TRUSTMARK CORP
10-K, 1999-03-25
NATIONAL COMMERCIAL BANKS
Previous: FIDELITY DEVONSHIRE TRUST, 485BPOS, 1999-03-25
Next: FIRST WILKOW VENTURE, 10-K, 1999-03-25




<PAGE>


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-K

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934 for the fiscal year ended December 31, 1998
               or
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

Commission file number 0-3683

                              TRUSTMARK CORPORATION
             (Exact name of Registrant as specified in its charger)

         MISSISSIPPI                                            64-0471500
(State or other jurisdiction of                               (IRS Employer
incorporation or organization)                            Identification Number)

248 East Capitol Street, Jackson, Mississippi                            39201
  (Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code:   (601) 354-5111

          Securities registered pursuant to Section 12(g) of the Act:
Common Stock, no par value                           Nasdaq Stock Market
   (Title of Class)                       (Name of Exchange on Which Registered)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES(X)NO( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.( )

Based on the closing  sales price of February 19,  1999,  the  aggregate  market
value  of  the  voting  stock  held  by  nonaffiliates  of  the  Registrant  was
$1,117,189,595.

As of March 11, 1999, there were issued and outstanding 71,899,616 shares of the
Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE
Portions of the following documents are incorporated by reference to parts I, II
and III of the  Form  10-K  report:  (1)  Registrant's  1998  Annual  Report  to
Shareholders  (Parts I and II), and (2) Proxy Statement for Registrant's  Annual
Meeting of Shareholders dated March 15, 1999 (Part III).

<PAGE>

                              TRUSTMARK CORPORATION

                                    FORM 10-K

                                      INDEX

PART I

Item 1.  Business
Item 2.  Properties
Item 3.  Legal Proceedings
Item 4.  Submission of Matters to a Vote of
                   Securities Holders

PART II

Item 5.  Market for the Registrant's Common Stock
           and Related Stockholder Matters
Item 6.  Selected Financial Data
Item 7.  Management's Discussion and Analysis of
           Financial Condition and Results of
           Operations
Item 7A. Quantitative and Qualitative Disclosures About Market
           Risk
Item 8.  Financial Statements and Supplementary Data
Item 9.  Changes in and Disagreements with Accountants
           On Accounting and Financial Disclosure

PART III

Item 10. Directors and Executive Officers of the
           Registrant
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial
           Owners and Management
Item 13. Certain Relationships and Related Transactions

PART IV

Item 14. Exhibits, Financial Statement Schedules and
           Reports on Form 8-K

SIGNATURES

EXHIBIT INDEX

<PAGE>

                             TRUSTMARK CORPORATION
                                 1998 FORM 10-K

                                     PART I

ITEM 1.  BUSINESS

GENERAL

         Trustmark  Corporation  (Trustmark) is a one-bank holding company which
was  incorporated  under the Mississippi  Business  Corporation Act on August 5,
1968,  and  commenced  doing  business in  November  1968.  Trustmark's  primary
business activities are conducted through its wholly-owned subsidiary, Trustmark
National  Bank (the Bank) and the Bank's  wholly-owned  subsidiaries,  Trustmark
Financial  Services,  Inc. (TFSI) and Trustmark  Insurance Agency, Inc. The Bank
accounts  for  substantially  all of  the  assets  and  revenues  of  Trustmark.
Chartered by the State of  Mississippi  in 1889,  the Bank is  headquartered  in
Jackson,  Mississippi and is the largest bank in the state.  Trustmark also owns
all of the  stock of F.S.  Corporation  and  First  Building  Corporation,  both
nonbank   Mississippi   corporations.   F.S.   Corporation  and  First  Building
Corporation   are  primarily   dormant  and  are  not   considered   significant
subsidiaries.
         Trustmark  provides a broad array of traditional  banking  products and
services  primarily  to  customers  in  Mississippi  through  its network of 140
branches  and  147  ATMs.  In  order  to  service  Retail  clients'  needs  more
effectively, Pinnacle, a proactive client-focused sales process, was implemented
during 1998. As a result of Pinnacle,  Trustmark  associates have a higher level
of client knowledge and understand the financial alternatives best suited to the
client's needs. In addition,  improvements to Trustmark's delivery channels have
expedited communication and information flow to the point of sale thus providing
faster and more convenient transactions for clients. In order to allow customers
to do their  banking  around the clock from their  homes or  offices,  Trustmark
offers the  TrustTouch  automated  response  system.  Customers  may also obtain
information  about  Trustmark's  services via the Internet by accessing  its web
site (www.trustmark.com). Trustmark's Card Services offer MasterCard, VISA, VISA
Gold  and  VISA  Business  credit  card  services  to  consumers  and  merchants
throughout  Mississippi.  Trustmark's  ExpressCheck debit card allows clients to
conveniently pay for purchases from merchants, withdraw cash from

<PAGE>

automated  teller machines and receive  account balance  information or transfer
funds between their accounts at their convenience. For many years, Trustmark has
been active in automobile  finance  directly  throughout  its  extensive  branch
network as well as through a  long-established  indirect  network of  automobile
dealers.  Home  mortgage  lending  increased  significantly  during 1998 and has
strengthened  Trustmark's  position  as a  premier  home  lender.  In  addition,
Trustmark's  home  mortgage  department  services more than $3.4 billion in home
loans throughout the Southeast.
         Trustmark  provides  loans,  deposit  services and cash  management for
Mississippi  businesses.  Cash  management  services  offers new  technology and
services for businesses to monitor cash flow through the utilization of TrustNet
computer banking,  automated clearing services which facilitates electronic bill
payment  and direct  deposit of  employee  pay and Trustmark's Mutual Fund Sweep
account. Trustmark offers commercial real estate loans targeting the residential
real  estate  development  and  construction  markets.  Trustmark  also lends to
moderate  and lower  income  homeowners  in several  markets  through  Community
Reinvestment Act programs such as the Downpayment Assistance Program and Farmers
Home Multi-Family Home Program.  Trustmark's  Correspondent  Banking  Department
maintains  relationships  with  independent  banks  across the state,  providing
competitively priced cash management services,  financing and clearing services.
Trustmark's  public services bankers offer cash management  products,  loans and
investment  services  tailored  for the needs of public  entities  such as state
agencies, municipal government and school districts.
         Trustmark  offers a broad  line of  banking, investment  and  insurance
products designed to meet the objectives of retail and commercial clients. These
products  include the  Performance  Funds, a family of six mutual funds designed
and managed by Trustmark investment professionals, as well as personal trust and
asset  management,  employee  benefits and corporate trust. With $5.4 billion in
trust assets under  administration,  Trustmark's  Trust Department offers a full
line of asset  management  and custodial  services  through its Personal  Trust,
Employee  Benefit and  Corporate  Trust  groups.  TFSI,  Trustmark's  investment
brokerage  subsidiary,  expanded its product  offering  and delivery  network in
1998. TFSI currently has 16 locations across the state of Mississippi and offers
a comprehensive range of brokerage services. In 1999, Trustmark will address the
insurance  needs of clients by broadening  the products and services  offered by
its insurance subsidiary, Trustmark Insurance Agency, Inc.
         As of March 11, 1999,  Trustmark  and the Bank  employed  approximately
2,250 full-time equivalent employees.

COMPETITION

         Trustmark competes  with  national and state banks in its service areas
for all types of depository, credit, investment and trust services. In addition,
it competes in its respective  service areas with other  financial  institutions
including savings and loan associations,  consumer finance  companies,  mortgage
companies,  insurance  companies,  brokerage firms,  credit unions and financial
service  operations of major retailers.  All these  institutions  compete in the
areas of interest rates,  the availability and quality of services and products,
and the pricing of these services and products.

<PAGE>

SUPERVISION AND REGULATION

         Trustmark is a registered  bank holding  company under the Bank Holding
Company  Act of 1956,  as  amended.  As such,  Trustmark  is required to file an
annual report and such  additional  information as the Board of Governors of the
Federal Reserve System may require.  The Act requires every bank holding company
to obtain the prior  approval  of the Board of  Governors  before it may acquire
substantially  all of the  assets of any bank,  or  ownership  or control of any
voting shares of any bank, if, after the  acquisition,  it would own or control,
directly or indirectly, more than five percent of the voting shares of the bank.
In addition,  a bank holding company is generally prohibited from engaging in or
acquiring  direct or indirect control of voting shares of any company engaged in
nonbanking  activities.  One of the principal  exceptions to this prohibition is
for activities  found by the Board of Governors,  by order or regulation,  to be
closely  related to banking or managing or controlling  banks "as to be a proper
incident  thereto."  The Board  has by  regulation  determined  that a number of
activities  are  closely  related to banking  within the  meaning of the Act. In
addition,  Trustmark is subject to regulation by the State of Mississippi  under
its laws of incorporation.
         The Bank is subject to various requirements and restrictions by federal
and state banking  authorities,  including the Office of the  Comptroller of the
Currency  (OCC) and the  Mississippi  Department  of Banking.  Areas  subject to
regulation  include  loans,  reserves,  investments,   issuance  of  securities,
establishment  of branches,  loans to  directors,  executive  officers and their
related interests,  relationships with correspondent banks,  consumer protection
and other  aspects of  operations.  In addition,  national  banks are subject to
legal limitations on the amount of earnings they may pay as dividends.
         The Bank also is insured by, and therefore  subject to, the regulations
of the Federal  Deposit  Insurance  Corporation  (FDIC).  In December  1991, the
Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991  (FDICIA) was
enacted.  FDICIA substantially revised the depository institution regulatory and
funding  provisions of the Federal  Deposit  Insurance Act and made revisions to
several other federal  banking  statutes.  Among other things,  FDICIA  requires
banking   regulators  to  take  prompt  corrective  action  whenever   financial
institutions do not meet minimum capital requirements.  In addition,  FDICIA has
created  restrictions  on capital  distributions  that would leave a  depository
institution  undercapitalized.  FDICIA  regulations also include  procedures and
interpretive  guidelines that mandate  certain audit and reporting  requirements
for financial  institutions.  Management is  responsible  for not only preparing
Trustmark's annual financial  statements,  but also establishing and maintaining
adequate internal  controls over financial  reporting.  In addition,  Management
must comply with certain laws and regulations  designated by the FDIC as well as
assess the  effectiveness  of the controls that have been  established to comply
with these laws and regulations.

EXECUTIVE OFFICERS OF THE REGISTRANT

         The executive  officers of Trustmark  Corporation  (the Registrant) and
its bank subsidiary,  Trustmark National Bank,  including their ages,  positions
and principal occupations for the last five years are as follows:

Richard  G.  Hickson,  54,  President  and Chief  Executive  Officer,  Trustmark
Corporation;  Vice Chairman and Chief Executive Officer, Trustmark National Bank
since May  1997;  President  and Chief  Operating  Officer,  SouthTrust  Bank of
Georgia, N.A. from 1995 to May 1997; President, Texas Commerce Bank, Dallas from
1993 to 1995. 

<PAGE>

Frank R. Day, 67,  Chairman of the Board,  Trustmark  Corporation  since January
1982. Chairman of the Board, Trustmark National Bank from 1982 to February 1999.

T. H. Kendall  III, 62,  Chairman of the Board,  Trustmark  National  Bank since
February 1999.  

Harry M. Walker,  48,  Secretary,  Trustmark  Corporation  since  January  1995;
President and Chief Operating Officer, Trustmark National Bank since March 1992.

Gerard R. Host, 44,  Treasurer,  Trustmark  Corporation  since  September  1995;
Executive Vice President and Chief Financial  Officer,  Trustmark  National Bank
since November 1995.

George R. Day, 63, Executive Vice President and Chief Credit Officer,  Trustmark
National Bank since November 1991.

William O. Rainey,  59,  Executive  Vice  President and Chief  Banking  Officer,
Trustmark National Bank since November 1991.

Thomas W. Mullen,  56, Executive Vice President and Chief Retail  Administration
Officer, Trustmark National Bank since November 1991.

         All executive officers,  with the exception of Richard G. Hickson, have
held  executive or senior  management  positions  with Trustmark or the Bank for
more than five years.

STATISTICAL DISCLOSURES

         The consolidated  statistical disclosures for Trustmark Corporation and
subsidiaries are contained in the following Tables 1 through 12.
         During 1998, Trustmark completed one business combination. On March 13,
1998, Smith County Bank (SCB) in  Taylorsville,  Mississippi was merged with the
Corporation in a business  combination  accounted for by the purchase  method of
accounting. At the merger date, SCB had $44 million in net loans, $98 million in
total assets and $88 million in total  deposits.  SCB's  results of  operations,
which are not material,  have been included in the financial statements from the
merger date.

<PAGE>
                              TRUSTMARK CORPORATION
                             STATISTICAL DISCLOSURES


TABLE 1 - COMPARATIVE AVERAGE BALANCES - YIELDS AND RATES

         The  Average  Assets and  Liabilities  table  below  shows the  average
balances for all assets and  liabilities of the  Corporation at year end and the
interest  income or expense  associated with those assets and  liabilities.  The
yields or rates have been computed based upon the interest income or expense for
each of the last three years ended (tax equivalent basis - $ in thousands):

<TABLE>
<CAPTION>
                                                                              December 31,
                                                     -------------------------------------------------------------
                                                                    1998                             1997           
                                                     -----------------------------    ----------------------------  
                                                        Average             Yield/      Average             Yield/  
                                                        Balance   Interest   Rate       Balance   Interest   Rate   
                                                     -----------  --------  ------    ----------  --------  ------  
Assets                                                                                                             
Interest-earning assets:                                                                                            
    Federal funds sold and securities purchased                                                                     
<S>                                                  <C>          <C>        <C>      <C>         <C>        <C>    
         under reverse repurchase agreements         $  112,986   $  6,078   5.38%    $   64,096  $  3,575   5.58%  
    Securities available for sale:                                                                                  
        Taxable                                         670,249     41,765   6.23%       612,745    36,671   5.98%  
        Nontaxable                                           25          2   8.00%           320        37  11.56%  
    Securities held to maturity:                                                                                    
        Taxable                                       1,184,223     75,683   6.39%     1,301,175    83,208   6.39%  
        Nontaxable                                      111,415      9,413   8.45%       103,212     8,938   8.66%  
    Loans, net of unearned income                     3,344,381    293,855   8.79%     2,771,662   250,108   9.02%  
                                                      ---------   --------            ----------  --------          
    Total interest-earning assets                     5,423,279    426,796   7.87%     4,853,210   382,537   7.88%  
Cash and due from banks                                 282,487                          269,665                    
Other assets                                            271,215                          252,260                    
Allowance for loan losses                               (65,232)                         (63,897)                   
                                                     ----------                       ----------                    
        Total Assets                                 $5,911,749                       $5,311,238                    
                                                     ==========                       ==========                    


Liabilities and Shareholders' Equity
Interest-bearing liabilities:
    Interest-bearing demand deposits                 $  734,682   $ 21,623   2.94%    $  726,812  $ 21,736   2.99%  
    Savings deposits                                    660,222     14,006   2.12%       573,528    12,333   2.15%  
    Time deposits                                     1,652,252     87,940   5.32%     1,623,384    86,804   5.35%  
    Federal funds purchased and securities sold                                                                     
        under repurchase agreements                   1,151,920     58,894   5.11%       912,089    47,236   5.18%  
    Short-term borrowings                               172,168      9,437   5.48%        67,708     4,778   7.06%  
                                                     ----------   --------            ----------  --------          
        Total interest-bearing liabilities            4,371,244    191,900   4.39%     3,903,521   172,887   4.43%  
                                                                  --------                        --------          
Noninterest-bearing demand deposits                     865,484                          789,041                    
Other liabilities                                        59,080                           57,786                    
Shareholders' equity                                    615,941                          560,890                    
                                                     ----------                       ----------                    
        Total Liabilities and Shareholders' Equity   $5,911,749                       $5,311,238                    
                                                     ==========                       ==========                    

        Net Interest Margin                                        234,896   4.33%                 209,650   4.32%  

Less tax equivalent adjustments:                                                                                    
    Investments                                                      3,295                           3,141          
    Loans                                                            3,401                           2,504          
                                                                  --------                        --------          
        Net Interest Margin per Annual Report                     $228,200                        $204,005          
                                                                  ========                        ========          
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                              December 31,
                                                     ------------------------------
                                                                 1996
                                                     ------------------------------
                                                       Average               Yield/   
                                                       Balance    Interest    Rate    
                                                     ----------   --------   ------   
Assets                                                                                
Interest-earning assets:                                                              
    Federal funds sold and securities purchased                                       
<S>                                                  <C>          <C>         <C>     
         under reverse repurchase agreements         $   76,203   $  4,223    5.54%   
    Securities available for sale:                                                    
        Taxable                                         605,467     34,754    5.74%   
        Nontaxable                                      
    Securities held to maturity:                                                                                                  
        Taxable                                       1,324,724     84,354    6.37%
        Nontaxable                                       92,160      8,245    8.95%
    Loans, net of unearned income                     2,556,811    231,339    9.05%
                                                     ----------   -------- 
    Total interest-earning assets                     4,655,365    362,915    7.80%
Cash and due from banks                                 282,165
Other assets                                            234,758
Allowance for loan losses                               (62,785)
                                                     ----------   
        Total Assets                                 $5,109,503
                                                     ==========


Liabilities and Shareholders' Equity
Interest-bearing liabilities:
    Interest-bearing demand deposits                 $  978,165   $ 26,472    2.71%
    Savings deposits                                    334,925      7,520    2.25%
    Time deposits                                     1,493,721     78,622    5.26%
    Federal funds purchased and securities sold
        under repurchase agreements                     969,413     48,653    5.02%
    Short-term borrowings                                41,274      2,739    6.64%
                                                     ----------   --------
        Total interest-bearing liabilities            3,817,498    164,006    4.30%
                                                                  --------   
Noninterest-bearing demand deposits                     741,324
Other liabilities                                        52,168
Shareholders' equity                                    498,513
                                                     ---------- 
        Total Liabilities and Shareholders' Equity   $5,109,503
                                                     ==========   

        Net Interest Margin                                        198,909    4.27%

Less tax equivalent adjustments:
    Investments                                                      2,886
    Loans                                                            1,966
                                                                  --------
        Net Interest Margin per Annual Report                     $194,057
                                                                  ======== 
</TABLE>

         Nonaccruing  loans have been  included in the average loan balances and
interest  collected  prior to these loans having been placed on  nonaccrual  has
been included in interest income. Loan fees included in interest associated with
the average loan balances are  immaterial.  Interest income and average yield on
tax-exempt  assets have been calculated on a fully tax equivalent  basis using a
tax rate of 35% for each of the three years presented. Certain reclassifications
have been made to the 1997 and 1996  statements to conform to the 1998 method of
presentation.

<PAGE>

TABLE 2 - VOLUME AND YIELD/RATE VARIANCE ANALYSIS

         The Volume and  Yield/Rate  Variance  table below shows the change from
year to year  for each  component  of the tax  equivalent  net  interest  margin
separated into the amount  generated by volume changes and the amount  generated
by changes in the yield or rate (tax equivalent basis - $ in thousands):

<TABLE>
<CAPTION>
                                                         1998 Compared to 1997               1997 Compared to 1996
                                                       Increase (Decrease) Due To:         Increase (Decrease) Due To:
                                                    ---------------------------------    --------------------------------
                                                                  Yield/                              Yield/
                                                      Volume       Rate         Net       Volume       Rate        Net
                                                     --------    --------    --------    --------    --------    --------

Interest earned on:                                                                                                        
  Federal funds sold and securities purchased
<S>                                                  <C>         <C>         <C>         <C>         <C>         <C>      
    under reverse repurchase agreements              $  2,635    ($   132)   $  2,503    ($   678)   $     30    ($   648)
  Securities available for sale:
        Taxable                                         3,524       1,570       5,094         428       1,489       1,917
        Nontaxable                                        (26)         (9)        (35)          0          37          37
  Securities held to maturity:
        Taxable                                        (7,525)          0      (7,525)     (1,424)        278      (1,146)
        Nontaxable                                        696        (221)        475         966        (273)        693
  Loans, net of unearned income                        50,291      (6,544)     43,747      19,533        (764)     18,769
                                                     --------    --------    --------    --------    --------    --------
      Total interest-earning assets                    49,595      (5,336)     44,259      18,825         797      19,622

Interest paid on:
  Interest-bearing demand deposits                        241        (354)       (113)     (7,285)      2,549      (4,736)
  Savings deposits                                      1,847        (174)      1,673       5,161        (348)      4,813
  Time deposits                                         1,604        (468)      1,136       6,835       1,347       8,182
  Federal funds purchased and securities sold
    under repurchase agreements                        12,302        (644)     11,658      (2,936)      1,519      (1,417)
  Short-term borrowings                                 5,938      (1,279)      4,659       1,856         183       2,039
                                                     --------    --------    --------    --------    --------    --------
      Total interest-bearing liabilities               21,932      (2,919)     19,013       3,631       5,250       8,881
                                                     --------    --------    --------    --------    --------    --------
      Change in net interest income on a
          tax equivalent basis                       $ 27,663    ($ 2,417)   $ 25,246    $ 15,194    ($ 4,453)   $ 10,741
                                                     ========    ========    ========    ========    ========    ========
</TABLE>

         The  change in  interest  due to both  volume and  yield/rate  has been
allocated to change due to volume and change due to  yield/rate in proportion to
the absolute value of the change in each. Tax-exempt income has been adjusted to
a tax  equivalent  basis  using a tax rate of 35% for 1998,  1997 and 1996 . The
balances of nonaccrual  loans and related income  recognized  have been included
for purposes of these computations.

<PAGE>

TABLE 3 - SECURITIES AVAILABLE FOR SALE AND SECURITIES HELD TO MATURITY

         The table below indicates  amortized costs of securities  available for
sale and held to  maturity  by type at year end for each of the last three years
($ in thousands):

<TABLE>
<CAPTION>
                                                               December 31,
                                                  -------------------------------------
                                                     1998          1997         1996
                                                  -----------   ----------   ----------
Securities available for sale
<S>                                                <C>          <C>          <C>       
U. S. Treasury and U. S. Government agencies       $  362,930   $  480,965   $  469,396
Mortgage-backed securities                            353,300       97,853       39,536
                                                   ----------   ----------   ----------
    Total debt securities                             716,230      578,818      508,932
Equity securities                                      31,166       14,159       13,813
                                                   ----------   ----------   ----------
     Total securities available for sale           $  747,396   $  592,977   $  522,745
                                                   ==========   ==========   ==========

Securities held to maturity
U. S. Treasury and U. S. Government agencies       $  132,388   $  221,929   $  267,636
Obligations of states and political subdivisions      239,441      230,642      220,073
Mortgage-backed securities                            799,584      944,257      937,451
Other securities                                          100          100          100
                                                   ----------   ----------   ----------
       Total securities held to maturity           $1,171,513   $1,396,928   $1,425,260
                                                   ==========   ==========   ==========
</TABLE>

TABLE 4 - MATURITY  DISTRIBUTION AND YIELDS OF SECURITIES AVAILABLE FOR SALE AND
          SECURITIES HELD TO MATURITY

         The following table details the maturities of securities  available for
sale and held to maturity  using  amortized  cost at  December  31, 1998 and the
weighted average yield for each range of maturities (tax equivalent basis - $ in
thousands): <TABLE> <CAPTION>

                                                                               Maturing
                                         -------------------------------------------------------------------------------------------
                                                            After One,           After Five,
                                          Within            But Within           But Within             After
                                         One Year   Yield   Five Years   Yield    Ten Years    Yield   Ten Years   Yield    Total
                                         --------   -----   ----------   -----   -----------   -----   ---------   -----  ----------
Securities available for sale                                                                                                       
U. S. Treasury and U. S.                                                                                                            
<S>                                      <C>        <C>     <C>          <C>                           <C>         <C>    <C>       
  Government agencies                    $ 25,848   6.16%   $  288,973   6.46%                         $  48,109   5.68%  $  362,930
Mortgage-backed securities                                       2,392   7.58%   $    11,581   6.52%     339,327   6.42%     353,300
                                         --------           ----------           -----------           ---------          ----------
     Total debt securities                 25,848              291,365                11,581             387,436             716,230
Equity securities                                                                                                             31,166
                                         --------           ----------           -----------           ---------          ----------
     Total securities available for sale $ 25,848           $  291,365           $    11,581           $ 387,436          $  747,396
                                         ========           ==========           ===========           =========          ==========

Securities held to maturity
U. S. Treasury and U. S.
  Government agencies                    $  6,499   6.15%   $  124,899   6.32%   $       990   6.87%                      $  132,388
Obligations of states and                                                                                                         
   political subdivisions                  21,361   7.66%       99,537   7.11%        95,406   7.76%   $  23,137   7.35%     239,441
Mortgage-backed securities                    700   7.14%       40,867   6.85%       150,645   6.27%     607,372   6.36%     799,584
Other securities                                                                         100   7.50%                             100
                                         --------           ----------           -----------           ---------          ----------
    Total securities held to maturity    $ 28,560           $  265,303           $   247,141           $ 630,509          $1,171,513
                                         ========           ==========           ===========           =========          ==========
</TABLE>

         Due to the nature of mortgage related securities, the actual maturities
of  these  investments  can be  substantially  shorter  than  their  contractual
maturity. Management believes the actual weighted average maturity of the entire
mortgage related portfolio to be approximately 2.24 years.
         As of December 31, 1998, the Corporation  held securities of one issuer
with a carrying  value  exceeding  ten  percent of total  shareholders'  equity.
General  obligations  of the  State  of  Mississippi  with a  carrying  value of
$109,378,000 and an approximate fair value of $115,435,000 were held on December
31, 1998. Included in the aforementioned State of Mississippi holdings are bonds
with an aggregate carrying value of $17,028,000 and an approximate fair value of
$19,429,000 which are known to be prerefunded or escrowed to maturity by U. S.
Government securities. 

<PAGE>

TABLE 5 - COMPOSITION OF THE LOAN PORTFOLIO

         The table below shows the carrying  value of the loan  portfolio at the
end of each of the last five years ($ in thousands):
<TABLE>
<CAPTION>

                                                                           December 31,
                                                   --------------------------------------------------------------
                                                      1998         1997         1996         1995         1994
                                                   ----------   ----------   ----------   ----------   ----------
Real estate loans:
<S>                                                <C>          <C>          <C>          <C>          <C>       
  Construction and land development                $  251,654   $  195,728   $  168,650   $  144,010   $  123,364
  Secured by 1-4 family residential properties      1,106,735      699,486      543,661      553,997      504,078
  Secured by nonfarm, nonresidential properties       508,194      446,492      398,350      380,734      345,130
  Other real estate loans                              72,445       70,592       73,229       69,422       63,169
Loans to finance agricultural production               39,682       38,466       33,950       37,434       34,910
Commercial and industrial                             721,483      702,361      642,758      616,949      594,836
Loans to individuals for personal expenditures        773,578      701,132      645,829      641,409      606,444
Obligations of states and political subdivisions      141,152       79,178       84,918       63,557       50,033
Loans for purchasing or carrying securities            24,854       17,622       20,469       11,626        1,840
Other loans                                            62,541       32,598       22,759       52,953       23,761
                                                   ----------   ----------   ----------   ----------   ----------
        Loans, net of unearned income              $3,702,318   $2,983,655   $2,634,573   $2,572,091   $2,347,565
                                                   ==========   ==========   ==========   ==========   ==========
</TABLE>

TABLE 6 - LOAN MATURITIES AND SENSITIVITY TO CHANGES IN INTEREST RATES

         The  table  below  shows the  amounts  of loans in  certain  categories
outstanding  as of December 31, 1998,  which,  based on the remaining  scheduled
repayments of principal, are due in the periods indicated ($ in thousands):

<TABLE>
<CAPTION>

                                                                   Maturing
                                                -------------------------------------------
                                                           One Year
                                                 Within     Through    After
                                                One Year     Five      Five
                                                or Less      Years     Years       Total
                                                --------   --------   --------   ----------
<S>                                             <C>        <C>                   <C>       
Construction and land development               $185,995   $ 65,659              $  251,654
Other loans secured by real estate (excluding
  loans secured by 1-4 family residential
  properties)                                    228,320    205,278   $147,041      580,639
Commercial and industrial                        419,005    239,817     62,661      721,483
Other loans (excluding loans to individuals)     120,703     37,926    109,600      268,229
                                                --------   --------   --------   ----------
       Total                                    $954,023   $548,680   $319,302   $1,822,005
                                                ========   ========   ========   ==========
</TABLE>

         The  following  table  shows all  loans  due after one year  classified
according to their sensitivity to changes in interest rates ($ in thousands):

                                                        Maturing
                                              ------------------------------
                                              One Year
                                              Through     After
                                                Five      Five
                                               Years      Years      Total
                                             ---------   --------   --------
Above loans due after one year which have:
  Predetermined interest rates               $ 482,182   $283,796   $765,978
  Floating interest rates                       66,498     35,506    102,004
                                             ---------   --------   --------
        Total                                $ 548,680   $319,302   $867,982
                                             =========   ========   ========
<PAGE>

TABLE 7 - NONPERFORMING ASSETS AND PAST DUE LOANS

         The table below shows the Corporation's  nonperforming  assets and past
due loans at the end of each of the last five years ($ in thousands):
<TABLE>
<CAPTION>

                                                                     December 31,
                                                   ------------------------------------------------
                                                     1998      1997      1996      1995      1994
                                                   --------   -------   -------   -------   -------

<S>                                                 <C>       <C>       <C>       <C>       <C>    
Loans accounted for on a nonaccrual basis           $13,253   $14,242   $ 8,390   $10,055   $12,817
Other real estate                                     1,859     2,340     2,734     3,982     3,723
Accruing loans past due 90 days or more               2,431     2,570     2,407     1,810     2,252
                                                    -------   -------   -------   -------   -------
    Total nonperforming assets and loans past due
        90 days or more                             $17,543   $19,152   $13,531   $15,847   $18,792
                                                    =======   =======   =======   =======   =======
</TABLE>

         Generally,  a loan is  classified  as  nonaccrual  and the  accrual  of
interest on such loan is discontinued when a contractual payment of principal or
interest  has become 90 days past due or  Management  has serious  doubts  about
collectibility  of  principal  or  interest  even  though the loan is  currently
performing.  A delinquent  loan may remain in an accruing status if it is either
guaranteed or well secured and in process of  collection.  When a loan is placed
in  nonaccrual  status,  unpaid  interest  credited to income in the current and
prior years is reversed against interest income. Interest received on nonaccrual
loans is applied  against  principal.  Loans are restored to accrual status when
the  obligation  is brought  current or has  performed  in  accordance  with the
contractual   terms  for  a  reasonable   period  of  time,   and  the  ultimate
collectibility of all contractual  principal and interest is no longer in doubt.
Interest which would have accrued on nonaccrual and  restructured  loans if they
had been in compliance  with their original  terms is  immaterial.  In addition,
interest  income on these loans that was  included in net income for the periods
presented was immaterial.
         At December 31, 1998 Management is not aware of any additional credits,
other than those identified  above,  where serious doubts as to the repayment of
principal and interest exist. There are no  interest-earning  assets which would
be required to be disclosed  above if those assets were loans.  The  Corporation
had no loan  concentrations  greater  than ten percent of total loans other than
those loan categories shown in Table 5.

<PAGE>

TABLE 8 - ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

         The table below summarizes the  Corporation's  loan loss experience for
each of the last five years ($ in thousands):
<TABLE>
<CAPTION>

                                                                            Year Ended December 31,
                                                         ------------------------------------------------------------
                                                           1998         1997         1996         1995         1994
                                                         --------     --------     --------     --------     --------
<S>                                                      <C>          <C>          <C>          <C>          <C>     
Balance at beginning of period                           $ 64,100     $ 63,000     $ 62,000     $ 65,014     $ 65,014
Loans charged off:
  Real estate loans                                        (1,121)        (503)      (1,507)      (1,663)      (1,034)
  Loans to finance agricultural production                    (73)         (79)        (177)        (115)         (21)
  Commercial and industrial                                (2,561)      (1,406)      (1,334)        (764)        (979)
  Loans to individuals for personal expenditures           (6,698)      (6,353)      (5,651)      (6,300)      (4,780)
  All other loans                                          (1,819)        (619)        (603)        (648)        (267)
                                                         --------     --------     --------     --------     --------
    Total charge-offs                                     (12,272)      (8,960)      (9,272)      (9,490)      (7,081)
Recoveries on loans previously charged off:
  Real estate loans                                            72           92          325          981          732
  Loans to finance agricultural production                      2            7            3           10            8
  Commercial and industrial                                 1,181          877        1,334          736          581
  Loans to individuals for personal expenditures            2,960        2,283        2,087        1,848        2,703
  All other loans                                           1,036          775          740          462          271
                                                         --------     --------     --------     --------     --------
    Total recoveries                                        5,251        4,034        4,489        4,037        4,295
                                                         --------     --------     --------     --------     --------
Net charge-offs                                            (7,021)      (4,926)      (4,783)      (5,453)      (2,786)
Additions to allowance charged to operating expense         7,771        4,682        5,783        2,439        2,786
Other additions to allowance for loan losses                1,300        1,344
                                                         --------     --------     --------     --------     --------
Balance at end of period                                 $ 66,150     $ 64,100     $ 63,000     $ 62,000     $ 65,014
                                                         ========     ========     ========     ========     ========

Percentage of net charge-offs during period to average
  loans outstanding during the period                       0.21%        0.18%        0.19%        0.22%        0.12%
                                                         ========     ========     ========     ========     ========
</TABLE>

         The  allowance  for  loan  losses  is  maintained  at a level  believed
adequate by  Management  to absorb losses  inherent in the loan  portfolio.  The
level of the  allowance  is based on  Management's  periodic  evaluation  of the
portfolio, the Corporation's past loan loss experience, known and inherent risks
in the portfolio,  composition of the portfolio,  current  economic  conditions,
review  of  specific  criticized  credits  and  other  relevant  factors.   This
evaluation  is  inherently  subjective  as it requires  estimates  including the
amounts  and timing of future  cash flows  expected  to be  received on impaired
loans that may be susceptible to significant change.

<PAGE>

TABLE 9 - ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

         The  following  table  is a  summary  by  allocation  category  of  the
Corporation's  allowance for loan losses at December 31, 1998. These allocations
were determined  based upon  Management's  analysis of the various types of risk
associated with the Corporation's  loan portfolio.  A discussion of Management's
methodology for performing the analysis follows the table ($ in thousands):

   Allocation for pools of
     risk-rated loans                                      $ 34,223
   Additional allocation for
     risk-rated loans                                         1,621
   Allocation for selected
     industries                                               4,096
   General allocation for
     all other loans                                         11,235
   Allocation for available lines
     of credit and letters of credit                          3,214
   Unallocated                                               11,761
                                                            -------
     Total                                                  $66,150
                                                            =======

         The allowance for loan losses is maintained at a level which Management
and the Board of Directors  believe is adequate to absorb losses inherent in the
loan portfolio,  plus estimated losses  associated with off-balance sheet credit
instruments such as letters of credit and unfunded lines of credit. The adequacy
of the allowance is reviewed  quarterly  utilizing the criteria specified in the
Office of the Comptroller of the Currency's revised Banking Circular 201 as well
as  additional  guidance  provided in the  Interagency  Policy  Statement.  Loss
percentages  are  uniformly  applied  to pools of  risk-rated  loans  within the
commercial  portfolio.  These  percentages  are  determined  based on  migration
analysis,  previously established floors for each category and economic factors.
In addition,  relationships of $500,000 or more which are risk-rated Other Loans
Especially  Mentioned or Substandard  and all which are risk-rated  Doubtful are
reviewed by the  Corporation's  Internal  Asset  Review  staff to  determine  if
standard  percentages  appear to be  sufficient  to cover  inherent loss on each
line. In the event that the percentages on any particular  lines were determined
to be insufficient,  additional  allocations are made based upon recommendations
of lending and asset review personnel.
         Industry  allocations are made based on concentrations of credit within
the portfolio as well as arbitrary  designation  of certain other  industries by
Management.
         The general  allocation is included in the allowance to cover  inherent
losses within  portions of the loan  portfolio  not addressed in the  preceeding
allocations.  The  types  of  loans  included  in  the  general  allocation  are
residential  mortgage loans,  direct and indirect  consumer  loans,  credit card
loans and  overdrafts.  The  actual  allocation  amount  is based  upon the more
conservative of: loss experience  within these  categories  during the year, the
historical  5-year moving average for each category,  or previously  established
floors.
         The amount  included in the  allocation for lines of credit and letters
of credit  consists of a percentage of the unused portion of those lines and the
amount outstanding in letters of credit.  Arbitrary  percentages,  which are the
same as those applied to the funded  portions of the  commercial and retail loan
portfolios, are applied to cover any potential losses in these off-balance sheet
categories.
         The  remaining  $11.8  million  is  unallocated   and  serves  as added
protection in the event that any of the above specific components are determined
to be  inadequate  or for  issues  that  cannot or have not been  measured  on a
quantitative basis over a prolonged period of time.

 <PAGE>

TABLE 10 - TIME DEPOSITS OF $100,000 OR MORE

         The table  below  shows  maturities  on  outstanding  time  deposits of
$100,000 or more at December 31, 1998 ($ in thousands):

3 months or less                              $178,083
Over 3 months through 6 months                  74,363
Over 6 months through 12 months                 80,559
Over 12 months                                  42,908
                                              --------
      Total                                   $375,913
                                              ========

TABLE 11 - SELECTED RATIOS                                                  

         The following ratios are presented for each of the last three years:

                                 1998       1997       1996
                                ------     ------     ------
Return on average assets         1.41%      1.34%      1.27%
Return on average equity        13.53%     12.67%     13.07%
Dividend payout ratio           30.92%     30.26%     26.74%
Equity to assets ratio          10.42%     10.56%      9.76%

TABLE 12 - SHORT-TERM BORROWINGS

         The  table  below   presents   certain   information   concerning   the
Corporation's  short-term  borrowings  for  each of the last  three  years ($ in
thousands):

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                        ----------    ----------    ----------
Federal funds purchased and securities 
 sold under repurchase agreements:
<S>                                                     <C>           <C>           <C>       
    Amount outstanding at end of period                 $1,318,545    $  948,700    $  967,191
    Weighted average interest rate at end of period           4.48%         5.72%         5.46%
    Maximum amount outstanding at any
      month end during each period                      $1,544,385    $1,003,907    $1,036,564
    Average amount outstanding during each period       $1,151,920    $  912,089    $  969,413
    Weighted average interest rate during each period         5.11%         5.18%         5.02%
</TABLE>

         No other category of short-term  borrowings is required to be disclosed
because the average balance was less than 30% of shareholders' equity at the end
of 1998.

<PAGE>

ITEM 2. PROPERTIES

         Trustmark's  principal  offices  are housed in a  14-floor  combination
office and bank building located in Jackson,  Mississippi and owned by the Bank.
Approximately  174,000  square  feet  (61%) of the  available  space in the main
office building is allocated to bank use with the remainder  occupied by tenants
on a  lease  basis.  The  Bank  also  operates  108  full-service  branches,  21
limited-service branches, 11 in-store branches and an ATM network which includes
84 ATMs at on-premise  locations and 63 ATMs located at off-premise  sites.  The
Bank leases 68 of its 184 locations with the remainder being owned.

ITEM 3. LEGAL PROCEEDINGS

         Trustmark and its subsidiaries are parties to lawsuits and other claims
that arise in the  ordinary  course of  business;  some of the  lawsuits  assert
claims  related to the lending,  collection,  servicing,  investment,  trust and
other business  activities;  and some of the lawsuits allege  substantial claims
for damages. The cases are being vigorously contested.  In the regular course of
business,  Management evaluates estimated losses or costs related to litigation,
and provision is made for anticipated losses whenever  Management  believes that
such losses are probable and can be reasonably  estimated.  At the present time,
Management  believes,  based on the  advice  of legal  counsel,  that the  final
resolution  of pending  legal  proceedings  will not have a  material  impact on
Trustmark's consolidated financial position or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         There were no matters submitted to Trustmark's  shareholders during the
fourth quarter of 1998.

                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
        SHAREHOLDER MATTERS

         Trustmark's  common  stock is listed for  trading  on the Nasdaq  Stock
Market. At March 1, 1999, there were approximately  5,300 shareholders of record
of  Trustmark's  common stock.  Other  information  required by this item can be
found in Note 13,  "Shareholders'  Equity,"  (page 31) and the  table  captioned
"Principal  Markets and Prices of  Trustmark's  Stock" (page 37) included in the
Registrant's  1998 Annual Report to Shareholders  and is incorporated  herein by
reference.

ITEM 6. SELECTED FINANCIAL DATA

         The  information  required  by this  item  can be  found  in the  table
captioned  "Selected Financial Data" (page 36) included in the Registrant's 1998
Annual Report to Shareholders and is incorporated herein by reference.

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         The  information  required  by this item can be found in  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" (pages
38-46) included in the  Registrant's  1998 Annual Report to Shareholders  and is
incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The  information  required  by this item can be found in  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" (pages
38-40) included in the  Registrant's  1998 Annual Report to Shareholders  and is
incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  Consolidated  Financial  Statements of Trustmark  Corporation  and
Subsidiaries,  the accompanying Notes to Consolidated  Financial  Statements and
the Report of Independent  Public  Accountants are contained in the Registrant's
1998 Annual Report to Shareholders  (pages 17-35) and are incorporated herein by
reference.  The table  captioned  "Summary of Quarterly  Results of  Operations"
(page  36)  is  also  included  in  the  Registrant's   1998  Annual  Report  of
Shareholders and is incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
            ACCOUNTING AND FINANCIAL DISCLOSURE

         There has been no change of  accountants  within  the  two-year  period
prior to December 31, 1998.

<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Information  on the directors of the Registrant can be found in Section
II,  "Election of Directors,"  and Section VII,  "Other  Information  Concerning
Directors," contained in Trustmark Corporation's Proxy Statement dated March 15,
1999, and is incorporated  herein by reference.  Information on the Registrant's
executive officers is included in Part I, page 5 of this report.


ITEM 11. EXECUTIVE COMPENSATION

         Information   required  by  this  item  can  be  found  in  Section  V,
"Compensation  of Executive  Officer and  Directors,"  and Section  VII,  "Other
Information  Concerning  Directors," contained in Trustmark  Corporation's Proxy
Statement dated March 15, 1999, and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
             MANAGEMENT

         Information  regarding  security ownership of certain beneficial owners
and  Management  can be found in Section III,  "Voting  Securities and Principal
Holders   Thereof,"  and  Section  IV,   "Ownership  of  Equity   Securities  by
Management,"  contained in Trustmark  Corporation's  Proxy Statement dated March
15, 1999, and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information  regarding certain  relationships and related  transactions
can be found  in  Section  VI,  "Transactions  with  Management,"  contained  in
Trustmark Corporation's Proxy Statement dated March 15, 1999, and is
incorporated herein by reference.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

A-1.  Financial Statements

         The  report of  Arthur  Andersen  LLP,  independent  auditors,  and the
following   consolidated  financial  statements  of  Trustmark  Corporation  and
Subsidiaries are included in the Registrant's 1998 Annual Report to Shareholders
and are incorporated into Part II, Item 8 herein by reference:

           Report of Independent Public Accountants
         Consolidated Balance Sheets as of December 31, 1998 and
                  1997
         Consolidated Statements of Income for the Years Ended
                  December 31, 1998, 1997 and 1996
         Consolidated  Statements  of  Changes in  Shareholders'  Equity for the
                  Years Ended December 31, 1998, 1997 and 1996

<PAGE>

         Consolidated Statements of Cash Flows for the Years
                  Ended December 31, 1998, 1997 and 1996
         Notes to Consolidated Financial Statements (Notes 1
                  through 15)
         Selected Financial Data, Summary of Quarterly Results of
                  Operations, and Principal Markets and Prices of
                  Trustmark's Stock

A-2. Financial Statement Schedules

         The schedules to the  consolidated  financial  statements  set forth by
Article 9 of Regulation S-X are not required under the related  instructions  or
are inapplicable and therefore have been omitted.

A-3.     Exhibits

         The  exhibits  listed in the  Exhibit  Index are filed  herewith or are
incorporated herein by reference.

B.       Reports on Form 8-K

         On November 13, 1998,  Trustmark  filed a Form 8-K announcing  that its
Board of Directors had authorized  the purchase of up to 7.5%, or  approximately
5.46 million shares, of the Corporation's  common stock. In addition,  Trustmark
also announced a 27% increase in its regular quarterly  dividend from 8.25 cents
to 10.5 cents per share.  This action  raised the annual  dividend  rate from 33
cents to 42 cents per share.

C.       Exhibits

         The  response  to this  portion of Item 14 is  submitted  as a separate
section of this report.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                              TRUSTMARK CORPORATION


BY:  /s/ Richard G. Hickson                   BY: /s/ Gerard R. Host
     ----------------------                       ------------------
     Richard G. Hickson                           Gerard R. Host
     President & Chief                            Treasurer
     Executive Officer                            (Chief Financial
                                                  Accounting Officer

DATE: March 9, 1999                               DATE: March 9, 1999

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated:

DATE:  March 9, 1999                    BY: /s/ J. Kelly Allgood
                                            ---------------------------------
                                            J. Kelly Allgood, Director

DATE:  March 9, 1999                    BY: /s/ Reuben V. Anderson
                                            ---------------------------------
                                            Reuben V. Anderson, Director

DATE:  March 9, 1999                    BY: /s/ John L. Black, Jr.
                                            ---------------------------------
                                            John L. Black, Jr., Director

DATE:  March 9, 1999                    BY: /s/ Robert P. Cooke III
                                            ---------------------------------
                                            Robert P. Cooke III, Director

DATE:                                   BY:
                                            ---------------------------------
                                            Frank R. Day, Chairman of the
                                            Board and Director

DATE:  March 9, 1999                    BY: /s/ William C. Deviney, Jr.
                                            ---------------------------------
                                            William C. Deviney, Jr., Director

DATE:                                   BY:
                                            ---------------------------------
                                            D. G. Fountain, Jr., Director

DATE:  March 9, 1999                    BY: /s/ C. Gerald Garnett
                                            ---------------------------------
                                            C. Gerald Garnett, Director

DATE:  March 9, 1999                    BY: /s/ Richard G. Hickson
                                            ---------------------------------
                                            Richard G. Hickson, President &
                                            Chief Executive Officer and Director

DATE:  March 9, 1999                    BY: /s/ Matthew L. Holleman III
                                            ---------------------------------
                                            Matthew L. Holleman III, Director

DATE:  March 9, 1999                    BY: /s/ Fred A. Jones
                                            ---------------------------------
                                            Fred A. Jones, Director

<PAGE>
DATE:  March 9, 1999                    BY: /s/ T.H. Kendall III
                                            ---------------------------------
                                            T. H. Kendall III, Director

DATE:                                   BY:
                                            ---------------------------------
                                            Larry L. Lambiotte, Director

DATE:  March 9, 1999                    BY: /s/ Donald E. Meiners
                                            ---------------------------------
                                            Donald E. Meiners, Director

DATE:  March 9, 1999                    BY: /s/ William Neville III
                                            ---------------------------------
                                            William Neville III, Director

DATE:                                   BY:
                                            ---------------------------------
                                            Richard H. Puckett, Director

DATE:                                   BY:
                                            ---------------------------------
                                            William K. Ray, Director

DATE:  March 9, 1999                    BY: /s/ Harry M. Walker
                                            ---------------------------------
                                            Harry M. Walker, Director

DATE:  March 9, 1999                    BY: /s/ LeRoy G. Walker, Jr.
                                            ---------------------------------
                                            LeRoy G. Walker, Jr., Director

DATE:  March 9, 1999                    BY: /s/ Paul H. Watson
                                            ---------------------------------
                                            Paul H. Watson, Jr., Director

DATE:  March 9, 1999                    BY: /s/ Kenneth W. Williams
                                            ---------------------------------
                                            Kenneth W. Williams, Director

DATE:  March 9, 1999                    BY: /s/ Allen Wood, Jr.
                                            ---------------------------------
                                            Allen Wood, Jr., Director

<PAGE>

                                  EXHIBIT INDEX

 3-a     Articles  of  Incorporation,   as  amended.   Filed  as  Exhibit  3  to
         Trustmark's  Form 10-K Annual  Report for the year ended  December  31,
         1990, incorporated herein by reference.
 3-b     Bylaws,  as  amended.  Filed as Exhibit  3-b to  Trustmark's  Form 10-K
         Annual Report for the year ended December 31, 1991, incorporated herein
         by reference.
 3-c     Articles  of  Incorporation,  as  amended.  Filed  as  Exhibit  3-c  to
         Trustmark's  Form 10-K Annual  Report for the year ended  December  31,
         1994, incorporated herein by reference.
 3-d     Bylaws,  as  amended.  Filed as Exhibit  3-d to  Trustmark's  Form 10-K
         Annual Report for the year ended December 31, 1997.
 3-e     Articles  of  Incorporation,  as  amended.  Filed  as  Exhibit  3-e  to
         Trustmark's  Form 10-K Annual  Report for the year ended  December  31,
         1998.
10-a     Deferred Compensation Plan for Directors of Trustmark  Corporation,  as
         amended. Filed as Exhibit 10 to Trustmark's Form 10-K Annual Report for
         the year ended December 31, 1991, incorporated herein by reference.
10-b     Deferred Compensation Plan for Executive Officers of Trustmark National
         Bank.  Filed as Exhibit 10-b to Trustmark's Form 10-K Annual Report for
         the year ended December 31, 1993, incorporated herein by reference.
10-c     Deferred  Compensation  Plan for Directors of First National  Financial
         Corporation,  acquired  October  7,  1994.  Filed  as  Exhibit  10-c to
         Trustmark's  Form 10-K Annual  Report for the year ended  December  31,
         1994, incorporated herein by reference.
10-d     Life Insurance Plan for Executive  Officers of First National Financial
         Corporation,  acquired  October  7,  1994.  Filed  as  Exhibit  10-d to
         Trustmark's  Form 10-K Annual  Report for the year ended  December  31,
         1994, incorporated herein by reference.
10-e     Long Term Incentive Plan for key employees of Trustmark Corporation and
         its  subsidiaries,  approved  March 11, 1997.  Filed as Exhibit 10-e to
         Trustmark's  Form 10-K Annual  Report for the year ended  December  31,
         1996, incorporated herein by reference.
10-f     Employment  Agreement  between  Trustmark  Corporation  and  Richard G.
         Hickson dated May 13, 1997.  Filed as Exhibit 10-f to Trustmark's  Form
         10-K Annual Report for the year ended December 31, 1997.
10-g     Change in Control Agreement between Trustmark  Corporation and Harry M.
         Walker dated  December 22, 1997.  Filed as Exhibit 10-g to  Trustmark's
         Form 10-K Annual Report for the year ended December 31, 1997.
10-h     Change in Control Agreement between Trustmark Corporation and Gerard R.
         Host dated December 22, 1997. Filed as Exhibit 10-h to Trustmark's Form
         10-K Annual Report for the year ended December 31, 1997.
13       Only  those  portions  of  the  Registrant's   1998  Annual  Report  to
         Shareholders expressly incorporated by reference herein are included in
         this exhibit and, therefore, are filed as a part of this report on Form
         10-K.
23       Consent of Arthur Andersen LLP.
27       Financial Data Schedule.

         All other exhibits are omitted as they are inapplicable or not required
by the related instructions.



<PAGE>

                                                                     EXHIBIT 3-e

                              STATE OF MISSISSIPPI

                          OFFICE OF SECRETARY OF STATE
                                     JACKSON

                          CERTIFICATE OF INCORPORATION

                                       OF

                               FIRST CAPITAL CORP.

           The  undersigned,  as Secretary of State of the State of  Mississippi
hereby certifies that duplicate  originals of Articles of incorporation  for the
above named  corporation duty signed and verified  pursuant to the provisions of
the Mississippi  Business Corporation Act, have been received in this office and
are found to conform to Law.

           ACCORDINGLY  the  undersigned,  as such  Secretary  of State,  and by
virtue of the authority  vested in him by Law, hereby issues this CERTIFICATE OF
INCORPORATION,  and  attaches  hereto a duplicate  original  of the  Articles of
Incorporation.

(SEAL)

Given under my hand and Seat of Office this the 5th day of August 1968.

/s/ HEBER LADNER
    SECRETARY OF STATE

<PAGE>

                            ARTICLES OF INCORPORATION

                                       OF

                               FIRST CAPITAL CORP.

           The  undersigned  natural persons of the age of twenty-one (21) years
or more, acting as incorporators of a corporation under the Mississippi Business
Corporation Act, hereby adopt the following  Articles of Incorporation  for such
corporation:

           FIRST: The name of the Corporation is FIRST CAPITAL CORP.

           SECOND: The period of its duration is ninety-nine (99) years.

           THIRD: The specific purposes for which the corporation is organized
stated in general terms are:

           (1) To receive and hold the common  stock and other  securities  of a
           commercial  bank  and  other  financial   institutions  and  business
           interests.

           (2) To engage in acts and  activities  which  directly or  indirectly
           relate to or  complement  the business of banking or other  financial
           institutions and business interests.

           (3) To engage in other investment activities and in the furnishing of
           goods and services to financial, trade and commercial activities.

           (4) To engage in any and all types of business activity.

           (5) To do all  things  necessary,  convenient  or  desirable  for the
           accomplishment of any of the purposes or the attainment of any of the
           objectives herein set forth and to do all things  incidental  thereto
           which are not prohibited by law.

           FOURTH:  The aggregate  number of Shares which the corporation  shall
have authority to issue is five million  (5,000,000)  having a par value of Five
and No/100 ($5.00) each.

           FIFTH: The corporation will not commence business until consideration
of the value of at Least one Thousand and No/100  Dollars  ($1,000.00)  has been
received for the issuance of shares.

           SIXTH: Shareholders shall have no preemptive right to acquire
additional or treasury shares of the corporation.

           SEVENTH: The post office address of the corporation's initial
registered office is 248 East Capital Street, Jackson, Mississippi, and the
name of its initial registered agent at such address is John P. Maloney.

           EIGHTH:  The number of directors  constituting  the initial  board of
directors of the corporation is three (3).  Subsequently  the corporation  shall
have the number of directors  (but not less than three) as may be  designated in
its  bylaws,  any  additional  directors  to be  elected at an annual or special
meeting of shareholders called for that purpose.  The names and addresses of the
persons who are to serve as initial  directors until the first annual meeting of
shareholders or until their successors are elected and shall qualify are:

<PAGE>

       Name                          Street and Post Office Address
- -----------------                    ------------------------------

Robert M. Hearin                     248 East Capitol Street
                                     Jackson, Mississippi

R. B. Lampton                        248 East Capitol Street
                                     Jackson, Mississippi

Edmund L. Brunini                    248 East Capitol Street
                                     Jackson, Mississippi

           NINTH:    The name and post office address of each incorporator is:

      Name                           Street and Post Office Address
- -----------------                    ------------------------------
Robert M. Hearin                     248 East Capital Street
                                     Jackson, Mississippi

John B. Tullos                       248 East Capitol Street
                                     Jackson, Mississippi

DATED this 5th day of August, 1968.
/s/ ROBERT M. HEARIN
    ROBERT M. HEARIN

/s/ JOHN B. TULLOS
    JOHN B. TULLOS

    INCORPORATORS


STATE OF MISSISSIPPI

COUNTY OF HINDS

           Personally  appeared before me, the undersigned  authority in and for
the  aforesaid  jurisdiction,  the  within  named  ROBERT M.  HEARIN and JOHN B.
TULLOS,  incorporators  of the  corporation  known as FIRST  CAPITAL  CORP.  who
acknowledged  that they signed and executed the above and foregoing  articles of
incorporation as their act and deed on the day and year therein mentioned.

           GIVEN UNDER MY HAND AND  OFFICIAL  SEAL,  this the 5th day of August,
1968.

/s/ DAISY S. BLACKWELL
    NOTARY PUBLIC

My Commission Expires: Oct 1, 1968

<PAGE>

                              STATE OF MISSISSIPPI

                                    OFFICE OF

                               SECRETARY OF STATE
                                     JACKSON

                                   CERTIFICATE

           I, HEBER LADNER, Secretary of State of the State of Mississippi,  and
as such, the legal custodian of the corporate  records,  required by the laws of
Mississippi, to be filed in my office, do hereby certify as follows:

THAT  APPLICATION  FOR RESERVATION OF CORPORATE NAME "FIRST CAPITAL CORP." DATED
JULY 16, 1968, WAS FILED IN THIS OFFICE JULY 17, 1968.

THAT  SAID NAME IS  RESERVED  FROM JULY 17,  1968,  FOR A PERIOD OF ONE  HUNDRED
TWENTY (120) DAYS.

Given under my hand and seal of office, this the 17th day of July 1968.

By /s/ HEBER LADNER
       SECRETARY OF STATE

<PAGE>

                          (TO BE EXECUTED IN DUPLICATE)

                  APPLICATION FOR RESERVATION OF CORPORATE NAME

             TO THE SECRETARY OF STATE OF THE STATE OF MISSISSIPPI

           Pursuant to the provisions of the  Mississippi  Business  Corporation
Act, the undersigned  hereby applies for reservation of the following  corporate
name for a period of one hundred twenty days:

FIRST CAPITAL CORP.

Dated July 16, 1968

/s/ JOHN P. MALONEY
    JOHN P. MALONEY
    Applicant
    P.O. Box 291, Jackson, Mississippi

By_____________________________________

Its____________________________________

<PAGE>

                                  STATEMENT OF
                        CANCELLATION OF REACQUIRED SHARES
                         (OTHER THAN REDEEMABLE SHARES)
                                       OF
                               FIRST CAPITAL CORP.

TO THE SECRETARY OF STATE OF THE STATE OF MISSISSIPPI

           Pursuant to the provision of Section 68 of the  Mississippi  Business
Corporation Act, the undersigned  corporation submits the following statement of
cancellation  by  resolution  of  its  board  of  directors  of  shares  of  the
corporation   reacquired  by  it,  other  than  redeemable  shares  redeemed  or
purchased:

           1. The name of the Corporation is:

              FIRST CAPITAL CORP.

           2. A resolution was duly adopted by the board of directors on January
14, 1969, authorizing the cancellation of two hundred (200) shares of its common
stock, par value $6.00 per share.

           3. The aggregate number of issued shares, after giving effect to such
cancellation is 1,495,444 shares of its common stock, par value $5.00 per share.

           4. The amount of the stated capital of the corporation,  after giving
affect to such cancellation is $7,477,220.

DATED January 14, 1969.

FIRST CAPITAL CORP.

By /s/ ROBERT M. HEARIN
         Robert M. Hearin, President

By /s/ JOHN B. TULLOS
         John B. Tullos, Secretary

<PAGE>

STATE OF MISSISSIPPI

COUNTY OF HINDS

           I, the undersigned notary public, do hereby certify that on this 14th
day of January,  1969,  personally  appeared  before me, ROBERT M. HEARIN,  who,
being by me first duty sworn, declared that he is the President of FIRST CAPITAL
CORP., that he executed the foregoing  document as President of the corporation,
and that the statements therein contained are true.

/s/ MARGARET T. WILDER
    NOTARY PUBLIC

My Commission Expires: May 2, 1969

(SEAL)

<PAGE>

                              STATE OF MISSISSIPPI

                          OFFICE OF SECRETARY OF STATE
                                     JACKSON

                            CERTIFICATE OF AMENDMENT

                                       OF

                               FIRST CAPITAL CORP.
                                changing name to
                            FIRST CAPITAL CORPORATION

           The  undersigned,  as Secretary of State of the State of Mississippi,
hereby  certifies  that  duplicate  originals  of Articles of  Amendment  to the
Articles of  Incorporation  of the above  corporation  duly signed and  verified
pursuant to the provisions of the  Mississippi  Business  Corporation  Act, have
been received in this office and are found to conform to Law.

           ACCORDINGLY  the  undersigned,  as such  Secretary  of State,  and by
virtue of the authority  vested in him by Law, hereby issues this Certificate of
Amendment  to the  Articles of  Incorporation  and  attaches  hereto a duplicate
original of the Articles of Amendment.

SEAL

Given under my hand and seal of Office, this the 7th day of January, 1970.

/s/ HEBER LADNER
    SECRETARY OF STATE

<PAGE>

                          (TO BE EXECUTED IN DUPLICATE)

                              ARTICLES OF AMENDMENT

                                     TO THE

                            ARTICLES OF INCORPORATION

                                       OF

                               FIRST CAPITAL CORP.

           Pursuant to the provisions of Section 61 of the Mississippi  Business
Corporation Act, the undersigned  corporation  adopts the following  Articles of
Amendment to its Articles of Incorporation:

          FIRST:  The name of this corporation is First Capital Corp.

          SECOND: The following amendment of the Articles of Incorporation was
adopted by the shareholders of the corporation on November 11, 1969 , in the
manner prescribed by the Mississippi Business Corporation Act:  The name of
FIRST CAPITAL CORP. be changed from FIRST CAPITAL CORP. to FIRST CAPITAL
CORPORATION.

          THIRD: The number of shares of the corporation outstanding at the time
of such adoption was 1,495,444, and the number of shares entitled to vote
thereon was 1,495,444.

          FOURTH: The designation and number of outstanding shares of each class
entitled to vote thereon as a class were as follows:


        CLASS        (NOTE 1)            NUMBER OF SHARES
        ------       --------            ----------------
        Common                              1,496,444

          FIFTH:  The number of shares voted for such  amendment was  unanimous;
and the number of shares voted against such amendment was -0-.

          SIXTH:  The number of shares of each class entitled to vote thereon as
a class voted for and against such amendment, respectively, was:

                                         NUMBER OF SHARES VOTED 
         CLASS       (NOTE 1)               FOR         AGAINST
         ------      --------            ---------      -------
         Common                          Unanimous        -0-

           SEVENTH: The manner, if not set forth in such amendment, in which any
exchange,  reclassification or cancellation of issued shares provided for in the
amendment shall be effected, is as follows: (Note 2) No Change.

<PAGE>

          EIGHTH: The manner in which such amendment effects a change in the
amount of stated capital, and the amount of stated capital (expressed in
dollars) as changed by such amendment, are as follows: (Note 2)  No Change.

          Dated January 1, 1970

          FIRST CAPITAL CORPORATION
          (Exact Corporate Title)

          By /s/ ROBERT M. HEARIN
                 Its President

          By /s/ JOHN B. TULLOS
                 Its Secretary

          Notes: 1. If inapplicable, insert "None".
                 2. If inapplicable, insert "No Change".

STATE OF MISSISSIPPI
COUNTY OF HINDS

          I, Mrs. Jean Turnage,  a notary public, do hereby certify that on this
7th day of January,  1970,  personally  appeared  before me Robert M. Hearin and
John B. Tullos,  who,  being by me first duty sworn,  declared that they are the
President and Secretary,  respectively,  of First Capital Corporation, that they
executed the foregoing  document as President and Secretary of the  corporation,
and that the statements therein contained are true.

/s/ MRS. JEAN TURNAGE
    Notary Public

My Commission Expires March 31, 1970
(NOTARIAL SEAL)

<PAGE>

                              STATE OF MISSISSIPPI

                          OFFICE OF SECRETARY OF STATE

                                     JACKSON

                            CERTIFICATE OF AMENDMENT

                                       OF

                            FIRST CAPITAL CORPORATION

       The  undersigned,  as  Secretary  of State of the  State of  Mississippi,
hereby  certifies  that  duplicate  originals  of Articles of  Amendment  to the
Articles of  Incorporation  of the above  corporation  duty signed and  verified
pursuant to the provisions of the  Mississippi  Business  Corporation  Act, have
been received in this office and are found to conform to law.

          ACCORDINGLY the undersigned, as such Secretary of State, and by virtue
of the  authority  vested  in him by Law,  hereby  issues  this  Certificate  of
Amendment  to the  Articles of  Incorporation  and  attaches  hereto a duplicate
original of the Articles of Amendment.

[SEAL]

Given under my hand and seat of Office, this the 7th day of December 1984.

/S/ DICK MOLPUS
    SECRETARY OF STATE

<PAGE>

                              ARTICLES OF AMENDMENT

                                     TO THE

                            ARTICLES OF INCORPORATION

                                       OF

                            FIRST CAPITAL CORPORATION

           Pursuant to the provisions of the  Mississippi  Business  Corporation
Act, the undersigned  corporation  adopts the following Articles of Amendment to
its Articles of Incorporation:

           FIRST:  The name of this corporation is FIRST CAPITAL CORPORATION.

           SECOND: The following  Amendment to the Articles of Incorporation was
adopted by the  Shareholders  of the  corporation  on December  6, 1984,  in the
manner prescribed by the Mississippi Business Corporation Act:

                   Article  Fourth of the  Articles  of  incorporation  of First
                   Capital Corporation is hereby amended as follows:

                   FOURTH:  The aggregate number of shares which the corporation
                   shall have  authority  to issue is ten  million  (10,000,000)
                   having a par value of two and 50/100 Dollars ($2.50) each.

                   Each issued and outstanding  share of the common stock of the
                   corporation  as of the close of  business on December 7, 1984
                   shall be split into two shares of common  stock,  each with a
                   par value of two and 50/100 Dollars ($2.50)

           THIRD:  The number of shares of the  corporation  outstanding  at the
time of the adoption of the  Amendment  was  2,179,015  and the number of shares
entitled to vote thereon was  2,179,015.  No shares were entitled to vote on the
Amendment as a class.

           FOURTH:  The number of shares voted for the  Amendment  was 1,725,232
and the number of shares voted against the Amendment was 4,178.

<PAGE>

           FIFTH: The amendment does not effect a change in the amount of stated
capital of the corporation.

           DATED this the 6th day of December, 1984.

FIRST CAPITAL CORPORATION

By: /s/ R D CHOTARD
        President

By: /s/ JOHN B TULLOS
        Secretary

STATE OF MISSISSIPPI

COUNTY OF HINDS

           Personally  appeared before me, the undersigned  authority in and for
the  aforesaid   jurisdiction,   the  within  named  Richard  D.  CHOTARD,   who
acknowledged that he is the President of FIRST CAPITAL CORPORATION,  and John B.
Tullos, who acknowledged that he is the Secretary of FIRST CAPITAL  CORPORATION,
a Mississippi  corporation,  and that for and on behalf of said corporation they
signed and  delivered  the  foregoing  Articles of  Amendment to the Articles of
Incorporation of First Capital Corporation on the day and year therein mentioned
as its act and dead, being first duty authorized so to do.

           GIVEN under my hand and official seal of office,  this the 6th day of
December, 1984.

/s/ MARGARET T. WILDER
    NOTARY PUBLIC

My Commission Expires August 16, 1985
STATE OF MISSISSIPPI

<PAGE>

                          OFFICE OF SECRETARY OF STATE

                                     JACKSON

                            CERTIFICATE OF AMENDMENT

                                       OF

                            FIRST CAPITAL CORPORATION

           The  undersigned,  as Secretary of State of the State of Mississippi,
hereby  certifies  that  duplicate  originals  of Articles of  Amendment  to the
Articles of  Incorporation  of the above  corporation  duty signed and  verified
pursuant to the provisions of the  Mississippi  Business  Corporation  Act, have
been received in this office and are found to conform to law.

           ACCORDINGLY  the  undersigned,  as such  Secretary  of State,  and by
virtue of the authority  vested in him by law, hereby issues this Certificate of
Amendment  to the  Articles of  Incorporation  and  attaches  hereto a duplicate
original of the Articles of Amendment.

[SEAL]

           Given under my hand and Seal of Office, this the 5th day of September
1986.

/s/ DICK MOLPUS
    SECRETARY OF STATE

<PAGE>

                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                            FIRST CAPITAL CORPORATION

           Pursuant to the provisions of the  Mississippi  Business  Corporation
Act, the undersigned  corporation  adopts the following Articles of Amendment to
its Articles of Incorporation:

           FIRST:  The name of this corporation is FIRST CAPITAL CORPORATION.

           SECOND: The following  Amendment to the Articles of Incorporation was
adopted by the Shareholders of the corporation on August 26, 1986, in the manner
prescribed by the Mississippi Business Corporation Act:

                   Article  Fourth of the  Articles  of  Incorporation  of First
                   Capital Corporation is hereby amended as follows:

                   The aggregate  number of shares which the  corporation  shall
                   have the  authority  to issue is forty  million  (40,000,000)
                   having no par value.

                   Each issued and outstanding  share of the common stock of the
                   corporation  as of the close of business on September 5, 1988
                   shall be split into two shares of common stock,  each with no
                   par value.

           THIRD:  The number of shares of the  corporation  outstanding  at the
time of the adoption of the  Amendment  was  4,358,030  and the number of shares
entitled to vote thereon was  4,358,030.  No shares were entitled to vote on the
Amendment as a class.

           FOURTH:  The number of shares voted for the  Amendment  was 3,190,177
and the number of shares voted against the Amendment was 5,512.

           FIFTH: The Amendment does not effect a change in the amount of stated
capital of the corporation.

DATED this the 3rd day of September 1986.

FIRST CAPITAL CORPORATION

BY: /s/ RICHARD D. CHOTARD, PRESIDENT
BY:/s/  DAVID R. CARTER, SECRETARY

STATE OF MISSISSIPPI
COUNTY OF HINDS

           Personally  appeared before me, the undersigned  authority in and for
the  aforesaid   jurisdiction,   the  within  named  Richard  D.  CHOTARD,   who
acknowledged that he is the President of FIRST CAPITAL CORPORATION, and David R.
Carter, who acknowledged that he is the Secretary of FIRST CAPITAL  CORPORATION,
a Mississippi  corporation,  and that for and on behalf of said corporation they
signed and  delivered  the  foregoing  Articles of  Amendment to the Articles of
Incorporation of First Capital Corporation on the day and year therein mentioned
as its act and deed, being first duty authorized so to do.

           GIVEN under my hand and official seal of office,  this the 3rd day of
September, 1986.

/s/ MARGARET T. WILDER NOTARY PUBLIC
My Commission Expires August 11, 1989

<PAGE>

                               ARTICLES OF MERGER

                     FIRST CAPITAL ACQUISITION CORPORATION,
                           A MISSISSIPPI CORPORATION,

                                       AND

                           FIRST CAPITAL CORPORATION,
                            A MISSISSIPPI CORPORATION

           Pursuant to the provisions of the  Mississippi  Business  Corporation
Law,  as  amended,   First  Capital  Acquisition   Corporation,   a  Mississippi
corporation ("FCA"), and First Capital  Corporation,  a Mississippi  corporation
("FCC"),  hereby  adopt the  following  Articles  of Merger  for the  purpose of
merging FCA with and into FCC.

1. PARTIES TO THE MERGER.  The names of the merging  corporations and the states
under the Laws of which they are respectively organized are:

         Name                                                State
- -------------------------------------                     -----------
First Capital Acquisition Corporation                     Mississippi
First Capital Corporation                                 Mississippi

2. PLAN OF MERGER. The following Plan and Agreement of Merger was adopted by the
Board of Directors of FCC as owner of all the issued and  outstanding  shares of
the common stock of FCA on June 9, 1987.

                          PLAN AND AGREEMENT OF MERGER

     First Capital Acquisition  Corporation,  a Mississippi corporation ("FCA"),
shall  be  merged  with  and  into  First  Capital  Corporation,  a  Mississippi
corporation  ("FCC") pursuant to Miss. Code Ann. Section  79-3-149,  with FCC as
the surviving corporation.

     1. The subsidiary corporation is FCA and the name of the corporation owning
at  least 95  percent  of its  shares  which is  hereinafter  designated  as the
surviving corporation is FCC.

     2. On the  effective  date of the  merger,  all the issued and  outstanding
shares of the common stock of FCA shall be canceled.

<PAGE>

     3.FCC as sole shareholder of FCA hereby waives the mailing of a copy of the
Plan and Agreement of Merger to it as shareholder of FCA.

3. STOCK  OWNERSHIP.  FCA has one  thousand  shares of common  stock,  $1.00 par
value, outstanding all of which are owned by FCC.

4. As sole  shareholder  of FCA,  FCC waived the  mailing to it of a copy of the
Plan and Agreement of Merger.

DATED this the 31st day of August, 1987.

FIRST CAPITAL CORPORATION

/s/ RICHARD D. CHOTARD
    RICHARD D. CHOTARD,
    Its President

ATTEST:

    BY: /s/ DAVID R. CARTER,
            Its Secretary

FIRST CAPITAL ACQUISITION CORPORATION

/s/ RICHARD D. CHOTARD
    RICHARD D. CHOTARD,
    Its President

ATTEST:

BY: /s/ JOHN B. TULLOS
        JOHN B. TULLOS,
        Its Secretary

STATE OF MISSISSIPPI

COUNTY OF HINDS

           Personally  appeared before me, the undersigned  authority in and for
the  aforesaid   jurisdiction,   the  within  named  Richard  D.  CHOTARD,   who
acknowledged  to me that he is the President of First Capital  Corporation,  and
that he signed and delivered the foregoing  instrument of writing on the day and
year therein mentioned for and on behalf of said corporation and as its official
act and deed, being duly authorized so to do.

<PAGE>

GIVEN UNDER MY HAND and official seal, this the 31st day of August, 1987.

/s/ MARGARET T. WILDER
    Notary Public

My Commission expires: August 13, 1989

STATE OF MISSISSIPPI

COUNTY OF HINDS

           Personally  appeared before me, the undersigned  authority in and for
the  aforesaid   jurisdiction,   the  within  named  Richard  D.  CHOTARD,   who
acknowledged  to me  that  he is the  President  of  First  Capital  Acquisition
Corporation,  and that he signed  and  delivered  the  foregoing  instrument  of
writing  on the  day and  year  therein  mentioned  for  and on  behalf  of said
corporation and as its official act and deed, being duty authorized so to do.

GIVEN UNDER MY HAND and official seal, this the 31st day of August, 1987.

/s/ MARGARET T. WILDER
    Notary Public

My Commission expires: August 13, 1989

<PAGE>

                              ARTICLES OF AMENDMENT

                                       OF

                            FIRST CAPITAL CORPORATION

           The undersigned  corporation,  pursuant to the  Mississippi  Business
Corporation  Act, as amended,  hereby  executes the following  document and sets
forth;

           1. The name of the corporation is First Capital Corporation.

           2. The  following  amendment  to Article  "First" of the  Articles of
Incorporation  was adopted by the  shareholders  of the Corporation on March 13,
1990, in the manner prescribed by the Mississippi Business Corporation Act.

           First:    The name of the Corporation is Trustmark Corporation.

           3. The number of shares of the corporation outstanding at the time of
the adoption of the  amendment was  9,825,461  shares of common  stock,  and the
number of votes entitled to be cast on the amendment was  9,825,461.  The number
of votes indisputably represented at the meeting was 7,968,481. The total number
of votes  cast in favor of the  amendment  was  7,833,836  and the total  number
abstaining or cast against the amendment was 134,645. No shares were entitled to
vote as a separate voting group.

           4. This amendment shall be effective as of 5:00 o'clock,  p.m., local
time, on March 14, 1990.

Dated this 14th day of March 1990.

FIRST CAPITAL CORPORATION

BY: /s/ FRANK R. DAY
        FRANK R. DAY,
        ITS PRESIDENT

<PAGE>

                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                              TRUSTMARK CORPORATION

           Pursuant to the  provision of the  Mississippi  Business  Corporation
Act, the undersigned  corporation  adopts the following Articles of Amendment to
its Articles of Incorporation:

           FIRST: The name of this corporation is TRUSTMARK CORPORATION.

           SECOND: The following  Amendment to the Articles of Incorporation was
adopted by the  Shareholders of the corporation in the manner  prescribed by the
Mississippi Business Corporation Act:

           Article  Fourth  of  the  Articles  of   Incorporation  of  Trustmark
Corporation is hereby amended as follows:

           The aggregate  number of shares which the corporation  shall have the
authority to issue is one hundred million (100,000,000) having no par value.

           THIRD: N/A

           FOURTH: The amendment to the Articles of Incorporation was adopted by
the shareholders on March 14, 1995.

           FIFTH: N/A

           SIXTH: (i) 34,910,683  shares of common stock were outstanding at the
time of the adoption of the amendment and 34,910,683 shares of common stock were
entitled to vote thereon and 29,146,112  shares of common stock were represented
at the meeting with each share having one vote. There is no other voting group.

                  (ii) The number of common  shares voted for the  Amendment was
27,067,028  and the number of common  shares  voted  against the  Amendment  was
1,494,583 with 314,023 common shares abstaining.

<PAGE>

Dated this the 27th day of March, 1995

TRUSTMARK CORPORATION

BY: /s/ FRANK R. DAY
        Frank R. Day
        Chairman and President

BY: /s/ HARRY M. WALKER
        Harry M. Walker
        Secretary

STATE OF MISSISSIPPI

COUNTY OF HINDS

           Personally  appeared before me, the undersigned  authority in and for
the aforesaid jurisdiction, the within named Frank R. Day, who acknowledged that
he is Chairman and President of TRUSTMARK CORPORATION,  and Harry M. Walker, who
acknowledged  that he is the Secretary of TRUSTMARK  CORPORATION,  a Mississippi
corporation,  and that for and on behalf of said  corporation  they  signed  and
delivered the foregoing  Articles of Amendment to the Articles of  Incorporation
of Trustmark  Corporation  on the day and year therein  mentioned as its act and
deed, being first duty authorized so to do.

Given  under my hand and  official  seal of office,  this the 27th day of March,
1995.

/s/ TINA LOUISE COLE GINN
    Notary Public

My Commission Expires: January 12, 1990
<PAGE>

                  OFFICE OF THE MISSISSIPPI SECRETARY OF STATE
               P. O. BOX 136, JACKSON, MS 39205-0136 (601)359-1333
                              ARTICLES OF AMENDMENT

The  undersigned   persons,   pursuant  to  Section   79-4-10.06  (if  a  profit
corporation)  or  Section   79-11-305  (if  a  nonprofit   corporation)  of  the
Mississippi Code of 1972, hereby execute the following document and set forth:

1.   Type of Corporation - Profit
2.   Name of Corporation - Trustmark Corporation
3.   Not applicable
4.   Set forth the text of each amendment  adopted - The following  amendment to
     the Articles of Incorporation  was adopted by the Shareholders of Trustmark
     Corporation  in  the  manner   prescribed  by  the   Mississippi   Business
     Corporation  Act.  Article  Fourth  of the  Articles  of  Incorporation  of
     Trustmark Corporation is hereby amended as follows: The aggregate number of
     shares  which the  corporation  shall  have the  authority  to issue is two
     hundred fifty million (250,000,000) having no par value.
5.   Not applicable
6.   The  amendment  was  adopted  on - April 14,  1998 and was  adopted  by the
     shareholders.
7.   If the amendment was approved by shareholders (a) The  designation,  number
     of outstanding  shares,  number of votes entitled to be cast by each voting
     group entitled to vote  separately on the amendment and the number of votes
     of  each  voting  group  indisputably  represented  at  the  meeting  were:
     Designation - Common, Number of outstanding shares - 36,370,354,  Number of
     votes  entitled to be cast -  36,370,354  and Number of votes  indisputably
     represented - 28,172,178 (b) The total number of votes cast for and against
     the  amendment  by each voting  group  entitled to vote  separately  on the
     amendment  was:  Voting  group - Common,  Total  number of votes cast FOR -
     26,438,456 and Total number of votes cast AGAINST - 1,603,422.
8.   Not applicable

                        By (Signature):   /s/ Richard G. Hickson
                           (Printed Name)     Richard G. Hickson
                           (Title)            CEO and President
 

Filed 4/21/98, Eric Clark, Secretary of State, State of Mississippi



<PAGE>
                                                                      Exhibit 13
                    Report of Independent Public Accountants

To the Board of Directors and Shareholders
Trustmark Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets of  Trustmark
Corporation (a Mississippi corporation) and subsidiaries as of December 31, 1998
and  1997,  and the  related  consolidated  statements  of  income,  changes  in
shareholders'  equity  and cash  flows for each of the  years in the  three-year
period  ended   December  31,  1998.   These   financial   statements   are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Trustmark  Corporation  and
subsidiaries  as of  December  31,  1998  and  1997,  and the  results  of their
operations and their cash flows for each of the years in the  three-year  period
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles.


/s/  Arthur Andersen LLP
- ------------------------
     Arthur Andersen LLP

Jackson, Mississippi,
January 15, 1999.

<PAGE>

Trustmark Corporation and Subsidiaries
Consolidated Balance Sheets
($ in thousands)

<TABLE>
<CAPTION>
                                                                      December 31,
                                                              -----------------------
                                                                 1998         1997
                                                              ----------   ----------
Assets
<S>                                                           <C>          <C>       
Cash and due from banks (noninterest-bearing)                 $  312,527   $  292,555
Federal funds sold and securities purchased
    under reverse repurchase agreements                          185,619       70,786
Trading account securities                                         1,053           99
Securities available for sale (at fair value)                    774,996      610,471
Securities held to maturity (fair value: $1,192,505 - 1998;
     $1,407,167 - 1997)                                        1,171,513    1,396,928
Loans                                                          3,702,318    2,983,655
Less allowance for loan losses                                    66,150       64,100
                                                              ----------   ----------
     Net loans                                                 3,636,168    2,919,555
Premises and equipment                                            70,750       67,958
Intangible assets                                                 50,349       40,085
Other assets                                                     152,215      146,721
                                                              ----------   ----------
     Total Assets                                             $6,355,190   $5,545,158
                                                              ==========   ==========


Liabilities
Deposits:
     Noninterest-bearing                                      $  954,210   $  898,679
     Interest-bearing                                          2,992,187    2,920,270
                                                              ----------   ----------
         Total deposits                                        3,946,397    3,818,949
Federal funds purchased                                          336,546      283,468
Securities sold under repurchase agreements                      981,999      665,232
Short-term borrowings                                            389,543      140,058
Other liabilities                                                 48,829       43,826
                                                              ----------   ----------
     Total Liabilities                                         5,703,314    4,951,533

Commitments and Contingencies

Shareholders' Equity 
Common stock, no par value:
     Authorized: 250,000,000 shares
     Issued and outstanding:  72,531,636 shares - 1998;
         72,740,708 shares - 1997                                 15,111       15,154
Surplus                                                          241,155      246,768
Retained earnings                                                378,567      320,901
Accumulated other comprehensive income,
    net of tax                                                    17,043       10,802
                                                              ----------   ----------
     Total Shareholders' Equity                                  651,876      593,625
                                                              ----------   ----------
     Total Liabilities and Shareholders' Equity               $6,355,190   $5,545,158
                                                              ==========   ==========

</TABLE>

See notes to consolidated financial statements.


<PAGE>

Trustmark Corporation and Subsidiaries  
Consolidated  Statements of Income 
($ in thousands except per share data)

<TABLE> 
<CAPTION>

                                                             Year Ended December 31,
                                                          -----------------------------
                                                            1998       1997       1996
                                                          --------   --------   -------
Interest Income
<S>                                                       <C>        <C>        <C>     
Interest and fees on loans                                $290,454   $247,604   $229,373
Interest on securities:
     Taxable interest income                               117,448    119,879    119,044
     Interest income exempt from federal income taxes        6,120      5,834      5,354
Interest on federal funds sold and securities purchased
     under reverse repurchase agreements                     6,078      3,575      4,292
                                                          --------   --------   --------
     Total Interest Income                                 420,100    376,892    358,063

Interest Expense
Interest on deposits                                       123,569    120,873    112,614
Interest on federal funds purchased and securities
     sold under repurchase agreements                       58,894     47,236     48,653
Other interest expense                                       9,437      4,778      2,739
                                                          --------   --------   --------
     Total Interest Expense                                191,900    172,887    164,006
                                                          --------   --------   --------
Net Interest Income                                        228,200    204,005    194,057
Provision for loan losses                                    7,771      4,682      5,783
                                                          --------   --------   --------

Net Interest Income After Provision
     for Loan Losses                                       220,429    199,323    188,274

Noninterest Income
Service charges on deposit accounts                         30,654     25,260     23,425
Other account charges, fees and commissions                 25,318     20,685     18,517
Mortgage servicing fees                                     13,670     13,253     11,925
Trust service income                                        13,624     12,401     10,102
Securities gains                                               865        549        113
Other income                                                 4,929      3,407      2,892
                                                          --------   --------   --------
     Total Noninterest Income                               89,060     75,555     66,974

Noninterest Expenses
Salaries and employee benefits                              90,441     85,920     77,890
Net occupancy-premises                                       9,853      9,748      9,353
Equipment expenses                                          13,295     12,822     12,522
Services and fees                                           27,500     22,574     20,996
Amortization of intangible assets                           10,280      9,341      8,372
Other expenses                                              29,022     27,510     28,685
                                                          --------   --------   --------
     Total Noninterest Expenses                            180,391    167,915    157,818
                                                          --------   --------   --------
Income Before Income Taxes                                 129,098    106,963     97,430
Income taxes                                                45,784     35,899     32,291
                                                          --------   --------   --------
Net Income                                                $ 83,314   $ 71,064   $ 65,139
                                                          ========   ========   ========

Earnings Per Share
     Basic and Diluted                                    $   1.14   $   0.98   $   0.93
                                                          ========   ========   ========

</TABLE>

See notes to consolidated financial statements.

<PAGE>

Trustmark Corporation and Subsidiaries
Consolidated  Statements of Changes in  Shareholders'  Equity
($ in thousands except per share data) 

<TABLE> 
<CAPTION>
                                                                                                            Accumulated
                                                                                                               Other
                                                                       Common                  Retained    Comprehensive
                                                           Total        Stock       Surplus    Earnings        Income
                                                         --------      -------     --------    --------    -------------
<S>                                                      <C>           <C>         <C>         <C>         <C>          
Balance, January 1, 1996                                 $478,752      $14,546     $244,578    $214,166    $       5,462

Comprehensive income:
     Net income per consolidated statements of income      65,139                                65,139
     Net change in unrealized gains on
       securities available for sale, net of tax           (2,252)                                                (2,252)
                                                         --------
          Comprehensive income                             62,887
Cash dividends paid ($0.25 per share)                     (17,455)                              (17,455)

                                                         --------      -------     --------    --------    -------------
Balance, December 31, 1996                                524,184       14,546      244,578     261,850            3,210

Comprehensive income:
     Net income per consolidated statements of income      71,064                                71,064
     Net change in unrealized gains on
       securities available for sale, net of tax            7,592                                                  7,592
                                                         ---------
          Comprehensive income                             78,656
Cash dividends paid ($0.29 per share)                     (21,286)                              (21,286)
Common stock issued in business combinations               18,800          701        8,826       9,273
Repurchase and retirement of common stock                  (6,729)         (93)      (6,636)
                                                         --------      -------     --------    --------    -------------
Balance, December 31, 1997                                593,625       15,154      246,768     320,901           10,802

Comprehensive income:
     Net income per consolidated statements of income      83,314                                83,314
     Net change in unrealized gains on
       securities available for sale, net of tax            6,241                                                  6,241
                                                         --------
          Comprehensive income                             89,555
Cash dividends paid ($0.35 per share)                     (25,648)                              (25,648)
Common stock issued in business combination                15,709          151       15,558
Repurchase and retirement of common stock                 (21,365)        (194)     (21,171)

                                                         --------      -------     --------    --------    -------------
Balance, December 31, 1998                               $651,876      $15,111     $241,155    $378,567    $      17,043
                                                         ========      =======     ========    ========    =============

</TABLE>

See notes to consolidated financial statements.


<PAGE>

Trustmark Corporation and Subsidiaries
Consolidated Statements of Cash Flows
($ in thousands)

<TABLE>
<CAPTION>
                                                                                  Year Ended December 31,
                                                                             -----------------------------------
                                                                               1998         1997         1996
                                                                             ---------    ---------    ---------
Operating Activities
<S>                                                                          <C>          <C>          <C>      
Net income                                                                   $  83,314    $  71,064    $  65,139
Adjustments to reconcile net income to net cash provided
     by operating activities:
        Provision for loan losses                                                7,771        4,682        5,783
        Depreciation and amortization                                           19,696       18,964       17,993
        Net accretion of securities                                               (730)        (236)      (4,316)
        Securities gains                                                          (865)        (549)        (113)
        Net increase in intangible assets                                      (13,875)      (8,309)      (9,490)
        Net (increase) decrease in deferred income taxes                        (1,851)       1,127       (2,206)
        Net increase in other assets                                           (11,192)     (16,606)     (10,305)
        Net increase in other liabilities                                        4,494        5,358       23,607
        Other operating activities, net                                         (3,799)       2,059       (2,184)
                                                                             ---------    ---------    ---------
Net cash provided by operating activities                                       82,963       77,554       83,908

Investing Activities
Proceeds from calls and maturities of securities available for sale             71,265       90,184      137,863
Proceeds from calls and maturities of securities held to maturity              396,530      213,784      197,880
Proceeds from sales of securities available for sale                           175,609      166,469      215,344
Purchases of securities available for sale                                    (370,799)    (323,119)    (392,145)
Purchases of securities held to maturity                                      (162,201)    (175,614)    (269,037)
Net (increase) decrease in federal funds sold and securities
     purchased under reverse repurchase agreements                            (114,833)      25,982       20,867
Net increase in loans                                                         (677,328)    (331,368)     (65,030)
Purchases of premises and equipment                                             (8,811)     (14,690)      (8,573)
Proceeds from sales of premises and equipment                                      356          478           40
Proceeds from sales of other real estate                                         2,521        2,084        2,369
Net assets assumed in immaterial pooling of interests business combination                   13,348
Cash received (paid) in business combinations                                   13,035       (1,319)
                                                                             ---------    ---------    ---------
Net cash used by investing activities                                         (674,656)    (333,781)    (160,422)

Financing Activities
Net increase in deposits                                                        39,348      184,492       67,391
Net increase (decrease) in federal funds purchased and securities sold
     under repurchase agreements                                               369,845      (18,491)      34,208
Net increase in short-term borrowings                                          249,485       73,706       30,454
Cash dividends                                                                 (25,648)     (21,286)     (17,455)
Common stock purchased and retired                                             (21,365)      (6,729)
                                                                             ---------    ---------    ---------
Net cash provided by financing activities                                      611,665      211,692      114,598
                                                                             ---------    ---------    ---------
Increase (decrease) in cash and cash equivalents                                19,972      (44,535)      38,084
Cash and cash equivalents at beginning of year                                 292,555      337,090      299,006
                                                                             ---------    ---------    ---------
Cash and cash equivalents at end of year                                     $ 312,527    $ 292,555    $ 337,090
                                                                             =========    =========    =========
</TABLE>


See notes to consolidated financial statements.

<PAGE>

NOTE 1 - BUSINESS, BASIS OF FINANCIAL STATEMENT PRESENTATION,
ACCOUNTING POLICIES AND RECENT PRONOUNCEMENTS

BUSINESS
         Trustmark  Corporation (the  Corporation),  through Trustmark  National
Bank  (the  Bank),  its  wholly-owned  subsidiary,  provides  a broad  array  of
financial  products and services  primarily  to  customers in  Mississippi.  The
Corporation  and Bank are subject to the  regulations of federal  agencies which
perform periodic examinations.

BASIS OF FINANCIAL STATEMENT PRESENTATION
         The  consolidated  financial  statements  include  the  amounts  of the
Corporation,  the Bank,  and the  Bank's  wholly-owned  subsidiaries,  Trustmark
Financial  Services,  Inc. and Trustmark Insurance Agency, Inc. All intercompany
accounts and transactions have been eliminated in consolidation.
         The consolidated  financial statements have been prepared in conformity
with generally accepted accounting  principles.  Certain  reclassifications have
been made to prior period  amounts to conform  with  current year  presentation.
Management is required to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual
results could differ from those estimates.

ACCOUNTING POLICIES

Trading Account Securities
         Trading  account  securities  are held for  resale in  anticipation  of
short-term market movements. Trading account securities, consisting primarily of
debt securities,  are carried at fair value. Gains and losses, both realized and
unrealized, are classified as other income.

Securities Available for Sale and Held to Maturity
         Management  determines the appropriate  classification of securities at
the time of purchase.  Securities  are  classified  as held to maturity when the
Corporation  has the  intent  and  ability  to hold the  security  to  maturity.
Securities held to maturity are stated at amortized cost.
         Securities  not  classified  as  held to  maturity  are  classified  as
available  for sale and are stated at fair value.  Unrealized  gains and losses,
net of tax,  on  these  securities  are  recorded  in  shareholders'  equity  as
accumulated other comprehensive income.
         The  amortized  cost of  securities  available  for  sale  and  held to
maturity is adjusted for  amortization of premiums and accretion of discounts to
maturity,  determined using the interest method. Such amortization and accretion
is included in interest income on securities. The specific identification method
is used to determine realized gains and losses on sales of securities, which are
reported as securities gains(losses) in noninterest income.

<PAGE>

Loans
         Loans are stated at the amount of unpaid  principal,  adjusted  for the
net amount of direct costs and nonrefundable  loan fees associated with lending.
The  net  amount  of  nonrefundable  loan  origination  fees  and  direct  costs
associated with the lending process, including commitment fees, are deferred and
amortized  to  interest  income  over the lives of the loans using a method that
approximates the interest  method.  Interest on loans is accrued and recorded as
interest income based on the outstanding principal balance.
         Generally,  a loan is  classified  as  nonaccrual  and the  accrual  of
interest on such loan is discontinued when the contractual  payment of principal
or interest has become 90 days past due or Management  has serious  doubts about
further  collectibility  of  principal  or  interest,  even  though  the loan is
currently  performing.  A loan may  remain  on  accrual  status  if it is in the
process of collection and is either  guaranteed or well secured.  When a loan is
placed on nonaccrual  status,  unpaid interest credited to income in the current
and prior  years is  reversed  against  interest  income.  Interest  received on
nonaccrual  loans is applied  against  principal.  Loans are restored to accrual
status when the  obligation  is brought  current or has  performed in accordance
with the  contractual  terms for a  reasonable  period of time and the  ultimate
collectibility of the total  contractual  principal and interest is no longer in
doubt.

Allowance for Loan Losses
         The allowance for loan losses is  established  through  provisions  for
loan losses  charged  against  earnings.  Loans deemed to be  uncollectible  are
charged  against the allowance for loan losses,  and subsequent  recoveries,  if
any, are credited to the allowance.
         The  allowance  for  loan  losses  is  maintained  at a level  believed
adequate by Management to absorb  estimated  probable loan losses.  Management's
periodic   evaluation  of  the  adequacy  of  the  allowance  is  based  on  the
Corporation's  past  loan  loss  experience,  known  and  inherent  risks in the
portfolio,  adverse  situations that may affect the borrower's  ability to repay
(including the timing of future payments), the estimated value of any underlying
collateral,  composition of the loan portfolio,  current economic conditions and
other relevant factors.  This evaluation is inherently subjective as it requires
material  estimates,  including  the  amounts  and  timing of future  cash flows
expected  to  be  received  on  impaired  loans,  that  may  be  susceptible  to
significant change.

Premises and Equipment
         Premises and equipment are stated at cost less accumulated depreciation
and  amortization.  Depreciation is charged to expense over the estimated useful
lives of the assets.  Leasehold improvements are amortized over the terms of the
respective leases or the estimated useful lives of the  improvements,  whichever
is shorter.  Depreciation  and  amortization  expenses are  computed  using both
straight-line and accelerated  methods.  The Corporation  continually  evaluates
whether  events  and  circumstances   have  occurred  that  indicate  that  such
long-lived  assets have been  impaired.  Measurement  of any  impairment of such
long-lived  assets  is based on those  assets'  fair  values  and is  recognized
through a valuation  allowance  with the  resulting  charge  recorded as a loss.
There were no impairment losses recorded during 1998, 1997 or 1996.

<PAGE>

Intangible Assets
         Core deposit intangibles  represent the net present value of the future
economic benefits related to the use of deposits  purchased and are amortized on
a  straight-line  basis up to 15 years.  At December 31, 1998 and 1997, net core
deposit intangible assets totaled $17.2 million and $14.3 million, respectively.
Amortization  expense  related to core  deposits was $3.8 million in 1998,  $4.1
million in 1997 and $4.5 million in 1996.
         The  Corporation  records,  as a  separate  asset,  rights  to  service
mortgage loans for others  whether the loans were acquired  through the purchase
or origination of the loans.  For purposes of measuring  impairment,  the rights
are  stratified  based on product  type and  interest  rate  bands.  The cost of
mortgage  servicing  rights is being  amortized  in  proportion  to and over the
period of estimated net servicing  income.  The  realization  of these assets is
periodically  evaluated in relation to net servicing revenues using a discounted
cash  flow  basis  and is  adjusted  appropriately  for  any  impairment  of the
underlying  assets. At December 31, 1998 and 1997, net mortgage  servicing right
assets  totaled  $33.1  million and $25.8  million,  respectively.  Amortization
expense  related to these  mortgage  servicing  rights was $6.5 million in 1998,
$5.2 million in 1997 and $3.9 million in 1996.

Other Real Estate Owned
         Other real estate  owned  includes  assets  that have been  acquired in
satisfaction of debt through foreclosure. Other real estate owned is reported in
other assets and is recorded at the lower of cost or  estimated  fair value less
the estimated cost of disposition. Valuation adjustments required at foreclosure
are charged to the allowance for loan losses. Subsequent to foreclosure,  losses
on the  periodic  revaluation  of the  property  are  charged to current  period
earnings as other  expenses.  Costs of operating and maintaining the properties,
net of related  income and gains (losses) on their  disposition,  are charged to
other expenses as incurred.  Improvements  made to properties are capitalized if
the expenditures are expected to be recovered upon the sale of the property.

Income Taxes
         The Corporation  accounts for deferred income taxes using the asset and
liability method. Deferred tax assets and liabilities are based on the temporary
differences  between the financial  statement  carrying amounts and tax bases of
the  Corporation's  assets and liabilities.  Deferred tax assets and liabilities
are measured  using the enacted tax rates expected to apply to taxable income in
the years in which those  temporary  differences  are expected to be realized or
settled.

Derivative Financial Instruments
         Derivatives  are used to hedge interest rate exposures by modifying the
interest  rate  characteristics  of  specific  balance  sheet  instruments.  The
Corporation  regularly enters into certain derivative  financial  instruments in
the  form  of  forward   interest  rate   contracts,   as  part  of  its  normal
asset/liability  management  strategies.  The  Corporation's  obligations  under
forward  contracts  consist of  commitments to sell mortgage  loans,  originated

<PAGE>

and/or  purchased,  in the secondary market at a future date. These  obligations
are entered into by the  Corporation  in order to fix the interest rate at which
it can offer  mortgage  loans to its customers or purchase  mortgage  loans from
other financial institutions. Realized gains and losses on forward contracts and
the sale of mortgage loans in the secondary market are recorded upon the sale of
the  mortgages  and  included in other  income.  Any decline in market  value of
mortgages held for sale by the  Corporation at the end of a financial  reporting
period is recognized at that time.

Statements of Cash Flows
         For purposes of reporting cash flows, cash and cash equivalents include
cash on hand and amounts due from banks.
         The Corporation paid income taxes  approximating $46.5 million in 1998,
$34.5  million  in 1997 and $36.0  million  in 1996.  Interest  paid on  deposit
liabilities and other  borrowings  approximated  $195.0 million in 1998,  $166.2
million in 1997 and $163.7  million in 1996.  For the years ended  December  31,
1998, 1997 and 1996, noncash transfers from loans to foreclosed  properties were
$1.9 million, $1.7 million and $1.5 million, respectively.

Per Share Data
         All per share data and number of common  shares  have been  restated to
reflect the two-for-one stock split that was approved by the Corporation's Board
of Directors in February 1998.
         Basic  earnings  per share (EPS) was computed by dividing net income by
the weighted  average  shares of common stock  outstanding,  72,881,323 in 1998,
72,768,926  in 1997 and  69,821,366  in 1996.  Diluted EPS for 1998 and 1997 was
computed by dividing  net income by the sum of the  weighted  average  shares of
common stock outstanding and for the effect of stock options outstanding in 1998
and 1997.  The effect of the stock options was to increase the weighted  average
number of shares by 64,706 for 1998 and 16,876 for 1997,  for computing  diluted
EPS.  For  1996,  the  weighted  average  shares  outstanding  were the same for
computing  basic  and  diluted  EPS  because  the  Corporation  did not have any
dilutive securities outstanding.

RECENT PRONOUNCEMENTS
         In June 1997, the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial Accounting  Standards (SFAS) No. 131,  "Disclosures About
Segments of an Enterprise and Related  Information." This statement  establishes
standards for the way that public business  enterprises report information about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information  about  operating  segments in interim
financial  reports  issued to  shareholders.  This  statement  was effective for
fiscal years  beginning  after  December 15, 1997. The  Corporation's  principal
activities did not constitute  separate segments of its business but encompassed
traditional  banking  activities  which  offered  similar  products and services
within the same primary geographic area and regulatory and economic environment.
         In June 1998, the FASB issued SFAS No. 133,  "Accounting for Derivative
Instruments and Hedging Activities." This statement  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments embedded in other contracts and hedging activities. It requires that

<PAGE>

an entity  recognize  all  derivatives  as either assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
This  statement is effective for all fiscal  quarters of fiscal years  beginning
after June 15,  1999.  The adoption of this  statement  will not have a material
impact on the Corporation's consolidated financial statements.
         In  October  1998,  the FASB  issued  SFAS  No.  134,  "Accounting  for
Mortgage-Backed  Securities  Retained After the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking  Enterprise." This statement amends SFAS No.
65,  "Accounting  for  Certain  Mortgage  Banking  Activities"  and will  affect
accounting and reporting  standards for classifying  securitized  mortgage loans
held for sale.  This  statement  shall be effective for the first fiscal quarter
beginning  after December 15, 1998. The adoption of this statement will not have
a material impact on the Corporation's consolidated financial statements.

NOTE 2 - BUSINESS COMBINATIONS
         On March 13, 1998, Smith County Bank (SCB) in Taylorsville, Mississippi
was merged with the Corporation in a business  combination  accounted for by the
purchase  method of  accounting.  At the merger date, SCB had $44 million in net
loans,  $98  million in total  assets and $88  million  in total  deposits.  The
shareholders  of SCB received 725 thousand  shares of the  Corporation's  common
stock in  connection  with the  merger.  Excess  cost over net  assets  acquired
equaled $6.7 million and has been allocated to core deposit  intangibles.  SCB's
results  of  operations,  which  are not  material,  have been  included  in the
financial statements from the merger date.
         On  September  19,  1997,  Perry  County  Bank  (PCB)  in New  Augusta,
Mississippi  was merged with the  Corporation  and  accounted  for as a purchase
business  combination.  The  shareholders of PCB received 411 thousand shares of
the Corporation's  common stock and $3.5 million cash. The Corporation  received
assets of $43.3 million and assumed liabilities of $37 million. Excess cost over
net  assets  acquired  equaled  $2.7  million  and has  been  allocated  to core
deposits. The results of operations,  which are not material, have been included
in the financial statements from the merger date.
         On February 28, 1997, the  Corporation  completed its merger with First
Corinth  Corporation  (FCC) and its  subsidiary,  National  Bank of  Commerce of
Corinth (NBC).  The  Corporation  issued 3 million shares of common stock in the
merger which was accounted for as a pooling of interests  business  combination.
As a result of this  transaction,  the  Corporation  has restated its  financial
statements to include FCC and NBC as of January 1, 1997.  Prior years' financial
statements were not restated as the changes would have been immaterial.
         On  February  4,  1999,  the  Corporation  entered  into  a  definitive
agreement to acquire the Dan Bottrell Agency,  Inc.  (Bottrell),  an independent
insurance agency, located in Jackson,  Mississippi with approximately $9 million
in total  assets.  The  Corporation  will  exchange its common stock for all the
issued and  outstanding  common stock of Bottrell.  The  Corporation  will issue
between  750  thousand  and 1.1  million  shares  of common  stock  based on the
Corporation's  15 day  average  market  price,  to be  determined  prior  to the
effective  date.  The  transaction,  which will be  accounted  for as a purchase
business combination, is subject to the approval of the shareholders of Bottrell
and  regulatory  authorities  and is expected to be  completed by the end of the
first quarter of 1999.

<PAGE>

NOTE 3 - CASH AND DUE FROM BANKS
         The Corporation is required to maintain  average reserve  balances with
the Federal  Reserve Bank based on a percentage of deposits.  The average amount
of those  reserves  for the years ended  December  31, 1998 and 1997,  was $15.6
million and $7.1 million, respectively.

NOTE 4 - SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY
         A summary of the amortized  cost and estimated fair value of securities
available for sale and held to maturity at December 31, 1998 and 1997 follows ($
in thousands):

<TABLE>
<CAPTION>

                                             Securities Available for Sale                      Securities Held to Maturity
                                    ---------------------------------------------    -----------------------------------------------
                                                 Gross        Gross    Estimated       Gross        Gross     Estimated
                                    Amortized  Unrealized   Unrealized    Fair        Amortized   Unrealized  Unrealized      Fair
                                      Cost       Gains       (Losses)     Value         Cost        Gains      (Losses)      Value
1998                                ---------  ----------  ----------  ----------    ----------  -----------  ----------  ----------
U.S. Treasury and other U.S. 
<S>                                 <C>        <C>         <C>          <C>          <C>         <C>          <C>         <C>       
    Government agencies             $ 362,930  $   12,597  $     (100)  $  375,427   $  132,388  $     4,039  $        0  $  136,427
Obligations of states and political
    subdivisions                                                                        239,441       10,637         (56)    250,022
Debt securities of foreign governments                                                      100                                  100
Mortgage-backed securities            353,300       4,258        (167)     357,391      799,584        6,848        (476)    805,956
Other securities                       31,166      11,197        (185)      42,178
                                    ---------  ----------  ----------   ----------   ----------  -----------  ----------  ----------
           Total                    $ 747,396  $   28,052  $     (452)  $  774,996   $1,171,513  $    21,524  $     (532) $1,192,505
                                    =========  ==========  ==========   ==========   ==========  ===========  ==========  ==========
                                                                                               
1997
U.S. Treasury and other U.S.                                                                             
    Government agencies             $ 480,965  $    6,197  $     (912)  $  486,250   $  221,929  $     1,621  $     (243) $  223,307
Obligations of states and political                                                                                     
    subdivisions                                                                        230,642        7,319      (1,257)    236,704
Debt securities of foreign governments                                                      100                                  100
Mortgage-backed securities             97,853         334        (211)      97,976      944,257        5,843      (3,044)    947,056
Other securities                       14,159      12,213        (127)      26,245
                                    ---------  ----------  ----------   ----------   ----------  -----------  ----------  ----------
                                                                                     
           Total                    $ 592,977  $   18,744  $   (1,250)  $  610,471   $1,396,928  $    14,783  $   (4,544) $1,407,167
                                    =========  ==========  ==========   ==========   ==========  ===========  ==========  ==========
</TABLE>
<PAGE>

         The amortized cost and estimated fair value of securities available for
sale and held to maturity at December 31, 1998,  by  contractual  maturity,  are
shown below ($ in thousands).  Expected  maturities may differ from  contractual
maturities  because  borrowers may have the right to call or prepay  obligations
with or without call or prepayment penalties.

<TABLE>
<CAPTION>

                                               Securities               Securities
                                           Available for Sale        Held to Maturity
                                         -----------------------  -----------------------
                                                       Estimated                Estimated
                                         Amortized       Fair      Amortized      Fair
                                            Cost         Value        Cost        Value
                                         ----------    ---------  ----------   ----------
<S>                                      <C>          <C>         <C>          <C>       
Due in one year or less                  $   25,848   $  26,020   $   27,860   $   28,077
Due after one year through five years       288,973     301,378      224,436      231,270
Due after five years through ten years                                96,496      103,139
Due after ten years                          79,275      90,207       23,137       24,063
                                         ----------   ---------   ----------   ----------
                                            394,096     417,605      371,929      386,549
Mortgage-backed securities                  353,300     357,391      799,584      805,956
                                        -----------   ---------   ----------   ----------
            Total                        $  747,396   $ 774,996   $1,171,513   $1,192,505
                                         ==========   =========   ==========   ==========
</TABLE>

         Gross  gains  and  losses  as a result  of calls  and  dispositions  of
securities available for sale were $755 thousand and $12 thousand, respectively,
in 1998, $640 thousand and $97 thousand, respectively, in 1997 and $106 thousand
and $86 thousand, respectively, in 1996.
         During 1998,  1997 and 1996,  there were no sales of securities held to
maturity.  Gross gains of $122  thousand,  $6  thousand  and $93  thousand  were
realized on calls and other  dispositions of these securities  during 1998, 1997
and 1996, respectively.
         Securities  with a carrying value of $1.81 billion and $1.82 billion at
December 31, 1998 and 1997,  respectively,  were pledged to collateralize public
deposits, securities sold under agreements to repurchase, and for other purposes
as required or permitted by law.

<PAGE>

NOTE 5 - LOANS
         At December 31, 1998 and 1997,  loans  consisted of the following ($ in
thousands):
                                                         1998           1997
                                                     -----------    -----------
Real estate loans:
     Construction and land development               $   251,654    $   195,728
     Secured by 1-4 family residential properties      1,106,735        699,486
     Secured by nonfarm, nonresidential properties       508,194        446,492
     Other                                                72,445         70,592
Loans to finance agricultural production                  39,682         38,466
Commercial and industrial                                721,483        702,361
Loans to individuals for personal expenditures           773,578        701,132
Obligations of states and political subdivisions         141,152         79,178
Loans for purchasing or carrying securities               24,854         17,622
Other loans                                               62,541         32,598
                                                     -----------    -----------
     Loans                                             3,702,318      2,983,655
     Allowance for loan losses                           (66,150)       (64,100)
                                                     -----------    -----------
         Net loans                                   $ 3,636,168    $ 2,919,555
                                                     ===========    ===========

         Changes  in the  allowance  for  loan  losses  were  as  follows  ($ in
thousands):

                                                  1998       1997       1996
                                                --------   --------   --------
Balance at January 1                            $ 64,100   $ 63,000   $ 62,000
Provision charged to expense                       7,771      4,682      5,783
Loans charged off                                (12,272)    (8,960)    (9,272)
Recoveries                                         5,251      4,034      4,489
Allowance applicable to loans of acquired banks    1,300      1,344
                                                --------   --------   --------
Balance at December 31                          $ 66,150   $ 64,100   $ 63,000
                                                ========   ========   ========

         The Corporation makes loans in the normal course of business to certain
directors,  including their  immediate  families and companies in which they are
principal owners. Such loans are made on substantially the same terms, including
interest rates and  collateral,  as those  prevailing at the time for comparable
transactions  with  unrelated  persons,  and do not involve more than the normal
risk of collectibility at the time of the transaction.  At December 31, 1998 and
1997,  total  loans to these  persons  were  $90.6  million  and $63.5  million,
respectively.  During 1998,  $360 million of new loan  advances  were made while
repayments were $332.9 million.
         At December 31, 1998 and 1997, the carrying amounts of nonaccrual loans
were $13.3 million and $14.2 million, respectively. Included in these nonaccrual
loans at  December  31,  1998 and 1997,  are  loans  that are  considered  to be
impaired and totaled $10.1 million and $11 million, respectively. As a result of

<PAGE>

direct  write-downs,  the specific allowance related to these impaired loans was
not material.  The average  carrying  amounts of impaired  loans during 1998 and
1997 were $11 million and $9.9  million,  respectively.  No material  amounts of
interest  income were  recognized on impaired loans or nonaccrual  loans for the
years ended December 31, 1998, 1997 and 1996.

NOTE 6 - PREMISES AND EQUIPMENT
    Premises and equipment are summarized as follows ($ in thousands):

                                                           December 31,
                                                       -------------------
                                                         1998       1997
                                                       --------   --------
Land                                                   $ 12,664   $ 12,070
Buildings and leasehold improvements                     83,739     81,486
Furniture and equipment                                  77,343     70,057
                                                       --------   --------
                                                        173,746    163,613
Less accumulated depreciation and amortization          102,996     95,655
                                                       --------   --------
     Premises and equipment                            $ 70,750   $ 67,958
                                                       ========   ========

NOTE 7 - SECURITIES  SOLD UNDER  REPURCHASE  AGREEMENTS 
         At December 31, 1998 and 1997, the carrying  values of securities  sold
under  repurchase  agreements,  by contractual  maturity,  are shown below ($ in
thousands):

                                              Carrying Value
                                           --------------------
                                             1998       1997 
                                           --------    --------
Demand                                     $377,241    $295,338
In one day                                  245,445     162,085
Term up to 30 days                           39,979      42,067
Term of 30 to 90 days                        52,436      62,844
Term of 90 days and over                    266,898     102,898
                                           --------    --------
      Total                                $981,999    $665,232
                                           ========    ========

         The weighted average interest rate for these repurchase  agreements was
4.39% and 5.59% at December  31,  1998 and 1997,  respectively.  The  repurchase
agreements  are  collateralized  by  specific  U. S.  Treasury  and  other U. S.
Government  agency securities with carrying values of $994.9 million at December
31, 1998 and $675.8  million at December 31,  1997.  Fair values at December 31,
1998 and 1997, approximated $1 billion and $678.8 million, respectively.


<PAGE>

NOTE 8 - SHORT-TERM BORROWINGS
         The Corporation's  short-term  borrowings at December 31, 1998 and 1997
are presented below ($ in thousands):
                                              1998       1997
                                            --------   --------
Federal Home Loan Bank                      $340,000   $       
Treasury tax and loan note option account     33,056     73,867
Other                                         16,487     66,191
                                            --------   --------
     Total                                  $389,543   $140,058
                                            ========   ========

         Short-term  borrowings serve as an alternate source of low cost funding
for the Corporation.  The Corporation's  short-term borrowings primarily consist
of the treasury tax and loan note option  account  (TT&L) and advances  from the
Federal Home Loan Bank (FHLB).
         The  TT&L  account,  which  is  an  open-ended  interest  bearing  note
maintained at the Federal Reserve Bank, is  collateralized  by a pledge of U. S.
Treasury,  U. S. Government Agencies and State, County and Municipal  securities
as required by the Department of the Treasury. Interest is charged at the weekly
Federal Funds rate minus 25 basis points.
         The Corporation became a member of the FHLB during October 1998 and has
made advances of $340 million.  These advances are  collateralized  by a blanket
lien on the  Corporation's  1-4 family mortgage loans.  These advances mature in
October 1999 and have floating rates ranging from 5.02% to 5.39%.

NOTE 9 - INCOME TAXES
         The income tax  provision  included in the  statements  of income is as
follows ($ in thousands):
                                                 1998        1997       1996
                                               --------    --------   --------
Current:
      Federal                                  $ 43,151    $ 32,076   $ 31,767
      State                                       4,484       2,696      2,730
Deferred:
      Federal                                    (1,575)      1,038     (1,879)
      State                                        (276)         89       (327)
                                               --------    --------   --------
          Income tax provision                 $ 45,784    $ 35,899   $ 32,291
                                               ========    ========   ========

         The income tax provision  differs from the amount  computed by applying
the statutory  federal income tax rate of 35% to income before income taxes as a
result of the following ($ in thousands):

                                              1998        1997        1996
                                            --------    --------    --------
Income tax computed at statutory tax rate   $ 45,184    $ 37,437    $ 34,101
Tax exempt interest                           (4,339)     (3,702)     (3,103)
Nondeductible interest expense                   555         536         470
State income taxes, net                        4,208       2,785       2,403
Other                                            176      (1,157)     (1,580)
                                            --------    --------    --------
          Income tax provision              $ 45,784    $ 35,899    $ 32,291
                                            ========    ========    ========
<PAGE>

         Temporary  differences between the financial statement carrying amounts
and the tax bases of assets  and  liabilities  give  rise to the  following  net
deferred tax asset, which is included in other assets ($ in thousands):

                                                         1998        1997
                                                       --------    --------
Deferred Tax Assets:
     Allowance for loan losses                         $ 24,856    $ 24,321
     Deferred compensation                                4,690       4,207
     Capitalized mortgage servicing costs                   764       1,114
     Core deposit intangibles                             1,896       1,837
     Other                                                3,652       2,394
                                                       --------    --------
           Total gross deferred tax asset                35,858      33,873

Deferred Tax Liabilities:
     Unrealized securities gains                        (10,557)     (6,691)
     Pension plan                                        (1,585)     (1,911)
     Discount accretion on securities                      (879)       (878)
     Accelerated depreciation and amortization             (759)       (458)
     Other                                                 (727)       (608)
                                                       --------    --------
           Total gross deferred tax liability           (14,507)    (10,546)
                                                       --------    --------
              Net deferred tax asset                   $ 21,351    $ 23,327
                                                       ========    ========

         The Corporation  has evaluated the need for a valuation  allowance and,
based on the weight of the available  evidence,  has determined  that it is more
likely than not that all deferred  tax assets will be  realized.  The income tax
provision included $331 thousand in 1998, $210 thousand in 1997 and $43 thousand
in 1996 resulting from securities transactions.

NOTE 10 - EMPLOYEE BENEFIT PLANS

Pension Plan
         The Corporation maintains a defined  noncontributory pension plan which
covers  substantially all employees with more than one year of service. The plan
provides  pension  benefits that are based on the length of credited service and
final average  compensation as defined in the plan. The Corporation's  policy is
to fund amounts  allowable for federal income tax purposes.  The following table
represents  reconciliations  of  beginning  and ending  balances  of the benefit

<PAGE>

obligation  and fair value of plan  assets as well as the  funded  status of the
plan for December 31, 1998 and 1997 ($ in thousands):

                                                             1998        1997
                                                           --------    --------
Change in benefit obligation
    Projected benefit obligation, beginning of year        $ 42,650    $ 38,836
    Service cost                                              3,038       2,892
    Interest cost                                             3,137       2,860
    Actuarial loss (gain)                                     1,316        (407)
    Benefit payments                                         (1,695)     (1,531)
                                                           --------    --------
    Projected benefit obligation, end of year                48,446      42,650

Change in plan assets
    Fair value of plan assets, beginning of year             57,749      43,448
    Actual return on plan assets                              3,563      12,299
    Employer contributions                                    3,552
    Benefit payments                                         (1,695)     (1,531)
    Expenses                                                    (20)        (19)
                                                           --------    --------
    Fair value of plan assets, end of year                   59,597      57,749
                                                           --------    --------

Funded status
    Plan assets in excess of projected benefit obligation    11,151      15,099
    Remaining unrecognized transition asset                  (1,304)     (1,667)
    Unrecognized prior service cost                           1,831       2,092
    Unrecognized net gain                                    (7,533)    (10,513)
                                                           ========    ========
    Prepaid pension assets recorded in balance sheets      $  4,145    $  5,011
                                                           ========    ========

                                                           
         Net pension costs included the following components ($ in thousands):

<TABLE>
<CAPTION>
                                                     1998        1997        1996
                                                   --------    --------    --------
<S>                                                <C>         <C>         <C>     
Service cost - benefits earned during the period   $  3,038    $  2,892    $  2,776
Interest cost on projected benefit obligation         3,137       2,860       2,549
Actual return on assets                              (3,562)    (12,299)     (5,570)
Net amortization and deferral                        (1,747)      8,474       2,233
                                                   --------    --------    --------
Net pension costs                                  $    866    $  1,927    $  1,988
                                                   ========    ========    ========
</TABLE>

         The weighted  average  discount rate used in determining  the actuarial
present value of the projected benefit obligation was 7.25% in 1998 and 7.50% in
1997 and 1996.  The rate of  increase  in future  compensation  was 4.0% for all
years presented.  The expected  long-term rate of return on plan assets was 9.0%
in 1998 and 8.5% in 1997 and 1996.

<PAGE>

         The  Corporation  does not provide any significant  post-retirement  or
post-employment benefits to its employees other than pension benefits.

Defined Contribution Plans
         Effective January 1, 1997, the Corporation converted its profit sharing
plan into an  employee  stock  ownership  plan which  covers  substantially  all
employees with more than one year of service.  The  contributions  made to these
plans are at the Board of  Directors'  discretion  and were $2.2 million in 1997
and $2.2 million in 1996. No contributions were made to this plan in 1998.
         Also,  the  Corporation  provides its  employees  with a self  directed
401(k)  retirement  plan that  allows an employee to defer the greater of 15% of
base pay or  $7,000.  The  Corporation  made an  employer  contribution  of $2.5
million to the 401(k) plan in 1998.  The  Corporation  did not contribute to the
401(k) plan in 1997 or 1996.

Deferred Compensation Plan
         The  Corporation  provides a deferred  compensation  plan  covering its
directors,  key executives  and senior  officers.  Participants  of the deferred
compensation  plan can defer a portion of their  compensation  for payment after
retirement.  Life insurance  contracts have been purchased  which may be used to
fund  payments  under  the plan.  Net  expenses  related  to this plan were $446
thousand in 1998, $747 thousand in 1997 and $601 thousand in 1996.

Long-Term Incentive Plan
         During 1997,  the  Corporation  adopted an  incentive  stock plan which
includes the granting of incentive stock options and nonqualified stock options.
Stock  options are granted at a price equal to the market  value of the stock at
the date of grant and are  exercisable for a period not to exceed ten years from
the date of grant.  The maximum  number of shares that can be granted under this
plan is 7.0 million shares.

         The following table summarizes the Corporation's  option activities for
1998 and 1997:

<TABLE>
<CAPTION>
                                                1998                    1997
                                        ---------------------   ---------------------
                                        Number of   Weighted    Number of   Weighted
                                          Shares    Avg Price    Shares     Avg Price
                                        ---------   ---------   -------     ---------

<S>                            <C>       <C>        <C>      
Options outstanding at January 1         172,000    $   13.18
Options granted                          208,500    $   22.56   172,000     $   13.18
                                         -------                -------
Options outstanding at December 31       380,500    $   18.32   172,000     $   13.18
                                         =======                =======
Options exercisable at year-end           85,000    $   12.81    56,000     $   12.44
                                         =======                =======
Weighted average fair value of options
  granted during the year                           $   10.56               $   11.52
                                                    =========               =========
</TABLE>
<PAGE>

         The Corporation  accounts for the incentive stock plan under Accounting
Principles  Board Opinion No. 25,  "Accounting  for Stock Issued to  Employees,"
under which no compensation cost has been recognized.  Had compensation  expense
been  recognized  consistent  with SFAS No.  123,  "Accounting  for  Stock-Based
Compensation,  " pro forma net income  would have been $83.0  million  and $70.8
million for 1998 and 1997,  respectively,  while pro forma basic and diluted EPS
would not have changed.
         For pro forma  calculations,  the fair value of each grant is estimated
on the date of grant  using the  Black-Scholes  option  pricing  model  with the
following   weighted   average   assumptions   for  grants  in  1998  and  1997,
respectively:  risk-free investment rate of 5.12% and 7.07%, expected volatility
of 34.46% and 23.60%, and an expected life of 10 years for both years.

NOTE 11 - COMMITMENTS AND CONTINGENCIES
Lease Commitments
         The Corporation  currently has lease  commitments for banking  premises
and general  offices and equipment  which expire from 1999 to 2026. The majority
of these commitments  contain renewal options which extend the base lease from 5
to 20 years.  Rental expense  approximated $3.4 million in 1998, $3.0 million in
1997 and $2.8 million in 1996.
         Minimum  rental  commitments  at December  31,  1998,  under  material,
noncancellable  leases for banking  premises and general  offices and equipment,
were as follows ($ in thousands):

     Year ended                        Minimum Rental
    December 31,                         Commitment  
    ------------                       --------------
        1999                              $    972
        2000                                   781
        2001                                   661
        2002                                   499
        2003                                   392
        Thereafter                           1,404

Legal Proceedings
         The Corporation and its  subsidiaries are parties to lawsuits and other
claims  that arise in the  ordinary  course of  business;  some of the  lawsuits
assert claims related to the lending, collection,  servicing,  investment, trust
and other  business  activities;  and some of the  lawsuits  allege  substantial
claims for damages.  The cases are being  vigorously  contested.  In the regular
course of business,  Management  evaluates  estimated losses or costs related to
litigation,  and provision is made for anticipated  losses  whenever  Management
believes that such losses are probable and can be reasonably  estimated.  At the
present time,  Management believes,  based on the advice of legal counsel,  that
the final  resolution  of  pending  legal  proceedings  will not have a material
impact on the  Corporation's  consolidated  financial  position  or  results  of
operations.

<PAGE>

NOTE 12 - OFF-BALANCE SHEET INSTRUMENTS
         The Corporation  makes  commitments to extend credit and issues standby
and  commercial  letters of credit in the normal  course of business in order to
fulfill the financing needs of its customers.  The  Corporation  also engages in
forward  contracts  in order to manage its own exposure to the risks of interest
rate fluctuations.
         Commitments  to extend credit are agreements to lend money to customers
pursuant  to certain  specified  conditions.  Commitments  generally  have fixed
expiration dates or other termination  clauses.  Since many of these commitments
are expected to expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements.  The Corporation applies the
same credit policies and standards as it does in the lending process when making
these  commitments.   The  collateral   obtained  is  based  upon  the  assessed
creditworthiness of the borrower.
         Standby and commercial  letters of credit are  conditional  commitments
issued by the  Corporation to guarantee the performance of a customer to a third
party. Essentially, the same policies regarding credit risk and collateral which
are followed in the lending process are used when issuing letters of credit.
         Forward  contracts,  a type of  derivative  financial  instrument,  are
agreements to purchase or sell securities or other money market instruments at a
future  specified date at a specified  price or yield.  As of December 31, 1998,
the  Corporation's  exposure under forward contracts  represents  commitments to
sell mortgages in the future and is immaterial.
         The  Corporation's  maximum  exposure  to  credit  loss in the event of
nonperformance  by the other party for loan commitments and letters of credit is
represented by the contractual or notional amount of those instruments. However,
for forward contracts,  the contractual or notional amounts do not represent the
Corporation's  actual  exposure to credit loss at December 31, 1998 and 1997, as
represented below ($ in thousands):
                                                        Contractual or
                                                        Notional Amount
                                                   -----------------------
                                                      1998        1997
                                                   ----------   ----------
Financial instruments whose contractual 
  amounts represent credit risk:
    Loan commitments                               $1,031,682   $  795,444
    Standby and commercial letters
      of credit written                                36,904       33,823
Financial instruments whose contractual or
   notional amounts exceed the amount of
   credit risk:
     Forward contracts                                207,450       82,675

NOTE 13 - SHAREHOLDERS' EQUITY
General
         In February  1998,  the  Corporation's  Board of  Directors  approved a
two-for-one  stock  split to  shareholders  of  record on March  20,  1998.  The
additional  shares of common  stock were issued on March 30,  1998.  All related
share information has been restated to reflect the two-for-one split.

<PAGE>

        At the Corporation's annual  shareholders'  meeting held April 14, 1998,
the  shareholders  approved  increasing the  Corporation's  number of authorized
shares of common stock from 100 million to 250 million. This increase allows the
Corporation to issue  additional  shares of common stock to consummate  business
combinations, implement stock splits or for other corporate purposes.
        On November 10, 1998, the  Corporation's  Board of Directors  authorized
the  repurchase  of up to 7.5%,  or 5.46 million  shares,  of common  stock.  In
conjunction with the share repurchase program, the Corporation has purchased 242
thousand  shares of common stock.  The repurchase  program,  which is subject to
market conditions and management  discretion,  has been implemented through open
market  purchases or  privately  negotiated  transactions.  In  connection  with
business combinations, the Corporation purchased and retired 692 thousand shares
of its common stock in 1998 and 444 thousand in 1997.

Regulatory
         The   Corporation   and  the  Bank  are  subject  to  minimum   capital
requirements  which are  administered  by various Federal  regulatory  agencies.
These  capital   requirements,   as  defined  by  federal  guidelines,   involve
quantitative  and  qualitative  measures  of  assets,  liabilities  and  certain
off-balance sheet instruments.  Failure to meet minimum capital requirements can
initiate certain mandatory,  and possibly additional  discretionary,  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
financial statements of the Corporation and Bank.
         Management believes,  as of December 31, 1998, that the Corporation and
the Bank meet all capital  adequacy  requirements to which they are subject.  At
December  31,  1998,  the  most  recent  notification  from  the  Office  of the
Comptroller of the Currency (OCC) categorized the Bank as well  capitalized.  To
be  categorized  as well  capitalized,  the Bank  must  maintain  minimum  total
risk-based,  Tier 1 risk-based and Tier 1 leverage ratios (defined in applicable
regulations)  as set  forth  in  the  table  below.  There  are  no  significant
conditions  or events  that have  occurred  since  the OCC's  notification  that
Management believes has affected the Bank's present classification.

<PAGE>

         The Corporation's and the Bank's actual regulatory  capital amounts and
ratios are presented in the table below ($ in thousands):

<TABLE>
<CAPTION>

                                                                                                Minimum Regulatory
                                                         Actual           Minimum Regulatory     Provision to be
                                                    Regulatory Capital     Capital Required      Well Capitalized
                                                    ------------------    ------------------    -----------------
                                                     Amount     Ratio      Amount      Ratio     Amount    Ratio
                                                    --------    ------    --------     -----    --------   ------
At December 31, 1998:                                                                               
       Total Capital (to Risk Weighted Assets)
<S>                                                 <C>         <C>       <C>          <C>            
            Trustmark Corporation                   $667,621    17.47%    $305,761     8.00%       N/A
            Trustmark National Bank                 $654,302    17.16%    $305,078     8.00%    $381,348   10.00%

       Tier 1 Capital (to Risk Weighted Assets)
            Trustmark Corporation                   $619,619    16.21%    $152,881     4.00%       N/A
            Trustmark National Bank                 $606,405    15.90%    $152,539     4.00%    $228,809    6.00%

       Tier 1 Capital (to Average Assets)
            Trustmark Corporation                   $619,619     9.88%    $250,749     4.00%       N/A
            Trustmark National Bank                 $606,405     9.69%    $250,373     4.00%    $312,966    5.00%

At December 31, 1997:
       Total Capital (to Risk Weighted Assets)
            Trustmark Corporation                   $612,460    19.25%    $254,493     8.00%       N/A
            Trustmark National Bank                 $596,304    18.81%    $253,597     8.00%    $316,996   10.00%

       Tier 1 Capital (to Risk Weighted Assets)
            Trustmark Corporation                   $572,395    17.99%    $127,246     4.00%       N/A
            Trustmark National Bank                 $556,377    17.55%    $126,798     4.00%    $190,198    6.00%

       Tier 1 Capital (to Average Assets)
            Trustmark Corporation                   $572,395    10.63%    $215,411     4.00%       N/A
            Trustmark National Bank                 $556,377    10.35%    $214,938     4.00%    $268,672    5.00%
</TABLE>

         Dividends  paid  by  the  Corporation  are  substantially  funded  from
dividends  received  from the Bank.  The Bank's  regulators  limit the amount of
dividends  that may be declared  without prior  approval.  At December 31, 1998,
approximately  $137.4 million of undistributed  earnings of the Bank included in
consolidated surplus and retained earnings was available for future distribution
to the Corporation as dividends without prior regulatory approval.


<PAGE>

Comprehensive Income
         In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive
Income."  Comprehensive  Income is the  change in  equity  during a period  from
transactions  and other  events and  circumstances  from  nonowner  sources.  It
includes  all changes in equity  during a period  except  those  resulting  from
investments by owners and distributions to owners.
         In addition to net  income,  the  Corporation  has  identified  changes
related to other nonowner transactions in the Consolidated  Statement of Changes
in  Shareholders'  Equity and  Comprehensive  Income.  Changes in other nonowner
transactions  consist entirely of changes in unrealized holding gains and losses
on securities available for sale.
         In the calculation of comprehensive  income,  certain  reclassification
adjustments  are made to avoid double  counting items that are displayed as part
of net income and other comprehensive  income in that period or earlier periods.
The following  table reflects the  reclassification  amounts and the related tax
effects  of  changes  in  unrealized  holding  gains and  losses  on  securities
available for sale for the three  years  ended  December 31, 1998, 1997 and 1996
($ in thousands):

<TABLE>
<CAPTION>
                                                                        1998                                    1997                
                                                      -------------------------------------    ------------------------------------
                                                      Before Tax   Tax (Expense)  After Tax    Before Tax   Tax (Expense) After Tax
                                                        Amount      or Benefit      Amount        Amount      or Benefit   Amount  
                                                      ----------   ------------   ---------    ----------   ------------  ---------
Net unrealized holding gains (losses)                                                                                               
<S>                                                   <C>          <C>            <C>          <C>          <C>           <C>      
arising during the period                             $   10,972   ($     4,197)  $   6,775    $   12,844   ($     4,913) $   7,931
                                                                                                                                    
Reclassification adjustment for                                                                                                     
gains included in net income                                (865)           331        (534)         (549)           210       (339)
                                                                                                                                    
                                                      ----------   ------------   ---------    ----------   ------------  --------- 
Net change in unrealized gains (losses) on securities $   10,107   ($     3,866)  $   6,241    $   12,295   ($     4,703) $   7,592 
                                                      ==========   ============   =========    ==========   ============  ========= 

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                        1996
                                                      -------------------------------------
                                                      Before Tax   Tax (Expense)  After Tax
                                                        Amount      or Benefit      Amount 
                                                      ----------   ------------   ---------
Net unrealized holding gains (losses)                                                           
<S>                                                   <C>          <C>            <C>       
arising during the period                             ($   3,534)  $      1,352   ($  2,182)
                                                                                                
Reclassification adjustment for                                                                 
gains included in net income                                (113)            43         (70)
                                                                                                
                                                      ----------   ------------   ---------
Net change in unrealized gains (losses) on securities ($   3,647)  $      1,395   ($  2,252)
                                                      ==========   ============   =========
</TABLE>

NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS
         The carrying amounts and estimated fair values of financial instruments
at December 31,1998 and 1997, are as follows ($ in thousands):

<TABLE>
<CAPTION>
                                               1998                     1997
                                     -----------------------   -----------------------
                                      Carrying    Estimated     Carrying    Estimated
                                        Value     Fair Value      Value     Fair Value
                                     ----------   ----------   ----------   ----------
Financial Assets:
<S>                                  <C>          <C>          <C>          <C>       
   Cash and short-term investments   $  498,146   $  498,146   $  363,341   $  363,341
   Trading account securities             1,053        1,053           99           99
   Securities available for sale        774,996      774,996      610,471      610,471
   Securities held to maturity        1,171,513    1,192,505    1,396,928    1,407,167
   Net loans                          3,636,168    3,721,336    2,919,555    2,944,308
   Mortgage servicing rights             33,077       46,620       25,759       44,450
Financial Liabilities:
   Deposits                           3,946,397    3,953,467    3,818,949    3,829,505
   Short-term liabilities             1,708,088    1,708,088    1,088,758    1,088,758

</TABLE>

         The methodology and significant assumptions used in estimating the fair
values presented above are as follows:
         In cases where quoted market prices are not available,  fair values are
based  on  estimates  using  present  value  techniques.  Those  techniques  are
significantly  affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value estimates
for those  assets  or  liabilities  cannot be  substantiated  by  comparison  to

<PAGE>

independent  markets  and,  in many cases,  could not be  realized in  immediate
settlement of the instruments. The estimated fair value of financial instruments
with  immediate  and  shorter-term  maturities  (generally  90 days or  less) is
assumed to be the same as the recorded book value. All nonfinancial instruments,
by  definition,   have  been  excluded  from  these   disclosure   requirements.
Accordingly,  the aggregate  fair value  amounts  presented do not represent the
underlying value of the Corporation.

Cash and Short-term Investments
         The  carrying  amounts  for  cash  and due from  banks  and  short-term
investments   (federal  funds  sold  and  securities   purchased  under  reverse
repurchase  agreements)  approximate  fair  values  due to their  immediate  and
shorter-term maturities.

Securities
         Estimated  fair  values  for  trading  account  securities,  securities
available  for sale and  securities  held to maturity are based on quoted market
prices where  available.  If quoted market prices are not  available,  estimated
fair values are based on quoted market prices of comparable instruments.

Loans
         The fair values of loans are  estimated  for  portfolios  of loans with
similar  financial  characteristics.   For  variable  rate  loans  that  reprice
frequently  with no significant  change in credit risk, fair values are based on
carrying values.  The fair values of certain mortgage loans,  such as 1-4 family
residential properties,  are based on quoted market prices of similar loans sold
in conjunction  with  securitization  transactions,  adjusted for differences in
loan  characteristics.  The fair values of other types of loans are estimated by
discounting the future cash flows using the current rates at which similar loans
would  be made  to  borrowers  with  similar  credit  ratings  and for the  same
remaining maturities.

Mortgage Servicing Rights
         The estimated fair value of mortgage  servicing rights is determined by
discounting  the expected  future cash flows using  current  market  rates.  For
purposes of evaluation and measuring fair value,  mortgage  servicing rights are
stratified using the predominant risk  characteristics  of the underlying loans.
These risk characteristics include loan type, maturity and interest rate.

Deposits
         The  fair  values  of  deposits  with  no  stated  maturity,   such  as
noninterest-bearing  demand  deposits,  NOW accounts,  MMDA products and savings
accounts are, by definition,  equal to the amount payable on demand which is the
carrying  value.  Fair  values  for  certificates  of  deposit  are based on the
discounted value of contractual cash flows. The discount rate is estimated using
the rates currently offered for deposits of similar remaining maturities.

Short-term Liabilities
         The carrying amounts for federal funds purchased, securities sold under
repurchase agreements,  short-term borrowings and other liabilities  approximate
their fair values.


<PAGE>

Off-Balance Sheet Instruments
         The fair  values of loan  commitments,  letters of credit  and  forward
contracts  approximate the fees currently charged for similar  agreements or the
estimated cost to terminate or otherwise  settle similar  obligations.  The fees
associated with these financial instruments, or the estimated cost to terminate,
as applicable, are immaterial.

NOTE 15 - TRUSTMARK CORPORATION (Parent Company Only) FINANCIAL INFORMATION 
          ($in thousands)

                                 BALANCE SHEETS

                                                           December 31,
                                                       -------------------
                                                         1998       1997
                                                       --------   --------
Assets
Investment in bank                                     $634,618   $574,894
Other assets                                             17,516     18,776
                                                       --------   --------
    Total Assets                                       $652,134   $593,670
                                                       ========   ========


Liabilities and Shareholders' Equity
Accrued expenses                                       $    258   $     45
Shareholders' equity                                    651,876    593,625
                                                       --------   --------
    Total Liabilities and Shareholders' Equity         $652,134   $593,670
                                                       ========   ========
                                                             


                              STATEMENTS OF INCOME
<TABLE>
<CAPTION>

                                                         Year Ended December 31,
                                                       ---------------------------
                                                         1998      1997      1996
                                                       -------   -------   -------
Revenue
<S>                                                    <C>       <C>       <C>    
Dividends received from bank                           $44,522   $31,739   $17,513
Equity in undistributed earnings of subsidiaries        37,823    38,438    47,393
Other income                                             1,424     1,358       800
                                                       -------   -------   -------
                                                        83,769    71,535    65,706
Expenses                                                   455       471       567
                                                       -------   -------   -------
Net Income                                             $83,314   $71,064   $65,139
                                                       =======   =======   =======
</TABLE>

<PAGE>

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
                                                                 --------------------------------
                                                                   1998        1997        1996
                                                                 --------    --------    --------
Operating Activities
<S>                                                              <C>         <C>         <C>     
Net income                                                       $ 83,314    $ 71,064    $ 65,139
Adjustments to reconcile net income to net cash provided by
     operating activities:
        Increase in investment in subsidiaries                    (37,823)    (38,438)    (47,393)
        Other                                                         376         410        (630)
                                                                 --------    --------    --------
Net cash provided by operating activities                          45,867      33,036      17,116

Investing Activities
Net cash paid in connection with business combination                          (1,319)
Purchases of securities available for sale                                       (167)       (733)
Proceeds from sales of securities available for sale                1,179
                                                                 --------    --------    --------
Net cash provided (used) by investing activities                    1,179      (1,486)       (733)

Financing Activities
Cash dividends paid                                               (25,648)    (21,286)    (17,455)
Common stock purchased and retired                                (21,365)     (6,729)
                                                                 --------    --------    --------
Net cash provided by financing activities                         (47,013)    (28,015)    (17,455)
                                                                 --------    --------    --------
Increase (decrease) in cash and cash equivalents                       33       3,535      (1,072)
Cash and cash equivalents at beginning of year                      4,920       1,385       2,457
                                                                 --------    --------    --------
Cash and cash equivalents at end of year                         $  4,953    $  4,920    $  1,385
                                                                 ========    ========    ========
</TABLE>

         The  Corporation  paid income taxes of  approximately  $46.5 million in
1998,  $34.5  million in 1997 and $36.0  million in 1996.  Interest  paid by the
parent  company was $12  thousand in 1998.  No interest was paid during 1997 and
1996.

<PAGE>

SELECTED FINANCIAL DATA
(unaudited)
($ in thousands except per share data)
<TABLE>
<CAPTION>

                                                                       Year Ended December 31,
                                                        ----------------------------------------------------
                                                          1998       1997       1996       1995       1994
                                                        --------   --------   --------   --------   --------
Consolidated Statements of Income
<S>                                                     <C>        <C>        <C>        <C>        <C>     
    Total interest income                               $420,100   $376,892   $358,063   $348,341   $315,449
    Total interest expense                               191,900    172,887    164,006    162,741    125,968
                                                        --------   --------   --------   --------   --------
    Net interest income                                 228,200    204,005    194,057    185,600    189,481
    Provision for loan losses                             7,771      4,682      5,783      2,439      2,786
    Noninterest income                                   89,060     75,555     66,974     59,467     48,670
    Noninterest expense                                 180,391    167,915    157,818    151,288    151,123
                                                        --------   --------   --------   --------   --------
    Income before income taxes                          129,098    106,963     97,430     91,340     84,242
    Income taxes                                         45,784     35,899     32,291     31,582     29,237
                                                        --------   --------   --------   --------   --------
    Net income                                         $ 83,314   $ 71,064   $ 65,139   $ 59,758   $ 55,005
                                                        ========   ========   ========   ========   ========
</TABLE>
<TABLE>
<CAPTION>

Per Share Data
     Earnings per share
<S>                                                        <C>        <C>        <C>        <C>        <C>  
         Basic and Diluted                                 $1.14      $0.98      $0.93      $0.86      $0.79
                                                           =====      =====      =====      =====      =====
     Cash dividends per share                              $0.35      $0.29      $0.25      $0.22      $0.21
                                                           =====      =====      =====      =====      =====
</TABLE>
<TABLE>
<CAPTION>

                                                                         December 31,
                                              --------------------------------------------------------------
                                                 1998         1997         1996         1995         1994
                                              ----------   ----------   ----------   ----------   ----------
Consolidated Balance Sheets
<S>                                           <C>          <C>          <C>          <C>          <C>       
   Total assets                               $6,355,190   $5,545,158   $5,193,684   $4,992,592   $4,763,365
   Securities                                  1,946,509    2,007,399    1,953,202    1,842,325    1,862,351
   Loans                                       3,702,318    2,983,655    2,634,573    2,572,091    2,347,565
   Deposits                                    3,946,397    3,818,949    3,597,436    3,530,045    3,449,229
</TABLE>

<PAGE>

SUMMARY OF QUARTERLY  RESULTS OF OPERATIONS  
(unaudited) 
($ in thousands  except per share data)

<TABLE>
<CAPTION>
                                                        1998 
                              ---------------------------------------------------------
                                March 31        June 30     September 30   December 31
                              ------------   ------------   ------------   ------------
<S>                           <C>            <C>            <C>            <C>         
Interest income               $     98,865   $    103,561   $    107,179   $    110,495
Net interest income                 54,001         56,716         57,019         60,464
Provision for loan losses              799          2,168          2,221          2,583
Income before income taxes          30,605         32,197         32,678         33,618
Net income                          19,625         20,506         21,177         22,006
Earnings per share
      Basic and Diluted               0.27           0.28           0.29           0.30
</TABLE>
<TABLE>
<CAPTION>

                                                        1997 
                              ---------------------------------------------------------
                                March 31        June 30     September 30   December 31
                              ------------   ------------   ------------   ------------

<S>                           <C>            <C>            <C>            <C>         
Interest income               $     91,806   $     93,826   $     94,115   $     97,145
Net interest income                 50,264         50,299         50,883         52,559
Provision for loan losses              908          1,357          1,013          1,404
Income before income taxes          26,986         26,015         26,078         27,884
Net income                          17,675         17,542         17,754         18,093
Earnings per share
      Basic and Diluted               0.24           0.24           0.25           0.25
</TABLE>

PRINCIPAL MARKETS AND PRICES OF THE CORPORATION'S STOCK

                       Dividends           Stock Prices
                         Per          -----------------------
                        Share         High                Low
                       ---------      -----------------------
1998
 1st Quarter           $  0.0825      25 7/8          19 1/4
 2nd Quarter              0.0825      24 3/4          19 3/4
 3rd Quarter              0.0825      22 9/16         15 3/8  
 4th Quarter              0.1050      22 7/8          15 1/8  

1997
 1st Quarter           $  0.07        14 3/8          12 1/8
 2nd Quarter              0.07        14 3/4          12
 3rd Quarter              0.07        16 1/8          13 7/8
 4th Quarter              0.0825      24              14 5/8


         The  Corporation's  common  stock is listed  for  trading on the NASDAQ
stock market as stock symbol TRMK.

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
         The  following   provides  a  narrative   discussion  and  analysis  of
significant changes in Trustmark Corporation's (Trustmark) results of operations
and financial condition.  This discussion should be read in conjunction with the
consolidated  financial statements and the supplemental  financial data included
elsewhere in this report.
         The  Private  Securities  Litigation  Reform  Act  evidences  Congress'
determination  that the disclosure of  forward-looking  information is desirable
for  investors  and  encourages  such  disclosure by providing a safe harbor for
forward-looking statements by Management. Specifically,  Management's Discussion
and  Analysis  of  Financial   Condition  and  Results  of  Operations  contains
forward-looking  statements  with respect to the adequacy of the  allowance  for
loan losses; the effect of legal proceedings on Trustmark's financial condition,
results of operations and liquidity; Year 2000 compliance issues and market risk
disclosures.  Although  Management of Trustmark  believes that the  expectations
reflected in such  forward-looking  statements  are  reasonable,  it can give no
assurance that such expectations will prove to be correct.  Such forward-looking
statements are subject to certain risks,  uncertainties and assumptions.  Should
one  or  more  of  these  risks  materialize,  or  should  any  such  underlying
assumptions  prove  to be  significantly  different,  actual  results  may  vary
materially from those anticipated, estimated, projected or expected.

FINANCIAL SUMMARY
         Trustmark's  net  income  increased  17.2%  to  $83.3  million  in 1998
compared with $71.1 million in 1997 and $65.1 million in 1996. Basic and diluted
earnings per share were $1.14 in 1998  compared with $0.98 and $0.93 in 1997 and
1996,  respectively.  Trustmark's  increased performance for 1998, 1997 and 1996
was directly related to increases in net interest income,  significant growth in
noninterest income and controlled growth of noninterest expenses.
         Three  financial  ratios  used to  measure  performance  are  return on
average assets, return on average equity and the efficiency ratio. The return on
average assets for 1998 increased to 1.41% compared with 1.34% in 1997 and 1.27%
in 1996.  The  return on  average  equity  also  experienced  growth in 1998 and
reached 13.53%  compared with 12.67% and 13.07% in 1997 and 1996,  respectively.
Trustmark's  efficiency ratio for 1998 decreased to 55.8% from 59.0% in 1997 and
59.4% in 1996.
         At December 31,  1998,  total loans were $3.7  billion,  an increase of
24.1% from levels one year  earlier.  Total assets were $6.4 billion at December
31, 1998, a 14.6%  increase from year end 1997.  Total  deposits at December 31,
1998 were $3.9  billion,  an increase of 3.3% from year end 1997.  Shareholders'
equity was $652 million at December 31,  1998, a 9.8%  increase  over levels one
year earlier.

BUSINESS COMBINATIONS
         Acquisitions  have been a vital  part of  Trustmark's  strategic  plan.
Management is continually  evaluating new markets in which to expand and provide
its financial services. On February 4, 1999, Trustmark entered into a definitive
agreement to acquire the Dan Bottrell Agency, Inc., one of Mississippi's largest
commercial   insurance  agencies.   This  transaction  is  another  step  toward
Trustmark's   strategic  goal  of  becoming  a  diversified  financial  services
corporation.  This  transaction,  which  will  be  accounted  for as a  purchase
business combination, is expected to be completed in the first quarter of 1999.

<PAGE>

         In March 1998,  Smith  County Bank in  Taylorsville,  Mississippi,  was
merged with Trustmark.  This purchase business combination added $104 million in
total assets at fair value,  including $45 million in loans,  and $88 million in
total deposits at the merger date.
         In 1997,  Trustmark  completed two mergers with  Mississippi  financial
institutions.  In February,  Trustmark  completed  its merger with First Corinth
Corporation  (FCC) and its  subsidiary,  National Bank of Commerce in a business
combination accounted for as a pooling of interests. At the merger date, FCC and
its subsidiary  had $65 million in loans,  $134 million in total assets and $113
million in total deposits. In September, Perry County Bank (PCB) of New Augusta,
Mississippi,  was merged with Trustmark in a purchase business  combination.  At
the merger  date,  PCB had $24 million in loans,  $46 million in total assets at
fair value and $37 million in total deposits.

ASSET/LIABILITY MANAGEMENT
Overview
         Market risk is the risk of loss arising from adverse  changes in market
prices and rates.  Trustmark has risk  management  policies to monitor and limit
exposure to market  risk.  Trustmark's  market risk is  comprised  primarily  of
interest rate risk created by its core banking activities in loans and deposits.
Management continually develops and applies cost-effective  strategies to manage
these risks. In asset and liability management activities, policies are in place
that are designed to manage  interest rate risk. The  Asset/Liability  Committee
sets the day-to-day  operating  guidelines and approves strategies affecting net
interest income and coordinates  activities within policy limits  established by
the  Board of  Directors.  A key  objective  of the  asset/liability  management
program is to  quantify,  monitor  and manage  interest  rate risk and to assist
Management  in  maintaining  stability in the net interest  margin under varying
interest rate environments.

Market/Interest Rate Risk Management
         The primary  purpose in managing  interest rate risk is to  effectively
invest  capital and to manage and preserve the value created by its core banking
business.  Trustmark  utilizes an  investment  portfolio as well as  off-balance
sheet instruments to manage the interest rate risk naturally created through its
business activities.  The primary tool utilized by the Asset/Liability Committee
is a modeling system that is run quarterly in order to provide  information used
to evaluate  exposure  to interest  rate risk,  to project  earnings  and manage
balance sheet growth.  This modeling system utilizes the following  scenarios in
order to give Management a method of evaluating Trustmark's interest rate, basis
and prepayment risk under different conditions:

o        Rate shocked scenarios of up-and-down 100, 200 and 300 basis points.

o        Yield curve twist of +/- 2 standard  deviations of the change in spread
         of the three-month treasury bill and the 10-year treasury note yields.

o        Basis  risk  scenarios  where  federal  funds/prime  spread  widens and
         tightens 50 and 100 basis points.

o        Prepayment risk  scenarios,  where  projected  prepayment  speeds in an
         up-and-down  200 basis  point rate  scenario,  are  compared to current
         projected prepayment speeds.

<PAGE>

         Static gap  analysis is an  additional  tool that can be  utilized  for
interest rate risk measurement.  Management feels that this method for analyzing
interest sensitivity does not provide a complete picture of Trustmark's exposure
to interest rate changes since it illustrates a point-in-time  measurement  and,
therefore,  does not  incorporate  the effects of future  balance  sheet trends,
changes in prepayment  speeds or varying interest rate scenarios.  This analysis
is a  relatively  straightforward  tool which is useful  mainly in  highlighting
significant short-term repricing volume mismatches.  Utilized in the table below
are  Management's  assumptions  relating  to  prepayments  of certain  loans and
securities as well as the maturity for rate  sensitive  assets and  liabilities.
The following table presents Trustmark's rate sensitivity static gap analysis at
December 31, 1998 ($ in thousands):
                                              Interest Sensitive Within
                                             ---------------------------
                                               90 days         One Year
                                             -----------     -----------
Total rate sensitive assets                  $ 1,866,236     $ 2,878,290
Total rate sensitive liabilities               2,347,848       3,395,822
                                             -----------     -----------
     Net gap                                 ($  481,612)    ($  517,532)
                                             ===========     ===========

         The analysis indicates a negative gap position over the next three- and
twelve-month  periods which indicates that Trustmark would benefit somewhat from
a decrease  in market  interest  rates.  Management  believes  there is adequate
flexibility  to alter the overall  rate  sensitivity  structure  as necessary to
minimize exposure to changes in interest rates, should they occur.
         The static gap analysis  does not fully  capture the impact of interest
rate movements on interest  sensitive assets and liabilities.  The interest rate
sensitivity tables that follow provide additional  information about Trustmark's
financial  instruments  that are  sensitive  to changes in interest  rates.  The
quantitative  information  about market risk is necessarily  limited  because it
does not  take  into  account  operating  transactions  or  anticipated  hedging
instruments.  The tabular  disclosure of Trustmark's market risk is also limited
by its failure to depict  accurately  the effect on  assumptions  of significant
changes in the  economy  or  interest  rates as well as changes in  Management's
expectations  or intentions.  The  information in the interest rate  sensitivity
tables below reflect  contractual  interest rate repricing dates and contractual
maturity  (including  principal  amortization) dates except where altered by the
following assumptions:

o        The scheduled  maturities of  mortgage-backed  securities  and CMOs are
         adjusted by the industry  dealer  prepayment  speed for various  coupon
         segments of the portfolio.

o        Principal  repayments of loans (other than  residential  mortgages) and
         early withdrawals of deposits include assumptions based on Management's
         experience and judgement.

o        Changes in prepayment  behavior of the residential  mortgage  portfolio
         are  based  on  the  current  patterns  of  comparable  mortgage-backed
         securities.

<PAGE>

o        For  indeterminate  maturity  deposit  products (money market,  NOW and
         savings  accounts),  the tables  present  principal cash flows based on
         Trustmark's   historical   experience,   Management's   judgement   and
         statistical  analysis,  as  applicable,  concerning  their most  likely
         withdrawal behaviors.

o        Weighted average floating rates are based on the rate for that  product
         as of December 31, 1998 and 1997.

         The tables below present principal amounts and related weighted average
interest  rates  by  year of  maturity  for  Trustmark's  financial  assets  and
liabilities at December 31, 1998 and 1997 ($ in thousands):

INTEREST RATE SENSITIVITY
December 31, 1998
<TABLE>
<CAPTION>
                                                                                                                   Estimated
                          1999         2000         2001         2002          2003        Beyond       Total      Fair Value
                       ----------   ----------   ----------   -----------   ----------   ----------   ----------   ----------
Loans, Net                                                                                     
<S>                    <C>          <C>          <C>          <C>           <C>          <C>          <C>          <C>       
  Fixed Rate           $  956,598   $  477,453   $  345,481   $   244,316   $  177,240   $  386,682   $2,587,770   $2,669,558
   Average Int Rate          8.28%        8.19%        8.21%         7.77%        7.66%        7.00%        7.97%
  Floating Rate        $  468,727   $  137,022   $   80,007   $    66,648   $   59,193   $  236,801   $1,048,398   $1,051,778
   Average Int Rate          8.69%        9.54%        9.94%         8.16%        8.15%        7.90%        8.65%
Investment securities
  Fixed Rate           $  523,275   $  345,356   $  483,318   $   295,677   $   67,738   $  179,459   $1,894,823   $1,915,815
   Average Int Rate          5.90%        6.20%        6.43%         6.38%        6.11%        6.02%        6.19%
  Floating Rate        $      947   $      589   $      709   $     2,123   $   10,194   $   38,177   $   52,739   $   52,739
   Average Int Rate          6.21%        6.25%        6.01%         6.54%        5.97%        5.90%        5.80%
Other earning assets
  Floating Rate        $  185,619                                                                     $  185,619   $  185,619
   Average Int Rate          7.95%                                                                          7.95%
Deposits
  Fixed Rate           $1,296,600   $  162,773   $   41,003   $    20,714   $   16,562   $      406   $1,538,058   $1,545,128
   Average Int Rate          5.07%        5.31%        5.19%         5.54%        5.22%        6.60%        5.10%
 Floating Rate         $  508,156   $  257,471   $  257,471   $   160,526   $  160,526   $  109,979   $1,454,129   $1,454,129
   Average Int Rate          2.68%        2.11%        2.11%         2.12%        2.12%        1.64%        2.28%
Other int-bearing
    liabilities
 Fixed Rate            $   49,543                                                                     $   49,543   $   49,543
   Average Int Rate          7.47%                                                                          7.47%
 Floating Rate         $1,497,644   $   85,941   $   74,960                                           $1,658,545   $1,658,545
   Average Int Rate          6.80%        4.91%        4.67%                                                6.60%
</TABLE>


<PAGE>

INTEREST SENSITIVITY TABLE
December 31, 1997
<TABLE>
<CAPTION>
                                                                                                                   Estimated
                          1998         1999         2000         2001          2002        Beyond       Total      Fair Value
                       ----------   ----------   ----------   -----------   ----------   ----------   ----------   ----------
Loans
<S>                    <C>          <C>          <C>          <C>           <C>          <C>          <C>          <C>       
  Fixed Rate           $  731,303   $  381,723   $  294,039   $   205,996   $  134,917   $  181,817   $1,929,795   $1,949,023
   Average Int Rate          8.62%        8.68%        8.80%         8.26%        8.24%        7.72%        8.51%
  Floating Rate        $  436,428   $  126,312   $   77,185   $    60,339   $   53,734   $  235,762   $  989,760   $  995,285
   Average Int Rate          9.16%        9.33%        9.83%         7.14%        6.62%        7.50%        8.58%
Investment securities
  Fixed Rate           $  449,551   $  414,141   $  335,143   $   388,290   $  196,627   $  223,746   $2,007,498   $2,017,737
   Average Int Rate          5.87%        6.10%        6.23%         6.52%        6.55%        6.58%        6.25%
Other earning assets
  Floating Rate        $   70,786                                                                     $   70,786   $   70,786
   Average Int Rate          6.12%                                                                          6.12%
Deposits
 Fixed Rate            $1,138,075   $  430,198   $   34,586   $    19,149   $   16,582   $      586   $1,639,176   $1,649,732
   Average Int Rate          5.21%        5.83%        5.80%         5.31%        5.62%        6.46%        5.39%
 Floating Rate         $  448,654   $  228,162   $  228,162   $   140,416   $  140,416   $   95,284   $1,281,094   $1,281,094
   Average Int Rate          2.99%        2.46%        2.46%         2.47%        2.47%        2.03%        2.62%
Other int-bearing
    liabilities
 Fixed Rate            $   90,058                                                                     $   90,058   $   90,058
   Average Int Rate          5.81%                                                                          5.81%
 Floating Rate         $  998,700                                                                     $  998,700   $  998,700
   Average Int Rate          5.37%                                                                          5.37%  

</TABLE>

Derivative Financial Instruments
         Derivatives  are used to hedge interest rate exposures by modifying the
interest rate  characteristics of specific balance sheet instruments.  Trustmark
regularly enters into certain  derivative  financial  instruments in the form of
forward  interest  rate  contracts,   as  part  of  its  normal  asset/liability
management strategies.  Trustmark's  obligations under forward contracts consist
of  commitments  to sell  mortgage  loans  originated  and/or  purchased  in the
secondary market at a future date.  These  obligations are entered into in order
to fix the interest  rate at which  Trustmark  can offer  mortgage  loans to its
customers or purchase  mortgage  loans from other  financial  institutions.  Any
decline in market value of mortgages  held for sale by Trustmark at the end of a
financial  reporting  period is  recognized  at that time. At December 31, 1998,
Trustmark's exposure under commitments to sell mortgages is immaterial.

Liquidity
         Trustmark's  goal is to  maintain  an  adequate  liquidity  position to
compensate for expected and unexpected balance sheet fluctuations and to provide
funds for growth. The Asset/Liability  Committee establishes guidelines by which
they monitor the current liquidity position to ensure adequate funding capacity.
This is  accomplished  through  the  active  management  of both the  asset  and
liability sides of the balance sheet and by maintaining  accessibility to local,
regional  and  national  funding  sources.  The ability to  maintain  consistent
earnings and adequate capital also enhances Trustmark's liquidity.

<PAGE>

EARNING ASSETS
         The  percentage  of  earning  assets  to  total  assets   measures  the
effectiveness  of Management's  efforts to invest  available funds into the most
efficient and profitable  uses.  Earning assets at December 31, 1998 were $5.836
billion,  or 91.82% of total assets,  compared with $5.062 billion, or 91.29% of
total assets for December 31, 1997, an increase of $774 million,  or 15.3%,  and
is primarily the result of growth in the loan  portfolio as well as the business
combination completed during 1998.

Loans
         Loans,  the largest  category of earning assets for Trustmark,  produce
the highest  level of interest  income.  At December 31, 1998,  total loans were
$3.702 billion, an increase of $718.7 million, or 24.1%, from the $2.984 billion
reported at December 31, 1997. The business  combination  completed  during 1998
was  responsible for $39.7 million of this growth.  At December 31, 1998,  loans
were 63.4% of  Trustmark's  earning  assets  compared with 58.9% at December 31,
1997.  While  loan  growth  was  significant,  it was well  diversified  between
commercial,  consumer  and 1-4  family  mortgage  loans.  The  most  significant
increase,  $407.2 million or 58.2%,  was seen in 1-4 family mortgage loans which
resulted  from a  Management  strategy  to retain  10- to  15-year  conventional
mortgages in its portfolio  and the active  promotion of the equity line product
during the second and third quarter of 1998.
         Trustmark's  lending policies have produced  consistently  strong asset
quality.  Asset  quality in the financial  services  industry is measured by the
level of nonperforming assets which include  nonperforming loans,  consisting of
nonaccrual  and  restructured   loans,   and  other  real  estate.   Trustmark's
nonperforming  assets at December  31, 1998 and 1997 are shown in the  following
table ($ in thousands):

                                                                 December 31,
                                                             ------------------
                                                               1998       1997
                                                             -------    -------
Nonaccrual and restructured loans                            $13,253    $14,242
Other real estate (ORE)                                        1,859      2,340
                                                             -------    -------
     Total nonperforming assets                              $15,112    $16,582
                                                             =======    =======

Accruing loans past due 90 days or more                      $ 2,431    $ 2,570
                                                             =======    =======

Nonperforming assets/total loans and ORE                        0.41%      0.56%
                                                             =======    =======

         As  indicated in the table  above,  at December 31, 1998,  the level of
nonperforming  assets has  decreased  when  compared  to  December  31, 1997 and
continues to be less than its peer group. Nonperforming assets remain controlled
because  of strong  underwriting  standards,  consistent  credit  reviews  and a
prudent loan charge-off policy. At December 31, 1998, Management is not aware of
any additional credits,  other than those identified above, where serious doubts
as to the repayment of principal and interest exist.

<PAGE>

         The allowance for loan losses is maintained at a level that  Management
and the Board of  Directors  believe  is  adequate  to absorb  estimated  losses
inherent  in  the  loan  portfolio,   plus  estimated  losses   associated  with
off-balance  sheet  credit  instruments  such as letters of credit and  unfunded
lines of credit.  A formal analysis is prepared  quarterly to assess the risk in
the loan  portfolio  and to  determine  the adequacy of the  allowance  for loan
losses.  Specifically,  the analysis is based on factors such as historical loss
experience   based  on  volume  and  types  of  loans,   volume  and  trends  in
delinquencies and nonaccruals,  national and local economic conditions and other
pertinent information. This analysis is presented to the Credit Policy Committee
with subsequent  review and approval by the Board of Directors.  At December 31,
1998,  the allowance for loan losses was $66.2  million,  representing  1.79% of
total loans outstanding while coverage of nonperforming  loans was 499.1%.  This
compares  with an  allowance  for loan losses of $64.1  million at December  31,
1997,  representing  2.15% of total loans  outstanding  and a 450.1% coverage of
nonperforming  loans.  The  increase of $2.1 million in the  allowance  for loan
losses is primarily  the result of the  business  combination  completed  during
1998.
         Net  charge-offs  were $7.0  million or 0.21% of average  loans for the
year ended  December  31, 1998,  compared  with $4.9 million or 0.18% of average
loans for the year ended December 31, 1997. Trustmark's level of net charge-offs
to average loans for 1998 continues to compare favorably to its peer group.

Securities
         The  securities  portfolio is utilized to provide a quality  investment
alternative  for available  funds, a stable source of interest income and serves
as  collateral  for  pledges  for  public  deposits  and  securities  sold under
agreements to repurchase.  At December 31, 1998,  securities  available for sale
(AFS), with a carrying value of $775.0 million,  and securities held to maturity
(HTM), with a carrying value of $1.172 billion,  combined to create a securities
portfolio  totaling  $1.947  billion,  a decrease of $60.9  million or 3.0% from
December 31, 1997. As a percentage of earning assets,  the securities  portfolio
declined  from 39.7% at  December  31,  1997 to 33.4% at  December  31,  1998 as
Trustmark  utilized the liquidity  within the securities  portfolio to partially
satisfy the funding needed to support loan growth.
         Management  continues to stress asset  quality as one of the  strategic
goals of the securities  portfolio  which is evidenced by the investment of over
85% of the portfolio in U. S. Treasury and U. S. Government agency  obligations.
The REMIC and CMO issues held in the  securities  portfolio  are  entirely U. S.
Government  agency issues.  In order to avoid  excessive  yield  volatility from
unexpected  prepayments,  Trustmark's normal practice is to purchase  investment
securities at or near par value to reduce the risk of premium write-offs.
         At December 31,  1998,  securities  AFS had a carrying  value of $775.0
million and an amortized cost of $747.4  million.  This compares with a carrying
value of $610.5  million and an amortized cost of $593.0 million at December 31,
1997. As a percentage of the securities portfolio, securities AFS increased from
30.4%  at  December  31,  1997 to  39.8% at year end  1998.  While  the  overall
securities portfolio decreased when compared with December 31, 1997,  securities
AFS increased $164.5 million, or 27.0%, as Trustmark sought to improve the price
performance  and  liquidity  of the  portfolio.  At  December  31,  1998,  gross
unrealized gains were $28.1 million on securities AFS while gross unrealized

<PAGE>

losses  were $452  thousand.  Net  unrealized  gains are shown in  shareholders'
equity as accumulated other comprehensive income, net of taxes and equaled $17.0
million at December 31, 1998.
         The carrying value of securities HTM was $1.172 billion at December 31,
1998  compared  with  $1.397  billion  at year end 1997.  The fair  value of HTM
securities at December 31, 1998 was $1.193 billion  compared with $1.407 billion
at year end 1997. Gross unrealized gains were $21.5 million and gross unrealized
losses were $532 thousand on securities HTM at December 31, 1998.

Other Earning Assets
         Federal funds sold and securities  purchased  under reverse  repurchase
agreements  were $185.6  million at  December  31,  1998,  an increase of $114.8
million when compared with year end 1997. Trustmark utilizes these products as a
short-term investment alternative whenever it has excess liquidity.

DEPOSITS AND OTHER INTEREST-BEARING LIABILITIES
         Trustmark's  deposit base is its primary source of funding and consists
of core deposits from the communities  served by Trustmark.  Total deposits were
$3.946  billion at December 31, 1998,  an increase of $127.4  million,  or 3.3%,
over  year  end  1997.  The  business  combination  completed  during  1998  was
responsible for $74.6 million of this growth.
         As  a  component  of  average  deposits,  average   noninterest-bearing
deposits increased to 22.1% in 1998 compared with 21.3% during 1997. At the same
time,  average  interest-bearing  demand deposits  decreased to 18.8% of average
deposits from 19.6%,  average savings deposits increased to 16.9% from 15.4% and
average time deposits decreased to 42.2% in 1998 from 43.7% the prior year.
         In order to  provide  adequate  liquidity  for the  growth  of  earning
assets,  Trustmark has relied  heavily on short-term  borrowings as an alternate
funding source during 1998.  During October 1998,  Trustmark  became a member of
the Federal Home Loan Bank (FHLB) in order to secure  another source of low cost
funding.  At that time,  Trustmark received advances of $340 million that mature
in October 1999 and have  floating  interest  rates ranging from 5.02% to 5.39%.
These advances are  collateralized  by a blanket lien on Trustmark's  1-4 family
mortgage loans. Other short-term  borrowings which contributed  additional funds
during 1998 include federal funds  purchased,  an increase of $53.1 million when
compared with year end 1997 and securities sold under repurchase agreements,  an
increase of $316.8 million from year end 1997. At December 31, 1998, the balance
of the treasury tax and loan note option account was $33.1 million compared with
$73.9 million at December 31, 1997.

CONTINGENCIES
         Trustmark and its subsidiaries are parties to lawsuits and other claims
that arise in the  ordinary  course of  business;  some of the  lawsuits  assert
claims  related to the lending,  collection,  servicing,  investment,  trust and
other business  activities;  and some of the lawsuits allege  substantial claims
for damages. The cases are being vigorously contested.  In the regular course of
business,  Management evaluates estimated losses or costs related to litigation,
and provision is made for anticipated losses whenever  Management  believes that
such losses are probable and can be reasonably  estimated.  At the present time,
Management  believes,  based on the  advice  of legal  counsel,  that the  final
resolution  of pending  legal  proceedings  will not have a  material  impact on
Trustmark's consolidated financial position or results of operations.

<PAGE>

SHAREHOLDERS' EQUITY

Regulatory
         Trustmark  and  Trustmark  National  Bank (Bank) are subject to minimum
capital  requirements  which are  administered  by  various  Federal  regulatory
agencies. These capital requirements, as defined by Federal guidelines,  involve
quantitative  and  qualitative  measures  of  assets,  liabilities  and  certain
off-balance sheet instruments.  Failure to meet minimum capital requirements can
initiate certain mandatory,  and possibly additional  discretionary,  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
financial statements of both Trustmark and the Bank.
         Management  believes,  as of December 31, 1998,  that Trustmark and the
Bank meet all  capital  adequacy  requirements  to which  they are  subject.  At
December  31,  1998,  the  most  recent  notification  from  the  Office  of the
Comptroller (OCC) categorized the Bank as well-capitalized. To be categorized in
this manner, the Bank must maintain minimum total risk-based,  Tier 1 risk-based
and Tier 1 leverage ratios  (defined in applicable  regulations) as set forth in
the  table  below.  There are no  significant  conditions  or  events  that have
occurred since the OCC's notification that Management believes have affected the
Bank's present classification.
         Actual and minimum  regulatory  capital  amounts and ratios at December
31, 1998, for Trustmark and the Bank are as follows ($ in thousands):

<TABLE>
<CAPTION>

                                                             Actual              Minimum Regulatory
                                                       Regulatory Capital         Capital Required
                                                       ------------------        ------------------
                                                        Amount      Ratio         Amount      Ratio
                                                       --------    ------        --------     -----
Total Capital (to Risk Weighted Assets)
<S>                                                    <C>         <C>           <C>          <C>  
     Trustmark Corporation                             $667,621    17.47%        $305,761     8.00%
     Trustmark National Bank                           $654,302    17.16%        $305,078     8.00%
Tier 1 Capital (to Risk Weighted Assets)
     Trustmark Corporation                             $619,619    16.21%        $152,881     4.00%
     Trustmark National Bank                           $606,405    15.90%        $152,539     4.00%
Tier 1 Capital (to Average Assets)
     Trustmark Corporation                             $619,619     9.88%        $250,749     4.00%
     Trustmark National Bank                           $606,405     9.69%        $250,373     4.00%
</TABLE>

General
         At December  31, 1998,  Trustmark  had  shareholders'  equity of $651.9
million  compared  with  $593.6  million at year end 1997,  an increase of $58.3
million or 9.8%. The shareholders' equity to assets ratio was 10.26% at December
31, 1998 compared with 10.71% at December 31, 1997.
         In February 1998, Trustmark's Board of Directors approved a two-for-one
stock split to shareholders  of record on March 20, 1998. The additional  shares
of common stock were issued on March 30, 1998.
         At Trustmark's  annual  shareholders'  meeting held April 14, 1998, the
shareholders  approved a proposal  increasing  Trustmark's  number of authorized
shares  of  common  stock  from 100 million to 250 million. This increase allows

<PAGE>

Trustmark  to issue  additional  shares of common stock to  consummate  business
combinations,  implement  stock  splits  or  dividends  or for  other  corporate
purposes.
         On November 10, 1998, as part of Trustmark's overall capital management
plan,  the Board of Directors  authorized  the repurchase of up to 7.5%, or 5.46
million  shares,  of common  stock.  In  conjunction  with the share  repurchase
program,  Trustmark has  purchased  242 thousand  shares of common stock through
December 31, 1998. The repurchase program, which is subject to market conditions
and management discretion, has been implemented through open market purchases or
privately negotiated transactions. In addition to the repurchase plan, Trustmark
purchased  and  retired  692  thousand  shares of  common  stock in 1998 and 444
thousand in 1997 in connection with business combinations.
         Cash dividends paid in 1998 totaled $25.6 million,  an increase of $4.3
million or 20.5%  from  $21.3  million  paid in 1997.  The payout  ratio of cash
dividends  paid to net income  was 30.92% in 1998 and 30.26% in 1997.  Dividends
for 1998 were $0.35 per share  compared  with $0.29 per share for 1997 and $0.25
for 1996. The fourth quarter  dividend of $0.105 per share was 27.3% higher than
the $0.0825 per share paid in the third quarter of 1998.  Trustmark's book value
at  December  31,  1998 was  $8.99,  an  increase  of 10.2%  from $8.16 one year
earlier.

NET INTEREST INCOME
         Net  interest  income  (NII) is interest  income  generated  by earning
assets  reduced  by  the  interest  expense  of  funding  those  assets  and  is
Trustmark's  principal  source of income.  Consequently,  changes in the mix and
volume of earning  assets and  interest-bearing  liabilities,  and their related
yields and interest rates, can have a significant impact on earnings.
         During 1998,  the level of NII grew by $24.2  million,  or 11.9%,  when
compared with 1997. NII was positively  impacted  during 1998 by the substantial
growth in earning  assets  which  more than  offset  growth in  interest-bearing
liabilities  during a period of slightly  declining interest rates. The business
combination completed during 1998 contributed $514 thousand to this increase.
         For 1997,  Trustmark's level of NII increased by $9.9 million, or 5.1%,
when compared with 1996. Business combinations completed during 1997 contributed
$2.5 million to NII with the remaining increase coming primarily from more rapid
growth of average earning assets when compared to  interest-bearing  liabilities
during a period of relatively stable interest rates.
         Average earning assets  increased 11.8% during 1998 primarily fueled by
a  20.7%  increase  in  average  loans.  However,   because  the  interest  rate
environment  was generally  declining  during 1998, the yield on average earning
assets  decreased by one basis point when compared to 1997.  The  combination of
these factors resulted in interest income increasing by $43.2 million, or 11.5%,
during 1998. The business  combination  completed  during 1998  contributed $3.0
million to this increase.
         For 1997,  average  earning assets  increased 4.3% when compared to the
same period in 1996. This was driven by an 8.4% increase in average loans.  When
this growth was combined with relatively  stable  interest  rates,  the yield on
average  earning  assets  increased by eight basis points when compared to 1996.
This  combination  resulted  in an increase  in total  interest  income of $18.8
million, or 5.3%, when comparing 1997 with 1996. Business combinations completed
during 1997 contributed $6.7 million to this increase.

<PAGE>

         The  composition  of  average   interest-bearing   liabilities  changed
dramatically  during 1998 as  Trustmark  sought  additional  funding  sources to
support  the  substantial  growth of earning  assets.  Average  interest-bearing
liabilities  increased  by 12.0%  during 1998  primarily  from growth in federal
funds  purchased,  securities  sold under  repurchase  agreements and short-term
borrowings;  however,  the average yield on these  categories was slightly lower
when comparing 1998 to 1997.  Interest expense for 1998 increased $19.0 million,
or 11.0%,  as a result of these  factors.  The  business  combination  completed
during 1998 contributed $2.5 million to this increase.
         Average   interest-bearing   liabilities  grew  by  2.2%  during  1997.
Interest-bearing  deposits  experienced growth of 4.2% during 1997 while average
funds purchased and securities sold under repurchase  agreements  declined 5.9%.
In addition, Trustmark's increased utilization of the treasury tax and loan note
option  account  during 1997 led to  substantial  growth in this  category  when
comparing  1997 and 1996. As a result of these factors,  total interest  expense
increased by $8.9 million when  comparing  1997 to 1996.  Business  combinations
completed during 1997 contributed $4.3 million to this increase.
         The table below illustrates the changes in the net interest margin as a
percentage of average earning assets for the periods shown:
                                                        Year Ended December 31,
                                                        -----------------------
                                                        1998     1997      1996
                                                        -----    -----    -----
Yield on interest-earning assets-FTE                    7.87%    7.88%    7.80%
Rate on interest-bearing liabilities                    3.54%    3.56%    3.53%
                                                        -----    -----    -----
Net interest margin-FTE                                 4.33%    4.32%    4.27%
                                                        =====    =====    =====

         The fully taxable  equivalent (FTE) yield on tax-exempt income has been
computed  based  on a 35%  federal  marginal  tax rate  for all  periods  shown.
Trustmark  will continue its interest  rate risk policies to manage  exposure to
changes in interest rates.

PROVISION FOR LOAN LOSSES
         The provision for loan losses reflects  Management's  assessment of the
adequacy of the allowance for loan losses to absorb  inherent  write-offs in the
loan  portfolio.  Factors  considered  in  the  assessment  include  growth  and
composition of the loan portfolio,  historical  credit loss experience,  current
and  anticipated   economic  conditions  and  changes  in  borrowers'  financial
positions.  During 1998,  Trustmark's provision for loan losses was $7.8 million
compared  with $4.7 million in 1997 and $5.8 million in 1996.  The  provision to
average  loans  was 0.23% for 1998  compared  with  0.17% for 1997 and 0.23% for
1996.  Trustmark's  ratio of the  provision  for loan  losses to  average  loans
continues to compare favorably to the peer group.

NONINTEREST INCOME
         Trustmark  stresses the importance of growth in  noninterest  income as
one of its key  long-term  strategies.  This was  accomplished  during 1998,  as
noninterest  income,  excluding  securities gains,  increased $13.2 million,  or
17.6%,  when  compared  with  1997.  The growth in  noninterest  income was well
diversified  between investment  services,  mortgage  activities and substantial
growth  in the  number  of  new  checking  accounts.  The  business  combination
completed during 1998 contributed  approximately $650 thousand to this increase.
Noninterest income grew $8.1 million, or 12.2%, when comparing 1997 with 1996.

<PAGE>

         The largest single category of noninterest  income,  service charges on
deposit  accounts,  grew by $5.4 million,  or 21.4%,  when 1998 is compared with
1997. During the third quarter of 1998,  Trustmark  completed  implementation of
its new customer-focused  sales process which was named Pinnacle. As a result of
Pinnacle  and a  focused  marketing  effort on the  Umbrella  Plan,  the  Bank's
packaged consumer checking product,  15 thousand accounts were opened.  Overall,
the number of deposit  accounts  grew by over 26 thousand  during 1998.  Service
charges  increased $1.8 million,  or 7.8%, when 1997 is compared with 1996. This
increase can be attributed to an increase in the number of accounts and a higher
volume of consumer account activity.
         Other account charges, fees and commissions, increased $4.6 million, or
22.4%,  when 1998 is compared with 1997 and also experienced an increase of $2.2
million,  or 11.7%,  when 1997 is compared with 1996. Major  contributors to the
growth in this  category  during these  periods  were  revenues  generated  from
investment  services,  credit  cards,  ATMs and a variety of other  products and
services.
         Mortgage  servicing  fees grew by $417 thousand and $1.3 million during
1998 and 1997,  respectively.  During  1998,  Trustmark  chose to retain  10- to
15-year  conventional  mortgages in its  portfolio  thus  reducing the amount of
growth  in loans  serviced  for  others  and the  opportunity  to earn  mortgage
servicing  fees. At December 31, 1998,  Trustmark  serviced  approximately  $3.4
billion in mortgages.
         Trust service income increased by $1.2 million, or 9.9%, during 1998 as
Trustmark  continued  to be one of the  largest  providers  of asset  management
services in Mississippi. At December 31, 1998, Trustmark had trust accounts with
assets under administration with fair values of approximately $5.5 billion. When
comparing  1997 to 1996,  trust service  income  increased by $2.3  million,  or
22.8%.
         Other income increased $1.5 million,  or 44.7%,  when comparing 1998 to
1997  primarily  from  gains  on the  sale  of  loans.  During  1998,  Trustmark
originated and purchased a larger volume of 1-4 family  mortgage loans that were
ultimately  sold to investors thus creating the  opportunity for growth in gains
on the sale of these loans.  When comparing 1997 to 1996, other income increased
by $515 thousand, or 17.8%.
         Gross securities gains of $755 thousand and losses of $12 thousand were
realized during 1998 because of calls and dispositions of securities  classified
as available for sale. There were no sales of securities held to maturity during
1998.  Gross  securities gains of $122 thousand were realized on calls and other
dispositions of held to maturity securities during that period.

NONINTEREST EXPENSE
         Another  long-term  strategy  of  Trustmark  is to  continue to provide
quality  service to  customers  within the context of economic  discipline.  The
efficiency ratio, a key indicator of the control of noninterest  expense and the
growth of  noninterest  income,  was 55.8% for the year ended December 31, 1998,
compared  with  59.0% for 1997 and 59.4% for  1996.  Total  noninterest  expense
increased $12.5 million,  or 7.4%,  during 1998 compared with $10.1 million,  or
6.4% growth during 1997.  Business  combinations  completed during 1998 and 1997
contributed  $1.5 million and $2.8  million,  respectively,  to the increases in
noninterest expenses.

<PAGE>

         Salaries and employee benefits continue to comprise the largest portion
of noninterest expenses and increased $4.5 million, or 5.3%, when comparing 1998
with 1997 and $8.0  million,  or 10.3%,  when  comparing  1997  with  1996.  The
business  combination  completed  during 1998  contributed $928 thousand to this
increase. The number of full-time equivalent employees totaled 2,258 at December
31, 1998; 2,309 at December 31, 1997 and 2,247 at December 31, 1996.
         Occupancy  expense has  remained  well  controlled  as seen by the $105
thousand,  or 1.1%,  increase in 1998 and a $395 thousand,  or 4.2%, increase in
1997.  Equipment  expenses have shown only slight  increases of $473 thousand in
1998 and $300 thousand in 1997. Lower  depreciation and rental costs have helped
to offset Year 2000 expenditures during 1998 and 1997.
         Services and fees increased $4.9 million, or 21.8%, when comparing 1998
to 1997.  Included  in the totals  for both 1998 and 1997 are Year 2000  related
expenditures.  Increased  costs for  professional  fees,  legal  fees,  software
related  costs and  communications  expense  contributed  to the 1998  increase.
During 1997, services and fees increased by $1.6 million, or 7.5%, when compared
to 1996. This growth came primarily from increased costs for  professional  fees
and communications expense.
         The  amortization  of intangible  assets  increased $939  thousand,  or
10.0%, when comparing 1998 with 1997 and $969 thousand, or 11.6%, when comparing
1997 to 1996. Growth in the mortgage  servicing  portfolio was 10.6% during 1998
and 9.0% during 1997 and has provided a larger base of mortgage servicing rights
that began amortization during those years.
         Increased expenses related to the mortgage servicing portfolio and home
equity loans  comprised the major portion of the $1.5 million  increase in other
expenses during 1998.  Other expenses  decreased by $1.2 million,  or 4.1%, when
comparing 1997 with 1996.  Increased loan fees related to the mortgage servicing
portfolio  and  operational  expenses  were  offset  by a  decline  in the  FDIC
assessment experienced during 1997.
         Management  will continue to monitor  closely the level of  noninterest
expenses  as part of its effort to  continue  to improve  the  profitability  of
Trustmark.

INCOME TAXES
         For the year ended December 31, 1998,  Trustmark's  combined  effective
tax rate was 35.5%  compared with 33.6% for 1997 and 33.1% in 1996. The increase
in  Trustmark's  effective  tax rate for 1998 is due  primarily to a decrease in
tax-exempt interest for federal and state income tax purposes as well as changes
to various other permanent items as a percentage of pre-tax income.

RECENT PRONOUNCEMENTS
         In June 1997, the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial Accounting  Standards (SFAS) No. 131,  "Disclosures About
Segments of an Enterprise and Related  Information." This statement  establishes
standards for the way that public business  enterprises report information about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information  about  operating  segments in interim
financial  reports  issued to  shareholders.  This  statement  was effective for
fiscal years beginning after December 15, 1997. Trustmark's principal activities
did not constitute separate segments of its business but encompassed traditional
banking  activities  which offered similar products and services within the same
primary geographic area and regulatory and economic environment.

<PAGE>

         In June 1998, the FASB issued SFAS No. 133,  "Accounting for Derivative
Instruments and Hedging Activities." This statement  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments embedded in other contracts and hedging activities. It requires that
an entity  recognize  all  derivatives  as either assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
This  statement is effective for all fiscal  quarters of fiscal years  beginning
after June 15,  1999.  The adoption of this  statement  will not have a material
impact on Trustmark's consolidated financial statements.
         In  October  1998,  the FASB  issued  SFAS  No.  134,  "Accounting  for
Mortgage-Backed  Securities  Retained After the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking  Enterprise." This statement amends SFAS No.
65,  "Accounting  for  Certain  Mortgage  Banking  Activities"  and will  affect
accounting and reporting  standards for classifying  securitized  mortgage loans
held for sale.  This  statement  shall be effective for the first fiscal quarter
beginning  after December 15, 1998. The adoption of this statement will not have
a material impact on Trustmark's consolidated financial statements.

<PAGE>

YEAR 2000 COMPLIANCE
         A Year 2000  compliance  plan has been  developed  and  approved by the
Board of Directors,  providing for all technical systems to be compliant by June
30, 1999. The following represents the status of Trustmark's Year 2000 readiness
program through December 31, 1998.
         An inventory of all technical systems,  including  personal  computers,
has been  completed.  Trustmark's  major  systems  are  licensed  from  software
vendors, all of which have provided or are in the process of providing Year 2000
compliant systems.  The renovation of most of the  mission-critical  systems has
been completed. The validation testing of these mission-critical systems started
in September  1998 and is  substantially  complete.  Eighty-five  percent of all
technical  systems have already been placed in operation as Year 2000 ready. The
remaining systems are in various stages of renovation and certification  testing
and are  expected  to be  completed  on or  before  the due  date.  The  overall
corporate  wide  project  is  estimated  to be  seventy-five  to eighty  percent
complete and is on schedule.  The  development  and  validation of a contingency
plan that includes all mission-critical  business functions was completed during
1998.
         Some of the  information  shown above has been provided to Trustmark by
its vendors and other  parties and may be affected by their  failure to perform.
At  this  time,   Trustmark  does  not  anticipate  any  significant  delays  in
implementing Year 2000 ready systems.
         To date, Trustmark has incurred and expensed approximately $5.1 million
related to the assessment of the Year 2000 compliance  plan. The total remaining
cost of the Year 2000  compliance  plan will be expensed as incurred during 1999
and is not expected to have a material adverse effect on Trustmark's  results of
operations.

<PAGE>

PRINCIPAL OCCUPATION OF TRUSTMARK'S DIRECTORS AND EXECUTIVE OFFICERS
         This  information  is included  elsewhere in this report in conjunction
with listings of Directors and Officers.

SECURITIES AND EXCHANGE COMMISSION (SEC) FORM 10-K
         A copy of the annual report on Form 10-K, as filed with the SEC, may be
obtained without charge by directing a written request to:

         Gerard R. Host
         Trustmark Corporation
         Post Office Box 291
         Jackson, Mississippi 39205-0291


<PAGE>

                                                                      Exhibit 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report  included in an exhibit in this Form 10-K,  into Trustmark  Corporation's
previously filed  Registration  Statements on Forms S-8 (File Numbers  333-35889
and 333-07141).

/s/ Arthur Andersen LLP
- ---------------------------
    Arthur Andersen LLP


Jackson, Mississippi,
March 24, 1999.



<TABLE> <S> <C>


<ARTICLE>                                            9

<MULTIPLIER>                                     1,000
<CURRENCY>                                U.S. Dollars
       
<S>                                 <C>
<PERIOD-TYPE>                       Year
<FISCAL-YEAR-END>                            DEC-31-1998
<PERIOD-START>                               JAN-01-1998
<PERIOD-END>                                 DEC-31-1998
<EXCHANGE-RATE>                                        1
<CASH>                                           312,527
<INT-BEARING-DEPOSITS>                                 0
<FED-FUNDS-SOLD>                                 185,619
<TRADING-ASSETS>                                   1,053
<INVESTMENTS-HELD-FOR-SALE>                      774,996
<INVESTMENTS-CARRYING>                         1,171,513
<INVESTMENTS-MARKET>                           1,192,505
<LOANS>                                        3,702,318
<ALLOWANCE>                                       66,150
<TOTAL-ASSETS>                                 6,355,190
<DEPOSITS>                                     3,946,397
<SHORT-TERM>                                   1,708,088
<LIABILITIES-OTHER>                               48,829
<LONG-TERM>                                            0
                                  0
                                            0
<COMMON>                                          15,111
<OTHER-SE>                                       636,765
<TOTAL-LIABILITIES-AND-EQUITY>                 6,355,190
<INTEREST-LOAN>                                  290,454
<INTEREST-INVEST>                                123,568
<INTEREST-OTHER>                                   6,078
<INTEREST-TOTAL>                                 420,100
<INTEREST-DEPOSIT>                               123,569
<INTEREST-EXPENSE>                               191,900
<INTEREST-INCOME-NET>                            228,200
<LOAN-LOSSES>                                      7,771
<SECURITIES-GAINS>                                   865
<EXPENSE-OTHER>                                  180,391
<INCOME-PRETAX>                                  129,098
<INCOME-PRE-EXTRAORDINARY>                       129,098
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                      83,314
<EPS-PRIMARY>                                       1.14
<EPS-DILUTED>                                       1.14
<YIELD-ACTUAL>                                      4.33
<LOANS-NON>                                       13,253
<LOANS-PAST>                                       2,431
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                  64,100
<CHARGE-OFFS>                                     12,272
<RECOVERIES>                                       5,251
<ALLOWANCE-CLOSE>                                 66,150
<ALLOWANCE-DOMESTIC>                              54,389
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                           11,761
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission