PAGE>



Item 11.  Executive Compensation

Summary Compensation Table

The following table sets forth  information  concerning the  compensation of the
Company's Chief  Executive  Officer and each of the three other persons who were
serving as  executive  officers of the  Company at the end of 1998 and  received
cash compensation exceeding $100,000 during 1998:

                              Annual Compensation 
<TABLE>

<S>                         <C>                 <C>               <C>            <C>           <C>             <C>
                                                                                           Long Term         
       Name and                                                                       Compensation Awards     All Other
      Principal                                                                           Stock Options     Compensa-
       Position            Year              Salary(1)          Bonus(4)       Other(2)     (Shares)          tion
Roy F. Mitte,
Chairman,
President and              1998            $ 503,500         $2,500,000         -0-          -0-                -0-
Chief Executive            1997            $ 503,500         $1,500,000         -0-          -0-                -0-
Officer                    1996            $ 503,500                -0-         -0-          -0-        $2,446,3973

James M.
Grace, Vice                1998              195,000             25,000         -0-          -0-                -0-
President and              1997              195,000             40,000         -0-          -0-                -0-
Treasurer                  1996              195,000             15,000         -0-          -0-                -0-

Eugene E.
Payne, Vice                1998              195,000             20,000         -0-          -0-                -0-
President and              1997              195,000             40,000         -0-          -0-                -0-
Secretary                  1996              195,000             15,000         -0-          -0-                -0-

Jeffrey H.                 1998            $ 145,384           $ 15,000         -0-          -0-                -0-
Demgen, Vice               1997            $ 117,884           $ 30,000         -0-          -0-                -0-
President7                 1996            $ 102,500          $   7,500         -0-          -0-                -0-


</TABLE>
(1) The  salaries  and bonuses set forth in the table were paid by ILCO,  except
that FIC and/or  Family  Life  authorized  payment  of a portion of Mr.  Mitte's
salary in each of 1996,  1997 and 1998. The executive  officers of FIC have also
been  executive  officers of Family Life,  the insurance  subsidiary of FIC, and
ILCO and its insurance subsidiaries. FIC and/or Family Life reimbursed ILCO (or,
in the case of Mr. Mitte,  authorized payment of) the following amounts as FIC's
or Family Life's share of the executive  officers' cash  compensation  and bonus
for 1996,  1997 and 1998:  (i) Mr.  Mitte:  $216,857,  $999,746 and  $1,111,821,
respectively;(ii) Mr. Grace: $83,987, $68,150 and $64,152,  respectively;  (iii)
Dr. Payne: $83,987, $68,150 and $61,447, respectively; and (iv) Mr. Demgen:
$46,125 and $66,548 and $72,173  1996, 1997 and 1998, respectively.

                                      -49-

<PAGE>



Mr.  Mitte and FIC are parties to an  employment  agreement,  providing  for the
employment of Mr. Mitte as Chairman,  President and Chief  Executive  Officer of
the Company.  The agreement,  which was initially  effective  February 25, 1982,
provides for five-year terms and for automatic renewals for successive five-year
periods,  unless  otherwise  terminated  in  accordance  with  the  terms of the
agreement.  The agreement  provides that the level of compensation will be fixed
each year by agreement,  but not less than  $120,000 per year. In addition,  the
agreement  provides that Mr. Mitte is entitled to  reimbursement  for reasonable
business   expenses  and  to   participate  in  all  fringe  benefit  plans  and
arrangements available generally to employees of the Company.

(2) Does not  include  the  value of  perquisites  and other  personal  benefits
because the aggregate amount of any such compensation does not exceed the lesser
of $50,000 or 10 percent of the total amount of annual  salary and bonus for any
named individual.

(3) During 1996,  ILCO paid Mr. Mitte:  (i) $1,862,000 for the  cancellation  in
1996 of options to purchase 121,500 shares of the Company's  common stock,  plus
interest  at the rate of 8% per year on such amount for a one year period (for a
total of  $2,011,737);  (ii) $120,700 for the federal  income tax  reimbursement
relating to the cancellation in 1995 of options to purchase 50,000 shares of the
Company's   common  stock;  and  (iii)  $313,960  for  the  federal  income  tax
reimbursement  relating to the 1996 options cancellation described above in this
footnote.

(4) The data in this column  represents the amount of annual bonus awarded.  The
bonuses for Mr.  Grace,  Dr.  Payne and Mr.  Demgen for the year 1997  represent
amounts paid in 1997, but include the bonuses  awarded with respect to the years
1996 and 1997.  Dr. Payne  elected to defer the amounts  shown for 1997 and 1998
into  the  Company's  Non-Qualified  Deferred  Compensation  Plan.  The Plan was
established  in 1997 to permit  Mr.  Grace and Dr.  Payne to defer a portion  of
their compensation. Under the provisions of the Plan, contributions are invested
on a money  purchase  basis  and plan  benefits  are  based on the  value of the
account at retirement or other  distribution.  In accordance with applicable tax
law  requirements,  amounts  allocated  to the Plan are subject to the claims of
general creditors of the Company.

Compensation of Directors

Directors  who are not  officers or  employees  of the Company are paid a $5,000
annual fee, and are  compensated  $1,000 for each regular or special  meeting of
the Board of Directors which they attend in person.

Members of Compensation Committee

The Compensation  Committee makes recommendations to the Board of Directors with
respect  to the Chief  Executive  Officer's  compensation.  The  members  of the
Compensation Committee are John D. Barnett, Frank Parker, and Jerome H. Supple.



                                      -50-

<PAGE>



Compensation Committee Interlocks and Insider Participation

Roy F. Mitte determines the compensation of all executive officers of FIC, other
than the Chief  Executive  Officer.  Mr.  Mitte is the  Chairman  of the  Board,
President and Chief  Executive  Officer of FIC and ILCO. He also  determines the
compensation of all executive  officers of ILCO,  other than the Chief Executive
Officer.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The following table presents  information as of March 15, 1999 as to all persons
who, to the  knowledge of the  Registrant,  were the  beneficial  owners of five
percent (5%) or more of the Common Stock of the Registrant.

                               Amount and Nature
Name and Address of              of Beneficial                       Percent
Beneficial Owner                 Ownership                           of Class

Roy F. Mitte,
Chairman of the Board,
President and Chief
Executive Officer,
701 Brazos
Suite 1400,
Austin, Texas  78701              1,493,216                           29.54%

Family Life Insurance Company
701 Brazos Street
Suite 1400
Austin, Texas 78701                 272,000                           5.38%

InterContinental Life
  Corporation
701 Brazos
Suite 1400,
Austin, Texas  78701                690,161 (1, 3)                    13.65% (2)

Investors Life Insurance
  Company of North America
701 Brazos
Suite 1400
Austin, Texas  78701                 690,161 (1, 3)                   13.65% (2)



                                      -51-

<PAGE>



Heartland Advisors, Inc.
790 North Milwaukee St.
Milwaukee, WI 53202                  438,500                           8.68% (4)


(1)  Of such shares, 145,500 shares are owned by Investors-NA, 44,250 shares are
     owned by Investors-IN,  and 500,411 shares are issuable upon exercise of an
     option held by Investors- NA.  Investors-NA is a direct subsidiary of ILCO.
     Investors-IN is a direct subsidiary of Investors-NA.

(2)  Assumes that  outstanding  stock  options or warrants held by other persons
     have not been exercised.

(3)  See Item 1.  Business-Acquisition  of Family Life for a description  of the
     options granted to Investors-NA.

(4)  As reported to the Company on a Schedule 13(G) filed by Heartland Advisors,
     Inc.  ("Heartland").  According to the Schedule 13(G),  the shares are held
     for  various  investment  advisory  accounts  and the  interest of one such
     account  (Heartland  Value Fund, a registered  investment  company) is more
     than 5% of the common  stock of FIC. A Schedule  13(G) was filed on January
     27, 1998,  reporting  beneficial  ownership of 320,400  shares.  A Schedule
     13(G)/A was filed on January 21, 1999, reporting beneficial ownership of an
     additional 118,100 shares.


The following  table contains  information as of March 15, 1999 as to the Common
Stock  of the  Registrant  beneficially  owned  by each  director,  nominee  and
executive officer and by all executive  officers and directors of the Registrant
as a group.  The  information  contained  in the table has been  obtained by the
Registrant from each director and executive officer,  except for the information
known to the  Registrant.  Except as indicated  in the notes to the table,  each
beneficial  owner  has sole  voting  power and sole  investment  power as to the
shares listed opposite his name.


                           Amount and Nature of            Percent of
Name                       Beneficial Ownership             Class

John Barnett                     2,000                        *
Joseph F. Crowe                    -0- (2)
Jeffrey H. Demgen                  -0- (2)
Theodore A. Fleron                 -0-
James M. Grace                   5,600 (2)                    *
Dale E. Mitte                    2,000                        *
Roy F. Mitte                 1,493,216 (1,2)                29.54%

                                      -52-

<PAGE>



Frank Parker                    10,000                        *
Eugene E. Payne                    -0-                        *
Thomas C. Richmond               1,100                        *
Jerome H. Supple                   200                        *

All Executive Officers,
and Directors as
a group (11 persons)         1,514,116 (1,2)                29.95 %


(1)  As of March  15,  1999,  Mr.  Mitte,  jointly  with his  wife  Joann,  owns
     1,493,216 common shares of Financial  Industries  Corporation  ("FIC"). The
     holdings  of Mr.  Mitte of FIC's  common  stock  constitutes  29.54% of the
     outstanding common stock of the Company.  In addition,  Mr. Mitte holds the
     position of Chairman, President and Chief Executive Officer of ILCO.

(2)  No  executive  officer or director  holds any options to acquire FIC Common
     Stock.  Messrs.  Roy Mitte,  Grace, Payne and Demgen are executive officers
     and/or directors of ILCO and beneficially  owned  approximately  47.12 % of
     the outstanding shares of ILCO common stock as of March 15, 1999. Since FIC
     beneficially  owns 44.74 % of ILCO's Common Stock, Mr. Roy Mitte's personal
     holdings are combined with FIC's holdings in determining  the percentage of
     ILCO Common Stock  beneficially owned by Mr. Mitte. ILCO beneficially owned
     690,161 shares of FIC Common Stock (13.65% of the outstanding shares) as of
     March 15, 1999.

 *       Less than 1%.


Item 13.  Certain Relationships and Related Transactions

(a)  Prior to the repayment of the ILCO Senior Loan on September  30, 1998,  the
     obligations  of ILCO  under the Senior  Loan were  guaranteed  by FIC.  FIC
     presently owns 1,966,346 shares of ILCO's Common Stock, constituting 44.74%
     of such shares outstanding.

(b)  Roy F. Mitte serves as Chairman,  President and Chief Executive  Officer of
     both FIC and ILCO.  James M. Grace serves as Vice President,  Treasurer and
     Director of both companies;  Dr. Payne serves as Vice President,  Secretary
     and  Director of both  companies;  Messrs.  Demgen and Fleron serve as Vice
     Presidents and Directors of both companies.  Mr. Roy Mitte holds beneficial
     ownership of 29.54% of the outstanding shares of the Company (see "Security
     Ownership of Certain Beneficial Owners").

(c)  As part of the financing  arrangement  for the  acquisition  of Family Life
     Insurance  Company,  Family Life Corporation  ("FLC"), a subsidiary of FIC,
     entered into a Senior Loan agreement

                                      -53-

<PAGE>



     under which $50 million was provided by a group of banks.The balance of the
     financing  consisted  of a $30 million  subordinated  note issued by FLC to
     Merrill  Lynch  Insurance  Group,  Ins.  ("Merrill  Lynch") and $14 million
     borrowed by another  subsidiary  of FIC from an affiliate of Merrill  Lynch
     and evidenced by a senior  subordinated note in the principal amount of $12
     million  and a  junior  subordinated  note in the  principal  amount  of $2
     million and $25 million lent by two insurance company subsidiaries of ILCO.
     The latter amount was represented by a $22.5 million loan from Investors-NA
     to FLC and a $2.5 million loan provided directly to FIC by Investors-CA. In
     addition to the  interest  provided  under those  loans,  Investors-NA  and
     Investors-CA were granted by FIC non-transferable  options to purchase,  in
     the amounts  proportionate to their respective  loans, up to a total of 9.9
     percent  of shares  of FIC's  common  stock at a price of $10.50  per share
     ($2.10 per share as adjusted for the five-for-one  stock split in November,
     1996),  equivalent to the then current market price,  subject to adjustment
     to prevent  dilution.  The original  provisions of the options provided for
     their  expiration  on  June  12,  1998  if  not  previously  exercised.  In
     connection with the 1996 amendments to the subordinated notes, as described
     below,  the  expiration  date of the options were extended to September 12,
     2006.

     On July 30,1993,the subordinated indebtedness owed to Merrill Lynch and its
     affiliate was prepaid.  The Company paid $38 million plus accrued  interest
     to retire the indebtedness,  which had a principal balance of approximately
     $50  million  on July 30,  1993.  The  primary  source of the funds used to
     prepay the  subordinated  debt was new  subordinated  loans  totaling $34.5
     million that FLC and another  subsidiary of FIC obtained from Investors-NA.
     The principal amount of the new subordinated  debt is payable in four equal
     annual  installments in 2000,  2001, 2002 and 2003 and bears interest at an
     annual  rate of 9%. The other terms of the new debt are  substantially  the
     same as those of the $22.5 million subordinated loans that Investors-NA had
     previously made to FLC and that continue to be outstanding.

     In June, 1996, the provisions of the notes from Investors-NA to FIC, Family
     Life  Corporation  ("FLC") and Family  Life  Insurance  Investment  Company
     ("FLIIC") were modified as follows:  (a) the $22.5 million note was amended
     to  provide  for  twenty  quarterly  principal  payments,  in the amount of
     $1,125,000  each,  to commence on December  12, 1996;  the final  quarterly
     principal  payment is due on September  12, 2001;  the interest rate on the
     note  remains at 11%,  (b) the $30 million  note was amended to provide for
     forty quarterly principal payments,  in the amount of $163,540 each for the
     period  December  12,  1996 to  September  12,  2001;  beginning  with  the
     principal  payment due on December  12, 2001,  the amount of the  principal
     payment increases to $1,336,458;  the final quarterly  principal payment is
     due on September 12, 2006; the interest rate on the note remains at 9%, (c)
     the $4.5 million note was amended to provide for forty quarterly  principal
     payments, in the amount of $24,531 each for the period December 12, 1996 to
     September 12, 2001;  beginning  with the principal  payment due on December
     12, 2001, the amount of the principal  payment  increases to $200,469;  the
     final  quarterly  principal  payment  is due on  September  12,  2006;  the
     interest  rate on the note  remains  at 9%, (d) the $2.5  million  note was
     amended to provide that the  principal  balance of the note is to be repaid
     in twenty quarterly installments of

                                      -54-

<PAGE>



     $125,000 each, commencing December 12, 1996 with the final  payment  due on
     September 12, 2001; the rate of interest remains at 12%, (e) the Master PIK
     note,  which was issued to provide for the payment in kind of interest  due
     under  the  terms of the $2.5  million  note  prior to June 12,  1996,  was
     amended to provide that the principal  balance of the note  ($1,977,119) is
     to be paid  in  twenty  quarterly  principal  payments,  in the  amount  of
     $98,855.95  each, to commence  December 12, 1996 with the final payment due
     on September 12, 2001; the interest rate on the note remains at 12%.

     In December, 1998, FLIIC was dissolved. In connection with the dissolution,
     all of the assets  and  liabilities  of FLIIC  became  the  obligations  of
     FLIIC's sole  shareholder  (FIC).  Accordingly,  the obligations  under the
     provisions of the $4.5 million note described above are now the obligations
     of FIC.


(d)  The data processing  needs of ILCO's and FIC's insurance  subsidiaries  are
     provided  to  ILCO's  and  FIC's  insurance  subsidiaries  by FIC  Computer
     Services, Inc. ("FIC Computer"),  a subsidiary of FIC. Under the provisions
     of the data  processing  agreement FIC Computer  provides  data  processing
     services  to  each   subsidiary   for  fees  equal  to  such   subsidiary's
     proportionate  share of FIC  Computer's  actual  costs of  providing  those
     services to all of the subsidiaries. Family Life paid $1,610,397 and ILCO's
     insurance  subsidiaries paid $2,818,095 to FIC Computer for data processing
     services provided during 1998.

(e)  In 1995, Family Life entered into a reinsurance agreement with Investors-NA
     pertaining  to  universal  life  insurance  written  by  Family  Life.  The
     reinsurance agreement is on a co-insurance basis and applies to all covered
     business with  effective  dates on and after January 1, 1995. The agreement
     applies to only that portion of the face amount of the policy which is less
     than  $200,000;  face  amounts of $200,000 or more are  reinsured by Family
     Life with a third party reinsurer.

(f)  In  1996,   Family  Life  entered  into  a   reinsurance   agreement   with
     Investors-NA,  pertaining to annuity  contracts written by Family Life. The
     agreement applies to contracts written on or after January 1, 1996.

(g)  In November,  1998, FIC purchased 101,304 shares of FIC's common stock from
     the Roy F. and Joann  Cole Mitte  Foundation  (the  "Foundation"),  a Texas
     non-profit  corporation which is controlled by Mr. Mitte and his wife, at a
     price of $18.625 per share (or a total  purchase price of  $1,886,787).  At
     the same time,  Family Life purchased  272,000 shares of FIC's common stock
     from the  Foundation  at a price of $18.625 per share (or a total  purchase
     price of  $5,066,000).  Mr. Mitte and his wife had  previously  donated the
     shares to the Foundation.  The Foundation  obtained a private letter ruling
     from the Internal Revenue Service,  in which the IRS ruled that the sale of
     the FIC  common  stock to the  Company  would  not  constitute  a direct or
     indirect act of  self-dealing  between the Foundation and the Company.  The
     transaction was reviewed by a Special Committee of the Board of Directors,

                                      -55-

<PAGE>



     consisting of two outside directors. In addition, the  Company  obtained  a
     favorable fairness opinion from an independent investment banking firm.

(h)  Mr. Crowe retired from active service with the Company in January, 1997 and
     served on the ILCO Board until October,  1997; he continues to serve on the
     Board of Directors of FIC.  Following Mr. Crowe's  retirement,  the Company
     entered  into a  consulting  agreement  with  him.  Under  the terms of the
     agreement,  Mr.  Crowe is to be  available  for  periodic  consultation  on
     actuarial   matters  related  to  the  operations  of  the  life  insurance
     companies.  The  agreement  provide of a payment of $25,000  per year for a
     period of five-years.

                                      -56-

<PAGE>




                                     Part IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) The following documents have been filed as part of this report:

     1.  Financial Statements (See Item 8)

ILCO  Form  10-K as of  December  31,  1996,  1997 and  1998  and the  Financial
Statements contained therein are hereby incorporated by reference.

The  following   consolidated   financial  statements  of  Financial  Industries
Corporation and Subsidiaries are included in Item 8:

Report of Independent Accountants . . . .. . . . . . . . .. . . . . . . . . F-2

Consolidated Balance Sheets, September 31, 1998 and 1997. ..  . . . . . . . F-3

Consolidated Statements of Income, for
years ended December 31, 1998, 1997 and 1996. . .  . . . . . . . . . . . .  F-5

Consolidated Statements of Changes in
Shareholders' Equity, for the years ended
December 31, 1998, 1997 and 1996. . . . . . . . . . . .. . . . . . . . . .  F-7

Consolidated Statement of Cash Flows, for the
years ended December 31, 1998, 1997 and 1996. . . . . . . . . . . . . . .   F-10

Notes to Consolidated Financial Statements. . . . .  . . . . . . . . . . .  F-12


                                      -57-

<PAGE>



2.  The  following  consolidated  financial  statement  schedules  of  Financial
Industries Corporation and Subsidiaries are included:

Schedule I-Summary of Investments
Other Than Investments in Related Parties. . . . .   . . . . . . . . . . .  F-43

Schedule II - Condensed Financial Statements
of Registrant. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .F-44

Schedule IV - Reinsurance  . . . . . . . . . . .. . . . . . . . . . . . . . F-48


All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are not applicable, and therefore, have been omitted.


2. Exhibits  filed with this report or  incorporated  herein by reference are as
listed in the Index to Exhibits on Page Ex-1.


(b)  Reports on Form 8-K

 No reports on Form 8-K were filed  during the last  quarter of the fiscal  year
ended December 31, 1998.


                                      -58-

<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         Financial Industries Corporation
                                                   (Registrant)

By:/s/ Roy F. Mitte                         By:/s/ James M. Grace         
Roy F. Mitte, Chairman of                   James M. Grace, Treasurer,
   the Board, President and                 Principal Accounting and
   Chief Executive Officer                  and Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities indicated on March 29, 1999.

/s/ Roy F. Mitte                                     /s/ James M. Grace     
Roy F. Mitte, Director                               James M. Grace, Director

/s/ Eugene E. Payne                                   /s/ Jeffrey H. Demgen   
Eugene E. Payne, Director                            Jeffrey H. Demgen, Director

/s/ Joseph F. Crowe                                  /s/ Thomas C. Richmond  
Joseph F. Crowe, Director                           Thomas C. Richmond, Director

/s/ Theodore A. Fleron          
Theodore A. Fleron, Director

/s/ Dale E. Mitte               
Dale E. Mitte, Director

/s/ John D. Barnett             
John D. Barnett, Director

/s/ Jerome H. Supple           
Jerome H. Supple, Director

/s/ Frank Parker               
Frank Parker, Director



                                      -59-

<PAGE>


                                                        
               FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                       FORM 10-K--ITEM 14 (a) (1) and (2)
                          LIST OF FINANCIAL STATEMENTS
                                TABLE OF CONTENTS


(1)  The following  consolidated  financial  statements of Financial  Industries
     Corporation and Subsidiaries are included in Item 8:

Report of Independent
Accountants.................................................................F-2

Consolidated Balance Sheets,
December 31, 1998 and 1997..................................................F-3

Consolidated Statements of Income, for the
years ended December 31, 1998, 1997 and 1996................................F-5

Consolidated Statements of Changes in
Shareholders' Equity for the years ended
December 31, 1998, 1997 and 1996............................................F-7

Consolidated Statements of Cash Flows, for
the years ended December 1998, 1997 and 1996................................F-10

Notes to Consolidated Financial Statements..................................F-12

(2)  The following  consolidated  financial  statements of Financial  Industries
     Corporation and Subsidiaries are included:

Schedule I - Summary of Investments Other
Than Investments in Related Parties.........................................F-43

Schedule II - Condensed Financial Statements of
Registrant..................................................................F-44

Schedule IV - Reinsurance...................................................F-47


All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are not applicable, and therefore, have been omitted.

                                      F-1
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and Shareholders of
Financial Industries Corporation

In our  opinion,  the  consolidated  financial  statements  listed  in the index
appearing  under  Item  14(a)  (1) and (2) on page F-1  present  fairly,  in all
material respects,  the financial position of Financial  Industries  Corporation
and its  subsidiaries  (the  "Company")  at December 31, 1998 and 1997,  and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1998,  in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.





PricewaterhouseCoopers LLP
Dallas, Texas
March 26, 1999


                                      F-2
<PAGE>




                                                        
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                         December 31,
                                                 1998                   1997
                                                       (in thousands)
ASSETS
Investments other than investments in affiliate:
 Fixed maturities available for sale     
 at market value (amortized cost of
 $76,727 and $79,054 at December 31,
 1998 and 1997)                                $  79,402             $  81,854
Equity securities at market 
 (cost approximates $11
 at December 31, 1998 and 1997)                        4                     4
Policy loans                                       3,155                 2,748
Short-term investments                            27,589                34,475
                                         
  Total investments                              110,150               119,081
Cash                                               2,601                   508
Investment in affiliate                           70,950                66,752
Accrued investment income                          1,209                 1,184
Agency advances and other receivables              7,759                 6,474
Reinsurance receivables                           12,426                11,134
Due and deferred premiums                         12,181                11,086
Property and equipment, net                        1,758                 1,724
Deferred policy acquisition costs                 48,510                45,122
Present value of future profits of
 acquired businesses                              28,294                34,437
Other assets                                       5,392                 6,346
Separate account assets                              508                   476
                                         
     Total Assets                             $  301,738             $ 304,324
                                                                            
              The accompanying notes are an integral part of these
                       consolidated financial statements

                                      F-3
<PAGE>

                                                     
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                       December 31,
                                                  1998              1997
                                                      (in thousands)
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:                            
Policy liabilities and contract
 holder deposit funds:
Future policy benefits                        $  60,069             $  59,987
Contract holder deposit funds                    45,128                44,304
Unearned premiums                                    28                    90
Other policy claims and benefits
 payable                                          4,582                 5,315
                                        
                                                109,807               109,696
Subordinated notes payable to
 affiliate                                       47,645                53,792
Deferred federal income taxes                    23,984                21,631
Other liabilities                                 4,474                 4,880
Separate account liabilities                        508                   476
                                        
Total Liabilities                               186,418               190,475
 (See Notes 4, 8, 12, 14) 
Shareholders' equity:

Common stock, $.20 par value,
 10,000,000 shares authorized;
 5,845,300 shares issued,
 5,054,661   and 5,427,965
 outstanding in 1998 and 1997,
 respectively                                     1,169                 1,169

Additional paid-in capital                        7,225                 7,225
Accumulated other comprehensive
 income                                           5,898                 6,692
Retained earnings                               108,403                99,185
                                        
                                                122,695               114,271
Common treasury stock, at cost,
 790,639 and 417,335 shares in
 1998 and 1997, respectively                     (7,375)                 (422)
                                        
Total Shareholders' Equity                      115,320               113,849
                                        
Total Liabilities and Shareholders'
 Equity                                      $  301,738             $ 304,324
                                                                              
                   The accompanying notes are an integral part
                         of these consolidated financial
                                   statements.

                                      F-4
<PAGE>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>

                                                           Year Ended December 31,

<S>                                                <C>               <C>                 <C>       <C>

                                                  1998              1997                1996
                                                               (in thousands)

Revenues:
 Premiums                                      $ 38,358            $ 40,249           $ 43,336
 Net investment income                            7,808               8,106              7,363
 Net realized gain on sale of real estate           -0-               4,548                -0-
 Earned insurance charges                         5,971               6,989              5,569
 Other                                            1,470               3,451              3,660
                                           
                                                 53,607              63,343             59,928
                                           
Benefits and expenses:
 Policyholder benefits and expenses              16,258              19,905             22,096
 Interest expense on contract holders
 deposit funds                                    2,374               2,596              2,239
 Amortization of present value of future
 profits of acquired businesses                   6,143               6,167              4,811
 Amortization of deferred policy
  acquisition costs                               5,174               4,826              4,185
 Operating expenses                              11,822              12,755             12,975
 Interest expense                                 2,863               3,683              3,831
                                           
                                                 44,634              49,932             50,137
                                           
Income before federal income tax and
 equity in net earnings of affiliates             8,973              13,411              9,791
Provision for federal income taxes:
   Current                                          119               1,348            (1,165)
   Deferred                                       2,249               2,193              3,811
                                           
Income before equity in net earnings
 of affiliates                                    6,605               9,870              7,145
Equity in net earnings of affiliate,
 net of tax                                       2,613               6,458              9,012
                                           
Net Income                                     $  9,218            $ 16,328           $ 16,157
                                                                    
</TABLE>
                     The accompanying notes are an integral
                           part of these consolidated
                                   statements.

                                      F-5
<PAGE>
                                                        
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands except per share data)

                                           Years Ended December 31,
                                         1998        1997        1996
                                                  (in thousands)
Net Income Per Share (Note 15)
Basic:
Average weighted shares outstanding      5,383      5,428       5,428
Basic earnings per share                $ 1.71     $ 3.01      $ 2.98
Diluted:
Common stock and common stock
 equivalents                             5,557      5,589       5,568
Diluted earnings per share              $ 1.66     $ 2.92      $ 2.90


















                   The accompanying notes are an integral part
                         of these consolidated financial
                                   statements.

                                      F-6
<PAGE>




                                                        
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (in thousands)

<TABLE>
                                                    Common Stock                  Additional
                                                                                   Paid-in
                                               Shares            Amount            Capital
<S>                                              <C>              <C>                <C>    
Balance at December 31, 1995                   5,845            $ 1,169            $ 7,225
Comprehensive Income:
  Net income
  Other Comprehensive Income:
   Change in net unrealized loss on
    investments in fixed maturities
    available for sale, net of tax
   Change in net unrealized appreciation
    (depreciation) of equity securities,
     net of tax                                                               
 Total Comprehensive Income                                                                                        
Balance at December 31, 1996                   5,845              1,169              7,225
Comprehensive Income:
  Net Income
Other Comprehensive Income:
  Change in net unrealized loss on
   investments in fixed maturities
   available for sale, net of tax
  Change in net unrealized appreciation
   (depreciation) of equity securities,
   net of tax                                                                
 Total Comprehensive Income                                                                                        

Balance at December 31, 1997                   5,845              1,169              7,225
Comprehensive Income
  Net Income
Other Comprehensive Income:
  Change in net unrealized loss on
   investments in fixed maturities
   available for sale, net of tax
  Change in net unrealized appreciation
   (depreciation) of equity securities,
   net of tax                                                                
 Total Comprehensive Income                                                                                        
Balance at December 31, 1998                $  5,845             $ 1,169            $ 7,225
                                                               
</TABLE>



                   The accompanying notes are an integral part
                         of these consolidated financial
                                   statements.

                                      F-7
<PAGE>

                                                        
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (in thousands)

                                        Accumulated Other Comprehensive Income


<TABLE>

                                                     
                                                           Net Unrealized Gain
                                       Net Unrealized      on Invest- ments in       Total
                                       Appreciation         Fixed  Maturities       Accumulated
                                     Depreciation) of      Available for Sale    Other Comprehensive
                                    Equity Securities                                 Income
<S>                                         <C>                  <C>                   <C>    

Balance at December 31, 1995             $   11              $  8,052               $ 8,063
Comprehensive Income:
  Net Income
Other Comprehensive Income:
  Change in net unrealized gain on
    investments in fixed maturities
    available for sale, net of tax                             (6,832)                (6,832)
  Change in net unrealized
appreciation (depreciation) of
equity securities, net of tax                14                                           14
                                       
 Total Comprehensive Income                  14                (6,832)                (6,818)
                                       
Balance at December 31, 1996                 25                 1,220                  1,245
Comprehensive Income:
  Net Income
Other Comprehensive Income:
  Change in net unrealized gain on
    investments in fixed maturities
    available for sale, net of tax                              5,440                 5,440
  Change in net unrealized
appreciation (depreciation) of
equity securities, net of tax                 7                                           7
                                       
 Total Comprehensive Income                   7                 5,440                 5,447
                                       
Balance at December 31, 1997                 32                 6,660                 6,692
Comprehensive Income:
  Net Income
Other Comprehensive Income:
  Change in net unrealized gain on
    investments in fixed maturities
    available for sale, net of tax                               (760)                 (760)
  Change in net unrealized
appreciation (depreciation) of
equity securities, net of tax               (34)                                        (34)
                                       
 Total Comprehensive Income                 (34)                 (760)                 (794)
                                       
 Purchase of treasury stock                                                                
                                       
Balance at December 31, 1998            $    (2)             $  5,900               $ 5,898

</TABLE>
                                                               
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-8
<PAGE>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (in thousands)

<TABLE>
                                                                               Total
                                               Retained      Treasury       Shareholders'
                                               Earnings        Stock           Equity
<S>                                                <C>            <C>            <C>    

Balance at December 31, 1995                   $ 66,700       $  (422)        $ 82,735
Comprehensive Income:                      
  Net Income                                     16,157                         16,157
Other Comprehensive Income:
  Change in net unrealized loss on
   investments in fixed maturities
   available for sale, net of tax                                               (6,832)
  Change in net unrealized appreciation
   depreciation) of equity securities,
   net of tax                                                                       14
 Total Comprehensive Income                       16,157          -0-            9,339
                                                 
Balance at December 31, 1996                      82,857         (422)          92,074
Comprehensive Income:
  Net Income                                      16,328                        16,328
Other Comprehensive Income:
  Change in net unrealized gain on
  investments in fixed maturities
  available for sale, net of tax                                                 5,440
  Change in net unrealized appreciation
  (depreciation) of equity securities,
  net of tax                                                                         7
                                           
 Total Comprehensive Income                       16,328           -0-          21,775
                                           
                                                                   
Balance at December 31, 1997                      99,185          (422)        113,849
Comprehensive Income:
  Net Income                                       9,218                         9,218
Other Comprehensive Income:                
  Change in net unrealized gain on
   investments in fixed maturities
   available for sale, net of tax                                                 (760)
  Change in net unrealized appreciation
   (depreciation) of equity securities,
   net of tax                                                                      (34)
                                           
 Total Comprehensive Income                        9,218                         8,424
  Purchase of treasury stock                                    (6,953)         (6,953)
                                                         


Balance at December 31, 1998                   $ 108,403      $ (7,375)      $ 115,320
                                                                         
</TABLE>

                   The accompanying notes are an integral part
                         of these consolidated financial
                                   statements.

                                      F-9
<PAGE>




                                                        
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
                                                              Year Ended December 31,
                                                    1998               1997             1996

                                                                  (in thousands)
<S>                                                  <C>                <C>               <C>    

CASH FLOWS FROM OPERATING
ACTIVITIES
Net Income                                       $ 9,218            $ 16,328           $ 16,157
Adjustments to reconcile net income to
 net cash provided by operating activities:
Amortization of present value of future
 profits of acquired business                      6,143               6,167              4,811
Amortization of deferred policy
 acquisition costs                                 5,174               4,826              4,185
Financing costs amortized                            -0-                 -0-                168
Equity in undistributed earnings of 
 affiliate
                                                  (4,965)             (9,323)           (12,558)
Changes in assets and liabilities:
(Increase) decrease in accrued
 investment income                                   (25)                 49               (131)
Increase in agent advances and
 other  receivables                               (2,577)             (3,624)            (1,233)
Increase in due premiums                          (1,095)               (435)              (925)
Increase in deferred policy acquisition costs     (8,562)             (8,615)            (8,981)
Decrease (increase) in other assets                  954                (640)               558
Increase in policy liabilities and accruals          111               3,629              3,734
Decrease in other liabilities                       (406)             (6,368)               (67)
Increase in policy loans                            (407)               (462)              (512)
Increase in deferred federal income taxes          2,353               3,679              3,169
Other, net                                            34              (1,020)             1,330
                                              
Net cash provided by operating activities        $ 5,950            $  4,191           $  9,705
                                                                    
                   The accompanying notes are an integral part
                         of these consolidated financial
                                   statements.
</TABLE>

                                      F-10
<PAGE>




                                                        
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued

<TABLE>
                                                              Year Ended December 31,
                                                     1998              1997               1996
                                                                  (in thousands)
<S>                                                  <C>                   <C>             <C>   
CASH FLOWS FROM INVESTING
ACTIVITIES
Fixed maturities purchased                     $  (14,082)           $ (4,056)          $ (4,245)
Proceeds from sales and maturities of
 fixed maturities                                  16,473               7,998              1,265
Net decrease in short-term investments              6,886              (8,860)             1,565
Purchase & retirement of property
 and equipment                                        (34)              7,075             (1,347)
                                          
 Net Cash provided by (used in)
 investing activities                               9,243               2,157             (2,762)
                                          
CASH FLOW FROM FINANCING ACTIVITIES
Issuance of subordinated notes payable                -0-                 -0-                253
Repayment of senior loan and
 subordinated notes                                   -0-                 -0-             (6,765)
Repayment of subordinated notes payable            (6,147)             (6,148)            (1,537)
Purchase of treasury stock.                        (6,953)                      
                                          
Net cash used in financing activities             (13,100)             (6,148)            (8,049)
                                          
Net increase (decrease) in cash                     2,093                 200             (1,106)
Cash, beginning of year                               508                 308              1,414
                                          
Cash, end of year                                $  2,601              $  508            $   308
                                                
Supplemental Cash Flow Disclosures:
Income taxes paid                                 $  1,184             $   150            $  125
Interest paid                                     $  2,935             $ 3,677            $4,300

                   The accompanying notes are an integral part
                         of these consolidated financial
                                   statements.

</TABLE>
                                      F-11
<PAGE>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Summary of Significant Accounting Policies

Organization

Financial Industries  Corporation (FIC or the "Company") is principally engaged,
through its subsidiaries,  in acquiring and administering existing portfolios of
individual  and annuity  products.  The Company's  insurance  subsidiary is also
engaged in the business of marketing and underwriting individual life insurance,
disability  insurance  and  annuity  products  in 49 states and the  District of
Columbia. Such products are marketed through an exclusive career agency system.

Principles of Consolidation

The  consolidated  financial  statements  include  the  accounts  of FIC and its
wholly-owned   subsidiaries   at  December  31,  1998.   The  more   significant
subsidiaries are Family Life Corporation  (FLC),  Family Life Insurance  Company
(Family  Life),  FIC  Realty  Services,  Inc.  (FIC  Realty)  and  FIC  Property
Management,  Inc.  (FIC-Property) . The Company's  approximate 45% investment in
InterContinental Life Corporation (ILCO) is presented using the equity method of
accounting.

Basis of Presentation

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity  with  generally  accepted  accounting  principles  which differ from
statutory  accounting  principles  required by  regulatory  authorities  for the
Company's  insurance   subsidiary.   All  material   intercompany  balances  and
transactions have been eliminated.  The following  accounting  policies describe
the accounting principles used in the preparation of the consolidated  financial
statements.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results will differ from those estimates.


                                      F-12
<PAGE>




                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Investments

The Company's general investment philosophy is to hold fixed maturity securities
until maturity.  However,  fixed  maturities may be sold prior to their maturity
dates in response  to  changing  market  conditions,  duration  of  liabilities,
liquidity  factors,  interest  rate  movements  and  other  investment  factors.
Accordingly, fixed maturity investments are classified as available for sale and
are carried at market value. Unrealized gains and losses on securities available
for sale are not recognized in earnings but are reported as a separate component
of equity in other  accumulated  comprehensive  income,  net of  related  income
taxes.

Premiums  and  discounts  on  collateralized  mortgage  obligations  (CMOs)  are
amortized  over  the  estimated  redemption  period  as  opposed  to the  stated
maturity. An adjustment to the investment and investment income is recorded on a
retrospective  basis to reflect the amounts  that would have existed had the new
effective  yield been applied since the  acquisition  of the CMO's.  The Company
endeavors to minimize the portfolio's exposure to interest rate changes inherent
in  interest-sensitive  products by selecting  and selling  investments  so that
diversity,  maturity and liquidity  factors  approximate the duration of related
policyholder liabilities.

Equity  securities are carried at market value.  Unrealized  gains and losses on
equity  securities,  net of deferred income taxes, if applicable,  are reflected
directly in shareholders'  equity. Policy loans represent unpaid balances and do
not exceed the cash surrender value of the related policies.

Short-term investments are carried at cost, which approximates market value, and
generally   consist  of  those  fixed  maturities  and  other  investments  with
maturities less than one year from the date of purchase.  Securities  pledged as
collateral  for  repurchase  agreements  are  held by the  Company's  investment
custodian  until  maturity  of  the  repurchase  agreement.  Provisions  of  the
agreement and procedures  adopted by the Company ensure that the market value of
the collateral,  including accrued interest thereon,  is sufficient in the event
of default by the counterparty.

The cost of investments sold is determined on the specific identification basis,
except for stocks, for which the first-in, first-out method is employed. When an
impairment of the value of an investment is considered other than temporary, the
decrease in value is reported in net income as a realized  investment loss and a
new cost basis is established.

Cash and Cash Equivalents

Generally,  cash  includes cash on hand and on deposit in  non-interest  bearing
accounts.  Short term investments with maturities of three months or less at the
time of purchase are reported as cash equivalents.


                                      F-13
<PAGE>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                                        
Sale of Real Estate

Net income for 1997 includes $4.5 million  (before federal income tax) resulting
from the sale during the fourth quarter of 1997 of the Bridgepoint Square office
complex.  The  aggregate  selling  price was $78  million  which  was  allocated
approximately 21.5% to Family Life and 78.5% to Investors Life Insurance Company
of North America (Investors-NA),  a subsidiary of ILCO, in accordance with their
respective  ownership  interests in the Bridgepoint  Square office complex.  The
sale closed on December 5, 1997.

Property and Equipment

Property  and  equipment  is  stated  at  cost  less  accumulated  depreciation.
Depreciation  is provided  using  straight-line  and  accelerated  methods  over
estimated useful lives of 5 to 33 years.  Maintenance and repairs are charged to
expense when incurred.

Deferred Policy Acquisition Costs

The cost of acquiring  new  business,  principally  first year  commissions  and
certain expenses of the policy issuance and underwriting departments, which vary
with and are primarily  related to the  production  of new  business,  have been
deferred to the extent  recoverable.  Acquisition costs related to mortgage term
life  insurance  business  are deferred and  amortized  over the premium  paying
period of the related  policies.  Acquisition  costs  related to universal  life
products  are deferred and  amortized  in  proportion  to the ratio of estimated
annual gross profits to total estimated gross profits over the expected lives of
the contracts.

Present Value of Future Profits on Acquired Businesses

The  present  value of future  profits of  acquired  businesses  (See Note 5) is
amortized over the premium  paying period of the related  policies in proportion
to the ratio of the annual premium revenue to total anticipated  premium revenue
applicable to such policies. Interest on the unamortized present value of future
profits is accreted at  approximately  8.5% per annum. The fair value of the net
assets  acquired  exceeded the purchase price and negative  goodwill  associated
with the purchase has been netted against the calculated amount of present value
of future  profits.  The negative  goodwill is being  amortized over seven years
using the straight line method of amortization.

Separate Accounts

Separate  account assets,  carried at market value,  and  liabilities  represent
policyholder funds maintained in accounts having specific investment objectives.
The net investment income,  gains and losses of these accounts,  less applicable
contract  charges,  accrue directly to the  policyholders.  The separate account


                                      F-14
<PAGE>

               FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

business  was fully  reinsured  to Merrill  Lynch at the date of sale through an
assumption reinsurance agreement which is pending regulatory approval.

Solvency Laws Assessments

The solvency or guaranty  laws of most states in which the  Company's  insurance
subsidiary  do business may require the  Company's  insurance  subsidiary to pay
assessments (up to certain  prescribed  limits) to fund  policyholder  losses or
liabilities of insurance companies that become insolvent.  These assessments may
be deferred  or  forgiven  under most  guaranty  laws if they would  threaten an
insurer's  financial strength,  and in certain instances,  may be offset against
future premium taxes. The Company's  insurance  subsidiary  expense for guaranty
fund assessment,  from states,  which do not allow premium tax offsets,  was not
material.

Policy Liabilities and Contractholder Deposit Funds

Liabilities for future policy  benefits for mortgage life and annuity  insurance
products  are  computed  using the net level  premium  method or an  actuarially
equivalent  method.  The  assumption  for  future  investment  yield  is  8.5 %.
Assumptions  for mortality and withdrawal are based on company  experience  with
provision for possible adverse deviation.

Contract  holder  deposit funds are  liabilities  for universal life and annuity
products.  These  liabilities  consist of deposits  received from  customers and
accumulated  at actual  credited  interest  rates on their  fund  balances  less
charges for expenses and mortality.

Other Policy Claims and Benefits Payable

The  liability  for  other  policy  claims  and  benefits   payable   represents
management's   estimate   of  ultimate   unpaid   losses  on  claims  and  other
miscellaneous  liabilities to  policyholders.  Estimated unpaid losses on claims
are  comprised  of losses on claims  that have been  reported  but not yet paid,
including estimates of additional  development of initial claims estimates,  and
claims that have been incurred but not reported.

The  liability  for other policy  claims and benefits  payable is subject to the
impact of changes in claim severity, frequency and other factors. Although there
is considerable variability inherent in such estimates, management believes that
the liability recorded is adequate.

Federal Income Taxes

In February,  1992, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" (FAS 109).
The Company adopted FAS 109 on a prospective  basis  effective  January 1, 1993.

                                      F-15
<PAGE>

               FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

FAS 109 mandates the asset and liability  method for computing  deferred  income
taxes.  Under this method,  balance sheet amounts for deferred  income taxes are
computed  based on the tax  effect  of the  differences  between  the  financial
reporting and federal income tax basis of assets and  liabilities  using the tax
rates which are expected be in effect when these  differences are anticipated to
reverse.

Revenue Recognition

Premiums on mortgage life and health products are recognized as revenue over the
premium  paying  period.  Benefits  and  expenses  are  associated  with  earned
premiums,  so as to  result  in  recognition  of  profits  over  the life of the
contracts.

Revenues for universal  life and annuity  products  consist of contract  charges
(earned  insurance  charges) assessed against the fund values and net investment
income.  Related benefit  expenses  primarily  consist of net investment  income
credited to the fund values after  deductions  for  investment and risk charges.
Revenues  for  universal  life and annuity  products  consist of net  investment
income and mortality,  administration and surrender charges assessed against the
fund values.  Related benefit expenses include  universal life benefit claims in
excess of fund values and net investment  income  credited to universal life and
annuity fund values.

Net Income Per Share

Net income per share is  calculated  based on two  methods,  basic  earnings per
share and diluted  earnings per share.  Basic  earnings per share is computed by
dividing income available to common  shareholders by the weighted average number
of common  shares  outstanding  during the period.  Diluted  earnings  per share
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were converted or exercised.
Both methods are presented on the face of the income statement.

New Accounting Pronouncements

In February 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS
No.  128,  "Earnings  Per Share,"  which  revises the  standards  for  computing
earnings per share  previously  prescribed by APB Opinion No. 15,  "Earnings Per
Share." The  Statement  establishes  two measures of earnings  per share.  Basic
earnings  per  share  is  computed  by  dividing  income   available  to  common
shareholders by the weighted average number of common shares  outstanding during
the period.  Diluted  earnings per share  reflects the  potential  dilution that
could  occur  if  securities  or other  contracts  to issue  common  stock  were
converted or exercised.  The Statement  requires dual  presentation of basic and
diluted  earnings per share on the face of the income statement for all entities
with potential dilutive securities outstanding.

The Statement also requires a reconciliation of the numerator and denominator of


                                      F-16
<PAGE>
              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

the basic earnings per share computation to the numerator and denominator of the
diluted earnings per share  computation.  The Statement is effective for interim
and annual periods ending after December 15, 1997. The Company  adopted SFAS No.
128 for the year ended December 31, 1997 and has restated the earnings per share
computations for 1996 to conform to this pronouncement.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income,"
which  establishes  standards  for the  reporting  and display of  comprehensive
income  and its  components.  Comprehensive  income  is  defined  as net  income
adjusted for changes in  stockholders'  equity  resulting from events other than
net income or  transactions  related to an  entity's  capital  instruments.  The
Company  has  adopted  SFAS 130 for the year  ended  December  31,  1998 and has
restated financial statement  presentation for 1997 and 1996 as required by this
pronouncement.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information," which establishes  standards for reporting
information  about  operating  segments.   Generally,  SFAS  131  requires  that
financial  information  be  reported  on the basis that is used  internally  for
evaluating performance. The Company adopted SFAS 131 for the year ended December
31, 1998. As described in Note 1, the Company is  principally  engaged,  through
its  subsidiaries,  in  administering  existing  portfolios of  individual  life
insurance and annuity products.  The Company's  insurance  subsidiaries are also
engaged in the business of marketing and underwriting  individual life insurance
and annuity  products in 49 states and the District of Columbia.  Such  products
are marketed through an exclusive career agency system. Management considers the
Company's  insurance  operations to constitute one reportable  segment.  Premium
revenues for  traditional  insurance  products and earned  insurance  charges on
universal  life  and  annuity   products  are  presented  in  the   accompanying
consolidated statements of income. No single customer accounts for 10 percent or
more of the Company's revenue.
The Company has no foreign operations.

In February 1998,  the FASB issued SFAS No. 132,  "Employers  Disclosures  about
Pensions and Other  Postretirement  Benefits," which revises current  disclosure
requirements for employers'  pension and other retiree  benefits.  SFAS 132 does
not change the  measurement or  recognition  of pension or other  postretirement
benefit  plans.  The Company  adopted  SFAS 132 for the year ended  December 31,
1998,  and  restated   disclosures  for  1997  and  1996  as  required  by  this
pronouncement.

In December 1997, the Accounting  Standards Executive Committee issued Statement
of Position  ("SOP") 97-3,  "Accounting by Insurance and Other  Enterprises  for
Insurance-Related  Assessments,"  which  provides  guidance  on  accounting  for
insurance-related  assessments.  The  Company  is  required  to  adopt  SOP 97-3
effective January 1, 1999.  Previously issued financial statements should not be
restated  unless the SOP is adopted  prior to the  effective  date and during an
interim  period.  The  adoption  of this SOP is not  expected to have a material
impact on the Company's financial statements. In June, 1998, the FASB issued FAS


                                      F-17
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

No. 133, "Accounting for Derivative  Instruments and Hedging Activities",  which
establishes  accounting  and  reporting  standards for  derivative  instruments,
including   certain   derivative   instruments   embedded  in  other  contracts,
(collectively  referred to as derivatives) and for hedging  activities.  FAS No.
133 is  applicable  to financial  statements  for all fiscal  quarters of fiscal
years  beginning  after June 15, 1999. As the Company does not have  significant
investments in derivative  financial  instruments,  the adoption of FAS 133 does
not have a material impact on the Company's results of operations,  liquidity or
financial position

Reclassification

Certain  prior years'  amounts have been  reclassified  to conform with the 1998
presentation.


                                      F-18
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.       Investments

Fixed Maturities

Investments  in fixed  maturities  by category  at  December  31, 1998 and 1997,
respectively, were as follows (in thousands):
<TABLE>

                                                                  Gross          Gross
                                           Amortized           Unrealized      Unrealized         Market
                                             Cost                Gains           Losses           Value
<S>                                           <C>                 <C>             <C>               <C>    
U.S. Treasury securities and
 oligations of U.S. government
 agencies and corporations                $ 16,125           $  1,014           $    0         $  17,139

States, municipalities and political
 subdivisions                                2,990                107                0             3,097

Corporate securities                        24,499                783                4            25,278

Mortgage-backed securities                  33,113                778                2            33,888       
                                    
Total fixed maturities available
for sale                                  $ 76,727           $  2,682           $    6         $  79,402
                                                    
</TABLE>

<TABLE>
                                                                  Gross          Gross
                                           Amortized           Unrealized      Unrealized         Market
                                             Cost                Gains           Losses           Value
<S>                                           <C>                  <C>            <C>               <C>                     
U.S. Treasury securities and
 obligations of U.S. government
 agencies and corporations                 $ 18,142             $  975            $   1          $ 19,116

States, municipalities and political
 subdivisions                                 2,989                103                              3,092

Corporate securities                         18,996                527              111            19,412

Mortgage-backed securities                   38,927              1,331               24            40,234

Total fixed maturities available
 for sale                                  $ 79,054            $ 2,936           $  136          $ 81,854
</TABLE>

                                      F-19
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


The amounts of  unrealized  gains and losses  reflected in the balance  sheet in
accumulated other  comprehensive  income have been reduced by estimated deferred
taxes in the amount of $937,000  and  $980,000  in 1998 and 1997,  respectively.
Additional   deferred   taxes  of  $313,000  and  $367,000  in  1998  and  1997,
respectively, have been provided with respect to the Company's protion of ILCO's
unrealized appreciation in marketable securities

The  amortized  value and market value of fixed  maturities at December 31, 1998
are shown  below by  contractual  maturity.  Actual  maturities  may differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
                                                    Amortized           Market
                                                      Value             Value
                                                           (in thousands)
   Due in one year                                   $ 10,142          $ 10,256
   Due after on year through five years                16,717            16,880
   Due after five years through ten years               3,276             3,522
   Due after ten years                                 13,479            14,856
   Mortgage-backed securities                          33,113            33,888
                                                   
   Total fixed maturities available for sale         $ 76,727          $ 79,402
                                                                          

To reduce  the  exposure  to market  rate  changes,  portfolio  investments  are
selected so that  diversity,  maturity,  and liquidity  factors  approximate the
duration of associated policyholder liabilities.

Proceeds from  maturities of investments in fixed  maturities  during 1998, 1997
and 1996 were $16,473,000,  $7,998,000 and $1,265,000,  respectively. There were
gains of $5,916 and losses of $16,437 in 1998 and gains of $23,000 and losses of
$0 in 1997 and no gains or losses in 1996.



                                      F-20
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



The net change in  unrealized  investment  gains  (losses)  represents  the only
component of other  comprehensive  income for the years ended December 31, 1998,
1997 and 1996. The following is a summary of the change in unrealized investment
gains  (losses)  net of related  deferred  income  taxes which are  reflected in
accumulated other comprehensive income for the periods presented:

Change in Unrealized Gains (Losses
) on Investments                   1998           1997           1996

                                             (in thousands)
Fixed maturities               $  (1,170)    $    8,369     $ (10,511)
Equity securities                    (52)            11            22
                               
                                  (1,222)         8,380       (10,489)
Deferred federal income taxes       (428)         2,933        (3,671)
                                                                         
Net change in unrealized gains
 (losses) on investments      $     (794)     $   5,447    $   (6,818)
                                                                        

The following table sets forth the reclassification adjustments required for the
years ended December 31, 1998, 1997 and 1996:

Reclassification Adjustments            1998              1997          1996
                                                     (in thousands)
Unrealized holding gains (losses)
 on investments arising during 
 the period                         $   (790)      $    5,432       $  (6,818)

Reclassification adjustments for
 gains included in  net income            (4)              15               0
                                                                        
                                                             
Unrealized gains (losses) on
 investments, net of reclass-
 ification adjustment               $   (794)      $    5,447       $  (6,818)
                                                                      


                                      F-21
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

Net Investment Income

The components of net investment income are summarized as follows:


                                        Year ended December 31,
                                   1998                1997             1996
                                                 (in thousands)
Fixed maturities                 $  5,792            $ 5,853           $ 5,891
Other, including short-term
 investments and policy loans       2,080              2,336             1,553
                                    7,872              8,189             7,444
Investment expenses                   (64)               (83)              (81)
                                                        
Net investment income            $  7,808            $ 8,106           $ 7,363
                                                                   

There were no impairments  in the value of  investments  in 1998,  1997 or 1996,
which were considered other than temporary.

3.        Disclosure about Fair Value of Financial Instruments

The estimated fair values of the Company's financial instruments at December 31,
1998 are as follows:
                                                   Carrying            Fair
                                                     Amount            Value
                                                           (in thousands)
        Financial assets:
             Fixed maturities                     $ 79,402           $ 79,402
             Policy loans                            3,155              3,155
             Short-term investments                 27,589             27,589
             Cash and cash equivalents               2,601              2,601
        Financial liabilities:
        Subordinated notes payable
         to affiliate                             $ 47,645           $ 47,645


                                      F-22
<PAGE>


              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments:

Fixed Maturities

Fair values are based on quoted market prices or dealer quotes.

Policy Loans

Policy loans are, generally, issued with coupon rates below market rates and are
considered  early payment of the life benefit.  As such, the carrying  amount of
these financial instruments is a reasonable estimate of their fair value.

Cash and Short-term Investments

The carrying amount of these instruments approximates market value.

Subordinated Notes Payable to Affiliate

The fair value is based on the Company's estimate of current market conditions.


                                      F-23

<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

4. Investment in
   InterContinental Life Corporation

The Company  carries its  investment in ILCO on the equity method of accounting.
At December 31, 1998, excess of cost over net assets acquired of $1,686,000, net
of  accumulated  amortization  of  $1,544,000,  is  included  in  investment  in
affiliate.  At December 31, 1997,  these amounts were $1,686,000 and $1,444,000,
respectively. Amortization of this excess is reflected in equity in net earnings
of affiliate.  ILCO is primarily engaged in the sale and  administration of life
insurance  products.  Summarized  financial  information  for ILCO is set  forth
below:

 Balance sheet information:                     1998                  1997
                                                       (in thousands)
 Investments                                   $ 702,086          $ 693,059
 Deferred policy acquisition costs and
 present value of future profits                  75,619             75,907
 Other assets                                    572,543            552,687
                                       
      Total Assets                           $ 1,350,248        $ 1,321,653
                                                             
 Policy liabilities and contract holder 
  deposit funds                                $ 694,351          $ 671,634
 
Other liabilities                                501,662            504,257
                                                      
 Total liabilities                             1,196,013          1,175,891
                                                      
 Common stock, additional paid-in 
  capital and retained earnings                  142,664            131,359
 
Accumulated other comprehensive
 income                                           11,571             14,403
                                                     
 Shareholders' equity                            154,235            145,762
                                                      
 Total liabilities and shareholders' equity  $ 1,350,248        $ 1,321,653
                                                                          


                                      F-24
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

  Results of Operations:           1998            1997            1996
                                           (in thousands)
 Premium income                 $ 10,890        $ 11,031         $ 9,980
 Net investment income            54,619          57,740          59,836
 Gain on sale of real estate         -0-          14,630          23,520
 Earned insurance charges         41,067          40,853          42,238
 Benefits and expenses            91,876          96,081          96,801
 Net income                       11,119          20,540          26,938
 Basic earnings per share         $ 2.54          $ 4.75          $ 6.36
 Diluted earnings per share       $ 2.49          $ 4.70          $ 6.07

Total  market  value  basis of the  Company's  investment  in ILCO  approximated
$39,326,920 at both December 31, 1998 and 1997. FIC directly or indirectly  owns
1,966,346 shares  (approximately 45%, 45%, and 46%) of ILCO's outstanding common
stock at December 31, 1998, 1997 and 1996, respectively.

In January 1985, FIC acquired 26.53% of ILCO's common stock. FIC and Family Life
subsequently  acquired  additional shares of ILCO's common stock and as of March
16, 1998, FIC owned, directly and indirectly through Family Life,  approximately
45% of the outstanding  shares of ILCO's common stock. Prior to October 1, 1998,
FIC held  options to acquire up to  1,702,155  additional  shares of ILCO Common
Stock.  As a result of the final repayment on ILCO's Senior Loan (see discussion
under the caption "Senior Loan") on September 30, 1998, FIC's options to acquire
shares of ILCO's Common Stock expired.

The amount of net realized  gains  included in net earnings of ILCO is $642,000,
$9,623,000,  and  $15,262,000,  for the years ended December 31, 1998,  1997 and
1996, respectively.

5.  Acquisition of Business

In 1991, the Company acquired Family Life, a Washington domiciled life insurance
company,  from Merrill  Lynch  Insurance  Group,  Inc.  Present  value of future
profits of $87,726,000 was recorded as a result of the purchase.


                                      F-25
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

An analysis of the present value of future profits follows:

                                           1998       1997
                                            (in thousands)
 Balance at beginning of year         $ 34,437           $ 40,604
 Accretion of interest                   2,667              3,212
 Amortization during the period         (8,810)            (9,379)
                                     
 Present value of future profits at
  December 31                         $ 28,294           $ 34,437
                                                                            

Anticipated  amortization of the present value of future profits net of interest
accretion for each of the next five years is as follows (in thousands):

         1999        $     5,713
         2000        $     4,613
         2001        $     3,725
         2002        $     3,008
         2003        $     2,430

At purchase, the present value of future profits was calculated using a discount
rate of approximately 15%. Interest is accredited on the unamortized  portion at
approximately 8.5%.



                                      F-26
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

6.  Subordinated Notes Payable

Following is a summary of outstanding debt at December 31:

                                                      1998              1997
                                                           (in thousands)
Subordinated  senior notes payable to
 Investors-NA  beginning with a 
 $1,125,000 payment on December 12,
 1996 and each subsequent  quarter
 through  September 12, 2001. Interest
 is payable on a quarterly basis at 11%            $ 16,654           $ 16,875
                                                                      
Subordinated notes payable to Investors-
 NA beginning with a $223,856 payment on
 December  12, 1996 and each  subsequent
 quarter  through  September  12,  2001.
 Interest is payable on a quarterly basis
 at 12%                                               2,463              3,358

Subordinated notes payable to Investors-
 NA beginning with a $188,071 payment on
 December 12, 1996 and each  subsequent
 quarter through September 12, 2001, a
 payment of $1,536,927 on December 12,
 2001 and each  subsequent  quarter through
 June 12, 2006 with a final payment of
 $1,536,967 on September 12, 2006. Interest
is payable on a quarterly basis at 9%                28,528             33,559
                                                                               
Total subordinated notes payable                    $47,645            $53,792
                                                                             
The obligors are allowed to prepay the Investors-NA Subordinated Loans, in whole
or in part, without premium or penalty. The Investors-NA Subordinated Loans were
subordinated  to the  Senior  Loan  and now  constitute  a lien  on the  Pledged
Collateral.  Repayment of the Investors-NA Subordinated Loans is also guaranteed
by the Company.

Aggregate maturities of the Subordinated Notes Payable are as follows:
                                    (in thousands)

                                    1999              $6,148
                                    2000               6,148
                                    2001               6,148
                                    2002               6,148
                                    2003               6,148
                           Thereafter                  16,905
                                                      $47,645


                                      F-27
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

7.  Income Taxes

The Company  files a  consolidated  federal  income tax return with its non-life
subsidiaries.  The Company's life insurance  subsidiary files a separate federal
income tax return.

The U.S. federal income tax provision (benefit) charged to continuing operations
was as follows: 
                                          1998           1997           1996 
                                                     (in  thousands) 
Current                                 $  119          $ 1,348      $ (1,165)
Deferred                                 2,249            2,193         3,811
                                            
Total provision for
   income tax                            $2,368        $ 3,541         $ 2,646
                                                                  

The provision for income taxes is less than the amount of income tax  determined
by applying  the U.S.  statutory  income tax rate of 35% to pre-tax  income from
continuing operations as a result of the following differences:
                                         1998           1997         1996
                                                 (in thousands)
Income taxes at the statutory rate     $ 3,141       $ 4,694      $ 3,427
Increase (decrease) in taxes
 resulting from:
  Small life insurance company
   deduction                              (238)         (499)          -0-
  Dividends received deduction            (586)         (649)         (771)
   Tax rate differential                   (90)         (135)          (98)
   Non-deductible compensation              38           -0-           -0-
   Other items, net                        103           130            88
                                                        
Total provision for income taxes       $ 2,368        $ 3,541      $ 2,646
                                                                     

Provision has not been made for state and foreign  income tax expense since this
expense is  minimal.  Premium  taxed are paid to various  states  where  premium
revenue is earned.  Premium  taxes are  included in the  statement  of income as
operating expenses.


                                      F-28
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

Deferred  taxes are recorded for  temporary  differences  between the  financial
reporting  bases and the federal  income tax bases of the  Company's  assets and
liabilities.  The sources of these  differences  and the estimated tax effect of
each are as follows:


   Deferred tax liability:                      1998               1997
                                                     (in thousands)
Equity in net earnings of affiliate           $ 4,414            $ 4,062
Excess pension benefit                            436                436
Deferred policy acquisition costs              13,072             11,742
Present value of future profits                 8,221              7,067
Guaranty fund assessments                         388                536
Deferred and uncollected premium                4,141              3,769
Unrealized appreciation on marketable 
 securities                                     1,250              1,347
                                                
Other taxable temporary differences             5,314              4,442
                                       
       Total deferred tax liability            37,236             33,401
                                       
Deferred tax asset:
Policy reserves                                12,123             11,146
Net operating loss carry forward                  957                159
Alternative minimum tax credit                    114                407
Accrued liabilities                                58                 58
                                       
      Total deferred tax assets, net           13,252             11,770
                                       
      Net deferred tax liability             $ 23,984            $21,631
                                                                               
Deferred federal income tax (benefit) expense of $(97,000) and $992,000 for 1998
and  1997,  respectively,  have been  provided  on the  unrealized  appreciation
(depreciation)  of  marketable  securities  and  included  in the balance of the
deferred tax liability.  This increase or decrease in deferred tax liability has
been recorded as reduction or increase to the equity  adjustment  due to the net
change in unrealized  appreciation or depreciation and has not been reflected in
the deferred income tax expense, included in net income from operations.


                                      F-29
<PAGE>
              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

Family Life is eligible for a special  deduction allowed to small life insurance
companies  equal to 60 percent  of  tentative  life  insurance  company  taxable
income, subject to certain limitations.

Provision  for  U.S.  income  taxes  has  not  been  made  on a  portion  of the
undistributed  earnings of ILCO from the date of the Company's  investment since
the Company  expects such earnings to be remitted in the form of dividends.  The
Company has  provided for the tax on the  undistributed  earnings of ILCO net of
the dividends  received deduction expected to be allowed when such dividends are
paid. The Company expects that additional deferred taxes would be payable on the
undistributed earnings of ILCO if the Company should sell its investment.

At December 31, 1998,  FIC's 1995 federal  income tax return was under review by
the IRS. The statute of limitations  for  examinations  remains open for all tax
years subsequent to 1992.

8.  Reinsurance

Family Life reinsures portions of certain policies it writes,  thereby providing
greater  diversification of risk and minimizing exposure on larger policies. The
Company's retention on any one individual ranges from $-0- to $200,000 depending
on the risk.

Policy  liabilities  and  contract  holder  deposit  funds are  reported  in the
consolidated  financial  statements before considering the effect of reinsurance
ceded.  The insurance  subsidiary  remains liable to the extent the  reinsurance
companies are unable to meet their obligation under the reinsurance agreements.

Under the provisions of the purchase  agreement  between the Company and Merrill
Lynch,  certain life insurance companies affiliated with Merrill Lynch agreed to
assume (on an assumption  reinsurance  basis)  certain single premium whole life
and annuity  products  written by Merrill Lynch's  insurance  division on Family
Life's paper. The transfer of these reserves, in accordance with the reinsurance
agreement, is subject to certain regulatory approvals.

The amount  remaining  under this  agreement  that had not yet been approved for
transfer to Merrill  Lynch was  $115,524  and  $106,221 at December 31, 1998 and
1997, respectively.


                                      F-30

<PAGE>
              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

The amounts in the consolidated  financial  statements for reinsurance ceded are
as follows:

                                                    December 31,
                                        1998             1997           1996
                                                    (in thousands)
 Future policy benefits              $ 11,950        $ 9,765          $5,729
 Unearned premiums                         28             90               4
 Other policy claims and benefits 
  payable                                 448          1,279             426
                                                              
                                     $ 12,426       $ 11,134          $6,159
                                                                   

                                                    For the years ended
                                            1998          1997           1996
                                                     (in thousands)
Premiums                                 $ 5,600         $6,169          $6,259
Policyholder benefits and expenses       $ 2,479         $1,697           $ 670

Estimated  amounts  recoverable  from  reinsurers on paid claims were $4,603 and
$64,142 in 1998 and 1997,  respectively.  These  amounts were  included in other
receivables in the  consolidated  financial  statements at December 31, 1998 and
1997.

9.  Shareholders' Equity

The Company's ability to pay dividends to its shareholders is affected, in part,
by receipt of dividends from Family Life and ILCO.

Family Life is domiciled in the state of  Washington.  Under current  Washington
law  any  proposed  payment  of  dividends  or  distribution  by  the  insurance
subsidiary  which,  together  with  dividends or  distributions  paid during the
preceding twelve months,  exceeds the greater of (i) 10% of statutory surplus as
of the preceding  December 31, or (ii)  statutory net gain from  operations,  is
called an "extraordinary  dividend" and may not be paid until either it has been
approved,  or a waiting  period  shall have passed  during which it has not been
disapproved, by the insurance commissioner.

Effective  July 25, 1993  Washington  amended its  insurance  code to retain the
"greater of"  standard but enacted  requirements  that prior  notification  of a
proposed  dividend be given to the Washington  Insurance  Commissioner  and that
dividends may be paid only from earned  surplus.

                                      F-31
<PAGE>
              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

Family Life does not presently have earned surplus as defined by the regulations
adopted  by  the  Washington  Insurance  Commissioner  and,  therefore,  is  not
presently permitted to pay cash dividends.

However,  the Company  does not  directly  own its life  insurance  subsidiary's
stock,  but instead  indirectly  owns that stock  through a  downstream  holding
company,  FLC,  whose ability to pay  dividends to the Company is  significantly
limited by some of the subordinated notes referred to in Note 6 during the terms
of those loans. Consolidated net assets FLC aggregated approximately $54,514,000
and $53,158,000 at December 31, 1998 and 1997, respectively.

The ability of ILCO to pay  dividends to the Company and the other  shareholders
of ILCO is affected by receipt of  dividends  from its  insurance  subsidiaries,
which are  generally  limited by law to the  greater of their net income for the
prior year or 10% of capital and surplus.

Capital and surplus of Family Life as reported to  insurance  regulators  and as
determined in  accordance  with  statutory  accounting  practices  prescribed or
permitted by the state of Washington  aggregates  approximately  $30,294,446 and
$30,386,953  at December 31, 1998 and 1997,  respectively.  Statutory net income
aggregated approximately  $10,473,492,  $13,302,000 and $9,153,000 for the years
ended December 31, 1998, 1997 and 1996, respectively.

The  Company  employed  no  permitted   statutory   accounting   practices  that
individually  or in the  aggregate  materially  affected  statutory  surplus  or
risk-based capital at December 31, 1998 or 1997.

In 1998, the NAIC adopted the  Codification of Statutory  Accounting  Principles
guidance,  which will replace the current  Accounting  Practices and  Procedures
manual as the NAIC's primary guidance on statutory  accounting.  The NAIC is now
considering amendments to the Codification guidance that would also be effective
upon  implementation.   The  Codification  provides  guidance  for  areas  where
statutory accounting has been silent and changes current statutory accounting in
some areas,  e.g.  deferred  income taxes are recorded.  It is not known whether
Family  Life's  state  of  domicile's   Insurance   Department  will  adopt  the
Codification, and whether the Department will make any changes to that guidance.
The Company has not estimated the potential effect of the Codification  guidance
on  statutory  net income and  statutory  capital  and surplus if adopted by the
Department.  However,  the actual effect of adoption could differ as changes are
made to the Codification  guidance,  prior to its recommended  effective date of
January 1, 2001.

The  Company's  Articles  of  Incorporation  were  amended  during  1996 to: (i)
increase the number of authorized  shares of common stock from 3,304,200  shares
to  10,000,000  shares and (ii) to reduce the par value of the common stock from
$1.00 to $.20. These amendments to the Articles of Incorporation were related to
the  implementation of the five-for-one  stock split in 1996,  authorized by the
Board of Directors.


                                      F-32
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10. Options

In connection with the subordinated  senior notes and subordinated notes payable
to Investors-NA, Investors-NA was granted non-transferrable options to purchase,
in amounts proportionate to their respective loans, up to a total of 9.9 percent
of the common  shares of FIC. The option  price is $2.10 per share  (adjusted to
reflect the  five-for-one  stock split in 1996),  equivalent to the then current
market  price,  subject to  adjustment  to prevent the effect of  dilution.  The
options expire at the time of final repayment of each of the respective loans.

11. Retirement Plans and Employee Stock Plans

Retirement Plan

Family Life has a  non-contributory  defined  benefit  pension plan which covers
employees  who have  completed  one year or more of  service.  Under  the  plan,
benefits  are payable  upon  retirement  based on earnings and years of credited
service.

         a.      The Normal  Retirement  Date for all employees is the first day
                 of the month  coinciding  with or next  following  the later of
                 attainment  of  age 65 or  the  completion  of  five  years  of
                 service, but not later than age 70.

         b.      The Normal Retirement Benefit is the actuarial  equivalent of a
                 life  annuity,   payable   monthly,   with  the  first  payment
                 commencing on the Normal  Retirement  Date. The life annuity is
                 equal to the sum of (1) plus (2):

                  (1)     Annual  Past  Service  Benefit:  1.17%  of  the  first
                          $10,000 of Average  Final  Earnings plus 1 1/2% of the
                          excess of Average Final  Earnings  over  $10,000,  all
                          multiplied by the participant's Credited Past Service.
                          For these purposes, "credited past service" is service
                          prior to April 1, 1967,  with respect to employees who
                          were plan participants on December 31, 1975.

                  (2)     Annual Future  Service  Benefit:  1.5578% of the first
                          $10,000  of  Average  Final  Earnings  plus  2% of the
                          excess of Average Final  Earnings  over  $10,000,  all
                          multiplied  by  the   participant's   Credited  Future
                          Service.

         c.      Effective  April 1, 1997,  the  Family  Life  pension  plan was
                 amended to provide that the accrual rate for future  service is
                 1.57% of Final Average Earnings  multiplied by Credited Service
                 after March 31, 1997, less .65% of Final Average Earnings up to
                 Covered Compensation. With respect to service prior to April 1,
                 1997, the accrual rate described in paragraph  (b),  above,  is
                 applicable,  with Average Final Earnings  taking into account a
                 participant's earnings subsequent to April 1, 1997.


                                      F-33
<PAGE>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                                        
Average Final Earnings are the highest  average  Considered  Earnings during any
five consecutive years while an active participant.  Total Credited Past Service
plus Credited Future Service is limited to 40 years.

The pension costs for the plan includes the following components:
                                            1998            1997          1996
                                                     (in thousands)
Service cost for benefits earned
 during the year                           $  59          $  88          $  81

Interest cost on projected benefit
 obligation                                  452            509            497

Expected return on plan assets              (633)          (719)          (690)
                                                           
Pension benefit                           $ (122)        $ (122)        $ (112)
                                                                           





                                      F-34
<PAGE>
              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

The following summarizes the status of the plan at December 31:
                                                    1998               1997
                                                         (in thousands)
Change in benefit obligation:
  Benefit obligation at beginning of year        $ 6,683             $ 6,563
   Service cost                                       59                  88
   Interest cost                                     452                 509
   Benefits paid                                    (897)               (907)
   (Gain)/Loss due to change in assumptions          525                 -0-
   (Gain)/Loss due to experience                     868                 430
                                              
 Benefit obligation at end of year               $ 7,690             $ 6,683
                                                 

Change in plan assets:
Fair value of plan assets at beginning
 of year                                         $ 8,361             $ 8,990
 Actual return on plan assets                        495                 278
 Benefits paid                                      (898)               (907)
                                              

Fair value of plan assets at end
 of year                                         $ 7,958             $ 8,361
                                                

Funded Status:
 Funded status at end of year                     $  268             $ 1,678
 Unrecognized actuarial net (gain) loss            1,564                  33
                                              
Prepaid pension expense at end of year           $ 1,832             $ 1,710
                                                                              

The significant assumptions for the plans are as follows:

The discount rate for projected benefit  obligations was 7.25%,  7.75% and 7.75%
for the years ended December 31, 1998, 1997 and 1996, respectively.

The assumed  long-term rate of  compensation  increases was 5.0 %, 6.0% and 6.0%
for the years ended December 31, 1998, 1997 and 1996, respectively.

The assumed long-term rate of return on plan assets was 8.0% for the years ended
December 31, 1998, 1997 and 1996.



                                      F-35
<PAGE>
              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

During 1995,  the ILCO Employee  Stock  Ownership  Plan and the ILCO Savings and
Investment  Plan were  amended  to allow for the  addition  of Family  Life as a
participating  employer,  thus allowing  Family Life employees to participate in
the plans.

In 1997,  the ILCO  Savings  and  Investment  Plan was  amended to provide for a
matching  contribution by participating  companies.  The match,  which is in the
form  of  shares  of  ILCO  common  stock,  is  equal  to  100%  of an  eligible
participant's  elective deferral  contributions,  as defined in the Plan, not to
exceed 1% of the  participant's  plan  compensation.  Allocations  are made on a
quarterly  basis to the account of  participants  who have at least 250 hours of
service in that quarter.

Stock Option Plans

In 1984, the Company's  shareholders  adopted a qualified  stock option plan for
officers and key employees.  The aggregate  amount of the common shares on which
options may be granted is limited to 200,000  shares.  The option price will not
be less than 100% of the fair market  price of the  optioned  shares on the date
the option is granted.  As of December  31,  1998,  no options had been  granted
under this plan.

12. Leases

Family Life occupies  office  facilities  under lease  agreements with unrelated
third parties which expire over the next year.  Certain  office space leases may
be renewed at the option of the Company.

Rent  expense  in  1998,  1997 and 1996 was  $628,979,  $781,104,  and  $886,189
respectively. Minimum annual rentals are as follows:

                (in thousands)
                1999     $     476
                2000           476
                2001           469
                2002           320
                2003            19
            Thereafter        - 0-
            Total          $ 1,760



                                      F-36
<PAGE>
              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13. Related Party Transactions

The  obligations of ILCO under the ILCO Senior Loan were  guaranteed by FIC. FIC
presently owns  1,966,346  shares of ILCO Common Stock,  constituting  44.93% of
such shares outstanding.  As described under the heading "ILCO Senior Loan", the
current Senior Loan of ILCO was fully repaid on September 30, 1998.  Accordingly
FIC's rights under the 1986 option agreement expired on September 30, 1998.

FIC Property,  a subsidiary of FIC,  conducted  the leasing  activities  for the
Bridgepoint  Square properties  previously owned by Investors-NA.  In connection
with the December,  1997 sale of Bridgepoint  Square Offices by Investors-NA and
Family Life Insurance Company, FIC Realty received a commission in the amount of
$156,000, of which $122,538 was paid by Investors-NA and $33,462 by Family Life.
In connection  with the 1996 sale of Austin Centre by  Investors-NA,  FIC Realty
received a commission in the amount of $123,350 from Investors-NA.

As part of the financing arrangement for the acquisition of Family Life, a $22.5
million loan was made by  Investors-NA  to FLC, a subsidiary  of FIC, and a $2.5
million  loan  was  made by  Investors  Life  Insurance  Company  of  California
(Investors-CA),  which was merged into Investors-NA in 1992, to FIC. In addition
to the interest  provided under those loans,  Investors-NA and Investors-CA were
granted  by  FIC   non-transferable   options  to   purchase,   in  the  amounts
proportionate to their respective  loans, up to a total of 9.9 percent of shares
of FIC's  common  stock at a price of $10.50 per share,  equivalent  to the then
current market price, subject to adjustment to prevent dilution.  As a result of
the FIC's  five-for-one  stock split, which was effective November 12, 1996, the
option price is currently $2.10 per share. The options originally were to expire
on June  12,  1998 if not  previously  exercised.  In  connection  with the 1996
amendments to the subordinated notes, as described below, the expiration date of
the options were extended to September 12, 2006.

On July 30, 1993, the  subordinated  indebtedness  owed to Merrill Lynch and its
affiliate  was prepaid.  The Company  paid $38 million plus accrued  interest to
retire the  indebtedness,  which had a principal  balance of  approximately  $50
million on July 30,  1993.  The  primary  source of the funds used to prepay the
subordinated debt was new subordinated loans totaling $34.5 million that FLC and
Family Life Insurance  Investment Company ("FLIIC"),  another subsidiary of FIC,
obtained from Investors-NA. The principal amount of the new subordinated debt is
payable in four equal annual installments in 2000, 2001, 2002 and 2003 and bears
interest  at an  annual  rate  of 9%.  The  other  terms  of the  new  debt  are
substantially  the same as those of the $22.5  million  subordinated  loans that
Investors-NA had previously made to FLC and that continue to be outstanding.

As of June 12, 1996, the provisions of the notes from  Investors-NA  to FIC, FLC
and FLIIC were  modified as follows:  (a) the $22.5  million note was amended to
provide for twenty  quarterly  principal  payments,  in the amount of $1,125,000

                                      F-37
<PAGE>
              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

each, to commence on December 12, 1996; the final quarterly principal payment is
due on September 12, 2001; the interest rate on the note remains at 11%, (b) the
$30 million note was amended to provide for forty quarterly  principal payments,
in the amount of $163,540 each for the period December 12, 1996 to September 12,
2001;  beginning with the principal payment due on December 12, 2001, the amount
of the principal payment increases to $1,336,458;  the final quarterly principal
payment is due on September  12, 2006;  the interest rate on the note remains at
9%,  (c) the $4.5  million  note was  amended  to  provide  for forty  quarterly
principal  payments,  in the amount of $24,531 each for the period  December 12,
1996 to September 12, 2001; beginning with the principal payment due on December
12, 2001, the amount of the principal payment  increases to $200,469;  the final
quarterly  principal  payment is due on September 12, 2006; the interest rate on
the note  remains at 9%, (d) the $2.5  million  note was amended to provide that
the  principal  balance  of  the  note  is  to be  repaid  in  twenty  quarterly
installments  of  $125,000  each,  commencing  December  12, 1996 with the final
payment due on September 12, 2001; the rate of interest  remains at 12%, (e) the
Master PIK note, which was issued to provide for the payment in kind of interest
due under the terms of the $2.5 million note prior to June 12, 1996, was amended
to provide that the  principal  balance of the note  $1,977,119 is to be paid in
twenty  quarterly  principal  payments,  in the amount of  $98,855.95  each,  to
commence December 12, 1996 with the final payment due on September 12, 2001; the
interest rate on the note remains at 12%.

In December 1998 FLIIC was dissolved. In connection with the dissolution, all of
the assets and  liabilities  of FLIIC  became the  obligations  of FLIIC's  sole
shareholder,  FIC. Accordingly, the obligations under the provisions of the $4.5
million note described above are now the obligations of FIC.

FIC was  reimbursed  by ILCO for rental  expense  and  certain  other  operating
expenses  incurred  during 1998,  1997 and 1996 on behalf of ILCO. The amount of
such   reimbursement   was   approximately   $  -0-  ,  $822,000  and  $305,000,
respectively.

Data  processing  services  are provided to ILCO's and FIC's  Austin,  Texas and
Seattle,  Washington facilities by FIC Computer Services, Inc. ("FIC Computer"),
a subsidiary of FIC. Each of FIC's and ILCO's insurance subsidiaries has entered
into a data processing agreement with FIC Computer whereby FIC Computer provides
data processing  services to each subsidiary for fees equal to such subsidiary's
proportionate  share of FIC Computer's  actual costs of providing those services
to all  of  the  subsidiaries.  Family  Life  paid  $  1,610,397,  $824,425  and
$1,055,639 and ILCO's insurance  subsidiaries  paid  $2,818,095,  $3,010,110 and
$2,243,234 to FIC Computer for data  processing  services  provided during 1998,
1997 and 1996, respectively.

In 1995,  Family Life entered into a  reinsurance  agreement  with  Investors-NA
pertaining to universal life insurance  written by Family Life. The  reinsurance
agreement is on a  co-insurance  basis and applies to all covered  business with
effective dates on and after January 1, 1995. The agreement applies to only that


                                      F-38
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

portion  of the face  amount of the  policy  which is less than  $200,000;  face
amounts of  $200,000  or more are  reinsured  by Family  Life with a third party
reinsurer.

In 1996,  Family Life entered into a reinsurance  agreement  with  Investors-NA,
pertaining to annuity contracts written by Family Life. The agreement applies to
contracts written on or after January 1, 1996.

Pursuant  to a Service  Agreement  between  Family  Life and  Investors  NA, the
Company  reimbursed  Investors  NA for certain  operating  expenses  incurred on
behalf of FLIC totaling  approximately $11 million,  $14 million, and $14million
in 1998, 1997 and 1996, respectively.

In November,  1998, FIC purchased  101,304 shares of FIC's common stock from the
Roy F. and Joann Cole Mitte  Foundation (the  "Foundation"),  a Texas non-profit
corporation which is controlled by Mr. Mitte and his wife, at a price of $18.625
per share (or a total purchase price of  $1,886,787).  At the same time,  Family
Life  purchased  272,000  shares of FIC's common stock from the  Foundation at a
price of $18.625 per share (or a total purchase price of $5,066,000).  Mr. Mitte
and his wife had previously donated the shares to the Foundation. The shares are
included in common treasury stock in the Company's financial statements at cost.

14. Commitments and Contingencies

The Company and its subsidiaries are defendants in certain legal actions related
to the normal business  operations of the Company.  Management believes that the
resolution  of such  matters  will not have a material  impact on the  financial
statements.






                                      F-39
<PAGE>

              FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15. Net Income Per Share (in thousands except per share data)

The following table reflects the  calculation of basic and diluted  earnings per
share:
<TABLE>

                                                         December 31,
                                                     1998              1997                1996
                                           (Amounts in thousands, except per share amounts)
<S>                                                  <C>                <C>                <C>    

Basic:
  Net income available to common              
  shareholders                                   $  9,218           $ 16,328            $ 16,157
  Average weighted common stock
outstanding                                         5,383              5,428               5,428
  Basic earnings per share                        $  1.71           $   3.01             $  2.98
Diluted:
  Net income available to common 
  shareholders
                                                 $  9,218            $16,328            $ 16,157
  Average weighted common stock 
   outstanding
                                                    5,383              5,428               5,428
  Common stock options                                293                293                 288
  Effect of shares of ILCO owns of FIC                (85)               (86)                (88)
  Repurchase of treasury stock                        (34)               (46)                (60)
                                              
Common stock and common stock
 equivalents
                                                    5,557              5,589               5,568
  Diluted earnings per share                      $  1.66            $  2.92             $  2.90
</TABLE>

16. Business Concentration

The Company's  insurance  subsidiary,  Family Life provides mortgage  protection
life,  disability  and  accidental  death  insurance  to mortgage  borrowers  of
financial  institutions.  For marketing  purposes a significant  number of these
financial institutions provide Family Life with customer lists. In 1998, premium
income  from  these   products   was  derived   from   forty-nine   states  with
concentrations   of   approximately   24%  and  25%  in  California  and  Texas,
respectively. In 1997, these amounts were 23% and 25%, respectively.



                                      F-40
<PAGE>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

17.      Quarterly  Financial Data  (unaudited) (in thousands,  except per share
         data)
<TABLE>
                                       Three Months                     Three Months
                                           Ended                           Ended
                                          March 31,                        June 30,
<S>                                  <C>           <C>              <C>           <C>    
                                   1998           1997             1998           1997
Total revenues                  $ 13,476        $ 14,076        $ 14,028       $ 14,367
                               
Net income                      $  2,333        $  2,228        $  2,493       $  2,221
                               
Basic earnings per share        $   0.43           $ 0.41       $   0.46       $   0.41
Diluted earnings per share      $   0.42           $ 0.40       $   0.44       $   0.40


</TABLE>
  
<TABLE>
                                       Three Months                    Three Months
                                          Ended                           Ended
                                       September 30,                   December 31,
<S>                                <C>             <C>             <C>            <C>    

                                  1998            1997            1998            1997
Total revenues                 $ 13,461         $ 14,542        $ 12,642         $ 19,171
                               
Net income                      $ 2,153          $ 2,603         $ 2,240          $ 9,276
                                
Basic earnings per share         $ 0.40           $ 0.48          $ 0.43           $ 1.71
Diluted earnings per share       $ 0.38           $ 0.47          $ 0.41           $ 1.66
</TABLE>
                                                      

18.  Subsequent Events

On March 6, 1999,  ILCO's  Board of Directors  approved a stock  dividend in the
amount of one share of ILCO common stock for each share issued and  outstanding.
The stock  dividend was paid on March 17, 1999, to holders of record on March 8,
1999


                                      F-41
<PAGE>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                 SCHEDULE I - SUMMARY OF INVESTMENTS OTHER THAN
                         INVESTMENTS IN RELATED PARTIES
<TABLE>

                                          December 31, 1998
                                            (in thousands)
Column A                                        Column B            Column C            Column D
                                                                                     
                                                                                     Amount Shown on
Type of Investment                            Amortized Cost        Fair Value       the Balance Sheet
<S>                                                 <C>                <C>                <C>    

Fixed Maturities Available for Sale:
  Bonds:
  United States Government and
government agencies and authorities             $ 16,125           $ 17,139            $ 17,139
  States, municipalities and political
subdivisions                                       2,990              3,097               3,097
Corporate securities                              24,499             25,278              25,278
Mortgage-backed securities                        33,113             33,888              33,888
                                       
     Total fixed maturities                       76,727             79,402              79,402
                                       
Equity securities:
  Common Stocks
  Industrial and miscellaneous other                  11                  4                   4
                                       
     Total equity securities                          11                  4                   4
Policy loans                                       3,155              3,155               3,155
Short -term investments                           27,589             27,589              27,589
                                       
     Total investments                         $ 107,482          $ 110,150           $ 110,150
</TABLE>
                                                                   


F-42
<PAGE>

                                                      
                FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
           SCHEDULE II - CONDENSED FINANCIAL STATEMENTS OF REGISTRANT
                                 BALANCE SHEETS
                                                         December 31,
                                                     1998              1997
ASSETS                                                  (in thousands)
Cash                                               $   55            $   54
Short-term investments                                 57             1,103
Long-term bonds                                        16                16
Investments in subsidiaries*                      131,333           117,286
Property, plant and equipment, net                    509               474
Other assets                                          968             1,018
Accounts receivable                                   126                77
                                              
  Total assets                                  $ 133,064         $ 120,032
                                                
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
 Subordinated notes payable                     $   6,742          $  3,358
 Other liabilities and intercompany payables        5,936             2,825
                                              
  Total liabilities                                12,678             6,183
                                              
Shareholders' equity
  Common stock, $.20 par value,
  10,000,000 shares authorized;
  5,845,300 shares issued, 5,326,661
  and 5,427,965 shares outstanding
  in 1998 and 1997,respectively                     1,169             1,169

Additional paid-in capital                          7,225             7,225

Accumulated other compensation income               5,898             6,692
Retained earnings (including $106,037
 and $95,703 of undistributed earnings
 of subsidiaries at December 31, 1998
 and 1997)                                        108,403            99,185
                                              
                                                  122,695           114,271
Common treasury stock, at cost, 518,639
 and 417,335 shares in 1998 and 1997,
 respectively                                      (2,309)             (422)
                                              
Total shareholders' equity                        120,386           113,849
                                              
Total liabilities and shareholders' equity       $133,064          $120,032
                                                    

*    $60,383 and  $50,534  are  eliminated  in  consolidation  in 1998 and 1997,
     respectively.



                                      F-43
<PAGE>


                                                        
                FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
           SCHEDULE II - CONDENSED FINANCIAL STATEMENTS OF REGISTRANT,
                              STATEMENTS OF INCOME
                               FOR THE YEARS ENDED
                                                      December 31,
                                                     (in thousands)
                                              1998          1997          1996
Income                                       $   89       $ 1,375       $  811
Operating expenses                              436         1,136          461
Interest expense*                               769           869          977
                                     
                                              1,205         2,005        1,438
                                     
Loss from operations                         (1,116)         (630)        (627)
Equity in undistributed
 earnings from subsidiaries                  10,334        16,958       16,784
                                     
Net income                                  $ 9,218      $ 16,328     $ 16,157
                                                                            

*In  consolidation,  $179 is reported  as a  reduction  in equity in earnings of
     unconsolidated subsidiary.


                                      F-44
<PAGE>


                FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
           SCHEDULE II - CONDENSED FINANCIAL STATEMENTS OF REGISTRANT
                            STATEMENTS OF CASH FLOWS

<TABLE>
                                                               FOR THE YEARS ENDED
                                                                   December 31,
                                                                 (in thousands)
                                                      1998           1997           1996
<S>                                                    <C>            <C>            <C>    

  CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                         $  9,218         $16,328        $16,157
Adjustments to reconcile net income to net
 cash used in operating activities:
 Increase in accounts receivables                       (49)            (20)             3
  Increase in investment in subsidiaries*           (14,837)        (21,024)       (13,619)
  Decrease in other assets                               50              68              2
  Decrease in other liabilities and
    intercompany payables                             3,111            (980)          (694)
  Decrease in property and equipment                    (35)          5,702             26
                                                
  Net cash (used in) provided by in operating
activities                                           (2,542)             74          1,875
                                                
CASH FLOWS FROM FINANCING ACTIVITIES

Net change in short-term investments                  1,046             823         (1,926)
Subordinated notes payable issued to
  Investors-NA                                        3,384            (895)            32

Purchase of treasury stock                          (1,887)               0              0
                                                
                                                                          
 Net cash provided by (used in) financing                                    
activities                                            2,543             (72)        (1,894)
                                                
 Increase in cash                                         1               2            (19)
Cash, beginning of year                                  54              52             71
                                                
Cash, end of year                                    $   55          $   54          $   52
                                                                               
</TABLE>

*Eliminated in consolidation
                                      F-45
<PAGE>


                                                        

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                             SCHEDULE IV-REINSURANCE
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 and 1996
                                 (in thousands)
<TABLE>

                                                      Ceded to Other     Assumed From                     Percentage of
                                    Direct Amount       Companies     Other Companies   Net Amount       Amount Assumed
<S>                                       <C>             <C>                 <C>          <C>                 <C>

1998
Life Insurance in-
 force                               $7,755,545         $440,270           $ 6,159      $7,321,434            0.08%
                                     
Life insurance                         $ 38,908          $   769            $   60        $ 38,199            0.16%
Accident-health
 insurance                                  809              650                 0             159            0.00%
                               
Total                                  $ 39,717         $  1,419            $   60        $ 38,358            0.16%
                                       
1997
Life insurance in-
 force                               $7,809,531         $403,600           $ 6,663      $7,412,594            0.09%
                                    
Premium:
Life insurance                         $ 40,333          $   704            $   94        $ 39,723            0.24%
Accident-health
 insurance                                  934              408               -0-             526            0.00%
                               
Total                                  $ 41,267         $  1,112            $   94        $ 40,249            0.23%
                                       
Life insurance in-
 force                               $8,324,406         $365,103           $ 5,772      $7,965,075            0.07%
                                    
Life insurance                         $ 42,881           $  851            $   64        $ 42,094            0.15%
Accident-health
 insurance                                1,243                1                 0           1,242            0.00%
                               
                                                               
Total                                  $ 44,124           $  852            $   64        $ 43,336            0.15%
                                       
</TABLE>

                                      F-46
<PAGE>

                                  EXHIBIT INDEX


Exhibit    Page     Description
No.         Nos

3                   The  current  Articles  of   Incorporation   and  Bylaws  of
                    Registrant.  Exhibit 3 to  Registrant's  Report on Form 10-K
                    filed for the year 1985 is hereby incorporated by reference.

3(a)                Certificate of Amendment to the Articles of Incorporation of
                    Registrant,  dated  November 12,  1996,  filed as an exhibit
                    with  Registrant's  10-Q for the quarter ended September 30,
                    1996 and incorporated herein by reference.

10(ah)              Guaranty  Agreement  dated  as of  December  28,  1988  from
                    Registrant to a group of banks on Senior Loan to ILCO, filed
                    as an exhibit with Registrant's Form 10-K for the year ended
                    December 31, 1989 and incorporated herein by reference.

10(ai)              Guaranty Agreement, dated as of December 1, 1988, on loan to
                    ILCO on the  Note  Purchase  Agreement  between  ILCO  and a
                    Connecticut based  insurance/financial  services company;  a
                    guaranty  agreement  in  substantially  identical  form  was
                    provided  by  FIC  to  each  of  the  seven  other  entities
                    participating  in  said  loan,  filed  as  an  exhibit  with
                    Registrant's  Form 10-K for the year ended December 31, 1989
                    and incorporated herein by reference.

10(aj)              Guaranty Agreement, dated as of July 30, 1990, issued by the
                    Registrant  to a holder of ILCO's 1999  Series  Subordinated
                    Notes; a guaranty agreement in substantially  identical form
                    was  provided  by the  Registrant  to each of the holders of
                    said notes.

*10(ak)             Stock   Purchase   Agreement  by  and  among  Merrill  Lynch
                    Insurance Group, Inc., Family Life Insurance Company, Family
                    Life Corporation,  Family Life Insurance  Investment Company
                    and Financial  Industries  Corporation dated as of March 19,
                    1991, as amended.


                                      Ex-1

<PAGE>



*10(al)             Note dated June 12, 1991 in the amount of $30  million  made
                    by a subsidiary of the  Registrant in favor of Merrill Lynch
                    Insurance Group, Inc.

*10(am)             Note dated June 12, 1991 in the amount of $12  million  made
                    by a subsidiary  of the  Registrant  to Merrill Lynch & Co.,
                    Inc.

*10(an)             Note dated June 12, 1991 in the amount of $2 million made by
                    a subsidiary of the  Registrant in favor of the Seller under
                    the Stock Purchase Agreement dated as of March 19, 1991.

*10(ao)             Performance  and Payment  Guaranty  Agreement dated June 12,
                    1991 by  Registrant  in favor of the Seller  under the Stock
                    Purchase Agreement dated as of March 19, 1991.

*10(ap)             Payment Guaranty Agreement dated June 12, 1991 by Registrant
                    in favor of the Seller  under the Stock  Purchase  Agreement
                    dated as of March 19, 1991.

*10(aq)             InterCreditor  Agreement dated June 12, 1991 among Investors
                    Life  Insurance  Company of North  America,  Investors  Life
                    Insurance  Company of  California,  Merrill Lynch  Insurance
                    Group, Inc., and Merrill Lynch & Co., Inc.

*10(ar)             Credit Agreement dated as of June 12, 1991 among Family Life
                    Corporation  (a subsidiary of the  Registrant),  the Lenders
                    named therein and the Agent.

*10(as)             Guaranty  Agreement by Registrant of the $50 million loan to
                    Family Life  Corporation  in favor of the bank lenders under
                    the Credit Agreement dated as of June 12, 1991.

*10(at)             Guaranty  Agreement by a subsidiary of the Registrant on the
                    $50 million loan to Family Life  Corporation in favor of the
                    bank lenders under the Credit Agreement dated as of June 12,
                    1991.



                                      Ex-2

<PAGE>



*10(au)             Pledge Agreement by Family Life Corporation (a subsidiary of
                    the  Registrant)  in  favor of the bank  lenders  under  the
                    Credit Agreement dated as of June 12, 1991.

*10(aw)             Pledge Agreement by Family Life Insurance Investment Company
                    (a  subsidiary  of the  Registrant)  in  favor  of the  bank
                    lenders  under  the  Credit  Agreement  dated as of June 12,
                    1991.

*10(ax)             Note dated June 12, 1991 in the amount of $22.5 million made
                    by a subsidiary of the Registrant in favor of Investors Life
                    Insurance Company of North America.

*10(ay)             Note dated June 12, 1991 in the amount of $2.5  million made
                    by the  Registrant  in favor  of  Investors  Life  Insurance
                    Company of California.

*10(az)             InterCreditor   Agreement  among  Investors  Life  Insurance
                    Company of North America,  Investors Life Insurance  Company
                    of  California,  and the Agent  under the  Credit  Agreement
                    dated as of June 12, 1991.

*10(aaa)            Option  Agreement  by the  Registrant  in favor of Investors
                    life  Insurance  Company of North America and Investors Life
                    Insurance Company of California.

10(aab)             Hotel Lease  Agreement  dated as of August 22, 1991  between
                    Investors  Life  Insurance  Company of North America and FIC
                    Realty Services, Inc. filed as exhibit 10(aab) by Registrant
                    on Form 10-K for the year ended  December 31, 1991 is hereby
                    incorporated by reference.

10(aac)             Management  Agreement  dated as of September 4, 1991 between
                    Investors  Life  Insurance  Company of North America and FIC
                    Property  Management,  Inc.  filed  as  exhibit  10(aac)  by
                    Registrant on Form 10-K for the year ended December 31, 1991
                    is hereby incorporated by reference.

10(aad)             Stock Option  Agreement dated March 8, 1986 between ILCO and
                    Registrant  filed as exhibit  10(aad) by  Registrant on Form
                    10-K  for  the  year  ended  December  31,  1992  is  hereby
                    incorporated by reference.

                                      Ex-3

<PAGE>



10(aae)             Amended and Restated  Guaranty of  Registrant  dated January
                    29, 1993 filed as exhibit 10(aae) by Registrant on Form 10-K
                    for the year ended December 31, 1992 is hereby incorporation
                    by reference.

10(aaf)             Surplus Debenture dated as of June 12, 1991 in the amount of
                    $97.5 million made by Family Life Insurance Company in favor
                    of Family  Life  Corporation  filed as  exhibit  10(aaf)  by
                    Registrant on Form 10-K for the year ended December 31, 1993
                    is hereby incorporated by reference.

10(aag)             Note dated July 30, 1993 in the amount of $30  million  made
                    by  Family  Life  Corporation  in  favor of  Investors  Life
                    Insurance  Company of North America filed as exhibit 10(aag)
                    by Registrant  on Form 10-K for the year ended  December 31,
                    1993 is hereby incorporated by reference.

10(aah)             Note dated July 30, 1993 in the amount of $4.5  million made
                    by Family  Life  Insurance  Investment  Company  in favor of
                    Investors Life  Insurance  Company of North America filed as
                    exhibit  10(aah)  by  Registrant  on Form  10-K for the year
                    ended December 31, 1993 is hereby incorporated by reference.

10(aai)             Amendment  No. 1 dated July 30, 1993  between  Family Life
                    Corporation  and Investors Life  Insurance  Company of North
                    America amending $22.5 million note filed as exhibit 10(aai)
                    by Registrant  on Form 10-K for the year ended  December 31,
                    1993 is hereby incorporated by reference.

10(aaj)             Amendment  No. 1 dated July 30,  1993  between  Family  Life
                    Insurance Company and Family Life Corporation amending $97.5
                    million  Surplus  Debenture  filed  as  exhibit  10(aaj)  by
                    Registrant on Form 10-K for the year ended December 31, 1993
                    is hereby incorporated by reference.

10(aak)             Guaranty  Agreement dated July 30, 1993 by Registrant of the
                    $30  million  loan to Family  Life  Corporation  in favor of
                    Investors Life  Insurance  Company of North America filed as
                    exhibit  10(aak)  by  Registrant  on Form  10-K for the year
                    ended December 31, 1993 is hereby incorporated by reference.

                                      Ex-4

<PAGE>



10(aal)             Guaranty  Agreement dated July 30, 1993 by Registrant of the
                    $4.5  million  loan  to  Family  Life  Insurance  Investment
                    Company  in favor of  Investors  Life  Insurance  Company of
                    North America filed as exhibit 10(aal) by Registrant on Form
                    10-K  for  the  year  ended  December  31,  1993  is  hereby
                    incorporated by reference.

10(aam)             Letter  agreement  dated  May 26,  1993  among  Family  Life
                    Corporation,   Family  Life  Insurance  Investment  Company,
                    Merrill  Lynch & Co.,  Inc. and Merrill  Lynch  Group,  Inc.
                    filed as exhibit  10(aam) by Registrant on Form 10-K for the
                    year  ended  December  31,  1993 is hereby  incorporated  by
                    reference.

10(aan)             Waiver and Amendment  Agreement  dated as of July 23, 1993
                    among Family Life Corporation, the Lenders named therein and
                    the Agent  filed as exhibit  10(aan) by  Registrant  on Form
                    10-K  for  the  year  ended  December  31,  1994  is  hereby
                    incorporate by reference.

10(aao)             Waiver and Amendment Agreement dated as of December 14, 1993
                    among Family Life Corporation, the Lenders named therein and
                    the Agent  filed as exhibit  10(aao) by  Registrant  on Form
                    10-K  for  the  year  ended  December  31,  1994  is  hereby
                    incorporated by reference.

10(aap)             Data  Processing  Agreement  dated as of  November  30, 1994
                    between  InterContinental  Life  Insurance  Company  and FIC
                    Computer   Services,   Inc  filed  as  exhibit   10(aap)  by
                    Registrant on Form 10-K for the year ended December 31, 1994
                    is hereby incorporated by reference.

10(aaq)             Data  Processing  Agreement  dated as of  November  30, 1994
                    between  Investors Life  Insurance  Company of North America
                    and FIC Computer  Services,  Inc filed as exhibit 10(aaq) by
                    Registrant on Form 10-K for the year ended December 31, 1994
                    is hereby incorporated by Reference.

10(aar)             Data  Processing  Agreement  dated as of  November  30, 1994
                    between  Family  Life  Insurance  Company  and FIC  Computer
                    Services, Inc filed as exhibit 10(aar) by Registrant on Form
                    10-K  for  the  year  ended  December  31,  1994  is  hereby
                    incorporated by reference.

                                      Ex-5

<PAGE>



10(aas)             Lease  Agreement  dated as of September 30, 1994 between FIC
                    Realty Services,  Inc. and Atrium Beverage Corporation filed
                    as exhibit  10(aas) by  Registrant on Form 10-K for the year
                    ended December 31, 1994 is hereby incorporated by reference.

10(aat)             Management  Agreement dated as of September 30, 1994 between
                    HCD Austin  Corporation  as agent for FIC  Realty  Services,
                    Inc.  and  Atrium  Beverage  Corporation  filed  as  exhibit
                    10(aat)  by  Registrant  on Form  10-K  for the  year  ended
                    December 31, 1994 is hereby incorporated by reference.

10(aau)             Amendment  Agreement  dated as of July 31, 1995 among Family
                    Life  Corporation,  the Lenders  named therein and the Agent
                    filed as exhibit  10(aau) by Registrant on Form 10-K for the
                    year  ended  December  31,  1995 is hereby  incorporated  by
                    reference.


10(aav)             Amendment No. 2 dated December 12, 1996,  effective June 12,
                    1996 to the note dated June 12,  1991 in the amount of $22.5
                    million  made  by  Family  Life   Corporation  in  favor  of
                    Investors Life  Insurance  Company of North America filed as
                    exhibit  10(aav)  by  Registrant  on Form  10-K for the year
                    ended December 31, 1996 is hereby incorporated by reference.

10(aaw)             (i) Amendment No. 1 dated December 12, 1996,  effective June
                    12,  1996 to the note dated  June 12,  1991 in the amount of
                    $2.5  million made by Financial  Industries  Corporation  in
                    favor of  Investors  Life  Insurance  Company of  California
                    filed as exhibit  10(aaw)(i)  by Registrant on Form 10-K for
                    the year ended December 31, 1996 is hereby  incorporated  by
                    reference.

                    (ii) Amendment No. 1 dated December 12, 1996, effective June
                    12,  1996 to the  "payment in kind"  provisions  of the note
                    dated June 12,  1991 in the amount of $2.5  million  made by
                    Financial Industries  Corporation in favor of Investors Life
                    Insurance Company of North America filed as

                                      Ex-6

<PAGE>



                    exhibit  10(aaw)(ii) by Registrant on Form 10-K for the year
                    ended December 31, 1996 is hereby incorporated by reference.

10(aax)             Amendment No. 1 dated December 12, 1996,  effective June 12,
                    1996 to the note  dated  July 30,  1993 in the amount of $30
                    million  made  by  Family  Life   Corporation  in  favor  of
                    Investors Life  Insurance  Company of North America filed as
                    exhibit  10(aax)  by  Registrant  on Form  10-K for the year
                    ended December 31, 1996 is hereby incorporated by reference.

10(aay)             Amendment No. 1 dated December 12, 1996,  effective June 12,
                    1996 to the note dated  July 30,  1993 in the amount of $4.5
                    million made by Family Life Insurance  Investment Company in
                    favor of Investors Life  Insurance  Company of North America
                    filed as exhibit  10(aay) by Registrant on Form 10-K for the
                    year  ended  December  31,  1996 is hereby  incorporated  by
                    reference.

10(aaz)             Amendment  Agreement  dated  December 12, 1996  amending the
                    Option  Agreement by  Financial  Industries  Corporation  in
                    favor of Investors Life  Insurance  Company of North America
                    and Investors Life Insurance  Company of California filed as
                    exhibit  10(aaz)  Registrant on Form 10-K for the year ended
                    December 31, 1996 is hereby incorporated by reference.

10(aaaa)  Ex-9      Assignment  Agreement  dated December 23, 1998,  from Family
                    Life Insurance  Investment  Company to Financial  Industries
                    Corporation, assigning the 9% Senior Subordinated Note dated
                    July 30, 1993 in the amount of $4.5  million  made by Family
                    Life Insurance Investment Company in favor of Investors Life
                    Insurance Company of North America.

21        Ex-11     Subsidiaries of Registrant.

28                  Report  on Form  10-K  filed by ILCO for the year  ended
                    December 31, 1998 is hereby incorporated by reference in its
                    entirety.


                                      Ex-7

<PAGE>



*                   Filed as an Exhibit with Registrant's Current Report on Form
                    8-K  dated  June  25,  1991,  and  incorporated   herein  by
                    reference.





                                      Ex-8

<PAGE>



                                Exhibit 10(aaaa)

          Assignment of 9% Senior Subordinated Note Dated July 30, 1993


This Assignment Agreement  ("Assignment") is entered into effective December 23,
1998  ,  1998  by and  between  Family  Life  Insurance  Investment  Corporation
("Assignor"),  Financial Industries Corporation  ("Assignee") and Investors Life
Insurance Company of North America ("Payee").

                    WHEREAS,  Assignor  is the  obligor  and  Payor  under  that
                    certain 9%  Subordinated  Senior Note dated July 30, 1993 in
                    the principal amount of $4,500,000,  as amended by Amendment
                    No. 1 dated  December  12,  1996,  with a current  principal
                    balance of $4,279,221 (as amended, the "Note"), and

                    WHEREAS,  Investors Life Insurance  Company of North America
                    is the Payee under the Note, and

                    WHEREAS,  Assignor  will  dissolve  pursuant  to a  Plan  of
                    Dissolution  and Articles of Dissolution  dated November 30,
                    1998  which  were  prepared  by the  Board of  Directors  of
                    Assignor and approved by the shareholders of Assignor, and

                    WHEREAS,  Assignee  has agreed to assume all of the  rights,
                    duties and obligations of Assignor under the Note, and

                    WHEREAS,   Payee  has  agreed  to  release   Assignor   from
                    Assignor's  duties and  obligations  under the Note once the
                    Note is assumed by Assignee,

                    NOW  THEREFORE,  for good and  valuable  consideration,  the
                    receipt and sufficiency of which is hereby acknowledged, the
                    parties hereto agree as follows:

                    1.        Capitalized  terms used  herein and not  otherwise
                              defined in this Assignment shall have the meanings
                              attributed to such terms in the Note.

                    2.        Assignor  hereby assigns and sets over to Assignee
                              all of Assignor's  rights,  duties and obligations
                              under the Note.

                    3.        Assignee hereby accepts all of Assignor's  rights,
                              duties and  obligations  under the Note and agrees
                              to  perform  all of  the  duties  and  obligations
                              contained in the Note.

                    4.        By  consenting  to this  Assignment,  Payee agrees
                              that  Assignee  shall  assume  all  of  Assignor's
                              rights, duties and obligations under the Note.

                                      Ex-9

<PAGE>



                    IN  WITNESS  WHEREOF,   Family  Life  Insurance   Investment
                    Company, Financial Industries Corporation and Investors Life
                    Insurance  Company  of  North  America  have  executed  this
                    Assignment as of December 23 , 1998
                                       Assignor:

                                       FAMILY LIFE INSURANCE
                                       INVESTMENT CORPORATION

                                       By: /s/ James M. Grace
                                       Name:   James M. Grace  
                                       Title: Executive Vice President        


                                       Assignee:

                                       FINANCIAL INDUSTRIES
                                       CORPORATION

                                       By:   /s/ Roy F. Mitte 
                                       Name:    Roy F. Mitte    
                                       Title:     President 
Approved and Agreed to by Payee:

INVESTORS LIFE INSURANCE COMPANY
OF NORTH AMERICA

By: /s/ Roy F. Mitte                         
Name:   Roy F. Mitte                        
Title:    President                              




                                      Ex-10

<PAGE>




                                   EXHIBIT 21

                           Subsidiaries of Registrant



Family Life Corporation

Family Life Insurance Company

Financial Industries Service Corporation

Financial Industries Securities Corporation

Financial Industries Service Corporation
     of Mississippi, Inc.

Financial Industries Sales Corporation
     of Southern California, Inc.

FIC Realty Services, Inc.

FIC Property Management, Inc.

FIC Computer Services, Inc.

Atrium Beverage Corporation











                                      Ex-11

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-K FOR
THE YEAR ENDED  DECEMBER  31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998                                  
<DEBT-HELD-FOR-SALE>                            79,402
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                           4
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                 110,150
<CASH>                                           2,601
<RECOVER-REINSURE>                              12,426
<DEFERRED-ACQUISITION>                          48,510
<TOTAL-ASSETS>                                 301,738
<POLICY-LOSSES>                                 60,069
<UNEARNED-PREMIUMS>                                 28
<POLICY-OTHER>                                  45,128
<POLICY-HOLDER-FUNDS>                            4,582
<NOTES-PAYABLE>                                 47,645
                                0
                                          0
<COMMON>                                         1,169
<OTHER-SE>                                     114,151
<TOTAL-LIABILITY-AND-EQUITY>                   301,738
                                      38,358
<INVESTMENT-INCOME>                              7,808
<INVESTMENT-GAINS>                                   0
<OTHER-INCOME>                                   1,470
<BENEFITS>                                      16,258
<UNDERWRITING-AMORTIZATION>                      5,174
<UNDERWRITING-OTHER>                            11,822
<INCOME-PRETAX>                                 11,586
<INCOME-TAX>                                     2,368
<INCOME-CONTINUING>                              9,218
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,218
<EPS-PRIMARY>                                     1.71
<EPS-DILUTED>                                     1.66
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission