FIRST ALABAMA BANCSHARES INC
10-K, 1994-03-29
NATIONAL COMMERCIAL BANKS
Previous: ORION PICTURES CORP, 8-K, 1994-03-29
Next: TRUSTMARK CORP, 10-K, 1994-03-29



<PAGE>   1


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K

                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1993
                         COMMISSION FILE NUMBER 0-6159

                         FIRST ALABAMA BANCSHARES, INC.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Delaware                                 63-0589368
- -------------------------------------------------------------------------------
   (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                  Identification No.)

417 North 20th Street, Birmingham, Alabama              35202-0247     
- -------------------------------------------------------------------------------
  (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code: (205) 832-8450

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                        COMMON STOCK - PAR VALUE $.625
- ------------------------------------------------------------------------------- 
  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X     No
                                               ----     ----

  Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K /X/.

  State the aggregate market value of the voting stock held by non-affiliates
of the registrant as of March 9, 1994.

                Common Stock, $.625 Par Value--$1,245,152,851*

*Excludes as shares held by affiliates only shares held by the registrant's
Employee Stock Purchase Plan, Employees' Stock Ownership Plan, Directors' Stock
Investment Plan and executive officers who are directors without prejudice to a
determination of control.

  Indicate the number of shares outstanding of each of the registrant's classes
of common stock as of March 9, 1994.

  Common Stock, $.625 Par Value--42,538,040 shares issued and 41,063,461 shares
outstanding.

                     DOCUMENTS INCORPORATED BY REFERENCE

  Portions of the annual proxy statement dated March 16, 1994 are incorporated
by reference into Part III.

  Portions of the annual report to stockholders for the year ended December 31,
1993, are incorporated by reference into Parts I and II.
<PAGE>   2



                                     PART I

ITEM 1.  Business

       (a)       The Registrant, First Alabama Bancshares, Inc. (hereinafter
called Registrant or First Alabama), is a bank holding company, incorporated
under the laws of the state of Delaware and with its principal office located
in Birmingham, Alabama.  The Registrant became operational as a bank holding
company when the exchange offer for the stock of its original banks in
Montgomery, Birmingham and Huntsville became effective on July 13, 1971.
Subsequently, the Registrant acquired 29 additional banks located in Alabama.
From 1985 through 1988, Registrant merged these affiliate banks into First
Alabama Bank, the Registrant's lead bank.  In 1990, Registrant purchased
certain assets and assumed the deposit liabilities of Baldwin County Federal
Savings Bank and City Federal Savings and Loan Association in transactions with
the Resolution Trust Corporation.  These acquisitions added approximately $599
million in deposits at the acquisition dates.  In 1992, Registrant acquired
certain assets and assumed the deposit liabilities of seven offices formerly of
Jefferson Federal Savings and Loan Association in a transaction with the
Resolution Trust Corporation.  This acquisition added approximately $49 million
in deposits to First Alabama Bank.  First Alabama Bank operates from 166 full-
service offices located throughout Alabama.
       In 1987 Registrant made its first interstate bank acquisition by
acquiring Santa Rosa State Bank in Milton and Pensacola, Florida.





                                       1
<PAGE>   3



Registrant expanded its northwest Florida operation in early 1988 through the
acquisition of Sunshine Bank of Fort Walton Beach.  In November 1988,
Registrant's two Florida banks were merged into one bank and renamed Sunshine
Bank.  In 1991, Registrant purchased five offices with deposits of $146 million
in Pensacola, Florida from Great Western Bank and merged these offices into
Sunshine Bank.  In the fourth quarter of 1993, Registrant acquired First
Federal Savings Bank of DeFuniak Springs, Florida and First Federal Savings
Bank of Marianna, Florida. These thrifts, with eight offices and $190 million
in assets were merged into First Alabama's Florida bank, newly renamed Regions
Bank of Florida. Regions Bank of Florida operates from 23 full-service offices
in northwest Florida.
       Registrant's Georgia bank, First Alabama Bank of Columbus, began
operations in July 1991, with the purchase from the Resolution Trust
Corporation of three banking offices, formerly of Fulton Federal Savings and
Loan Association, with deposits of $107 million. On March 14, 1994, this bank
was renamed Regions Bank of Georgia.
       In December 1992, Registrant entered the Tennessee banking market for
the first time through the acquisition of Security Federal Savings and Loan
Association (Security Federal), a mutual association headquartered in
Nashville, Tennessee.  Security Federal, with assets of $383 million,
subsequently converted to a Tennessee chartered state bank, First Security Bank
of Tennessee.  In June 1993, Registrant acquired Franklin County Bank, of
Winchester, Tennessee adding four offices and $68 million in assets.  





                                       2
<PAGE>   4

These banks serve the middle Tennessee market from 24 full-service offices.     
       In December 1993, First Alabama purchased Secor Bank, Federal Savings
Bank, headquartered in Birmingham, Alabama, adding $1.8 billion in assets. With
the exception of one office in Centre, Alabama, which is expected to be sold,
Secor's 23 Alabama offices were merged into First Alabama Bank in January 1994
resulting in the addition of four Alabama offices after the consolidation of
18.  Secor's three Florida offices, with deposits of approximately $183
million, are expected to be sold in 1994. Secor's 15 Louisiana offices, which
have $789 million in deposits, provide First Alabama with a retail banking
franchise in New Orleans and northern Louisiana.
       In 1993, Registrant announced plans to change its name to Regions
Financial Corporation in 1994, subject to approval from stockholders. Some
subsidiaries of the Registrant have already been renamed to reflect the
Registrant's proposed name change.
       All of Registrant's banking offices are engaged in the commercial
banking business with certain offices providing trust services. Information on
Registrant's bank and thrift subsidiaries as of December 31, 1993, is provided
as follows:





                                       3
<PAGE>   5



<TABLE>
<CAPTION>
                                                    Total Loans
                                    Total           (Net of Un-       Total
                                   Deposits        earned Income)     Assets  
                                  ----------       --------------   ----------
                                                   (in thousands)
       <S>                        <C>                <C>            <C>
       First Alabama Bank         $6,470,696         $5,426,701     $7,587,231

       Regions Bank of Florida       445,040            316,994        492,541

       Regions Bank of Georgia        97,770             25,170        107,215

       First Security
         Bank of Tennessee           336,867            315,983        386,661

       Franklin County Bank           61,152             38,277         69,127

       Secor Bank, FSB             1,400,083          1,012,992      1,831,937
</TABLE>

       Registrant, as of December 31, 1993, had three (3) operating
bank-related subsidiaries.  FAB Agency, Inc. acts as an insurance agent or
broker with respect to credit life and accident and health insurance and other
types of insurance which are related to extensions of credit by affiliate banks
or bank-related subsidiaries.  First Alabama Life Insurance Company, renamed
Regions Life Insurance Company in January 1994, acts as a reinsurer of credit
life and accident and health insurance connected with the activities of certain
affiliates of Registrant.  Regions Financial Building Corporation holds and
operates properties for use by the Registrant and its affiliates.
       Regions Corporation, organized in 1993 as a subsidiary of the
registrant, acts as a second tier holding company for Secor Bank, FSB, and its
five subsidiaries - First Insurance Corporation, Secor Realty and Investment
Corporation, Secor Insurance Agency, Inc. Alabama, Secor





                                       4
<PAGE>   6



Insurance Agency, Inc. Louisiana and Secor Credit Corporation. All of Secor's
subsidiaries are scheduled to be dissolved or disposed of within the next two
years.
       Registrant's lead bank, First Alabama Bank, had three (3) operating
wholly-owned subsidiaries as of December 31, 1993.  Real Estate Financing,
Inc., headquartered in Montgomery, Alabama, is engaged in mortgage banking with
its primary business and source of income being the origination and servicing
of mortgage loans for long-term investors.  Real Estate Financing, Inc., at
December 31, 1993, serviced approximately $8.5 billion in real estate mortgages
and operates loan production offices in Alabama, Florida, Georgia, Mississippi,
Tennessee and South Carolina.  Regions Title Company, a subsidiary of Real
Estate Financing, Inc., was acquired in connection with the acquisition of
Security Federal and acts as an agent with respect to issuance of title
insurance policies related to the extension of credit by an affiliate bank or
bank-related subsidiary.  First Alabama Investments, Inc., which began
operation in 1986, engages in securities underwriting and brokerage activities.
Regions Agency, Inc., which was organized in 1985 and which is currently
inactive, is authorized to act as an insurance agent for sales of various types
of insurance policies.  Regions Financial Leasing, Inc., which began operations
in January 1992, holds and services certain lease contracts.
       Reference is made to pages 24 through 47 and 70 through 73 of the annual
report to stockholders for the year ended December 31, 1993,





                                       5
<PAGE>   7



submitted as Exhibit 13 hereto, for certain statistical (Guide 3) and other
information.
       (b)       The primary business conducted by Registrant's banking
affiliates is banking, which includes provision of commercial and retail
banking services and, in some cases, trust services.  Registrant's bank-related
subsidiaries perform services incidental to the field of banking.
Consequently, Registrant's only industry segment is the business of banking and
the information required for industry segments is not applicable.
     Reference is made to pages 24 through 47 of the annual report to
stockholders for the year ended December 31, 1993, included as Exhibit 13
hereto, for information required by this item.
     (c)(1)      General.  The Registrant is a bank holding company, registered
with the Board of Governors of the Federal Reserve System ("Federal Reserve")
under the Bank Holding Company Act of 1956, as amended ("BHC Act").  As such,
the Registrant and its subsidiaries are subject to the supervision,
examination, and reporting requirements of the BHC Act and the regulations of
the Federal Reserve.
     The BHC Act requires every bank holding company to obtain the prior
approval of the Federal Reserve before (i) it may acquire direct or indirect
ownership or control of any voting shares of any bank if, after such
acquisition, the bank holding company will directly or indirectly own or
control more than 5% of the voting shares of the bank, (ii) it or any of its
subsidiaries, other than a bank, may acquire all or substantially all





                                       6
<PAGE>   8



of the assets of the bank, or (iii) it may merge or consolidate with any other
bank holding company.
     The BHC Act further provides that the Federal Reserve may not approve any
transaction that would result in a monopoly or would be in furtherance of any
combination or conspiracy to monopolize or attempt to monopolize the business
of banking in any section of the United States, or the effect of which may be
substantially to lessen competition or to tend to create a monopoly in any
section of the country, or that in any other manner would be in restraint of
trade, unless the anticompetitive effects of the proposed transaction are
clearly outweighed by the public interest in meeting the convenience and needs
of the community to be served.  The Federal Reserve is also required to
consider the financial and managerial resources and future prospects of the
bank holding companies and banks concerned and the convenience and needs of the
community to be served.  Consideration of financial resources generally focuses
on capital adequacy and consideration of convenience and needs issues includes
the parties' performance under the Community Reinvestment Act of 1977 (the
"CRA"), both of which are discussed below.
     The BHC Act prohibits the Federal Reserve from approving a bank holding
company's application to acquire a bank or bank holding company located outside
the state in which the deposits of its banking subsidiaries were greatest on
the date the company became a bank holding company (Alabama in the case of the
Registrant), unless such acquisition is specifically





                                       7
<PAGE>   9



authorized by statute of the state in which the bank or bank holding company to
be acquired is located.  Alabama has adopted reciprocal interstate banking
legislation permitting Alabama-based bank holding companies to acquire banks
and bank holding companies in other states and allowing bank holding companies
located in Arkansas, the District of Columbia, Florida, Georgia, Kentucky,
Louisiana, Maryland, Mississippi, North Carolina, South Carolina, Tennessee,
Texas, Virginia, and West Virginia to acquire Alabama banks and bank holding
companies.
     The BHC Act generally prohibits the Registrant from engaging in activities
other than banking or managing or controlling banks or other permissible
subsidiaries and from acquiring or retaining direct or indirect control of any
company engaged in any activities other than those activities determined by the
Federal Reserve to be so closely related to banking or managing or controlling
banks as to be a proper incident thereto.  In determining whether a particular
activity is permissible, the Federal Reserve must consider whether the
performance of such an activity reasonably can be expected to produce benefits
to the public, such as greater convenience, increased competition, or gains in
efficiency, that outweigh possible adverse effects, such as undue concentration
of resources, decreased or unfair competition, conflicts of interest, or
unsound banking practices.  For example, factoring accounts receivable,
acquiring or servicing loans, leasing personal property, conducting discount
securities brokerage activities, performing certain data





                                       8
<PAGE>   10



processing services, acting as agent or broker in selling credit life insurance
and certain other types of insurance in connection with credit transactions,
and performing certain insurance underwriting activities all have been
determined by the Federal Reserve to be permissible activities of bank holding
companies.  The BHC Act does not place territorial limitations on permissible
bank-related activities of bank holding companies.  Despite prior approval,
the Federal Reserve has the power to order a holding company or its
subsidiaries to terminate any activity or to terminate its ownership or control
of any subsidiary when it has reasonable cause to believe that continuation of
such activity or such ownership or control constitutes a serious risk to the
financial safety, soundness, or stability of any bank subsidiary of that bank
holding company.
     Each of the subsidiary banks and the one subsidiary savings bank
(collectively the "subsidiary institutions") of the Registrant is a member of
the Federal Deposit Insurance Corporation ("FDIC"), and as such, their deposits
are insured by the FDIC to the extent provided by law.  Each subsidiary
institution is also subject to numerous state and federal statutes and
regulations that affect its business, activities, and operations, and each is
supervised and examined by one or more state or federal bank regulatory
agencies.
     Because each of the Registrant's subsidiary banks is a state-chartered
bank that is not a member of the Federal Reserve System, such banks are subject
to supervision and examination by the FDIC.  The Registrant's





                                       9
<PAGE>   11



subsidiary savings bank is a federally-chartered savings bank that is a member
of the Federal Home Loan Bank System and is subject to supervision and
examination by the Office of Thrift Supervision ("OTS") and to the back-up
supervisory authority of the FDIC.  Such agencies regularly examine the
operations of the subsidiary institutions and are given authority to approve or
disapprove mergers, consolidations, the establishment of branches, and similar
corporate actions.  Such agencies also have the power to prevent the
continuance or development of unsafe or unsound banking practices or other
violations of law.
     The subsidiary institutions are subject to the provisions of the CRA.
Under the terms of the CRA, the appropriate federal bank regulatory agency is
required, in connection with its examination of a subsidiary institution, to
assess such institution's record in meeting the credit needs of the community
served by that institution, including low and moderate-income neighborhoods.
The regulatory agency's assessment of the institution's record is made
available to the public.  Further, such assessment is required of any
institution which has applied to (i) charter a national bank, (ii) obtain
deposit insurance coverage for a newly chartered institution, (iii) establish a
new branch office that will accept deposits, (iv) relocate an office, or (v)
merge or consolidate with, or acquire the assets or assume the liabilities of,
a federally regulated financial institution.  In the case of a bank holding
company applying for approval to acquire a bank or other bank holding company,
the Federal





                                       10
<PAGE>   12



Reserve will assess the records of each subsidiary institution of the applicant
bank holding company, and such records may be the basis for denying the
application.
     In December 1993, the federal banking agencies proposed to revise their
CRA regulations in order to provide clearer guidance to depository institutions
on the nature and extent of their CRA obligations and the methods by which
those obligations will be assessed and enforced.  The proposed regulations
substitute for the current process-based CRA assessment factors a new
evaluation system that would rate institutions based on their actual
performance in meeting community credit needs.  Under the proposal, all
depository institutions would be subject to three CRA-related tests:  a lending
test; an investment test; and a service test.  The lending test, which would be
the primary test for all institutions other than wholesale and limited-purpose
banks, would evaluate an institution's lending activities by comparing the
institution's share of housing, small business, and consumer loans in low- and
moderate-income areas in its service area with its share of such loans in the
other parts of its service area.  The agencies would also evaluate the
institution's performance independent of other lenders by examining the ratio
of such loans made by the institution to low- and moderate-income areas to all
such loans made by the institution.  At the election of an institution, the
agencies would also consider "indirect" loans made by affiliates and
subsidiaries of the institution as well as lending consortia and other





                                       11
<PAGE>   13



lenders in which the institution had made lawful investments.
     The focus of the investment test, under which wholesale and
limited-purpose institutions would normally be evaluated, would be the amount
of assets (compared to its risk-based capital) that an institution has devoted
to "qualified investments" that benefit low- and moderate-income individuals
and areas in the institution's service area.  The service test would evaluate
an institution based on the percentage of its branch offices that are located
in or are readily accessible to low- and moderate-income areas.  Smaller
institutions, those having total assets of less than $250 million, would be
evaluated under more streamlined criteria.
     The joint agency CRA proposal provides that an institution evaluated under
a given test would receive one of five ratings for that test: outstanding; high
satisfactory; low satisfactory; needs to improve; or substantial
non-compliance.  The ratings for each test would then be combined to produce an
overall composite rating of either outstanding, satisfactory (including both
high and low satisfactory), needs to improve, or substantial non-compliance.
In the case of a retail-oriented institution, its lending test rating would
form the basis for its composite rating.  That rating would then be increased
by up to two levels in the case of outstanding or high satisfactory investment
performance, increased by one level in the case of outstanding service, and
decreased by one level in the case of substantial non-compliance in service.
An institution found to have engaged in illegal lending discrimination would be
rebuttably





                                       12
<PAGE>   14



presumed to have a less-than-satisfactory composite CRA rating.
     Under the proposal, an institution's CRA rating will continue to be taken
into account by a regulator in considering various types of applications.  In
addition, an institution receiving a rating of "substantial non-compliance"
would be subject to civil money penalties or a cease and desist order under
Section 8 of the Federal Deposit Insurance Act (the "FDIA").
     It is uncertain at this time whether or when the CRA proposal will
ultimately be adopted by the federal banking agencies in its current form.
     Payment of Dividends.  The Registrant is a legal entity separate and
distinct from its banking and other subsidiaries.  The principal source of cash
flow of the Registrant, including cash flow to pay dividends to its
shareholders, is dividends from the subsidiary institutions.  There are
statutory and regulatory limitations on the payment of dividends by the
subsidiary institution to the Registrant as well as the Registrant to its
shareholders.
     As state nonmember banks, the subsidiary banks are subject to the
respective laws and regulations of the States of Alabama, Florida, Georgia, and
Tennessee and to the regulations of the FDIC as to the payment of dividends.
The subsidiary savings bank is subject to the regulations of the OTS and the
FDIC as to payment of dividends.
     If, in the opinion of a federal regulatory agency, an institution under
its jurisdiction is engaged in or is about to engage in an unsafe or





                                       13
<PAGE>   15



unsound practice (which, depending on the financial condition of the
institution, could include the payment of dividends), such authority may
require, after notice and hearing, that such institution cease and desist from
such practice. The Federal Reserve, the FDIC, and the OTS have indicated that
paying dividends that deplete an institution's capital base to an inadequate
level would be an unsafe and unsound banking practice.  Under the Federal
Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), an insured
institution may not pay any dividend if payment would cause it to become
undercapitalized or once it is undercapitalized.  See "Prompt Corrective
Action."  Moreover, the Federal Reserve and the FDIC have issued policy
statements which provide that bank holding companies and insured banks should
generally only pay dividends out of current operating earnings.
     At December 31, 1993, under dividend restrictions imposed under federal
and state laws, the subsidiary institutions, without obtaining governmental
approvals, could declare aggregate dividends to the Registrant of approximately
$172 million.
     The payment of dividends by the Registrant and the subsidiary institutions
may also be affected or limited by other factors, such as the requirement to
maintain adequate capital above regulatory guidelines.
     Transactions With Affiliates.  There are various restrictions on the
extent to which the Registrant and its nonbank subsidiaries can borrow or
otherwise obtain credit from the subsidiary institutions.  Each subsidiary





                                       14
<PAGE>   16



institution (and its subsidiaries) is limited in engaging in borrowing and
other "covered transactions" with nonbank or non-savings bank affiliates to the
following amounts:  (i) in the case of any such affiliate, the aggregate amount
of covered transactions of the subsidiary institution and its subsidiaries may
not exceed 10% of the capital stock and surplus of such subsidiary institution;
and (ii) in the case of all affiliates, the aggregate amount of covered
transactions of the subsidiary institution and its subsidiaries may not exceed
20% of the capital stock and surplus of such subsidiary institution.  "Covered
transactions" are defined by statute to include a loan or extension of credit,
as well as a purchase of securities issued by an affiliate, a purchase of
assets (unless otherwise exempted by the Federal Reserve), the acceptance of
securities issued by the affiliate as collateral for a loan and the issuance of
a guarantee, and the issuance of a guarantee, acceptance, or letter of credit
on behalf of an affiliate.  Covered transactions are also subject to certain
collateralization requirements.  Further, a bank holding company and its
subsidiaries are prohibited from engaging in certain tie-in arrangements in
connection with any extension of credit, lease, or sale of property or
furnishing of services.
     Capital Adequacy.  The Registrant and the subsidiary institutions are
required to comply with the capital adequacy standards established by the
Federal Reserve in the case of the Registrant, the FDIC in the case of the
subsidiary banks, and the OTS in the case of the subsidiary savings bank.





                                       15
<PAGE>   17



There are two basic measures of capital adequacy for bank holding companies
that have been promulgated by the Federal Reserve:  a risk-based measure and a
leverage measure.  All applicable capital standards must be satisfied for a
bank holding company to be considered in compliance.
     The risk-based capital standards are designed to make regulatory capital
requirements more sensitive to differences in risk profile among banks and bank
holding companies, to account for off-balance sheet exposure, and to minimize
disincentives for holding liquid assets.  Assets and off-balance sheet items
are assigned to broad risk categories, each with appropriate weights.  The
resulting capital ratios represent capital as a percentage of total
risk-weighted assets and off-balance sheet items.
     The minimum guideline for the ratio of total capital ("Total Capital") to
risk-weighted assets (including certain off-balance-sheet items, such as
standby letters of credit) is 8.0%.  At least half of the Total Capital must be
composed of common equity, undivided profits, minority interests in the equity
accounts of consolidated subsidiaries, noncumulative perpetual preferred stock,
and a limited amount of cumulative perpetual preferred stock, less goodwill and
certain other intangible assets ("Tier 1 Capital").  The remainder may consist
of qualifying subordinated debt, other preferred stock, and a limited amount of
the allowance for loan losses.  At December 31, 1993, the Registrant's
consolidated Tier 1 Capital and Total Capital ratios were 11.13% and 13.48%,
respectively.
     In addition, the Federal Reserve has established minimum leverage ratio





                                       16
<PAGE>   18



guidelines for bank holding companies.  These guidelines provide for a minimum
ratio of Tier 1 Capital to average assets, less goodwill and certain other
intangible assets (the "Leverage ratio"), of 3.0% for bank holding companies
that meet certain specified criteria, including having the highest regulatory
rating.  All other bank holding companies generally are required to maintain a
Leverage ratio of at least 3.0% plus an additional cushion of 100 to 200 basis
points.  The Registrant's Leverage ratio at December 31, 1993 was 10.11%.  The
guidelines also provide that bank holding companies experiencing internal
growth or making acquisitions will be expected to maintain strong capital
positions substantially above the minimum supervisory levels without
significant reliance on intangible assets.  Furthermore, the Federal Reserve
has indicated that it will consider a "tangible Tier 1 Capital leverage ratio"
(deducting all intangibles) and other indicia of capital strength in evaluating
proposals for expansion or new activities.
     Each of the Registrant's subsidiary banks is subject to risk-based and
leverage capital requirements adopted by the FDIC and the Registrant's
subsidiary savings bank is subject to tangible, risk-based, and core capital
requirements adopted by the OTS.  Each of the Registrant's subsidiary
institutions was in compliance with applicable minimum capital requirements as
of December 31, 1993.  Neither the Registrant nor any of the subsidiary
institutions has been advised by any federal banking agency of any specific
minimum capital ratio requirement applicable to it.





                                       17
<PAGE>   19



     Failure to meet capital guidelines could subject a bank to a variety of
enforcement remedies, including the termination of deposit insurance by the
FDIC, and to certain restrictions on its business.  See "Prompt Corrective
Action."
     The federal bank regulators continue to indicate their desire to raise
capital requirements applicable to banking organizations beyond their current
levels.  In this regard, the Federal Reserve, the FDIC, and the OTS have,
pursuant to FDICIA, proposed an amendment to the risk-based capital standards
which would calculate the change in an institution's net economic value
attributable to increases and decreases in market interest rates and would
require banks with excessive interest rate risk exposure to hold additional
amounts of capital against such exposures.
     Support of Subsidiary Institutions.  Under Federal Reserve policy, the
Registrant is expected to act as a source of financial strength to, and to
commit resources to support, each of the subsidiary institutions.  This support
may be required at times when, absent such Federal Reserve policy, the
Registrant may not be inclined to provide it.  In addition, any capital loans
by a bank holding company to any of the subsidiary institutions are subordinate
in right of payment to deposits and to certain other indebtedness of such
subsidiary institution.  In the event of a bank holding company's bankruptcy,
any commitment by the bank holding company to a federal bank regulatory agency
to maintain the capital of a subsidiary institution will be assumed by the
bankruptcy trustee and entitled to a





                                       18
<PAGE>   20



priority of payment.
     Under the FDIA, a depository institution insured by the FDIC can be held
liable for any loss incurred by, or reasonably expected to be incurred by, the
FDIC after August 9, 1989 in connection with (i) the default of a commonly
controlled FDIC-insured depository institution or (ii) any assistance provided
by the FDIC to any commonly controlled FDIC-insured depository institution "in
danger of default."  "Default" is defined generally as the appointment of a
conservator or receiver and "in danger of default" is defined generally as the
existence of certain conditions indicating that a default is likely to occur in
the absence of regulatory assistance.
     Prompt Corrective Action.  FDICIA establishes a system of prompt
corrective action to resolve the problems of undercapitalized institutions.
Under this system, which became effective on December 19, 1992, the federal
banking regulators are required to establish five capital categories
("well-capitalized," "adequately capitalized," "undercapitalized,"
"significantly undercapitalized," and "critically undercapitalized") and to
take certain mandatory supervisory actions, and are authorized to take other
discretionary actions, with respect to institutions in the three
undercapitalized categories, the severity of which will depend upon the capital
category in which the institution is placed.  Generally, subject to a narrow
exception, the FDICIA requires the banking regulator to appoint a receiver or
conservator for an institution that is critically





                                       19
<PAGE>   21



undercapitalized.  The federal banking agencies have specified by regulation
the relevant capital level for each category.  
     Under the final agency rule implementing the prompt corrective action 
provisions, an institution that (i) has a Total Capital ratio of 10.0% or 
greater, a Tier I Capital ratio of 6.0% or greater, and a Leverage ratio of 
5.0% or greater, and (ii) is not subject to any written agreement, order, 
capital directive, or prompt corrective action directive issued by the 
appropriate federal banking agency, is deemed to be "well-capitalized."  An 
institution with a Total Capital ratio of 8.0% or greater, a Tier I Capital 
ratio of 4.0% or greater, and a Leverage ratio of 4.0% or greater is considered
to be "adequately capitalized."  A depository institution that has a Total 
Capital ratio of less than 8.0% or a Tier I Capital ratio of less than 4.0% or 
a Leverage ratio that is less than 4.0% is considered to be "undercapitalized."
A depository institution that has a Total Capital ratio of less than 6.0%, a 
Tier I Capital ratio of less than 3%, or a Leverage ratio that is less than 
3.0% is considered to be "significantly undercapitalized" and an institution 
that has a tangible equity capital to assets ratio equal to or less than 2.0% 
is deemed to be "critically undercapitalized."  For purposes of the regulation,
the term "tangible equity" includes core capital elements counted as Tier I 
capital for purposes of the risk-based capital standards plus the amount of 
outstanding cumulative perpetual preferred stock (including related surplus), 
minus all intangible assets with certain exceptions.  A depository institution 
may be





                                       20
<PAGE>   22



deemed to be in a capitalization category that is lower than is indicated by
its actual capital position if it receives an unsatisfactory examination
rating.
     In the case of an institution that is categorized as undercapitalized,
significantly undercapitalized, or critically undercapitalized, the institution
is required to submit an acceptable capital restoration plan to its appropriate
federal banking agency. Under FDICIA, a bank holding company must guarantee
that a subsidiary depository institution meet its capital restoration plan,
subject to certain limitations.  The obligation of a controlling bank holding
company under FDICIA to fund a capital restoration plan is limited to the
lesser of 5.0% of an undercapitalized subsidiary's assets or the amount
required to meet regulatory capital requirements.  An undercapitalized
institution is also generally prohibited from increasing its average total
assets, making acquisitions, establishing any branches, or engaging in any new
line of business except in accordance with an accepted capital restoration plan
or with the approval of the FDIC.  In addition, the appropriate federal banking
agency is given authority with respect to any undercapitalized depository
institution to take any of the designated actions it is required to or may take
with respect to a significantly undercapitalized institution if it determines
"that those actions are necessary to carry out the purpose" of FDICIA.
     At December 31,1993, all of the Registrant's subsidiary institutions had
the requisite capital levels to qualify as well capitalized.





                                       21
<PAGE>   23



     Brokered Deposits.  The FDIC has adopted regulations governing the receipt
of brokered deposits.  Under the regulations, a depository institution cannot
accept, rollover, or renew brokered deposits unless (i) it is well capitalized
or (ii) it is adequately capitalized and receives a waiver from the FDIC.  A
depository institution that cannot receive brokered deposits also cannot offer
"pass-through" insurance on certain employee benefit accounts.  Whether or not
it has obtained such a waiver, an adequately capitalized depository institution
may not pay an interest rate on any deposits in excess of 75 basis points over
certain prevailing market rates specified by regulation.  There are no such
restrictions on a depository institution that is well capitalized.  Because all
of the subsidiary institutions of the Registrant had at December 31,1993, the
requisite capital levels to qualify as well capitalized, the Registrant
believes the brokered deposits regulation will have no material effect on the
funding or liquidity of any of the subsidiary institutions.
     FDIC Insurance Assessments.  In July 1993, the FDIC adopted a new
risk-based assessment system for insured depository institutions that takes
into account the risks attributable to different categories and concentrations
of assets and liabilities.  The new system, which went into effect on January
1, 1994 and replaces a transitional system that the FDIC had utilized for the
1993 calendar year, assigns an institution to one of three capital categories:
(i) well capitalized; (ii) adequately capitalized; and (iii) undercapitalized.
These three categories are substantially similar





                                       22
<PAGE>   24



to the prompt corrective action categories described above, with the
"undercapitalized" category including institutions that are undercapitalized,
significantly undercapitalized, and critically undercapitalized for prompt
corrective action purposes.  An institution is also assigned by the FDIC to one
of three supervisory subgroups within each capital group.  The supervisory
subgroup to which an institution is assigned is based on a supervisory
evaluation provided to the FDIC by the institution's primary federal regulator
and information which the FDIC determines to be relevant to the institution's
financial condition and the risk posed to the deposit insurance funds (which
may include, if applicable, information provided by the institution's state
supervisor).  An institution's insurance assessment rate is then determined
based on the capital category and supervisory category to which it is assigned.
Under the final risk-based assessment system, as well as the prior transitional
system, there are nine assessment risk classifications (i.e., combinations of
capital groups and supervisory subgroups) to which different assessment rates
are applied.  Assessment rates for 1994, as they had during 1993, will range
from .23% of deposits  for an institution in the highest category (i.e.,
"well-capitalized" and "healthy" to .31% of deposits for an institution in the
lowest category (i.e., "undercapitalized" and "substantial supervisory
concern").
     The FDIC is authorized to raise insurance premiums in certain
circumstances.  Any increase in premiums would have an adverse effect on





                                       23
<PAGE>   25



the Registrant.
     Under the FDIA, insurance of deposits may be terminated by the FDIC upon a
finding that the institution has engaged in unsafe and unsound practices, is in
an unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, rule, order or condition imposed by the FDIC.
     New Safety and Soundness Standards.  In November 1993, federal banking
agencies issued for comment proposed safety and soundness standards relating to
internal controls, information systems and internal audit systems, loan
documentation, credit underwriting, interest rate exposure, asset growth,
compensation, fees, and benefits.  With respect to internal controls,
information systems, and internal audit systems, the standards describe the
functions that adequate internal controls and information systems must be able
to perform, including (i) monitoring adherence to prescribed policies, (ii)
effective risk management, (iii) timely and accurate financial, operational,
and regulatory reporting, (iv) safeguarding and managing assets, and (v)
compliance with applicable laws and regulations.  The standards also include
requirements that (i) those performing internal audits be qualified and
independent, (ii) internal controls and information systems be tested and
reviewed, (iii) corrective actions be adequately documented, and (iv) that
results of an audit be made available for review of management actions.
     As in the case of internal controls and information systems, the





                                       24
<PAGE>   26



proposal establishes general principles and standards, rather than specific
requirements, that must be followed in other areas.  For example, loan
documentation and credit underwriting practices must be such that they enable
the institution to make an informed lending decision and assess credit risk on
an ongoing basis.  Similarly, an institution must manage interest rate risk "in
a manner that is appropriate to the size of (the institution) and the
complexity of its assets and liabilities" and must conduct any asset growth in
accordance with a plan that has taken a variety of factors such as deposit
volatility, capital, and interest rate risk into account.  The proposal also
prohibits "excessive compensation," which is defined as amounts paid that are
unreasonable or disproportionate to the services performed by an officer,
employee, director, or principal shareholder in light of all circumstances.  In
order to help alert institutions and their regulators to deteriorating
financial conditions, the proposed rule also would impose a maximum ratio of
classified assets to total capital of 1.0 and, in the case of an institution
that had incurred a net loss over the last four quarters, would require that
institution to have sufficient capital to absorb a similar loss over the next
four quarters and still remain in compliance with its minimum capital
requirements.
     Depositor Preference.  Legislation recently enacted by Congress
establishes a nationwide depositor preference rule in the event of a bank
failure.  Under this arrangement, all deposits and certain other claims





                                       25
<PAGE>   27



against a bank, including the claim of the FDIC as subrogee of insured
depositors, would receive payment in full before any general creditor of the
bank would be entitled to any payment in the event of an insolvency or
liquidation of the bank.
     Other.  Because of concerns relating to the competitiveness and the safety
and soundness of the industry, the Congress is considering, even after the
enactment of FIRREA and FDICIA, a number of wide-ranging proposals for altering
the structure, regulation, and competitive relationships of the nation's
financial institutions. Among such bills are proposals to prohibit depository
institutions and bank holding companies from conducting certain types of
activities, to subject depository institutions to increased disclosure and
reporting requirements, to eliminate the present restriction on interstate
branching by banks, to eliminate the present restriction on the purchase of
banks and bank holding companies by banks and bank holding companies located in
other states, to alter the statutory separation of commercial and investment
banking and to further expand the powers of depository institutions, bank
holding companies, and competitors of depository institutions. It cannot be
predicted whether or in what form any of these proposals will be adopted or the
extent to which the business of First Alabama may be affected thereby.
     Registrant's broker/dealer subsidiary is subject to regulation by the
Securities and Exchange Commission, the National Association of Securities
Dealers, and certain state securities commissions.





                                       26
<PAGE>   28



         (i)    The following chart shows for the last three years the
percentage of total operating income contributed by each of the major
categories of income.

<TABLE>
<CAPTION>
                                                                        1993          1992          1991 
                                                                       -----         -----         ------
  <S>                                                                  <C>           <C>           <C>
  Interest and fees on loans                                            61.3%         59.1%         63.0%
  Interest on investment securities                                     16.9          19.6          19.1
  Interest on mortgage loans held for sale                               2.3           2.1           1.6
  Interest on federal funds sold                                         0.2           1.0           0.8
  Other interest income                                                  0.1           0.0           0.1
  Trust department income                                                2.7           2.6           2.2
  Service charges on deposit accounts                                    6.2           6.4           5.9
  Mortgage servicing and origination fees                                6.4           5.7           4.3
  Other non-interest income                                              3.9           3.5           3.0 
                                                                       ------       ------        ------

       Total Operating Income                                          100.0%        100.0%        100.0%
                                                                       ======        ======        ======
</TABLE>

         (ii)   There has been no public announcement, and no information
otherwise has become public, about a material new product or line of business.
         (iii)  The monetary policies of the Board of Governors of the Federal
Reserve affect the operations of Registrant's subsidiary institutions.  Through
changes in the reserve requirements against bank and thrift deposits, open
market operations in U.S. Government securities and changes in the discount
rate on borrowings, the Federal Reserve influences the cost and availability of
funds obtained for lending and investing.
         The monetary policies of the Federal Reserve have had a significant
effect on the operating results of financial institutions in the past and are
expected to do so in the future.  The impact of such policies on the





                                       27
<PAGE>   29



future business and earnings of the Registrant cannot be predicted.
         (iv)   The Registrant does not have any material patents, trademarks,
licenses, franchises, or concessions.
          (v)   No material portion of the Registrant's business is of a
seasonal nature.
         (vi)   The primary sources of funds for the subsidiary institutions
are deposits and borrowed funds.  The Registrant's primary sources of operating
funds are service fees, dividends, and interest which it receives from bank and
bank-related subsidiaries.
        (vii)   No material part of the business of the Registrant is dependent
upon a single customer or a few customers.  No single customer or affiliated
group of customers accounts for 10% or more of Registrant's consolidated
revenues.
       (viii)   Information concerning backlog orders is not relevant to an
understanding of the business of the Registrant.
         (ix)   No material portion of the business of the Registrant is
subject to renegotiation of profits or termination of contracts or subcontracts
by the Government.
          (x)   All aspects of the Registrant's business are highly
competitive.  The Registrant's subsidiaries compete with other financial
institutions located in Alabama; Columbus, Georgia; northwest Florida,
Louisiana, Tennessee, and other adjoining states, as well as large banks in
major financial centers and other financial intermediaries, such as savings





                                       28
<PAGE>   30



and loan associations, credit unions, consumer finance companies, brokerage
firms, insurance companies, investment companies, mutual funds, other mortgage
companies and financial service operations of major commercial and retail
corporations.
         As of December 31, 1993, the Registrant was the third largest bank
holding company headquartered in Alabama based on both deposits and assets.
The Registrant has offices with deposits in excess of $800 million in each of
the three largest metropolitan areas in Alabama.  The Registrant's banking
offices are located in markets primarily within the state of Alabama.  In
addition, the Registrant operates 23 banking offices in northwest Florida with
approximately $445 million in deposits, three banking offices in Columbus,
Georgia, with approximately $98 million in deposits, 15 banking offices in
Louisiana with $789 million in deposits, and 24 banking offices in middle
Tennessee, with approximately $398 million in deposits.
         Customers for banking services are generally influenced by
convenience, quality of service, personal contacts, price of services, and
availability of products.  Although the ranking of Registrant's position varies
in different markets, Registrant believes that its affiliates effectively
compete with other banks and thrifts in their relevant market areas.





                                       29
<PAGE>   31



         On July 1, 1987, Alabama's regional reciprocal interstate banking
statute became effective.  The statute provides for an interstate banking
region that includes Alabama, Arkansas, the District of Columbia, Florida,
Georgia, Kentucky, Louisiana, Maryland, Mississippi, North Carolina, South
Carolina, Tennessee, Texas, Virginia, and West Virginia.  All of these states
have passed some form of interstate banking legislation which is reciprocal
with Alabama.  Institutions from outside this region could also enter Alabama
through the purchase of failed institutions from the Resolution Trust
Corporation or the FDIC.  If other bank holding companies enter Alabama through
acquisition or otherwise, competition for banking services in Alabama could
increase.  To date, there have been several relatively small acquisitions by
out-of-state firms, however the effect on Registrant has been insignificant.
         Congress is considering legislation to eliminate the present
restrictions on interstate branching by banks and the present restrictions on
the purchase of banks and bank holding companies by banks and bank holding
companies located in other states. In addition, several states included in
Alabama's regional reciprocal interstate banking statue have passed or are
considering some form of legislation that would enable banks or bank holding
companies located in any other state in the nation to purchase banks or bank
holding companies in that state. Alternatively, the legislation would enable
banks or bank holding companies located in that state to purchase banks or bank
holding companies located in any other





                                       30
<PAGE>   32



state in the nation. Although Alabama is not currently considering interstate
banking legislation, the enactment of some form of interstate banking by the
Congress or by other states in the Registrant's market areas, could further
intensify competition in the Registrant's business.
          (xi)  There were no material expenditures during the last three
fiscal years on research and development activities by the Registrant.
         (xii)  Regulations of any governmental authority concerning the
discharge of materials into the environment are expected to have no material
effect on the Registrant or any of its subsidiaries.
        (xiii)  As of December 31, 1993, Registrant, its affiliate banks and
other subsidiaries had a total of 5,439 full-time-equivalent employees.
     (d)      Registrant neither engages in foreign operations nor derives a
significant portion of its business from customers in foreign countries.





                                       31
<PAGE>   33



ITEM 2.  Properties

     The corporate headquarters of the Registrant occupy several floors of the
downtown Birmingham main banking office facility.  Certain administrative
offices of the Registrant are located in downtown Montgomery, in the First
Alabama Bancshares Building, a modern, eight-story building owned by Regions
Financial Building Corporation, a wholly-owned subsidiary of Registrant, and a
six story building owned by First Alabama Bank, also a wholly-owned subsidiary
of Registrant.
     Registrant's largest banking offices, all of which are owned by
wholly-owned subsidiaries of the Registrant, are located in Birmingham, Mobile,
Montgomery and Huntsville, Alabama.  The Birmingham offices are in a modern, 18
story office building in downtown Birmingham and an operations center outside
the downtown area.  The Mobile offices operate from an 18 story office building
with an eight-story annex.  The Montgomery offices are in a modernized and
enlarged, 12 story building, also owned by Regions Financial Building
Corporation.  The Huntsville offices are in a historic main office building in
downtown Huntsville.  Portions of the Birmingham, Mobile and Montgomery main
office buildings are leased to other tenants.  In addition to the four main
offices, a total of 77 full-service branches were maintained at December 31,
1993, within the respective cities or counties in the four markets.
     Registrant's other 85 Alabama banking offices at December 31, 1993,
operated in these Alabama counties:  Autauga, Baldwin, Blount, Calhoun,





                                       32
<PAGE>   34



Cherokee, Chilton, Choctaw, Clarke, Coffee, Conecuh, Covington, Cullman,
Dallas, Etowah, Houston, Lauderdale, Lee, Limestone, Macon, Marengo, Marshall,
Monroe, Morgan, Pike, Russell, Shelby, Sumter, Talladega, Tallapoosa,
Tuscaloosa and Walker.  Registrant's 23 Florida banking offices operate in the
Florida counties of Calhoun, Escambia, Holmes, Jackson, Okaloosa, Santa Rosa,
Walton and Washington.  Registrant operates three Georgia banking offices in
Muskogee County, Georgia, and 24 Tennessee banking offices in the counties of
Coffee, Cheatham, Davidson, Franklin, Macon, Montgomery, Overton, Putnam,
Robertson, Rutherford, Sumner and Williamson.  Registrant's Louisiana affiliate
operates 15 offices located in the parishes of Clairborne, Jefferson,
Lafourche, Orleans, Ouachita, St. Bernard, St. Tammany and Webster.
     Registrant's subsidiary, Real Estate Financing, Inc. has its main offices
located in Montgomery.  As of December 31, 1993, it maintained 23 loan
production offices, located in Birmingham, Huntsville, Daphne, Dothan, Decatur,
Enterprise, Foley, Guntersville, Mobile, Montgomery, Prattville, Thomasville
and Tuscaloosa, Alabama; Destin, Pensacola and Tallahassee, Florida; Columbus,
Georgia; Jackson, Mississippi; Columbia and Greenville, South Carolina; and
Knoxville and Memphis, Tennessee.
     Regions Life Insurance Company and FAB Agency, Inc. conduct business from
offices located in Montgomery.  FAB Agency, Inc. is also authorized to do
business at the offices of Real Estate Financing, Inc. and at the offices of
bank affiliates.





                                       33
<PAGE>   35



     First Alabama Investments, Inc. has its main office located in Birmingham.
As of December 31, 1993, it maintained four other offices located in
Huntsville, Mobile and Montgomery, Alabama, and Pensacola, Florida.
     The subsidiary depository institutions operated a total of 231
full-service offices at December 31, 1993.  Of the 231 total full-service
offices, 67 are subject to a building or ground lease and 164 are wholly owned
by subsidiaries of the Registrant. For offices in leased premises, annual
rentals totaled approximately $3,686,000 as of December 31, 1993.  During 1993,
banking affiliates received approximately $3,589,000 in rentals for space
leased to others.  At December 31, 1993, encumbrances on the offices, equipment
and other operational facilities owned by the affiliates totaled approximately
$5,543,000 with a weighted average interest rate of 8.8%.

ITEM 3.  Legal Proceedings

     "Note L. Commitments and Contingencies" on page 62 of the annual report
to stockholders for the year ended December 31, 1993, is incorporated herein by
reference.

ITEM 4.  Submission of Matters to a Vote of Security Holders

Registrant did not submit any matters to a vote of security holders during the
fourth quarter of 1993.





                                       34
<PAGE>   36



                                    PART II
ITEM 5.  Market for the Registrant's Common Stock
         and Related Security Holder Matters

     "Common Stock Market Prices and Dividends" on page 47 of the annual report
to stockholders for the year ended December 31, 1993, is incorporated herein by
reference.

ITEM 6.  Selected Financial Data

     "Historical Financial Summary" on pages 70 through 73 of the annual report
to stockholders for the year ended December 31, 1993, is incorporated herein by
reference.

ITEM 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

     "Management's Discussion and Analysis of Financial Condition and Results
of Operations" on pages 24 through 47 of the annual report to stockholders for
the year ended December 31, 1993, is incorporated herein by reference.

ITEM 8.  Financial Statements and Supplementary Data

     The report of independent auditors and the consolidated financial
statements of the Registrant and its subsidiaries, included in the annual
report to stockholders for the year ended December 31, 1993, are incorporated
herein by reference.
     "Summary of Quarterly Results of Operations" on page 47 and "Effects of
Inflation" on page 46 of the annual report to stockholders for the year





                                       35
<PAGE>   37



ended December 31, 1993, are incorporated herein by reference.

ITEM 9.  Changes in and Disagreements with Accountants
         On Accounting and Financial Disclosure

     There have been no disagreements on accounting and financial disclosure
between Registrant and Ernst & Young.

                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant

     "Information on Directors" from pages 3 through 6 and "Section 16
Transactions" on page 6 of the Registrant's proxy statement dated March 16,
1994, are incorporated herein by reference.
     Executive officers of the Registrant as of December 31, 1993, are as
follows:





                                       36
<PAGE>   38



<TABLE>
<CAPTION>
                                              Position and
                                              Offices Held with                                  Officer
  Executive Officer                  Age      Registrant and Subsidiaries                         Since 
- --------------------                 ---      ----------------------------                       -------
<S>                                  <C>      <C>                                                 <C>
J. Stanley Mackin                    61       Chairman, Director and Chief Executive Officer,     1983*
                                              Registrant and First Alabama Bank; Director,
                                              Secor Bank, FSB, Real Estate Financing, Inc., FAB
                                              Agency, Inc., Regions Agency, and Regions Life
                                              Insurance Company.

Richard D. Horsley                   51       Vice Chairman, Director and Executive Financial     1972
                                              Officer, Registrant and First Alabama Bank;
                                              Director and Vice President, Regions Agency,
                                              Inc.; Director, FAB Agency, Inc., Secor Bank,
                                              FSB, Regions Life Insurance Company, Regions
                                              Financial Building Corp. and Real Estate
                                              Financing, Inc.

Sam P. Faucett                       59       President/Western Region and Florida Region;        1983*
                                              Chairman and Chief Executive Officer, First
                                              Alabama Bank - Tuscaloosa; Director, Regions Bank
                                              of Florida and Real Estate Financing, Inc.

Joe M. Hinds, Jr.                    56       President/Northern Region and Tennessee Region;     1983*
                                              Chairman and Chief Executive Officer, First
                                              Alabama Bank - Huntsville.

Wilbur B. Hufham                     56       President/Southeastern Region; Chairman,            1983*
                                              President and Chief Executive Officer, First
                                              Alabama Bank - Montgomery.
</TABLE>





                                       37
<PAGE>   39
<TABLE>
<CAPTION>
                                              Position and
                                              Offices Held with                                  Officer
  Executive Officer                  Age      Registrant and Subsidiaries                         Since 
- --------------------                 ---      ----------------------------                       -------
<S>                                  <C>      <C>                                                 <C>
Carl E. Jones, Jr.                   53       President/Southern Region and Louisiana Region;     1983*
                                              Chairman and Chief Executive Officer, First
                                              Alabama Bank - Mobile.

William E. Jordan                    59       President/Central Region; Chairman and Chief        1990*
                                              Executive Officer, First Alabama Bank -
                                              Birmingham.

William E. Askew                     44       Executive Vice President - Retail Banking           1987
                                              Division, Registrant and First Alabama Bank.

Delmar F. Epton                      60       Executive Vice President - Operations Group,        1986*
                                              Registrant and First Alabama Bank.

Robert P. Houston                    49       Executive Vice President and Comptroller,           1974
                                              Registrant and First Alabama Bank; Director and
                                              Treasurer, Regions Financial Building Corp.;
                                              Director, Secretary and Treasurer, FAB Agency,
                                              Inc., Regions Life Insurance Company and Regions
                                              Agency, Inc.; Director, Secor Bank, FSB.

Charles S.                           57       Senior Vice President - Investments, Registrant     1993
 Northen, III                                 and First Alabama Bank; Director, First Alabama
                                              Investments, Inc.

E. Cris Stone                        51       Executive Vice President - Corporate Banking,       1988
                                              Registrant and First Alabama Bank; Director and
                                              Vice President, Regions Financial Leasing, Inc.
</TABLE>





                                       38
<PAGE>   40
<TABLE>
<CAPTION>
                                              Position and
                                              Offices Held with                                  Officer
  Executive Officer                  Age      Registrant and Subsidiaries                         Since 
- --------------------                 ---      ----------------------------                       -------
<S>                                  <C>      <C>                                                 <C>
Richard E. Wambsganss                53       Executive Vice President - Trust Group,             1987
                                              Registrant and First Alabama Bank.

L. Burton Barnes, III                45       General Counsel and Corporate Secretary,            1985
                                              Registrant and First Alabama Bank; Director and
                                              Secretary, Regions Financial Building Corp. and
                                              First Alabama Investments, Inc.; Director, Secor
                                              Bank, FSB, FAB Agency, Inc., Regions Agency and
                                              Regions Life Insurance Company.
</TABLE>

*The years indicated are those in which the individual was first deemed to be
an executive officer of Registrant, although in every case the individual had
been an executive officer of a subsidiary of Registrant for a number of years.

ITEM 11.  Executive Compensation

         "Executive Compensation and Other Transactions" on pages 7 through 9
and "Personnel Committee Interlocks and Insider Participation" on page 11 of
the Registrant's proxy statement dated March 16, 1994, are incorporated herein
by reference.  All information on page 10 and all information on page 11,
except for the information under the sub-heading "Personnel Committee
Interlocks and Insider Participation," of the Registrant's proxy statement
dated March 16, 1994, are specifically not incorporated by reference herein.





                                       39
<PAGE>   41



ITEM 12.  Security Ownership of Certain Beneficial Owners and Management
         "Voting Securities and Principal Holders Thereof" on page 2 and
"Information on Directors" on pages 3 through 5 of the Registrant's proxy
statement dated March 16, 1994, are incorporated herein by reference.
ITEM 13. Certain Relationships and Related Transactions
         "Other Transactions," on page 12 of the Registrant's proxy statement
dated March 16, 1994, are incorporated herein by reference.
                                    PART IV
ITEM 14. Exhibits, Financial Statement Schedules and
          Reports on Form 8-K
         14(a)(1) and (2)  The lists called for by this portion of Item 14 are
submitted as a separate part of this report.
         14(a)(3)  Listing of Exhibits:

<TABLE>
<CAPTION>
SEC Assigned
Exhibit Number                 Description of Exhibit
- --------------                 ----------------------
     <S>                       <C>
     3.                        Bylaws as last amended on April 28, 1993, incorporated herein by reference from the Exhibits to the
                               Registration Statement filed with the Commission and assigned file number 33-50577.
             
                               Certificate of Incorporation as last amended on May 9, 1988, incorporated herein by reference from
                               the Exhibits to the Registration Statement filed with the Commission and assigned file number 33-
                               50577.
             
     4.                        a.   Debenture Purchase Agreement dated October 15, 1973, incorporated by reference from the Exhibits
                                    to the Registration Statement filed with the Commission and assigned file number 2-49702.
</TABLE>





                                       40
<PAGE>   42



<TABLE>
    <S>                      <C>
                               b.   Subordinated Notes Indenture Agreement dated December 3, 1992, incorporated by reference from
                                    the Exhibits to the Registration Statement filed with the Commission and assigned registration
                                    number 33-45714.

    10.                        a.   Amended and Restated Agreement and Plan of Reorganization related to the acquisition of Secor
                                    Bank, FSB, incorporated by reference from the Exhibits to the Registration Statement filed with
                                    the Commission and assigned file number 33-69612.
             
                             *b.    First Alabama Bancshares 1991 Long-Term Incentive Plan incorporated by reference from the
                                    Exhibit to the Registrant's proxy statement filed with the Commission and dated March 22, 1991.
             
    13.                        Annual Report to Stockholders for the year ended December 31, 1993.
             
    21.                        List of Subsidiaries of the Registrant.
             
    23.                        Consent of Independent Auditors.
             
    99.                        a.   Form 11-K, Annual Report of Employee Stock Purchase Plan of First Alabama Bancshares, Inc. for
                                    the year ended December 31, 1993.

                               b.   Form 11-K, Annual Report of Directors' Stock Investment Plan of First Alabama Bancshares, Inc.
                                    for the year ended December 31, 1993.

                               *-   Represents a compensatory plan agreement that is required to be filed under this item.

  14(b)                 Reports on Form 8-K filed in the fourth quarter of 1993:
     
                        In a report filed on Form 8-K, under item 5, dated November 19, 1993, the Registrant reported the Office of
                        Thrift Supervision approved the acquisition of Secor Bank, FSB.

                        In a report filed on Form 8-K, under items 2 and 7, dated December 31, 1993, the Registrant reported the
                        consummation of the acquisition of Secor Bank, FSB,
</TABLE>





                                       41
<PAGE>   43



<TABLE>
<S>                     <C>
                        headquartered in Birmingham, Alabama. The following financial statements were filed under item 7:

                               a)Financial Statements of the business acquired. The Consolidated Statements of Condition at December
                        31, 1992 and 1991, Consolidated Statements of Operations, Consolidated Statements of Stockholders' Equity,
                        Consolidated Statements of Cash Flows, and Notes to Consolidated Statements for the years ended December 31,
                        1992, 1991, and 1990 of Secor Bank, FSB.

                               The unaudited Consolidated Statements of Financial Condition at September 30, 1993, unaudited
                        Consolidated Statements of Operations, unaudited Statements of Cash Flows, and unaudited Notes to
                        Consolidated Statements for the nine months ended September 30, 1993 and 1992, of Secor Bank, FSB.

                               b)Pro Forma Financial Information. The pro forma combined condensed Statement of Condition
                        (unaudited) at September 30, 1993, and the pro forma combined condensed Statements of Income (unaudited) for
                        the nine months ended September 30, 1993 and for the year ended December 31, 1992.

  14(c)                 The Exhibits not incorporated herein by reference are submitted as a separate part of this report.

NOTE:                   Copies of the aforementioned exhibits are available to stockholders upon request to:

                                         Stockholder Assistance
                                         44 First Alabama Plaza
                                         P. O. Box 1448
                                         Montgomery, Alabama  36102-1448

  14(d)                 Financial statement schedules:  None.
</TABLE>





                                       42
<PAGE>   44



Signatures

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                        FIRST ALABAMA BANCSHARES, INC.


                                        /s/ L. Burton Barnes, III  3/16/94
                                        ----------------------------------
                                        L. Burton Barnes, III         Date
                                        General Counsel
                                          and Corporate Secretary


                                        /s/Robert P. Houston       3/16/94
                                        ----------------------------------
                                        Robert P. Houston             Date
                                        Executive Vice President
                                          and Comptroller

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


/s/ J. Stanley Mackin        3/16/94    /s/ Albert P. Brewer       3/16/94
- ------------------------------------    ----------------------------------
J. Stanley Mackin               Date    Albert P. Brewer              Date
Chairman, Chief Executive               Director
  Officer and Director              
                                    
                                    
/s/ Richard D. Horsley       3/16/94    /s/ James S. M. French     3/16/94
- ------------------------------------    ----------------------------------
Richard D. Horsley              Date    James S. M. French            Date
Vice Chairman, Executive                Director
  Financial Officer and Director    
                                    
                                    
/s/ Sheila S. Blair          3/16/94    /s/ Catesby ap C. Jones    3/16/94
- ------------------------------------    ----------------------------------
Sheila S. Blair                 Date    Catesby ap C. Jones           Date
Director                                Director
                                    
                                  
/s/ James B. Boone, Jr.      3/16/94    /s/ Olin B. King           3/16/94
- ------------------------------------    ----------------------------------
James B. Boone, Jr.             Date    Olin B. King                  Date
Director                                Director





                                       43
<PAGE>   45




/s/ Norman F. McGowin, Jr.   3/16/94    /s/ Henry E. Simpson       3/16/94
- ------------------------------------    ----------------------------------
Norman F. McGowin, Jr.          Date    Henry E. Simpson              Date
Director                                Director


/s/ H. M. McPhillips, Jr.    3/16/94    /s/ Robert E. Steiner, III 3/16/94
- ------------------------------------    ----------------------------------
H. Manning McPhillips, Jr.      Date    Robert E. Steiner, III        Date
Director                                Director


/s/ W. Wyatt Shorter         3/16/94    /s/ Lee J. Styslinger, Jr. 3/16/94
- ------------------------------------    ----------------------------------
W. Wyatt Shorter                Date    Lee J. Styslinger, Jr.        Date
Director                                Director





                                       44
<PAGE>   46



                           ANNUAL REPORT ON FORM 10-K

                             ITEM 14(a)(1) AND (2)

         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                                CERTAIN EXHIBITS

                          YEAR ENDED DECEMBER 31, 1993

                         FIRST ALABAMA BANCSHARES, INC.

                              BIRMINGHAM, ALABAMA





<PAGE>   47



                       FORM 10-K - ITEM 14(a)(1) AND (2)

                FIRST ALABAMA BANCSHARES, INC. AND SUBSIDIARIES

         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES


         The following consolidated financial statements and report of
independent auditors of First Alabama Bancshares, Inc. and subsidiaries,
included in the annual report of the registrant to its stockholders for the
year ended December 31, 1993, are incorporated by reference in Item 8:

         Report of Independent Auditors

         Consolidated Statement of Condition - December 31, 1993 and
           1992

         Consolidated Statement of Income - Years ended December 31,
           1993, 1992 and 1991

         Consolidated Statement of Cash Flows - Years ended December
           31, 1993, 1992 and 1991

         Consolidated Statement of Changes in Stockholders' Equity -
           Years ended December 31, 1993, 1992 and 1991

         Notes to Consolidated Financial Statements - December 31,
           1993

         Schedules to the consolidated financial statements required by Article
9 of Regulation S-X are not required under the related instructions or are
inapplicable, and therefore have been omitted.





<PAGE>   48



                           ANNUAL REPORT ON FORM 10-K

                                   ITEM 14(c)

                                    EXHIBITS





<PAGE>   49



                                 EXHIBITS INDEX

<TABLE>
<CAPTION>
SEC Assigned
Exhibit Number      Description of Exhibit
- --------------      ----------------------
     <S>            <C>
      3.            Bylaws as last amended on April 28, 1993, incorporated herein by reference from the Exhibits to the
                    Registration Statement filed with the Commission and assigned file number 33-50577.

                    Certificate of Incorporation as last amended on May 9, 1988, incorporated herein by reference from the
                    Exhibits to the Registration Statement filed with the Commission and assigned file number 33-50577.

      4.            a.     Debenture Purchase Agreement dated October 15, 1973, incorporated by reference from the Exhibits
                           to the Registration Statement filed with the Commission and assigned file number 2-49702.

                    b.     Subordinated Notes Indenture Agreement dated December 3, 1992, incorporated by reference from the
                           Exhibits to the Registration Statement filed with the Commission and assigned registration number
                           33-45714.

     10.            a.     Amended and Restated Agreement and Plan of Reorganization related to the acquisition of Secor
                           Bank, FSB, incorporated by reference from the Exhibits to the Registration Statement filed with
                           the Commission and assigned file number 33-69612.

                    b.     First Alabama Bancshares 1991 Long-Term Incentive Plan incorporated by reference from the Exhibit
                           to the Registrant's proxy statement filed with the Commission and dated March 22, 1991.

     13.            Annual Report to Stockholders for the year ended December 31, 1993.

     21.            List of Subsidiaries of the Registrant.

     23.            Consent of Independent Auditors.

     99.            a.     Form 11-K, Annual Report of Employee Stock Purchase Plan of First Alabama Bancshares, Inc. for the
                           year ended December 31, 1993.

                    b.     Form 11-K, Annual Report of Directors' Stock Investment Plan of First Alabama Bancshares, Inc. for
                           the year ended December 31, 1993.
</TABLE>






<PAGE>   1

MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION         EXHIBIT 13
& OPERATING RESULTS

INTRODUCTION

The following discussion and financial information is presented to aid in
understanding First Alabama's current financial position and results of
operations. The emphasis of this discussion will be on the years 1991, 1992 and
1993; however, financial information for prior years will also be presented
when appropriate. This discussion supplements the historical financial summary
on pages 70 to 73 and should be read in conjunction therewith.
     First Alabama's primary business is banking. In 1993, First Alabama's
affiliate banks contributed approximately $108 million to consolidated net
income. First Alabama Bank, the Company's principal banking subsidiary,
operates 166 full-service banking offices throughout Alabama. The Company's two
Tennessee banks, First Security Bank of Tennessee and Franklin County Bank,
operate 24 full-service offices in middle Tennessee. Regions Bank of Florida
operates 23 full-service banking offices in northwest Florida and First Alabama
Bank of Columbus operates 3 full-service banking offices in Columbus, Georgia.
     On December 31, 1993, the Company purchased Secor Bank, Federal Savings
Bank, headquartered in Birmingham, Alabama. Secor currently operates one
Alabama branch, which is expected to be sold in 1994, four Florida offices,
which are expected to be sold in 1994, and 15 banking offices in Louisiana.
     Supplementing the Company's bank operations are a mortgage banking company,
credit life insurance related companies and a registered broker-dealer firm.
First Alabama has no foreign operations, although it has an International
Department to assist customers with their foreign transactions. The mortgage
banking subsidiary has become more important in recent years due to excellent
growth. It now services approximately $8.5 billion in mortgage loans and in
1993 contributed approximately $5 million to net income.
     The Company's principal market areas are the State of Alabama; middle
Tennessee; northwest Florida; New Orleans and north Louisiana; and Columbus,
Georgia. In addition, real estate mortgage loan origination offices are located
in other areas of Georgia, Florida and Tennessee, and in the states of
Mississippi and South Carolina.
     Through acquisitions during the last three years, First Alabama has 
expanded into new markets and strengthened its presence in several existing 
markets. During 1991, the acquisition of former thrift offices in Columbus, 
Georgia added three banking offices with deposits of $107 million and resulted 
in the creation of First Alabama Bank of Columbus. Also in 1991, five former 
thrift offices with deposits of $146 million were acquired in Pensacola, 
Florida, adding to First Alabama's Florida bank. In 1992, First Alabama 
acquired $49 million in deposits and five former thrift offices in Alabama. 
This acquisition expanded banking services to five markets not previously 
served by First Alabama and strengthened First Alabama's market presence in 
two north Alabama markets. Also in 1992, First Alabama entered the Tennessee 
banking market for the first time through the acquisition of Security Federal 
Savings and Loan Association, which was converted to First Security Bank of 
Tennessee.  This bank, with assets of $383 million, now serves the middle 
Tennessee market with 20 offices. In June 1993, Franklin County Bank, of 
Winchester, Tennessee, added another 4 offices and $68 million in assets to 
First Alabama's middle Tennessee operations.
     In the fourth quarter of 1993, First Alabama acquired First Federal Savings
Bank of DeFuniak Springs, Florida and First Federal Savings Bank of Marianna,
Florida. These two thrifts in northwest Florida, with 8 offices and $190
million in assets, were merged into First Alabama's Florida bank, newly renamed
Regions Bank of Florida.
     The December 31, 1993, purchase of Secor Bank added $1.8 billion in assets.
With the exception of one office in Centre, Alabama, which is expected to be
sold, Secor's 23 Alabama offices were merged into First Alabama Bank in
January, 1994 resulting in a net addition of four Alabama offices after the
consolidation of 18. Secor's four south Florida offices are expected to be sold
in 1994.  Secor's 15 offices in Louisiana, which have $789 million in deposits,
provide First Alabama with a retail banking franchise in New Orleans and
northern Louisiana.  

FINANCIAL CONDITION 

     First Alabama's financial condition depends primarily on the quality and 
nature of its assets, its liability and capital structure, the market and 
economic conditions, and the quality of its personnel.  

LOANS AND ALLOWANCE FOR LOSSES 

     As a financial institution, First Alabama's primary investment is loans. 
At December 31, 1993, loans represented 71% of First Alabama's earning assets.
     Over the last four years loans increased a total of $3.3 billion, a 
compound growth rate of 18%. Acquisition of banks accounted for under purchase
accounting rules and the purchase of loans from the thrifts acquired in 1991,
1992 and 1993 contributed $1.5 billion of this growth. The most significant
growth in the loan portfolio occurred in 1992 and 1993 with loans increasing
$868 million and $1.7 billion,

                                           24
<PAGE>   2
respectively. Approximately $289 million of the 1992 growth resulted from the
acquisition of Security Federal, including $234 million in single family
residential mortgage loans. The acquisition of Secor, Franklin County Bank and
the two Florida thrifts added $1.2 billion in 1993 loans. The growth of $183
million, or 4%, in 1991 was below the other years due primarily to weaker
economic conditions and little loan growth from acquisitions.
     All major categories of loans shared in this growth. Over the last four
years, commercial, financial and agricultural loans increased $326 million or
28%. Real estate construction loans increased $39 million in 1991, $62 million
in 1992 and $7 million in 1993. Real estate mortgage loans increased $2.1
billion or 183% and consumer loans increased $718 million or 68% over the last
four years.
     First Alabama's real estate mortgage portfolio includes $745 million of
mortgage loans secured by single family residences that were originated by
First Alabama's mortgage company. The majority of these loans are secured by
homes in Alabama, Georgia and Florida. These loans increased approximately $44
million in 1991, $100 million in 1992 and $214 million in 1993, which accounts
for approximately 24%, 12% and 13%, respectively, of the growth in total loans
in 1991, 1992 and 1993. Eighty-nine percent of the overall balance is comprised
of adjustable-rate mortgages (ARM's) that have rates approximately 275 basis
points above one of several money market indices when fully priced.
     First Alabama's real estate portfolio also includes $750 million of single
family mortgage loans obtained in the Secor acquisition. Fixed-rate single
family mortgages with original terms greater than 15 years comprise 39% of the
overall balance of these loans. Fixed-rate single family mortgages with
original terms of 15 years or less comprise 33% of the overall balance of these
loans. Adjustable-rate single family mortgages (ARM's) that have rates
approximately 265 basis points above one of several money market indices when
fully priced comprise the remaining 28% of the overall balance of these loans.
     A sound credit policy and careful, consistent credit review are vital to a
successful lending program. All affiliates of First Alabama operate under
written loan policies which attempt to maintain a consistent lending
philosophy, provide sound traditional credit decisions, provide an adequate
return and render service to the communities in which the banks are located.
First Alabama's lending policy generally confines loans to local customers or
to national and international firms doing business locally. Credit review and
loan examinations help confirm that affiliates are adhering to these loan
policies.
     Every loan carries some degree of risk. This risk is reflected in the
consolidated financial statements by the size of the allowance for loan losses,
the amount of loans charged off and the provision for loan losses charged to
operating expense. It is First Alabama's policy that when a loss is identified,
it is charged against the loan allowance in the current period. The policy
regarding recognition of losses requires immediate recognition of a loss if
significant doubt exists as to principal repayment. In addition, consumer
installment credit is generally recognized as a loss when it becomes 90 days or
more past due, unless the underlying security or the customer's financial
position makes a loss improbable.
     First Alabama's provision for loan losses is a reflection of actual losses
experienced during the year and management's judgment as to the adequacy of the
allowance for loan losses to absorb future losses. Some of the factors
considered by management in determining the amount of the provision and
resulting allowance include: (1) credit reviews of individual loans; (2) gross
and net loan charge-offs in the current year; (3) growth in the loan portfolio;
(4) the current level of the allowance in relation to total loans and to
historical loss levels; (5) past due and non-accruing loans; (6) collateral
values of properties securing loans; (7) the composition of the loan portfolio
(types of loans); and (8) management's estimate of future economic conditions
and the resulting impact on First Alabama.

- --------------------------------------------------------------------------------
Lending at First Alabama is generally organized along three functional lines:
commercial loans (including industrial and agricultural), real estate loans,
and consumer loans. The composition of the portfolio by these major categories
is presented below (with real estate loans further broken down between
construction and mortgage loans):

<TABLE>
<CAPTION>
(in thousands, net of unearned income)                                   December 31                                     
- -------------------------------------------------------------------------------------------------------------------------
                                               1993             1992             1991             1990              1989  
- -------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>              <C>             <C>               <C>
Commercial                               $1,491,165       $1,437,036       $1,319,424       $1,368,476        $1,164,869  
- -------------------------------------------------------------------------------------------------------------------------
Real estate-construction                    262,918          255,923          194,306          154,964           163,915  
- -------------------------------------------------------------------------------------------------------------------------
Real estate-mortgage                      3,308,528        2,028,279        1,533,086        1,383,962         1,170,242  
- -------------------------------------------------------------------------------------------------------------------------
Consumer                                  1,770,635        1,421,293        1,228,142        1,184,860         1,053,056  
- -------------------------------------------------------------------------------------------------------------------------
  TOTAL                                  $6,833,246       $5,142,531       $4,274,958       $4,092,262        $3,552,082  
=========================================================================================================================
</TABLE>




                                           25
<PAGE>   3
The amounts of total gross loans (excluding residential mortgages on 1-4 family
residences and consumer loans) outstanding at December 31, 1993, based on
remaining scheduled repayments of principal, due in (1) one year or less, (2)
more than one year but less than five years and (3) more than five years, are
shown in the following table. The amounts due after one year are classified
according to sensitivity to changes in interest rates.

<TABLE>
<CAPTION>
(in thousands)                                                               Loans Maturing                               
- --------------------------------------------------------------------------------------------------------------------------
                                                    Within            After One But          After
                                                   One Year          Within Five Years    Five Years            Total     
- --------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                     <C>                <C>               <C>
Commercial, financial and agricultural          $   814,520             $429,577           $253,405          $1,497,502   
- --------------------------------------------------------------------------------------------------------------------------
Real estate-construction                            200,703               25,472             36,743             262,918   
- --------------------------------------------------------------------------------------------------------------------------
Real estate-mortgage                                220,333              390,106            488,918           1,099,357   
- --------------------------------------------------------------------------------------------------------------------------
  TOTAL                                         $ 1,235,556             $845,155           $779,066          $2,859,777   
==========================================================================================================================
</TABLE>




<TABLE>
<CAPTION>
(in thousands)                                                                   Sensitivity to Changes In Interest Rates     
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                   Predetermined             Variable
                                                                                       Rate                    Rate           
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                 <C>
Due after one year but within five years                                             $384,395              $  460,760        
- ----------------------------------------------------------------------------------------------------------------------------
Due after five years                                                                  183,066                 596,000        
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                     $567,461              $1,056,760        
============================================================================================================================
</TABLE>




   A coordinated effort is undertaken to identify risks in the loan portfolio
for management purposes and to establish the loan loss provision and resulting
allowance for accounting purposes. A regular, formal and ongoing loan review is
conducted to identify loans with unusual risks or possible losses. The primary
responsibility for this review rests with the management of the individual
banking offices. Their work is supplemented with reviews by First Alabama's
internal audit staff and corporate loan examiners. Bank regulatory agencies and
the Company's independent auditors provide additional levels of review. This
process provides information which helps in assessing the quality of the 
portfolio, assists in the prompt identification of problems and potential 
problems and aids in deciding if a loan represents a probable loss which 
should be recognized or a risk for which an allowance should be maintained.
   The commercial, real estate and consumer loan portfolios are highly
diversified in terms of industry concentrations. The following table shows the
largest concentrations in terms of the customer's Standard Industrial
Classification Code (SIC) at December 31, 1993, 1992 and 1991:
   (See next page)

                                           26
<PAGE>   4
<TABLE>
<CAPTION>
(dollar amounts in millions)                                         December 31                                          
- --------------------------------------------------------------------------------------------------------------------------
                                        1993                            1992                            1991              
- --------------------------------------------------------------------------------------------------------------------------
                                           % OF   % NON-                  % of   % Non-                  % of   % Non-
SIC CLASSIFICATION              AMOUNT     TOTAL  ACCRUAL      Amount     Total  Accrual       Amount    Total  Accrual    
- --------------------------------------------------------------------------------------------------------------------------
<S>                            <C>       <C>      <C>        <C>         <C>       <C>       <C>         <C>      <C>
Individuals                   $3,936.4    57.4%    0.5%      $2,506.6    48.2%     0.4%     $1,999.4     45.8%    0.7%    
- --------------------------------------------------------------------------------------------------------------------------
Services:
  Physicians                      55.7     0.8     0.0           47.7     0.9      0.0          53.6      1.2     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  Business services               48.0     0.7     0.0           53.1     1.0      0.0          74.5      1.7     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  Religious organizations         78.5     1.1     0.0           78.5     1.5      0.0          70.4      1.6     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  Legal services                  32.6     0.5     0.0           32.9     0.6      0.1          34.4      0.8     0.4     
- --------------------------------------------------------------------------------------------------------------------------
  All other services             330.6     4.8     0.6          351.4     6.8      0.9         289.2      6.6     1.2     
- --------------------------------------------------------------------------------------------------------------------------
    Total services               545.4     7.9     0.7          563.6    10.8      0.7         522.1     11.9     0.7     
- --------------------------------------------------------------------------------------------------------------------------
Manufacturing:
  Electrical equipment            29.5     0.4     0.0           34.5     0.7      0.0          14.1      0.3     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  Food and kindred products       14.5     0.2     0.0           19.8     0.4      0.0          23.7      0.6     3.9     
- --------------------------------------------------------------------------------------------------------------------------
  Rubber and plastic products     16.9     0.2     0.0           17.0     0.3      0.0          13.9      0.3     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  Lumber and wood products        48.4     0.7     0.0           22.5     0.4      0.0          23.2      0.6     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  Fabricated metal products       60.9     0.9     0.0           69.4     1.3      0.1          44.3      1.0     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  All other manufacturing        201.4     2.9     0.0          192.2     3.7      0.1         180.6      4.1     0.2     
- --------------------------------------------------------------------------------------------------------------------------
    Total manufacturing          371.6     5.3     0.0          355.4     6.8      0.2         299.8      6.9     0.4     
- --------------------------------------------------------------------------------------------------------------------------
Wholesale trade                  181.8     2.6     0.1          186.9     3.6      0.1         178.5      4.1     0.3     
- --------------------------------------------------------------------------------------------------------------------------
Finance, insurance and real 
estate:                                                                                                                   
    Real estate                  454.2     6.6     1.9          317.5     6.1      0.3         241.2      5.5     0.3     
- --------------------------------------------------------------------------------------------------------------------------
  Banks and credit agencies       81.8     1.2     0.0           65.1     1.3      0.0          54.7      1.3     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  All other finance, insurance
   and real estate                87.1     1.3     0.0           89.0     1.7      0.0          60.2      1.4     0.4     
- --------------------------------------------------------------------------------------------------------------------------
    Total finance, insurance
       and real estate           623.1     9.1     1.9          471.6     9.1      0.3         356.1      8.2     0.3     
- --------------------------------------------------------------------------------------------------------------------------
Construction:
  Residential building 
    construction                  76.1     1.1     0.1           57.3     1.1      0.2          49.9      1.1     0.7     
- --------------------------------------------------------------------------------------------------------------------------
  General contractors and 
     builders                     54.0     0.8     0.0           41.3     0.8      0.2          51.1      1.2     2.7     
- --------------------------------------------------------------------------------------------------------------------------
  All other construction          86.5     1.3     0.1           92.5     1.8      0.8          77.3      1.8     0.3     
- --------------------------------------------------------------------------------------------------------------------------
    Total construction           216.6     3.2     0.2          191.1     3.7      1.2         178.3      4.1     1.1     
- --------------------------------------------------------------------------------------------------------------------------
Retail trade:
  Automobile dealers             144.9     2.1     0.0          102.7     2.0      0.0          40.8      0.9     1.0     
- --------------------------------------------------------------------------------------------------------------------------
  All other retail trade         155.6     2.3     0.3          167.1     3.2      0.3         166.3      3.8     0.8     
- --------------------------------------------------------------------------------------------------------------------------
    Total retail trade           300.5     4.4     0.3          269.8     5.2      0.3         207.1      4.7     0.9     
- --------------------------------------------------------------------------------------------------------------------------
Agriculture, forestry and 
  fishing                        111.8     1.6     0.4          109.1     2.1      0.8         105.2      2.4     0.8     
- --------------------------------------------------------------------------------------------------------------------------
Transportation, communication,
  electrical, gas and sanitary   161.4     2.4     1.0          145.7     2.8      0.2         163.8      3.8     0.1     
- --------------------------------------------------------------------------------------------------------------------------
Mining (including oil & gas 
  extraction)                      9.1     0.1     0.0           10.5     0.2      0.0          14.3      0.3     0.0     
- --------------------------------------------------------------------------------------------------------------------------
Public administration             15.2     0.2     0.0            9.0     0.2      0.0          12.6      0.3     0.0     
- --------------------------------------------------------------------------------------------------------------------------
Revolving credit loans           338.1     4.9     0.0          276.4     5.3      0.0         248.5      5.7     0.0     
- --------------------------------------------------------------------------------------------------------------------------
Other                             58.5     0.9     0.0          104.6     2.0      0.0          79.1      1.8     0.0     
- --------------------------------------------------------------------------------------------------------------------------
  TOTAL                       $6,869.5   100.0%    0.6%      $5,200.3   100.0%     0.4%     $4,364.8    100.0%    0.6%    
==========================================================================================================================
</TABLE>
                                       27
<PAGE>   5
   If, as a result of First Alabama's loan review and evaluation procedures, it
is determined that payment of interest on a commercial or real estate loan is
questionable, it is First Alabama's policy to reverse interest previously
accrued on the loan against interest income. Interest on such loans is
thereafter recorded on a "cash basis" and is included in earnings only when
actually received in cash and when full payment of principal is no longer
doubtful.
   Although it is First Alabama's policy to immediately charge off as loss all
loan amounts judged to be uncollectible, historical experience indicates that
certain losses exist in the loan portfolio which have not been specifically
identified. To anticipate and provide for these unidentifiable losses, the
allowance for loan losses is established by charging the provision for loan
losses expense against current earnings. No portion of the resulting allowance
is in any way allocated or restricted to any individual loan or group of loans.
The entire allowance is available to absorb losses from any and all loans.
   The year-end allowance for loan losses as a percentage of loans ranged from
a low of 1.05% in 1989 to a high of 1.47% in 1993.  This ratio was increased
over this period due to concerns about the economy. The ratio of non-performing
assets (including loans past due ninety days or more and other real estate) to
loans and other real estate increased to 1.12% in 1990, then declined to 1.01%
in 1991, and to 0.81% in 1992. This ratio increased to 1.03% in 1993 due to the
non-performing assets added by the thrift acquisitions in 1993.
   The allowance for loan losses as a percentage of non-performing loans
(including loans past due ninety days or more) was 178% at December 31, 1993,
compared to 244% at December 31, 1992. Management considers the current level
of the allowance for loan losses adequate to absorb possible losses from loans
in the portfolio. Management's determination of the adequacy of the allowance
for loan losses, which is based on the factors and risk identification
procedures previously discussed, requires the use of judgments and estimations
that may change in the future. Unfavorable changes in the factors used by
management to determine the adequacy of the reserve, or the availability of new
information, could cause the allowance for loan losses to be increased or
decreased in future periods. In addition, bank regulatory agencies, as part of
their examination process, may require that additions be made to the allowance
for loan losses based on their judgments and estimates.
   The analysis of loan loss experience on page 31 shows that net loan losses
ranged from a high of $16.4 million in 1990 to a low of $10.4 million in 1993.
Net losses in 1993 declined as a result of improved loss experience in
commercial and consumer loans and increased recoveries of all categories of


                             COMPOSITION OF LOANS


                                   (Graph)

($ in Billions)

                                1989    1990    1991    1992    1993
                         
Commercial                       1.2     1.4     1.3     1.4     1.5
Real Estate Mortgage             1.2     1.4     1.6     2.0     3.3
Real Estate Construction          .2      .1      .2      .3      .3
Consumer                         1.0     1.2     1.2     1.4     1.8 
                                ------------------------------------
Total                            3.6     4.1     4.3     5.1     6.9
                                ====================================


loans. Over the last five years net loan losses averaged 0.34% of average loans
and were 0.19% in 1993. First Alabama's relatively low level of net loan losses
is due to more favorable economic conditions relative to some other sections of
the country, quality control efforts in the underwriting and monitoring of
loans, and a substantial amount of recoveries of previously charged-off loans.
   In order to assess the risk characteristics of the loan portfolio at
December 31, 1993, it is appropriate to consider the three major categories of
loans -- commercial, real estate and consumer.
   First Alabama's commercial loan portfolio is highly diversified within the
markets served by the Company. Geographically, the largest concentration is
the 30% of the portfolio held by banking offices in the Birmingham MSA
(metropolitan statistical area). Approximately 18% is held within the Mobile
MSA, 8% within the Montgomery MSA, 6% within the Tuscaloosa MSA and 5% within
the Huntsville MSA. The remaining 33% of the portfolio is geographically
dispersed among the other offices. A small portion of these loans to local
customers is secured by properties outside First Alabama's banking market
areas.
   The Birmingham MSA, with civilian employment of approximately 454,000, is
Alabama's largest metropolitan area.

                                      28
<PAGE>   6

Service industries, such as health care and finance, and retail trade play a
key role in the local economy. Steel, coal and manufacturing are still
important to the Birmingham economy, but service industries have diversified
the city's economic base.
   The Mobile MSA, with civilian employment of approximately 231,000, is
diversified in heavy industry, forest products, shipbuilding, tourism, oil and
gas production, agriculture and international trade.
   The Montgomery MSA, with civilian employment of approximately 145,000, is
stabilized by government and military payrolls. The business community in
Montgomery is very diversified and consists mainly of light industry and
facilities specializing in transportation and distribution. The city is a
retail trade center for central and south Alabama and agriculture also plays an
important role in the economy.
   The Tuscaloosa MSA, with civilian employment of approximately 75,000, is
diversified among education, health care and mining activities. Stability in
the Tuscaloosa market is provided by the large employment base of a state
university and two state hospitals, which are not as susceptible to economic
downturns as other industries. The planned construction of a Mercedes-Benz
automobile manufacturing facility between Birmingham and Tuscaloosa is expected
to have a very favorable impact on the economies of both areas.
   The Huntsville MSA, with civilian employment of approximately 140,000, has a
large number of high technology companies.  Government and military payrolls
related to the space program are also important. During the last several years,
this area has been the fastest growing part of the state.
   At December 31, 1993, First Alabama had only one loan, with a balance of
$3.3 million, which met the bank regulatory definition of a highly leveraged
transaction. The loan is currently performing under the terms of the loan
agreement and management does not anticipate it becoming a problem. First
Alabama has not participated in any of the nationally syndicated leveraged
buy-out transactions. The Company's exposure to highly leveraged transactions
is not considered significant.
   During the last five years, net losses on commercial loans ranged from a low
of 0.26% in 1993 to a high of 0.51% in 1990. Future losses are a function of
many variables, general economic conditions being the most important. If
economic conditions weaken in 1994, net commercial loan losses will likely
exceed the 1993 level. A continuation of moderate economic growth during 1994
in First Alabama's market areas could result in 1994 net commercial loan losses
near the 1993 level.
   First Alabama's real estate loan portfolio is comprised of


                   LOANS AS A PERCENTAGE OF AVERAGE ASSETS


                                    (Graph)


                     1989     1990   1991   1992    1993
                    
                     63.2     66.2   64.2   63.4    67.4







                    NON-PERFORMING ASSETS AS A PERCENTAGE
                        OF LOANS AND OTHER REAL ESTATE


                                    (Graph)


                     1989   1990   1991   1992   1993

                      .94   1.12   1.01    .81   1.03






construction and land development loans, loans to businesses for long-term
financing of land and buildings, loans on one-to-four family residential
properties, loans to mortgage banking companies (which are secured primarily by
loans on one-to-four family residential properties and are known as warehoused
mortgage loans) and various other loans secured by real estate.
   Real estate construction loans increased $7 million in 1993 to $263 million. 
At December 31, 1993, these loans represented 3.8% of First Alabama's total 
loan portfolio, compared to 4.6% at the end of 1989. Most of the construction 
loans relate to shopping centers, apartment complexes, commercial buildings 
and residential property development. These loans are normally secured by land 
and buildings and are generally backed by commitments for long-term financing 
from other financial institutions.  Real estate construction loans are closely 
monitored by management, since these loans are generally considered riskier 
than other types of loans and are particularly vulnerable in economic 
downturns or in periods of high interest rates. First Alabama has not been an 
active lender to speculative real estate developers or to developers outside 
its market areas.
   The loans to businesses for long-term financing of land and buildings are 
primarily to commercial customers within First

                                  29
<PAGE>   7
               NET LOAN LOSSES AS A PERCENTAGE OF AVERAGE LOANS



                                    (Graph)


                1989    1990    1991    1992    1993

                 .42     .44     .35     .28     .19





              ALLOWANCE FOR LOAN LOSSES AS A PERCENTAGE OF LOANS



                                    (Graph)




                1989    1990    1991    1992    1993    

                1.05    1.10    1.28    1.43    1.47




Alabama's markets.  Total loans secured by non-farm, nonresidential properties
totaled $818 million at December 31, 1993.  Although some risk is inherent in
this type of lending, the Company attempts to minimize this risk by generally
making such loans only on owner-occupied properties, and by requiring
collateral values which exceed the loan amount, adequate cash flow to service
the debt, and in most cases, the personal guaranties of the borrowers.
  Generally, First Alabama's market areas have not experienced rapid increases 
in real estate property values or significant overbuilding.  Therefore, in 
management's opinion, real estate loan collateral values in First Alabama's 
market areas should not be as vulnerable to significant deterioration, as 
would other market areas which have experienced rapidly increasing property 
values and significant overbuilding.  However, collateral values are difficult 
to estimate and are subject to change depending on economic conditions, the 
supply of and demand for properties, and other factors.  First Alabama 
attempts to mitigate the risky nature of real estate lending by adhering to 
standard loan underwriting guidelines and by diversifying the portfolio both 
geographically within its market area and within industry groups.
  Loans on one-to-four family residential properties, which total 
approximately 67% of First Alabama's real estate mortgage portfolio, compared 
to approximately 47% in 1991, are principally on single-family residences. 
These loans are geographically dispersed throughout the southeastern states 
and some are guaranteed by government agencies or private mortgage insurers. 
Historically, this category of loans has not produced sizable loan losses; 
however, it is subject to some of the same risks as other real estate lending. 
Warehoused mortgage loans, since they are secured primarily by loans on 
one-to-four family residential properties, are similar to these loans in terms 
of risk.
  During the past five years, real estate loan net losses ranged from a high 
of 0.29% of real estate loans in 1989 to a low of 0.08% of real estate loans 
in 1991. In 1993, net losses were 0.09% of real estate loans. These losses 
depend, to a large degree, on the level of interest rates, economic conditions 
and collateral values, and thus are very difficult to predict.  Management's 
current estimate of 1994 net real estate loan losses is near the middle of 
this range.
  First Alabama's consumer loan portfolio consists of $1.4 billion of 
installment loans, $249 million in personal lines of credit (including home 
equity loans) and $89 million in credit card loans. Consumer loans are 
primarily borrowings of individuals for home improvements, automobiles and 
other personal and household purposes. Periods of economic recession tend to 
increase consumer loan losses. During the past five years, the ratio of 
consumer loan net losses to consumer loans ranged from the current low of 
0.29% in 1993 to a high of 0.74% in 1990. Management expects net consumer 
loan losses in 1994 to be near the low end of this range.


                                  30
<PAGE>   8

The following analysis presents a five-year history of the allowance for loan
losses and loan loss data:

<TABLE>
<CAPTION>
(dollar amounts in thousands)                  1993             1992             1991             1990          1989     
- -------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>              <C>              <C>           <C>
Allowance for loan losses
  Balance at beginning of year           $   73,619       $   54,769       $   44,984       $   37,136     $   35,090    
- -------------------------------------------------------------------------------------------------------------------------
  Loans charged off:
    Commercial                                7,980            8,425            8,197            8,158          6,913    
- -------------------------------------------------------------------------------------------------------------------------
    Real estate                               4,404            2,655            2,437            2,656          4,460    
- -------------------------------------------------------------------------------------------------------------------------
    Consumer                                  7,684            8,528           10,177           11,132          8,877    
- -------------------------------------------------------------------------------------------------------------------------
        Total                                20,068           19,608           20,811           21,946         20,250    
- -------------------------------------------------------------------------------------------------------------------------
  Recoveries:
    Commercial                                4,346            3,160            2,713            2,180          2,982    
- -------------------------------------------------------------------------------------------------------------------------
    Real estate                               2,195              986            1,162              623            770    
- -------------------------------------------------------------------------------------------------------------------------
    Consumer                                  3,138            2,878            2,716            2,783          2,744    
- -------------------------------------------------------------------------------------------------------------------------
        Total                                 9,679            7,024            6,591            5,586          6,496    
- -------------------------------------------------------------------------------------------------------------------------
  Net loans charged off:
    Commercial                                3,634            5,265            5,484            5,978          3,931    
- -------------------------------------------------------------------------------------------------------------------------
    Real estate                               2,209            1,669            1,275            2,033          3,690    
- -------------------------------------------------------------------------------------------------------------------------
    Consumer                                  4,546            5,650            7,461            8,349          6,133    
- -------------------------------------------------------------------------------------------------------------------------
        Total                                10,389           12,584           14,220           16,360         13,754    
- -------------------------------------------------------------------------------------------------------------------------
  Allowance of acquired institutions         15,999            4,362              -0-              -0-            -0-    
- -------------------------------------------------------------------------------------------------------------------------
  Provisions charged to expense              21,533           27,072           24,005           24,208         15,800    
- -------------------------------------------------------------------------------------------------------------------------
  Balance at end of year                 $  100,762       $   73,619       $   54,769       $   44,984     $   37,136    
=========================================================================================================================
Average loans outstanding:
  Commercial                             $1,409,945       $1,339,788       $1,292,634       $1,178,601     $1,053,062    
- -------------------------------------------------------------------------------------------------------------------------
  Real estate                             2,418,740        1,842,422        1,587,833        1,399,010      1,251,681    
- -------------------------------------------------------------------------------------------------------------------------
  Consumer                                1,547,823        1,306,429        1,199,019        1,125,147        988,547    
- -------------------------------------------------------------------------------------------------------------------------
        Total                            $5,376,508       $4,488,639       $4,079,486       $3,702,758     $3,293,290    
- -------------------------------------------------------------------------------------------------------------------------
Net charge-offs as percent of average
  loans outstanding:                                                                                                     
- -------------------------------------------------------------------------------------------------------------------------
    Commercial                                  .26%             .39%             .42%             .51%           .37%   
- -------------------------------------------------------------------------------------------------------------------------
    Real estate                                 .09              .09              .08              .15            .29    
- -------------------------------------------------------------------------------------------------------------------------
    Consumer                                    .29              .43              .62              .74            .62    
- -------------------------------------------------------------------------------------------------------------------------
        Total                                   .19              .28              .35              .44            .42    
- -------------------------------------------------------------------------------------------------------------------------
Net charge-offs as percent of:
  Provision for loan losses                    48.2%            46.5%            59.2%            67.6%          87.1%    
- --------------------------------------------------------------------------------------------------------------------------
  Allowance for loan losses                    10.3             17.1             26.0             36.4           37.0     
- --------------------------------------------------------------------------------------------------------------------------
Allowance as percent of:
  5-year moving average of net charge-offs      583%             446%             346%             306%           316%     
- --------------------------------------------------------------------------------------------------------------------------
  Loans, net of unearned income                1.47             1.43             1.28             1.10           1.05     
- --------------------------------------------------------------------------------------------------------------------------
Provision for loan losses (net of tax effect)
  as percent of net income                     12.0%            17.9%            19.3%            22.1%          15.9%    
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                       31
<PAGE>   9
   At December 31, 1993, non-accrual loans totaled $39.5 million or 0.58% of
loans, compared to $21.8 million or 0.42% of loans at December 31, 1992.
Commercial loans comprised $8.5 million of the 1993 total, with real estate
loans accounting for $28.9 million and consumer loans $2.1 million. The
increase in non-accrual loans in 1993 occurred primarily in real estate loans
as a result of the Secor acquisition. Exclusive of the loans added by
acquisitions, non-accrual loans would have declined in 1993. The table on page
27 provides additional information on non-accruing loans based on the
customer's Standard Industrial Classification Code.
   Loans contractually past due 90 days or more were 0.19% of total loans at
December 31, 1993, compared to 0.11% of total loans at December 31, 1992. Loans
past due 90 days or more at December 31, 1993, consisted of $9.8 million in
commercial and real estate loans, $2.7 million in installment loans and $0.5
million in personal lines of credit and credit card loans. The increase in past
due loans in 1993 was primarily due to the Secor acquisition.
   Renegotiated loans increased to $4.2 million (0.06% of loans) at December
31, 1993, primarily as a result of $2.5 million in renegotiated loans added by
the Secor acquisition.
   Other real estate totaled $13.7 million at December 31, 1993, compared to
$11.7 million at December 31, 1992. Included in the 1993 total is $5.5 million
of foreclosed real estate, acquired in connection with the acquisition of
Secor. During 1993, $13.2 million was added to other real estate, sales totaled
$10.7 million and write-downs were $0.5 million. Excluding the other real 
estate acquired in the 1993 acquisitions, other real estate decreased $5.0 
million in 1993. Other real estate is recorded at the lower of (1) the 
recorded investment in the loan or (2) the estimated net realizable value of 
the collateral. Although First Alabama does not anticipate material loss upon 
disposition of other real estate, sustained periods of adverse economic 
conditions, substantial declines in real estate values in First Alabama's 
markets, actions by bank regulatory agencies or other factors, could result in 
additional loss from other real estate.
   The amount of interest income earned in 1993 on the $39.5 million of
non-accruing loans outstanding at year-end was approximately $727,000. If these
loans had been current in accordance with their original terms, approximately
$2.3 million would have been earned on these loans in 1993. Approximately
$144,000 in interest income would have been earned in 1993 under the original
terms of the $4.2 million in renegotiated loans outstanding at December 31,
1993. Approximately $90,000 in interest income was actually earned in 1993 on
these loans.
   In the normal course of business, First Alabama makes commitments under
various terms to lend funds to its customers. These commitments include (among
others) revolving credit agreements, term loan agreements and short-term
borrowing arrangements, which are usually for working capital needs. Letters of
credit are also issued, which under certain conditions could result in loans.
See Note L to the consolidated financial statements for additional information
on commitments.

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------
The following table presents information on non-performing loans and other real estate:

NON-PERFORMING ASSETS
(dollar amounts in thousands)                                               December 31                                    
- ---------------------------------------------------------------------------------------------------------------------------
                                                     1993             1992             1991             1990          1989     
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>              <C>            <C>            <C>
Non-performing loans:
  Loans accounted for on a non-accrual basis      $39,519          $21,771          $25,013          $31,288       $17,376     
- ---------------------------------------------------------------------------------------------------------------------------
Loans contractually past due ninety days
  or more as to principal or interest payments
  (exclusive of non-accrual loans)                 13,028            5,622            5,036            5,648         7,768     
- ---------------------------------------------------------------------------------------------------------------------------
Loans whose terms have been renegotiated
  to provide a reduction or deferral of interest
  or principal because of a deterioration in the
  financial position of the borrower
  (exclusive of non-accrual loans and loans past
  due ninety days or more)                          4,169            2,777            1,396            1,225         1,611    
- --------------------------------------------------------------------------------------------------------------------------
Real estate acquired in settlement of loans
  ("other real estate")                            13,720           11,678           11,911            7,657         6,788  
- --------------------------------------------------------------------------------------------------------------------------
  TOTAL                                           $70,436          $41,848          $43,356          $45,818       $33,543     
==========================================================================================================================
Non-performing assets as a  percentage of loans
  and other real estate                              1.03%            0.81%            1.01%            1.12%         0.94%   
==========================================================================================================================
</TABLE>

                                      32
<PAGE>   10
INTEREST BEARING DEPOSITS IN OTHER BANKS

Interest-bearing deposits in other banks are used primarily
as temporary investments. These assets generally have short-term maturities.
This category of earning assets declined from $31.1 million at December 31,
1991, to $342,000 at December 31, 1992, and then increased to $11.0 million at
December 31, 1993.

INVESTMENT SECURITIES

Investment securities increased $94.4 million or 6% in 1992. U.S. Treasury and
Federal agency securities decreased $23.8 million or 3%. Mortgage-backed
securities increased $94.6 million or 22%. The amount of obligations of states
and political subdivisions remained relatively constant in 1992. Other
securities increased $0.5 million or 2% and equity securities increased $23.4
million as a result of First Alabama Bank joining the Federal Home Loan Bank
system.
   In 1993, investment securities increased $698.2 million or 42% principally
as a result of the Secor acquisition, which added $639.7 million in investment
securities. U.S. Treasury and Federal agency securities increased $33.3 million
or 4%. Mortgage-backed securities increased $578.4 million or 111% as a result
of the Secor acquisition. Obligations of states and political subdivisions
increased by $53.3 million or 31% in 1993. Other securities increased $6.1
million or 23%. Equity securities increased $27.1 million or 116% as a result
of Federal Home Loan Bank stock acquired in acquisitions during 1993. See Note
C to the consolidated financial statements for additional information on
investment securities at December 31, 1993.
   Investment portfolio policy stresses quality and liquidity. At December 31,
1993, the average maturity of U.S. Treasury and Federal agency securities was
2.9 years and that of obligations of states and political subdivisions was 7.1
years. The average maturity of mortgage-backed securities was 12.2 years and
other securities had an average maturity of 16.8 years. Overall, the average
maturity of the portfolio was 7.9 years using contractual maturities and 3.0
years using expected maturities. Expected maturities differ from contractual
maturities because borrowers have the right to call or prepay obligations with
or without call or prepayment penalties. Securities purchased during the last
several years have primarily short to intermediate term maturities.
   The estimated fair market value of First Alabama's investment portfolio at
December 31, 1993, was 4% ($89.5 million) above the amount carried on First
Alabama's books. Gross unrealized gains totaled $91.8 million and gross
unrealized losses totaled $2.2 million. Market values vary significantly as
interest rates change; however, management expects normal maturities in the
portfolio to meet liquidity needs.
   Of the tax-free securities rated by Moody's Investors Service, Inc., 99% are
rated "A" or better. Fourteen percent of the tax-free bond portfolio is
non-rated. These non-rated securities are principally issued by various
political subdivisions within the State of Alabama. The portfolio is carefully
monitored to assure that there is no unreasonable concentration of securities
in the obligations of a single debtor and current credit reviews are conducted
on each security holding.

<TABLE>  
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------

The following table shows the maturities of investment securities, excluding Federal Home Loan Bank stock, at December 31,
1993, the weighted average yields of such securities and the taxable equivalent adjustment used in calculating the yields:
         
(in thousands)                                                    Securities Maturing                                             
- ----------------------------------------------------------------------------------------------------------------------------
                                                          After One               After Five
                               Within                    But Within               But Within                After
                              One Year                   Five Years               Ten Years               Ten Years         
- ----------------------------------------------------------------------------------------------------------------------------
                           Amount   Yield              Amount   Yield          Amount   Yield          Amount   Yield       
- ----------------------------------------------------------------------------------------------------------------------------
<S>                      <C>       <C>               <C>          <C>        <C>          <C>       <C>         <C>
U.S. Treasury and
  Federal agency
  securities             $185,632    7.05%           $631,920     7.45%      $145,539     9.13%      $    307    9.61%      
- ----------------------------------------------------------------------------------------------------------------------------
Mortgage-backed
  securities                5,213    5.62             193,992     4.66        181,464     5.28        717,266    5.97       
- ----------------------------------------------------------------------------------------------------------------------------
States and political
  subdivisions             16,413    7.97              46,209     9.58         97,357     9.59         63,694   10.23       
- ----------------------------------------------------------------------------------------------------------------------------
Other securities            3,249   23.44                 300     6.40         26,312     4.06          3,022    4.85       
- ----------------------------------------------------------------------------------------------------------------------------
  TOTAL                  $210,507    7.34%           $872,421     6.95%      $450,672     7.41%      $784,289    6.33%      
============================================================================================================================
Taxable equivalent
  adjustment for
  calculation of yield   $    439                    $  1,478                $  3,156                $  2,214               
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       33
<PAGE>   11
LIQUIDITY

Liquidity is an important factor in the financial condition of First Alabama
and affects First Alabama's ability to meet the borrowing needs and deposit
withdrawal requirements of its customers. Assets, consisting principally of
loans and investment securities, are funded by customer deposits, purchased
funds and borrowed funds.
   The investment portfolio is one of First Alabama's primary sources of
liquidity. Maturities of securities provide a constant flow of funds which are
available for cash needs (see table on Securities Maturing on page 33).
Maturities in the loan portfolio also provide a steady flow of funds (see table
on Loans Maturing on page 26). At December 31, 1993, commercial loans, real
estate construction loans and commercial mortgage loans with an aggregate
balance of $1.2 billion, as well as securities of $210 million, were due to
mature in one year or less. Additional funds are provided from payments on
consumer loans and one-to-four family residential mortgage loans. A
historically high level of net operating earnings also contributes to cash
flow. In addition, liquidity needs can be met by the purchase of funds in state
and national money markets. First Alabama's liquidity also continues to be
enhanced by a relatively stable deposit base. At December 31, 1993, the loan to
deposit ratio was 78% and the ratio of loans to core deposits (excluding
certificates of deposit of $100,000 or more) was 83%.
   As shown in the Statement of Cash Flows on page 53, operating activities
provided significant levels of funds in all three years. Investing activities,
primarily in loans and investment securities, were a net user of funds in all
three years. Investing activities required less funds in 1991 due to slower
growth in loans and investment securities. Increased internal loan growth and
the loans and investment securities added by the Security Federal and Secor
acquisitions required increased funds for investing activities in 1992 and
1993. Funds needed for investing activities were provided primarily by
deposits, purchased funds, borrowings and equity. Financing activities provided
less funds in 1991 due to a decrease in short-term borrowings. The deposits
added by acquisitions over the last three years, as well as internal growth in
deposits and increased use of short-term borrowings in 1992, has enabled the
Company to fund the growth in investment activities. In 1992 increased
long-term borrowings also helped to support the growth in investing activities,
as did the issuance of stock for acquisitions in 1993.
   First Alabama Bank's short-term certificates of deposit are rated "A-1+" by
Standard & Poor's Corporation. This is the highest rating available for any
company. First Alabama Bank's long-term certificates of deposit are rated
"AA-", which is higher than any other Alabama bank and among the highest rated
banks in the Southeast.
   Moody's Investors Service has also given similar quality ratings to First
Alabama Bank's short-term and long-term debt and certificates of deposit.
Short-term debt and certificates of deposit are rated "P-1" and long-term debt
and certificates of deposit are rated "Aa2."
   In addition, First Alabama Bank received the highest issuer rating available
("A") from the internationally recognized bank rating organization, Thomson
BankWatch. This organization also assigned its highest short-term rating of
"TBW-1" to First Alabama Bank's certificates of deposit.
   First Alabama Bancshares' (the parent company) commercial paper has been 
assigned a rating of "A-1" by Standard and Poor's Corporation and "TBW-1" by 
Thomson BankWatch. First Alabama Bancshares, Inc. also has been assigned 
Thomson BankWatch's highest issuer rating of "A."
   The $75 million subordinated debt issued by First Alabama in December 1992
is rated "A" by Standard & Poor's Corporation, "A2" by Moody's Investors
Service, and "AA-" by Thomson BankWatch.
   These high quality ratings enhance the Company's ability to raise funds in
national money markets. The high ratings also help to attract both loan and
deposit customers in local markets.
   Historically, First Alabama has found short and intermediate term credit 
readily available on reasonable terms from money center or regional banks. 
First Alabama's management places constant emphasis on the maintenance of 
adequate liquidity to meet conditions which might reasonably be expected to 
occur.


                                           34
<PAGE>   12

DEPOSITS

Deposits are First Alabama's primary funding source. Deposits accounted for 96%
of the funding for earning assets in 1992 and 94% of the funding for earning
assets in 1993. Over the last three years, as market interest rates dropped to
historically low levels, a significant shift in the composition of First
Alabama's deposit base has taken place. As market interest rates dropped and
pricing spreads (the difference between rates paid on different deposit
products) narrowed, customers began moving funds out of term deposits, such as
certificates of deposit, and into more liquid types of deposits. This trend can
be seen by comparing the relatively high growth rates of non-interest-bearing
deposits, savings accounts and money market accounts to the relatively low
growth rate of other interest-bearing deposits. This trend may continue as long
as market interest rates remain low and pricing spreads remain narrow. However,
management expects a reversal of this trend when market interest rates begin to
rise or pricing spreads begin to expand.
   During the last four years, average total deposits grew at a compound annual
rate of 12%. Average deposits grew $452 million or 10% in 1990, $728 million or
15% in 1991, $637 million or 11% in 1992 and $686 million or 11% in 1993.
Acquisitions accounted for as purchases contributed average deposit balance
growth of $183 million in 1990, $384 million in 1991, $216 million in 1992 and
$392 million in 1993.
   Savings accounts continue to be one of First Alabama's fastest growing
deposit products. Savings accounts increased 25% in 1992 and 26% in 1993. Since
1989 this category of deposits increased $290 million, at a compound annual
growth rate of 18%. As mentioned above, this growth occurred as market interest
rates fell making the rates paid on these accounts more attractive relative to
other investment alternatives. In 1993, savings accounts accounted for 9% of
average total deposits compared to 8% of average total deposits in 1992.
   Interest-bearing transaction accounts have been a steady source of new funds
for First Alabama. Interest-bearing transaction accounts increased 16% in 1992
and 11% in 1993. Since 1989 this category of deposits increased $522 million,
at a compound annual growth rate of 17%. Interest-bearing transaction accounts
are also a significant funding source for First Alabama, accounting for 16% of
average total deposits in both 1992 and 1993.
   Money market savings products have been First Alabama's fastest growing
deposit products, increasing at a compound annual rate of 32% since 1989. As
market interest rates declined during 1991, 1992 and 1993, customers began
moving from certificates of deposit to money market savings accounts, resulting
in increases in average balances of 36% in 1992 and 19% in 1993. Money market
savings products are also a significant funding source for First Alabama,
accounting for 16% of average total deposits in 1992 and 17% of average total
deposits in 1993.
   Certificates of deposit of $100,000 or more were allowed to decline 17% in
1992 and less than 1% in 1993, due to the use of alternative funding sources.
Since 1989, certificates of deposit of $100,000 or more declined at a compound
annual rate of 11%, and in 1993 accounted for only 6% of average total
deposits, down from a five year high of 16% in 1989.
   Other interest-bearing deposits (certificates of deposit of less than
$100,000 and time open accounts) grew 22% in 1991, 4% in 1992 and 5% in 1993.
Although this category of deposits continues to be First Alabama's primary
funding source, it accounted for 36% of average total deposits in 1993,
compared to 39% of average total deposits in 1992. This trend may continue as
long as the rates paid on other deposit products remain attractive relative to
the rates paid on this category of deposits.
   As market interest rates fell over the last three years, First Alabama's
deposit structure tended to be sensitive to those changes. This sensitivity can
be seen in First Alabama's average interest rate paid on interest-bearing
deposits over the past five years (see table on Rates Paid on page 36). Market
interest rates generally increased during the first quarter of 1989. Beginning
in the second quarter of 1989 and continuing through 1993, market interest
rates generally declined. First Alabama's average interest rate paid on
interest-bearing deposits reflects this trend. This rate decreased from 7.37%
in 1989 to 6.95% in 1990 to 5.88% in 1991 to 4.06% in 1992 and to 3.40% in
1993. All categories of interest-bearing deposits (including those accounts
that do not reprice on a contractual basis) showed a decline in the average
interest rate paid in 1993.
   A detail of interest-bearing deposit balances at December 31, 1993 and 1992,
and the interest expense on these deposits for the three years ended December
31, 1993, is presented in Note H to the consolidated financial statements.

                                       35
<PAGE>   13
The following table presents the detail of interest-bearing deposits and
maturities of the larger time deposits:

<TABLE>
<CAPTION>
(in thousands)                                     December 31        
- ----------------------------------------------------------------------
                                                 1993           1992     
- ----------------------------------------------------------------------
<S>                                        <C>           <C>         
Interest-bearing deposits                                             
  of less than $100,000                    $6,570,014     $4,805,616  
- ----------------------------------------------------------------------
Time certificates of deposit                                          
  of $100,000 or more, maturing in:                                   
    3 months or less                          150,274        174,026  
- ----------------------------------------------------------------------
    over 3 through 6 months                    84,208         87,435  
- ----------------------------------------------------------------------
    over 6 through 12 months                  109,107         72,387  
- ----------------------------------------------------------------------
    over 12 months                            230,903         96,549  
- ----------------------------------------------------------------------
                                              574,492        430,397  
- ----------------------------------------------------------------------
Other time deposits of                                                
  $100,000 or more                                                    
  maturing in 3 months or less                429,503        423,142  
- ----------------------------------------------------------------------
    TOTAL                                  $7,574,009     $5,659,155  
======================================================================
</TABLE>                                                              


BORROWED FUNDS

Purchased funds can be used to satisfy daily funding needs and, when
advantageous, for arbitrage. Federal funds purchased and securities sold under
agreements to repurchase decreased from $232.0 million at December 31, 1992 to
$184.6 at December 31, 1993 .  Balances in these accounts fluctuate
significantly on a day-to-day basis. The average daily balance of federal funds
purchased and securities sold under agreements to repurchase decreased $14.9
million in 1992 and increased $27.5 million in 1993.
   At December 31, 1993, $17.2 million in commercial paper was outstanding,
compared to $19.3 million at December 31, 1992. The Company issues commercial
paper through its private placement commercial paper program. The Company's
regular, or retail, commercial paper program was discontinued in 1993 since the
private placement program was meeting the Company's needs at a lower cost.
Company policy limits total commercial paper outstanding, at any time, to $75
million.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
The following table presents the average amounts of deposits outstanding by category for the five years ended 
December 31, 1993: 

(in thousands)                                                    Average Amounts Outstanding                             
- --------------------------------------------------------------------------------------------------------------------------
                                             1993            1992             1991             1990            1989    
- --------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>             <C>             <C>              <C>             <C>
Non-interest-bearing demand deposits     $1,053,111      $   896,847       $  786,243      $   764,945      $  765,398    
- --------------------------------------------------------------------------------------------------------------------------
Interest-bearing transaction accounts     1,120,768        1,007,570          844,295          699,956         598,597    
- --------------------------------------------------------------------------------------------------------------------------
Savings accounts                            603,012          477,880          382,736          324,329         312,686    
- --------------------------------------------------------------------------------------------------------------------------
Money market savings accounts             1,159,824          977,881          718,518          519,162         376,964    
- --------------------------------------------------------------------------------------------------------------------------
Certificates of deposit of $100,000 or 
  more                                      438,039          439,815          531,378          640,798         692,506    
- --------------------------------------------------------------------------------------------------------------------------
Other interest-bearing deposits           2,505,565        2,394,547        2,294,559        1,880,380       1,631,271    
- --------------------------------------------------------------------------------------------------------------------------
  Total interest-bearing deposits         5,827,208        5,297,693        4,771,486        4,064,625       3,612,024    
- --------------------------------------------------------------------------------------------------------------------------
  Total deposits                         $6,880,319      $ 6,194,540       $5,557,729      $ 4,829,570      $4,377,422    
==========================================================================================================================
 </TABLE>
The following table presents the average rates paid on deposits by 
category for the five years ended December 31, 1993:

 <TABLE>
<CAPTION>
                                                                           Rates Paid                                     
- --------------------------------------------------------------------------------------------------------------------------
                                              1993             1992             1991             1990           1989     
- --------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>               <C>               <C>            <C>            <C>
Interest-bearing transaction accounts          2.53%            2.86%            4.51%            5.66%          5.78%    
- --------------------------------------------------------------------------------------------------------------------------
Savings accounts                               2.96             3.47             4.87             4.98           4.96     
- --------------------------------------------------------------------------------------------------------------------------
Money market savings accounts                  2.82             3.30             4.86             5.81           5.29     
- --------------------------------------------------------------------------------------------------------------------------
Certificates of deposit of $100,000 or more    4.34             4.98             6.70             8.01           8.96     
- --------------------------------------------------------------------------------------------------------------------------
Other interest-bearing deposits                4.01             4.83             6.69             7.73           8.22     
- --------------------------------------------------------------------------------------------------------------------------
  Total interest-bearing deposits              3.40%            4.06%            5.88%            6.95%          7.37%    
==========================================================================================================================
</TABLE>


                                       36
<PAGE>   14
The level of commercial paper outstanding depends on the funding requirements
of the Company and the cost of commercial paper compared to alternative
borrowing sources.
   Other short-term borrowings increased only $84,000 from the prior year end.
In 1992 and 1993 other short-term borrowings consisted of a short sale
liability at First Alabama's broker/dealer subsidiary. Short sales are
frequently used by the broker/dealer subsidiary to offset other market risks
which are undertaken in the normal course of business.
   Year-end 1992 long-term borrowings increased $118.2 million from year-end
1991. In December 1992, the Company issued $75 million in ten-year subordinated
notes at a coupon rate of 7.80%. The notes qualify as Tier II capital under
Federal Reserve guidelines.  Issuance of these notes improved the Company's
total capital ratios and provided additional flexibility for financing future
growth.  An additional $25 million in unsecured notes, debentures, bonds or
other evidences of indebtedness could be issued under a registration statement
filed with the Securities and Exchange Commission in early 1992. The Company
also borrowed $45 million during 1992 in intermediate-term, fixed rate funds
from the Federal Home Loan Bank of Atlanta. Membership in the Federal Home Loan
Bank system provides access to an additional source of lower-cost funds. These
borrowings can be used to partially hedge against the effects of future
interest rate changes, as they may affect the Company's real estate mortgage
portfolio.
   In 1993, long-term borrowings increased $325.9 million. Secor's $294.6
million in borrowings from the Federal Home Loan Bank and the addition of $27
million in medium-term notes issued by Secor, accounted for most of the
increase. Prior to the Secor acquisition, the Company had also increased its
borrowings from the Federal Home Loan Bank by $5 million.  

STOCKHOLDERS' EQUITY

Although First Alabama's equity to assets ratio has declined over the past
three years due to acquisitions, the Company maintains a ratio of stockholders'
equity to total assets that is above industry standards. Based on FDIC
statistics, the average ratio of stockholders' equity to total assets for all
FDIC insured commercial banks in the United States was 7.95% through the first
three quarters of 1993, 7.52% in 1992, and 6.75% in 1991. First Alabama's ratio
of stockholders' equity to total assets was 8.12% at December 31, 1993,
compared to 8.33% at December 31, 1992 and 8.49% at December 31, 1991.
Stockholders' equity increased at a compound annual growth rate of 13.3% over
the past five years. First Alabama's high level of equity capital, relative to
its peers, is a source of strength and provides flexibility for future growth.
   Over the last three years stockholders' equity grew from $524 million at the
beginning of 1991 to $851 million at year-end 1993.  Internally generated
retained earnings contributed $182 million of this growth, equity issued in
connection with acquisitions accounted for $127 million, and $18 million was
attributable to the exercise of stock options and the issuance of stock to
employees under the incentive plan. The internal capital generation rate (net
income less dividends as a percentage of average stockholders' equity) was
10.6% in 1993, up from 10.2% in 1992.
   First Alabama and its subsidiaries are required to comply with capital
adequacy standards established by banking regulatory agencies. Currently, there
are two basic measures of capital adequacy: a risk-based measure and a leverage
measure.
   The risk-based capital standards are designed to make regulatory capital
requirements more sensitive to differences in risk profiles among banks and
bank holding companies, to account for off-balance sheet exposure and to
minimize disincentives for holding liquid assets. Assets and off-balance sheet
items are assigned to broad risk categories, each with specified risk-weighting
factors.  The resulting capital ratios represent capital as a percentage of
total risk-weighted assets and off-balance sheet items. The banking regulatory
agencies plan to start considering interest rate risk in computing risk-based
capital ratios.
   The minimum standard for the ratio of total capital to risk-weighted assets
is 8%. At least 50% of that capital level must consist of common equity,
undivided profits and non-cumulative perpetual preferred stock, less goodwill
and certain other intangibles ("Tier I capital"). The remainder ("Tier II
capital") may consist of a limited amount of other preferred stock, mandatory
convertible securities, subordinated debt and a limited amount of the allowance
for loan losses. The sum of Tier I capital and Tier II capital is "total
risk-based capital."
   The banking regulatory agencies also have adopted regulations which
supplement the risk-based guidelines to include a minimum leverage ratio of 3%
of Tier I capital to total assets less goodwill (the "leverage ratio").
Depending upon the risk profile of the institution and other factors, the
regulatory agencies may require a leverage ratio of 1% to 2% above the minimum
3% level.


                                       37
<PAGE>   15


   The following chart summarizes the applicable bank regulatory capital
requirements. First Alabama's capital ratios at December 31, 1993,
substantially exceeded all regulatory requirements.

<TABLE>
<CAPTION>
BANK REGULATORY CAPITAL REQUIREMENTS

                             Minimum
                            Regulatory  FIRST ALABAMA AT
                           Requirement  DECEMBER 31, 1993  
- -----------------------------------------------------------
<S>                            <C>            <C>
Tier I capital to risk-
  adjusted assets              4.00%          11.13%       
- -----------------------------------------------------------
Total risk-based capital to
  risk-adjusted assets         8.00%          13.48%       
- -----------------------------------------------------------
Tier I leverage ratio          3.00%          10.11%       
- -----------------------------------------------------------
</TABLE>

   Total capital at the affiliate banks also has an important effect on the
amount of FDIC insurance premiums paid. Lower capital ratios can cause the
rates paid for FDIC insurance to increase. First Alabama plans to maintain the
capital necessary to keep FDIC insurance rates relatively low.
   First Alabama attempts to balance the return to stockholders through the
payment of dividends, with the need to maintain strong capital levels for
future growth opportunities. In 1993, First Alabama returned 35% of earnings to
its stockholders in the form of dividends. Total dividends declared were $38.8
million or $1.04 per share, after adjusting for the 10% stock dividend
distributed in April 1993.
   In January 1994, the Board of Directors declared an increase in the
quarterly cash dividend from $.26 to $.30 per share, a 15.4% increase. This is
the twenty-second consecutive year that First Alabama has increased cash
dividends.

<TABLE>
<CAPTION> 
- --------------------------------------------------------------------------------------------------------------------------
The following table shows the percentage distribution of First Alabama's consolidated average balances of assets,
liabilities and stockholders' equity for the five years ended December 31, 1993:

                                                 1993             1992             1991             1990         1989    
- --------------------------------------------------------------------------------------------------------------------------
ASSETS
<S>                                          <C>               <C>              <C>              <C>          <C>
  Earning assets:
    Taxable securities                           18.1%            20.7%            20.8%            17.6%        19.7%    
- --------------------------------------------------------------------------------------------------------------------------
    Non-taxable securities                        2.4              2.3              2.7              3.0          3.2     
- --------------------------------------------------------------------------------------------------------------------------
    Federal funds sold                            0.7              2.5              1.5              0.9          1.4     
- --------------------------------------------------------------------------------------------------------------------------
    Loans (net of unearned income):
      Commercial                                 17.7             19.0             20.3             21.1         20.2     
- --------------------------------------------------------------------------------------------------------------------------
      Real estate                                30.3             26.0             25.0             25.0         24.0     
- --------------------------------------------------------------------------------------------------------------------------
      Installment                                19.4             18.5             18.9             20.1         19.0     
- --------------------------------------------------------------------------------------------------------------------------
        Total loans                              67.4             63.5             64.2             66.2         63.2     
- --------------------------------------------------------------------------------------------------------------------------
      Allowance for loan losses                  (1.1)            (0.9)            (0.8)            (0.7)        (0.7)    
- --------------------------------------------------------------------------------------------------------------------------
        Net loans                                66.3             62.6             63.4             65.5         62.5     
- --------------------------------------------------------------------------------------------------------------------------
    Other earning assets                          3.1              2.6              2.1              2.5          3.0     
- --------------------------------------------------------------------------------------------------------------------------
      Total earning assets                       90.6             90.7             90.5             89.5         89.8     
- --------------------------------------------------------------------------------------------------------------------------
  Cash and due from banks                         4.9              4.6              4.6              5.7          5.7     
- --------------------------------------------------------------------------------------------------------------------------
  Other non-earning assets                        4.5              4.7              4.9              4.8          4.5     
- --------------------------------------------------------------------------------------------------------------------------
      Total assets                              100.0%           100.0%           100.0%           100.0%       100.0%    
==========================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
  Deposits:
    Non-interest-bearing                         13.2%            12.7%            12.4%            13.7%        14.7%    
- --------------------------------------------------------------------------------------------------------------------------
    Interest-bearing                             73.0             74.8             75.1             72.7         69.3     
- --------------------------------------------------------------------------------------------------------------------------
      Total deposits                             86.2             87.5             87.5             86.4         84.0     
- --------------------------------------------------------------------------------------------------------------------------
  Borrowed funds:
    Short-term                                    1.8              1.8              2.3              2.9          4.8     
- --------------------------------------------------------------------------------------------------------------------------
    Long-term                                     1.8              0.7              0.3              0.4          0.8     
- --------------------------------------------------------------------------------------------------------------------------
      Total borrowed funds                        3.6              2.5              2.6              3.3          5.6     
- --------------------------------------------------------------------------------------------------------------------------
  Other liabilities                               1.5              1.4              1.3              1.3          1.3     
- --------------------------------------------------------------------------------------------------------------------------
      Total liabilities                          91.3             91.4             91.4             91.0         90.9     
- --------------------------------------------------------------------------------------------------------------------------
  Stockholders' equity                            8.7              8.6              8.6              9.0          9.1     
- --------------------------------------------------------------------------------------------------------------------------
      Total liabilities and stockholders' 
       equity                                   100.0%           100.0%           100.0%           100.0%       100.0%    
==========================================================================================================================
</TABLE>

                                      38
<PAGE>   16

OPERATING RESULTS

Net income increased 18% in 1993 and 21% in 1992. The accompanying table
presents the dollar amount and percentage change in the important components of
income that occurred in 1993 and 1992.  

SUMMARY OF CHANGES IN OPERATING RESULTS

<TABLE>
<CAPTION>
(dollar amounts in thousands)  Increase (Decrease)         
- -----------------------------------------------------------
                         1993 COMPARED        1992 Compared
                            TO 1992              to 1991      
- -----------------------------------------------------------
                           AMOUNT     %         Amount   %   
- -----------------------------------------------------------
<S>                       <C>        <C>       <C>      <C>
NET INTEREST INCOME       $29,374     9%       $47,875   18%    
- -----------------------------------------------------------
Provision for loan losses  (5,539)  (20)         3,067   13    
- -----------------------------------------------------------
  Net interest income after
    provision for loan
    losses                 34,913    12         44,808   19    
- -----------------------------------------------------------
Non-interest income:
  Trust department income   1,579     9          2,277   16    
- -----------------------------------------------------------
  Service charges on
    deposit accounts          838     2          3,364    9    
- -----------------------------------------------------------
  Mortgage servicing
    and origination fees    7,031    19          8,798   31    
- -----------------------------------------------------------
  Securities transactions     131    NM            454   90    
- -----------------------------------------------------------
  Other                     3,371    15          2,727   13    
- -----------------------------------------------------------
    Total non-interest
      income               12,950    11         17,620   17    
- -----------------------------------------------------------
NON-INTEREST EXPENSE:
  Salaries and
    employee benefits      16,239    12         19,240   16    
- -----------------------------------------------------------
  Net occupancy expense     1,118     8            654    5    
- -----------------------------------------------------------
  Furniture and equipment
    expense                   920     5            345    2    
- -----------------------------------------------------------
  FDIC insurance expense      479     3          2,302   20    
- -----------------------------------------------------------
  Other                     3,611     4         11,778   17    
- -----------------------------------------------------------
    Total non-interest
      expense              22,367     8         34,319   15    
- -----------------------------------------------------------
    Income before
      income taxes         25,496    18         28,109   25    
- -----------------------------------------------------------
Applicable income taxes     8,499    19         11,317   34    
- -----------------------------------------------------------
    NET INCOME            $16,997    18%       $16,792   21%    
===========================================================
</TABLE>

NET INTEREST INCOME

Net interest income (interest income less interest expense) is First Alabama's
principal source of income. Net interest income increased 9% in 1993 and 18% in
1992. On a taxable equivalent basis, net interest income increased 9% in 1993
and 17% in 1992. The table on page 43 analyzes the changes in net interest
income.
   Changes in the volume of interest-earning assets and interest-bearing
liabilities contributed to growth in net interest income in 1993. However,
growth in net interest income due to volume changes was partially offset by
unfavorable changes in yields earned and rates paid on those assets and
liabilities. Changes in the volume of interest-earning assets and
interest-bearing liabilities, as well as changes in yields earned and rates
paid on those assets and liabilities, contributed to growth in net interest
income in 1992. Increased net interest income attributable to volume changes
resulted from increases in average earning assets of 13% in 1993 and 12% in
1992, partially offset by volume increases in interest-bearing liabilities of
12% in 1993 and 11% in 1992. Volume changes of equal amounts in earning assets
and interest-bearing liabilities typically increase net interest income because
of the spread between the yield earned on earning assets and the rate paid on
interest-bearing liabilities.
   First Alabama measures its ability to produce net interest income with a
ratio called the interest margin. The interest margin is net interest income
(on a taxable equivalent basis) as a percentage of earning assets. The interest
margin increased from 4.78% in 1991, to 4.98% in 1992 and then decreased to
4.82% in 1993. Changes in the interest margin occur primarily due to four
factors: (1) the interest rate spread (taxable equivalent yield on earning
assets less the rate on interest-bearing liabilities), (2) the percentage of
earning assets funded by interest-bearing liabilities, (3) changes in market
interest rates and (4) changes in the statutory federal income tax rate.
   The first factor affecting First Alabama's interest margin is the interest
rate spread. First Alabama's average interest rate spread expanded from 3.91%
in 1991 to 4.35% in 1992 and then contracted to 4.25% in 1993. The interest
rate spread contracted in 1993 because the weighted average yield on earning
assets declined 10 basis points more than did the weighted average rate paid on
interest-bearing liabilities. During 1993, interest rates declined on virtually
all categories of earning assets and interest-bearing liabilities. However,
because First Alabama was generally "asset sensitive" during 1993, earning
assets repriced slightly faster than did interest-bearing liabilities. Loans,
which are typically First Alabama's highest yielding earning asset, expanded as
a percentage of earning assets -- partially mitigating the effects of
contracting spreads in 1993. Average loans as a percentage of earning assets
contracted from 70% in 1991, to 69% in 1992 and expanded to 74% in 1993. Due to
the effect of recent acquisitions, the interest rate spread is expected to
contract further in 1994.
   The second factor affecting interest margin is the percentage of earning
assets funded by interest-bearing liabilities. Funding for First Alabama's
earning assets comes from interest-bearing

                                       39
<PAGE>   17

liabilities, non-interest-bearing liabilities and stockholders' equity.
The net return on earning assets funded by non-interest-bearing liabilities and
stockholders' equity is better than the net return on earning assets funded by
interest-bearing liabilities. The percentage of earning assets funded by
interest-bearing liabilities dropped from 85% in 1991, to 84% in both 1992 and
1993. The changes in the percentage of earning assets funded by
interest-bearing liabilities had no effect on net interest income in 1993, but
had a favorable effect on net interest income in 1992.
   The third factor affecting interest margin is changes in market interest
rates. Market interest rates, both the level of rates and the slope of the
yield curve (the spread between short-term rates and longer-term rates),
strongly influence the pricing on most categories of First Alabama's earning
assets and interest-bearing liabilities. The level of market interest rates
increased in 1989, resulting in higher yields on earning assets as well as
higher rates on interest-bearing liabilities. The level of market interest
rates generally declined in 1990, 1991, 1992 and 1993. In addition, the slope
of the yield curve became steeper during 1990, 1991 and 1992 as short-term
rates declined faster than long-term rates. These two factors combined to
reduce yields on earning assets as well as reduce rates on interest-bearing
liabilities. One particularly important aspect of the steeper yield curve is
the impact it had on the pricing of interest-bearing transaction accounts,
money market savings accounts and regular savings accounts.  Historically, the
rates paid on these products proved to be relatively insensitive to changes in
market interest rates, and thus provided a relatively fixed rate source of
funding for earning assets. However, as the yield curve became steeper and
short-term rates dropped to historical low levels, the rates paid on these
products were reduced. As a result of reducing the rates paid on these
products, the rate on interest-bearing liabilities declined significantly
faster than did the yield on earning assets during the period from 1990 through
1992. Market interest rates stablized slightly during 1993, with short-term
rates remaining relatively constant and longer-term rates declining. This
resulted in a flatter yield curve. Consequently, although the yields on earning
assets and the rates on interest-bearing liabilities both declined, the yield
on earning assets declined faster than did the rate on interest-bearing
liabilities.
   The last factor, changes in the statutory federal income tax rate, affected
the interest margin in 1993. The marginal federal tax rate was constant at 34%
from 1988 through 1992, but was increased to 35% in 1993. The 1994 rate will be
35% unless changed by legislation. Comparisons of the interest margin to years
prior to 1993 are affected by the change in this rate. The higher tax rate in
1993 increased the taxable equivalent value of interest income on tax-free
loans and securities and thus increased the interest margin by 1 basis point in
1993. This increase is "artificial" since it reflects increased tax expense
resulting from the tax rate change.

INTEREST RATE SENSITIVITY

The primary objective of Asset/Liability Management at First Alabama is to
achieve reasonable stability in net interest income throughout interest rate
cycles. This is achieved by maintaining the proper balance of rate sensitive
earning assets, rate sensitive liabilities and off-balance sheet interest rate
hedges. The relationship of rate sensitive earning assets to rate sensitive
interest-bearing liabilities, adjusted for the effect of off-balance sheet
hedges, (interest rate sensitivity) is the principal factor in determining the
effect that fluctuating interest rates will have on future net interest income.
Rate sensitive earning assets and interest-bearing liabilities are those which
can be repriced to current market rates within a relatively short time period.
Management monitors the rate sensitivity of earning assets and interest-bearing
liabilities over periods of up to ten years, but places particular emphasis on
the first year. At December 31,

<TABLE>
<CAPTION>
                           NET INTEREST INCOME IN THOUSANDS                                         INTEREST RATE SPREAD
                                (TAXABLE EQUIVALENT)                                                (TAXABLE EQUIVALENT)
     


        (Graph)                                                                                  (Graph)  
                        1989      1990       1991       1992      1993                         1989     1990    1991   1992   1993 
<S>                    <C>       <C>        <C>        <C>        <C>        <S>               <C>      <C>      <C>    <C>    <C>
Interest                                                                     Average Interest   
 Income                511,906   533,174    569,117    547,007    566,162    Rate Earned       10.9     10.6     9.8    8.4    7.7
Interest                                                                     Average Interest                                      
 Expense               292,687   297,613    292,017    224,068    213,614    Rate Paid          7.5      7.0     5.9    4.1    3.5 
                       --------------------------------------------------                       ----------------------------------
                                                                             Interest Rate                                         
Net Interest Income    219,219   235,561    277,100    322,939    352,548    Spread             3.4      3.6     3.9    4.3    4.2 
                       ==================================================                       ==================================
</TABLE> 

                                      40
<PAGE>   18
1993, approximately 53% of earning assets and 68% of the funding for these
earning assets was scheduled to be repriced to current market rates at least
once during 1994.
   The accompanying table shows First Alabama's rate sensitive position at
December 31, 1993, as measured by gap analysis (the difference between the
earning asset and interest-bearing liability amounts scheduled to be repriced
to current market rates in subsequent periods). Over the next twelve months
approximately $1.5 billion more interest-bearing liabilities than earning
assets can be repriced to current market rates at least once. As a result, the
one-year cumulative gap ratio (ratio of rate sensitive assets to rate sensitive
liabilities) at December 31, 1993, was 0.77, indicating a "liability sensitive"
position.
   First Alabama obtained interest rate swap agreements with a notional value
of $77.9 million in the Secor acquisition. Secor used these swap agreements to
control its interest sensitivity position. A portion of these swaps receive a
variable rate of interest based on either the three or six-month London
Inter-Bank Offered Rate (LIBOR) and pay a fixed rate of interest. The remaining
portion of these swaps receive a variable rate of interest based on the
ten-year Treasury note rate and pay a variable rate of interest based on either
the three or six-month LIBOR. As part of the purchase accounting treatment of
the Secor acquisition, the swaps were "marked-to-market" and a liability was
recorded on the balance sheet. This liability will be amortized in future
periods to offset the net interest expense generated by these swaps.
   Historically, First Alabama has not experienced the level of  volatility in
net interest income indicated by the cumulative one-year gap ratio. One reason
for this is that First Alabama has a relatively large base of deposit products
that do not reprice on a contractual basis. These deposit products are
primarily regular savings, a portion of money market savings and
interest-bearing transaction accounts. Balances for these accounts are reported
in the one to three month repricing category and comprise 33% of
interest-bearing deposits. The rates paid on these accounts are typically
sensitive to changes in market interest rates only under certain conditions,
such as those prevailing in the last two quarters of 1991 and continuing
through 1993, when market interest rates fell to historically low levels.
   Another reason for the lack of volatility in net interest income is that
First Alabama's loan and security portfolios contain fixed rate
mortgage-related products, including whole loans, mortgage-backed securities
(MBS's) and collateralized mortgage obligations (CMO's) having maturity and
cash flow characteristics that vary with the level of market interest rates.
These earning assets are generally reported in the non-sensitive category, when
in fact a significant portion of these balances may be subject to repricing
within one year or less, because the actual cash flows from these instruments
will vary from the contractual maturities of these instruments, due principally
to refinancing activity. If fixed rate mortgage-related products, regular
savings and a portion of interest-bearing demand accounts were redistributed
based on expected cash flows and probable repricing intervals, First Alabama's
one-year cumulative gap ratio would be 1.24--indicating an "asset sensitive"
position.
   In addition to gap analysis, First Alabama also uses a technique called
simulation analysis to monitor interest rate sensitivity.  Simulation analysis
is the primary method of estimating future earnings streams under varying
interest rate conditions. Simulation analysis is used to test the sensitivity
of First Alabama's net interest income to both the level of interest rates and
the slope of the yield curve. Simulation analysis uses the information shown in
the table on page 42 and then adjusts for the expected timing and magnitude of
earning asset and interest-bearing liability cash flows, as well as the
expected timing and magnitude of repricings of deposits that do not reprice on
a contractual basis. In addition, simulation analysis includes adjustments for
the lag between movements in market interest rates and the movement of
administered rates on prime rate loans, interest-bearing transaction accounts,
regular savings and money market savings accounts. These adjustments are made
to reflect more accurately possible future cash flows, repricing behavior and
ultimately net interest income. Simulation analysis indicates that First
Alabama is slightly "asset sensitive."

                                       41
<PAGE>   19
<TABLE>
<CAPTION>
INTEREST RATE SENSITIVITY ANALYSIS

                                                                    December 31, 1993                                    
- -------------------------------------------------------------------------------------------------------------------------
(dollar amounts in millions)                                      Rate Sensitive Period                                  
- -------------------------------------------------------------------------------------------------------------------------
                                        1-3           4-6             7-12                  Over 1 Year or
                                     Months        Months           Months      Total        Non-Sensitive        Total    
- -------------------------------------------------------------------------------------------------------------------------
<S>                               <C>           <C>             <C>          <C>              <C>             <C>
EARNING ASSETS:
  Loans, net of unearned income   $ 2,960.4     $   404.5        $   599.4    $ 3,964.3           $2,869.0    $ 6,833.3    
- -------------------------------------------------------------------------------------------------------------------------
  Taxable investment securities       385.4         163.8             98.1        647.3            1,499.8      2,147.1    
- -------------------------------------------------------------------------------------------------------------------------
  Non-taxable investment securities     5.8           7.6              7.5         20.9              200.4        221.3    
- -------------------------------------------------------------------------------------------------------------------------
  Interest bearing deposits in 
    other banks                        10.8           --               --          10.8                 .2         11.0    
- -------------------------------------------------------------------------------------------------------------------------
  Federal funds sold and securities
    purchased under agreements to 
    resell                            106.7           --               --         106.7                --         106.7    
- -------------------------------------------------------------------------------------------------------------------------
  Mortgage loans held for sale        285.7           --               --         285.7                --         285.7    
- -------------------------------------------------------------------------------------------------------------------------
  Trading account assets               20.4           --               --          20.4                --          20.4    
- -------------------------------------------------------------------------------------------------------------------------
    Total earning assets          $ 3,775.2      $  575.9        $   705.0    $ 5,056.1           $4,569.4    $ 9,625.5    
- -------------------------------------------------------------------------------------------------------------------------
    Percent of total earning assets    39.2%          6.0%             7.3%        52.5%              47.5%       100.0%   
- -------------------------------------------------------------------------------------------------------------------------
FUNDING SOURCES:
  Non-interest-bearing demand 
    deposits                            --            --               --           --            $1,196.7    $ 1,196.7    
- -------------------------------------------------------------------------------------------------------------------------
  Savings deposits                $   751.9           --               --     $   751.9                --         751.9    
- -------------------------------------------------------------------------------------------------------------------------
  Other time deposits               4,095.0     $   696.7        $   712.3      5,504.0            1,318.1      6,822.1    
- -------------------------------------------------------------------------------------------------------------------------
  Short-term borrowings               198.2           5.3              0.2        203.7                --         203.7    
- -------------------------------------------------------------------------------------------------------------------------
  Long-term borrowings                 52.7          12.4             53.1        118.2              344.7        462.9    
- -------------------------------------------------------------------------------------------------------------------------
    Total interest-bearing 
      liabilities                   5,097.8         714.4            765.6      6,577.8            1,662.8      8,240.6    
- -------------------------------------------------------------------------------------------------------------------------
  Stockholders' equity                 --            --               --          --                 188.2        188.2    
- -------------------------------------------------------------------------------------------------------------------------
    Total funding sources         $ 5,097.8     $   714.4        $   765.6    $ 6,577.8           $3,047.7    $ 9,625.5    
- -------------------------------------------------------------------------------------------------------------------------
    Percent of total funding 
      sources                          53.0%          7.4%             7.9%        68.3%              31.7%       100.0%   
- -------------------------------------------------------------------------------------------------------------------------
Interest sensitive gap            $(1,322.6)    $  (138.5)       $   (60.6)   $(1,521.7)          $1,521.7         --      
- -------------------------------------------------------------------------------------------------------------------------
Cumulative interest sensitive gap $(1,322.6)    $(1,461.1)       $(1,521.7)   $(1,521.7)               --          --      
- -------------------------------------------------------------------------------------------------------------------------
As percent of total earning assets    (13.7)%       (15.2)%          (15.9)%      (15.8)%              --          --      
- -------------------------------------------------------------------------------------------------------------------------
Ratio of earning assets to funding 
  sources                              0.74          0.81             0.92         0.77               1.50         1.00   
- -------------------------------------------------------------------------------------------------------------------------
Cumulative ratio                       0.74          0.75             0.77         0.77               1.00         1.00   
=========================================================================================================================
</TABLE>



                                       42
<PAGE>   20
<TABLE>
<CAPTION>
ANALYSIS OF CHANGES IN NET INTEREST INCOME

(in thousands)                                                   Year Ended December 31                                   
- --------------------------------------------------------------------------------------------------------------------------
                                            1993 OVER 1992                                1992 over 1991               
- --------------------------------------------------------------------------------------------------------------------------
                                   VOLUME    YIELD/RATE         TOTAL              Volume    Yield/Rate          Total    
- --------------------------------------------------------------------------------------------------------------------------
<S>                              <C>          <C>            <C>                <C>          <C>             <C>

INCREASE (DECREASE) IN:
  Interest income on:
    Loans                          $ 71,862     $(37,874)     $ 33,988         $ 39,104     $(66,355)       $(27,251)    
- --------------------------------------------------------------------------------------------------------------------------
    Federal funds sold               (4,147)      (1,005)       (5,152)           3,532       (1,933)          1,599    
- --------------------------------------------------------------------------------------------------------------------------
    Taxable securities               (1,355)     (11,459)      (12,814)          11,753       (7,901)          3,852    
- --------------------------------------------------------------------------------------------------------------------------
    Non-taxable securities            1,736         (682)        1,054             (595)        (554)         (1,149)    
- --------------------------------------------------------------------------------------------------------------------------
    Other earning assets              4,359       (2,515)        1,844            4,344       (1,469)          2,875    
- --------------------------------------------------------------------------------------------------------------------------
      Total                          72,455      (53,535)       18,920           58,138      (78,212)        (20,074)    
- --------------------------------------------------------------------------------------------------------------------------
  Interest expense on:
    Savings deposits                  3,935       (2,664)        1,271            4,014       (6,050)         (2,036)    
- --------------------------------------------------------------------------------------------------------------------------
    Other interest-bearing deposits  15,748      (33,998)      (18,250)          23,824      (87,240)        (63,416)    
- --------------------------------------------------------------------------------------------------------------------------
    Borrowed funds                    5,830          695         6,525              627       (3,124)         (2,497)    
- --------------------------------------------------------------------------------------------------------------------------
      Total                          25,513      (35,967)      (10,454)          28,465      (96,414)        (67,949)    
- --------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET INTEREST INCOME    $ 46,942     $(17,568)     $ 29,374         $ 29,673     $ 18,202        $ 47,875    
==========================================================================================================================
</TABLE>
Note:    The change in interest due to both rate and volume has been allocated
         to change due to volume and change due to rate in proportion to the 
         absolute dollar amounts of the change in each.

PROVISION FOR LOAN LOSSES

This expense is used to fund the allowance for loan losses. Actual loan losses,
net of recoveries, are charged directly to the allowance. The expense recorded
each year is a reflection of actual losses experienced during the year and
management's judgment as to the adequacy of the allowance to absorb future
losses. For an analysis and discussion of the loan allowance, refer to the
section on page 24 entitled "Loans and Allowance for Loan Losses." In 1991, the
provision for loan losses remained at approximately the same level as in 1990
due to modest loan growth, a significant reduction in loan charge-offs and
decreased levels of non-performing loans. In 1992, the provision for loan
losses was increased primarily because of growth in the loan portfolio. Due
primarily to improving economic conditions, the loan loss provision was reduced
to $21.5 million in 1993, compared to $27.1 million in 1992.

TRUST INCOME

Trust income increased 7% in 1991, 16% in 1992, and 9% in 1993. An aggressive
sales program has been the primary means of increasing trust revenue, assisted
by the strength of the securities markets, since most trust fees are calculated
as a percentage of trust asset value. A significant focus has been placed on
cross-selling trust services to existing customers and employee incentive
programs have been used to give consistency to sales efforts. A trust sales
staff has been active in assisting regional trust offices in achieving their
sales goals.

SERVICE CHARGES ON DEPOSIT ACCOUNTS

Service charge income increased 18% in 1991, 9% in 1992, and 2% in 1993 due to
increases in the number of deposit accounts and changes in the pricing of
certain deposit accounts and related services.

MORTGAGE SERVICING AND ORIGINATION FEES

The source of this income is First Alabama's mortgage banking affiliate-Real
Estate Financing, Inc. (REF). The primary business and source of income for REF
is the origination and servicing of mortgage loans for long-term investors.
   Mortgage servicing and origination fees increased 19% in 1993. Servicing
fees, which comprised approximately 71% of total mortgage servicing and
origination fees in 1993, increased 14% due to a 36% increase in the dollar
volume of loans serviced and a 24% increase in the number of loans serviced.
In connection with the Secor acquisition, REF added approximately $1.4 billion
in servicing volume, in addition to retaining servicing on most loans
originated in-house and purchasing servicing rights to mortgages originated by
other companies. At December 31, 1993, REF's servicing portfolio totaled $8.5
billion and included approximately 152,000 loans. At December 31, 1992, the
servicing portfolio totaled $6.3 billion, compared to $5.7 billion at December
31, 1991.
   Purchased mortgage servicing rights, which are included in other assets in
the consolidated statement of condition, represent the amounts paid, less
accumulated amortization and

                                           43
<PAGE>   21
valuation adjustments, for the right to service mortgage loans that are owned
by other investors. An increase in prepayments of these mortgages resulted in
increased valuation adjustments in 1993. Continued acceleration of prepayments
of mortgages in the servicing portfolio could result in additional valuation
adjustments in the future. An analysis of purchased mortgage servicing rights
is summarized as follows:

<TABLE>
<CAPTION>
(in thousands)                         1993        1992  
- ---------------------------------------------------------
<S>                                 <C>         <C>
Balance at beginning of year        $37,847     $39,498  
- ---------------------------------------------------------
Additions                            26,783       6,630  
- ---------------------------------------------------------
Amortization                         (7,080)     (6,740)  
- ---------------------------------------------------------
Valuation adjustments                (6,969)     (1,541)  
- ---------------------------------------------------------
Balances at end of year             $50,581     $37,847  
=========================================================
</TABLE>

   Origination fees increased 35% in 1993 due to increases in the number and
dollar amount of loans closed. Lower mortgage interest rates in 1993 resulted
in record amounts of new loan closings and refinancings.
   In 1992, mortgage servicing and origination fees increased 31%. Servicing
fees increased 18% due to a 9% increase in the dollar volume of loans serviced
and a 3% increase in the number of loans serviced. These increases resulted
from growth in the servicing portfolio due to the retention of servicing on
most mortgages originated in-house and the purchase of servicing rights to
mortgages originated by other companies. Origination fees increased 92% in 1992
due to increases in the number and dollar amount of loans closed. Lower
interest rates in 1992 resulted in increased volumes for new loan closings and
refinancings.
   In 1991, mortgage servicing and origination fees increased 37%. Servicing
fees increased 40% due to a 21% increase in the dollar volume of loans serviced
and a 13% increase in the number of loans serviced. Origination fees increased
24% in 1991 due to increases in the number and dollar amount of loans closed.
   REF, through its retail and wholesale operations, produced mortgage loans
totaling $1.9 billion, $1.4 billion, and $819 million in 1993, 1992 and 1991,
respectively. REF produces loans from 23 branch offices in Alabama, Georgia,
Florida, Mississippi, Tennessee and South Carolina, and from other
correspondent offices located primarily in the Southeast.

SECURITIES GAINS (LOSSES)

Net losses from the sale of investment securities totaled $507,000 in 1991.
These losses resulted primarily from the sale of approximately $25 million of
U. S. Treasury securities in the second quarter of 1991. The proceeds of these
sales were reinvested in Federal agency securities which yielded approximately
100 basis points more than the securities which were sold.
   In 1992, net losses from the sale of securities were only $53,000. These
sales resulted primarily from credit quality concerns of two securities.
   In 1993, net gains from the sale of investment securities were $78,000,
resulting from sales of several securities due to credit quality and regulatory
concerns.
   The book value of securities sold was only 0.10% of the average balance of
investment securities in 1993, compared to 0.05% in 1992 and 1.79% in 1991.

OTHER INCOME

Refer to Note O to the consolidated financial statements for an analysis of the
significant components of other income. Increases in fee and commission income
over the last three years resulted primarily from revisions in charges for
certain services, an increased emphasis on charging customers for services
performed and an increased customer base due to growth and acquisitions.
Increases in safe deposit fees, international department income, automated
teller machine fees and other customer charges accounted for growth in fees and
commissions over the last three years.
   Insurance premium and commission income increased in 1993, after declining
during the previous two years. This income originates primarily from the sale
of credit life and accident and health insurance to consumer loan customers.
Increased consumer loan volume, combined with employee incentives, resulted in
increased income in 1993. The decline in insurance income in 1992 and 1991
resulted from declining volumes of credit life insurance written for customers,
coupled with lower premium rates for a portion of 1991 and all of 1992.
   Trading account income grew steadily over the last three years, primarily
because of additional volume, increased fees from the underwriting of public
finance obligations, and larger profits from trading in the portfolio.

SALARIES AND EMPLOYEE BENEFITS

Total salaries and benefits increased 16% in 1991 and 1992, and 12% in 1993.
These increases resulted from normal merit and promotional adjustments,
increased incentive payments tied to performance, the effect of inflation on
benefits expense, and increases in the number of employees due to increased
business activity and acquisitions.
   At December 31, 1993, First Alabama had 5,439 full-time equivalent
employees. Of these, 4,704 are employed by either a banking affiliate, the
investment subsidiary or the parent company. The remaining 735 are employed by
the mortgage banking company. Due primarily to growth in mortgage servicing and
origination activity, 247 employees have been added over the last three years
at the mortgage banking company. Since the beginning of 1991, the number of
banking, investment


                                       44
<PAGE>   22
                            DEPOSITS PER EMPLOYEE



                                    (Graph)
                                
                                ($ in millions)

                     1989       1990       1991      1992       1993

                    1.319      1.398      1.513     1.639      1.865




subsidiary and parent company employees has increased by 876 employees, due
primarily to employees added by acquisitions.  
  Salaries, excluding benefits, totaled $85.7 million in 1991, compared to 
$92.5 million in 1992 and $101.9 million in 1993.  These increases resulted 
from increased employment levels, due to acquisitions and increased business 
activity, and normal merit and promotional adjustments.
  First Alabama provides all employees who meet established employment
requirements with a benefits package which includes pension, profit sharing,
stock purchase, and medical and life insurance plans.  The total cost to First
Alabama for fringe benefits, including payroll taxes, equals approximately 27%
of salaries.
  The contributions to the profit sharing plan increased in each of the last
three years and was equal to approximately 10% of after-tax income in each
year.
  The contribution to the employee stock ownership plan (ESOP) equaled
approximately 1% of after-tax income in 1992 and 1993.  The ESOP was approved
by the Board of Directors in 1991, and the 1992 contribution commenced
operation of the plan.
  Commissions and incentives expense increased from $13.3 million in 1991, to
$21.8 million in 1982, compared to $25.3 milion in 1993.  Incentives are being
used increasingly to reward employees for selling products and services, for
productivity improvements and for achievement of other corporate goals.  One
factor contributing to the increased commissions and incentives expense over
the last three years was implementations of the long-term incentive plan
approved by stockholders in May 1991.  This plan provides for the granting of
stock options, stock appreciation rights, restricted stock and performance
shares. The incentive plan is intended to assist the Company in attracting,
retaining, motivating and rewarding employees who make a significant
contribution to the Company's long-term success, and to encourage employees to
acquire and maintain an equity interest in the Company. Other
performance-related incentive plans resulted in increased commissions and
incentive expense due to the favorable performance of the Company over the last
three years.
  Payroll taxes increased 10% in 1991, 9% in 1992 and 12% in 1993. Increases 
in the Social Security tax rate and tax base, combined with increased salary 
levels and additional employees due to growth and acquisitions, were the 
primary reasons for increased payroll taxes.
  Group insurance expense increased 12% in 1991, 11% in 1992 and 7% in 1993 
because of increases in medical claims due to increased employment levels and 
continued rising health care costs. First Alabama has implemented programs and 
procedures to try to mitigate rapidly increasing group insurance costs. 
Results of these programs indicate modest success, as shown by the reduced 
rate of increase in this expense.
  In 1993, First Alabama adopted Statement of Financial Accounting Standards 
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions." See Note J to the consolidated financial statements for additional 
information.

NET OCCUPANCY EXPENSE

Net occupancy expense includes rents, depreciation and amortization,
utilities, maintenance, insurance, taxes and other expenses of premises
occupied by First Alabama and its affiliates.  First Alabama affiliates operate
offices throughout Alabama and parts of Florida, Georgia, Tennessee,
Mississippi and South Carolina. At year-end 1993, 15 Secor offices in Louisiana
were added.
   Net occupancy expense increased 4% in 1991, 5% in 1992, and 8% in 1993 due
to new and acquired branch offices, rising price levels, and increased business
activity.

FURNITURE AND EQUIPMENT EXPENSE

Furniture and equipment expense increased 7% in 1991, 2% in 1992, and 5% in
1993. These increases resulted from rising price levels, expenses related to
equipment for new branch offices, and increased depreciation and service
contract expenses associated with branch automation equipment and other
computer equipment.

FDIC INSURANCE EXPENSE

FDIC insurance expense increased 109% in 1991, 20% in 1992, and 3% in 1993 as a
result of increased deposits from acquisitions and growth, combined with
increased premium

                                           45
<PAGE>   23

rates in 1992 and 1991. The FDIC premium rate increased from $.12 per $100 of
insured deposits in 1990, to $.195 effective January 1, 1991, and then to $.23
effective July 1, 1991. The FDIC implemented a risk-based deposit insurance
assessment schedule in 1993, which did not result in a significant increase in
First Alabama's FDIC insurance expense.

OTHER EXPENSES

Refer to Note O to the consolidated financial statements for an analysis of the
significant components of other expense. Increases in this category of expense
generally result from expanded programs, increased business activity,
acquisitions and rising price levels.
   Reductions in write-downs in the carrying values of foreclosed properties
and associated costs of these properties, contributed to the lower non-credit
losses in 1993, compared to the two previous years.
   Expansion of mortgage servicing activities, including additional purchased
servicing rights, and accelerated prepayments of mortgages in the servicing
portfolio in 1993, resulted in increased amortization of mortgage servicing
rights over the last three years.
   Gains or losses on sales of mortgages by the affiliate mortgage company
result from changes in the fair market value of mortgages held in inventory
while awaiting sale to long-term investors. Purchased commitments covering the
sale of mortgages held in inventory are used to mitigate market losses.
   Increases in excess purchase price amortization, contributions and other 
general expenses accounted for the increase in miscellaneous expenses in 1992.

APPLICABLE INCOME TAX

First Alabama's provision for income taxes increased 18.9% in 1993.  This
increase was caused primarily by an 18.2% increase in net income before taxes
and the increase in the maximum federal corporate income tax rate to 35%.  Also
contributing to the larger provision for income taxes was a decline in First
Alabama's tax exempt income, as a percentage of total income. For 1991, 1992
and 1993, the Company's tax exempt income as a percentage of income before
income taxes was 23.3%, 15.5% and 12.9%, respectively.  Management expects this
trend to continue.  Federal income tax laws that limit banks' deductions of
interest expense related to carrying tax exempt assets acquired after 1982
adversely affect yields on new tax exempt assets and are the primary reason for
the relative decline in First Alabama's tax exempt income. Note P to the
consolidated financial statements provides more information about the provision
for income taxes.
   Federal income tax laws require corporations to pay a minimum level of
income tax on their economic income. Corporations must pay the greater of their
normal federal income tax or alternative minimum tax. Alternative minimum tax
is 20% of alternative minimum taxable income.  Alternative minimum taxable
income is calculated by adding to taxable income certain tax preference items
which were deducted in calculating taxable income. First Alabama's regular
income taxes exceeded its alternative minimum taxes by $8.7, $15.4 and $20.1
million in 1991, 1992 and 1993, respectively.

EFFECTS OF INFLATION

The majority of assets and liabilities of a financial institution are monetary
in nature; therefore, a financial institution differs greatly from most
commercial and industrial companies which have significant investments in fixed
assets or inventories. However, inflation does have an important impact on the
growth of total assets in the banking industry and the resulting need to
increase equity capital at higher than normal rates in order to maintain an
appropriate equity to assets ratio. Inflation also effects other expenses which
tend to rise during periods of general inflation.
   Management believes the most significant impact of inflation on financial
results is the Company's ability to react to changes in interest rates. As
discussed previously, management is attempting to maintain an essentially
balanced position between rate sensitive assets and liabilities in order to
protect net interest income from being affected by wide interest rate
fluctuations.


                      CATEGORIES OF NON-INTEREST EXPENSE



                                    (Graph)

                                 ($ in thousands)


                                   1989      1990     1991     1992     1993
                                  
Salaries and Employee Benefits    93,327   102,407  119,115  138,355  154,594
Net occupancy expense             11,857    12,612   13,105   13,759   14,877
Furniture and equipment expense   15,664    16,214   17,339   17,684   18,604
FDIC insurance                     3,501     5,647   11,803   14,105   14,584
Other                             52,358    58,731   68,978   80,756   84,367
                                 --------------------------------------------
                                 176,707   195,611  230,340  264,659  287,026
                                 ============================================




                                           46
<PAGE>   24
<TABLE>
<CAPTION>

SUMMARY OF QUARTERLY RESULTS OF OPERATIONS, COMMON STOCK MARKET PRICES AND DIVIDENDS

(in thousands, except per share amounts)                                     THREE MONTHS ENDED
- ------------------------------------------------------------------------------------------------------------------------
                                                       MAR. 31            JUNE 30          SEPT. 30          DEC. 31    
- ------------------------------------------------------------------------------------------------------------------------
1993
<S>                                                   <C>                <C>               <C>              <C>
Total interest income                                 $135,719           $137,871          $139,853         $142,224    
- ------------------------------------------------------------------------------------------------------------------------
Total interest expense                                  51,875             52,896            53,748           55,095    
- ------------------------------------------------------------------------------------------------------------------------
  Net interest income                                   83,844             84,975            86,105           87,129    
- ------------------------------------------------------------------------------------------------------------------------
Provision for loan losses                                7,300              6,000             4,101            4,132    
- ------------------------------------------------------------------------------------------------------------------------
  Net interest income after
    provision for loan losses                           76,544             78,975            82,004           82,997    
- ------------------------------------------------------------------------------------------------------------------------
Total non-interest income, excluding
  securities gains (losses)                             30,582             32,573            33,810           34,984    
- ------------------------------------------------------------------------------------------------------------------------
Securities gains (losses)                                   47                 (5)               34                2    
- ------------------------------------------------------------------------------------------------------------------------
Total non-interest expense                              66,091             69,005            74,536           77,394    
- ------------------------------------------------------------------------------------------------------------------------
Income taxes                                            13,656             14,601            12,689           12,530    
- ------------------------------------------------------------------------------------------------------------------------
  Net income                                          $ 27,426           $ 27,937          $ 28,623         $ 28,059    
========================================================================================================================
Per share:
  Net income                                          $    .74           $    .75          $    .77         $    .75    
- ------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared                                  .26                .26               .26              .26    
- ------------------------------------------------------------------------------------------------------------------------
Market price:
  Low                                                   31 1/4             30 1/4            31 1/4           29 5/8    
- ------------------------------------------------------------------------------------------------------------------------
  High                                                  38 3/8             38 1/4            35 1/4               35    
- ------------------------------------------------------------------------------------------------------------------------

<CAPTION>

(in thousands, except per share amounts)                                     Three Months Ended                         
- ------------------------------------------------------------------------------------------------------------------------
                                                       Mar. 31            June 30          Sept. 30          Dec. 31    
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                <C>               <C>              <C>
1992
Total interest income                                 $134,507           $134,580          $133,980         $133,680    
- ------------------------------------------------------------------------------------------------------------------------
Total interest expense                                  60,900             57,993            53,621           51,554    
- ------------------------------------------------------------------------------------------------------------------------
  Net interest income                                   73,607             76,587            80,359           82,126    
- ------------------------------------------------------------------------------------------------------------------------
Provision for loan losses                                6,050              6,950             7,100            6,972    
- ------------------------------------------------------------------------------------------------------------------------
  Net interest income after provision for loan losses   67,557             69,637            73,259           75,154    
- ------------------------------------------------------------------------------------------------------------------------
Total non-interest income, excluding
  securities gains (losses)                             28,999             28,613            30,212           31,306    
- ------------------------------------------------------------------------------------------------------------------------
Securities gains (losses)                                  (57)                 2                38              (36)    
- ------------------------------------------------------------------------------------------------------------------------
Total non-interest expense                              63,980             63,806            66,115           70,758    
- ------------------------------------------------------------------------------------------------------------------------
Income taxes                                            10,423             11,366            12,190           10,998    
- ------------------------------------------------------------------------------------------------------------------------
  Net income                                          $ 22,096           $ 23,080          $ 25,204         $ 24,668    
========================================================================================================================
Per share:
  Net income                                          $    .61             $  .63            $  .69           $  .67    
- ------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared                                .2275              .2275             .2275            .2275    
- ------------------------------------------------------------------------------------------------------------------------
Market price:
  Low                                                   23 3/4             25 1/8            27 1/2           28 3/8     
- ------------------------------------------------------------------------------------------------------------------------
  High                                                  28 1/8                 30            30 3/4           33 7/8     
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
The Common Stock of First Alabama is traded on the NASDAQ National Market
System. The NASDAQ stock quotation symbol is FABC. Market prices shown
represent sales prices as reported in the NASD Monthly Statistical Report,
after adjusting for a 10% stock dividend paid on April 1, 1993. At December 31,
1993, there were 16,532 shareholders of record of First Alabama Bancshares,
Inc. Common Stock.


                                       47
<PAGE>   25
(THIS PAGE INTENTIONALLY LEFT BLANK)



                                      48
<PAGE>   26




















                                  FINANCIAL

                                  STATEMENTS

                                   & NOTES





























                                      49
<PAGE>   27
(THIS PAGE INTENTIONALLY LEFT BLANK)


                                      50
<PAGE>   28
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF CONDITION
First Alabama Bancshares, Inc. & Subsidiaries

(dollar amounts in thousands)                                                                        December 31       
- -----------------------------------------------------------------------------------------------------------------------
ASSETS                                                                                            1993            1992 
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>
Cash and due from banks                                                                    $   462,032      $  496,546 
- -----------------------------------------------------------------------------------------------------------------------
Interest-bearing deposits in other banks                                                        11,031             342 
- -----------------------------------------------------------------------------------------------------------------------
Investment securities (aggregate estimated market value of $2,457,987 in 1993
and $1,761,195 in 1992)                                                                      2,368,445       1,670,170 
- -----------------------------------------------------------------------------------------------------------------------
Trading account assets                                                                          20,368          12,089 
- -----------------------------------------------------------------------------------------------------------------------
Mortgage loans held for sale                                                                   285,665         207,612 
- -----------------------------------------------------------------------------------------------------------------------
Federal funds sold and securities purchased under agreements to resell                         106,724          72,295 
- -----------------------------------------------------------------------------------------------------------------------
Loans                                                                                        6,869,497       5,200,273 
- -----------------------------------------------------------------------------------------------------------------------
Unearned income                                                                                (36,251)        (57,742) 
- -----------------------------------------------------------------------------------------------------------------------
    Loans, net of unearned income                                                            6,833,246       5,142,531 
- -----------------------------------------------------------------------------------------------------------------------
Allowance for loan losses                                                                     (100,762)        (73,619) 
- -----------------------------------------------------------------------------------------------------------------------
    Net loans                                                                                6,732,484       5,068,912 
- -----------------------------------------------------------------------------------------------------------------------
Premises and equipment                                                                         140,206         115,871 
- -----------------------------------------------------------------------------------------------------------------------
Interest receivable                                                                             67,488          53,120 
- -----------------------------------------------------------------------------------------------------------------------
Due from customers on acceptances                                                               75,913          27,178 
- -----------------------------------------------------------------------------------------------------------------------
Other assets                                                                                   205,992         156,891 
- -----------------------------------------------------------------------------------------------------------------------
                                                                                           $10,476,348      $7,881,026 
=======================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                   
- -----------------------------------------------------------------------------------------------------------------------
Deposits:
  Non-interest-bearing                                                                     $ 1,196,685      $1,041,987 
- -----------------------------------------------------------------------------------------------------------------------
  Interest-bearing                                                                           7,574,009       5,659,155 
- -----------------------------------------------------------------------------------------------------------------------
    Total deposits                                                                           8,770,694       6,701,142 
- -----------------------------------------------------------------------------------------------------------------------
Borrowed funds:
  Short-term borrowings:
    Federal funds purchased and securities sold under agreements to repurchase                 184,566         231,960 
- -----------------------------------------------------------------------------------------------------------------------
    Commercial paper                                                                            17,201          19,289 
- -----------------------------------------------------------------------------------------------------------------------
    Other short-term borrowings                                                                  1,994           1,910 
- -----------------------------------------------------------------------------------------------------------------------
      Total short-term borrowings                                                              203,761         253,159 
- -----------------------------------------------------------------------------------------------------------------------
  Long-term borrowings                                                                         462,862         136,990 
- -----------------------------------------------------------------------------------------------------------------------
      Total borrowed funds                                                                     666,623         390,149 
- -----------------------------------------------------------------------------------------------------------------------
Bank acceptances outstanding                                                                    75,913          27,178 
- -----------------------------------------------------------------------------------------------------------------------
Other liabilities                                                                              112,153         105,902 
- -----------------------------------------------------------------------------------------------------------------------
      Total liabilities                                                                      9,625,383       7,224,371 
- -----------------------------------------------------------------------------------------------------------------------
Stockholders' equity:
  Common stock, par value $.625 a share:
    Authorized 60,000,000 shares. Issued--42,520,025 shares in 1993 and 35,220,342 shares
    in 1992                                                                                     26,575          22,013 
- -----------------------------------------------------------------------------------------------------------------------
  Surplus                                                                                      375,983         133,943 
- -----------------------------------------------------------------------------------------------------------------------
  Undivided profits                                                                            462,280         516,148 
- -----------------------------------------------------------------------------------------------------------------------
  Treasury stock, at cost--1,470,700 shares in 1993 and 1,337,000 shares in 1992               (12,320)        (12,320) 
- -----------------------------------------------------------------------------------------------------------------------
  Unearned restricted stock                                                                     (1,553)         (3,129) 
- -----------------------------------------------------------------------------------------------------------------------
      Total stockholders' equity                                                               850,965         656,655 
- -----------------------------------------------------------------------------------------------------------------------
                                                                                           $10,476,348      $7,881,026 
=======================================================================================================================
</TABLE>

See notes to consolidated financial statements.
(   ) Indicates deduction.

                                       51
<PAGE>   29
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENT OF INCOME
First Alabama Bancshares, Inc. & Subsidiaries

(amounts in thousands, except per share data)                                           Year Ended December 31                     
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                 1993             1992            1991             
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>             <C>             <C>
Interest income:
  Interest and fees on loans                                                 $421,616         $387,628        $414,879             
- -----------------------------------------------------------------------------------------------------------------------------------
  Interest on investment securities:
    Taxable interest income                                                   104,744          117,558         113,706             
- -----------------------------------------------------------------------------------------------------------------------------------
    Tax-exempt interest income                                                 11,708           10,654          11,803             
- -----------------------------------------------------------------------------------------------------------------------------------
      Total interest on investment securities                                 116,452          128,212         125,509             
- -----------------------------------------------------------------------------------------------------------------------------------
  Interest on mortgage loans held for sale                                     15,767           13,976          10,439             
- -----------------------------------------------------------------------------------------------------------------------------------
  Income on federal funds sold and securities purchased under
    agreements to resell                                                        1,491            6,643           5,044             
- -----------------------------------------------------------------------------------------------------------------------------------
  Interest on time deposits in other banks                                        197              148             372             
- -----------------------------------------------------------------------------------------------------------------------------------
  Interest on trading account assets                                              144              140             578             
- -----------------------------------------------------------------------------------------------------------------------------------
    Total interest income                                                     555,667          536,747         556,821             
- -----------------------------------------------------------------------------------------------------------------------------------
Interest expense:
  Interest on deposits                                                        198,301          215,280         280,732             
- -----------------------------------------------------------------------------------------------------------------------------------
  Interest on short-term borrowings                                             4,554            4,679           9,202             
- -----------------------------------------------------------------------------------------------------------------------------------
  Interest on long-term borrowings                                             10,759            4,109           2,083             
- -----------------------------------------------------------------------------------------------------------------------------------
    Total interest expense                                                    213,614          224,068         292,017             
- -----------------------------------------------------------------------------------------------------------------------------------
    Net interest income                                                       342,053          312,679         264,804             
- -----------------------------------------------------------------------------------------------------------------------------------
Provision for loan losses                                                      21,533           27,072          24,005             
- -----------------------------------------------------------------------------------------------------------------------------------
    Net interest income after provision for loan losses                       320,520          285,607         240,799             
- -----------------------------------------------------------------------------------------------------------------------------------
Non-interest income:
  Trust department income                                                      18,299           16,720          14,443             
- -----------------------------------------------------------------------------------------------------------------------------------
  Service charges on deposit accounts                                          42,955           42,117          38,753             
- -----------------------------------------------------------------------------------------------------------------------------------
  Mortgage servicing and origination fees                                      44,079           37,048          28,250             
- -----------------------------------------------------------------------------------------------------------------------------------
  Securities gains (losses)                                                        78              (53)           (507)             
- -----------------------------------------------------------------------------------------------------------------------------------
  Other                                                                        26,616           23,245          20,518              
- -----------------------------------------------------------------------------------------------------------------------------------
    Total non-interest income                                                 132,027          119,077         101,457             
- -----------------------------------------------------------------------------------------------------------------------------------
Non-interest expense:
  Salaries and employee benefits                                              154,594          138,355         119,115             
- -----------------------------------------------------------------------------------------------------------------------------------
  Net occupancy expense                                                        14,877           13,759          13,105             
- -----------------------------------------------------------------------------------------------------------------------------------
  Furniture and equipment expense                                              18,604           17,684          17,339             
- -----------------------------------------------------------------------------------------------------------------------------------
  FDIC insurance expense                                                       14,584           14,105          11,803              
- -----------------------------------------------------------------------------------------------------------------------------------
  Other                                                                        84,367           80,756          68,978             
- -----------------------------------------------------------------------------------------------------------------------------------
    Total non-interest expense                                                287,026          264,659         230,340             
- -----------------------------------------------------------------------------------------------------------------------------------
    Income before income taxes                                                165,521          140,025         111,916             
- -----------------------------------------------------------------------------------------------------------------------------------
Applicable income taxes                                                        53,476           44,977          33,660             
- -----------------------------------------------------------------------------------------------------------------------------------
    Net income                                                               $112,045         $ 95,048        $ 78,256             
===================================================================================================================================
Average number of shares outstanding                                           37,205           36,532          36,191             
- -----------------------------------------------------------------------------------------------------------------------------------
Per share: 
  Net income                                                                 $   3.01         $   2.60        $   2.16             
- -----------------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared                                                        1.04              .91             .87             
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.

                                       52
<PAGE>   30

<TABLE>
<CAPTION>


CONSOLIDATED STATEMENT OF CASH FLOWS
First Alabama Bancshares, Inc. & Subsidiaries
(amounts in thousands)                                                                  Year Ended December 31               
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                 1993             1992            1991       
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>             <C>
Operating activities:
  Net income                                                                 $112,045       $   95,048      $   78,256       
- -----------------------------------------------------------------------------------------------------------------------------
  Adjustments to reconcile net cash provided by operating activities:
    Depreciation and amortization of premises and equipment                    14,547           14,218          13,865         
- -----------------------------------------------------------------------------------------------------------------------------
    Provision for loan losses                                                  21,533           27,072          24,005       
- -----------------------------------------------------------------------------------------------------------------------------
    Net (accretion) of investment securities                                     (479)            (268)           (705)       
- -----------------------------------------------------------------------------------------------------------------------------
    Amortization of other assets                                               19,043           13,455          10,034       
- -----------------------------------------------------------------------------------------------------------------------------
    Provision for losses on other real estate                                     531            3,710           3,571       
- -----------------------------------------------------------------------------------------------------------------------------
    Deferred income taxes                                                      (2,004)         (10,387)         (4,888)       
- -----------------------------------------------------------------------------------------------------------------------------
    (Gain) loss on sale of premises and equipment                                (133)              80            (123)       
- -----------------------------------------------------------------------------------------------------------------------------
    Realized investment security (gains) losses                                   (78)              53             507       
- -----------------------------------------------------------------------------------------------------------------------------
    (Increase) decrease in trading account assets                              (8,279)          (7,517)          9,163       
- -----------------------------------------------------------------------------------------------------------------------------
    (Increase) in mortgages held for sale                                     (78,053)         (86,769)        (17,961)       
- -----------------------------------------------------------------------------------------------------------------------------
    (Increase) decrease in interest receivable                                 (3,040)           3,875           5,722       
- -----------------------------------------------------------------------------------------------------------------------------
    (Increase) in other assets                                                (22,057)         (28,981)        (40,749)       
- -----------------------------------------------------------------------------------------------------------------------------
    Increase in other liabilities                                                 228           36,273           7,821         
- -----------------------------------------------------------------------------------------------------------------------------
    Stock issued to employees under incentive plan                              5,675            4,384              -0-       
- -----------------------------------------------------------------------------------------------------------------------------
    Other                                                                       1,750            1,975             773       
- -----------------------------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                                61,229           66,221          89,291       
- -----------------------------------------------------------------------------------------------------------------------------
Investing activities:
  Net (increase) in loans                                                    (512,835)        (868,143)       (196,916)       
- -----------------------------------------------------------------------------------------------------------------------------
  Proceeds from sale of investment securities                                   1,646              769          26,151       
- -----------------------------------------------------------------------------------------------------------------------------
  Proceeds from maturity of investment securities                             528,624          423,737         286,069       
- -----------------------------------------------------------------------------------------------------------------------------
  Purchase of investment securities                                          (534,192)        (518,736)       (398,547)       
- -----------------------------------------------------------------------------------------------------------------------------
  Net (increase) decrease in interest-bearing deposits in other banks         (10,689)          30,788          29,204       
- -----------------------------------------------------------------------------------------------------------------------------
  Proceeds from sale of premises and equipment                                    222              764             615       
- -----------------------------------------------------------------------------------------------------------------------------
  Purchase of premises and equipment                                          (17,273)         (19,246)        (15,872)       
- -----------------------------------------------------------------------------------------------------------------------------
  Net (increase) in customers' acceptance liability                           (48,735)          (4,349)        (14,827)       
- -----------------------------------------------------------------------------------------------------------------------------
  Acquisitions, net of cash acquired                                           15,354               -0-             -0-       
- -----------------------------------------------------------------------------------------------------------------------------
      Net cash (used) by investing activities                                (577,878)        (954,416)       (284,123)       
- -----------------------------------------------------------------------------------------------------------------------------
Financing activities:
  Net increase in deposits                                                    439,775          784,114         563,817       
- -----------------------------------------------------------------------------------------------------------------------------
  Net (decrease) increase in short-term borrowings                            (49,398)         119,732        (228,844)       
- -----------------------------------------------------------------------------------------------------------------------------
  Proceeds from long-term borrowings                                            5,521          121,691           2,642       
- -----------------------------------------------------------------------------------------------------------------------------
  Payments on long-term borrowings                                             (2,907)          (3,483)         (3,914)       
- -----------------------------------------------------------------------------------------------------------------------------
  Net increase in bank acceptance liability                                    48,735            4,349          14,827       
- -----------------------------------------------------------------------------------------------------------------------------
  Proceeds from stock issue                                                        -0-          14,367              -0-        
- -----------------------------------------------------------------------------------------------------------------------------
  Issuance of stock for acquisitions                                          129,050               -0-             -0-       
- -----------------------------------------------------------------------------------------------------------------------------
  Cash dividends                                                              (38,792)         (33,253)        (31,602)       
- -----------------------------------------------------------------------------------------------------------------------------
  Purchase of treasury stock                                                  (16,393)              -0-             -0-       
- -----------------------------------------------------------------------------------------------------------------------------
  Proceeds from exercise of stock options                                         973            1,163           1,759       
- -----------------------------------------------------------------------------------------------------------------------------
      Net cash provided by financing activities                               516,564        1,008,680         318,685       
- -----------------------------------------------------------------------------------------------------------------------------
      (Decrease) increase in cash and cash equivalents                            (85)         120,485         123,853       
- -----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at beginning of year                                568,841          448,356         324,503       
- -----------------------------------------------------------------------------------------------------------------------------
     Cash and cash equivalents at end of year                                $568,756       $  568,841      $  448,356       
=============================================================================================================================
</TABLE>

See notes to consolidated financial statements.


                                       53
<PAGE>   31

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
First Alabama Bancshares, Inc. & Subsidiaries

                                                                                                      Treasury        Unearned
                                                     Common                         Undivided           Stock,      Restricted
(amounts in thousands, except per share data)         Stock          Surplus          Profits          At Cost           Stock     
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>             <C>              <C>              <C>          
Balance at January 1, 1991                          $21,318         $107,435         $407,699        $(12,320)                     
- ------------------------------------------------------------------------------------------------------------------------------------
  Net income for the year                                                              78,256                                      
- ------------------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared-                                                                                                         
    $.87 per share                                                                    (31,602)                                     
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock options exercised                               102            1,657                                                       
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock issued to employees under incentive plan         70            2,058                                          $(2,128)     
- ------------------------------------------------------------------------------------------------------------------------------------
  Amortization of unearned restricted stock                                                                               426     
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1991                         21,490          111,150          454,353         (12,320)         (1,702)     
- ------------------------------------------------------------------------------------------------------------------------------------
  Net income for the year                                                              95,048                                      
- ------------------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared--                                                                                                        
    $.91 per share                                                                    (33,253)                                     
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock issued for acquisition                          277           14,090                                                       
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock issued to employees under incentive                                                                                        
    plan                                                151            7,635                                           (3,402)     
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock options exercised                                95            1,068                                                       
- ------------------------------------------------------------------------------------------------------------------------------------
  Amortization of unearned restricted stock                                                                             1,975      
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1992                         22,013          133,943          516,148         (12,320)         (3,129)     
- ------------------------------------------------------------------------------------------------------------------------------------
  Net income for the year                                                             112,045                                      
- ------------------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared--                                                                                                        
    $1.04 per share                                                                   (38,792)                                     
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock dividend                                      2,203          126,022         (128,225)                                     
- ------------------------------------------------------------------------------------------------------------------------------------
  Purchase of treasury stock                                                                          (16,393)                     
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock issued for acquisitions                       2,210          110,447                           16,393                      
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock issued to employees                                                                                                        
    under incentive plan                                 99            4,648            1,104                            (176)     
- ------------------------------------------------------------------------------------------------------------------------------------
  Stock options exercised                                50              923                                                       
- ------------------------------------------------------------------------------------------------------------------------------------
  Amortization of unearned restricted stock                                                                             1,752      
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1993                        $26,575         $375,983         $462,280        $(12,320)        $(1,553)     
====================================================================================================================================

</TABLE>

See notes to consolidated financial statements.
(    ) Indicates deduction.

                                       54
<PAGE>   32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of First Alabama Bancshares, Inc. (First
Alabama or Company), conform with generally accepted accounting principles and
with general  financial service industry practices. First Alabama provides a
full range of banking and bank-related services to individual and corporate
customers through its subsidiaries and branch offices located primarily in
Alabama, Florida, Georgia, Louisiana and Tennessee. The Company is subject to
intense competition from other financial institutions and is also subject to
the regulations of certain government agencies and undergoes periodic
examinations by those regulatory authorities.

BASIS OF PRESENTATION
AND PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of First Alabama and
its subsidiaries. Significant intercompany balances and transactions have been
eliminated. Comparisons with the prior year are affected by the acquisition in
December 1993 of Secor Bank, Federal Savings Bank (Secor), with assets of
approximately $1.8 billion. This acquisition was accounted for as a purchase.
See Note Q for additional information.
   In preparing the financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the balance sheet dates and revenues and expenses for the
periods shown. Actual results could differ from the estimates and assumptions
used in the consolidated financial statements.
   Certain amounts in prior year financial statements have been reclassified to
conform to the current year presentation.

SECURITIES

Investment securities, which are held on a long-term basis, are carried at
cost, adjusted for amortization of premiums and accretion of discounts using
the effective yield method. The adjusted cost of the specific security sold is
used to compute gains or losses.
   Trading account securities, which are held for the purpose of selling at a
profit, are carried at estimated market value. Gains or losses on trading
account securities are reported in other income.  

MORTGAGE LOANS HELD FOR SALE 

Mortgage loans held for sale are carried at the lower of aggregate cost or
estimated market value. Gains and losses on mortgages held for sale are
included in other expense.

LOANS

Interest on loans is accrued based upon the principal amount outstanding except
for interest on discounted installment loans and leases, which is generally
credited to income based upon the sum-of-the-digits method and generally
approximates the interest method of income recognition.
   Through provisions charged directly to operating expense, First Alabama has
established an allowance for loan losses. This allowance is reduced by actual
loan losses and increased by subsequent recoveries, if any.
   The allowance for loan losses is maintained at a level believed adequate by
management to absorb potential losses in the loan portfolio. Management's
determination of the adequacy of the allowance is based on an evaluation of the
portfolio, past loan loss experience, current economic conditions, collateral
values of properties securing loans, volume, growth, quality and composition of
the loan portfolio and other relevant factors. Unfavorable changes in any of
these, or other factors, or the availability of new information, could require
that the allowance for loan losses be increased in future periods.

PREMISES AND EQUIPMENT

Premises and equipment and leasehold improvements are stated at cost, less
accumulated depreciation and amortization. The provision for depreciation is
computed using the straight-line and declining-balance methods over the
estimated useful lives of the assets.  Leasehold improvements are amortized
using the straight-line method over the estimated useful lives of the
improvements (or the terms of the leases if shorter).  
Estimated useful lives generally are as follows: 
Premises and leasehold improvements        10-40 years 
Furniture and equipment                    3-12 years

PENSION, PROFIT-SHARING AND EMPLOYEE STOCK
OWNERSHIP PLANS 

First Alabama has pension, profit-sharing and employee stock ownership plans
covering substantially all employees. Pension expense is computed using the
projected unit credit (service prorate) actuarial cost method and the plan is
funded using the aggregate actuarial cost method. Annual contributions to the
plans do not exceed the maximum amounts allowable for federal income tax
purposes.

INCOME TAXES 

First Alabama and its subsidiaries file a consolidated federal income tax
return. The consolidated financial statements (including the provision for
income taxes) are prepared on the

                                       55
<PAGE>   33


accrual basis. Temporary differences occur when income and expenses are
recognized in different periods for financial reporting purposes and for
purposes of computing income taxes currently payable. Deferred taxes are
provided as a result of such temporary differences.

PER SHARE AMOUNTS

Earnings per share computations are based upon the weighted average number of
shares outstanding during the periods. The dilutive effect of shares issuable
under stock options and stock performance awards granted by the Company is
immaterial.
   Average shares and per share amounts for all periods presented give effect
to the 10% stock dividend paid on April 1, 1993.

INSURANCE SUBSIDIARIES

Insurance premium and commission income and acquisition costs are recognized
over the terms of the related policies. Losses are recognized as incurred.

STATEMENT OF CASH FLOWS

Cash equivalents include cash and due from banks and federal funds sold and
securities purchased under agreements to resell. First Alabama paid
$207,301,000 in 1993, $228,797,000 in 1992, and $299,156,000 in 1991 for
interest on deposits and borrowings. Income tax payments totaled $61,170,000
for 1993, $52,126,000 for 1992, and $35,215,000 for 1991. Loans transferred to
other real estate totaled $6,179,000 in 1993, $6,860,000 in 1992, and
$15,552,000 in 1991.

NOTE B. RESTRICTIONS ON
CASH AND DUE FROM BANKS

First Alabama's subsidiary banks are required to maintain reserve balances with
the Federal Reserve Bank. The average amount of the reserve balances maintained
for the year ended December 31, 1993, was approximately $110,732,000.


NOTE C. INVESTMENT SECURITIES

The amortized cost and estimated market value of investment securities at
December 31, 1993, are as follows:

<TABLE>
<CAPTION>
(in thousands)                       DECEMBER 31, 1993                        
- --------------------------------------------------------------------
                                       GROSS       GROSS   ESTIMATED
                       AMORTIZED  UNREALIZED  UNREALIZED      MARKET
                            COST       GAINS      LOSSES       VALUE           
- --------------------------------------------------------------------
<S>                   <C>           <C>        <C>       <C>
U.S. Treasury
  and Federal
  agency securities   $  963,398     $71,939      $ (123) $1,035,214           
- --------------------------------------------------------------------
Obligations
  of states
  and political
  subdivisions           223,673      15,000        (393)    238,280           
- --------------------------------------------------------------------
Mortgage-backed
  securities           1,097,935       4,712      (1,717)  1,100,930           
- --------------------------------------------------------------------
Other securities          32,883         117          -0-     33,000           
- --------------------------------------------------------------------
Equity securities         50,556           7          -0-     50,563           
- --------------------------------------------------------------------
  TOTAL               $2,368,445     $91,775     $(2,233) $2,457,987           
====================================================================
</TABLE>

The amortized cost and estimated market value of investment securities at
December 31, 1993, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
(in thousands)                             DECEMBER 31, 1993           
- -----------------------------------------------------------------
                                                      ESTIMATED
                                         AMORTIZED       MARKET
                                              COST        VALUE          
- -----------------------------------------------------------------
<S>                                      <C>         <C>
Due in one year or less                  $ 205,294   $  208,168          
- -----------------------------------------------------------------
Due after one year through five years      678,429      727,134          
- -----------------------------------------------------------------
Due after five years through ten years     269,208      302,413          
- -----------------------------------------------------------------
Due after ten years                         67,023       68,779          
- -----------------------------------------------------------------
Mortgage-backed securities               1,097,935    1,100,930          
- -----------------------------------------------------------------
Equity securities                           50,556       50,563          
- -----------------------------------------------------------------
  TOTAL                                 $2,368,445   $2,457,987          
=================================================================
</TABLE>

   Proceeds from sales of investment securities in 1993, 1992 and 1991, were
$1,646,000, $769,000 and $26,151,000, respectively.


                                       56
<PAGE>   34


   The amortized cost and estimated market value of invest-
ment securities at December 31, 1992, are as follows:

<TABLE>
<CAPTION>
(in thousands)                        December 31, 1992                      
- ---------------------------------------------------------------------
                                       Gross       Gross    Estimated
                       Amortized  Unrealized  Unrealized       Market
                            Cost       Gains      Losses        Value
- ---------------------------------------------------------------------
<S>                   <C>            <C>         <C>       <C>
U.S. Treasury
  and Federal
  agency
  securities          $  930,094     $72,855     $    -0-  $1,002,949          
- ---------------------------------------------------------------------
Obligations of states
  and political
  subdivisions           170,302      10,512        (127)     180,687          
- ---------------------------------------------------------------------
Mortgage-backed
  securities             519,553       8,950      (1,203)     527,300          
- ---------------------------------------------------------------------
Other securities          26,794          38          -0-      26,832          
- ---------------------------------------------------------------------
Equity securities         23,427          -0-         -0-      23,427          
- ---------------------------------------------------------------------
  TOTAL               $1,670,170     $92,355     $(1,330)  $1,761,195         
=====================================================================
</TABLE>

   Investment securities with book values of $1,171,676,000 and $913,057,000 at
December 31, 1993 and 1992, respectively, were pledged to secure public funds,
trust deposits and certain borrowing arrangements.
   In May 1993 the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," effective for fiscal years beginning after
December 31, 1993. Under the new rules, debt securities that the Company has
both the positive intent and ability to hold to maturity are carried at
amortized cost.  Debt securities that the Company does not have the positive
intent and ability to hold to maturity and all marketable equity securities are
classified as available-for-sale or trading and carried at fair value.
Unrealized holding gains and losses on securities classified as
available-for-sale are carried as a separate component of stockholders' equity.
Unrealized holding gains and losses on securities classified as trading are
reported in earnings.
   Presently, the Company classifies most debt securities as
held-for-investment and carries them at amortized cost. Securities classified
as trading are carried at fair value, with unrealized holding gains and losses
reported in earnings. The Company will apply the new rules starting in the
first quarter of 1994. Application of the new rules is not expected to have a
material effect on the consolidated financial statements.


NOTE D. LOANS

The loan portfolio at December 31, 1993 and 1992 consisted of the following:

<TABLE>
<CAPTION>
(in thousands)                         December 31              
- -----------------------------------------------------------------
                                       1993        1992          
- -----------------------------------------------------------------
<S>                              <C>         <C>
Commercial                       $1,497,502  $1,442,265          
- -----------------------------------------------------------------
Real estate-construction            262,918     255,924          
- -----------------------------------------------------------------
Real estate-mortgage              3,315,843   2,034,844          
- -----------------------------------------------------------------
Consumer                          1,793,234   1,467,240          
- -----------------------------------------------------------------
                                  6,869,497   5,200,273          
- -----------------------------------------------------------------
Unearned income                     (36,251)    (57,742)          
- -----------------------------------------------------------------
  TOTAL                          $6,833,246  $5,142,531          
=================================================================
</TABLE>

Directors and executive officers of First Alabama and its principal
subsidiaries, including the directors' and officers' families and affiliated
companies, are loan and deposit customers and have other transactions with
First Alabama in the ordinary course of business. Total loans to these persons
(excluding loans which in the aggregate do not exceed $60,000 to any such
person) at December 31, 1993 and 1992, were approximately $77,000,000 and
$82,000,000, respectively. During 1993, $357,000,000 of new loans were made,
repayments totaled $359,000,000 and reductions for changes in the composition
of related parties totaled $3,000,000. These loans were made in the ordinary
course of business and on substantially the same terms, including interest
rates and collateral, as those prevailing at the same time for comparable
transactions with other persons and involve no unusual risk of collectibility.
   At December 31, 1993 and 1992, Industrial Development Board Revenue Bonds of
approximately $170 million and $198 million, respectively, were included in
commercial and real estate loans.
   Loans sold with recourse totaled $19.6 million and $5.7 million at December
31, 1993 and 1992, respectively.  The loan portfolio is diversified 
geographically, primarily within Alabama, northwest Florida, middle Tennessee 
and the New Orleans, Louisiana area.
   In May 1993, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment
of a Loan" (SFAS No. 114). SFAS No. 114 requires that, beginning in fiscal
1995, impaired loans be measured at the present value of expected future cash
flows discounted at the loan's original effective interest rate or at the
loan's observable market price, or

                                       57
<PAGE>   35


the fair value of the collateral if the loan is collateral dependent.
Currently, impaired loans are measured based on expected, undiscounted future
cash flows, or the fair value of the collateral if the loan is collateral
dependent. Management believes that the adoption of SFAS No. 114 will not have
a material impact on the Company's financial statements.

NOTE E. ALLOWANCE FOR LOAN LOSSES

An analysis of the allowance for loan losses follows:
<TABLE>
<CAPTION>
(in thousands)                                                     
- -------------------------------------------------------------------
                                    1993        1992         1991           
- -------------------------------------------------------------------
<S>                               <C>      <C>          <C>
Balance at beginning of year    $ 73,619   $  54,769    $  44,984           
- -------------------------------------------------------------------
Allowance of purchased                              
  institutions at acquisition                       
  date                            15,999       4,362           -0-           
- -------------------------------------------------------------------
Provision charged to                                
  operating expense               21,533      27,072       24,005           
- -------------------------------------------------------------------
Loan losses:                                        
  Charge-offs                    (20,068)    (19,608)     (20,811)           
- -------------------------------------------------------------------
  Recoveries                       9,679       7,024        6,591           
- -------------------------------------------------------------------
  Net loan losses                (10,389)    (12,584)     (14,220)           
- -------------------------------------------------------------------
BALANCE AT END OF YEAR          $100,762   $  73,619    $  54,769           
===================================================================
</TABLE>

NOTE F. PREMISES AND EQUIPMENT

A summary of premises and equipment follows:

<TABLE>
<CAPTION>
(in thousands)                                   December 31             
- -------------------------------------------------------------------
                                                1993         1992          
- -------------------------------------------------------------------
<S>                                        <C>          <C>
Land                                       $  29,393    $  22,250
- -------------------------------------------------------------------
Premises                                     139,418      114,094          
- -------------------------------------------------------------------
Furniture and equipment                      115,612       89,807          
- -------------------------------------------------------------------
Leasehold improvements                        23,590       16,062          
- -------------------------------------------------------------------
                                             308,013      242,213          
- -------------------------------------------------------------------
Allowances for depreciation
  and amortization                          (167,807)    (126,342)          
- -------------------------------------------------------------------
  TOTAL                                    $ 140,206    $ 115,871          
===================================================================
</TABLE>

Net occupancy expense is summarized as follows:

<TABLE>
<CAPTION>
(in thousands)                       Year Ended December 31            
- -------------------------------------------------------------------
                                    1993        1992         1991           
- -------------------------------------------------------------------
<S>                             <C>        <C>          <C>
Gross occupancy expense         $ 18,466   $  16,591    $  15,847           
- -------------------------------------------------------------------
Less rental income                 3,589       2,832        2,742           
- -------------------------------------------------------------------
Net occupancy expense           $ 14,877   $  13,759    $  13,105           
- -------------------------------------------------------------------
</TABLE>

NOTE G. OTHER REAL ESTATE

Other real estate acquired in satisfaction of indebtedness ("foreclosure") is
carried in other assets at the lower of the recorded investment in the loan or
the estimated net realizable value of the collateral. Other real estate totaled
$13,720,000 at December 31, 1993, and $11,678,000 at December 31, 1992. Gain or
loss on the sale of other real estate is included in other expense.

NOTE H. DEPOSITS

The following schedule presents the detail of interest-bearing deposits:

<TABLE>
<CAPTION>
(in thousands)                                   December 31               
- ------------------------------------------------------------------
                                                 1993        1992           
- ------------------------------------------------------------------
<S>                                        <C>         <C>
Interest-bearing transaction
  accounts                                 $1,326,469  $1,111,370           
- ------------------------------------------------------------------
Savings accounts                              751,862     573,946           
- ------------------------------------------------------------------
Money market savings accounts               1,426,048   1,048,428           
- ------------------------------------------------------------------
Certificates of deposit
  ($100,000 or more)                          574,492     430,397           
- ------------------------------------------------------------------
Time deposits
  ($100,000 or more)                          429,503     423,142           
- ------------------------------------------------------------------
Other interest-bearing deposits             3,065,635   2,071,872           
- ------------------------------------------------------------------
  TOTAL                                    $7,574,009  $5,659,155           
==================================================================
</TABLE>

The following schedule details interest expense on deposits:

<TABLE>
<CAPTION>
(in thousands)                           Year Ended December 31            
- ------------------------------------------------------------------
                                     1993        1992        1991             
- ------------------------------------------------------------------
<S>                              <C>       <C>         <C>
 Interest-bearing
  transaction accounts           $ 28,336  $   28,862  $   38,044          
- ------------------------------------------------------------------
Savings accounts                   17,861      16,590      18,626          
- ------------------------------------------------------------------
Money market savings
  accounts                         32,673      32,296      34,930          
- ------------------------------------------------------------------
Certificates of deposit
  ($100,000 or more)               19,011      21,898      35,576          
- ------------------------------------------------------------------
Other interest-bearing deposits   100,420     115,634     153,556
- ------------------------------------------------------------------
  TOTAL                          $198,301  $  215,280  $  280,732
==================================================================
</TABLE>




                                       58
<PAGE>   36

NOTE I. BORROWED FUNDS

Following is a summary of short-term borrowings:

<TABLE>
<CAPTION>
(in thousands)                                      December 31                 
- -----------------------------------------------------------------------
                                              1993      1992      1991          
- -----------------------------------------------------------------------
<S>                                       <C>       <C>         <C>
Federal funds purchased                   $125,615  $156,015    $31,285
- -----------------------------------------------------------------------     
Securities sold                 
  under agreements              
  to repurchase                             58,951    75,945     77,197
- -----------------------------------------------------------------------     
Commercial paper                            17,201    19,289     19,046
- -----------------------------------------------------------------------     
Notes payable to an              
  unaffiliated bank                             -0-      -0-      5,000     
- -----------------------------------------------------------------------     
Short sale liability                         1,994     1,910        899
- -----------------------------------------------------------------------     
  TOTAL                                   $203,761  $253,159   $133,427
=======================================================================     

<CAPTION>                                                                

(in thousands)                                        December 31          
- -----------------------------------------------------------------------  
                                              1993      1992       1991   
- -----------------------------------------------------------------------  
<S>                                       <C>       <C>        <C>
Maximum amount                                                           
  outstanding at any                                                     
  month-end:                                                             
    Federal funds purchased                                              
      and securities sold                                                
      under agreements                                                   
      to repurchase                       $232,682  $271,332   $259,304   
- -----------------------------------------------------------------------  
    Aggregate short-                                                     
      term borrowings                      252,577   294,266    295,359   
- -----------------------------------------------------------------------  
Average amount                                                           
  outstanding (based                                                     
  on average of daily balances)                778   123,622    147,418   
- -----------------------------------------------------------------------  
Weighted average                                                         
  interest rate at year end                    3.1%      3.1%       7.0%  
- -----------------------------------------------------------------------  
Weighted average interest                                                
  rate on amounts                                                        
  outstanding during                                                     
  the year (based on                                                     
  average of daily balances)                   3.1%      3.7%       6.2%  
- -----------------------------------------------------------------------  
</TABLE>                                                                 

Federal funds purchased had weighted average maturities of two, four and two
days, respectively, at December 31, 1993, 1992 and 1991. Weighted average rates
on these dates were 3.1%, 3.0% and 4.1%, respectively.
   Securities sold under agreements to repurchase had weighted average
maturities of 9, 35 and 14 days, respectively, at December 31, 1993, 1992 and
1991. Weighted average rates on these dates were 2.8%, 3.2% and 8.7%,
respectively.
   Commercial paper maturities ranged from 4 to 167 days at December 31, 1993,
from 4 to 183 days at December 31, 1992 and from 2 to 232 days at December 31,
1991. Weighted average maturities were 101, 96 and 107 days, respectively, at
December 31, 1993, 1992 and 1991. The weighted average interest rates on these
dates were 3.5%, 3.6% and 5.2%, respectively.
   The short-term notes payable to an unaffiliated bank represent unsecured
borrowings under a credit agreement that provides for maximum borrowings of $25
million. There were no borrowings outstanding under this agreement at December
31, 1993 or 1992. At December 31, 1991, $5 million was borrowed on this
agreement at a rate of 5.8% with a remaining maturity of three days. No
compensating balances or commitment fees are required by this agreement.
   The short-sale liability represents First Alabama's trading obligation to
deliver certain government securities at a predetermined date and price. These
securities had weighted average interest rates of 4.0%, 3.6% and 6.4%,
respectively, at December 31, 1993, 1992 and 1991.

Long-term borrowings consist of the following:
<TABLE>
<CAPTION>
(in thousands)                             December 31              
- --------------------------------------------------------------------
                                         1993      1992             
- --------------------------------------------------------------------
<S>                                 <C>        <C>
7.80% subordinated notes            $  75,000  $  75,000            
- --------------------------------------------------------------------
8.75% debentures                        5,600      6,000            
- --------------------------------------------------------------------
Federal Home Loan Bank notes          346,457     45,000            
- --------------------------------------------------------------------
Mortgage notes payable                  5,543      6,011            
- --------------------------------------------------------------------
Medium term notes                      27,031         -0-            
- --------------------------------------------------------------------
Other notes payable                     3,231      4,979            
- --------------------------------------------------------------------
  TOTAL                              $462,862   $136,990            
====================================================================
</TABLE>

   In December 1992, First Alabama issued $75 million in 7.80% subordinated
notes, due December 1, 2002. The notes are subordinated and subject in right of
payment of principal and interest to the prior payment in full of all senior
indebtedness of the Company, generally defined as all indebtedness and other
obligations of the Company to its creditors, except subordinated indebtedness.
Payment of the principal of the notes may be accelerated only in the case of
certain events involving bankruptcy, insolvency proceedings or reorganization
of the Company. The notes qualify as "Tier II capital" under Federal Reserve
guidelines.
   The 8.75% debentures are due as follows (principal amount only): $400,000 in
each of the years 1994-1997 and $4,000,000 in 1998.  
   Federal Home Loan Bank notes represent borrowings from Federal Home Loan 
Banks. Interest on these borrowings is at fixed rates ranging from 4.4% to 
12.4% with maturities of one to fourteen years. These borrowings are secured 
by Federal Home Loan Bank stock (carried at $50.5 million) and by all first 
mortgage loans on one-to-four family dwellings held by First Alabama Bank and 
other first mortgage loans on one-to-four family dwellings held by certain 
other subsidiaries

                                       59
<PAGE>   37


(approximately $1,585.9 million at December 31, 1993). The maximum amount
that could be borrowed from Federal Home Loan Banks under the current borrowing
agreement and without further investment in Federal Home Loan Bank stock is
approximately $448 million.
   The mortgage notes payable at December 31, 1993, had a weighted average
interest rate of 8.8% and were collateralized by premises and equipment carried
at $9,738,000.
   The medium term notes were issued by Secor, prior to acquisition by First
Alabama. The notes are scheduled to mature within two years and had an interest
rate of 9.47% at December 31, 1993.
   Other notes payable at December 31, 1993, carried a weighted average
interest rate of 7.5% and had a weighted average maturity of 7.6 years.
   The aggregate amount of maturities of all long-term debt in each of the next
five years is as follows: 1994-$76,553,000; 1995-$78,980,000; 1996-$72,318,000;
1997-$34,962,000; 1998-$50,692,000.
   The debenture agreement contains certain restrictions on indebtedness,
disposition of affiliate banks, creation of liens on property, sales of assets,
maintenance of capital levels, and the payment of dividends. Under the most
restrictive covenant, approximately $724 million was available for the payment
of dividends at December 31, 1993.
   Substantially all of the consolidated net assets are owned by the
subsidiaries and dividends paid by First Alabama are substantially provided by
dividends from the subsidiaries. Statutory limits are placed on the amount of
dividends the subsidiaries can pay without prior regulatory approval. In
addition, regulatory authorities require the maintenance of minimum capital to
asset ratios at bank and thrift subsidiaries. At December 31, 1993, the bank
and thrift subsidiaries could pay approximately $172 million in dividends
without prior approval.
   Management believes that none of these dividend restrictions will materially
affect First Alabama's dividend policy. In addition to dividend restrictions,
federal statutes also prohibit unsecured loans from bank and thrift
subsidiaries to the parent company.  Because of these limitations,
substantially all of the net assets of First Alabama's subsidiaries are
restricted, except for the amount which can be paid to the parent in the form
of dividends.

NOTE J. EMPLOYEE BENEFIT PLANS

   First Alabama has a defined benefit pension plan covering substantially all
employees. The benefits are based on years of service and the employee's
highest five years of compensation during the last ten years of employment.
First Alabama's funding policy is to contribute annually the maximum amount
that can be deducted for federal income tax purposes, which was zero for 1993,
1992 and 1991. Contributions are intended to provide not only for benefits
attributed to service to date, but also for those expected to be earned in the
future.
   The following table sets forth the plan's funded status and amounts
recognized in the consolidated statement of condition:

<TABLE>
<CAPTION>
(in thousands)                                           December 31      
- ----------------------------------------------------------------------------
                                                        1993       1992 
- ----------------------------------------------------------------------------
<S>                                                  <C>        <C>
Actuarial present value of  benefit obligations:
  Accumulated benefit obligation,
    including vested benefits
    of $58,472 in 1993 and
    $44,885 in 1992                                 $(59,429)  $(45,473) 
- ----------------------------------------------------------------------------
Projected benefit obligation for
  service rendered to date                          $(73,502)  $(58,695)

Plan assets at fair value, primarily
  listed stocks and bonds, and U.S.
    Treasury and agency obligations                   90,403     83,240  
- ----------------------------------------------------------------------------
Plan assets in excess of projected
  benefit obligation                                  16,901     24,545       
- ----------------------------------------------------------------------------
Unrecognized net loss (gain) from
  past experience different
  from that assumed                                    2,671     (5,783)     
- ----------------------------------------------------------------------------
Unrecognized prior service cost                         (338)     1,024       
- ----------------------------------------------------------------------------
Unrecognized net asset                                (5,909)    (7,879)       
- ----------------------------------------------------------------------------
Prepaid pension cost
  included in other assets                          $ 13,325   $ 11,907        
============================================================================

</TABLE>

Net pension cost included the following components:

<TABLE>
<CAPTION>
(in thousands)                  Year Ended December 31             
- ------------------------------------------------------------------
                               1993       1992      1991           
- ------------------------------------------------------------------
<S>                        <C>        <C>        <C>
Service cost-benefits
  earned during the period  $ 2,832    $ 2,609   $ 2,305          
- ------------------------------------------------------------------
Interest cost on projected
  benefit obligation          4,966      4,496     4,110          
- ------------------------------------------------------------------
Actual return on
  plan assets                (5,602)    (5,474)  (12,654)          
- ------------------------------------------------------------------
Net amortization and
  deferral                   (3,615)    (3,494)    4,589          
- ------------------------------------------------------------------
Net periodic pension income $(1,419)  $ (1,863)  $(1,650)          
- ------------------------------------------------------------------
</TABLE>

   The weighted average discount rate and the rate of increase in future
compensation levels used in determining the actuarial present value of the
projected benefit obligation were 7.5% and 4.5%, respectively, at December 31,
1993, and 8.5% and 5.5%, respectively, at December 31, 1992 and 1991. The

                                       60
<PAGE>   38


expected long-term rate of return on plan assets was 9% in all years.  
        The Company also sponsors a supplemental executive retirement program,
which is a non-qualified plan that provides certain senior executive officers
defined pension benefits in relation to their compensation, as is provided to
other employees by the qualified pension plan. The projected benefit obligation
for this plan totaled $3,048,000 at December 31, 1993, and $2,190,000 at
December 31, 1992. The accumulated benefit obligation, all of which was vested
and accrued at December 31, 1993 and 1992, totaled $2,294,000 and $1,455,000,
respectively. Pension expense for this plan totaled $20,000 in 1993, $1,000,000
in 1992, and $986,000 in 1991. The reduced expense in 1993 resulted primarily
from changes in future funding of the projected plan obligations.
        Contributions to the employee profit sharing plan totaled $11,100,000,
$9,473,000 and $7,852,000 for 1993, 1992 and 1991, respectively. 
        The 1993 contribution to the employee stock ownership plan totaled
$1,120,000, compared to $951,000 in 1992, the first year a contribution was
made to the plan.  Contributions are used to purchase First Alabama common 
stock for the benefit of participating employees. 
        Contributions to the employee stock purchase plan in 1993, 1992 and 
1991 were $905,000, $733,000 and $519,000, respectively.  
        First Alabama sponsors a defined benefit postretirement health care
plan that covers certain retired employees. Currently the Company pays a
portion of the costs of certain health care benefits for all eligible employees
that retired before January 1, 1989.  No health care benefits are provided for
employees retiring at normal retirement age after December 31, 1988. For
employees retiring before normal retirement age, the Company currently pays a
portion (based upon length of active service at the time of retirement) of the
costs of certain health care benefits until the retired employee becomes
eligible for Medicare. The plan is contributory and contains other cost-sharing
features such as deductibles and co-pays. Retiree health care benefits, as well
as similar benefits for active employees, are provided through a group
insurance program in which premiums are based on the amount of benefits paid.
The Company's policy is to fund the Company's share of the cost of health care
benefits in amounts determined at the discretion of management.
        In 1993, First Alabama adopted Statement of Financial Accounting
Standards No. 106, "Employers' Accounting for Postretirement Benefits Other
Than Pensions." The effect of adopting the new rules increased 1993 net
periodic postretirement benefit cost by $1,413,000. The new method is not
expected to have a material effect on the Company's future financial
statements. Postretirement benefit cost for 1992, which was recorded on a cash
basis, has not been restated.
   The following table sets forth the plan's funded status and amounts
recognized in the consolidated statement of condition:

<TABLE>
<CAPTION>
(in thousands)                               December 31,   
- --------------------------------------------------------------------
                                                    1993             
- --------------------------------------------------------------------
<S>                                           <C>
Accumulated benefit obligation,
  including retiree benefits of $4,579          $(11,784)            
- --------------------------------------------------------------------
Unrecognized transition obligation                 9,226            
- --------------------------------------------------------------------
Unrecognized net loss from
  past experience different
  from that assumed                                1,145            
- --------------------------------------------------------------------
Accrued postretirement benefit cost             $ (1,413)            
- --------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>

Net periodic postretirement benefit cost included the following components:

(in thousands)                           Year Ended December 31        
- -----------------------------------------------------------------
                                                    1993          
- -----------------------------------------------------------------
<S>                                           <C>
Service cost-benefits earned during
  the period                                      $  511
- -----------------------------------------------------------------
Interest cost on benefit obligation                  810
- -----------------------------------------------------------------
Net amortization and deferral                        485
- -----------------------------------------------------------------
Net periodic postretirement benefit cost          $1,806
- -----------------------------------------------------------------
</TABLE>

   The assumed health care cost trend rate was 13% for 1994 and is assumed to
decrease gradually to 6% by 2007 and remain at that level thereafter.
Increasing the assumed health care cost trend rates by one percentage point in
each year would increase the accumulated postretirement benefit obligation at
December 31, 1993 by $1,520,000 and the aggregate of the service and interest
cost components of net periodic postretirement benefit cost for 1993 by
$286,000. The weighted average discount rate used in determining the
accumulated postretirement benefit obligation was 7.5% at December 31, 1993.

NOTE K. LEASES

Rental expense for all leases amounted to approximately $4,233,000, $3,322,000
and $3,280,000 for 1993, 1992 and 1991, respectively.  The approximate future
minimum rental commitments as of December 31, 1993, for all noncancelable
leases with initial or remaining terms of one year or more are shown in the
following table. Included in these amounts are all renewal options reasonably
assured of being exercised.


                                       61
<PAGE>   39
<TABLE>
<CAPTION>
(in thousands)
- -------------------------------------------------------------
                          Equipment     Premises      Total  
- -------------------------------------------------------------
<S>                            <C>      <C>        <C>       
1994                           $118     $  3,810   $  3,928  
- -------------------------------------------------------------
1995                             47        3,493      3,540  
- -------------------------------------------------------------
1996                             30        3,032      3,062  
- -------------------------------------------------------------
1997                             14        2,448      2,462  
- -------------------------------------------------------------
1998                              1        1,892      1,893  
- -------------------------------------------------------------
1999-2003                        -0-       5,430      5,430  
- -------------------------------------------------------------
2004-2008                        -0-       2,805      2,805  
- -------------------------------------------------------------
2009-2013                        -0-       1,345      1,345  
- -------------------------------------------------------------
  TOTAL                        $210      $24,255    $24,465  
=============================================================
                                     
</TABLE>

NOTE L. COMMITMENTS AND CONTINGENCIES

To accommodate the financial needs of its customers, First Alabama makes
commitments under various terms to lend funds to consumers, businesses and
other entities. These commitments include (among others) revolving credit
agreements, term loan commitments and short-term borrowing agreements. Many of
these loan commitments have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of these commitments are expected
to expire without being funded, the total commitment amounts do not necessarily
represent future liquidity requirements. Standby letters of credit are also
issued, which commit First Alabama to make payments on behalf of customers if
certain specified future events occur. Historically, a large percentage of
standby letters of credit also expire without being funded.
   Both loan commitments and standby letters of credit have credit risk
essentially the same as that involved in extending loans to customers and are
subject to normal credit approval procedures and policies. Collateral is
obtained based on management's assessment of the customer's credit.
   Loan commitments totaled $1.8 billion at December 31, 1993 and $1.3 billion
at December 31, 1992. Standby letters of credit were $331.4 million at December
31, 1993 and $245.4 million at December 31, 1992. Commitments under commercial
letters of credit used to facilitate customers' trade transactions were $15.9
million at December 31, 1993 and $21.1 million at December 31, 1992.
   The Company and its affiliates are defendants in litigation and claims
arising from the normal course of business. Based on consultation with legal
counsel, management is of the opinion that the outcome of litigation will not
have a material effect on First Alabama's consolidated financial statements.


NOTE M. OFF-BALANCE SHEET
FINANCIAL INSTRUMENTS

First Alabama has entered into several types of financial instrument agreements
to help manage its exposure to interest rate fluctuations.
   Forward contracts represent commitments to sell money market instruments at
a future date and at a specified price or yield. The Company is subject to the
market risk associated with changes in the value of the underlying financial
instrument as well as the risk that the other party will fail to perform. The
gross contract amount of forward contracts, which totaled $266.5 million and
$195.0 million at December 31, 1993 and 1992, respectively, represents the
extent of First Alabama's involvement. However, those amounts significantly
exceed the future cash requirements, as the Company intends to close out open
positions prior to settlement, and thus is subject only to the change in the
value of the instruments. The gross amount of contracts represents the
Company's maximum exposure to credit risk.
   Written call options represent agreements to sell, at the option of the
buyer, certain money market instruments at a specified price within a specified
period of time. Written call options expose the Company to market risk
associated with changes in the value of the underlying financial instrument,
but do not expose the Company to credit risk. The gross contract amount of
written call options sold to other parties totaled $7 million and $10 million
at December 31, 1993 and 1992, respectively.
   Interest rate swap agreements, which were entered into by Secor prior to its
acquisition by First Alabama, totaled $77.9 million in notional principal
amount at December 31, 1993. Interest rate swap transactions, which Secor used
to assist in managing interest rate exposure, generally involve the exchange of
fixed and floating rate interest payment obligations without the exchange of
the underlying notional principal amounts. Interest rate swap agreements
subject the Company to market risk associated with changes in interest rates,
as well as the risk that another party will fail to perform. Notional principal
amounts often are used to express the volume of these transactions, but the
amounts potentially subject to credit risk are substantially less.
   First Alabama operates a broker-dealer subsidiary, which in the normal
course of trading inventory and clearing customers' securities transactions, is
a party to certain financial instruments with off-balance-sheet risk. The
aggregate off-balance-sheet risk from these financial instruments is not
material to the consolidated financial statements.


                                       62
<PAGE>   40
NOTE N. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments.  
   Cash and cash equivalents: The carrying amount reported in the
consolidated statement of cash flows approximates the estimated fair value.
   Interest-bearing deposits in other banks: The carrying amount reported in
the consolidated statement of condition approximates the estimated fair value.
   Investment securities: Estimated fair values are based on quoted market
prices, where available. If quoted market prices are not available, estimated
fair values are based on quoted market prices of comparable instruments.
   Trading account assets: Estimated fair values, which are the amounts
recognized in the consolidated statement of condition, are based on quoted
market prices, where available. If quoted market prices are not available,
estimated fair values are based on quoted market prices of comparable
instruments.
   Mortgage loans held for sale: Estimated fair values, which are the amounts
recognized in the consolidated statement of condition, are based on quoted
market prices of comparable instruments.
   Loans: Estimated fair values for variable rate loans, which reprice
frequently and have no significant credit risk, are based on carrying value.
Estimated fair values for all other loans are estimated using discounted cash
flow analyses, based on interest rates currently offered on loans with similar
terms to borrowers of similar credit quality. The carrying amount of accrued
interest reported in the consolidated statement of condition approximates the
fair value.
   Deposit liabilities: The fair value of non-interest bearing demand accounts,
interest-bearing transaction accounts, savings accounts, money market accounts
and certain other time open accounts is the amount payable on demand at the
reporting date (i.e., the carrying amount). Fair values for certificates of
deposit are estimated by using discounted cash flow analyses, using the
interest rates currently offered for deposits of similar maturities.
   Short-term borrowings: The carrying amount reported in the consolidated
statement of condition approximates the estimated fair value.
   Long-term borrowings: Fair values are estimated using discounted cash flow
analyses, based on the current rates offered for similar borrowing
arrangements.
   Loan commitments, standby and commercial letters of credit: Estimated fair
values for these off-balance-sheet instruments are based on standard fees
currently charged to enter into similar agreements.
   Forward contracts, call options and interest rate swaps: Estimated fair
values are based on dealer quotes. These values represent the estimated amount
the Company would pay to terminate the agreements. The estimated fair values of
the Company's financial instruments are as follows:

<TABLE>
<CAPTION>
(in thousands)                             December 31
- ----------------------------------------------------------------------------
                                 1993                         1992
- ----------------------------------------------------------------------------
                                     ESTIMATED                   Estimated
                         CARRYING         FAIR     Carrying           Fair
                           AMOUNT        VALUE       Amount          Value
- ----------------------------------------------------------------------------
<S>                    <C>          <C>           <C>            <C>
Financial assets:
  Cash and cash
    equivalents         $ 568,756    $ 568,756    $ 568,841      $ 568,841
- ----------------------------------------------------------------------------
  Interest-bearing
    deposits
    in other banks         11,031       11,031          342            342
- ----------------------------------------------------------------------------
  Investment
    securities          2,368,445    2,457,987    1,670,170      1,761,195
- ----------------------------------------------------------------------------
  Trading account
    assets                 20,368       20,368       12,089         12,089
- ----------------------------------------------------------------------------
  Mortgage loans
    held for sale         285,665      285,665      207,612        207,612
- ----------------------------------------------------------------------------
  Loans (excluding
    leases)             6,645,592    6,724,651    4,995,944      4,987,460
- ----------------------------------------------------------------------------
Financial liabilities:
  Deposits              8,770,694    8,773,196    6,701,142      6,709,817
- ----------------------------------------------------------------------------
  Short-term
    borrowings            203,761      203,761      253,159        253,159
- ----------------------------------------------------------------------------
  Long-term
    borrowings            462,862      468,761      136,990        144,639
- ----------------------------------------------------------------------------
Off-balance-sheet instruments:
  Loan
    commitments                -0-     (15,206)          -0-       (10,955)
- ----------------------------------------------------------------------------
  Standby letters
    of credit                  -0-      (4,971)          -0-        (3,680)
- ----------------------------------------------------------------------------
  Commercial letters
    of credit                  -0-         (40)          -0-           (53)
- ----------------------------------------------------------------------------
Forward contracts,
  call options and
  interest rate swaps      (2,405)      (2,405)          -0-            -0-
- ----------------------------------------------------------------------------
</TABLE>


                                       63
<PAGE>   41


NOTE O. OTHER INCOME AND EXPENSE

Other income consists of the following:
<TABLE>
<CAPTION>
(in thousands)                  Year Ended December 31
- -------------------------------------------------------------
                               1993      1992      1991
- -------------------------------------------------------------
<S>                         <C>       <C>        <C>
Fees and commissions        $10,257   $10,029    $ 8,962
- -------------------------------------------------------------
Insurance premiums
  and commissions             4,797     4,660      4,952
- -------------------------------------------------------------
Trading account income        7,344     6,848      4,538
- -------------------------------------------------------------
Other miscellaneous income    4,218     1,708      2,066
- -------------------------------------------------------------
  TOTAL                     $26,616   $23,245    $20,518
=============================================================
</TABLE>

Other expense consists of the following:

<TABLE>
<CAPTION>
(in thousands)                       Year Ended December 31
- -------------------------------------------------------------
                                    1993      1992      1991
- -------------------------------------------------------------
<S>                              <C>       <C>         <C>
Stationery, printing
  and supplies                   $ 5,354   $ 4,638    $ 5,073
- -------------------------------------------------------------
Advertising and business
  development                      6,155     5,240      4,752
- -------------------------------------------------------------
Postage and freight                6,294     5,983      5,597
- -------------------------------------------------------------
Telephone                          5,508     5,087      4,907
- -------------------------------------------------------------
Legal and other professional fees  4,416     3,896      3,569
- -------------------------------------------------------------
Other non-credit losses            6,188    10,075      9,596
- -------------------------------------------------------------
Outside computer services          4,856     4,330      4,808
- -------------------------------------------------------------
Amortization of mortgage
  servicing rights                14,049     8,281      6,270
- -------------------------------------------------------------
(Gain) loss on sale of
  mortgages by affiliate
  mortgage company                  (476)      729        275
- -------------------------------------------------------------
Other miscellaneous expenses      32,023    32,497     24,131
- -------------------------------------------------------------
  TOTAL                          $84,367   $80,756    $68,978
=============================================================
</TABLE>

NOTE P. INCOME TAXES

Effective January 1, 1993, First Alabama changed its method of accounting for
income taxes from the deferred method to the liability method as required by
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes." The cumulative effect of adopting Statement 109 did not have a
significant impact on First Alabama's provision for income taxes. As permitted
under the new rules, prior years financial statements have not been restated.
   At December 31, 1993, First Alabama had net operating loss carryforwards of
$71.5 million that expire in years 2002 through 2005.  Those carryforwards
resulted from the Company's acquisition of Secor in December 1993 and Security
Federal Savings and Loan Association in December 1992. For financial reporting
purposes, a valuation allowance of approximately $14.0 million has been
recognized to offset a portion of the deferred tax assets related to those
carryforwards. 
   Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes.  Significant components 
of First Alabama's deferred tax liabilities and assets as of December 31, 1993 
are listed below.
<TABLE>
<CAPTION>
(in thousands)                                       December 31
- -------------------------------------------------------------------
                                                        1993
- -------------------------------------------------------------------
<S>                                                <C>
Deferred tax liabilities:
  Tax over book depreciation                       $     2,224   
- -------------------------------------------------------------------
  Accretion of bond discount                             3,938   
- -------------------------------------------------------------------
  Direct lease financing                                11,061   
- -------------------------------------------------------------------
  Pension                                                5,044   
- -------------------------------------------------------------------
  Other                                                 28,197   
- -------------------------------------------------------------------
  Total deferred tax liabilities                        50,464   
- -------------------------------------------------------------------
Deferred tax assets:                                             
  Loan loss provision                                  (40,615)  
- -------------------------------------------------------------------
  Net operating loss carryforward                      (26,120)  
- -------------------------------------------------------------------
  Other                                                (38,224)  
- -------------------------------------------------------------------
 Total deferred tax assets                            (104,959)  
- -------------------------------------------------------------------
  Net deferred tax asset before 
   valuation allowance                                 (54,495)
- -------------------------------------------------------------------
  Valuation allowance                                   26,310
- -------------------------------------------------------------------
  Net deferred tax asset                           $   (28,185)
- -------------------------------------------------------------------
</TABLE>

        Applicable income taxes for financial reporting purposes differs from
the amount computed by applying the statutory federal income tax rate of 35% for
1993, and 34% for 1992 and 1991, for the reasons noted below:

<TABLE>
<CAPTION>
(in thousands)                 Year Ended December 31
- -------------------------------------------------------------------
                               1993      1992      1991
- -------------------------------------------------------------------
                          LIABILITY  Deferred  Deferred
                             METHOD    Method    Method
- -------------------------------------------------------------------
<S>                        <C>        <C>       <C>
Tax computed at statutory
  federal income tax rate   $57,932   $47,609   $38,051
- -------------------------------------------------------------------
Increases (decreases) in
  taxes resulting from:
  Obligations of states and
    political subdivisions:
      Tax exempt income      (7,448)   (7,422)   (8,885)
- -------------------------------------------------------------------
      Tax on preference item    878       961     1,204
- -------------------------------------------------------------------
  State income tax,
    net of federal tax 
    benefit                   3,309     3,153     2,565
- -------------------------------------------------------------------
  Subsidiary purchase
    accounting adjustments      (50)      (76)     (193)
- -------------------------------------------------------------------
  Other, net                 (1,145)      752       918
- -------------------------------------------------------------------
    TOTAL                   $53,476   $44,977   $33,660
===================================================================
Effective Tax Rate             32.3%     32.1%     30.1%
- -------------------------------------------------------------------

</TABLE>


                                       64
<PAGE>   42

   The provisions for income taxes included in the consolidated statement of
income are summarized below. Included in these amounts are income taxes of
$27,000, $(18,000) and $(172,000), in 1993, 1992 and 1991, respectively,
related to securities transactions.

<TABLE>
<CAPTION>
(in thousands)              Current          Deferred         Total   
- --------------------------------------------------------------------
<S>                         <C>             <C>             <C>          
1993 (Liability method)                                               
Federal                     $50,272         $ (1,886)        $48,386  
- --------------------------------------------------------------------
State                         5,208         $   (118)          5,090  
- --------------------------------------------------------------------
  TOTAL                     $55,480         $ (2,004)        $53,476  
====================================================================
1992 (Deferred method)                                                
Federal                     $49,389         $ (9,190)        $40,199  
- --------------------------------------------------------------------
State                         5,975           (1,197)          4,778  
- --------------------------------------------------------------------
  Total                     $55,364         $(10,387)        $44,977  
====================================================================      
1991 (Deferred method)
Federal                     $34,140         $ (4,367)        $29,773
- --------------------------------------------------------------------
State                         4,408             (521)          3,887
- --------------------------------------------------------------------
  Total                     $38,548         $ (4,888)        $33,660
====================================================================
</TABLE>                              

   Following is a listing of the estimated amounts of deferred taxes for the
years ended December 31, 1992 and 1991. These result from items of income or
expense being reported for tax purposes in different years than they are
reflected in the financial statements.
<TABLE>
<CAPTION>
(in thousands)                     Year Ended December 31
- --------------------------------------------------------- 
                                        1992       1991   
- --------------------------------------------------------- 
<S>                                <C>         <C>   
Tax effect of timing                                      
  differences related to:                                 
    Depreciation                    $   (700)   $  (789)  
- ---------------------------------------------------------     
    Provision for loan losses         (5,042)    (3,486)  
- ---------------------------------------------------------     
    Direct lease financing            (2,725)     1,126   
- ---------------------------------------------------------     
    Pension contribution                 683        605   
- ---------------------------------------------------------     
    Other                             (2,603)    (2,344)  
- ---------------------------------------------------------     
      TOTAL                         $(10,387)   $(4,888)  
========================================================= 
</TABLE>                                                 

NOTE Q. ACQUISITIONS

During 1993 First Alabama completed the following acquisitions:

<TABLE>
<CAPTION>

Date           Company Acquired              Headquarters        Total Assets 
                                             Location           (in thousands)
- ------------------------------------------------------------------------------
<S>           <C>                           <C>                <C>                  
June           Franklin County Bank          Winchester,        $    68,034                     
                                              Tennessee                                         
October        First Federal Savings         Defuniak Springs,       89,295                                                    
               Bank of DeFuniak Springs       Florida                                           

December       First Federal Savings         Marianna,              101,084                     
               Bank of Marianna  Florida      Florida                                                                               

December       Secor Bank, Federal           Birmingham,          1,831,937                     
               Savings Bank                   Alabama                                           
</TABLE>  


   All of the 1993 acquisitions were accounted for as purchases. The total
consideration paid was approximately $10.3 million in cash and 4,027,450 shares
of First Alabama common stock (including options assumed and treasury stock
reissued) valued at $129.2 million. Total intangible assets recorded in
connection with these transactions totaled approximately $27.8 million.
   Because the 1993 acquisitions were accounted for as purchases, First
Alabama's consolidated financial statements include the results of operations
of the acquired companies only from their respective dates of acquisition. The
following unaudited summary information presents the consolidated results of
operations of First Alabama on a pro forma basis, as if all the above companies
had been acquired on January 1, 1992. The pro forma summary information does
not necessarily reflect the results of operations as they actually would have
been, if the acquisitions had occurred at the beginning of the periods
presented.

<TABLE>
<CAPTION>
(in thousands, except per share data)                 Year Ended December 31
- ----------------------------------------------------------------------------                                                   
                                                           1993        1992                                                    
- ----------------------------------------------------------------------------                                                   
<S>                                                    <C>        <C>                                                          
Interest income                                        $704,426    $703,449                                                    
- ----------------------------------------------------------------------------                                                   
Interest expense                                        306,422     338,231                                                    
- ----------------------------------------------------------------------------                                                   
  Net interest income                                   398,004     365,218                                                    
- ----------------------------------------------------------------------------                                                   
Provision for loan losses                                25,403      32,182                                                    
- ----------------------------------------------------------------------------                                                   
Non-interest income                                     141,792     140,864                                                    
- ----------------------------------------------------------------------------                                                   
Non-interest expense                                    339,978     324,731                                                    
- ----------------------------------------------------------------------------                                                   
  Income before income taxes                            174,415     149,169                                                    
- ----------------------------------------------------------------------------                                                   
Applicable income taxes                                  57,023      48,463                                                    
- ----------------------------------------------------------------------------                                                   
Net income                                             $117,392    $100,706                                                    
- ----------------------------------------------------------------------------                                                   
Net income per share                                   $   2.85    $   2.49                                                    
- ----------------------------------------------------------------------------                                                   
</TABLE>                                                                    

   In December 1992, First Alabama acquired Security Federal Savings and Loan
Association, (Security Federal), a mutual association headquartered in
Nashville, Tennessee. Security Federal, with assets of $383 million,
subsequently converted to a Tennessee chartered state bank, First Security Bank
of Tennessee. In connection with this transaction, First Alabama issued 442,574 
shares of its common stock for gross proceeds of $16 million. This transaction 
was accounted for as a purchase.
   In March 1992, First Alabama acquired certain assets and assumed $49 million
of the deposit liabilities of seven Jefferson Federal Savings and Loan
Association offices in Alabama. This institution had been operated in
conservatorship by the Resolution Trust Corporation.
   The following chart summarizes the assets acquired and liabilities assumed
in connection with acquisitions in 1993 and 1992.  Approximately $49 million of
the 1992 "Cash and due from banks" amount, represent funds received from the
Resolution Trust Corporation.


                                       65
<PAGE>   43

<TABLE>
<CAPTION>
(in thousands)                           1993          1992  
- ------------------------------------------------------------
<S>                               <C>           <C>             
Cash and due from banks           $    46,701    $   50,199  
- ------------------------------------------------------------
Federal funds sold                    109,163        25,903  
- ------------------------------------------------------------
Investment securities                 693,796        55,941  
- ------------------------------------------------------------
Loans, net                          1,172,896       281,676  
- ------------------------------------------------------------
Other assets                           67,794        12,908  
- ------------------------------------------------------------
Deposits                            1,629,777       403,719  
- ------------------------------------------------------------
Borrowings                            323,259            -0-  
- ------------------------------------------------------------
Other liabilities                      24,366         6,997  
- ------------------------------------------------------------
</TABLE>                                      

   First Alabama has entered into an agreement to acquire Guaranty Bank and
Trust Company of Baton Rouge, Louisiana, a subsidiary of Guaranty Bancorp,
Inc., in exchange for approximately 883,536 shares of First Alabama common
stock. The 883,536 shares of First Alabama common stock is subject to
adjustment in the event that the average trading price of First Alabama's
common stock during a specified period is not within the range of $31 to $36
per share. This transaction is subject to approval by the stockholders of
Guaranty Bancorp, Inc. and by various regulatory authorities. At December 31,
1993, Guaranty Bank and Trust Company had assets of approximately $181 million
and operated six banking offices.
   First Alabama also has entered into an agreement to acquire for cash First
Bank of Fayette, Alabama, a subsidiary of First Fayette Bancshares, Inc. First
Bank of Fayette would be merged into First Alabama's existing Alabama bank
subsidiary, First Alabama Bank. This transaction is subject to approval by the
stockholders of First Fayette Bancshares, Inc. and by various regulatory
authorities. At December 31, 1993, First Bank of Fayette had assets of
approximately $74 million and operated three banking offices.
   Included in other assets on the consolidated statement of condition are
amounts representing the excess of cost over fair value of net assets acquired.
At December 31, 1993 and 1992, these amounts totaled approximately $48,891,000
and $21,347,000, respectively. These amounts are generally being amortized over
periods of 12 to 25 years, principally using the straight-line method of
amortization.  

NOTE R. STOCK OPTION AND LONG-TERM INCENTIVE PLANS 

   First Alabama has stock option plans for certain key employees that
provide for the granting of options to purchase up to 2,860,000 shares of First
Alabama common stock at the fair market value at the time the options are
granted. The terms of options granted are determined by the personnel committee
of the Board of Directors; however, no options may be granted after ten years
from the plans' adoption and no options may be exercised beyond ten years from 
the date granted. The plans also permit the granting of stock appreciation 
rights to holders of stock options. Stock appreciation rights were attached to 
331,755; 378,873 and 538,610 of the shares under option at December 31, 1993, 
1992 and 1991, respectively.

Activity in the plans is summarized as follows:
<TABLE>
<CAPTION>
                          Shares Under        Option Price                    
                                Option           Per Share
- ----------------------------------------------------------
<S>                      <C>            <C>
Balance at
  January 1, 1991            1,304,032     $12.33 - $19.83
- ----------------------------------------------------------
  Granted                      267,080               16.03
- ----------------------------------------------------------
  Exercised                   (369,899)     12.33 -  19.49
- ----------------------------------------------------------
  Canceled                    (102,328)     12.33 -  19.83
- ----------------------------------------------------------
  Returned to plans            (32,495)     15.00 -  17.67
- ----------------------------------------------------------
Outstanding at
  December 31, 1991          1,066,390      12.33 -  19.83
- ----------------------------------------------------------
  Granted                      233,750               26.31
- ----------------------------------------------------------
  Exercised                   (262,580)     12.33 -  19.83
- ----------------------------------------------------------
  Canceled                     (42,898)     12.33 -  19.49
- ----------------------------------------------------------
Outstanding at
  December 31, 1992            994,662      12.33 -  26.31
- ----------------------------------------------------------
  Granted                      302,229      32.31 -  35.44
- ----------------------------------------------------------
  Exercised                   (101,193)     14.38 -  26.31
- ----------------------------------------------------------
  Canceled                     (11,047)     12.33 -  19.49
- ----------------------------------------------------------
Outstanding at
  December 31, 1993          1,184,651      12.33 -  35.44
==========================================================
Exercisable at
  December 31, 1993            882,422      12.33 -  26.31
==========================================================
</TABLE>


   In 1991, stockholders approved the First Alabama Bancshares 1991 Long-Term
Incentive Plan. This plan provides for the granting of up to 2,750,000 shares
of common stock in the form of stock options, stock appreciation rights,
performance awards or restricted stock awards. A maximum of 825,000 shares of
restricted stock and 1,375,000 shares of performance awards, may be granted.
During 1993, 1992 and 1991, First Alabama granted 5,500; 129,294 and 124,850
shares, respectively, as restricted stock and 187,750; 249,948 and 418,990
shares, respectively, as performance awards. Grantees of restricted stock must
remain employed with First Alabama for certain periods from the date of the
grant at the same or a higher level in order for the shares to be released.
However, during this period the grantee is eligible to receive dividends and
exercise voting privileges on such restricted shares. In 1993 and 1992, 75,034
and 54,789 restricted shares, respectively, were released. Issuance of
performance shares is

                                       66
<PAGE>   44

dependent upon achievement of certain performance criteria and is, therefore, 
deferred until the end of the performance period.  In 1993 and 1992, 196,743 
and 136,824 performance shares, respectively, were issued. Total expense for 
restricted stock was $1,752,000 in 1993, $1,975,000 in 1992, and $426,000 in 
1991. Total expense for performance shares was $9,908,000 in 1993, $7,825,000 
in 1992 and $3,648,000 in 1991.  

NOTE S. PARENT COMPANY ONLY FINANCIAL STATEMENTS 

Presented below are condensed financial statements of First Alabama Bancshares, 
Inc.: 

<TABLE>
<CAPTION>
STATEMENT OF CONDITION
(in thousands)                                                      December 31         
- -----------------------------------------------------------------------------------
                                                               1993           1992        
- -----------------------------------------------------------------------------------
<S>                                                      <C>              <C>                   
ASSETS                                                                                    
- -----------------------------------------------------------------------------------
Cash due from bank                                        $   2,552       $      40       
- -----------------------------------------------------------------------------------
Securities purchased under                                                                
  agreements to resell                                       29,834          92,879       
- -----------------------------------------------------------------------------------
Dividends receivable from                                                                 
  subsidiaries                                               11,200           9,500       
- -----------------------------------------------------------------------------------
Loans to subsidiaries                                         2,920           3,339       
- -----------------------------------------------------------------------------------
Investment securities                                         5,181           2,105       
- -----------------------------------------------------------------------------------
Premises and equipment                                          888             993       
- -----------------------------------------------------------------------------------
Investment in subsidiaries:                                                               
  Banks                                                     773,145         659,183       
- -----------------------------------------------------------------------------------
  Non-banks                                                 168,131           5,929       
- -----------------------------------------------------------------------------------
                                                            941,276         665,112       
- -----------------------------------------------------------------------------------
Other assets                                                 10,592          10,356       
- -----------------------------------------------------------------------------------
                                                         $1,004,443       $ 784,324       
===================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY                                                      
- -----------------------------------------------------------------------------------
Commercial paper                                         $   17,201       $  19,289       
- -----------------------------------------------------------------------------------
Long-term borrowings                                         82,249          83,554       
- -----------------------------------------------------------------------------------
Other liabilities                                            54,028          24,826      
- -----------------------------------------------------------------------------------
  Total liabilities                                         153,478         127,669       
- -----------------------------------------------------------------------------------
Stockholders' Equity:                                                                     
  Common stock                                               26,575          22,013       
- -----------------------------------------------------------------------------------
  Surplus                                                   375,983         133,943       
- -----------------------------------------------------------------------------------
  Undivided profits                                         462,280         516,148       
- -----------------------------------------------------------------------------------
  Treasury stock                                            (12,320)        (12,320)       
- -----------------------------------------------------------------------------------
  Unearned restricted stock                                  (1,553)         (3,129)       
- -----------------------------------------------------------------------------------
    Total stockholders' equity                              850,965         656,655       
- -----------------------------------------------------------------------------------
                                                        $ 1,004,443       $ 784,324       
===================================================================================
</TABLE>                                           

   Aggregate maturities of long-term borrowings (excluding demand notes to
affiliates of $1,649,000) in each of the next five years for the parent company
only are as follows: $400,000 due in each of the years 1994-1997 and $4,000,000
due in 1998. Standby letters of credit issued by the parent company totaled
$13.8 million at December 31, 1993. This amount is included in total standby
letters of credit disclosed in Note L.  

<TABLE>
<CAPTION>
STATEMENT OF INCOME
(in thousands)                                     Year Ended December 31
- ------------------------------------------------------------------------------
                                              1993         1992          1991
- ------------------------------------------------------------------------------
<S>                                        <C>           <C>       <C>
Income:
  Dividends received
  from subsidiaries:
    Banks                                  $ 44,800      $39,500       $53,000   
- ------------------------------------------------------------------------------
    Non-banks                                   400        1,350         1,250   
- ------------------------------------------------------------------------------
                                             45,200       40,850        54,250   
- ------------------------------------------------------------------------------
  Service fees from subsidiaries             20,869       20,772        14,383   
- ------------------------------------------------------------------------------
  Interest from subsidiaries                  2,680        1,417         1,274   
- ------------------------------------------------------------------------------
  Other                                         273          243           249   
- ------------------------------------------------------------------------------
                                             69,022       63,282        70,156   
- ------------------------------------------------------------------------------
Expenses:                                                                        
  Salaries and employee                                                          
    benefits                                 16,225       15,662        10,498   
- ------------------------------------------------------------------------------
  Interest                                    7,284        2,178         2,996   
- ------------------------------------------------------------------------------
  Net occupancy expense                         536          544           508   
- ------------------------------------------------------------------------------
  Furniture and equipment                                                        
    expense                                     303          314           240   
- ------------------------------------------------------------------------------
  Legal and other                                                                
    professional fees                         1,474          808           714   
- ------------------------------------------------------------------------------
  Amortization of excess                                                         
    purchase price                            2,759        2,888         2,676   
- ------------------------------------------------------------------------------
  Other expenses                              2,508        5,813         3,975   
- ------------------------------------------------------------------------------
                                             31,089       28,207        21,607   
- ------------------------------------------------------------------------------
Income before income                                                             
  taxes and equity in                                                            
  undistributed earnings                                                         
  of subsidiaries                            37,933       35,075        48,549   
- ------------------------------------------------------------------------------
Applicable income taxes                                                          
  (credit)                                   (1,726)        (984)         (690)  
- ------------------------------------------------------------------------------
Income before equity                                                             
  in undistributed earnings                                                      
  of subsidiaries                            39,659       36,059        49,239   
- ------------------------------------------------------------------------------
Equity in undistributed                                                          
  earnings of subsidiaries:                                                      
    Banks                                    70,659       58,167        28,280   
- ------------------------------------------------------------------------------
    Non-banks                                 1,727          822           737   
- ------------------------------------------------------------------------------
                                             72,386       58,989        29,017   
- ------------------------------------------------------------------------------
  NET INCOME                               $112,045      $95,048       $78,256   
==============================================================================
</TABLE>                                              



                                       67
<PAGE>   45
STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
(in thousands)                                       Year Ended December 31
- ----------------------------------------------------------------------------------
                                                1993           1992          1991
- ----------------------------------------------------------------------------------
<S>                                        <C>          <C>            <C>    
Operating activities:
  Net income                                $112,045       $ 95,048      $ 78,256
- ----------------------------------------------------------------------------------
  Adjustments to reconcile
   net cash provided by
    operating activities:
    Equity in undistributed
      earnings of subsidiaries               (72,386)       (58,989)      (29,017)
- ----------------------------------------------------------------------------------
    Provision for depreciation
      and amortization                         4,473          5,579         3,810 
- ----------------------------------------------------------------------------------
    Increase in other liabilities             29,729          6,717         6,014 
- ----------------------------------------------------------------------------------                                            
    (Increase) in dividends
      receivable from subsidiaries            (1,700)            -0-         (500)
- ----------------------------------------------------------------------------------                                            
    (Increase) in other assets                  (504)        (4,683)       (2,048)
- ----------------------------------------------------------------------------------                                            
    Stock issued to employees
      under incentive plan                     5,674          4,384            -0-
- ----------------------------------------------------------------------------------                                            
    Net cash provided by                                                        
      operating activities                    77,331         48,056        56,515
- ----------------------------------------------------------------------------------                                            
Investing activities:        
  Investment in subsidiaries                (206,528)       (25,603)      (10,005)
- ----------------------------------------------------------------------------------                                            
  Principal payments on
    loans to subsidiaries                        419            424         3,751
- ----------------------------------------------------------------------------------                                            
  Purchases and sales of
    premises and equipment                      (118)          (257)         (254)
- ----------------------------------------------------------------------------------                                            
  Purchase of investment
    securities                                (3,082)            -0-         (716)
- ----------------------------------------------------------------------------------                                            
    Net cash (used) by
      investing activities                  (209,309)       (25,436)       (7,224)
- ----------------------------------------------------------------------------------                                            
<CAPTION>
STATEMENT OF CASH FLOWS (CONTINUED)
(in thousands)                                        Year Ended December 31     
- ----------------------------------------------------------------------------------                                            
                                                1993           1992          1991   
- ----------------------------------------------------------------------------------                                            
<S>                                       <C>            <C>            <C>
Financing activities:
  Increase (decrease) in
    commercial paper borrowings               (2,088)           243        (4,647)
- ----------------------------------------------------------------------------------                                            
  Cash dividends                             (38,792)       (33,253)      (31,602)
- ----------------------------------------------------------------------------------                                            
  Purchase of treasury stock                 (16,393)            -0-           -0-
- ----------------------------------------------------------------------------------                                            
  Proceeds from long-term
    borrowings                                 2,167         76,117         2,102
- ----------------------------------------------------------------------------------                                            
  Principal payments on                                                   
    long-term borrowings                      (3,472)        (3,336)       (1,767)
- ----------------------------------------------------------------------------------                                            
  Net (decrease)                                                          
    in short-term borrowings                      -0-        (5,000)       (3,000)
- ----------------------------------------------------------------------------------                                            
  Issuance of stock for    
    acquisitions                             112,657         14,367            -0-
- ----------------------------------------------------------------------------------                                            
  Issuance of treasury stock                  16,393             -0-           -0-
- ----------------------------------------------------------------------------------                                            
  Proceeds from exercise of
    stock options                                973          1,163         1,759
- ----------------------------------------------------------------------------------                                            
    Net cash provided (used) by
      financing activities                    71,445         50,301       (37,155)
- ----------------------------------------------------------------------------------                                            
    Increase (decrease) in cash
      and cash equivalents                   (60,533)        72,921        12,136
- ----------------------------------------------------------------------------------                                            
Cash and cash equivalents at
  beginning of year                           92,919         19,998         7,862
- ----------------------------------------------------------------------------------                                            
  Cash and cash equivalents
    at end of year                          $ 32,386       $ 92,919      $ 19,998
==================================================================================
</TABLE>



                                       68
<PAGE>   46
REPORT OF ERNST & YOUNG, INDEPENDENT AUDITORS

Board of Directors
First Alabama Bancshares, Inc.

   We have audited the accompanying consolidated statement of condition of
First Alabama Bancshares, Inc. and subsidiaries as of December 31, 1993 and
1992, and the related consolidated statements of income, changes in
stockholders' equity, and cash flows for each of the three years in the period
ended December 31, 1993. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of First Alabama
Bancshares, Inc. and subsidiaries at December 31, 1993 and 1992, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1993, in conformity with generally
accepted accounting principles.



                                                /s/ Ernst & Young
                                                -------------------
                                                Birmingham, Alabama
                                                February 4, 1994


                                      69
<PAGE>   47

HISTORICAL FINANCIAL SUMMARY
First Alabama Bancshares, Inc. & Subsidiaries



<TABLE>
<CAPTION>
(in thousands--except ratios, yields, and per share amounts)
- ----------------------------------------------------------------------------------------------------------------------
SUMMARY OF OPERATING RESULTS                       1993            1992           1991            1990           1989
- ----------------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>            <C>             <C>            <C>
Interest income:
  Interest and fees on loans                   $421,616        $387,628       $414,879        $407,596       $379,292
- ----------------------------------------------------------------------------------------------------------------------
  Income on federal funds sold                    1,491           6,643          5,044           4,159          6,816
- ----------------------------------------------------------------------------------------------------------------------
  Taxable interest on investments               104,744         117,558        113,706          83,366         84,050
- ----------------------------------------------------------------------------------------------------------------------
  Tax-free interest on investments               11,708          10,654         11,803          11,641         11,658
- ----------------------------------------------------------------------------------------------------------------------
  Other interest income                          16,108          14,264         11,389          12,991         14,576
- ----------------------------------------------------------------------------------------------------------------------
    Total interest income                       555,667         536,747        556,821         519,753        496,392
- ----------------------------------------------------------------------------------------------------------------------
Interest expense:
  Interest on deposits                          198,301         215,280        280,732         282,572        266,162
- ----------------------------------------------------------------------------------------------------------------------
  Interest on short-term borrowings               4,554           4,679          9,202          12,754         22,470
- ----------------------------------------------------------------------------------------------------------------------
  Interest on long-term borrowings               10,759           4,109          2,083           2,287          4,055
- ----------------------------------------------------------------------------------------------------------------------
    Total interest expense                      213,614         224,068        292,017         297,613        292,687
- ----------------------------------------------------------------------------------------------------------------------
    Net interest income                         342,053         312,679        264,804         222,140        203,705
- ----------------------------------------------------------------------------------------------------------------------
Provision for loan losses                        21,533          27,072         24,005          24,208         15,800
- ----------------------------------------------------------------------------------------------------------------------
    Net interest income after provision
      for loan losses                           320,520         285,607        240,799         197,932        187,905
- ----------------------------------------------------------------------------------------------------------------------
Non-interest income:
  Trust department income                        18,299          16,720         14,443          13,502         12,701
- ----------------------------------------------------------------------------------------------------------------------
  Service charges on deposit accounts            42,955          42,117         38,753          32,918         26,041
- ----------------------------------------------------------------------------------------------------------------------
  Mortgage servicing and origination fees        44,079          37,048         28,250          20,595         16,029
- ----------------------------------------------------------------------------------------------------------------------
  Securities gains (losses)                          78            (53)          (507)           (982)            506
- ----------------------------------------------------------------------------------------------------------------------
  Other                                          26,616          23,245         20,518          27,715         17,205
- ----------------------------------------------------------------------------------------------------------------------
    Total non-interest income                   132,027         119,077        101,457          93,748         72,482
- ----------------------------------------------------------------------------------------------------------------------
Non-interest expense:
  Salaries and employee benefits                154,594         138,355        119,115         102,407         93,327
- ----------------------------------------------------------------------------------------------------------------------
  Net occupancy expense                          14,877          13,759         13,105          12,612         11,857
- ----------------------------------------------------------------------------------------------------------------------
  Furniture and equipment expense                18,604          17,684         17,339          16,214         15,664
- ----------------------------------------------------------------------------------------------------------------------
  Other                                          98,951          94,861         80,781          64,378         55,859
- ----------------------------------------------------------------------------------------------------------------------
    Total non-interest expense                  287,026         264,659        230,340         195,611        176,707
- ----------------------------------------------------------------------------------------------------------------------
    Income before income taxes                  165,521         140,025        111,916          96,069         83,680
- ----------------------------------------------------------------------------------------------------------------------
Applicable income taxes                          53,476          44,977         33,660          27,175         21,046
- ----------------------------------------------------------------------------------------------------------------------
    Net income                                 $112,045        $ 95,048       $ 78,256        $ 68,894       $ 62,634
======================================================================================================================
Average number of shares outstanding             37,205          36,532         36,191          36,097         36,331
- ----------------------------------------------------------------------------------------------------------------------
Per share:
    Net income                                 $   3.01        $   2.60       $   2.16        $   1.91       $   1.72
- ----------------------------------------------------------------------------------------------------------------------
    Cash dividends declared                        1.04             .91            .87             .84            .76
- ----------------------------------------------------------------------------------------------------------------------
YIELDS AND COSTS (TAXABLE EQUIVALENT BASIS)
Earning assets:
  Taxable securities                               7.25%           8.05%          8.64%           8.53%          8.26%
- ----------------------------------------------------------------------------------------------------------------------
  Tax-free securities                              9.17            9.60           9.97            9.99           9.49
- ----------------------------------------------------------------------------------------------------------------------
  Federal funds sold                               3.04            3.69           5.36            8.06           9.32
- ----------------------------------------------------------------------------------------------------------------------
  Loans (net of unearned income)                   7.92            8.75          10.33           11.21          11.83
- ----------------------------------------------------------------------------------------------------------------------
  Other earning assets                             6.44            7.66           8.73            9.21           9.41
- ----------------------------------------------------------------------------------------------------------------------
    Total earning assets                           7.74            8.44           9.82           10.56          10.85
- ----------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
  Interest-bearing deposits                        3.40            4.06           5.88            6.95           7.37
- ----------------------------------------------------------------------------------------------------------------------
  Short-term borrowings                            3.12            3.78           6.24            7.98           8.90
- ----------------------------------------------------------------------------------------------------------------------
  Long-term borrowings                             7.67            7.80          10.88            9.63           9.63
- ----------------------------------------------------------------------------------------------------------------------
    Total interest-bearing liabilities             3.49            4.09           5.91            7.01           7.49
- ----------------------------------------------------------------------------------------------------------------------
    Net yield on interest earning assets           4.82            4.98           4.78            4.67           4.65
- ----------------------------------------------------------------------------------------------------------------------
RATIOS
- ----------------------------------------------------------------------------------------------------------------------
Net income to:
  Average stockholders' equity                    16.14%          15.64%         14.27%          13.64%         13.25%
- ----------------------------------------------------------------------------------------------------------------------
  Average total assets                             1.40            1.34           1.23            1.23           1.20
- ----------------------------------------------------------------------------------------------------------------------
Dividend payout                                   34.55           35.00          40.28           43.98          44.19
- ----------------------------------------------------------------------------------------------------------------------
Average loans to average deposits                 78.14           72.46          73.40           76.67          75.23
- ----------------------------------------------------------------------------------------------------------------------
Average stockholders' equity to average
  total assets                                     8.70            8.59           8.63            9.03           9.06
- ----------------------------------------------------------------------------------------------------------------------
Average interest-bearing deposits to
  average total deposits                          84.69           85.52          85.85           84.16          82.51
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       70
<PAGE>   48


<TABLE>
<CAPTION>
                                                                                                               Ten Year
                                                                                                  Annual       Compound
                                                                                                  Change    Growth Rate
                                                                                               1992-1993      1983-1993
- -----------------------------------------------------------------------------------------------------------------------
      1988            1987             1986          1985             1984          1983
- -----------------------------------------------------------------------------------------------------------------------
 <S>             <C>              <C>          <C>               <C>           <C>                <C>           <C>
  $299,200        $248,500         $234,194      $232,139         $216,279      $194,432            8.77%         8.05%
- -----------------------------------------------------------------------------------------------------------------------
    11,990           7,893           18,573        20,196           25,550        21,906          -77.56        -23.57
- -----------------------------------------------------------------------------------------------------------------------
    73,447          69,563           64,090        71,723           77,441        71,837          -10.90          3.84
- -----------------------------------------------------------------------------------------------------------------------
    13,074          16,933           20,395        21,903           23,274        23,498            9.89         -6.73
- -----------------------------------------------------------------------------------------------------------------------
     6,914           5,096            6,241         3,679            3,213         4,423           12.93         13.80
- -----------------------------------------------------------------------------------------------------------------------
   404,625         347,985          343,493       349,640          345,757       316,096            3.52          5.80
- -----------------------------------------------------------------------------------------------------------------------

   202,592         161,636          161,566       163,758          181,258       156,625           -7.89          2.39
- -----------------------------------------------------------------------------------------------------------------------
    12,624          13,512           14,462        17,086           18,448        16,614           -2.67        -12.14
- -----------------------------------------------------------------------------------------------------------------------
     4,726           3,091            3,160         3,533            3,262         3,790          161.84         11.00
- -----------------------------------------------------------------------------------------------------------------------
   219,942         178,239          179,188       184,377          202,968       177,029           -4.67          1.90
- -----------------------------------------------------------------------------------------------------------------------
   184,683         169,746          164,305       165,263          142,789       139,067            9.39          9.42
- -----------------------------------------------------------------------------------------------------------------------
    10,790           8,605            9,361        10,029            7,616        12,015          -20.46          6.01
- -----------------------------------------------------------------------------------------------------------------------
   173,893         161,141          154,944       155,234          135,173       127,052           12.22          9.70
- -----------------------------------------------------------------------------------------------------------------------

    12,134          11,515           11,153        10,199            8,801         8,237            9.44          8.31
- -----------------------------------------------------------------------------------------------------------------------
    25,188          24,838           24,007        22,382           19,895        19,842            1.99          8.03
- -----------------------------------------------------------------------------------------------------------------------
    14,178          12,037           11,209         8,780            9,241         9,221           18.98         16.94
- -----------------------------------------------------------------------------------------------------------------------
        48             700            2,852           812               66           701            N/A         -19.71
- -----------------------------------------------------------------------------------------------------------------------
    19,021          17,972           15,482        14,342           12,008        10,640           14.50          9.60
- -----------------------------------------------------------------------------------------------------------------------
    70,569          67,062           64,703        56,515           50,011        48,641           10.88         10.50
- -----------------------------------------------------------------------------------------------------------------------

    87,267          80,869           78,924        76,159           69,226        67,100           11.74          8.70
- -----------------------------------------------------------------------------------------------------------------------
    11,078          10,298            9,974         9,658           10,340         9,928            8.13          4.13
- -----------------------------------------------------------------------------------------------------------------------
    14,494          12,982           13,957        13,362           13,304        12,181            5.20          4.33
- -----------------------------------------------------------------------------------------------------------------------
    55,817          50,778           47,720        46,631           38,345        39,129            4.31          9.72
- -----------------------------------------------------------------------------------------------------------------------
   168,656         154,927          150,575       145,810          131,215       128,338            8.45          8.38
- -----------------------------------------------------------------------------------------------------------------------
    75,806          73,276           69,072        65,939           53,969        47,355           18.21         13.33
- -----------------------------------------------------------------------------------------------------------------------
    17,571          17,070           14,161        12,184            7,797         5,563           18.90         25.40
- -----------------------------------------------------------------------------------------------------------------------
 $  58,235       $  56,206        $  54,911     $  53,755        $  46,172     $  41,792           17.88%        10.36%
=======================================================================================================================
    36,281          36,243           36,163        36,010           35,993        35,993            1.84%         0.33%
- -----------------------------------------------------------------------------------------------------------------------

     $1.61           $1.55            $1.52         $1.49            $1.28         $1.16           15.75%        10.00%
- -----------------------------------------------------------------------------------------------------------------------
       .73             .69              .58           .51              .45           .41           14.40          9.78
- -----------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------

      7.82%           7.66%            8.93%        10.81%           10.99%        11.37%
- -----------------------------------------------------------------------------------------------------------------------
      9.83           10.91            12.24         12.22            12.83         13.04
- -----------------------------------------------------------------------------------------------------------------------
      7.54            6.73             6.86          8.06            10.46          9.12
- -----------------------------------------------------------------------------------------------------------------------
     10.92           10.41            11.13         12.68            13.78         13.36
- -----------------------------------------------------------------------------------------------------------------------
      8.93            8.61             9.69         11.33            11.07         12.44
- -----------------------------------------------------------------------------------------------------------------------
     10.01            9.65            10.44         11.88            12.71         12.49
- -----------------------------------------------------------------------------------------------------------------------

      6.38            5.83             6.39          7.44             8.86          8.33
- -----------------------------------------------------------------------------------------------------------------------
      7.34            6.35             6.55          7.92             9.92          8.85
- -----------------------------------------------------------------------------------------------------------------------
      8.67            9.77            10.05         10.56            10.50         10.46
- -----------------------------------------------------------------------------------------------------------------------
      6.46            5.91             6.44          7.53             8.97          8.41
- -----------------------------------------------------------------------------------------------------------------------
      4.79            5.01             5.47          6.16             5.89          6.12
- -----------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------

     13.29%          13.81%           14.63%        15.77%           14.99%        14.85%
- -----------------------------------------------------------------------------------------------------------------------
      1.24            1.31             1.36          1.47             1.37          1.33
- -----------------------------------------------------------------------------------------------------------------------
     45.34           44.52            38.16         34.23            35.16         35.34
- -----------------------------------------------------------------------------------------------------------------------
     71.33           69.98            67.49         65.03            59.77         59.23
- -----------------------------------------------------------------------------------------------------------------------
      9.31            9.48             9.31          9.32             9.16          8.93
- -----------------------------------------------------------------------------------------------------------------------
     79.84           77.36            75.68         73.15            73.49         72.42
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>



                                       71
<PAGE>   49

HISTORICAL FINANCIAL SUMMARY -- CONTINUED
First Alabama Bancshares, Inc. & Subsidiaries



<TABLE>
<CAPTION>
(average daily balances)
- ----------------------------------------------------------------------------------------------------------------------
ASSETS                                           1993             1992            1991            1990            1989
- ----------------------------------------------------------------------------------------------------------------------
<S>                                       <C>              <C>              <C>            <C>              <C>
  Earning assets:
    Taxable securities                    $ 1,444,288       $1,461,313      $1,319,108      $  982,952      $1,028,177
- ----------------------------------------------------------------------------------------------------------------------
    Tax-exempt securities                     192,720          164,630         173,601         170,222         168,690
- ----------------------------------------------------------------------------------------------------------------------
    Federal funds sold                         49,036          179,940          94,133          51,591          73,140
- ----------------------------------------------------------------------------------------------------------------------
    Loans, net of unearned income           5,376,508        4,488,639       4,079,486       3,702,758       3,293,290
- ----------------------------------------------------------------------------------------------------------------------
    Other earning assets                      251,048          186,957         131,642         141,871         155,618
- ----------------------------------------------------------------------------------------------------------------------
      Total earning assets                  7,313,600        6,481,479       5,797,970       5,049,394       4,718,915
- ----------------------------------------------------------------------------------------------------------------------
  Allowance for loan losses                   (83,504)         (63,012)        (49,732)        (40,182)        (37,188)
- ----------------------------------------------------------------------------------------------------------------------
  Cash and due from banks                     389,657          325,085         294,795         316,158         298,334
- ----------------------------------------------------------------------------------------------------------------------
  Other non-earning assets                    363,681          334,447         311,178         267,909         234,654
- ----------------------------------------------------------------------------------------------------------------------
     Total assets                         $ 7,983,434       $7,077,999      $6,354,211      $5,593,279      $5,214,715
======================================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
- ----------------------------------------------------------------------------------------------------------------------
  Deposits:
    Non-interest-bearing                  $ 1,053,111       $  896,847      $  786,243      $  764,945      $  765,398
- ----------------------------------------------------------------------------------------------------------------------
    Interest-bearing                        5,827,208        5,297,693       4,771,486       4,064,625       3,612,024
- ----------------------------------------------------------------------------------------------------------------------
      Total deposits                        6,880,319        6,194,540       5,557,729       4,829,570       4,377,422
- ----------------------------------------------------------------------------------------------------------------------
  Borrowed funds:
    Short-term                                145,778          123,622         147,418         159,873         252,475
- ----------------------------------------------------------------------------------------------------------------------
    Long-term                                 140,196           52,661          19,142          23,742          42,119
- ----------------------------------------------------------------------------------------------------------------------
      Total borrowed funds                    285,974          176,283         166,560         183,615         294,594
- ----------------------------------------------------------------------------------------------------------------------
  Other liabilities                           122,949           99,295          81,663          74,927          69,988
- ----------------------------------------------------------------------------------------------------------------------
      Total liabilities                     7,289,242        6,470,118       5,805,952       5,088,112       4,742,004
- ----------------------------------------------------------------------------------------------------------------------
  Stockholders' equity                        694,192          607,881         548,259         505,167         472,711
- ----------------------------------------------------------------------------------------------------------------------
    Total liabilities and stockholders'                                       
         equity                           $ 7,983,434       $7,077,999      $6,354,211      $5,593,279      $5,214,715
======================================================================================================================

YEAR-END BALANCES
- ----------------------------------------------------------------------------------------------------------------------
  Assets                                  $10,476,348       $7,881,026      $6,745,053      $6,344,406      $5,549,612
- ----------------------------------------------------------------------------------------------------------------------
  U.S. Treasury and agency securities       2,063,509        1,440,550       1,347,785       1,246,913         929,212
- ----------------------------------------------------------------------------------------------------------------------
  Obligations of states and political
    subdivisions                              221,328          170,302         170,497         173,074         171,813
- ----------------------------------------------------------------------------------------------------------------------
  Other securities                             83,608           59,318          57,443          69,213          32,062
- ----------------------------------------------------------------------------------------------------------------------
  Total investment securities               2,368,445        1,670,170       1,575,725       1,489,200       1,133,087
- ----------------------------------------------------------------------------------------------------------------------
  Loans                                     6,833,246        5,142,531       4,274,958       4,092,262       3,552,082
- ----------------------------------------------------------------------------------------------------------------------
  Non-interest-bearing deposits             1,196,685        1,041,987         874,671         851,870         836,270
- ----------------------------------------------------------------------------------------------------------------------
  Interest-bearing deposits                 7,574,009        5,659,155       5,042,357       4,501,341       3,908,094
- ----------------------------------------------------------------------------------------------------------------------
  Total deposits                            8,770,694        6,701,142       5,917,028       5,353,211       4,744,364
- ----------------------------------------------------------------------------------------------------------------------
  Stockholders' equity                        850,965          656,655         572,971         524,132         489,441
- ----------------------------------------------------------------------------------------------------------------------
  Stockholders' equity per share                20.73            17.62           15.76           14.54           13.48
- ----------------------------------------------------------------------------------------------------------------------
  Market price per share of common stock        32.38            32.63           26.89           15.98           15.64
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

Notes to Historical Financial Summary:
(1) For those acquisitions that were accounted for as poolings of
    interests, all financial information has been restated to present all years
    on a comparable basis.
(2) All per share amounts give retroactive recognition to the effect of
    stock dividends and stock splits.  
(3) Non-accruing loans, of an immaterial amount, are included in earning 
    assets. No adjustment has been made for these loans in the calculation 
    of yields.
(4) Fees in the amount of $14,530,000;$15,967,000; $11,923,000;
    $11,161,000; $11,054,000; $9,250,000; $8,962,000; $8,858,000; $6,697,000;
    $6,134,000; and $5,407,000 are included in interest and fees on loans in the
    years 1993, 1992, 1991, 1990, 1989, 1988, 1987, 1986, 1985, 1984, and
    1983,respectively.
(5) Yields are computed on a taxable equivalent basis, net of interest
    disallowance, using marginal federal income tax rates of 35% for 1993, 34%
    for 1992-1988, 40% for 1987 and 46% for 1986-1983.
(6) This summary should be read in conjunction with the related financial
    statements and notes thereto on pages 51 to 68.




                                      72
<PAGE>   50

<TABLE>
<CAPTION>
                                                                                                               Ten Year
                                                                                                  Annual       Compound
                                                                                                  Change    Growth Rate
                                                                                               1992-1993      1983-1993
- ------------------------------------------------------------------------------------------------------------------------
      1988            1987             1986          1985             1984           1983
- ------------------------------------------------------------------------------------------------------------------------
<S>            <C>              <C>           <C>              <C>            <C>                 <C>           <C>
$  942,729    $    908,140      $   717,585   $   663,689      $   704,793    $   631,583          -1.17%         8.62%
- ------------------------------------------------------------------------------------------------------------------------
   191,499         247,528          297,603       321,595          332,535        333,812          17.06         -5.35
- ------------------------------------------------------------------------------------------------------------------------
   159,093         117,229          270,933       250,570          244,202        240,245         -72.75        -14.69
- ------------------------------------------------------------------------------------------------------------------------
 2,837,856       2,508,591        2,256,053     1,956,351        1,664,062      1,537,569          19.78         13.34
- ------------------------------------------------------------------------------------------------------------------------
    78,557          59,358           64,770        32,779           29,156         35,607          34.28         21.57
- ------------------------------------------------------------------------------------------------------------------------
 4,209,734       3,840,846        3,606,944     3,224,984        2,974,748      2,778,816          12.84         10.16
- ------------------------------------------------------------------------------------------------------------------------
  (35,307)        (34,614)         (33,201)      (29,419)         (26,085)       (26,187)          32.52         12.30
- ------------------------------------------------------------------------------------------------------------------------
   305,586         286,249          263,529       272,917          238,900        231,461          19.86          5.35
- ------------------------------------------------------------------------------------------------------------------------
   225,464         203,770          191,332       189,938          174,751        166,457           8.74          8.13
- ------------------------------------------------------------------------------------------------------------------------
$4,705,477    $  4,296,251      $ 4,028,604   $ 3,658,420      $ 3,362,314    $ 3,150,547          12.79%         9.74%
========================================================================================================================

- ------------------------------------------------------------------------------------------------------------------------

 $ 802,286    $    811,573      $   813,135   $   807,723      $   737,956    $   715,916          17.42%         3.93%
- ------------------------------------------------------------------------------------------------------------------------
 3,176,418       2,773,207        2,529,762     2,200,470        2,046,090      1,880,142          10.00         11.98
- ------------------------------------------------------------------------------------------------------------------------
 3,978,704       3,584,780        3,342,897     3,008,193        2,784,046      2,596,058          11.07         10.24
- ------------------------------------------------------------------------------------------------------------------------

   171,975         212,627          220,875       215,643          185,927        187,824          17.92         -2.50
- ------------------------------------------------------------------------------------------------------------------------
    54,518          31,637           31,433        33,445           31,069         36,224         166.22         14.49
- ------------------------------------------------------------------------------------------------------------------------
   226,493         244,264          252,308       249,088          216,996        224,048          62.22          2.47
- ------------------------------------------------------------------------------------------------------------------------
    61,997          60,119           58,150        60,309           53,165         49,023          23.82          9.63
- ------------------------------------------------------------------------------------------------------------------------
 4,267,194       3,889,163        3,653,355     3,317,590        3,054,207      2,869,129          12.66          9.77
- ------------------------------------------------------------------------------------------------------------------------
   438,283         407,088          375,249       340,830          308,107        281,418          14.20          9.45
- ------------------------------------------------------------------------------------------------------------------------
$4,705,477    $  4,296,251      $ 4,028,604   $ 3,658,420      $ 3,362,314    $ 3,150,547          12.79%         9.74%
========================================================================================================================

- ------------------------------------------------------------------------------------------------------------------------
$5,173,609    $  4,390,861      $ 4,456,557   $ 3,919,682      $ 3,711,750    $ 3,386,759          32.93%        11.95%
- ------------------------------------------------------------------------------------------------------------------------
   996,902         855,990          804,012       649,569          695,341        675,044          43.31         11.82
- ------------------------------------------------------------------------------------------------------------------------
   175,796         216,033          287,863       308,724          335,626        323,002          29.96         -3.71
- ------------------------------------------------------------------------------------------------------------------------
    49,670           5,535           11,638         2,051            3,203          3,492          39.34         37.38
- ------------------------------------------------------------------------------------------------------------------------
 1,222,368       1,077,558        1,103,513       960,344        1,034,170      1,001,538          41.81          8.99
- ------------------------------------------------------------------------------------------------------------------------
 3,123,331       2,675,240        2,486,039     2,166,810        1,863,314      1,577,164          32.88         15.79
- ------------------------------------------------------------------------------------------------------------------------
   840,277         891,538          973,267       879,829          847,699        785,077          14.85          4.31
- ------------------------------------------------------------------------------------------------------------------------
 3,491,438       2,837,062        2,803,829     2,357,376        2,188,003      1,921,644          33.84         14.70
- ------------------------------------------------------------------------------------------------------------------------
 4,331,715       3,728,600        3,777,096     3,237,205        3,035,702      2,706,721          30.88         12.48
- ------------------------------------------------------------------------------------------------------------------------
   455,595         417,814          392,679       356,857          320,916        293,279          29.59         11.24
- ------------------------------------------------------------------------------------------------------------------------
     12.54           11.64            10.83          9.90             8.92           8.15          17.67          9.79
- ------------------------------------------------------------------------------------------------------------------------
     13.84           12.38            19.47         14.63             9.79           8.33          -0.77         14.54
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                       73

<PAGE>   1





                                                                      Exhibit 21

List of Subsidiaries at December 31, 1993:

                                     First Alabama Bank (1)
                                     Regions Bank of Florida(2)
                                     First Alabama Bank of Columbus (3)
                                     First Security Bank of Tennessee (4)
                                     Franklin County Bank (4)
                                     FAB Agency, Inc. (5)
                                     Regions Financial Leasing, Inc. (5)
                                     Regions Agency, Inc. (5)
                                     Regions Financial Building Corporation (5)
                                     First Alabama Investments, Inc. (5)
                                     Real Estate Financing, Inc. (5)
                                     First Alabama Life Insurance Company (6)
                                     The Georgia Company (7)
                                     Regions Title Company (8)
                                     Regions Corporation (9)
                                     Secor Bank, Federal Savings Bank (11)
                                     First Insurance Corporation (10)
                                     Secor Realty and Investment (5)
                                     Secor Insurance Agency, Inc. Alabama(5)
                                     Secor Insurance Agency, Inc. Louisiana(10)
                                     Secor Credit Corporation (5)




(1)      Affiliate state bank in Alabama chartered under the banking laws of
         Alabama.

(2)      Affiliate state bank in Florida chartered under the banking laws of
         Florida.

(3)      Affiliate state bank in Georgia chartered under the banking laws of
         Georgia. (Name changed to Regions Bank of Georgia, March 14, 1994)

(4)      Affiliate state bank in Tennessee chartered under the banking laws of
         Tennessee

(5)      Bank-related subsidiary organized under the Business Corporation Act
         of the state of Alabama.

(6)      Bank-related subsidiary incorporated under the laws of the state of
         Arizona and doing business principally in the state of Alabama. (Name
         changed to Regions Life Insurance Company, January 27, 1994)

(7)      Bank-related subsidiary (inactive) incorporated under the laws of the
         state of Georgia.





<PAGE>   2





(8)      Bank-related subsidiary incorporated under the laws of the state of
         Tennessee.

(9)      Second tier holding company incorporated in the state of Delaware.

(10)     Bank-related subsidiary incorporated under the laws of the state of
         Louisiana.

(11)     Thrift incorporated under the laws of the United States.






<PAGE>   1





                                                                      EXHIBIT 23


CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in this Annual Report (Form 10-K)
of First Alabama Bancshares, Inc. and subsidiaries of our report dated February
4, 1994, included in the 1993 Annual Report to Stockholders of First Alabama
Bancshares, Inc.

We also consent to the incorporation by reference in the Registration Statement
(Form S-8 No. 33-36936) pertaining to the Employee Stock Purchase Plan of First
Alabama Bancshares, Inc., in the Registration Statement (Form S-8 No. 33-41784)
pertaining to the Directors' Stock Investment Plan of First Alabama Bancshares,
Inc., in Post Effective Amendment No. 1 to the Registration Statement (Form S-8
No. 2-95291) pertaining to the 1993 Stock Option Plan, in the Registration
Statement (Form S-8 No. 33-24370) pertaining to the 1988 Stock Option Plan, in
the Registration Statement (Form S-8 No. 33-40728) pertaining to the 1991
Long-Term Incentive Plan and in the Registration Statement (Form S-3 No.
33-45714), and their related Prospectuses of our report dated February 4, 1994,
with respect to the consolidated financial statements of First Alabama
Bancshares, Inc. and subsidiaries incorporated by reference in the Annual
Report (Form 10-K) for the year ended December 31, 1993.

We also consent to the incorporation by reference in the Registration Statement
(Form S-8 no. 33-36936) pertaining to the Employee Stock Purchase Plan of First
Alabama Bancshares, Inc. and in the related Prospectus of our report dated
March 11, 1994, with respect to the financial statements of the First Alabama
Bancshares Employee Stock Purchase Plan included in the Annual Report (Form
11-K), filed as an exhibit to Form 10-K, for the year ended December 31, 1993.

We also consent to the incorporation by reference in the Registration Statement
(Form S-8 No. 33-41784) pertaining to the Directors' Stock Investment Plan of
First Alabama Bancshares, Inc. and in the related Prospectus of our report
dated March 11, 1994, with respect to the financial statements of the First
Alabama Bancshares Directors' Stock Investment Plan included in the Annual
Report (Form 11-K), filed as an exhibit to Form 10-K, for the year ended
December 31, 1993.



/s/ Ernst & Young


Birmingham, Alabama
March 25, 1994

<PAGE>   1
                                                                   EXHIBIT 99 a.

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 11-K
    FOR ANNUAL REPORTS OF EMPLOYEE STOCK PURCHASE, SAVINGS AND SIMILAR PLANS
        PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


                 ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1993

                        COMMISSION FILE NUMBER 33-36936



A.       Full title of the plan and address, if different from that of the
         issuer named below:

                         EMPLOYEE STOCK PURCHASE PLAN
                                       OF
                         FIRST ALABAMA BANCSHARES, INC.


B.       Name of issuer of the securities held pursuant to the plan and the
         address of its principal executive office:

                         FIRST ALABAMA BANCSHARES, INC.
                                P. O. BOX 10247
                           BIRMINGHAM, ALABAMA  35202
<PAGE>   2
                        EMPLOYEE STOCK PURCHASE PLAN OF
                         FIRST ALABAMA BANCSHARES, INC.


The following report of independent auditors and financial statements of the
registrant are submitted herewith:

<TABLE>
<CAPTION>
                                                                                                   Page Number 
                                                                                                   ------------
         <S>                                                                                            <C>
         Report of Independent Auditors                                                                  1

         Statements of Financial Condition - December 31, 1993 and 1992                                  2

         Statements of Income and Changes in Plan Equity for the years
         ended December 31, 1993, 1992, and 1991                                                         3

         Notes to Financial Statements                                                                   4
</TABLE>


All schedules (Nos. I, II and III) for which provision is made in the
applicable accounting regulations of the Securities and Exchange Commission are
inapplicable or the required disclosures have been made elsewhere in the
financial statements and notes thereto.  These schedules have therefore been
omitted.





                                       i
<PAGE>   3
                        Report of Independent Auditors


Benefits Committee
Employee Stock Purchase Plan of
   First Alabama Bancshares, Inc.

We have audited the accompanying statements of financial condition of the
Employee Stock Purchase Plan of First Alabama Bancshares, Inc. as of December
31, 1993 and 1992, and the related statements of income and changes in plan
equity for each of the three years in the period ended December 31, 1993. These
financial statements are the responsibility of the Plan's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Employee Stock Purchase
Plan of First Alabama Bancshares, Inc. at December 31, 1993 and 1992, and the
income and changes in plan equity for each of the three years in the period
ended December 31, 1993 in conformity with generally accepted accounting
principles.


/s/ Ernst & Young

Birmingham, Alabama
March 11, 1994



                                     -1-
<PAGE>   4
                       STATEMENTS OF FINANCIAL CONDITION
                        EMPLOYEE STOCK PURCHASE PLAN OF
                         FIRST ALABAMA BANCSHARES, INC.
                                      

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31  
                                                                        ---------------------------
                                                                            1993               1992   
                                                                        --------           --------
<S>                                                                     <C>              <C>
ASSETS

Assets held by First Alabama Bank
  as trustee and custodian:
Common Stock of First Alabama
  Bancshares, Inc.
  at market value - 349,039 shares
  in 1993 and 329,599 shares
  in 1992 (cost $8,357,050
  in 1993 and $6,720,554 in 1992)                                       $ 11,300,157     $ 10,861,769
Cash                                                                             111              200
Dividends receivable                                                          89,907           74,254
                                                                        ------------     ------------
  Total Assets                                                          $ 11,390,175     $ 10,936,223
                                                                        ============     ============

LIABILITIES AND PLAN EQUITY

Payable to participants for                                             $          0     $      1,192
  withdrawals
Plan equity (2,822 and 2,588
  participants in 1993
  and 1992, respectively)                                                 11,390,175       10,935,031
                                                                        ------------     ------------
Total Liabilities and Plan Equity                                       $ 11,390,175     $ 10,936,223
                                                                        ============     ============
</TABLE>



See notes to financial statements.





                                       2





<PAGE>   5
                STATEMENTS OF INCOME AND CHANGES IN PLAN EQUITY
                        EMPLOYEEE STOCK PURCHASE PLAN OF
                         FIRST ALABAMA BANCSHARES, INC.


<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31
                                               ---------------------------------------------------
                                                      1993                1992                1991   
                                               -----------         -----------         -----------
<S>                                            <C>                 <C>                 <C>
Dividend income                                $   343,797         $   282,840         $   276,348

Gain recognized on distribution of common 
    stock of First Alabama Bancshares, 
    Inc. to participants upon withdrawal           995,345             801,873           1,030,277

Unrealized (depreciation) appreciation
  of Common Stock of First Alabama
  Bancshares, Inc                               (1,198,108)          1,001,764           2,620,055
             
Contributions received:
    From participants                            2,450,959           1,969,476           1,554,277
    From participating companies                   901,966             731,658             517,001

Withdrawals by participants                     (3,038,815)         (2,371,471)         (3,572,620)
                                               -----------         -----------         -----------

Income and changes in plan equity                  455,144           2,416,140           2,425,338
Plan equity at beginning of period              10,935,031           8,518,891           6,093,553
                                               -----------         -----------         -----------

PLAN EQUITY AT DECEMBER 31                     $11,390,175         $10,935,031         $ 8,518,891
                                               ===========         ===========         ===========
</TABLE>


  ( ) Indicates deduction

  See notes to financial statements.





                                       3





<PAGE>   6
                         NOTES TO FINANCIAL STATEMENTS
                        EMPLOYEE STOCK PURCHASE PLAN OF
                         FIRST ALABAMA BANCSHARES, INC.


NOTE A - SIGNIFICANT ACCOUNTING POLICIES

Formation of the Plan:  First Alabama Bancshares, Inc. (the Company) formed the
Employee Stock Purchase Plan of First Alabama Bancshares, Inc. (the Plan)
effective September 1, 1978.

Investments:  The investment in Common Stock of the Company is stated at market
value.  The market price of First Alabama Bancshares, Inc. Common Stock was
$32.375 per share at December 31, 1993 and $32.955 per share at December 31,
1992 (after adjusting for the 10% stock dividend paid on April 1, 1993).  The
average cost of the shares distributed is used to compute gain or loss.

Income:  Dividend income is accrued on the ex-dividend date.

Contributions:  Contributions of participants and participating companies (see
Notes B and C) as well as withdrawals are accounted for on the accrual basis.

Income Taxes:  The Plan is not subject to income tax.  Participants must treat
as ordinary income their pro rata share of contributions to the Plan by the
participating companies.  Cash dividends paid on stock purchased under the Plan
will be taxed to the participants on a pro rata basis for federal and state
income tax purposes.

Expenses of the Plan:  All expenses incurred in the administration of the Plan,
other than brokerage fees, are paid by the participating companies.  Brokerage
fees are included in the price of shares purchased.

Adjustment for Stock Dividend:  All share amounts have been adjusted for the
10% stock dividend paid on April 1, 1993.

NOTE B - PROVISIONS OF THE PLAN

The Plan is a voluntary contribution plan to which First Alabama Bancshares,
Inc. and subsidiaries (First Alabama or the Company) contribute monthly from
25% to 50% of the employees' monthly contributions.  For a one year period,
from July 1, 1992 to June 30, 1993, the employers' contribution was increased
to 30% to 55% of the employees' monthly contributions.  Participating employees
may contribute a maximum of 6% of their monthly salary with a minimum monthly
contribution of $5.00.  Participation in the Plan is open to those employees at
least 21 years of age who have been employed by the Company at least one year.
Employees are immediately vested upon contribution to the Plan to the extent of
the employee's and the employer's contribution to date.  In the event the Plan
terminates, or the employee terminates either his or her employment with the
Company or participation in the Plan, the employee will receive a certificate
for all whole shares owned in the Plan, cash for any additional fractional
shares owned, and cash for any remaining balance in such participant's cash
account.





                                       4
<PAGE>   7
                   NOTES TO FINANCIAL STATEMENTS - CONTINUED



NOTE C - CONTRIBUTIONS RECEIVED

Contributions by participating companies or divisions of First Alabama and
participants' contributions are as follows:

<TABLE>
<CAPTION>
                                                                           Contributions Received
                                                                -------------------------------------------
Participating Company or Division                                Company         Employee            Total          
- ---------------------------------                               ---------       ----------       ----------      
<S>                                                             <C>             <C>              <C>
Year ended December 31, 1993:                                                                 
                                                                                              
First Alabama Bancshares, Inc.                                  $  42,411       $  104,656       $  147,067
First Alabama Bank, Montgomery                                     83,406          217,520          300,926
First Alabama Bank, Birmingham                                    126,793          332,553          459,346
First Alabama Bank, Huntsville                                     53,045          129,362          182,407
First Alabama Bank, Tuscaloosa                                     28,968           76,053          105,021
First Alabama Bank, Lee County                                      4,512           13,835           18,347
First Alabama Bank, Dothan                                         26,806           65,981           92,787
First Alabama Bank, Selma                                           4,199           11,204           15,403
First Alabama Bank, Gadsden                                         9,086           22,602           31,688
First Alabama Bank, Athens                                         14,523           36,732           51,255
First Alabama Bank, Baldwin County                                  6,469           17,765           24,234
First Alabama Bank, Phenix City                                     3,421           10,299           13,720
First Alabama Bank, Cullman                                         6,043           16,461           22,504
First Alabama Bank, Mobile                                         94,982          260,302          355,284
First Alabama Bank, Sumter County                                   4,864           13,622           18,486
First Alabama Bank, Talladega County                                7,765           20,881           28,646
First Alabama Bank, Chilton County                                  5,324           16,419           21,743
First Alabama Bank, Troy                                            7,727           21,294           29,021
First Alabama Bank, Anniston                                       14,382           42,986           57,368
First Alabama Bank, South Baldwin                                  11,684           35,087           46,771
First Alabama Bank, Centre                                          3,846           11,640           15,486
First Alabama Bank, Covington County                                7,820           23,221           31,041
First Alabama Bank, Shelby County                                   5,568           17,690           23,258
First Alabama Bank, Decatur                                        17,575           52,667           70,242
First Alabama Bank, Oneonta                                         5,745           18,409           24,154
First Alabama Bank, Enterprise                                      4,094           12,011           16,105
First Alabama Bank, Albertville                                     7,047           19,795           26,842
First Alabama Bank, Choctaw                                         4,781           14,897           19,678
Regions Bank of Florida                                            15,346           50,087           65,433
First Alabama Bank, Columbus, Georgia                               4,087           13,163           17,250
Real Estate Financing, Inc.                                        80,902          238,590          319,492
First Security Bank of Tennessee                                   41,806          103,878          145,684
Franklin County Bank                                                2,176            8,703           10,879
First Alabama Investments, Inc.                                    19,342           59,345           78,687
Corporate                                                         125,421          341,249          466,670
                                                                ---------       ----------       ----------
                                                                                              
   TOTALS                                                       $ 901,966       $2,450,959       $3,352,925
                                                                =========       ==========       ==========
</TABLE>                                                                      





                                       5
<PAGE>   8
                   NOTES TO FINANCIAL STATEMENTS - CONTINUED



NOTE C - CONTRIBUTIONS RECEIVED (CONTINUED)

<TABLE>
<CAPTION>
                                                                           Contributions Received
                                                                -------------------------------------------
Participating Company or Division                                Company         Employee            Total          
- ---------------------------------                               ---------       ----------       ----------      
<S>                                                             <C>             <C>              <C>
Year ended December 31, 1992:

First Alabama Bancshares, Inc.                                  $  36,469       $   89,626       $  126,095
First Alabama Bank, Montgomery                                     73,609          188,557          262,166
First Alabama Bank, Birmingham                                    103,791          270,164          373,955
First Alabama Bank, Huntsville                                     50,891          121,913          172,804
First Alabama Bank, Tuscaloosa                                     25,472           65,920           91,392
First Alabama Bank, Lee County                                      3,978           11,621           15,599
First Alabama Bank, Dothan                                         20,649           51,674           72,323
First Alabama Bank, Selma                                           4,707           11,637           16,344
First Alabama Bank, Gadsden                                         7,114           17,609           24,723
First Alabama Bank, Athens                                         13,099           32,546           45,645
First Alabama Bank, Baldwin County                                  6,796           18,181           24,977
First Alabama Bank, Phenix City                                     2,441            7,122            9,563
First Alabama Bank, Cullman                                         4,622           13,794           18,416
First Alabama Bank, Mobile                                         87,160          235,638          322,798
First Alabama Bank, Sumter County                                   3,570            9,980           13,550
First Alabama Bank, Talladega County                                8,260           22,022           30,282
First Alabama Bank, Chilton County                                  3,730           10,681           14,411
First Alabama Bank, Troy                                            6,811           20,284           27,095
First Alabama Bank, Anniston                                       10,953           34,674           45,627
First Alabama Bank, South Baldwin                                   8,306           25,248           33,554
First Alabama Bank, Centre                                          3,206            9,422           12,628
First Alabama Bank, Covington County                                6,542           18,710           25,252
First Alabama Bank, Shelby County                                   5,116           16,032           21,148
First Alabama Bank, Decatur                                        15,982           47,115           63,097
First Alabama Bank, Oneonta                                         3,947           12,381           16,328
First Alabama Bank, Enterprise                                      3,215            9,616           12,831
First Alabama Bank, Albertville                                     5,206           15,307           20,513
First Alabama Bank, Choctaw                                         3,752           11,890           15,642
Sunshine Bank                                                      11,029           35,413           46,442
First Alabama Bank, Columbus, Georgia                               2,202            6,124            8,326
Real Estate Financing, Inc.                                        62,439          180,022          242,461
First Alabama Investments, Inc.                                    16,319           50,355           66,674
Corporate                                                         110,275          298,198          408,473
                                                                ---------       ----------       ----------

   TOTALS                                                       $ 731,658       $1,969,476       $2,701,134
                                                                =========       ==========       ==========
</TABLE>





                                       6
<PAGE>   9
                   NOTES TO FINANCIAL STATEMENTS - CONTINUED



NOTE C - CONTRIBUTIONS RECEIVED (CONTINUED)


<TABLE>
<CAPTION>
                                                                           Contributions Received
                                                                -------------------------------------------
Participating Company or Division                                Company         Employee            Total          
- ---------------------------------                               ---------       ----------       ----------      
<S>                                                             <C>             <C>              <C>
Year ended December 31, 1991:

First Alabama Bancshares, Inc.                                  $  23,732       $   68,526       $   92,258
First Alabama Bank, Montgomery                                     51,805          146,577          198,382
First Alabama Bank, Birmingham                                     74,989          212,919          287,908
First Alabama Bank, Huntsville                                     39,620          106,228          145,848
First Alabama Bank, Tuscaloosa                                     20,820           57,424           78,244
First Alabama Bank, Lee County                                      2,461            7,926           10,387
First Alabama Bank, Dothan                                         15,927           43,013           58,940
First Alabama Bank, Selma                                           3,317            8,495           11,812
First Alabama Bank, Gadsden                                         4,328           11,871           16,199
First Alabama Bank, Athens                                          9,022           23,782           32,804
First Alabama Bank, Baldwin County                                  5,086           14,645           19,731
First Alabama Bank, Phenix City                                     3,183            9,889           13,072
First Alabama Bank, Cullman                                         3,216           10,265           13,481
First Alabama Bank, Mobile                                         53,242          176,004          229,246
First Alabama Bank, Sumter County                                   2,058            7,092            9,150
First Alabama Bank, Talladega County                                6,748           19,767           26,515
First Alabama Bank, Chilton County                                  3,701           10,738           14,439
First Alabama Bank, Troy                                            5,470           17,965           23,435
First Alabama Bank, Anniston                                        9,521           33,588           43,109
First Alabama Bank, South Baldwin                                   4,302           14,577           18,879
First Alabama Bank, Centre                                          2,118            6,930            9,048
First Alabama Bank, Covington County                                5,002           15,588           20,590
First Alabama Bank, Shelby County                                   4,083           13,589           17,672
First Alabama Bank, Decatur                                        11,895           39,898           51,793
First Alabama Bank, Oneonta                                         2,181            8,724           10,905
First Alabama Bank, Enterprise                                      2,301            7,989           10,290
First Alabama Bank, Albertville                                     3,696           12,483           16,179
First Alabama Bank, Choctaw                                         2,371            9,484           11,855
Sunshine Bank                                                       6,167           22,168           28,335
First Alabama Bank, Columbus, Georgia                                 157              605              762
Real Estate Financing, Inc.                                        39,086          122,604          161,690
First Alabama Investments, Inc.                                    11,527           39,686           51,213
Corporate                                                          83,869          253,238          337,107
                                                                ---------       ----------       ----------

   TOTALS                                                       $ 517,001       $1,554,277       $2,071,278
                                                                =========       ==========       ==========
</TABLE>






                                       7
<PAGE>   10
                   NOTES TO FINANCIAL STATEMENTS - CONTINUED



NOTE D -  UNREALIZED APPRECIATION OF COMMON STOCK OF FIRST ALABAMA
          BANCSHARES, INC.

The unrealized appreciation of Common Stock of First Alabama Bancshares, Inc.
is as follows:


<TABLE>
<CAPTION>
                                                    1993                 1992                 1991    
                                                 ----------            ---------           ----------
<S>                                            <C>                  <C>                  <C>           
Unrealized appreciation at beginning
  of year                                      $  4,141,215         $  3,139,451         $    519,396

Unrealized appreciation at end of year            2,943,107            4,141,215            3,139,451 
                                               ------------         ------------         ------------

(DECREASE) INCREASE IN UNREALIZED
  APPRECIATION                                 $ (1,198,108)        $  1,001,764         $  2,620,055
                                               ============         ============         ============
</TABLE>





NOTE E -  GAIN REALIZED ON DISTRIBUTION OF COMMON STOCK OF FIRST ALABAMA
          BANCSHARES, INC. TO PARTICIPANTS UPON WITHDRAWAL


<TABLE>
<CAPTION>
                                                    1993                 1992                 1991    
                                                 ----------            ---------           ----------
<S>                                            <C>                  <C>                  <C>           

Market value of shares distributed             $  3,029,892         $  2,365,464         $  3,567,521
Cost of shares distributed                        2,034,547            1,563,591            2,537,244
                                               ------------         ------------         ------------

TOTAL REALIZED GAIN                            $    995,345         $    801,873         $  1,030,277
                                               ============         ============         ============
</TABLE>






                                       8
<PAGE>   11
ITEM 9b.  Exhibits

          None.



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Employee Stock Purchase Plan Benefits Committee has duly caused the annual
report to be signed by the undersigned thereunto duly authorized.

                                        EMPLOYEE STOCK PURCHASE PLAN
                                        FIRST ALABAMA BANCSHARES, INC.



Date:   March 11, 1993                  By: /s/ Douglas W. Graham
        --------------                      ---------------------
                                            Douglas W. Graham
                                            Senior Vice President - Personnel
                                            First Alabama Bancshares, Inc.





                                       9

<PAGE>   1
                                                                   EXHIBIT 99 b.

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 11-K
   FOR ANNUAL REPORTS OF EMPLOYEE STOCK PURCHASE, SAVINGS AND SIMILAR PLANS
       PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


                ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934


                 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1993

                       COMMISSION FILE NUMBER 33-41784



A.  Full title of the plan and address, if different from that of the issuer
    named below:

                       DIRECTORS' STOCK INVESTMENT PLAN
                                      OF
                        FIRST ALABAMA BANCSHARES, INC.



B.  Name of issuer of the securities held pursuant to the plan and the address
    of its principal executive office:

                        FIRST ALABAMA BANCSHARES, INC.
                               P. O. BOX 10247
                          BIRMINGHAM, ALABAMA 35202
<PAGE>   2
                     DIRECTORS' STOCK INVESTMENT PLAN OF
                        FIRST ALABAMA BANCSHARES, INC.



The following report of independent auditors and financial statements of the
registrant are submitted herewith:

                                                                    Page Number
                                                                    -----------

     Report of Independent Auditors                                      1

     Statements of Financial Condition - December 31, 1993 and 1992      2

     Statements of Income and Changes in Plan Equity for the years
     ended December 31, 1993, 1992, and 1991                             3

     Notes to Financial Statements                                       4


All schedules (Nos. I, II and III) for which provision is made in the
applicable accounting regulations of the Securities and Exchange Commission are
inapplicable or the required disclosures have been made elsewhere in the
financial statements and notes thereto. These schedules have therefore been
omitted.

                                      i
<PAGE>   3
                        REPORT OF INDEPENDENT AUDITORS
Benefits Committee
Directors' Stock Investment Plan of
  First Alabama Bancshares, Inc.

We have audited the accompanying statements of financial condition of the
Directors' Stock Investment Plan of First Alabama Bancshares, Inc. as of
December 31, 1993 and 1992, and the related statements of income and changes in
plan equity for each of the three years in the period ended December 31, 1993.
These financial statements are the responsibility of the Plan's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Directors' Stock
Investment Plan of First Alabama Bancshares, Inc. at December 31, 1993 and
1992, and the income and changes in plan equity for each of the three years in
the period ended December 31, 1993 in conformity with generally accepted
accounting principles.


/s/ Ernst & Young


Birmingham, Alabama
March 11, 1994



                                     -1-
<PAGE>   4
                      STATEMENTS OF FINANCIAL CONDITION
                     DIRECTORS' STOCK INVESTMENT PLAN OF
                        FIRST ALABAMA BANCSHARES, INC.


                                                       DECEMBER 31
                                                   --------------------
                                                   1993            1992
                                                   ----            ----
ASSETS

Assets held by First Alabama Bank as
  trustee and custodian:
    Common Stock of First Alabama
    Bancshares, Inc. at market value
    303,229 shares in 1993 and
    307,019 shares in 1992 (cost
    $6,242,718 in 1993 and $5,695,688
    in 1992)                                      $9,817,013    $10,117,222
Cash                                                      72            107
Dividends receivable                                  77,955         68,854
                                                  ----------    -----------

    Total Assets                                  $9,895,040    $10,186,183
                                                  ==========    ===========
LIABILITIES AND PLAN EQUITY

Payable to participants for withdrawals           $      713    $         0
Plan equity (266 and 257 participants
  in 1993 and 1992,
  respectively)                                    9,894,327     10,186,183
                                                  ----------    -----------
    Total Liabilities and Plan Equity             $9,895,040    $10,186,183
                                                  ==========    ===========
                                                 
See notes to financial statements.

                                          

                                      2
<PAGE>   5
               STATEMENTS OF INCOME AND CHANGES IN PLAN EQUITY
                     DIRECTORS' STOCK INVESTMENT PLAN OF
                        FIRST ALABAMA BANCSHARES, INC.

                                                  YEAR ENDED DECEMBER 31
                                          -------------------------------------
                                           1993            1992          1991
                                          ------          ------        ------
Dividend income                         $314,999        $261,773      $221,235
Gain recognized on distribution of
    Common Stock of First Alabama
    Bancshares, Inc. to
    participants upon
    withdrawal                           692,983         191,613       210,541
                                          
Unrealized (depreciation) appreciation
  of Common Stock of First Alabama
  Bancshares, Inc.                      (847,239)      1,542,304     2,573,461
Contributions received:
    From participants                    970,438         993,040       888,097
    From participating companies         242,609         248,260       222,025

Withdrawals by participants           (1,665,646)       (497,341)     (670,018)
                                      ----------      ----------    ----------

Income and changes in plan equity       (291,856)      2,739,649     3,445,341
Plan equity at beginning of period    10,186,183       7,446,534     4,001,193
                                      ----------      ----------    ----------
    PLAN EQUITY AT DECEMBER 31        $9,894,327     $10,186,183    $7,446,534
                                      ==========     ===========    ==========

(  ) Indicates deduction

See notes to financial statements.


                                       3
<PAGE>   6
                        NOTES TO FINANCIAL STATEMENTS
                     DIRECTORS' STOCK INVESTMENT PLAN OF
                        FIRST ALABAMA BANCSHARES, INC.

NOTE A - SIGNIFICANT ACCOUNTING POLICIES

Formation of the Plan: First Alabama Bancshares, Inc. (the Company) formed the
Directors' Stock Investment Plan of First Alabama Bancshares, Inc. (the Plan)
effective May 1, 1984.

Investments: The investment in Common Stock of the Company is stated at market
value. The market price of First Alabama Bancshares, Inc. Common Stock was
$32.375 per share at December 31, 1993 and $32.955 per share at December 31,
1992 (after adjusting for the 10% stock dividend paid on April 1, 1993). The
average cost of the shares distributed is used to compute gain or loss.

Income: Dividend income is accrued on the ex-dividend date.

Contributions: Contributions of participants and participating companies (see
Notes B and C) as well as withdrawals are accounted for on the accrual basis.

Income Taxes: The Plan is not subject to income tax. Participants must treat as
ordinary income their pro rata share of contributions to the Plan by the
participating companies. Cash dividends paid on stock purchased under the plan
will be taxed to the participants on a pro rata basis for federal and state
income tax purposes.

Expenses of the Plan: All expenses incurred in the administration of the Plan
are paid by the Company. Any expenses incurred directly from the purchase of the
stock, such as broker's fees, commissions, postage or other transaction costs,
are included in the price of the stock purchased.

Adjustment for Stock Dividend: All share amounts have been adjusted for the 10%
stock dividend paid on April 1, 1993.

NOTE B - PROVISIONS OF THE PLAN

The Plan is a voluntary contribution plan to which the Company contributes 25%
of actual contributions made by the participants. Participating directors may
contribute all or any part of their directors' fees. Participation in the Plan
is open to any person who is a director of First Alabama Bancshares, Inc., any
subsidiary or any body designated as a local division's Board of Directors who
is not an employee of First Alabama Bancshares, Inc., any subsidiary or local
division. Directors are immediately vested upon contribution to the Plan to the
extent of the director's and the Company's contribution to date. In the event
the Plan terminates, or the director terminates either his or her position with
the Company or participation in the Plan, the director will receive a
certificate for all whole shares owned in the Plan, cash for any additional
fractional shares owned, and cash for any remaining balance in such
participant's cash account.

                                      4
<PAGE>   7
                  NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE C - CONTRIBUTIONS RECEIVED

Contributions by participating companies or divisions of First Alabama and
participants' contributions are as follows:

<TABLE>
<CAPTION>

                                                Contributions Received
                                            -------------------------------
Participating Company or Division           Company      Director    Total
- ---------------------------------           -------      --------   -------
<S>                                         <C>          <C>        <C>

Year ended December 31, 1993:

First Alabama Bancshares, Inc.              $53,671      $214,700   $268,371
First Alabama Bank, Montgomery                9,125        36,500     45,625
First Alabama Bank, Birmingham               20,405        81,620    102,025
First Alabama Bank, Huntsville               13,244        52,975     66,219
First Alabama Bank, Tuscaloosa               10,938        43,750     54,688
First Alabama Bank, Dothan                    7,900        31,600     39,500
First Alabama Bank, Selma                     5,250        21,000     26,250
First Alabama Bank, Gadsden                   6,000        24,000     30,000
First Alabama Bank, Athens                    2,625        10,500     13,125
First Alabama Bank, Baldwin County            3,628        14,513     18,141
First Alabama Bank, Guntersville              3,050        12,200     15,250
First Alabama Bank, Phenix City               3,356        13,425     16,781
First Alabama Bank, Mobile                   24,575        98,300    122,875
First Alabama Bank, Lee County                3,000        12,000     15,000
First Alabama Bank, Cullman                   4,550        18,200     22,750
First Alabama Bank, Lauderdale County         2,063         8,250     10,313
First Alabama Bank, Conecuh County            1,875         7,500      9,375
First Alabama Bank, Sumter County             1,950         7,800      9,750
First Alabama Bank, Talladega County          7,556        30,225     37,781
First Alabama Bank, Chilton County            1,463         5,850      7,313
First Alabama Bank, Troy                      4,000        16,000     20,000
First Alabama Bank, Anniston                 10,513        42,050     52,563
First Alabama Bank, South Baldwin             2,938        11,750     14,688
First Alabama Bank, Centre                    1,925         7,700      9,625
First Alabama Bank, Covington County          3,250        13,000     16,250
First Alabama Bank, Shelby County             3,500        14,000     17,500
First Alabama Bank, Decatur                   4,363        17,450     21,813
First Alabama Bank, Oneonta                   5,438        21,750     27,188
First Alabama Bank, Enterprise                3,625        14,500     18,125
First Alabama Bank, Butler                      700         2,800      3,500
First Alabama Bank, Albertville               2,750        11,000     13,750
Regions Bank, Santa Rosa                        788         3,150      3,938
Regions Bank, Okaloosa                        2,063         8,250     10,313
Regions Bank, Defuniak Springs                1,050         4,200      5,250
First Alabama Bank, Columbus                  2,569        10,275     12,844

</TABLE>


                                      5
<PAGE>   8
                  NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE C - CONTRIBUTIONS RECEIVED

Contributions by participating companies or divisions of First Alabama and
participants' contributions are as follows:

<TABLE>
<CAPTION>
                                                          Contributions Received
                                                ------------------------------------------
Participating Company or Division               Company           Director           Total
- ---------------------------------               -------           --------           -----
<S>                                            <C>               <C>            <C>
Year ended December 31, 1993 continued: 

First Security Bank of Tennessee                  4,868            19,475           24,343
Franklin County Bank                              1,920             7,680            9,600
Real Estate Financing, Inc.                         125               500              625
                                               --------          --------       ----------
     TOTALS                                    $242,609          $970,438       $1,213,047
                                               ========          ========       ==========
</TABLE>


 
                                      6
<PAGE>   9
                  NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE C - CONTRIBUTIONS RECEIVED (CONTINUED)

<TABLE>
<CAPTION>
                                                         Contributions Received
                                                 ----------------------------------------
Participating Company or Division                Company           Director         Total
- ---------------------------------                -------           --------         -----
<S>                                            <C>              <C>             <C>
Year ended December 31, 1992:

First Alabama Bancshares, Inc.                 $ 56,194         $224,775        $  280,969
First Alabama Bank, Montgomery                   11,650           46,600            58,250
First Alabama Bank, Birmingham                   17,435           69,740            87,175
First Alabama Bank, Huntsville                   12,012           48,050            60,062
First Alabama Bank, Conecuh County                2,188            8,750            10,938
First Alabama Bank, Tuscaloosa                   11,425           45,700            57,125
First Alabama Bank, Lee County                    4,500           18,000            22,500
First Alabama Bank, Dothan                        9,562           38,250            47,812
First Alabama Bank, Selma                         6,219           24,875            31,094
First Alabama Bank, Gadsden                       5,969           23,875            29,844
First Alabama Bank, Athens                        3,937           15,750            19,687
First Alabama Bank, Baldwin County                3,531           14,125            17,656
First Alabama Bank, Lauderdale County             2,188            8,750            10,938
First Alabama Bank, Guntersville                  2,700           10,800            13,500
First Alabama Bank, Phenix City                   6,300           25,200            31,500
First Alabama Bank, Cullman                       4,775           19,100            23,875
First Alabama Bank, Mobile                       27,950          111,800           139,750
First Alabama Bank, Sumter County                 1,350            5,400             6,750
First Alabama Bank, Talladega County              8,700           34,800            43,500
First Alabama Bank, Chilton County                2,175            8,700            10,875
First Alabama Bank, Troy                          3,088           12,350            15,438
First Alabama Bank, Anniston                     12,425           49,700            62,125
First Alabama Bank, South Baldwin                 3,000           12,000            15,000
First Alabama Bank, Centre                        1,250            5,000             6,250
First Alabama Bank, Covington County              3,250           13,000            16,250
First Alabama Bank, Shelby County                 2,500           10,000            12,500
First Alabama Bank, Decatur                       5,487           21,950            27,437
First Alabama Bank, Oneonta                       6,112           24,450            30,562
First Alabama Bank, Enterprise                    3,750           15,000            18,750
First Alabama Bank, Butler                          850            3,400             4,250
First Alabama Bank, Albertville                   2,550           10,200            12,750
Sunshine Bank, Santa Rosa                           750            3,000             3,750
Sunshine Bank, Okaloosa                           2,263            9,050            11,313
Real Estate Financing, Inc.                         225              900             1,125
                                               --------         --------        ----------
     TOTALS                                    $248,260         $993,040        $1,241,300
                                               ========         ========        ==========

</TABLE>
                  


                                       7
<PAGE>   10
                  NOTES TO FINANCIAL STATEMENTS - CONTINUED


NOTE C - CONTRIBUTIONS RECEIVED (CONTINUED)

                                          Contributions Received
                                     --------------------------------------
Participating Company or Division    Company       Director           Total
- ---------------------------------    -------       --------           -----

Year ended December 31, 1991:

First Alabama Bancshares, Inc.       $ 43,248       $172,990      $  216,238
First Alabama Bank, Montgomery          9,975         39,900          49,875
First Alabama Bank, Birmingham         18,440         73,760          92,200
First Alabama Bank, Huntsville         11,981         47,925          59,906
First Alabama Bank, Conecuh County      2,031          8,125          10,156
First Alabama Bank, Tuscaloosa         10,300         41,200          51,500
First Alabama Bank, Lee County          2,700         10,800          13,500
First Alamaba Bank, Dothan              7,875         31,500          39,375
First Alabama Bank, Selma               4,344         17,375          21,719
First Alabama Bank, Gadsden             5,759         23,035          28,794
First Alabama Bank, Athens              4,262         17,050          21,312
First Alabama Bank, Baldwin County      3,647         14,587          18,234
First Alabama Bank, Lauderdale County   2,156          8,625          10,781
First Alabama Bank, Guntersville        2,650         10,600          13,250
First Alabama Bank, Phenix City         4,500         18,000          22,500
First Alabama Bank, Cullman             4,975         19,900          24,875
First Alabama Bank, Mobile             30,575        122,300         152,875
First Alabama Bank, Sumter County       1,425          5,700           7,125
First Alabama Bank, Talladega County    5,219         20,875          26,094
First Alabama Bank, Chilton County      1,763          7,050           8,813
First Alabama Bank, Troy                3,675         14,700          18,375
First Alabama Bank, Anniston           11,219         44,875          56,094
First Alabama Bank, Walker County       1,050          4,200           5,250
First Alabama Bank, South Baldwin       3,312         13,250          16,562
First Alabama Bank, Centre              2,125          8,500          10,625
First Alabama Bank, Covington County      625          2,500           3,125
First Alabama Bank, Shelby County       2,150          8,600          10,750
First Alabama Bank, Decatur             5,744         22,975          28,719
First Alabama Bank, Oneonta             4,637         18,550          23,187
First Alabama Bank, Enterprise          3,625         14,500          18,125
First Alabama Bank, Butler                800          3,200           4,000
First Alabama Bank, Albertville         2,500         10,000          12,500
Sunshine Bank, Santa Rosa                 825          3,300           4,125
Sunshine Bank, Okaloosa                 1,688          6,750           8,438
Real Estate Financing, Inc.               225            900           1,125
                                     --------       --------      ----------
   TOTALS                            $222,025       $888,097      $1,110,122
                                     ========       ========      ==========


                                      8
<PAGE>   11
                  NOTES TO FINANCIAL STATEMENTS - CONTINUED



NOTE D - UNREALIZED APPRECIATION OF COMMON STOCK OF FIRST ALABAMA BANCSHARES,
         INC.

The unrealized appreciation of Common Stock of First Alabama Bancshares, Inc.
is as follows:

                                               1993        1992        1991
                                            ----------  ----------  ----------

Unrealized appreciation at beginning
  of year                                   $4,421,534  $2,879,230  $  305,769
Unrealized appreciation at end of year       3,574,295   4,421,534   2,879,230
                                            ----------  ----------  ----------

(DECREASE) INCREASE IN UNREALIZED
  APPRECIATION                              $ (847,239) $1,542,304  $2,573,461
                                            ==========  ==========  ==========



NOTE E - GAIN REALIZED ON DISTRIBUTION OF COMMON STOCK OF FIRST ALABAMA
         BANCSHARES, INC. TO PARTICIPANTS UPON WITHDRAWAL 

                                              1993        1992        1991
                                          ----------    --------    --------

Market value of shares distributed        $1,658,765    $497,106    $667,405
Cost of shares distributed                   965,782     305,493     456,864
                                          ----------    --------    --------

TOTAL REALIZED GAIN                       $  692,983    $191,613    $210,541
                                          ==========    ========    ========
  

                                      9
<PAGE>   12
ITEM 9b  Exhibits                          
         --------
         None.

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Directors' Stock Investment Plan Benefits Committee has duly caused the annual
report to be signed by the undersigned thereunto duly authorized.

                                      DIRECTORS' STOCK INVESTMENT PLAN
                                      FIRST ALABAMA BANCSHARES, INC.

Date:  March 11, 1993                 By: /s/ Douglas W. Graham
       ---------------                    ----------------------
                                          Douglas W. Graham
                                          Senior Vice President - Personnel
                                          First Alabama Bancshares, Inc.


                                      10


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission