FIRST AMERICAN CORP /TN/
10-K, 1996-03-27
NATIONAL COMMERCIAL BANKS
Previous: FIRST AMERICAN FINANCIAL CORP, DEF 14A, 1996-03-27
Next: FIRST VIRGINIA BANKS INC, 10-K, 1996-03-27



<PAGE>   1
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                -------------
                                  FORM 10-K
                                -------------
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

For The Fiscal Year Ended December 31, 1995.      Commission File Number 0-6198.

                         FIRST AMERICAN CORPORATION
           (Exact name of registrant as specified in its charter)



      TENNESSEE                                           62-0799975
      (State or other jurisdiction of                    (IRS Employer
      incorporation or organization)                     Identification No.)

   FIRST AMERICAN CENTER,
   NASHVILLE, TENNESSEE                                             37237-0700
   (Address of principal executive offices)                         (ZIP CODE)

Registrant's telephone number, including area code:  615/748-2000

      Securities Registered Pursuant to Section 12(b) of the Act:  None
      Securities Registered Pursuant to Section 12(g) of the Act:
             Common Stock, par value $5 per share and associated
                Series A Junior Preferred Stock Purchase Rights
                              (Title of Class)
                            -------------------

    Indicate by check mark whether the Registrant:  (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for at least the past 90 days.  Yes   X     No 
                                                        -----      -----
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [  ]

     The aggregate market value (computed on the basis of the reported last
sale price on February 8, 1996) of shares of Common Stock, par value $5 per
share, held by non-affiliates of the Registrant was $1,254,316,760.43.  The
market value calculation assumes (i) that all shares beneficially held by
members of the Board of Directors of the Registrant are shares owned by
"affiliates," a status which each of the directors individually disclaims, and
(ii) that shares beneficially owned by the Registrant's subsidiaries are owned
by "affiliates".

     Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of the latest practicable date.

<TABLE>
<CAPTION>
           <S>                                     <C>
                                                   Outstanding at
           Class                                   February 8, 1996
           -----                                   ----------------
           Common Stock, $5 par value:             29,628,776
</TABLE>

                    DOCUMENTS INCORPORATED BY REFERENCE:

<TABLE>
<CAPTION>
<S>                                                <C>
Document from which portions are                   Part of Form 10-K
incorporated by reference                          to which incorporated
- --------------------------------                   -----------------------

1.  Proxy Statement dated March 21, 1996           Part III
                        
</TABLE>



<PAGE>   2
 

                              TABLE OF CONTENTS
                                                                           

<TABLE>
<CAPTION>                                                                                                Page
<S>                <C>                                                                                    <C>
PART I
Items 1-2          Business and Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1
                        General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1
                        Statistical Information   . . . . . . . . . . . . . . . . . . . . . . . . .       4
                        Supervision and Regulation  . . . . . . . . . . . . . . . . . . . . . . . .       4
                        Competition   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      14
                        Employees   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      15

Item 3             Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      15

Item 4             Submission of Matters to a Vote of
                        Security Holders  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      15

PART II
Item 5             Market for the Registrant's Common Equity
                        and Related Stockholder Matters . . . . . . . . . . . . . . . . . . . . . .      15

Item 6             Selected Financial Data  . . . . . . . . . . . . . . . . . . . . . . . . . . . .      16

Item 7             Management's Discussion and Analysis of Results
                        of Operations and Financial Condition . . . . . . . . . . . . . . . . . . .       6

Item 8             Financial Statements and Supplementary Data  . . . . . . . . . . . . . . . . . .       7

Item 9             Changes In and Disagreements with Accountants on
                        Accounting and Financial Disclosure . . . . . . . . . . . . . . . . . . . .      57

PART III
Item 10            Directors and Executive Officers of the Registrant   . . . . . . . . . . . . . .      57

Item 11            Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      60

Item 12            Security Ownership of Certain Beneficial Owners
                        and Management  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      60

Item 13            Certain Relationships and Related Transactions   . . . . . . . . . . . . . . . .      60

PART IV
Item 14            Exhibits, Financial Statement Schedules, and
                        Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . . . . . . . . .      61
</TABLE>


                                      i.


<PAGE>   3
                                    PART I


Items 1-2:     BUSINESS AND PROPERTIES

                                   GENERAL

     First American Corporation (the "Corporation"), a Tennessee corporation,
was incorporated in 1968 and is registered as a bank holding company under the
Bank Holding Company Act of 1956, as amended ("BHCA"), and as a savings and
loan holding company under the Home Owner's Loan Act, as amended ("HOLA").  The
Corporation owns all of the capital stock of First American National Bank
("FANB"), a national banking association headquartered in Nashville, Tennessee;
First American National Bank of Kentucky ("FANBKY"), a national banking
association headquartered in Bowling Green, Kentucky; First American Federal
Savings Bank ("FAFSB"), a federal savings bank headquartered in Roanoke,
Virginia; and First American Enterprises, Inc. ("FAE"), a Tennessee corporation
headquartered in Nashville, Tennessee.

     The Corporation coordinates the financial resources of the consolidated
enterprise and maintains systems of financial, operational and administrative
controls that allow coordination of selected policies and activities.  The
Corporation derives its income from interest, dividends and management fees
received from its subsidiaries.  The mailing address of the principal executive
offices of the Corporation is First American Center, Nashville, Tennessee
37237-0700, and the telephone number is (615) 748-2000.

     Effective November 1, 1995, the Corporation completed its acquisition of
Heritage Federal Bancshares, Inc. ("Heritage").  This acquisition was accounted
for as a pooling of interests, and, consequently, the information for prior
years has been restated to give effect to the acquisition of Heritage.  As of
December 31, 1995, the Corporation had total assets of approximately $9.68
billion, total deposits of $7.38 billion, shareholders' equity of approximately
$795.5 million, and net income of $103.1 million.  As of December 31, 1995,
FANB had total assets of approximately $9.05 billion, total deposits of $6.93
billion, shareholder's equity of approximately $724.0 million, and net income
of $103.3 million for 1995.  As of December 31, 1995, the Corporation estimates
that it ranked, on the basis of aggregate deposits in Tennessee held by FANB,
the Corporation's principal subsidiary, as the second largest bank holding
company headquartered in Tennessee.

     The Corporation's subsidiary banks engage in lending in the following
areas: commercial, consumer -- amortizing mortgages, consumer -- other, real
estate -- construction, and real estate -- commercial mortgages and other.  The
risk involved to the Corporation and its subsidiary banks in making these loans
varies based on, among other things, the amount of the loan, the length of
amortization of the principal, the type of collateral, if any, used to secure
the loan, and characteristics of the borrower.  For a further discussion of the
Corporation's and its subsidiary banks' lending activities, see the following
sections of Management's Discussion and Analysis of Results of Operations and
Financial Condition, included in this Report as Item 7: Loans, pages 33-35;
Allowance and Provision for Possible Loan Losses, pages 36-38; and Asset
Quality, pages 38-40.

                                      1

<PAGE>   4
     For a discussion of the Corporation's and its subsidiary banks' investment
activities, see the following sections of Management's Discussion and Analysis
of Results of Operations and Financial Condition, included in this Report as
Item 7: Securities, pages 31-32; and Asset Liability Management, pages 28-31.

     For a discussion of the Corporation's and its subsidiary banks' deposit
and other funding activities, see the following sections of Management's
Discussion and Analysis of Results of Operations and Financial Condition,
included in this Report as Item 7: Deposits, pages 40-41; Other Borrowed Funds,
page 42; and Liqudity, pages 43-44.

COMMERCIAL BANKING

     Founded in 1883, FANB had banking offices in 30 Tennessee counties
containing approximately 72% of Tennessee's population at December 31, 1995. On
the basis of deposits at December 31, 1995, the Corporation estimates that
FANB was the second largest bank in Tennessee, and had the largest deposit base
in the Nashville-Davidson County, Tennessee market, the largest deposit base
in the Tri-Cities (Sullivan and Washington Counties, Tennessee) market, the
second largest deposit base in the Knoxville (Knox County, Tennessee) market,
the sixth largest deposit base in the Memphis (Shelby County, Tennessee)
market, and the seventh largest deposit base in the Chattanooga (Hamilton
County, Tennessee) market.

     At December 31, 1995, FANB had a total of 147 banking offices in both
Tennessee and Virginia, with banking offices in the 15 largest counties in
Tennessee (measured by aggregate bank deposits of banks in the county at June
30, 1995) and in 18 of the 20 most populous Tennessee cities.

     FANB offers the services generally performed by commercial banks of like
size and character.  FANB also offers 24-hour banking service through automated
teller machines located at a majority of its banking offices and at other
locations.  At December 31, 1995, FANB operated a total of 210 automated teller
machines.  Of these, 150 were in banking offices and 60 were freestanding.

     FANB also provides trust services and investment management services for
customers of the Corporation's subsidiary banks.  The trust functions, both
individual and corporate, of the Corporation and investment management were
formerly provided by First American Trust Company ("FATC") and Lee, Robinson &
Steine, Inc. ("LRS"), a non-banking wholly owned subsidiary of FATC that was a
registered investment advisor.  Effective as of September 30, 1995, FATC was
merged into FANB, and LRS was dissolved.  Since that time, FANB has provided
the individual and corporate trust functions and investment management services
of the Corporation.

     FANB also owns First Amtenn Life Insurance Company, which underwrites
credit life and accident and health insurance on extensions of credit made by
FANB, and Ameristar Capital Markets, Inc., a broker/dealer registered with the
National Association of Securities Dealers, Inc. ("NASD"), which provides
securities brokerage services.

     FANBKY, headquartered in Bowling Green, Kentucky, also offers the services
generally performed by commercial banks of like size and character.  At
December 31, 1995, FANBKY had 


                                      2


<PAGE>   5
 


three banking offices in two Kentucky counties, Warren and Simpson, which
contained approximately 2.6% of Kentucky's population, and offered 24-hour
banking service through three automated teller machines located on the premises
of the banking offices. On the basis of deposits at December 31, 1995, the
Corporation estimates that FANBKY had the second largest deposit base in the
combined Warren and Simpson Counties market.

     FAFSB offers the services generally performed by savings banks of like
size and character.  At December 31, 1995, FAFSB had 14 branches in the
southwestern region of Virginia and offered 24-hour banking service through 10
automated teller machines.  On the basis of deposits at December 31, 1995, the
Corporation estimates that FAFSB had the sixth largest deposit base in the
Bristol City/Washington County, Virginia market.  Until December 1, 1995, FAFSB
was known as Charter Federal Savings Bank ("Charter") when it was acquired by
the Corporation.  As a result of the acquisition, FANB acquired six additional
branches.

     FAE, formerly a division of the Corporation, was incorporated in 1995 for
the purpose of developing sources of non-traditional financial services income.
FAE has, to date, concentrated its efforts in exploring the potential of fee
income generation in the areas of health care payment processing, insurance
company relational database services, and third-party marketing and securities
distribution.

RECENT DEVELOPMENTS

     On March 11, 1996, the Corporation completed its acquisition of First City
Bancorp, Inc., a Tennessee corporation headquartered in Murfreesboro, Tennessee
("FCBI"),which owned First City Bank, a Tennessee chartered bank with principal
offices in Murfreesboro, Tennessee, and Citizens Bank, a Tennessee chartered
bank with principal offices located in Smithville, Tennessee, both of which
were merged with and into FANB.  The Corporation acquired FCBI through a
tax-free exchange of stock valued at approximately $47 million in a transaction
accounted for as a purchase.  As of December 31, 1995, FCBI had total
consolidated assets of approximately $361.1 million and shareholders' equity of
approximately $21.5 million.

     As a result of the merger, FANB acquired 11 banking offices and 12 free
standing automated teller machines in five Tennessee counties.  In addition,
FANB acquired First City Life Insurance ("FCLI") and Tennessee Credit
Corporation ("TCC"), both former subsidiaries of First City Bank, which,
respectively, sell credit life insurance and engage in consumer finance
activities.  TCC has nine offices in the middle Tennessee area.

     On September 12, 1995, the Corporation signed an agreement to purchase 49%
of The SSI Group, Inc., a healthcare claims processing company, for $8,575,000
in cash.  The transaction is anticipated to close in the first quarter of 1996.


                                      3

<PAGE>   6
 
                           STATISTICAL INFORMATION

     Management's Discussion and Analysis of Results of Operations and
Financial Condition and the Consolidated Year-End Balance Sheets, which discuss
the Corporation and its subsidiaries from a financial perspective, are
contained in Items 7 and 8 of this Report.

                          SUPERVISION AND REGULATION

     General

     The Corporation and its subsidiaries are subject to extensive regulation
under state and federal statutes and regulations.  The discussion in this
section, which summarizes certain of such statutes and regulations, does not
purport to be complete and is qualified in its entirety by reference to such
statutes and regulations, and in certain circumstances, proposed regulations.
Based on the results of the Corporation's internal and external audit
procedures and regulatory examinations, Management believes that the
Corporation and its subsidiary banks are in substantial compliance with the
statutes and regulations discussed below except to the extent that
non-compliance with such statutes and regulations would not have a material
adverse effect on the financial operations of the Corporation and its
subsidiaries taken as a whole.

     The Corporation is a bank holding company subject to the supervision of
the Federal Reserve Board under the BHCA and a savings bank holding company
subject to the supervision of the Office of Thrift Supervision ("OTS") under
HOLA.  FANB and FANBKY  are national banks and, as such, are subject to the
supervision of, and are regularly examined by, the Office of the Comptroller of
Currency ("OCC").  FAFSB is a federal savings bank and, as such, is subject to
the supervision of, and is regularly examined by, the OTS.  Each of the
Corporation's depository institution subsidiaries is also insured by, and
subject to the regulations of, the Federal Deposit Insurance Corporation (the
"FDIC"), and is also affected significantly by the actions of the Federal
Reserve Board by virtue of its role in regulating money supply and credit
availability, as well as by the U.S. economy in general. Areas subject to
regulation by federal authorities include loan loss reserves, investments,
loans, mergers, issuance of securities, payment of dividends, establishment and
closing of branches, product offering and other aspects of operations.

     The Corporation's non-banking subsidiaries are subject to the supervision
of the Federal Reserve Board, and other non-banking subsidiaries may be subject
to the supervision of other regulatory agencies including the Securities and
Exchange Commission, the NASD, and state securities regulators.

     There are a number of obligations and restrictions imposed on bank
holding companies and their depository institution subsidiaries by federal law
and regulatory policy that are designed to reduce potential loss exposure to the
depositors of such depository institutions and to the FDIC insurance fund in the
event the depository institution becomes in danger of default or is in default.
For example, under Federal Reserve Board policy, the Corporation is expected to
serve as a source of financial and managerial strength to each of its subsidiary
banks and to commit resources to support each of them. This support may be
required at times when the Corporation would not otherwise be inclined to
provide it.

     
                                      4

<PAGE>   7
 
     Under the "cross guarantee" provisions of the Federal Deposit Insurance
Act ("FDIA"), any FDIC-insured subsidiary of the Corporation can be held liable
for any loss incurred by, or reasonably expected to be incurred by, the FDIC in
connection with (i) the default of a commonly controlled FDIC-insured
subsidiary or (ii) any assistance provided by the FDIC to any commonly
controlled FDIC-insured subsidiary "in danger of default." "Default" is defined
generally as the appointment of a conservator or receiver and "in danger of
default" is defined generally as the existence of certain conditions indicating
that a default is likely to occur in the absence of regulatory assistance. The
FDIC may decline to enforce the cross-guarantee provisions if it determines
that a waiver is in the best interest of the Savings Association Insurance Fund
("SAIF") or the Bank Insurance Fund ("BIF"), or both. The FDIC's claim for
damages is superior to claims of shareholders of the insured depository
institution or its holding company but is subordinate to claims of depositors,
secured creditors and holders of subordinated debt (other than affiliates) of
the commonly controlled insured depository institutions.

     The FDIA also provides that amounts received from the liquidation or other
resolution of any insured depository institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit liabilities of
the institution prior to payment of any other general or unsecured senior
liability, subordinated liability, general creditor or shareholder. This
provision would give depositors a preference over general and subordinated
creditors and shareholders in the event a receiver is appointed to distribute
the assets of any of the bank subsidiaries of the Corporation.

     Capital

     The Federal Reserve Board and the OCC have adopted substantially similar
risk-based capital and leverage guidelines applicable to U.S. banking
organizations. The minimum guideline for the ratio of total capital ("Total
Capital") to risk-weighted assets (including certain off-balance-sheet
activities, such as standby letters of credit) is 8.00%. At least half of the
Total Capital must be composed of common shareholders' equity, and to the
extent applicable, minority interests in the equity accounts of consolidated
subsidiaries, non-cumulative perpetual preferred stock and a limited amount of
cumulative perpetual preferred stock, less disallowed intangibles ("Tier 1
Capital"). The remainder, which is "Tier 2 Capital", may consist of
subordinated debt (or certain other qualifying debt issued prior to March 12,
1988), other preferred stock and a limited amount of loan loss reserves. In
addition, each of the federal bank regulatory agencies has established minimum
leverage capital ratio guidelines. These guidelines provide for a minimum Tier
1 leverage capital ratio (Tier 1 Capital to total assets, less disallowed
intangibles) of 3% for banks and bank holding companies that meet certain
specified criteria, including that such financial institutions have the highest
regulatory examination rating and are not contemplating significant growth or
expansion. All other institutions are expected to maintain a leverage ratio of
at least 100 to 200 basis points above the minimum. At December 31, 1995, the
Corporation's Tier 1 risk-based capital and total risk-based capital ratios
were 9.97% and 12.59%, respectively, and its Tier 1 leverage capital ratio at
December 31, 1995 was 8.09%, each of which exceeded the minimum ratios
established by the Federal Reserve Board.

     At December 31, 1995, FANB's Tier 1 risk-based, total risk-based and Tier
1 leverage capital ratios were 9.80%, 11.05% and 7.89%, respectively, and
FANBKY's were 18.09%, 18.99% and 8.81%, respectively, all of which exceeded the
minimum ratios established by the OCC.


                                      5

<PAGE>   8
 
     FAFSB is subject to capital requirements adopted by the OTS, which are
similar, but not identical to those issued by the Federal Reserve Board and the
OCC. Under the OTS's capital guidelines, a savings bank is required to maintain
tangible capital of at least 1.5% of tangible assets, core (leverage) capital
of at least 3% of the association's adjusted total assets and risk-based
capital of at least 8% of risk-weighted assets. At December 31, 1995, FAFSB's
tangible ratio was 7.43%, its core (leverage) capital ratio was 7.43%, Tier 1
capital ratio was 15.16% of risk-weighted assets and its total risk-based
capital ratio was 16.28%.

     Under the FDIC Improvement Act of 1991 each federal banking agency was
required to revise its risk-based capital standards to ensure that those
standards take adequate account of interest rate risk, concentration of credit
risk and the risks of nontraditional activities.  Each of the federal banking
agencies has revised the risk-based capital guidelines described above to take
account of concentration of credit risk and risk of nontraditional activities.
In addition, the Federal Reserve Board, the FDIC and the OCC recently adopted a
new rule that amended, effective September 1, 1995, the capital standards to
include explicitly a bank's exposure to declines in the economic value of its
capital due to changes in interest rates as a factor to be considered in
evaluating a bank's capital adequacy. This rule does not codify a measurement
framework for assessing the level of a bank's interest rate exposure. Such
agencies have issued for comment a joint policy statement that describes the
process to be used to measure and assess the exposure of a bank's net economic
value to changes in interest rates. These agencies have indicated that in the
second step of this regulation process they intend to issue a proposed rule
that, if adopted, would establish an explicit minimum capital charge for
interest rate risk based on the level of a bank's measured interest rate
exposure. The agencies intend to implement the second step after the agencies
and the banking industry have had more experience with the proposed supervisory
and measurement process.

     The OTS regulatory capital requirements which are applicable to FAFSB
incorporate an interest rate risk component.  Under the OTS regulation, a
savings institution's interest rate risk is measured by the decline in the net
portfolio value of its assets that would result form a hypothetical 200 basis
point increase or decrease in interest rates, divided by the estimated economic
value of the institution's assets.  A savings institution whose interest rate
risk exposure exceeds 2% would be required to deduct an amount equal to one
half of the difference between the institution's interest rate risk and 2%
multiplied by the estimated economic value of the institution's assets.  The
OTS, however, has postponed requiring any such deductions from capital until an
appeals process is developed for the measurement of an institution's interest
rate risk.

     Payment of Dividends

     The Corporation is a legal entity separate and distinct from its
subsidiaries. The Corporation's revenues (on a parent company only basis)
result, in part, from dividends paid by its subsidiaries.  The right of the
Corporation, and consequently the rights of creditors and shareholders of the
Corporation, to participate in any distribution of the assets or earnings of
any subsidiary through the payment of such dividends or otherwise is
necessarily subject to the prior claims of creditors of the subsidiary
(including depositors, in the case of banking subsidiaries), except to the
extent that claims of the Corporation in its capacity as a creditor may be
recognized.
     
                                      6

<PAGE>   9
 
     There are statutory and regulatory restrictions applicable to the payment
of dividends by subsidiary banks to the Corporation. National banks are
required to obtain the prior approval of the OCC for the payment of dividends
if the total of all dividends declared in any year exceeds the total of (i)
such bank's net profits (as defined by the OCC) for that year plus (ii) the
retained net profits (as defined by the OCC) for the preceding two years, less
any required transfers to surplus. In addition, national banks may only pay
dividends to the extent that retained net profits (including the portion
transferred to surplus) exceed statutory bad debts.

     OTS regulations also impose limitations on the payment of dividends and
other capital distributions (including stock repurchases and cash mergers) by
savings institutions, such as FAFSB.  Under these regulations, a savings bank
that exceeds its fully phased-in capital requirements both immediately prior to
and on a pro forma basis after giving effect to a proposed capital
distribution ("Tier 1 Association") is generally permitted without prior
approval of (but with prior notice to) the OTS to make a capital distribution
during a calendar year equal to the greater of (i) 100% of its net earnings to
date during the calendar year, plus the amount that would reduce by one-half
its' surplus capital ratio (i.e., the excess capital over its fully phased-in
capital requirements) at the beginning of the calendar year; or (ii) 75% of its
net income for the previous four quarters.  Restrictions on the ability to make
capital distributions would be imposed if the institution's capital fell below
its regulatory requirement or the OTS notified the institution that it was in
need of more than normal supervision, or that the distribution would constitute
an unsafe or unsound practice.

     In accordance with the regulations of the OCC and the OTS, at December 31,
1995, the Corporation's banking subsidiaries had approximately $202.6 million
available for distribution as dividends to the Corporation without prior
regulatory approval.

     The Corporation is further restricted by certain long-term debt as more
fully set forth in Note 9 to the Corporation's Consolidated Financial
Statements, included in this Report under Item 8, and incorporated herein by
reference.

     In addition to the foregoing, under the FDIA, insured depository
institutions are prohibited from making capital distributions, including the
payment of dividends, if, after making such distribution, the institutions
would become "undercapitalized" (as such term is used in the statute).

     Certain Transactions with Affiliates

     Provisions of the Federal Reserve Act impose restrictions on the type,
quantity and quality of transactions between affiliates of an insured bank
(including the Corporation and its nonbank subsidiaries) and the insured bank
(or savings institution) itself. Under these restrictions, an insured bank (or
savings institution) and its subsidiaries are, among other things, limited in
engaging in "covered transactions" with any one affiliate to no more than 10%
of the capital stock and surplus of the insured bank (or savings institution);
and with all affiliates in the aggregate, to no more than 20% of the capital
stock and surplus of the bank (or savings institution). "Covered transactions"
are defined by statute to include a loan or extension of credit, as well as a
purchase of securities issued by an affiliate, a purchase of assets (unless
otherwise exempted by the Federal Reserve Board), the acceptance of securities
issued by the affiliate as collateral for a loan and the issuance of a
guarantee,

                                      7

<PAGE>   10
 

acceptance, or letter of credit on behalf of an affiliate. In addition, any
transaction with an affiliate, including loans, contractual arrangements and
purchases, must be on terms and conditions that are substantially the same or at
least as favorable to the bank (or savings institution) as those prevailing at
the time for comparable transactions with non-affiliated companies. The purpose
of these restrictions is to prevent the misuse of the resources of the bank by
its uninsured affiliates. An exception to the quantitative restrictions is
provided for transactions between two insured banks or savings institutions that
are within the same holding company structure where the holding company owns 80%
or more of each institution.

     Transactions with Insiders

     Any loans made by the Corporation's depository institution subsidiaries to
its executive officers and directors, as well as entities such persons control,
are required to be made on terms substantially the same as those offered to
unaffiliated individuals and to not involve more than the normal risk of
repayment, and are subject to individual and aggregate limits depending on the
person involved. Further, provisions of the BHCA prohibit a bank holding
company and its subsidiaries from engaging in certain tie-in arrangements in
connection with any extension of credit, lease or sale of property or
furnishing of services.

     Acquisition and Expansion

     The BHCA requires any bank holding company to obtain the prior approval of
the Federal Reserve Board before it may acquire all or substantially all of the
assets of any bank, or ownership or control of any voting shares of any bank,
if, after acquiring such shares, it would own or control, directly or
indirectly, more than 5% of the voting shares of such bank.

        The BHCA currently permits bank holding companies from any state to
acquire banks and bank holding companies located in any other state, subject to
certain conditions, including certain nationwide and state imposed
concentration limits.  Under these concentration limits, a bank holding company
which controls more than 10% of the total amount of deposits of insured
depository institutions in the United States is prohibited from further
acquisitions; federal statewide concentration limits prohibit an acquisition
if, upon consummation of the transaction, a bank holding company would control
30% or more of the total amount of deposits of insured depository institutions
in the state which is the home state of the bank or bank holding company being
acquired.  The Corporation  estimates that as of December 31, 1995, it held
less than 11.3% of all such deposits in Tennessee, less than 1.0% of all such
deposits in Kentucky and less than 1.0% of all such deposits in Virginia. 
Although individual state deposit caps are not superseded by the legislation,
the Tennessee General Assembly, in its 1995 Session, adopted conforming
legislation which adopts the deposit caps enacted by Congress.  The legislation
also repeals, as of September 29, 1995, the Tennessee laws previously
applicable to acquisitions by bank holding companies, and reenacts in modified
form one of these laws, the Tennessee Bank Structure Act (the "TBSA").  Under
the TBSA, as reenacted, no bank holding company, whether a Tennessee or
out-of-state company, may acquire any bank in Tennessee that has been in
operation less than five years or organize a new bank in Tennessee except in
the case of certain interim bank mergers and acquisitions of banks in financial
difficulty.  Under the Tennessee laws pertaining to bank mergers, which (with
the exception of a

                                      8

<PAGE>   11
 

merger between a Tennessee bank and an out-of-state bank) were not directly
affected by the new legislation, banks in separate counties in Tennessee which
have been in operation at least five years may merge.  Banks with principal
offices in the same county may merge, even if one or both have been in
operation less than five years.  The effect of these provisions is that the
Corporation in the future may acquire banks in Tennessee which have been in
operation for over five years but may not form or acquire a new bank in any
Tennessee county other than Davidson County, where the main office of FANB is
located.

     Under federal law, banks also will be able to branch across state lines by
acquisition, merger or de novo, effective June 1, 1997 (unless state law would
permit such de novo interstate branching at an earlier date), provided certain
conditions are met, including that applicable state law must expressly permit
such de novo interstate branching.  Tennessee has enacted an interstate
branching law in response to the federal law which is effective June 1, 1997.
This law, however, does not expressly permit de novo interstate branching.
(See "Recent Banking Legislation.")

     FDICIA

     In 1991, Congress enacted the Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA") which, among other matters, authorized
additional borrowings by the FDIC in order to provide funds for the resolution
of failing financial institutions.  FDICIA also instituted certain changes to
the supervisory process, including provisions that mandate certain regulatory
agency actions against undercapitalized institutions within specified time
limits.

     Prompt Corrective Regulatory Action.  FDICIA requires the federal
banking regulators to assign each insured institution to one of five capital
categories: "well capitalized", "adequately capitalized" or one of three
undercapitalized categories, and to take progressively more restrictive actions
towards an institution depending upon the assigned category.  Under the "prompt
corrective action" regulations adopted pursuant to FDICIA, in order to be
considered "adequately capitalized", national banks must have a Tier 1
risk-based capital ratio of at least 4%, a total risk-based capital ratio of at
least 8% and a Tier 1 leverage ratio of at least 4%. Well capitalized
institutions are those with a Tier 1 risk-based capital ratio above 6%, a total
risk-based capital ratio above 10%, and a Tier 1 leverage capital ratio above 5%
and which are not subject to a written agreement, order or capital directive to
maintain capital at a specified level.  FANB, FANBKY, and FAFSB exceeded the
minimum capital ratios of the "well capitalized" category as of December 31,
1995.

     All institutions, regardless of their capital levels, are restricted from
making any capital distribution or paying any management fees that would cause
the institution to fail to satisfy the minimum levels for any of its capital
requirements.  Furthermore, national banks are prohibited from paying
dividends, making other distributions or paying any management fees to a parent
corporation if, after such payment, the bank would fail to have a Tier 1
risk-based capital ratio of 4%, a total risk-based capital ratio of 8% and a
Tier 1 leverage ratio of 4%.  An institution that fails to meet the minimum
level for any relevant capital measure (an "undercapitalized institution") may
be: (i) subject to increased monitoring by the appropriate federal banking
regulator;  (ii) required to submit an acceptable capital restoration plan
within 45 days; (iii) subject to asset growth limits;  and (iv) required to
obtain prior regulatory approval for acquisitions, branching and new lines of
businesses. 
            
                                      9

<PAGE>   12
The capital restoration plan must include a guarantee by the institution's
holding company (under which the holding company would be liable up to the
lesser of 5% of the institution's total assets or the amount necessary to bring
the institution into capital compliance as of the date it failed to comply with
its capital restoration plan) that the institution will comply with the plan
until it has been adequately capitalized on average for four consecutive
quarters.

     The bank regulatory agencies have discretionary authority to reclassify
well capitalized institutions as adequately capitalized or to impose on
adequately capitalized institutions requirements or actions specified for
undercapitalized institutions if the agency determines after notice and an
opportunity for hearing that the institution is in an unsafe or unsound
condition or is engaging in an unsafe or unsound practice, which can consist of
the receipt of an unsatisfactory examination rating if the deficiencies cited
are not corrected.  A significantly undercapitalized institution, as well as
any undercapitalized institution that did not submit an acceptable capital
restoration plan, may be subject to regulatory demands for recapitalization,
broader application of restrictions on transactions with affiliates,
limitations on interest rates paid on deposits, asset growth and other
activities, possible replacement of directors and officers, and restrictions on
capital distributions by any bank holding company controlling the institution.
Any company controlling the institution could also be required to divest the
institution or the institution could be required to divest subsidiaries.  The
senior executive officers of a significantly undercapitalized institution may
not receive bonuses or increases in compensation without prior approval and the
institution is prohibited from making payments of principal or interest on its
subordinated debt.  If an institution's ratio of tangible capital to total
assets falls below a level established by the appropriate federal banking
regulator, which may not be less than 2% nor more than 65% of the minimum
tangible capital level otherwise required (the "critically undercapitalized
level"), the institution will be subject to conservatorship or receivership
within 90 days unless periodic determinations are made that forbearance from
such action would better protect the deposit insurance fund.  Unless
appropriate findings and certifications are made by the appropriate federal
bank regulatory agencies, a critically undercapitalized institution must be
placed in receivership if it remains critically undercapitalized on average
during the calendar quarter beginning 270 days after the date it became
critically undercapitalized.

     FDIC Insurance.  The Corporation's subsidiary depository institutions
are subject to FDIC deposit insurance assessments.  The FDIC has promulgated
risk-based deposit insurance assessment regulations which became effective in
1993.  Under these regulations, insured institutions (whether members of BIF or
SAIF) are assigned assessment risk classifications based upon capital levels and
supervisory evaluations.  Based on this system, the assessment rate for insured
institutions for the first semi-annual period in 1995 ranged from 0.23% to 0.31%
and for the second semi-annual period in 1995 ranged from 0.04% to 0.31%,
depending on the institution's assessment risk classification. (See also Note
16, page 98, to the Corporation's Consolidated Financial Statements, included in
this Report under Item 8, and incorporated herein by reference.)

        Standards for Safety and Soundness. Under FDICIA, federal bank
regulatory agencies have also proposed standards for all insured depository
institutions and depository institution holding companies relating to: (i)
internal controls, information systems and audit systems; (ii) loan
documentation; (iii) credit underwriting; (iv) interest rate risk exposure; (v)
asset growth; and (vi) compensation, fees and benefits.  The compensation
standards prohibit employment contracts, 
                                         
                                      10

<PAGE>   13
 
compensation or benefit arrangements, stock option plans, fee                   
arrangements or other compensatory arrangements that provide excessive       
compensation, fees or benefits or that could lead to material financial loss.

     Brokered Deposits.  FDICIA amended the Federal Deposit Insurance Act to
prohibit insured depository institutions that are adequately capitalized (but
do not meet the capital standards for well capitalized institutions) from
accepting brokered deposits unless a waiver has been obtained from the FDIC and
generally bars undercapitalized institutions from accepting any brokered
deposits.  Deposit brokers are required to register with the FDIC.  The
Corporation's subsidiary banks are not prohibited from accepting brokered
deposits and are not required to seek a waiver under these regulations.

     Consumer Protection Provisions.  FDICIA seeks to encourage enforcement of
existing consumer protection laws and enacts new consumer-oriented provisions
including a requirement of notice to regulators and customers for any proposed
branch closing and provisions intended to encourage the offering of "lifeline"
banking accounts and lending in distressed communities.  FDICIA also requires
depository institutions to make additional disclosures to depositors with
respect to the rate of interest and the terms of their deposit accounts.
Extensive regulations governing "Truth in Savings" became effective in 1993.

     Miscellaneous.  FDICIA also made extensive changes in the applicable rules
regarding audit, examinations and accounting. FDICIA generally requires annual
on-site full-scope examinations by each bank's primary federal regulator.
FDICIA also imposes new responsibilities on management, the independent audit
committee and outside accountants to develop, approve, or attest to reports
regarding the effectiveness of internal controls and legal compliance.

     FDICIA also required the Federal Reserve Board to prescribe standards that
limit the risks posed by an insured institution's "exposure" to any other
depository institution in order to limit the risk that a failure of a large
depository institution would pose to an insured depository institution.
FDICIA broadly defines exposure to include extensions of credit to the other
institution; purchases of, or investments in, securities issued by the other
institution; securities issued by the other institution and accepted as
collateral for an extension of credit to any person; and similar transactions
defined by regulation to constitute exposure.  Accordingly, the Federal Reserve
Board has established procedures and "benchmark" standards to limit an insured
depository institution's credit and settlement exposure to each of its
correspondent banks.

     Under FDICIA, the federal bank regulatory agencies have also established
minimum loan to value ratios (with limited permitted exceptions) for real
estate mortgage and construction loans.

     Community Reinvestment Act

     The Corporation's subsidiary depository institutions also are subject to
the requirements of the Community Reinvestment Act of 1976 ("CRA"). The CRA
imposes on financial institutions an affirmative and ongoing obligation to meet
the credit needs of their local communities, including low- and moderate-income
neighborhoods, consistent with the safe and sound operation of those
institutions. Each financial institution's efforts in meeting community credit
needs currently are 
     
                                      11

<PAGE>   14
evaluated as part of the examination process, as well as when an        
institution applies to undertake a merger, acquisition or to open a branch
facility. Under recently enacted revisions to the CRA regulations, the current
CRA assessment system will be replaced with a new evaluation system that would
rate institutions based on their actual performance (rather than efforts) in
meeting community credit needs. Under these new regulations, each institution
would be evaluated based on the degree to which it is providing loans (the
lending test), branches and other services (the service test) and investments
(the investment test) to low- and moderate-income areas in the communities it
serves, based on the communities' demographics, characteristics and needs, the
institution's capacity, product offerings and business strategy. Each depository
institution would have to report to its federal supervisory agency and make
available to the public data on the geographic distribution of its loan
applications, denial, originations and purchases. Institutions would continue to
receive one of four composite ratings: Outstanding, Satisfactory, Needs to
Improve or Substantial Noncompliance. The new rules are scheduled to go into
effect in stages from July 1995 to January 1997.

     Other Safety and Soundness Regulations

     The federal banking agencies have broad powers under current federal law
to take prompt corrective action to resolve problems of insured depository
institutions. The extent of these powers depends upon whether the institutions
in question are categorized as "well capitalized", "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" or "critically
undercapitalized," as such terms are defined under uniform regulations defining
such capital levels issued by each of the federal banking agencies.

     In addition, FDIC regulations require that management report on its
institution's responsibility for preparing financial statements, and
establishing and maintaining an internal control structure and procedures for
financial reporting and compliance with designated laws and regulations
concerning safety and soundness; and that independent auditors attest to and
report separately on assertions in management's reports concerning the
effectiveness of the internal control structure over financial reporting and
compliance with such laws and regulations, using FDIC-approved audit
procedures.

     The FDIA also requires each of the federal banking agencies to develop
regulations addressing certain safety and soundness standards for insured
depository institutions, including operational and managerial standards, asset
quality, earnings and stock valuation standards, as well as compensation
standards (but not dollar levels of compensation). Each of the federal banking
agencies has issued regulations and interagency guidelines implementing these
standards. The regulations and guidelines set forth general operational and
managerial standards in the areas of internal controls, information systems and
internal audit systems, loan documentation, credit underwriting, interest rate
exposure, asset growth and compensation, fees and benefits. Recently proposed
rules would add asset quality and earnings standards to the guidelines. The
current rules contemplate that each federal agency would determine compliance
with these standards through the examination process, and if necessary to
correct weaknesses, require an institution to file a written safety and
soundness compliance plan.
     
                                      12



<PAGE>   15
 
     Interest Rate Limitations

     The maximum permissible rates of interest on most commercial and consumer
loans made by FANB are governed by Tennessee's general usury law and the
Tennessee Industrial Loan and Thrift Companies Act ("Industrial Loan Act").
Most commercial and consumer loans made by FANBKY are governed by Kentucky's
general usury law.  Under Virginia law, usury limits do not generally apply to
the type of loans most commonly made by savings institutions such as FAFSB.
Certain other usury laws affect limited classes of loans, but the laws
referenced above are by far the most significant.  Tennessee's general usury
law authorizes a floating rate of 4% per annum over the average prime or base
commercial loan rate, as published by the Federal Reserve Board from time to
time, subject to an absolute 24% per annum limit.  The Industrial Loan Act,
which also is generally applicable to most of the loans made by FANB in
Tennessee, authorizes an interest rate of 24% per annum and also allows certain
loan charges, generally on a more liberal basis than does the general usury
law.  Kentucky's general usury law provides for a legal rate of interest of 8%
or less per annum; however, by written agreement, parties may agree for the
payment of interest at any rate under any written contract or other written
obligation where the original principal amount is in excess of $15,000. For
loans where the original principal amount is $15,000 or less, any rate allowed
national banking associations under federal law is permissible.

     Environmental Regulation

     As real estate lenders and as owners of real property, financial  
institutions such as the Corporation and its subsidiary banks may become subject
to liability under various statutes and regulations applicable to property
owners, specifically including those which impose liability with respect to the
environmental condition of real property. The Corporation's primary exposure
under these statutes and regulations stems from the lending activities of its
subsidiary commercial banks, FANB, FANBKY, and FAFSB, which have adopted
policies and procedures to identify and monitor their exposure to avoid any
material loss or liability related to the environmental condition of mortgaged
property.  Environmental liability can also result from mergers and
acquisitions, and the Corporation has implemented procedures to identify and
avoid any material loss or liability related to the acquisition of real property
through mergers and acquisitions.

Recent Banking Legislation

     Riegle-Neal Interstate Banking and Branching Efficiency Act

     The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
("IBBEA") will significantly impact future bank acquisitions, mergers, and
interstate branching. Among other matters, the IBBEA permits, or will permit,
commercial bank holding companies to (1) as of September 29, 1995, acquire
banks nationwide, regardless of whether such acquisitions are authorized under
the law of the host state, one year after enactment of the legislation; (2)
fully merge or consolidate into a single, legal entity after June 1, 1997,
subject to the right of individual states to "opt in" or "opt out" of this
authority before that date; (3) establish new branches on an interstate basis
provided that such action is specifically authorized by the law of the host
state; and (4) as of September 29, 1995, engage in certain agency relationships
(receive deposits, renew time deposits, close loans, service loans and 


                                      13
<PAGE>   16
 

receive payments on loans and other obligations) as agent for any bank or thrift
affiliate, irrespective of whether the affiliate is located in the same State as
the agent bank.  Overall, the IBBEA, which, with certain limited exceptions, is
the exclusive means by which bank holding companies can obtain interstate
branches, should encourage an increase in consolidation and competition and
promote geographic diversification in the banking industry.

     Tennessee has enacted an interstate branching law in response to the
federal law which is effective June 1, 1997.

     Riegle Community Development and Regulatory Improvement Act

     The Riegle Community Development and Regulatory Improvement Act ("RCDRIA")
is an effort to alleviate certain regulatory burdens imposed on the banking
industry by amending sections of FDICIA and other statutes pertaining to the
regulation of financial institutions and financial institution holding
companies.  For example, as amended by the RCDRIA, FDICIA empowers each agency
to adopt its own standards for safety and soundness relating to quality,
earnings, and stock valuation as the agency deems appropriate.

     The RCDRIA also contains the following provisions: various community
development initiatives; measures to promote the securitization of small
business loans; changes to the National Flood Insurance Program and changes to
the Bank Secrecy Act in terms of money laundering; protection against bank
insolvency  of the security interests of public entities in bank assets pledged
to secure the entities' deposits; restrictions on certain high-rate, high-fee
mortgages; and disclosure requirements for reverse mortgages.


                                 COMPETITION

     The activities in which the Corporation engages are very competitive.
Generally, the lines of activity and markets served by the Corporation involve
competition with money market mutual funds, national and state banks, mutual
savings banks, savings and loan associations, finance companies, brokerage
firms, credit unions and other financial institutions located primarily in the
southeastern region of the United States.  The principal methods of competition
center around such aspects as interest rates on loans and deposits, lending
limits, customer services, location of offices, provision of financial
services, and other service delivery systems.  Some of the Corporation's
competitors are major corporations with substantially more assets and personnel
than the Corporation and its subsidiaries.

     The Corporation's subsidiary banks actively compete for  loans and
deposits with other commercial banks, savings and loan associations, and credit
unions.  Consumer finance companies, department stores, factors, mortgage
brokers and insurance companies are also significant competitors for various
types of loans.  FANB competes for various types of fiduciary and trust
business from other banks, trust and investment companies, investment advisory
firms and others.

                                      14



<PAGE>   17
 
                                   EMPLOYEES

     As of December 31, 1995, the Corporation and its subsidiaries employed
3,591 full-time equivalent officers and employees, compared with 3,449 at
December 31, 1994.


Item 3:        LEGAL PROCEEDINGS

     Note 16 to the Corporation's Consolidated Financial Statements, included
in this Report under Item 8, is hereby incorporated in this Item 3 by
reference.


Item 4:        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders, through the
solicitation of proxies or otherwise, during the quarter ended December 31,
1995.


                                   PART II

ITEM 5:        MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED 
               STOCKHOLDER MATTERS

     The Corporation's Common Stock is  traded on the National Association of
Securities Dealers Automated Quotation National Market System (the "Nasdaq
National Market System") under the symbol "FATN."  At the close of business on
February 8, 1996, there were approximately 9,607 holders of record of the
Corporation's Common Stock. The following table sets out the quarterly high and
low sales prices of the Corporation's Common Stock.  The dividends declared
during each quarter for the last two years are also shown.

                                  STOCK PRICES
<TABLE>
<CAPTION>
                                                                DIVIDENDS  
                            HIGH                LOW             DECLARED   
                            ------            -------           ---------  
      <S>                   <C>                <C>               <C>       
      1994                                                                 
      ----                                                      
                                                                           
      First Quarter         $32.000            $29.125           $.21      
      Second Quarter         34.750             28.750            .21       
      Third Quarter          35.000             31.000            .21       
      Fourth Quarter         33.125             26.125            .25       
                            =======            =======           ==== 
                                                                           
      1995                                                                 
      ----                                                      
      First Quarter         $34.375            $26.875           $.25 
      Second Quarter         36.000             33.250            .25 
      Third Quarter          44.250             35.875            .28 
      Fourth Quarter         50.250             42.125            .28 
                            =======            =======           ==== 
</TABLE>


                                      15
<PAGE>   18


See SUPERVISION AND REGULATION, PAYMENT OF DIVIDENDS.  See also, Notes 9 and 16
to the Corporation's Consolidated Financial Statements, included in this Report
under Item 8, which are incorporated herein by reference.


ITEM 6:        SELECTED FINANCIAL DATA

     The table "Selected Financial Data" on page 17 hereof is incorporated in
this Item 6 by reference.

ITEM 7:        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
               FINANCIAL CONDITION


                                      16

<PAGE>   19
TABLE 1:  SELECTED FINANCIAL DATA:  1991-1995
<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                   Year Ended December 31
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                 1995         1994           1993           1992           1991
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>            <C>            <C>            <C>
CONDENSED INCOME STATEMENTS (in thousands):                                                                      
  Net interest income, taxable equivalent basis*            $  315,761   $  301,689     $  291,242     $  272,357     $  236,609
  Less taxable equivalent adjustment                             3,451        3,447          4,042          4,160          6,629
- ----------------------------------------------------------------------------------------------------------------------------------
  Net interest income                                          312,310      298,242        287,200        268,197        229,980
  Provision for loan losses                                         83       (9,919)       (41,405)        39,249         53,066
  Non-interest income                                          108,487       85,715         88,379         77,325         82,914
  Non-interest expense                                         252,448      239,270        248,227        240,099        232,774
- ----------------------------------------------------------------------------------------------------------------------------------
  Income before income tax expense and cumulative 
    effect of changes in accounting principles                 168,266      154,606        168,757         66,174         27,054
  Income tax expense                                            65,186       57,404         61,348         20,021          9,005
- ----------------------------------------------------------------------------------------------------------------------------------
  Income before cumulative effect of changes in                                                                    
    accounting principles                                      103,080       97,202        107,409         46,153         18,049
  Cumulative effect of changes in accounting 
    principles, net of tax                                           -            -            (84)             -              -
- ----------------------------------------------------------------------------------------------------------------------------------
  Net income                                                  $103,080      $97,202       $107,325        $46,153        $18,049
==================================================================================================================================
PER COMMON SHARE:                                                                                                
  Net income                                                     $3.64        $3.39          $3.79          $1.76           $.73
  Cash dividends declared and paid                                1.06          .88            .55            .20              -
  Book value (end of year)                                       26.93        23.24          22.34          17.86          17.16
  Market price (end of year)                                     47.38        26.88          32.00          27.50          18.00
  Market/book (end of year)                                       1.76x        1.16x          1.43x          1.54x          1.05x
==================================================================================================================================
AVERAGES (in thousands):                                                                                         
  Assets                                                    $8,554,146   $7,785,831     $7,322,284     $6,986,807     $6,698,812
  Loans, net of unearned discount and net deferred                                                                 
    loan fees                                                5,592,273    4,851,386      4,214,138      4,044,470      4,326,087
  Earning assets                                             7,898,742    7,119,433      6,672,027      6,387,123      6,128,024
  Deposits                                                   6,538,746    6,186,809      5,975,643      5,902,743      5,723,451
  Long-term debt                                               292,455      109,031         60,134         17,890         17,952
  Shareholders' equity                                         704,290      644,247        550,840        442,103        392,530
==================================================================================================================================
END OF PERIOD (in thousands):                                                                                    
  Assets                                                    $9,681,629   $8,278,727     $7,707,781     $7,256,798     $6,883,673
  Loans, net of unearned discount and net deferred                                                                 
    loan fees                                                6,425,976    5,171,966      4,669,571      4,059,554      4,173,161
  Earning assets                                             8,899,747    7,545,903      7,041,597      6,418,745      6,195,760
  Deposits                                                   7,382,294    6,307,779      6,150,551      6,018,768      5,816,460
  Long-term debt                                               421,791      271,473         77,053         18,477         17,833
  Shareholders' equity                                         795,532      667,673        623,562        503,899        401,647
==================================================================================================================================
SIGNIFICANT RATIOS:                                                                                              
  Return on average assets                                        1.21%        1.25%          1.47%           .66%           .27%
  Return on average common equity                                14.64        15.09          19.48          10.44           4.60
  Dividends declared per share to net income per                                                                   
    share (dividend payout ratio)                                29.12        25.96          14.51          11.36              -
  Operating efficiency ratio**                                   58.20        60.25          62.75          68.66          72.85
  Average equity to average assets                                8.23         8.27           7.52           6.33           5.86
  Average loans to average deposits                              85.53        78.41          70.52          68.52          75.59
  Average core deposits to average total deposits                89.32        92.85          93.13          92.68          92.74
  Allowance to net loans (end of year)                            2.06         2.50           2.92           4.52           4.38
  Nonperforming assets to loans and foreclosed                                                                     
    properties (end of year)***                                    .46          .42            .91           2.24           3.45
  Net interest margin                                             4.00         4.24           4.37           4.26           3.86
==================================================================================================================================
OTHER STATISTICS:                                                                                                
  Number of common shareholders (end of year)                    9,092       10,380         10,731         10,646         10,284
  Average common shares outstanding (in thousands)              28,315       28,670         28,355         26,509         23,337
  End of period common shares (in thousands)                    29,540       28,725         27,915         28,213         23,395
  Number of full-time equivalent employees                                                                         
    (end of year)                                                3,591        3,449          3,309          3,260          3,313
  Number of banking offices                                        164          155            151            152            153
  Number of automatic teller machines                              224          181            150            139            137
==================================================================================================================================
</TABLE>

  * Adjusted to a taxable equivalent basis based on the statutory Federal
    income tax rates, adjusted for applicable state income taxes net of the 
    related Federal tax benefit.
 ** Ratio of operating expenses to taxable equivalent net interest income
    plus non-interest income.  For 1995, calculation excludes $7.3 million of
    merger-related expenses and $3.0 million gain on sale of branches in the 
    fourth quarter.  For 1994, calculation excludes $9.7 million of losses in 
    the fourth quarter on sales of securities available for sale.  For 1993, 
    calculation excludes the $10.0 million Foundation contribution.
*** Excludes loans 90 days or more past due on accrual.



                                      17
<PAGE>   20
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL 
CONDITION

     The following is Management's discussion and analysis of First American
Corporation's results of operations and financial condition for 1995.  It
should be read in conjunction with the consolidated financial statements and
accompanying notes and other data included herein.  Tables 2 through 12
referred to in this discussion may be found on pages 48-56.

1995 ACQUISITIONS

     Effective November 1, 1995, First American acquired Heritage Federal
Bancshares, Inc. ("Heritage") by exchanging approximately 2.9 million shares of
First American common stock for all of the outstanding shares of Heritage.
Heritage was merged with and into First American.  Heritage was the holding
company for Heritage Federal Bank for Savings, a federal savings bank which was
merged into First American National Bank ("FANB") and which had $526 million of
assets and 13 offices primarily in the east Tennessee areas of Tri-Cities,
Anderson County, and Roane County.  The transaction was accounted for as a
pooling of interests, and accordingly, prior year information has been restated
as if First American and Heritage had always been combined.

     Effective December 1, 1995, First American acquired Charter Federal
Savings Bank ("Charter") by exchanging approximately 1.8 million shares of
First American common stock for all of the outstanding shares of Charter, a
federal savings bank headquartered in Bristol, Virginia, with $725 million of
assets and 27 branches (eight in Knoxville, Tennessee; five in Bristol,
Tennessee and Bristol, Virginia; and 14 in other locations in southwestern
Virginia).  The transaction was accounted for as a purchase, and accordingly,
Charter has been reflected in the financial position and results of operations
of First American from the date of acquisition.  Simultaneously with the
acquisition, the name of Charter was changed to First American Federal Savings
Bank ("FAFSB").  The Virginia branches of the Corporation are operated under
this legal entity.

OVERVIEW

     Net income for 1995 was $103.1 million, or $3.64 per share, compared with
$97.2 million, or $3.39 per share, in 1994.  Return on average assets ("ROA")
was 1.21% in 1995 and 1.25% in 1994 and return on average equity ("ROE") was
14.64% for 1995 and 15.09% in 1994.

     Net income for 1995 was decreased by $7.5 million of expenses, net of tax,
related to the Heritage merger, or $.26 per share, and increased by a $1.9
million gain on the sale of two branches, net of tax, or $.06 per share.  Net
income for 1994 was increased by a $6.1 million negative provision for loan
losses, net of tax, or $.22 per share, and reduced by $5.9 million of losses,
net of tax, or $.21 per share, in the fourth quarter on sales of securities
available for sale.  With these transactions excluded in both years, net income
increased 12% to $108.7 million in 1995, or $3.84 per share, versus $97.0
million in 1994, or $3.38 per share; ROA was 1.27% in 1995 versus 1.25% in
1994; and ROE was 15.44% in 1995 and 15.06% during 1994.

     Net interest income on a taxable equivalent basis increased 5% during 1995
to $315.8 million due primarily to loan growth.  Average loans increased 15%
from 1994.



                                      18
<PAGE>   21





GRAPH 1














GRAPH 2


                                      19
<PAGE>   22









GRAPH 3
















GRAPH 4



                                      20
<PAGE>   23
     Non-interest income rose 11% to $105.5 million in 1995 from $95.4 million
in 1994 excluding the $3.0 million (pre-tax) gain on sale of branches for the
year ended December 31, 1995, and the $9.7 million (pre-tax) losses on sales of
securities available for sale recorded in the fourth quarter of 1994.
Excluding the $7.3 million of expenses (pre-tax) related to the Heritage merger
in the fourth quarter of 1995, non-interest expense increased 2% to $245.2
million in 1995 from $239.3 million in 1994.  With these transactions excluded,
the operating efficiency ratio improved over 200 basis points from 60.25% in
1994 to 58.20% in 1995.

     During 1995, FDIC insurance expense decreased $5.6 million from the 1994
level of $13.6 million due to a reduction in the assessment rate on a majority
of the Company's deposits from $.23 per $100 of deposits to $.04 per $100
effective June 1, 1995, for well capitalized institutions.  Additionally,
effective January 1, 1996, this rate decreased to $.00 per $100 of deposits,
subject to the statutory requirement that banks pay at least $2,000 per year in
FDIC insurance premiums.  The 1995 assessment rate for the Company's deposits
obtained through acquisitions of various thrift institutions insured by the
Savings Association Insurance Fund, however, remained $.23 per $100 of deposits
for well capitalized institutions.

     During 1995 the ratio of net charge-offs to average loans outstanding was
 .07% and at December 31, 1995, the ratio of nonperforming assets to total loans
and foreclosed properties was .46%.  The $83 thousand provision for loan losses
in 1995 represents Heritage's provision expense recorded prior to its merger
with First American.  This provision compares to a negative $9.9 million
(pre-tax) provision in 1994.

     During 1995, First American entered into a definitive merger agreement
under which all of the outstanding shares of First City Bancorp, Inc. ("First
City") will be exchanged for approximately 1.1 million shares of First American
common stock.  Of the total First American stock to be exchanged in the
transaction, up to 100% may be repurchased in the open market.  First City is a
bank holding company headquartered in Murfreesboro, Tennessee which operates
two Tennessee state chartered banks and a consumer finance company.  As of
December 31, 1995, First City had $361 million in assets, 11 banking offices,
and nine consumer finance locations in the middle Tennessee area.  The merger
is expected to be completed during the first quarter of 1996, subject to
approval by First City's shareholders.  The transaction will be accounted for
as a purchase.

     In September 1995, First American entered into an agreement to purchase
49% of the stock of The SSI Group, Inc. ("SSI"), a healthcare payments
processing company, for approximately $8.6 million.  The transaction is
expected to be completed during the first quarter of 1996 and is anticipated to
be accounted for under the equity method of accounting.

     TABLE 1 presents selected financial data for First American for the past
five years.  A more detailed discussion and analysis of the 1995 results of
operations and financial condition follows.

RESULTS OF OPERATIONS

NET INTEREST INCOME

     Net interest income on a taxable equivalent basis represented 74% of total
revenues in 1995 and 78% in 1994.  For purposes of this discussion, total
revenues consist of the sum of net interest 



                                      21
<PAGE>   24
income and non-interest income.  Net interest income in 1995 was $315.8 million,
up $14.1 million, or 5%, from $301.7 million in 1994.  Net interest income is
the difference between total interest income earned on loans, securities and
other earning assets and total interest expense incurred on deposits and other
interest-bearing liabilities. Throughout this discussion, tax-exempt interest
income has been adjusted to a fully taxable equivalent basis in order to be
comparable to interest income which is subject to Federal income tax.  This
adjustment has been calculated using a Federal income tax rate of 35%, adjusted
for applicable non-deductible interest expense (for tax purposes) to purchase or
carry tax-exempt obligations.

     National and international interest rates significantly impact the market
rates First American charges for loans, earns on investment securities, and
pays on interest-bearing liabilities.  The average national prime lending rate
and certain longer-term market indices directly impact market rates charged on
new loans and existing adjustable rate loans.  Yields on many of the Company's
newly purchased debt securities are affected by Treasury securities yields.
Rates paid on interest-bearing liabilities are primarily impacted by changes in
the Federal funds rate, LIBOR (London Interbank Offering Rate) and certain
longer-term indices.  Competitive factors also impact yields on earning assets
and rates paid on interest-bearing liabilities.

     Most external interest rates were higher on average for 1995 than 1994.
During years in which average external interest rates increase, First
American's average yields on earning assets and rates paid on interest-bearing
liabilities will generally rise.  The increase will not be precisely the same
magnitude nor will it occur at the same time as increases in external indices.
This is because some of First American's earning assets and interest-bearing
liabilities do not reprice immediately or at the same time upon a change in
external rates.  The following chart compares selected average interest rates
for 1995 and 1994 and rates in effect on December 31, 1995 and 1994.


<TABLE>
<CAPTION>
=========================================================================================================================
Selected External Interest Rates                      Average Rates During               Rates at December 31
                                                      --------------------               --------------------
                                                       1995        1994      Increase      1995        1994      Increase
                                                      --------------------   --------    --------------------    --------
<S>                                                    <C>         <C>         <C>         <C>         <C>        <C>
Prime - daily                                          8.83%       7.15%       1.68        8.50%       8.50%          -
Federal funds - daily                                  5.83        4.21        1.62        5.48        5.45         .03
LIBOR (London Interbank Offering Rate) - 
  3 month                                              6.02        4.87        1.15        5.63        6.50        (.87)
Treasury security yields:
  3 month                                              5.63        4.40        1.23        5.08        5.69        (.61)
  6 month                                              5.75        4.88         .87        5.15        6.49       (1.34)
  1 year                                               5.94        5.32         .62        5.21        7.21       (2.00)
  3 year                                               6.25        6.27        (.02)       5.29        7.79       (2.50)
  5 year                                               6.38        6.69        (.31)       5.44        7.81       (2.37)
Conventional 30-year fixed-rate first mortgages        7.95        8.35        (.40)       7.11        9.18       (2.07)
=========================================================================================================================
</TABLE>

     Interest income, interest expense and the resulting net interest income
are all impacted by fluctuations in the volume and mix of earning assets and
interest-bearing liabilities and the corresponding interest yields and rates 
paid.  TABLE 2 highlights the effect that changes in volume, mix and rates had 
on net interest income from 1994 to 1995 and from 1993 to 1994.  TABLE 3 
presents detailed average balance sheets, taxable equivalent interest income, 
interest expense, and corresponding yields and rates for the past five years.

     Interest income was $623.2 million in 1995, an increase of $112.7 million,
or 22%, from $510.5 million during 1994.  Of the $112.7 million increase, $55.9
million was due to a higher volume of earning assets (primarily loans) and
$56.8 million resulted from an increase in average yields.



                                      22
<PAGE>   25
     First American's two primary types of earning assets are loans and
securities.  During 1995, average earning assets rose $779.3 million, or 11%,
to $7.90 billion from $7.12 billion in 1994.  Average loans increased $741.0
million, or 15%, to $5.59 billion during the year ended December 31, 1995, from
$4.85 billion during 1994.  Average total securities increased $29.2 million,
or 1%, to $2.19 billion in 1995 from $2.16 billion during 1994.  During the
year ended December 31, 1995, loans averaged 70.8% of total earning assets and
securities averaged 27.7%.  During 1994, loans averaged 68.1% of total earning
assets and securities averaged 30.3% of earning assets.  Changes in average
balances and other pertinent items are discussed in more detail under the
captions "Securities" and "Loans."

     The average yield on earning assets rose 72 basis points during 1995 to
7.89% from 7.17% during 1994.  The average yield on loans increased 70 basis
points to 8.45% during 1995.  The average yield on total securities increased
56 basis points in 1995 to 6.58% from 6.02% during 1994. The increase in the
average yields on earning assets reflected a higher interest rate environment
on average during 1995 compared to 1994, especially for short-term rates.  For
example, the prime rate averaged 8.83% during 1995 versus 7.15% in 1994,
three-month LIBOR averaged 6.02% in 1995 compared to 4.87% during 1994, and the
one-year Treasury bill yield averaged 5.94% in 1995 versus 5.32% during 1994.
However, average Treasury securities yields beyond the one-year maturity
generally decreased.  Since First American's earning assets include a
combination of adjustable rate instruments with various repricing terms and
fixed rate loans and securities with varying maturities which do not reprice
upon a change in external rates, a portion of the impact of a change in
external rates occurs immediately and the remaining impact occurs as loans
repay and securities mature or are sold.

     Interest expense was $307.4 million in the year ended December 31, 1995,
an increase of 47% over interest expense of $208.8 million in 1994.  Of the
$98.6 million increase, $71.9 million was due to higher average rates paid on
interest-bearing liabilities and $26.7 million resulted from increased volumes
of interest-bearing liabilities.

     During 1995, average interest-bearing liabilities increased $748.7
million, or 13%, to $6.61 billion from $5.86 billion in 1994.  Average
interest-bearing deposits grew $413.7 million, or 8%, to $5.43 billion, average
short-term borrowings increased $151.6 million, or 20%, to $892.0 million and
average long-term debt increased $183.4 million, or 168%, to $292.4 million.
Changes in average balances and other relevant information are discussed in
more detail under the captions "Deposits" and "Other Borrowed Funds."

     The average cost of interest-bearing liabilities in 1995 rose 109 basis
points to 4.65% from 3.56% during 1994.  For the year ended December 31, 1995,
the average rate on interest-bearing deposits increased 94 basis points to
4.40%, the average rate on short-term borrowings rose 172 basis points to
5.57%, and the average rate on long-term debt increased 35 basis points to
6.83%.  The increase in the average rates on interest-bearing deposits and
short-term borrowings primarily reflected higher average short-term rates.  For
example, the Federal funds rate averaged 5.83% during 1995 compared to 4.21% in
1994.  Increases in external short-term rates tend to have an immediate impact
on interest rates of First American's money market accounts and short-term
borrowings and a delayed effect on certificates of deposit, which have varying
fixed rate maturities, and NOW and regular savings accounts, which tend to be
less interest-sensitive on a short-term basis than money 



                                      23
<PAGE>   26
market accounts.  To the extent that First American has utilized derivatives to
change a variable rate obligation to a fixed rate obligation, a change in
external interest rates generally did not have an immediate impact on the
Company's total borrowing costs including the effects of derivatives.  This
topic is discussed under the caption "Derivatives."  The increase in interest
rates on First American's long-term debt primarily reflected the increase in
average interest rates in 1995 over 1994 of Federal Home Loan Bank advances with
interest rates tied to one-month LIBOR.

     Net interest income increased primarily as a result of the increase in the
volume of earning assets partially offset by a lower net interest spread.  Net
interest spread is the difference between the average yield on earning assets
and the average rate on interest-bearing liabilities.  First American's net
interest spread decreased from 3.61% in 1994 to 3.24% in 1995.  This 37 basis
point decline reflects the 109 basis point increase in the rates paid on
interest-bearing liabilities which exceeded the 72 basis point increase in
yields on earning assets.

     As the Company's net interest spread declined, the net interest margin,
which is net interest income expressed as a percentage of average earning
assets, decreased 24 basis points to 4.00% in 1995 from 4.24% in 1994.  The
primary factor leading to the decline in net interest margin was the change in
the mix of deposits and other interest-bearing liabilities away from demand
deposits, NOW accounts, and regular savings toward funding sources with higher
interest rates.  Average non-interest bearing demand deposits represented 14.1%
of average earning assets during 1995 compared to 16.5% in 1994.  Average NOW
accounts comprised 10.2% of average earning assets during 1995 versus 12.3% in
1994 and had average interest rates of 2.00% and 1.99%, respectively, during
1995 and 1994.  Regular savings averaged 5.1% of average earning assets in
1995, down from 7.2% in 1994, and had average interest rates of 2.38% during
1995 and 1994.  All other interest-bearing liabilities averaged 68.4% of
earning assets during 1995, up from 62.8% in 1994, and had average
interest-rates of 5.22% and 4.01%, respectively, during 1995 and 1994.  The net
interest margin also declined due to the increase in average external interest
rates during 1995 which caused the average rates on interest-bearing
liabilities to increase initially at a faster pace than the Company's ability
to increase average yields on interest-earning assets since, in aggregate, the
interest-bearing liabilities tend to reprice faster than interest-earning
assets.  Additionally, the Heritage and Charter acquisitions negatively
affected the net interest margin since the net interest margins of those
companies were lower than First American's.  The competitive environment also
put downward pressure on the net interest margin.

     Management currently anticipates net interest income will increase in 1996
due to expected growth in earning assets (primarily loans).  However, it is
also anticipated that the net interest margin will decline in 1996 due to
continued competitive pressures, a shift in the mix of deposits and other
interest-bearing liabilities away from demand deposits, NOW  accounts, and
regular savings toward more expensive funding sources, and the impact of the
1995 and 1996 acquisitions since the acquired institutions had or have lower
net interest margins than First American.  Though the acquisitions may
initially have a negative impact on the net interest margin, by redeploying
proceeds from sales of lower yielding securities into higher yielding loans and
other earning assets or by reducing certain interest-bearing liabilities, over
time the acquisitions should mirror the Company's net interest margin exclusive
of acquisitions.  Though the net interest margin for all of 1996 is expected to
be lower than 1995, the net interest margin is anticipated to reach a low point
in the first quarter of 1996 and then 


                                      24
<PAGE>   27
begin trending upward due to repositioning the earning assets of recent
acquisitions and other factors, assuming external conditions do not deviate
significantly from expectations.

     Management continues to concentrate on improving loan pricing, reducing
funding costs, improving the mix of earning assets, increasing the ratio of
earning assets to total assets, and managing interest rate sensitivity.  The
various techniques used to assist in managing the Company's balance sheet and
interest rate sensitivity are discussed under the caption "Asset/Liability
Management."

PROVISION FOR LOAN LOSSES

     This topic is addressed under the caption "Allowance and Provision for
Possible Loan Losses."

NON-INTEREST INCOME

     Non-interest income of $108.5 million in 1995 increased $22.8 million, or
27%, from 1994.  Non-interest income represented 26% of total revenues during
1995 compared to 22% in 1994.  The increase in non-interest income in 1995 over
1994 was due in large part to losses on sales of securities available for sale
during the fourth quarter of 1994 when $85 million of securities available for
sale were sold at a $9.7 million loss in order to improve the Company's overall
interest sensitivity by reinvesting the proceeds of these depreciated
securities in higher yielding securities with shorter maturities.  Also
contributing to the 1995 increase in non-interest income was a $3.0 million
gain on the sale of two branches in the fourth quarter of 1995.  There were no
branch sales in 1994.  Non-interest income, excluding the 1995 gain on branches
sold, totalled $105.5 million for 1995, an increase of $10.1 million, or 11%,
from $95.4 million in 1994, excluding the $9.7 million securities loss in the
fourth quarter of 1994.

     The increase in non-interest income excluding the above transactions was
primarily attributable to increases in service charges on deposit accounts
($4.9 million, an 11% increase); "other income" ($1.8 million, a 7% increase);
and investment services income ($.9 million, a 9% increase).  The increase in
service charges on deposit accounts was primarily due to 12% growth in the
average number of retail deposit accounts.  "Other income" for 1995 included a
$1.7 million increase in interchange fees from the Check Card introduced in
late 1994, a $1.1 million increase in income and fees related to selling and 
servicing residential mortgage loans, and a net decrease in the various other 
classifications within "other income."  The improvement in investment services 
income over 1994 resulted principally from growth in institutional brokerage 
commissions and retail commissions related to mutual fund sales.

     Management currently expects non-interest income to increase in 1996, as
generating more fee income from existing products and developing new sources of
fee income are two key objectives over the next several years.  The Company's
goal is for non-interest income to grow at least 15% next year.



                                      25
<PAGE>   28
NON-INTEREST EXPENSE

     Non-interest expense increased $13.1 million, or 5%, during 1995 to $252.4
million from $239.3 million in 1994.  A significant portion of the increase was
due to $7.3 million of merger-related expenses paid for various items from the
Heritage merger such as employee severance, systems conversions, investment
banking and other professional fees.  Exclusive of the Heritage merger-related
expenses, 1995 non-interest expense increased $5.8 million, or 2%.

     Salaries and employee benefits increased $8.3 million, or 6%, for the year
ended December 31, 1995, to $143.9 million, primarily due to merit increases
and higher incentive compensation.  The number of full-time equivalent
employees increased to 3,591 at December 31, 1995, from 3,449 at December 31,
1994, primarily as a result of the Charter acquisition on December 1, 1995.
Approximately 190 former Charter employees were included in the Company's total
3,591 employees at December 31, 1995.  Exclusive of the Charter acquisition,
the number of full-time equivalent employees decreased by 48 in part due to the
elimination of duplicate functions after the Heritage acquisition.

     FDIC insurance expense decreased $5.6 million to $8.0 million in 1995 from
$13.6 million in 1994 due to a reduction in the assessment rate on a majority
of the deposits from $.23 per $100 of deposits to $.04 per $100 effective June
1, 1995, for well-capitalized institutions.  Effective January 1, 1996, FDIC
premiums for the Bank Insurance Fund ("BIF") for well-capitalized institutions
decreased to $.00 per $100 of deposits, subject to the statutory requirement
that all institutions pay at least $2,000 annually for bank deposits.  The
Company's deposit liabilities include approximately $1.20 billion of deposits
which were obtained through the acquisitions of various thrift institutions
that are insured by the Savings Association Insurance Fund ("SAIF").  During
1995 the rate charged on SAIF insured deposits for well-capitalized
institutions remained at $.23 per $100 of deposits.

        The SAIF fund is undercapitalized as a result of losses sustained by the
S&L industry during the late 1980's and early 1990's.  While failures of thrift
institutions have diminished during the past two years, the premiums charged on
SAIF deposits have not adequately recapitalized the fund because of interest
paid on debt incurred to pay depositors of failed institutions.  To adequately
capitalize the SAIF fund, Congress has proposed legislation to levy a one-time
assessment on SAIF deposits.  While this proposed legislation has not been
enacted into law, various proposals generally would require payment of up to 85
basis points on SAIF deposits.  Under what is believed to be the most widely
accepted proposal, banks that obtained SAIF deposits through acquisitions (where
the FDIC premium is computed under the "Oakar Amendment" to the Federal Deposit
Insurance Act) would receive a 20% discount to allow for deposit runoff that
occurs subsequent to acquisitions.  The discount would apply to the SAIF
deposits acquired by FANB.  This proposal is part of the 1996 Budget
Reconciliation Act and as of year-end 1995 had not been signed into law. Should
passage of such legislation occur, the Company is expected to record a one-time
charge estimated to be approximately $5.5 million, net of tax.  In addition, the
proposal would impose up to a 2.5 basis point annual charge on all insured
deposits of depository institutions in order to pay interest on the debt
incurred by the Financing Corporation.  Should this become effective, it will
increase the Company's total BIF and SAIF premiums in 1996 over currently
anticipated amounts by $1.1 million, net of tax, based on deposits at December
31, 1995.



                                      26
<PAGE>   29




GRAPH 5







                                      27
<PAGE>   30
     Systems and processing expense increased $1.5 million, or 16%, to $11.4
million during 1995 due to an increase in processing expense related to the
Check Card introduced in late 1994, higher processing charges related to
increased volume levels, and a variety of projects for system enhancements.
Marketing expenses increased $.8 million, or 9%, and communication expenses
increased $1.3 million, or 15%, primarily due to direct mail campaigns
promoting First American's new Check Card, a new consumer bank service called
"Loan by Phone," several new small business loan products, and several
existing money market and checking account products.  Other expenses decreased
$1.7 million, or 6%.

     The operating efficiency ratio represents the ratio of operating expenses
to taxable equivalent net interest income plus non-interest income.  Exclusive
of the impact of $7.3 million of merger-related expenses on non-interest
expense and the effect on non-interest income of the $3.0 million gain on sale
of branches, First American's 1995 operating efficiency ratio improved to
58.20%, which is the equivalent of spending $58.20 to earn $100 of revenues.
The ratio was 60.25% in 1994 (exclusive of the impact on non-interest income of
the $9.7 million of losses on securities available for sale realized in the
fourth quarter of 1994).  Management continues to emphasize expense control as
a means to improve efficiency and profitability.  Our near-term objective is to
improve the operating efficiency ratio to less than 57% for 1997 for First
American's banking operations.

INCOME TAXES

     Income tax expense in 1995 was $65.2 million, which resulted in an
effective tax rate of 38.7% of pre-tax income.  Income tax expense for 1994 was
$57.4 million which resulted in an effective tax rate of 37.1% of pre-tax
income.  The lower effective tax rate for 1994 was attributable to a decrease
of $1.3 million related to the net change in the valuation allowance determined
under Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting
for Income Taxes."  The effective tax rate for 1994 without regard to this item
was 38.0% of pre-tax income.  For additional information on income taxes of the
Company see NOTE 12 to the consolidated financial statements.

ASSET/LIABILITY MANAGEMENT

INTEREST RATE SENSITIVITY

     The purpose of managing First American's interest rate sensitivity is to
maintain growth in net interest income while limiting exposure to the
potentially adverse effects of changes in interest rates.  Through this
process, Management seeks to maximize net interest income within liquidity,
capital, and interest rate risk constraints.  Asset/liability management is the
responsibility of the Asset/Liability Committee, which is comprised of senior
executives of First American.  The Committee regularly reviews First American's
balance sheet, net interest income performance, and forecasts of net interest
income under numerous alternative simulated interest rate environments.  The
objective of the review is to identify risks and opportunities relative to
balance sheet and margin strategies.  Additionally, the Committee formulates
and monitors compliance with policies and guidelines relating to interest rate
sensitivity.



                                      28
<PAGE>   31
     An important tool used in this process is the earnings simulation model.
The model captures earning assets, interest-bearing liabilities and
off-balance-sheet financial instruments and combines the various factors
affecting interest rate sensitivity into an earnings projection that
incorporates the Asset/Liability Committee's forecast of the most likely
interest rate environment for the next 12 months.  Interest rate sensitivity is
determined by assessing the impact on net interest income of multiple rising
and falling interest rate scenarios.  The model is updated at least monthly and
more often as considered necessary.

     Management's asset/liability objective is to manage the interest
sensitivity position so that net income will not be impacted more than 5% for
interest rates varying up to 150 basis points from the Committee's most likely
interest rate forecast over the next 12 months.  A 5% impact on net income
corresponds approximately to a 2.5% impact on net interest income.  Throughout
1995, First American operated within this guideline.  The Asset/Liability
Committee's assessment of the most likely interest rate scenario includes
decreases in the prime and Federal funds rates during the first half of 1996
with essentially stable interest rates during the remainder of the year.

     Another measure of interest rate sensitivity is the "static gap" approach,
which compares the volume of assets to the volume of liabilities subject to
repricing over a series of future time periods.  TABLE 4 presents First
American's interest rate sensitivity at December 31, 1995 and 1994, and
reflects that First American was positioned more favorably in both cases for a
lower interest rate environment than for a higher interest rate environment.
At December 31, 1995, the net of interest-earning assets and interest-bearing
liabilities repricing in a one-year period as a percent of earning assets was a
cumulative net liability sensitivity of 12.9%.  In other words, based on the
December 31, 1995, balance sheet, the amount of liabilities repricing in 1996
in excess of the amount of assets repricing in 1996, together with the effect
of related off-balance-sheet activities, was $1,147.4 million, or 12.9% of all
earning assets.  This compares with a cumulative one-year repricing net
liability sensitivity of $949.7 million, or 12.6%, at year-end 1994.

     For interest rate sensitivity purposes, First American classifies regular
savings, NOW, and money market deposits, which in aggregate amounted to $3.22
billion at December 31, 1995, as immediately rate-sensitive since none of these
deposits carry contractual rate guarantees or early withdrawal penalties.  The
classification of regular savings and NOW accounts as immediately
rate-sensitive is, in the opinion of Management, a conservative approach in
measuring maximum interest rate sensitivity since, based on past experience,
rates paid on regular savings and NOW balances ($1.19 billion at December 31,
1995) have generally not been immediately interest rate sensitive.  If NOW and
regular savings accounts were not considered interest-sensitive, the cumulative
one-year repricing difference at December 31, 1995, would have been $41.2
million net asset interest-sensitive, or .5% of earning assets.

DERIVATIVES

        Generally, a derivatives transaction is a bilateral contract or payments
exchange agreement whose value derives from the value of an underlying asset or
underlying reference rate or index.  First American has utilized
off-balance-sheet derivative products for a number of years in managing its
interest rate sensitivity.  The use of non-complex, non-leveraged derivative
products has reduced the Company's exposure to changes in the interest rate
environment.  By using derivatives, such as



                                     29
<PAGE>   32
interest rate swaps and futures contracts, to alter the nature of (hedge)
specific assets or liabilities on the balance sheet (for example, to change a
variable rate obligation to a fixed rate obligation), the derivative products
offset fluctuations in net interest income from the otherwise unhedged
position.  In other words, if net interest income from the otherwise unhedged
position changes (increases or decreases) by a given amount, the derivative
product should produce close to the opposite result, making the combined amount
(otherwise unhedged position impact plus the derivative product position
impact) essentially unchanged.  Derivative products have enabled First American
to improve its balance between interest-sensitive assets and interest-sensitive
liabilities by managing interest rate sensitivity, while continuing to meet the
credit and deposit needs of customers.

     In aggregate, many of First American's securities and loans with fixed
rates may be funded with variable rate money market deposits.  Consequently,
net interest income can be negatively affected if short-term interest rates
rise quickly.  To reduce this exposure, the Company has entered into interest
rate swaps on which the Company pays a fixed rate and receives a variable rate
tied to three-month LIBOR.  Thus, these swaps act to "fix" the rates paid on a
portion of the money market account balances for the period of time covered by
the swaps, which in turn reduces the potential negative impact on net interest
income of rising interest rates.  First American also utilizes short positions
in exchange-traded Eurodollar futures contracts that are the economic
equivalent of fixed-pay interest rate swaps.  NOTE 15 to the consolidated
financial statements presents the derivative financial instruments outstanding
at December 31, 1995 and 1994.

     At December 31, 1995, First American had interest rate swaps with notional
values totalling $1.40 billion and futures contracts with notional values of
$140 million.  At December 31, 1995, these derivatives had net negative fair
values (unrealized net pre-tax losses) of $14.1 million.  Notional amounts are
key elements of derivative financial instrument agreements.  However, notional
amounts do not represent the amounts exchanged by the parties to derivatives
and do not measure First American's exposure to credit or market risks.  The
amounts of payments exchanged are based on the notional amounts and the other
terms of the underlying derivative agreements.  At December 31, 1994, the
Company had interest rate and basis swaps with notional values totalling $1.70
billion.  These derivatives had a total of $17.9 million of net positive fair
values (unrealized net pre-tax gains) at December 31, 1994.  For estimated fair
value information related to all financial instruments, see NOTE 17 to the
consolidated financial statements.

     As First American's individual derivative contracts approach maturity,
they may be terminated and replaced with derivatives with longer maturities
which offer more interest rate risk protection.  NOTE 15 to the consolidated
financial statements presents the net deferred gain related to terminated
derivative contracts.  The net deferred gain totalled $.5 million at December
31, 1995, and $6.2 million at December 31, 1994.  Deferred gains and losses on
off-balance-sheet derivative activities are recognized as interest income or
interest expense over the original covered periods.  Of the $.5 million of net
deferred gain at December 31, 1995, $4.5 million of net deferred losses will
reduce net interest income during 1996 and $5.0 million of net deferred gains
will be recognized in the years 1997 to 1999.

     Net interest income for the year ended December 31, 1995, included
derivative products net income of $3.6 million, consisting of $2.2 million in
additional interest income on loans, $.1 million increase in interest income on
securities, $3.2 million reduction in interest expense on money market



                                      30
<PAGE>   33
deposits, and $1.9 million in additional interest expense on long-term debt.
This compares to $4.3 million of derivatives products net expense in 1994 which
consisted of $1.4 million in additional interest income on loans, $.7 million
reduction in interest income on securities, $4.6 million additional interest
expense on money market deposits, and $.4 million in additional interest
expense on long-term debt.

     The derivative products net income (expense) represents the net of all
income and expenses related to derivatives.  For example, when First American
enters into an interest rate swap linked to money market deposits, it typically
pays a fixed rate that is higher than the initial variable rate it receives.
The net difference is a component of derivative products expense.  If the index
rate, which is generally 3-month LIBOR, increases, the out-of-pocket cost of
the contract declines while the fair value of the contract increases.  If First
American terminates its position in the contract prior to maturity as part of
its strategy in managing interest rate risk, any gain or loss is deferred and
amortized over the remaining period of the original maturity of the derivative
contract.  The amortization of deferred gains and losses is also a component of
derivative products income or expense.  The change in derivative products net
expense in 1994 to net income in 1995 reflected primarily the amortization of
deferred gains on terminated derivatives contracts and the increase in average
short-term rates in 1995 compared to 1994.

     All derivatives activity is conducted under close Management and Board of
Directors supervision and according to detailed policies and procedures
governing these activities.  Policy prohibits the use of leveraged and complex
derivatives.  The Board also sets interim limitations on the total notional
amount of derivatives contracts that may be outstanding at any time.

     Off-balance-sheet derivative activities give rise to credit risk when
interest rate changes move in the Company's favor.  In such cases, First
American relies on the ability of the contract counterparts to make contractual
payments over the remaining lives of the contracts.  Credit risk exposure due
to off-balance-sheet derivative activities is closely monitored, and
counterparts to these contracts are selected on the basis of their credit
worthiness, as well as their market-making ability.  As of December 31, 1995,
all outstanding derivative transactions were with counterparts with credit
ratings of A-2 or better.  Enforceable bilateral netting contracts between
First American and its counterparts allow for the netting of gains and losses
in determining net credit exposure.  First American's net credit exposure on
outstanding interest rate swaps was $.2 million on December 31, 1995.

FINANCIAL CONDITION

SECURITIES

        Securities generated 23% of total taxable equivalent interest income for
the year ended December 31, 1995 compared to 25% in the year before.  In
addition to producing interest income, the securities portfolio satisfies
pledging requirements on deposits and borrowings and is an important component
of asset/liability, interest rate sensitivity and liquidity management, which
are discussed in more detail under the captions "Asset/Liability Management" and
"Liquidity."



                                      31
<PAGE>   34
     First American's total securities portfolio of $2,133.6 million at
December 31, 1995, consisted of $1,202.5 million of securities available for
sale (market value) and $931.1 million of securities held to maturity
(amortized cost).  This compares to a total securities portfolio of $2,333.3
million at December 31, 1994, which consisted of $689.4 million of securities
available for sale and $1,643.9 million of securities held to maturity.  The
$712.8 million decrease in securities held to maturity and $513.1 million
increase in securities available for sale included the 1995 transfers of
approximately $694.0 million of securities from the classification of held to
maturity to available for sale, which are discussed in more detail in NOTE 4 to
the consolidated financial statements.  Additionally, Management determined
that it had the intent and ability to hold to maturity $203.7 million of
securities purchased during 1995, which was less than the maturities of $273.9
million of held to maturity securities.  Also during 1995, sales and maturities
of available for sale securities exceeded purchases of those securities by
$456.0 million.

     Although total securities decreased $199.7 million, or 9%, to $2.13
billion at December 31, 1995, total average securities increased $29.2 million,
or 1%, to $2.19 billion during 1995 from $2.16 billion during 1994.  The
increase in total average securities reflects differences in the timing of
maturities, sales, and purchases of securities in 1995 compared to 1994.

     The average estimated maturity of the total securities portfolio was 4.0
years at December 31, 1995 (1.9 years for securities held to maturity and 5.7
years for securities available for sale), compared with 4.5 years at year-end
1994 (4.3 years for securities held to maturity and 4.9 years for securities
available for sale).  The expected maturity for government and corporate
securities is the stated maturity, and the expected maturity for
mortgage-backed securities is based on current estimates of average maturities,
which include prepayment assumptions.  In addition, many of the Company's
security holdings are floating rate, repricing at intervals as short as monthly
and as long as annually.  The average repricing life of the total securities
portfolio was 1.9 years at December 31, 1995 (1.7 years for securities held to
maturity and 2.1 years for securities available for sale) compared with 2.4
years at December 31, 1994 (2.8 years for securities held to maturity and 1.4
years for securities available for sale).  TABLE 5 presents the estimated
average maturity, average repricing life, and weighted average yields for
securities held to maturity and securities available for sale at December 31,
1995.

     All mortgage-backed securities classified as U.S. Government agencies and
corporations were issued or guaranteed by the Government National Mortgage
Association ("Ginnie Mae"), the Federal National Mortgage Association ("Fannie
Mae"), or the Federal Home Loan Mortgage Corporation ("Freddie Mac").
Essentially all other mortgage-backed securities consisted of Planned
Amortization Class ("PAC") collateralized mortgage obligations ("CMOs"), which
were purchased because of their high credit quality and relatively certain
average lives.  On December 31, 1995, mortgage-backed security holdings
included $419.4 million of floating rate mortgage-backed securities, of which
$23.1 million were classified as held to maturity and $396.3 million were
classified as available for sale.  At year-end 1995, over 99.9% of the
Company's debt securities were investment grade with the remaining .1% unrated.




                                      32
<PAGE>   35
LOANS

     Loans represent First American's largest component of earning assets,
producing 76% of interest income for the year ended December 31, 1995, compared
to 74% during 1994.  During 1995, average loans increased $741.0 million, or
15%, to $5.59 billion from $4.85 billion.  The Charter acquisition on December
1, 1995 resulted in a $412.5 million increase in total loans but caused average
loans in 1995 to increase only $34.4 million.

     The increase in average loan volume was primarily a reflection of focused
sales efforts, effective marketing, and the positive economic conditions in
Tennessee and selected markets in adjacent states.  The U.S. economy continued
its expansion in 1995 although at a slower pace than in 1994.  During 1995, the
economies of Tennessee and other southeastern states continued to outperform
the U.S. economy in a number of categories.  Management currently expects loan
growth, exclusive of acquisitions, to continue in 1996, although at a slower
pace than 1995.

     TABLE 12 presents end of period loan balances by category for the past
five years.  TABLE 6 presents the maturities of loans, exclusive of consumer
loans, outstanding at December 31, 1995.

     Average commercial loans increased $489.3 million, or 24%, to $2.53
billion during 1995 from $2.04 billion during 1994.  During 1995 and 1994,
commercial loans averaged 45% and 42% of total loans, respectively.

     The increase in the average balances of commercial loans occurred over a
broad range of industry categories with especially strong lending growth to
companies in health care, transportation, wholesale trade, retail, and
manufacturers of machinery, transportation equipment, and fabricated metals.
First American's continued emphasis on a concentrated, organized sales effort
with effective administrative support and responsive credit decisions
contributed to the increase in average loans in 1995 over 1994.  Also
contributing were marketing campaigns tailored for specific markets, such as
the direct mail campaign coupled with branch-level advertising promoting
owner-occupied commercial mortgages for small businesses.  The positive
economic conditions in the Company's primary markets also supported First
American's commercial loan growth.  First American's commercial loan growth in
1995 allowed it to remain a market leader in the state of Tennessee in the
arenas of small business (revenues under $10 million) and middle markets
(revenues of $10 million to $100 million).

     Consumer loans, which consist of consumer amortizing mortgages and other
consumer loans, averaged $2.59 billion during 1995, as compared with $2.36
billion during 1994, an increase of $236.9 million, or 10%.  Total average
consumer loans were 46% of total loans at December 31, 1995, compared with 49%
at year-end 1994.

     Average consumer amortizing mortgages, which consist principally of
residential mortgages, increased $152.5 million, or 11%, to $1.48 billion
during 1995 from $1.33 billion during 1994.  This increase resulted primarily
from increases in new and existing home sales in First American's markets.
Average consumer amortizing mortgages comprised 26% of First American's total
loans during 1995 compared to 27% in 1994.



                                      33
<PAGE>   36






GRAPH 6








                                      34
<PAGE>   37
     Average other consumer loans increased $84.4 million, or 8%, to $1.11
billion during 1995 from $1.03 billion during 1994.  Of the $84.4 million
increase in average other consumer loans, approximately $43 million resulted
from an increase in automobile installment loans, approximately $10 million was
due to higher student loans, and the remainder of the increase resulted from
various other consumer loan categories.  Average consumer-other loans
represented 20% of First American's total average loans during 1995 and 22% in
1994.

     In the second quarter of 1995, First American reintroduced credit cards
after being out of that market since 1990.  The Company's principal subsidiary,
FANB, entered into two related agreements, one with a third party marketing and
program management organization and the other with a processing and servicing
organization.  Under these agreements, FANB owns the credit card receivables
and is responsible for credit losses and a portion of marketing costs.  The
marketing and management organization receives portfolio fee income and is
responsible for marketing campaigns, general program management, and losses
incurred as the result of fraud.  The processing and servicing organization is
responsible for billing, collections, and evaluating credit applications in
accordance with FANB's credit criteria.  Though credit card receivables
averaged only $4.2 million during 1995, such balances grew to $17.6 million by
December 31, 1995.

     Commercial real estate loans, which include real estate construction and
real estate commercial mortgages, increased 3%, or $14.8 million, to average
$473.1 million during 1995 compared with an average of $458.3 million during
1994.  There have been, and continue to be, selective opportunities for
commercial real estate lending in First American's markets.  However,
commercial real estate lending is not a high priority market for First
American.  Average total commercial real estate loans represented 9% of total
loans during 1995 compared with 9% during 1994.

     First American's loans are predominantly to borrowers residing in or doing
business in Tennessee, Virginia, Kentucky, and selected markets in other
adjacent states.  First American seeks to exercise prudent risk management in
lending, including diversification by loan category and by industry segment, as
well as by identification of credit risks.  The Company's lending activities
are performed by relationship managers organized by broad industry
classification.  Based on Standard Industrial Classification ("SIC") codes,
there were no industry concentrations within the commercial loan category in
excess of 10% of total loans, at December 31, 1995 and 1994.

     First American's ten largest outstanding loan relationships at December
31, 1995, amounted to $238.3 million, or 4% of total loans, compared to $210.4
million, or 4% of total loans, at year-end 1994.  At December 31, 1995, the
largest loan relationship had $38.2 million outstanding, which compared to the
regulatory legal lending limit for FANB of $121 million at December 31, 1995.

     First American had $1.6 million international loans outstanding at
December 31, 1995, and $.6 million at December 31, 1994.  During both years,
such loans were principally related to foreign entities with operations in
Tennessee.

     NOTE 15 to the consolidated financial statements discusses
off-balance-sheet loan commitments and risks.



                                      35
<PAGE>   38
ALLOWANCE AND PROVISION FOR POSSIBLE LOAN LOSSES

     Management's policy is to maintain the allowance for possible loan losses
at a level which is adequate to absorb estimated loan losses inherent in the
loan portfolio.  The provision for loan losses is a charge (credit) to earnings
necessary, after loan charge-offs and recoveries, to maintain the allowance at
an appropriate level.  The level of the allowance is determined on a quarterly
basis using procedures which include: (1) categorizing commercial and
commercial real estate loans into risk categories to estimate loss
probabilities based primarily on the historical loss experience of those risk
categories; (2) analyzing significant commercial and commercial real estate
credits and calculating specific reserves as necessary; (3) assessing various
homogeneous consumer loan categories to estimate loss probabilities based
primarily on historical loss experience; (4) reviewing unfunded commitments;
and (5) considering various other factors, such as changes in credit
concentrations, loan mix, and economic conditions which may not be specifically
quantified in the loan analysis process.  Determining the appropriate level of
the allowance and the amount of the provision for loan losses involves
uncertainties and matters of judgment and therefore cannot be determined with
precision.

     The 1995 provision for loan losses of $83 thousand was recorded by
Heritage prior to its merger with First American.  Aside from this provision,
First American recognized no provision for loan losses in 1995 under the
methodology generally described above.  The primary contributing factors for
this provision level in 1995 were the continued favorable levels of asset
quality as discussed under the caption "Asset Quality" and relatively low net
loan charge-off experience discussed below.  During 1994, the allowance
assessment process described above produced a $9.9 million negative provision.

     During the years ended December 31, 1995 and 1994, total loan charge-offs
were $18.8 million and $15.9 million, respectively, while total recoveries
amounted to $15.1 million and $18.0 million, respectively, resulting in net
charge-offs of $3.7 in 1995 and net recoveries of $2.1 million in 1994.  The
ratio of net charge-offs to average loans was .07% in 1995 and the ratio of net
recoveries to average loans was .04% in 1994.  Management anticipates an
increase in net charge-offs in 1996 compared to 1995 principally due to
increasing consumer-other loan balances and related delinquencies and fewer
recoveries.

     Of the major loan categories, consumer-other had the highest net
charge-offs in both 1995 and 1994.  Consumer-other loans represent various
categories of consumer loans, except residential mortgages, and include
installment loans, credit lines, student loans, and credit cards.  Net
charge-offs for consumer-other loans were $6.8 million, or .61% of average
consumer-other loans, during 1995 and were $2.0 million, or .20% of average
consumer-other loans, during 1994.  At December 31, 1995, past due
consumer-other loans were .99% of total consumer-other loans compared to .73%
at December 31, 1994.  First American generally charges off consumer loans on
which principal or interest is past due more than 120 days.  Additionally, the
Company generally charges off the entire loan balance for consumers who declare
bankruptcy.

     Future provisions for loan losses depend on such factors as asset quality,
net loan charge-offs, loan growth and other criteria discussed above.  The
appropriate level of the allowance for possible loan losses and the
corresponding provision will continue to be determined quarterly based on the



                                      36
<PAGE>   39






GRAPH 7
















GRAPH 8




                                      37
<PAGE>   40
allowance assessment methodology.  Management currently does not anticipate
there will be a significant provision for possible loan losses in 1996.
However, changes in circumstances affecting the various factors of the
Company's methodology could significantly affect the amount of the 1996
provision.

     The allowance for possible loan losses was $132.4 million at December 31,
1995, as compared to $129.4 million at December 31, 1994.  The $3.0 million
increase in the allowance during 1995 reflects a $.1 million provision for loan
losses, $3.7 million of net loan charge-offs, and $6.6 million of allowance for
possible loan losses on Charter's financial statements as of the date of
acquisition.  The total allowance for possible loan losses represented 2.06% of
net loans at December 31, 1995, compared to 2.50% at December 31, 1994.

     The allowance for possible loan losses is comprised of an allocated
portion and an unallocated, or general, portion.  The allocated portion is
maintained to cover estimated losses applicable to specific segments of the
loan portfolio.  The unallocated portion is maintained to absorb losses which
probably exist as of the evaluation date but are not identified by the more
objective processes used for the allocated portion of the allowance for loan
losses due to risk of error or imprecision.  While the total allowance consists
of an allocated portion and an unallocated portion, these terms are primarily
used to describe a process.  Both portions of the allowance are available to
provide for inherent loss in the entire portfolio.

     TABLE 7 presents a five-year recap of the activity in the allowance for
possible loan losses.  The table also contains the year-end allocation of the
allowance for possible loan losses among the various loan portfolios and the
unallocated portion of the allowance for each of the past five years.

ASSET QUALITY

     The ratio of nonperforming assets to total loans and foreclosed properties
was .46% at December 31, 1995, up slightly from .42% at December 31, 1994.
Nonperforming assets include non-accrual and restructured loans and foreclosed
properties and exclude loans 90 days or more past due on accrual.  At December
31, 1995, nonperforming assets totalled $29.4 million and consisted of $18.7
million of nonaccrual loans and $10.7 million of foreclosed properties.  This
compared to $21.8 million of nonperforming assets at December 31, 1994,
comprised of $11.7 million of nonaccrual loans and $10.1 million of foreclosed
properties.  Excluding the Charter acquisition, nonperforming assets were $26.3
million at December 31, 1995, or .44% of total loans and foreclosed properties.

     The favorable levels of nonperforming assets resulted from the
continuation of efforts to maintain asset quality and collect the full balance
due on nonperforming assets, as well as from a reduction in the level of loans
criticized or classified by First American's internal loan grading and review
process.  Management is committed to maintaining a strong credit culture by
improving portfolio management concepts in the area of credit and industry
concentrations, refining credit risk rating and credit scoring systems, and
maintaining a disciplined adherence to existing credit policies and procedures.



                                      38
<PAGE>   41










GRAPH 9

















GRAPH 10



                                      39
<PAGE>   42
     TABLE 8 summarizes changes in nonperforming assets for each of the past
five years and presents the composition of the nonperforming asset balance at
the end of each year.

     Total past due loans at December 31, 1995, excluding non-accrual loans,
were .87% of total loans compared to .67% at December 31, 1994.  Loans under 90
days past due at December 31, 1995, excluding non-accrual loans, were .77% of
total loans compared to .58% of total loans at December 31, 1994.  The increase
in total past due loans was primarily attributable to increases in
delinquencies in the loan categories of consumer-other and consumer amortizing
mortgages.

     Other potential problem loans consist of loans that are currently not
considered nonperforming but on which information about possible credit
problems has caused Management to doubt the ability of the borrowers to comply
fully with present repayment terms.  At December 31, 1995, loans totalling
$67.2 million, while not considered nonperforming, were classified under the
Company's internal loan grading system as substandard or worse.  This compares
to $77.3 million of such loans at December 31, 1994.  Depending on the economy
and other factors, these loans and others, which may not be presently
identified, could become nonperforming assets in the future.

DEPOSITS

     Total deposits, First American's largest source of funding, averaged $6.54
billion during 1995, compared with $6.19 billion during 1994, an increase of
$351.9 million, or 6%.  Excluding the Charter acquisition, average deposits
increased 5%.

     Average deposits increased during 1995, in part due to the continued
success of First American's money market deposit account, the First American
Investment Reserve ("FAIR") account.  This account combines many features
common among money market mutual funds including a minimum opening balance
requirement of $1,000 and a competitive rate.  FAIR account balances averaged
$1.74 billion in 1995, up $313.0 million, or 22%, from 1994.  The FAIR account
is important to marketing and liquidity strategies in that it satisfies a known
customer need while providing First American a stable core source of funding at
rates favorable to many alternative sources of funding.  On December 31, 1995,
FAIR account balances outstanding were $1.98 billion and the interest rate paid
was 4.50%.  Average deposits also increased during 1995 due to the $205.5
million increase in average balances of certificates of deposit of $100,000 and
over to $607.0 million during 1995 from $401.5 million in 1994.

     First American's core deposit base, which represents total deposits
excluding certificates of deposit $100,000 and over and foreign deposits,
averaged $5.84 billion, or 89% of total deposits, during 1995, as compared with
$5.74 billion, or 93% of total deposits, during 1994.  Core deposits
represented 74% of average earning assets during 1995 and 81% during 1994.
Core deposits provide a stable, low-cost source of funds for the Company.

     TABLE 9 details maturities of certificates of deposits $100,000 and over
at December 31, 1995 and 1994.



                                      40
<PAGE>   43






GRAPH 11






                                      41
<PAGE>   44
OTHER BORROWED FUNDS

     In addition to deposits, other sources of funding utilized by First
American include short-term borrowings and long-term debt.  Total short-term
borrowings include Federal funds purchased from correspondent banks, securities
sold under agreements to repurchase (repurchase agreements), and other
short-term borrowings, principally funds due to the U.S. Treasury Department in
tax and loan accounts.

     Federal funds purchased and securities sold under repurchase agreements
averaged $792.0 million during 1995, a $110.8 million, or 16%, increase over
the previous year.  Other short-term borrowings averaged $100.0 million during
1995 compared with $59.2 million during 1994.

     Long-term debt averaged $292.4 million during 1995 compared to $109.0
million during 1994.  Long-term debt increased $150.3 million to $421.8 million
as of December 31, 1995 from $271.5 million on December 31, 1994.  Most of the
increase in long-term debt from December 31, 1994, occurred in the fourth
quarter of 1995.  During October 1995, First American borrowed $45.0 million
from the Federal Home Loan Bank ("FHLB") at an interest rate tied to one-month
LIBOR with a maturity of October 2, 1998.  FHLB fixed rate borrowings increased
$49.2 million effective December 1, 1995, with the acquisition of Charter.  On
December 18, 1995, First American issued $50.0 million of subordinated notes
due December 18, 2005.  This brought the total subordinated notes outstanding
at December 31, 1995 to $100.0 million.  The $50.0 million of notes issued in
1995 bear interest at a face amount of 6.625%, payable semiannually.  The notes
were sold at a discount, resulting in an effective interest rate of 6.761%.  At
December 31, 1995, First American's variable rate borrowings totalled $264.0
million and had a weighted average interest rate of 5.88%, and total fixed rate
borrowings were $157.8 million and had a weighted average interest rate of
6.19%.

     On January 31, 1994, First American redeemed the remaining balance of
$13.6 million of its 7 5/8% debentures due in 2002.  These debentures were
redeemed at a price of 101.22% of par.

CAPITAL POSITION

     Total shareholders' equity amounted to $795.5 million, or 8.22% of total
assets, at December 31, 1995, compared to $667.7 million, or 8.06% of total
assets at December 31, 1994.  The $127.8 million increase in total
shareholders' equity resulted principally from $74.3 million of earnings
retention ($103.1 million of net income less $28.8 million of dividends).  Also
contributing to the increase in total shareholders' equity was the net issuance
of $31.7 million of common stock, which consisted of $80.4 million of common
stock issued in the acquisition of Charter and the issuance of $13.7 million of
common stock in connection with employee benefit and dividend reinvestment
plans less $62.4 million of common stock repurchased for those purposes.  Total
shareholders' equity also increased by the $17.1 million change in net
unrealized gains and losses on securities available for sale, net of tax.  The
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY detail the changes
in shareholders' equity during 1995, and NOTES 1 AND 4 to the consolidated
financial statements provide further information regarding unrealized gains and
losses on available for sale securities.



                                      42
<PAGE>   45
     During 1995, First American paid dividends at the rate of $1.06 per share,
up 20% from $.88 per share during 1994.  The dividend payout ratio (calculated
by dividing the dividend rate  per share by net income per share) was 29%
during 1995 versus 26% during 1994.

     The Federal Reserve Board and the OCC risk-based capital guidelines and
regulations for bank holding companies and national banks require minimum
levels of capital based upon applying various risk ratings to defined
categories of assets and to certain off-balance-sheet items.  Under the
risk-based capital requirements, total capital consists of Tier I capital
(essentially realized common equity less disallowed intangible assets) plus
Tier II capital (essentially qualifying long-term debt and a portion of the
allowance for possible loan losses).  Assets by type, or category, are assigned
risk-weights of 0% to 100%, depending on regulatory assigned levels of credit
risk associated with such assets.  Off-balance-sheet items are considered in
the calculation of risk-adjusted assets through conversion factors established
by regulators.  These items are assigned risk-weightings and are included in
total risk-adjusted assets.

     These regulations require bank holding companies and national banks to
maintain certain minimum capital ratios.  As of December 31, 1995, the Company,
its principal subsidiary, FANB, and First American National Bank of Kentucky
("FANBKY") all had ratios which exceeded the regulatory requirements to be
classified as "well capitalized," the highest regulatory capital rating.  TABLE
10 summarizes risk-based capital and related ratios for the Company and FANB.

     FAFSB is subject to capital requirements adopted by the OTS, which are
similar but not identical to those issued by the Federal Reserve Board and the
OCC.  As of December 31, 1995, FAFSB had ratios which exceeded the regulatory
requirements to be classified as "well capitalized."

     Of the total First American shares to be exchanged in the proposed First
City transaction, up to 100% may be repurchased in the open market.  Following
these purchases, the Company is expected to continue to exceed all applicable
regulatory capital requirements.

LIQUIDITY

     Liquidity management involves maintaining sufficient cash levels
(including the ability to access markets to raise additional cash) to fund
operations and to meet the requirements of borrowers, depositors, and
creditors.  Liquid assets include cash and cash equivalents (less Federal
Reserve Bank reserve requirements discussed at NOTE 3 to the consolidated
financial statements), money market instruments, and securities that mature
within one year.  At December 31, 1995, the carrying value of First American's
liquid assets amounted to $1,085.4 million, or 12% of earning assets, which
compared with $859.8 million, or 11%, at December 31, 1994.

     In addition, First American has securities available for sale maturing
after one year which can be sold to meet liquidity needs.  The market value of
securities available for sale which mature after one year was $1.01 billion at
December 31, 1995.  Since held to maturity securities are purchased with the
intent to hold them to maturity, such securities are generally a source of
liquidity only to the extent interest and principal payments are received
thereon.  NOTES 1 AND 4 to the consolidated financial statements discuss 
accounting for securities in further detail.  Maturity of securities is also 
discussed under the caption "Securities."




                                      43
<PAGE>   46
     Liquidity is reinforced by maintaining a relatively stable funding base,
which is achieved by diversifying funding sources, extending the contractual
maturity of liabilities, and limiting corporate reliance on volatile short-term
purchased funds.  First American's strategy is to fund assets to the maximum
extent possible with core deposits, which provide a sizable source of
relatively stable and low-cost funds.  Core deposits totalled $6.49 billion, or
67% of total assets at December 31, 1995, compared with $5.85 billion, or 71%,
at December 31, 1994.  Loans represented 99% of core deposits at December 31,
1995 compared to 88% at December 31, 1994.

     Short-term funding needs can arise from declines in deposits or other
funding sources, drawdowns of loan commitments, and requests for new loans.
Relationships with a stable and growing customer base and a current network of
about 275 downstream correspondent banks routinely supply some of these funds.
Additional funds, if needed, can be raised from regional, national, and
international money markets.  Short-term funding sources, comprised of non-core
deposits and short-term borrowings totalled $1.83 billion, or 19% of total
assets, at December 31, 1995, compared to $1.38 billion, or 17%, at December
31, 1994.

     Shareholders' equity and long-term debt also contribute to liquidity by
reducing the need to continually rely on short-term purchased funds.  At
December 31, 1995, the ratio of equity to assets was 8.22% compared to 8.06% at
December 31, 1994.  At the end of 1995, long-term debt totalled 4% of total
assets versus 3% of total assets at December 31, 1994.

     An additional source of liquidity is the Company's three-year $70 million
revolving credit agreement which will expire March 31, 1998.  First American
had no borrowings under this agreement during 1995.

     The CONSOLIDATED STATEMENTS OF CASH FLOWS report net cash provided or used
by operating, investing, and financing activities, and the net effect of those
activities on cash and cash equivalents.  As such, it is a tool in analyzing
liquidity.  During 1995, cash provided by operating activities was $111.6
million compared to $86.0 million of cash provided by operations in 1994.  The
largest component of cash provided by operating activities in both years was
net income.  Investing activities utilized $656.3 million of cash in 1995 and
$532.7 million in 1994.  The largest component of cash used in investing
activities in 1995 was loan growth, which amounted to $851.0 million, and the
largest component in 1994 was the purchase of available for sale securities,
which utilized $1.1 billion.  Also reflected in investing activities were
repositionings of securities and money market instruments.  Financing
activities provided $525.3 million in net cash in 1995 and $446.9 million in
1994.  During 1995, financing activities included increases in deposits of
$599.6 million and long-term debt of $101.1 million and reductions in
short-term debt of $101.1 million, as well as cash utilized to purchase First
American common stock for use in the Charter acquisition and for employee
benefit plans.  During 1994, financing activities included increases in
deposits of $101.8 million and net increases in short-term and long-term
borrowings of $367.1 million.

     Management believes First American has sufficient liquidity to meet all
known commitments, which include the anticipated First City and SSI
acquisitions, long-term obligations, and other commitments, as well as
reasonable borrower, depositor, and creditor needs under normal economic
conditions over the next 12 months and reasonably foreseeable future.



                                      44
<PAGE>   47
IMPACT OF INFLATION

     First American's asset and liability structure is substantially different
from that of an industrial company in that most of its assets and liabilities
are monetary in nature.  Management believes the impact of inflation on
financial results depends upon the  Company's ability to react to changes in
interest rates and, by such reaction, reduce the inflationary impact on
performance.  Interest rates do not necessarily move in the same direction, or
at the same magnitude, as the prices of other goods and services.  As discussed
previously, Management seeks to manage the relationship between
interest-sensitive assets and liabilities in order to protect against wide
interest rate fluctuations, including those resulting from inflation.

EARNINGS PERFORMANCE FOR 1994 VERSUS 1993

     The previous discussion concentrated on First American's 1995 results of
operations and financial condition.  The following discussion recaps the
Company's results of operations for 1994 compared to 1993.

     Net income for 1994 was $97.2 million, or $3.39 per share, as compared
with $107.3 million, or $3.79 per share, for 1993.  Net income for 1994 was
increased by a $6.1 million negative provision for loan losses, net of tax, or
$.22 per share, and reduced by $5.9 million  of losses, net of tax, or $.21 per
share, in the fourth quarter on sales of securities available for sale.  Net
income for 1993 was increased by a $28.6 million negative provision for loan
losses, net of tax, or $1.01 per share, and reduced by a $6.5 million
charitable contribution, net of tax, or $.23 per share, and the $.1 million
cumulative effect of changes in accounting principles.  With these transactions
excluded in both years, net income increased 14% to $97.0 million in 1994, or
$3.38 per share, versus $85.3 million in 1993, or $3.01 per share.

     Taxable equivalent net interest income increased $10.5 million, or 4%, to
$301.7 million in 1994 from $291.2 million in 1993. Total interest income on a
taxable equivalent basis amounted to $510.5 million for 1994 compared to $478.3
million in 1993, an increase of $32.2 million, or 7%.  The increase resulted
principally from a higher volume of earning assets.  Average earning assets
increased $447.4 million, or 7%, to $7.12 billion in 1994 from $6.67 billion in
1993, while the average yield on earning assets was 7.17% in both years.
Average loans increased $637.2 million, or 15%, to $4.85 billion, average
securities decreased $93.6 million, or 4%, to $2.16 billion, and average other
interest-bearing investments decreased $96.2 million to $109.9 million.

     Total interest expense for 1994 increased $21.7 million, or 12%, to $208.8
million from $187.1 million in 1993. Of the increase, $11.0 million was due to
an increase in the volume of interest-bearing liabilities and $10.7 million
resulted from an increase in average interest rates paid on interest-bearing
funds.  Average interest-bearing liabilities increased $326.7 million, or 6%,
to $5.86 billion in 1994 from $5.53 billion during 1993.  Average 
interest-bearing deposits increased $174.3 million, or 4%, to $5.01 billion, 
average short-term borrowings increased $103.5 million, or 16%, to $740.4 
million, and long-term debt increased $48.9 million, or 81%, to $109.0 million.
The average rate paid on interest-bearing liabilities increased 18 basis points 
to 3.56% in 1994 from 3.38% in 1993.



                                      45
<PAGE>   48
     Net interest income in 1994 increased primarily as a result of the
increase in the volume of earning assets partially offset by a lower net
interest spread.  The net interest spread decreased 18 basis points to 3.61% in
1994 from 3.79% in 1993.  This decline was due to an 18 basis point increase in
the rates paid on interest-bearing liabilities.  The net interest margin
decreased to 4.24% in 1994 from 4.37% during 1993.  Average external interest
rates during 1994 were higher than 1993.  Factors affecting the Company's
interest rates are discussed under the caption "Net Interest Income."
Additionally, contributing to the decline in the average yield on securities
from 1993 to 1994 was the fact that many of the fixed rate instruments maturing
throughout 1994 and in the latter part of 1993 were purchased during 1990 and
1991 when average rates were higher than rates in effect during 1994 and the
latter part of 1993.

     In order to maintain the allowance for possible loan losses at an
appropriate level, First American's loan loss methodology produced a $9.9
million (pre-tax) negative provision in 1994.  The primary factors leading to
the negative provision were favorable net loan charge-off experience and a
continuation of improvements in asset quality indicators.  During the year
ended December 31, 1994, there were net loan recoveries of $2.1 million, which
compared to net loan charge-offs of $6.8 million in the year ended December 31,
1993.  The ratio of net recoveries to average loans was .04% in 1994 compared
to a ratio of net charge-offs to average loans of .16% in 1993.  Nonperforming
assets (excluding loans 90 days past due on accrual) decreased 49% during 1994
to $21.8 million at December 31, 1994 from $42.5 million at December 31, 1993.
The ratio of nonperforming assets to total loans and foreclosed properties was
 .42% at December 31, 1994, compared with .91% a year earlier.

     Non-interest income of $85.7 million in 1994 declined $2.7 million, or 3%,
from 1993.  This decline is due in large part to losses on securities available
for sale of $10.0 million during 1994 compared to losses of $2.0 million in
1993.  Virtually all of the 1994 losses occurred during the fourth quarter when
$85 million of securities available for sale were sold at a $9.7 million loss.
The securities sold had the longest maturities and were the most depreciated in
value in the available for sale category.  The proceeds were invested in higher
yielding securities with shorter maturities, which improved First American's
overall interest rate sensitivity.

     Non-interest income, excluding net securities losses totalled $95.7
million for 1994, an increase of $5.3 million, or 6%, from $90.4 million in
1993.  This increase was primarily attributable to increases in service charges
on deposit accounts ($3.4 million, an 8% increase); "other income" ($2.5
million, a 12% increase); and commissions and fees on fiduciary activities ($.9
million, a 6% increase).  The increase in service charges on deposit accounts
is primarily due to 8% growth in the number of retail deposit accounts.  The
increase in "other income" consisted primarily of $1.3 million of increase from
insurance commissions and official check rebates.  These increases in  income
were partially offset by a decline in investment services income ($.7 million,
a 7% decrease) attributable to a decrease in the sale of investment products.

     Non-interest expenses decreased $9.0 million, or 4%, during 1994 to $239.3
million. The decline was primarily due to a $10.0 million charitable
contribution in 1993 to First American Foundation, a not-for-profit private
foundation formed to facilitate the Company's charitable contributions.  There
was no similar contribution in 1994.  Also contributing to the decrease in
non-interest expense was a $3.5 million decrease in net foreclosed properties
expense.  FANBKY, 



                                      46
<PAGE>   49
acquired in the fourth quarter of 1993, and First Fidelity Savings Bank,
F.S.B., of Crossville, Tennessee, acquired in the second quarter of 1994,
produced a $4.2 million increase in non-interest expense in 1994 compared to
1993.  Exclusive of the 1993 charitable contribution and the non-interest
expense of the two acquisitions, non-interest expense was $233.9 million in
1994 compared to $237.0 million in 1993.  Salaries and employee benefits
increased $12.6 million, or 10%, in 1994 reflecting merit increases, higher
incentive compensation, and a 4% increase in the number of full time equivalent
employees.  Systems and processing expense declined $5.1 million following the
amendment in March 1994 to First American's agreement with an outside vendor
that provides data processing and telecommunications services. The agreement
was amended to transfer certain software programming functions and related
personnel to the Company, which resulted in cost reductions in systems and
processing expense and increases in other non-interest expense categories, such
as salaries and benefits.

     Excluding the $9.7 million (pre-tax) losses on sales of securities
available for sale recorded in the fourth quarter of 1994, non-interest income
rose 8% to $95.4 million in 1994 from $88.4 million in 1993.  Excluding the
$10.0 million (pre-tax) charitable contribution in 1993, non-interest expense
rose less than 1% to $239.3 million.  With these transactions excluded, the
operating efficiency ratio improved from 62.75% to 60.25%.

     Income tax expense was $57.4 million in 1994, which compared to $61.3
million in 1993.  The primary factor for the decrease was the decline in income
before income taxes.



                                      47
<PAGE>   50
<TABLE>
<CAPTION>
TABLE 2:  RATE-VOLUME RECAP
=====================================================================================================================
                                                        1995 from 1994                      1994 from 1993
                                             ---------------------------------   ------------------------------------
                                               Total      Increase (Decrease)*     Total      Increase (Decrease)*
                                              Increase           Due to           Increase           Due to
                                                          --------------------                -----------------------
(in millions)                                (Decrease)    Volume       Rate     (Decrease)    Volume       Rate
- ---------------------------------------------------------------------------------------------------------------------
<S>                                               <C>        <C>        <C>        <C>         <C>        <C>
Change in interest income:
  Securities:
    Taxable
      Held to maturity                            $12.9      $  3.1     $   9.8    $    2.9    $  6.7     $  (3.8)
      Available for sale                             .8        (1.5)        2.3       (19.3)    (14.7)       (4.6)
  Tax-exempt
      Held to maturity                               .1          .1           -          .6        .6           -
      Available for sale                              -           -           -           -         -           -
                                                  -----                               -----       
         Total securities                          13.8         1.8        12.0       (15.8)     (6.1)       (9.7)
                                                  -----                               -----       
  Loans                                            96.2        57.4        38.8        50.3      49.3         1.0
  Federal funds sold and securities purchased
    under agreements to resell                      1.7          .1         1.6        (1.8)     (2.4)         .6
  Time deposits with other banks                     .2          .1          .1         (.9)      (.9)          -
  Other                                              .8          .2          .6          .4        .2          .2
                                                  -----                               -----
  Total change in interest income                 112.7        55.9        56.8        32.2      32.2           -
                                                  -----                               -----
Change in interest expense:
  NOW, money market, and savings accounts          21.1         3.4        17.7        10.7       6.0         4.7
  Certificates of deposit                          38.4        10.6        27.8        (2.0)     (1.3)        (.7)
  Other interest-bearing deposits                   6.0         1.6         4.4        (1.2)      (.2)       (1.0)
  Short-term borrowings                            20.3         5.8        14.5        11.4       2.8         8.6
  Long-term debt                                   12.8        11.9          .9         2.8       3.5         (.7)
                                                  -----                               -----
    Total change in interest expense               98.6        26.7        71.9        21.7      11.0        10.7
                                                  -----                               -----
Change in net interest income                     $14.1      $ 33.0      $(18.9)   $   10.5    $ 19.5     $  (9.0)
====================================================================================================================
</TABLE>

*  Amounts are adjusted to a fully taxable basis, based on the statutory
   Federal income tax rates, adjusted for applicable state income taxes net of
   the related Federal tax benefit.  The effect of volume change is computed by
   multiplying the change in volume by the prior year rate.  The effect of rate
   change is computed by multiplying the change in rate by the prior year 
   volume.  Rate/volume change is computed by multiplying the change in volume
   by the change in rate and included in the effect on income of rate change.


                                      48
<PAGE>   51

<TABLE>
<CAPTION>
TABLE 3:  CONSOLIDATED AVERAGE BALANCE SHEETS AND TAXABLE EQUIVALENT INCOME/EXPENSE AND YIELDS/RATES
==================================================================================================================================
                                                         1995                        1994                        1993
                                              --------------------------  --------------------------  ----------------------------
                                                                 Average                     Average                     Average
                                              Average   Income/  Yield/   Average   Income/  Yield/   Average   Income/  Yield/
(in millions)                                 Balance   Expense   Rate    Balance   Expense   Rate    Balance   Expense   Rate
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>       <C>    <C>        <C>        <C>    <C>        <C>        <C>
Interest-earning assets:*
   Taxable securities:
     Held to maturity                        $1,502.8    $ 98.5     6.55% $1,449.9   $ 85.6     5.90%  $1,341.5   $ 82.7     6.16%
     Available for sale                         663.1      43.8     6.61     688.1     43.0     6.26      899.2     62.3     6.93
   Tax-exempt securities
     Held to maturity                            20.9       1.5     7.18      19.8      1.4     7.07       11.1       .8     7.21
     Available for sale                            .6         -     5.72        .4        -     5.63          -        -        -
- ----------------------------------------------------------------------------------------------------------------------------------
     Total securities                         2,187.4     143.8     6.58   2,158.2    130.0     6.02    2,251.8    145.8     6.47
- ----------------------------------------------------------------------------------------------------------------------------------
   Federal funds sold and repurchase 
     agreements                                  79.9       4.8     6.02      78.6      3.1     3.99      152.1      4.9     3.24
   Loans, net of unearned discount and net
     deferred loan fees:
       Commercial                             2,527.3     213.0     8.43   2,038.0    151.4     7.42    1,773.6    120.6     6.81
       Consumer-amortizing mortgages          1,479.1     117.0     7.91   1,326.6    102.5     7.73    1,059.4     88.7     8.37
       Consumer-other                         1,112.8      99.0     8.89   1,028.4     84.4     8.21      936.3     80.7     8.62
       Real estate-construction                 163.9      15.3     9.36     113.6      9.1     8.00      110.3      8.8     7.99
       Real estate-commercial mortgages
         and other                              309.2      28.0     9.06     344.7     28.7     8.33      334.5     27.0     8.06
- ----------------------------------------------------------------------------------------------------------------------------------
       Loans, net of unearned discount and
         net deferred loan fees               5,592.3     472.3     8.45   4,851.3    376.1     7.75    4,214.1    325.8     7.73
- ----------------------------------------------------------------------------------------------------------------------------------
   Other                                         39.1       2.3     5.64      31.3      1.3     4.05       54.0      1.8     3.32
- ----------------------------------------------------------------------------------------------------------------------------------
       Total earning assets*                  7,898.7    $623.2     7.89%  7,119.4   $510.5     7.17%   6,672.0   $478.3     7.17%
- ----------------------------------------------------------------------------------------------------------------------------------
Allowance for possible loan losses             (129.7)                      (139.9)                      (175.3)
Cash and due from banks                         460.1                        494.5                        491.0
Other assets                                    325.0                        311.8                        334.6
- ----------------------------------------------------------------------------------------------------------------------------------
   Total assets                              $8,554.1                     $7,785.8                     $7,322.3
==================================================================================================================================
Deposits and borrowed funds:
  Demand deposits                            $1,112.9                     $1,174.7                     $1,137.8
  Interest-bearing deposits:
    NOW accounts                                806.4    $ 16.1     2.00%    877.9   $ 17.5     1.99%     793.5   $ 16.5     2.08%
    Money market accounts                     1,805.8      82.7     4.58   1,516.1     57.7     3.81    1,411.7     47.2     3.35
    Regular savings                             404.5       9.6     2.38     510.5     12.1     2.38      487.1     12.9     2.65
    Certificates of deposit under $100,000    1,406.9      72.8     5.17   1,347.2     52.8     3.92    1,397.4     56.8     4.06
    Certificates of deposit $100,000 and over   607.0      35.3     5.82     401.5     16.9     4.22      384.6     14.9     3.86
    Other time                                  303.8      16.9     5.57     317.9     14.5     4.56      337.7     16.7     4.96
    Foreign                                      91.4       5.3     5.75      41.0      1.7     4.04       25.8       .7     2.74
- ----------------------------------------------------------------------------------------------------------------------------------  
    Total interest-bearing deposits           5,425.8     238.7     4.40   5,012.1    173.2     3.46    4,837.8    165.7     3.43
- ----------------------------------------------------------------------------------------------------------------------------------
    Total deposits                            6,538.7                      6,186.8                      5,975.6
  Federal funds purchased and repurchase
    agreements                                  792.0      42.6     5.38     681.2     25.8     3.80      587.1     15.5     2.64
  Other short-term borrowings                   100.0       6.2     6.18      59.2      2.7     4.51       49.8      1.6     3.19
  Long-term debt                                292.4      19.9     6.83     109.0      7.1     6.48       60.1      4.3     7.13
- ----------------------------------------------------------------------------------------------------------------------------------
    Total interest-bearing deposits and
      borrowed funds                          6,610.2    $307.4     4.65%  5,861.5   $208.8     3.56%   5,534.8   $187.1     3.38%
- ----------------------------------------------------------------------------------------------------------------------------------
    Total deposits and borrowed funds         7,723.1                      7,036.2                      6,672.6
Other liabilities                               126.7                        105.4                         98.8
Shareholders' equity                            704.3                        644.2                        550.9
- ----------------------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity   $8,554.1                     $7,785.8                     $7,322.3
==================================================================================================================================
Net interest income*                                     $315.8                      $301.7                       $291.2
Provision for loan losses                                    .1                        (9.9)                       (41.4)
Non-interest income                                       108.5                        85.7                         88.4
Non-interest expense                                      252.4                       239.3                        248.2
- ----------------------------------------------------------------------------------------------------------------------------------
Income before income tax expense
   and cumulative effect of
   changes in accounting principles                       171.8                       158.0                        172.8
Income tax expense                                         68.7                        60.8                         65.4
- ----------------------------------------------------------------------------------------------------------------------------------
Income before cumulative effect of
   changes in accounting principles                       103.1                        97.2                        107.4
Cumulative effect of changes in accounting                                                                         
   principles, net of tax                                     -                           -                          (.1)
- ----------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                               $103.1                      $ 97.2                       $107.3
==================================================================================================================================
Net interest spread                                                 3.24%                       3.61%                        3.79%
Benefit of interest-free funding                                     .76                         .63                          .58
- ----------------------------------------------------------------------------------------------------------------------------------
NET INTEREST MARGIN                                                 4.00%                       4.24%                        4.37%
==================================================================================================================================
</TABLE>

*  Loan fees and amortization of net deferred loan fees (costs), which are
   considered an integral part of the lending function and are included in 
   yields and related interest categories, amounted to $6.3 million in 1995, 
   $4.8 million in 1994, $2.3 million in 1993, $(.8) million in 1992, and 
   $(.3) million in 1991.  Yields/rates and income/expense amounts are 
   presented on a fully taxable equivalent basis based on the statutory 
   Federal income tax rates, adjusted for applicable state income taxes net of
   the related 

N/A Information not considered meaningful.

     

                                      49
<PAGE>   52






<TABLE>
<CAPTION>
==========================================================================================================
           1992                        1991                Average Balance             Income/Expense
- ---------------------------  -------------------------  --------------------    --------------------------
                                                                     5-Year                  5-Year
                                                                     Annual                  Annual
                   Average                     Average              Compound                Compound
Average   Income/  Yield/   Average   Income/  Yield/   % Change   Growth Rate  % Change   Growth Rate
Balance   Expense   Rate    Balance   Expense   Rate    1995/1994   1995/1990   1995/1994   1995/1990
- ----------------------------------------------------------------------------------------------------------
<S>        <C>       <C>    <C>        <C>       <C>       <C>          <C>        <C>         <C>
$1,747.5   $130.5     7.47% $1,456.2   $115.6     7.94%      3.65%         .17%     15.07%       (5.12)%
   148.8     10.0     6.72         -        -        -      (3.63)         N/A       1.85          N/A
     6.5       .5     7.69      20.8      1.8     8.43       5.56       (29.96)      7.14       (32.99)
       -        -        -         -        -        -      50.00          N/A      42.47          N/A
- ----------------------------------------------------------------------------------------------------------
 1,902.8    141.0     7.41   1,477.0    117.4     7.95       1.35         6.26      10.62          .65
- ----------------------------------------------------------------------------------------------------------
   261.7     10.0     3.82     217.0     13.3     6.16       1.65       (21.94)     54.84       (26.90)
 1,739.5    121.0     6.95   1,893.6    166.7     8.81      24.01         3.57      40.69         (.19)
   847.8     81.2     9.58     819.7     87.7    10.70      11.50        12.10      14.15         5.18
   914.3     86.9     9.50     973.5    103.6    10.64       8.21          .39      17.30        (4.69)
   158.4     12.7     8.03     225.7     20.3     8.98      44.28       (13.81)     68.13       (13.83)
   384.5     33.2     8.65     413.5     41.2     9.95     (10.30)       (7.31)     (2.44)      (10.48)
- ----------------------------------------------------------------------------------------------------------
 4,044.5    335.0     8.28   4,326.0    419.5     9.70      15.27         2.92      25.58        (1.63)
- ----------------------------------------------------------------------------------------------------------
   178.1      7.0     3.91     108.0      6.6     6.12      24.92       (13.21)     76.92       (19.97)
- ----------------------------------------------------------------------------------------------------------
 6,387.1   $493.0     7.72%  6,128.0   $556.8     9.09%     10.95         3.00      22.06%       (1.78)%
- ----------------------------------------------------------------------------------------------------------
 (188.7)                      (191.1)                       (7.29)       (2.94)
   467.1                       410.5                        (6.96)        2.72
   321.3                       351.4                         4.23        (1.34)
- ----------------------------------------------------------------------------------------------------------
$6,986.8                    $6,698.8                         9.87%        2.91%
==========================================================================================================
$1,049.7                    $  885.6                        (5.26)%       3.72%


   682.4   $ 18.7     2.73%    586.2   $ 24.0     4.10%     (8.14)        6.89      (8.00)%      (8.79)%
 1,429.9     48.3     3.38   1,448.4     79.8     5.51      19.11         4.57      43.33        (4.33)
   416.6     14.3     3.43     352.7     18.2     5.15     (20.76)        1.96     (20.66)      (13.48)
 1,525.5     78.7     5.16   1,703.1    117.8     6.92       4.43        (5.51)     37.88       (13.12)
   412.6     20.3     4.92     402.7     28.0     6.95      51.18         (.58)    108.88        (6.84)
   366.7     21.2     5.78     332.0     23.8     7.17      (4.44)       (1.29)     16.55        (7.90)
    19.3       .7     3.61      12.7       .7     5.65     122.93        30.23     211.76        22.77
- ----------------------------------------------------------------------------------------------------------
 4,853.0    202.2     4.17   4,837.8    292.3     6.04       8.25          .73      37.82        (8.56)
- ----------------------------------------------------------------------------------------------------------
 5,902.7                     5,723.4                         5.69         1.21
   519.5     16.3     3.14     457.3     25.1     5.48      16.27         4.02      65.12        (3.61)
    20.2       .7     3.82      22.8      1.4     6.26      68.92        11.86     129.63         4.82
    17.9      1.4     7.69      18.0      1.4     7.82     168.26        73.68     180.28        67.71
- ----------------------------------------------------------------------------------------------------------
 5,410.6   $220.6     4.08%  5,335.9   $320.2     6.00%     12.77         2.10      47.22%       (6.53)%
- ----------------------------------------------------------------------------------------------------------
 6,460.3                     6,221.5                         9.76         2.33
    84.4                        84.8                        20.21         3.95
   442.1                       392.5                         9.33        10.67
- ----------------------------------------------------------------------------------------------------------
$6,986.8                    $6,698.8                         9.87%        2.91%
==========================================================================================================
           $272.4                      $236.6                                        4.67%        4.72%
             39.2                        53.1                                         N/A       (66.40)
             77.3                        82.9                                       26.57         (.16)
            240.1                       232.8                                        5.56         1.84
- ----------------------------------------------------------------------------------------------------------
             70.4                        33.6                                        8.60          N/A
             24.2                        15.6                                       12.64          N/A
- ----------------------------------------------------------------------------------------------------------
             46.2                        18.0                                        6.07          N/A
                -                           -                                         N/A      (100.00)
- ----------------------------------------------------------------------------------------------------------
           $ 46.2                      $ 18.0                                        6.07%         N/A
==========================================================================================================
                      3.64%                       3.09%
                       .62                         .77
- ----------------------------------------------------------------------------------------------------------
                      4.26%                       3.86%
==========================================================================================================
</TABLE>

Federal tax benefit; related interest income includes taxable equivalent
adjustments of $3.5 million in 1995, $3.4 million in 1994, $4.0 million in
1993, $4.2 million in 1992, and $6.6 million in 1991.  Non-accrual and
restructured loans are included in average loans and average earning assets.
Consequently, yields on these items are lower than they would have been if
these loans had earned at their contractual rates of interest.  Prior to
December 31, 1991, certain securities were classified as investment securities
based on the Corporation's ability and interest to hold such securities for the
foreseeable future.  For purposes of this schedule, average investment
securities prior to December 31, 1991 and related income have been classified
to held to maturity.  Yields on all securities are computed based on carrying
value.



                                      50
<PAGE>   53
<TABLE>
<CAPTION>       
TABLE 4:  INTEREST RATE SENSITIVITY ANALYSIS
====================================================================================================================================
                                                                                   Interest-Sensitive Periods      
                                                         ---------------------------------------------------------------------------
                                                                           Months  
                                                         -------------------------------------------
                                                                               Over           Over                                
                                                                              Three           Six            Total                
                                                             Within          Through        Through           One             1-5   
(in millions)                                                Three             Six          Twelve            Year           Years
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>              <C>            <C>             <C>
DECEMBER 31, 1995                                        
Earning assets:                                          
      Securities:                                        
        Available for sale                               $   483.5        $    34.8         $   69.7       $   588.0       $  545.4
        Held to maturity                                     158.8             66.3            180.5           405.6          446.1
- -----------------------------------------------------------------------------------------------------------------------------------
           Total securities                                  642.3            101.1            250.2           993.6          991.5
      Loans                                                2,456.9            312.1            547.9         3,316.9        2,305.7
      Other earning assets                                   340.2                -                -           340.2              -
- -----------------------------------------------------------------------------------------------------------------------------------
         Total earning assets                            $ 3,439.4        $   413.2         $  798.1       $ 4,650.7       $3,297.2
===================================================================================================================================
Interest-bearing liabilities:                            
      Interest-bearing deposits:                         
         NOW, money market, and savings accounts         $ 3,220.4        $       -         $      -       $ 3,220.4       $      -
         Certificates of deposit                             841.2            567.4            518.3         1,926.9          501.7
         Other interest-bearing deposits                     221.7             28.5             58.1           308.3          157.0
- -----------------------------------------------------------------------------------------------------------------------------------
           Total interest-bearing deposits                 4,283.3            595.9            576.4         5,455.6          658.7
      Other borrowed funds                                 1,177.5                -                -         1,177.5           24.8
- ----------------------------------------------------------------------------------------------------------------------------------- 
      Total interest-bearing liabilities                   5,460.8            595.9            576.4         6,633.1          683.5
      Net effect of swaps                                 (1,435.0)           200.0            400.0          (835.0)         835.0
- -----------------------------------------------------------------------------------------------------------------------------------
      Adjusted interest-bearing liabilities              $ 4,025.8        $   795.9         $  976.4       $ 5,798.1       $1,518.5
===================================================================================================================================
Interest sensitivity gap:                                
      For the indicated period                           $  (586.4)       $  (382.7)       $  (178.3)      $(1,147.4)      $1,778.7
      Cumulative                                            (586.4)          (969.1)        (1,147.4)       (1,147.4)         631.3
      Cumulative, as a percent of total earning assets       (6.59)%         (10.89)%         (12.89)%        (12.89)%         7.09%
===================================================================================================================================
DECEMBER 31, 1994                                        
Earning assets:                                          
      Securities:                                        
         Available for sale                              $   167.4        $   215.1        $   180.1       $   562.6       $  119.9
         Held to maturity                                    308.4             24.0             32.1           364.5        1,047.5
- -----------------------------------------------------------------------------------------------------------------------------------
           Total securities                                  475.8            239.1            212.2           927.1        1,167.4
      Loans                                                1,866.5            311.5            423.7         2,601.7        1,960.2
      Other earning assets                                    40.6                -                -            40.6              -
- -----------------------------------------------------------------------------------------------------------------------------------
        Total earning assets                             $ 2,382.9        $   550.6        $   635.9       $ 3,569.4       $3,127.6
===================================================================================================================================
Interest-bearing liabilities:                            
      Interest-bearing deposits:                         
          NOW, money market, and savings accounts        $ 2,952.0        $       -        $       -       $ 2,952.0       $      -
          Certificates of deposit                            520.4            438.5            361.6         1,320.5          415.4
          Other interest-bearing deposits                    117.2             35.6             52.6           205.4          162.3
- -----------------------------------------------------------------------------------------------------------------------------------
            Total interest-bearing deposits                3,589.6            474.1            414.2         4,477.9          577.7
      Other borrowed funds                                 1,139.5              1.2               .5         1,141.2            4.0
- -----------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                   4,729.1            475.3            414.7         5,619.1          581.7
      Net effect of swaps                                   (450.0)          (200.0)          (450.0)       (1,100.0)       1,100.0
- -----------------------------------------------------------------------------------------------------------------------------------
      Adjusted interest-bearing liabilities              $ 4,279.1        $   275.3        $   (35.3)      $ 4,519.1       $1,681.7
===================================================================================================================================
Interest sensitivity gap:                                                                                                          
      For the indicated period                           $(1,896.2)       $   275.3        $   671.2       $  (949.7)      $1,445.9
      Cumulative                                          (1,896.2)        (1,620.9)          (949.7)         (949.7)         496.2
      Cumulative, as a percent of total earning assets      (25.13)%         (21.48)%         (12.59)%        (12.59)%         6.58%
=================================================================================================================================== 
</TABLE>


                                      51
<PAGE>   54
<TABLE>
<CAPTION>
                                                       Interest-Sensitive Periods      
                                                     -------------------------------
                    
                                                            Over 5
(in millions)                                               Years         Total
- ----------------------------------------------------------------------------------
<S>                                                        <C>            <C>
DECEMBER 31, 1995                                          
Earning assets:                                          
      Securities:                                        
        Available for sale                                 $   69.1       $1,202.5
        Held to maturity                                       79.3          931.0 
- ----------------------------------------------------------------------------------                                             
           Total securities                                   148.4        2,133.5                                                
      Loans                                                   803.4        6,426.0
      Other earning assets                                        -          340.2                                      
- ----------------------------------------------------------------------------------                                             
         Total earning assets                              $  951.8       $8,899.7
==================================================================================
Interest-bearing liabilities:                               
      Interest-bearing deposits:                            
         NOW, money market, and savings accounts           $      -       $3,220.4   
         Certificates of deposit                                1.7        2,430.3   
         Other interest-bearing deposits                          -          465.3                             
- ----------------------------------------------------------------------------------                                             
           Total interest-bearing deposits                      1.7        6,116.0                             
      Other borrowed funds                                    157.8        1,360.1                             
- ----------------------------------------------------------------------------------                                             
      Total interest-bearing liabilities                      159.5        7,476.1                             
      Net effect of swaps                                         -              -   
- ----------------------------------------------------------------------------------                                             
      Adjusted interest-bearing liabilities                $  159.5       $7,476.1   
==================================================================================
Interest sensitivity gap:                                                            
      For the indicated period                                792.3       $1,423.6                       
      Cumulative                                            1,423.6        1,423.6   
      Cumulative, as a percent of total earning assets        16.00%         16.00%                          
==================================================================================
DECEMBER 31, 1994                                        
Earning assets:                                          
      Securities:                                        
         Available for sale                                $    7.0       $  689.5                                            
         Held to maturity                                     231.9        1,643.9                                             
- ----------------------------------------------------------------------------------
           Total securities                                   238.9        2,333.4                                             
      Loans                                                   610.0        5,171.9                                              
      Other earning assets                                        -           40.6                                               
- ----------------------------------------------------------------------------------
        Total earning assets                               $  848.9       $7,545.9   
==================================================================================
Interest-bearing liabilities:                            
      Interest-bearing deposits:                         
          NOW, money market, and savings accounts          $      -       $2,952.0                                               
          Certificates of deposit                                 -        1,735.9                                                
          Other interest-bearing deposits                         -          367.7                                               
- ----------------------------------------------------------------------------------
            Total interest-bearing deposits                       -        5,055.6  
      Other borrowed funds                                     56.1        1,201.3  
- ----------------------------------------------------------------------------------
      Total interest-bearing liabilities                       56.1        6,256.9  
      Net effect of swaps                                         -              -  
- ----------------------------------------------------------------------------------
      Adjusted interest-bearing liabilities                $   56.1       $6,256.9  
==================================================================================
Interest sensitivity gap:                                                           
      For the indicated period                             $  792.8       $1,289.0  
      Cumulative                                            1,289.0        1,289.0  
      Cumulative, as a percent of total earning assets        17.08%         17.08% 
==================================================================================
</TABLE>

Each column includes earning assets and interest-bearing liabilities that are
estimated to mature or reprice within the respective time frame.  All floating
rate balance sheet items are included as "within three months" regardless of
maturity.  Non-earning assets (cash and due from banks, premises and equipment,
foreclosed properties, and other assets), non-interest-bearing liabilities
(demand deposits and other liabilities) and shareholders' equity are considered
to be non-interest-sensitive for purposes of this presentation and thus are not
included in the above table.

In the table, all NOW, money market, and savings accounts are reflected as
interest-sensitive within three months.  NOW accounts, savings, and certain
money market accounts are not totally interest-sensitive in all interest rate
environments.  If NOW and regular savings accounts were not considered
interest-sensitive, the one year cumulative net asset interest-sensitive gap
position and percent of earning assets would be $41.2 million and .46%,
respectively, for 1995 as compared to a net asset interest-sensitive gap
position and percent of earning assets of $390.5 million and 5.17%,
respectively, for 1994.



                                      52
<PAGE>   55
<TABLE>                              
<CAPTION>                            
TABLE 5:  SECURITY PORTFOLIO ANALYSIS
============================================================================================================================
                                                                           Estimated Maturity at December 31, 1995       
                                  ------------------------------------------------------------------------------------------
                                                                                                               Total     
                                    Within 1 Year        1-5 Years       5-10 Years     After 10 Years     Amortized Cost 
                                  ------------------------------------------------------------------------------------------
(in millions)                     Amount     Yield     Amount   Yield  Amount   Yield   Amount  Yield     Amount     Yield     
- ----------------------------------------------------------------------------------------------------------------------------   
<S>                                  <C>     <C>     <C>        <C>     <C>      <C>    <C>       <C>    <C>          <C>      
SECURITIES HELD TO MATURITY: (1)                                                                                               
  U.S. Gov. agencies and                                                                                                       
    corporations:                                                                                                              
       Mortgage-backed               $150.1  6.51%   $  537.2   6.85%   $ 18.2   6.43%  $  1.0    6.28%  $  706.5     6.76%    
       Other                              -     -       101.1   4.74         -      -        -       -      101.1     4.74     
  Obligations of state and                                                                                                     
     political subdivisions (2)         1.0  6.53         7.9   5.94       6.4   5.61     14.4    4.94       29.7     5.40     
  Other debt securities:                                                                                                       
    Mortgage-backed                    51.5  7.37        41.1   6.77         -      -        -       -       92.6     7.10     
    Other                                 -     -         1.2   7.93         -      -        -       -        1.2     7.92     
- -----------------------------------------------------------------------------------------------------------------------------    
  Total debt securities held to                                                                                                
  maturity                           $202.6  6.73%   $  688.5   6.52%   $ 24.6   6.22%  $ 15.4    5.02%  $  931.1(3)  6.54%    
=============================================================================================================================    
SECURITIES AVAILABLE FOR SALE:(1)                                                                                              
  U.S. Treasury                      $ 99.9  4.53%   $   77.8   5.01%   $    -      -%  $    -       -%  $  177.7     4.74%    
  U.S. Gov. agencies and                                                                                                       
  corporations:                                                                                                                
        Mortgage-backed                34.9  6.82       422.9   6.97     137.4   6.83    194.3    7.05      789.5     6.96     
        Other                           5.5  5.70        15.3   5.60      11.0   6.49        -       -       31.8     5.92     
  Obligations of state and                                                                                                     
     political subdivisions(2)          3.1  5.15           -      -         -      -        -       -        3.1     5.15     
  Other debt securities:                                                                                                       
     Mortgage-backed                      -     -       150.4   6.72         -      -        -       -      150.4     6.72     
- ---------------------------------------------------------------------------------------------------------------------------    
  Total debt securities available                                                                                              
  for sale                           $143.4  5.15%   $  666.4   6.66%   $148.4   6.81%  $194.3    7.05%  $1,152.5     6.55%    
======================================================================================================              ======     
  Total equity securities                                                                                    43.9              
                                                                                                         --------              
  Total securities available                                                                                                   
    for sale                                                                                             $1,196.4              
                                                                                                         ========              
TOTAL SECURITIES:                                                                                                              
  Total debt securities              $346.0  6.07%   $1,354.9   6.59%   $173.0   6.73%  $209.7    6.90%  $2,083.6     6.55%    
======================================================================================================              ======     
  Total equity securities                                                                                    43.9              
                                                                                                         --------              
  Total securities                                                                                       $2,127.5              
============================================================================================================================   


<CAPTION>                            
TABLE 5:  SECURITY PORTFOLIO ANALYSIS
=================================================================================
                                               
                                     --------------------------------------------                                          
                                       Market          Average         Average  
                                       Value           Maturity        Repricing
                                     --------------------------------------------
(in millions)                          Amount           Years           Years   
- ---------------------------------------------------------------------------------
<S>                                    <C>               <C>             <C>    
SECURITIES HELD TO MATURITY: (1)                                                
  U.S. Gov. agencies and                                                        
    corporations:                                                               
       Mortgage-backed                 $  709.3          1.8             2.7    
       Other                              100.9          2.1             1.4    
  Obligations of state and                                                      
     political subdivisions (2)            29.6          9.0             9.0    
  Other debt securities:                                                        
    Mortgage-backed                        92.9          1.1             1.1    
    Other                                   1.2          3.0             3.0    
- ---------------------------------------------------------------------------------
  Total debt securities held to                                                 
  maturity                             $  933.9          1.9             1.7    
=================================================================================
SECURITIES AVAILABLE FOR SALE:(1)                                               
  U.S. Treasury                        $  177.6           .6              .6    
  U.S. Gov. agencies and                                                        
  corporations:                                                                 
        Mortgage-backed                   796.5          7.4             3.6    
        Other                              32.1          4.1             2.0    
  Obligations of state and                                                      
     political subdivisions(2)              3.1           .1              .1    
  Other debt securities:                                                        
     Mortgage-backed                      149.3          3.0             3.0    
- ---------------------------------------------------------------------------------
  Total debt securities available                                               
  for sale                             $1,158.6          5.7             2.1    
=====================================                ============================
  Total equity securities                  43.9                                 
                                       --------                                 
  Total securities available                                                    
    for sale                           $1,202.5(3)                              
                                       ========                                 
TOTAL SECURITIES:                                                               
  Total debt securities                $2,092.5          4.0              1.9   
=====================================                ============================
  Total equity securities                  43.9                           
                                       --------                           
  Total securities                     $2,136.4                           
=================================================================================
</TABLE>                                                            

(1)   Yields on all securities were computed based on carrying value.
(2)   Yields presented on a taxable equivalent basis, based on the statutory
      Federal income tax rate, adjusted for applicable state income taxes net of
      the related Federal tax benefit.
(3)   Securities held to maturity were reported on the consolidated balance
      sheet at amortized cost and securities available for sale were reported on
      the consolidated balance sheet at market value for a combined total of
      $2,133.6 million.


TABLE 6:  MATURITIES OF LOANS, EXCLUSIVE OF CONSUMER LOANS
=====================================================================          
<TABLE>
<CAPTION>
                                       Maturities at December 31, 1995
                                    ------------------------------------------
                                      Within       1-5     After
(in millions)                         1 Year     Years   5 Years     Total
- ------------------------------------------------------------------------------
<S>                                 <C>       <C>         <C>     <C>
Commercial loans                    $1,073.4  $1,386.6    $363.8  $2,823.8
Real estate--construction loans         87.2      74.5      25.0     186.7
Real estate--commercial mortgages
   and other                            77.0     185.9      92.0     354.9
- ------------------------------------------------------------------------------
     Total                          $1,237.6  $1,647.0    $480.8  $3,365.4
==============================================================================                                                      
For maturities over one year:
     Loans with fixed interest rates          $  955.0    $192.9  $1,147.9
     Loans with floating interest rates          692.0     287.9     979.9
- ------------------------------------------------------------------------------
     Total                                    $1,647.0    $480.8  $2,127.8
==============================================================================                                                      
</TABLE>
<PAGE>   56
<TABLE>
<CAPTION>
TABLE 7:  ALLOWANCE FOR POSSIBLE LOAN LOSSES
===================================================================================================================================
                                                                                            Year Ended December 31
                                                                 ------------------------------------------------------------------
(in thousands)                                                     1995           1994          1993          1992          1991
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>           <C>           <C>          <C>
Allowance for possible loan losses, January 1                    $129,436       $136,512      $183,446      $182,957     $190,532
  Loans charged off:                                                                                       
     Commercial                                                     3,070          3,933        10,509        28,147       36,700
     Consumer--amortizing mortgages                                   313            401         1,365         3,283        2,515
     Consumer--other                                               14,787         10,644        13,375        17,000       15,407
     Real estate--construction                                        555              -           594         2,462       15,123
     Real estate--commercial mortgages and other                       23            939         1,332         3,364        6,069
- -----------------------------------------------------------------------------------------------------------------------------------
       Total charge-offs                                           18,748         15,917        27,175        54,256       75,814
- -----------------------------------------------------------------------------------------------------------------------------------
  Recoveries of loans previously charged off:                                                              
     Commercial                                                     5,390          7,776        10,432         7,860        9,742
     Consumer--amortizing mortgages                                   767            694         1,470           451          131
     Consumer--other                                                8,032          8,611         7,611         6,789        3,937
     Real estate--construction                                        380            143           128           198          432
     Real estate--commercial mortgages and other                      502            802           709           198          931
- -----------------------------------------------------------------------------------------------------------------------------------
       Total recoveries                                            15,071         18,026        20,350        15,496       15,173
- -----------------------------------------------------------------------------------------------------------------------------------
  Net charge-offs (recoveries)                                      3,677         (2,109)        6,825        38,760       60,641
- -----------------------------------------------------------------------------------------------------------------------------------
Change in allowance due to subsidiaries purchased                   6,573            323         1,296             -            -
Provision charged (credited) to operating expenses                     83         (9,919)      (41,405)       39,249       53,066
Adjustment for change in fiscal year of pooled company                  -            411             -             -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31                                             $132,415       $129,436      $136,512      $183,446     $182,957
===================================================================================================================================
Allocation of allowance for possible loan losses, end of year:                                           
   Commercial                                                    $ 41,604       $ 38,596      $ 35,366      $ 74,013     $ 87,686
   Consumer loans                                                  18,621         21,420        32,649        44,425       38,699
   Real estate                                                      6,478         11,579        16,095        22,636       29,105
   Unallocated/general                                             65,712         57,841        52,402        42,372       27,467
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31                                             $132,415       $129,436      $136,512      $183,446     $182,957
===================================================================================================================================
Net charge-offs (recoveries) as a percent of average loans, net       .07%          (.04)%         .16%          .96%        1.40%
Allowance to net loans (end of year)                                 2.06           2.50          2.92          4.52         4.38
===================================================================================================================================
Percent of total year-end loans:                                                                         
   Commercial                                                        43.9%          44.2%         41.9%         42.9%        42.7%
   Consumer--amortizing mortgages                                    27.8           26.7          27.7          23.1         19.4
   Consumer--other                                                   19.9           20.4          21.0          22.4         23.5
   Real estate--construction                                          2.9            2.6           2.4           2.8          4.5
   Real estate--commercial mortgages and other                        5.5            6.1           7.0           8.8          9.9
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    100.0%         100.0%        100.0%        100.0%       100.0%
====================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
TABLE 8:  NONPERFORMING ASSET ACTIVITY
====================================================================================================================================
                                                                                          Year Ended December 31
                                                                --------------------------------------------------------------------
(in thousands)                                                     1995           1994           1993           1992       1991
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>            <C>            <C>           <C>         <C>
Balance, January 1                                                $21,765        $42,450        $91,686       $145,923    $213,145
  Transfers in and new foreclosed properties                       21,294         14,676         40,658         79,204     131,814
  Change in nonperforming assets due to subsidiaries purchased      3,091            208            199              -           -
  Payments received                                               (11,549)       (15,592)       (58,107)       (59,136)    (80,686)
  Sales of foreclosed properties                                   (3,605)        (9,379)       (15,767)       (29,030)    (41,364)
  Charge-offs and write-downs                                      (1,133)        (2,300)        (9,834)       (37,773)    (59,815)
  Return to earning status                                           (510)        (7,150)        (6,644)        (7,916)    (18,442)
  Other                                                                 -           (969)           259            414       1,271
  Adjustment for change in fiscal year for pooled company               -           (179)            -              -           -
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31                                              $29,353        $21,765        $42,450       $ 91,686    $145,923
====================================================================================================================================
<CAPTION>
                                                                                                December 31
                                                                --------------------------------------------------------------------
                                                                   1995           1994           1993           1992        1991
                                                                --------------------------------------------------------------------
<S>                                                               <C>            <C>            <C>            <C>        <C>
Non-accrual loans                                                 $18,670        $11,674        $22,944        $61,085    $ 89,263
Restructured loans                                                      -              -              -            455       2,205
- ------------------------------------------------------------------------------------------------------------------------------------
  Total nonperforming loans                                        18,670         11,674         22,944         61,540      91,468
Foreclosed properties                                              10,683         10,091         19,506         30,146      54,455
- ------------------------------------------------------------------------------------------------------------------------------------
  Total nonperforming assets                                      $29,353        $21,765        $42,450        $91,686    $145,923
====================================================================================================================================
Nonperforming assets to total loans plus foreclosed properties*       .46%           .42%           .91%          2.24%       3.45%
====================================================================================================================================
90 days or more past due on accrual                               $ 6,123        $ 4,530        $ 4,764        $ 7,434    $ 12,287
====================================================================================================================================
</TABLE>

* Excludes loans 90 days or more past due on accrual.

                                      53
<PAGE>   57
<TABLE>
<CAPTION>
TABLE 9:  CERTIFICATES OF DEPOSIT $100,000 AND OVER
====================================================================================================================================
                                                                                                       Maturities at December 31
                                                                                                   ---------------------------------
(in thousands)                                                                                            1995           1994  
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>            <C>
3 months or less                                                                                        $383,531       $152,677
Over 3 through 6 months                                                                                  177,934         83,634
Over 6 through 12 months                                                                                 121,149         88,054
Over 12 months                                                                                            67,877         68,936
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                   $750,491       $393,301
====================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
TABLE 10:  RISK-BASED CAPITAL AND RELATED RATIOS
====================================================================================================================================
                                         "Well Capitalized"                                            First American National
                                               Minimum                Corporation                               Bank
                                                             ----------------------------       ----------------------------------
December 31 (in thousands)                Regulatory Ratio      1995              1994             1995                1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>               <C>              <C>                 <C>         
CAPITAL COMPONENTS
  Tier I capital:
    Realized shareholders' common equity                    $  792,002        $  681,254       $  720,904          $  617,190
    Less disallowed intangibles                                (62,842)          (20,619)         (36,701)            (19,699)
- ------------------------------------------------------------------------------------------------------------------------------------
      Total Tier I capital                                     729,160           660,635          684,203             597,491
- ------------------------------------------------------------------------------------------------------------------------------------
  Tier II capital:
    Allowable allowance for possible
      loan losses                                               91,882            75,466           87,821              74,371
    Unsecured holding company debt                              99,280            49,735                -                   -
- ------------------------------------------------------------------------------------------------------------------------------------
      Total Tier II capital                                    191,162           125,201           87,821              74,371
- ------------------------------------------------------------------------------------------------------------------------------------
      Total capital                                         $  920,322        $  785,836       $  772,024          $  671,862
====================================================================================================================================
  Risk-adjusted assets                                      $7,310,022        $6,025,824       $6,984,533          $5,895,882
  Quarterly average assets                                   9,018,365         7,951,318        8,672,790           7,734,622
====================================================================================================================================
CAPITAL RATIOS *
   Tier I risk-based capital ratio            6.00%               9.97%            10.96%            9.80%              10.13%
   Total risk-based capital ratio            10.00               12.59             13.04            11.05               11.40
   Tier I leverage ratio                      5.00                8.09              8.31             7.89                7.72
====================================================================================================================================
</TABLE>

* Risk-based capital ratios were computed using realized equity (total
  shareholders' equity exclusive of net unrealized gains (losses) on securities
  available for sale, net of tax).



                                      54
<PAGE>   58
<TABLE>
<CAPTION>
TABLE 11:  QUARTERLY FINANCIAL DATA
=======================================================================================================================
                                                                         Three Months Ended
                                               ------------------------------------------------------------------------
(in thousands except per share amounts)         December 31       September 30          June 30         March 31
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>              <C>              <C>
1995
Net interest income                                 $79,812            $77,410          $77,425          $77,663
Net interest income, taxable equivalent basis*       80,692             78,288           78,276           78,505
Provision for loan losses                                 -                 24               28               31
Non-interest income                                  31,919             26,606           25,562           24,400
Non-interest expense                                 68,190             60,174           61,729           62,355
Net income                                           24,336             27,713           25,768           25,263
- -----------------------------------------------------------------------------------------------------------------------
PER COMMON SHARE:
  Net income                                        $   .86            $   .99          $   .91          $   .88
  Cash dividends paid                                   .28                .28              .25              .25
  Common stock price
    High                                              50.25              44.25            36.00            34.38
    Low                                               42.13              35.88            33.25            26.88
    Last trade                                        47.38              43.13            35.88            33.50
- -----------------------------------------------------------------------------------------------------------------------
SELECTED RATIOS:
  Return on average assets (annualized)                1.06%              1.27%            1.24%            1.26%
  Return on average common equity (annualized)        13.12              15.79            14.88            14.86
  Net interest margin                                  3.82               3.87             4.07             4.26
=======================================================================================================================
1994
Net interest income                                 $76,279            $73,969          $74,161          $73,833
Net interest income, taxable equivalent basis*       77,147             74,806           75,040           74,696
Provision for loan losses                            (9,997)                21               13               44
Non-interest income                                  13,920             23,862           24,335           23,598
Non-interest expense                                 60,294             59,929           60,425           58,622
Net income                                           25,511             24,095           23,700           23,896
- -----------------------------------------------------------------------------------------------------------------------
PER COMMON SHARE:
  Net income                                        $   .89            $   .84          $   .83          $   .83
  Cash dividends paid                                   .25                .21              .21              .21
  Common stock price
    High                                              33.13              35.00            34.75            32.00
    Low                                               26.13              31.00            28.75            29.13
    Last trade                                        26.88              33.00            32.75            29.75
- -----------------------------------------------------------------------------------------------------------------------
SELECTED RATIOS:
  Return on average assets (annualized)                1.27%              1.23%            1.23%            1.27%
  Return on average common equity (annualized)        15.09              14.63            14.99            15.67
  Net interest margin                                  4.19               4.17             4.25             4.34
=======================================================================================================================
</TABLE>

*  Adjusted to a taxable equivalent basis based on the statutory Federal
   income tax rates, adjusted for applicable state income taxes net of the
   related Federal tax benefit.


                                      55
<PAGE>   59
<TABLE>
<CAPTION>
TABLE 12:  CONSOLIDATED YEAR-END BALANCE SHEETS
======================================================================================================================
                                                                        December 31
                                           ---------------------------------------------------------------------------
(in thousands)                                   1995        1994        1993        1992        1991
- ----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>         <C>         <C>         <C>
ASSETS
  Cash and due from banks                     $  494,496  $  513,916  $  515,122  $  694,460  $  539,364
  Securities:
     U.S. Treasury and other U.S. Government
       agencies and corporations               1,813,782   2,116,371   2,144,726   2,044,919   1,644,234
     Obligations of states and political
       subdivisions                               32,787      21,730      21,573       9,552       8,234
     Other                                       287,008     195,230      37,409      46,040      94,151
- ----------------------------------------------------------------------------------------------------------------------
       Total securities                        2,133,577   2,333,331   2,203,708   2,100,511   1,746,619
- ----------------------------------------------------------------------------------------------------------------------
Federal funds sold and securities
   purchased under agreements to resell          291,042      28,134     153,860     123,450     184,018
  Loans:
    Commercial
    Commercial and industrial                  2,157,164   1,734,783   1,446,781   1,286,503   1,349,697
    For purchasing or carrying securities         57,386      32,921      41,098      43,128      63,600
    Financial institutions                        68,106      77,113      98,462      92,353      92,023
    Other domestic loans                         539,559     444,112     373,716     326,622     293,818
    International                                  1,612         623           -         170         563
- ----------------------------------------------------------------------------------------------------------------------
       Total commercial loans                  2,823,827   2,289,552   1,960,057   1,748,776   1,799,701
- ----------------------------------------------------------------------------------------------------------------------
  Consumer
    Amortizing mortgages                       1,784,836   1,385,081   1,295,307     941,594     818,869
    Installment                                1,046,615     870,451     801,820     718,101     722,526
    Single payment                                14,272      17,185      21,747      30,711      95,818
    Open end                                     221,034     168,307     159,900     163,437     169,566
- ----------------------------------------------------------------------------------------------------------------------
       Total consumer loans                    3,066,757   2,441,024   2,278,774   1,853,843   1,806,779
- ----------------------------------------------------------------------------------------------------------------------
  Real estate
    Construction                                 186,655     134,513     112,353     116,459     188,428
    Commercial mortgages and other               354,918     316,242     330,983     361,419     417,754
- ----------------------------------------------------------------------------------------------------------------------
       Total real estate loans                   541,573     450,755     443,336     477,878     606,182
- ----------------------------------------------------------------------------------------------------------------------
       Total loans                             6,432,157   5,181,331   4,682,167   4,080,497   4,212,662
  Unearned discount and net deferred loan fees     6,181       9,365      12,596      20,943      39,500
- ----------------------------------------------------------------------------------------------------------------------
     Loans, net of unearned discount and net
       deferred loan fees                      6,425,976   5,171,966   4,669,571   4,059,554   4,173,162
  Allowance for possible loan losses             132,415     129,436     136,512     183,446     182,957
- ----------------------------------------------------------------------------------------------------------------------
       Total net loans                         6,293,561   5,042,530   4,533,059   3,876,108   3,990,205
- ----------------------------------------------------------------------------------------------------------------------
  Premises and equipment                         129,419     111,075     109,320     110,228     117,700
  Foreclosed properties                           10,683      10,091      19,506      30,146      54,455
  Other assets                                   328,851     239,650     173,206     321,895     251,312
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL ASSETS                           $9,681,629  $8,278,727  $7,707,781  $7,256,798  $6,883,673
======================================================================================================================
LIABILITIES
  Deposits:
    Demand (non-interest-bearing)             $1,266,285  $1,252,136  $1,240,543  $1,133,321  $1,041,801
    Time                                       5,971,048   4,995,343   4,878,033   4,850,846   4,757,902
    Foreign                                      144,961      60,300      31,975      34,601      16,757
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL DEPOSITS                          7,382,294   6,307,779   6,150,551   6,018,768   5,816,460
- ----------------------------------------------------------------------------------------------------------------------
  Federal funds purchased and securities sold
    under agreements to repurchase               788,569     855,618     664,826     588,950     496,691
  Other short-term borrowings                    149,718      74,222      91,937      19,629      24,087
  Long-term debt                                 421,791     271,473      77,053      18,477      17,833
  Other liabilities                              143,725     101,962      99,852     107,075     126,955
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL LIABILITIES                       8,886,097   7,611,054   7,084,219   6,752,899   6,482,026
- ----------------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Common stock                                   147,699     143,625     139,574     134,998     116,976
  Capital surplus                                162,254     130,933     128,195     124,331      79,907
  Retained earnings                              483,973     409,638     336,648     246,816     205,602
  Deferred compensation on restricted stock       (1,263)     (2,161)     (1,851)     (1,073)       (653)
  Employee Stock Ownership Plan                     (661)       (781)     (1,053)     (1,173)          -
  Net unrealized gains (losses) on securities
    available for sale, net of tax                 3,530     (13,581)     22,049           -        (185)
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL SHAREHOLDERS' EQUITY                795,532     667,673     623,562     503,899     401,647
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL LIABILITIES AND SHAREHOLDERS'
         EQUITY                               $9,681,629  $8,278,727  $7,707,781  $7,256,798  $6,883,673
======================================================================================================================
</TABLE>


                                      56
<PAGE>   60
ITEM 8:  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements listed in Item 14(a)(1) and (2) are included in
this Report beginning on page 68 and are incorporated in this Item 8 by
reference.  The table "Quarterly Financial Data" on page 55 hereof,
"Consolidated Year-End Balance Sheets" on page 56 hereof, and "Consolidated
Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates"
on pages 49-50  hereof are incorporated in this Item 8 by reference.

ITEM 9:  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

     Not applicable.

                                    PART III

ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Executive Officers of the Registrant

     The following is a list of the Corporation's executive officers, their
ages and their positions and offices during the last five years (listed
alphabetically).


<TABLE>
<CAPTION>
Officer                  Age  Business Experience - Past 5 years
- -------                  ---  ----------------------------------
<S>                      <C>  <C>
James C. Armistead, Jr.  48   Since June 1992, Mr. Armistead has served as
                              Executive Vice President-Middle Market/Corporate
                              Banking of  FANB.  From August 1991 until June
                              1992,  he served as a Senior Vice President of
                              FANB.  From 1984 until April 1991 he served as
                              Senior Executive Vice President and head of the
                              banking division of Metropolitan Federal Savings
                              Loan Association, which, in 1991, changed its
                              name to Metropolitan Federal Bank, F.S.B.
                              ("Metropolitan").  In April 1991, Metropolitan
                              was declared insolvent by the OTS and placed in
                              receivership with the Resolution Trust Company
                              named as receiver.  The assets of Metropolitan
                              were transferred to Metropolitan Federal Savings
                              and Loan Association, F.A., a new thrift created
                              by the OTS.  From April 1991 until August 1991,
                              Mr. Armistead was an officer of Metropolitan
                              Federal Savings and Loan Association, F.A.

Dennis C. Bottorff       51   Mr. Bottorff serves as Chairman, President and
                              Chief Executive Officer of the Corporation and as
                              Chairman and Chief Executive Officer of  FANB.
                              From November 1991 until January 1994, Mr.
                              Bottorff also served as President of 

</TABLE>



                                     57
<PAGE>   61

<TABLE>
<S>                      <C>  <C>
                              FANB. From September 1990 until November 1991, he
                              was President and Chief Operating Officer of
                              C&S/Sovran Corporation.

John W. Boyle, Jr.       55   Mr. Boyle is President, Corporate Bank of FANB and
                              has served in such capacity since January 1992.
                              From 1990 to January 1992, he was group executive
                              vice president of C&S/Sovran Corporation, U.S.
                              Banking Group.

R. Booth Chapman         55   Since September 1991, Mr. Chapman has served as
                              Executive Vice President -  Independent Loan 
                              Review of FANB.  From December 1990 to September 
                              1991, he was Senior Vice President, Corporate 
                              Special Assets, for C&S/Sovran Corporation.

Brian L. Cooper          37   Mr. Cooper is Executive Vice President - Marketing
                              of FANB and has served in such capacity since
                              September 1995. From August 1985 until March 1992,
                              he was First Vice President of Security Pacific
                              Bank.  From March 1992 through August 1995,  he
                              served as Senior Vice President -- Marketing &
                              Electronic Banking of Banc One Corporation 
                              (Western Region).

Emery F. Hill            52   Mr. Hill is Executive Vice President - Operations 
                              and Technology of FANB and has served in  this 
                              position since March 1992. He served as Group 
                              Executive Officer of Information Management with 
                              C&S/Sovran Corporation from 1990 to September 
                              1991 and with NationsBank from September 1991 
                              until March 1992.

Carroll E. Kimball       33   Ms. Kimball is Executive Vice President - Director
                              of Investor Relations of the Corporation and
                              Executive Vice President - Strategic Planning,
                              Asset Liability Management, and Investor Relations
                              of FANB and has served in such capacity since 
                              March 1995.  From January 1991 until January 
                              1992, she served in the Finance Department of 
                              C&S/Sovran Corporation.  Since  January 1992, she 
                              has served in Strategic Planning and Investor 
                              Relations areas of FANB.

Rufus B. King            50   Mr. King is Executive Vice President and Chief
                              Credit Officer of FANB and has served in such
                              position since July 1989.
</TABLE>


                                     58
<PAGE>   62

<TABLE>
<S>                      <C>  <C>
John W. Logan            53   Mr. Logan is Executive Vice President -
                              Investments of the Corporation and FANB and has
                              served in such position since 1991.

Robert A. McCabe, Jr.    45   Mr. McCabe is President - FAE and Vice Chairman of
                              the Board of Directors of the Corporation and 
                              FANB. From January 1992 until January 1994, he 
                              served as President, General Bank of FANB. From 
                              March 1991 until January 1992 he served as 
                              President, Corporate Bank of FANB.  From April 
                              1987 until March 1991, Mr. McCabe served as 
                              President and Chief Operating Officer of FANB - 
                              Knoxville, Tennessee.

Dale W. Polley           46   Mr. Polley serves as Vice Chairman of the Board of
                              Directors of the Corporation and also serves as
                              President of FANB.  From November 1992 through
                              1994, he also served as Principal Financial 
                              Officer of the Corporation and FANB. From 
                              December 1991 until January 1994, he served as 
                              Vice Chairman and Chief Administrative Officer of 
                              the Corporation and FANB and, from November 1992 
                              through 1994, also served as Principal Financial 
                              Officer of the Corporation and FANB.  From 1990 
                              until December 1991, he was Group Vice President 
                              and Treasurer of C&S/Sovran Corporation.

Martin E. Simmons        56   Mr. Simmons is Executive Vice President -
                              Administration, Secretary, Principal Financial
                              Officer, and General Counsel of the Corporation
                              and FANB. From August 1992 until January 1994, he
                              served as Executive Vice President, Secretary and
                              General Counsel of the Corporation and FANB. From
                              1973 to August 1992, Mr. Simmons was a partner 
                              with the Nashville law firm of Dearborn & Ewing 
                              and served as Chairman of the firm's management
                              committee from 1988 through 1991 and during
                              previous periods.

John W. Smithwick        52   Mr. Smithwick is Executive Vice President - Human
                              Resources of FANB and has served in such capacity
                              since 1986.

Terry S. Spencer         39   Mr. Spencer serves as Executive Vice President and
                              Treasurer of the Corporation and as Executive Vice
                              President of FANB. From September 1993 until March
                              1995, he served as Executive Vice 
                              President-Development of FANB. From December 1991
                              until September 1993, he served as Senior Vice
                              President-Director of Strategic Planning of FANB. 
                              From 

</TABLE>



                                     59
<PAGE>   63
<TABLE>
<S>                      <C>  <C>
                              1989 until December 1991 he served as Senior Vice 
                              President - Manager of Strategic Planning of 
                              C&S/Sovran Corporation.

M. Terry Turner          41   Mr. Turner serves as President - General Bank of
                              FANB and has served in this position since
                              January 1994. He served as Executive Vice
                              President - Business and Professional Banking of
                              FANB from January 1991 until January 1994. From
                              June 1990 until January 1991, he was City
                              President of FANB in Nashville.

Marvin J. Vannatta, Jr.  52   Mr. Vannatta serves as Executive Vice President
                              and Principal Accounting Officer of the
                              Corporation and FANB and as Cashier of FANB.
                              From April 1994 until March 1995, he served as
                              Senior Vice President, Principal Accounting
                              Officer and Treasurer of the Corporation. From
                              January 1994 until March 1995, Mr. Vannatta
                              served as Senior Vice President and as the
                              Cashier of FANB. From 1981 until January 1994, he 
                              served in various capacities, including Senior 
                              Vice President, Controller and Cashier of FANB.
</TABLE>

     The additional information required by Item 405 of Regulation S-K is
contained in the Corporation's Notice of 1996 Annual Meeting of Shareholders
and Proxy Statement (the "1996 Proxy Statement") filed with the Securities and
Exchange Commission within 120 days of the Corporation's year-end pursuant to
Regulation 14A.  Such information appears in the sections entitled "Election of
Directors" and "Reports of Beneficial Ownership" in the 1996 Proxy Statement
and is incorporated herein by reference.

ITEM 11: EXECUTIVE COMPENSATION

     This information appears in the sections entitled "Executive 
Compensation", "Human Resources Committee Interlocks and Insider 
Participation", "Compensation of Directors" and "Retirement Plans" in the 1996
Proxy Statement, and is incorporated herein by reference.

ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     This information appears in the section entitled "Security Ownership of
Certain Beneficial Owners and Management" in the 1996 Proxy Statement, and is
incorporated herein by reference.

ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     This information appears in the sections entitled "Certain Transactions"
and "Human Resources Committee Interlocks and Insider Participation" in the
1996 Proxy Statement, and is incorporated herein by reference.



                                     60
<PAGE>   64
                                    PART IV

ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) The following documents are filed as part of this Report:

    1.   Financial Statements

                  The Report of KPMG Peat Marwick LLP, Independent Certified 
                  Public Accountants

                  Consolidated Income Statements of First American Corporation
                  and Subsidiaries for the three years ended December 31, 1995,
                  1994, and 1993

                  Consolidated Balance Sheets of First American Corporation and
                  Subsidiaries at December 31, 1995 and 1994

                  Consolidated Statements of Changes in Shareholders' Equity of
                  First American Corporation and Subsidiaries for the three
                  years ended December 31, 1995, 1994, and 1993

                  Consolidated Statements of Cash Flows of First American
                  Corporation and Subsidiaries for the three years ended
                  December 31, 1995, 1994, and 1993

                  Notes to Consolidated Financial Statements

    2.   Financial Statement Schedules

         All schedules are omitted because they are not applicable or the
         required information is shown in the Consolidated Financial
         Statements or the notes thereto.
         
         The following reports and consents are submitted herewith:
         
                        Accountants' Consent by
                        KPMG Peat Marwick LLP -- Exhibit 23



                                     61
<PAGE>   65
    3.   Exhibits


<TABLE>
<CAPTION>
         Exhibit
         Number                    Description
         -------                   -----------
        <S>             <C>
         3.1            Restated Charter (previously filed as Exhibit 1 to the 
                        Corporation's Quarterly Report on Form 10-Q for the 
                        quarter ended September 30, 1991, and incorporated 
                        herein by reference).

         3.2            By-Laws of the Corporation currently in effect as 
                        amended January 18, 1996, included on pages 107-128 
                        hereof.

         4.1            The Corporation agrees to provide the Securities and 
                        Exchange Commission, upon request, copies of 
                        instruments defining the rights of holders of long-term 
                        debt of the Corporation, and all of its subsidiaries 
                        for which consolidated or unconsolidated financial 
                        statements are required to be filed with the Securities 
                        and Exchange Commission.

         4.2            Rights Agreement, dated December 14, 1988, between 
                        First American Corporation and First American Trust 
                        Company, N.A. (previously filed as Exhibit 1 to a 
                        Current Report on Form 8-K dated December 14, 1988, and
                        incorporated herein by reference).

         4.3(a)         Indenture, dated as of April 22, 1993, between First
                        American Corporation and Chemical Bank, as Trustee
                        (previously filed as Exhibit 4.1 to Registration
                        Statement No. 33-59844 and incorporated herein by
                        reference).

         4.3(b)         Supplemental Indenture, dated as of April 22, 1993,
                        between First American Corporation and Chemical Bank, as
                        Trustee (previously filed as Exhibit 4.2 to Registration
                        Statement No. 33-59844 and incorporated herein by
                        reference).

        10.3(a)         First American STAR Award Plan (previously filed as 
                        Exhibit 10.03(b) to the Corporation's Annual Report on 
                        Form 10-K for the year ended December 31, 1986 and 
                        incorporated herein by reference).

        10.3(b)         First American Corporation 1991 Employee Stock 
                        Incentive Plan (previously filed as part of the 
                        Corporation's Notice of Annual Meeting and Proxy 
                        Statement dated March 18, 1991 for the annual meeting 
                        of shareholders held April 18, 1991 and incorporated 
                        herein by reference).

</TABLE>


                                     62
<PAGE>   66

<TABLE>
        <S>             <C>            
        10.3(c)         1993 Non-Employee Director Stock Option Plan 
                        (previously filed as part of the Corporation's Notice 
                        of Annual Meeting and Proxy Statement dated March 18, 
                        1993 for the annual meeting of shareholders held April 
                        15, 1993 and incorporated herein by reference).

        10.3(d)         First American Corporation 1992 Executive Early 
                        Retirement Program (previously filed as Exhibit 10.4(a) 
                        to the Corporation's Annual Report on Form 10-K for the 
                        year ended December 31, 1992 and incorporated herein by 
                        reference).

        10.3(e)         First American Corporation Directors' Deferred 
                        Compensation Plan (previously filed as Exhibit 19.1 to 
                        the Corporation's Annual Report on Form 10-K for the 
                        year ended December 31, 1992 and incorporated herein by 
                        reference).

        10.3(f)         First American Corporation Supplemental Executive 
                        Retirement Program dated as of January 1, 1989 
                        (previously filed as Exhibit 19.2 to the Corporation's 
                        Annual Report on Form 10-K for the year ended December 
                        31, 1992 and incorporated herein by reference).

        10.3(g)         Form of Deferred Compensation Agreement approved by the 
                        Human Resources Committee of the Board of Directors of 
                        the Corporation on December 21, 1995 (previously filed 
                        as Exhibit 10.3(h) to the Corporation's Annual Report 
                        on Form 10-K for the year ended December 31, 1994 and 
                        incorporated herein by reference) and entered into by 
                        the Corporation and John Boyle and Dennis Bottorff, as 
                        amended and restated and included on page 129 hereof.

        10.3(h)         Restated and Amended First American Corporation First
                        Incentive Reward Savings Thrift Plan (previously filed 
                        as Exhibit 4 to Registration Statement No. 33-57385 
                        filed January 20, 1995 and incorporated herein by 
                        reference).

        10.3(i)         Form of Key Employee Change in Control Agreement by and 
                        between the Corporation and its Executive Officers and 
                        included on page 137 hereof.

        11              Calculation of earnings per share is included in 
                        Note 1 to the consolidated financial statements 
                        contained herein on page 72 and incorporated herein by
                        reference.
</TABLE>



                                     63
<PAGE>   67

<TABLE>
        <S>             <C>
        13              First American Corporation's Annual Report to 
                        Shareholders for the fiscal year ended December 31, 
                        1995. Such report, except for the portions included 
                        herein, is furnished for the information of the 
                        Securities and Exchange Commission and is not "filed" as
                        part of this Report.

        21              List of Subsidiaries included on page 145 hereof.

        23              Consent of KPMG Peat Marwick LLP, independent 
                        accountants included on page 146 hereof.

        27              Financial Data Schedule included on pages 147-148 
                        hereof.
</TABLE>

     Upon written or oral request, a copy of the above exhibits will be
     furnished at cost.

(b)  Five reports on Form 8-K were filed during the last quarter of 1995.

     1) October 3, 1995  -- Item 5 ("Other Event") Report that includes as
     Exhibit 99(a) thereto the Corporation's revised unaudited pro forma
     combined condensed financial data reflecting the acquisition of the
     Corporation of Heritage and Charter for the five years ended December 31,
     1994 and the six months ended June 30, 1995 and 1994 and incorporates
     Exhibit 99(a) from the Corporation's August 15, 1995 Form 8-K.
 
     2) October 13, 1995  -- Item 5 ("Other Event") Report incorporating
     Exhibit 99(a) from the Corporation's October 3, 1995 Form 8-K.
 
     3) November 15, 1995 -- Item 2 ("Acquisition or Disposition of Assets")
     and Item 7 ("Financial Statements, Pro Form Financial Statements and
     Exhibits") Report that includes historical financial data for Heritage
     and incorporates Exhibit 99 from the Corporation's August 15, 1995 Form
     8-K and incorporates Exhibit 99(a) from the Corporation's October 3,
     1995 Form 8-K.
 
     4) December 6, 1995 -- Item 5 ("Other Events") Report that includes as
     Exhibit 99(a) thereto the following audited supplemental consolidated
     financial statements of the Corporation and subsidiaries  giving
     retroactive effect to the merger of Heritage with and into the
     Corporation on November 1, 1995 in a transaction accounted for as a
     pooling of interests:

            (a) Supplemental Consolidated Balance Sheets as of December 31,
            1994 and 1993;

            (b) Supplemental Consolidated Statements of Income for the years
            ended  December 31, 1994, 1993 and 1992;



                                     64
<PAGE>   68
            (c) Supplemental Consolidated Statements of Changes in
            Shareholders' Equity for the years ended December 31, 1994, 1993
            and 1992;

            (d) Supplemental Consolidated Statements of Cash Flows for the
            years ended December 31, 1994, 1993 and 1992;

            (e) Notes to the Supplemental Consolidated Financial Statements; and

            (f) Independent Auditors' Report.

      5)    December 8, 1995 -- Item 5 ("Other Events") Report that includes as
      Exhibit 99 thereto the following unaudited supplemental consolidated
      financial statements of the Corporation and subsidiaries  giving
      retroactive effect to the merger of Heritage with and into the
      Corporation on November 1, 1995 in a transaction accounted for as a
      pooling of interests:

            (a) Supplemental Consolidated Balance Sheets as of September 30,
            1995 and 1994 and December 31, 1994;

            (b) Supplemental Consolidated Statements of Income for the nine
            months ended September 30, 1995 and 1994;

            (c) Supplemental Consolidated Statements of Changes in 
            Shareholders' Equity for the nine months ended September 30, 1995
            and 1994;

            (d) Supplemental Consolidates Statements of Cash Flows for the nine
            months ended September 30, 1995 and 1994; and

            (e) Notes to the Supplemental Consolidated Financial Statements.



                                     65
<PAGE>   69
                  FIRST AMERICAN CORPORATION AND SUBSIDIARIES
                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                               SUPPLEMENTAL DATA

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                         <C>
Independent Auditors' Report                                                 67

Financial Statements:

            Consolidated Income Statements of First American 
            Corporation and Subsidiaries for the three years 
            ended December 31, 1995, 1994, and 1993                          68

            Consolidated Balance Sheets of First American Corporation 
            and Subsidiaries at December 31, 1995 and 1994                   69

            Consolidated Statements of Changes in Shareholders' Equity 
            of First American Corporation and Subsidiaries for the 
            three years ended December 31, 1995, 1994, and 1993              70

            Consolidated Statements of Cash Flows of First American 
            Corporation and Subsidiaries for the three years ended 
            December 1995, 1994, and 1993                                    71

            Notes to Consolidated Financial Statements                       72

Supplemental Data:

            Consolidated Average Balance Sheets and Taxable Equivalent 
            Income/Expense and Yields/Rates for the five years ended 
            December 31, 1995, 1994, 1993, 1992 and 1991                     49

            Consolidated Year-End Balance Sheets of  First American 
            Corporation and Subsidiaries at December 31, 1995, 1994, 
            1993, 1992 and 1991                                              56
</TABLE>



                                      66
<PAGE>   70
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors and Shareholders
First American Corporation:

     We have audited the accompanying consolidated balance sheets of First
American Corporation and subsidiaries as of December 31, 1995 and 1994, and the
related consolidated statements of income, changes in shareholders' equity, and
cash flows for each of the years in the three-year period ended December 31,
1995.  These consolidated financial statements are the responsibility of the
Corporation's management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of First
American Corporation and subsidiaries as of December 31, 1995 and 1994, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1995, in conformity with generally
accepted accounting principles.

     As discussed in note 4 to the consolidated financial statements, the
Corporation adopted in 1993 the provisions of the Financial Accounting
Standards Board's Statement of Financial Accounting Standards (Statement) No.
115, Accounting for Certain Investments in Debt and Equity Securities.  Also,
as discussed in note 13 to the consolidated financial statements, the
Corporation adopted in 1993 the provisions of Statements No. 109, Accounting
for Income Taxes; No. 106, Employers' Accounting for Postretirement Benefits
Other Than Pensions; and No. 112, Employers' Accounting for Postemployment
Benefits.




                                           /s/ KPMG Peat Marwick LLP
                                           -------------------------------------
                                           KPMG Peat Marwick LLP

Nashville, Tennessee
January 19, 1996





                                      67
<PAGE>   71
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED INCOME STATEMENTS
First American Corporation and Subsidiaries
                                                                                           Year Ended December 31
                                                                                --------------------------------------------
(dollars in thousands except per share amounts)                                  1995               1994             1993
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                <C>              <C>         
INTEREST INCOME                                                                                                 
  Interest and fees on loans                                                    $469,449           $373,163         $322,151
  Interest and dividends on securities                                           143,299            129,510          145,486
  Interest on Federal funds sold and securities purchased under                                                 
    agreements to resell                                                           4,811              3,108            4,904
  Interest on time deposits with other banks and other interest                    2,140              1,255            1,791
- ----------------------------------------------------------------------------------------------------------------------------
    Total interest income                                                        619,699            507,036          474,332
- ----------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE                                                                                                
  Interest on deposits:                                                                                         
    NOW accounts                                                                  16,128             17,477           16,476
    Money market accounts                                                         82,648             57,695           47,249
    Regular savings                                                                9,624             12,126           12,897
    Certificates of deposit under $100,000                                        72,742             52,817           56,801
    Certificates of deposit $100,000 and over                                     35,329             16,943           14,864
    Other time and foreign                                                        22,196             16,147           17,460
- ----------------------------------------------------------------------------------------------------------------------------
    Total interest on deposits                                                   238,667            173,205          165,747
- ----------------------------------------------------------------------------------------------------------------------------
  Interest on short-term borrowings (note 8)                                      48,751             28,529           17,100
  Interest on long-term debt (note 9)                                             19,971              7,060            4,285
- ----------------------------------------------------------------------------------------------------------------------------
    Total interest expense                                                       307,389            208,794          187,132
- ----------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                                              312,310            298,242          287,200
Provision for loan losses (note 5)                                                    83             (9,919)         (41,405)
- ----------------------------------------------------------------------------------------------------------------------------
    Net interest income after provision for loan losses                          312,227            308,161          328,605
- ----------------------------------------------------------------------------------------------------------------------------
NON-INTEREST INCOME                                                                                             
  Service charges on deposit accounts                                             48,545             43,605           40,250
  Commissions and fees on fiduciary activities                                    16,571             16,252           15,364
  Investment services income                                                      10,358              9,490           10,181
  Merchant discount fees                                                           3,279              2,834            2,321
  Trading account revenue                                                            373               (327)             (21)
  Net realized gain (loss) on sales and writedowns of securities (note 4)            737             (9,997)          (2,028)
  Gain on sales of branches (note 2)                                               3,000               -               1,000
  Other income                                                                    25,624             23,858           21,312
- ----------------------------------------------------------------------------------------------------------------------------
    Total non-interest income                                                    108,487             85,715           88,379
- ----------------------------------------------------------------------------------------------------------------------------
NON-INTEREST EXPENSE                                                                                                      
  Salaries and employee benefits                                                 143,909            135,616          123,061
  Net occupancy expense (note 6)                                                  21,874             21,556           22,930
  Equipment expense                                                               15,686             15,094           14,679
  FDIC insurance expense                                                           7,974             13,607           13,921
  Systems and processing expense (note 6)                                         11,389              9,856           14,959
  Contribution to First American Foundation (note 11)                               -                  -              10,000
  Communication expense                                                            9,863              8,557            7,418
  Marketing expense                                                                9,153              8,363            6,856
  Supplies expense                                                                 4,471              3,749            4,155
  Foreclosed properties expense (income), net                                     (6,070)            (5,732)          (2,211)
  Merger-related expenses (note 2)                                                 7,269               -                -
  Other expenses                                                                  26,930             28,604           32,459
- ----------------------------------------------------------------------------------------------------------------------------
    Total non-interest expense                                                   252,448            239,270          248,227
- ----------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAX EXPENSE AND CUMULATIVE EFFECT OF                                                                 
  CHANGES IN ACCOUNTING PRINCIPLES                                               168,266            154,606          168,757
Income tax expense (note 12)                                                      65,186             57,404           61,348
- ----------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING                                                                  
  PRINCIPLES                                                                     103,080             97,202          107,409
Cumulative effect of changes in accounting principles, net                                                                
  of tax (note 13)                                                                  -                  -                 (84)
- ----------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                      $103,080           $ 97,202         $107,325
============================================================================================================================
PER COMMON SHARE:                                                                                                         
  Income before cumulative effect of changes in accounting                                                                  
    principles and net income                                                   $   3.64              $3.39         $   3.79
  Dividends declared                                                                1.06                .88              .55
============================================================================================================================
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                        28,315             28,670           28,355
============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                      68
<PAGE>   72

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS
First American Corporation and Subsidiaries
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                   December 31
                                                                                       ----------------------------------

(dollars in thousands)                                                                    1995                    1994
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                     <C>
ASSETS                                                                                 
  Cash and due from banks (note 3)                                                     $  494,496              $  513,916 
  Time deposits with other banks                                                           26,733                   3,855 
  Securities (note 4):                                                                                                    
    Held to maturity (market value $933,911 and $1,559,241, respectively)                 931,084               1,643,867 
    Available for sale (amortized cost $1,196,414 and $710,960, respectively)           1,202,493                 689,464 
- -------------------------------------------------------------------------------------------------------------------------
      Total securities                                                                  2,133,577               2,333,331 
- -------------------------------------------------------------------------------------------------------------------------
  Federal funds sold and securities purchased under agreements to resell                  291,042                  28,134 
  Trading account securities                                                               22,419                   8,617 
  Loans (note 5):                                                                                                         
    Commercial                                                                          2,823,827               2,289,552 
    Consumer--amortizing mortgages                                                      1,784,836               1,385,081 
    Consumer--other                                                                     1,281,921               1,055,943 
    Real estate--construction                                                             186,655                 134,513 
    Real estate--commercial mortgages and other                                           354,918                 316,242 
- -------------------------------------------------------------------------------------------------------------------------
      Total loans                                                                       6,432,157               5,181,331 
    Unearned discount and net deferred loan fees                                            6,181                   9,365 
- -------------------------------------------------------------------------------------------------------------------------
      Loans, net of unearned discount and net deferred loan fees                        6,425,976               5,171,966 
    Allowance for possible loan losses                                                    132,415                 129,436 
- -------------------------------------------------------------------------------------------------------------------------
      Total net loans                                                                   6,293,561               5,042,530 
- -------------------------------------------------------------------------------------------------------------------------
  Premises and equipment, net (note 6)                                                    129,419                 111,075 
  Foreclosed properties                                                                    10,683                  10,091 
  Other assets (notes 7 and 12)                                                           279,699                 227,178 
- -------------------------------------------------------------------------------------------------------------------------
      TOTAL ASSETS                                                                     $9,681,629              $8,278,727 
=========================================================================================================================

LIABILITIES                                                                                                               
  Deposits:                                                                                                               
    Demand (non-interest-bearing)                                                      $1,266,285              $1,252,136 
    NOW accounts                                                                          811,862                 868,000 
    Money market accounts                                                               2,031,796               1,611,794 
    Regular savings                                                                       376,725                 472,188 
    Certificates of deposit under $100,000                                              1,679,792               1,342,621 
    Certificates of deposit $100,000 and over                                             750,491                 393,301 
    Other time                                                                            320,382                 307,439 
    Foreign                                                                               144,961                  60,300 
- -------------------------------------------------------------------------------------------------------------------------
      Total deposits                                                                    7,382,294               6,307,779 
- -------------------------------------------------------------------------------------------------------------------------
  Short-term borrowings (note 8)                                                          938,287                 929,840 
  Long-term debt (note 9)                                                                 421,791                 271,473 
  Other liabilities (note 10)                                                             143,725                 101,962 
- -------------------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES                                                                 8,886,097               7,611,054 
- -------------------------------------------------------------------------------------------------------------------------
  Commitments and contingent liabilities (notes 6, 10, 15, and 16)                                                        

  SHAREHOLDERS' EQUITY (NOTES 4, 9, 10, 14, AND 16)                                                                       
    Preferred stock, without par value; authorized 2,500,000 shares                          -                       - 
    Common stock, $5 par value; authorized 50,000,000 shares; issued:                                                       
      29,539,819 shares at December 31, 1995; 28,725,069 shares at                                                            
      December 31, 1994                                                                   147,699                 143,625 
    Capital surplus                                                                       162,254                 130,933 
    Retained earnings                                                                     483,973                 409,638 
    Deferred compensation on restricted stock                                              (1,263)                 (2,161)
    Employee stock ownership plan obligation                                                 (661)                   (781)
- -------------------------------------------------------------------------------------------------------------------------
      Realized shareholders' equity                                                       792,002                 681,254 
    Net unrealized gains (losses) on securities available for sale, net of tax              3,530                 (13,581)
- -------------------------------------------------------------------------------------------------------------------------
      TOTAL SHAREHOLDERS' EQUITY                                                          795,532                 667,673 
- -------------------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                       $9,681,629              $8,278,727 
=========================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                      69
<PAGE>   73
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
First American Corporation and Subsidiaries
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  Net
                                                                                                                Unrealized
                                                                                       Deferred     Employee     Gains   
                                                                                     Compensation    Stock     (Losses) on
                                                                                          on       Ownership   Securities
                                                        Common   Capital   Retained   Restricted      Plan      Available
(dollars in thousands except per share amounts)         Stock    Surplus   Earnings     Stock      Obligation   for Sale     Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>       <C>       <C>         <C>       <C>        <C>         <C>
BALANCE, DECEMBER 31, 1992                                $134,998  $124,331  $246,816    $(1,073)  $(1,173)   $     -     $503,899
Issuance of 225,863 common shares in connection                                                                   
  with Employee Benefit Plan, net of discount                                                                       
  on Dividend Reinvestment Plan (note 10)                    1,130     2,740         -          -         -          -        3,870
Issuance of 47,000 shares of restricted common stock                                                              
  (note 10)                                                    235       984         -     (1,219)        -          -            -
Amortization of deferred compensation on restricted                                                               
  stock (note 10)                                                -         -         -        581         -          -          581
Reduction in employee stock ownership plan                                                                        
  obligation (note 10)                                           -         -         -          -       120          -          120
Three-for-two stock split of pooled company                  3,211         -    (3,211)         -         -          -            -
Net income                                                       -         -   107,325          -         -          -      107,325
Cash dividends declared ($.55 per common share)                  -         -   (14,282)         -         -          -      (14,282)
Net unrealized gains on securities available                                                                      
  for sale, net of tax (note 4)                                  -         -         -          -         -      22,049      22,049
Other                                                            -       140         -       (140)        -          -            -
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1993                                 139,574   128,195   336,648     (1,851)   (1,053)     22,049     623,562
- ------------------------------------------------------------------------------------------------------------------------------------
Issuance of 112,582 common shares in connection                             
  with Employee Benefit Plan, net of discount                                                                       
  on Dividend Reinvestment Plan (note 10)                      562     1,338         -          -         -          -        1,900
Issuance of 48,289 shares of restricted common stock                                                              
  (note 10)                                                    241     1,272         -     (1,425)        -          -           88
Amortization of deferred compensation on restricted                                                               
  stock (note 10)                                                -         -         -      1,014         -          -        1,014
Reduction in employee stock ownership plan                                                                        
  obligation (note 10)                                           -         -         -          -       212          -          212
Four-for-three stock split of pooled company                 3,224        (2)   (3,222)         -         -          -            -
Net income                                                       -         -    97,202          -         -          -       97,202
Cash dividends declared ($.88 per common share)                  -         -   (22,968)         -         -          -      (22,968)
Cash dividends declared by pooled company                        -         -    (1,129)         -         -          -       (1,129)
                                                                                                  
Change in net unrealized gains (losses) on securities                                                           
  available for sale, net of tax (note 4)                        -         -         -          -         -     (35,630)    (35,630)
Adjustment for change in fiscal year of pooled                                                                  
  company (note 2)                                              24        74     3,107        101        60          -        3,366
Tax benefit from stock option and award plans                    -        56         -          -         -          -           56
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1994                                 143,625   130,933   409,638     (2,161)     (781)    (13,581)    667,673
- ------------------------------------------------------------------------------------------------------------------------------------
Issuance of 678,587 common shares in connection                                                                   
  with Employee Benefit Plan, net of discount                                                                       
  on Dividend Reinvestment Plan (note 10)                    3,393    10,302         -          -         -          -       13,695
Issuance of 16,095 shares of restricted common stock            81       498         -       (492)        -                      87
Repurchase of 1,645,158 shares of common stock (note 14)    (8,226)  (54,121)        -          -         -          -      (62,347)
Issuance of 1,765,235 common shares for purchase of                                                               
  Charter Federal                                            8,826    71,547         -          -         -          -       80,373
Amortization of deferred compensation on restricted                                                               
  stock                                                          -         -         -      1,390         -          -        1,390
Reduction in employee stock ownership plan                                                                        
  obligation (note 10)                                           -         -         -          -       120          -          120
Net income                                                       -         -   103,080          -         -          -      103,080
Cash dividends declared ($1.06 per common share)                 -         -   (27,883)         -         -          -      (27,883)
Cash dividends declared by pooled company                        -         -      (908)         -         -          -         (908)
                                                                                                  
Change in net unrealized gains losses on securities                                                               
  available for sale, net of tax                                 -         -         -          -         -     17,111       17,111
Tax benefit from stock option and award plans                    -     3,095         -          -         -          -        3,095
Other                                                            -         -        46          -         -          -           46
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995                                $147,699  $162,254  $483,973    $(1,263)    $(661)   $ 3,530     $795,532
====================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                      70

<PAGE>   74
q
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
First American Corporation and Subsidiaries
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              Year Ended December 31
(in thousands)                                                                          1995           1994          1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>            <C>           <C>
OPERATING ACTIVITIES
  Net income                                                                        $   103,080    $     97,202  $   107,325  
  Adjustments to reconcile net income to net cash provided by operating activities:                                         
    Provision for loan losses                                                                83          (9,919)     (41,405) 
    Write-downs on foreclosed properties                                                    239              70        1,503  
    Depreciation of premises and equipment                                               14,538          14,606       14,389  
    Cumulative effect of changes in accounting principles, net of tax                         -               -           84  
    Amortization of intangible assets                                                     4,152           3,937        3,848  
    Other amortization (accretion), net                                                  (4,218)           (874)       3,829  
    Deferred income tax expense                                                          18,005          10,366       11,348  
    Net realized (gain) loss on sales and write-downs of securities                        (737)          9,997        2,028  
    Net (gain) loss on sales and write-downs of premises and equipment                     (287)           (262)         525  
    Gain on sales of branches                                                            (3,000)              -       (1,000) 
    Change in assets and liabilities, net of effects from acquisitions and                                                    
      sales of branches:                                                       
        (Increase) decrease in accrued interest receivable                              (25,116)         (6,895)       6,414  
        Increase (decrease) in accrued interest payable                                  20,591          10,637       (3,751) 
        (Increase) decrease in trading account securities                               (13,802)          3,646       (4,382) 
        (Increase) decrease in other assets                                              (4,160)        (39,964)      41,276  
        Increase (decrease) in other liabilities                                          2,199          (6,579)     (28,401) 
- ------------------------------------------------------------------------------------------------------------------------------------
    Net cash provided by operating activities                                           111,567          85,968      113,630
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES                                                                                                          
  Net (increase) decrease in time deposits with other banks                             (18,925)        (1,660)      115,104  
  Proceeds from sales of securities available for sale                                1,108,411      1,418,380       858,609  
  Proceeds from maturities of securities available for sale                             187,449        164,085       348,476  
  Purchases of securities available for sale                                           (839,869)    (1,106,865)   (1,593,558) 
  Proceeds from maturities of securities held to maturity                               273,922        214,211       908,784  
  Purchases of securities held to maturity                                             (203,729)      (842,053)     (555,370) 
  Net (increase) decrease in Federal funds sold and securities purchased                                                      
    under agreements to resell                                                         (262,908)       119,726       (28,660) 
  Acquisitions, net of cash acquired                                                      2,979         (1,784)      (25,572) 
  Sales of branches, net of cash sold                                                   (24,451)             -       (51,318) 
  Net increase in loans                                                                (850,998)      (481,656)     (452,392) 
  Proceeds from sales of premises and equipment                                           1,413          6,411           656  
  Purchases of premises and equipment                                                   (29,567)       (21,518)      (14,525) 
- ------------------------------------------------------------------------------------------------------------------------------------
    Net cash used in investing activities                                              (656,273)      (532,723)     (489,766)
- ------------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES                                                                                                          
  Net increase in deposits                                                              599,568        101,811         1,059  
  Net increase (decrease) in short-term borrowings                                     (101,142)       173,077       148,184  
  Proceeds from issuance of long-term debt                                               49,513              -        49,680  
  Advances from Federal Home Loan Bank                                                   52,724        208,061         9,748  
  Net repayment of other long-term debt                                                  (1,116)       (14,076)       (1,804) 
  Other                                                                                       -             36          (582) 
  Issuance of common shares under Employee Benefit and Dividend                                                               
    Reinvestment Plans                                                                   13,782          1,988         4,795  
  Repurchase of common stock                                                            (62,347)             -             -  
  Tax benefit related to stock options                                                    3,095             56             -  
  Cash dividends paid                                                                   (28,791)       (24,097)      (14,282) 
- ------------------------------------------------------------------------------------------------------------------------------------
    Net cash provided by financing activities                                           525,286        446,856       196,798
- ------------------------------------------------------------------------------------------------------------------------------------
  Increase (decrease) in cash and due from banks                                        (19,420)           101      (179,338)  
  Adjustment for change in fiscal year of pooled company                                     -          (1,307)            -   
  Cash and due from banks, beginning of year                                            513,916        515,122       694,460   
- ------------------------------------------------------------------------------------------------------------------------------------
 Cash and due from banks, end of year                                               $   494,496    $   513,916   $   515,122
====================================================================================================================================
Cash paid during the year for:                                                                                                 
  Interest expense                                                                  $   286,798    $   198,002   $   182,291   
  Income taxes                                                                           37,129         56,619        51,162   
Non-cash investing activities:                                                                                                 
  Foreclosures                                                                            4,133          2,008        16,226   
  Reclassification of investment securities (note 4)                                    693,968        203,764       368,638   
  Stock issued for acquisition (note 2)                                                  80,373              -             -   
====================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                      71
<PAGE>   75
- -------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

NOTE 1:  DESCRIPTION OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
         POLICIES

DESCRIPTION OF OPERATIONS

     First American Corporation ("Corporation") is the Nashville-based parent
company of First American National Bank ("FANB"), First American National Bank
of Kentucky ("FANBKY"), First American Federal Savings Bank ("FAFSB"), and
First American Enterprises, Inc.  The Corporation's bank and thrift
subsidiaries operate 164 offices and make commercial, consumer, and real estate
loans and provide various banking and mortgage-related services to its
customers, located within the Corporation's market, which consists primarily of
Tennessee, Virginia, Kentucky and selected markets in other adjacent states.

CONSOLIDATION AND BASIS OF PRESENTATION

     The consolidated financial statements of First American Corporation have
been prepared in conformity with generally accepted accounting principles
including general practices of the banking industry.  The following is a
summary of the more significant accounting policies of the Corporation.

     The consolidated financial statements include the accounts of the
Corporation and its wholly-owned subsidiaries.  All significant intercompany
accounts and transactions have been eliminated in consolidation.  Prior period
financial statements have been restated to reflect the acquisition of Heritage
Federal Bancshares, Inc., ("Heritage") on November 1, 1995, in a transaction
accounted for as a pooling-of-interests.

SECURITIES

     Effective December 31, 1993, the Corporation adopted Statement of
Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
Investments in Debt and Equity Securities."  SFAS No. 115 requires investments
in equity securities that have a readily determinable fair value and
investments in debt securities to be classified into three categories, as
follows:  held to maturity debt securities, trading securities, and securities
available for sale.

     Under SFAS No. 115, classification of a debt security as held to maturity
is based on the Corporation's positive intent and ability to hold such security
to maturity.  Securities held to maturity are stated at cost adjusted for
amortization of premiums and accretion of discounts, unless there is a decline
in value which is considered to be other than temporary, in which case the cost
basis of such security is written down to market and the amount of the
write-down is included in earnings.


                                     72
<PAGE>   76


     Securities that are bought and held principally for the purpose of selling
them in the near term are classified as trading account securities, which are
valued at market with unrealized gains and losses included in earnings.  Gains
or losses on sales and adjustments to market value of trading account
securities are included in non-interest income in the consolidated income
statements.

     Securities classified as available for sale, which are reported at market
value with unrealized gains and losses excluded from earnings and reported, net
of tax, in a separate component of shareholders' equity, include all securities
not classified as trading account securities or securities held to maturity.
These include securities used as part of the Corporation's asset/liability
strategy which may be sold in response to changes in interest rates, prepayment
risk, the need or desire to increase capital, and other similar factors.  Gains
or losses on sale of securities available for sale are recognized at the time
of sale, based upon specific identification of the security sold, and are
included in non-interest income in the consolidated income statements.

DERIVATIVE FINANCIAL INSTRUMENTS

     The Corporation enters into interest rate swap, forward interest rate
swap, and basis swap transactions (swaps), as well as futures contracts, in
connection with its asset/liability management program in managing interest
rate exposure arising out of non-trading assets and liabilities.  The impact of
a swap is accrued over the life of the agreement based on expected settlement
payments and is recorded as an adjustment to interest income or expense in the
period in which it accrues and in the category appropriate to the related asset
or liability.  The related amount receivable from or payable to the swap
counterpart is included in other assets or liabilities in the consolidated
balance sheets.  Realized and unrealized gains and losses on futures contracts
which are designated as effective hedges of interest rate exposure arising out
of non-trading assets and liabilities are deferred and recognized as interest
income or interest expense, in the category appropriate to the related asset or
liability, over the covered periods or lives of the hedged assets or
liabilities.  Gains or losses on early terminations of derivative financial
instruments that modify the underlying characteristics of specified assets or
liabilities are deferred and amortized as an adjustment to the yield or rate of
the related assets or liabilities over the remaining covered period.

     On a limited basis, the Corporation also enters into interest rate swap
agreements, as well as interest rate cap and floor agreements, with customers
desiring protection from possible adverse future fluctuations in interest
rates.  As an intermediary, the Corporation generally maintains a portfolio of
matched offsetting interest rate contract agreements.  At the inception of such
agreements, the portion of the compensation related to credit risk and ongoing
servicing, if any, is deferred and taken into income over the term of the
agreements.

LOANS

     Loans are stated at the principal amount outstanding.  Unearned discount,
deferred loan fees net of loan acquisition costs, and the allowance for
possible loan losses are shown as reductions of loans.  Loan origination and
commitment fees and certain loan related costs are being deferred and the net
amount amortized as an adjustment of the related loan's yield over the
contractual life of the


                                     73
<PAGE>   77


loan.  Unearned discount represents the unamortized amount of finance charges,
principally related to certain installment loans.  Interest income on most
loans is accrued based on the principal amount outstanding.  Interest income on
installment loans which have unearned discounts is recognized primarily by the
sum-of-the-month's digits method.

     The Corporation adopted, on a prospective basis effective January 1, 1995,
SFAS No. 114, "Accounting by Creditors for Impairment of a Loan" and SFAS No.
118, "Accounting by Creditors for Impairment of a Loan--Income Recognition and
Disclosures."  These pronouncements apply to impaired loans except for large
groups of smaller-balance homogeneous loans that are collectively evaluated for
impairment including credit card, residential mortgage, and consumer
installment loans.  The adoption of the pronouncements had no material impact
on the Corporation's consolidated financial statements.

     A loan is impaired when it is probable that the Corporation will be unable
to collect the scheduled payments of principal and interest due under the
contractual terms of the loan agreement.  Impaired loans are measured at the
present value of expected future cash flows discounted at the loan's effective
interest rate, at the loan's observable market price, or the fair value of the
collateral if the loan is collateral dependent.  If the measure of the impaired
loan is less than the recorded investment in the loan, a creditor shall
recognize an impairment by creating a valuation allowance with a corresponding
charge to the provision for loan losses or by adjusting an existing valuation
allowance for the impaired loan with a corresponding charge or credit to the
provision for loan losses.

     The Corporation's consumer loans are divided into various groups of
smaller-balance homogeneous loans that are collectively evaluated for
impairment and, thus, not subject to the provisions of SFAS Nos. 114 and 118.
Substantially all other loans of the Corporation are evaluated for impairment
under the provisions of SFAS Nos. 114 and 118.  Most of the Corporation's
impaired loans are measured on a loan-by-loan basis.

     The Corporation considers all loans on non-accrual status to be impaired.
Commercial loans are placed on non-accrual status when doubt as to timely
collection of principal or interest exists, or when principal or interest is
past due 90 days or more unless such loans are well-secured and in the process
of collection.  Delays or shortfalls in loan payments are evaluated along with
various other factors to determine if a loan is impaired.  Generally,
delinquencies under 90 days are considered insignificant unless certain other
factors are present which indicate impairment is probable.  The decision to
place a loan on non-accrual status is also based on an evaluation of the
borrower's financial condition, collateral, liquidation value, and other
factors that affect the borrower's ability to pay.

     Generally, at the time a loan is placed on non-accrual status, all
interest accrued and uncollected on the loan in the current fiscal year is
reversed from income, and all interest accrued and uncollected from the prior
year is charged off against the allowance for possible loan losses. 
Thereafter, interest on non-accrual loans is recognized as interest income only
to the extent that cash is received and future collection of principal is not
in doubt.  If the collectibility of outstanding principal is doubtful, such
interest received is applied as a reduction of principal.  A non-accrual loan
may be restored to an accruing status when principal and interest are no longer
past due and unpaid and future collection of principal and interest on a timely
basis is not in doubt.


                                     74
<PAGE>   78


     Loans not on non-accrual status are classified as impaired in certain
cases when there is inadequate protection by the current net worth and
financial capacity of the borrower or of the collateral pledged, if any.  In
those cases, such loans have a well-defined weakness or weaknesses that
jeopardize the liquidation of the debt, and if such deficiencies are not
corrected, there is a probability that the Corporation will sustain some loss.
In such cases, interest income continues to accrue as long as the loan does not
meet the Corporation's criteria for non-accrual status.

     Generally, the Corporation also classifies as impaired any loans whose
terms have been modified in a troubled debt restructuring after January 1,
1995.  Interest is generally accrued on such loans that continue to meet the
modified terms of their loan agreements.

     The Corporation's charge-off policy for impaired loans is similar to its
charge-off policy for all loans in that loans are charged off in the month when
they are considered uncollectible.  Consumer loans on which interest or
principal is past due more than 120 days are charged off.

ALLOWANCE FOR POSSIBLE LOAN LOSSES

     The provision for loan losses represents a charge (credit) to earnings
necessary, after loan charge-offs and recoveries, to maintain the allowance for
possible loan losses at an appropriate level which is adequate to absorb
estimated losses inherent in the loan portfolio.  Such estimated losses arise
primarily from the loan portfolio but may also be derived from other sources,
including commitments to extend credit and standby letters of credit.  The
level of the allowance for possible loan losses is determined on a quarterly
basis using procedures which include: (1) categorizing commercial and
commercial real estate loans into risk categories to estimate loss
probabilities based primarily on the historical loss experience of those risk
categories; (2) analyzing significant commercial and commercial real estate
credits and calculating specific reserves as necessary; (3) assessing various
homogeneous consumer loan categories to estimate loss probabilities based
primarily on historical loss experience; (4) reviewing unfunded commitments;
and (5) considering various other factors, such as changes in credit
concentrations, loan mix, and economic conditions which may not be specifically
quantified in the loan analysis process.

     The allowance for possible loan losses consists of an allocated portion
and an unallocated, or general, portion.  The allocated portion is maintained
to cover estimated losses applicable to specific segments of the loan
portfolio.  The unallocated portion is maintained to absorb losses which
probably exist as of the evaluation date but are not identified by the more
objective processes used for the allocated portion of the allowance for loan
losses due to risk of error or imprecision.  While the total allowance consists
of an allocated portion and an unallocated portion, these terms are primarily
used to describe a process. Both portions of the allowance are available to
provide for inherent loss in the entire portfolio.

     The allowance for possible loan losses is increased (decreased) by
provisions for loan losses charged (credited) to expense and is reduced
(increased) by loans charged off net of recoveries on loans previously charged
off.  The provision for loan losses is based on management's determination of
the amount of the allowance necessary to provide for estimated loan losses
based on its evaluation of the loan portfolio.  Determining the appropriate
level of the allowance and the amount of the 



                                     75
<PAGE>   79

provision for loan losses involves uncertainties and matters of judgment and
therefore cannot be determined with precision.

FORECLOSED PROPERTIES

     Foreclosed properties include property acquired in situations in which the
Corporation has physical possession of a debtor's assets (collateral)
regardless of whether formal foreclosure proceedings have taken place.
Foreclosed properties are valued at the lower of cost or fair value minus
estimated costs to sell.  The fair value of the assets is the amount that the
Corporation could reasonably expect to receive for them in a current sale
between a willing buyer and a willing seller, that is, other than in a forced
or liquidation sale.  Cost includes loan principal, accrued interest,
foreclosure expense, and expenditures for subsequent improvements.  The excess
of cost over fair value minus estimated costs to sell at the time of
foreclosure is charged to the allowance for possible loan losses.  Subsequent
write-downs to fair value minus estimated costs to sell are included in
foreclosed properties expense.

DEPRECIATION AND AMORTIZATION

     Premises and equipment is stated at cost less accumulated depreciation and
amortization, which is computed principally on the straight-line method based
on the estimated useful lives of the respective assets.

GOODWILL AND OTHER INTANGIBLES

     For acquisitions accounted for as purchases, the net assets have been
adjusted to their fair values as of the respective acquisition dates.  The
value of core deposit rights and the excess of the purchase price of
subsidiaries over net assets acquired (goodwill) are being amortized on a
straight-line basis over periods ranging from ten to twenty years.  Core
deposit rights and the excess of the purchase price of subsidiaries over net
assets acquired, net of amounts amortized, are included in other assets in the
consolidated balance sheets.

     The carrying value of the excess of the purchase price of subsidiaries
over net assets acquired will be reviewed if the facts and circumstances
suggest that it may be impaired.  If this review indicates that goodwill will
not be recoverable, as determined based on the undiscounted cash flows of an
entity acquired over the remaining amortization period, the Corporation's
carrying value of the goodwill will be reduced by the estimated shortfall of
cash flows.

EMPLOYEE BENEFIT PLANS

     The Corporation provides a variety of benefit plans to eligible employees.
Retirement plan expense is accrued each year, and plan funding represents at
least the minimum amount required by the Employee Retirement Income Security
Act of 1974, as amended.  Differences between expense and funded amounts are
carried in other assets or other liabilities.  Beginning in 1993, the
Corporation recognizes postretirement benefits other than pensions on an
accrual basis, and effective December 31, 1993, other postemployment benefits
are also recognized on an accrual basis.  The Corporation 


                                     76
<PAGE>   80

also makes contributions to an employee thrift and profit-sharing plan based on
employee contributions and performance levels of the Corporation.

INCOME TAXES

     The Corporation files a consolidated Federal income tax return, except for
its credit life insurance subsidiary, which files a separate return.  Effective
January 1, 1993, the Corporation adopted SFAS No. 109, "Accounting for Income
Taxes," which requires a change from the deferred method of accounting under
Accounting Principles Bulletin No. 11 to the asset and liability method of
accounting for income taxes.  Under SFAS No. 109, deferred tax assets and
liabilities are recognized for the future tax consequences attributable to
differences between financial statement carrying amounts of existing assets and
liabilities and their respective tax bases.  Deferred tax assets are reduced by
a valuation allowance, if necessary, to an amount that more likely than not
will be realized.

EARNINGS PER COMMON SHARE

     Earnings per common share amounts are computed by dividing net income by
the weighted average number of common shares outstanding during each year.

COMMON STOCK

     Under Tennessee law, when a corporation purchases its common stock in the
open market, such repurchased shares are recognized as authorized but unissued.
Accordingly, the Corporation reduces the par value and reflects the excess of
the purchase price over par of any such repurchased shares as a reduction from
capital surplus.

RECLASSIFICATIONS

     Certain prior year amounts have been reclassified to conform with current
year presentation.

USES OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of certain assets and liabilities
and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of related revenues and expenses
during the reporting period.  Actual results could differ from those estimates.



                                     77

<PAGE>   81
NOTE 2:  ACQUISITIONS AND SALES

     Effective November 1, 1995, the Corporation acquired Heritage by
exchanging approximately 2.9 million shares of First American Corporation
common stock for all of the outstanding shares of Heritage.  Heritage was
merged with and into the Corporation with the Corporation as the surviving
entity.  Heritage was the holding company for Heritage Federal Bank for
Savings, a federal savings bank which was merged into FANB, and had
approximately $526 million in assets and 13 offices primarily in the east
Tennessee areas of Tri-Cities, Anderson County, and Roane County.  The
transaction was accounted for as a pooling-of-interests and accordingly, the
accompanying consolidated financial statements have been restated to include
the accounts and operations of Heritage for all periods presented.  Prior to
the combination, Heritage's fiscal year ended June 30.  In recording the
pooling-of-interests combination, Heritage's financial statements for the 12
months ended December 31, 1994, were combined with the Corporation's financial
statements for the same period and Heritage's financial statements for the
years ended June 30, 1993 and 1992 were combined with the Corporation's
financial statements for the years ended December 31, 1993 and 1992,
respectively.  An adjustment has been made to shareholders' equity as of
December 31, 1994, to include Heritage's results of operations for the six
months ended December 31, 1993.  After-tax merger expenses related to the
acquisition totalled approximately $7.5 million, comprised primarily of
payments for severance, systems conversions, and investment banking and other
professional fees and recapture of tax bad debt reserve, and were recognized in
1995.

     Separate net interest income and net income for the periods prior to the
merger  are presented in the following table:

<TABLE>
<CAPTION>
                                  Unaudited Nine
                                   Months Ended       Year Ended December 31  
                                  --------------      ---------------------- 
(in thousands)                         1995              1994           1993  
- ------------------------------------------------------------------------------
<S>                                  <C>               <C>            <C>        
Net interest income                                                            
  First American Corporation         $219,308          $279,626       $267,439
  Heritage                             13,182            18,616         19,761
- ------------------------------------------------------------------------------
    Total                            $232,490          $298,242       $287,200
==============================================================================
Net income                                                                     
  First American Corporation         $ 74,994           $90,732       $101,813
  Heritage                              3,794             6,470          5,512
- ------------------------------------------------------------------------------
    Net income                       $ 78,788           $97,202       $107,325
==============================================================================
</TABLE>

     On December 1, 1995, the Corporation exchanged approximately 1.8 million
shares of First American Corporation common stock for all outstanding shares of
Charter Federal Savings Bank ("Charter"), a federal savings bank headquartered
in Bristol, Virginia with 27 branches (eight in Knoxville, Tennessee; five in
Bristol, Tennessee and Bristol, Virginia; and 14 in other locations in
southwestern Virginia).  This transaction was accounted for as a purchase, and
accordingly, the results of operations of Charter are included in the
Corporation's consolidated income statement beginning December 1, 1995.  The
name of Charter was changed to First American Federal Savings Bank and the
Virginia branches of the Corporation are operated under this legal entity.


                                      78

<PAGE>   82

     The excess of the purchase price over the fair value of the net
identifiable assets acquired of $40 million has been recorded as goodwill and
is being amortized on a straight-line basis over fifteen years.

     The purchase agreement also provides that Charter's shareholders may
receive additional consideration consisting of shares of First American
Corporation's stock with a value equal to 50% of any goodwill litigation
recovery, net of certain related expenses, received within five years of the
merger.  See note 16.

     The following unaudited proforma financial information presents the
combined results of operations of the Corporation and Charter as if the
acquisition had occurred as of the beginning of 1994, after giving effect to
certain adjustments, including amortization of goodwill.  The proforma
financial information does not necessarily reflect the results of operations
that would have occurred had the Corporation and Charter constituted a single
entity during such periods.


<TABLE>
<CAPTION>

                                            Year Ended December 31
                                            ----------------------
(in thousands, except per share amounts)       1995         1994
- ------------------------------------------------------------------
<S>                                          <C>          <C>

Net interest income                          $333,203     $321,261
Net income                                    102,669       99,875
Earnings per share                               3.43         3.28
==================================================================
</TABLE>

     On April 1, 1994, the Corporation consummated its purchase of all of the
outstanding shares of Fidelity Crossville Corporation ("FCC"), the parent
company of First Fidelity Savings Bank, F.S.B. ("First Fidelity") located in
Crossville, Tennessee, for $6.5 million.  First Fidelity was a Federal stock
savings bank with offices in Crossville and Fairfield Glade, Tennessee with
total assets of $48.7 million on March 31, 1994.  In conjunction with the
acquisition, First Fidelity was merged into FANB and First Fidelity's two
offices became branches of FANB.  The acquisition was accounted for using the
purchase method.  Accordingly, the purchase price was allocated to assets
acquired and liabilities assumed based on their estimated fair values.  The
purchase price in excess of the fair value of net assets acquired of $3.1
million is being amortized on a straight-line basis over 10 years.  First
Fidelity's results of operations have been included in the Corporation's
consolidated income statement since the date of acquisition.

     In September 1995, the Corporation entered into an agreement to purchase
49% of the stock of The SSI Group, Inc. ("SSI"), a healthcare payments
processing company, for approximately $8.6 million.  The transaction is
expected to be completed during the first quarter of 1996 and to be accounted
for under the equity method of accounting.

     Under the terms of a definitive merger agreement dated July 1995, as
amended, the Corporation will acquire all of the outstanding shares of First
City Bancorp, Inc. ("First City") in exchange for approximately 1.1 million
shares of First American Corporation's common stock.  Of the total First
American Corporation common stock to be exchanged in the transaction, up to
100% may be repurchased in the open market.  First City is a bank holding
company, headquartered in Murfreesboro, Tennessee, which operates First City
Bank and Citizens Bank, both Tennessee state chartered banks, and Tennessee
Credit Corporation, a consumer finance company.  As of December 31, 1995, First
City had $361 million in assets, 11 banking offices, and nine consumer finance 
locations in the middle Tennessee area.  The merger is expected to be completed
during the first


                                      79

<PAGE>   83

quarter of 1996, subject to approval by First City's shareholders.  The 
transaction will be accounted for as a purchase.

     During the year ended December 31, 1995, the Corporation consummated the
sale of two branches with deposits of approximately $39.6 million.  The
transaction resulted in a $3.0 million gain.

     Included within results of operations during the year ended December 31,
1993, was the sale by Heritage of certain branches.  The buyer assumed
approximately $54.8 million of deposits.  Heritage reported a gain on sale of
$1.0 million.

NOTE 3:  CASH AND DUE FROM BANKS

     The Corporation's bank subsidiaries are required to maintain reserves, in
the form of cash and balances with the Federal Reserve Bank, against its
deposit liabilities.  Approximately $95.3 million and $166.7 million of the
cash and due from banks balance at December 31, 1995 and 1994, respectively,
represented reserves maintained in order to meet Federal Reserve requirements.

NOTE 4:  SECURITIES

SECURITIES HELD TO MATURITY

     The amortized cost, gross unrealized gains, gross unrealized losses, and
approximate market values of securities held to maturity at December 31, 1995
and 1994, are presented in the following table:

<TABLE>


                                                                        Unrealized               
                                                       Amortized   -------------------   Market
(in thousands)                                            Cost       Gains     Losses     Value   
- ----------------------------------------------------------------------------------------------------
<S>                                                    <C>         <C>        <C>           <C>     
DECEMBER 31, 1995                                                                                   
  U.S. Treasury and other U.S. Government                                                           
    agencies and corporations                          $  807,591   $ 4,687   $ 2,095     $  810,183
  Obligations of states and political subdivisions         29,683       156       257         29,582
  Other debt securities (primarily mortgage-backed                                                  
    securities)                                            93,810       684       348         94,146
- ----------------------------------------------------------------------------------------------------
       Total securities held to maturity               $  931,084   $ 5,527   $ 2,700     $  933,911
====================================================================================================
DECEMBER 31, 1994                                                                                   
  U.S. Treasury and other U.S. Government                                                           
    agencies and corporations                          $1,463,285    $  780   $73,477     $1,390,588
  Obligations of states and political subdivisions         21,730        31     1,459         20,302
  Other debt securities (primarily mortgage-backed                                                  
    securities)                                           158,852        15    10,516        148,351
- ----------------------------------------------------------------------------------------------------
       Total securities held to maturity               $1,643,867    $  826   $85,452     $1,559,241
====================================================================================================
</TABLE>

                                      80

<PAGE>   84


     Included in U.S. Treasury and other U.S. Government agencies and
corporations securities held to maturity were agency-issued mortgage-backed
securities amounting to    $706.5 million ($709.3 million market value) at
December 31, 1995 and $1,122.8 million ($1,064.6 million market value) at
December 31, 1994.  Mortgage-backed securities included in other debt
securities amounted to $92.6 million ($92.9 million market value) at December
31, 1995 and $156.2 million ($145.6 million market value) at December 31, 1994.

SECURITIES AVAILABLE FOR SALE

     The amortized cost, gross unrealized gains, gross unrealized losses, and
approximate market values of securities available for sale at December 31, 1995
and 1994, are presented in the following table:

<TABLE>
<CAPTION>
                                                                       Unrealized                 
                                                       Amortized    ------------------     Market
(in thousands)                                            Cost        Gains     Losses     Value   
- -----------------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>        <C>        <C>       
DECEMBER 31, 1995                                                                                 
  U.S. Treasury and other U.S. Government                                                           
    agencies and corporations                          $  999,004    $ 9,431   $ 2,244     $1,006,191
  Obligations of states and political subdivisions          3,105        -         -            3,105
  Other debt securities                                   150,445        742     1,850        149,337
- -----------------------------------------------------------------------------------------------------
      Total debt securities                             1,152,554     10,173     4,094      1,158,633
  Equity securities (essentially Federal Reserve                                                     
    Bank and Federal Home Loan Bank stock)                 43,860        -         -           43,860
- -----------------------------------------------------------------------------------------------------
      Total securities available for sale              $1,196,414    $10,173   $ 4,094     $1,202,493
=====================================================================================================
DECEMBER 31, 1994                                                                                    
  U.S. Treasury and other U.S. Government                                                            
    agencies and corporations                            $674,582    $    48   $21,544     $  653,086
  Other debt securities                                     2,165        -         -            2,165
- -----------------------------------------------------------------------------------------------------
    Total debt securities                                 676,747         48    21,544        655,251
  Equity securities (essentially Federal Reserve                                                     
    Bank and Federal Home Loan Bank stock)                 34,213        -         -           34,213
- -----------------------------------------------------------------------------------------------------
      Total securities available for sale                $710,960    $    48   $21,544     $  689,464
=====================================================================================================
</TABLE>

     Included in U.S. Treasury and other U.S. Government agencies and
corporations securities available for sale were agency-issued mortgage-backed
securities amounting to $789.5 million ($796.5 million market value) at
December 31, 1995 and $326.8 million ($306.3 million market value) at December
31, 1994.  Mortgage-backed securities included in other debt securities
amounted to $150.4 million ($149.3 million market value) at December 31, 1995.

     In November 1995, the Financial Accounting Standards Board ("FASB") issued
a Special Report, "A Guide to Implementation of Statement 115 on Accounting for
Certain Investments in Debt and Equity Securities."  The FASB permitted a
one-time opportunity to reassess the appropriateness of the designation of all
securities held upon the initial application of the Special Report.  The
Corporation reviewed its current designation of all securities in conjunction
with liquidity needs and management of interest rate risk and transferred
$532.4 million of securities from held to maturity to available for sale.  At
the time of transfer, such securities had an unrealized gain of $1.2 million
($.7 million net of tax).

     In conjunction with the Heritage acquisition, the Corporation transferred
$161.6 million of securities previously classified as held to maturity by
Heritage to securities available for sale in order to maintain the 
Corporation's existing interest rate risk position.  At the time of transfer, 
such securities had an unrealized loss of $.5 million ($.3 million net of tax).

                                                   
                                      81
<PAGE>   85


     Included within total securities classified as available for sale at
December 31, 1993, were $203.8 million of securities classified as such due to
regulatory restrictions even though the Corporation had the intent and ability
to hold such securities to maturity.  Upon a regulatory revision in 1994, which
allowed those securities to be classified as held to maturity, the Corporation
transferred such securities from available for sale to held to maturity.  At
the time of transfer, the securities had an unrealized loss of $1.0 million
($.6 million net of taxes).  In accordance with SFAS No. 115, such unrealized
loss was retained as a component of shareholders' equity and is being amortized
over the remaining lives of the securities.

     The sale of securities available for sale resulted in a net realized gain
of $2.0 million in 1995, and net realized losses during 1994 and 1993 of $10.0
million, and $2.0 million, respectively.  Gross realized gains and losses on
such sales were as follows:


<TABLE>
<CAPTION>
                                                                  Year Ended December 31
                                           ----------------------------------------------------------------------
                                                   1995                    1994                     1993
                                           ---------------------    --------------------    ---------------------
                                             Gross       Gross        Gross      Gross         Gross      Gross  
                                           Realized     Realized    Realized    Realized     Realized    Realized
(in thousands)                              Gains        Losses      Gains       Losses       Gains       Losses         
- -----------------------------------------------------------------------------------------------------------------
<S>                                         <C>          <C>         <C>         <C>          <C>         <C>
U.S. Treasury and other U.S.                            
  Government agencies and corporations      $5,887       $3,929      $8,799      $18,796      $1,680      $3,708
- -----------------------------------------------------------------------------------------------------------------
    Total securities available for sale     $5,887       $3,929      $8,799      $18,796      $1,680      $3,708
=================================================================================================================
</TABLE>

TOTAL SECURITIES

     The amortized cost and approximate market values of debt securities at
December 31, 1995, by average estimated maturity are shown below.  The expected
maturity for governmental and corporate securities is the stated maturity, and
the expected maturity for mortgage-backed securities and other asset-backed
securities is based on current estimates of average maturities, which include
prepayment assumptions.

<TABLE>
<CAPTION>
                                           Securities Held to Maturity      Securities Available for Sale
                                           ---------------------------      -----------------------------
(in thousands)                              Amortized         Market          Amortized          Market
                                              Cost            Value             Cost             Value
- --------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>             <C>              <C>
Due in one year or less                      $ 202,556       $ 202,340       $  143,448       $  144,042
Due after one year through five years          688,522         692,177          666,405          667,973
Due after five years through ten years          24,557          24,073          148,391          149,907
Due after ten years                             15,449          15,321          194,310          196,711
- --------------------------------------------------------------------------------------------------------
    Total debt securities                      931,084         933,911        1,152,554        1,158,633
Equity securities                                 -                  -           43,860           43,860
- --------------------------------------------------------------------------------------------------------
    Total securities                         $ 931,084       $ 933,911       $1,196,414       $1,202,493
========================================================================================================
</TABLE>

     At December 31, 1995 and 1994, the Corporation held securities with
amortized cost amounting to $705.7 million and $527.9 million, respectively,
which were issued or guaranteed by the Federal National Mortgage Association
and $763.7 million and $756.3 million, respectively, which were issued or
guaranteed by the Federal Home Loan Mortgage Corporation.

     Securities carried in the consolidated balance sheets at approximately
$1,570.8 million and $1,648.2 million at December 31, 1995 and 1994,
respectively, were pledged to secure public and trust deposits and for other
purposes as required or permitted by law.                                  

                                      82

<PAGE>   86

NOTE 5:  LOANS AND ALLOWANCE FOR POSSIBLE LOAN LOSSES

     The Corporation's bank and thrift subsidiaries make commercial, consumer,
and real estate loans to its customers, located within the Corporation's
market, which consists primarily of Tennessee, Virginia, Kentucky and selected
markets in other adjacent states.  Although the bank and thrift subsidiaries
have a diversified loan portfolio, a substantial portion of their debtors'
ability to honor their contracts is dependent upon economic conditions in the
Corporation's market.

     Loans are either secured or unsecured based on the type of loan and the
financial condition of the borrower.  The loans are generally expected to be
repaid from cash flow or proceeds from the sale of selected assets of the
borrower; however, the Corporation is exposed to risk of loss on loans due to
the borrower's difficulties, which may arise from any number of factors
including problems within the respective industry or economic conditions,
including those within the Corporation's market.

     Transactions in the allowance for possible loan losses were as follows:

<TABLE>
<CAPTION>
                                                                 Year Ended December 31   
                                                            -----------------------------------                                   
(in thousands)                                                1995         1994          1993  
- -----------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>           <C>     
Balance, January 1                                          $129,436     $136,512      $183,446
Provision (credited) charged to operating expenses                83       (9,919)      (41,405)
Allowance of subsidiaries purchased (note 2)                   6,573          323         1,296
- -----------------------------------------------------------------------------------------------
  Subtotal                                                   136,092      126,916       143,337
- -----------------------------------------------------------------------------------------------
Loans charged off                                             18,748       15,917        27,175
Recoveries of loans previously charged off                   (15,071)     (18,026)      (20,350)
- -----------------------------------------------------------------------------------------------
Net charge-offs (recoveries)                                   3,677       (2,109)        6,825
- -----------------------------------------------------------------------------------------------
Adjustment for change in fiscal year of pooled company          -             411          -
- -----------------------------------------------------------------------------------------------
Balance, December 31                                        $132,415     $129,436      $136,512
===============================================================================================
</TABLE>       

     Net charge-offs (recoveries) by major loan categories were as follows:

<TABLE>
<CAPTION>
                                                        Year Ended December 31   
                                                  ------------------------------------
(in thousands)                                      1995          1994          1993  
- --------------------------------------------------------------------------------------
<S>                                               <C>           <C>            <C>     
Commercial                                        $(2,320)      $(3,843)       $   77
Consumer--amortizing mortgages                       (454)         (293)         (105)
Consumer--other                                     6,755         2,033         5,764
Real estate--construction                             175          (143)          466
Real estate--commercial mortgages and other          (479)          137           623
- --------------------------------------------------------------------------------------
  Total net charge-offs (recoveries)              $ 3,677       $(2,109)       $6,825
======================================================================================
</TABLE>

     At December 31, 1995 and 1994, loans on a non-accrual status amounted to
$18.7 million and $11.7 million, respectively.  Interest income not recognized
on non-accrual loans was approximately $.3 million in 1995, $.3 million in
1994, and $1.2 million in 1993.  Interest income recognized on a cash basis on
non-accrual loans was $3.0 million, $.8 million, and $1.2 million for the same
respective periods.

     Directors and executive officers (and their associates, including
companies in which they hold ten percent or more ownership) of the Corporation
and its significant subsidiary, FANB, had loans outstanding with the
Corporation and its subsidiaries of $35.8 million and $13.6 million at December
31, 1995 and 1994, respectively.  During 1995, $1,472.5 million of new loans or
advances on existing loans were made to such related persons, repayments from
such persons totalled $1,448.7 million,                               


                                      83

<PAGE>   87


and $1.6 million of existing loans were to persons no longer considered 
related.  The Corporation believes that such loans were made on substantially 
the same terms, including interest and collateral, as those prevailing at the 
time for comparable transactions with other borrowers and did not involve more 
than the normal risk of collectibility or present other unfavorable features at
the time such loans were made.

     Impaired loans and related loan loss reserve amounts at December 31, 1995
follow:

<TABLE>
<CAPTION>

(in thousands)                              Recorded   Loan Loss
                                           Investment   Reserve
- ----------------------------------------------------------------
<S>                                         <C>         <C>
Impaired loans with loan loss reserves      $18,506     $4,157
Impaired loans with no loan loss reserves    16,092        -
- ----------------------------------------------------------------
  Total                                     $34,598     $4,157
================================================================
</TABLE>

     The average recorded investment in impaired loans for the twelve months
ended December 31, 1995 was $28 million and the related total amount of
interest income recognized on the accrual and cash basis for the period that
such loans were impaired was $982 thousand and $188 thousand, respectively.

     During May 1995, the FASB issued SFAS No. 122, "Accounting for Mortgage
Servicing Rights--An Amendment of FASB Statement No. 65."  SFAS No. 122 amends
SFAS No. 65, "Accounting for Certain Mortgage Banking Activities," to require
that rights to service mortgage loans for others be recognized as separate
assets, however those servicing rights are acquired.  An enterprise that
acquires mortgage servicing rights through either the purchase or origination
of mortgage loans and sells or securitizes those loans with servicing rights
retained should allocate the total cost of the mortgage loans to the mortgage
servicing rights and the loans (without the mortgage servicing rights) based on
their relative fair value.  SFAS No. 122 also requires that capitalized
mortgage servicing rights be assessed for impairment based on the fair value of
those rights.  SFAS No. 122 will be adopted by the Corporation on January 1,
1996, and applies prospectively to transactions in which an enterprise sells or
securitizes mortgage loans with servicing rights retained and to impairment
evaluations of all amounts capitalized as mortgage servicing rights, including
those purchased before the adoption of SFAS No. 122.  Adoption of No. 122 is
not expected to have a material effect on the Corporation's consolidated
financial statements.


                                      84

<PAGE>   88
NOTE 6:  PREMISES AND EQUIPMENT AND LEASE COMMITMENTS

     Premises and equipment is summarized as follows:

<TABLE>
<CAPTION>                                                         
                                                December 31
                                           --------------------
(in thousands)                               1995        1994
- ---------------------------------------------------------------
<S>                                         <C>        <C>
Land                                        $ 22,488   $ 21,007
Buildings                                    102,191     98,554
Furniture and equipment                      114,791    101,193
Leasehold improvements                        32,794     18,421
- ---------------------------------------------------------------
        Subtotal                             272,264    239,175
Accumulated depreciation and amortization   (142,845)  (128,100)
- ---------------------------------------------------------------
Total premises and equipment                $129,419   $111,075
===============================================================
</TABLE>

     Depreciation and amortization expense of premises and equipment for 1995,
1994, and 1993 was $14.5 million, $14.6 million, and $14.4 million,
respectively.

     Non-cancelable minimum operating lease commitments for real property
amount to  $9.4 million for 1996; $8.7 million for 1997; $8.3 million for 1998;
$8.2 million for 1999; $7.2 million for 2000; and $32.1 million thereafter.  In
the normal course of business, management expects that leases will be renewed
or replaced by other leases.  Rent expense, net of rental income on bank
premises, for 1995, 1994, and 1993 was $5.1 million, $4.1 million, and $3.2
million, respectively.  Rental income on bank premises for 1995, 1994, and 1993
was $3.8 million, $4.2 million, and $4.3 million, respectively.

     The Corporation has a data processing outsourcing agreement expiring in
2001 that has an average annual base expense, as amended in 1994, of $8.5
million.  Total annual fees vary with cost of living adjustments and changes in
services provided by the vendor, which services depend upon the Corporation's
volume of business and system needs.  The related expense is included in
systems and processing expense in the consolidated income statements.

     During March 1995, the FASB issued SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,"
which will be adopted by the Corporation on January 1, 1996.  SFAS No. 121
establishes accounting standards for the impairment of long-lived assets,
certain identifiable intangibles, and goodwill related to those assets to be
held and used and for long-lived assets and certain identifiable intangibles to
be disposed of.  Adoption of SFAS No. 121 is not expected to have a material
effect on the Corporation's consolidated financial statements.

NOTE 7:  INTANGIBLE ASSETS

     Total intangible assets representing core deposit rights, mortgage
servicing rights and excess of purchase price of subsidiaries over net assets
acquired amounted to $68.1 million and $26.6 million at December 31, 1995 and
1994, respectively, and are included in other assets on the consolidated
balance sheets.  Amortization expense of intangible assets was $4.2 million,
$3.9 million, and $3.8 million, in 1995, 1994, and 1993, respectively.  See
note 2.

                                     85
<PAGE>   89



NOTE 8:  SHORT-TERM BORROWINGS

     Short-term borrowings are issued on normal banking terms and consisted of
the following:

<TABLE>
<CAPTION>                                                                                            
                                                                              Year Ended December 31
                                                                              ----------------------
(in thousands)                                                                   1995         1994
- ----------------------------------------------------------------------------------------------------
<S>                                                                            <C>          <C>
Federal funds purchased and securities sold under agreements to repurchase     $788,569     $855,618
Other short-term borrowings                                                     149,718       74,222
- ----------------------------------------------------------------------------------------------------
  Total short-term borrowings                                                  $938,287     $929,840
====================================================================================================
</TABLE>

     At December 31, 1994, Federal funds purchased and securities sold under
agreements to repurchase included Federal funds purchases of $25.0 million due
within three months (none in 1995).  Other short-term borrowings included U.S.
Treasury tax and loan accounts of $68.6 million and $72.7 million in 1995 and
1994, respectively.  In addition, December 31, 1995 included fixed rate
borrowings from Federal Home Loan Bank ("FHLB") of $34.0 million (due within
three months), $9.0 million (due within six months), $18.0 million (due within
nine months), and $18.0 million (due within one year).

     The following table presents information regarding Federal funds purchased
and securities sold under agreements to repurchase:

<TABLE>
<CAPTION>                                                                                                           
                                                                          Year Ended December 31
                                                              ----------------------------------------
(in thousands)                                                  1995            1994            1993
- ------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>             <C>          
Federal funds purchased and securities sold under agreements
  to repurchase:
   Amount outstanding at December 31                          $788,569        $855,618        $664,826
   Average rate at December 31                                    4.79  %         4.96  %         2.75  %
   Average amount outstanding during the year                 $791,975        $681,170        $587,059
   Average rate paid for the year                                 5.38  %         3.80  %         2.64  %
   Maximum amount outstanding at any month-end                $910,653        $855,618        $672,614
======================================================================================================
</TABLE>

NOTE 9:  LONG-TERM DEBT

     Long-term debt consisted of the following:

<TABLE>
<CAPTION>                                                                                             
                                                                               Year Ended December 31
                                                                               ----------------------
(in thousands)                                                                    1995         1994
- -----------------------------------------------------------------------------------------------------
<S>                                                                             <C>          <C>
Federal Home Loan Bank advances                                                 $321,544     $219,655
6 7/8% non-callable subordinated notes (effective rate of 6.965%) due 2003,
  interest payable semiannually (less unamortized discount of $233 in
  1995 and $265 in 1994)                                                          49,767       49,735
6 5/8% non-callable subordinated notes (effective rate of 6.761%) due 2005,
  interest payable semiannually (less unamortized discount of $486 in 1995)       49,514            -
Other                                                                                966        1,302
Employee stock ownership plan obligation                                               -          781
- -----------------------------------------------------------------------------------------------------
  Total long-term debt                                                          $421,791     $271,473
=====================================================================================================
</TABLE>

     At December 31, 1995, the $321.5 million of advances from the FHLB
consisted of $264.0 million of advances with interest rates tied to one month
LIBOR and $57.5 million of advances with fixed interest rates.  Included in
these amounts are advances of $35.2 million maturing in 1997, $267.9 million
maturing in 1998 and $18.4 million maturing after 2002.  The Corporation's FHLB
advances are collateralized by a blanket pledge of 1-4 family mortgage loans.

     On January 31, 1994, the Corporation redeemed the remaining balance of
approximately $13.6 million of its 7 5/8% debentures due in 2002, at a price of
101.22% of par.

                                      86
<PAGE>   90



     The Corporation owns a parking garage which was financed through an
Industrial Revenue Bond due April 1, 1997.  Indebtedness at December 31, 1995
and 1994, totalled $.8 million and $1.1 million, respectively.  Sinking fund
requirements of this debt amount to $.4 million for 1996 and the balance of $.4
million is due in 1997.  The interest rate on these bonds is 5.9% for the
remaining life of the bonds.

     See note 10 for discussion of the employee stock ownership plan ("ESOP")
obligation.

     The Corporation entered into an unsecured revolving credit agreement in
1994.  As amended in 1995, the agreement provides for loans up to $70.0
million.  Under the terms of the agreement, which expires in March 1998, the
Corporation pays a fee for the availability of these funds computed at the rate
of 3/16 of 1% per annum on the commitment.  Interest to be paid on the
outstanding balances will be computed based on the prime interest rate of the
lending banks, Eurodollar rates, or adjusted certificate of deposit rates, as
selected by the Corporation.  The Corporation had no revolving credit
borrowings outstanding at December 31, 1995 or 1994.

     The terms of these agreements provide for, among other things,
restrictions on payment of cash dividends and purchases, redemptions, and
retirement of capital shares.   Under the Corporation's most restrictive debt
covenant, approximately $141.7 million of retained earnings was available to
pay dividends as of December 31, 1995.

NOTE 10:  EMPLOYEE BENEFITS

RETIREMENT PLAN

     The Corporation and its subsidiaries participate in a non-contributory
retirement plan with death and disability benefits covering substantially all
employees with one or more years of service.  The benefits are based on years
of service and average monthly earnings of a participant for the 60 consecutive
months which produce the highest average earnings.

     The following table sets forth the plan's funded status and amounts
recognized in the Corporation's consolidated balance sheets at December 31,
1995 and 1994:


<TABLE>
<CAPTION>                                                                                         
(in thousands)                                                                1995     1994
- ---------------------------------------------------------------------------------------------
<S>                                                                         <C>       <C>
Plan assets at fair value, primarily U.S. bonds and listed stocks           $108,278  $86,868
- ---------------------------------------------------------------------------------------------
Actuarial present value of benefits for service rendered to date:
  Accumulated benefit obligation, including vested benefits of $87,212 and
    $74,630, respectively                                                     91,354   78,481
  Additional benefits based on projected future compensation                  15,692   12,099
- ---------------------------------------------------------------------------------------------
  Projected benefit obligation                                               107,046   90,580
- ---------------------------------------------------------------------------------------------
Plan assets in excess of accumulated benefit obligation                       16,924    8,387
- ---------------------------------------------------------------------------------------------
Plan assets greater (less) than projected benefit obligation                   1,232   (3,712)
Unrecognized net loss from past experience different from that assumed and
  effects of changes in assumptions                                            8,550   11,411
Unrecognized net transition asset                                             (1,504)  (2,069)
Unrecognized prior service cost                                                  778      582
- ---------------------------------------------------------------------------------------------
Prepaid pension cost                                                          $9,056   $6,212
=============================================================================================

</TABLE>


                                      87
<PAGE>   91



     Net pension expense included the following components:

<TABLE>
<CAPTION>                                                                           
                                                       Year Ended December 31
                                                    ----------------------------
(in thousands)                                        1995      1994      1993
- --------------------------------------------------------------------------------
<S>                                                 <C>        <C>       <C>
Service cost for benefits earned during the period  $  2,784   $ 2,882   $ 2,600
Interest cost on projected benefit obligation          6,900     6,639     6,276
Actual return on plan assets                         (20,708)      997    (7,022)
Net amortization and deferral                         13,097    (9,047)      704
- --------------------------------------------------------------------------------
Net periodic pension expense                        $  2,073   $ 1,471   $ 2,558
================================================================================
</TABLE>

     As of January 1, 1994, the Corporation elected to change its method of
measuring the market-related value of plan assets from utilizing a calculation
based on 50% book value plus 50% fair market value to utilization of 100% fair
market value.  The change had the effect of decreasing 1994 net periodic
pension expense by $1.6 million.

     The following table presents assumptions used in determining the actuarial
present value of the projected benefit obligation for the pension plan:


<TABLE>
<CAPTION>                                                                  
                                                    Year Ended December 31
                                                   -----------------------
                                                        1995         1994
- --------------------------------------------------------------------------
<S>                                                      <C>           <C>
Weighted average discount rate                           7.25%         8.0%
Rate of increase in future compensation level             4.5          4.5
Expected long-term rate of return on plan assets          9.0          9.0
==========================================================================
</TABLE>

SUPPLEMENTAL RETIREMENT PLAN

     The Corporation has a supplemental retirement plan which provides
supplemental retirement benefits to certain executives of the Corporation.  The
expense was $.2 million in 1995, $.2 million in 1994, and $.1 million in 1993.
Benefit payments from the plan are made from general assets of the Corporation.
The weighted average discount rate and rate of increase in future compensation
levels used in determining the actuarial present value of the projected benefit
obligation in 1995 were 7.25% and 4.5%, respectively, and in 1994 were 8.0% and
4.5%, respectively.

OTHER POSTRETIREMENT BENEFITS

     In addition to pension benefits, the Corporation and its subsidiaries have
defined postretirement benefit plans that provide medical insurance and death
benefits for retirees and eligible dependents.  Because the death benefit plan
is not significant, it is combined with the health care plan for disclosure
purposes.

     Effective January 1, 1993, the Corporation adopted SFAS No. 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions," which
requires the cost of postretirement benefits other than pensions to be
recognized on an accrual basis as employees perform services to earn such
benefits.  The Corporation's previous practice, like most companies, was to
expense such costs on a pay-as-you-go basis.  The Corporation recognized this
change during 1993 as a cumulative effect of a change in accounting principle,
resulting in a one-time non-cash charge of $17.5 million before taxes ($11.6
million after taxes).  This charge represents the discounted present value of 
expected future retiree medical and death benefits attributed to employees' 
service rendered prior to 1993. See note 13.

                                      88
<PAGE>   92


     The status of the plans at December 31, 1995 and 1994, was as follows:


<TABLE>
<CAPTION>                                                                                    
                                                                             December 31
                                                                          ----------------
(in thousands)                                                             1995      1994
- ------------------------------------------------------------------------------------------
<S>                                                                       <C>      <C>
Accumulated postretirement benefit obligation:
  Retirees                                                                $12,841  $11,903
  Fully eligible, active plan participants                                  1,067    1,555
  Other active plan participants                                            3,576    3,964
- ------------------------------------------------------------------------------------------
     Total accumulated postretirement benefit obligation                   17,484   17,422
Plan assets at market value                                                     -        -
- ------------------------------------------------------------------------------------------
Accumulated postretirement benefit obligation in excess of plan assets     17,484   17,422
Unrecognized net gain (loss) from past experience different from that
  assumed and effects of changes in assumptions                             1,540      912
- ------------------------------------------------------------------------------------------
Accrued postretirement benefit cost                                       $19,024  $18,334
==========================================================================================
</TABLE>

     The components of net periodic expense for postretirement benefits in 1995
and 1994 were as follows:

<TABLE>
<CAPTION>
                                                                                
                                                                  Year Ended December 31
                                                                  ----------------------
(in thousands)                                                       1995         1994
- ----------------------------------------------------------------------------------------
<S>                                                                  <C>          <C>
Service cost - benefits earned during the year                       $  291       $  362
Interest cost on accumulated postretirement benefit obligation        1,230        1,292
- ----------------------------------------------------------------------------------------
      Net periodic postretirement benefit expense                    $1,521       $1,654
========================================================================================
</TABLE>

     The Corporation continues to fund medical and death benefit costs
principally on a pay-as-you-go basis.

     For measurement purposes, a 10.25% annual rate of increase in the per
capita cost of covered health care benefits was assumed for 1995, declining
gradually to 5.5% per year by 2011 and remaining at that level thereafter.  The
discount rate used to determine the accumulated postretirement benefit
obligation was 7.25% in 1995 and 8.0% in 1994, and the assumed long-term rate
of compensation increase was 4.5% in 1995 and 1994.

     The health care cost trend rate assumption has a significant effect on the
accumulated postretirement benefit obligation and net periodic benefit costs.
A 1% increase in the trend rate for health care costs would have increased the
accumulated postretirement benefit obligation by $1.3 million as of December
31, 1995, and the net periodic expense (service cost and interest cost) would
have increased by $.1 million for 1995.

POSTEMPLOYMENT BENEFITS

     Effective December 31, 1993, the Corporation adopted SFAS No. 112,
"Employers' Accounting for Postemployment Benefits," which requires employers
to recognize a liability for postemployment benefits under certain
circumstances.  The Corporation's short-term and long-term disability benefits,
survivor income benefits, and certain other benefits are governed by this
statement.  The Corporation recognized this item during the fourth quarter of
1993 as a cumulative effect of a change in accounting principle, resulting in a
one-time non-cash charge of $2.0 million before taxes ($1.3 million after 
taxes).  Prior to this date, postemployment benefit expenses were recognized 
on a pay-as-you-go basis.  See note 13.

                                      89





<PAGE>   93

OTHER EMPLOYEE BENEFITS

     The Corporation has executive incentive compensation plans covering
certain officers and other key employees of the Corporation.  The plans provide
for incentives based on the attainment of annual and long-term performance
goals.  Executive incentive compensation plans also include stock option
programs, which provide for the granting of statutory incentive stock options
and non-statutory options to key employees.  Additionally, the Corporation has
a stock option plan for non-employee directors.  As of December 31, 1995, the
Corporation had 3.6 million shares of common stock reserved for issuance under
these plans.

     From 1991 through 1995, the Corporation issued approximately 243 thousand
shares of restricted common stock to certain executive officers.  The
restrictions lapse within 15 years of issuance; however, if certain performance
criteria are met, restrictions will lapse earlier.  The amount recorded for the
restricted stock issued is based on the market value of the Corporation's
common stock on the award dates and is shown as deferred compensation in the
consolidated statements of changes in shareholders' equity.  Such compensation
expense is recognized over a 3- to 15-year period.

     Stock options granted under option programs have been at 85% to 133% of
the market price on the day of grant.  Each stock option is for one share of
common stock.  Some options are exercisable immediately, while some options are
exercisable over a period of time and may be exercisable earlier if certain
performance criteria are met.  All options expire within a ten-year period from
the date of grant.  The market price of the Corporation's stock was $47.38 at
December 31, 1995.


                                      90
<PAGE>   94



     The following table presents a summary of stock option and restricted
stock activity:


<TABLE>
<CAPTION>
                                                                Total          Exercisable        Exercise
                                         Available           Option Shares    Option Shares         Price
                                         for Grant            Outstanding      Outstanding        Per Share
- ---------------------------------------------------------------------------------------------------------------
<S>                                      <C>                   <C>              <C>            <C>
OPTIONS OUTSTANDING, DECEMBER 31, 1992     763,758             1,626,457        1,000,750       7.085 - 27.375
  Shares reserved                          200,000                     -                -             N/A
  Options granted                         (234,500)              234,500                -       25.50 - 33.125
  Restricted stock incentive awards        (83,400)                    -                -             N/A
  Options which became exercisable               -                     -          106,440       14.75 - 22.875
  Options exercised                              -              (202,544)        (202,544)      7.085 - 27.375
  Options cancelled or expired               4,250               (19,731)         (16,181)     21.125 - 27.375
- ---------------------------------------------------------------------------------------------------------------
OPTIONS OUTSTANDING, DECEMBER 31, 1993     650,108             1,638,682          888,465       7.085 - 33.125
  Shares reserved                        1,515,393                     -                -             N/A
  Options granted                         (547,617)              547,617           91,167        10.75 - 40.00
  Restricted stock incentive awards        (49,317)                    -                -             N/A
  Options which became exercisable               -                     -          196,937        7.085 - 29.50
  Options exercised                              -              (116,339)        (116,339)      7.085 - 27.750
  Options cancelled or expired             129,642              (135,937)         (94,437)       8.785 - 40.00
  Adjustment for change in fiscal year of                                                      
    pooled company                         (72,381)               65,558          114,076        7.085 - 17.56
- ---------------------------------------------------------------------------------------------------------------
OPTIONS OUTSTANDING, DECEMBER 31, 1994   1,625,828             1,999,581        1,079,869        7.085 - 40.00
Shares reserved                            948,030                     -                -             N/A
Options granted                           (315,872)              315,872           50,872        16.02 - 43.75
Restricted stock incentive awards          (29,594)                    -                -             N/A
Options which become exercisable                 -                     -          284,071        7.085 - 40.00
Options exercised                                -              (604,902)        (604,902)      7.085 - 30.375
Options cancelled or expired                44,630               (46,003)          (3,343)       10.75 - 43.75
Heritage Plan terminated                  (339,598)                    -                -              N/A
- ---------------------------------------------------------------------------------------------------------------
OPTIONS OUTSTANDING, DECEMBER 31, 1995   1,933,424             1,664,548          806,567        7.085 - 43.75
===============================================================================================================
</TABLE>

     The Corporation has a combination savings thrift and profit-sharing plan
("FIRST Plan") available to all employees (except hourly paid and special
exempt-salaried employees).  In connection with the plan, 2,285,000 shares of
the Corporation's common stock have been reserved for issuance.  At year-end
1995, 1,463,000 of these shares had been issued.  During 1995, 1994, and 1993,
121,355 shares, 149,360 shares, and 94,193 shares, respectively, were purchased
in the open market for the FIRST Plan.  During 1995, 45,130 shares were issued
by the Corporation in connection with the FIRST Plan (none in 1994 or 1993).
The plan is funded by employee and employer contributions.  The Corporation's
annual contribution to the plan is based upon the amount of basic contributions
of participants, participants' compensation, and the achievement of certain
corporate performance standards and may be made in the form of cash or the
Corporation's common stock with a market value equal to the cash contribution
amount.  Total plan expense in both 1995 and 1994 was $3.5 million and $3.0
million in 1993.  During 1995, 1994 and 1993 the Corporation matched employees'
qualifying contributions 100%.

     Heritage, which merged with the Corporation effective November 1, 1995,
maintained an ESOP.  The ESOP, which remains in existence, covers substantially
all former Heritage employees who qualified as to age and length of service.
Annual contributions to the ESOP are equal to the required principal and
interest payments related to the ESOP loan.  Dividends paid on shares held by
the ESOP are used to reduce the outstanding debt.  The consolidated financial
statements for each of the years ended December 31, 1995, 1994, and 1993,
include compensation expense of approximately $.1 million.

     During 1995, the ESOP refinanced its notes payable with borrowings from
the Corporation.  The new loan, which has essentially the same terms as the
prior borrowings, is payable in quarterly 

                                      91
<PAGE>   95

principal payments of approximately $30 thousand plus interest at the lender's
base rate through March 30, 2002. At December 31, 1995, the note payable bore
interest at 8.5% and had a balance of $.7 million.

     During 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation."  SFAS No. 123 establishes a new optional method of accounting
for stock-based compensation based on calculations of fair value at grant date.
Under this method, the fair value of a stock option is recognized as
compensation expense over the service period (generally the vesting period).
SFAS No. 123  requires that if a company continues to account for stock options
under APB Opinion No. 25, "Accounting for Stock Issued to Employees" ("Opinion
25"), it must provide proforma net income and earnings per share information
"as if" the new fair value approach had been adopted.  The recognition
provisions of SFAS No. 123 may be adopted upon issuance.  The disclosure
provisions are effective for years beginning after December 15, 1995; however,
the proforma disclosures shall include the effects of all awards granted in
fiscal years beginning after December 15, 1994.  It is expected that the
Corporation will continue to account for stock-based compensation under Opinion
25.

NOTE 11:  FIRST AMERICAN FOUNDATION

     The Corporation's non-interest expenses for 1993 included a $10.0 million
charitable contribution to First American Foundation, a not-for-profit private
foundation formed in 1993 to facilitate the Corporation's charitable
contributions.

NOTE 12:  INCOME TAXES

     The components of the income tax provision are presented below:


<TABLE>
<CAPTION>
                                                   Year Ended December 31
                                                 ---------------------------
(in thousands)                                    1995      1994      1993
- ----------------------------------------------------------------------------
<S>                                              <C>       <C>       <C>
Income tax expense from operations:
  Current Federal income taxes                   $39,814   $39,834   $42,476
  Current state income taxes                       7,367     7,204     7,524
  Deferred Federal income tax expense             15,226     9,964    12,724
  Deferred state income tax expense (benefit)      2,779       402    (1,376)
- ----------------------------------------------------------------------------
Total income tax expense from operations          65,186    57,404    61,348
- ----------------------------------------------------------------------------
Income tax expense (benefit) reported in
  stockholders' equity related to:     
    Securities available for sale                 10,907   (22,690)   14,039
    Employee stock option and award plans         (3,095)      (56)        -
- ----------------------------------------------------------------------------
Total income tax expense (benefit) reported in
  stockholders' equity                             7,812   (22,746)   14,039
- ----------------------------------------------------------------------------
    Total income taxes                           $72,998   $34,658   $75,387
============================================================================
</TABLE>

     The following table presents a reconciliation of the provision for income
taxes as shown in the consolidated income statements with that which would be
computed by applying the statutory Federal income tax rate of 35% to income
before income tax expense and the cumulative effect of changes in accounting
principles.



                                      92
<PAGE>   96

<TABLE>
<CAPTION>
                                                          Year Ended December 31
                                                       ----------------------------
(in thousands)                                           1995      1994      1993
- -----------------------------------------------------------------------------------
<S>                                                     <C>       <C>       <C>
Tax expense at statutory rates                          $58,893   $54,112   $59,065
Increase (decrease) in taxes resulting from:
  Tax-exempt interest                                    (2,276)   (2,214)   (2,413)
  State income taxes, net of Federal income tax benefit   6,595     4,945     4,004
  Other, net                                              1,974       561       692
- -----------------------------------------------------------------------------------
    Total income tax expense from operations            $65,186   $57,404   $61,348
===================================================================================
</TABLE>

     As discussed in the summary of significant accounting policies, the
Corporation prospectively adopted SFAS No. 109 as of January 1, 1993.  The
cumulative effect of the adoption of SFAS No. 109 was a $12.8 million benefit.
See note 13.

     SFAS No. 109 requires that the tax benefit of deductible temporary
differences be recorded as an asset to the extent that management assesses the
utilization of such temporary differences to be "more likely than not."  In
accordance with SFAS No. 109, the realization of tax benefits of deductible
temporary differences depends on whether the Corporation has sufficient taxable
income within the carryback and carryforward period permitted by the tax law to
allow for utilization of the deductible amounts.  As of January 1, 1993, the
Corporation had net deductible temporary differences of $165.5 million.  For
state purposes, Tennessee law does not permit carrybacks and thus a valuation
allowance was established for the portion of the net deductible temporary
differences for which realization was uncertain.  A valuation allowance of $3.9
million was established (as of January 1, 1993).

     The net change in the valuation allowance for 1994 was a decrease of $1.3
million.  In 1993, the net change in the valuation allowance was a decrease of
$2.6 million; consisting of an increase related to the adoption of SFAS No. 106
(accounting for postretirement benefits) of $1.1 million, an increase related
to the adoption of SFAS No. 112 (accounting for postemployment benefits) of $.1
million, and a decrease of $3.8 million related to continuing operations.

     The net deferred tax asset is included in other assets on the consolidated
balance sheets.  Management believes that it is more likely than not that the
deferred tax asset will be realized.  The tax effects of temporary differences
that give rise to a significant portion of the deferred tax asset and deferred
tax liability at December 31, 1995 and 1994, are as follows:




                                      93
<PAGE>   97

<TABLE>
<CAPTION>
                                                         Year Ended December 31
                                                         ----------------------
(in thousands)                                             1995         1994
- -------------------------------------------------------------------------------
<S>                                                       <C>          <C>
Deferred tax assets
  Allowance for loan losses                               $45,747      $48,042
  Postretirement benefit obligation                         8,027        7,975
  Deferred directors' compensation                          2,227        2,142
  Deferred loan fees                                          399        1,567
  Unrealized loss on securities available for sale              -        8,651
  Other                                                    11,274        7,897
- ------------------------------------------------------------------------------
    Total deferred tax asset                               67,674       76,274
    Less valuation allowance                                    -            -
- ------------------------------------------------------------------------------
    Total deferred tax asset, net of valuation allowance   67,674       76,274
- ------------------------------------------------------------------------------
Deferred tax liabilities
  Property, plant, and equipment                            4,812        5,379
  Direct lease financing                                   29,346       13,931
  Unrealized gain on securities available for sale          2,256            -
  Purchase accounting                                       5,585        1,688
  Other                                                     6,507        3,686
- ------------------------------------------------------------------------------
    Total deferred tax liability                           48,506       24,684
- ------------------------------------------------------------------------------
    Net deferred tax asset                                $19,168      $51,590
==============================================================================
</TABLE>

     Retained earnings at December 31, 1995 includes approximately $4.1 million
of income that has not been subject to tax because of deductions for bad debts
allowed for Federal income tax purposes.  Deferred income taxes have not been
provided on such bad debt deductions since it is not intended to use the
accumulated bad debt deductions for purposes other than to absorb loan losses.
The tax liability would have been $1.6 million at December 31, 1995 if this
portion of retained earnings were used for purposes other than as described.

     During 1994, the Corporation and the Internal Revenue Service ("IRS")
reached a settlement agreement related to the IRS's examination of the
Corporation's 1989 and 1990 consolidated Federal income tax returns.  Such
settlement had no material impact on the Corporation's consolidated financial
statements.

NOTE 13:  CHANGES IN ACCOUNTING PRINCIPLES

     The cumulative effect of changes in accounting principles reflected in the
1993 consolidated income statement relates to the Corporation's 1993 adoption
of SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions," and No. 112, "Employers' Accounting for Postemployment Benefits,"
discussed in note 10 (employee benefits), and SFAS No. 109, "Accounting for
Income Taxes," discussed in note 12 (income taxes).


<TABLE>
<CAPTION>
                                                               Year Ended
(in thousands)                                              December 31, 1993
- -----------------------------------------------------------------------------
<S>                                                             <C>
SFAS No. 106 regarding postretirement benefits, net of tax      $(11,550)
SFAS No. 109 regarding income taxes                               12,766
SFAS No. 112 regarding postemployment benefits, net of tax        (1,300)
- -----------------------------------------------------------------------------
Total                                                               $(84)
=============================================================================
</TABLE>

NOTE 14:  COMMON STOCK

     In December 1994, the Board of Directors authorized the repurchase of up
to 800,000 shares of the Corporation's common stock.  Stock repurchases would
be made in the open market or in privately negotiated transactions from time to
time subject to market conditions and regulatory 


                                      94
<PAGE>   98

guidelines.  Repurchased shares would be used to fund the Corporation's various
employee benefit plans and potential future acquisitions.

     In addition to the above authorization, in 1995, the Board authorized the
Corporation to purchase the number of remaining shares necessary to consummate
the Charter acquisition and to purchase up to 100% of the shares required to
consummate the First City transaction.

     During 1995, the Corporation purchased 1.6 million shares in the open
market at a total cost of $62.3 million.  As of December 31, 1995, all
repurchased shares had been used to fund various employee benefit plans and the
acquisition of Charter.

NOTE 15:  OFF-BALANCE-SHEET AND DERIVATIVE FINANCIAL INSTRUMENTS

     In the normal course of business, the Corporation is a party to financial
transactions which have off-balance-sheet risk.  Such transactions arise in
meeting customers' financing needs and from the Corporation's activities in
reducing its own exposure to fluctuations in interest rates.  Off-balance-sheet
items involving customers consist primarily of commitments to extend credit and
letters of credit, which generally have fixed expiration dates.  These
instruments may involve, to varying degrees, elements of credit and interest
rate risk.  To evaluate credit risk, the Corporation uses the same credit
policies in making commitments and conditional obligations on these instruments
as it does for instruments reflected on the balance sheet.  Collateral
obtained, if any, varies but may include deposits held in financial
institutions; U.S. Treasury securities or other marketable securities;
income-producing commercial properties; accounts receivable; property, plant,
and equipment; and inventory.  The Corporation's exposure to credit risk under
commitments to extend credit and letters of credit is the contractual
(notional) amount of the instruments.  Interest rate swap transactions and
futures contracts may have credit and interest rate risk significantly less
than the contractual amount.

COMMITMENTS

     Commitments to extend secured or unsecured credit are contractual
agreements to lend money providing there is no violation of any condition.
Commitments may require payment of a fee.  Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements.  At year-end 1995 and 1994,
respectively, the Corporation had $2.2 billion and $1.9 billion of unfunded
commitments to extend credit.  Of these amounts, unfunded commitments for
borrowers with loans on non-accrual status were $1.1 million at December 31,
1995, and $.5 million at December 31, 1994.

     Standby letters of credit are commitments issued by the Corporation to
guarantee the performance of a customer to a third party.  As of December 31,
1995 and 1994, the Corporation had standby letters of credit issued amounting
to approximately $221.3 million and $188.8 million, respectively.  The
Corporation also had commercial letters of credit of $32.0 million and $54.7
million at December 31, 1995 and 1994, respectively.  Commercial letters of
credit are conditional commitments issued by the Corporation to facilitate
trade for corporate customers. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loan facilities to
customers.


                                      95
<PAGE>   99


     The Corporation contracts to buy and sell foreign exchange primarily to
meet the financing needs of its customers and to hedge its own exposure against
market risk.  At December 31, 1995 and 1994, the Corporation had $31.9 million
and $26.2 million, respectively, of foreign exchange forward contracts, which
is the sum of customers' contracts with the Corporation and the Corporation's
offsetting contracts to minimize its exposure.

DERIVATIVES

     The Corporation's principal objective in holding or issuing derivative
financial instruments is the management of interest rate exposure arising out
of nontrading assets and liabilities.  The Corporation's earnings are subject
to risk of interest rate fluctuations to the extent that interest-earning
assets and interest-bearing liabilities mature or reprice at different times or
in differing amounts.  Asset/liability management activities are aimed at
maximizing net interest income within liquidity, capital and interest rate risk
constraints established by management.  The Corporation's objective is to
manage the interest sensitivity position so that net income will not be
impacted more than 5% for interest rates varying up to 150 basis points from
the Corporation's most likely interest rate forecast over the next 12 months.

     To achieve its risk management objective, the Corporation uses a
combination of derivative financial instruments, particularly interest rate
swaps and futures contracts.  The instruments utilized are noted in the
following table along with their notional amounts and fair values at year-end
1995 and 1994:

<TABLE>
<CAPTION>     
                                                                                                  Weighted
                                                                                                  Average 
                                                                     Weighted Average Rate        Maturity
                           Related Variable Rate      Notional      -----------------------       --------    Fair
(in thousands)                Asset/Liability          Amount       Paid           Received        Years      Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                        <C>                       <C>            <C>               <C>            <C>   <C>       
December 31, 1995                                                         
  Interest rate swaps      Money market deposits     $  900,000     5.90%  (1)        5.87% (2)      1.9   $ (7,295)
  Interest rate swaps      Long-term debt               200,000     7.11   (1)        5.85  (3)       .8     (2,935)
  Forward interest rate                                                                    
              swaps        Money market deposits        300,000     7.21   (4)        5.81  (4)       .7     (2,854)
  Futures contracts  (5)   Money market deposits        140,000      N/A              N/A             .9       (967)
                                                     ----------                                            --------
                                                     $1,540,000                                            $(14,051)
===================================================================================================================
DECEMBER 31, 1994                                                                          
  Interest rate swaps     Money market deposits      $  450,000     5.85%  (1)        5.71% (2)      1.7   $ 13,426
  Interest rate swaps     Long-term debt                200,000     7.11   (1)        6.06  (3)      1.8      2,477
  Interest rate swaps     Loans                         200,000     5.90   (3)        7.39  (1)      4.4     (4,273)
  Forward interest rate                                                                    
              swaps       Money market deposits         650,000     7.81   (6)         N/A  (6)      1.9      5,946
  Basis swaps             Held to maturity securities   200,000     5.72   (7)        5.56  (2)       .3        286
                                                     ----------                                            --------
                                                     $1,700,000                                            $ 17,862
===================================================================================================================
</TABLE>

(1)  Fixed rate.
(2)  Variable rate which reprices quarterly based on 3-month LIBOR except for
     $25 million which reprices every 6 months based on 6-month LIBOR.
(3)  Variable rate which reprices quarterly based on 3-month LIBOR.
(4)  Forward swap periods began in June 1995 for $200 million and December
     1995 for $100 million.  The rates paid are fixed and were set at the
     inception of the contracts.  Variable rates are based on 3-month LIBOR and
     reprice quarterly.
(5)  Represents $140 million short position of Eurodollar futures contracts
     which in aggregate simulates a $35 million 2-year interest rate swap.
(6)  Forward swap periods began in June 1995 for $200 million and in December
     1995 for $450 million.  The rates to be paid are fixed and were set at the
     inception of the contracts.  Variable rates are based on 3-month LIBOR
     when the affected periods begin.
(7)  Variable rate which reprices quarterly based on 5-year constant maturity
     Treasury rate less a constant spread.


                                      96
<PAGE>   100

     Notional amounts are key elements of derivative financial instrument
agreements.  However, notional amounts do not represent the amounts exchanged
by the parties to derivatives and do not measure the Corporation's exposure to
credit or market risks.  The amounts exchanged are based on the notional
amounts and the other terms of the underlying derivative agreements.  The
Corporation's credit exposure at the reporting date from derivative financial
instruments is represented by the fair value of instruments with a positive
fair value at that date and is presented above along with the notional amounts
of the instruments.  Credit risk disclosures, however, relate to losses that
would be recognized if counterparts failed completely to perform their
obligations.

     The risk that counterparts to derivative financial instruments might
default on their obligations is monitored on an ongoing basis.  To manage the
level of credit risk, the Corporation reviews the credit standing of its
counterparts and enters into master netting agreements whenever possible, and
when appropriate, obtains collateral.  Master netting agreements incorporate
rights of setoff that provide for the net settlement of subject contracts with
the same counterparts in the event of default.

     Interest rate swap contracts are primarily used to convert certain
deposits and long-term debt to fixed interest rates or to convert certain
groups of customer loans to fixed rates.  The Corporation's net credit exposure
with interest rate swap counterparts totalled $.2 million at December 31, 1995,
and $18.3 million at December 31, 1994.

     The table below summarizes, by notional amounts, the activity for each
major category of derivative financial instruments.

<TABLE>
<CAPTION>
                                                           Forward 
                                  Interest Rate Swaps      Swaps  
                                -----------------------   -------                               
                                 Pay                        Pay                       Futures
(in thousands)                  Fixed     Receive Fixed    Fixed    Basis Swaps      Contracts
- ------------------------------------------------------------------------------------------------
<S>                         <C>              <C>       <C>           <C>                <C>
Balance, December 31, 1993     900,000              -          -      200,000            300,000
Additions                      600,000        200,000    650,000            -            475,000
Maturities/terminations       (850,000)             -          -            -           (775,000)
- ------------------------------------------------------------------------------------------------
Balance, December 31, 1994     650,000        200,000    650,000      200,000                  -
Additions                      750,000              -          -            -            140,000
Maturities/terminations       (300,000)      (200,000)  (350,000)    (200,000)                 -
- ------------------------------------------------------------------------------------------------
Balance, December 31, 1995  $1,100,000       $      -  $ 300,000     $      -           $140,000
================================================================================================
</TABLE>

     The table below presents the net deferred gains (losses) related to
terminated derivative financial instruments at December 31, 1995 and 1994.
Deferred gains of $8.7 million and $6.2 million are included in other
liabilities on the consolidated balance sheet at December 31, 1995 and 1994,
respectively, and deferred losses of $8.2 million are included in other assets
on the consolidated balance sheet at December 31, 1995.


<TABLE>
<CAPTION>
==============================================
                          December 31,
                       -----------------------
(in thousands)           1995          1994
- ----------------------------------------------
<S>                    <C>          <C>     
Interest rate swaps    $ (990)      $2,792
Futures contracts       1,516        3,369
- ----------------------------------------------
  Total deferred gains $  526 (1)   $6,161 (2)
==============================================
</TABLE>

(1)  $4.5 million of net deferred losses to be recognized during 1996 and $5.0
     million of net deferred gains to be recognized during 1997 through 1999.
(2)  $4.6 million of deferred gains recognized during 1995 and $1.5 million of
     deferred gains to be recognized during 1996.



                                      97
<PAGE>   101
NOTE 16:  LEGAL AND REGULATORY MATTERS

     The extent to which dividends may be paid to the Corporation from its
subsidiaries is governed by applicable laws and regulations.  For the
Corporation's national bank subsidiaries, the approval of the OCC is required
if dividends declared in any year exceed net profits for that year (as defined
under the National Bank Act) combined with the retained net profits of the two
preceding years.  In addition, a national bank may not pay a dividend, make any
other capital distribution, or pay management fees if such payment would cause
it to fail to satisfy certain minimum capital requirements.  FAFSB is subject
to capital requirements adopted by the Office of Thrift Supervision ("OTS").
Under these regulations, a savings association that exceeds its fully phased-in
capital requirements both immediately prior to and on a proforma basis after
giving effect to a proposed capital distribution is generally permitted without
prior approval of the OTS to make a capital distribution during a calendar year
equal to the greater of (i) 100% of net earnings to date during the calendar
year, plus the amount that would reduce by one-half its "surplus capital ratio"
(i.e., the excess capital over its fully phased-in capital requirements) at the
beginning of the calendar year; or (ii) 75% of its net income for the previous
four quarters.  In accordance with the most restrictive regulations, at
December 31, 1995, the above subsidiaries had $202.6 million available for
distribution as dividends to the Corporation.

     The Savings Association Insurance Fund ("SAIF") is undercapitalized as a
result of losses sustained by the S&L industry during the late 1980's and early
1990's.  While failures of thrift institutions have diminished during the past
two years, the premiums charged on SAIF deposits have not adequately
recapitalized the fund because of interest paid on debt incurred to pay
depositors of failed institutions.  To adequately capitalize the SAIF fund,
Congress has proposed legislation to levy a one-time assessment on SAIF
deposits.  While this proposed legislation has not been enacted into law,
various proposals generally would require payment of up to 85 basis points on
SAIF deposits.  Under what is believed to be the most widely accepted proposal,
banks that obtained SAIF deposits through acquisitions (where the FDIC premium
is computed under the "Oakar Amendment" to the Federal Deposit Insurance Act)
would receive a 20% discount to allow for deposit runoff that occurs subsequent
to acquisitions.  The discount would apply to the SAIF deposits acquired by
FANB.  This proposal is part of the 1996 Budget Reconciliation Act and as of
year-end 1995 had not been signed into law.  Should passage of such legislation
occur, the Corporation is expected to record a one-time charge estimated to be
approximately $5.5 million, net of tax.  In addition, the proposal would impose
up to a 2.5 basis point annual charge on all insured deposits of depository
institutions in order to pay interest on the debt incurred by the Financing
Corporation.  Should this become effective, it will increase the Corporation's
total Bank Insurance Fund and SAIF premiums in 1996 over currently anticipated
amounts by $1.1 million, net of tax, based on deposits at December 31, 1995.

     The Corporation and seven other financial institutions are defendants in a
class action lawsuit brought in the Circuit Court of Shelby County, Tennessee.
The lawsuit alleges antitrust, unconscionability, usury, and contract claims
arising out of the defendant's returned check charges.  The asserted plaintiff
class consists of depositors who have been charged returned check or overdraft
fees.  The plaintiffs are requesting compensatory and punitive damages of $25.0
million against each defendant.  The antitrust, unconscionability, and usury
claims were previously dismissed, and in December 1993, the Circuit Court
granted the defendants' motion for summary judgment, dismissing the remaining
claims.  The plaintiffs appealed to the Tennessee Court of Appeals, which
affirmed the 


                                      98
<PAGE>   102


Circuit Court's dismissal of the action.  The plaintiffs then appealed
to the Tennessee Supreme Court, and the Corporation is currently awaiting a
hearing before this appellate court.  In addition, a related antitrust lawsuit
alleging a price fixing conspiracy involving the same facts has been filed by
the plaintiffs against the Corporation and eight other financial institutions
in the U.S. District Court for the Western District of Tennessee.  In March
1994, the District Court granted the defendants' motion for summary judgment
dismissing the action.  The plaintiffs appealed to the Sixth Circuit Court of
Appeals, which affirmed the District Court's granting of summary judgement. 
The plaintiffs then sought permission to appeal to the United States Supreme
Court.  The Corporation is currently awaiting a decision as to whether the U.S.
Supreme Court will hear the case.  Management believes these suits are without
merit and, based upon information currently known and on advice of counsel,
that they will not have a material adverse effect on the Corporation's
consolidated financial statements.


     Following the adoption of the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 ("FIRREA"), Charter (now FAFSB), brought an action
against the OTS and FDIC seeking injunctive and other relief, contending that
Congress' elimination of supervisory goodwill required rescission of certain
supervisory transactions.  The Federal District Court found in Charter's favor,
but in 1992 the Fourth Circuit Court of Appeals reversed, and the U.S. Supreme
Court denied Charter's petition for certiorari.  In 1995, the Federal Circuit
Court found in favor of another thrift institution in a similar case (Winstar
Corp. v. United States) in which the association sought damages for breach of
contract.  Following this decision, Charter filed suit against the United
States Government ("Government") in the Court of Federal Claims based on breach
of contract.  The Government sought Supreme Court review of the Winstar
decision and the Supreme Court granted the Government's petition.  The
Government has agreed to stay Charter's action pending the Supreme Court's
decision in the Winstar case.

   The value of Charter's claims against the Government, as well as their
ultimate outcome, are contingent upon a number of factors, some of which are
outside of Charter's control, and are highly uncertain as to substance, timing
and the dollar amount of any damages which might be awarded should Charter
finally prevail.  Under the Agreement and Plan of Reorganization as amended by
and between Charter and the Corporation, in the event that Charter is
successful in this litigation, the Charter shareholders as of December 1, 1995
will be entitled to receive additional consideration equal in value to 50% of
any recovery, net of all taxes and certain other expenses, including the costs
and expenses of such litigation, received on or before December 1, 2000 subject
to certain limitations in the case of certain business combinations.  Such
additional consideration, if any, is payable in the common stock of the
Corporation, based on the average per share closing price on the date of
receipt by Charter of the last payment constituting a recovery from the
Government.

     Also, there are from time to time other legal proceedings pending against
the Corporation and its subsidiaries.  In the opinion of management and
counsel, liabilities, if any, arising from such proceedings presently pending
would not have a material adverse effect on the consolidated financial
statements of the Corporation.


                                      99
<PAGE>   103


NOTE 17:  FAIR VALUE OF FINANCIAL INSTRUMENTS

     SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires disclosure of fair value information about financial instruments for
both on- and off-balance-sheet assets and liabilities for which it is
practicable to estimate fair value.  The techniques used for this valuation are
significantly affected by the assumptions used, including the amount and timing
of future cash flows and the discount rate.  Such estimates involve
uncertainties and matters of judgment and therefore cannot be determined with
precision.  In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets.  Accordingly, the aggregate
fair value amounts presented are not meant to represent the underlying value of
the Corporation.

<TABLE>
<CAPTION>
                                                              December 31
                                             ----------------------------------------------
                                                      1995                    1994
                                             ----------------------   ---------------------
                                                          Estimated                Estimated
                                             Carrying       Fair      Carrying       Fair
(in thousands)                                Amount       Value       Amount       Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>           <C>
Financial instruments (assets):
  Cash and short-term investments            $  521,229   $ 521,229   $  517,771   $  517,771
  Securities held to maturity                   931,084     933,911    1,643,867    1,559,241
  Securities available for sale               1,202,493   1,202,493      689,464      689,464
  Federal funds sold and securities        
   purchased under agreements to resell         291,042     291,042       28,134       28,134
  Trading account securities                     22,419      22,419        8,617        8,617
  Loans, net of unearned discount and net 
   deferred loan fees                         6,425,976   6,321,584    5,171,966    4,964,536

Financial instruments (liabilities):
  Non-interest bearing deposits              $1,266,285  $1,266,285   $1,252,136   $1,252,136
  Interest-bearing deposits                   6,116,009   6,133,450    5,055,643    4,927,289
  Short-term borrowings                         938,287     938,287      929,840      929,840
  Long-term debt                                421,791     419,816      271,473      264,466
===================================================================================================================================
</TABLE>

                                      100
<PAGE>   104

     The estimated fair values for the Corporation's off-balance-sheet
financial instruments are summarized as follows:

<TABLE>


                                                            December 31
                                    ----------------------------------------------------------
                                                  1995                         1994
                                    -----------------------------    -------------------------
                                    Contractual or      Estimated    Contractual     Estimated
                                      Notional            Fair       or Notional      Fair
(in thousands)                         Amount            Value          Amount        Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                 <C>          <C>             <C>
Commitments to extend credit        $2,220,500          $  2,477     $1,888,789      $ 2,501
Standby letters of credit              221,341             1,050        188,833          953
Commercial letters of credit            32,032                80         54,706          141
Interest rate swaps                  1,100,000           (10,230)       850,000       11,630
Forward interest rate swaps            300,000            (2,854)       650,000        5,946
Basis swaps                                  -                 -        200,000          286
Futures contracts                      140,000              (967)             -            -
===================================================================================================================================
</TABLE>

The following methods and assumptions were used in estimating the fair value
disclosures for financial instruments:

         Short-term financial instruments -- The carrying amounts of short-term
         financial instruments, including cash, Federal funds sold and 
         purchased and resell and repurchase agreements approximate fair
         value. These instruments expose the Corporation to limited credit risk
         and have no stated maturity or mature within one year or less and carry
         interest rates which approximate market.

         Securities held to maturity securities available for sale, and
         trading account securities -- Fair values are based on quoted market
         prices or dealer quotes.  If a quoted market price is not available, 
         fair value is estimated using quoted market prices for similar 
         securities.

         Loans -- For variable loans that reprice frequently, fair values are
         based on carrying values.  The fair values for certain homogeneous
         categories of loans, such as residential mortgages, are estimated using
         quoted market prices for securities backed by similar loans, adjusted 
         for differences in loan characteristics.  The fair values for other 
         performing loans are estimated by discounting estimated future cash 
         flows using the current rates at which similar loans would be made to 
         borrowers with similar credit risk and for similar maturities.  
         Included within financial assets are certain nonperforming assets, 
         consisting primarily of nonperforming loans, the fair values of which 
         are based principally on the lower of the amount due from customers or
         the fair value of the loans' collateral, which is the amount the 
         Corporation could reasonably expect to receive in a current sale 
         between a willing buyer and seller other than in a forced or 
         liquidation sale.

         Deposits -- The fair value of deposits with no stated maturity, such
         as demand deposits, NOW accounts, money market accounts, and regular
         savings accounts, is equal to the amount payable on demand at the
         reporting date.  The fair value of certificates of deposits and other
         fixed maturity time deposits is estimated using the rates currently
         offered for deposits of similar remaining maturities.  Any foreign
         deposits are valued at the carrying value due to the frequency with 
         which rates for such deposits are adjusted to a market rate.

         Short-term borrowings -- Fair value is estimated to equal the
         carrying amount since these instruments have a relatively short 
         maturity.

         Long-term debt -- Rates for long-term debt with similar terms and
         remaining maturities are used to estimate fair value of existing debt.

         Off-balance-sheet instruments -- The fair value of commitments to
         extend credit is based on unamortized deferred loan fees and costs. For
         letters of credit, fair value is estimated using fees currently 
         charged to enter into similar agreements with similar maturities.  The
         fair value of the Corporation's outstanding futures contracts is based
         on quoted market prices, and the estimated fair value of interest rate
         swaps is based on   estimated costs to settle the obligations with the
         counterparts at the  reporting date.

NOTE 18:  PARENT COMPANY FINANCIAL INFORMATION

     Condensed financial information for First American Corporation (Parent
Company only) was as follows:
         
                                     101

<PAGE>   105

CONDENSED INCOME STATEMENTS

<TABLE>
<CAPTION>                                                                                              
                                                                          Year Ended December 31
                                                               ---------------------------------------
(in thousands)                                                           1995       1994      1993
- ------------------------------------------------------------------------------------------------------
<S>                                                                    <C>       <C>       <C> 
Income                                                                 
  Dividends from subsidiaries:                                         
      Banks                                                            $ 27,836  $ 46,955  $ 14,254
  Fees from subsidiaries                                                  2,722     2,714         -
  Interest from subsidiaries                                              3,076     2,102     1,359
  Interest on time deposits with other banks and other income               589       262     1,131
- ------------------------------------------------------------------------------------------------------
    Total income                                                         34,223    52,033    16,744
- ------------------------------------------------------------------------------------------------------
Expenses
  Interest expense on long-term debt                                      3,639     3,595     3,751
  Other expenses                                                          5,731     4,270     2,100
- ------------------------------------------------------------------------------------------------------
    Total expenses                                                        9,370     7,865     5,851
- ------------------------------------------------------------------------------------------------------
Income before income taxes and cumulative effect of changes in
  accounting principles                                                  24,853    44,168    10,893
Reduction to consolidated income taxes arising from parent
  company loss                                                            1,204     1,058     1,295
- ------------------------------------------------------------------------------------------------------
Income before equity in undistributed earnings (loss) of subsidiaries
  and cumulative effect of changes in accounting principles              26,057    45,226    12,188
- ------------------------------------------------------------------------------------------------------
Equity in undistributed earnings (loss) of subsidiaries before
  cumulative effect of changes in accounting principles:
    Banks                                                                77,023    51,976    95,221
- ------------------------------------------------------------------------------------------------------
      Total equity in undistributed earnings of subsidiaries             77,023    51,976    95,221
- ------------------------------------------------------------------------------------------------------
Net income before cumulative effect of changes in accounting
  principles                                                            103,080    97,202   107,409
Cumulative effect of changes in accounting principles, net of tax             -         -       (84)
- ------------------------------------------------------------------------------------------------------
Net income                                                             $103,080   $97,202  $107,325
======================================================================================================
</TABLE>

CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>                                                                                      
                                                                               December 31
                                                                --------------------------------------
(in thousands)                                                                 1995      1994

- ------------------------------------------------------------------------------------------------------
<S>                                                                        <C>           <C>
Assets                                                                                                                           
  Cash                                                                     $      41     $  2,476
  Securities available for sale                                                  540          540
  Short-term investments with subsidiary                                      80,185       71,466
  Employee stock ownership plan loan                                             661            -
  Investment in subsidiaries, at cost adjusted for equity in earnings and
    net unrealized gains (losses) on securities available for sale           809,076      639,326
  Other equity investments                                                     5,064        4,471
  Other assets                                                                 4,942        2,839
- ------------------------------------------------------------------------------------------------------
    Total assets                                                           $ 900,509     $721,118
=======================================================================================================
Liabilities and shareholders' equity
  Long-term debt                                                           $  99,280     $ 50,515
  Other liabilities                                                            5,697        2,930
- -------------------------------------------------------------------------------------------------------
    Total liabilities                                                        104,977       53,445
- -------------------------------------------------------------------------------------------------------
  Preferred stock, without par value                                                 -         -
  Common stock, $5 par value                                                 147,699      143,625
  Capital surplus                                                            162,254      130,933
  Retained earnings                                                          483,973      409,638
  Deferred compensation on restricted stock                                   (1,263)      (2,161)
  Employee stock ownership plan obligation                                      (661)        (781)
- -------------------------------------------------------------------------------------------------------
   Realized shareholders' equity                                             792,002      681,254
Net unrealized gains (losses) on securities available for sale, net of tax     3,530      (13,581)
- -------------------------------------------------------------------------------------------------------
  Total shareholders' equity                                                 795,532      667,673
- -------------------------------------------------------------------------------------------------------
  Total liabilities and shareholders' equity                               $ 900,509     $721,118
=======================================================================================================
</TABLE>

                                     102
<PAGE>   106

CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>                                                                                  
                                                              Year Ended December 31
                                              -----------------------------------------------
(in thousands)                                              1995       1994      1993  
- ---------------------------------------------------------------------------------------------
<S>                                                        <C>       <C>        <C>
OPERATING ACTIVITIES                                       
  Net income                                               $103,080  $ 97,202   $107,325
  Adjustments to reconcile net income to net cash provided
    by operating activities:
    Undistributed income of subsidiaries                    (77,023)  (51,976)   (95,221)
     Cumulative effect of changes in accounting principles,
       net of tax                                                 -         -         84
     Amortization                                                34        32        735
     Deferred income tax expense                                 12       284         44
     Change in assets and liabilities:
       Increase (decrease) in accrued interest payable          118       (56)       724
       (Increase) decrease in other assets                   (4,696)      706       (500)
       Increase (decrease) in other liabilities               4,037    (1,656)     1,416
- ---------------------------------------------------------------------------------------------
Net cash provided by operating activities                    25,562    44,536     14,607
- ---------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
  Net increase in short-term securities with subsidiary      (8,719)   (1,399)   (19,128)
  Proceeds from maturity of securities held to maturity           -       174     50,070
  Purchases of securities held to maturity                        -         -    (50,691)
  Purchases of securities available for sale                      -      (540)         -
  Net increase in employee stock ownership plan loan           (661)        -          -
  Acquisitions                                                    -    (6,476)   (27,500)
  Investment in other equity investments                       (587)     (100)         -
  Net (increase) decrease in investment in subsidiary         7,500         -     (5,925)
- ---------------------------------------------------------------------------------------------
  Net cash used in investing activities                      (2,467)   (8,341)   (53,174)
- ---------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
  Proceeds from issuance of long-term debt                   49,513         -     49,680
  Repayment of long-term debt                                  (782)  (13,593)    (1,501)
  Issuance of common shares for Employee Benefit and
    Dividend Reinvestment Plans                              13,782     1,988      4,795
  Repurchase of common stock                                (62,347)        -          -
  Tax benefit-related to stock options                        3,095        56          -
  Cash dividends paid                                       (28,791)  (24,097)   (14,282)
- ---------------------------------------------------------------------------------------------
  Net cash provided by (used in) financing activities       (25,530)  (35,646)    38,692
- ---------------------------------------------------------------------------------------------
Increase (decrease) in cash                                  (2,435)      549        125
Adjustment for change in fiscal year of pooled company            -     1,600          -
Cash, beginning of year                                       2,476       327        202
- ---------------------------------------------------------------------------------------------
Cash, end of year                                          $     41  $  2,476   $    327
=============================================================================================
Cash paid during the year for:
  Interest expense                                         $  3,521  $  3,651   $  3,027
  Income taxes                                               36,861    51,373     43,363
Non-cash investing activities:
  Stock issued for acquisition (note 2)                      80,373         -          -
- ---------------------------------------------------------------------------------------------
</TABLE>

                                      103
                                                                       

<PAGE>   107
                                 SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                       FIRST AMERICAN CORPORATION
                                           (Registrant)

                                       BY:   /s/ DENNIS C. BOTTORFF
                                          -------------------------
                                          DENNIS C. BOTTORFF,
                                          CHAIRMAN, PRESIDENT AND CHIEF
                                          EXECUTIVE OFFICER


Date: March 21, 1996

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.



<TABLE>
 <S>                                          <C>
 /s/ Dennis C. Bottorff                       /s/ Martin E. Simmons
 -----------------------------                -------------------------
 Dennis C. Bottorff                           Martin E. Simmons
 Chairman, President, Chief Executive         Executive Vice President,
 Officer and Director                         General Counsel, Secretary, and
                                              Principal Financial Officer

 Dated: March 21, 1996                        Dated:  March 21, 1996





                                              /s/ Marvin J. Vannatta, Jr.
                                              ---------------------------
                                              Marvin J. Vannatta, Jr.
                                              Executive Vice President and 
                                              Principal Accounting Officer

                                              Dated:  March 21, 1996
</TABLE>

                                     104


<PAGE>   108

<TABLE>

<S>                                                 <C>
/s/ Sam H.  Anderson, Jr.                           /s/ Robert A. McCabe, Jr.
- ------------------------------                      ---------------------------
SAM H. ANDERSON, JR.                                ROBERT A. MCCABE, JR.
Director                                            Director
Dated: March 21, 1996                               Dated: March 21, 1996

                                                 
                                                    /s/ William O. McCoy
- ------------------------------                      ---------------------------
SAMUEL E. BEALL, II                                 WILLIAM O. MCCOY
Director                                            Director   
Dated: March   , 1996                               Dated: March 21, 1996
             --                                                 


/s/ Earnest W. Deavenport, Jr.                      /s/ Dale W. Polley
- ------------------------------                      ---------------------------
EARNEST W. DEAVENPORT, JR.                          DALE W. POLLEY
Director                                            Director   
Dated: March 21, 1996                               Dated: March 21, 1996


/s/ Reginald D. Dickson                             /s/ Dr. Roscoe R. Robinson
- ------------------------------                       -------------------------- 
REGINALD D. DICKSON                                 DR. ROSCOE R. ROBINSON
Director                                            Director   
Dated: March 21, 1996                               Dated: March 21, 1996


                                                    /s/ James F. Smith, Jr.
- ------------------------------                       -------------------------- 
T. SCOTT FILLEBROWN, JR.                            JAMES F. SMITH, JR.
Director                                            Director   
Dated: March   , 1996                               Dated: March 21, 1996
             --

/s/ James A. Haslam, II                             /s/ Cal Turner, Jr.
- ------------------------------                      ---------------------------
JAMES A. HASLAM, II                                 CAL TURNER, JR.
Director                                            Director   
Dated: March 21, 1996                               Dated: March 21, 1996


/s/ Martha R. Ingram                                /s/ Ted H. Welch     
- ------------------------------                      ---------------------------
MARTHA R. INGRAM                                    TED H. WELCH         
Director                                            Director   
Dated: March 21, 1996                               Dated: March 21, 1996
                                                                            
                                                                            
/s/ Walter G. Knestrick                             
- ------------------------------                      ---------------------------
WALTER G. KNESTRICK                                 DAVID K. WILSON      
Director                                            Director   
Dated: March 21, 1996                               Dated: March   , 1996
                                                                 --            
                                                                            
/s/ Gene C. Koonce                                  
- ------------------------------                      ---------------------------
GENE C. KOONCE                                      TOBY S. WILT         
Director                                            Director   
Dated: March 21, 1996                               Dated: March   , 1996
                                                                 --           

                                                                             
/s/ James R. Martin                                 /s/ William S. Wire, II  
- ------------------------------                      ---------------------------
JAMES R. MARTIN                                     WILLIAM S. WIRE, II
Director                                            Director   
Dated: March 21, 1996                               Dated: March 21, 1996

</TABLE>
                                                                            
                                                                            
                                     105

<PAGE>   109
 
                                EXHIBIT INDEX



<TABLE>
<CAPTION>

NUMBER                              NAME                                               PAGE                      
- ------                              ----                                               ----                
<S>                                 <C>                                                <C> 
Exhibit 3.2                         By-laws of the Corporation                         107                                
                                                                                                 
Exhibit 10.3(h)                     Amended Salary Deferral Agreement                  129                

Exhibit 10.3(j)                     Form of Key Employee Change in
                                    Control Agreement                                  137

Exhibit 21                          List of Subsidiaries                               145

Exhibit 23                          Accountants' Consent                               146

Exhibit 27                          Financial Data Schedule (for SEC use only)         147
</TABLE>


                                     106

<PAGE>   110
 

For purposes of EDGAR filing for 12/31/95 Form 10-K:

                    APPENDIX TO ELECTRONIC FORMAT DOCUMENT
Graph #1:   In the Overview section of Management's Discussion and Analysis,
            this bar graph depicts the Company's net income (loss) per share
            for 1991 through 1995.  For 1995, this graph also depicts the
            Company's 1995 earnings per share based on earnings exclusive of
            merger-related expenses and gain on sales of branches. For 1994,
            this graph also depicts the Company's 1994 earnings per share based
            on earnings exclusive of negative loan loss provision and available
            for sale securities losses recognized in the fourth quarter of
            1994.  For 1993, this graph also depicts the Company's 1993
            earnings per share based on earnings exclusive of negative loan
            loss provisions in the last three quarters of 1993 and charitable
            contribution to First American Foundation in the fourth quarter of
            1993.  This graph appears in the paper format version of the
            document and not in this electronic filing.

Graph #2:   In the Overview section of Management's Discussion and Analysis,
            this bar graph depicts the Company's return on average equity for
            1991 through 1995.  For 1995, this graph also depicts the Company's
            return on average equity based on earnings exclusive of
            merger-related expenses and gain on sales of branches.  For 1994,
            this graph also depicts the Company's 1994 return on average equity
            based on earnings exclusive of negative loan loss provision and
            available for sale securities losses realized in the fourth quarter
            of 1994.  For 1993, this graph also depicts the Company's 1993
            return on average equity based on earnings exclusive of negative
            loan loss provisions in the last three quarters of 1993 and
            charitable contribution to First American Foundation in the fourth
            quarter of 1993.  This graph appears in the paper format version of
            the document and not in this electronic filing.

Graph #3:   In the Overview section of Management's Discussion and Analysis,
            this bar graph depicts the Company's return on average assets for
            1991 through 1995.  For 1995, this graph also depicts the Company's
            1995 return on average assets based on earnings exclusive of
            merger-related expenses and gain on sales of branches.  For 1994,
            this graph also depicts the Company's 1994 return on average assets
            based on earnings exclusive of negative loan loss provision and
            available for sale securities losses realized in the fourth quarter
            of 1994.  For 1993, this graph also depicts the Company's 1993
            return on average assets based on earnings exclusive of negative
            loan loss provisions in the last three quarters of 1993 and
            charitable contribution to First American Foundation in the fourth
            quarter of 1993.  This graph appears in the paper format version of
            the document and not in this electronic filing.


                                    

<PAGE>   111
 

Graph #4:   In the Net Interest Income section of Management's Discussion and
            Analysis, this bar graph depicts the Company's interest income
            (taxable equivalent basis) for 1991 through 1995.  This graph
            appears in the paper format version of the document and not in this
            electronic filing.

Graph #5:   In the Non-Interest Expense section of Management's Discussion and
            Analysis, this bar graph depicts the Company's operating efficiency
            ratio for 1991 through 1995.  For 1995, the ratio excludes
            merger-related expenses and gain on sales of branches.  For 1994,
            the ratio excludes available for sale securities losses realized in
            the fourth quarter of 1994.  For 1993, the ratio excludes the
            charitable contribution to First American Foundation.  This graph
            appears in the paper format version of the document and not in this
            electronic filing.

Graph #6:   In the Loans section of Management's Discussion and Analysis, this
            bar graph depicts the Company's loans, net of discount and fees, at
            year-end 1991 through 1995.  This graph appears in the paper format
            version of the document and is not in the electronic filing.

Graph #7:   In the Allowance and Provision for Possible Loan Losses section of
            Management's Discussion and Analysis, this bar graph depicts the
            Company's allowance to net loans at year-end 1991 through 1995.
            This graph appears in the paper format version of the document and
            is not in this electronic filing.

Graph #8:   In the Allowance and Provision for Possible Loan Losses section of
            Management's Discussion and Analysis, this bar graph depicts the
            Company's net charge-offs (recoveries) to average loans for 1991
            through 1995.  This graph appears in the paper format version of
            the document and is not in this electronic filing.

Graph #9:   In the Asset Quality section of Management's Discussion and
            Analysis, this line graph depicts the Company's nonperforming
            assets to loans and foreclosed properties at year-end 1991 through
            1995.  This graph appears in the paper format version of the
            document and is not in this electronic filing.

Graph #10:  In the Deposits section of Management's Discussion and Analysis,
            this bar graph depicts the Company's core deposits at year-end 1991
            through 1995.  This graph appears in the paper format version of
            the document and is not in this electronic filing.

Graph #11:  In the Capital Position section of Management's Discussion and
            Analysis, this bar graph depicts the Company's average equity to
            average assets for 1991 through 1995.  This graph appears in the
            paper format version of the document and is not in this electronic
            filing.


                              






<PAGE>   1
 


                                 EXHIBIT 3.2
                                   BY-LAWS
                                      OF
                          FIRST AMERICAN CORPORATION
                     (herein sometimes the "Corporation")
                         AS ADOPTED JANUARY 18, 1996


                                   ARTICLE I
                                   
                                    GENERAL
                                    

     SECTION 1.1.  PRINCIPAL OFFICE.  The principal office of the Corporation
shall be in First American Center, Nashville, Tennessee, and the Corporation
shall have such other offices at such other places as the Board of Directors
(herein sometimes the "Board") may from time to time appoint, or the business
of the Corporation may require.

     SECTION 1.2.  GENDER.  When used herein, the masculine gender shall
include the feminine.

                                  ARTICLE II
                                  
                                 SHAREHOLDERS
                                 

     SECTION 2.1.  ANNUAL MEETING.  The annual meeting of the   shareholders
for the election of directors and for the transaction of such other business as
may properly come before the meeting each year shall be held on such day and at
such time as the Board of Directors shall determine.

     SECTION 2.2   SPECIAL MEETINGS.  Special meetings of shareholders, unless
otherwise provided by law, may be called at any time by the Board, the Chairman
of the Board, the Vice Chairman of the Board, or the President.  The Chairman
of the Board, the Vice Chairman or the President shall also call a special
meeting of shareholders, to be held no sooner than seventy-five (75) and no
later than ninety (90) days (as shall be  determined in the sole discretion of
the officer calling the same) after the receipt of a written demand for such a
meeting from shareholders owning of record ten percent (10%) or more of the
entire capital stock of the Corporation issued and outstanding and entitled to
vote at such meeting, together with a certified check for fifty thousand
dollars ($50,000) payable to the Corporation to cover the Corporation's
expenses in connection with such meeting, including the preparation of proxy
materials and the mailing of notices and proxy materials to shareholders.  Such
written demand must state the purpose or purposes for which the meeting is
called, the names of the shareholder or shareholders calling the meeting, the
number of shares owned of record by each such shareholder, and any other
information specified in Schedule 14A, Rule 14a-3 or Rule 14a-11 of the Rules
and Regulations of the Securities and Exchange Commission.

     SECTION 2.3.  PLACE OF MEETING.  The Board may designate any  place,
either within or without the State of Tennessee, as the place of meeting for
any annual meeting or for any special meeting which is called by the Board.  If
no place is designated by the Board,

                                     107

<PAGE>   2
 


or if a special meeting is held pursuant to shareholder demand, the place of    
meeting shall be the principal office of the Corporation as provided in these
By-Laws.

     SECTION 2.4.  NOTICE OF SHAREHOLDER MEETINGS; WAIVER.
                   
     (A)  ANNUAL MEETINGS.  Written notice stating the place, date and hour of
the annual meeting of shareholders shall be given in person or by mail to each
shareholder of record entitled to vote at such meeting.  If mailed, such notice
shall be mailed not less than ten (10) days nor more than sixty (60) days
before the meeting. Mailed notice shall be deemed to be given when deposited,
with postage prepaid, in the United States mail addressed to the shareholder at
his address as it appears on the records of the Corporation at the close of
business on the record date established for such meeting, or to such other
address as the shareholder shall have designated in writing to the Secretary.
If delivered personally, such notice shall be delivered not less than ten (10)
days nor more than sixty (60) days before the date of the meeting and shall be
deemed delivered when actually received by the shareholder.

     (B)  SPECIAL MEETINGS.  Written notice of every special meeting of
shareholders shall be given by the Corporation in person or by mail to each
shareholder of record entitled to vote at such meeting.  Such notice shall
state the place, date, hour, purpose or purposes for which the meeting is
called, and the person or persons calling the meeting.  In the case of a
meeting called pursuant to the request of shareholders owning ten percent (10%)
or more of the entire capital stock of the Corporation issued and outstanding
and entitled to vote at such meeting, such notice shall be given, in person or
by mail, not less than forty-five (45) days nor more than sixty (60) days
before the meeting.  Otherwise, if mailed, such notice shall be given not less
than ten (10) days nor more than sixty (60) days before the meeting, and if
delivered personally, such notice shall be delivered not less than ten (10)
days nor more than sixty (60) days before the date of the meeting.  Mailed
notice shall be deemed to be given when deposited, with postage prepaid, in the
United States mail addressed to the shareholder at his address as it appears on
the records of the Corporation at the close of business on the record date
established for such meeting, or to such other address as the shareholder shall
have designated in writing to the Secretary, and shall be deemed delivered
personally when actually received by the shareholder.

     (C)  WAIVER.  Notice of any meeting need not be given to any shareholder
who signs a waiver of notice, either before or after such meeting, or who
attends the meeting in person or by proxy, and does not object at the beginning
of the meeting to the lack of notice or to the fact that the meeting was not
otherwise lawfully called or convened.  Attendance at a meeting for the express
purpose of objecting to the lack of notice or to the fact that the meeting was
otherwise not lawfully called or convened shall not, however, constitute a
waiver of notice.

     SECTION 2.5.  NOTICE OF NOMINATIONS.  Nominations for the election of
directors may be made by the Board of Directors or a committee appointed by the
Board of Directors authorized to make such nominations or by any shareholder
entitled to vote in the election of directors generally.  However, any such
shareholder nomination may be made only if written notice of the intent to make
such nomination has been given, either by personal 

                                     108

<PAGE>   3
 


delivery or by United States mail, postage prepaid, to the Secretary of the
Corporation not later than (i) with respect to an election to be held at an
annual meeting of shareholders, two hundred ten (210) days in advance of such
meeting, and (ii) with respect to an election to be held at a special meeting of
shareholders for the election of directors, the close of business on the 10th
day following the date on which notice of such meeting is first given to
shareholders.  In the case of any nomination by the Board of Directors or a
committee appointed by the Board of Directors authorized to make such
nominations, compliance with the proxy rules of the Securities and Exchange
Commission shall constitute compliance with the notice provisions of the
preceding sentence.     

     In the case of any nomination by a shareholder, each such notice shall
set forth: (a) as to each person whom the shareholder proposes to nominate for
election or re-election as a director, (i) the name, age, business address and
residence address of such person, (ii) the principal occupation or employment of
such person, (iii) the class and number of shares of the Corporation which are
beneficially owned by such person, and (iv) any other information relating to
such person that is required to be disclosed in solicitations of proxies with
respect to nominees for election as directors, pursuant to Regulation 14A under
the Securities and Exchange Act of 1934, as amended (including without
limitation such person's written consent to being named in the proxy statement
as a nominee and to serving as a director, if elected); and (b) as to the
shareholder giving the notice (i) the name and address, as they appear on the
Corporation's books, of such shareholder and (ii) the class and number of shares
of the Corporation which are beneficially owned by such shareholder; and (c) a
description of all arrangements or understandings between the shareholder and
each nominee and any other person or persons (naming such person or persons)
pursuant to which the nomination or nominations are to be made by the
shareholder.  The chairman of the meeting may refuse to acknowledge the
nomination of any person not made in compliance with the foregoing procedure. 

     SECTION 2.6.  NOTICE OF NEW BUSINESS.  At an annual meeting
of shareholders only such new business shall be conducted, and only such
proposals shall be acted upon, as shall have been properly brought before the
meeting. To be properly brought before the annual meeting such new business must
be (a) specified in the notice of meeting (or any supplement thereto) given by
or at the direction of the Board of Directors, (b) otherwise properly brought
before the meeting by or at the direction of the Board of Directors, or (c)
otherwise properly brought before the meeting by a shareholder.  For a proposal
to be properly brought before an annual meeting by a shareholder, the
shareholder must have given timely notice thereof in writing to the     
Secretary of the Corporation and the proposal must comply with SEC Rule 14a-8
under the Securities Exchange Act of 1934.  To be timely, a shareholder's
proposal to be presented at an annual meeting shall be received by the General
Counsel at the principal executive offices of the Corporation not less than 120
calendar days in advance of the date of the Corporation's proxy statement
released to security-holders in connection with the previous year's annual
meeting of security-holders.

     A shareholder's notice to the Secretary shall set forth as to each matter
the shareholder proposes to bring before the annual meeting (a) a brief
description of the 



                                     109

<PAGE>   4
 
proposal desired to be brought before the annual meeting and the reasons for
conducting such business at the annual meeting, (b) the name and address, as
they appear on the Corporation's books, of the shareholder proposing such
business, (c) the class and number of shares of the Corporation which are
beneficially owned by the shareholder, and (d) any financial interest of the
shareholder in such proposal.

     Notwithstanding anything in the By-Laws to the contrary, no business shall
be conducted at an annual meeting except in accordance with the procedures set
forth in this Section.  The Chairman of an annual meeting shall, if the facts
warrant, determine and declare to the meeting that new business or any
shareholder proposal was not properly brought before the meeting in accordance
with the provisions of this Section, and if he should so determine, he shall so
declare to the meeting and any such business or proposal not properly brought
before the meeting  shall not be acted upon at the meeting.  This provision
shall not prevent the consideration and approval or disapproval at the annual
meeting of reports of officers, directors and committees, but in connection
with such reports no new business shall be acted upon at such annual meeting
unless stated and filed as herein provided.

     SECTION 2.7.  RECORD DATE.  The Board shall fix as the record date for any
determination of shareholders entitled to vote at any meeting of shareholders
or any adjournment thereof, to demand a special meeting, to receive notice of a
shareholders meeting, to receive payment of any dividend, or for any other
proper purpose, a date not more than seventy (70) days prior to the date on
which the particular action requiring such determination of shareholders is to
be taken.  If no record date is fixed by the Board, as provided above, and if
the Charter does not otherwise provide for a record date, then the date on
which the resolution of the Board declaring such dividend is adopted, or the
day before the date on  which notice of the meeting is mailed, shall be the
record date for such determination of shareholders.

     When a determination of shareholders entitled to vote at any  meeting of
shareholders has been made, as provided herein, such determination shall apply
to any adjournment of such meeting unless the Board of Directors fixes a new
record date, which it must do if the meeting is adjourned to a date more than
four (4) months after the date fixed for the original meeting.

     SECTION 2.8.  LIST OF SHAREHOLDERS.  After the record date for a meeting
has been fixed, the Corporation shall prepare an alphabetical list of names of
all shareholders who are entitled to notice of a shareholders' meeting.  Such
list will be arranged by voting group (and within each voting group by class or
series of shares) and will show the address of and number of shares held by each
shareholder.  The shareholders' list will be available for inspection in
accordance with the Tennessee Business Corporation Act (the "Act"), beginning
two (2) business days after notice of the meeting is given for which the list
was prepared and continuing through the meeting, at the Corporation's principal
office or at a place identified in the meeting notice in the city where the
meeting will be held.  A shareholder or his agent or attorney is entitled on
written demand to inspect and, subject to the requirements of the Act, to copy
the list, during regular business hours and at his expense, during the period it
is available for inspection.


                                       110

<PAGE>   5
 

     SECTION 2.9.  VOTING GROUPS; QUORUM; ADJOURNMENT.  All shares entitled to
vote and be counted together collectively on a matter at a meeting of
shareholders shall be a "voting group". Shares entitled to vote as a separate
voting group may take action on a matter at a meeting only if a quorum of those
shares exists with respect to that matter.  Except as otherwise required by the
Act or provided in the Charter, a majority of the votes entitled to be cast on
a matter by a voting group constitutes a quorum of that voting group for action
on that matter.  Once a share is represented for any purpose at a meeting, it
is deemed present for quorum purposes for the remainder of the meeting and for
any adjournment of that meeting unless a new record date is or must be set for
that adjourned meeting.  If a quorum of a voting group shall not be present or
represented at any meeting, the shares entitled to vote thereat shall have
power, by majority vote, to adjourn the meeting to a different date, time or
place without notice other than announcement at the meeting of the new time,
date or place to which the meeting is adjourned.  At any adjourned meeting at
which a quorum of any voting group shall be present or represented, any
business may be transacted by such voting group which might have been
transacted at the meeting as originally called.

     SECTION 2.10  PROXIES.  At all meetings of shareholders, a shareholder may
vote in person or by proxy executed in writing by such shareholder or his duly
authorized attorney-in-fact.  Such proxy shall be filed with the Secretary of
the Corporation or other officer or agent authorized to tabulate votes before
or at the time of the meeting.  No proxy shall be valid after eleven (11)
months from its date, unless otherwise provided in the proxy.  A proxy is
revocable by the shareholder unless the form of proxy conspicuously states that
it is irrevocable and the proxy is coupled with an interest.

     SECTION 2.11.  ACCEPTANCE OF SHAREHOLDER DOCUMENTS.  If the name signed on
a shareholder document (a vote, consent, waiver, or proxy appointment)
corresponds to the name of a shareholder, the Corporation, if acting in good
faith, is entitled to accept such shareholder document and give it effect as
the act of the shareholder.  If the name signed on such shareholder document
does not correspond to the name of a shareholder, the Corporation, if acting in
good faith, is nevertheless entitled to accept such shareholder document and to
give it effect as the act of the shareholder if:
     (I)   the shareholder is an entity and the name signed purports to be that
of an officer or agent of the entity;
     (II)  the name signed purports to be that of a fiduciary representing the
shareholder and, if the Corporation requests, evidence of fiduciary status
acceptable to the Corporation has been presented with respect to such
shareholder document;
     (III) the name signed purports to be that of a receiver or trustee in
bankruptcy of the shareholder and, if the Corporation requests, evidence of
this status acceptable to the Corporation has been presented with respect to
the shareholder document;
     (IV)  the name signed purports to be that of a pledgee, beneficial owner
or attorney-in-fact of the shareholder and, if the Corporation requests,
evidence acceptable to the Corporation of the signatory's authority to sign for
the shareholder has been presented with respect to such shareholder document;
or

                                     111


<PAGE>   6
     (V)  two or more persons are the shareholder as cotenants or fiduciaries
and the name signed purports to be the name of at least one (1) of the
co-owners and the person signing appears to be acting on behalf of all the
co-owners.

     The Corporation is entitled to reject a shareholder document if the
Secretary or other officer or agent authorized to tabulate votes, acting in
good faith, has a reasonable basis for doubt about the validity of the
signature on such shareholder document or about the signatory's authority to
sign for the shareholder.

     SECTION 2.12.  VOTING OF SHARES.

     (A) SHAREHOLDERS ENTITLED TO VOTE.  Unless otherwise provided by the Act
or the Charter, every shareholder of the Corporation shall be entitled, at each
meeting of the shareholders and upon each proposal presented at such meeting,
to  one vote for each share registered in his name on the books of the
Corporation on the record date.  Shares owned of record or beneficially as
fiduciary by a subsidiary bank of the Corporation shall be entitled to be voted
at such meeting, and shall be voted in accordance with the directions in the
instrument establishing such fiduciary relationship or other governing
instrument, or in the absence of such direction, in accordance with applicable
fiduciary principles, and the Corporation, as such, shall not control the
voting of such shares.

     (B) VOTE REQUIRED.  Unless the Act, the Corporation's Charter or these
By-Laws specifically require a greater number of affirmative votes, if a quorum
exists, approval of action on a matter (other than election of directors) by a
voting group entitled to vote thereon is received if the votes cast within the
voting group favoring the action exceeds the votes cast disapproving the
action.  Except as otherwise provided in the Charter, directors shall be
elected by the affirmative vote of a plurality of the votes cast by the shares
entitled to vote in the election at a meeting at which a quorum is present.  If
a shareholder shall abstain, such shareholder shall be deemed to have not
voted.  At each election of directors, every shareholder shall have the right
to vote the number of shares which he is entitled to vote at such meeting for
as many persons as there are directors to be elected at said meeting, but
cumulative voting for nominees shall not be permitted.  Except as specified in
Article X of the Corporation's Charter, any Business Combination (as therein
defined) shall require in addition to any affirmative vote required by the Act
an affirmative vote of (i) seventy-five percent (75%) of the votes entitled to
be cast by all holders of Voting Stock (as defined in such Article X), voting
together as a voting group at a meeting of shareholders called for such
purpose, and in addition thereto, (ii) a majority of the votes entitled to be
cast by all holders of Voting Stock, other than shares of Voting Stock which
are Beneficially Owned (as defined in Article X) by an Interested Shareholder
(as defined in Article X), voting together as a voting group at a meeting of
shareholders called for such purpose.

     SECTION 2.13.  ORGANIZATION.  At every meeting of shareholders, the Chief
Executive Officer shall preside as Chairman of the meeting and the Secretary or
other officer shall act as secretary.  In the Chief Executive Officer's
absence, inability or unwillingness to serve, the Chairman of the Board or the
President (and in his absence, inability or unwillingness to serve, the Vice
Chairman of the Board) shall preside as Chairman of the meeting.  A full record
of each meeting shall be made by its secretary and 
                                     
                                     112


<PAGE>   7
 

such minutes shall be retained in the records of the Corporation.  At every
annual meeting, the Chief Executive Officer, or other appropriate officer, shall
report on the operations of the Corporation during the preceding year.

     SECTION 2.14.  JUDGES OF THE ELECTION.  The Board of Directors or the
officer presiding at the annual meeting shall appoint one or more judges of
election as such appointing authority shall deem necessary to assure the proper
holding of the election of directors; and the judge or judges so appointed
shall, after the election has been held, certify the results thereof, giving
the names of directors.  In the event the judge or judges of election shall be
appointed by the Board in advance of the annual meeting and shall for any
reason fail or be unable to serve, a substitute judge may be appointed at any
time prior to the election by either the Board or the officer presiding at the
annual meeting.

     SECTION 2.15.  CONDUCT OF MEETINGS.
     Meetings of shareholders generally shall follow accepted rules of
parliamentary procedure subject to the following:
     (A)  The chairman of the meeting shall have absolute authority over the
matters of procedure, and there shall be no appeal from the ruling of the
chairman.  If, in his absolute discretion, the chairman deems it advisable to
dispense with the rules of parliamentary procedure as to any meeting of
shareholders or part thereof, he shall so state and shall clearly state the
rules under which the meeting or appropriate part thereof shall be conducted.
     (B)  If disorder should arise which prevents the continuation of the
legitimate business of the meeting, the chairman may quit the chair and
announce the adjournment of the meeting; and upon his so doing, the meeting is
immediately adjourned.
     (C)  The chairman may ask or require that anyone not a bona fide
shareholder or proxy leave the meeting.
     (D)  A resolution or motion shall be considered for vote only if proposed
by a shareholder or a duly authorized proxy and seconded by a shareholder or
duly authorized proxy other than the individual who proposed the resolution or
motion.
     (E)  Except as the chairman may permit, no matter shall be presented to
the meeting which has not been submitted for inclusion in the agenda at least
thirty (30) days prior to the meeting.

     SECTION 2.16.  ACTION ON WRITTEN CONSENT OF SHAREHOLDERS. Action required
or permitted by the Act to be taken at a shareholders' meeting may be taken
without a meeting.  If all shareholders entitled to vote on the action consent
to taking such action without a meeting, the affirmative vote of the number of
shares that would be necessary to authorize or take such action at a meeting is
the act of the shareholders.

     The action must be evidenced by one (1) or more written consents
describing the action taken, at least one of which is signed by each
shareholder entitled to vote on the action in one (1) or more counterparts,
indicating such signing shareholder's vote or abstention on the action and
delivered to the Corporation for inclusion in the minutes or for filing with
the corporate records.

     If the Act or the Charter requires that notice of a proposed action be
given to nonvoting shareholders and the action is to be taken by consent of the
voting                                                          

                                     113

<PAGE>   8
 
shareholders, then the Corporation shall give its nonvoting shareholders
written notice of the proposed action at least ten (10) days before such action
is taken. Such notice shall contain or be accompanied by the same material that
would have been required to be sent to nonvoting shareholders in a notice of a
meeting at which the proposed action would have been submitted to the
shareholders for action.

                                  ARTICLE III
                               
                               BOARD OF DIRECTORS
                               
     SECTION 3.1.  GENERAL POWERS.  All corporate powers shall be exercised by
or under the authority of and the business and affairs of the Corporation shall
be managed under the direction of the Board of Directors.

     SECTION 3.2.  NUMBER, ELECTION AND TENURE OF DIRECTORS.  The Board shall
consist of not less than nine (9) nor more than twenty-seven (27), the exact
number within such minimum and maximum to be fixed and determined from time to
time by resolution of a majority of the Board or by resolution of the
shareholders at any meeting thereof.  The directors shall be divided into three
classes as equal in number as practicable.  At each annual meeting of
shareholders following the initial classification and election, directors
elected to succeed those directors whose terms expire shall be elected for a
three-year term of office.  Each director shall hold office for the term for
which the person was elected and until his successor has been elected and
qualified.  No decrease in the number of authorized directors constituting the
entire Board of Directors shall shorten the term of any incumbent director.

     SECTION 3.3.  VACANCIES.  Unless the Charter otherwise provides, newly     
created directorships resulting from any increase in the authorized number of
directors, or any vacancies in the Board of Directors resulting from death,
resignation, retirement, disqualification or removal (with or without cause)
shall be filled only by a majority vote of the directors then in office, though
less than a quorum, and each director so chosen shall hold office for the
unexpired term of his or her predecessor, or, if there is no such predecessor,
until the next annual meeting of shareholders.  No decrease in the number of
authorized directors constituting the entire Board of Directors shall shorten
the term of any incumbent director.  If the vacant office was held by a director
elected by a voting group of shareholders, only the holders of shares of that
voting group shall be entitled to vote to fill the vacancy if it is filled by
the shareholders. 

     SECTION 3.4.  REMOVAL OF DIRECTORS.  At a meeting of shareholders called
expressly for that purpose, any director may be removed, but only for cause as
defined by the laws of Tennessee, by the affirmative vote of the shareholders
holding seventy-five percent (75%) of the shares entitled to vote at such
meeting.  If any voting group (other than shares of common stock) is entitled to
elect one or more directors, the provisions of the foregoing sentence shall not
apply in respect of the removal of the director or directors so elected, and the
vote of the holders of that voting group and the rights of the holders of such
shares shall be as set forth in the Charter. 

     SECTION 3.5.  REGULAR MEETINGS.  A regular meeting of the Board shall be
held immediately after the annual meeting of shareholders.  A majority of the
entire Board may 
                                                 

                                     114

<PAGE>   9
 

provide, by resolution, the time and place for the holding of additional
regular meetings.  Such regular meetings may be held without notice of the time,
place and purpose thereof.

     SECTION 3.6.  SPECIAL MEETINGS.  Special meetings of the Board may be
called by the Chairman of the Board, the Vice Chairman of the Board, the
President or any three directors.  Notice of the time and place of each special
meeting shall be given to each director at either his business or residence
address, as shown by the records of the Secretary, at least forty-eight (48)
hours previously thereto if mailed and twelve (12) hours previously thereto if
delivered or given by telegram or telephone.  If mailed, such notice shall be
deemed to be delivered when deposited in the United States mail so addressed,
with postage prepaid thereon.  If notice be given by telegram, such notice
shall be deemed to be delivered when the telegram, so addressed, is delivered
to the telegraph company.  Any directors may waive notice of any meeting
before, at or after such meeting, and except as provided in the next sentence,
the waiver must be in writing, signed by the director and filed with the
minutes or corporate records.  The attendance of a director at a meeting shall
constitute a waiver of notice of such meeting except where a director attends
for the express purpose of objecting to the transaction of business thereat on
the ground that the meeting is not lawfully called or convened.

     SECTION 3.7.  QUORUM.  A majority of the entire Board shall constitute
a quorum at any meeting; but a less number may adjourn any meeting from time to
time, and the meeting may be held, as adjourned, without further notice.
Subject to the rights of the holders of any series of Preferred Stock then
outstanding, newly created directorships resulting from any increase in the
authorized number of directors, or any vacancies in the Board of Directors
resulting from death, resignation, retirement, disqualification, removal from
office or other cause, shall be filled only by a majority vote of the directors
then in office, though less than a quorum, and each director so chosen shall
hold office for the unexpired term of his or her predecessor, or if there is no
predecessor, until the next annual meeting of shareholders.

     SECTION 3.8.  MANNER OF ACTING.  The act of the majority of the directors
present at a meeting at which a quorum is present shall, unless the Charter or
these By-Laws require the vote of a greater (or different) number of directors,
be the act of the Board.  Directors may participate in any meetings, or the
meeting may be conducted by means of communications equipment whereby all
persons participating can simultaneously hear each other.  A director
participating in a meeting by this means is deemed to be present in person at
the meeting.  Any action required or permitted by the Act to be taken at a
Board of Directors' meeting may be taken without a meeting.  If all directors
consent to taking such action without a meeting, the affirmative vote of the
number of directors that would be necessary to authorize or take such action at
a meeting is the act of the Board of Directors.  Such action must be evidenced
by one or more written consents describing the action taken, at least one of
which is signed by each director, indicating the director's vote or abstention
on the action, which consents shall be included in the minutes or filed with
the corporate records reflecting the action taken.   Action taken by consent is
effective when the last director signs the consent, unless the consent
specifies a different effective date.

     


                                     115
<PAGE>   10
 
      SECTION 3.9.  COMPENSATION.  Directors and members of any committee
created by the Board of Directors shall be entitled to such reasonable
compensation for their services as directors and members of such committee as
shall be fixed from time to time by the Board, and shall also be entitled to
reimbursement for any reasonable expenses incurred in attending meetings of the
Board or of any such committee meetings.  Any director receiving such
compensation shall not be barred from serving the Corporation in any other
capacity and receiving reasonable compensation for such other services;
provided, however, that no director who is also an officer (other than are
holding an honorary position) shall be compensated for service as a director.

     SECTION 3.10.  PRESUMPTION OF ASSENT.  A director of the Corporation who
is present at a meeting of the Board at which action on any Corporation matter
is taken shall be presumed to have assented to the action taken unless his
dissent shall be entered in the minutes of the meeting, or unless:
     (I)   he objects at the beginning of the meeting (or promptly upon his
arrival) to holding the meeting or transacting business at the meeting;
     (II)  his dissent or abstention from the action taken is entered in the
minutes of the meeting; or
     (III) he delivers written notice of his dissent or abstention to the
presiding officer of the meeting before its adjournment or to the Corporation
immediately after adjournment of the meeting. The right of dissent or abstention
is not available to a director who votes in favor of the action taken.

     SECTION 3.11.  DIRECTOR AGE QUALIFICATION.  No person shall be elected or
re-elected a director of the Corporation after attaining age 70; provided,
however, if deemed by the Board to be in the best interest of the Corporation,
a person may be elected or re-elected for a single term after attaining age 70;
and provided further, a person who owns, directly or indirectly, in excess of
1% of the issued and outstanding shares of the Corporation may be re-elected
without regard to age.

                                   ARTICLE IV
                                   
                                   COMMITTEES
                                   

     SECTION 4.1.  EXECUTIVE COMMITTEE.  There may be an Executive Committee
of the Board consisting of the Chief Executive Officer (or in his absence the
President or Chairman of the Board) and not less than three other Directors who
shall be elected by the Board.  Except as set forth below, the Executive
Committee shall have all the powers of the Board in the management and conduct
of the business and affairs of the Corporation in the intervals between meetings
of the Board, and shall report its actions to the Board at its regular 
meetings.  The Executive Committee may not:        

     a.  Except according to a formula or method prescribed by the Board, 
         authorize dividends (in cash, debt or property other than shares
         of the Corporation) purchases, redemptions or other acquisitions of
         shares of the Corporation or the incurrence of indebtedness (directly
         or indirectly, including through a 
            

                                     116

<PAGE>   11
 

            guaranty) by the Corporation to or for the benefit of its 
            shareholders in respect of any of its shares; 
     b.     Approve or propose to shareholders action that the Act  
            requires be approved by shareholders; 
     c.     Fill vacancies on the Board or any of its Committees; 
     d.     Amend the Charter pursuant to T.C.A. Section 48-20-102; 
     e.     Adopt, amend or repeal these bylaws; 
     f.     Approve a plan of merger not requiring shareholder approval; 
     g.     Authorize or approve reacquisition of shares, except  
            according to a formula or method prescribed by the Board; or 
     h.     Authorize or approve the issuance or sale or contract for 
            sale of shares, or determine the designation and relative 
            rights, preferences and limitations of a class or series of
            shares, except that the Board may authorize the Executive 
            Committee (or any senior executive officer of the 
            Corporation) to do so within limits specifically prescribed
            by the Board of Directors.
     
     Vacancies in the membership of the Executive Committee may be filled at
any meeting of the Board.  Meetings of the Executive Committee shall be held
subject to call by the Chairman of the Committee or the Chief Executive
Officer.

     SECTION 4.2.  AUDIT COMMITTEE.  There shall be an Audit Committee composed
of at least three directors elected by the Board, none of whom shall be
officers employed on a regular full-time basis by the Corporation or any of its
affiliates.  The Board shall appoint from among the members of the committee a
chairman thereof, who shall preside at meetings of the committee and shall
direct its work.

     The Audit Committee shall determine that the affairs and operations of the
Corporation and its affiliates are subject to appropriate audits and control
procedures, shall report regularly to the Board, at least annually, in
connection with the activities, findings and reports of both internal and
independent audits of the Corporation and its affiliates, and shall provide
guidance and assistance to such auditors, as appropriate under the
circumstances, including providing that such auditors shall exercise their
function independently of management, wherever appropriate.  If requested to do
so by the Board or the Executive Committee, the Audit Committee shall review
any transaction with the Corporation in which a director or officer of the
Corporation has a direct or indirect interest.

     SECTION 4.3.  HUMAN RESOURCES COMMITTEE.  There may be a Human Resources
Committee composed of at least three directors elected by the Board, at least
two of whom shall not be employed on a regular full-time basis by the
Corporation or any of its affiliates.  The Board shall appoint from among the
members of the committee a chairman thereof, who shall preside at meetings of
the committee and shall direct its work.

     The Committee shall exercise general oversight over all personnel
practices and procedures for all officers and employees of the Corporation and
all its affiliates, including but not limited to all benefit programs, and to
act on behalf of the Board with regard to salary administration.  The committee
shall review all actions of management as to the aggregate expenditures for
salaries and shall review specific salaries of all officers of the Corporation
and employees of the Corporation whose current salaries exceed such 


                                     117

<PAGE>   12


amount per year as shall be determined from time to time by the committee       
or whose salary would exceed such amount per year if the recommended increase
were granted. Salaries of officers of the Corporation who are also Directors of
the Corporation shall be recommended by the Human Resources Committee for
approval by the full Board of Directors.  The committee shall serve as the
administrative committee for the Corporation's FIRST Plan, the Star Award Plan
and the KEEP plan and shall perform such other functions as may be assigned to
it by the Board.

     SECTION 4.4 COMMUNITY AFFAIRS COMMITTEE.  There shall be a Community
Affairs Committee composed of at least three Directors elected by the Board, at
least two of whom shall not be employed on a regular full-time basis by the
Corporation or any of its affiliates.  The Board shall appoint from among the
members of the Committee a chairman thereof, who shall preside at meetings of
the Committee and shall direct its work.

     It shall be the duty of the Committee to advise and counsel management in
matters of community activities, contributions, image issues, government
affairs, and compliance with the Community Reinvestment Act and other laws or
regulations of a similar purpose; and to perform such other functions as may be
assigned to it by the Board.

     SECTION 4.5 DEVELOPMENT COMMITTEE. There shall be a Development  Committee
of the Board consisting of not less than three directors elected by the Board.
The Board shall appoint from among the members of the Committee a Chairman
thereof, who shall preside at meetings of the Committee and shall direct its
work.

     It shall be the duty of the Committee to oversee and to advise and cousel
management as to the investigation, development and implementation of
non-traditional banking products or services offered through the Corporation or
its affiliates.  The Committee shall also provide general oversight to First
American National Bank's corporate and personal trust services as well as
services offered incidentally thereto, such as investment management.  The
Committee shall also review preliminary reports and recommendations concerning
strategic growth through mergers and acquisitions.  The Committee shall ensure
that all such activities are undertaken and conducted in accordance with
applicable laws and regulations, corporate policy and sound financial planning.
The Committee shall also perform such other functions as may be assigned to it
by the Board.

     SECTION 4.6 ASSET POLICY COMMITTEE.  There shall be an Asset Policy
Committee composed of not less than five directors elected by the Board, at
least four of whom shall not be employed on a regular full-time basis by the
Corporation or any of its affiliates.  The Board shall appoint from among the
members of the Committee a Chairman thereof, who shall preside at meetings of
the Committee and shall direct its work.

     The Committee shall have responsibility for all credit related matters,
including approval of credit policies and procedures, monitoring the loan
portfolio, review of significant transactions, review of credit examinations,
compliance with regulatory requirements and applicable laws and regulations,
review of internal and external audits, review of the allowance for loan
losses, and review of regulatory examinations.  The Asset Policy Committee
shall also regularly review asset/liability policies and procedures, asset
quality reports, and the policies and procedures of the Capital Markets Group.
The Asset      
                                        
                                     118
<PAGE>   13
 

Policy Committee shall perform such other duties as may be assigned
to it from time to time by the Board.

     SECTION 4.7 NOMINATING COMMITTEE.  There may be a Nominating Committee
composed of at least three directors elected by the Board, none of whom shall
be officers employed on a regular full-time basis by the Corporation or any of
its affiliates.  The Board shall appoint from among the members of the
committee a Chairman thereof, who shall preside at meetings of the committee
and shall direct its work.
     The Nominating Committee shall establish criteria for the evaluation of

members of the board, shall evaluate members of the Board and recommend to the
Board of Directors whether those members should be re-elected.  The committee
shall evaluate the size and composition of the Board and shall establish
criteria for director nomination.  They shall identify and recommend to the
Board of Directors nominees for membership on the Board.

     The Committee may receive recommendations for membership on the Board
submitted by shareholders of the Corporation if written notice of the
recommendation is submitted to the Chief Executive Officer of the corporation
within 60 days prior to the meeting of the committee.  Such written notice
shall contain the following information to the extent known by the nominating
shareholder: the name and address of each proposed nominee; the principal
occupation of each proposed nominee; the name and residential address of the
notifying shareholder; and the number of shares owned by the notifying
shareholder.

     SECTION 4.8.  OTHER COMMITTEES.  The Board may create such other
committees as it may determine will be helpful in discharging its
responsibilities for the management and administration of the Corporation.
Each committee shall perform such functions as may be assigned to it by the
Board.  All members of committees of the Board which exercise powers of the
Board must be members of, and serve at the pleasure of, the Board.

     SECTION 4.9.  COMPENSATION.  The chairman and members of all committees
(except those who are also officers of the Corporation or any subsidiary of the
Corporation) shall receive such compensation for their services as may be fixed
by the Board.

     SECTION 4.10.  MEETINGS.  Regular meetings of any standing or special
committee may be held without call or notice at such times and places as such
committee from time to time may fix.  Other meetings of any such committee may
be called by the Chairman of the Board, the Vice Chairman of the Board, the
President, the chairman of such committee, or any two members of such
committee, upon giving notice of the time and place of each such meeting to
each member at either his business or residence address, as shown by the
records of the Secretary, at least forty-eight (48) hours previously thereto if
mailed, and twelve (12) hours previously thereto if delivered in person, or
given orally, or by telephone or by telegraph.  If mailed, such notice shall be
deemed to be delivered when deposited in the United States mail, so addressed,
with postage prepaid thereon.  If notice be given by telegram, such notice
shall be deemed to be delivered when the telegram, so addressed, is delivered
to the telegraph company.  Any member may waive notice of any meeting before,
at or after such meeting and except as provided in the next sentence, the

                                     119

<PAGE>   14
 

waiver must be in writing, signed by the director and filed with the minutes or
corporate records.  The attendance of a member at a meeting shall constitute a
waiver of notice of such meeting except where a member attends for the
express purpose of objecting to the transaction of business thereat on the
grounds that the meeting is not lawfully called or convened.

     SECTION 4.11.  QUORUM.  At any meeting of any standing or special
committee, a majority of the members shall constitute a quorum and any action
of such committee to be effective must be authorized by the affirmative vote of
a majority of the members thereof present at the meeting.

     SECTION 4.12.  MANNER OF ACTING.  Committees are authorized to act in any
manner by which the Board is authorized to act as provided in Section 3.8 of
these By-Laws.

                                  ARTICLE V
                                  
                             OFFICERS AND EMPLOYEES
                             
     SECTION 5.1.  NUMBER.  The officers of the Corporation shall be a Chairman
of the Board, a Vice Chairman of the Board, a President, one or more Vice
Presidents, a Secretary, a Treasurer, and such other officers, with such titles
and descriptions, as the Board, the Human Resources Committee, or the Chief
Executive Officer, from time to time, may deem appropriate.  The Chairman of
the Board, the Vice Chairman of the Board and the President shall be members of
the Board.  Any two or more offices may be held by the same person except the
offices of the President and the Secretary may not be combined.

     SECTION 5.2.  APPOINTMENT AND TERM OF OFFICE.  The officers of the
Corporation shall be appointed annually by the Board at its first meeting held
after the annual meeting of shareholders, or as soon thereafter as is
convenient.  Each officer shall serve at the pleasure of the Board of Directors
until his successor shall have been duly appointed or until his death,
resignation or removal.

     SECTION 5.3.  REMOVAL.  Any officer or agent elected or appointed by the
Board may be removed by the Board at any time, with or without cause, but such
removal shall be without prejudice to the contract rights, if any, of the
person so removed. Appointment of an officer or agent shall not of itself
create contract rights.

     SECTION 5.4.  VACANCIES.  A vacancy in any office because of death,
resignation, removal, disqualification or otherwise may be filled by the Board
or the Human Resources Committee for the unexpired portion of the term.

     SECTION 5.5.  CHAIRMAN OF THE BOARD AND/OR EXECUTIVE COMMITTEE  The Board
may elect one of its members, who may be the same person, to be Chairman of the
Board and/or Chairman of the Executive Committee.  He shall preside at all
meetings of the Board and/or the Executive Committee and shall perform such
duties and exercise such powers as reasonably may be assigned by the Board.  In
the absence of the Chairman, the Chief Executive Officer shall preside at
meetings of the Board or the Executive Committee.

     SECTION 5.6.  VICE CHAIRMAN.  The Board may elect one or more Vice
Chairmen, who need not be Board members, with such duties and powers as may be
assigned by the Board, the Chairman of the Board or the Chief Executive
Officer.

                                     120
<PAGE>   15
 


     SECTION 5.7.  PRESIDENT.  The Board shall elect one of its members to be
President.  The President shall have such powers and duties as may be assigned
to him by the Board or the Chief Executive Officer of the Corporation.  In the
absence of the Chairman of the Board, the President shall preside at meetings
of the Board.  In the absence of the Chairman of the Executive Committee, the
President shall preside at meetings of the Committee.  In the absence of the
President, or upon his inability to act, or if said office shall become vacant,
his duties shall be performed by such person or persons as shall be so
designated by the Board.  He shall perform such other duties as the Board of
Directors may prescribe.

     SECTION 5.8   CHIEF EXECUTIVE OFFICER.  The Board shall elect one of its
members to be Chief Executive Officer.  He may exercise all of the powers
customarily exercised by the chief executive officer of a corporation and shall
have general supervision of all policies and operations of the Corporation.
All officers of the Corporation shall report to him to the extent he may at any
time require.

     SECTION 5.9.  EXECUTIVE AND SENIOR VICE PRESIDENTS.  The Board or the
Human Resources Committee shall appoint one or more Executive or Senior Vice
Presidents, except that those designated as Regulation O executive officers
based upon their roles in First American Corporation or First American National
Bank shall be appointed solely by the Board.  Each Executive or Senior Vice
President shall have such powers and duties as may be assigned to him by the
Board, the Human Resources Committee, or the Chief Executive Officer of the
Corporation.

     SECTION 5.10. SECRETARY.  The Secretary of the Corporation shall be
exofficio Secretary of the Board, the Executive Committee, and of all other
standing committees of the Board (unless another person is so designated by
such committee).  He shall keep the minutes of all meetings of the
shareholders, the Board, the Executive Committee, and when required, of all
other standing committees and meetings of which he shall be assigned secretary;
and attend to serving and giving all notices of the Corporation.  He shall have
charge of the corporate seal, the stock certificate records and such other
books, records, and papers as the Board and the Executive Committee may direct;
keep a stock record containing the names of all persons who are shareholders of
the Corporation, showing their place of residence, the number of shares of
stock held by them respectively; the dates they became owners thereof; and
shall perform such other duties as may be incident to his office or as
prescribed by the Board or the Chief Executive Officer.  If the Board so
prescribes, the stock records may be kept by a stock transfer agent selected by
the Board.

     SECTION 5.11. TREASURER.  The Treasurer shall keep or cause to be kept
full and accurate accounts of all receipts and disbursements in books belonging
to the Corporation, and shall have the care and custody of all funds and
securities of the Corporation and he shall disburse the funds of the
Corporation as required in the ordinary course of business or as may be ordered
by the Board, the Executive Committee, or the Chief Executive Officer.  He
shall perform such other duties as may be incident to his office or as
prescribed by the Board or the Chief Executive Officer.

                                     121

<PAGE>   16
 


     SECTION 5.12.  VICE PRESIDENTS AND OTHER OFFICERS.  The Board, the Human
Resources Committee, the Chief Executive Officer or the President may elect or
appoint Vice Presidents and such other officers and attorneys-in-fact, not
specifically provided for by these By-Laws, with such titles and descriptions,
as from time to time may appear to the Board, the Human Resources Committee,
the Chief Executive Officer or the President to be required or desirable to
transact the business of the Corporation. Such officers shall respectively
exercise such powers and perform such duties as pertain to their several
offices, or as may be conferred upon, or assigned to them by the Board, the
Human Resources Committee, the Chief Executive Officer or the President of the
Corporation.

     SECTION 5.13.  DELEGATION.  In case of the absence of any officer of the
Corporation, or for any other reason that the Board may deem sufficient, the
Board may delegate for the time being the powers or duties, or any of them, of
such officers to any other officer, or to any Director, provided a majority of
the entire Board concur therein.

     SECTION 5.14.  RETIREMENT OF OFFICERS AND EMPLOYEES.  Any officer or
salaried employee of the Corporation shall retire at the end of the month in
which he reaches age sixty-five (65) or, if mandatory retirement at such age
shall be prohibited by law, at such next older age as shall be legally
permissible.  Provided, however, that the Board by specific action may delay
for not more than (1) year beyond the mandatory retirement age set forth in the
preceding sentence, the retirement of any officer or salaried employee who is
performing such services for the Corporation that continuation in active
employment is deemed by the Board to be in the best interest of the
Corporation.  Provided, further, that if deemed in the best interest of the
Corporation, the Board, by specific action and as an alternative to extension
of the retirement age of such officer or salaried employee, may employ him in a
consulting capacity beyond his mandatory retirement age.

                                   ARTICLE VI
                                   
              INDEMNIFICATION OF DIRECTORS, OFFICERS AND EMPLOYEES
              
     SECTION 6.1.  APPLICATION.  Unless contrary to court order, the
Corporation shall indemnify any person who was or is a party or who is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding or investigation, whether civil, criminal or administrative
by reason of the fact that he is or was a director (or counsel to the Board)
advisory director or officer of the Corporation, or is or was serving at the
request of the Corporation as a director, officer, trustee or agent of another
corporation, partnership, joint venture, trust or other enterprise, and in each
case, the heirs, executors or administrators of any such person (all such
persons, heirs, executors or administrators being referred to hereafter as
"Official") against judgments, fines, amounts paid in settlement and reasonable
expenses, including attorney fees actually and reasonably incurred as a result
of such proceeding, including any appeal therein, provided he acted in good
faith and in a manner which he reasonably believed to be in, or not opposed to,
the best interest of the Corporation and with respect to any criminal
proceeding, had no reasonable cause to believe that his conduct was unlawful. 
The termination of any action, suit or proceeding by judgment, order,
settlement, conviction or upon a plea of nolo contendere or its equivalent,
shall not of itself, create a presumption that the person did

                                     122

<PAGE>   17
 
not act in good faith and in a manner which he reasonably believed to be in or
not opposed to the best interests of the Corporation, and, with respect to any
general proceeding, that he had reasonable cause to believe his conduct was
unlawful.

     SECTION 6.2.  WILLFUL MISCONDUCT.  No indemnification shall be made to or
on behalf of any Official:
     (A)    if a judgment or other final adjudication adverse to the
            Official establishes his liability for intentional misconduct or
            knowing violation of the law or under T.C.A. Section 48-18-304 for
            unlawful distributions;
     (B)    if a judgment or other final adjudication adverse to the
            Official for breach of the Official's duty of loyalty to the
            Corporation is based upon such Official gaining in fact personal
            profit or advantage to which he was not entitled;
     (C)    in a proceeding by or in the right of the Corporation (i) for
            any amounts if the Official is adjudged liable to the Corporation,
            or (ii) for any amounts paid to the Corporation in settlement of
            such a proceeding by such Official; or
     (D)    in a proceeding by the Corporation directly (and not
            derivatively) for expenses, unless such proceeding shall be brought
            after a change in control of the Corporation.

     SECTION 6.3.  DETERMINATION OF NO INDEMNIFICATION.  Unless contrary to
court order, the Corporation shall provide the indemnification pursuant to
Section 6.1, unless a determination that the Official did not meet the standard
of conduct therein specified is reasonably and promptly made:
     (A)    by the Board of Directors acting by a quorum consisting  of
            disinterested directors, 
     (B)    by independent legal counsel if such a
            quorum is not obtainable, or even if obtainable the majority of a
            quorum of disinterested directors so directs; or 
     (C)    by the shareholders.

     SECTION 6.4.  INDEMNIFICATION AGAINST EXPENSES OF SUCCESSFUL PARTY.
Except in the case of a proceeding brought by the Corporation directly (and not
derivatively) which does not follow a change in control of the Corporation, to
the extent that an Official has been successful on the merits or otherwise,
including the dismissal of an action without prejudice or the settlement of an
action without admission of liability, in defense of any proceeding or in
defense of any claim, issue or matter therein, such Official shall be
indemnified against all expenses incurred in connection therewith.

     SECTION 6.5.  ADVANCES OF EXPENSES.  Except as limited by Section 6.6 of
this Article, expenses reasonably incurred in any action, suit, proceeding or
investigation (other than an action, suit or proceeding brought by the
Corporation directly (and not derivatively) which does not follow a change in
control of the Corporation) shall be paid by the Corporation in advance of the
final disposition of such matter, if the Official shall undertake to repay such
amount in the event that it is ultimately determined, as provided herein, that
such person is not entitled to indemnification.  Notwithstanding the foregoing,
no advance shall be made by the Corporation if a determination is reasonably
and promptly made by the board of directors by a majority vote of a quorum of
disinterested directors, or (if such a quorum is not obtainable, and a majority
of disinterested directors so directs) by

                                     123


<PAGE>   18
 

independent legal counsel in a written opinion, that based upon the facts known
to the board or counsel at the time such determination is made, the Official
acted in bad faith, or in a manner that the Official did not believe to be in or
not opposed to the best interest of the Corporation, or, with respect to any
criminal proceeding, that the Official believed or had reasonable cause to
believe his conduct was unlawful.  In no event shall any advance be made in
instances where the board or independent legal counsel reasonably determines
that the Official deliberately breached his duty to the Corporation or its
shareholders.

     SECTION 6.6. RIGHT OF OFFICIAL TO INDEMNIFICATION UPON APPLICATION;
PROCEDURE UPON APPLICATION.  Any indemnification under Sections 6.1, 6.3 or
6.4, or advance under Section 6.5 of this Article, shall be made promptly, and
in any event within ninety (90) days, upon the written request of the Official,
unless with respect to applications under Sections 6.1, 6.3, 6.4, or  6.5, a
determination is reasonably and promptly made by the Board of Directors by a
majority vote of a quorum of disinterested directors that such Official acted
in a manner set forth in such Sections as to justify the Corporation's not
indemnifying or making an advance to the Official.  In the event no quorum of
disinterested directors is obtainable, the board of directors shall promptly
direct that independent legal counsel shall decide whether the Official acted
in the manner set forth in such Sections as to justify the Corporation's not
indemnifying or making an advance to the Official.  The right to
indemnification or advances as granted by this Article shall be enforceable by
the Official in any court of competent jurisdiction, if the board or
independent legal counsel denies the claim, in whole or in part, or if no
disposition of such claim is made within ninety days.  The Official's expenses
incurred in connection with successfully establishing his right to
indemnification, in whole or in part, in any such proceeding shall also be
indemnified by the Corporation.

     SECTION 6.7.  OTHER RIGHTS AND REMEDIES.  It is the intent of this
Article to grant to Officials the broadest indemnity rights legally permissable.
Therefore the provisions of this Article shall be deemed additional and
supplemental to but not in limitation of any other rights to which an Official
seeking indemnification may be entitled under the common law, any statute,
provision of the charter, these Bylaws, agreement, insurance policy, resolution
adopted by stockholders or directors or otherwise, both as to action in his
official capacity and as to action in another capacity while holding such
office, and shall continue as to a person who has ceased to be an Official and
shall inure to the benefit of the heirs, executors and administrators of such a
person.  All rights to indemnification under this Article shall be deemed to be
provided by a contract between the Corporation and the Official who serves in
such capacity at any time while these bylaws and other relevant provisions of
the Act and other applicable law, if any, are in effect.  Any repeal or
modification thereof shall not affect any rights or obligations then existing.

     SECTION 6.8.  CONSTITUENT CORPORATIONS.  For the purposes of this Article,
references to "the Corporation" include all constituent corporations absorbed
in a consolidation or merger as well as the resulting or surviving corporation,
so that any person who is or was a director, officer, trustee or agent of such
a constituent corporation or is or was serving at the request of such
constituent corporation as a director, officer, 

                                     124

<PAGE>   19
 

trustee or agent of another corporation, partnership, joint venture, trust or
other enterprise shall stand in the same position under the provisions of this  
Article with respect to the resulting or surviving corporation as he would if he
had served the resulting or surviving corporation in the same capacity.

     SECTION 6.9.  OTHER ENTERPRISES, FINES, AND SERVING AT CORPORATION'S
REQUEST. For purposes of this Article, references to "other enterprises" in
Section 1 and 9 shall include employee benefit plans; references to "fines"
shall include any excise taxes assessed on a person with respect to any
employee benefit plan; and references to "serving at the request of the
Corporation" shall include any service as a director, advisory director,
officer, trustee or agent of the Corporation which imposes duties on, or
involves services by, such director, advisory director, officer or agent with
respect to any employee benefit plan, its participants, or beneficiaries; and a
person who acted in good faith and in a manner he reasonably believed to be in
the interest of the participants and beneficiaries of any employee benefit plan
shall be deemed to have acted in a manner "not opposed to the best interests of
the Corporation" as referred to in this Article.

     SECTION 6.10.  INDEMNIFICATION OF EMPLOYEES AND AGENTS.  The Corporation
may indemnify and advance expenses to any employee or agent of the Corporation
who is not a director or officer (and his heirs, executors and administrators)
to the same extent as to a director or officer, if the Board of Directors
determines that to do so is in the best interests of the Corporation.

     SECTION 6.11.  SAVINGS CLAUSE.  If this Article or any portion thereof
shall be invalidated on any ground by any court of competent jurisdiction, then
the Corporation shall nevertheless indemnify each Official as to expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
with respect to any action, suit, proceeding or investigation, whether civil,
criminal or administrative, and whether internal or external, including a grand
jury proceeding and an action or suit brought by or in the right of the
Corporation, to the full extent permitted by any applicable portion of this
Article that shall not have been invalidated, or by any other applicable law.

     SECTION 6.12.  INSURANCE.  The Corporation may purchase insurance coverage
for the purpose of indemnifying the Corporation and its subsidiaries and the
directors, officers, and employees of the Corporation and its subsidiaries.
Said insurance shall be for such coverage, (whether or not broader than the
permissable indemnity provided in this Article) and in such amounts as may be
approved by the Board from time to time.

                                  ARTICLE VII
                                  
          CONTRACTS, AND OTHER INSTRUMENTS, LOANS, CHECKS AND DEPOSITS
          
     SECTION 7.1.  CONTRACTS AND OTHER INSTRUMENTS; VOTING SECURITIES HELD BY
THE CORPORATION.  The Chairman of the Board, the Vice Chairman of the Board,
the President, any Executive Vice President, any Senior Vice President or any
Vice President may execute, sign, acknowledge, verify, deliver or accept on
behalf of the Corporation, all contracts, agreements, transfers, certificates,
declarations, receipts, discharges, releases, satisfactions, settlements,
petitions, schedules, accounts, affidavits, bonds, undertaking and other
instruments on behalf of and in the name of the Corporation and any such
                                                                       
                                     125

<PAGE>   20
 

instrument so signed may be attested and the corporate seal affixed by the
Secretary or an Assistant Secretary.  The Board may authorize any other officer
or officers, agent or agents to enter into any contract or execute any
instrument in the name of and on behalf of the Corporation, and such authority
may be general or confined to specific instances.  Unless otherwise required by
the Board of Directors, the Chairman of the Board, Vice Chairman of the Board
or the President shall have full power and authority on behalf of the
Corporation to attend any meeting of security holders, or to take action on
written consent as a security holder, of other corporations in which the
Corporation may hold securities.  In connection therewith the Chairman of the
Board, Vice Chairman of the Board or the President shall possess and may
exercise any and all rights and powers incident to the ownership of such
securities which the Corporation possesses.  The Board of Directors may, from
time to time, confer like powers upon any other person or persons.

     SECTION 7.2.  LOANS.  No loans shall be contracted on behalf of the
Corporation and no evidence of indebtedness shall be issued in its name unless
authorized by the Chief Executive Officer or the Board.  Such authority may be
general or confined to specific instances.

     SECTION 7.3.  CHECKS, DRAFTS, ETC.  All checks, drafts, bills of exchange
and other negotiable instruments of the Corporation shall be signed by either
the Chairman of the Board, the Vice Chairman of the Board, the President, or,
by such other officer or agent of the Corporation as may be authorized so to do
by the Board.  Such authority may be general or confined to specific business,
and, if so directed by the Board, the signatures of two or more such officers
may be required.

     SECTION 7.4.  DEPOSITS.  All funds of the Corporation not otherwise
employed shall be deposited from time to time to the credit of the Corporation
in such banks or other depositories as the Board may authorize.

                                 ARTICLE VIII
                                 
                  CERTIFICATES FOR SHARES AND THEIR TRANSFER
                  
     SECTION 8.1.  SHARES WITH OR WITHOUT CERTIFICATES.  The Board of Directors
may authorize that some or all of the shares of any or all of the Corporation's
classes or series of stock be evidenced by a certificate or certificates of
stock.  The Board of Directors may also authorize the issue of some or all of
the shares of any or all of the Corporation's classes or series of stock
without certificates.  The rights and obligations of shareholders with the same
class and/or series of stock shall be identical whether or not their shares are
represented by certificates.

     (A) SHARES WITH CERTIFICATES.  If the Board of Directors chooses to issue
shares of stock evidenced by a certificate or certificates, each individual
certificate shall include the following on its face:  (i) the Corporation's
name, (ii) the fact that the Corporation is organized under the laws of the
State of Tennessee, (iii) the name of the person to whom the certificate is
issued, (iv) the number of shares represented thereby, (v) the class of shares
and the designation of the series, if any, which the certificate represents,
and (vi) such other information as applicable law may require or as may be
lawful.

                                     126



<PAGE>   21
 
     If the Corporation is authorized to issue different classes of shares or
different series within a class, the designations, relative rights, preferences
and limitations determined for each series (and the authority of the Board of
Directors to determine variations for future series) shall be summarized on the
front or back of each certificate.  Alternatively, each certificate shall state
on its front or back that the Corporation will furnish the shareholder this
information in writing, without charge, upon request.

     Each certificate of stock issued by the Corporation shall be signed
(either manually or if countersigned by a transfer agent or registered by a
registrar in facsimile) by the Chairman of the Board, the Vice Chairman of the
Board or the President, and by the Secretary, an Assistant Secretary, the
Treasurer or an Assistant Treasurer or any other officer authorized by the
Board. If the person who signed or whose facsimile signature has been placed
upon a certificate no longer holds office when the certificate is issued, the
certificate is nonetheless valid. 

    (B)  SHARES WITHOUT CERTIFICATES.  If the Board of Directors chooses to
issue shares of stock without certificates, the Corporation, if required by the
Act, shall, within a reasonable time after the issue or transfer of shares
without certificates, send the shareholder a written statement of the
information required on certificates by Section 6.1(a) of these Bylaws and any
other information required by the Act.

     8.2  SUBSCRIPTIONS FOR SHARES.  Subscriptions for shares of the
Corporation shall be valid only if they are in writing. Unless the subscription
agreement provides otherwise, subscriptions for shares, regardless of the time
when they are made, shall be paid in full at such time, or in such installments
and at such periods, as shall be determined by the Board of Directors.  All
calls for payment on subscriptions shall be uniform as to all shares of the same
class or of the same series, unless the subscription agreement specifies
otherwise.

     8.3  TRANSFERS.  Transfers of shares of the capital stock of the
Corporation shall be made only on the books of the Corporation by (i) the
holder of record thereof, (ii) by his legal representative, who, upon request
of the Corporation, shall furnish proper evidence of authority to transfer, or
(iii) his attorney, authorized by a power of attorney duly executed and filed
with the Secretary of the Corporation or a duly appointed transfer agent.  Such
transfers shall be made only upon surrender, if applicable, of the certificate
or certificates for such shares properly endorsed and with all taxes thereon
paid.

     8.4  LOST, DESTROYED OR STOLEN CERTIFICATES.  No certificate for shares of
stock of the Corporation shall be issued in place of any certificate alleged to
have been lost, destroyed or stolen except on production of evidence,
satisfactory to the Board of Directors, of such loss, destruction or theft,
and, if the Board of Directors so requires, upon the furnishing of an indemnity
bond in such amount and with such terms and such surety as the Board of
Directors may in its discretion require.

                                   ARTICLE IX
                                   
                                 CORPORATE SEAL
                                 
     SECTION 9.1.  CORPORATE SEAL.  The Chairman of the Board, a Vice Chairman,
the President, the Secretary, or any Vice President, or Assistant Secretary or
any other officer 

                                     127



<PAGE>   22
 

designated thereunto by the Board shall have authority to affix the     
corporate seal to any document requiring such seal, and to attest the same. 
Such seal shall be substantially in the following form:

                                  ARTICLE X
                                      
                                 FISCAL YEAR

     SECTION 10.1.  FISCAL YEAR.  The fiscal year of the Corporation shall
begin on the first day of January and end on the thirty-first day of December
in each year.

                                  ARTICLE XI

                                  DIVIDENDS

     SECTION 11.1.  DIVIDENDS.  The Board may from time to time declare, and
the Corporation may pay, dividends on its outstanding shares in the manner and
upon terms and conditions provided by law.

                                 ARTICLE XII
                                      
                                  AMENDMENTS

     SECTION 12.1.  AMENDMENT TO BY-LAWS.  These By-Laws may be altered,
amended, or repealed, or new By-Laws may be adopted, by the Board.  Except as
provided in Articles X and XI of the Charter, By-Laws made by the Board may be
repealed or changed and new By-Laws made, by the shareholders upon the
affirmative vote of a majority of the votes entitled to be cast by all holders
of voting stock of the Corporation voting together as a single class at a
meeting called for such purpose.  The shareholders may prescribe that any 
By-Law made by them shall not be altered, amended or repealed by the Board.

                                 ARTICLE XIII
                                      
                          CONTROL SHARE ACQUISITIONS

     SECTION 13.1  APPLICABILITY OF CONTROL SHARE ACQUISITION ACT. The
Tennessee Control Share Acquisition Act shall be applicable with respect to
shares of the Corporation.

     SECTION 13.2  REDEMPTION OF CONTROL SHARES IN CERTAIN EVENTS. In
accordance with Section 15 of the Tennessee Control Share Acquisition Act, The
Corporation may redeem, at its option, all but not less than all control shares
acquired in a control share acquisition at any time during the period ending
sixty (60) days after the last acquisition of control shares by an acquiring
person, from the acquiring person for the fair value (as defined in such
Section 15) of such shares if:  (i) no control acquisition statement has been
filed; or (ii) a control acquisition statement has been filed and the shares
are not accorded voting rights by the shareholders pursuant to Section 14 of
the Tennessee Control Share Acquisition Act.


                                     128

<PAGE>   1
 
                               EXHIBIT 10.3(H)

                          SALARY DEFERRAL AGREEMENT

     THIS AGREEMENT, dated as of December ___, 199__, between First American
Corporation (the "Company") and ___________________________  (the "Executive").

                                 WITNESSETH:

     WHEREAS, the Executive is serving as an executive of the Company at an
annual rate of $  _________________ as of December __, 199___; and

     WHEREAS, the Executive and the Company desire to enter into an agreement
with respect to the deferred payment of a portion of the Executive's salary
upon the terms and conditions set forth herein;

     NOW, THEREFORE, in consideration of the mutual covenants and benefits set
forth herein, the Company and the Executive hereby agree as follows:

1.   $______________ of the Executive's 199___ annual salary will be deferred by
     the Company, in equal installments, from the semi-monthly salary payments
     paid to the Executive during such year.  The deferred salary is subject to
     FICA tax at the time the salary payments are made.  However, the Executive
     and the Company agree that the FICA tax will be paid out of the remaining
     non-deferred balance, if any, of the Executive's semi-monthly salary
     payments or, if the remaining non-deferred balance is not sufficient to
     pay the FICA tax, by the Executive's personal check payable to the Company
     and delivered to the Payroll Department of the Company.  Such deferred
     salary plus interest computed and accrued as set forth in Article 2 hereof
     (the "Deferred Compensation") will be payable to the Executive, the
     Executive's designated beneficiary, or the Executive's estate as set forth
     in this Agreement.

2.   Interest will be credited to the Executive's account on December 31 of
     each year.  Interest will accrue at a rate equal to that earned on
     one-year treasury notes of the U. S. Government determined as of the prior
     December 31.  Interest will accrue on the average daily balance of the
     Executive's account beginning with the date on which the deferred
     compensation or accrued interest is credited to the Executive's account
     and ending with the date on which the deferred compensation or accrued
     interest is actually paid.

     The Executive may elect payment of the account balance either in
     installments or in a lump sum.  Installment payments will be computed by
     dividing the combined total of deferred compensation and credited
     interest, as of the prior year-end, by the number of installments
     remaining.  Lump-sum and final installment payments will include
     principal and interest credited to the Executive's account as of the
     prior year-end and all interest accrued subsequently in the year of
     payment.


                                     129

<PAGE>   2
 
3.   Deferred Compensation will be paid to the executive following the
     first to occur of the listed events and in accordance with the method of
     payment and commencement date selected by the Executive on the attached
     Exhibit A which is made a part of this Agreement.

     Notwithstanding the foregoing, the Company will immediately pay the
     Executive the Deferred Compensation in a lump sum in the event of a
     Change in Control of the Company as defined in the 1991 Stock Option Plan
     and in the event the Executive's employment is terminated, as defined
     below, within two (2) years after the Change in Control has occurred:

     (a)      involuntarily, other than an involuntary termination for
              cause or other than occurring as the result of death, disability,
              or terminating at or after attaining normal retirement age, or
     (b)      voluntarily, following:
              (i)       any reduction in the Executive's (a) base salary from
                        the level existing at the time of the most recent Change
                        in Control, (b) combined base salary and annual bonus
                        from that for the year immediately preceding the Change
                        in Control, or (c) annual bonus opportunity available 
                        immediately preceding the Change in Control, or
              (ii)      any relocation to which the Executive has not agreed to
                        an office of the Company more than thirty-five (35) 
                        miles from the office where Executive was located at 
                        the time of any Change in Control or any increase in 
                        Executive's required travel amounting to a
                        constructive relocation, or
              (iii)     any material reduction in the level of responsibility, 
                        position (including status, office, title, reporting 
                        relationships or working conditions), authority or
                        duties of Executive immediately preceding the Change in
                        Control, or
              (iv)      any material reduction in the aggregate fringe
                        benefits and perquisites available to Executive 
                        immediately preceding the Change in Control not offset
                        by salary or annual bonus increases, or

     (c)      voluntarily if, following a Change in Control, any successor or
              acquiror of Company either announces that it will not honor or
              cause the Company to honor the terms of this Agreement or if, at
              any time, the Company fails to confirm in writing to the Executive
              within fifteen (15) business days of a request by Executive that
              it will honor and will cause the Company to honor the terms of 
              this Agreement.

     The Executive should notify Human Resources immediately upon the           
     occurrence of the triggering event to ensure timely payment.  For purposes
     of Exhibit A, the term "effective date" means the Executive's last day of
     employment.

     For purposes of this Article 3, the Executive will be deemed to be 
     continuously employed by the Company or any affiliate of the Company if the
     Executive is re-employed by the Company or an affiliate of the Company
     within four weeks of the date the Executive's employment first ceased.

4.   The Executive will have the right to designate a beneficiary who, in
     the event of the Executive's death prior to the payment of any or all of 
     the Deferred Compensation pursuant 

                                     130
<PAGE>   3
 


     to this Agreement, will receive the unpaid Deferred Compensation.  Such  
     designation will be made by the Executive on the form attached hereto.  The
     Executive may, at any time, change or revoke such designation by written
     notice to the Director, Compensation and Benefits.

5.   (a)      If the Executive dies prior to the receipt of any or all of the 
              Deferred Compensation, no Deferred Compensation will be paid for
              a period of thirty days from the date the Director, Compensation
              and Benefits, receives written notice of the Executive's death.
     (b)      As soon as practical following such thirty-day period, the
              unpaid Deferred Compensation will be paid to the designated
              beneficiary in a lump sum.
     (c)      If the designated beneficiary predeceases the Executive, the
              unpaid Deferred Compensation will be paid to the contingent
              beneficiary, if living, or the Executive's estate in a lump sum as
              soon as practical.
     (d)      If the designated beneficiary dies after the Executive
              but prior to the payment of the Deferred Compensation and has not
              elected to receive such Deferred Compensation, no Deferred
              Compensation will be paid for a period of thirty days from the
              date the Director, Compensation and Benefits receives written
              notice of the death of the designated beneficiary.  The Deferred
              Compensation plus accrued interest will then be paid to the
              contingent beneficiary or, if the contingent beneficiary does not
              survive the Executive, the estate of the designated beneficiary in
              a lump sum as soon as practical.

6.   The Company will pay to the Executive during the term of the Executive's
     employment that portion of the Deferred Compensation that will be
     necessary to meet a financial hardship arising from an unforeseen
     emergency.  For purposes of this Article 6, such emergency payment will be
     made only in instances of hardship arising from an unanticipated emergency
     that is caused by an event beyond the control of the Executive and that
     would result in severe financial hardship to the Executive if early
     withdrawal were not permitted.  Any early withdrawal approved by the Human
     Resources Committee is limited to the amount necessary to meet the
     emergency.  The circumstances that will constitute an unforeseeable
     emergency will depend upon the facts of each case, but, in any case,
     payment may not be made to the extent that such hardship is or may be
     relieved:
     (a)      through reimbursement or compensation by insurance or
              otherwise,
     (b)      by liquidation of the Executive's assets, to the extent the
              liquidation of such assets would not itself cause severe financial
              hardship, or
     (c)      by cessation of deferrals under this Agreement.

     Examples of what are not considered to be unforeseeable emergencies
     include the need to send an Executive's child to college or the desire to
     purchase a home.  The Executive will apply to the Human Resources
     Committee for any emergency payment under this Article 6 and will furnish
     to the Human Resources Committee such information as the Executive
     deems appropriate and as the Company and counsel for the Company deem
     necessary and appropriate to make such determination.  The determination
     of the Human Resources Committee as to whether a payment is warranted
     under this Article 6, and the amount of such payment, will be conclusive
     and binding on the Executive and Company.


                                     131

<PAGE>   4
 

7.   The Deferred Compensation will be paid out of the general funds of the
     Company and no funds will be set aside therefor.  The Deferred
     Compensation will be subject to the claims of the Company's general
     creditors.  The Executive will have the status of a general unsecured
     creditor of the Company and this Agreement constitutes a mere promise by
     the Company to make Deferred Compensation payments in the future.  It is
     the intention of the parties that this Agreement is to be unfunded for tax
     purposes and for purposes of Title I of ERISA.

8.   Any right under this Agreement to receive Deferred Compensation will not
     be subject in any manner to anticipation, alienation, sale, transfer,
     assignment, pledge, encumbrance, attachment or garnishment by creditors of
     the Executive or the Executive's beneficiary.  Any attempted assignment
     will be null and void.

9.   Any amount of salary deferred pursuant to this Agreement will be included
     in the Executive's compensation base for purposes of determining
     entitlements under the First American Corporation Supplemental Executive
     Retirement Program, the Life Insurance Plan and Short and Long Term
     Disability Plans.  Salary deferred under this Agreement will not be
     eligible for deferral under the FIRST Plan.

10.  The Executive and the Company acknowledge that this Agreement is not an
     employment agreement between the Executive and the Company, and the
     Company and the Executive each have the right to terminate the Executive's
     employment at any time for any reason, unless there is a written
     employment agreement to the contrary.

11.  This Agreement will be binding upon any successor to the Company by
     merger, consolidation, purchase or otherwise.

12.  This Agreement, together with the Executive's beneficiary designation,
     constitutes the entire agreement between the Company and the Executive
     regarding the Deferred Compensation and will not be modified except upon
     the written agreement of the Company and the Executive.

13.  This Agreement will be governed in accordance with the laws of the State
     of Tennessee.



                                     132

<PAGE>   5
 


     IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement as of the day and year first above written.


                                    ---------------------------------
                                    Executive                               
                                    Social Security Number:                 
                                                                               
                                    FIRST AMERICAN CORPORATION              
                                                                               
                                    By:
                                       ------------------------------
                                       Martin E. Simmons
                                       Executive Vice President-Administration,
                                       General Counsel, and Corporate Secretary
                                                                           
Beneficiary:  Name, Relationship, and Social Security Number:__________________
Contingent or Secondary Beneficiary:   Name, Relationship, and Social Security
Number (if the beneficiary designated above is not living at the time of the
death of the employee)

     ------------------------------------------------------

                                       ------------------------------
                                       Executive
                                       


                                     133

<PAGE>   6
 
                                  EXHIBIT A
                         TO SALARY DEFERRAL AGREEMENT
                         DATED AS OF _________, 199_

INSTRUCTIONS:  Select one (1) Method of Payment and one (1) Commencement date
for each event listed and then initial the Exhibit where indicated.  The "FIXED
DATE" event is optional and should not be completed unless some form of
distribution is desired prior to retirement or termination.


                           EVENT TRIGGERING PAYMENT

                                Early Retirement


          METHOD OF PAYMENT                             COMMENCEMENT DATE     
                                                                             
[ ]    Lump Sum = deferred amount plus           [ ]   February 1 of the year  
       accrued interest.                               following effective date 
                                                       of early retirement
                                                                               
[ ]    Annual Installments                       [ ]   February 1 of year 
       Select 2-10: ___________________   =            following a fixed date
       account balance plus interest                   after early retirememt.
       credited thereto divided by number              Insert year:            
       of installments outstanding.                                             
                                                       ------------------.  
                                                                            
                              Normal Retirement


          METHOD OF PAYMENT                             COMMENCEMENT DATE    
                                                                             
[ ]    Lump Sum = deferred amount plus           [ ]   February 1 of the year  
       accrued interest.                               following effective date 
                                                       of early retirement 
                                                                               
[ ]    Annual Installments                       [ ]   February 1 of year 
       Select 2-10: ___________________   =            following a fixed date
       account balance plus interest                   after early retirement.
       credited thereto divided by number              Insert year:            
       of installments outstanding.                                             
                                                       ------------------.     
                                                                               

                       Executive's Initials 
                                            -----------

                                     134

<PAGE>   7
 


                           EVENT TRIGGERING PAYMENT

                      Voluntary or Involuntary Termination


          METHOD OF PAYMENT                             COMMENCEMENT DATE    
                                                                             
[ ]    Lump Sum = deferred amount plus           [ ]   February 1 of the year  
       accrued interest.                               following effective date 
                                                       of voluntary or
                                                       involuntary termination.
                                                                               
[ ]    Annual Installments                       [ ]   February 1 of year 
       Select 2-10: ___________________   =            following a fixed     
       account balance plus interest                   date after voluntary or  
       credited thereto divided by number              involuntary termination.
       of installments outstanding.                    Insert year:             
                                                         
                                                        ---------------------.
                                                       
                            Disability Termination


          METHOD OF PAYMENT                             COMMENCEMENT DATE     
                                                                             
[ ]    Lump Sum = deferred amount plus           [ ]   February 1 of the year  
       accrued interest.                               following effective date 
                                                       of disability 
                                                       termination. 
                                                                               
[ ]    Annual Installments                       [ ]   February 1 of year 
       Select 2-10: ___________________   =            following a fixed     
       account balance plus interest                   date after disability  
       credited thereto divided by number              determintation.   
       of installments outstanding.                    Insert year:             
                                                  
                                                       ---------------------. 

                                                                      
                     Executive's Initials   
                                            -------------

    THE TERM "EFFECTIVE DATE" MEANS THE EXECUTIVE'S LAST DAY OF EMPLOYMENT.

    
                                     135

<PAGE>   8
 


                           EVENT TRIGGERING PAYMENT


                                   Fixed Date

                            Full Payment (Optional)

          METHOD OF PAYMENT                             COMMENCEMENT DATE     
                                                                             
[ ]    Lump Sum = deferred amount plus           [ ]   February 1 following 
       accrued interest.                               fixed date 
                                                       Insert year:

                                                       -------------------

[ ]    Annual Installments                       
       Select 2-10: ___________________   =          
       account balance plus interest             
       credited thereto divided by number          
       of installments outstanding.                          
                                                 
                                                 
                                  Fixed Date

                          Partial Payment (Optional)

          METHOD OF PAYMENT                             COMMENCEMENT DATE    
                                                                             
[ ]    Lump Sum = partial payment amount         [ ]   February 1 following
       with the remainder to be paid as                fixed date.
       indicated by the first appropriate              Insert year:        
       event triggering payment                                            
                                                       ------------------- .
                                                                           

[ ]    Annual Installments                             Amount: $        or     %
       Select 2-10: ___________________   =                     --------  -----
       payment amount divided by number          
       of installments outstanding with the                          
       remainder to be paid as indicated by
       the first appropriate event
       triggering payment.                    
                                                 

                                                                         
                       Executive's Initials 
                                            -----------
                                                                          
                                     136


<PAGE>   1
 
                               EXHIBIT 10.3(J)
                   KEY EMPLOYEE CHANGE IN CONTROL AGREEMENT

     THIS AGREEMENT is made and entered into as of the ___ day of __________,
199_, by and between FIRST AMERICAN CORPORATION (the "Company") and __________
("Employee").

                             W I T N E S S E T H:

     WHEREAS, Employee has rendered valuable services to the Company or its
subsidiaries in various executive capacities; and

     WHEREAS, the Company wants to induce Employee to remain in Employee's
current employment and to retain Employee's objectivity during circumstances
relating to potential changes in control by providing Employee a measure of
security; and

     WHEREAS, the Company wants to continue to have the benefits of the
Employee's full time and attention directed to the affairs of the Company
and/or its subsidiaries without the diversion due to concerns about a possible
change in control; and

     WHEREAS, the Company wants to position itself to attract and retain able
managers  and to ensure the continuity of management by adopting compensation
practices competitive with peer companies by providing similar severance
benefits consistent with its policy of competitive employment and compensation
practices.

     NOW THEREFORE, in consideration of the premises and other good and
valuable consideration, receipt whereof being hereby acknowledged, the Company
and Employee agree as follows:

     1.       SUPPLEMENTAL EMPLOYMENT BENEFIT.  In the event that Employee is
employed by the Company at the time of a Change in Control or Potential Change
in Control (as hereinafter defined), Employee will be entitled to the
supplemental employment benefits hereinafter provided if Employee's employment
with the Company terminates within two (2) years after a Change in Control or
Potential Change in Control has occurred,
      (a)  involuntarily, other than an involuntary termination for
           cause or  as the result of death or disability;
      (b)  voluntarily, following
           (i)   any reduction in Employee's (a) base salary from
                 the level immediately preceding the Change in Control or
                 Potential Change in Control, or (b) annual bonus opportunity
                 available immediately preceding the Change in Control or
                 Potential Change in Control;
            (ii) any relocation to which Employee has not agreed
                 to an office of the Company more than thirty-five (35) miles
                 from the office where Employee was located at the time of the
                 Change in Control or Potential Change in Control or any 
                 increase in Employee's required travel amounting to a 
                 constructive relocation;

                                     137

<PAGE>   2
 

            (iii) any material reduction in the level of responsibility, 
                 position (including status, office, title, reporting 
                 relationships or working conditions), authority or
                 duties of Employee in existence immediately preceding the
                 Change in Control  or Potential Change in Control or any
                 assignment to Employee of duties inconsistent in any material
                 respect with the highest level of Employee's position,
                 authority, responsibilities or status as in effect during the
                 six (6) months immediately preceding the Change in Control or
                 Potential Change in Control without the prior written consent
                 of Employee, or
            (iv) any material reduction in the aggregate fringe benefits and 
                 perquisites available to Employee immediately preceding the 
                 Change in Control or Potential Change in Control
                 not offset by salary or annual bonus increases, or
      (c)  voluntarily if, following a Change in Control or Potential
           Change in Control, any successor or acquiror of the Company either
           announces that it will not honor or cause the Company to honor the
           terms of this Agreement or, at any time, fails to confirm in writing
           to Employee within fifteen (15) business days of a request by
           Employee that it will honor and will cause the Company to honor the
           terms of this Agreement.

As soon as practicable and in no event more than thirty (30 ) days after such
termination, the Company shall pay to Employee (i) a lump sum equal to the
Severance Payment specified in Section 2, (ii) the amount(s) described in
Section 3, and (iii) any Additional Amount as provided in Section 5.  In the
event of such termination, the Company will provide the Benefits specified in
Section 3 on an uninterrupted basis.

For purposes hereof a termination will be considered to be "for cause" if it
occurs in conjunction with a determination by the Company that Employee has
committed an act of gross negligence or willful misconduct materially injurious
to the Company, gross dereliction of duties after notice to Employee and
failure to correct the deficiencies within a period of thirty (30) days, or
fraud in his or her capacity as an employee of the Company or a subsidiary
thereof.  For purposes of this Agreement, disability will be considered to have
the same meaning as that provided in the Company's long term disability plan
for provision of long term disability benefits and normal retirement age will
have the meaning provided in the Company's Master Retirement Plan.  In the
event that the Company takes the position that a termination has occurred "for
cause," it will so notify Employee in writing at the time of such termination.
If for any reason, or no reason, the Company takes the position that some or
all of the benefits provided hereunder are not due and owing to Employee or
that it will not pay Employee any or all of the benefits provided hereunder,
Employee may (but is not required to) submit the resolution of such dispute to
arbitration as provided herein.  Notwithstanding any dispute regarding this
Agreement, however, the Company will pay to Employee the Severance Payment,
the amount(s) payable under Section 3, and any Additional Amount as specified
in Section 5 and continue to make the Benefits available during the period
specified herein, unless and until it is determined by a court of competent
jurisdiction or by arbitration proceedings pursuant to this Agreement that
Employee is not entitled to all or a portion of the amount(s) paid and/or to 
continuation of the Benefits, at which time Employee will reimburse the 
Company all amounts to which Employee is determined not to be entitled 
(excluding any medical claim paid on behalf of the Employee).

                                     138

<PAGE>   3
 

     2.       AMOUNT OF SEVERANCE PAYMENT.   The Severance Payment will be an
amount equal to the sum of:
     (i)      Employee's annual cash bonus ("Annual Cash Bonus") equal to
              the greater of the actual amount earned by Employee or the target
              amount established by the Company for the full year in which a
              Change in Control or Potential Change in Control occurs;
     (ii)     the product of the Multiplier and Employee's Annual Base
              Salary (as hereinafter defined);  and
     (iii)    the product of the Multiplier and Employee's Annual Cash
              Bonus for the full year in which a Change in Control or Potential
              Change in Control occurs.

     For purposes hereof the Multiplier will be _____ (_).  For purposes
hereof, Employee's Annual Base Salary will be the greater of (i) his or her
salary immediately prior to the Change in Control or Potential Change in
Control, or (ii) his or her salary at the time of termination.

     3. LIFE, MEDICAL AND OTHER BENEFITS.
      (a)  For a period of ____ (_)  years following a termination of
           employment under circumstances entitling Employee to payment of
           Severance Payment (the "Benefit Period"), the Company will make
           available to Employee  the following benefits (the "Benefits"):
            (i)    medical and dental coverage for Employee and Employee's    
                   eligible dependents substantially equivalent to that 
                   provided in the First American Corporation Comprehensive 
                   Employee Benefit Plan (or any successor thereto) at the     
                   optional coverage level chosen by Employee from the options  
                   available under the First American Corporation Cafeteria 
                   Plan as such plans were in effect immediately preceding the
                   Change in Control or Potential Change in Control.  Such 
                   medical and dental coverage will be  provided concurrently 
                   with any available health plan continuation rights under 
                   Section 4980B of the Internal Revenue Code of 1986, as 
                   amended  ("COBRA");  
            (ii)   long-term disability protection substantially
                   equivalent to that provided in the First American Corporation
                   Comprehensive Employee Benefit Plan (or any successor
                   thereto) as if Employee had elected cost-of-living adjustment
                   protection under the First American Corporation Cafeteria
                   Plan as such Plans were in effect immediately preceding the
                   Change in Control or Potential Change in Control; and
            (iii)  life insurance equivalent in an amount to that
                   provided under the life insurance coverage in effect for
                   Employee and Employee's eligible dependents immediately
                   preceding the Change in Control.

      Such Benefits for Employee during the Benefit Period may, at the
      discretion of the Company, be provided through any employee benefit plan
      maintained by the Company for its employees or former employees through 
      the purchase of insurance or by payments from the general assets of the 
      Company. Employee will be required to pay the following amounts for the 
      Benefits:
            (iv)   Employee will, on a periodic basis, pay to the Company
                   for medical and dental coverage the premium charged by the
                   Company from time to time for
                    
                                     139

<PAGE>   4
 

                   substantially similar coverage under COBRA (or any
                   other mandatory health care continuation laws then in
                   effect); provided, however, that the Company will, at the
                   time of the payment of the Severance Payment, pay Employee a
                   lump sum amount equal to (A) the difference between the total
                   COBRA premiums for the full term of the Benefit period and
                   the total participant contributions that would be required by
                   the Company for similar coverage of an active employee for
                   the same period (based on COBRA premium and contribution
                   levels in effect at the time such lump sum payment is made)
                   plus (B) a supplemental amount equal to expected federal,
                   state and local income taxes on such amount (and taxes on the
                   supplemental amount provided for by this clause (iv)(B));
    
            (v)    Employee will make no payment for long-term
                   disability coverage; and

            (vi)   Employee will pay for life insurance coverage at
                   the rate or rates charged by the Company for such coverage 
                   for similarly situated active employees.

      Notwithstanding the foregoing, Employee's rights to any of the  Benefits  
      will terminate on the earliest to occur of the date for which Employee
      becomes covered for substantially similar benefits on substantially
      similar terms through a program of a subsequent employer or otherwise
      (such as through coverage obtained by Employee's spouse) except with
      respect to which such coverage imposes pre-existing conditions or waiting
      periods with respect to Employee or Employee's dependents covered by the
      Company's medical or dental coverage or the date Employee fails to make
      premium contributions on a timely basis, or the date Employee cancels such
      coverage; provided, however, that Employee shall not be required to
      reimburse the lump sum amount provided in Section 3(a)(iv).

      (b)     In addition, upon the occurrence of a Change in Control or
              Potential Change in Control, the Company will provide Employee 
              with ndividual executive professional out placement services and
              tax preparation assistance (such tax preparation assistance not to
              exceed $2,500 per annum or such greater amount as may be 
              established prior thereto by the Board of Directors of the 
              Company) for a period f two years following any such occurrence.

        4.    ACKNOWLEDGMENT.   It is acknowledged that all amounts payable
hereunder, together with all other amounts payable to Employee upon or in
connection with a Change in Control or Potential Change in Control are
reasonable compensation for Employee's service to the Company and its
subsidiaries.

        5.    ADDITIONAL AMOUNT.        
        (a)   The Company will pay to Employee an amount (the "Additional 
              Amount") equal to the excise tax under the Code, if
              any, incurred by Employee by reason of the payments under this
              Agreement and any other plan, agreement or understanding between
              Employee and the Company or its parent, subsidiaries or affiliates
              (collectively, "Separation Payments") constituting excess
              parachute payments pursuant to Code Section 280G (or any successor
              provision thereof), plus all excise
        

                                     140

<PAGE>   5
 


              taxes and federal, state and local income taxes incurred by       
              Employee with respect to receipt of the Additional Amount.

              (b)  All determinations required to be made under this Section 5, 
              including whether an Additional Amount is required and the amount
              of any Additional Amount, will be made by the  independent
              auditors engaged by the Company immediately prior to the Change in
              Control or Potential Change in Control (the "Accounting Firm"),
              which will provide detailed supporting calculations to the Company
              and Employee.  In computing taxes, the Accounting Firm will use
              the highest marginal federal, state and local income tax rates
              applicable to Employee and will assume the full deductibility of
              state and local income taxes for purposes of computing federal
              income tax liability, unless Employee demonstrates that he or she
              will not in fact be entitled to such a deduction for the year of
              payment. 

              (c)  The Additional Amount, computed assuming all of the
              Separation Payments constitute excess parachute payments as
              defined in Code Section 280G (or any successor provision thereof),
              will be paid to Employee with the Severance Payment unless the
              Company at the same time as the payment of the Severance Payment
              provides Employee with an opinion of the Accounting Firm that
              Employee will not incur an excise tax on part or all of the
              Separation Payments. Any such opinion will be based upon the
              applicable regulations under Code Sections 280G and 4999 (or any
              successor provisions thereof) or substantial authority within the
              meaning of Code Section 6662.  If such opinion applies only to
              part of the Separation Payments, the Company will pay Employee the
              Additional Amount with respect to that part of the Separation
              Payments not covered by the opinion.

        6.    ARBITRATION.  In the event of a dispute regarding the terms
of this Agreement, Employee may elect, in lieu of litigation, to have the
dispute decided by arbitration.  All arbitrations pursuant to this Agreement
will be determined in accordance with the rules of the American Arbitration
Association then in effect, by a single arbitrator if the parties will agree
upon one, or otherwise by three arbitrators, one appointed by each party, and a
third arbitrator appointed by the two arbitrators selected by the parties, all
arbitrators from a panel proposed by the American Arbitration Association.  If
any party will fail to appoint an arbitrator within thirty (30) days after it is
notified to do so, then the arbitration will be accomplished by the single
arbitrator appointed by the other party.  Unless otherwise agreed in writing by
the parties hereto, all arbitration proceedings will be held in Nashville,
Tennessee.  In the event arbitration is commenced, each party agrees to be bound
by and to comply with any award made in any such proceeding, which will be
final, and to the entry of judgment in accordance with applicable law in any
jurisdiction upon any such award.  The decision of the arbitrators will be
tendered within sixty (60) days of final submission of the parties in writing or
any hearing before the arbitrators and will include their individual votes. If
Employee is entitled to any award pursuant to the determination reached in the
arbitration proceeding that is greater than that proposed by the Company, he or
she will be entitled to payment by the Company of all attorneys' fees, costs
(including expenses of arbitration) and other out of pocket expenses incurred
in connection with the arbitration.

                                     141

<PAGE>   6

        7.    CHANGE IN CONTROL. The terms "Change in Control" and "Potential
Change in Control" shall have the meanings ascribed to them in the First
American Corporation 1991 Employee Stock Incentive Plan.

        8.    OTHER EMPLOYEE BENEFITS.  The benefits hereunder will not be
affected by or reduced because of any other benefits to which Employee may be
entitled by reason of his or her continuing employment with the Company or the
of termination of his or her employment with the Company, and no other such
benefit by reason of such employment shall be so affected or reduced because of
the benefits bestowed by this Agreement except as hereinafter specifically
provided.  Employee will not be entitled to duplicative health, medical, life,
disability and other insurance benefits or to severance payments specifically
made only with respect to termination of employment under any employment,
retention or severance pay agreement, plan or other arrangement.  In addition,
the payment of benefits to Employee under this Agreement will not entitle
Employee to payments under the other plans or arrangements providing such
benefits except to the extent such other plans or arrangements provide
additional benefits to those provided herein.

        9.    WITHHOLDING; SET-OFF.  All amounts payable by the Company
hereunder will be subject to withholding of such amounts related to taxes as
the Company may be legally obligated to withhold.  The right of Employee to
receive benefits under this Agreement, however, will be absolute and will not
be subject to any set-off, counterclaim, recoupment, defense, duty to mitigate
or other rights the Company may have against Employee or anyone else.

     10.      SUBSEQUENT EMPLOYMENT.  Employee's right to receive benefits under
this Agreement shall not be reduced by reason of Employee's employment with any
other employer after terminating employment with the Company (except as may
relate to the continuation of Benefits as set forth in Section 3).  Any
compensation for services rendered or consulting fees earned after the date of
termination will not diminish Employee's right to receive all amounts due
hereunder.

     11.      EMPLOYEE'S INDEMNITY.  Employee will be entitled to the benefits
of the indemnity provided by the Company's charter, bylaws or otherwise
immediately prior to the Change in Control or Potential Change in Control, and
any subsequent changes to the charter, bylaws, or other indemnity provisions
reducing the indemnity granted to officers will not affect the rights granted
hereunder.  The Company may not reduce these indemnity benefits confirmed to
Employee hereunder without the prior written consent of Employee.

     12.      COSTS OF ENFORCEMENT; INTEREST.  Subject to the provisions of 
Section 6, in the event Employee collects any part or all of the Severance 
Payments, Benefits, or the Additional Amount or otherwise enforces the terms of
this Agreement following a dispute with the Company regarding the terms of this
Agreement, the Company will pay all costs of such collection or enforcement,
including reasonable legal fees and other out-of-pocket expenses reasonably
incurred by Employee.  In addition, the Company will pay to Employee interest
on all or any part of the Severance Payments, the Additional Amount or costs
incurred by Employee as a result of the Company's failure to continue the
Benefits that are not paid or continued when due at a rate equal to the Index
Rate as announced by First American National Bank or its successors from time
to time.

                                     142
     
<PAGE>   7
 

     13.      TERM.  The terms of this Agreement may be terminated or   
amended  by the Company at any time upon thirty (30) days notice to Employee
prior to  the first to occur of (i) a Change in Control or Potential Change in
Control, (ii) the public announcement of a proposal for a transaction that, if
consummated, would constitute a Change in Control or Potential Change in
Control, or (iii) the Board of Directors of the Company becomes aware of a
proposal for a transaction that, if consummated, would constitute a Change in
Control or Potential Change in Control.  Upon the occurrence of any of the
foregoing events, this Agreement will continue as in effect at such time
without termination or further change by Company until the earlier of (a) two
years following any Change in Control or Potential Change in Control, or (b)
the final withdrawal or termination of a proposal that, had it been
consummated, would have constituted a Change in Control or Potential Change in
Control, at which time this Agreement may, once again, be amended or terminated
by Company upon thirty (30) days notice to Employee until one of the events in
(i), (ii) or (iii) occurs.  Notwithstanding the foregoing, in the event of a
Change in Control or Potential Change in Control, upon Employee's termination
of employment entitling Employee to benefits hereunder, this Agreement may not
be amended or terminated by the Company until all of the Company's obligations
and liabilities hereunder are satisfied.  For purposes of this Agreement,
Employee's base salary, bonus and bonus opportunity and benefits and
perquisites, and  Employee's indemnity rights immediately prior to an event
causing this Agreement to be non-amendable by the Company alone will be
considered to be Employee's base salary, bonus, and bonus opportunity or
benefits and perquisites or indemnity rights immediately prior to the Change in
Control or Potential Change in Control if such salary, bonus, and bonus
opportunity or benefits and perquisites or indemnity prior to the event is
greater.  In addition, action that would be described in Section 1(b)(ii) or
(iii) if occurring following a Change in Control or Potential Change in Control
will be considered to have so occurred if occurring following an event causing
this Agreement to become non-amendable if there ultimately is a Change in
Control or Potential Change in Control.

     14.      NOTICES.  Notices, which must be in writing, will be considered
effective upon receipt and will be sent to the Company at its headquarters,
attention Chief Executive Officer, or to Employee at the address set forth
below.  Either party may notify the other of any change in the address for
notice.

     15.      GOVERNING LAW.  This Agreement shall be governed by and construed
in accordance with the laws of the State of Tennessee applicable to agreements
made and entirely to be performed therein.

     16.      SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon and
inure to the benefit of the successors (including any successor to the Company
by reason of any dissolution, merger, consolidation, sale of assets or other 
reorganization of the Company), heirs, personal representatives and assigns of
the parties hereto.

     17. EMPLOYMENT WITH RELATED PARTIES.  Employment with any present or
future parent, subsidiary or affiliated corporation of the Company or any
successor to substantially all of the business of the Company will be
considered employment with the Company for all purposes of this Agreement.


                                     143
              
<PAGE>   8
 

     18.       NO CONTRACT FOR EMPLOYMENT.  Nothing in this Agreement will be 
deemed to give Employee the right to be retained in the service of the Company 
or to deny the Company any right it may have to discharge, or demote Employee 
at any time.

     19.      SEVERABILITY.  The invalidity and unenforceability of any 
particular provision of this Agreement will not affect any other provision of 
the Agreement and the Agreement will be construed in all respects as if the 
invalid or unenforceable provision were omitted.

     20.      MISCELLANEOUS.  No provisions of this Agreement may be waived or
discharged unless such waiver or discharge is agreed to in writing signed by
Employee and the Company.  No waiver by either party hereto at any time of any
breach by the other party hereto of, or compliance with any condition or
provision of this Agreement to be performed by the other party will be deemed a
waiver of similar or dissimilar provisions or conditions at the same or at any
prior or subsequent time.  No agreements or representations, oral or otherwise,
expressed or implied, with respect to the subject matter hereof have been made
by either party which are not set forth expressly in this Agreement.

     21.      HEADINGS.  The headings of the Sections herein are for convenience
only and shall have no significance in the interpretation of this Agreement.

     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement
as of the date written above.

                                        FIRST AMERICAN CORPORATION       
                                                                         
                                        By:
                                           ----------------------------
                                        Title:
                                              -------------------------  
                                        Attest:                          
                                               ------------------------
                                                  
                                        
                               
- ------------------------------          -------------------------------
Witness                                 Employee

                                        Address:

                                        -------------------------------

                                        -------------------------------



                                     144


<PAGE>   1
 


                                  EXHIBIT 21

                      LIST OF SUBSIDIARIES OF REGISTRANT
                              AT DECEMBER 31, 1995

                                       


                      NAME                                STATE OR JURISDICTION
                                                          OF INCORPORATION

 -First American National Bank                            U.S.A.    
                                                                    
           -AmeriStar Capital Markets, Inc.               Tennessee 
           -Guaranty Title Company                        Tennessee 
           -First Amtenn Life Insurance Co.               Arizona   
           -First Charlotte Corp.                         Tennessee 
           -First Deaderick Corp.                         Tennessee 
           -Citizens Financial Corporation                Tennessee
           -First American Network, Inc.                  Tennessee

  -First American National Bank of Kentucky               U.S.A.
                                                     
  -First American Federal Savings Bank                    U.S.A.

           -Highland Service Corporation                  Virginia
           -Charter Financial Services Corporation        Virginia

  -First American Enterprises, Inc.                       Tennessee

                           NON-PROFIT CORPORATIONS
 
                      NAME                                STATE OR JURISDICTION
                                                          OF INCORPORATION

  -First American Community           
    Development Corporation                               Tennessee
                                      
  -First American Foundation                              Tennessee


                                     145


<PAGE>   1
 


                                  EXHIBIT 23

                             ACCOUNTANTS' CONSENT




The Board of Directors
First American Corporation:


We consent to incorporation by reference in the Registration Statements No.
33-57387 and No. 33-59844 each on Form S-3 and No. 33-53269, No. 33-57385, No.
33-44286, No. 2-81920, No. 2-81685, No. 33-44775, No. 33-63188, and No.
33-64161 each on Form S-8 of First American Corporation, of our report dated
January 19, 1996, relating to the consolidated balance sheets of First American
Corporation and subsidiaries as of December 31, 1995 and 1994, and the related
consolidated statements of income, changes in shareholders' equity, and cash
flows for each of the years in the three-year period ended December 31, 1995,
which report appears in the December 31, 1995 Annual Report on Form 10-K of
First American Corporation.

Our report refers to changes in accounting principles related to the adoption
in 1993 of the provisions of the Financial Accounting Standards Board's
Statements of Financial Accounting Standards No. 109, Accounting for Income
Taxes; No. 106, Employers' Accounting for Postretirement Benefits Other Than
Pensions; No. 112, Employers' Accounting for Postemployment Benefits, and No.
115, Accounting for Certain Investments in Debt and Equity Securities.




                                                    /s/ KPMG Peat Marwick LLP 
                                                    -------------------------
                                                        KPMG Peat Marwick LLP


Nashville, Tennessee
March 25, 1996
     

          
                                     146

<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         494,496
<INT-BEARING-DEPOSITS>                          26,733
<FED-FUNDS-SOLD>                               291,042
<TRADING-ASSETS>                                22,419
<INVESTMENTS-HELD-FOR-SALE>                  1,202,493
<INVESTMENTS-CARRYING>                         931,084
<INVESTMENTS-MARKET>                           933,911
<LOANS>                                      6,425,976
<ALLOWANCE>                                    132,415
<TOTAL-ASSETS>                               9,681,629
<DEPOSITS>                                   7,382,294
<SHORT-TERM>                                   938,287
<LIABILITIES-OTHER>                            143,725
<LONG-TERM>                                    421,791
                                0
                                          0
<COMMON>                                       147,699
<OTHER-SE>                                     647,833
<TOTAL-LIABILITIES-AND-EQUITY>               9,681,629
<INTEREST-LOAN>                                469,449
<INTEREST-INVEST>                              143,299
<INTEREST-OTHER>                                 6,951
<INTEREST-TOTAL>                               619,699
<INTEREST-DEPOSIT>                             238,667
<INTEREST-EXPENSE>                             307,389
<INTEREST-INCOME-NET>                          312,310
<LOAN-LOSSES>                                       83
<SECURITIES-GAINS>                                 737
<EXPENSE-OTHER>                                252,448
<INCOME-PRETAX>                                168,266
<INCOME-PRE-EXTRAORDINARY>                     168,266
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   103,080
<EPS-PRIMARY>                                     3.64
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    3.95
<LOANS-NON>                                     18,670
<LOANS-PAST>                                     6,123
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 67,191
<ALLOWANCE-OPEN>                               129,436
<CHARGE-OFFS>                                   18,748
<RECOVERIES>                                    15,071
<ALLOWANCE-CLOSE>                              132,415
<ALLOWANCE-DOMESTIC>                            66,703
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         65,712
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission