TRUSTMARK CORP
10-Q, 2000-08-11
NATIONAL COMMERCIAL BANKS
Previous: CREDIT SUISSE FIRST BOSTON INC, SC 13D, EX-3., 2000-08-11
Next: TRUSTMARK CORP, 10-Q, EX-27, 2000-08-11



<PAGE>
                                  UNITED STATES
                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2000

OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ________ to ___________

Commission file number: 0-3683

                              TRUSTMARK CORPORATION

State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization                                Identification No.)
         Mississippi                                                  64-0471500

Trustmark Corporation
248 East Capitol Street
Jackson, MS 39201
(601) 354-5111

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ____

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of July 31, 2000.

         Title                                                       Outstanding
Common stock, no par value                                            68,598,293


<PAGE>
                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS

                     Trustmark Corporation and Subsidiaries
                           Consolidated Balance Sheets
                                ($ in thousands)

<TABLE>
<CAPTION>
                                                                     (Unaudited)
                                                                       June 30,      December 31,
                                                                         2000            1999
                                                                     -----------    -----------
Assets
<S>                                                                  <C>            <C>
Cash and due from banks (noninterest-bearing)                        $   291,782    $   279,957
Federal funds sold and securities purchased
    under reverse repurchase agreements                                   60,109         29,599
Trading account securities                                                   648
Securities available for sale (at fair value)                          1,092,884        783,220
Securities held to maturity (fair value: $992,124 - 2000;
     $1,374,631 - 1999)                                                1,007,902      1,390,981
Loans                                                                  4,046,366      4,014,935
Less allowance for loan losses                                            65,850         65,850
                                                                     -----------    -----------
     Net loans                                                         3,980,516      3,949,085
Premises and equipment                                                    81,116         80,575
Intangible assets                                                         64,841         65,063
Other assets                                                             177,211        164,924
                                                                     -----------    -----------
     Total Assets                                                    $ 6,757,009    $ 6,743,404
                                                                     ===========    ===========



Liabilities
Deposits:
     Noninterest-bearing                                             $   910,045    $   860,650
     Interest-bearing                                                  3,050,500      3,064,146
                                                                     -----------    -----------
         Total deposits                                                3,960,545      3,924,796
Federal funds purchased                                                  357,018        287,163
Securities sold under repurchase agreements                              847,850      1,090,257
Short-term borrowings                                                    878,734        733,024
Other liabilities                                                         58,418         52,408
                                                                     -----------    -----------
     Total Liabilities                                                 6,102,565      6,087,648

Commitments and Contingencies

Shareholders' Equity
Common stock, no par value:
     Authorized: 250,000,000 shares
     Issued and outstanding:  68,803,793 shares - 2000;
         70,423,993 shares - 1999                                         14,334         14,672
Surplus                                                                  164,764        193,721
Retained earnings                                                        480,365        444,999
Accumulated other comprehensive (loss) income, net of tax                 (5,019)         2,364
                                                                     -----------    -----------
     Total Shareholders' Equity                                          654,444        655,756
                                                                     -----------    -----------
     Total Liabilities and Shareholders' Equity                      $ 6,757,009    $ 6,743,404
                                                                     ===========    ===========
</TABLE>

See notes to consolidated financial statements.


<PAGE>
                     Trustmark Corporation and Subsidiaries
                        Consolidated Statements of Income
                     ($ in thousands except per share data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                        Three Months Ended       Six Months Ended
                                                                             June 30,                 June 30,
                                                                      ----------------------   ---------------------
                                                                        2000         1999        2000        1999
                                                                      ---------    ---------   ---------   ---------
Interest Income
<S>                                                                   <C>          <C>         <C>         <C>
Interest and fees on loans                                            $  85,443    $  76,764   $ 168,185   $ 152,799
Interest on securities:
     Taxable interest income                                             33,375       29,629      66,480      57,849
     Interest income exempt from federal income taxes                     1,875        1,614       3,699       3,236
Interest on federal funds sold and securities purchased
     under reverse repurchase agreements                                    550        2,133         925       5,718
                                                                      ---------    ---------   ---------   ---------
     Total Interest Income                                              121,243      110,140     239,289     219,602

Interest Expense
Interest on deposits                                                     30,256       26,601      58,339      54,243
Interest on federal funds purchased and securities
     sold under repurchase agreements                                    17,435       16,658      36,287      32,642
Other interest expense                                                   13,802        5,729      25,002      10,572
                                                                      ---------    ---------   ---------   ---------
     Total Interest Expense                                              61,493       48,988     119,628      97,457
                                                                      ---------    ---------   ---------   ---------
Net Interest Income                                                      59,750       61,152     119,661     122,145
Provision for loan losses                                                 3,198        2,503       5,316       4,469
                                                                      ---------    ---------   ---------   ---------

Net Interest Income After Provision
     for Loan Losses                                                     56,552       58,649     114,345     117,676

Noninterest Income
Service charges on deposit accounts                                      10,473        9,680      20,355      18,550
Other account charges, fees and commissions                               9,174        8,741      18,386      15,168
Mortgage servicing fees                                                   3,664        3,547       7,338       7,047
Trust service income                                                      3,825        3,486       7,293       7,105
Securities gains                                                          3,921                    8,562
Other income                                                              2,963        1,106       4,137       2,414
                                                                      ---------    ---------   ---------   ---------
     Total Noninterest Income                                            34,020       26,560      66,071      50,284

Noninterest expense
Salaries and employee benefits                                           24,987       25,177      50,433      49,283
Net occupancy - premises                                                  2,578        2,540       5,158       5,009
Equipment expense                                                         3,886        3,664       7,616       6,979
Services and fees                                                         6,594        6,333      13,308      12,735
Amortization of intangible assets                                         2,247        2,706       4,499       5,250
Other expense                                                             8,650        6,744      15,354      13,217
                                                                      ---------    ---------   ---------   ---------
     Total Noninterest Expense                                           48,942       47,164      96,368      92,473
                                                                      ---------    ---------   ---------   ---------
Income Before Income Taxes and Cumulative Effect of a
     Change in Accounting Principle                                      41,630       38,045      84,048      75,487
Income taxes                                                             14,624       13,122      28,902      26,438
                                                                      ---------    ---------   ---------   ---------
Income Before Cumulative Effect of a Change in Accounting Principle      27,006       24,923      55,146      49,049
Cumulative effect of a change in accounting principle, net of tax                                 (2,464)
                                                                      ---------    ---------   ---------   ---------
Net Income                                                            $  27,006    $  24,923   $  52,682   $  49,049
                                                                      =========    =========   =========   =========

Earnings Per Share
Basic and diluted earnings per share before cumulative effect
     of a change in accounting principle                              $    0.39    $    0.34   $    0.79   $    0.68
Cumulative effect of a change in accounting principle, net of tax                                  (0.03)
                                                                      ---------    ---------   ---------   ---------
Earnings per share - basic and diluted                                $    0.39    $    0.34   $    0.76   $    0.68
                                                                      =========    =========   =========   =========
</TABLE>

See notes to consolidated financial statements.

<PAGE>
                     Trustmark Corporation and Subsidiaries
           Consolidated Statements of Changes in Shareholders' Equity
                                ($ in thousands)
                                   (Unaudited)

                                                          2000         1999
                                                        ---------    ---------
Balance, January 1,                                     $ 655,756    $ 651,876
Comprehensive income:
     Net income per consolidated statements of income      52,682       49,049
     Net change in unrealized losses on
       securities available for sale, net of tax           (7,383)     (10,592)
                                                        ---------    ---------
          Comprehensive income                             45,299       38,457
Cash dividends paid                                       (17,316)     (15,171)
Common stock issued in business combination                             18,919
Common stock issued - long-term incentive plan                            (161)
Repurchase and retirement of common stock                 (29,295)     (26,700)
                                                        ---------    ---------
Balance, June 30,                                       $ 654,444    $ 667,220
                                                        =========    =========
See notes to consolidated financial statements.


<PAGE>
                     Trustmark Corporation and Subsidiaries
                      Consolidated Statements of Cash Flows
                                ($ in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>                                                                Six Months Ended June 30,
                                                                         ------------------------
                                                                           2000           1999
                                                                         ---------      ---------
Operating Activities
<S>                                                                      <C>            <C>
Net income                                                               $  52,682      $  49,049
Adjustments to reconcile net income to net cash provided
     by operating activities:
        Provision for loan losses                                            5,316          4,469
        Depreciation and amortization                                       10,720         10,363
        Net (accretion) amortization of securities                            (844)           413
        Securities gains                                                    (8,562)
        Cumulative effect of change in accounting principle                  3,820
        Net increase in intangible assets                                   (4,295)        (7,148)
        Net decrease (increase) in deferred income taxes                     2,967           (283)
        Net increase in other assets                                       (13,435)        (6,584)
        Net increase in other liabilities                                    6,010          2,285
        Other operating activities, net                                     (1,756)        (1,882)
                                                                         ---------      ---------
Net cash provided by operating activities                                   52,623         50,682

Investing Activities
Proceeds from calls and maturities of securities available for sale         75,157         90,637
Proceeds from calls and maturities of securities held to maturity          103,025        226,876
Proceeds from sales of securities available for sale                        15,209
Proceeds from sales of trading securities                                  130,575          1,047
Purchases of securities available for sale                                (158,603)       (90,484)
Purchases of securities held to maturity                                   (98,974)      (391,191)
Net (increase) decrease in federal funds sold and securities
     purchased under reverse repurchase agreements                         (30,510)        87,794
Net increase in loans                                                      (34,557)      (120,773)
Purchases of premises and equipment                                         (6,321)       (11,674)
Proceeds from sales of premises and equipment                                   11              4
Proceeds from sales of other real estate                                     1,894          1,118
Cash received in business combination                                                       6,358
                                                                         ---------      ---------
Net cash used by investing activities                                       (3,094)      (200,288)

Financing Activities
Net increase (decrease) in deposits                                         35,749       (101,093)
Net (decrease) increase in federal funds purchased and securities sold
     under repurchase agreements                                          (172,552)        78,164
Net increase in short-term borrowings                                      145,710        209,534
Cash dividends                                                             (17,316)       (15,171)
Common stock transactions, net                                             (29,295)       (26,861)
                                                                         ---------      ---------
Net cash (used) provided by financing activities                           (37,704)       144,573
                                                                         ---------      ---------
Increase (decrease) in cash and cash equivalents                            11,825         (5,033)
Cash and cash equivalents at beginning of period                           279,957        312,527
                                                                         ---------      ---------
Cash and cash equivalents at end of period                               $ 291,782      $ 307,494
                                                                         =========      =========
</TABLE>

See notes to consolidated financial statements.

<PAGE>

                      TRUSTMARK CORPORATION & SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION AND PRINCIPLES OF
             CONSOLIDATION
        The accompanying  unaudited condensed  consolidated financial statements
have been prepared in conformity with generally accepted  accounting  principles
for  interim  financial  information  and with the  instructions  to Form  10-Q.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of Management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary for the fair presentation of these consolidated
financial  statements  have been included.  The notes included  herein should be
read in  conjunction  with the notes to the  consolidated  financial  statements
included in Trustmark Corporation's (Trustmark) 1999 annual report on Form 10-K.
        The consolidated financial statements include the accounts of Trustmark,
its wholly-owned  subsidiary,  Trustmark National Bank (the Bank) and the Bank's
wholly-owned subsidiaries.  All intercompany accounts and transactions have been
eliminated in consolidation.  Certain  reclassifications have been made to prior
period amounts to conform to the current year presentation.

NOTE 2 - BUSINESS COMBINATIONS
         On  April 9,  1999,  Trustmark  completed  its  acquisition  of the Dan
Bottrell Agency,  Inc.  (Bottrell),  an independent  insurance agency located in
Jackson,  Mississippi,  with  approximately  $9  million in total  assets.  This
transaction was accounted for as a purchase business combination. The results of
operations,  which  are  not  material,  have  been  included  in the  financial
statements from the merger date.

NOTE 3 - LOANS
        The following  table  summarizes  the activity in the allowance for loan
losses for the six month periods ended June 30, ($ in thousands):
                                                            2000        1999
                                                          --------    --------
Balance at beginning of year                              $ 65,850    $ 66,150
Provision charged to expense                                 5,316       4,469
Loans charged off                                           (8,534)     (7,516)
Recoveries                                                   3,218       2,747
                                                          --------    --------
Balance at end of period                                  $ 65,850    $ 65,850
                                                          ========    ========

         At June 30, 2000 and 1999,  the carrying  amounts of  nonaccrual  loans
were $16.2 million and $14.4 million, respectively. Included in these nonaccrual
loans at June 30, 2000 and 1999,  are loans that are  considered  to be impaired
and totaled $11.9 million and $10.6 million, respectively. As a result of direct
write-downs,  the specific  allowance  related to these  impaired  loans was not
material.  The  average  carrying  amounts of impaired  loans  during the second
quarter of 2000 and 1999 were $12.1 million and $10.9 million,  respectively. No
material  amounts of  interest  income  were  recognized  on  impaired  loans or
nonaccrual loans for the second quarter of 2000 or 1999.

<PAGE>

NOTE 4 - CONTINGENCIES
        Trustmark and its  subsidiaries are parties to lawsuits and other claims
that arise in the  ordinary  course of  business;  some of the  lawsuits  assert
claims  related to the lending,  collection,  servicing,  investment,  trust and
other business  activities;  and some of the lawsuits allege  substantial claims
for damages. The cases are being vigorously contested.  In the regular course of
business,  Management evaluates estimated losses or costs related to litigation,
and provision is made for anticipated losses whenever  Management  believes that
such losses are probable and can be reasonably  estimated.  At the present time,
Management  believes,  based on the  advice  of legal  counsel,  that the  final
resolution  of pending  legal  proceedings  will not have a  material  impact on
Trustmark's consolidated financial position or results of operations.

NOTE 5 - EARNINGS PER SHARE
        Basic  earnings  per share (EPS) is  computed by dividing  net income by
the weighted average shares of common stock outstanding. Diluted EPS is computed
by  dividing  net  income  by  the  weighted  average  shares  of  common  stock
outstanding,  adjusted for the effect of stock  options  outstanding  during the
period.  The following table reflects  weighted average shares used to calculate
Basic and Diluted EPS for the periods presented:
<TABLE>
<CAPTION>
                                        Three Months Ended         Six Months Ended
                                            June 30,                   June 30,
                                      -----------------------   -----------------------
                                         2000         1999         2000        1999
                                      ----------   ----------   ----------   ----------
Weighted Average Shares Outstanding
<S>                                   <C>          <C>          <C>          <C>
    Basic                             68,946,481   72,523,716   69,351,577   72,335,129
    Diluted                           68,997,233   72,568,376   69,390,216   72,378,095
</TABLE>

NOTE 6 - STATEMENTS OF CASH FLOWS
        Trustmark  paid income taxes of $19.3 million and $29.5  million  during
the six months  ended June 30,  2000 and 1999,  respectively.  Interest  paid on
deposit liabilities and other borrowings totaled $118.3 million in the first six
months of 2000 and $96.4 million in the same period in 1999.  For the six months
ended June 30, 2000 and 1999, noncash transfers into foreclosed  properties were
$3.3 million and $1.5 million, respectively.

NOTE 7 - RECENT PRONOUNCEMENTS
        In June 1998,  the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative  Instruments  and  Hedging  Activities."  This  statement  provides a
comprehensive  and consistent  standard for the  recognition  and measurement of
derivatives and hedging  activities.  During 1999, the FASB issued SFAS No. 137,
"Accounting for Derivative  Instruments and Hedging  Activities-Deferral  of the
Effective  Date of FASB  Statement  No. 133-an  amendment of FASB  Statement No.
133," which  concluded  that it was  appropriate  to defer the effective date of
SFAS No. 133 to fiscal years beginning after June 15, 2000.

<PAGE>

        Trustmark  uses  derivatives  designated  as cash  flow  hedges to hedge
interest rate  exposures by mitigating  the interest rate risk of mortgage loans
held for sale and mortgage  loans in process.  Trustmark  regularly  enters into
derivative  financial  instruments in the form of forward contracts,  as part of
its normal asset/liability management strategies.  Trustmark's obligations under
forward contracts  consist of commitments to deliver mortgage loans,  originated
and/or purchased,  in the secondary market at a future date into mortgage-backed
securities.  Realized  gains and  losses on  forward  contracts  and the sale of
mortgage  loans in the secondary  market are recorded upon the settlement of the
related  forward  contract  and included in other  income.  During the first six
months of 2000,  no recognized  net gains or losses  related to cash flow hedges
were deemed to be material.
        On January 1, 2000,  Trustmark  adopted SFAS No. 133. As allowed by SFAS
No.  133,  at the  date of  initial  application  of this  statement,  Trustmark
transferred held to maturity securities with an amortized cost of $237.5 million
and a market value of $237.8  million into the available for sale  category.  In
addition,  Trustmark  transferred held to maturity  securities with an amortized
cost of $135.1  million and a market  value of $131.2  million  into the trading
category. The effect of adopting SFAS No. 133 is shown as a cumulative effect of
a change in accounting  principle and reduced net income by $2.5 million (net of
taxes)  during  the first  quarter  of 2000.  In order to offset  the  effect of
adopting SFAS No. 133, Trustmark sold available for sale equity securities which
resulted in realized  gains in the first quarter of $4.6 million or an after tax
gain  of  $2.9  million.   These  separate  transactions  allowed  Trustmark  to
reposition the investment  portfolio as well as provide additional liquidity for
investment  opportunities  in a potentially  higher yielding market  environment
while having an  insignificant  impact on consolidated  net income for the first
six months of 2000.

NOTE 8 - SEGMENT INFORMATION
        Trustmark  has three  reportable  segments:  Retail Banking,  Commercial
Banking  and  Financial  Services.  Retail  Banking  delivers  a full  range  of
financial  products and services to  individuals  and small  businesses  through
Trustmark's  extensive  branch  network.  Commercial  Banking  provides  various
financial products and services to corporate and middle market clients. Included
among these  products and services are  specialized  services for commercial and
residential real estate development  lending,  indirect auto financing and other
specialized  lending services.  Financial  Services includes trust and fiduciary
services,  discount brokerage services,  insurance  services,  as well as credit
card and  mortgage  services.  Also  included in this  segment is a selection of
investment  management  services including  Trustmark's  proprietary mutual fund
family. Treasury & Other consists of asset/liability  management activities that
include the  investment  portfolio  and the related  gains  (losses) on sales of
securities.  Treasury & Other also includes operational unit expenses along with
other related corporate overhead.
        The following tables disclose  financial  information by segment for the
periods ended June 30, 2000 and 1999.

<PAGE>

Trustmark Corporation
Segment Information
(000's in thousands)

<TABLE>
<CAPTION>

                                                        Retail      Commercial      Financial      Treasury
                                                        Banking       Banking       Services        & Other         Total
                                                      -----------   -----------    -----------    -----------    -----------
     For the three months ended June 30, 2000
--------------------------------------------------
<S>                                                   <C>           <C>            <C>            <C>            <C>
Net interest income from external customers           $     7,911   $    31,777    $    11,620    $     8,442    $    59,750
Internal funding                                           22,979       (22,604)        (4,385)         4,010              0
                                                      -----------   -----------    -----------    -----------    -----------
Net interest income                                        30,890         9,173          7,235         12,452         59,750
Provision for loan losses                                   2,369           266            563              0          3,198
                                                      -----------   -----------    -----------    -----------    -----------
Net interest income after provision for loan losses        28,521         8,907          6,672         12,452         56,552
Noninterest income                                         12,761           159         15,723          5,377         34,020
Noninterest expense                                        27,558         3,818         11,937          5,629         48,942
                                                      -----------   -----------    -----------    -----------    -----------
Income before income taxes                                 13,724         5,248         10,458         12,200         41,630
Income taxes                                                4,738         1,813          3,648          4,425         14,624
                                                      -----------   -----------    -----------    -----------    -----------
Segment net income                                    $     8,986   $     3,435    $     6,810    $     7,775    $    27,006
                                                      ===========   ===========    ===========    ===========    ===========


Selected Financial Information
     Average assets                                   $ 2,129,390   $ 1,504,023    $   870,132    $ 2,241,928    $ 6,745,473
     Depreciation and amortization                    $     1,058   $        52    $     1,423    $     2,828    $     5,361


     For the three months ended June 30, 1999
--------------------------------------------------
Net interest income from external customers           $     7,807   $    25,810    $     4,430    $    23,105    $    61,152
Internal funding                                           23,988       (16,778)         3,482        (10,692)             0
                                                      -----------   -----------    -----------    -----------    -----------
Net interest income                                        31,795         9,032          7,912         12,413         61,152
Provision for loan losses                                   1,248           380            409            466          2,503
                                                      -----------   -----------    -----------    -----------    -----------
Net interest income after provision for loan losses        30,547         8,652          7,503         11,947         58,649
Noninterest income                                         11,636           157         13,441          1,326         26,560
Noninterest expense                                        27,969         3,639         12,014          3,542         47,164
                                                      -----------   -----------    -----------    -----------    -----------
Income before income taxes                                 14,214         5,170          8,930          9,731         38,045
Income taxes                                                4,907         1,784          3,331          3,100         13,122
                                                      -----------   -----------    -----------    -----------    -----------
Segment net income                                    $     9,307   $     3,386    $     5,599    $     6,631    $    24,923
                                                      ===========   ===========    ===========    ===========    ===========

Selected Financial Information
     Average assets                                   $ 2,048,125   $ 1,348,045    $   815,940    $ 2,329,447    $ 6,541,557
     Depreciation and amortization                    $       945   $        60    $     1,789    $     2,544    $     5,338

<PAGE>

Trustmark Corporation
Segment Information
(000's in thousands)
                                                         Retail       Commercial     Financial       Treasury
                                                        Banking        Banking        Services       & Other         Total
                                                      -----------   -----------    -----------    -----------    -----------
     For the six months ended June 30, 2000
--------------------------------------------------
Net interest income from external customers           $    16,432   $    62,206    $    23,091    $    17,932    $   119,661
Internal funding                                           45,947       (43,992)        (9,246)         7,291              0
                                                      -----------   -----------    -----------    -----------    -----------
Net interest income                                        62,379        18,214         13,845         25,223        119,661
Provision for loan losses                                   3,523           763          1,030              0          5,316
                                                      -----------   -----------    -----------    -----------    -----------
Net interest income after provision for loan losses        58,856        17,451         12,815         25,223        114,345
Noninterest income                                         24,482           316         29,670         11,603         66,071
Noninterest expense                                        56,333         7,645         23,844          8,546         96,368
                                                      -----------   -----------    -----------    -----------    -----------
Income before income taxes and cumulative
     effect of a change in accounting principle            27,005        10,122         18,641         28,280         84,048
Income taxes                                                9,323         3,495          6,527          9,557         28,902
                                                      -----------   -----------    -----------    -----------    -----------
Income before cumulative effect
     of a change in accounting principle                   17,682         6,627         12,114         18,723         55,146
Cumulative effect of a change
     in accounting principle                                    0             0              0         (2,464)        (2,464)
                                                      -----------   -----------    -----------    -----------    -----------
Segment net income                                    $    17,682   $     6,627    $    12,114    $    16,259    $    52,682
                                                      ===========   ===========    ===========    ===========    ===========

Selected Financial Information
     Average assets                                   $ 2,144,688   $ 1,486,673    $   864,574    $ 2,264,341    $ 6,760,276
     Depreciation and amortization                    $     2,100   $       106    $     2,804    $     5,710    $    10,720



     For the six months ended June 30, 1999
--------------------------------------------------
Net interest income from external customers           $    14,591   $    51,245    $     8,119    $    48,190    $   122,145
Internal funding                                           49,156       (33,164)         7,523        (23,515)             0
                                                      -----------   -----------    -----------    -----------    -----------
Net interest income                                        63,747        18,081         15,642         24,675        122,145
Provision for loan losses                                   2,461           692            850            466          4,469
                                                      -----------   -----------    -----------    -----------    -----------
Net interest income after provision for loan losses        61,286        17,389         14,792         24,209        117,676
Noninterest income                                         22,383           307         25,468          2,126         50,284
Noninterest expense                                        55,958         7,152         22,726          6,637         92,473
                                                      -----------   -----------    -----------    -----------    -----------
Income before income taxes                                 27,711        10,544         17,534         19,698         75,487
Income taxes                                                9,567         3,638          6,328          6,905         26,438
                                                      -----------   -----------    -----------    -----------    -----------
Segment net income                                    $    18,144   $     6,906    $    11,206    $    12,793    $    49,049
                                                      ===========   ===========    ===========    ===========    ===========

Selected Financial Information
     Average assets                                   $ 2,036,363   $ 1,329,394    $   804,888    $ 2,339,467    $ 6,510,112
     Depreciation and amortization                    $     1,878   $       119    $     3,493    $     4,873    $    10,363
</TABLE>

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
        The  following   provides  a   narrative   discussion  and  analysis  of
significant changes in Trustmark Corporation's (Trustmark) results of operations
and financial condition.  This discussion should be read in conjunction with the
consolidated  financial statements and the supplemental  financial data included
elsewhere in this report.
        The   Private  Securities  Litigation  Reform  Act  evidences  Congress'
determination  that the disclosure of  forward-looking  information is desirable
for  investors  and  encourages  such  disclosure by providing a safe harbor for
forward-looking statements by Management. Specifically,  Management's Discussion
and  Analysis  of  Financial   Condition  and  Results  of  Operations  contains
forward-looking  statements  with respect to the adequacy of the  allowance  for
loan losses; the effect of legal proceedings on Trustmark's financial condition,
results of  operations  and  liquidity;  and market risk  disclosures.  Although
Management  of  Trustmark  believes  that  the  expectations  reflected  in such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations  will prove to be  correct.  Such  forward-looking  statements  are
subject to certain risks,  uncertainties and assumptions.  Should one or more of
these risks materialize,  or should any such underlying  assumptions prove to be
significantly  different,  actual  results  may vary  significantly  from  those
anticipated, estimated, projected or expected.

FINANCIAL SUMMARY
        For  the second  quarter of 2000,  Trustmark's  net income totaled $27.0
million,  compared with $24.9 million for the second quarter of 1999.  Basic and
diluted  earnings per share were $0.39 for the second quarter of 2000,  compared
with $0.34 for the second  quarter of 1999, an increase of 14.7%.  For the three
months ended June 30,  2000,  Trustmark  recorded a return on average  assets of
1.61%,  a return on  average  equity of 16.37%  and a core  efficiency  ratio of
52.97%.  For the second quarter of 1999,  Trustmark recorded a return on average
assets of 1.53%,  a return on  average  equity of 15.08%  and a core  efficiency
ratio of 52.67%
        For  the six months ended June 30, 2000,  Trustmark's net income totaled
$52.7 million  compared with $49.0  million for the  comparable  period in 1999.
Basic and  diluted  earnings  per share  were  $0.76 for the first six months of
2000,  compared to $0.68 for the first six months of 1999, an increase of 11.8%.
Trustmark's  performance  for the six months ended June 30, 2000,  resulted in a
return on average  assets of 1.57%,  a return on average  equity of 16.10% and a
core  efficiency  ratio of  52.28%.  For the six  months  ended  June 30,  1999,
Trustmark  recorded  a return on  average  assets of 1.52%,  a return on average
equity of 15.22% and a core efficiency ratio of 52.50%.
        At  June 30, 2000,  Trustmark  reported  total loans of $4.046  billion,
total  assets  of  $6.757   billion,   total  deposits  of  $3.961  billion  and
shareholders' equity of $654.4 million.

BUSINESS COMBINATIONS
        Trustmark  seeks to increase  shareholder  value and diversify  products
and  services  through  selective   acquisitions  of  other  financial  services
companies, including banks, insurance agencies and asset management companies.

<PAGE>

        On April 9,  1999,  Trustmark  completed  its  acquisition  of  the  Dan
Bottrell Agency,  Inc.  (Bottrell),  an independent  insurance agency located in
Jackson,  Mississippi,  with  approximately  $9  million in total  assets.  This
transaction was accounted for as a purchase business combination. The results of
operations,  which  are  not  material,  have  been  included  in the  financial
statements from the merger date.

ASSET/LIABILITY MANAGEMENT
Overview
        Market  risk is the risk of loss arising from adverse  changes in market
prices and rates.  Trustmark has risk  management  policies to monitor and limit
exposure to market  risk.  Trustmark's  market risk is  comprised  primarily  of
interest rate risk created by core banking  activities.  Management  continually
develops  and applies  cost-effective  strategies  to manage  these  risks.  The
Asset/Liability  Committee sets the day-to-day  operating  guidelines,  approves
strategies  affecting  net interest  income and  coordinates  activities  within
policy  limits  established  by the Board of  Directors.  A key objective of the
asset/liability  management program is to quantify,  monitor and manage interest
rate risk and to assist Management in maintaining  stability in the net interest
margin under varying interest rate environments.

Market/Interest Rate Risk Management
        The  primary  purpose in managing  interest rate risk is to  effectively
invest  capital  and  preserve  the value  created by the core  business  units.
Trustmark  utilizes  an  investment  portfolio  as  well  as  off-balance  sheet
instruments  to manage the  interest  rate risk  naturally  created  through its
business activities.  The primary tool utilized by the Asset/Liability Committee
is a modeling  system that  provides  information  used to evaluate  exposure to
interest rate risk,  project  earnings and manage  balance  sheet  growth.  This
modeling system  utilizes the following  scenarios in order to give Management a
method of evaluating  Trustmark's interest rate, basis and prepayment risk under
different conditions:

o  Rate shocked scenarios of up-and-down 100, 200 and 300 basis points.
o  Yield curve twist of +/- 2 standard deviations of the change in spread of the
   three-month  treasury bill and the 10-year  treasury  note yields.
o  Basis risk scenarios where federal  funds/prime spread widens and tightens 50
   and 100 basis points.
o  Prepayment risk scenarios where  projected  prepayment  speeds in up-and-down
   200  basis  point rate scenarios are compared to current projected prepayment
   speeds.

        Static  gap analysis is a relatively  straightforward  tool for interest
rate  risk  measurement  used  mainly  in  highlighting  significant  short-term
repricing  volume  mismatches.  Utilized  in the table  below  are  Management's
assumptions  relating to  prepayments of certain loans and securities as well as
the maturity for rate  sensitive  assets and  liabilities.  The following  table
presents Trustmark's rate sensitivity static gap analysis at June 30, 2000 ($ in
thousands):
                                   Interest Sensitive Within
                                   --------------------------
                                     90 days       One Year
                                   -----------    -----------
Total rate sensitive assets        $ 1,668,170    $ 2,664,086
Total rate sensitive liabilities     2,678,870      3,906,174
                                   -----------    -----------
     Net gap                       ($1,010,700)   ($1,242,088)
                                   ===========    ===========

<PAGE>

        The  analysis  indicates a negative gap position over the next three and
twelve-month  periods which indicates that Trustmark would benefit somewhat from
a decrease in market interest rates.  Although rates have increased,  Management
believes  there is adequate  flexibility  to alter the overall rate  sensitivity
structure as necessary to minimize exposure to these changes.

Liquidity
        Trustmark's  goal is  to  maintain  an  adequate  liquidity  position to
compensate for balance sheet  fluctuations and to provide funds for growth.  The
Asset/Liability  Committee establishes guidelines by which the current liquidity
position is monitored to ensure adequate funding capacity.  This is accomplished
through  the  active  management  of both the asset and  liability  sides of the
balance sheet and by maintaining  accessibility to local,  regional and national
funding  sources.  The  ability to maintain  consistent  earnings  and  adequate
capital also enhances Trustmark's liquidity.

EARNING ASSETS
        Earning  assets are composed of loans,  securities,  federal funds sold,
securities  purchased under resale agreements and trading account assets,  which
are the primary revenue streams for Trustmark.  At June 30, 2000, earning assets
were $6.208 billion, or 91.87% of total assets, compared with $6.219 billion, or
92.22% of total assets at December 31, 1999.

Loans
        Loans are  Trustmark's  largest group of earning assets and  represented
65.2% of earning  assets at June 30, 2000,  compared  with 64.6% at December 31,
1999. At June 30, 2000,  loans totaled $4.046 billion compared to $4.015 billion
at  year-end  1999,  an increase of $31.4  million,  or 1.0%.  During the second
quarter of 2000,  Trustmark  sold $77  million in student  loans.  This sale was
undertaken in order to take  advantage of favorable  market  conditions  for the
sale of loans with below  market  interest  rates and to  provide  liquidity  to
reposition the portfolio in a higher  interest rate  environment.  Excluding the
sale of student  loans,  loan  growth  would be $108.5  million,  or 2.7%,  when
comparing June 30, 2000 with year-end 1999.  Additional  growth during the first
two quarters was due to the introduction of Trustmark's  Business  Advantage,  a
tailored package of financial and discounted  business  services,  with a target
market of firms with annual sales up to $3 million.  Other loan growth continues
to be well diversified.
        Trustmark's lending policies have consistently  produced strong  quality
assets.  One measure of asset quality in the financial  services industry is the
level of nonperforming assets. Trustmark's nonperforming assets at June 30, 2000
and December 31, 1999 are shown in the following table ($ in thousands):

                                           June 30,   Dec. 31,
                                             2000      1999
                                           -------    -------
Nonaccrual and restructured loans          $16,180    $16,671
Other real estate (ORE)                      3,559      1,987
                                           -------    -------
     Total nonperforming assets            $19,739    $18,658
                                           =======    =======

Accruing loans past due 90 days or more    $ 2,610    $ 2,043
                                           =======    =======

Nonperforming assets/total loans and ORE      0.49%      0.46%
                                           =======    =======

<PAGE>

        While the volume of  nonperforming  assets at June 30, 2000,  reflects a
slight increase from December 31, 1999, as indicated in the preceding  table, it
remains at a manageable  level and  continues  to compare  favorably to those of
peer  banks.  During the second  quarter of 2000,  other real  estate  increased
primarily  from the addition of closed bank  premises  that resulted from branch
configuration analysis. Management is not aware of any additional credits, other
than  those  identified  above,  where  serious  doubts as to the  repayment  of
principal and interest exist.
        The allowance  for loan losses is maintained at a level that  Management
and the Board of Directors  believe is adequate to absorb probable losses within
the loan  portfolio,  plus  losses  associated  with  off-balance  sheet  credit
instruments  such as letters of credit and  unfunded  lines of credit.  A formal
analysis is prepared  quarterly to assess the risk in the loan  portfolio and to
determine  the  adequacy of the  allowance  for loan losses.  Specifically,  the
analysis is based on factors such as historical  loss  experience in relation to
volume and types of loans,  volume and trends in delinquencies  and nonaccruals,
national and local economic  conditions and other  pertinent  information.  This
analysis is presented to the Credit Policy Committee with subsequent  review and
approval  by the Board of  Directors.  The  allowance  for loan losses was $65.9
million at June 30, 2000 and December 31,  1999,  representing  1.63% and 1.64%,
respectively, of total loans outstanding.
        Net charge-offs  were $5.3 million,  or 0.26% of average loans,  for the
six months ended June 30, 2000,  compared with $4.8 million, or 0.26% of average
loans,  for the same period in 1999.  Trustmark's  level of net  charge-offs  to
average loans continues to compare favorably to those of peer banks.

Securities
        The  securities  portfolio  is utilized to provide a quality  investment
alternative  for  available  funds,  a stable  source  of  interest  income  and
collateral on pledges for public deposits and securities  sold under  agreements
to repurchase. At June 30, 2000, Trustmark's securities portfolio totaled $2.101
billion,  a decrease  of $73.4  million or 3.4% from  December  31,  1999.  This
decrease  can be  directly  attributed  to the  adoption  of  SFAS  No.  133 and
subsequent  transfer  of $135  million  in held to  maturity  securities  to the
trading  account.  As a  percentage  of  earning  assets,  the  decrease  in the
securities  portfolio from 35.0% at December 31, 1999 to 33.8% at June 30, 2000,
also reflects this transfer.
        As seen in Note 7 of  Notes to  Consolidated  Financial  Statements,  on
January 1, 2000,  Trustmark adopted SFAS No. 133. As allowed by SFAS No. 133, at
the date of initial application of this statement, Trustmark transferred held to
maturity  securities with an amortized cost of $237.5 million and a market value
of $237.8 million into the available for sale category.  In addition,  Trustmark
transferred held to maturity securities with an amortized cost of $135.1 million
and a market value of $131.2  million into the trading  category.  The effect of
adopting SFAS No. 133 is shown as a cumulative  effect of a change in accounting
principle and reduced net income by $2.5 million (net of taxes) during the first
quarter  of 2000.  In order to offset  the  effect  of  adopting  SFAS No.  133,
Trustmark sold available for sale equity  securities  which resulted in realized
gains in the first quarter of $4.6 million or an after tax gain of $2.9 million.
These  separate  transactions  allowed  Trustmark to reposition  the  investment
portfolio as well as provide additional  liquidity for investment  opportunities
in  a  potentially   higher   yielding  market   environment   while  having  an
insignificant  impact on  consolidated  net  income  for the first six months of
2000.

<PAGE>

        Management  continues  to stress asset  quality as one of the  strategic
goals of the securities portfolio,  which is evidenced by the investment of over
84% of the portfolio in U. S. Treasury and U. S. Government agency  obligations.
The REMIC and CMO issues held in the  securities  portfolio  are  entirely U. S.
Government  agency issues.  In order to avoid  excessive  yield  volatility from
unexpected  prepayments,  Trustmark's normal practice is to purchase  investment
securities at or near par value to reduce the risk of premium write-offs.
        Held to maturity  (HTM)  securities  are carried at  amortized  cost and
represent those  securities  that Trustmark both positively  intends and has the
ability to hold to maturity.  At June 30, 2000,  HTM  securities  totaled $1.008
billion and  represented  48.0% of the total  portfolio,  compared to a total of
$1.391 billion representing 64.0% of the total portfolio at the end of 1999.
        Available for sale (AFS) securities are reported at their estimated fair
value with  unrealized  gains or losses  recognized,  net of tax, in accumulated
other  comprehensive  income, a separate  component of shareholders'  equity. At
June 30, 2000,  securities  available  for sale totaled  $1.093  billion,  which
represented  52.0%  of the  securities  portfolio,  an  increase  from  36.0% at
year-end 1999. The valuation  adjustment to decrease fair value at June 30, 2000
was $8.1 million,  compared to a valuation  adjustment to increase fair value at
December 31, 1999 of $3.8 million.  During the second quarter of 2000, Trustmark
took advantage of favorable  market  conditions in order to continue the sale of
AFS equity securities.  This strategy allowed Trustmark to improve profitability
as well as provide liquidity as needed.

Other Earning Assets
        Federal funds sold and  securities  purchased  under reverse  repurchase
agreements  were $60.1  million at June 30, 2000,  an increase of $30.5  million
when  compared  with  year-end  1999.  Trustmark  utilizes  these  products as a
short-term investment alternative whenever it has excess liquidity.

DEPOSITS AND OTHER INTEREST-BEARING LIABILITIES
        Trustmark's  deposit base is its primary  source of funding and consists
of core  deposits from the  communities  it serves.  Total  deposits were $3.961
billion at June 30, 2000,  compared to $3.925 billion at December 31, 1999. Time
deposits at December 31, 1999 contained a $100 million public CD that matured in
January 2000. By excluding this time deposit from the year-end  balance,  growth
in  deposits  would be  approximately  $136  million for the first six months of
2000. As a component of total deposits,  noninterest-bearing  deposits increased
to 23.0% at June 30, 2000,  compared with 21.9% at year-end  1999.  For the same
time period,  interest-bearing  demand deposits decreased slightly to 17.6% from
17.7% of total deposits, savings deposits decreased to 15.6% from 16.2% and time
deposits  decreased  slightly to 43.8% at June 30, 2000,  from 44.2% at year-end
1999.
        The growth in the deposit  portfolio has allowed Trustmark to reduce its
reliance on short-term  borrowings when compared to the end of 1999.  Short-term
borrowings consist of federal funds purchased,  securities sold under repurchase
agreements,  Federal Home Loan Bank (FHLB)  borrowings  and the treasury tax and
loan note option account.  Short-term  borrowings totaled $2.084 billion at June
30, 2000, a decrease of $26 million  compared to $2.110  billion at December 31,
1999.  Trustmark continues to search for reasonably priced funding  alternatives
by  evaluating  new  deposit  products  and an  additional  brokered CD program.
Significant funding remains available through FHLB borrowings.

<PAGE>

CONTINGENCIES
        Trustmark and its  subsidiaries are parties to lawsuits and other claims
that arise in the  ordinary  course of  business;  some of the  lawsuits  assert
claims  related to the lending,  collection,  servicing,  investment,  trust and
other business  activities;  and some of the lawsuits allege  substantial claims
for damages. The cases are being vigorously contested.  In the regular course of
business,  Management evaluates estimated losses or costs related to litigation,
and provision is made for anticipated losses whenever  Management  believes that
such losses are probable and can be reasonably  estimated.  At the present time,
Management  believes,  based on the  advice  of legal  counsel,  that the  final
resolution  of pending  legal  proceedings  will not have a  material  impact on
Trustmark's consolidated financial position or results of operations.

SHAREHOLDERS' EQUITY
        At June 30, 2000,  Trustmark had shareholders' equity of $654.4 million,
compared with $655.8 million at year-end  1999, a decrease of $1.3 million.  The
decline is directly  related to the common stock  repurchase  program,  which is
described below. The shareholders'  equity to assets ratio was 9.69% at June 30,
2000, compared with 9.72% at December 31, 1999. Trustmark's book value was $9.51
at June 30, 2000, compared to $9.31 at December 31, 1999.

Regulatory Capital
        Trustmark and Trustmark  National Bank (the Bank) are subject to minimum
capital  requirements,  which are  administered  by various  Federal  regulatory
agencies. These capital requirements, as defined by Federal guidelines,  involve
quantitative  and  qualitative  measures  of  assets,  liabilities  and  certain
off-balance sheet instruments.  Failure to meet minimum capital requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
financial statements of both Trustmark and the Bank.
        Management  believes,  as of June 30, 2000,  that Trustmark and the Bank
meet all capital  adequacy  requirements to which they are subject.  At June 30,
2000,  the most recent  notification  from the Office of the  Comptroller of the
Currency (OCC)  categorized the Bank as  well-capitalized.  To be categorized in
this manner, the Bank must maintain minimum total risk-based,  Tier 1 risk-based
and Tier 1 leverage ratios (defined in the applicable  regulations) as set forth
in the table below.  There  are  no  significant conditions or events  that have
occurred since the OCC's notification that Management believes have affected the
Bank's  present  classification.
         Actual and minimum  regulatory  capital  amounts and ratios at June 30,
2000, for Trustmark and the Bank are as follows ($ in thousands):
<TABLE>
<CAPTION>
                                                   Actual             Minimum Regulatory
                                              Regulatory Capital       Capital Required
                                              ------------------      ------------------
                                               Amount     Ratio        Amount      Ratio
                                              --------    ------      --------    ------
Total Capital (to Risk Weighted Assets)
<S>                                           <C>         <C>         <C>         <C>
     Trustmark Corporation                    $687,043    16.61%      $330,975    8.00%
     Trustmark National Bank                  $680,587    16.46%      $330,847    8.00%
Tier 1 Capital (to Risk Weighted Assets)
     Trustmark Corporation                    $634,797    15.34%      $165,488    4.00%
     Trustmark National Bank                  $628,717    15.20%      $165,424    4.00%
Tier 1 Capital (to Average Assets)
     Trustmark Corporation                    $634,797     9.45%      $201.624    3.00%
     Trustmark National Bank                  $628,717     9.36%      $201,538    3.00%
</TABLE>

<PAGE>

Common Stock Repurchase Program
        In November 1998, Trustmark implemented a capital management plan, which
authorized the repurchase of up to 7.5%, or 5.46 million shares of common stock.
Since  implementation of the plan,  Trustmark has purchased  approximately  4.84
million shares of common stock in the open market, including 360 thousand in the
second  quarter of 2000.  This  program has allowed  Trustmark  to increase  the
return on equity to shareholders,  while maintaining  sufficient  capital levels
and related ratios to satisfy regulatory requirements.
        On  July  11,  2000,  Trustmark's  Board  of  Directors  authorized  the
repurchase of up to an additional 5.0%, or approximately  3.4 million shares, of
common stock,  with  implementation to begin upon the conclusion of the original
program. The new program, which continues to be subject to market conditions and
management  discretion,  will be  implemented  through open market  purchases or
privately negotiated transactions.

Dividends
        Cash  dividends  paid during the first six months of 2000 totaled  $17.3
million,  an increase of $2.1 million or 14.1%,  from $15.2  million paid during
the same period in 1999.  The payout ratio of cash  dividends paid to net income
was 32.89% in the first  half of 2000 and  30.88%  for the same  period in 1999.
Dividends per share were $0.25 per share for the first six months of 2000, 19.0%
higher than the $0.21 per share paid in the same period of 1999.

RESULTS OF OPERATIONS
Net Interest Income
        Net   interest   income   (NII)  is   interest   income   generated   by
interest-earning  assets reduced by the interest expense of funding those assets
and is Trustmark's principal source of income. Consequently,  changes in the mix
and volume of  interest-earning  assets and  interest-bearing  liabilities,  and
their related yields and interest rates, can impact  earnings.  The net interest
margin (NIM) is computed by dividing  fully  taxable  equivalent  NII by average
interest-earning  assets and measures  how  effectively  Trustmark  utilizes its
interest-earning  assets in  relationship  to the interest cost of funding them.
The fully taxable  equivalent (FTE) yield on tax-exempt income has been computed
based on a 35% federal marginal tax rate for the periods shown.
        The following table  illustrates the net interest margin as a percentage
of average interest-earning assets for the periods shown:

                                                       Six Months
                                                     Ended June 30,
                                                     -------------
                                                     2000    1999
                                                     -----   -----
        Yield on interest-earning assets-FTE         7.85%   7.54%
        Rate on interest-bearing liabilities         3.86%   3.29%
                                                     -----   -----
        Net interest margin-FTE                      3.99%   4.25%
                                                     =====   =====

<PAGE>

        For the six months ended June 30, 2000, NII decreased  $2.5 million,  or
2.0%,  when  compared  with the same  period in 1999.  Average  interest-earning
assets for the first six months of 2000 were $6.234 billion,  compared to $5.973
billion for the first six months of 1999,  an increase of $261  million or 4.4%.
The average interest-earning asset growth is attributable to an 8.2% increase in
average  loans and a 7.5%  increase in average  securities,  when  comparing the
first half of 2000 to the same  period in 1999.  This  combination  resulted  in
growth in interest  income of $19.7 million,  or 9.0%,  when comparing the first
half of 2000 to the same  period in 1999.  The  growth in  interest  income  was
offset by an increase in funding costs that resulted from a change in the mix of
interest-bearing liabilities.  While average interest-bearing deposits decreased
slightly  when  comparing  the first six months of 2000 with the same  period in
1999, average short-term borrowings increased 14.6%. This growth,  combined with
a rising interest rate environment,  resulted in an increase in interest expense
for the first six months of 2000 of $22.2  million,  or 22.7%,  when compared to
the same time period in 1999.

Provision for Loan Losses
        The provision for loan  losses reflects  Management's  assessment of the
adequacy of the allowance for loan losses to absorb  inherent  write-offs in the
loan  portfolio.  Factors  considered  in  the  assessment  include  growth  and
composition of the loan portfolio,  historical  credit loss experience,  current
and  anticipated   economic  conditions  and  changes  in  borrowers'  financial
positions.  During the first six months of 2000,  Trustmark's  provision totaled
$5.3  million,  compared  to $4.5  million  for the same  period  in 1999.  This
increase  is the  result of an $800  thousand  direct  charge-off  related  to a
specific credit, which occurred during the second quarter of 2000. The provision
to average  loans was 0.26% for the first six months of 2000,  compared to 0.24%
for the same period in 1999.  Trustmark's ratio of the provision for loan losses
to average loans continues to compare favorably with those of peer banks.

Noninterest Income
        Trustmark  stresses the  importance of growth in  noninterest  income as
one of its key long-term strategies.  This was accomplished during the first six
months  of 2000,  as  noninterest  income,  excluding  securities  gains/losses,
increased  $7.2  million,  or 14.4%,  when compared with the first six months of
1999. The Bottrell business  combination  completed during 1999 contributed $2.3
million to the increase in noninterest  income for 2000.  Excluding the Bottrell
business combination, noninterest income growth would be 9.8% for the six months
ended June 30, 2000.  Other growth in  noninterest  income can be  attributed to
fees earned from deposit products and services.
        Service  charges for deposit  products and services has  been the single
largest  component of noninterest  income and totaled $20.4 million in the first
six months of 2000,  compared to $18.6 million for the same period in 1999. This
9.7% increase in service charges has been the result of Trustmark's expansion of
customer relationships, combined with new product offerings.
        The  second  largest  component  of  noninterest  income  has been other
account charges,  fees and commissions,  totaling $18.4 million in the first six
months of 2000,  compared to $15.2 million during the same period in 1999.  This
21.2% increase is due to Trustmark's expansion of its insurance line of business
by acquiring Bottrell in 1999 and expanding the sales of annuity products.  This
combination of new products and services  contributed $2.5 million to the growth
of other account  charges,  fees and commissions  during the first six months of
2000.

<PAGE>

        Other  income  totaled  $4.1  million  for the first six months of 2000,
compared to $2.4 million for the same period in 1999. Contributing to the change
in other income was $1.3 million in  nontaxable  benefits  received on a key man
life insurance policy and $2.1 million gain from the sale of student loans which
offset a market write-down of $669 thousand on trading account  securities and a
reduction  in gain on sale of mortgage  loans of $1.6  million.  The decrease in
gain on sale of loans can be attributed to a higher  interest rate  environment,
which impaired the sale of mortgage loans.
        Both  mortgage  servicing  fees and trust  service  income showed modest
increases during the first six months of 2000.
        Securities  gains  totaled  $8.5  million  for the first six months of
2000. During the first quarter of 2000, securities gains of $4.6 million,  which
were  realized  from  sales of AFS  equity  securities,  were used to offset the
effect of adopting SFAS No. 133.  During the second quarter of 2000,  securities
gains  totaled  $3.9  million  as  Trustmark  continued  the sale of AFS  equity
securities in order to provide  additional  revenues as well as liquidity  where
needed.  During the first six months of 2000,  there were no sales of securities
held to maturity.

Noninterest Expense
        Total noninterest  expense increased $3.9 million, or 4.2%, in the first
six months of 2000, when compared to the same period in 1999. Total  noninterest
expense were $96.4 million in the first six months of 2000,  compared with $92.5
million  during  the same  period in 1999.  The  Bottrell  business  combination
completed  during 1999  contributed $1.7 million to this increase in noninterest
expense for the first six months of 2000.
        The efficiency ratio, which is total noninterest expense as a percentage
of tax  equivalent net interest  income plus  noninterest  income,  is a primary
measure of the  effectiveness  of  noninterest  expense  control.  During  2000,
Trustmark  continues to exceed its corporate goal of an efficiency  ratio of 55%
or less with an  efficiency  ratio of 52.28%.  This  compared with an efficiency
ratio of 52.50% for the first six months of 1999.
        Salaries and employee benefits,  which represent the largest category of
noninterest  expense,  were $50.4  million  in the first six months of 2000,  an
increase  of $1.2  million,  or 2.3%,  when  compared to the first six months of
1999.  The Bottrell  acquisition  contributed  $1.1 million to this  increase in
salaries and employee  benefits  during 2000.  At June 30, 2000,  Trustmark  had
2,258 full-time equivalent employees, compared to 2,302 at June 30, 1999.
        Other  expenses  were $15.4  million in the first six months of 2000, an
increase of $2.1  million,  or 16.2%,  when  compared to the first six months of
1999.  Litigation  settlements of $1.6 million,  which were completed during the
second quarter of 2000, were a primary portion of the increase in other expenses
during  2000.  These  claims have reached  final  resolution  and pose no future
threat to results of  operations.  Also  contributing  to the  increase in other
expenses was a charge of $461 thousand related to reengineering costs associated
with the new Strategic  Sourcing  initiative.  This initiative,  which Trustmark
began during the second  quarter of 2000,  will reduce  supply costs and improve
efficiency.
        All other expense categories  remained well controlled for the first six
months of 2000,  as evidenced  by an increase of $608  thousand,  or 2.0%,  when
compared to the same time period in 1999.  Management  will  continue to closely
monitor  the  level of  noninterest  expense  as part of its  strategic  plan to
improve the profitability of Trustmark.

<PAGE>

Income Taxes
        For the six months ended June 30, 2000,  Trustmark's  combined effective
tax rate was 34.4%,  compared  with 35.0% for the first six months of 1999.  The
reduction in  Trustmark's  effective tax rate is due primarily to the receipt of
nontaxable  benefits  received on a key man life  insurance  policy in the first
quarter of 2000.

RECENT PRONOUNCEMENTS - DERIVATIVES
        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
Instruments and Hedging Activities." This statement provides a comprehensive and
consistent  standard for the  recognition  and  measurement of  derivatives  and
hedging activities.  During 1999, the FASB issued SFAS No. 137,  "Accounting for
Derivative Instruments and Hedging  Activities-Deferral of the Effective Date of
FASB  Statement No. 133-an  amendment of FASB Statement No. 133," which deferred
the  effective  date of SFAS No. 133 to fiscal  years  beginning  after June 15,
2000. Because Trustmark adopted SFAS No. 133 on January 1, 2000, the deferral of
the effective date had no effect on the Corporation.

<PAGE>

Part II.  OTHER INFORMATION

Item 1. Legal Proceedings
        There were no material developments for the quarter ended June 30, 2000,
other than those disclosed in the Notes to Consolidated Financial Statements and
Management's Discussion and Analysis of this Form 10-Q.

Item 6. Exhibits  and  Reports  on Form 8-K
        1. The  following  exhibits  are included herein:

           (27) Financial Data Schedule

        2. There were no reports on Form 8-K filed during the second quarter  of
           2000.

<PAGE>

                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                              TRUSTMARK CORPORATION


BY:   /s/ Richard G. Hickson                 BY:   /s/ Gerard R. Host
      ----------------------                       ------------------
      Richard G. Hickson                           Gerard R. Host
      President & Chief                            Treasurer (Principal
      Executive Officer                            Financial Officer)

DATE: August 11, 2000                        DATE: August 11, 2000

<PAGE>

                                  EXHIBIT INDEX


Exhibit Number                                   Description
--------------                             -----------------------
     27                                    Financial Data Schedule


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission