ASIA RESOURCES HOLDINGS LTD
10QSB, 1999-11-19
FABRICATED RUBBER PRODUCTS, NEC
Previous: AVIATION GROUP INC, 10QSB, 1999-11-19
Next: AIR EXPRESS INTERNATIONAL CORP /DE/, SC 14D1, 1999-11-19



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB

[X]   QUARTERLY REPORT PURSUANT SECTION 13 OF 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1999.

[ ]   TRANSITION REPORT PURSUANT SECTION 13 OF 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 1-8334

                         ASIA RESOURCES HOLDINGS LIMITED
           (Exact name of small business as specified in its charter)


            Delaware                                              75-1071589
- ---------------------------------                            -------------------
  (State or other jurisdiction                                 (IRS Employer
of incorporation or organization)                            Identification No.)


                           52/F, Bank of China Tower,
                                No.1 Garden Road,
                               Central, Hong Kong.
                    (Address of principal executive offices)

                                 (852) 2844-2988
                           (Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports) and
(2) has been subject to such filing requirements for the past 90 days.

                                 Yes X  No
                                    ---   ---

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable dated : October 31, 1999, 597,139 shares.

Transitional Small Business Disclosure Format (check one) :
                                  Yes    No X
                                     ---   ---

<PAGE>

                                TABLE OF CONTENTS



PART I  -  FINANCIAL INFORMATION
                                                                          PAGE
                                                                          ----
     ITEM 1   -     FINANCIAL STATEMENTS

         Consolidated Statements of Operations
         for the nine months ended September 30, 1999
         and 1998 (Unaudited)                                               1

         Consolidated Balance Sheets at September 30, 1999 (Unaudited)
         and December 31,1998                                               2
         Consolidated Statements of Cash Flows
         for the nine months ended June 30, 1999
         and 1998 (Unaudited)                                               3

         Notes to Consolidated Financial Statements                       4 - 16

     ITEM 2   -     MANAGEMENT'S DISCUSSION AND ANALYSIS
                    OR PLAN OF OPERATION                                  17- 20


PART II  -          OTHER INFORMATION

     ITEM 1   -     LEGAL PROCEEDINGS                                      21

     ITEM 2   -     CHANGE IN SECURITIES                                   21

     ITEM 3   -     DEFAULTS UPON SENIOR SECURITIES                        21

     ITEM 4   -     SUBMISSION OF MATTERS TO A VOTE
                    OF SECURITY HOLDERS                                    21

     ITEM 5   -     OTHER INFORMATION                                      21

     ITEM 6   -     EXHIBITS AND REPORTS ON FORM 8-K                       21

<PAGE>
<TABLE>

                            ASIA RESOURCES HOLDINGS LIMITED AND SUBSIDIARIES
                            ------------------------------------------------
                     (formerly known as Regal International, Inc. and Subsidiaries)
                                  CONSOLIDATED STATEMENTS OF OPERATIONS
                                  -------------------------------------
                              AS OF SEPTEMBER 30, 1999 (UNAUDITED) AND 1998
                                         (Amounts in thousands)
<CAPTION>

                                                                 Nine Months                              Three Months
                                                              Ended September 30                       Ended September 30
                                                    -----------------------------------------      --------------------------

                                                      1999            1999            1998            1999            1998
                                                    ---------       ---------       ---------       ---------       ---------
                                                      US$             Rmb             Rmb             Rmb              Rmb

<S>                                                  <C>             <C>             <C>             <C>             <C>
Toll revenue                                           5,071          41,988          37,950          14,433          15,016

General and administrative expenses                   (3,577)        (29,619)        (35,791)        (10,083)        (12,138)

Interest income                                           66             543             468              30              87

Interest expense                                      (5,362)        (44,398)        (54,677)        (13,067)        (22,536)

Exchange gain, net                                        13             111             119             108              15
                                                    ---------       ---------       ---------       ---------       ---------
      LOSS BEFORE INCOME TAXES AND
         MINORITY INTERESTS                           (3,789)        (31,375)        (51,931)         (8,579)        (19,556)
Provision for income taxes                                 -               -               -               -               -
                                                    ---------       ---------       ---------       ---------       ---------

      LOSS BEFORE MINORITY INTERESTS                  (3,789)        (31,375)        (51,931)         (8,579)        (19,556)
Minority interests                                       902           7,465          16,372           2,226           6,417
                                                    ---------       ---------       ---------       ---------       ---------


      NET LOSS                                        (2,887)        (23,910)        (35,559)         (6,353)        (13,139)
                                                    =========       =========       =========       =========       =========


Loss per common share (Basic):                         (4.83)         (40.04)         (59.55)         (10.64)         (22.00)
                                                    =========       =========       =========       =========       =========


Weighted average common
shares outstanding                                   597,139         597,139         597,139         597,139         597,139
                                                    =========       =========       =========       =========       =========
</TABLE>

Translations of amounts from Renminbi (Rmb) into United States Dollars (US$) for
the convenience of the reader has been made at the unified exchange rate quoted
by the People's Bank of China on September 30, 1999 of US$1.00 = Rmb8.28. No
representation is made that the Renminbi amounts could have been, or could be,
converted into United States Dollars at that rate on September 30, 1999 or at
any other certain rate.

              The accompanying notes are an integral part of these
                     consolidated statements of operation.

                                      -1-
<PAGE>
<TABLE>
                            ASIA RESOURCES HOLDINGS LIMITED AND SUBSIDIARIES
                            ------------------------------------------------
                     (formerly known as Regal International, Inc. and Subsidiaries)
                                      CONSOLIDATED BALANCE SHEETS
                                      ---------------------------
                                AS OF SEPTEMBER 30, 1999 (UNAUDITED) AND
                                    AS OF DECEMBER 31, 1998 (AUDITED)
                                            (Amounts in thousands)
<CAPTION>
                                                         September       September        December
                                                          30, 1999        30, 1999        31, 1998
                                                        -------------   -------------   -------------
                                                            US$             Rmb             Rmb
ASSETS
- ------
<S>                                                          <C>            <C>             <C>
CURRENT ASSETS
      Cash and cash equivalents                                  674           5,582          17,769
      Prepayments                                                 67             559             921
      Other receivables and other current assets                 186           1,536             587
      Due from a related company                                   0               0             680
                                                        -------------   -------------   -------------

TOTAL CURRENT ASSETS                                             927           7,677          19,957

Notes receivable                                               1,422          11,775          11,373
Property, plant and equipment, net                            87,162         721,702         738,334
                                                        -------------   -------------   -------------

TOTAL ASSETS                                                  89,511         741,154         769,664
                                                        =============   =============   =============

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES
      Long-term bank loans - current portion                   4,589          38,000          50,000
      Accounts payable                                           884           7,319          18,288
      Accrued expenses and other payables                        273           2,256           6,594
      Due to a related company                                     0               0              10
      Taxes other than income                                     33             274             287
                                                        -------------   -------------   -------------

TOTAL CURRENT LIABILITIES                                      5,779          47,849          75,179

Long-term bank loans                                          42,813         354,498         344,526
Convertible note payable                                      29,994         248,349         248,451
Due to Chinese joint venture partner                          10,467          86,664          80,156
Due to ultimate holding company                                5,724          47,393          33,576
                                                        -------------   -------------   -------------

TOTAL LIABILITIES                                             94,777         784,753         781,888
                                                        -------------   -------------   -------------

Minority interests                                            14,155         117,204         124,669

SHAREHOLDERS' DEFICIT:
      Common stock                                                 6              49           6,806
      Additional paid-in capital                               2,721          22,530          15,773
      Accumulated deficit                                    (22,148)       (183,382)       (159,472)
                                                        -------------   -------------   -------------

TOTAL SHAREHOLDERS' DEFICIT                                  (19,421)       (160,803)       (136,893)
                                                        -------------   -------------   -------------

TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT                   89,511         741,154         769,664
                                                        =============   =============   =============
</TABLE>
Translations of amounts from Renminbi (Rmb) into United States Dollars (US$) for
the convenience of the reader has been made at the unified exchange rate quoted
by the People's Bank of China on September 30, 1999 of US$1.00 = Rmb8.28. No
representation is made that the Renminbi amounts could have been, or could be,
converted into United States Dollars at that rate on September 30, 1999 or at
any other certain rate.

              The accompanying notes are an integral part of these
                          consolidated balance sheets.

                                      -2-
<PAGE>
<TABLE>

                         ASIA RESOURCES HOLDINGS LIMITED AND SUBSIDIARIES
                         ------------------------------------------------
                  (formerly known as Regal International, Inc. and Subsidiaries)
                         CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                         -------------------------------------------------
                       FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                      (Amounts in thousands)
<CAPTION>

                                                             1999            1999            1998
                                                           ---------       ---------       ---------
                                                              US$             Rmb             Rmb
<S>                                                          <C>            <C>             <C>
Cash flows from operating activities:

        Net Loss                                             (2,888)        (23,910)        (35,559)
        Adjustments to reconcile net loss to
            net cash used in operations:
              Minority interests                               (902)         (7,465)        (16,373)
              Depreciation and amortization                   2,009          16,632          22,089
              Unrealized exhange gain on convertible note
                   payable                                      (12)           (102)              0
        (Increase)/Decrease in assets:
              Prepayments                                        44             362             105
              Other receivables and other current assets       (115)           (949)            109
              Due from a related company                         82             680              28
        Increase/(Decrease) in liabilities:
              Accounts payable                               (1,325)        (10,969)         27,341
              Accrued expenses and other payables              (524)         (4,338)        (20,270)
              Taxes other than income                            (2)            (13)            158
                                                           ---------       ---------       ---------

Net cash used in operating activities                        (3,632)        (30,072)        (22,372)
                                                           ---------       ---------       ---------

Cash flows used in from investing activities
        (Increase) Decrease in note receivable                  (49)           (402)              0
        Prepayments for construction-in-progress                  0               0             830
        Acquisition of property, plant and equipment              0
                                                           ---------       ---------       ---------

Net cash (used) in/provided by investing activities             (49)           (402)            830
                                                           ---------       ---------       ---------

Cash flows from financing activities:
        (Repayment) Proceeds of long term bank loans           (245)         (2,028)         35,000
        Increase in due to a related company                     (1)            (10)
        Increase in due to Chinese joint venture partner        786           6,508           5,380
        Increase in due to Ultimate holding company           1,669          13,817          (2,176)
                                                           ---------       ---------       ---------

Net cash provided by financing activities                     2,209          18,287          38,204
                                                           ---------       ---------       ---------

Net decrease in cash and cash equivalents                    (1,472)        (12,187)         16,662
Cash and cash equivalents, at beginning of period             2,146          17,769          19,875
                                                           ---------       ---------       ---------
Cash and cash equivalents, at end of period                     674           5,582          36,537
                                                           =========       =========       =========
</TABLE>

Translations of amounts from Renminbi (Rmb) into United States Dollars (US$) for
the convenience of the reader has been made at the unified exchange rate quoted
by the People's Bank of China on September 30, 1999 of US$1.00 = Rmb8.28. No
representation is made that the Renminbi amounts could have been, or could be,
converted into United States Dollars at that rate on September 30, 1999 or at
any other certain rate.

              The accompanying notes are an integral part of these
                     consolidated statements of cash flows.

                                      -3-
<PAGE>

                ASIA RESOURCES HOLDINGS LIMITED AND SUBSIDIARIES
         (formerly known as Regal International, Inc. and Subsidiaries)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                 (Amounts in thousands, except number of shares,
                   per share data and unless otherwise stated)

1.    ORGANIZATION AND PRINCIPAL ACTIVITIES
      -------------------------------------

      Asia Resources Holdings Limited ("Asia Resources" or the "Company"),
      formerly known as Regal International, Inc., was incorporated in the State
      of Delaware, the United States of America and is listed on the National
      Association of Securities Dealers ("NASD "Over-the-Counter" Bulletin
      Board") with an authorized share capital of US$2,500 representing
      150,000,000 shares of common stock of US$0.01 each and 10,000,000 shares
      of preferred stock of US$0.1 each. Pursuant to a resolution passed by the
      shareholders of the Company dated October 27, 1998, the Company changed
      its name from Regal International, Inc. to Asia Resources Holdings Limited
      with effect from February 8, 1999.

      On February 19, 1999, the Company effected a 1-for-138 reverse stock split
      of its common stock and increased the authorized capital to 1,100,000,000
      shares of common stock, per value of US$0.01 per share. The 1-for-138
      reverse stock split and the amendment to the company's certificate of
      incorporation to increase authorized common stock was approved by the
      Company's shareholders at the special meeting held on October 27, 1998.

      Pursuant to an Acquisition Agreement dated February 8, 1996 between Asia
      Resources, Acewin Profits Limited ("AP"), a British Virgin Islands
      corporation, and China Strategic Holdings Limited ("CSH"), a company
      incorporated in Hong Kong and listed on The Stock Exchange of Hong Kong
      Limited, Asia Resources acquired all the issued and outstanding shares of
      AP at a consideration of US$13.5 million satisfied through the issuance of
      a US$13.5 million Convertible Note (the "Convertible Note A") by Asia
      Resources to Horler Holdings Limited ("Horler"), a British Virgin Islands
      corporation and a wholly-owned subsidiary of CSH, bearing interest at 9%
      per annum after an initial 6-month interest-free period. AP was also a
      wholly-owned subsidiary of CSH before the transfer and AP's sole asset was
      a 55% equity interest in Wuxi CSI Vibration Isolator Co. Ltd., a
      Sino-foreign equity joint venture incorporated in the People's Republic of
      China (the "PRC"), held through an intermediate Hong Kong company, China
      Machine (Holdings) Limited.

      Pursuant to another Asset Purchase Agreement ("the Agreement") dated
      February 8, 1996 between Asia Resources and Regal (New) International,
      Inc. ("New Regal"), the Company sold and transferred the operating assets
      and real property of Asia Resources existing as of January 31, 1996 to New
      Regal in exchange for US$2.5 million and New Regal's assumption of all
      liabilities incurred, accrued or arising from the operations of Asia
      Resources prior to the closing date of this transaction, other than the
      Convertible Note A.

                                      -4-
<PAGE>

      Pursuant to the Agreement, the US$2.5 million portion of the purchase
      price was paid US$800 in cash and the balance by delivery of two
      promissory notes with a total principal amount of US$1,700 (see also Note
      6). On March 8, 1996, Horler purchased 40,500,000 shares of common stock
      representing 49.51% of the then issued and outstanding share capital of
      Asia Resources from a major shareholder of the Company thus becoming its
      major and controlling shareholder.

      In connection with an Acquisition Agreement dated September 10, 1996
      between Asia Resources and Westronix Limited ("WL"), another wholly owned
      subsidiary of CSH, Asia Resources acquired all the issued and outstanding
      shares of WL at a consideration of US$30 million to be satisfied through
      the issuance of a US$30 million Convertible Note (the "Convertible Note
      B") by Asia Resources to Horler bearing interest at 9% per annum after an
      initial 6-month interest-free period and due and payable on September 10,
      1999. The Convertible Note B is secured by all assets of WL and its
      subsidiaries. The principal and any unpaid interest owing on the
      Convertible Note B can be converted into shares of the common stock of
      Asia Resources at a conversion price of US$4.1676 per share (the
      conversion price has been adjusted to reflect the 1-for-138 reverse stock
      share split). On conversion, CSH would indirectly hold approximately
      96.10% of the outstanding stock of the Company. WL's sole asset is a 51%
      equity interest in Hangzhou Zhongce Huantong Development Co. Ltd., a
      Sino-foreign equity joint venture incorporated in the PRC, held through an
      intermediate Hong Kong company, China Construction Holdings Limited.

      Pursuant to a Purchase Agreement dated September 11, 1996 between Asia
      Resources, an unrelated company incorporated in the Netherlands and CSH,
      Asia Resources sold all the issued and outstanding shares of AP at a
      consideration of US$13.95 million. The proceeds were then used to repay
      the principal of the Convertible Note A of US$13.5 million on September
      13, 1996.

      During 1998, Horler agreed to reduce the interest rate of the Convertible
      Note B from 9% to 5% per annum for the year ended December 31, 1997.
      Subsequent to 1998, Horler agreed that no principal repayment of the
      Convertible Note B would be demanded until the Company is financially
      capable of doing so. However, the Convertible Note B continues to bear
      interest at 9% per annum.

      As of September 30, 1999, the Company had the following subsidiaries
      (together with the Company, collectively referred to as the "Group"):

      Westronix Limited ("WL") - a holding company incorporated in the British
      Virgin Islands.

      China Construction Holdings Limited ("CCHL") - a company incorporated in
      Hong Kong, formerly known as China Construction International Group
      Limited.

      Hangzhou Zhongche Huantong Development Co., Ltd. ("Hangzhou Toll Road") -
      a Sino-foreign equity joint venture located in Hangzhou, Zhejiang
      Province, the PRC.

      The Company holds a 100% interest in WL. WL holds a 100% interest in CCHL
      which in turn holds a 51% interest in Hangzhou Toll Road.

                                      -5-
<PAGE>

      Hangzhou Toll Road is a Sino-foreign equity joint venture enterprise
      established on June 23, 1993, which formally began business operations in
      September 1993 in the PRC. The total cash consideration paid by CCHL for
      its interest in Hangzhou Toll Road amounted to Rmb102,000. Tolls collected
      from the first phase of the toll road, which was injected by Hangzhou City
      Transportation Development Company, the Chinese joint venture partner, as
      its share of the registered capital in the joint venture, as well as cash
      injected by CCHL, were utilized to finance the construction of the second
      and third phases of the toll road (the "Projects"). The Projects were
      completed by the end of 1997 and Hangzhou Toll Road commenced to collect
      tolls from all three phases in 1998.

      Key provisions of the joint venture agreement of Hangzhou Toll Road
      include:

      o     the joint venture period is 30 years from the date of formation;

      o     the profit and loss sharing ratio is the same as the percentage of
            equity interest; and

      o     the Board of Directors consists of 7 members : 4 designated by CCHL
            and 3 designated by Hangzhou City Transportation Development
            Company.

      The acquisition of Hangzhou Toll Road by CCHL was accounted for by the
      purchase method of accounting. The tangible assets were valued at their
      estimated fair values. The results of Hangzhou Toll Road are included in
      the consolidated statements of operations from the date of formation of
      the joint venture, June 23, 1993. No revenue was generated from the toll
      road before the formation of the joint venture.

      Pursuant to a supplemental shareholders' agreement (the "Guaranteed
      Distribution Agreement") dated May 18, 1998 between CCHL and the Chinese
      joint venture partner of Hangzhou Toll Road (the "Chinese Partner"), the
      Chinese Partner agreed to pay CCHL a fixed annual distribution of
      Rmb15,300 (the "Guaranteed Distribution") from January 1, 1998 through the
      expiration of the joint venture period of Hangzhou Toll Road. Any surplus
      income generated from Hangzhou Toll Road in excess of the amount of the
      Guaranteed Distribution would belong to the Chinese Partner and any
      shortfall would be made up by the Chinese Partner. In addition, as part of
      the Guaranteed Distribution Agreement, an amount of Rmb178,500 would be
      paid to CCHL upon the expiration of the joint venture period of Hangzhou
      Toll Road and the assets of the joint venture would be surrendered to the
      Chinese Partner at no further consideration. This Guaranteed Distribution
      Agreement is subject to approvals by the authorities which originally
      approved the set up of the joint venture.

      To date, the approvals from the relevant government authorities have not
      been obtained despite efforts by the management of the joint venture and
      the Company. The Board of Directors of the Company are currently of the
      view that the necessary approvals may not be obtained and the agreement
      cannot be effectuated without such approvals. Accordingly, the Company has
      continued to consolidate Hangzhou Toll Road for the year ended December
      31, 1998 and the nine months end September 30, 1999 and has not reflected
      the Guaranteed Distribution Agreement in the accounts.

      On September 28, 1999, the Company announced that it had entered into an
      acquisition agreement to purchase Far Beyond Investments Ltd., a sino
      foreign joint venture, Heilongjiang Asibao Chemical Fibre Co. Ltd., one of
      the largest manufacturers of polyester fiber and filament in China.
      Subsequently, the Company and Horler will enter into a disposal agreement
      pursuant to which the Company will sell to Horler Holdings Limited in full
      and final settlement of the outstanding indebtedness owed to Horler
      Holdings Limited by the Company under a 9% secured convertible promissary
      note of US$30,000,000.00, the entire share capital of WL. The above
      transactions will be subject to shareholders approval.

                                      -6-
<PAGE>

2.   BASIS OF PRESENTATION
     ---------------------

     The accompanying consolidated financial statements were prepared in
     accordance with generally accepted accounting principles in the United
     States of America ("U.S. GAAP"). This basis of accounting differs from that
     used in the statutory financial statements of Hangzhou Toll Road, which
     were prepared in accordance with the accounting principles and the relevant
     financial regulations applicable to joint venture enterprises as
     established by the Ministry of Finance of China ("PRC GAAP").

      The principal adjustments made to conform the statutory financial
      statements of Hangzhou Toll Road to U.S. GAAP included the following:

      o     Provision of depreciation on roads and bridges.

      o     Recognition of toll profit on the accrual basis and upon the
            commencement of operations as toll profit has been deferred until
            the commencement of operations of the entire toll road under PRC
            GAAP.

      Under PRC GAAP, toll revenue was recognized on receipt basis but the toll
      operating profit (representing toll revenue less all operating expenses)
      was offset against construction-in-progress up to December 31, 1997, as
      agreed with the local government, until the commencement of operation of
      the entire toll road in 1998. Under U.S. GAAP, toll revenue was also
      recognized on the receipt basis. However, the toll operating profit is
      recorded in the statements of operations of Hangzhou Toll Road in the
      respective years. This is different from the accounting treatment under
      PRC GAAP.

      The transfer of CSH's equity interests in CCHL to WL and the transfer of
      CSH's equity interests in WL to Asia Resources were accounted for as
      reorganizations of companies under common control similar to a pooling of
      interests. The accompanying consolidated financial statements of the
      Company have been restated to present the transfers of CSH's interests in
      CCHL to WL and in WL to Asia Resources as if they had occurred on the date
      of formation of Hangzhou Toll Road, June 23, 1993. The acquisition of
      Hangzhou Toll Road was financed by advances from CSH. In 1996, the
      advances payable to CSH in relation to the above acquisition were
      capitalized and treated as an increase in additional paid-in capital. Due
      to the specific requirements of U.S. GAAP for transfers of assets between
      entities under common control, the difference of Rmb147,600 between the
      historical cost of the investment of CSH in Hangzhou Toll Road and the
      Company's acquisition cost was treated as a deemed dividend paid to CSH in
      1993. This, together with the annual profits and losses, has resulted in
      the Company recording total shareholders' deficit of Rmb136,893 and
      Rmb160,803 as of December 31, 1998 and September 30, 1999 respectively.

                                      -7-
<PAGE>

3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------

     a.  Basis of Consolidation
         ----------------------

         The consolidated financial statements include the financial statements
         of the Company and its majority owned and controlled subsidiaries. All
         material intercompany balances and transactions have been eliminated on
         consolidation.

     b.  Toll Revenue
         ------------

         Toll revenue represents the gross receipts at the toll stations, net of
         business tax calculated at 5% of the gross toll receipts.

     c.  Cash and Cash Equivalents
         -------------------------

         Cash and cash equivalents include cash on hand and demand deposits with
         banks an original maturity of three months or less. Cash and cash
         equivalents included United States Dollar deposits of US$556 (Rmb4,602)
         and US$251 (Rmb2,078) as of December 31, 1998 and September 30,1999
         respectively.

     d.  Property, Plant and Equipment
         -----------------------------

         Property, plant and equipment are stated at cost less accumulated
         depreciation. Depreciation of property, plant and equipment is computed
         using the straight line method over the assets' estimated useful lives,
         taking into account the estimated residual value of 10% (except for
         roads and bridges which have no residual value) of the cost of fixed
         assets. Depreciation of fixed assets commences when commercial
         operations related to the fixed assets begin. The estimated useful
         lives are as follows:

                   Land use rights                             30 years
                   Roads and bridges                           30 years
                   Buildings                                   20 years
                   Machinery and equipment                     5 years
                   Motor vehicle                               5 years
                   Furniture, fixtures and office equipment    5 years
                   Safety equipment                            8 years

         Construction in progress ("CIP" see Note 4) represents new roads and
         bridges under construction and/or plant and machinery pending
         installation. This includes the costs of construction, the costs of
         plant and machinery and interest charges (net of interest income),
         arising from borrowings used to finance these assets during the period
         of construction or installation. No interest was capitalized for the
         year ended December 31, 1998 and the nine months ended September 30,
         1999.

                                      -8-
<PAGE>

         Hangzhou Toll Road retains the ownership interest in the road and
         bridges constructed during the joint venture period of 30 years from
         the date of formation. Upon expiration of the joint venture period, in
         accordance with the joint venture agreement, the roads and bridges
         owned by the Hangzhou Toll Road will be surrendered to the Chinese
         joint venture partner at no consideration.

     e.  Impairment of Long-lived Assets
         -------------------------------

         Statement of Financial Accounting Standard ("U.S. FAS") No. 121
         requires entities to perform separate calculations for assets to be
         held and used to determine whether recognition of an impairment loss is
         required, and if so, to measure the impairment. If the sum of expected
         future cash flows, undiscounted and without interest charges, is less
         than an asset's carrying value, an impairment loss is recognized; if
         the sum of the expected future cash flows is greater than an asset's
         carrying value, an impairment loss cannot be recognized. Measurement of
         an impairment loss is based on the fair value of the asset. U.S. FAS
         No. 121 also generally requires long-lived assets and certain
         identifiable intangibles to be disposed of to be reported at the lower
         of the carrying value or fair value less cost to sell. Based on an
         assessment by the Company of the potential impact of U.S. FAS No. 121,
         there was no impairment loss as of December 31, 1998 and September 30,
         1999.

     f.  Taxation : Income Taxes
         -----------------------

         No provision for withholding or U.S. federal income taxes or tax
         benefits on the undistributed earnings of the subsidiaries and/or
         losses of Hangzhou Toll Road has been provided as the earnings of the
         subsidiaries have been reinvested and, in the opinion of management,
         will continue to be reinvested indefinitely.

         WL was incorporated under the laws of the British Virgin Islands, and
         under current British Virgin Islands laws, WL is not subject to tax on
         income or on capital gains.

         The Company and its subsidiaries (except WL and Hangzhou Toll Road)
         provide for Hong Kong profits tax on the basis of their income for
         financial reporting purposes, adjusted for income and expense items
         which are not assessable or deductible for profits tax purposes. As of
         December 31, 1998, and September 30, 1999, the Company and its
         subsidiaries did not have any assessable profits and accordingly, no
         provision for Hong Kong profits tax was made.

         Hangzhou Toll Road is subject to Chinese income taxes at the applicable
         tax rate for Sino-foreign equity joint venture enterprises (currently
         33%) on the taxable income as reported in its statutory accounts
         adjusted in accordance with the relevant income tax laws. Since it has
         a joint venture term of more than 10 years and is engaged in
         infrastructure construction, Hangzhou Toll Road will be fully exempted
         from the Chinese state income tax of 30% as well as the local income
         tax of 3% for two years starting from the first profit-making year
         followed by a 50% reduction of the Chinese state unified income tax for
         the next three years ("tax holiday").

         No income tax provision was required for the year ended December 31,
         1998 and for the nine months ended September 30, 1999 as Hanghzou Toll
         Road did not have any assessable income.

                                      -9-
<PAGE>

         The Company provides for deferred income taxes using the liability
         method, by which deferred income taxes are recognized for all
         significant temporary differences between the tax and financial
         statement bases of assets and liabilities. The tax consequences of
         those differences are classified as current or non-current based upon
         the classification of the related assets or liabilities in the
         financial statements.

     g.  Taxation : Business Tax
         -----------------------

         Hangzhou Toll Road is subject to business tax, which is the principal
         direct tax on the toll revenue generated. The business tax rate
         applicable to Hangzhou Toll Road is 5% for the years ended December 31,
         1998, and the nine months ended September 30, 1999.

     h.  Foreign Currency Translation
         ----------------------------

         The functional currency of the Group and the Company is Renminbi.

         Hangzhou Toll Road maintains its books and records in Renminbi. Foreign
         currency transactions are translated into Renminbi at the applicable
         rates of exchange quoted by the People's Bank of China ("the unified
         rates of exchange") prevailing at the dates of the transactions.
         Monetary assets and liabilities denominated in foreign currencies are
         translated into Renminbi using the applicable unified rates of exchange
         prevailing at the balance sheet dates. The resulting exchange
         differences are included in the determination of income (loss) of
         Hangzhou Toll Road.

         The Company maintains its books and records in United States Dollars.
         For consolidation purposes, its financial statements are remeasured
         into Renminbi to produce the same result as if the Company's books and
         records had been initially recorded in Renminbi. Monetary assets and
         liabilities denominated in foreign currencies are remeasured into
         Renminbi at the applicable unified rates of exchange prevailing at the
         dates of the transactions. Monetary assets and liabilities denominated
         in foreign currencies are remeasured into Renminbi using the applicable
         unified rates of exchange prevailing at the balance sheet dates. The
         resulting exchange differences are included in the determination of
         income.

         The Company's registered capital is denominated in the United States
         Dollars. For financial reporting purposes, the United States Dollars
         capital injection amounts have been translated into Renminbi at the
         unified rate of exchange as quoted by the People's Bank of China as of
         December 31, 1995.

     i.  Dedicated Capital
         -----------------

         In accordance with the relevant laws and regulations for Sino-foreign
         equity joint venture enterprises, Hangzhou Toll Road maintains
         discretionary dedicated capital, which includes a general reserve fund,
         an enterprise expansion fund and a staff welfare and incentive bonus
         fund. The board of directors of Hangzhou Toll Road will determine on an
         annual basis the amount of the annual appropriations to dedicated
         capital. For the period from January 1, 1996 to September 30, 1999,
         Hangzhou Toll Road did not report any profits in the statutory
         financial statements, and accordingly, no appropriation to dedicated
         capital has been made.

                                      -10-
<PAGE>

     j.  Use of Estimates
         ----------------

         The preparation of financial statements in conformity with generally
         accepted accounting principles in the United States of America requires
         management to make estimates and assumptions that affect certain
         reported amounts and disclosures. Accordingly, actual results could
         differ from those estimates.

     k.  Loss per Common Share
         ---------------------

         The calculation of basic loss per common share is based on the weighted
         average number of common shares outstanding during the nine month ended
         September 30, 1998, and 1999 and adjusted retroactively for a 1-for-138
         reverse stock split (see Notes 1 and 11). No diluted loss per common
         share is calculated because the effect is anti-dilutive.


     l.  Fair Value of Financial Instruments
         -----------------------------------

         The Company values its financial instruments as required by U.S. SAS
         No. 107, "Disclosures about Fair Value of Financial Instruments". The
         estimated fair value amounts have been determined by the Company, using
         available market information and appropriate valuation methodologies.
         The estimates presented herein are not necessarily indicative of
         amounts that the Company could realize in a current market exchange.

         The carrying amounts of cash and cash equivalents, notes receivables
         and convertible note payable are reasonable estimates of their fair
         values. The interest rate on the Company's convertible note payable
         approximates that which would have been available at December 31, 1998
         and September 30, 1999 for debt of similar remaining maturity.

         The estimated fair values of notes receivable were Rmb10,317 and
         Rmb10,549 as of December 31, 1998 and September 30, 1999 respectively,
         representing the net present values computed based on estimated current
         market rates for similar instruments. The carrying values of these
         notes receivable were Rmb11,373 and Rmb11,775 as of December 31, 1998
         and September 30, 1999 respectively.

     m.  Comprehensive Income
         --------------------

         The Company adopted U.S. SAS No. 130, "Reporting Comprehensive Income"
         which requires the components of comprehensive income to be disclosed
         in the financial statements. Comprehensive income consists of net
         income and other gains and losses affecting shareholders' equity that,
         under generally accepted accounting principles, are excluded from net
         income. For the Company, comprehensive income only represents its net
         income and the adoption of U.S. SAS No. 130 did not have a material
         effect on the Company's primary financial statements.

                                      -11-
<PAGE>

     n. Segment Information
        -------------------
        The Company adopted U.S. SAS No. 131, "Disclosures about Segments of an
        Enterprise and Related Information" which requires certain information
        to be reported about operating segments on a basis consistent with the
        Company's internal organization structure. The adoption of U.S. SAS No.
        131 did not have a material effect on the Company's primary financial
        statements, but did affect the disclosure of segment information
        contained in Note 14.


4.   PROPERTY, PLANT AND EQUIPMENT
     -----------------------------
<TABLE>
<CAPTION>

                                                                September 30,          December 31,
                                                                    1999                   1998
                                                             ------------------     ------------------
                                                                  Rmb'000                Rmb'000

            <S>                                                        <C>                    <C>
            Land use rights                                             10,541                 10,541
            Road and bridges                                           756,638                754,084
            Buildings                                                    4,391                  4,391
            Machinery and equipment                                      4,187                  4,187
            Motor vehicles                                               3,811                  3,811
            Furniture, fixtures and office equipment                       106                    106
            Safety equipment                                            14,129                 14,129
            Construction-in-progress                                     7,391                  6,403
            Less : Accumulated depreciation and
                      Amortization                                     (79,492)               (59,318)
                                                             ------------------     ------------------
            Net book value                                             721,702                738,334
                                                             ==================     ==================
</TABLE>

5.   LONG-TERM BANK LOANS
     --------------------

     Long-term bank loans, all of which are unsecured, bear average interest
     rates of approximately 9.19% as of December 31, 1998 and 6.47% as of
     September 30, 1999 respectively and are repayable as follows:
<TABLE>
<CAPTION>

                                                                September 30,          December 31,
                                                                    1999                   1998
                                                             ------------------     ------------------
                                                                 Rmb'000                Rmb'000

            <S>                                                        <C>                    <C>
            1999                                                        38,000                 50,000
            2000                                                       130,579                120,500
            2001                                                       134,658                134,658
            2002                                                        49,761                 49,868
            2003                                                        39,500                 39,500
                                                             ------------------     ------------------
            Total                                                      392,498                394,526
                                                             ==================     ==================
</TABLE>

                                      -12-
<PAGE>

     Long-term bank loans included United States Dollar loans of US$3,560
     (Rmb29,526) and US$3,560 (Rmb29,526) as of December 31, 1998 and September
     30, 1999 respectively. Loans amounting to Rmb394,526 as of December 31,1998
     and Rmb392,498 as of September 30, 1999 respectively are guaranteed by a
     related company.

6.   NOTES RECEIVABLE
     ----------------

     As mentioned in Note 1, the Company sold and transferred its operating
     assets and real property as of January 31, 1996 to New Regal. As part of
     the consideration of the sale, the Company received two promissory notes
     from New Regal, one in the principal amount of US$900 (the "US$900 Note")
     and another in the principal amount of US$800 (the "US$800 Note"). The
     US$900 Note bears interest at 9% per annum and is payable in sixty equal
     monthly installments of principal and interest. The US$800 Note bears no
     interest and is due and payable in one installment on February 1, 2001.
     Both promissory notes are secured by all the outstanding shares of New
     Regal registered in the name of Harlequin Investment Holdings Limited
     ("Harlequin"), the immediate holding company of New Regal.

     Pursuant to a Deed of Variation dated July 27, 1998 among the Company, New
     Regal and Harlequin, Harlequin agreed and undertook to assume all the
     obligations and liabilities of New Regal under the US$800 Note in
     consideration of the Company's agreement to release New Regal from all
     obligations relating to the US$800 Note. All other terms of the US$800 Note
     remains unchanged.

     During 1998, New Regal re-negotiated the terms of the US$900 Note with the
     Company and revised payment schedule was reached. Under the revised payment
     schedule, the payment of several monthly installments by New Regal in 1998
     and 1999 were suspended and the payment of the outstanding principal
     balance of US$573 was to be settled by sixty equal monthly installments
     commencing March 1999. Purusant to an agreemant of the parties concerned,
     the date of repayment was further amended to January 2000.

     The Company believes that no provision is required for the two notes.

7.   DISTRIBUTION OF PROFITS
     -----------------------

     Dividends from the Hangzhou Toll Road will be declared based on the profits
     as reported in the statutory financial statements. Such profits will be
     different from the amounts reported under U.S. GAAP. As of December 31,
     1998 and September 30, 1999, the Hangzhou Toll Road had no available
     retained earnings for distribution according to its statutory financial
     statements.

8.   PROVISION FOR INCOME TAXES
     --------------------------

     The reconciliation of the effective income tax rate based on loss before
     income taxes and minority interests stated in the consolidated statements
     of operations to the statutory income tax rates in Hong Kong, the British
     Virgin Islands, the PRC and the U.S. is as follows:

                                      -13-
<PAGE>
<TABLE>
<CAPTION>

                                                                      Jan-Sept                Jan-Sept
                                                                        1999                    1998
                                                                  ----------------       -----------------

    <S>                                                                    <C>                     <C>
    Weighted average statutory tax rate                                     33.0%                   33.0%
    Establishment of a valuation allowance                                 (33.0%)                 (33.0%)
                                                                  ----------------       -----------------

    Effective tax rate                                                          -                       -
                                                                  ================       =================


    Provision for income taxes consists of:
                                                                     Jan-Sept               Jan-Sept
                                                                       1999                   1998
                                                                  ----------------       -----------------
                                                                        Rmb                   Rmb

    Current                                                                     -                       -
    Deferred                                                                  368                   6,704
    Adjustment of valuation allowance                                        (368)                 (6,704)
                                                                  ----------------       -----------------

                                                                                -                       -
                                                                  ================       =================
</TABLE>

     The valuation allowance refers to the portion of the deferred tax assets
     that are not "more likely than not" going to be realized. The realization
     of these benefits depends upon the ability of the Group to generate income
     in future years. No provision or benefit for deferred income taxes was
     recognized for the year and December 31,, 1998 and the six months ended
     September 30, 1999.

9.   RELATED PARTY TRANSACTIONS AND ARRANGEMENTS
     -------------------------------------------

     Hangzhou Toll Road guaranteed bank borrowings of a related company of CSH
     in an amount of Rmb93 million as of December 31, 1998 and September 30,
     1999.

     The Company paid management fees of US$155 (Rmb1,283) and US$78 (Rmb642) to
     CSH during 1998 and the nine months ended September 30, 1999 for
     administrative services rendered to the Company by CSH.

     Amounts due to immediate holding company represented interest payable on
     Convertible Note B mentioned in Note 1.

     Amounts due to ultimate holding company are unsecured and non-interest
     bearing.

     CSH has committed to provide continuing financial support to the Company to
     the extent of CSH's interest in the Company for a period ending on December
     31, 1999.

                                      -14-
<PAGE>

10.  DUE TO CHINESE JOINT VENTURE PARTNER
     ------------------------------------

     Balances due to the Chinese joint venture partner as at December 31, 1998
     and September 30, 1999 represented money borrowed from the Chinese joint
     venture partner to finance the construction of the Projects of Hangzhou
     Toll Road. These amounts are unsecured and bear interest at 13.18% per
     annum.

11.  COMMON AND PREFERRED STOCK
     --------------------------

     Pursuant to resolutions passed by the shareholders of the Company dated
     October 27, 1998, the Company effected on February 19, 1999 a 1-for-138
     reverse stock split for the common stock and increased its authorized
     capital stock to 1,100,000,000 shares of common stock par value at US$0.01
     per share by amending its Certificate of Incorporation which was filed with
     the Secretary of State of the State of Deloware on February 8, 1999.

     As a result of the 1-for-138 reverse stock split, the then outstanding
     81,764,456 shares of common stock with a par value of US$0.01 each have
     become 597,139 shares of common stock with a par value of US$0.01 each. In
     this connection, an amount of approximately US$812 (equivalent to
     approximately Rmb6,757) was transferred from outstanding common stock to
     additional paid-in capital. All references in the accompanying consolidated
     financial statements to number of shares and per share amount of common
     stock have been adjusted retroactively for this 1-for-138 reverse stock
     split.

12.  STOCK OPTIONS
     -------------

     The following tables summarize the movement of share options of the Company
     which are ten-year stocks issued in 1989 in connection with an arrangement
     for additional financing and extension of debt.
<TABLE>

         Common stock options
<CAPTION>
                                                                                  1999                     1998
                                                                         -------------------      ------------------
              <S>                                                              <C>                     <C>
              Shares under option as at January 1,                               150,000                 150,000
              Expired                                                               -                       -
                                                                         -------------------      ------------------
              Shares under option as at September 30,                            150,000                 150,000
                                                                         ===================      ==================

              Average exercise price of outstanding options                    US$21.528               US$21.528
                                                                         ===================      ==================

              Exercisable at end of period                                       150,000                 150,000
                                                                         ===================      ==================
</TABLE>

13.  RETIREMENT PLANS
     ----------------

     As stipulated by the regulations of the Chinese government, all of the
     local staff of Hangzhou Toll Road are entitled to an annual pension on
     retirement, which is equal to their basic salaries at their retirement
     dates. The Chinese government is responsible for the pension liability to
     retired staff. Hangzhou Toll Road is only required to make specified
     contributions to the state-sponsored retirement plan calculated at 23% of
     the basic salary of the staff. The expenses included in the financial
     statements of Hangzhou Toll Road related to these arrangements was Rmb570
     and Rmb637 for the nine months ended September 30, 1998 and 1999
     respectively.

                                      -15-
<PAGE>

14.  SEGMENT INFORMATION
     -------------------

     The Group operates soley, through its Hangzhan Toll Road, in the toll road
     construction and management business in Hangzhou, Zhejiang Province, the
     PRC. Accordingly, it has only one reportable segment. All intercompany
     transactions have been eliminated in the following segment information
     disclosures. Corporate identifiable assets include primarily cash and cash
     equivalents and notes receivable (see Note 6).

<TABLE>
<CAPTION>

                                              September 30                      September 30
                                                1 9 9 9                            1 9 9 8
                                    -------------------------------     -------------------------------
                                    Hangzhou                            Hangzhou
                                    Toll Road   Corporate    Total      Toll Road   Corporate    Total
                                    ---------   ---------   -------     ---------   ---------   -------

     <S>                             <C>         <C>       <C>           <C>         <C>       <C>
     Toll revenue                     41,988           -    41,988        37,950           -    37,950
     Depreciation and amortization   (16,632)          -   (16,632)      (22,089)          -   (22,089)
     Interest expense                (30,596)    (13,802)  (44,398)      (37,833)    (16,834)  (54,677)
     Loss before minority
         Interests                   (15,240)    (16,135)  (31,375)      (33,407)    (18,524)  (51,931)
     Identifiable assets             727,298      13,856   741,154       770,313      17,752   788,065
     Capital expenditures                  -           -         -             -           -         -
</TABLE>

15. OTHER SUPPLEMENTAL INFORMATION
    ------------------------------

The following item is included in the consolidated statements of operations:

                                              Jan-Sept           Jan-Sept
                                                  1999               1998
                                      -----------------  -----------------
                                                   Rmb                Rmb

        Business tax                             2,256              2,037

16.  CONTINGENCY
     -----------

     Hangzhou Toll Road has obtained an approval from the local government to
     offset the toll profit collected from the first and second phases of the
     toll road against the construction-in-progress balances under PRC GAAP
     until the Projects were completed in 1998. Thus, the tax holiday has been
     deferred until the Projects are completed. As such, Hangzhou Toll Road
     reported zero net profits in its statutory financial statements starting
     from the commencement of operations in 1993 to 1997. The Company and
     Hangzhou Toll Road plan to record the net profits offset against the
     Projects during 1993 to 1997 as income in its financial statements prepared
     in accordance with PRC GAAP in the first two years after commencement of
     the tax holiday. However, this treatment is subject to the approval of the
     local tax bureau. In the opinion of the directors, it is not probable that
     such a liability will arise. Hangzhou Toll Road reported losses in its
     statutory accounts for the nine months ended September 30, 1999 and
     accordingly, the tax holiday will not commence until its first profit
     making year.

                                      -16-
<PAGE>

     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
     RESULTS OF OPERATIONS

              PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

ALL FORWARD-LOOKING STATEMENTS CONTAINED HEREIN ARE DEEMED BY THE COMPANY TO BE
COVERED BY AND TO QUALIFY FOR THE SAFE HARBOR PROTECTION PROVIDED BY THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995. SHAREHOLDERS AND
PROSPECTIVE SHAREHOLDERS SHOULD UNDERSTAND THAT SEVERAL FACTORS GOVERN WHETHER
ANY FORWARD - LOOKING STATEMENT CONTAINED HEREIN WILL BE OR CAN BE ACHIEVED. ANY
ONE OF THOSE FACTORS COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE
PROJECTED HEREIN. THESE FORWARD - LOOKING STATEMENTS INCLUDE PLANS AND
OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS, INCLUDING PLANS AND OBJECTIVES
RELATING TO THE PRODUCTS AND THE FUTURE ECONOMIC PERFORMANCE OF THE COMPANY.
ASSUMPTIONS RELATING TO THE FOREGOING INVOLVE JUDGMENTS WITH RESPECT TO, AMONG
OTHER THINGS, FUTURE ECONOMIC, COMPETITIVE AND MARKET CONDITIONS, FUTURE
BUSINESS DECISIONS, AND THE TIME AND MONEY REQUIRED TO SUCCESSFULLY COMPLETE
DEVELOPMENT PROJECTS, ALL OF WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT
ACCURATELY AND MANY OF WHICH ARE BEYOND THE CONTROL OF THE COMPANY. ALTHOUGH THE
COMPANY BELIEVES THAT THE ASSUMPTIONS UNDERLYING THE FORWARD - LOOKING
STATEMENTS CONTAINED HEREIN ARE REASONABLE, ANY OF THOSE ASSUMPTIONS COULD PROVE
INACCURATE AND, THEREFORE, THERE CAN BE NO ASSURANCE THAT THE RESULTS
CONTEMPLATED IN ANY OF THE FORWARD - LOOKING STATEMENTS CONTAINED HEREIN WILL BE
REALIZED. BASED ON ACTUAL EXPERIENCE AND BUSINESS DEVELOPMENT, THE COMPANY MAY
ALTER ITS CAPITAL EXPENDITURE PLANS OR OTHER BUDGETS, WHICH MAY IN
TURN AFFECT THE COMPANY'S RESULTS OF OPERATIONS. IN LIGHT OF THE SIGNIFICANT
UNCERTAINTIES INHERENT IN THE FORWARD LOOKING STATEMENTS INCLUDED THEREIN, THE
INCLUSION OF ANY SUCH STATEMENT SHOULD NOT BE REGARDED AS A REPRESENTATION BY
THE COMPANY OR ANY OTHER PERSON THAT THE OBJECTIVES OR PLANS OF THE COMPANY WILL
BE ACHIEVED.


     Overview:

     As of September 30, 1999, the Company had the following subsidiaries
     (together with the Company, collectively referred to as the "Group"):

     Westronix Limited ("WL") - a holding company incorporated in the British
     Virgin Islands.

     China Construction Holdings Limited ("CCHL") - a company incorporated in
     Hong Kong, formerly known as China Construction International Group
     Limited.

     Hangzhou Zhongche Huantong Development Co., Ltd. ("Hangzhou Toll Road") - a
     Sino-foreign equity joint venture located in Hangzhou, Zhejiang Province,
     the PRC.

     The Company holds a 100% interest in WL. WL holds a 100% interest in CCHL
     which in turn holds a 51% interest in Hangzhou Toll Road.

     Hangzhou Toll Road is a Sino-foreign equity joint venture enterprise
     established on June 23, 1993, which formally began business operations in
     September 1993 in the PRC. The total cash consideration paid by CCHL for
     its interest in Hangzhou Toll Road amounted to Rmb102 million. Tolls
     collected from the first phase of the toll road, which was injected by
     Hangzhou City Transportation Development Company, the Chinese joint venture
     partner, as its share of the registered capital in the joint venture, as
     well as cash injected by CCHL, were utilized to finance the construction of
     the second and third phases of the toll road (the "Projects"). The Projects
     were completed by the end of 1997 and Hangzhou Toll Road commenced to
     collect tolls from all three phases in 1998.

     Key provisions of the joint venture agreement of Hangzhou Toll Road
     include:

     o    the joint venture period is 30 years from the date of formation;

     o    the profit and loss sharing ratio is the same as the percentage of
          equity interest; and

     o    the Board of Directors consists of 7 members : 4 designated by CCHL
          and 3 designated by Hangzhou City Transportation Development Company.

     The acquisition of Hangzhou Toll Road by CCHL was accounted for by the
     purchase method of accounting. The tangible assets were valued at their
     estimated fair values. The results of Hangzhou Toll Road are included in
     the consolidated statements of operations from the date of formation of the
     joint venture, June 23, 1993. No revenue was generated from the toll road
     before the formation of the joint venture.

                                      -17-
<PAGE>

     Pursuant to a supplemental shareholders' agreement (the "Guaranteed
     Distribution Agreement") dated May 18, 1998 between CCHL and the Chinese
     joint venture partner of Hangzhou Toll Road (the "Chinese Partner"), the
     Chinese Partner agreed to pay CCHL a fixed annual distribution of Rmb15
     million (the "Guaranteed Distribution") from January 1, 1998 through the
     expiration of the joint venture period of Hangzhou Toll Road. Any surplus
     income generated from Hangzhou Toll Road in excess of the amount of the
     Guaranteed Distribution would belong to the Chinese Partner and any
     shortfall would be made up by the Chinese Partner. In addition, as part of
     the Guaranteed Distribution Agreement, an amount of Rmb178.5 million would
     be paid to CCHL upon the expiration of the joint venture period of Hangzhou
     Toll Road and the assets of the joint venture would be surrendered to the
     Chinese Partner at no further consideration. This Guaranteed Distribution
     Agreement is subject to approvals by the authorities which originally
     approved the set up of the joint venture.

     To date, the approvals from the relevant government authorities have not
     been obtained despite efforts by the management of the joint venture and
     the Company. The Board of Directors of the Company are currently of the
     view that the necessary approvals may not be obtained and the agreement
     cannot be effectuated without such approvals. Accordingly, the Company has
     continued to consolidate Hangzhou Toll Road for the year/period ended
     December 31, 1998 and the nine months ended September 30, 1999 and has not
     reflected the Guaranteed Distribution Agreement in the accounts.

     On September 28, 1999, the Company announced that it had entered into an
     acquisition agreement to purchase Far Beyond Investments Ltd., a sino
     foreign joint venture, Heilongjiang Asibao Chemical Fibre Co. Ltd., one of
     the largest manufacturers of polyester fiber and filament in China.
     Subsequently, the Company and Horler will enter into a disposal agreement
     pursuant to which the Company will sell to Horler Holdings Limited in full
     and final settlement of the outstanding indebtedness owed to Horler
     Holdings Limited by the Company under a 9% secured convertible promissary
     note of US$30,000,000.00, the entire share capital of WL. The above
     transactions will be subject to shareholders approval.

     Results of operation:
     Summary financial information
     -----------------------------
<TABLE>
<CAPTION>

                                                              Nine months
                                                          Ended September 30,
                                                          -------------------
                                                        1999                     1998
                                                        ----                     ----
                                                       Rmb'000                 Rmb'000

         <S>                                           <C>                     <C>
         Toll revenue                                   41,988                  37,950
         General and administrative expenses            29,619                  35,791
         Interest income                                   543                     468
         Interest expense                               44,398                  54,677
         Exchange gain, net                                111                     119
         Net loss                                      (23,910)                (35,559)
</TABLE>

                                      -18-
<PAGE>

     Toll revenue

     Toll revenue increased by 10.64% or Rmb4,038,000 in the nine months ended
     September 30, 1999 as compared with the same period in last year. This was
     primarily attributable to an increase in traffic volume for the first nine
     months ended of 1999.

     General and Administrative Expenses

     During the nine months ended September 30, 1999, general and administrative
     expenses decreased by 17.24% to Rmb29,619,000 from Rmb35,791,000 for the
     nine months ended September 30, 1999 as compared to the same period in
     1998. This is due to the fact that tighter cost control in the toll
     operation has been implemented.

     Interest Income

     Interest income was mainly derived from bank deposits.

     Interest Expense

     As compared with last period, interest expense decreased by 18.8% to
     Rmb44,398,000. No significant change in finance structure of the Group
     during the nine month ended September 30, 1999.

     Net Loss

     During the nine months ended September 30, 1999, net loss of the Company
     decreased by 32.76% to a net loss of Rmb35,559,000 from a net loss of
     Rmb23,910,000 for the nine months ended September 30, 1998. This is due to
     improved toll revenue and tighter cost control in the toll operation has
     been implemented.

     Liquidity and Capital Resources

     For the nine months ended September 30, 1999, net cash used in operating
     activities and investing activities was approximately Rmb 30.07 million and
     Rmb 0.4 million respectively. Net cash provided by financing activities
     amounted to Rmb 18.29 million, resulting in a net decrease in cash and cash
     equivalents of approximately Rmb 12.19 million for the nine months ended
     September 30, 1999.

     Effects of Inflation

     The general inflation rate in terms of the Retail Price Index in China was
     approximately 6.3%, 0.8% and -2.6% for 1996, 1997 and 1998, respectively.
     Management believes that inflation would not have significant impact on the
     Group.

                                      -19-
<PAGE>

     The Year 2000 Issue

     The Company recognizes that the Year 2000 issue exists because many
     computer systems and application currently use two-digit date fields to
     designate a year. As the century date occurs, date sensitive computers will
     recognize the year 2000 at 1900 or not at all. The inability to properly
     treat the year 2000 may cause computers to process financial and
     operational information incorrectly.

     To Ensure that the Company's computer system is able to cope with the Year
     2000 issue, the management has assessed carefully the risks and
     uncertainties involved with this problem. Technical support from service
     provider and experts has been obtained and upgrading of our accounting
     software has been completed. According to the service provider, the
     upgraded version has been extensively tested for Year 2000 compliance as
     part of its rigorous testing procedures carries out before a product is
     released.

     Unless unforeseeable situations appear, the Year 2000 issue will not pose
     any significant operational problems to the Company and the Company
     believes no significant expenses will be incurred for the Year 2000
     compliance.


                                      -20-
<PAGE>

      PART II - OTHER INFORMATION

     ITEM 1   -   LEGAL PROCEEDINGS

                  NONE

     ITEM 2   -   CHANGES IN SECURITIES

                  NONE

     ITEM 3   -   DEFAULTS UPON SENIOR SECURITIES

                  NONE

     ITEM 4   -   SUBMISSION OF MATTERS TO A VOTE OF SECURITY
                  HOLDERS

                  NONE

     ITEM 5   -   OTHER INFORMATION

                  NONE

     ITEM 6   -   EXHIBITS AND REPORTS ON FORM 8-K

                  NONE

                                      -21-
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Exchange Act, the registrant has duly
     caused this report to be signed on its behalf by the undersigned, thereunto
     duly authorized.


                                         ASIA RESOURCES HOLDINGS LIMITED
                                                 (Registrant)



     Date: November 19, 1999             /S/ Catherine Ma
                                         ---------------------------------------
                                         Catherine Ma, President



     Date: November 19, 1999
                                         /S/ Lien Kait Long
                                         ---------------------------------------
                                         Lien Kait Long, Chief Financial Officer

                                      -22-


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                             674
<SECURITIES>                                         0
<RECEIVABLES>                                      186
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   927
<PP&E>                                          87,162
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  89,511
<CURRENT-LIABILITIES>                            5,779
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             6
<OTHER-SE>                                    (19,427)
<TOTAL-LIABILITY-AND-EQUITY>                    89,511
<SALES>                                          5,071
<TOTAL-REVENUES>                                 5,071
<CGS>                                                0
<TOTAL-COSTS>                                    3,577
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,362
<INCOME-PRETAX>                                (3,789)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (3,789)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    902
<CHANGES>                                            0
<NET-INCOME>                                   (2,887)
<EPS-BASIC>                                     (4.83)
<EPS-DILUTED>                                   (4.83)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission