FIRST FINANCIAL BANKSHARES INC
10-Q, 1998-08-12
STATE COMMERCIAL BANKS
Previous: FEDERAL REALTY INVESTMENT TRUST, 10-Q, 1998-08-12
Next: REGIONS FINANCIAL CORP, 8-K, 1998-08-12




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                                QUARTERLY REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended                                     Commission File Number
     June 30, 1998                                                0-7674


                        FIRST FINANCIAL BANKSHARES, INC.
             (Exact Name of Registrant as Specified in its Charter)


           Texas                                                75-0944023
(State of Incorporation)                                     (I.R.S. Employer
                                                            Identification No.)


400 Pine Street, Abilene, Texas                                    79601
(Address of Executive Offices)                                  (Zip Code)

                  Registrant's Telephone Number (915) 627-7155

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                    Common Stock, Par Value $10.00 Per Share
                                (Title of Class)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .

         There were 8,663,243 shares of common stock outstanding as of August 3,
1998.


<PAGE>




                                TABLE OF CONTENTS

                                     PART I


                              FINANCIAL INFORMATION

    Item                                                                   Page




      1.     Consolidated Financial Statements and Notes to
               Consolidated Financial Statements                            4


      2.     Management's Discussion and Analysis of Financial
             Condition and Results of Operations                           11


             Signatures                                                    13

                                      -2-

<PAGE>


                                     PART I


                              FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements.

The consolidated balance sheets of First Financial Bankshares,  Inc. at June 30,
1998 and 1997,  and  December  31,  1997,  and the  consolidated  statements  of
earnings and comprehensive  earnings for the three and six months ended June 30,
1998 and 1997,  and the  changes  in  shareholders'  equity  for the year  ended
December 31, 1997 and six months ended June 30, 1998, and the cash flows for the
six months ended June 30, 1998 and 1997, follow on pages 4 through 8.


                                      -3-


<PAGE>

                FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>


                                                                                       June 30,
                                                                          ---------------------------------
                                                                               1998              1997           December 31,
                                                                            (Unaudited)       (Unaudited)           1997
                                                                          ---------------   ---------------    ---------------
ASSETS
<S>                                                                       <C>               <C>                <C>            
   Cash and due from banks ............................................   $    75,617,522   $    73,704,757    $    88,795,827
   Interest-bearing deposits in banks .................................           203,784           498,570            398,671
   Federal funds sold .................................................        91,116,729        41,806,275        114,485,839
   Investment securities:
       Securities held to maturity (approximate market value
        of $389,840,873 and $473,314,208 at June 30, 1998
        and 1997, and $414,160,027 at December 31, 1997) ..............       387,331,051       483,038,330        411,857,644
       Securities available for sale, at approximate market value .....       176,900,304        60,798,833        170,697,516
                                                                          ---------------    --------------    ---------------
                                            Total investment securities       564,231,355       543,837,163        582,555,160

   Loans ..............................................................       734,817,728       615,716,780        716,792,426
        Less: Allowance for loan losses  ..............................         9,487,698         9,535,716         10,288,200
              Unearned discount                                                 6,610,286         8,290,767          7,853,724
                                                                          ---------------    --------------    ---------------
       Net loans ......................................................       718,719,744       597,890,297        698,650,502

   Bank premises and equipment - net ..................................        41,125,202        37,789,005         41,501,074
   Goodwill ...........................................................        22,250,847         5,557,708         23,054,329
   Other assets .......................................................        23,852,128        21,961,655         24,067,522
                                                                          ---------------    --------------    ---------------

TOTAL ASSETS ..........................................................   $ 1,537,117,311   $ 1,323,045,430    $ 1,573,508,924
                                                                          ===============    ==============    ===============

LIABILITIES
   Noninterest-bearing deposits .......................................   $   307,054,570   $   244,437,303    $   311,318,296
   Interest-bearing demand deposits ...................................       391,758,810       324,217,003        399,745,364
   Interest-bearing time deposits .....................................       670,981,744       602,476,386        701,660,161
                                                                          ---------------    --------------    ---------------
       Total deposits .................................................     1,369,795,124     1,171,130,692      1,412,723,821

   Dividends payable ..................................................         2,382,342         2,103,784          2,162,899
   Other short-term borrowings ........................................         1,120,000           100,000          4,700,000
   Other liabilities ..................................................         8,893,544         7,979,496          5,695,741
                                                                          ---------------    --------------    ---------------

       Total liabilities ..............................................     1,382,191,010     1,181,313,972      1,425,282,461
                                                                          ---------------    --------------    ---------------

SHAREHOLDERS' EQUITY
   Capital stock - $10 par value;
     20,000,000 shares authorized .....................................        86,630,480        86,315,780         86,515,950
   Capital surplus ....................................................        36,355,759        36,330,534         36,350,673
   Retained earnings ..................................................        31,440,452        19,137,660         24,996,973
   Unrealized gain (loss) on investment securities available for sale .           499,610           (52,516)           362,867
                                                                          ---------------    --------------    ---------------

       Total shareholders' equity .....................................       154,926,301       141,731,458        148,226,463
                                                                          ---------------    --------------    ---------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ............................   $ 1,537,117,311   $ 1,323,045,430    $ 1,573,508,924
                                                                          ===============   ===============    ===============


See notes to consolidated financial statements.

</TABLE>

                                       -4-

<PAGE>


                FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF EARNINGS - (UNAUDITED)
<TABLE>
<CAPTION>


                                                               Three Months Ended            Six Months Ended
                                                                     June 30,                     June 30,
                                                             -------------------------   -------------------------
                                                                1998          1997          1998          1997
                                                             -----------   -----------   -----------   -----------
INTEREST INCOME
<S>                                                          <C>           <C>           <C>           <C>        
   Loans, including fees .................................   $16,884,847   $14,350,970   $33,285,403   $28,256,126
   Investment income - taxable ...........................     8,030,444     7,802,425    16,325,132    15,286,485
   Investment income - tax exempt ........................       691,119       407,033     1,243,100       792,390
   Interest on interest bearing deposits .................         2,913        11,989         7,919        26,278
   Interest on federal funds sold and other ..............       990,827       559,908     2,130,600     1,278,975
                                                             -----------   -----------   -----------   -----------
      Total interest income ..............................    26,600,150    23,132,325    52,992,154    45,640,254

INTEREST EXPENSE
   Interest-bearing deposits .............................    10,965,866     9,335,469    22,040,846    18,373,574
   Short-term borrowings .................................        45,281         3,817       126,698         4,905
                                                             -----------   -----------   -----------   -----------
      Total interest expense .............................    11,011,147     9,339,286    22,167,544    18,378,479
                                                             -----------   -----------   -----------   -----------

NET INTEREST INCOME ......................................    15,589,003    13,793,039    30,824,610    27,261,775
   Provision for loan losses .............................       268,000       190,500       419,500       433,500
                                                             -----------   -----------   -----------   -----------

NET INTEREST INCOME AFTER
   PROVISION FOR LOAN LOSSES .............................    15,321,003    13,602,539    30,405,110    26,828,275

NONINTEREST INCOME
   Trust fees ............................................     1,199,306       986,803     2,402,129     1,952,873
   Service fees on deposit accounts ......................     2,739,346     2,528,924     5,293,843     4,802,059
   Other .................................................     1,249,029     1,065,001     2,659,760     2,248,033
                                                             -----------   -----------   -----------   -----------
      Total noninterest income ...........................     5,187,681     4,580,728    10,355,732     9,002,965

NONINTEREST EXPENSE
   Salaries and employee benefits ........................     6,306,839     5,494,844    12,575,363    10,834,826
   Net occupancy and equipment expenses ..................       992,704       874,849     1,930,502     1,744,111
   Equipment expense .....................................       969,867       845,520     1,914,466     1,626,284
   Goodwill amortization .................................       401,741       101,689       803,482       200,626
   Other .................................................     3,520,568     3,277,746     7,171,455     6,488,266
                                                             -----------   -----------   -----------   -----------
      Total noninterest expense ..........................    12,191,719    10,594,648    24,395,268    20,894,113
                                                             -----------   -----------   -----------   -----------

EARNINGS BEFORE INCOME TAXES .............................     8,316,965     7,588,619    16,365,574    14,937,127
   Provision for income taxes ............................     2,707,661     2,540,043     5,375,509     5,001,491
                                                             -----------   -----------   -----------   -----------

NET EARNINGS .............................................   $ 5,609,304   $ 5,048,576   $10,990,065   $ 9,935,636
                                                             ===========   ===========   ===========   ===========

BASIC EARNINGS PER SHARE .................................   $      0.65   $      0.59   $      1.27   $      1.16

EARNINGS PER SHARE, ASSUMING DILUTION ....................   $      0.64   $      0.58   $      1.26   $      1.15

DIVIDENDS PER SHARE ......................................   $     0.275   $      0.25   $     0.525   $      0.47


See notes to consolidated financial statements.

</TABLE>

                                       -5-

<PAGE>


                FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS - (UNAUDITED)


<TABLE>
<CAPTION>

                                                                       Three Months Ended           Six Months Ended
                                                                            June 30,                     June 30,
                                                                    -------------------------   -------------------------
                                                                       1998           1997         1998           1997
                                                                    -----------   -----------   -----------   -----------

<S>                                                                 <C>           <C>           <C>           <C>        
NET EARNINGS ....................................................   $ 5,609,304   $ 5,048,576   $10,990,065   $ 9,935,636

   Change in unrealized gain (loss) on investment
     securities available for sale, before tax                          208,782       635,248       211,954       335,985

   Less: reclassification adjustment for gains on
     investment securities included in net earnings                       1,834          --           1,580          --
                                                                    -----------   -----------   -----------   -----------

OTHER COMPREHENSIVE
   EARNINGS, BEFORE TAX .........................................     5,816,252     5,683,824    11,200,439    10,271,621

   Income tax expense related to items
     included in other comprehensive earnings                            72,432       222,337        73,631       117,595
                                                                    -----------   -----------   -----------   -----------


COMPREHENSIVE EARNINGS ..........................................   $ 5,743,820   $ 5,461,487   $11,126,808   $10,154,026
                                                                    ===========   ===========   ===========   ===========



See notes to consolidated financial statements.


</TABLE>


                                       -6-


<PAGE>

                FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                                        Unrealized
                                                                                                       Gain (Loss)
                                                                                                       On Investment
                                             Capital Stock                                              Securities         Total
                                     ---------------------------        Capital         Retained        Available      Shareholders'
                                         Shares         Amount          Surplus         Earnings         For Sale         Equity
                                     ------------   ------------    ------------    --------------   -------------    -------------
<S>                                     <C>        <C>             <C>             <C>              <C>             <C>            
Balances at December 31, 1996           6,718,886  $  67,188,860   $  36,874,707   $    27,363,902  $     (266,623) $   131,160,846

  Adjustments for pooling of interests    216,442      2,164,420        (521,224)        2,658,712          (4,283)       4,297,625
                                     ------------   ------------    ------------    --------------   -------------    -------------

Balances at January 1, 1997             6,935,328     69,353,280      36,353,483        30,022,614        (270,906)     135,458,471

             Net earnings                       -              -               -        20,063,105               -       20,063,105

          Stock issuances                  34,873        348,730          (2,810)                -               -          345,920

     Cash dividends declared                    -              -               -        (8,274,806)              -       (8,274,806)

     Stock split effected in
     the form of a dividend             1,681,394     16,813,940               -       (16,813,940)              -                -

     Change in unrealized gain (loss)           -              -               -                 -         633,773          633,773
                                     ------------   ------------    ------------    --------------   -------------    -------------

Balances at December 31, 1997           8,651,595     86,515,950      36,350,673        24,996,973         362,867      148,226,463

             Net earnings                       -              -               -        10,990,065               -       10,990,065

          Stock issuances                  11,453        114,530           5,086                 -               -          119,616

     Cash dividends declared                    -              -               -        (4,546,586)              -       (4,546,586)

     Change in unrealized gain (loss)           -              -               -                 -         136,743          136,743
                                     ------------   ------------    ------------    --------------   -------------    -------------


Balances at June 30,1998  (unaudited)   8,663,048  $  86,630,480   $  36,355,759   $    31,440,452  $      499,610  $   154,926,301
                                     ============   ============    ============    ==============   =============    =============



See notes to consolidated financial statements.

</TABLE>
                                       -7-

<PAGE>

                FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF CASH FLOWS - (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                          Six Months Ended
                                                                                               June 30,
                                                                                    ------------------------------
                                                                                         1998             1997
                                                                                    -------------    -------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                 <C>              <C>          
     Net earnings ...............................................................   $  10,990,065    $   9,935,277
     Adjustments to reconcile net earnings to
     net cash provided by operating activities:
         Depreciation and amortization ..........................................       2,941,189        2,010,018
         Provision for loan losses ..............................................         419,500          433,500
         Premium amortization, net of discount accretion ........................       1,116,956          632,831
         (Gain) loss on sale of assets ..........................................          (1,643)          40,171
         Deferred federal income tax benefit ....................................        (365,207)         (95,456)
         Decrease (increase) in other assets ....................................         387,567         (510,729)
         Increase in other liabilities ..........................................       3,197,803          666,327
                                                                                    -------------    -------------
            Total adjustments                                                           7,696,165        3,176,662
                                                                                    -------------    -------------
         Net cash provided by operating activities ..............................      18,686,230       13,111,939

CASH FLOWS FROM INVESTING ACTIVITIES
     Net decrease in interest-bearing deposits in banks .........................         194,887          489,924
     Proceeds from sale of securities available for sale ........................       3,141,319        3,821,309
     Proceeds from maturity of securities available for sale ....................      89,731,569        1,228,691
     Proceeds from maturity of securities held to maturity ......................     121,032,394       91,862,415
     Purchase of securities available for sale ..................................     (97,362,339)     (23,395,771)
     Purchase of securities held to maturity ....................................     (99,127,300)     (95,624,056)
     Net increase in loans ......................................................     (20,520,742)      (8,927,571)
     Capital expenditures .......................................................      (1,787,696)      (2,801,006)
     Proceeds from sale of assets ...............................................         180,487          103,424
                                                                                    -------------    -------------
         Net cash used in investing activities ..................................      (4,517,421)     (33,242,641)

CASH FLOWS FROM FINANCING ACTIVITIES
     Net decrease in noninterest-bearing deposits ...............................      (4,263,726)     (18,604,859)
     Net (decrease) increase in interest-bearing deposits .......................     (38,664,971)      21,079,043
     Net decrease in other short-term borrowings ................................      (3,580,000)            --
     Proceeds from stock issuances ..............................................         119,616          157,072
     Dividends paid .............................................................      (4,327,143)      (3,784,154)
                                                                                    -------------    -------------
         Net cash used in financing activities ..................................     (50,716,224)      (1,152,898)
                                                                                    -------------    -------------

     Net decrease in cash and cash equivalents ..................................     (36,547,415)     (21,283,600)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR ..................................     203,281,666      136,794,632
                                                                                    -------------    -------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD ......................................   $ 166,734,251    $ 115,511,032
                                                                                    =============    =============


SUPPLEMENTAL INFORMATION AND NONCASH TRANSACTIONS
     Interest paid ..............................................................   $  21,802,909    $  18,178,129
     Federal income tax paid ....................................................       5,341,163        5,251,483
     Assets acquired through foreclosure ........................................          32,000           40,585


See notes to consolidated financial statements.

</TABLE>

                                       -8-


<PAGE>


                FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Note 1 - Recent Accounting Pronouncements

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards No. 130,  "Reporting  Comprehensive  Income"
("FAS  130").  FAS 130  establishes  standards  for  reporting  and  display  of
comprehensive income and its components (revenues,  expenses,  gains and losses)
in a full set of general purpose financial statements. FAS 130 requires that all
items  that  are  required  to  be  recognized  under  accounting  standards  as
components of comprehensive  income be reported in a financial statement that is
displayed with the same  prominence as other financial  statements.  The Company
adopted FAS 130 on January 1, 1998.

In June 1998, the FASB issued  Statement of Financial  Accounting  Standards No.
133, "Accounting for Derivative Instruments and Hedging Activities" ("FAS 133").
FAS  133   establishes   accounting  and  reporting   standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts,  and for hedging  activities.  It requires  that all  derivatives  be
recognized  as either  assets  or  liabilities  in the  statement  of  financial
position and that those  instruments be measured at fair value. The statement is
effective for years beginning  after December 15, 1999,  with early  application
encouraged.  The adoption of the statement will not have a significant impact on
the Company. The Company plans to adopt FAS 133 on January 1, 2000 or earlier.

Note 2 - Earnings Per Share

Basic earnings per common share is computed by dividing net income  available to
common  shareholders by the weighted average number of shares outstanding during
the period.  In computing diluted earnings per common share for the quarters and
six-month  periods  ended June 30, 1998 and 1997,  the Company  assumes that all
outstanding  options  to  purchase  common  stock  have  been  exercised  at the
beginning of the year (or time of issuance,  if later).  The dilutive  effect of
the  outstanding  options is reflected  by  application  of the  treasury  stock
method,  whereby the proceeds from the exercised  options are assumed to be used
to purchase  common  stock at the average  market  price  during the  respective
period.  The weighted average common shares  outstanding used in computing basic
earnings  per common share for the  quarters  ended June 30, 1998 and 1997,  was
8,661,632 and 8,627,445 shares, respectively. The weighted average common shares
outstanding used in computing basic earnings per share for the six-month periods
ended June 30, 1998 and 1997, was 8,658,211 and 8,623,211 shares,  respectively.
The  weighted  average  common  shares  outstanding  used in  computing  diluted
earnings  per common share for the  quarters  ended June 30, 1998 and 1997,  was
8,714,134 and 8,698,362 shares, respectively. The weighted average common shares
outstanding  used  in  computing  diluted  earnings  per  common  share  for the
six-month  periods  ended June 30, 1998 and 1997,  was  8,710,217  and 8,674,128
shares, respectively.

Note 3 - Proposed Acquisition

On July 27, 1998, First Financial  Bankshares,  Inc. (the "Company")  executed a
Letter of Intent with  Cleburne  State Bank ("CSB") to acquire all of the issued
and outstanding  shares of the common stock of CSB. The proposed  acquisition is
subject to negotiation,  preparation and approval of a definitive  written Stock
Exchange  Agreement  between  the  Company  and CSB.  Acquisition  of CSB by the
Company is additionally subject to the approval by the Board of Governors of the
Federal  Reserve  System and other  federal  and state  regulatory  authorities.
Following  execution of a definitive  Stock  Exchange  Agreement and approval by
appropriate  regulatory  authorities,  it is anticipated that the Company would,
pursuant  to a  Prospectus  and  upon  or  following  the  effective  date  of a
Registration  Statement to be filed with the Securities and Exchange Commission,
offer to exchange 1.75 shares of its common stock for each outstanding  share of
CSB common stock.  Completion of the anticipated transaction could reasonably be
expected  prior to year end, and  thereafter  it is  anticipated  that CSB would
merge into the Company's affiliate, First National Bank in Cleburne.

                                      -9-

<PAGE>


CSB is a state chartered  banking  association  chartered in 1980. CSB has total
assets of $83,000,000 and deposits of $76,000,000, and operates two full service
locations,  one in Cleburne,  Texas and a branch in nearby Alvarado,  Texas. The
Company's  affiliated bank in Cleburne,  Texas, First National Bank in Cleburne,
has total assets of $100,000,000 and operates  locations in Cleburne,  Texas and
Burleson, Texas.


                                      -10-


<PAGE>


Item 2.      Management's Discussion and Analysis of Financial Condition and
              Results of Operations

Operating Results

For the six months ended June 30, 1998,  the  Company's  net income  amounted to
$10.99 million,  or $1.27 per basic share,  compared to $9.94 million,  or $1.16
per basic  share,  earned in the first  half of 1997.  Net income for the second
quarter  1998 totaled  $5.61  million,  or $ .65 per basic share.  In the second
quarter 1997,  the Company  reported net income of $5.05  million,  or $ .59 per
basic  share.  Earnings  for the  second  quarter  and first six  months of 1998
represent increases of 11.1% and 10.6%,  respectively.  Return on average assets
and return on average equity for the six months ended June 30, 1998, amounted to
1.45% and  14.75%,  respectively.  The  Company's  return on average  assets and
return on average  equity for the same  period  last year  amounted to 1.54% and
14.74%, respectively.

Net interest  income for the six months ended June 30, 1998,  was $3.53  million
above 1997 and resulted  primarily from loan growth. The net interest margin for
the first six months of 1998 was 4.55% as  compared to 4.65% for the same period
last year.  Higher average rates on interest  bearing  liabilities were the main
factor in the lower net interest margin.

Noninterest  income for the six months ended June 30,  1998,  amounted to $10.36
million as  compared to $9.0  million for the same period last year.  Trust fees
and  deposit  accounts  acquired  through a purchase  acquisition  completed  in
September  contributed  to increases in Trust fees and deposit  services of $449
thousand  and $492  thousand,  respectively.  For the six months  ended June 30,
1998, real estate mortgage fees and gain on sale of foreclosed  assets increased
$243 thousand and $208  thousand,  respectively,  over the 1997 amounts and were
primary factors contributing to the improvement in other noninterest income.

Noninterest  expense for the first six months of 1998 totaled $24.40 million, an
increase of $3.50 million over the same period last year.  Higher employee costs
and goodwill  amortization  were primary  factors  contributing to the increase.
Communication expense, professional service fees, and correspondent bank service
charges  were  factors in the higher level of other  noninterest  expense  which
increased  $683  thousand  from the 1997 first six months  total.  Excluding the
effect of the Company's purchase acquisition  completed in September 1997, total
noninterest expense increased approximately $1.4 million, or 6.8%. The Company's
key indicator of operating  efficiency,  noninterest expense as a percent of net
interest  income and  noninterest  income,  for the first six months of 1998 was
58.79% as compared to 56.95% for the same period in 1997.

Balance Sheet Review

Total assets at June 30, 1998,  amounted to $1.537 billion as compared to $1.574
billion at December 31, 1997, and $1.323 billion at June 30, 1997. Approximately
$155  million  of  growth  in  assets  over  June  30,  1997,  resulted  from an
acquisition  finalized in September  1997.  The June 30, 1998,  decline in total
assets from the  year-end  1997  balance  reflects a seasonal  decrease in total
deposits.  The balance sheets presented reflect normal recurring adjustments and
accruals.

Loans at June 30,  1998,  totaled  $728  million as compared to $709  million at
year-end 1997 and $607 million at June 30, 1997. The  previously  mentioned 1997
acquisition  accounted for approximately $60 million in growth over the June 30,
1997, balance.

Investment securities at June 30, 1998, totaled $564 million as compared to $583
million at year-end 1997 and $544 million at June 30, 1997.  The net  unrealized
gain in the investment  portfolio at June 30, 1998,  amounted to $3.3 million as
compared to a $2.9 million unrealized gain at December 31, 1997. With an overall
yield of 6.20%,  the  investment  portfolio  continues  to  provide  a  positive
contribution to the Company's  earnings.  Approximately $234 million, or 41%, of
the  portfolio  matures  within  two  years  which  protects  the  Company  from
signficant  interest rate risk should  interest rates move up. At June 30, 1998,
the  Company  did not hold any CMOs  that  entail  higher  risks  than  standard
mortgage-backed  securities.  Total  investment  securities  at June  30,  1998,
included  structured  notes  with an  amortized  cost of  $7.02  million  and an
approximate  market  value of $6.95  million.  Total  deposits at June 30, 1998,
amounted to $1.370  billion as compared to $1.413  billion at year-end  1997 and
$1.171  billion at June 30, 1997.  The  decrease  from  December  31,  1997,  is
considered  temporary and not indicative of a downward trend in total  deposits.
The 1997 acquisition  accounted for approximately  $155 million in total deposit
growth from June 30, 1997.



                                      -11-


<PAGE>

Nonperforming  assets at June 30, 1998,  totaled $3.9 million,  or .53% of loans
and foreclosed  assets,  and were down $900 thousand from the December 31, 1997,
amount.  At June 30, 1998,  the allowance for loan losses  amounted to 244.2% of
nonperforming assets.  Management is not aware of any material classified credit
not properly  disclosed as  nonperforming  and  considers the allowance for loan
losses to be adequate.  During 1998, the markets in which the  subsidiary  banks
operate have experienced a lack of rainfall.  Management continues to assess the
impact this may have to its agricultural lending and, if required,  will provide
adjustments to the allowance when the impact is known.

Liquidity and Capital

The Company's  consolidated  statements of cash flows are presented on page 7 of
this report.  At June 30, 1998, the balance sheet reflects  adequate  liquidity,
and the parent  company had $9 million  available  under its $10 million line of
credit.  Total equity capital amounted to $154.9 million at June 30, 1998, which
was up from $148.2 million at year-end 1997 and $141.7 million at June 30, 1997.
The  Company's  risk-based  capital and leverage  ratios at June 30, 1998,  were
16.21% and 8.76%,  respectively.  The second quarter cash dividend of $ .275 per
share totaled $2.4 million and represented 42.5% of earnings.  On July 28, 1998,
the Company  declared a $ .275 per share cash dividend which is payable  October
1, 1998.

Interest Rate Risk

Interest  rate  risk  results  when  the  maturity  or  repricing  intervals  of
interest-earning  assets and  interest-bearing  liabilities  are different.  The
Company's  exposure  to  interest  rate risk is managed  primarily  through  the
Company's strategy of selecting the types and terms of  interest-earning  assets
and  interest-bearing  liabilities  which  generate  favorable  earnings,  while
limiting the potential negative effects of changes in market interest rates. The
Company uses no off-balance-sheet  financial instruments to manage interest rate
risk.  Each  subsidiary  bank has an  asset/liability  committee  which monitors
interest rate risk and compliance with investment policies. Interest-sensitivity
gap and simulation  analysis are among the ways that the subsidiary  banks track
interest rate risk.  Since year-end 1997,  there has been no material  change in
interest rates or the Company's interest rate risk.

                                      -12-


<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                            FIRST FINANCIAL BANKSHARES, INC.


Date  August 12, 1998                       By:/S/CURTIS R. HARVEY
- ------------------------                       ----------------------------
                                               Curtis R. Harvey
                                               Executive Vice President and
                                               Chief Financial Officer




Date  August 12, 1998                       By:/S/SANDY LESTER
- ------------------------                       ----------------------------
                                               Sandy Lester
                                               Secretary-Treasurer


                                      -13-


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                                                      9
<MULTIPLIER>                                                               1,000
       
<S>                                                                              <C>
<PERIOD-TYPE>                                                                            6-MOS
<FISCAL-YEAR-END>                                                                   DEC-31-1998
<PERIOD-END>                                                                        JUN-30-1998
<CASH>                                                                              75,618
<INT-BEARING-DEPOSITS>                                                                 204
<FED-FUNDS-SOLD>                                                                    91,117
<TRADING-ASSETS>                                                                         0
<INVESTMENTS-HELD-FOR-SALE>                                                        176,900
<INVESTMENTS-CARRYING>                                                             387,331
<INVESTMENTS-MARKET>                                                               389,841
<LOANS>                                                                            728,208
<ALLOWANCE>                                                                          9,488
<TOTAL-ASSETS>                                                                   1,537,117
<DEPOSITS>                                                                       1,369,795
<SHORT-TERM>                                                                         1,090
<LIABILITIES-OTHER>                                                                 11,306
<LONG-TERM>                                                                              0
                                                                    0
                                                                              0
<COMMON>                                                                            86,630
<OTHER-SE>                                                                          68,296
<TOTAL-LIABILITIES-AND-EQUITY>                                                   1,537,117
<INTEREST-LOAN>                                                                     33,285
<INTEREST-INVEST>                                                                   17,568
<INTEREST-OTHER>                                                                     2,139
<INTEREST-TOTAL>                                                                    52,992
<INTEREST-DEPOSIT>                                                                  22,041
<INTEREST-EXPENSE>                                                                  22,168
<INTEREST-INCOME-NET>                                                               30,824
<LOAN-LOSSES>                                                                          419
<SECURITIES-GAINS>                                                                       0
<EXPENSE-OTHER>                                                                     24,395
<INCOME-PRETAX>                                                                     16,366
<INCOME-PRE-EXTRAORDINARY>                                                          10,990
<EXTRAORDINARY>                                                                          0
<CHANGES>                                                                                0
<NET-INCOME>                                                                        10,990
<EPS-PRIMARY>                                                                            1.27
<EPS-DILUTED>                                                                            1.26
<YIELD-ACTUAL>                                                                           4.55
<LOANS-NON>                                                                          3,093
<LOANS-PAST>                                                                           186
<LOANS-TROUBLED>                                                                         0
<LOANS-PROBLEM>                                                                        376
<ALLOWANCE-OPEN>                                                                    10,288
<CHARGE-OFFS>                                                                        1,796
<RECOVERIES>                                                                           577
<ALLOWANCE-CLOSE>                                                                    9,488
<ALLOWANCE-DOMESTIC>                                                                 9,488
<ALLOWANCE-FOREIGN>                                                                      0
<ALLOWANCE-UNALLOCATED>                                                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission