TRUSTMARK CORP
10-Q, 2000-05-11
NATIONAL COMMERCIAL BANKS
Previous: REGIONS FINANCIAL CORP, 13F-HR, 2000-05-11
Next: FIRST NATIONAL OF NEBRASKA INC, 10-Q, 2000-05-11



<PAGE>

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2000

OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ________ to ___________

Commission file number: 0-3683

                              TRUSTMARK CORPORATION

State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization                                Identification No.)
        Mississippi                                              64-0471500

Trustmark Corporation
248 East Capitol Street
Jackson, MS 39201
(601) 354-5111

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ____

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of April 30, 2000.

        Title                                                        Outstanding
Common stock, no par value                                           68,977,793

<PAGE>
                            PART I. FINANCIAL INFORMATION
                            ITEM 1. FINANCIAL STATEMENTS

                       TRUSTMARK CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                                  ($ IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                 (Unaudited)
                                                                  March 31,     December 31,
                                                                     2000           1999
                                                                 -----------    -----------
Assets
<S>                                                              <C>            <C>
Cash and due from banks (noninterest-bearing)                    $   262,926    $   279,957
Federal funds sold and securities purchased
     under reverse repurchase agreements                              29,858         29,599
Securities available for sale (at fair value)                      1,140,477        783,220
Securities held to maturity (fair value: $970,278 - 2000;
     $1,374,631 - 1999)                                              986,938      1,390,981
Loans                                                              4,063,236      4,014,935
Less allowance for loan losses                                        65,850         65,850
                                                                 -----------    -----------
     Net loans                                                     3,997,386      3,949,085
Premises and equipment                                                81,112         80,575
Intangible assets                                                     64,595         65,063
Other assets                                                         177,929        164,924
                                                                 -----------    -----------
     Total Assets                                                $ 6,741,221    $ 6,743,404
                                                                 ===========    ===========


Liabilities
Deposits:
     Noninterest-bearing                                         $   893,951    $   860,650
     Interest-bearing                                              2,988,557      3,064,146
                                                                 -----------    -----------
         Total deposits                                            3,882,508      3,924,796
Federal funds purchased                                              444,372        287,163
Securities sold under repurchase agreements                          875,449      1,090,257
Short-term borrowings                                                833,637        733,024
Other liabilities                                                     61,374         52,408
                                                                 -----------    -----------
     Total Liabilities                                             6,097,340      6,087,648

Commitments and Contingencies

Shareholders' Equity
Common stock, no par value:
     Authorized: 250,000,000 shares
     Issued and outstanding:  69,163,393 shares - 2000;
         70,423,993 shares - 1999                                     14,409         14,672
Surplus                                                              171,460        193,721
Retained earnings                                                    462,004        444,999
Accumulated other comprehensive (loss) income, net of tax             (3,992)         2,364
                                                                 -----------    -----------
     Total Shareholders' Equity                                      643,881        655,756
                                                                 -----------    -----------
     Total Liabilities and Shareholders' Equity                  $ 6,741,221    $ 6,743,404
                                                                 ===========    ===========
</TABLE>


See notes to consolidated financial statements.

<PAGE>

                     TRUSTMARK CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                     ($ in thousands except per share data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                         Three Months Ended March 31,
                                                                         ----------------------------
                                                                            2000               1999
                                                                         ---------          ---------
Interest Income
<S>                                                                      <C>                <C>
Interest and fees on loans                                               $  82,742          $  76,035
Interest on securities:
     Taxable interest income                                                33,105             28,220
     Interest income exempt from federal income taxes                        1,824              1,622
Interest on federal funds sold and securities purchased
     under reverse repurchase agreements                                       375              3,585
                                                                         ---------          ---------
     Total Interest Income                                                 118,046            109,462
Interest Expense
Interest on deposits                                                        28,083             27,642
Interest on federal funds purchased and securities
     sold under repurchase agreements                                       18,852             15,984
Other interest expense                                                      11,200              4,843
                                                                         ---------          ---------
     Total Interest Expense                                                 58,135             48,469
                                                                         ---------          ---------
Net Interest Income                                                         59,911             60,993
Provision for loan losses                                                    2,118              1,966
                                                                         ---------          ---------
Net Interest Income After Provision
     for Loan Losses                                                        57,793             59,027
Noninterest Income
Service charges on deposit accounts                                          9,882              8,870
Other account charges, fees and commissions                                  9,212              6,427
Mortgage servicing fees                                                      3,674              3,500
Trust service income                                                         3,468              3,619
Securities gains                                                             4,641
Other income                                                                 1,174              1,308
                                                                         ---------          ---------
     Total Noninterest Income                                               32,051             23,724
Noninterest Expenses
Salaries and employee benefits                                              25,446             24,106
Net occupancy - premises                                                     2,580              2,469
Equipment expenses                                                           3,730              3,315
Services and fees                                                            6,714              6,402
Amortization of intangible assets                                            2,252              2,544
Other expenses                                                               6,704              6,473
                                                                         ---------          ---------
     Total Noninterest Expenses                                             47,426             45,309
                                                                         ---------          ---------
Income Before Income Taxes and Cumulative Effect of
     Change in Accounting Principle                                         42,418             37,442
Income taxes                                                                14,278             13,316
                                                                         ---------          ---------
Income Before Cumulative Effect of Change in Accounting Principle           28,140             24,126
Cumulative effect of change in accounting principle, net of tax             (2,464)
                                                                         ---------          ---------
Net Income                                                               $  25,676          $  24,126
                                                                         =========          =========
Earnings Per Share
Basic and diluted earnings per share before cumulative effect
     of change in accounting principle                                   $    0.40          $    0.33
Cumulative effect of change in accounting principle, net of tax              (0.03)
                                                                         ---------          ---------
Earnings per share - basic and diluted                                   $    0.37          $    0.33
                                                                         =========          =========
</TABLE>

See notes to consolidated financial statements.

<PAGE>

                     TRUSTMARK CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                ($ in thousands)
                                   (Unaudited)

                                                           2000         1999
                                                        ---------    ---------

Balance, January 1,                                     $ 655,756    $ 651,876
Comprehensive income:
     Net income per consolidated statements of income      25,676       24,126
     Net change in unrealized gains on
       securities available for sale, net of tax           (6,356)      (4,079)
                                                        ---------    ---------
          Comprehensive income                             19,320       20,047
Cash dividends paid                                        (8,671)      (7,554)
Repurchase and retirement of common stock                 (22,524)     (13,389)
                                                        ---------    ---------
Balance, March 31,                                      $ 643,881    $ 650,980
                                                        =========    =========


See notes to consolidated financial statements.

<PAGE>

                     TRUSTMARK CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                ($ in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                Three Months Ended March 31,
                                                                                ----------------------------
                                                                                  2000               1999
                                                                                ---------          ---------
Operating Activities
<S>                                                                             <C>                <C>
Net income                                                                      $  25,676          $  24,126
Adjustments to reconcile net income to net cash provided
     by operating activities:
        Provision for loan losses                                                   2,118              1,966
        Depreciation and amortization                                               5,359              5,025
        Net (accretion) amortization of securities                                   (322)                55
        Securities gains                                                           (4,641)
        Cumulative effect of change in accounting principle                         3,820
        Net increase in intangible assets                                          (1,794)            (4,155)
        Net decrease (increase) in deferred income taxes                            3,151               (191)
        Net increase in other assets                                              (13,510)           (11,014)
        Net increase in other liabilities                                           8,966             12,068
        Other operating activities, net                                               541             (1,254)
                                                                                ---------          ---------
Net cash provided by operating activities                                          29,364             26,626

Investing Activities
Proceeds from calls and maturities of securities available for sale                32,852             44,606
Proceeds from calls and maturities of securities held to maturity                  50,878            126,006
Proceeds from sales of securities available for sale                                6,332
Proceeds from sales of trading securities                                         130,575                757
Purchases of securities available for sale                                       (157,630)           (45,522)
Purchases of securities held to maturity                                          (26,027)          (198,418)
Net increase in federal funds sold and securities
     purchased under reverse repurchase agreements                                   (259)           (81,591)
Net increase in loans                                                             (50,247)           (36,119)
Purchases of premises and equipment                                                (3,098)            (3,460)
Proceeds from sales of premises and equipment                                           8
Proceeds from sales of other real estate                                              690                692
                                                                                ---------          ---------
Net cash used by investing activities                                             (15,926)          (193,049)

Financing Activities
Net (decrease) increase in deposits                                               (42,288)            22,171
Net (decrease) increase in federal funds purchased and securities sold
     under repurchase agreements                                                  (57,599)           131,152
Net increase in short-term borrowings                                             100,613             12,283
Cash dividends                                                                     (8,671)            (7,554)
Common stock transactions, net                                                    (22,524)           (13,389)
                                                                                ---------          ---------
Net cash (used) provided by financing activities                                  (30,469)           144,663
                                                                                ---------          ---------
Decrease in cash and cash equivalents                                             (17,031)           (21,760)
Cash and cash equivalents at beginning of period                                  279,957            312,527
                                                                                ---------          ---------
Cash and cash equivalents at end of period                                      $ 262,926          $ 290,767
                                                                                =========          =========
</TABLE>

See notes to consolidated financial statements.

<PAGE>

                      TRUSTMARK CORPORATION & SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION AND PRINCIPLES OF
         CONSOLIDATION
         The accompanying  unaudited condensed consolidated financial statements
have been prepared in conformity with generally accepted  accounting  principles
for  interim  financial  information  and with the  instructions  to Form  10-Q.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of Management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary for the fair presentation of these consolidated
financial  statements  have been included.  The notes included  herein should be
read in  conjunction  with the notes to the  consolidated  financial  statements
included in Trustmark Corporation's (Trustmark) 1999 annual report on Form 10-K.
         The  consolidated   financial   statements   include  the  accounts  of
Trustmark, its wholly-owned  subsidiary,  Trustmark National Bank (the Bank) and
the Bank's wholly-owned subsidiaries. All intercompany accounts and transactions
have been eliminated in consolidation.

NOTE 2 - BUSINESS COMBINATIONS
         On  April 9,  1999,  Trustmark  completed  its  acquisition  of the Dan
Bottrell Agency,  Inc.  (Bottrell),  an independent  insurance agency located in
Jackson,  Mississippi,  with  approximately  $9  million in total  assets.  This
transaction was accounted for as a purchase business combination. The results of
operations,  which  are  not  material,  have  been  included  in the  financial
statements from the merger date.

NOTE 3 - LOANS
         The following  table  summarizes the activity in the allowance for loan
losses  for the  three  month  periods  ended  March  31,  2000  and  1999 ($ in
thousands):

                                                   2000            1999
                                                 -------         -------
        Balance at beginning of year             $65,850         $66,150
        Provision charged to expense               2,118           1,966
        Loans charged off                        (3,771)         (3,548)
        Recoveries                                 1,653           1,582
                                                 -------         -------
        Balance at end of period                 $65,850         $66,150
                                                 =======         =======

         At March 31, 2000 and 1999,  the carrying  amounts of nonaccrual  loans
were $17.7 million and $13.7 million, respectively. Included in these nonaccrual
loans at March 31, 2000 and 1999,  are loans that are  considered to be impaired
and totaled $13.7 million and $9.8 million,  respectively. As a result of direct
write-downs,  the specific  allowance  related to these  impaired  loans was not
material.  The  average  carrying  amounts of  impaired  loans  during the first
quarter of 2000 and 1999 were $13.2 million and $10.6 million,  respectively. No
material  amounts of  interest  income  were  recognized  on  impaired  loans or
nonaccrual loans for the first quarter of 2000 or 1999.

<PAGE>

NOTE 4 - CONTINGENCIES
         Trustmark and its subsidiaries are parties to lawsuits and other claims
that arise in the  ordinary  course of  business;  some of the  lawsuits  assert
claims  related to the lending,  collection,  servicing,  investment,  trust and
other business  activities;  and some of the lawsuits allege  substantial claims
for damages. The cases are being vigorously contested.  In the regular course of
business,  Management evaluates estimated losses or costs related to litigation,
and provision is made for anticipated losses whenever  Management  believes that
such losses are probable and can be reasonably  estimated.  At the present time,
Management  believes,  based on the  advice  of legal  counsel,  that the  final
resolution  of pending  legal  proceedings  will not have a  material  impact on
Trustmark's consolidated financial position or results of operations.

NOTE 5 - EARNINGS PER SHARE
         Basic  earnings  per share (EPS) is computed by dividing  net income by
the weighted average shares of common stock outstanding. Diluted EPS is computed
by  dividing  net  income  by  the  weighted  average  shares  of  common  stock
outstanding,  adjusted for the effect of stock  options  outstanding  during the
period.  The following table reflects  weighted average shares used to calculate
Basic and Diluted EPS for the periods presented:

                                                         Three Months Ended
                                                              March 31,
                                                     -------------------------
                                                        2000           1999
                                                     ----------     ----------
 Weighted Average Shares Outstanding
         Basic                                       69,756,672     72,144,447
         Diluted                                     69,785,096     72,208,999

NOTE 6 - STATEMENTS OF CASH FLOWS
         Trustmark  paid  income  taxes  approximating  $234  thousand  and $2.7
million  during the three  months  ended March 31, 2000 and 1999,  respectively.
Interest paid on deposit  liabilities and other  borrowings  approximated  $57.3
million in the first  quarter of 2000 and $48.9  million in the first quarter of
1999. For the three months ended March 31, 2000 and 1999, noncash transfers from
loans  to  foreclosed   properties   were  $758  thousand  and  $726   thousand,
respectively.

NOTE 7 - RECENT PRONOUNCEMENTS
         In June 1998, the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative  Instruments  and  Hedging  Activities."  This  statement  provides a
comprehensive  and consistent  standard for the  recognition  and measurement of
derivatives and hedging  activities.  During 1999, the FASB issued SFAS No. 137,
"Accounting for Derivative  Instruments and Hedging  Activities-Deferral  of the
Effective  Date of FASB  Statement  No. 133-an  amendment of FASB  Statement No.
133," which  concluded  that it was  appropriate  to defer the effective date of
SFAS No. 133 to fiscal years beginning after June 15, 2000.

<PAGE>

         Trustmark  uses  derivatives  designated  as cash flow  hedges to hedge
interest rate  exposures by mitigating  the interest rate risk of mortgage loans
held for sale and mortgage  loans in process.  Trustmark  regularly  enters into
derivative  financial  instruments in the form of forward contracts,  as part of
its normal asset/liability management strategies.  Trustmark's obligations under
forward contracts  consist of commitments to deliver mortgage loans,  originated
and/or purchased,  in the secondary market at a future date into mortgage-backed
securities.  Realized  gains and  losses on  forward  contracts  and the sale of
mortgage  loans in the secondary  market are recorded upon the settlement of the
related  forward  contract and included in other income.  During the first three
months of 2000,  no recognized  net gains or losses  related to cash flow hedges
were deemed to be material.
         On January 1, 2000,  Trustmark adopted SFAS No. 133. As allowed by SFAS
No.  133,  at the  date of  initial  application  of this  statement,  Trustmark
transferred held to maturity securities with an amortized cost of $237.5 million
and a market value of $237.8  million into the available for sale  category.  In
addition,  Trustmark  transferred held to maturity  securities with an amortized
cost of $135.1  million and a market  value of $131.2  million  into the trading
category. The effect of adopting SFAS No. 133 is shown as a cumulative effect of
a change in accounting  principle and reduced net income by $2.5 million (net of
taxes)  during  the first  quarter  of 2000.  In order to offset  the  effect of
adopting SFAS No. 133, Trustmark sold available for sale equity securities which
resulted in realized gains of $4.6 million or an after tax gain of $2.9 million.
These  separate  transactions  allowed  Trustmark to reposition  the  investment
portfolio as well as provide additional  liquidity for investment  opportunities
in  a  potentially   higher   yielding  market   environment   while  having  an
insignificant impact on consolidated net income for the first quarter of 2000.

NOTE 8 - SEGMENT INFORMATION
         Trustmark has three  reportable  segments:  Retail Banking,  Commercial
Banking  and  Financial  Services.  Retail  Banking  delivers  a full  range  of
financial  products and services to  individuals  and small  businesses  through
Trustmark's  extensive  branch  network.  Commercial  Banking  provides  various
financial products and services to corporate and middle market clients. Included
among these  products and services are  specialized  services for commercial and
residential real estate development  lending,  indirect auto financing and other
specialized  lending services.  Financial  Services includes trust and fiduciary
services,  discount brokerage services,  insurance  services,  as well as credit
card and  mortgage  services.  Also  included in this  segment is a selection of
investment  management  services including  Trustmark's  proprietary mutual fund
family. Treasury & Other consists of asset/liability  management activities that
include the  investment  portfolio  and the related  gains  (losses) on sales of
securities.  Treasury & Other also includes expenses such as corporate  overhead
and amortization of intangible assets.

<PAGE>

         The following table discloses financial  information by segment for the
quarters ended March 31, 2000 and 1999 ($ in thousands):

<TABLE>
<CAPTION>
                                                        Retail       Commercial      Financial      Treasury
                                                        Banking        Banking       Services        & Other         Total
                                                      -----------    -----------    -----------    -----------    -----------
2000
- ----
<S>                                                   <C>            <C>            <C>            <C>            <C>
Net interest income from external customers           $     8,521    $    30,429    $    11,471    $     9,490    $    59,911
Internal funding                                           22,968        (21,388)        (4,861)         3,281
                                                      -----------    -----------    -----------    -----------    -----------
Net interest income                                        31,489          9,041          6,610         12,771         59,911
Provision for loan losses                                   1,154            497            467                         2,118
                                                      -----------    -----------    -----------    -----------    -----------
Net interest income after provision for loan losses        30,335          8,544          6,143         12,771         57,793
Noninterest income                                         11,721            157         13,947          6,226         32,051
Noninterest expenses                                       28,775          3,827         11,907          2,917         47,426
                                                      -----------    -----------    -----------    -----------    -----------
Income before income taxes and cumulative
     effect of change in accounting principle              13,281          4,874          8,183         16,080         42,418
Income taxes                                                4,585          1,682          2,879          5,132         14,278
                                                      -----------    -----------    -----------    -----------    -----------
Income before cumulative effect
     of change in accounting principle                      8,696          3,192          5,304         10,948         28,140
Cumulative effect of change
     in accounting principle                                                                            (2,464)        (2,464)
                                                      -----------    -----------    -----------    -----------    -----------
Segment net income                                    $     8,696    $     3,192    $     5,304    $     8,484    $    25,676
                                                      ===========    ===========    ===========    ===========    ===========

Selected Financial Information
     Average assets                                   $ 2,159,986    $ 1,469,323    $   859,016    $ 2,286,754    $ 6,775,079
     Depreciation and amortization                    $     1,042    $        54    $     1,381    $     2,882    $     5,359

1999
- ----
Net interest income from external customers           $     6,784    $    25,435    $     3,689    $    25,085    $    60,993
Internal funding                                           25,168        (16,386)         4,041        (12,823)
                                                      -----------    -----------    -----------    -----------    -----------
Net interest income                                        31,952          9,049          7,730         12,262         60,993
Provision for loan losses                                   1,213            312            441                         1,966
                                                      -----------    -----------    -----------    -----------    -----------
Net interest income after provision for loan losses        30,739          8,737          7,289         12,262         59,027
Noninterest income                                         10,747            150         12,027            800         23,724
Noninterest expenses                                       27,989          3,513         10,712          3,095         45,309
                                                      -----------    -----------    -----------    -----------    -----------
Income before income taxes                                 13,497          5,374          8,604          9,967         37,442
Income taxes                                                4,660          1,854          2,997          3,805         13,316
                                                      -----------    -----------    -----------    -----------    -----------
Segment net income                                    $     8,837    $     3,520    $     5,607    $     6,162    $    24,126
                                                      ===========    ===========    ===========    ===========    ===========

Selected Financial Information
     Average assets                                   $ 2,024,601    $ 1,310,743    $   793,836    $ 2,349,487    $ 6,478,667
     Depreciation and amortization                    $       933    $        59    $     1,704    $     2,329    $     5,025
</TABLE>

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
         The  following   provides  a  narrative   discussion  and  analysis  of
significant changes in Trustmark Corporation's (Trustmark) results of operations
and financial condition.  This discussion should be read in conjunction with the
consolidated  financial statements and the supplemental  financial data included
elsewhere in this report.
         The  Private  Securities  Litigation  Reform  Act  evidences  Congress'
determination  that the disclosure of  forward-looking  information is desirable
for  investors  and  encourages  such  disclosure by providing a safe harbor for
forward-looking statements by Management. Specifically,  Management's Discussion
and  Analysis  of  Financial   Condition  and  Results  of  Operations  contains
forward-looking  statements  with respect to the adequacy of the  allowance  for
loan losses; the effect of legal proceedings on Trustmark's financial condition,
results of  operations  and  liquidity;  and market risk  disclosures.  Although
Management  of  Trustmark  believes  that  the  expectations  reflected  in such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations  will prove to be  correct.  Such  forward-looking  statements  are
subject to certain risks,  uncertainties and assumptions.  Should one or more of
these risks materialize,  or should any such underlying  assumptions prove to be
significantly  different,  actual  results  may vary  significantly  from  those
anticipated, estimated, projected or expected.

FINANCIAL SUMMARY
         For the quarter ended March 31, 2000,  Trustmark's  net income  totaled
$25.7 million  compared with $24.1 million for the first quarter of 1999.  Basic
and  diluted  earnings  per share  were  $0.37 for the  first  quarter  of 2000,
compared  with  $0.33 for the  first  quarter  of 1999,  an  increase  of 12.1%.
Trustmark's  performance  for the quarter  ended March 31,  2000,  resulted in a
return on average  assets of 1.52%,  a return on average equity of 15.84% and an
efficiency ratio of 53.06%.  These compared with 1999 ratios of 1.51% for return
on  average  assets,  15.36%  for  return on  average  equity and 52.34% for the
efficiency ratio.
         At March 31, 2000,  Trustmark  reported total loans of $4.063  billion,
total  assets  of  $6.741   billion,   total  deposits  of  $3.883  billion  and
shareholders' equity of $644 million.

BUSINESS COMBINATIONS
         Trustmark seeks to increase  shareholder  value and diversify  products
and  services  through  selective   acquisitions  of  other  financial  services
companies, including banks, insurance agencies and asset management companies.
         On  April 9,  1999,  Trustmark  completed  its  acquisition  of the Dan
Bottrell Agency,  Inc.  (Bottrell),  an independent  insurance agency located in
Jackson,  Mississippi,  with  approximately  $9  million in total  assets.  This
transaction was accounted for as a purchase business combination. The results of
operations,  which  are  not  material,  have  been  included  in the  financial
statements from the merger date.

ASSET/LIABILITY MANAGEMENT
Overview
         Market risk is the risk of loss arising from adverse  changes in market
prices and rates.  Trustmark has risk  management  policies to monitor and limit
exposure to market  risk.  Trustmark's  market risk is  comprised  primarily  of
interest rate risk created by core banking  activities.  Management  continually
develops  and applies  cost-effective  strategies  to manage  these  risks.  The
Asset/Liability  Committee sets the day-to-day  operating  guidelines,  approves
strategies  affecting  net interest  income and  coordinates  activities  within

<PAGE>

policy  limits  established  by the Board of  Directors.  A key objective of the
asset/liability  management program is to quantify,  monitor and manage interest
rate risk and to assist Management in maintaining  stability in the net interest
margin under varying interest rate environments.

Market/Interest Rate Risk Management
         The primary  purpose in managing  interest rate risk is to  effectively
invest  capital and  preserve the value  created by the core  banking  business.
Trustmark  utilizes  an  investment  portfolio  as  well  as  off-balance  sheet
instruments  to manage the  interest  rate risk  naturally  created  through its
business activities.  The primary tool utilized by the Asset/Liability Committee
is a modeling  system that  provides  information  used to evaluate  exposure to
interest rate risk,  project  earnings and manage  balance  sheet  growth.  This
modeling system  utilizes the following  scenarios in order to give Management a
method of evaluating  Trustmark's interest rate, basis and prepayment risk under
different conditions:

- - Rate shocked scenarios of up-and-down 100, 200 and 300 basis points.

- - Yield curve twist of +/- 2 standard deviations of the change in spread of  the
  three-month  treasury bill and the 10-year treasury note yields.

- - Basis risk scenarios where federal funds/prime spread widens  and  tightens 50
  and 100 basis points.

- - Prepayment risk scenarios where  projected  prepayment  speeds in  up-and-down
  200 basis point rate  scenarios  are compared to current  projected prepayment
  speeds.

         Static gap analysis is a relatively  straightforward  tool for interest
rate  risk  measurement  used  mainly  in  highlighting  significant  short-term
repricing  volume  mismatches.  Utilized  in the table  below  are  Management's
assumptions  relating to  prepayments of certain loans and securities as well as
the maturity for rate  sensitive  assets and  liabilities.  The following  table
presents  Trustmark's rate sensitivity  static gap analysis at March 31, 2000 ($
in thousands):
                                                     Interest Sensitive Within
                                                    ---------------------------
                                                      90 days        One Year
                                                    -----------    -----------
Total rate sensitive assets                         $ 1,634,901    $ 2,568,269
Total rate sensitive liabilities                      2,717,402      3,671,377
                                                    -----------    -----------
     Net gap                                        ($1,082,501)   ($1,103,108)
                                                    ===========    ===========

         The analysis indicates a negative gap position over the next three- and
twelve-month  periods which indicates that Trustmark would benefit somewhat from
a decrease in market interest rates.  Although rates have increased,  Management
believes  there is adequate  flexibility  to alter the overall rate  sensitivity
structure as necessary to minimize exposure to these changes.

<PAGE>

Liquidity
         Trustmark's  goal is to  maintain  an  adequate  liquidity  position to
compensate for balance sheet  fluctuations and to provide funds for growth.  The
Asset/Liability  Committee establishes guidelines by which the current liquidity
position is monitored to ensure adequate funding capacity.  This is accomplished
through  the  active  management  of both the asset and  liability  sides of the
balance sheet and by maintaining  accessibility to local,  regional and national
funding  sources.  The  ability to maintain  consistent  earnings  and  adequate
capital also enhances Trustmark's liquidity.

EARNING ASSETS
         Earning assets are composed of loans,  securities,  federal funds sold,
securities  purchased under resale agreements and trading account assets.  These
assets are the primary revenue streams for Trustmark.  The percentage of earning
assets to total assets measures the  effectiveness  of  Management's  efforts to
invest available funds into the most efficient and profitable uses. At March 31,
2000,  earning assets were $6.221 billion,  or 92.28% of total assets,  compared
with $6.219 billion, or 92.22% of total assets at December 31, 1999.

Loans
         Loans  are the  largest  group  of  earning  assets  of  Trustmark  and
represented  65.3% of earning  assets at March 31, 2000,  compared with 64.6% at
December 31, 1999. At March 31, 2000,  loans totaled $4.063 billion  compared to
$4.015  billion at year end 1999, an increase of $48.3  million,  or 1.2%.  Loan
growth remained well diversified.
         Trustmark's  lending policies have produced  consistently  strong asset
quality.  One measure of asset quality in the financial services industry is the
level of nonperforming  assets.  Trustmark's  nonperforming  assets at March 31,
2000 and December 31, 1999 are shown in the following table ($ in thousands):

                                                             Mar. 31,   Dec. 31,
                                                               2000       1999
                                                             -------    -------
Nonaccrual and restructured loans                            $17,731    $16,671
Other real estate (ORE)                                        2,051      1,987
                                                             -------    -------
     Total nonperforming assets                              $19,782    $18,658
                                                             =======    =======
Accruing loans past due 90 days or more                      $ 2,399    $ 2,043
                                                             =======    =======
Nonperforming assets/total loans and ORE                        0.49%      0.46%
                                                             =======    =======

         While the volume of nonperforming  assets at March 31, 2000, reflects a
slight increase from December 31, 1999, as indicated in the preceding  table, it
remains at a manageable level.  This level of nonperforming  assets continues to
compare  favorably to those of peer banks as a result of sound lending practices
and  consistent  collection  efforts.  Management is not aware of any additional
credits,  other than those  identified  above,  where  serious  doubts as to the
repayment of principal and interest exist.
<PAGE>

         The allowance for loan losses is maintained at a level that  Management
and the Board of Directors  believe is adequate to absorb probable losses within
the loan  portfolio,  plus  losses  associated  with  off-balance  sheet  credit
instruments  such as letters of credit and  unfunded  lines of credit.  A formal
analysis is prepared  quarterly to assess the risk in the loan  portfolio and to
determine  the  adequacy of the  allowance  for loan losses.  Specifically,  the
analysis is based on factors such as historical  loss  experience in relation to
volume and types of loans,  volume and trends in delinquencies  and nonaccruals,
national and local economic  conditions and other  pertinent  information.  This
analysis is presented to the Credit Policy Committee with subsequent  review and
approval  by the Board of  Directors.  The  allowance  for loan losses was $65.9
million at March 31, 2000 and December 31, 1999,  representing  1.62% and 1.64%,
respectively, of total loans outstanding.
         Net charge-offs were $2.1 million,  or 0.21% of average loans, at March
31, 2000,  compared with $2.0 million,  or 0.21% of average loans,  at March 31,
1999. Trustmark's level of net charge-offs to average loans continues to compare
favorably to those of peer banks.

Securities
         The  securities  portfolio is utilized to provide a quality  investment
alternative  for  available  funds,  a stable  source  of  interest  income  and
collateral on pledges for public deposits and securities  sold under  agreements
to  repurchase.  At March 31, 2000,  Trustmark's  securities  portfolio  totaled
$2.127 billion, a decrease of $46.8 million or 2.2% from December 31, 1999. As a
percentage of earning assets, the securities  portfolio  decreased from 35.0% at
December 31, 1999 to 34.2% at March 31, 2000.
         As seen in Note 7 of Notes to  Consolidated  Financial  Statements,  on
January 1, 2000,  Trustmark adopted SFAS No. 133. As allowed by SFAS No. 133, at
the date of initial application of this statement, Trustmark transferred held to
maturity  securities with an amortized cost of $237.5 million and a market value
of $237.8 million into the available for sale category.  In addition,  Trustmark
transferred held to maturity securities with an amortized cost of $135.1 million
and a market value of $131.2  million into the trading  category.  The effect of
adopting SFAS No. 133 is shown as a cumulative  effect of a change in accounting
principle and reduced net income by $2.5 million (net of taxes) during the first
quarter  of 2000.  In order to offset  the  effect  of  adopting  SFAS No.  133,
Trustmark sold available for sale equity  securities  which resulted in realized
gains of $4.6  million  or an after  tax gain of $2.9  million.  These  separate
transactions allowed Trustmark to reposition the investment portfolio as well as
provide  additional  liquidity  for  investment  opportunities  in a potentially
higher  yielding  market  environment  while having an  insignificant  impact on
consolidated net income for the first quarter of 2000.
         Management  continues to stress asset  quality as one of the  strategic
goals of the securities  portfolio  which is evidenced by the investment of over
84% of the portfolio in U. S. Treasury and U. S. Government agency  obligations.
The REMIC and CMO issues held in the  securities  portfolio  are  entirely U. S.
Government  agency issues.  In order to avoid  excessive  yield  volatility from
unexpected  prepayments,  Trustmark's normal practice is to purchase  investment
securities at or near par value to reduce the risk of premium write-offs.
         Held to maturity  (HTM)  securities  are carried at amortized  cost and
represent those  securities  that Trustmark both positively  intends and has the
ability to hold to maturity.  At March 31, 2000, HTM  securities  totaled $987.0
million and  represented  46.4% of the total  portfolio,  compared to a total of
$1.391 billion representing 64.0% of the total portfolio at the end of 1999.

<PAGE>

         Available  for sale (AFS)  securities  are reported at their  estimated
fair  value  with  unrealized  gains  or  losses  recognized,  net  of  tax,  in
accumulated other  comprehensive  income, a separate  component of shareholders'
equity. At March 31, 2000,  securities available for sale totaled $1.140 billion
which represented 53.6% of the securities  portfolio,  an increase from 36.0% at
year end 1999. The valuation adjustment to decrease fair value at March 31, 2000
was $6.5 million,  compared to a valuation  adjustment to increase fair value at
December 31, 1999 of $3.8 million.

Other Earning Assets
         Federal funds sold and securities  purchased  under reverse  repurchase
agreements  were $29.9  million at March 31, 2000,  an increase of $259 thousand
when  compared  with year end  1999.  Trustmark  utilizes  these  products  as a
short-term investment alternative whenever it has excess liquidity.

DEPOSITS AND OTHER INTEREST-BEARING LIABILITIES
         Trustmark's  deposit base is its primary source of funding and consists
of core deposits  from the  communities  it serves.  Growth in the customer base
continued  during the first  quarter of 2000, as reflected  by  increases in the
number of Umbrella and Prime of Life deposit accounts.  Additional growth during
the first quarter was due to the introduction of Trustmark's Business Advantage,
a tailored package of financial and discounted business services,  with a target
market of firms with annual sales up to $3 million.
         Total  deposits  were  $3.883  billion at March 31,  2000,  compared to
$3.925  billion at  December  31,  1999.  Time  deposits  at  December  31, 1999
contained a $100 million  public CD that matured in January  2000.  By excluding
this  time  deposit  from the year end  balance,  growth  in  deposits  would be
approximately $58 million for the first quarter of 2000. As a component of total
deposits,  noninterest-bearing  deposits  increased  to 23.0% at March 31, 2000,
compared with 21.9% at year end 1999. For the same time period, interest-bearing
demand deposits increased slightly to 17.7% of total deposits,  savings deposits
increased to 17.1% from 16.2% and time deposits  decreased to 42.2% at March 31,
2000, from 44.2% at the end of 1999.
         Although the deposit base has remained relatively stable, Trustmark has
increased its reliance on short-term borrowings as funds used for earning assets
outpaced  funds  provided by core  deposits.  Short-term  borrowings  consist of
federal funds purchased,  securities sold under repurchase  agreements,  Federal
Home Loan Bank  (FHLB)  borrowings  and the  treasury  tax and loan note  option
account.  Short-term  borrowings  totaled  $2.153  billion  at March  31,  2000,
compared to $2.110 billion at December 31, 1999.  Trustmark  continues to search
for reasonably  priced funding  alternatives by evaluating new deposit  products
and an additional  brokered CD program.  Significant  funding remains  available
through FHLB borrowings.

CONTINGENCIES
         Trustmark and its subsidiaries are parties to lawsuits and other claims
that arise in the  ordinary  course of  business;  some of the  lawsuits  assert
claims  related to the lending,  collection,  servicing,  investment,  trust and
other business  activities;  and some of the lawsuits allege  substantial claims
for damages. The cases are being vigorously contested.  In the regular course of
business,  Management evaluates estimated losses or costs related to litigation,
and provision is made for anticipated losses whenever  Management  believes that

<PAGE>

such losses are probable and can be reasonably  estimated.  At the present time,
Management  believes,  based on the  advice  of legal  counsel,  that the  final
resolution  of pending  legal  proceedings  will not have a  material  impact on
Trustmark's consolidated financial position or results of operations.

SHAREHOLDERS' EQUITY
         At March  31,  2000,  Trustmark  had  shareholders'  equity  of  $643.9
million,  compared  with  $655.8  million at year end 1999,  a decrease of $11.9
million or 1.8%. The decline is directly  related to the common stock repurchase
program.  The shareholders'  equity to assets ratio was 9.55% at March 31, 2000,
compared  with 9.72% at December 31, 1999.  Trustmark's  book value was $9.31 at
March 31, 2000 and December 31, 1999.

Regulatory Capital
         Trustmark and Trustmark National Bank (the Bank) are subject to minimum
capital  requirements,  which are  administered  by various  Federal  regulatory
agencies. These capital requirements, as defined by Federal guidelines,  involve
quantitative  and  qualitative  measures  of  assets,  liabilities  and  certain
off-balance sheet instruments.  Failure to meet minimum capital requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
financial statements of both Trustmark and the Bank.
         Management believes,  as of March 31, 2000, that Trustmark and the Bank
meet all capital adequacy  requirements to which they are subject.  At March 31,
2000,  the most recent  notification  from the Office of the  Comptroller of the
Currency (OCC)  categorized the Bank as  well-capitalized.  To be categorized in
this manner, the Bank must maintain minimum total risk-based,  Tier 1 risk-based
and Tier 1 leverage ratios (defined in the applicable  regulations) as set forth
in the table  below.  There are no  significant  conditions  or events that have
occurred since the OCC's notification that Management believes have affected the
Bank's present classification.
         Actual and minimum  regulatory  capital amounts and ratios at March 31,
2000, for Trustmark and the Bank are as follows ($ in thousands):

<TABLE>
<CAPTION>
                                                     Actual            Minimum Regulatory
                                               Regulatory Capital       Capital Required
                                               ------------------      ------------------
                                                Amount      Ratio       Amount      Ratio
                                               --------    ------      --------     -----
Total Capital (to Risk Weighted Assets)
<S>                                            <C>         <C>         <C>          <C>
     Trustmark Corporation                     $676,364    16.45%      $328,886     8.00%
     Trustmark National Bank                   $668,298    16.28%      $328,314     8.00%
Tier 1 Capital (to Risk Weighted Assets)
     Trustmark Corporation                     $622,471    15.14%      $164,443     4.00%
     Trustmark National Bank                   $616,819    15.03%      $164,157     4.00%
Tier 1 Capital (to Average Assets)
     Trustmark Corporation                     $622,471     9.22%      $202.490     3.00%
     Trustmark National Bank                   $616,819     9.15%      $202,308     3.00%
</TABLE>

<PAGE>

Common Stock Repurchase Program
         In November 1998, Trustmark implemented a capital management plan which
authorized the repurchase of up to 7.5%, or 5.46 million shares of common stock.
Since  implementation of the plan,  Trustmark has purchased  approximately  4.48
million shares of common stock in the open market, including 1.26 million during
the first  quarter of 2000.  This program has allowed  Trustmark to increase the
return on equity to shareholders while maintaining sufficient capital levels and
related ratios to satisfy regulatory requirements.

Dividends
         Cash dividends paid in the first quarter 2000 totaled $8.7 million,  an
increase of $1.1 million or 14.8%, from $7.6 million paid during the same period
in 1999. The payout ratio of cash dividends paid to net income was 33.78% in the
first  quarter of 2000 and 31.82% in the first  quarter of 1999.  Dividends  per
share were $0.125 per share for the first quarter of 2000, 19.0% higher than the
$0.105 per share paid in the first quarter of 1999.

RESULTS OF OPERATIONS
Net Interest Income
         Net   interest   income   (NII)  is  interest   income   generated   by
interest-earning  assets reduced by the interest expense of funding those assets
and is Trustmark's principal source of income. Consequently,  changes in the mix
and volume of  interest-earning  assets and  interest-bearing  liabilities,  and
their related yields and interest rates, can impact  earnings.  The net interest
margin (NIM) is computed by dividing  fully  taxable  equivalent  NII by average
interest-earning  assets and measures  how  effectively  Trustmark  utilizes its
interest-earning  assets in  relationship  to the interest cost of funding them.
The fully taxable  equivalent (FTE) yield on tax-exempt income has been computed
based on a 35% federal marginal tax rate for the periods shown.
         The table below  illustrates the net interest margin as a percentage of
average interest-earning assets for the periods shown:
                                                         Quarter Ended March 31,
                                                         -----------------------
                                                          2000              1999
                                                         -----             -----
     Yield on interest-earning assets-FTE                7.76%             7.59%
     Rate on interest-bearing liabilities                3.76%             3.30%
                                                         -----             -----
     Net interest margin-FTE                             4.00%             4.29%
                                                         =====             =====

         For the quarter ended March 31, 2000,  NII decreased  $1.1 million,  or
1.8%,  when  compared  with the same  period in 1999.  Average  interest-earning
assets for the first  quarter of 2000 were  $6.227  billion,  compared to $5.951
billion for the first quarter of 1999, an increase of $276 million or 4.6%.  The
average  interest-earning  asset growth is  attributable  to an 8.6% increase in
average loans and a 10.5% increase in average  securities  when comparing  first
quarter 2000 to the same period in 1999. This combination  resulted in growth in
interest income of $8.6 million,  or 7.8%, when compared to the first quarter of
1999.  However,  the growth in  interest  income was  offset by an  increase  in
funding  costs  that  resulted  from a  change  in the  mix of  interest-bearing
liabilities.   While  average  interest-bearing  deposits  decreased  2.8%  when
compared with the first quarter of 1999, average short-term borrowings increased
20.5%.  When this growth is combined with a rising  interest  rate  environment,
interest expense for the first quarter of 2000 increased $9.7 million, or 19.9%,
when compared to the same time period in 1999.

<PAGE>

Provision for Loan Losses
         The provision for loan losses reflects  Management's  assessment of the
adequacy of the allowance for loan losses to absorb  inherent  write-offs in the
loan  portfolio.  Factors  considered  in  the  assessment  include  growth  and
composition of the loan portfolio,  historical  credit loss experience,  current
and  anticipated   economic  conditions  and  changes  in  borrowers'  financial
positions.  During the first  quarter of 2000,  Trustmark's  provision  for loan
losses was $2.1 million, compared with $2.0 million for the same period in 1999.
The provision to average loans was 0.21% for the first quarter of 2000 and 1999.
Trustmark's ratio of the provision for loan losses to average loans continues to
compare favorably with those of peer banks.

Noninterest Income
         Trustmark  stresses the importance of growth in  noninterest  income as
one of its key  long-term  strategies.  This was  accomplished  during the first
three months of 2000, as noninterest income,  excluding securities gains/losses,
increased $3.7 million,  or 15.5%,  when compared with the first three months of
1999. The Bottrell business  combination  completed during 1999 contributed $2.3
million to the  increase in  noninterest  income for the first  quarter of 2000.
Other growth in noninterest income can be attributed to fees earned from deposit
products and services.
         Service  charges for deposit  products and services has been the single
largest  component of  noninterest  income and totaled $9.9 million in the first
three months of 2000, compared to $8.9 million for the same period in 1999. This
11.4% increase in service  charges has been the result of Trustmark's  expansion
of customer  relationships,  combined  with new product  offerings.  Trustmark's
commercial customer base grew during the quarter due to the successful launch of
Trustmark's  Business  Banking  initiative  in January and the  introduction  of
Trustmark's Business Advantage account.
         The  second  largest  component  of  noninterest  income has been other
account charges, fees and commissions,  totaling $9.2 million in the first three
months of 2000,  compared to $6.4 million in the same period in 1999. This 43.3%
increase is due to  Trustmark's  expansion of its insurance  line of business by
acquiring  Bottrell in 1999 and  expanding the sales of annuity  products.  This
combination of new products and services  contributed $2.5 million to the growth
of other account charges, fees and commissions during the first quarter of 2000.
The remaining  growth came  primarily  from fees on various  investment and cash
management services.
         Mortgage  servicing  fees  totaled  $3.7 million and $3.5 for the first
three months of 2000 and 1999,  respectively,  representing  an increase of $174
thousand,  or 5.0%.  At March 31,  2000,  Trustmark  serviced  $3.7  billion  in
mortgage loans.
         Trust service  income totaled $3.5 million in the first three months of
2000 and $3.6 million in the same period in 1999.  Trustmark has  maintained its
level of trust  service  income while  providing a broader  range of  investment
alternatives at lower spreads than Trustmark's proprietary Performance Funds. At
March 31, 2000,  Trustmark continues to be one of the largest providers of asset
management  services in Mississippi,  with assets held under  administration  of
$6.5 billion.
         Other  income  totaled  $1.2  million  for the first  quarter  of 2000,
compared to $1.3 million for the same period in 1999. Contributing to the change
in other income was $1.3 million in  nontaxable  benefits  received on a key man
life  insurance  policy, which offset a market  write-down  of $655  thousand on
trading  account  securities  and a  reduction  in gain on sale of loans of $966
thousand.  The  decrease  in gain on sale of loans can be attributed to a higher
interest rate environment, which impaired the sale of mortgage loans.

<PAGE>

         Gross  securities  gains of $4.6 million were realized during the first
quarter of 2000 from sales of AFS equity  securities  resulting  in an after tax
gain of $2.9 million. As a result of adopting SFAS No. 133, Trustmark recognized
a loss of $3.8  million  on the  transfer  of HTM  securities  into the  trading
security category.  This loss is seen as the primary component of the cumulative
effect  of a change in  accounting  principle  and  reduced  net  income by $2.5
million, net of taxes. The net effect of these separate  transactions  primarily
created an insignificant impact on consolidated net income for the first quarter
of 2000.  During the first  quarter of 2000,  there were no sales of  securities
held to maturity.

Noninterest Expenses
         Total  noninterest  expenses  increased  $2.1 million,  or 4.7%, in the
first  quarter  of 2000,  when  compared  to the  same  period  in  1999.  Total
noninterest  expenses  were  $47.4  million in the first  three  months of 2000,
compared  with  $45.3  million  during  the same  period in 1999.  The  Bottrell
business  combination  completed  during 1999  contributed  $1.7  million to the
increase in noninterest expenses for the first quarter of 2000.
         The  efficiency  ratio,  which  is  total  noninterest  expenses  as  a
percentage of tax equivalent net interest income plus noninterest  income,  is a
primary measure of the  effectiveness  of noninterest  expense  control.  During
2000, Trustmark continues to exceed its corporate goal of an efficiency ratio of
55% or less with an efficiency ratio of 53.06%. This compared with an efficiency
ratio of 52.34% for the first quarter of 1999.
         Salaries and employee benefits, which represent the largest category of
noninterest  expenses,  were $25.4 million in the first three months of 2000, an
increase of $1.3  million,  or 5.6%,  when compared to the first three months of
1999.  The  Bottrell  acquisition  contributed  $1.1  million to the increase in
salaries and employee benefits. At March 31, 2000, Trustmark had 2,299 full-time
equivalent employees, compared to 2,255 at March 31, 1999.
         All other expense  categories  remained well  controlled  for the first
quarter of 2000,  as evidenced by an increase of $777  thousand,  or 3.7%,  when
compared to the same time period in 1999.  Management  will  continue to closely
monitor  the level of  noninterest  expenses  as part of its  strategic  plan to
improve the profitability of Trustmark.

Income Taxes
         For the  three  months  ended  March  31,  2000,  Trustmark's  combined
effective tax rate was 33.7%,  compared with 35.6% for the first three months of
1999.  The reduction in  Trustmark's  effective tax rate is due primarily to the
receipt of nontaxable  benefits  received on a key man life insurance  policy in
the first quarter of 2000.

RECENT PRONOUNCEMENTS - DERIVATIVES
         In June 1998, the FASB issued SFAS No. 133,  "Accounting for Derivative
Instruments and Hedging Activities." This statement provides a comprehensive and
consistent  standard for the  recognition  and  measurement of  derivatives  and
hedging activities.  During 1999, the FASB issued SFAS No. 137,  "Accounting for
Derivative Instruments and Hedging  Activities-Deferral of the Effective Date of
FASB  Statement No. 133-an  amendment of FASB Statement No. 133," which deferred
the  effective  date of SFAS No. 133 to fiscal  years  beginning  after June 15,
2000.

<PAGE>

         On January 1, 2000,  Trustmark adopted SFAS No. 133. As allowed by SFAS
No.  133,  at the  date of  initial  application  of this  statement,  Trustmark
transferred held to maturity securities with an amortized cost of $237.5 million
and a market value of $237.8  million into the available for sale  category.  In
addition,  Trustmark  transferred held to maturity  securities with an amortized
cost of $135.1  million and a market  value of $131.2  million  into the trading
category. The effect of adopting SFAS No. 133 is shown as a cumulative effect of
a change in accounting  principle and reduced net income by $2.5 million (net of
taxes)  during  the first  quarter  of 2000.  In order to offset  the  effect of
adopting SFAS No. 133,  Trustmark  sold  available  for sale equity  securities,
which  resulted in realized  gains of $4.6  million or an after tax gain of $2.9
million.  These  separate  transactions  allowed  Trustmark  to  reposition  the
investment  portfolio as well as provide  additional  liquidity  for  investment
opportunities in a potentially higher yielding market environment,  while having
an  insignificant  impact on  consolidated  net income for the first  quarter of
2000.

<PAGE>

Part II.  OTHER INFORMATION

Item 1.  Legal Proceedings
         There were no material  developments  for the  quarter  ended March 31,
2000,  other  than  those  disclosed  in the  Notes  to  Consolidated  Financial
Statements and Management's Discussion and Analysis of this Form 10-Q.

Item 6.  Exhibits  and  Reports  on Form 8-K
         1. The  following  exhibits  are included herein:

            (27) Financial Data Schedule

         2. There were no reports on Form 8-K filed during the first  quarter of
            2000.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                              TRUSTMARK CORPORATION


BY:   /s/ Richard G. Hickson                   BY:    /s/ Gerard R. Host
      ----------------------                          -------------------
      Richard G. Hickson                              Gerard R. Host
      President & Chief                               Treasurer (Principal
      Executive Officer                               Financial Officer)


DATE: May 11, 2000                             DATE:  May 11, 2000

<PAGE>

                                  EXHIBIT INDEX


Exhibit Number                                                Description
- --------------                                          -----------------------
     27                                                 Financial Data Schedule

<TABLE> <S> <C>


<ARTICLE>                                              9
<MULTIPLIER>                                       1,000
<CURRENCY>                                    US Dollars

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                            DEC-31-2000
<PERIOD-START>                               JAN-01-2000
<PERIOD-END>                                 MAR-31-2000
<EXCHANGE-RATE>                                        1
<CASH>                                           262,926
<INT-BEARING-DEPOSITS>                                 0
<FED-FUNDS-SOLD>                                  29,858
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                    1,140,477
<INVESTMENTS-CARRYING>                           986,938
<INVESTMENTS-MARKET>                             970,277
<LOANS>                                        4,063,236
<ALLOWANCE>                                       65,850
<TOTAL-ASSETS>                                 6,741,221
<DEPOSITS>                                     3,882,508
<SHORT-TERM>                                   2,153,458
<LIABILITIES-OTHER>                               61,374
<LONG-TERM>                                            0
                                  0
                                            0
<COMMON>                                          14,409
<OTHER-SE>                                       629,472
<TOTAL-LIABILITIES-AND-EQUITY>                 6,741,221
<INTEREST-LOAN>                                   82,742
<INTEREST-INVEST>                                 34,929
<INTEREST-OTHER>                                     375
<INTEREST-TOTAL>                                 118,046
<INTEREST-DEPOSIT>                                28,083
<INTEREST-EXPENSE>                                58,135
<INTEREST-INCOME-NET>                             59,911
<LOAN-LOSSES>                                      2,118
<SECURITIES-GAINS>                                 4,641
<EXPENSE-OTHER>                                   47,426
<INCOME-PRETAX>                                   42,418
<INCOME-PRE-EXTRAORDINARY>                        28,140
<EXTRAORDINARY>                                        0
<CHANGES>                                         (2,464)
<NET-INCOME>                                      25,676
<EPS-BASIC>                                       0.37
<EPS-DILUTED>                                       0.37
<YIELD-ACTUAL>                                      4.00
<LOANS-NON>                                       17,731
<LOANS-PAST>                                       2,399
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                  65,850
<CHARGE-OFFS>                                     (3,771)
<RECOVERIES>                                       1,653
<ALLOWANCE-CLOSE>                                 65,850
<ALLOWANCE-DOMESTIC>                              60,295
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                            5,555




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission