FIRST COMMERCE CORP /LA/
S-4, 1994-09-30
NATIONAL COMMERCIAL BANKS
Previous: FIFTH THIRD BANCORP, S-4, 1994-09-30
Next: RINI REGO SUPERMARKETS INC, 10-K, 1994-09-30



          As filed with the Securities and Exchange Commission on September
          30, 1994
                                   Registration No. 33-

================================================================================

                     SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                                    FORM S-4
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933



                          FIRST COMMERCE CORPORATION
              (Exact name of registrant as specified in its charter)
               
      Louisiana                   6711                      72-0701203
    (State or other      (Primary Standard Industrial     (I.R.S. Employer
     jurisdiction of       Classification Code Number)     Identification  
     incorporation or                                          Number)
     organization)                           
                                
                             210 Baronne Street
                       New Orleans, Louisiana  70112
                               (504) 561-1371
              (Address, including zip code, and telephone number,
          including area  code,  of  Registrant's principal executive
          offices)

<TABLE>

<C>                                         <C>                                          <C>
      Copy to:                                      DAVID B. KELSO                             Copy to:
ANTHONY J. CORRERO, III                           210 Baronne Street                        CATHY E. CHESSIN
  Correro, Fishman &                         New Orleans, Louisiana 70112                Gordon, Arata, McCollam
   Casteix, L.L.P.                                  (504) 561-1371                          & Duplantis, L.L.P.
     47th Floor                             (Name, address, including zip                        40th Floor  
201 St. Charles Avenue                      telephone number, including area              201 St. Charles Avenue
New Orleans, Louisiana 70170-4700             code, of agent for service)              New Orleans, Louisiana 70170
                    
                     
</TABLE>                                              
          

     APPROXIMATE  DATE  OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
       Upon  the  effective  date  of  the  mergers  described  in  this
          registration statement.

                           _________________________________
                If the securities being  registered  on this Form are being
          offered in connection with the formation of a holding company and
          there is compliance with General Instruction  G, please check the
          following box. [   ]

                           CALCULATION OF REGISTRATION FEE
==============================================================================
                                    Proposed    Proposed
                                     Maximum     Maximum
 Title of Each      Number of       Offering    Aggregate  
Class of Securities Shares to be    Price Per   Offering     Amount of
to be Registered    registered<FN1>  Share<FN2> Price<FN2>  Registration<FN2>
______________________________________________________________________________
Common Stock
$5 Par value         562,500         $78.79    $7,879,000     $2,717


<FN1>   Based on the minimum closing sales price of a share of First Commerce
        Corporation ("FCC") Common Stock, $5 par value per share of $24.00 
        that may be applied pursuant to the pricing formula described herein.

<FN2>   Calculated in accordance with Rule 457(f)(2), based on the aggregate 
        book value as of August 31, 1994 of the shares of common stock, $5 
        par value per share, of Bancorp to be converted in connection with 
        the mergers, all as described in the registration statement, and 
        computed by multiplying the book value per share of Bancorp Common 
        Stock on  August 31, 1994 of $78.79 by 100,000 representing the number
        of issued and outstanding shares of Bancorp Common Stock on 
        August 31, 1994.
                      ________________________________

  The registrant  hereby amends this registration statement on such date or 
dates as may be necessary to delay its effective date until the registrant 
shall file a further amendment which specifically states that  this  
registration  statement  shall  thereafter  become effective in accordance 
with Section 8(a) of the Securities Act of 1933 or until this registration 
statement shall become effective on such date as the Commission, acting 
pursuant to said  Section  8(a), may determine.
==============================================================================

                              FIRST COMMERCE CORPORATION
                                CROSS REFERENCE SHEET


          Item of Form S-4                   Location in Prospectus
      ___________________________          ___________________________

                        A.  Information About the Transaction

     1.   Forepart  of Registration           Cover Page
          Statement   and   Outside
          Front   Cover   Page   of
          Prospectus

     2.  Inside  Front and Outside            Inside Cover; Table of Contents
         Back Cover Pages of Prospectus 
        

     3.  Risk Factors, Ratio of Earnings                  *
         to Fixed Charges and Other
         Information

     4.  Terms of the Transaction             Summary; The Plan

     5.  Pro Forma Financial                  First Commerce Corporation Pro
         Information                          Forma Condensed Combined
                                              Financial Statements (Unaudited)

     6.  Material Contacts with                           *
         the Company Being
         Acquired

     7.  Additional Information                           *
         Required for Reoffering
         by Persons and Parties
         Deemed to be Underwriters

     8.  Interests of Named                               *
         Experts and Counsel

    9.   Disclosure of Commission                         *
         Position on Indemnification
         for Securities Act Liability


                         B.  Information About the Registrant

   10.   Information  with Respect            Information about FCC
         to S-3 Registrants
          
   11.   Incorporation  of Certain            Information about FCC
         Information by Reference

   12.   Information with  Respect                        *
         to S-2 or S-3 Registrants

   13.   Incorporation  of Certain                        *
         Information by Reference

   14.   Information with  Respect                        *
         to Registrants other than
         S-2 or S-3 Registrants


                   C.  Information About the Company Being Acquired

   15.   Information  with Respect                        *
         to S-3 Companies

   16.   Information with  Respect                        *
         to S-2 or S-3 Companies

   17.   Information with Respect             Information about Bancorp
         to Companies other  than
         S-2 or S-3 Companies


                   D.  Voting and Management Information

   18.   Information if Proxies,
         Consents or Authorizations
         are to be Solicited

         (1) Date, Time and Place             Introductory Statement-General
             Information

         (2) Revocability of Proxy            Introductory Statement-
                                              Solicitation, Voting and
                                              Revocation of Proxies

         (3) Dissenters' Rights               Dissenters' Rights
             of Appraisal

         (4) Persons Making Solicitation      Introductory Statement-General
      
         (5) Interests of Certain             Summary-Interest of Certain
             Persons in Matters               Persons in the Mergers; The
             to be Acted upon;                Plan - Interest of Certain
             Voting Securities                Persons in the Mergers; The
             and Principal Holders            Plan   -   Employee  Benefits;
             Thereof                          Information  About  Bancorp  -
                                              Security  Ownership  of
                                              Principal Shareholders  and
                                              Management

         (6) Vote Required for Approval       Introductory  Statement-Shares
                                              Entitled to Vote; Quorum; Vote
                                              Required

         (7) Directors and Executive          Information About Bancorp;
             Officers; Executive              Information About FCC
             Compensation; Certain
             Relationships  and
             Related Transactions

  19.  Information if Proxies,                           *
       Consents or Authorizations 
       are not to be  Solicited  
       or in an Exchange Offer


          _______________

          *  Not applicable or answer is in the negative.

<PAGE>
                               CITY BANCORP, INC.
                               712 Center Street
                          New Iberia, Louisiana  70560


                               ____________, 1994


          Dear Shareholder:

               You   are  invited  to  attend  a  special  meeting  of
          shareholders of City Bancorp, Inc. ("Bancorp") to be held on
          ____________,  ____________,  1994  at ________ __.m., local
          time  at Bancorp's main office, 712 Center  Street,  in  the
          City of New Iberia, Louisiana.

               At  the  meeting,  you  will  be  asked  to  approve an
          Agreement   and  Plan  of  Merger  and  two  related  merger
          agreements (collectively,  the  "Plan")  pursuant  to which,
          among  other  things, City Bank & Trust Company, New Iberia,
          Louisiana ("City Bank"), the wholly-owned banking subsidiary
          of Bancorp, will  merge  into  The  First  National  Bank of
          Lafayette  ("FNBL"),  a  wholly-owned banking subsidiary  of
          First Commerce Corporation  ("FCC") (the "Bank Merger") and,
          immediately thereafter, Bancorp  will  merge  into  FCC (the
          "Holding  Company  Merger"  which,  together  with  the Bank
          Merger,  are collectively called the "Mergers").  The  terms
          of the Plan  provide  that,  on  the  effective  date of the
          Holding  Company  Merger,  each outstanding share of  common
          stock of Bancorp will be converted into shares of FCC common
          stock  as  more  fully  described   in  the  attached  Proxy
          Statement.   You  are  urged  carefully to  read  the  Proxy
          Statement in its entirety for a more complete description of
          the terms of the Plan and the proposed Mergers.

               The Plan has been approved unanimously by your Board of
          Directors.  The Board believes that the proposed Mergers are
          in  the  best  interests of Bancorp's  shareholders.   As  a
          result of the proposed Mergers, you, as a new shareholder of
          FCC, will own common  stock  in a bank holding company whose
          stock  is  publicly traded on the  Nasdaq  National  Market.
          Through its  wholly-owned  bank subsidiary FNBL, FCC will be
          better able to offer a broad  range  of  banking services to
          Iberia   and  St.  Martin  Parishes  and  to  compete   more
          effectively  with bank holding companies and other financial
          institutions in  the changing economic and legal environment
          facing all financial  institutions.  The Board also believes
          that the Plan provides  fair  financial  terms  to Bancorp's
          shareholders.

               The Board of Directors recommends that you vote FOR the
          Plan and urges you to execute the enclosed proxy  and return
          it promptly in the accompanying envelope.

                                             Very truly yours,



                                             Richard L. Delhomme
                                             President
<PAGE>

                               CITY BANCORP, INC.
                               712 Center Street
                          New Iberia, Louisiana  70560

                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                        TO BE HELD ON ____________, 1994

          New Iberia, Louisiana
          ____________, 1994

               A special meeting of shareholders of City Bancorp, Inc.
          ("Bancorp") will be held on ____________, ____________, 1994
          at  ________ __.m. local time at Bancorp's main office,  712
          Center  Street,  New  Iberia,  Louisiana,  to  vote upon the
          following matters:

                    1.   A proposal to approve an Agreement  and  Plan
               of   Merger   and   two   related   merger   agreements
               (collectively,  the  "Plan")  pursuant to which,  among
               other  things:   (a)  City Bank &  Trust  Company,  New
               Iberia, Louisiana, the  wholly-owned bank subsidiary of
               Bancorp, will merge into  The  First  National  Bank of
               Lafayette,  a  wholly-owned  bank  subsidiary  of First
               Commerce    Corporation    ("FCC"),   (b)   immediately
               thereafter, Bancorp will merge  into  FCC (the "Holding
               Company Merger"), and (c) on the effective  date of the
               Holding  Company  Merger,  each  outstanding  share  of
               common stock of Bancorp will be converted into a number
               of   shares  of  FCC  common  stock  as  determined  in
               accordance with the terms of the Plan.

                    2.   Such  other  matters  as  may  properly  come
               before the meeting or any adjournments thereof.

               Only shareholders of record at the close of business on
          ____________,  ____________,  1994 are entitled to notice of
          and to vote at the special meeting.

               Dissenting shareholders who  comply with the procedural
          requirements of the Business Corporation  Law  of  Louisiana
          will  be entitled to receive payment of the fair cash  value
          of their  shares  if  the Holding Company Merger is effected
          upon approval by less than eighty percent (80%) of the total
          voting power of Bancorp.

               Your vote is important  regardless  of  the  number  of
          shares  you  own.   Whether  or  not  you plan to attend the
          special  meeting, please mark, date and  sign  the  enclosed
          proxy  and  return  it  promptly  in  the  enclosed  stamped
          envelope.   Your  proxy may be revoked by appropriate notice
          of Bancorp's Secretary  at  any  time  prior  to  the voting
          thereof.

                                      BY ORDER OF THE BOARD OF DIRECTORS

                                      ______________________________
                                      Beldon E. Fox, Sr.
                                      Chairman of the Board

                                      ________________________
                                      Patrick D. Burke
                                      Secretary
<PAGE>

                           FIRST COMMERCE CORPORATION

                         Common Stock, $5.00 par value

                    ________________________________________

                               City Bancorp, Inc.
          Special  Meeting  of  Shareholders  to be held ____________,
          1994


               First  Commerce  Corporation  ("FCC")   has   filed   a
          Registration  Statement  pursuant  to  the Securities Act of
          1933,  as  amended (the "Securities Act"),  covering  up  to
          562,500 shares  of  common stock, $5 par value, of FCC ("FCC
          Common Stock") which  may  be  issued  in  connection with a
          proposed merger of City Bancorp, Inc. ("Bancorp")  into  FCC
          as  determined  on the basis of the operation of the pricing
          formula described herein.  This document constitutes a Proxy
          Statement of Bancorp  in  connection  with  the transactions
          described herein and a Prospectus of FCC with respect to the
          shares  of  FCC Common Stock to be issued if the  merger  is
          consummated.   The  actual  number  of  shares of FCC Common
          Stock to be issued will be determined in accordance with the
          terms of the Agreement and Plan of Merger described herein.

                    ________________________________________

          THESE  SECURITIES HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY
          THE SECURITIES  AND  EXCHANGE COMMISSION NOR HAS THE COMMIS-
          SION PASSED UPON THE ACCURACY  OR  ADEQUACY  OF  THIS  PROXY
          STATEMENT   AND   PROSPECTUS.   ANY  REPRESENTATION  TO  THE
          CONTRARY IS A CRIMINAL OFFENSE.

                    ________________________________________


               No person has  been  authorized to give any information
          or to make any representations other than those contained in
          this Proxy Statement and Prospectus,  and, if given or made,
          such information or representations must  not be relied upon
          as  having  been authorized by FCC or Bancorp.   This  Proxy
          Statement and  Prospectus  shall  not constitute an offer by
          FCC to sell or the solicitation of  an  offer  by FCC to buy
          nor  shall  there  be any sale of the securities offered  by
          this Proxy Statement  and  Prospectus in any state in which,
          or to any person to whom, it  would  be  unlawful  prior  to
          registration  or  qualification under the laws of such state
          for FCC to make such  an offer or solicitation.  Neither the
          delivery of this Proxy Statement and Prospectus nor any sale
          made hereunder shall, under  any  circumstances,  create any
          implication that there has been no change in the affairs  of
          FCC or Bancorp since the date hereof.
                    ________________________________________

          This  Proxy  Statement and Prospectus is dated ____________,
          1994

                                AVAILABLE INFORMATION


               FCC is subject  to  the  informational  requirements  of the
          Securities  Exchange  Act of 1934 and in accordance therewith  is
          required  to  file  reports   and   other  information  with  the
          Securities  and  Exchange  Commission (the  "Commission").   Such
          reports, together with proxy  statements  and  other  information
          filed  by  FCC,  can  be inspected at, and copies thereof may  be
          obtained at prescribed rates from the public reference facilities
          maintained by the Commission  at  Room  1024,  450  Fifth Street,
          N.W., Washington, D.C.  20549, and from the Commission's Regional
          Offices at 7 World Trade Center, 13th Floor, New York,  New  York
          10048  and  Northwestern  Atrium Center, 500 West Madison Street,
          Suite 1400, Chicago, Illinois  60661.

               FCC has filed with the  Commission  a Registration Statement
          on Form S-4 ("Registration Statement") under  the  Securities Act
          with respect to the common stock offered by this Proxy  Statement
          and  Prospectus.   This  Proxy Statement and Prospectus does  not
          contain all of the information  set  forth  in  the  Registration
          Statement or the exhibits thereto.  Statements contained  in this
          Proxy  Statement  and  Prospectus  as  to  the  contents  of  any
          documents  are  necessarily  summaries of the documents, and each
          statement is qualified in its  entirety  by reference to the copy
          of  the  applicable  document  filed  with the  Commission.   For
          further information with respect to FCC, reference is made to the
          Registration Statement, including the exhibits thereto.

               As  more  fully  set  forth  under  the   heading  captioned
          "Information  about  FCC"  elsewhere herein, certain  information
          with respect to FCC has been  incorporated by reference into this
          Proxy Statement and Prospectus.  FCC hereby undertakes to provide
          without  charge to each person to  whom  a  copy  of  this  Proxy
          Statement  and Prospectus has been delivered, upon the written or
          oral request  of  such  person,  a  copy  of  any  or  all of the
          information   or   documents  which  have  been  incorporated  by
          reference  herein,  other   than   exhibits  to  such  documents.
          Requests  for such copies should be directed  to  Mr.  Thomas  L.
          Callicutt,  Jr.,  Senior  Vice  President  and  Controller, First
          Commerce  Corporation,  P. O. Box 60279, 925 Common  Street,  7th
          Floor, New Orleans, Louisiana   70160,  telephone (504) 582-2900.
          In order to ensure timely delivery of the  documents, any request
          should be made by ____________, 1994.

                                  TABLE OF CONTENTS

                                                                       Page

          SUMMARY                                                         i
               The Companies                                              i
               The Banks                                                  i
               The Special Meeting                                       ii
               Purpose of the Special Meeting                            ii
               Vote Required                                             ii
               Reasons for the Plan; Recommendation of
                 Bancorp's Board of Directors                            ii
               Opinion of Chaffe & Associates, Inc.                     iii
               Conversion of Bancorp Common Stock                       iii
               Exchange of Certificates                                  iv
               Conditions to Consummation of the Mergers                  v
               Waiver, Amendment and Termination                          v
               Interests of Certain Persons in the Mergers               vi
               Joinder of Shareholders                                   vi
               Employee Benefits                                        vii
               Certain Federal Income Tax Consequences                  vii
               Dissenters' Rights                                       vii
               Selected Financial Data of Bancorp                      viii
               Selected Financial Data of FCC                            ix
               Comparative Per Share Data (Unaudited)                     x
               Market Prices and Dividends                              xii

          INTRODUCTORY STATEMENT                                          1
               General                                                    1
               Purpose of the Special Meeting                             1
               Shares Entitled to Vote; Quorum; Vote Required             1
               Solicitation, Voting and Revocation of Proxies             2

          THE PLAN                                                        2
               General                                                    2
               Background of and Reasons for the Plan                     3
               Opinion of Chaffe & Associates, Inc.                       3
               Conversion of Bancorp Common Stock                         5
               Effective Date                                             6
               Exchange of Certificates                                   6
               Regulatory Approvals and Other Conditions of the Mergers   7
               Conduct of Business Prior to the Effective Date            8
               Waiver, Amendment and Termination                          9
               Interests of Certain Persons in the Mergers               10
               Joinder of Shareholders                                   11
               Employee Benefits                                         11
               Expenses                                                  13
               Status Under Federal Securities Laws; Certain
                 Restrictions on Resales                                 13
               Accounting Treatment                                      13

          CERTAIN FEDERAL INCOME TAX CONSEQUENCES                        14

          DISSENTERS' RIGHTS                                             15

          INFORMATION ABOUT BANCORP                                      17
               Principal Business                                        17
               Market Prices and Dividends                               17
               Property                                                  18
               Employees                                                 19
               Security Ownership of Principal
                 Shareholders and Management                             19

          BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
          FOR THE TWO YEARS ENDED DECEMBER 31, 1993 and 1992             21
               Overview                                                  21
               Results of Operations                                     22
               Analysis of Financial Condition                           27

          BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR
          THE SIX MONTHS ENDED JUNE 30, 1994 AND 1993                    34
               Overview                                                  34
               Results of Operations                                     34
               Analysis of Financial Condition                           36

          INFORMATION ABOUT FCC                                          38

          COMPARATIVE RIGHTS OF SHAREHOLDERS                             38
               Preferred Stock                                           38
               Preemptive Rights                                         39
               Shareholder Action by Consent                             39
               Limitation of Personal Liability of Directors
                 and Officers                                            39
               Special Meetings of Shareholders                          40

          LEGAL MATTERS                                                  40

          EXPERTS                                                        40

          OTHER MATTERS                                                  41

          FIRST COMMERCE CORPORATION PRO FORMA
          CONDENSED COMBINED FINANCIAL
          STATEMENTS (UNAUDITED)                                        F-1
          CITY BANCORP, INC. CONSOLIDATED FINANCIAL
          STATEMENTS TABLE OF CONTENTS                                 F-18

          Appendix A - Selected Portions of Agreement and
          Plan of Merger                                                A-1

          Appendix B - Fairness Opinion of Chaffe & Associates, Inc.    B-1

          Appendix C - Excerpt from Section 131 of the
          Louisiana Business Corporation Law                            C-1

<PAGE>

                                       SUMMARY

               The  following  summary  is  necessarily  incomplete  and is
          qualified  in  its  entirety  by  the  more  detailed information
          appearing  elsewhere  herein,  the  appendices  hereto   and  the
          documents  incorporated  herein  by reference.  Shareholders  are
          urged to read carefully all such material.

          The Companies

               First Commerce Corporation, a Louisiana corporation ("FCC"),
          is  a  multi-bank  holding company with  five  wholly-owned  bank
          subsidiaries  in  New  Orleans,  Baton  Rouge,  Alexandria,  Lake
          Charles and Lafayette,  Louisiana.   FCC and its subsidiaries are
          referred  to collectively herein as "FCC's  consolidated  group."
          At  June  30,   1994,   FCC  had  total  consolidated  assets  of
          approximately $6.3 billion  and  total  consolidated  deposits of
          approximately  $5.2  billion.  FCC's principal executive  offices
          are at 210 Baronne Street, New Orleans, Louisiana  70112, and its
          telephone number is (504) 561-1371.  See "Information About FCC."

               City Bancorp, Inc.,  a Louisiana corporation ("Bancorp"), is
          a one bank holding company that owns all of the outstanding stock
          of  City  Bank  & Trust Company,  New  Iberia,  Louisiana  ("City
          Bank").  At June  30, 1994, Bancorp had total consolidated assets
          of approximately $85.9 million and total consolidated deposits of
          approximately  $70.9   million.   Bancorp's  principal  executive
          offices are at 712 Center  Street,  New Iberia, Louisiana  70560,
          and  its telephone number is (318) 369-6311.   Bancorp  and  City
          Bank  are   referred   to   herein   collectively  as  "Bancorp's
          consolidated group."  See "Information about Bancorp."

               FCC and Bancorp are collectively  referred  to herein as the
          "Companies."

          The Banks

               The  First National Bank of Lafayette ("FNBL"),  a  national
          banking association  that is a wholly-owned subsidiary of FCC, is
          a full service commercial  bank  offering consumer and commercial
          banking services in Lafayette, St.  Landry,  Vermilion and Iberia
          Parishes.    At   June  30,  1994,  FNBL  had  total  assets   of
          approximately $646  million  and  total deposits of approximately
          $552  million.   In  addition  to its main  banking  facility  in
          Lafayette,  Louisiana, FNBL operates  full  service  branches  in
          Abbeville, Carencro, New Iberia, Opelousas, Port Barre, Scott and
          Sunset, Louisiana.

               City Bank,  a  Louisiana  state  chartered  bank  that  is a
          wholly-owned  subsidiary of Bancorp, is a full service commercial
          bank offering consumer  and commercial banking services in Iberia
          and St. Martin Parishes.   At  June 30, 1994, City Bank had total
          assets  of  approximately $85.9 million  and  total  deposits  of
          approximately  $70.9  million.   In  addition to its main banking
          facility in New Iberia, Louisiana, City  Bank operates five other
          full service branches and three ATM locations  in  Iberia Parish,
          Louisiana and an ATM location in St. Martin Parish.

               FNBL  and City Bank are collectively referred to  herein  as
          the "Banks."

          The Special Meeting

               A special  meeting  of  the  shareholders of Bancorp will be
          held on ____________, 1994 at the time and place set forth in the
          accompanying  Notice  of  Special Meeting  of  Shareholders  (the
          "Special Meeting").  Only record  holders of the common stock, $5
          par value, of Bancorp ("Bancorp Common  Stock")  on ____________,
          ____________, 1994 are entitled to notice of and to  vote  at the
          Special  Meeting.   On  that  date,  there were 100,000 shares of
          Bancorp Common Stock issued and outstanding,  each  of  which  is
          entitled  to  one vote on each matter properly to come before the
          Special Meeting.

          Purpose of the Special Meeting

               The purpose  of  the  Special  Meeting  is  to  vote  upon a
          proposal  to  approve  an  Agreement  and  Plan of Merger and two
          related  merger agreements (collectively, the  "Plan"),  selected
          portions of which are attached hereto as Appendix A,  pursuant to
          which, among  other  things,  City Bank will merge into FNBL (the
          "Bank Merger") and, immediately  thereafter,  Bancorp  will merge
          into  FCC (the "Holding Company Merger" which, together with  the
          Bank Merger,  are  collectively  called  the "Mergers"), with the
          result that the business and properties of  City Bank will become
          the business and properties of FNBL, the business  and properties
          of  Bancorp  will become the business and properties of  FCC  and
          shareholders of  Bancorp will receive the consideration described
          below  under  "Conversion   of   Bancorp   Common   Stock."   See
          "Introductory Statement - Purpose of the Special Meeting."

          Vote Required

               The  Plan must be approved by the affirmative vote  of  two-
          thirds  of  the   total  voting  power  of  Bancorp.   Directors,
          executive officers  and certain principal shareholders of Bancorp
          beneficially  owning  an   aggregate   of   51,341   shares,   or
          approximately 51.34% of the outstanding Bancorp Common Stock have
          executed  agreements  pursuant to which they each agreed, subject
          to certain conditions,  to  vote  in  favor  of  the Plan.  Under
          Louisiana  law, shareholders of FCC are not required  to  approve
          the Plan.  See "Introductory Statement - Shares Entitled to Vote;
          Quorum; Vote Required."

          Reasons for  the  Plan;  Recommendation  of  Bancorp's  Board  of
          Directors

               The  Board of Directors of Bancorp believes that approval of
          the  Plan  is   in   the   best  interests  of  Bancorp  and  its
          shareholders.   Among the factors  considered  by  the  Board  in
          recommending the  Plan,  in addition to the financial terms, were
          (i) the likelihood that recent  changes  in  the  law  and recent
          mergers  and  acquisitions  would result in increased competition
          for City Bank in its market area from banking and other financial
          institutions having greater resources  than  City  Bank, (ii) the
          liquidity  afforded  to  shareholders  of  Bancorp  through   the
          ownership  of  a  publicly traded stock, and (ii) a review of the
          business and prospects of FCC's consolidated group.

               The financial  and  other  terms of the Plan were arrived at
          through arm's length negotiations  between representatives of the
          Companies and the Banks.  Determination  of  the consideration to
          be received by Bancorp's shareholders in exchange for their stock
          was  based  upon  various  factors  considered by the  Boards  of
          Directors of FCC and Bancorp, including primarily the comparative
          financial condition, historical results  of  operations,  current
          business and future prospects of the Companies and the Banks, the
          market  price  and  historical  earnings  per share of the common
          stock  of the Companies, and the desirability  of  combining  the
          financial  and  managerial  resources  of  FNBL  and City Bank to
          pursue  available  consumer  and  commercial banking business  in
          Iberia and St. Martin Parishes.

               The Board of Directors of Bancorp  has  unanimously approved
          the Plan and recommends that its shareholders  vote  FOR approval
          of the Plan.  See "The Plan - Background of and Reasons  for  the
          Plan."

          Opinion of Chaffe & Associates, Inc.

               Chaffe  &  Associates,  Inc.  ("Chaffe")  was  engaged as an
          independent  financial  expert  to  render an opinion as  to  the
          fairness to Bancorp and its shareholders  from  a financial point
          of  view  of  the  consideration  to  be  received  by  Bancorp's
          shareholders pursuant to the Holding Company Merger.  Chaffe  was
          selected  because  of its experience, reputation and expertise in
          the financial services  industry  and  its  familiarity  with the
          financial  condition  of  Bancorp  and  City Bank.  A copy of the
          fairness opinion is attached as Appendix  B and should be read in
          its entirety.  The opinion concludes that, as of the date of such
          opinion,  and based on and subject to the assumptions  made,  the
          factors considered,  the  review  undertaken  and the limitations
          stated, the proposed Exchange Ratio (as defined  in  the fairness
          opinion) is fair to Bancorp and its shareholders from a financial
          point of view.  Chaffe's opinion is directed only to the fairness
          of the Exchange Ratio from a financial point of view and does not
          constitute a recommendation to any shareholder on how  to vote at
          the Special Meeting.

          Conversion of Bancorp Common Stock

               Under the terms of the Plan, on the date the Holding Company
          Merger becomes effective (the "Effective Date"), each issued  and
          outstanding  share of Bancorp Common Stock will be converted into
          a number of shares of common stock, $5.00 par value per share, of
          FCC ("FCC Common  Stock")  equal to the quotient of (a) (i) $13.5
          million less the Deductible  Amount, as defined below, divided by
          (ii) the "Average Sales Price",  as  defined below, of a share of
          FCC Common Stock; provided that if the  Average  Sales  price  is
          less  than  $24, then the divisor will be $24, and if the Average
          Sales Price is  greater  than  $30, then the divisor will be $30,
          divided by (b) the number of outstanding shares of Bancorp Common
          Stock on the Effective Date.

               The "Deductible Amount" is defined in the Plan as the excess
          over  $150,000  of  the  legal, accounting,  investment  banking,
          printing  and  filing fees and  expenses  incurred  by  Bancorp's
          consolidated group in connection with the Plan and the Mergers.

               The "Average  Sales  Price" is defined as the average of the
          closing sales prices of a share  of  FCC Common Stock reported on
          the   National  Association  of  Securities   Dealers   Automated
          Quotation  System for securities listed for trading on the Nasdaq
          National Market  for  the  five  trading  days ending on the last
          trading day immediately prior to the Effective Date.

               The following table sets forth examples  of  the  number  of
          shares  of  FCC  Common  Stock  into  which each share of Bancorp
          Common Stock would be converted on the  Effective  Date, assuming
          that on such date the Average Sales Price for FCC Common Stock is
          as  specified  below  and there is no Deductible Amount.   As  of
          ____________, 1994, the  legal, accounting and investment banking
          fees  and  expenses  that  had   been   incurred   by   Bancorp's
          consolidated   group   in   connection  with  the  Plan  totalled
          approximately $_______. [It is  not  certain  whether,  as of the
          Effective  Date,  these  fees  and expenses (plus printing costs)
          will exceed $150,000.]


                 Assumed Average                     Number of FCC
          Sales Price of FCC Common Stock       Shares Per Bancorp Share

                      $ 22                                5.63
                        24                                5.63
                        26                                5.19
                        28                                4.82
                        30                                4.50
                        32                                4.50


          On ____________, 1994, the actual closing sales price for a share
          of FCC Common Stock was $_____,  and  if  such  date had been the
          Effective Date of the Mergers, the Average Sales Price would have
          been $_____.

               In  lieu  of  the  issuance of any fractional share  of  FCC
          Common Stock to which a holder  of  Bancorp  Common  Stock may be
          entitled,  each  shareholder  of Bancorp, upon surrender  of  the
          certificate  or  certificates  which  immediately  prior  to  the
          Effective Date represented Bancorp  Common  Stock  held  by  such
          shareholder, shall be entitled to receive a cash payment (without
          interest)  equal  to  such  fractional  share  multiplied  by the
          Average  Sales  Price.   See  "The  Plan  - Conversion of Bancorp
          Common Stock."

          Exchange of Certificates

               Upon consummation of the Mergers, a letter  of  transmittal,
          together  with  instructions  for  the  exchange  of certificates
          representing  shares  of  Bancorp  Common  Stock for certificates
          representing shares of FCC Common Stock will  be  mailed  to each
          person  who  was  a  shareholder  of  record  of  Bancorp  on the
          Effective Date of the Mergers.  Shareholders are requested not to
          send  in  their Bancorp Common Stock certificates until they have
          received  a   letter   of   transmittal   and   further   written
          instructions.

               Bancorp  shareholders  who  cannot locate their certificates
          are urged to contact promptly Patrick  D.  Burke,  City  Bancorp,
          Inc.,  712  Center Street, New Iberia, Louisiana 70560, telephone
          number (318)  369-6311.   A  new  certificate  will  be issued to
          replace  the  lost  certificate(s)  only  upon  execution by  the
          shareholder  of  an  affidavit certifying that his certificate(s)
          cannot be located and  an  agreement to indemnify Bancorp and FCC
          against any claim that may be  made against Bancorp or FCC by the
          owner  of  the  certificate(s)  alleged  to  have  been  lost  or
          destroyed.  Bancorp or FCC may also  require  the  shareholder to
          post  a  bond  in  such  sum  as  is  sufficient  to support  the
          shareholder's agreement to indemnify Bancorp and FCC.   See  "The
          Plan - Exchange of Certificates."

          Conditions to Consummation of the Mergers

               In  addition  to  approval  by  the shareholders of Bancorp,
          consummation  of  the Mergers is conditioned  upon,  among  other
          things,  (i)  the  accuracy   on  the  date  of  closing  of  the
          representations  and  warranties,   and   the   compliance   with
          covenants, made in the Plan by each party, and the absence of any
          material  adverse  change  in the financial condition, results of
          operations,  business  or  prospects   of   the   other   party's
          consolidated  group, (ii) the receipt by FCC and FNBL of required
          regulatory approvals, (iii) the receipt by FCC of assurances that
          the Mergers may  be accounted for as a pooling-of-interests, (iv)
          the  receipt  by  FCC   and   Bancorp   of  opinions  as  to  the
          qualification  of the Mergers as tax-free  reorganizations  under
          applicable law,  (iv)  termination  of certain litigation against
          City Bank and (v) certain other conditions.  The Companies intend
          to consummate the Mergers as soon as practicable after all of the
          conditions to the Mergers have been met or waived.

               On September  8,  1994,  FCC  filed  an  application seeking
          approval of the Bank Merger of the Office of the  Comptroller  of
          the Currency (the "Comptroller") and on September 26, 1994, filed
          an  application  seeking  the  prior  approval  of  the  Board of
          Governors  of  the  Federal Reserve System (the "Reserve Board").
          FCC expects to receive  such  approvals  by  December  15,  1994;
          however,  there  can  be  no assurance that the approvals will be
          obtained, or that the other  conditions  to  consummation  of the
          Mergers will be satisfied by such date or at all.  See "The  Plan
          - Regulatory Approvals and Other Conditions of the Mergers."

          Waiver, Amendment and Termination

               The  Plan  provides that each of the parties to the Plan may
          waive any of the  conditions  to its obligation to consummate the
          Mergers other than approval by  the  shareholders of Bancorp, the
          receipt   of   all   necessary  regulatory  approvals   and   the
          satisfaction  of  all  requirements   prescribed   by   law   for
          consummation of the Mergers.

               The  Plan  may  be  amended, at any time before or after its
          approval by the shareholders  of Bancorp, by the mutual agreement
          of the Boards of Directors of the  parties  to the Plan; provided
          that, under the Louisiana Business Corporation  Law any amendment
          made subsequent to such shareholder approval may  not  alter  the
          amount  or type of shares into which Bancorp Common Stock will be
          converted,  alter  any  term  of the Articles of Incorporation of
          FCC, or alter any term or condition  of the Plan in a manner that
          would adversely affect any shareholder of Bancorp.

               The  Plan  may  be  terminated  at any  time  prior  to  the
          Effective Date of the Mergers by (i) the  mutual  consent  of the
          parties, (ii) the Board of Directors of either FCC or Bancorp  in
          the  event of a material breach by any member of the consolidated
          group  of  the  other  of them of any representation, warranty or
          covenant in the Plan which  cannot  be cured by the earlier of 10
          days after written notice of such breach or March 31, 1995; (iii)
          the Board of Directors of either FCC  or  Bancorp if by March 31,
          1995 all the conditions to closing required  by the Plan have not
          been  met  or  waived,  cannot  be  met or the Mergers  have  not
          occurred, (iv) the Board of Directors  of  FCC  or  FNBL  if  the
          number  of  shares  of  Bancorp  Common Stock as to which holders
          thereof have perfected dissenters' rights exceeds 5% of the total
          number of shares of Bancorp Common  Stock  issued and outstanding
          on  the  date  of the closing or (v) the Board  of  Directors  of
          either FCC or FNBL if Bancorp's Board of Directors (A) withdraws,
          modifies or changes  its  recommendation  to  its shareholders as
          contained  herein  or  resolves to do so, (B) recommends  to  its
          shareholders  any other merger,  consolidation,  share  exchange,
          business combination  or  other  similar  transaction,  any sale,
          lease, transfer or other disposition of all or substantially  all
          of  the  assets  of any member of Bancorp's consolidated group or
          any acquisition of  15% or more of any class of Bancorp's capital
          stock or (C) makes any  announcement of an intention or agreement
          to do any of the foregoing.   See  "The  Plan - Waiver, Amendment
          and Termination."

          Interests of Certain Persons in the Mergers

               FCC and FNBL have agreed that, following the Effective Date,
          they  will  indemnify each person who served  as  an  officer  or
          director of Bancorp  or  City  Bank  on  August  12,  1994 or who
          previously  served as an officer or director of Bancorp  or  City
          Bank during the  period  beginning  May 1, 1992, from and against
          all  damages, liabilities, judgments and  claims  based  upon  or
          arising out of such person's service in such capacity to the same
          extent  as  he  would  have been indemnified under the applicable
          articles of incorporation  or  bylaws of Bancorp or City Bank, as
          appropriate, as they were in effect  on  the  date  the  Plan was
          executed.   With  certain  exceptions,  the  aggregate  amount of
          indemnification  payments required to be made by FCC and FNBL  to
          such persons is $3.5  million.   See  "The  Plan  -  Interests of
          Certain Persons in the Mergers."  Directors and officers  who  do
          not execute a Joinder of Shareholders will not be entitled to the
          indemnification set forth in the Plan.

          Joinder of Shareholders

               As  a  condition  to  the  consummation of the Mergers, each
          director and executive officer of  Bancorp  and  each shareholder
          who  beneficially  owns 9% or more of the outstanding  shares  of
          Bancorp  Common  Stock   has  executed  an  individual  agreement
          pursuant to which such shareholder  has  agreed  (i) to vote as a
          shareholder  in favor of the Plan and against any other  proposal
          relating to the sale or disposition of City Bank or Bancorp, (ii)
          not to transfer  any shares of Bancorp Common Stock, except under
          certain conditions,  (iii)  not  to  trade in FCC Common Stock in
          violation of the federal securities laws  or to affect the market
          price thereof prior to the Effective Date,  (iv)  to  release FCC
          and FNBL from any indemnification obligations that either of them
          may have to indemnify him in his capacity as an officer, director
          or employee of any member of Bancorp's consolidated group  except
          as  set  forth in the Plan, and (v) that for a period of one year
          following  the  Effective  Date, he will not assume a significant
          proprietary or managerial position  with  a financial institution
          that competes in Iberia and Lafayette Parishes  with the business
          of City Bank as continued by FNBL, except that Ms.  Moore and Mr.
          Burke have executed a joinder agreement that does not  contain an
          agreement   not   to   compete.   See  "The  Plan  -  Joinder  of
          Shareholders."

          Employee Benefits

               Pursuant to the Plan,  FCC  has  agreed that, from and after
          the Effective Date, FCC or FNBL will offer  to  all  persons  who
          were  employees  of Bancorp or City Bank immediately prior to the
          Effective Date and  who  become  employees  of FNBL following the
          Mergers, the same employee benefits as are offered by FCC or FNBL
          to employees of FNBL, except that there will  not  be  a  waiting
          period for coverage under the First Commerce Corporation Flexible
          Benefit Plan or any of its constituent plans, including the First
          Commerce  Corporation  Medical  and  Dental  Care  Plan,  and  no
          employee of Bancorp or City Bank who is an active employee on the
          Effective  Date will be denied such benefits under such plans for
          a pre-existing  condition.   Full  credit will be given for prior
          service  by  such  employees  with  Bancorp   or  City  Bank  for
          eligibility and vesting purposes under all of FCC's benefit plans
          and policies, except that credit for prior service  will  not  be
          given  for eligibility, vesting or benefit accrual purposes under
          FCC's retirement  plan.  FCC has agreed to pay certain additional
          benefits accrued under  plans of Bancorp and City Bank.  See "The
          Plan - Employee Benefits."

               City  Bank's Dividend/Bonus  Plan  shall  remain  in  effect
          until, and shall  terminate  on,  the Effective Date, except that
          the calculation of amounts payable  and  the  timing  of payments
          under the bonus plan shall be determined in accordance  with  the
          Plan.

          Certain Federal Income Tax Consequences

               Consummation  of  the Mergers is conditioned upon receipt by
          the Companies of an opinion  from  Arthur  Andersen  LLP  to  the
          effect that, among other things, each of the Mergers will qualify
          as  a  tax-free reorganization under applicable law and that each
          Bancorp shareholder who receives FCC Common Stock pursuant to the
          Holding  Company  Merger  will  not recognize gain or loss except
          with respect to the receipt of cash  (i)  in  lieu  of fractional
          shares  of  FCC Common Stock or (ii) pursuant to the exercise  of
          dissenters' rights.   Because  of the complexity of the tax laws,
          each shareholder should consult  his  tax  advisor concerning the
          applicable  federal, state and local income tax  consequences  of
          the Mergers.  See "Certain Federal Income Tax Consequences."

          Dissenters' Rights

               Under certain conditions, and by complying with the specific
          procedures required by statute and described herein, shareholders
          of Bancorp will  have  the  right  to  dissent  from  the Holding
          Company Merger, in which event, if the Holding Company  Merger is
          consummated,  they  may  be entitled to receive in cash the  fair
          value of their shares of Bancorp  Common Stock.  See "Dissenters'
          Rights."

          Selected Financial Data of Bancorp

               Although not required to be provided  by  a  "small business
          issuer" as defined in Regulation S-B under the Securities  Act of
          1933, Bancorp has provided the following selected financial  data
          with  respect  to each of the fiscal years in the two-year period
          ended December 31,  1993 and for the six-month periods ended June
          30, 1994 and 1993, respectively,  which has been derived from the
          consolidated  financial  statements  of   Bancorp's  consolidated
          group.  The selected financial data for the six months ended June
          30,  1994  and  1993,  respectively, are unaudited  but,  in  the
          opinion of Bancorp's management,  reflect  all  adjustments which
          are  necessary  for  a  fair  presentation  of  the  results   of
          operations  for  the  interim  periods presented.  The results of
          operations for the six-month period  ended  June 30, 1994 are not
          necessarily  indicative  of  the results to be expected  for  the
          entire year.  The information  set  forth below should be read in
          conjunction with Bancorp's consolidated  financial statements and
          notes  thereto appearing elsewhere in this  Proxy  Statement  and
          Prospectus.
                                                    
                                                    
<TABLE>                                                    
<CAPTION>
                                                    (In thousands of dollars, except per share data)
                                                              Six Months             Year Ended
                                                             Ended June 30,           December 31,
                                                        _______________________  ____________________
                                                           1994        1993       1993        1992
                                                        __________  ___________  _________  _________
<S>                                                      <C>          <C>          <C>        <C>
   Average Balance Sheet Data:
     Total assets                                        $85,757      $82,480     $82,957   $75,038
     Earning assets                                       78,398       74,858      75,469    66,821
     Loans and leases, net of unearned income             44,880       42,202      42,665    41,303
     Investment securities                                26,633       28,740      27,440    21,498
     Interest bearing deposits                            55,564       56,275      56,126    51,039
     Noninterest bearing deposits                         14,608       14,802      14,413    14,179
     Long-term debt                                          -0-          -0-         -0-       -0-
     Stockholders' equity                                  7,909        7,132       7,416     6,519

   Income Statement Data:
     Total interest income                               $ 2,981      $ 3,044     $ 6,033   $ 6,086
     Net interest income                                   2,059        2,152       4,245     4,013
     Provision for loan losses                                65           90         205       236
     Other income (exclusive of securities transactions)     331          393         808       692
     Operating expenses                                    1,521        1,503       3,224     3,113
     Net income                                              529          628       1,071     1,166
                                                                           
   Per Share Data:
     Primary earnings per share                          $  5.29      $  6.28    $  10.71  $  11.66
     Cash dividends                                         0.00         0.00        2.57      2.78
     Book value (period end)                               79.15        74.34       76.20     68.06

   Key Ratios:
     Net income as a percent of average assets<FN1>        1.23%        1.52%      1.29%     1.55%
     Net income as a percent of average equity<FN1>       13.39%       17.62%     14.45%    17.88%
     Net interest margin                                   5.26%        5.75%      5.62%     6.01%
     Allowance for loan losses as a percent of loans
       and leases at period-end                            1.38%        1.42%      1.48%     1.32%
     Average equity as a percent of average total 
       assets                                              9.22%        8.65%      8.94%     8.69%
     Dividend payout ratio                                 0.00%        0.00%     24.00%    23.84%
   _________________
   <FN1>  Annualized.

</TABLE>

   Selected Financial Data of FCC

               The  following  selected financial data with respect to
          each  of the fiscal years  in  the  five-year  period  ended
          December  31,  1993 and for the six-month periods ended June
          30, 1994 and 1993,  respectively,  has been derived from the
          consolidated  financial  statements  of  FCC's  consolidated
          group  and  should be read in conjunction  with  FCC's  1993
          Report on Form  10-K and FCC's Quarterly Report on Form 10-Q
          for  the  quarter  ended  June  30,  1994,  that  have  been
          incorporated  by  reference  in  this  Proxy  Statement  and
          Prospectus.   The  selected   financial   data  reflect  all
          adjustments  which are, in the opinion of FCC's  management,
          necessary  for   a  fair  presentation  of  the  results  of
          operations for the  interim  periods presented.  The results
          of operations for the six-month  period  ended June 30, 1994
          are not necessarily indicative of the results to be expected
          for the entire year.
                                                                  
                  (In thousands of dollars, except per share data)
        
        
<TABLE>        
<CAPTION>
                                      Six Months
                                    Ended June 30,                      Years Ended December 31,
                                ______________________    _______________________________________________________
                                   1994        1993         1993        1992       1991        1990       1989
                                ___________ __________  __________ __________ ___________ __________ _____________
<S>                             <C>         <C>         <C>        <C>        <C>         <C>         <C>
Average Balance
  Sheet Data:
   Total assets                 $6,463,157 $6,250,125   $6,335,669 $5,741,399 $4,671,478  $4,482,019  $4,202,912
   Earning assets                5,899,182  5,732,759    5,812,761  5,280,347  4,257,388   4,035,104   3,719,972
   Loans and leases*             2,670,621  2,322,521    2,407,231  2,184,584  2,323,018   2,402,541   2,232,213
   Securities                    3,151,608  3,085,904    3,110,544  2,734,925  1,515,299   1,290,487   1,061,206
   Deposits                      5,238,291  5,197,948    5,176,873  4,953,572  3,931,612   3,552,578   3,343,223
   Long-term debt                   89,520     95,577       95,238     97,154    101,246     103,033     104,863
   Stockholders'
     equity                        511,207    450,046      469,694    355,716    235,385     239,011     231,097

Income Statement
  Data:
   Total interest
     income                       $193,891  $ 197,017    $ 393,334  $ 398,701  $ 393,922    $408,996   $ 392,769
   Net interest
     income                        124,736    126,026      250,010    235,353    191,862     168,021     156,005
   Provision for
     loan losses                    (8,664)    (1,671)      (4,504)     22,040     43,734     47,425      26,220
   Other income
     (exclusive of
       securities
      transactions)                 54,610     51,586      102,844     96,369     83,419      73,213      64,215
   Operating expense               115,483    107,121      221,080    203,781    185,963     165,325     155,397
   Net income                       45,211     48,515       95,214     72,475     34,029      22,038      28,197

Per Share Data:
  Fully diluted
    earnings
    per share                     $   1.51   $   1.62    $    3.18  $    2.70  $    1.56    $    .94    $   1.20
  Primary earnings
    per share                         1.63       1.78         3.48       2.88       1.56         .94        1.20
  Cash dividends<FN1>                  .50        .40          .85        .70        .64         .64         .64
    Book value
     (period - end)                  16.56      16.01        17.28      14.57      11.38       10.45       10.14
  High stock price                   30.00      32.20        32.20      27.86      18.14       12.54       12.74
  Low stock price                    23.50      25.33        23.90      16.94       7.20        6.66        9.27
                                      
                                      Six Months
                                    Ended June 30,                      Years Ended December 31,
                                ______________________    _______________________________________________________
                                   1994        1993         1993        1992       1991        1990       1989
                                ___________ __________  __________ __________ ___________ __________ _____________
Key Ratios:
  Net income as a
    percent of
    average assets                  1.41%       1.57%        1.50%      1.26%       .73%       .49%         .67%
  Net income as a
    percent of
    average total
    equity                         17.83%      21.74%       20.27%     20.37%     14.46%      9.22%       12.20%
  Net income as a
    percent of
    average common
    equity                         18.73%      23.96%       22.18%     22.85%     14.46%      9.11%       12.37%
  Net interest
    margin                          4.34%       4.52%        4.40%      4.58%      4.69%      4.37%        4.42%
  Allowance for loan
    losses to loans
    and leases*                     2.09%       3.09%        2.55%      3.44%      3.11%      2.44%        1.91%
  Leverage ratio                    8.31%       7.31%        7.63%      6.76%      4.87%      4.66%        5.06%
  Dividend payout
    ratio                          30.67%      22.47%       24.27%     25.78%     41.03%     68.09%       53.33%

  ______________________
  *Net of unearned income.

<FN1>    On  July 18, 1994, the Board of   Directors  declared  its   regular 
         third quarter dividend to be paid on October 3, 1994 to shareholders 
         of record on September 16, 1994, and increased the regular quarterly 
         dividend to $.30 per share.

</TABLE>

               Comparative Per Share Data (Unaudited)

     The following table presents certain net income, cash  dividend  and book 
value per common share  information  for  FCC   and Bancorp on an   historical, 
unaudited pro forma  combined and unaudited pro  forma  equivalent  basis.  The 
unaudited pro forma combined information is based upon the historical financial 
condition and results of operations of the  Companies  and adjustments directly
attributable  to   the  proposed  Holding  Company  Merger  based on  estimates 
derived from information currently  available.   They  do  not  purport   to be 
indicative  of   the   results  that  would  actually have been obtained if the 
Holding   Company   Merger   had  been in effect on the date or for the periods
indicated below, or the results that may be obtained in the future.

     (In addition to  the  Mergers, FCC has several other acquisitions pending.
There  can  be  no  assurance  that  any  or all  of these transactions will be 
completed.  Pro forma information giving  effect  to  all of these acquisitions
is included beginning at page F-1 of this Proxy Statement and Prospectus.)

<TABLE>
<CAPTION>

                                           Historical       
                                       _________________    Pro Forma         Bancorp
                                        FCC    Bancorp   Combined<FN1><FN2>  Equivalent
                                      _______ __________ __________________  ___________
<S>                                   <C>      <C>             <C>             <C>
Primary earnings per
  common share<FN3>:

  Years ended:
    December 31, 1993                 $ 3.48   $10.71          $ 3.44          $19.37
    December 31, 1992                   2.88    11.66            2.86           16.10
    December 31, 1991                   1.56     7.83            1.56            8.78

  Six months ended:
    June 30, 1994                     $ 1.63    $5.29          $ 1.62          $ 9.12

Dividends declared per
  common share<FN4>:

  Years ended:
    December 31, 1993                 $  .85    $2.57          $  .84          $ 4.79
    December 31, 1992                    .70     2.78             .70            3.94
    December 31, 1991                    .64     1.80             .63            3.60

  Six months ended:
    June 30, 1994                     $  .50    $   -          $  .49          $ 2.82

Book value per
  common share<FN5>:

  As of December 31, 1993             $17.28   $76.20          $17.20          $96.84

  As of June 30, 1994                 $16.56   $79.15          $16.50          $92.90

</TABLE>
 ____________

<FN1>   In  accordance with generally accepted  accounting
        principles, FCC will account for the Mergers using
        the pooling-of-interests method.

<FN2>   To  calculate   pro   forma   combined  per  share
        information, it has been assumed  that  the number
        of outstanding shares of FCC Common Stock includes
        shares  to  be issued by FCC upon consummation  of
        the Holding Company  Merger.   Under  the terms of
        the Plan, the number of shares of FCC Common Stock
        to be delivered will be determined at the time the
        Holding  Company Merger is effected based  on  the
        closing sales  price  of  FCC  Common Stock with a
        maximum number of shares of 562,500.  For purposes
        of  this  table,  it  has  been assumed  that  the
        maximum  number  of  shares  issuable   under  the
        Holding  Company Merger will result in an  assumed
        conversion  rate  of 5.63 (the "Assumed Conversion
        Rate").

<FN3>   Pro forma primary earnings  per  common  share was
        calculated  by  dividing  the combined net income,
        adjusted for preferred stock dividends, of FCC and
        Bancorp  during  the  periods   presented  by  the
        weighted average outstanding shares  of FCC Common
        Stock  during  such periods, after adjustment  for
        shares  of  FCC  Common  Stock  to  be  issued  in
        connection with the  Holding  Company Merger.  The
        Bancorp equivalent data presented  is  the product
        of  the  pro  forma combined per share information
        multiplied by the Assumed Conversion Rate.

<FN4>   Pro forma dividends were calculated by multiplying
        FCC's  and  Bancorp's   dividend   rates   by  the
        applicable weighted average outstanding shares  of
        FCC and Bancorp Common Stock.  Pro forma dividends
        per  common share were then calculated by dividing
        pro forma  total dividends by the weighted average
        outstanding shares of FCC Common Stock during such
        periods, after adjustment for shares of FCC Common
        Stock to be  issued in connection with the Holding
        Company  Merger.    The  Bancorp  equivalent  data
        presented  was  calculated   by   multiplying  the
        historical per share FCC Common Stock  dividend by
        the  Assumed  Conversion Rate.  On July 18,  1994,
        the Board of Directors of FCC declared its regular
        third quarter dividend  to  be  paid on October 3,
        1994  to shareholders of record on  September  16,
        1994, and increased the regular quarterly dividend
        to $.30 per share.

<FN5>   Pro forma combined book value per common share was
        calculated  by  dividing  the  total  of FCC's and
        Bancorp's common stockholders' equity by the total
        shares  of  FCC  Common  Stock outstanding  as  of
        December 31, 1993 and June 30, 1994, respectively,
        after  adjustment  for  unearned   shares  of  FCC
        restricted  stock  and  for  shares of FCC  Common
        Stock to be issued in connection  with the Holding
        Company  Merger.   The  Bancorp  equivalent   data
        presented is the product of the pro forma combined
        per  share  information  multiplied by the Assumed
        Conversion Rate.

               ______________________________

               Market Prices and Dividends

                    Market Prices.  On August  11,  1994, the day preceding
               the  date  that  the Companies entered into  the  Plan,  the
               closing sales price  for  a  share  of  FCC Common Stock, as
               quoted  on  the  Nasdaq  National  Market, was  $26.50.   No
               assurance can be given as to the market  price of FCC Common
               Stock  on the Effective Date.  On _____________,  1994,  the
               closing  per  share  sales  price  for a share of FCC Common
               Stock was $_____ and, if such date had  been  the  Effective
               Date of the Mergers the Average Sales Price would have  been
               $_____.

                    Bancorp Common Stock is not traded on any exchange, and
               there is no established public trading market for the stock.
               There  are  no  bid  or  asked  prices available for Bancorp
               Common Stock.  There is, however,  very limited and sporadic
               trading of Bancorp Common Stock in its local area.  Based on
               the limited information available to  management, sales were
               effected  during  the last two fiscal years  at  $45.00  per
               share, but there can  be  no assurance that such trades were
               effected on an arm's-length  basis.   See "Information About
               Bancorp - Market Prices and Dividends."


                             INTRODUCTORY STATEMENT

          General

               This Proxy Statement and Prospectus is furnished to the
          shareholders of City Bancorp, Inc. ("Bancorp") in connection
          with  the  solicitation of proxies on behalf of its Board of
          Directors for  use  at  a special meeting of shareholders of
          Bancorp (the "Special Meeting")  to  be held on the date and
          at the time and place specified in the  accompanying  Notice
          of  Special  Meeting  of  Shareholders,  or any adjournments
          thereof.

               Bancorp  and First Commerce Corporation  (collectively,
          the "Companies") have each supplied all information included
          herein with respect to it and its consolidated subsidiaries.
          Bancorp and its  subsidiary  are  collectively  referred  to
          herein  as "Bancorp's consolidated group" and First Commerce
          Corporation  ("FCC")  and  its subsidiaries are collectively
          referred to herein as "FCC's consolidated group."

               This  Proxy  Statement and  Prospectus  was  mailed  to
          shareholders of Bancorp on approximately ____________, 1994.

          Purpose of the Special Meeting

               The purpose of  the  Special Meeting is to consider and
          vote upon a proposal to approve  an  Agreement  and  Plan of
          Merger  between  FCC  and  its  wholly owned subsidiary, The
          First National Bank of Lafayette  ("FNBL"), on the one hand,
          and Bancorp, and its wholly owned subsidiary,  City  Bank  &
          Trust  Company,  New Iberia, Louisiana ("City Bank"), on the
          other, and a related  Agreement  of  Merger between FNBL and
          City Bank (the "Bank Merger Agreement")  and Joint Agreement
          of  Merger  between  FCC  and  Bancorp (the "Company  Merger
          Agreement" and, together with the  Bank Merger Agreement and
          the Agreement and Plan of Merger, the  "Plan").  Pursuant to
          the Plan, City Bank will merge into FNBL (the "Bank Merger")
          and,  immediately thereafter, Bancorp will  merge  into  FCC
          (the "Holding  Company Merger" which, together with the Bank
          Merger, are collectively  called  the  "Mergers")  and  each
          outstanding  share  of  common  stock,  $5.00  par value, of
          Bancorp  ("Bancorp Common Stock") will be converted  into  a
          number of  shares  of  common stock, $5.00 par value, of FCC
          ("FCC  Common  Stock")  as   described   under  the  heading
          captioned "The Plan - Conversion of Bancorp Common Stock."

          Shares Entitled to Vote; Quorum; Vote Required

               Only holders of record of Bancorp Common  Stock  at the
          close  of  business  on  ____________,  1994 are entitled to
          notice of and to vote at the Special Meeting.  On that date,
          there   were   100,000   shares   of  Bancorp  Common  Stock
          outstanding, each of which is each  entitled  to one vote on
          each matter properly brought before the Special Meeting.

               With respect to consideration of the Plan and any other
          matter  properly  brought  before  the Special Meeting,  the
          presence at the Special Meeting, in  person  or by proxy, of
          the  holders  of  a  majority  of the outstanding shares  of
          Bancorp Common Stock is necessary to constitute a quorum.

               The Plan must be approved by  the  affirmative  vote of
          two-thirds  of  the  total  number  of shares outstanding of
          Bancorp.   An  abstention will have the  effect  of  a  vote
          against the Plan  but  will  cause  a  shareholder otherwise
          entitled to dissenters' rights to forfeit  any claim to such
          rights.  Directors, executive officers and certain principal
          shareholders of Bancorp beneficially owning  an aggregate of
          51,341  shares,  or approximately 51.34% of the  outstanding
          Bancorp Common Stock,  have  executed agreements pursuant to
          which they have agreed to vote in favor of the Plan.

               Louisiana law does not require that shareholders of FCC
          approve the Plan.

          Solicitation, Voting and Revocation of Proxies

               In addition to soliciting  proxies  by mail, directors,
          officers   and  employees  of  Bancorp,  without   receiving
          additional compensation  therefor,  may  solicit  proxies by
          telephone  and  in  person.  Arrangements will also be  made
          with brokerage firms  and  other  custodians,  nominees  and
          fiduciaries   to   forward  solicitation  materials  to  the
          beneficial owners of  shares  of  Bancorp  Common Stock, and
          Bancorp  will reimburse such parties for reasonable  out-of-
          pocket expenses  incurred in connection therewith.  The cost
          of soliciting proxies is being paid for by Bancorp.

               The proxies that  accompany  this  Proxy  Statement and
          Prospectus  permit  each holder of record of Bancorp  Common
          Stock  on  the record date  to  vote  on  all  matters  that
          properly come  before  the  Special  Meeting. Where a share-
          holder specifies his choice on the proxy with respect to the
          proposal to approve the Plan, the shares  represented by the
          proxy  will be voted in accordance with such  specification.
          If no such  specification  is made, the shares will be voted
          in favor  of the Plan.  If a  shareholder  does not sign and
          return  a  proxy and specify on the proxy an instruction  to
          vote against  the  Plan,  he  will  not  be able to exercise
          dissenters'  rights  with  respect  to  the Holding  Company
          Merger unless he attends the Special Meeting  in  person and
          votes  against  the  Plan  and  gives written notice of  his
          dissent from the Plan at or prior  to  the  Special Meeting.
          See  "Dissenters'  Rights."  A proxy may be revoked  by  (i)
          giving written notice  of  revocation at any time before its
          exercise to Patrick D. Burke, City Bancorp, Inc., 712 Center
          Street, New Iberia, Louisiana   70560,  (ii)  executing  and
          delivering  to  Mr.  Burke at any time before its exercise a
          later dated proxy or (iii) attending the Special Meeting and
          voting in person.


                                    THE PLAN


          General

               The transactions  contemplated  by  the  Plan are to be
          effected  in  accordance  with the terms and conditions  set
          forth  in  the  Plan,  which  is   incorporated   herein  by
          reference.  The following brief description does not purport
          to be complete and is qualified in its entirety by reference
          to  the  Plan,  a  copy  of  selected  portions  of which is
          attached hereto as Appendix A.

               The ultimate result of the transactions contemplated by
          the  Plan will be that the business and properties  of  City
          Bank will  become  the  business and properties of FNBL, the
          business and properties of  Bancorp will become the business
          and properties of FCC and the  shareholders  of Bancorp will
          become shareholders of FCC.  The steps taken to achieve this
          result  involve  the  following transactions: (i) City  Bank
          will merge into FNBL and the separate existence of City Bank
          will  cease;  (ii) Bancorp  will  merge  into  FCC  and  the
          separate  existence   of   Bancorp   will  cease  and  (iii)
          shareholders  of  Bancorp  will  receive  the  consideration
          described  below  under  the heading captioned  "The  Plan -
           Conversion of Bancorp Common Stock."

          Background of and Reasons for the Plan

               The  Board  of  Directors   of  Bancorp  believes  that
          approval of the Plan is in the best interests of Bancorp and
          its shareholders.  Among the factors considered by the Board
          in  recommending  the  Plan, in addition  to  the  financial
          terms, was the likelihood  that  City Bank would continue to
          face  significant additional competitive  pressures  in  its
          market   area   from  larger  banking  and  other  financial
          institutions capable  of offering a broad array of financial
          services.   Given  City Bank's  relatively  small  size  and
          market position, the  Board  believes  that  this increasing
          competition could adversely impact the performance  of  City
          Bank.   Other  factors  considered  by  the  Board  were the
          liquidity  that  would be afforded to Bancorp's shareholders
          by the ownership of  a publicly traded stock and a review of
          the business and prospects of FCC's consolidated group.

               The financial and  other terms of the Plan were arrived
          at through arm's length negotiations between representatives
          of  the  Companies  and the  Banks.   Determination  of  the
          consideration to be received  by  Bancorp'  shareholders  in
          exchange  for  their  stock  was  based upon various factors
          considered by the Boards of Directors  of  FCC  and Bancorp,
          including  primarily  the  comparative  financial condition,
          historical  results  of  operations,  current  business  and
          future prospects of the Companies and the  Banks, the market
          price and historical earnings per share of the  common stock
          of  the  Companies,  and  the desirability of combining  the
          financial and managerial resources  of FNBL and City Bank to
          pursue available consumer and commercial banking business in
          Iberia and St. Martin Parishes and surrounding areas.

               The Board of Directors of Bancorp  unanimously approved
          the  Plan  and  recommends  that its shareholders  vote  FOR
          approval of the Plan.

          Opinion of Chaffe & Associates, Inc.

               Chaffe & Associates, Inc.  ("Chaffe") was engaged as an
          independent financial expert to render  an opinion as to the
          fairness of the Exchange Ratio (as defined  in  the opinion)
          to Bancorp and Bancorp's shareholders from a financial point
          of view.  Chaffe is a recognized investment banking firm and
          is  experienced  in  the  securities industry, in investment
          analysis and appraisal and  in related corporate finance and
          investment  banking  activities,   including   mergers   and
          acquisitions, corporate recapitalizations and valuations for
          estate,  corporate  and  other  purposes.   It is frequently
          retained  to  perform similar services for other  banks  and
          bank holding companies.   Chaffe  was selected to render the
          fairness opinion because of its experience,  reputation  and
          expertise   in  the  financial  services  industry  and  its
          familiarity with the financial condition of Bancorp and City
          Bank.  Chaffe  was  also  engaged  by  Bancorp  to provide a
          valuation  of  the outstanding stock of Bancorp, and  Chaffe
          assisted Bancorp in negotiating the consideration to be paid
          pursuant to the Plan.

               Bancorp has  paid  Chaffe  a  fee of $8,000 plus out of
          pocket expenses for the valuation and  has  paid or will pay
          Chaffe a fee of $8,000 plus out of pocket expenses  for  the
          fairness opinion.  For other services requested of Chaffe by
          Bancorp,   including   participating   in   negotiations  in
          connection  with  the  Mergers,  Bancorp has agreed  to  pay
          Chaffe on an hourly basis.  Bancorp  expects  to  pay Chaffe
          approximately   $48,000  for  the  valuation,  the  fairness
          opinion and other  services  in connection with the Mergers.
          According  to  Chaffe,  this amount  is  insignificant  when
          compared to Chaffe's total  gross  revenues.   Chaffe has no
          interest  in  the securities of Bancorp or FCC, nor  is  the
          compensation  to  Chaffe  dependent  upon  the  approval  or
          disapproval of  the  Plan  or the Mergers by shareholders or
          regulatory authorities.

               Bancorp  has  agreed  to indemnify  and  hold  harmless
          Chaffe,  its  subsidiaries  and  affiliates,  the  officers,
          directors, shareholders, employees,  attorneys,  agents  and
          representatives of such companies and their heirs, legatees,
          legal representatives, successors and assigns from liability
          or  costs  arising directly or indirectly from or in any way
          related to the  fairness  opinion  or  certain other related
          services  performed  by Chaffe, provided that  such  persons
          were not guilty of willful misconduct in connection with the
          opinion or such services.

               In  rendering  its  opinion,  Chaffe  reviewed  certain
          materials  bearing  upon   the   transaction  and  upon  the
          financial and operating condition  of  FCC  and  Bancorp, as
          well  as  certain historical market information and  current
          market conditions and trading levels of the Common Stocks of
          FCC  and Bancorp,  and  certain  statistical  and  financial
          information  for  comparable companies.  Chaffe analyzed the
          historical performances  of  FCC  and Bancorp and considered
          the current financial conditions, operations  and  prospects
          of   both  Companies.   Chaffe  held  discussions  with  the
          management  of  both  Companies about these matters.  Chaffe
          analyzed information and  data provided by the management of
          Bancorp concerning the loans,  other real estate, securities
          portfolio,   fixed  assets  and  operations   of   Bancorp's
          consolidated  group,   although   it   did  not  perform  an
          independent   review  of  the  assets  and  liabilities   of
          Bancorp's consolidated  group.   Chaffe relied solely on FCC
          and Bancorp for information as to  the  adequacies  of their
          respective  loan  loss  reserve  and  the  values  of  their
          respective other real estate held.

               In  its  review,  Chaffe  relied,  without  independent
          verification,  upon  the  accuracy  and completeness of  the
          historical  and  projected financial information  and  other
          information reviewed  by  it  for  purposes  of its opinion.
          Chaffe expressed no opinion on the tax consequences  of  the
          proposed  transaction  or the effect of any tax consequences
          on  the value received by  the  holders  of  Bancorp  Common
          Stock.

               A  copy of the fairness opinion is attached as Appendix
          B and should be read in its entirety.  The opinion concludes
          that, as  of  the  date  of  such  opinion, and based on and
          subject to the assumptions made, the factors considered, the
          review undertaken and the limitations  stated,  the proposed
          Exchange Ratio is fair to Bancorp and its shareholders  from
          a  financial  point  of  view.  Chaffe's opinion is directed
          only to the fairness of the  proposed  Exchange Ratio from a
          financial   point   of  view  and  does  not  constitute   a
          recommendation to any  shareholder  on  how  to  vote at the
          Special Meeting.


          Conversion of Bancorp Common Stock

               In consideration of the Mergers, each share of  Bancorp
          Common  Stock  outstanding  on  the  date the Mergers become
          effective (the "Effective Date") will  be  converted  into a
          number  of  shares of FCC Common Stock equal to the quotient
          of (a) (i) $13.5  million  less  the  Deductible  Amount, as
          defined  below, divided by (ii) the Average Sales Price,  as
          defined below,  of  a  share  of FCC Common Stock; provided,
          that if the Average Sales Price  is  less than $24, then the
          divisor  will  be  $24, and if the Average  Sales  Price  is
          greater than $30, then  the  divisor will be $30, divided by
          (b) the number of shares of Bancorp Common Stock outstanding
          on the Effective Date.

               As defined in the Plan, the  term  "Deductible  Amount"
          means  the  excess  over  $150,000 of the legal, accounting,
          investment banking, printing  and  filing  fees and expenses
          incurred by Bancorp's consolidated group in  connection with
          the Plan.  As defined in the Plan, the "Average Sales Price"
          is the average of the closing per share sales  prices of FCC
          Common Stock for the five trading days, ending on  the  last
          trading  day  immediately  prior to the closing date for the
          Mergers, for which sales of  FCC  Common Stock were reported
          on the National Association of Securities  Dealers Automated
          Quotation  System for securities listed for trading  on  the
          Nasdaq National Market.

               The following  table  sets forth examples of the number
          of  shares of FCC Common Stock  into  which  each  share  of
          Bancorp  Common  Stock  would  be converted on the Effective
          Date, assuming that on such date the Average Sales Price for
          FCC  Common Stock is as specified  below  and  there  is  no
          Deductible  Amount.   As  of  ____________, 1994, the legal,
          accounting and investment banking fees and expenses that had
          been incurred by Bancorp's consolidated  group in connection
          with the Plan totalled approximately $_______.  [It  is  not
          certain  whether,  as  of the Effective Date, these fees and
          expenses (plus printing costs) will exceed $150,000.]


                 Assumed Average                     Number of FCC
          Sales Price of FCC Common Stock       Shares Per Bancorp Share
          _________________________________  _____________________________
          
                       $22                                5.63
                        24                                5.63
                        26                                5.19
                        28                                4.82
                        30                                4.50
                        32                                4.50



          On ____________, 1994, the actual closing sales price  for a
          share  of  FCC Common Stock was $_____ and, if such date had
          been the Effective  Date  of  the  Mergers the Average Sales
          Price would have been $_____.

               Shareholders who perfect dissenters'  rights  will  not
          receive  FCC  Common  Stock  but instead will be entitled to
          receive the "fair cash value"  of their shares as determined
          under Section 131 of the Louisiana  Business Corporation Law
          (the "LBCL").  See "Dissenters' Rights."

               In lieu of the issuance of any fractional  share of FCC
          Common Stock to which a holder of Bancorp Common  Stock  may
          be  entitled, each shareholder of Bancorp, upon surrender of
          the certificate  or  certificates which immediately prior to
          the Effective Date represented  Bancorp Common Stock held by
          such  shareholder,  shall  be entitled  to  receive  a  cash
          payment (without interest) equal  to  such  fractional share
          multiplied by the Average Sales Price.

               For information regarding restrictions on  the transfer
          of securities received pursuant to the Mergers applicable to
          certain  Bancorp  shareholders, see "- Status under  Federal
          Securities Laws; Certain Restrictions on Resales."

          Effective Date

               The  Company  Merger  Agreement  and  the  Bank  Merger
          Agreement have been  executed  by the Boards of Directors of
          the Companies and the Banks, respectively.   The Bank Merger
          Agreement has been filed with the Office of the  Comptroller
          of  the Currency (the "Comptroller"), and will be filed  for
          recordation  with  the  Louisiana  Commissioner of Financial
          Institutions (the "Commissioner"), and  the Bank Merger will
          be effective at the time and date specified in a certificate
          or other written record issued by the Comptroller  or in the
          Certificate  of Merger issued by the Commissioner, whichever
          date is later.   The  Company Merger Agreement will be filed
          for recordation with the  Secretary of State of Louisiana as
          soon as practicable after shareholder  approval  is obtained
          and all other conditions to the consummation of the  Mergers
          have been satisfied or waived and the Holding Company Merger
          will  be  effective  at  the  date  and  time specified in a
          certificate  issued by the Secretary of State.   It  is  in-
          tended that the  Bank Merger will be consummated immediately
          prior to consummation  of  the  Holding Company Merger.  FCC
          and Bancorp are not able to predict  the  effective  date of
          the  Bank  Merger  or  the  Holding  Company  Merger  and no
          assurance can be given that the transactions contemplated by
          the  Plan  will  be effected at any time.  See "- Regulatory
          Approvals and Other Conditions of the Mergers."

          Exchange of Certificates

               On the Effective  Date,  each  Bancorp shareholder will
          cease to have any rights as a shareholder of Bancorp and his
          sole rights will pertain to the shares  of  FCC Common Stock
          into  which  his  shares of Bancorp Common Stock  have  been
          converted pursuant to the Holding Company Merger, except for
          any such shareholder  who  exercises  statutory  dissenters'
          rights  and  except  for  the right to receive cash for  any
          fractional shares.  See "Dissenters' Rights."

               Upon the consummation  of  the  Mergers,  a  letter  of
          transmittal,  together with instructions for the exchange of
          certificates representing shares of Bancorp Common Stock for
          certificates representing shares of FCC Common Stock will be
          mailed to each  person  who  was  a shareholder of record of
          Bancorp on the Effective Date of the  Mergers.  Shareholders
          are  requested  not  to send in their Bancorp  Common  Stock
          certificates  until  they   have   received   a   letter  of
          transmittal and further written instructions.

               After   the   Effective  Date  and  until  surrendered,
          certificates  representing  Bancorp  Common  Stock  will  be
          deemed for all purposes, other than the payment of dividends
          or other distributions,  if  any,  in  respect of FCC Common
          Stock, to represent the number of whole shares of FCC Common
          Stock into which such shares of Bancorp  Common  Stock  have
          been  converted.   FCC,  at  its  option, may decline to pay
          former shareholders of Bancorp who  become  holders  of  FCC
          Common  Stock  pursuant  to  the  Holding Company Merger any
          dividends  or  other  distributions  that  may  have  become
          payable to holders of record of FCC Common  Stock  following
          the   Effective  Date  until  they  have  surrendered  their
          certificates  evidencing  ownership  of  shares  of  Bancorp
          Common  Stock.   Any  dividends not paid after one year from
          the date of payment will  revert in ownership to FCC and FCC
          will have no further obligation to pay such dividends.

               Bancorp   shareholders   who    cannot   locate   their
          certificates are urged to contact promptly Patrick D. Burke,
          City Bancorp, Inc., 712 Center Street, New Iberia, Louisiana
          70560, telephone number (318) 369-6311.   A  new certificate
          will be issued to replace the lost certificate(s)  only upon
          execution by the shareholder of an affidavit certifying that
          his or her certificate(s) cannot be located and an agreement
          to indemnify Bancorp and FCC against any claim that  may  be
          made   against   Bancorp   or   FCC  by  the  owner  of  the
          certificate(s)  alleged  to  have been  lost  or  destroyed.
          Bancorp or FCC may also require  the  shareholder  to post a
          bond   in   such   sum  as  is  sufficient  to  support  the
          shareholder's agreement to indemnify Bancorp and FCC.

          Regulatory Approvals and Other Conditions of the Mergers

               In addition to  shareholder  approval,  consummation of
          the  Mergers  will  require  the approvals of the  Board  of
          Governors  of  the  Federal  Reserve  System  (the  "Reserve
          Board") and the Comptroller.   On  September  8,  1994,  FCC
          filed an application seeking the approval of the Bank Merger
          of  the  Comptroller  and  on  September  26,  1994 filed an
          application seeking the prior approval of the Reserve  Board
          with respect to the Holding Company Merger.  FCC expects  to
          receive  the  approvals by December 15, 1994; however, there
          can be no assurance  that  the  waiver  and approval will be
          obtained by that time or at all.

               The  obligations of the parties to the  Plan  are  also
          subject  to   other   conditions  set  forth  in  the  Plan,
          including, among others:   (i)  the receipt of an opinion of
          Arthur  Andersen  LLP  as  to certain  tax  aspects  of  the
          Mergers; (ii) the receipt of customary legal opinions; (iii)
          that prior to the Effective  Date  there  not  have  been  a
          material  adverse change in the financial condition, results
          of operations,  business  or  prospects of the other party's
          consolidated group; and (iv) that on the date of closing the
          representations and warranties  made  in  the  Plan  by each
          party are true and correct in all material respects.

               The  obligation  of  FCC  and  FNBL  to  consummate the
          Mergers  is  also conditioned upon, among other things,  (i)
          the  receipt by  FCC  of  satisfactory  assurance  from  its
          independent  public  accountants,  Arthur Andersen LLP, that
          FCC is permitted to account for the Mergers as a pooling-of-
          interests; (ii) receipt of a comfort  letter  from Bancorp's
          independent public accountants; (iii) confirmation  from the
          directors,   executive   officers   and   certain  principal
          shareholders  of  Bancorp as to certain representations  and
          covenants previously  made  by  them  in certain Joinders of
          Shareholders  discussed  further  herein  (see  "The  Plan -
          Joinder of Shareholders"); and (iv) termination  of certain
          litigation  against City Bank. 

               The Companies intend  to consummate the Mergers as soon
          as practicable after all of  the  conditions  to the Mergers
          have been met or waived; however, there can be  no assurance
          that the conditions to the Mergers will be satisfied.

          Conduct of Business Prior to the Effective Date

               Bancorp and City Bank have agreed pursuant to  the Plan
          that,  prior  to the Effective Date,  each will conduct  its
          business only in  the  ordinary course and that, without the
          prior written consent of  the chief executive officer of FCC
          or his duly authorized designee,  and  except  as  otherwise
          provided in the Plan, each will not, among other things, (a)
          declare or pay any dividend or pay any bonuses to employees,
          other  than Bancorp's regular dividends and regular employee
          bonuses,  which  will  not exceed in the aggregate $380,000,
          unless the Effective Date  is  after  December  31, 1994 and
          then only to the extent described in the Plan, or change the
          number of outstanding shares of its capital stock; (b) amend
          its  articles of incorporation or bylaws or adopt  or  amend
          any resolution  or  agreement  concerning indemnification of
          its directors and officers; (c)  merge  or  consolidate with
          another entity, or sell or dispose of a substantial  part of
          its assets, or except in the ordinary course of business and
          as  otherwise  provided in the Plan, sell any of its assets;
          (d) dispose of investment  securities  having  an  aggregate
          market  value  greater  than  $500,000,  acquire  investment
          securities, other than investment grade securities having an
          aggregate  market value not exceeding $500,000 and having  a
          maturity not  exceeding five years and other than securities
          acquired from First  National  Bank  of  Commerce   or  make
          investments  in  noninvestment  grade securities; (e) charge
          off (except as required by law or  regulatory authorities or
          generally   accepted   accounting  principles   consistently
          applied) or sell (except  for a price not less than the book
          value  thereof) any loans, discounts  or  financing  leases,
          other than  sales  of  mortgage loans in a manner consistent
          with past practices; or  sell any asset held by City Bank as
          other  real estate or other  foreclosed  assets  other  than
          assets having  a  book  value of $15,000 or less as of March
          31, 1994 sold for an amount  equal  to  at least 50% of such
          asset's book value as of March 31, 1994 and  other than cars
          and trucks sold upon foreclosure in a manner consistent with
          past  practices;  (f)  enter  into  or  modify any agreement
          pertaining to compensation arrangements with  its present or
          former  directors,  officers  or  employees or increase  the
          compensation  of  such  persons  whose  annual  compensation
          would, following such increase, exceed  $25,000  (other than
          increases resulting from City Bank's Bonus Plan); (h) except
          in  the  ordinary  course  of business consistent with  past
          practices, place any mortgage,  pledge  or other encumbrance
          on any of its assets (except as allowed under  the  Plan) or
          cancel any material indebtedness in excess of $10,000  owing
          to  it  or  any  claims  in  excess  of $10,000 which it may
          possess, or waive any right of substantial  value  in excess
          of  $10,000  or discharge or satisfy any material noncurrent
          liability; (i)  make  any  extension  of  new  credit which,
          together with all other extensions of credit to the borrower
          and  its  affiliates,  would  exceed  $200,000,  or, without
          reasonable   prior   notice  to  FCC,  commit  to  make  any
          extensions of new credit  in excess of $200,000; (j) fail to
          pay, or make adequate provision in all material respects for
          the payment of, all taxes,  interest  payments and penalties
          due and payable, except those being contested  in good faith
          by appropriate proceedings and for which sufficient reserves
          have  been  established;  (k) take or cause to be taken  any
          action that would disqualify  the  Mergers as a "pooling-of-
          interests" for accounting purposes or  as a "reorganization"
          within the meaning of Section 368(a) of the Internal Revenue
          Code; or (l) enter into any new line of business.

               In addition, Bancorp and City Bank  have  agreed  that,
          without the prior approval of the chief executive officer of
          FCC  or  his  designee,  they  will  not solicit or initiate
          inquiries or proposals with respect to, or, except as may be
          necessary as advised in writing by its  counsel to discharge
          its fiduciary duties, furnish any information  relating  to,
          or   participate   in   any   negotiations   or  discussions
          concerning,  any  acquisition  or  purchase  of  all   or  a
          substantial  portion  of  the  assets  of,  or a substantial
          equity interest in, or any business combination with Bancorp
          or City Bank, other than as contemplated by the  Plan.  Each
          of  Bancorp  and  City Bank has also agreed to instruct  its
          officers, directors,  agents  and affiliates to refrain from
          doing any of the above and to notify  FCC immediately if any
          such  inquiries  or  proposals  are received  by,  any  such
          information is requested from, or  any  such negotiations or
          discussions are sought to be initiated with,  it  or  any of
          its officers, directors, agents and affiliates.

               Further,  Bancorp has committed that, except as may  be
          necessary as advised  in writing by its counsel to discharge
          its fiduciary duties, neither  Bancorp's  Board of Directors
          nor  any committee thereof will (i) withdraw  or  modify  or
          propose to withdraw or modify in a manner adverse to FCC the
          approval  or  recommendation to its shareholders of the Plan
          and the Mergers,  (ii)  approve  or recommend, or propose to
          recommend any takeover proposal with  respect  to Bancorp or
          City  Bank,  except such action that its counsel advises  in
          writing is necessary  to  discharge  its fiduciary duties to
          Bancorp's consolidated group and its shareholders,  or (iii)
          modify,  or  waive  or  release  any party from any material
          provision of or fail to enforce any  material  provision of,
          if  enforcement  is  requested  by  FCC, any confidentiality
          agreement  entered into by Bancorp or  City  Bank  with  any
          prospective  acquiror  after  the date of the Plan or during
          the two years prior to such date.
          
          Waiver, Amendment and Termination

               The Plan provides that the  parties  thereto  may waive
          any  of  the  conditions to their respective obligations  to
          consummate the  Mergers  other than the receipt of necessary
          regulatory approvals and shareholder approval of the Plan as
          prescribed by law.  A waiver must be in writing.

               The  Plan, including all  related  agreements,  may  be
          amended or  modified  at  any  time,  before  or  after  its
          approval  by  the  shareholders  of  Bancorp,  by the mutual
          agreement  in  writing  of  the Boards of Directors  of  the
          parties  to the Plan; provided  that,  under  the  LBCL  any
          amendment  made  subsequent to such shareholder approval may
          not alter the amount  or type of shares into which Bancorp's
          stock will be converted,  alter  any term of the Articles of
          Incorporation of FCC, or alter any  term or condition of the
          Plan in a manner that would adversely affect any shareholder
          of Bancorp.  Additionally, the Plan may  be  amended  at any
          time  by the sole action of the chief executive officers  of
          the respective  parties to the Plan to correct typographical
          errors or other misstatements  which are not material to the
          substance of the transaction contemplated by such parties.

               The Plan may be terminated  at  any  time  prior to the
          Effective  Date  by (i) the mutual consent of the respective
          Boards of Directors  of  FCC  and Bancorp, (ii) the Board of
          Directors  of  either  FCC or Bancorp  in  the  event  of  a
          material breach by any member  of  the consolidated group of
          the  other  of  them  of  any  representation,  warranty  or
          covenant contained in the Plan which  cannot be cured by the
          earlier of 10 days after written notice  of  such  breach or
          March  31, 1995; (iii) the Board of Directors of either  FCC
          or  Bancorp   if   by  March  31,  1995  all  conditions  to
          consummating the Mergers  required by the Plan have not been
          met  or  waived, cannot be met,  or  the  Mergers  have  not
          occurred,  (iv) the Board of Directors of FCC or FNBL if the
          number of shares of Bancorp Common Stock as to which holders
          thereof have  perfected dissenters' rights exceeds 5% of the
          total number of  issued  and  outstanding  shares of Bancorp
          Common Stock on the date of the closing, or (v) the Board of
          Directors of either FCC or FNBL if the Board of Directors of
          Bancorp    (A)    withdraws,   modifies   or   changes   its
          recommendation to its  shareholders  regarding  the Plan and
          the  Mergers  or  shall  have  resolved  to  do  any  of the
          foregoing,  (B)  recommends  to  its  shareholders  (a)  any
          merger,  consolidation, share exchange, business combination
          or  other  similar   transaction  (other  than  transactions
          contemplated by the Plan),  (b) any sale, lease, transfer or
          other disposition of all or substantially  all of the assets
          of any member of Bancorp's consolidated group,  or  (c)  any
          acquisition, by any person or group, of beneficial ownership
          of 15% or more of any class of Bancorp capital stock, or (C)
          makes  any  announcement of a proposal, plan or intention to
          do any of the foregoing or agreement to engage in any of the
          foregoing.

          Interests of Certain Persons in the Mergers

               Pursuant  to  the  Plan, FCC and FNBL have agreed that,
          following  the  Effective Time,  they  will  indemnify  each
          person who as of  August  12,  1994  served as an officer or
          director  of  Bancorp  or  City Bank or who  has  previously
          served as an officer or director  of  Bancorp  or  City Bank
          during  the  period  beginning  May 1, 1992 (an "Indemnified
          Person")   from   and  against  all  damages,   liabilities,
          judgments and claims,  and  related  expenses, based upon or
          arising  out  of such person's capacity  as  an  officer  or
          director of Bancorp  or  City  Bank to the same extent as he
          would   have  been  indemnified  under   the   Articles   of
          Association  (or  Articles  of  Incorporation)  or Bylaws of
          Bancorp  or  City Bank, as appropriate, as such Articles  or
          Bylaws were in effect on August 12, 1994.

               The  aggregate   amount   of  indemnification  payments
          required to be made by FCC and FNBL  pursuant to the Plan is
          $3.5 million; however, this limit does not apply to damages,
          liabilities, judgments and claims arising  out  of  or based
          upon (i) a misstatement by FCC or FNBL of a material fact in
          the registration statement of which this Proxy Statement and
          Prospectus is a part; or (ii) any omission by FCC or FNBL of
          a  material  fact  required to be stated in the registration
          statement of which this  Proxy Statement and Prospectus is a
          part or necessary in order  to  make a statement therein not
          misleading.  Indemnification otherwise  required  to be paid
          by  FCC  or  FNBL  will  be reduced by any amounts that  the
          Indemnified Person recovers by virtue of the claim for which
          indemnification  is sought  and  no  Indemnified  Person  is
          entitled to indemnification  for any claim made prior to the
          closing  of  the Mergers of which  the  Indemnified  Person,
          Bancorp or City  Bank  was aware but did not disclose FCC or
          FNBL.  Receipt of the indemnification  benefits set forth in
          the Plan by directors and officers of Bancorp  and City Bank
          is  conditioned  upon  their  execution  of  the  agreements
          described  in  more  detail  under the heading captioned  "-
          Joinder of Shareholders" or similar  agreements.   Any claim
          for  indemnification  pursuant to the Plan must be submitted
          in writing to FCC's chief executive officer on or before ten
          years and one day from the Effective Date.

               Pursuant to Bancorp's  severance plan, provided certain
          conditions are met Mr. Schexnayder,  Chief Executive Officer
          of  Bancorp,  will  be  entitled  upon consummation  of  the
          Mergers to a severance payment of his  base  pay, payable in
          twelve  equal  monthly  installments,  with  the  last  such
          payment due on the first anniversary of the consummation  of
          the Mergers.  See "- Employee Benefits."

          Joinder of Shareholders

               As  a  condition  to  consummation of the Mergers, each
          Bancorp director and executive  officer and each shareholder
          owning 9% or more of Bancorp Common  Stock  has  executed an
          individual  agreement (the "Joinder Agreement") pursuant  to
          which he has  agreed solely in his capacity as a shareholder
          of Bancorp (i)  to vote in favor of the Plan and against any
          other proposal relating  to  the sale or disposition of City
          Bank or Bancorp unless FCC or  FNBL  is in breach or default
          in any material respect of any covenant,  representation  or
          warranty  contained in the Plan; (ii) not to transfer any of
          the shares  of  Bancorp  Common  Stock  over  which  he  has
          dispositive  power,  or grant any proxy thereto not approved
          by FCC, until the earlier  of the Effective Date or the date
          that the Plan has been terminated,  except  for transfers by
          operation of law or transfers in connection with  which  the
          transferee   agrees   to   be   bound   by  the  Joinder  of
          Shareholders; (iii) not to deal in FCC Common Stock or other
          securities  of  FCC  in violation of the federal  securities
          laws or to affect the market price of FCC Common Stock until
          the earlier of the Effective  Date  or the date the Plan has
          been terminated; (iv) to release, as  of the Effective Date,
          FCC  and FNBL from any obligation that either  of  them  may
          have to  indemnify  such  shareholder  for  acts taken as an
          officer,  director  or  employee of any member of  Bancorp's
          consolidated group, except  to  the  extent set forth in the
          Plan;  and  (v)  for  a  period  of one year  following  the
          Effective Date not to serve as a director, officer, employee
          or  advisor  of,  or have any investment  in  any  financial
          institution that competes  with the business of City Bank as
          continued by FNBL in Iberia and Lafayette Parishes; however,
          such person may continue to hold any investment that he held
          on  the  date  of  the Joinder Agreement  and  may  make  an
          investment  in  any  such   financial   institution  if  the
          investment does not materially enhance the  ability  of  the
          financial  institution to compete with FNBL; except that Ms.
          Moore and Mr.  Burke  have executed a Joinder Agreement that
          does not contain an agreement not to compete.

          Employee Benefits

               Pursuant to the Plan,  FCC  has  agreed  that, from and
          after  the  Effective  Date, FCC or FNBL will offer  to  all
          persons  who  were  employees   of   Bancorp  or  City  Bank
          immediately  prior  to  the Effective Date  and  who  become
          employees of FNBL following  the  Mergers, the same employee
          benefits as are offered by FCC or FNBL to employees of FNBL,
          except that there will not be a waiting  period for coverage
          under the First Commerce Corporation Flexible  Benefit  Plan
          or  any  of  its  constituent  plans,  including  the  First
          Commerce  Corporation  Medical  and Dental Care Plan, and no
          employee  of  City  Bank who is an active  employee  on  the
          Effective Date will be  denied  such  benefits  for  a  pre-
          existing  condition.   Full  credit  will be given for prior
          service  by such employees with Bancorp  or  City  Bank  for
          eligibility  and vesting purposes under all of FCC's benefit
          plans and policies,  except  for  FCC's Retirement Plan.  In
          addition, all benefits accrued through  the  Effective  Date
          under  Bancorp's  and City Bank's benefit plans will be paid
          by FCC or FNBL to the extent such benefits are not otherwise
          provided to such employees under the benefit plans of FCC or
          FNBL.

               City Bank's Dividend/Bonus  Plan shall remain in effect
          until, and shall be terminated on the Effective Date, except
          that the time of payments of amounts due and the calculation
          of  the  amounts  payable  under  the bonus  plan  shall  be
          determined in accordance with the Plan.

               As a condition to consummation  of the Mergers, Bancorp
          and City Bank have adopted a severance  plan.   Benefits are
          payable  under the severance plan only upon consummation  of
          the Mergers  and  only  if  the  triggering events described
          below occur.  The triggering events are:

                    1.   Consummation  of  the   Mergers  if  (a)  the
          employee remains employed full time by City  Bank  until the
          Mergers  take  place  and  (b)  prior  to  the Mergers, such
          employee  did not receive an offer of employment  from  FNBL
          (i) that would begin immediately following the Mergers, (ii)
          that was for  a position other than a temporary position and
          that was at a rate  of  base  pay  of  at  least 100% of the
          employee's rate of pay in effect on June 30,  1994  (without
          including    bonuses,    overtime    or   other   additional
          compensation) (defined as the "Base Pay") and (iii) that was
          within the market area served by City Bank or FNBL; or

                    2.   Consummation of the Mergers if the employee's
          employment  is terminated (a) by City Bank  without  "Cause"
          prior to the  Mergers (provided that FNBL notifies City Bank
          in writing that  it is satisfied that the termination is not
          for  the purpose of  providing  severance  benefits  to  the
          employee)  or  (b)  by  FNBL without "Cause" within one year
          after the Mergers.  The term  "Cause"  means  the employee's
          misconduct or malfeasance, commission of a felony or a crime
          involving moral turpitude, unexcused absence from  work  for
          one  or more days (excluding approved periods of vacation or
          excused  or  protected  absences),  or failure adequately to
          perform the duties assigned to him or  her  as determined in
          the good faith judgment of his or her supervisor.

               Anyone whose employment terminates for any reason other
          than  those  described  above  as triggering events  is  not
          entitled to any benefit under the  severance  plan.   Anyone
          whose  employment  terminates  for  a  triggering  event  as
          described  above is entitled to receive within 30 days after
          the event a  cash  lump  sum  (subject to withholding) in an
          amount equal to the number of full  years  of service of the
          employee (with City Bank and FNBL) multiplied  by  his Weeks
          Pay (his Base Pay divided by 52).

               The  severance  plan also provides with respect to  the
          Chief Executive Officer of City Bank that if he has executed
          the Joinder Agreement  requested by FCC, remains in the full
          time employ of City Bank  until consummation of the Mergers,
          performs his duties in a manner satisfactory to the Board of
          Directors of City Bank and  has supported the Mergers to the
          employees  of  City  Bank and to  the  public,  he  will  be
          entitled to a severance  payment of his Base Pay, payable in
          twelve equal monthly installments with the last such payment
          due on the first anniversary  of  the  consummation  of  the
          Mergers.

               The severance plan will be administered by the Board of
          Directors  of  Bancorp prior to the Mergers and by FCC after
          the Mergers or a  duly  constituted  committee  thereof (the
          "Administrator").     The   severance   plan   automatically
          terminates  if  the  Mergers   are  abandoned  or  otherwise
          terminate.

               Other  than  as  specified  in   the   above  described
          severance plan, employees of Bancorp and City  Bank  are not
          entitled to severance payments.

          Expenses

               The  Plan  provides  that  regardless  of  whether  the
          Mergers  are  consummated,  expenses  incurred in connection
          with  the  Plan  and  the transactions contemplated  thereby
          shall be borne by the party  that  has incurred them, except
          for expenses that are included in the Deductible Amount.

          Status Under Federal Securities Laws;  Certain  Restrictions
          on Resales

               The shares of FCC Common Stock to be issued  to  share-
          holders of Bancorp pursuant to the Plan have been registered
          under  the  Securities  Act  of 1933 (the "Securities  Act")
          thereby allowing such shares to be freely traded without re-
          striction by persons who will  not be "affiliates" of FCC or
          who were not "affiliates" of Bancorp,  as  that  term is de-
          fined in the Securities Act.

               Directors and certain officers of Bancorp may be deemed
          to be "affiliates" within the meaning of the Securities Act.
          Such persons will not be able to resell the FCC Common Stock
          received  by  them  pursuant  to  the Holding Company Merger
          unless  such  stock  is  registered  for  resale  under  the
          Securities  Act  or an exemption from the  registration  re-
          quirements of the  Securities  Act  is  available.  All such
          persons should carefully consider the limitations imposed by
          Rules 144 and 145 promulgated under the Securities Act prior
          to effecting any resales of FCC Common Stock.   Bancorp  has
          agreed  to use its best efforts to cause all such affiliates
          to enter  into  agreements  not to sell shares of FCC Common
          Stock received by them in violation of the Securities Act.

               Further, in accordance with  the requirements for using
          the  pooling-of-interests  method  of   accounting,  Bancorp
          shareholders  who  are  deemed  "affiliates"   will  not  be
          permitted to sell the shares of FCC Common Stock received by
          them in consideration of the Mergers until at least  30 days
          of  combined earnings of FCC and Bancorp have been published
          by FCC.

          Accounting Treatment

               It is a condition to FCC's obligation to consummate the
          Mergers  that  it  receive  assurances  from its independent
          public accountants that the Mergers may be  accounted for as
          a pooling-of-interests under the requirements of Opinion No.
          16  of  the  Accounting  Principles  Board  of the  American
          Institute of Certified Public Accountants and  the published
          rules   and  regulations  of  the  Securities  and  Exchange
          Commission  (the  "Commission") for accounting and financial
          reporting purposes.   Under  the pooling-of-interests method
          of  accounting,  after  certain  adjustments   necessary  to
          conform  the  basis  of presentation of the FCC and  Bancorp
          information, the recorded  assets and liabilities of FCC and
          Bancorp  will  be  carried  forward  to  FCC's  consolidated
          financial  statements  at  their   recorded   amounts,   the
          consolidated  earnings  of  FCC will include earnings of FCC
          and Bancorp for the entire fiscal  year in which the Mergers
          occur and the reported earnings of FCC and Bancorp for prior
          periods  will  be  combined  and  restated  as  consolidated
          earnings  of  FCC.  See "- Regulatory  Approvals  and  Other
          Conditions of the  Mergers"  and  "-  Status  Under  Federal
          Securities Laws; Certain Restrictions on Resales."


                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES


               The  following  discussion  is  a  summary  of material
          federal income tax consequences to holders of Bancorp Common
          Stock resulting from the Mergers.  The discussion  set forth
          below is based upon applicable federal law and judicial  and
          administrative  interpretations  on  the date hereof, any of
          which is subject to change at any time.

               Consummation of the Mergers is conditioned upon receipt
          by the Companies of an opinion from Arthur  Andersen  LLP to
          the following effects, among others:

               (a)  Each  of the Mergers qualifies as a reorganization
          under Section 368(a)(1)(A) of the Internal Revenue Code (the
          "Code"), and Bancorp, City Bank, FCC and FNBL each will be a
          "party to a reorganization"  within  the  meaning of Section
          368(b) of the Code.

               (b)  No  material  gain or loss will be  recognized  by
          Bancorp, City Bank, FCC or FNBL as a result of the Mergers.

               (c)  No  gain  or  loss   will   be   recognized  by  a
          shareholder of Bancorp on the receipt solely  of  FCC Common
          Stock in exchange for his shares of Bancorp Common Stock.

               (d)  The basis of the shares of FCC Common Stock  to be
          received  by  Bancorp's shareholders pursuant to the Holding
          Company Merger  will,  in  each instance, be the same as the
          basis of the shares of Bancorp  Common  Stock surrendered in
          exchange therefor, increased by any gain  recognized  on the
          exchange.

               (e)  The  holding  period  of  the shares of FCC Common
          Stock to be received by Bancorp's shareholders  pursuant  to
          the  Holding  Company Merger will, in each instance, include
          the holding period  of  the  respective  shares  of  Bancorp
          Common Stock exchanged therefor, provided that the shares of
          Bancorp Common Stock are held as capital assets on the  date
          of the Holding Company Merger.

               (f)  The  payment  of cash to Bancorp's shareholders in
          lieu of fractional share  interests of FCC Common Stock will
          be treated as if the fractional  shares  were distributed as
          part of the exchange and then redeemed by  FCC.   These cash
          payments  will  be  treated  as  having  been received as  a
          distribution in redemption of that fractional share interest
          subject to the conditions and limitations  of Section 302 of
          the Code.  If a fractional share of FCC Common  Stock  would
          constitute  a  capital  asset  in  the  hands of a redeeming
          shareholder,   any   resulting   gain   or   loss  will   be
          characterized as capital gain or loss in accordance with the
          provisions and limitations of Subchapter P of  Chapter  1 of
          the Code.

               (g)  A  Bancorp  shareholder who perfects his statutory
          right  to dissent to the  Holding  Company  Merger  and  who
          receives  solely  cash  in  exchange  for his Bancorp Common
          Stock will be treated as having received  such  cash payment
          as  a  distribution  in redemption of his shares of  Bancorp
          Common Stock, subject  to  the provisions and limitations of
          Section 302 of the Code.  After  such  distribution,  if the
          former  Bancorp  shareholder  does not actually or construc-
          tively  own any Bancorp Common Stock,  the  redemption  will
          constitute a complete termination of interest and be treated
          as a distribution  in  full  payment  in  exchange  for  the
          Bancorp Common Stock redeemed.

               The  opinion  of  Arthur Andersen LLP is not binding on
          the Internal Revenue Service,  which  could  take  positions
          contrary to the conclusions in such opinion.

               As  a  result  of  the complexity of the tax laws,  and
          because the tax consequences  to  any particular shareholder
          may  be  affected  by matters not discussed  herein,  it  is
          recommended that each  shareholder  of  Bancorp  consult his
          personal  tax  advisor  concerning  the  applicable federal,
          state and local income tax consequences of the Mergers.


                               DISSENTERS' RIGHTS


               Unless the Plan is approved by the holders  of at least
          80% of the total voting power of Bancorp, Section 131 of the
          LBCL  allows  a  shareholder  of Bancorp who objects to  the
          Holding Company Merger and who  complies with the provisions
          of that section to dissent from the  Holding  Company Merger
          and to have paid to him in cash the fair cash value  of  his
          shares  of  Bancorp  Common  Stock  as of the day before the
          Special  Meeting,  as  determined by agreement  between  the
          shareholder and FCC or by  the  state district court for the
          Parish of Orleans if the shareholder  and  FCC are unable to
          agree upon the fair cash value.

               To  exercise  the  right of dissent, a shareholder  (i)
          must file with Bancorp a written objection to the Plan prior
          to or at the Special Meeting  and  (ii)  must  also vote his
          shares  (in  person  or  by proxy) against the Plan  at  the
          Special Meeting.  Neither  a  vote  against  the  Plan nor a
          specification  in  a proxy to vote against the Plan will  in
          and of itself constitute  the necessary written objection to
          the Plan.  Moreover, by voting  in  favor  of, or abstaining
          from voting on, the Plan, or by returning the enclosed proxy
          without  instructing the proxy holders to vote  against  the
          Plan, a shareholder  waives  his  rights  under Section 131.
          The  right to dissent may be exercised only  by  the  record
          owners of the shares and not by persons who hold shares only
          beneficially.   Beneficial owners who wish to dissent to the
          Holding Company Merger  should  have the record ownership of
          the shares transferred to their names or instruct the record
          owner to follow the Section 131 procedure on their behalf.

               If the Plan is approved by less  than  80% of the total
          number  of shares of Bancorp Common Stock outstanding,  then
          promptly  after  the  Effective  Date  written notice of the
          consummation of the Holding Company Merger  will be given by
          FCC by registered mail to each former shareholder of Bancorp
          who filed a written objection to the Plan and  voted against
          it at such shareholder's last address on Bancorp's  records.
          Within 20 days after the mailing of such notice, the  share-
          holder  must file with FCC a written demand for payment  for
          his shares at their fair cash value as of the day before the
          Special Meeting  and  must  state  the amount demanded and a
          post office address to which FCC may  reply.   He  must also
          deposit the certificate(s) formerly representing his  shares
          of Bancorp Common Stock in escrow with a bank or trust  com-
          pany located in Orleans Parish, Louisiana.  The certificates
          must  be  duly endorsed and transferred to FCC upon the sole
          condition that  they be delivered to FCC upon payment of the
          value of the shares  in  accordance  with Section 131.  With
          the  above-mentioned  demand,  the  shareholder   must  also
          deliver  to  FCC the written acknowledgment of such bank  or
          trust  company   that  it  holds  the  certificate(s),  duly
          endorsed as described above.

               Unless the shareholder objects to and votes against the
          Holding  Company  Merger,   demands  payment,  endorses  and
          deposits  his  certificates  and   delivers   the   required
          acknowledgment in accordance with the procedures and  within
          the  time  periods  set  forth  above,  the shareholder will
          conclusively be presumed to have acquiesced  to  the Mergers
          and  will  forfeit  any  right  to seek payment pursuant  to
          Section 131.

               If FCC does not agree to the  amount  demanded  by  the
          shareholder, or does not agree that payment is due, it will,
          within  20  days  after  receipt of such demand and acknowl-
          edgment,  notify  such  shareholder   in   writing   at  the
          designated  post  office address of either (i) the value  it
          will agree to pay or (ii) its belief that no payment is due.
          If the shareholder  does  not  agree  to  accept the offered
          amount, or disagrees with FCC's assertion that no payment is
          due, he must, within 60 days after receipt  of  such notice,
          file  suit against FCC in the Civil District Court  for  the
          Parish  of  Orleans for a judicial determination of the fair
          cash value of  the shares.  Any shareholder entitled to file
          such suit may, within such 60-day period but not thereafter,
          intervene as a plaintiff  in  any  suit filed against FCC by
          another  former  shareholder  of  Bancorp   for  a  judicial
          determination  of the fair cash value of such  other  share-
          holder's shares.   If  a  shareholder  fails  to bring or to
          intervene  in  such  a  suit  within  the applicable  60-day
          period, he will be deemed to have consented  to accept FCC's
          statement that no payment is due or, if FCC does not contend
          that  no  payment is due, to accept the amount specified  by
          FCC in its notice of disagreement.

               If upon the filing of any such suit or intervention FCC
          deposits with  the court the amount, if any, which it speci-
          fied in its notice  of  disagreement,  and if in that notice
          FCC offered to pay such amount to the shareholder on demand,
          then the costs (not including legal fees)  of  the  suit  or
          intervention  will  be  taxed against the shareholder if the
          amount finally awarded to  him,  exclusive  of  interest and
          costs,  is  equal  to  or less than the amount so deposited;
          otherwise, the costs (not  including  legal  fees)  will  be
          taxed against FCC.

               Upon  filing  a  demand  for the value of his shares, a
          shareholder  ceases  to have any  rights  of  a  shareholder
          except the rights created  by Section 131. The shareholder's
          demand may be withdrawn voluntarily  at  any time before FCC
          gives its notice of disagreement, but thereafter  only  with
          the  written  consent  of  FCC.   If  his demand is properly
          withdrawn, or if the shareholder otherwise  loses  his  dis-
          senters'  rights,  he  will  be  restored to his rights as a
          shareholder as of the time of filing  of his demand for fair
          cash value.

               Prior to the Effective Date, dissenting shareholders of
          Bancorp  should  send  any  communications  regarding  their
          rights to Patrick D. Burke, City  Bancorp,  Inc., 712 Center
          Street,  New  Iberia,  Louisiana  70560.   On  or after  the
          Effective  Date,  dissenting  shareholders  should send  any
          communications   regarding   their   rights  to  Thomas   L.
          Callicutt, Jr., Senior Vice President  and Controller, First
          Commerce  Corporation,  210  Baronne  Street,  New  Orleans,
          Louisiana 70112.  All such communications  should  be signed
          by or on behalf of the dissenting shareholder in the form in
          which  his  shares  are  registered on the books of Bancorp.
          FCC has the right to terminate  the  Plan  if  the number of
          shares  of  Bancorp  Common  Stock  as  to which the holders
          thereof have perfected dissenters' rights  exceeds 5% of the
          total number of outstanding shares of Bancorp  Common  Stock
          on  the  date of closing.  See "The Plan - Waiver, Amendment
          and Termination."

               The foregoing  summary  of  Section  131 of the LBCL is
          necessarily incomplete and is qualified in  its  entirety by
          reference to excerpts from that section set forth  herein as
          Appendix C.

                           INFORMATION ABOUT BANCORP


          Principal Business

               Bancorp,  a  business  corporation organized under  the
          laws  of  Louisiana and a registered  bank  holding  company
          under the Federal  Bank  Holding  Company  Act  of 1956, was
          incorporated in May 1982 to acquire all of the stock of City
          Bank pursuant to a reorganization that was consummated  that
          year (the "Reorganization").  From that date to the present,
          City  Bank  has been Bancorp's only subsidiary.  At June 30,
          1994, Bancorp had total consolidated assets of approximately
          $85.9   million   and   total   consolidated   deposits   of
          approximately  $70.6  million.   Bancorp's executive offices
          are  at  712  Center  Street, P.O. Box  10210,  New  Iberia,
          Louisiana 70562-0210.

               City Bank, a Louisiana  banking association that opened
          for  business  in 1958, is a full  service  commercial  bank
          offering consumer  and commercial banking services in Iberia
          and St. Martin Parishes.   It  operates a main office in the
          central business district of New  Iberia,  Louisiana and has
          five other full service branches in Iberia Parish.   It also
          has  three  ATM  locations  in  Iberia Parish and one in St.
          Martin Parish.  Major services provided by City Bank include
          consumer   financing,   commercial  lending,   credit   card
          services,  savings and checking  accounts  for  individuals,
          businesses and  public  bodies and the offering of Series EE
          savings  bonds,  certificates   of  deposit  and  individual
          retirement accounts.  All deposit  accounts  are  insured by
          the  FDIC  to  the  maximum  legal  limits.  Credit services
          offered   by  City  Bank  include  secured   and   unsecured
          commercial   loans,  Small  Business  Administration  loans,
          agricultural loans, real estate loans and consumer loans.

               City Bank's  deposits  represent a cross-section of the
          area's  economy and there is no  material  concentration  of
          deposits  from  any  single  customer  or group of customers
          other  than school board funds.  No significant  portion  of
          City Bank's  loans  is concentrated within a single industry
          or  group  of related industries.   There  are  no  material
          seasonal factors  that would have any adverse effect on City
          Bank.  City Bank does  not  rely on foreign sources of funds
          or income.
          
          Market Prices and Dividends

               Market Prices.  Bancorp  Common  Stock is not traded on
          any  exchange  or  in any other established  public  trading
          market. There are no  bid  or  asked  prices  available  for
          Bancorp  Common  Stock.  There is, however, very limited and
          sporadic trading of  Bancorp Common Stock in its local area.
          Management has trading  information  available  to  it  with
          respect to approximately 20 trades that were effected during
          the  last  two  fiscal  years.   All  of the trades of which
          management  is  aware were effected at $45  per  share,  but
          management is unable  to assure that all of those trades, or
          any of them, were effected on an arm's-length basis.

               At ____________, 1994,  there  were 314 shareholders of
          Bancorp.

               Cash Dividends.  Bancorp declared  dividends  of  $2.78
          and $2.57 per share in 1992 and 1993, respectively.  Bancorp
          has  not declared any dividends in 1994.  However, prior  to
          the Mergers  becoming  effective, Bancorp intends to declare
          and  pay  a  dividend  for  1994   (assuming  funds  legally
          available   therefor)   in  accordance  with   its   current
          Dividend/Bonus plan.  Bancorp has agreed in the Plan that it
          will not declare, set aside,  increase  or  pay any dividend
          other   than   dividends  in  accordance  with  its  current
          Dividend/Bonus  plan   in   amounts   consistent  with  past
          practices  and  Bancorp's  current  budget   and   that  the
          aggregate of all dividends and bonuses paid shall not exceed
          $380,000 in the aggregate if the Mergers become effective on
          or before December 31, 1994.

               Substantially all of the funds used by Bancorp  to  pay
          dividends  to  its  shareholders  are derived from dividends
          paid to it by City Bank, which are  subject to certain legal
          restrictions.  With respect to City Bank, the prior approval
          of the Commissioner is required if the  total  of  all divi-
          dends declared and paid in any calendar year will exceed the
          sum  of  its  net  profits  of  that  year combined with the
          retained net profits of the immediately preceding year.  The
          FDIC also has the power to restrict a state  bank's dividend
          payments  if such payments are deemed an unsafe  or  unsound
          banking practice  or  if  the  FDIC deems the bank's capital
          inadequate.

          Property
               
               City  Bank  owns the building  and  land  (except  with
          respect to the Torrido  Village  branch)  where  each of its
          branches  is located, as well as certain related properties.
          City Bank leases  the  building  and  land where the Torrido
          Village branch is located.  City Bank also  leases  its four
          non-branch  ATM  locations.   The following table gives  the
          location  of City Bank's branches  and  related  properties.
          None of the  branches  or related properties is subject to a
          mortgage.

          City Bank & Trust Company          Admiral Doyle Branch
          712 Center Street                  631 E. Admiral Doyle Drive
          New Iberia, LA  70560              New Iberia, LA  70560
          Iberia Parish                      Iberia Parish

          Coteau Branch                      Duperier Street Branch
          La. Hwy. 88                        154 Duperier Avenue
          New Iberia, LA  70560              New Ibernia, LA  70560
          Iberia Parish                      Iberia Parish

          St. Peter Street Branch            Torrido Village Branch
          142 W. St. Peter Street            910 E. Main Street
          New Iberia, LA  70560              New Iberia, LA  70560
          Iberia Parish                      Iberia Parish

          Vacant Lot<FN1>                     Parking Lot and Warehouse<FN1>
          724 Weeks Street                   725 Weeks Street
          New Iberia, LA  70560              New Iberia, LA  70560
          Iberia Parish                      Iberia Parish
          
          Vacant Lot<FN1>
          726 Weeks Street
          New Iberia, LA  70560
          Iberia Parish

          __________________

          <FN1>  These  properties  are  adjacent  to  City  Bank's main
               office  located  at  712  Center  Street in New Iberia,
               Louisiana.

                     ______________________________________


          Employees

               Bancorp   and   City  Bank  have,  in  the   aggregate,
          approximately 62 full-time  equivalent  employees.   Bancorp
          considers  its  relationship  with all such employees to  be
          good.


          Security Ownership of Principal Shareholders and Management

               Principal Shareholders.  The  following  table reflects
          as of ____________, 1994 the only persons or entities  known
          to  Bancorp  to own beneficially or of record more than five
          percent of the outstanding shares of Bancorp Common Stock.


               Name and Address of         Number of     Percent of
                 Beneficial Owner            Shares         Stock
               ___________________         __________    __________

          Richard L. Delhomme                21,717        21.72%
          P. O. Box 9662
          New Iberia, LA  70562-9662

          Beldon E. Fox, Sr.                  6,110         6.11%
          P. O. Box 10539
          New Iberia, LA  70562-0539

          Charles A. Dorsey                   9,649         9.65%
          P. O. Box 9008
          New Iberia, LA  70562-9008


               Management.   The following table sets forth the number
          of shares and the percentage  of  outstanding Bancorp Common
          Stock beneficially owned by each director  of  Bancorp,  the
          Chief  Executive  Officer  of  Bancorp and all directors and
          executive officers of Bancorp as a group as of ____________,
          1994.   Unless  otherwise  indicated,  beneficial  ownership
          consists of sole voting and investment power.

                                          Shares of Stock
             Name and Address of               Owned           Percent
               Beneficial Owner             Beneficially       of Class
             _____________________       __________________  _____________

            J. S. Brown, III
            105 W. Santa Clara                 4,666              4.67%
            New Iberia, LA  70560

            Patrick D. Burke
            1700 Loreauville Road              1,285<FN1>         1.29%
            New Iberia, LA  70560

            Beldon E. Fox, Sr.
            1021 Loreauville Road              6,110              6.11%
            New Iberia, LA  70560

            Daniel J. Gonsoulin
            2605 East Admiral 
             Doyle Dr.                         1,130              1.13%
            New Iberia, LA  70560

            E. A. Dauterive, Jr.
            419 Duperier Ave.                    500                .50%
            New Iberia, LA  70560

            Richard L. Delhomme
            805 Loreauville Road              21,717             21.72%
            New Iberia, LA  70560

            Arthur L. Schexnayder, Jr.<FN2>    1,361              1.36%
            101 Candleglow Dr.
            New Iberia, LA  70560

            Norris Rader, Sr.
            1587 Jefferson Terrace             2,335<FN3>         2.34%
            New Iberia, LA  70560

            Preston Guillote
            2 Rue Du Verger                    1,165              1.17%
            New Iberia, LA  70560

            Rayward Fremin, Sr.
            2714 Valery Road                   1,404              1.40%
            New Iberia, LA  70560

            All Directors and
             Executive Officers as a          41,692             41.70%
             Group (11 persons)


          ____________________

          <FN1>  Includes  170  shares  held  jointly  with  spouse  and
                 daughter.

          <FN2>  Mr. Schexnayder is both the Chief Executive Officer and
                 a director of Bancorp.   All  of  the other individuals
                 listed  are  directors of Bancorp and  some  also  hold
                 positions as executive officers.

          <FN3>  Includes 990 shares  owned by Norris Rader, Inc. Profit
                 Sharing 401(k) Plan.

               _________________________________________________


           BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS FOR THE
                   TWO YEARS ENDED DECEMBER 31, 1993 AND 1992

               The following discussion  provides  certain information
          concerning the financial condition and results of operations
          of Bancorp for the two years ended December  31,  1993.  The
          financial position and results of operations of Bancorp were
          due  primarily  to its banking subsidiary, City Bank.   (For
          purposes of this  discussion,  Bancorp  and  City  Bank  are
          collectively   referred   to   as   Bancorp.)   Management's
          discussion should be read in conjunction  with the financial
          statements  and  accompanying notes presented  elsewhere  in
          this Proxy Statement and Prospectus.

          Overview

               Net income for  1993  totaled  $1,071,000  compared  to
          $1,166,000 for 1992.  Return on average assets was 1.29% and
          return  on  average  equity was 14.45% for 1993, compared to
          1.55% and 17.88%, respectively,  for  1992.  The decrease in
          net income of $95,000 from 1992 to 1993  was  caused  by  an
          increase  in  income  tax  expense  of $326,000.  Income tax
          expense  in  1992  was  reduced  by  the benefit  of  a  net
          operating loss carryover in the amount of $247,000.  No such
          benefit was available in 1993 and income  tax  expense  as a
          percent of pre-tax income was at the full statutory rate  of
          34%.   Pre-tax  income  in  1993 was $232,000 higher than in
          1992, attributable primarily  to an increase in net interest
          income of $232,000. Increases in other income of $79,000 and
          a decrease in the provision for loan losses of $31,000 were 
          offset by an increase in other expenses of $110,000.

               Average  assets  in  1993  increased by $7,919,000,  or
          10.55%, from 1992 caused by an increase in customer deposits
          of $5,321,000, or 8.16%, and an increase  in securities sold
          under agreements to repurchase of $1,491,000.   The increase
          in  deposits  was caused by an increase in average  deposits
          from a local governmental  entity  of  $6,050,000  and other
          interest  bearing  deposit  accounts  of  $2,152,000, offset
          partially by a decline in time deposits of  $3,109,000.  The
          increase in deposits and securities sold under agreements to
          repurchase   helped   to   fund   the  increase  in  average
          investments of $5,942,000 and consumer  loans  of $2,573,000
          and the changes in other asset accounts.

               The net interest margin, the percentage of net interest
          income  to  average  earning  assets, decreased slightly  in
          1993,  from  6.01% to 5.62%, but  the  decline  in  interest
          income caused  by  the  decreased  net  interest  margin was
          offset  by  additional  interest  income generated from  the
          increase in the volume of deposits.  The net interest margin
          of  5.62%  in  1993  is  favorable  to the  bank  and  is  a
          reflection of the continued low interest  rates  and healthy
          spread  between  rates on deposits and yields on investments
          and loans.  Average  earning  assets  comprised  90.97%  and
          89.05%   of   total   average   assets  in  1993  and  1992,
          respectively.

          Results of Operations

               Net Interest Income.  Net interest  income for 1993 was
          $4,245,000, compared to $4,013,000 for 1992.   The  increase
          of $232,000 was caused by the increase in average net assets
          and was offset partially by the decrease in the net interest
          margin  of  39  basis  points.  Average non-interest bearing
          deposits as a percent of  total deposits remained level from
          1992 to 1993.  The shrinkage  of certificates of deposit and
          the increase in interest bearing  demand  deposits  at lower
          rates contributed to the lower costs of funds in 1993.

               Loans  continued to be the largest component of earning
          assets.  Average  loans,  including  mortgage loans held for
          sale,  for  1993,  was  $42,665,000,  or 56.53%  of  average
          earning  assets.   Average  investment  securities   totaled
          $27,439,000  and comprised 36.36% of average earning assets.
          The remaining  earning  asset of Bancorp was its position in
          federal funds sold.  The  net  yield  on loans declined .74%
          from  1992 to 1993.  The net yield on investment  securities
          declined  1.01%  during  that  same  time.   This was caused
          primarily   by  management  shortening  the  maturities   of
          reinvestments  from the investment portfolio.  The net yield
          on total earning  assets  declined  1.12% from 1992 to 1993,
          and was partially offset by a .89% decrease in the rate paid
          on interest bearing liabilities, for  a  net decrease in the
          net interest spread of .23%.

               Table  1  presents  the  average  balance  sheets,  net
          interest  income and net yield for each category  of  assets
          for 1993 and  1992.   Table  2  provides  the  components of
          changes   in  net  interest  income  in  the  format  of   a
          rate/volume analysis.

               Interest   Rate   Sensitivity.    The   interest   rate
          sensitivity  gap  is  the  difference  between the amount of
          interest  bearing  assets  and interest bearing  liabilities
          maturing in any given time frame.   A  primary  objective of
          asset/liability  management  is  to  maximize  net  interest
          margin  while not subjecting Bancorp to significant interest
          rate risk  in  periods  of rising or falling interest rates.
          At  December  31, 1993 Bancorp's  one  year  repricing  gap,
          defined as repricing assets minus repricing liabilities as a
          percentage  of total  assets,  was  -23.61%,  i.e.  more  of
          Bancorp's liabilities  than assets reprice within a one year
          time  frame.   However,  Bancorp  does  have  discretion  in
          repricing the majority of  liabilities that reprice in under
          a year.  Because more liabilities  reprice  in  the one year
          time  frame, a rise in interest rates will cause a  decrease
          in net  interest income.  Table 3 details Bancorp's interest
          rate sensitivity position at various time intervals.

               Provision  for  Loan  Losses.   The  provision for loan
          losses  charged  to  operating expense is the  result  of  a
          continuing review and  assessment  of  the  loan  portfolio,
          taking into consideration the history of chargeoffs  in  the
          loan  portfolio  by category, the current economic condition
          in the lending area,  the  payment history, ability to repay
          and strength of collateral of  specific borrowers, and other
          relevant factors.  The 1993 provision  is $205,000, compared
          to $236,000 in 1992.  Actual chargeoffs,  net of recoveries,
          were  $142,000  in  1993  and $187,000 in 1992.   Since  the
          provision exceeded net chargeoffs  in both years, the result
          was an increase in the allowance for loan losses.

               Bancorp maintains an allowance for loan losses which it
          believes is adequate to absorb reasonably foreseeable losses
          in  the  loan  portfolio.   The allowance  for  loan  losses
          increased  $63,000  from  December  31,  1992  to  1993,  to
          $590,000 and was 1.48% of loans.   The  1992  balance in the
          allowance for loan losses was $527,000 or 1.32% of loans.

               In  May 1993, the Financial Accounting Standards  Board
          issued Statement  No.  114,  "Accounting  by  Creditors  for
          Impairment  of  a  Loan," which requires that impaired loans
          that are within the  scope  of  this  statement  be measured
          based  on  the  present value of expected future cash  flows
          discounted at the  loan's  effective interest rate or at the
          loan's market price or the fair  value  of the collateral if
          the  loan  is  collateral dependent.  Adoption  of  the  new
          standard  is  required  for  fiscal  years  beginning  after
          December  15,  1994.    The   standard   is  to  be  adopted
          prospectively  with  the  effect of initially  applying  the
          standard to be reflected as  an  adjustment  to  the  bank's
          provision  for  loan  losses  in  the year of adoption.  The
          effect,  if  any,  the new standard may  have  on  Bancorp's
          financial position and results of operations is not expected
          to be significant.

               Nox-Interest  Income.    Non-interest  income  in  1993
          totaled $807,000 compared to $728,000 in 1992.  The increase
          was caused mostly by an increase  in  overdraft  charges  of
          $30,000  and an increase in the gain on the sale of mortgage
          loans of $64,000.

<PAGE>                                                                   
                                                                   Table 1
<TABLE>
<CAPTION>

Average Balance Sheets, Interest Income/Expense, Yields, Rates & Statistics for the Years 1993 and 1992

                                                                1993                              1992           
                                                  ___________________________________  __________________________________ 
                                                                Interest    Average                 Interest     Average 
                                                   Average      Income/      Yield/      Average    Income/       Yield
                                                   Balance      Expense      Rate        Balance    Expense       Rate 
                                                 ____________ ____________ __________  ___________ ___________ ___________
<S>                                               <C>          <C>            <C>       <C>          <C>           <C>
Interest and average yields/rates

(Dollars in thousands)

ASSETS:
Earning Assets:
  Interest Bearing Deposits
    with other banks                               $ 1,280      $    52       4.06%     $ 2,356      $   123       5.22%
  U.S. Treasury Securities                           7,325          328       4.48%       3,527          187       5.30%
  Federal Agencies                                  13,627          731       5.36%      11,906          757       6.36%
  State & Municipal Obligations<FN1>                   529           42       7.94%         533           43       8.07%
  Other Securities                                   4,678          263       5.62%       3,175          216       6.80%
                                                    ______       ______     _______      ______       ______      ______
    Total Investment Securities                     27,439        1,416       5.16%      21,497        1,326       6.17%
  Federal Funds Sold and Securities 
    Purchased under Agreements to
    Repurchase                                       5,365          153       2.85%       4,021          134       3.33%
  Loans (Net) <FN2><FN3>                            42,665        4,464      10.46%      41,303        4,626      11.20%
                                                    ______       ______     _______      ______       ______      ______
Total Earning Assets                                75,469        6,033       7.99%      66,821        6,086       9.11%
Allowance for Possible Loan Losses                    (540)                                (488)
Cash and Due From Banks                              5,013                                5,351
Premises and Equipment, Net                          2,076                                2,239
Other Real Estate                                       74                                  297
Other Assets                                           865                                  818
                                                    ______                               ______
  Total Assets                                     $82,957                              $75,038
                                                    ======                               ======
LIABILITIES AND SHAREHOLDERS' EQUITY:
Interest Bearing Liabilities:
  Money Market Deposits                            $ 2,859      $    77       2.69%     $ 2,585           76       2.94%
  NOW Deposits                                      20,142          580       2.88%      13,573          458       3.37%
  Savings Deposits                                   8,132          201       2.47%       6,779          207       3.05%
  Certificates of Deposit of 
    $100,000 or more                                 8,988          302       3.36%       9,650          427       4.42%
  Other Time Deposits                               16,005          545       3.41%      18,452          839       4.55%
  Federal Funds Purchased and 
    Securities Sold under 
    Agreements to Repurchase                         4,254           83       1.95%       2,764           66       2.39%
                                                    ______       ______      ______      ______        _____      ______
Total Interest Bearing Liabilities                  60,380        1,788       2.96%      53,803        2,073       3.85%
Non-interest Bearing Deposits                       14,413                               14,179
Other Liabilities                                      748                                  537
                                                    ______                               ______
Total Liabilities                                   75,541                               68,519
Shareholders' Equity                                 7,416                                6,519
                                                    ______                               ______
  Total Liabilities and Shareholders' 
    Equity                                         $82,957                              $75,038
                                                    ======                               ======

Net Interest Spread                                                           5.03%                                5.26%
                                                                             ======                               ======

Net Interest Income/Margin                                      $ 4,245       5.62%                  $ 4,013       6.01%
                                                                 ======      ======                   ======      ======

___________________

<FN1>     The yield on tax exempt securities is not on a tax  equivalent  basis  for this
          schedule.

<FN2>     Interest income includes loan fees of $400,000 and $393,000 for the years ended
          December 31, 1993 and 1992.  Loans  are   presented  net  of unearned discount. 
          Nonaccrual loans are included in average balances and  income  on such loans is
          recognized on a cash basis.

<FN3>     Includes mortgage loans held for sale.

</TABLE>
                                                                     
                                      Table 2

Rate/Volume Analysis

(Dollars in thousands)
                                                         
<TABLE>
<CAPTION>

                                                         1993/1992                         1992/1991
                                              _________________________________ ______________________________________
                                                  Change Attributable To             Change Attributable To 
                                              _________________________________ ______________________________________
                                                                      Total                                   Total
                                                                     Increase                                Increase
                                               Rate      Volume     (Decrease)      Rate        Volume      (Decrease)
                                             __________ __________ ____________  ___________ ___________  ____________
<S>                                             <C>        <C>        <C>           <C>        <C>         <C>    
Interest Earning Assets:
  Interest Bearing Deposits
    with Other Banks                            ($15)      ($56)      ($71)          ($55)     ($130)      ($185)
  Investment Securities (1)                     (280)       441        161           (216)       319         103
  FFS & Sec. Purc. w/Agree
    to Resell                                    (26)        45         19            (88)       (95)       (183)
  Loans                                         (316)       153       (163)          (449)       251        (198)
                                              __________ __________ __________   ___________ ___________  _________
      Total Interest Income                     (637)       583        (54)          (808)       345        (463)

Interest Bearing Liabilities:
  Money Market, NOW & Savings
    Deposits                                    (147)       265        118           (370)       320         (50)
  Certificates of Deposit 
    $100,000 or more                             (95)       (29)      (124)          (209)       (59)       (268)
  Other time deposits                           (185)      (111)      (296)          (362)      (114)       (476)
  FFP and Securities sold under
    agmts. to repurchase                         (20)        36         16            (78)       (84)       (162)
                                              __________ __________ __________   ___________ ___________  _________
      Total Interest Expense                    (447)       161       (286)        (1,019)        63        (956)
                                              __________ __________ __________   ___________ ___________  _________

Net Interest Income                            ($190)      $422       $232         $  211       $282        $493
                                              ========== ========== ==========   =========== ===========  =========
____________________

<FN1>  Not presented on a tax equivalent basis for this schedule.

NOTE:  The charges in interest due to both volume and rate have been allocated
       proportionately between rate and volume.  Interest income includes loan
       fees of $400,000, $393,000 and $349,000 for the years  ended   December
       31, 1993, 1992 and 1991.   Nonaccrual   loans are  included in  average
       balances and income on such loans is recognized on a cash basis.

</TABLE>
                                      Table 3

Interest Rate Sensitivity Analysis at December 31, 1993

(Dollars in thousands)

<TABLE>                                                                                      
<CAPTION>
                                                                                      After         Non
                                                0-3         4-6        7-12            One        Interest
                                               Months      Months     Months           Year       Bearing      Total
                                             __________ ___________ __________      __________ _____________ _________
<S>                                            <C>        <C>        <C>             <C>         <C>         <C>
Assets
  Mortgage Loans Held for Sale                $ 5,631     $     0    $     0         $     0     $     0     $ 5,631
  Loans                                         8,227       2,243      2,352          26,514           0      39,336  
  Investments                                   9,277       3,229      4,589           7,621           0      24,716
  Interest Bearing Deposits                  
   with Banks                                     198         198        198              99           0         693
  Fed Funds Sold                                2,425           0          0               0           0       2,425
  Other Assets                                      0           0          0               0       7,395       7,395
                                               ______      ______     ______          ______      ______      ______
    Total Assets                               25,758       5,670      7,139          34,234       7,395      80,196
                                               ______      ______     ______          ______      ______      ______
Sources of Funds
  Savings                                       8,096           0          0               0           0       8,096   
  Money Market and NOW Accounts                21,681           0          0               0           0      21,681
  CDs over $100,000                             4,254       3,248        400             164           0       8,066
  Other Time Deposits                           7,646       5,498      1,768             732           0      15,644
  Fed Funds Purchased and Securities
    Sold under Agreements to
    Repurchase                                  4,114         800          0               0           0       4,914
  Non-interest Bearing Deposits                     0           0          0               0      13,565      13,565
  Other Liabilities                                 0           0          0               0         611         611
  Shareholders' Equity                              0           0          0               0       7,619       7,619
                                               ______      ______     ______           _____      ______      ______
    Total Sources of Funds                     45,791       9,546      2,168             896      21,795      80,196
                                               ______      ______     ______           _____      ______      ______
Rate Sensitivity Gap                          (20,033)     (3,876)     4,971          33,338     (14,400)
Cumulative Rate Sensitivity Gap               (20,033)    (23,909)   (18,938)         14,400           0
Cumulative Rate Sensitivity Gap
  as a Percentage of Total Asset               -24.98%     -29.81%    -23.61%          17.96%       0.00%

                                              ______________________________

</TABLE>

          Non-Interest Expenses.  Non-interest expenses increased by $110,000 
or 3.57% from 1992 levels.  Salaries and related benefits increased  $67,000.
Occupancy expense remained  virtually  unchanged  from  1992  to 1993.  Other 
operating expenses increased  by  $86,000,  including  an increase in service 
charges paid to correspondent banks of $50,000 due to  a restructuring of the 
terms of the agreement.  A summary of non-interest expenses for 1993 and 1992 
is as follows:


          (Dollars in thousands)
                                                   Year Ended December 31,
                                                   _______________________
                                                    1993           1992
                                                  ________       ________

          Salaries and Benefits                   $1,593         $1,526
          Occupancy                                  593            600
          (Income) Loss on Foreclosed
          Real Estate, Net                          (13)             22
          Other Expenses                          $1,051         $  965
                                                  ________       ________

               Total                              $3,224         $3,113
                                                  ========       ========

               Statement  of  Financing  Accounting Standards No. 106,
          "Employers'  Accounting  for Postretirement  Benefits  Other
          Than  Pensions,"  which  is  effective   for   fiscal  years
          beginning  after December 15, 1992, requires recognition  of
          estimated  future   postretirement   costs  over  employees'
          periods  of  service.   Statement  of  Financial  Accounting
          Standards No. 112, "Employers' Accounting for Postemployment
          Benefits,"  which  is effective for fiscal  years  beginning
          after December 15, 1993,  requires  recognition of estimated
          future  postemployment  costs  over  employees'  periods  of
          service.  Bancorp offers no postretirement health or medical
          benefits or postemployment benefits to  any of its employees
          or former employees.  The severance plan  adopted by Bancorp
          in connection with the Mergers would result  in  payments by
          FCC,  and  not Bancorp, under certain circumstances  if  the
          Mergers take place.

          Analysis of Financial Condition

               Investment  Securities.   In  1993  average  investment
          securities  increased  by  $5,942,000 from 1992.  The  total
          market value of investment securities  at  December 31, 1993
          was  $24,915,000,  including  gross  unrealized   gains   of
          $286,000  and  gross  unrealized  losses  of  $87,000.   The
          investment  securities  portfolio  is  used  as  a source of
          liquidity  and  a  means  of  managing  interest  rates  and
          interest  rate  sensitivity.   In  addition,  the  portfolio
          serves as a source of collateral on certain deposits.

               Securities   Portfolio.    The   carrying   amount   of
          securities  at the dates indicated is set forth in the table
          below:

          (Dollars in thousands)
                                                 December 31,
                                        _________________________________
                                            1993              1992
                                        ______________   ________________
                                        Amount Percent   Amount  Percent
                                        ______ _______   _______ ________
          U.S. Treasury                 $5,513  22.31%   $7,863   29.38%
          U.S. Government Agencies      13,135  53.15%   13,470   50.32%
          State and Municipals             525   2.12%      530    1.98%
          Other Securities                 453   1.83%      453    1.69%
          Mortgage Backed Securities     5,090  20.59%    4,450   16.63%
                                       _______ _______  ________ ________

               Total                   $24,716 100.00%  $26,766  100.00%
                                       ======== ======= ======== ========
                               ______________________________


          Investment Securities Maturity Distribution. The amortized cost and 
          estimated market value of securities  at   December 31,  1993,   by 
          contractual  maturity,  are  shown  below. Expected maturities will 
          differ from contractual maturities because the issuers may have the 
          right to prepay obligations with or without penalties.

       (Dollars in thousands)

                              Maturity Breakdown as of December, 1993
                           ________________________________________________
                            One Year     1-5       5-10    Over 10
                             or Less    Years     Years     Years     Total
                           __________ _________ _________ _________ ________

          U.S. Treasury
          _____________

            Amount          $ 5,513   $    0    $    0    $    0    $5,513
            Yield           4.5450%  0.0000%   0.0000%   0.0000%

          U.S. Agencies
          _____________

            Amount          $ 4,958   $7,762    $  415    $    0    $13,135
            Yield           5.6211%  4.7528%   3.4580%   0.0000%

          Other Securities
          ________________

            Amount          $     0   $    0    $    0    $  253    $  253
            Yield           0.0000%  0.0000%   0.0000%   2.6619%

          State and Municipal
          ___________________

            Amount          $     5   $  520    $    0    $    0    $  525
            Yield<FN1>       8.4950%   8.0211%   0.0000%   0.0000%
                            _________ ________  ________  _________ ________
          Subtotal          $10,476   $8,282    $  415    $  253    19,426
                            ========= ========  ========  ========= ========

          Mortgage Backs                                             5,090

          Equity Securities                                            200
                                                                    ________
          Total Investment Securities                               $24,716
                                                                    ========
          ____________________

          <FN1>  The yield on  tax-exempt  securities is not on a  tax
               equivalent basis for this schedule.

                         ______________________________


               Bancorp's mortgage-backed securities and collateralized
          mortgage  obligations  consists  of ownership  interests  in
          pools of residential mortgages guaranteed by U.S. government
          agencies with contract maturities  up to 30 years.  However,
          the   underlying  mortgages  are  subject   to   significant
          prepayments,  particularly  when  the  contract rates on the
          mortgages  exceed the current market rates  on  such  loans.
          The weighted  average life of the mortgage backed securities
          portfolio,  based  on  current  prepayment  assumptions,  is
          approximately seven years.

               For  a discussion  of  Financial  Accounting  Standards
          Board Statement  No.  115,  which  Bancorp adopted effective
          January  1,  1994,  see the accompanying  footnotes  to  the
          December 31, 1993 financial statements.

               Loans.  Loans outstanding at December 31, 1993, totaled
          $39,925,000.  Mortgage  loans  held for sale at December 31,
          1993  totaled  $5,631,000.  Total  average  loans  in  1993,
          including mortgage loans held for sale, were $42,665,000, an
          increase of $1,362,000  from  the average for 1992.  Average
          consumer loans increased by $2,573,000  and average mortgage
          loans decreased $1,392,000 from 1992 to 1993.

               The  following  table  shows  the  amounts   of   loans
          outstanding  according  to  the type of loan for each of the
          periods indicated:

          (Dollars in thousands)
<TABLE>                                                                        
<CAPTION>

                                                                        December 31,
                                                      ____________________________________________________
                                                                1993                       1992
                                                      ________________________  __________________________
                                                         Amount     Percent        Amount       Percent
                                                      ___________ ____________  ___________  _____________
<S>                                                    <C>           <C>        <C>            <C>
          Commercial, Industrial and
            Agricultural                               $   5,933      14.86%    $   5,366      13,48%
          Real Estate - Construction                          15       0.04%          125       0.31%
          Real Estate - Mortgage                          11,587      29.02%       11,212      28.17%
          Consumer, Net of Unearned
            Income                                        22,390      56.08%       20,957      51.76%
          Term Federal Funds                           $       0       0.00%    $   2,500     100.00%
                                                     ____________ ____________  ___________  _____________

            Total Loans                                $  39,925     100.00%    $  39,800     100.00%
                                                     ============ ============  ===========  =============

          Allowance for Loan Losses:

          Commercial, Industrial and
            Agricultural                               $     185      31.35%    $     201      38.14%
          Real Estate - Mortgage                              12       2.04%            0       0.00%
          Consumer                                           336      56.95%          249      47.25%
          Unallocated                                         57       9.66%    $      77      14.61%
                                                     _____________ ___________  ____________  _____________
            Total                                      $     590     100.00%    $     527     100.00%
                                                     ============= ===========  ============  =============

                                                                    ______________________________

</TABLE>

               Consumer  loans  is  the  largest  category  of  loans,
          comprising 56.08% and 51.76% of  total loans at December 31,
          1993 and 1992, respectively.

               At  December  31,  1993,  fixed  rate   loans   totaled
          $31,755,000 and variable rate loans totaled $8,171,000.

               Mortgage  Loans  held  for  Sale.   Bancorp  originates
          mortgage  loans  for resale.  The aggregate market value  of
          loans held for sale  at  December  31,  1993 was $5,578,000.
          Bancorp is servicing approximately $33,169,000  of  mortgage
          loans  previously  sold  as of December 31, 1993.  Servicing
          fees charged on loans serviced  for  others  are included in
          interest income.

               Nonperforming Assets.  Nonaccrual loans and  foreclosed
          assets  are included in nonperforming assets.  Nonperforming
          assets  increased   $114,000  during  1993  to  $436,000  at
          December  31, 1993.  The  increase  is  attributable  to  an
          increase in nonperforming loans.

               Nonaccrual  loans  are  loans  on  which the accrual of
          interest income has been discontinued and previously accrued
          interest has been reversed because the borrower's  financial
          condition has deteriorated to the extent that the collection
          of  principal  and interest is doubtful.  Until the loan  is
          returned to performing  status,  generally  as the result of
          the  full  payment  of all past due principal and  interest,
          interest income is recorded  on  the  cash  basis.  Interest
          income  that would have been recognized on nonaccrual  loans
          had those  loans been on accrual status at contractual terms
          throughout 1993  was approximately $25,000.  Interest income
          recognized on nonaccrual loans for 1993 was not significant.

               The table below  summarizes  nonperforming  assets  and
          includes   several   ratios   that   measure  the  level  of
          nonperforming assets.



                              ______________________________

(Dollars in thousands)
                                                      December 31,
                                             ________________________________
                                               1993                 1992
Nonperforming Loans:
  Nonaccrual loans                           $  354              $    209
                                            __________           __________
  Total Nonperforming Loans                     354                   209
Real Estate Acquired through 
  Foreclosure                                    62                    84
Other Assets Acquired through
  Repossession                                   20                    29
                                            __________           __________
  Total Nonperforming Assets                 $  436              $    322
                                            ==========           ==========

Accruing Loans Past Due Ninety
  Days or More                               $   26              $    160
                                            ==========           ==========
Nonperforming loans as a % of 
  total loans                                 0.89%                 0.53%
Nonperforming assets as a % of
  total loans and real estate                
  and other property acquired
  by foreclosure                              1.09%                 0.81%
Allowance for loan losses as a
  % of nonperforming loans                  166.67%               252.15%

                           ______________________________

               Bancorp's   management   is  not  aware  of  any  loans
          classified for regulatory purposes  and  excluded  from  the
          above  table  which:  (1) represent or result from trends or
          uncertainties that will  materially  impact future operating
          results, liquidity, or capital resources,  or  (2) represent
          material  credits  about  which management is aware  of  any
          information which causes doubts  as  to  the ability of such
          borrowers to comply with the loan repayment terms.

               Summary of Loan Loss Experience.  The  following  table
          summarizes  the loan loss experience for each of the periods
          indicated:


(Dollars in thousands)                        December 31,      
                                  ___________________________________
                                     1993                 1992
                                  ___________          __________
                                  
Balance at beginning of year       $  527              $    478
Provision charged to expense          205                   236
Charge-offs:
  Real Estate                           0                    47
  Consumer                            159                   167
  Credit Cards                         12                    15
  Commercial and all other              1                    26
                                  ___________          ___________
  Total Charge-offs                   172                   255
                                  ___________          ___________
Recoveries:
  Real Estate                          16                    49
  Consumer                             11                    14
  Credit Cards                          2                     1
  Commercial and all other              1                     4
                                  ___________          ___________
  Total Recoveries                     30                    68
                                  ___________          ___________
Net Loan Charge-offs                  142                   187
                                  ___________          ___________
Balance at end of year             $  590              $    527
                                  ===========          ===========
Net loan charge-offs as a % of 
  average loans                      0.33%                 0.45%
Recoveries as a % of charge-offs    17.44%                26.67%
Allowance for loan losses as a %
  of year-end loans                  1.48%                 1.32%

                          ______________________________

               Deposits.   Total  deposits  at  December 31, 1993 were
          $67,053,000, an increase of $2,524,000 from the December 31,
          1992  total  of  $64,529,000.   Average  deposits   in  1993
          increased  $5,321,000  from  1992.   As  noted  earlier,  an
          increase occurred in the average balance of interest bearing
          checking  and  was  partially  offset  by  a decrease in the
          average balance of certificates of deposit.

               Effective July 1, 1992, Bancorp became the fiscal agent
          of  the  local parish school board.  All checking  accounts,
          including  interest  bearing  accounts,  are  maintained  at
          Bancorp.   Bancorp  pays  a  variable  interest  rate on the
          interest bearing accounts at a rate equal to the average  of
          the  weekly auctions for six month US Treasury bills for the
          preceding six months, adjustable semi-annually.  The initial
          term  of   the  agreement  expires  on  June  30,  1994  and
          automatically  renews  for  three  one-year  periods  unless
          cancelled  in advance in writing.  Bancorp has been able  to
          use this deposit  to  allow more expensive deposits to leave
          the bank and is confident  that  it  could  be  replaced, if
          necessary.

               Time  deposits  of $100,000 or more were $8,066,000  at
          December 31, 1993, which comprises 12.03% of total deposits.
          Bancorp had no brokered deposits at December 31, 1993.

               Deposit  Average Balances  and  Rates.   The  following
          table indicates  the  average  daily  amount of deposits and
          rates paid on such deposits for the periods indicated:


(Dollars in thousands)
<TABLE>                                                                               
<CAPTION>
                                                                          December 31, 
                                                         __________________________________________________________
 
                                                                     1993                            1992 
                                                         ____________________________  ____________________________
                                                            Amount         Percent           Amount        Percent
                                                         _____________ ______________  ______________ ______________
<S>                                                      <C>                <C>        <C>                <C>    

Non-interest bearing demand                              $   14,413         0.00%      $    14,179        0.00%
Interest bearing demand                                      23,001         2.86%           16,158        3.31%
Savings                                                       8,132         2.48%            6,779        3.05%
Time deposits                                                24,993         3.39%           28,102        4.50%
                                                          ____________ ______________  ______________ ______________
Total                                                    $   70,539         2.42%      $    65,218        3.08%
                                                          ============ ==============  ============== ==============
                                                          ______________________________

</TABLE>

          Maturities  of  Time   Deposits  of $100,000 or   More.  The
          maturities  of  time  deposits  of  $100,000  or  more   are 
          summarized in the table below:


(Dollars in thousands)
                                                           December 31,
                                                    __________________________
                                                      1993              1992
                                                    __________      __________

Three months or less                                $   4,254       $   6,360
Over three months through 12 months                     3,648           2,166
Over one year through five years                          164               0
Over five years                                             0               0
                                                    __________      __________

Total                                               $   8,066       $   8,526
                                                    ==========      ==========



               Short-Term Borrowings.  Short-term  borrowings consists
          mainly of securities sold under an agreement  to  repurchase
          which  are  arrangements  with  large commercial depositors.
          Terms vary from 30 to 180 days.   Occasionally, Bancorp will
          also  purchase  federal  funds  if  needed  for  short  term
          liquidity  purposes.   The  following table  summarizes  the
          activity in short-term borrowings:

(Dollars in thousands)
<TABLE>                                                         
<CAPTION>

                                                         1993                                  1992    
                                       _____________________________________ _______________________________________
                                                              Sec Sold                                 Sec Sold
                                                               Under                                     Under
                                                             Agreements                                Agreements
                                            Fed Funds           to               Fed Funds                to
                                            Purchased        Repurchase          Purchased             Repurchase
                                       ________________  __________________  __________________  ___________________
<S>                                     <C>                <C>                 <C>                    <C>
Amounts Outstanding
  as of December 31                     $        0         $    4,914          $          0           $   7,219

Weighted Average Interest
  Rate                                       00.00%             2.15%                  0.00%               3.13%

Maximum Amount of Borrowings
  Outstanding at any Month
  End During the Year Ended
  December 31                            $        0        $    8,585          $          0           $   7,219

Average Balance                          $        6        $    4,248          $          0           $   2,764

Weighted Average Rate                          3.24%            1.94%                  0.00%               2.42%
                                          
</TABLE>                                          
                                          ______________________________
               
               Liquidity.   Liquidity  involves  Bancorp's  ability to
          raise  funds  to  support  asset growth or to reduce assets,
          meet deposit withdrawals and other borrowing needs, maintain
          reserve requirements and otherwise operate the company on an
          ongoing basis.

               As shown in the accompanying  1993  statement  of  cash
          flows,  cash  and  cash  equivalents increased by $2,871,000
          from December 31, 1992 to  December 31, 1993.  Cash and cash
          equivalents were generated primarily  by  proceeds  from the
          sale of securities of $13,566,000 and were partially  offset
          by  the  purchase  of  investment securities of $11,677,000.
          The cash and cash equivalents  generated  by the increase in
          deposits  was  offset by the decrease in federal  funds  and
          securities sold  under  repurchase agreements.  In addition,
          operating activities provided net cash of $108,000.

               Capital Resources.   Bancorp maintains adequate capital
          for regulatory purposes and has sufficient capital to absorb
          the  risks  inherent  in the business.   Risk-based  capital
          requirements have been  established  that  weight  different
          assets according to the level of risk associated with  those
          types  of  assets.   The  table  below  summarizes Bancorp's
          capital levels for December 31, 1993 and 1992.


(Dollars in thousands)
                                                 December 31,        
                                            ____________________    Regulatory
                                              1993         1992       Minimums
                                            ________     ________   __________
Capital:
  Tier I                                   $  7,616       $ 7,327
  Tier II                                       590           527
                                            ________     ________

     Total Capital                          $ 8,206       $ 7,854
                                            ========     =========

Risk Weighted Assets                        $67,303       $71,758
                                           =========     =========

Tier I Capital to Risk Weighted Assets        11.32%        10.21%        4%
Total Capital to Risk Weighted Assets         12.19%        10.95%        8%
Leverage - Tier I Capital to Adjusted                                    
     Total Assets                              9.11%         8.96%    4% - 5%
Equity to Assets                               9.19%         9.07%
Dividend Payout Ratio                         23.99%        23.85%



           BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS FOR THE
                    SIX MONTHS ENDED JUNE 30, 1994 AND 1993

               The  following  discussion provides certain information
          concerning the financial condition and results of operations
          of Bancorp for the six  months ended June 30, 1994 and 1993.
          The financial position and  results of operations of Bancorp
          were due primarily to its banking subsidiary, City Bank.

          Overview

               Net  income  for  the first  six  months  of  1994  was
          $529,000 compared to $628,000  for  the same period in 1993.
          The decrease of $99,000 was caused by  a decrease in the net
          interest margin of $93,000, a decrease in  other  income  of
          $62,000,  and  an  increase  in  other  expenses of $18,000,
          offset  by reductions in the provision for  loan  losses  of
          $25,000 and income tax expense of $49,000.

               Average  assets  for  the first six months of 1994 were
          $85,757,000, an increase of  $3,277,000 over the same period
          for 1993.  Increases occurred  in  federal  funds  sold  and
          loans,  and  decreases  occurred  in  investments  and  cash
          instruments.

          Results of Operations

               Net Interest Income.  Net interest income for the first
          six  months  of  1994 was $2,059,000, compared to $2,152,000
          for  1993.   The  $93,000  decrease  is  attributable  to  a
          decrease in the net  interest  margin  and occurs despite an
          increase  in  average  assets.   The  net  interest   margin
          continues  to  shrink  as  assets mature and are repriced at
          current rates, which are generally lower.  The average yield
          on assets for the first six  months  of  1994 was .52% lower
          than  for  the  same  period  in  1993.  The rate  paid  for
          deposits decreased by .03%, resulting  in  a net decrease in
          the net interest spread of 49 basis points.

               Interest   Rate   Sensitivity.    The   interest   rate
          sensitivity  gap  is  the difference between the  amount  of
          interest bearing assets  and  interest  bearing  liabilities
          maturing in any given time frame.  These differences provide
          a relative indication of the extent to which future interest
          rate  changes  will  affect  net  interest  income.  Bancorp
          continues  to operate at a negative gap, meaning  that  more
          liabilities reprice  in  a  short time frame than do assets.
          At June 30, 1994 the one year repricing gap was -20.48%.

               Provision  for  Loan  Losses.   The  provision for loan
          losses  is  the  periodic  charge to earnings for  potential
          losses in the loan portfolio.   The  provision is based on a
          continuing  review  and assessment of the   loan  portfolio,
          taking into consideration  the history of the portfolio, the
          current economy, the health  of  specific industries and the
          condition of individual borrowers.   The  provision  for the
          first six months of 1994 was $65,000 compared to $90,000 for
          the first six months of 1993.

               Bancorp maintains an allowance for loan losses which it
          believes is adequate to absorb reasonably foreseeable losses
          in  the  loan portfolio.  The allowance for loan losses  was
          $573,000 at  June  30, 1994.  Net chargeoffs of $82,000 were
          more than the provision and caused a decrease in the reserve
          during the first six months of 1994 of $17,000.  The balance
          at June 30, 1994 was 1.38% of outstanding loans.

               Non-Interest Income.  Non-interest income for the first
          six  months  of  1994 was  $331,000,  which  was  a  $62,000
          decrease from the $393,000 recorded for the first six months
          of 1993.  Modest increases  in  fees  and  other  income  of
          $18,000 were countered by a decrease in the gain on the sale
          of  mortgage loans of $80,000.  The change from a falling to
          a rising interest rate environment limited the opportunities
          to make  a gain on the sale of mortgage loans originated for
          resale.

               Non-Interest  Expense.   Non-interest  expense  for the
          first six months of 1994 increased by $18,000 or 1.23%  over
          the  same  period  of  1993.  Salaries and employee benefits
          increased $33,000 and was  partially offset by a decrease in
          other expenses.  The components  of non-interest expense are
          detailed below for the first six months of 1994 and 1993.
 


                                                 Six months ended June 30
                                                __________________________  
(Dollars in thousands)                              1994         1993    
                                                ____________ _____________

Salaries and Benefits                           $     754     $     721
Occupancy                                             288           286
Income on Foreclosed Real Estate, Net                 (21)          (22)
Other Expenses                                        500           518
                                                ____________ ______________

          Total                                 $   1,521        $1,503
                                                ============ ==============


               In  1991,  Bancorp adopted a dividend and bonus plan to
          allow for a predetermined  formula for the payment of yearly
          dividends and employee bonuses.   The  plan is ratified each
          year by the Board, subject to the achieving  by  Bancorp  of
          certain  goals  set  by  the  Board.   The  plan calls for a
          percentage of net income to be divided between dividends and
          bonuses.   The amount of net income to be paid  in  bonuses,
          subject to the  meeting  of the goals for the year, is 9.3 %
          of net income.  Because of  the  contingent  nature  of  the
          bonus  it  has  been Bancorp's policy to not accrue for this
          liability during  the  year.   Assuming  goals  are met, the
          liability at June 30, 1994 based on net income at  that date
          would be approximately $49,900.

               Income Tax Expense.  Income tax expense continues to be
          accrued  at  the statutory rate of 34%.  Deferred taxes  are
          recognized for  timing  differences  between  book  and  tax
          income.

          Analysis of Financial Condition

               Investment  Securities.   In  May 1993, the FASB issued
          SFAS No. 115, "Accounting for Certain  Investments  in  Debt
          and Equity Securities".  This standard requires that Bancorp
          classify  its  securities portfolio into securities held for
          trading,  securities   held   to  maturity,  and  securities
          available   for   sale.    Criteria  are   established   for
          determining whether a security  is  held for trading or held
          to maturity.  If the security does not  fit  into either one
          of those categories, it is classified as available for sale.
          Gains and losses caused by fluctuations in the  market value
          of  securities  held  for trading are charged to the  income
          statement in the year that the increase or decrease in value
          occurs.  Fluctuations in  the  market  value, net of related
          tax effect, of securities available for  sale  are accounted
          for as a change in a component of shareholders'  equity  and
          are  not  charged to the income statement.  No adjustment to
          carrying value  for fluctuations in market value is made for
          securities  held  to   maturity.    Bancorp   adopted   this
          accounting  method effective January 1, 1994.  Approximately
          20% of the existing  investment  portfolio  is classified as
          held  to  maturity.   The remaining 80% of the portfolio  is
          classified  as  available   for   sale   and  includes  most
          mortgaged-backed and agency securities and all U.S. Treasury
          securities.   The  classification  of  these  securities  as
          available   for   sale   has   resulted  in  a  decrease  to
          shareholders'  equity  of  $234,000.   See  Note  2  to  the
          accompanying  financial  statements   for   an  analysis  of
          securities between available for sale and held  to maturity,
          together  with  the  unrealized  gains  and losses for  each
          category.

               Loans.  Total loans outstanding at June  30,  1994 were
          $41,430,000,  an  increase of $1,504,000 since December  31,
          1993.  An increase  in  consumer  loans  of  $1,632,000  was
          partially   offset  by  a  decrease  in  mortgage  loans  of
          $217,000.   Consumer   loans  continue  to  be  the  largest
          component of the loan portfolio,  comprising 58% at June 30,
          1994.

               Mortgage  Loans  Held  For  Sale.   Bancorp  originates
          mortgage loans for resale.  The aggregate  market  value  of
          loans  held  for  sale  at  June  30, 1994 was approximately
          $4,245,000.  Bancorp is servicing approximately  $34,014,000
          of  mortgage  loans  previously  sold  as  of June 30, 1994.
          Servicing  fees  charged  on loans serviced for  others  are
          included in interest income.

               Nonperforming Assets.   Nonaccrual loans and foreclosed
          assets are included in nonperforming  assets.  Nonperforming
          assets totaled $490,000 at June 30, 1994 and are detailed in
          the table below.

<TABLE>
<CAPTION>
                                                                             June 30               
                                                             __________________________________
(Dollars in thousands)                                               1994           1993    
                                                             _________________  _______________
<S>                                                            <C>               <C>
Nonperforming Loans:
          Nonaccrual Loans                                     $        410      $        221
                                                               _______________  _______________ 
          Total Nonperforming Loans                                     410               221
Real Estate Acquired through Foreclosure                                 49                81
Other Assets Acquired through Repossession                               31                25
                                                               _______________  _______________

          Total Nonperforming Assets                           $        490      $        327
                                                               ===============  ================

Accruing Loans Past Due Ninety Days or More                    $         53      $         98
                                                               ===============  ================


Nonperforming loans as a % of total loans                              0.99%             0.56%
Nonperforming assets as a % of total loans and real estate
          and other property acquired by foreclosure                   1.18%             0.81%
Allowance for loan losses as a % of nonperforming loans              139.76%           257.47%

</TABLE>
                                        ______________________________

               Bancorp's   management   is  not  aware  of  any  loans
          classified for regulatory purposes  and  excluded  from  the
          above  table  which:  (1) represent or result from trends or
          uncertainties that will  materially  impact future operating
          results, liquidity, or capital resources,  or  (2) represent
          material  credits  about  which management is aware  of  any
          information which causes doubts  as  to  the ability of such
          borrowers to comply with the loan repayment terms.

               Deposits.   The average balance for total  deposits  at
          June 30, 1994 is not  materially  different  from  June  30,
          1993.   An  increase  in  the  average  balance  in interest
          bearing  demand  deposits  was offset by a decrease in  time
          deposits.  This was caused by  depositors  electing  to keep
          funds  liquid  due  to  low  interest rates and a relatively
          small difference between rates on demand and short-term time
          deposits.

               Short-Term Borrowings. Short-term  borrowings  consists
          of  securities sold under an agreement to repurchase,  which
          are arrangements  with  large  commercial depositors.  Terms
          vary from 30 to 180 days.  The average balance in repurchase
          agreements  for  the  first  six months  of  1994  increased
          $3,366,000 from the first six months of 1993.  This increase
          was the main source of additional funds for Bancorp.

               Liquidity.   Liquidity involves  Bancorp's  ability  to
          raise funds to support  asset  growth  or  to reduce assets,
          meet deposit withdrawals and other borrowing needs, maintain
          reserve requirements and otherwise operate the company on an
          ongoing  basis.  As shown in the accompanying  statement  of
          cash flows for the six months ended June 30, 1994, Bancorp's
          cash and cash  equivalents totaled $10,711,000 at the end of
          the period, an increase  of  $3,862,000  since  December 31,
          1993.   This  increase  was  caused  by  Bancorp's increased
          position in federal funds sold at June 30, 1994.

               Capital Resources.  Bancorp maintains  adequate capital
          for regulatory purposes and has sufficient capital to absorb
          the  risks  inherent  in  the  business.  At June  30,  1994
          Bancorp had a Tier I capital to risk weighted asset ratio of
          11.65%  and  a  leverage  ratio  of 9.42%.   For  regulatory
          purposes,  City  Bank  is  considered   a   well-capitalized
          institution.


                             INFORMATION ABOUT FCC

               The  following  documents,  or  the indicated  portions
          thereof, have been filed by FCC with the Commission, and are
          incorporated  by  reference  into this Proxy  Statement  and
          Prospectus:  FCC's Annual Report on Form 10-K for the fiscal
          year ended December 31, 1993; FCC's Quarterly Report on Form
          10-Q  for the fiscal quarter ended  March  31,  1994;  FCC's
          Quarterly  Report  on Form 10-Q for the fiscal quarter ended
          June 30, 1994; and the  description  of FCC Common Stock set
          forth  in FCC's Applications for Registration  on  Form  8-A
          filed with  the  Commission on November 9, 1972 and December
          22, 1976, as amended  by  a  report on Form 8 filed with the
          Commission on June 19, 1989 and  by  a  report on Form 8-A/A
          filed with the Commission on August 12, 1993.

               In addition, all other documents that  will be filed by
          FCC with the Commission pursuant to Sections  13(a),  13(c),
          14  or  15(d)  of  the  Securities Exchange Act of 1934 (the
          "Exchange Act") between the date of this Proxy Statement and
          Prospectus and the date of  the  Special  Meeting  shall  be
          deemed  to be incorporated herein by reference from the date
          of filing.  See "Available Information" for information with
          respect to  securing  copies  of  documents  incorporated by
          reference in this Proxy Statement and Prospectus.

               Any  statement contained in a document incorporated  or
          deemed to be incorporated by reference shall be deemed to be
          modified or  superseded  to  the  extent  that  a  statement
          contained herein or in any other document subsequently filed
          and  incorporated  or deemed to be incorporated by reference
          herein modifies or supersedes such statement.  Any statement
          so modified or superseded  shall not be deemed, except as so
          modified or superseded, to constitute  a  part of this Proxy
          Statement and Prospectus.


                       COMPARATIVE RIGHTS OF SHAREHOLDERS


               If the shareholders of Bancorp approve the Plan and the
          Mergers  are  subsequently consummated, all shareholders  of
          Bancorp, other  than  those  exercising  dissenters' rights,
          will  become shareholders of FCC and their  rights  will  be
          governed  by and be subject to the Articles of Incorporation
          and Bylaws  of FCC rather than the Articles of Incorporation
          and Bylaws of  Bancorp.  The following is a brief summary of
          certain of the principal  differences  between the rights of
          shareholders  of  FCC  and  Bancorp not described  elsewhere
          herein.

          Preferred Stock

               The Board of Directors of  FCC  is  authorized, without
          action  of  its  shareholders, to issue FCC preferred  stock
          (the  "FCC Preferred  Stock")  from  time  to  time  and  to
          establish   the   designations,  preferences  and  relative,
          optional  or  other  special   rights   and  qualifications,
          limitations  and  restrictions  thereof,  as   well   as  to
          establish  and  fix  variations  in  the  relative rights as
          between  holders  of  any  one  or more series of  such  FCC
          Preferred Stock.  The authority of  the  Board  of Directors
          includes but is not limited to the determination  or  fixing
          of  the  following  with  respect  to  each  series  of  FCC
          Preferred Stock which may be issued:  (i) the designation of
          such   series;   (ii)   the   number   of  shares  initially
          constituting  such  series;  (iii)  the  dividend  rate  and
          conditions and the dividend preferences, if  any, in respect
          of  the  FCC  Common  Stock  and  among  the  series of  FCC
          Preferred Stock; (iv) whether, and upon what terms,  the FCC
          Preferred  Stock would be convertible into or exchanged  for
          shares of any other class or other series of the same class;
          (v) whether,  and  to  what  extent,  holders of one or more
          shares of a series of FCC Preferred Stock  will  have voting
          rights; and (vi) the restrictions, if any, that are to apply
          on  the  issue  or  reissue  of any additional FCC Preferred
          Stock.

               Shares of FCC Preferred Stock that are authorized would
          be available for issuance in connection with the acquisition
          of  other businesses, infusion  of  capital,  or  for  other
          lawful corporate purposes, at the discretion of the Board of
          Directors.  The Board of Directors could issue FCC Preferred
          Stock to a person or persons who would support management in
          connection  with  a  proxy  contest  to replace an incumbent
          director  or in opposition to an unsolicited  tender  offer.
          As a result,  such  proposals  or  tender  offers  could  be
          defeated even though favored by the holders of a majority of
          the  FCC  Common  Stock.   As  of  June  30,  1994,  FCC had
          2,398,170 shares of Series 1992 Preferred Stock outstanding.

               The   Articles  of  Incorporation  of  Bancorp  do  not
          authorize the issuance of preferred stock.

          Preemptive Rights

               Bancorp's   Articles   of  Incorporation  provide  that
          holders of common stock have preemptive rights.  Such rights
          enable  holders of Bancorp Common  Stock  to  subscribe  for
          their proportionate  share of new voting shares being issued
          by Bancorp for cash.  FCC's Articles of Incorporation do not
          provide for preemptive rights.

          Shareholder Action by Consent

               Bancorp's  Articles   of   Incorporation   permit   its
          shareholders  to  act by written consent that is signed only
          by shareholders holding  that proportion of the total voting
          power  on  the question that  is  required  by  law  or  the
          Articles of Incorporation.

               FCC's Articles  of  Incorporation do not contain such a
          provision and therefore its  shareholders may act by written
          consent only if it is unanimous.

          Limitation of Personal Liability of Directors and Officers

               The  Articles  of  Incorporation   of   FCC  contain  a
          provision limiting the personal liability of FCC's directors
          and officers under certain circumstances (the "Limitation of
          Liability  Provision").   Pursuant  to  the  Limitation   of
          Liability  Provision, the officers and directors of FCC have
          no  personal  liability  to  FCC  or  its  shareholders  for
          monetary  damages  for  breach  of their fiduciary duty as a
          director or officer of FCC except  for (a) any breach of the
          director's  or  officer's  duty of loyalty  to  FCC  or  its
          shareholders, (b) acts or omissions  not  in  good  faith or
          which  involve intentional misconduct or a knowing violation
          of law,  (c)  liability  under  Section  92(D)  of  the LBCL
          (pertaining  generally to acts related to an unlawful  stock
          repurchase or  payment of a dividend) or (d) any transaction
          from  which the director  or  officer  derived  an  improper
          personal benefit.

               The  Limitation  of  Liability  Provision also provides
          that any subsequent amendment or repeal  or  the adoption of
          any inconsistent provision cannot retroactively eliminate or
          reduce  the  protection  it provides directors and  officers
          with regard to claims that arise after the effective date of
          the  proposed  amendment  but  before  any  such  subsequent
          amendment, repeal or adoption of any inconsistent provision.
          Additionally, while a two-thirds  vote of FCC's voting power
          present  is  required  generally to amend  its  Articles  of
          Incorporation, 80% of the  total  voting  power  of  FCC  is
          required  to  amend  or  repeal  the Limitation of Liability
          Provision.

               Bancorp's Articles of Incorporation  do  not  contain a
          limitation of liability provision.

          Special Meetings of Shareholders

               FCC's Articles of Incorporation provide that a  special
          meeting  of  shareholders may be called by the holders of  a
          majority of the total voting power of  FCC.   Because   this 
          provision is contained in FCC's  Articles  of Incorporation,
          it may only  be  amended  by a  vote of FCC's  shareholders.  
          Bancorp's   Bylaws  contain a  similar  provision;  however, 
          because it  is   contained in  Bancorp's  By laws, it may be 
          amended under certain circumstances by the directors.


                                 LEGAL MATTERS

               Correro,  Fishman   &   Casteix,  L.L.P.  New  Orleans,
          Louisiana, has rendered its opinion  that  the shares of FCC
          Common  Stock  to be issued in connection with  the  Holding
          Company Merger have  been  duly  authorized and, if and when
          issued pursuant to the terms of the  Plan,  will  be validly
          issued, fully paid and non-assessable.

                                    EXPERTS

               The   audited  consolidated  financial  statements   of
          Bancorp and  its  subsidiary  as  of and for the years ended
          December 31, 1993 and 1992 have been  audited  by  Castaing,
          Hussey & Lolan, independent public accountants, as indicated
          in their report with respect thereto, and have been included
          herein  in  reliance  upon  the  authority  of  such firm as
          experts in accounting and auditing.

               The  audited consolidated financial statements  of  FCC
          and its subsidiaries incorporated by reference in this Proxy
          Statement  and   Prospectus  have  been  audited  by  Arthur
          Andersen LLP, independent  public  accountants, as indicated
          in  their  report with respect thereto,  and  have  been  so
          incorporated  by reference in reliance upon the authority of
          such  firm as experts  in  accounting  and  auditing.   With
          respect  to  the  unaudited  consolidated  interim financial
          information  of  FCC  and  its subsidiaries incorporated  by
          reference in this Proxy Statement  and Prospectus from FCC's
          quarterly  report  on  Form 10-Q, Arthur  Andersen  LLP  has
          applied limited procedures  in  accordance with professional
          standards for a review of that information.   However, their
          separate report thereon states that they did not  audit  and
          they  do  not  express  an opinion on that interim financial
          information.  Accordingly,  the  degree of reliance on their
          report on that information should  be restricted in light of
          the  limited  nature of the review procedures  applied.   In
          addition,  Arthur   Andersen  LLP  is  not  subject  to  the
          liability provisions of Section 11 of the Securities Act for
          their report on the unaudited  interim financial information
          because that report is not a "report"  or  a  "part"  of the
          registration  statement prepared or certified by them within
          the meaning of Sections 7 and 11 of the Securities Act.


                                 OTHER MATTERS


               At the time  of the preparation of this Proxy Statement
          and Prospectus, Bancorp had not been informed of any matters
          to be presented by or on behalf of Bancorp or its management
          for action at the Special Meeting other than those listed in
          the Notice of Special  Meeting  of Shareholders and referred
          to herein.  If any other matters  come before the meeting or
          any adjournment thereof, the persons  named  in the enclosed
          proxy  will  vote  on  such matters according to their  best
          judgment.

               Shareholders are urged  to  sign  the  enclosed  proxy,
          which  is  solicited on behalf of the Board of Directors  of
          Bancorp, and return it at once in the enclosed envelope.


                                     BY ORDER OF THE BOARD OF DIRECTORS



                                     _____________________________
                                     Richard L. Delhomme
                                     President

          New Iberia, Louisiana
          ____________, 1994


<PAGE>
                        FIRST COMMERCE CORPORATION

            PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
                              (Unaudited)


         In addition to the Merger with City Bancorp, Inc., First Commerce 
     Corporation has several other transactions pending which are described 
     below.  The unaudited pro forma condensed combined balance sheets as of
     December 31, 1993 and June 30, 1994 and the unaudited pro forma condensed 
     combined statements of income for the years ended December 31, 1993, 1992 
     and 1991 and for the six months ended June 30, 1994 appearing on the 
     following pages give effect to the proposed mergers of Lakeside 
     Bancshares, Inc., First Bancshares, Inc., City Bancorp, Inc., and Wolcott 
     Mortgage Group, Inc.  with First Commerce Corporation ("FCC").  A brief 
     description of each of the proposed plans of merger follows.

         FCC and Lakeside Bancshares, Inc. (Lakeside) have signed a definitive 
     agreement to merge the two companies and their respective subsidiaries, 
     The First National Bank of Lake Charles and Lakeside National Bank.  
     Shareholders of Lakeside will receive shares of FCC Common Stock.  The 
     number of shares will be determined at the time the mergers are effected, 
     but will not exceed approximately  1,540,000 shares.

         FCC and First Bancshares, Inc. (First) have signed a definitive 
     agreement to merge the two companies and their respective subsidiaries, 
     First National Bank of Commerce and First Bank. Shareholders of First will 
     receive shares of FCC Common Stock.  The exact number of shares will be 
     determined at the time the mergers are effected, but in no event will 
     exceed 2,860,169 shares.

         FCC and City Bancorp, Inc. (City) have signed a definitive agreement 
     to merge the two companies and their respective subsidiaries, The First 
     National Bank of Lafayette and City Bank and Trust Company, New Iberia, 
     Louisiana.  Shareholders of City will receive shares of FCC Common Stock.  
     The exact number of shares will be determined at the time the mergers are 
     effected, but in no event will exceed 562,500 shares.

        FCC and Wolcott Mortgage Group, Inc. (Wolcott) have signed a definitive 
     agreement for First National Bank of Commerce, a subsidiary of FCC, to 
     acquire Wolcott.  The shareholders of Wolcott will receive $1.251 million
     at closing, in the form of cash.  A second contingent payment, in the form 
     of cash, will be made one year from closing, with payment determined by 
     loan origination volume by Wolcott.  The maximum total purchase price will 
     not exceed $2.5 million.

       The Lakeside, First, and City mergers will be accounted for under the 
     pooling-of-interests method of accounting.  The Wolcott merger will be 
     accounted for under the purchase method of accounting. The pro forma
     financial statements have been prepared to reflect the consummation of all 
     of the mergers.  No assurance can be given, however, that any or all of 
     the mergers will be consummated, and consummation of one or more mergers 
     is not a condition to the consummation of any other merger.

         No provision has been made for nonrecurring charges or credits 
     directly related to the mergers, and any such charges or credits are not 
     expected to be material.  Certain direct costs of the mergers which have 
     been incurred and included in the pro forma financial statements are 
     immaterial.  The unaudited pro forma condensed combined balance sheets 
     include adjustments directly attributable to the proposed mergers based 
     on estimates derived from information currently available.

         The pro forma financial statements do not purport to be indicative of 
     the financial position or results of operations that would actually have 
     been obtained if the mergers had been in effect at such dates or for such
     periods, or of the results that may be obtained in the future.  These 
     statements and related notes should be read in conjunction with the 
     consolidated financial statements of City and FCC and the notes thereto 
     included elsewhere herein or incorporated by reference hereto.


<PAGE>

PRO FORMA CONDENSED COMBINED BALANCE SHEET
           June 30, 1994
          (In thousands)
            (Unaudited)
<TABLE>
<CAPTION>
                                                                                                            
                                                                     Historical                               Pro            Pro
                                           ---------------------------------------------------------------   Forma          Forma
                                               FCC       Lakeside      First        City        Wolcott    Adjustments<FN1>Combined
                                           -----------  -----------  ----------  -----------  -----------  -----------   ----------
<S>                                        <C>          <C>          <C>          <C>          <C>         <C>          <C>
ASSETS
  Cash and due from banks                  $  330,723   $   11,836   $   11,657   $    4,961   $      186  $  (2,500)   $  356,863
  Interest-bearing deposits in other banks     36,134        6,776          269          396           83          -        43,658
  Securities held to maturity                 314,512       48,819        8,124        5,405            -          -       376,860
  Securities available for sale             2,574,140       12,078       48,216       21,521            -          -     2,655,955
  Trading account securities                      526            -            -            -            -          -           526
  Federal funds sold and securities 
    purchased under resale agreements          24,225            5        7,730        5,750            -          -        37,710
  Loans and leases, net of unearned income  2,813,840       89,779      155,040       45,675        1,419          -     3,105,753
    Allowance for loan losses                 (58,755)      (2,859)      (2,308)        (573)           -          -       (64,495)
     Net loans and leases                   2,755,085       86,920      152,732       45,102        1,419                3,041,258
  Premises and equipment                      110,157        8,398        6,346        1,949           41          -       126,891
  Goodwill and other intangible assets         14,899            -            -            -            -      2,165 <FN6>  17,064
  Other assets                                155,771        2,378        4,609          843           41          -       163,642
                                           -----------  -----------  -----------  -----------  -----------  ---------   -----------
      Total assets                         $6,316,172   $  177,210   $  239,683   $   85,927   $    1,770  $    (335)   $6,820,427
                                           ===========  ===========  ===========  ===========  ===========  =========   ===========
LIABILITIES
  Domestic deposits
    Noninterest-bearing deposits           $1,208,690   $   41,292   $   43,315   $   14,237   $        -  $       -    $1,307,534
    Interest-bearing deposits               4,020,829      118,348      172,902       56,413            -          -     4,368,492
  Foreign branch interest-bearing deposits      6,403            -            -            -            -          -         6,403
                                           -----------  -----------  -----------  -----------  -----------  ---------   -----------
      Total deposits                        5,235,922      159,640      216,217       70,650            -          -      5,682,429
  Short-term borrowings                       437,050             -         500        6,676        1,419          -       445,645
  Other liabilities                            61,560        1,026        1,280          686           16          -        64,568
  Long-term debt                               89,056             -              -            -         -          -        89,056
                                           -----------  -----------  -----------  -----------  -----------  ---------   -----------
      Total liabilities                     5,823,588      160,666      217,997       78,012        1,435                6,281,698
                                           -----------  -----------  -----------  -----------  -----------  ---------   -----------
STOCKHOLDERS' EQUITY
  Preferred stock                              59,954               -            -            -       147       (147)<FN2>  59,954
  Common stock                                130,811        1,250          848          500            3     22,213 <FN2> 155,625
  Capital surplus                             137,559        2,500        3,823        2,504            -    (22,216)<FN2> 124,170
  Retained earnings                           214,230       12,860       17,365        5,145          185       (185)<FN2> 249,600
  Unearned restricted stock compensation       (1,042)              -            -            -         -          -        (1,042)
  Unrealized gain(loss) on securities
    available for sale                        (48,928)         (66)        (350)        (234)           -          -       (49,578)
                                           -----------  -----------  -----------  -----------  -----------  ---------   -----------
      Total stockholders' equity              492,584       16,544       21,686        7,915          335       (335)      538,729
                                           -----------  -----------  -----------  -----------  -----------  ---------   -----------
      Total liabilities and stockholders' 
        equity                             $6,316,172   $  177,210   $  239,683   $   85,927   $    1,770   $   (335)   $6,820,427
                                           ===========  ===========  ===========  ===========  ===========  =========   ===========
(See accompanying notes)
</TABLE>

<PAGE>

PRO FORMA CONDENSED COMBINED BALANCE SHEET
         December 31, 1993
          (In thousands)
            (Unaudited)
<TABLE>
<CAPTION>
                                                                                                 
                                                                Historical                          Pro               Pro
                                             --------------------------------------------------    Forma             Forma
                                                FCC        Lakeside       First        City      Adjustments<FN1>  Combined<FN7>
                                             -----------  -----------  -----------  -----------  -----------      -----------
<S>                                          <C>          <C>          <C>          <C>          <C>              <C> 
ASSETS
  Cash and due from banks                    $  387,548   $   18,915   $   11,042   $    4,424   $        -       $  421,929
  Interest-bearing deposits in other banks       55,422        2,750          357          693            -           59,222
  Securities held for investment              1,523,638       58,916        8,591       24,716            -        1,615,861
  Securities held for sale                    1,779,927            -       47,555            -            -        1,827,482
  Trading account securities                        482            -            -            -            -              482
  Federal funds sold and securities 
    purchased under resale agreements            28,600        3,500        2,000        2,425            -           36,525
  Loans and leases, net of unearned income    2,674,697       96,827      160,406       45,557            -        2,977,487
    Allowance for loan losses                   (68,302)      (2,971)      (2,157)        (590)           -          (74,020)
                                             -----------  -----------  -----------  -----------  -----------      -----------
     Net loans and leases                     2,606,395       93,856      158,249       44,967                     2,903,467
  Premises and equipment                        102,230        8,498        6,634        2,053            -          119,415
  Goodwill and other intangible assets           16,143            -            -            -            -           16,143
  Other assets                                  159,900        2,043        4,316          918            -          167,177
                                             -----------  -----------  -----------  -----------  -----------      -----------
      Total assets                           $6,660,285   $  188,478   $  238,744   $   80,196   $                $7,167,703
                                             ===========  ===========  ===========  ===========  ===========      ===========
LIABILITIES
  Domestic deposits
    Noninterest-bearing deposits             $1,196,259   $   45,691   $   44,465   $   13,565   $        -       $1,299,980
    Interest-bearing deposits                 4,107,813      125,863      170,926       53,487            -        4,458,089
  Foreign branch interest-bearing deposits        5,787            -            -            -            -            5,787
                                             -----------  -----------  -----------  -----------  -----------      -----------
      Total deposits                          5,309,859      171,554      215,391       67,052                     5,763,856
  Short-term borrowings                         678,316            -        1,951        4,914            -          685,181
  Other liabilities                              72,734          938        1,188          610            -           75,470
  Long-term debt                                 89,704            -            -            -            -           89,704
                                             -----------  -----------  -----------  -----------  -----------      -----------
      Total liabilities                       6,150,613      172,492      218,530       72,576                     6,614,211
                                             -----------  -----------  -----------  -----------  -----------      -----------
STOCKHOLDERS' EQUITY
  Preferred stock                                59,979            -            -            -            -           59,979
  Common stock                                  130,311        1,250          848          500       22,216 <FN2>    155,125
  Capital surplus                               135,911        2,500        3,823        2,504      (22,216)<FN2>    122,522
  Retained earnings                             184,288       12,236       14,859        4,616            -          215,999
  Unearned restricted stock compensation           (817)           -            -            -            -             (817)
  Unrealized gain(loss) on securities
    available for sale                                -            -          684 (3)        -            -              684
                                             -----------  -----------  -----------  -----------  -----------      -----------
      Total stockholders' equity                509,672       15,986       20,214        7,620                       553,492
                                             -----------  -----------  -----------  -----------  -----------      -----------
      Total liabilities and stockholders' 
        equity                               $6,660,285   $  188,478   $  238,744   $   80,196   $                $7,167,703
                                             ===========  ===========  ===========  ===========  ===========      ===========
(See accompanying notes)
</TABLE>


<PAGE>

PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
  Six Months Ended June 30, 1994
 (In thousands, except share data)
            (Unaudited)
<TABLE>
<CAPTION>
                                                                                                         
                                                                    Historical                               Pro           Pro
                                         ---------------------------------------------------------------    Forma         Forma
                                             FCC       Lakeside       First        City        Wolcott    Adjustments   Combined
                                         -----------  ----------   -----------  -----------  -----------  -----------  -----------
<S>                                      <C>          <C>          <C>          <C>          <C>          <C>          <C>
Interest income                          $  193,891   $    5,810   $    9,526   $    2,981   $       85   $            $  212,293
Interest expense                             69,155        1,415        2,266          922           60                    73,818
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net interest income                         124,736        4,395        7,260        2,059           25                   138,475
Provision for loan losses                    (8,664)           -          125           65            -                    (8,474)
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net interest income after
  provision for loan losses                 133,400        4,395        7,135        1,994           25                   146,949
Other income                                 49,049        1,630        1,431          331          527                    52,968
Operating expense                           115,483        4,645        4,818        1,521          584           54<FN6> 127,105
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Income (loss) before income tax
  expense                                    66,966        1,380        3,748          804          (32)         (54)      72,812
Income tax expense (benefit)                 21,755          481        1,239          275          (11)                   23,739
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net income (loss)                            45,211          899        2,509          529          (21)         (54)      49,073
Preferred dividend requirements               2,174            -            -            -            2                     2,176
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Income (loss) applicable to common 
  shares                                 $   43,037   $      899   $    2,509   $      529   $      (23)  $      (54)  $   46,897
                                         ===========  ===========  ===========  ===========  ===========  ===========  ===========

Earnings (loss) per share <FN4>
  Primary                                $     1.63   $     1.80   $     2.96   $     5.29   $  (766.67)               $     1.50
  Fully diluted                          $     1.51   $     1.80   $     2.96   $     5.29   $  (766.67)               $     1.41

Weighted average shares outstanding <FN4>
  Primary                                 26,315,449     500,000      847,658      100,000           30                 31,277,683
  Fully diluted                           32,262,682     500,000      847,658      100,000           30                 37,224,916

(See accompanying notes)
</TABLE>

<PAGE>

PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
   Year Ended December 31, 1993
 (In thousands, except share data)
            (Unaudited)
<TABLE>
<CAPTION>
                                                                                                              
                                                                     Historical                                Pro         Pro
                                             -------------------------------------------------------------    Forma       Forma
                                                FCC          Lakeside     First        City       Wolcott   Adjustments  Combined
                                             -----------  -----------  -----------  -----------  ---------  ----------- ----------
<S>                                          <C>          <C>          <C>          <C>          <C>        <C>         <C>
Interest income                              $  393,334   $   11,999   $   20,640   $    6,033   $    308   $       -   $  432,314
Interest expense                                143,324        3,207        5,030        1,788        254                  153,603
                                             -----------  -----------  -----------  -----------  ---------  -----------  ---------
Net interest income                             250,010        8,792       15,610        4,245         54                  278,711
Provision for loan losses                        (4,504)           -       (1,300)         205          -                   (5,599)
                                             -----------  -----------  -----------  -----------  ---------  -----------  ---------
Net interest income after
  provision for loan losses                     254,514        8,792       16,910        4,040         54                  284,310
Other income                                    102,421        3,256        2,544          807      1,465                  110,493
Operating expense                               221,080        9,764       10,586        3,224      1,391          108<FN6>246,153
                                             -----------  -----------  -----------  -----------  ---------  -----------  ---------
Income before income tax expense                135,855        2,284        8,868        1,623        128         (108)    148,650
Income tax expense                               40,641          822        2,919          552         41                   44,975
                                             -----------  -----------  -----------  -----------  ---------  -----------   --------
Net income <FN5>                                 95,214        1,462        5,949        1,071         87         (108)    103,675
Preferred dividend requirements                   4,348            -            -            -          9                    4,357
                                             -----------  -----------  -----------  -----------  ---------  -----------   --------
Income applicable to common shares           $   90,866   $    1,462   $    5,949   $    1,071   $     78   $     (108)  $  99,318
                                             ===========  ===========  ===========  ===========  =========  ===========  =========

Earnings per share <FN4>
  Primary                                    $     3.48   $     2.92   $     7.02   $    10.71  $ 2,600.00               $    3.19
  Fully diluted                              $     3.18   $     2.92   $     7.02   $    10.71  $ 2,600.00               $    2.98

Weighted average shares outstanding <FN4>
  Primary                                    26,132,211      500,000      847,787      100,000          30              31,094,445
  Fully diluted                              32,125,003      500,000      847,787      100,000          30              37,087,237

(See accompanying notes)
</TABLE>



<PAGE>

PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
   Year Ended December 31, 1992
 (In thousands, except share data)
            (Unaudited)
<TABLE>
<CAPTION>
                                                                                                 
                                                               Historical                            Pro         Pro
                                             --------------------------------------------------     Forma       Forma
                                                FCC        Lakeside       First        City      Adjustments   Combined
                                             -----------  -----------  -----------  -----------  -----------  -----------
<S>                                          <C>          <C>          <C>          <C>          <C>          <C>
Interest income                              $  398,701   $   13,593   $   20,495   $    6,086   $       -    $  438,875
Interest expense                                163,348        4,798        6,682        2,073           -       176,901
                                             -----------  -----------  -----------  -----------  -----------  -----------
Net interest income                             235,353        8,795       13,813        4,013           -       261,974
Provision for loan losses                        22,040          675          680          236           -        23,631
                                             -----------  -----------  -----------  -----------  -----------  -----------
Net interest income after
  provision for loan losses                     213,313        8,120       13,133        3,777           -       238,343
Other income                                     96,627        4,167        2,106          728           -       103,628
Operating expense                               203,781       10,383        9,785        3,113           -       227,062
                                             -----------  -----------  -----------  -----------  -----------  -----------
Income before income tax expense and
  minority interest                             106,159        1,904        5,454        1,392           -       114,909
Income tax expense                               32,766          689        1,774          226           -        35,455
                                             -----------  -----------  -----------  -----------  -----------  -----------
Income before minority interest                  73,393        1,215        3,680        1,166           -        79,454
Earnings of minority interest                       918            -            -            -           -           918
                                             -----------  -----------  -----------  -----------  -----------  -----------
Net income                                       72,475        1,215        3,680        1,166           -        78,536
Preferred dividend requirements                   4,076            -            -            -           -         4,076
                                             -----------  -----------  -----------  -----------  -----------  -----------
Income applicable to common shares           $   68,399   $    1,215   $    3,680   $    1,166   $       -    $   74,460
                                             ===========  ===========  ===========  ===========  ===========  ===========

Earnings per share <FN4>
  Primary                                    $     2.88   $     2.43   $     4.34   $    11.66                $     2.60
  Fully diluted                              $     2.70   $     2.43   $     4.34   $    11.66                $     2.49

Weighted average shares outstanding <FN4>
  Primary                                     23,728,540     500,000      847,787      100,000                 28,690,774
  Fully diluted                               29,568,365     500,000      847,787      100,000                 34,530,599

(See accompanying notes)
</TABLE>

<PAGE>

PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
   Year Ended December 31, 1991
 (In thousands, except share data)
            (Unaudited)
<TABLE>
<CAPTION>
                                                                                                 
                                                                 Historical                         Pro           Pro
                                             --------------------------------------------------    Forma         Forma
                                                 FCC        Lakeside      First        City      Adjustments    Combined
                                             -----------  -----------  -----------  -----------  -----------  -----------
<S>                                          <C>          <C>          <C>          <C>          <C>          <C>
Interest income                              $  393,922   $   16,779   $   19,463   $    6,549   $       -    $  436,713
Interest expense                                202,060        7,986        9,187        3,031           -       222,264
                                             -----------  -----------  -----------  -----------  -----------  -----------
Net interest income                             191,862        8,793       10,276        3,518           -       214,449
Provision for loan losses                        43,734          300        1,334           80           -        45,448
                                             -----------  -----------  -----------  -----------  -----------  -----------
Net interest income after
  provision for loan losses                     148,128        8,493        8,942        3,438           -       169,001
Other income                                     83,678        3,720        2,169          369           -        89,936
Operating expense                               185,963       10,005        8,249        3,011           -       207,228
                                             -----------  -----------  -----------  -----------  -----------  -----------
Income before income tax expense and
  minority interest                              45,843        2,208        2,862          796           -        51,709
Income tax expense                               10,936          547          872           13           -        12,368
                                             -----------  -----------  -----------  -----------  -----------  -----------
Income before minority interest                  34,907        1,661        1,990          783           -        39,341
Earnings of minority interest                       878            -            -            -           -           878
                                             -----------  -----------  -----------  -----------  -----------  -----------
Net income                                       34,029        1,661        1,990          783           -        38,463
Preferred dividend requirements                       -            -            -            -           -                      -
                                             -----------  -----------  -----------  -----------  -----------  -----------
Income applicable to common shares           $   34,029   $    1,661   $    1,990   $      783   $       -    $   38,463
                                             ===========  ===========  ===========  ===========  ===========  ===========

Earnings per share <FN4>
  Primary                                    $     1.56   $     3.32   $     2.35   $     7.83                $     1.44
  Fully diluted                              $     1.56   $     3.32   $     2.35   $     7.83                $     1.44

Weighted average shares outstanding <FN4>
  Primary                                     21,808,941     500,000      847,787      100,000                 26,771,175
  Fully diluted                               21,808,941     500,000      847,787      100,000                 26,771,175

(See accompanying notes)
</TABLE>


<PAGE>


NOTES TO PRO FORMA CONDENSED COMBINED
FINANCIAL STATEMENTS (Unaudited)

  <FN1>       In connection with the mergers, FCC will issue shares of its 
            Common Stock to the shareholders of Lakeside, First, and City.  To
            calculate pro forma information, it has been assumed that the 
            number of outstanding shares of FCC Common Stock includes shares 
            to be issued upon consummation of the mergers.  Under the terms of 
            the proposed mergers with Lakeside, First, and City the number of
            shares of FCC Common Stock to be delivered will be determined at 
            the time the mergers are effected based on the closing sales price 
            of FCC Common Stock with a maximum number of shares to be issued in 
            the transactions of 1,540,000, 2,860,169 and 562,500, respectively.
            For purposes of these pro formas, it has been assumed that the 
            maximum number of shares issuable under the proposed mergers with 
            Lakeside, First, and City will be issued.  Under the terms of the 
            proposed merger with Wolcott, the shareholders of Wolcott will 
            receive, upon consummation, $1,251,000, in the form of cash.   A 
            second contingent payment will be made one year from closing, with 
            payment determined by loan origination volume at Wolcott.  Payment 
            of this second contingent payment will be in the form of cash.  The 
            maximum purchase price will not exceed $2,500,000.  For purposes of 
            these pro formas, it has been assumed that the maximum amount of 
            $2,500,000, in the form of cash, is paid for Wolcott. 

  <FN2>       Calculation of Pro Forma Capital.  As required by generally 
            accepted accounting principles under the pooling-of-interests 
            method of accounting, FCC's Common Stock account has been 
            decreased by the balance in common stock for Lakeside, First, 
            and City and increased by the par value of the FCC Common Stock 
            assumed to be issued under the mergers.  As required by generally 
            accepted accounting principles under the purchase method of 
            accounting, FCC's stockholders' equity has been decreased by the 
            balance in Wolcott's stockholders' equity accounts. An analysis of 
            these adjustments follows (in thousands, except share data): 
<TABLE>
<CPATION>

                                                                             Stockholders' Equity
                                                                                                        Unrealized
                                                                                           Unearned    Gain (Loss) On
                                      Excess                                              Restricted     Securities     Total
                                     Cost Over  Preferred   Common     Capital  Retained    Stock        Available   Stockholders'
                           Cash     Book Value    Stock     Stock     Surplus   Earnings  Compensation   For Sale       Equity
                         ---------- ----------  -------- ----------- ---------- --------  ------------  ------------  ----------
      <S>              <C>        <C>        <C>       <C>         <C>        <C>       <C>            <C>             <C>   
      Lakeside (A)     $       -  $      -   $     -   $    7,700  $  (3,950) $    -    $     -        $     -         $    3,750
                                                           (1,250)    (2,500)                                              (3,750)

      First (B)                -         -         -       14,301     (9,630)      -          -                -            4,671
                                                            (848)     (3,823)                                              (4,671)

      City (C)                 -         -         -        2,813        191       -          -                -            3,004
                                                            (500)     (2,504)                                              (3,004)

      Wolcott (D)         (2,500)    2,165         -            -          -       -          -                -                -
                                                (147)          (3)         -    (185)         -                -             (335)
                       ---------- ---------  --------  ----------- ---------- ------- ------------    --------------  ------------
      Total            $  (2,500) $  2,165   $  (147)  $   22,213  $ (22,216) $ (185)   $     -          $     -       $     (335)
                       ========== =========  ========  =========== ========== ======= ============    ==============  ============
</TABLE>
                               (A) Issuance of 1,540,000 shares of FCC 
                                   Common Stock for 500,000 shares of 
                                   Lakeside common stock in a transaction
                                   accounted for as a pooling-of-interests.  
                                   FCC's Common Stock account has been 
                                   decreased by the balance in Lakeside's 
                                   common stock account ($1,250) and 
                                   increased by the par value of the FCC 
                                   Common Stock issued ($7,700).

                               (B) Issuance of  2,860,169 shares of FCC 
                                   Common Stock for 847,787 shares of First 
                                   common stock in a transaction accounted for 
                                   as a pooling-of-interests.  FCC's Common 
                                   Stock account has been decreased by the 
                                   balance in First's common stock account 
                                   ($848) and increased by the par value of the
                                   FCC Common Stock issued ($14,301).

                               (C) Issuance of 562,500 shares of FCC Common 
                                   Stock for 100,000 shares of City common 
                                   stock in a transaction accounted for as a 
                                   pooling-of-interests.  FCC's Common Stock 
                                   account has been decreased by the balance in
                                   City's common stock account ($500) and 
                                   increased by the par value of the FCC Common 
                                   Stock issued ($2,813).

                               (D) Payment of $2,500 in cash in exchange for 30
                                   shares of Wolcott common stock and 120 
                                   shares of Wolcott preferred stock in a 
                                   transaction accounted for as a purchase.  
                                   Excess cost over fair value of $2,165 will 
                                   be recorded a of this transaction.


  <FN3>       First adopted Statement of Financial Accounting Standards No. 
            115, "Accounting for Certain Investments in Debt and Equity
            Securities" as of December 31, 1993.  FCC, Lakeside, and City 
            adopted SFAS No. 115 as of January 1, 1994.  
            
  <FN4>       Pro forma earnings per share have been computed on the pro 
            forma combined weighted average shares outstanding.  Pro forma
            combined weighted average shares outstanding include weighted 
            average outstanding shares of FCC Common Stock, after adjustment
            for shares of FCC Common Stock assumed to be issued in connection 
            with the mergers.   Income for primary earnings per share is
            adjusted for preferred stock dividends.  Income for fully diluted 
            earnings per share is adjusted for interest related to convertible
            debentures, net of the related income tax effect, and preferred 
            stock dividends.

  <FN5>       Lakeside and First adopted Statement of Financial Accounting 
            Standards No. 109, "Accounting for Income Taxes" in 1993 and
            reported the cumulative effect of this accounting change in their 
            respective 1993 consolidated statements of income.  The effect of 
            this change was a $131,000 decrease in net income for Lakeside and 
            a $672,000 increase in net income for First.  These amounts are not
            considered to be components of ongoing results and accordingly have 
            not been included in the historical or combined pro forma amounts 
            presented.

  <FN6>       To record the excess cost over fair value for the Wolcott merger 
            of $2,165,000.  The excess cost is being amortized over 20 years 
            straight line basis.

  <FN7>       The pro forma condensed combined balance sheet as of December 31, 
            1993 reflects only those mergers accounted for under the pooling-
            of-interests method of accounting.

<PAGE>

        FIRST COMMERCE CORPORATION

PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
                (UNAUDITED)
        (City Bancorp Transaction Only)

    The   unaudited pro  forma  condensed  combined  balance  sheets  as of 
December 31, 1993 and June 30, 1994 and  the  unaudited pro forma condensed 
combined statements of income for the  years  ended December 31, 1993, 1992 
and  1991  and  for the six months ended June  30,  1994 appearing  on  the 
following  pages  give  effect to the proposed City  Bancorp,  Inc.  (City) 
merger with First Commerce Corporation (FCC) using the pooling-of-interests 
method of accounting.   A brief description of the proposed plan of  merger 
follows.

    FCC and City (collectively the "Companies") have  signed  a  definitive 
agreement to merge the two companies and their respective subsidiaries, The 
First  National Bank of Lafayette  and  City  Bank  and Trust Company,  New 
Iberia, Lousiana (the "Mergers").  Shareholders of City will receive shares 
of FCC  Common Stock.  The exact number of shares will be determined at the 
time the  mergers are effected, but in no event will exceed 562,500 shares.

    No provision has been made for nonrecurring charges or credits directly 
related to the Mergers, and any such charges or credits are not expected to 
be  material.  Certain direct costs of the Mergers which have been incurred 
and  included  in  the  pro forma financial statements are immaterial.  The 
unaudited  pro forma condensed combined balance sheets include  adjustments 
directly attributable to the proposed Mergers based  on  estimates  derived 
from information currently available.

    The pro forma financial statements do not purport to be  indicative  of 
the financial position or results of operations that  would  actually  have 
been obtained if the Mergers had been in effect at such dates or  for  such 
periods,  or  of  the  results  that  may be obtained in the future.  These 
statements and related notes  should  be  read  in  conjunction  with   the 
consolidated financial statements of the Companies and  the  notes  thereto 
included elsewhere herein or incorporated by reference hereto. 

<PAGE>

PRO FORMA CONDENSED COMBINED BALANCE SHEET
           June 30, 1994
          (In thousands)
            (Unaudited)
<TABLE>
<CAPTION>
                                                                                                   
                                                         Historical                Pro                Pro
                                                ----------------------------      Forma              Forma      
                                                     FCC            City        Adjustments<FN1>    Combined
                                                -------------  -------------    -------------   -------------
<S>                                             <C>            <C>              <C>             <C>
ASSETS
  Cash and due from banks                       $    330,723   $      4,961     $          -    $    335,684
  Interest-bearing deposits in other banks            36,134            396                -          36,530
  Securities held to maturity                        314,512          5,405                -         319,917
  Securities available for sale                    2,574,140         21,521                -       2,595,661
  Trading account securities                             526              -                -             526
  Federal funds sold and securities 
    purchased under resale agreements                 24,225          5,750                -          29,975
  Loans and leases, net of unearned income         2,813,840         45,675                -       2,859,515
    Allowance for loan losses                        (58,755)          (573)               -         (59,328)
                                                -------------  -------------    -------------   -------------
     Net loans and leases                          2,755,085         45,102                -       2,800,187
  Premises and equipment                             110,157          1,949                -         112,106
  Goodwill and other intangible assets                14,899              -                -          14,899
  Other assets                                       155,771            843                -         156,614
                                                -------------  -------------    -------------   -------------
      Total assets                              $  6,316,172   $     85,927     $          -    $  6,402,099
                                                =============  =============    =============   =============
LIABILITIES
  Domestic deposits
    Noninterest-bearing deposits                $  1,208,690   $     14,237     $          -    $  1,222,927
    Interest-bearing deposits                      4,020,829         56,413                -       4,077,242
  Foreign branch interest-bearing deposits             6,403              -                -           6,403
                                                -------------  -------------    -------------   -------------
      Total deposits                               5,235,922         70,650                -       5,306,572
  Short-term borrowings                              437,050          6,676                -         443,726
  Other liabilities                                   61,560            686                -          62,246
  Long-term debt                                      89,056               -               -          89,056
                                                -------------  -------------    -------------   -------------
      Total liabilities                            5,823,588         78,012                -       5,901,600
                                                -------------  -------------    -------------   -------------
STOCKHOLDERS' EQUITY
  Preferred stock                                     59,954               -               -          59,954
  Common stock                                       130,811            500            2,313 <FN2>   133,624
  Capital surplus                                    137,559          2,504           (2,313)<FN2>   137,750
  Retained earnings                                  214,230          5,145                -         219,375
  Unearned restricted stock compensation              (1,042)              -               -          (1,042)
  Unrealized gain(loss) on securities
    available for sale                               (48,928)          (234)               -         (49,162)
                                                -------------  -------------    -------------   -------------
      Total stockholders' equity                     492,584          7,915                -         500,499
                                                -------------  -------------    -------------   -------------
      Total liabilities and stockholders' equity$  6,316,172   $     85,927     $          -    $  6,402,099
                                                =============  =============    =============   =============
(See accompanying notes)
</TABLE>


PRO FORMA CONDENSED COMBINED BALANCE SHEET
         December 31, 1993
          (In thousands)
           (Unaudited)                 
<TABLE>
<CAPTION>
                                                                                                       
                                                        Historical                  Pro               Pro
                                                ----------------------------       Froma             Forma
                                                      FCC         City           Adjustments<FN1>  Combined
                                                -------------  -------------    -------------   -------------
<S>                                             <C>            <C>              <C>             <C>
ASSETS
  Cash and due from banks                       $    387,548   $      4,424     $          -    $    391,972
  Interest-bearing deposits in other banks            55,422            693                -          56,115
  Securities held for investment                   1,523,638         24,716                -       1,548,354
  Securities held for sale                         1,779,927              -                -       1,779,927
  Trading account securities                             482              -                -             482
  Federal funds sold and securities 
    purchased under resale agreements                 28,600          2,425                -          31,025
  Loans and leases, net of unearned income         2,674,697         45,557                -       2,720,254
    Allowance for loan losses                        (68,302)          (590)               -         (68,892)
                                                -------------  -------------    -------------   -------------
     Net loans and leases                          2,606,395         44,967                        2,651,362
  Premises and equipment                             102,230          2,053                -         104,283
  Goodwill and other intangible assets                16,143              -                -          16,143
  Other assets                                       159,900            918                -         160,818
                                                -------------  -------------    -------------   -------------
      Total assets                              $  6,660,285   $     80,196     $               $  6,740,481
                                                =============  =============    =============   =============
LIABILITIES
  Domestic deposits
    Noninterest-bearing deposits                $  1,196,259   $     13,565     $          -    $  1,209,824
    Interest-bearing deposits                      4,107,813         53,487                -       4,161,300
  Foreign branch interest-bearing deposits             5,787              -                -           5,787
                                                -------------  -------------    -------------   -------------
      Total deposits                               5,309,859         67,052                        5,376,911
  Short-term borrowings                              678,316          4,914                -         683,230
  Other liabilities                                   72,734            610                -          73,344
  Long-term debt                                      89,704              -                -          89,704
                                                -------------  -------------    -------------   -------------
      Total liabilities                            6,150,613         72,576                        6,223,189
                                                -------------  -------------    -------------   -------------
STOCKHOLDERS' EQUITY
  Preferred stock                                     59,979              -                -          59,979
  Common stock                                       130,311            500            2,313 <FN2>   133,124
  Capital surplus                                    135,911          2,504           (2,313)<FN2>   136,102
  Retained earnings                                  184,288          4,616                -         188,904
  Unearned restricted stock compensation                (817)             -                -            (817)
  Unrealized gain(loss) on securities
    available for sale                                     -              -                -               -
                                                -------------  -------------    -------------   -------------
      Total stockholders' equity                     509,672          7,620                          517,292
                                                -------------  -------------    -------------   -------------
      Total liabilities and stockholders' equity$  6,660,285   $     80,196     $               $  6,740,481
                                                =============  =============    =============   =============
(See accompanying notes)
</TABLE>


<PAGE>

PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
  Six Months Ended June 30, 1994
 (In thousands, except share data)
            (Unaudited)

<TABLE>
<CAPTION>

                                                                             
                                                     Historical                  Pro             Pro
                                             ----------------------------       Forma           Forma
                                                  FCC           City          Adjustments      Combined
                                             -------------  -------------    -------------  -------------
<S>                                          <C>            <C>              <C>            <C> 
Interest income                              $    193,891   $      2,981     $          -   $    196,872
Interest expense                                   69,155            922                -         70,077
                                             -------------  -------------    -------------  -------------
Net interest income                               124,736          2,059                -        126,795
Provision for loan losses                          (8,664)            65                -         (8,599)
                                             -------------  -------------    -------------  -------------
Net interest income after
  provision for loan losses                       133,400          1,994                -        135,394
Other income                                       49,049            331                -         49,380
Operating expense                                 115,483          1,521                -        117,004
                                             -------------  -------------    -------------  -------------
Income before income tax expense                   66,966            804                -         67,770
Income tax expense                                 21,755            275                -         22,030
                                             -------------  -------------    -------------  -------------
Net income                                         45,211            529                -         45,740
Preferred dividend requirements                     2,174              -                -          2,174
                                             -------------  -------------    -------------  -------------
Income applicable to common shares           $     43,037   $        529     $          -   $     43,566
                                             =============  =============    =============  =============

Earnings per share <FN3>
  Primary                                    $       1.63   $       5.29                    $       1.62
  Fully diluted                              $       1.51   $       5.29                    $       1.50

Weighted average shares outstanding <FN3>
  Primary                                      26,315,449        100,000                      26,877,949
  Fully diluted                                32,262,682        100,000                      32,825,182

(See accompanying notes)
</TABLE>


<PAGE>

PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
       Year Ended December 31, 1993
    (In thousands, except share data)
              (Unaudited)                   

<TABLE>
<CAPTION>
                                                                                               
                                                     Historical                  Pro             Pro     
                                             ----------------------------       Forma           Forma   
                                                  FCC           City          Adjustments      Combined
                                             -------------  -------------    -------------  -------------
<S>                                          <C>            <C>              <C>            <C>
Interest income                              $    393,334   $      6,033     $          -   $    399,367
Interest expense                                  143,324          1,788                -        145,112
                                             -------------  -------------    -------------  -------------
Net interest income                               250,010          4,245                -        254,255
Provision for loan losses                          (4,504)           205                -         (4,299)
Net interest income after                    -------------  -------------    -------------  -------------
  provision for loan losses                       254,514          4,040                -        258,554
Other income                                      102,421            807                -        103,228
Operating expense                                 221,080          3,224                -        224,304
                                             -------------  -------------    -------------  -------------
Income before income tax expense                  135,855          1,623                -        137,478
Income tax expense                                 40,641            552                -         41,193
                                             -------------  -------------    -------------  -------------
Net income                                         95,214          1,071                -         96,285
Preferred dividend requirements                     4,348              -                -          4,348
                                             -------------  -------------    -------------  -------------
Income applicable to common shares           $     90,866   $      1,071     $          -   $     91,937
                                             =============  =============    =============  =============

Earnings per share <FN3>
  Primary                                    $       3.48   $      10.71                    $       3.44
  Fully diluted                              $       3.18   $      10.71                    $       3.16

Weighted average shares outstanding <FN3>
  Primary                                      26,132,211        100,000                      26,694,711
  Fully diluted                                32,125,003        100,000                      32,687,503

(See accompanying notes)
</TABLE>



<PAGE>

PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
   Year Ended December 31, 1992
 (In thousands, except share data)
            (Unaudited)

<TABLE>
<CAPTION>

                                                                            
                                                      Historical                  Pro             Pro
                                             ----------------------------        Forma           Forma   
                                                  FCC            City         Adjustments       Combined
                                             -------------  -------------    -------------  -------------
<S>                                          <C>            <C>              <C>            <C>
Interest income                              $    398,701   $      6,086     $          -   $    404,787
Interest expense                                  163,348          2,073                -        165,421
                                             -------------  -------------    -------------  -------------
Net interest income                               235,353          4,013                -        239,366
Provision for loan losses                          22,040            236                -         22,276
                                             -------------  -------------    -------------  -------------
Net interest income after
  provision for loan losses                       213,313          3,777                -        217,090
Other income                                       96,627            728                -         97,355
Operating expense                                 203,781          3,113                -        206,894
                                             -------------  -------------    -------------  -------------
Income before income tax expense and
  minority interest                               106,159          1,392                -        107,551
Income tax expense                                 32,766            226                -         32,992
Income before minority interest                    73,393          1,166                -         74,559
Earnings of minority interest                         918              -                -            918
                                             -------------  -------------    -------------  -------------
Net income                                         72,475          1,166                -         73,641
Preferred dividend requirements                     4,076              -                -          4,076
                                             -------------  -------------    -------------  -------------
Income applicable to common shares           $     68,399   $      1,166     $          -   $     69,565
                                             =============  =============    =============  =============

Earnings per share <FN3>
  Primary                                    $       2.88   $      11.66                    $       2.86
  Fully diluted                              $       2.70   $      11.66                    $       2.69

Weighted average shares outstanding <FN3>
  Primary                                      23,728,540        100,000                      24,291,040
  Fully diluted                                29,568,365        100,000                      30,130,865

(See accompanying notes)
</TABLE>



<PAGE>

PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
       Year Ended December 31, 1991
    (In thousands, except share data)
              (Unaudited)
<TABLE>
<CAPTION>


                                                                         
                                                     Historical                   Pro            Pro      
                                             ----------------------------        Forma          Forma
                                                  FCC            City         Adjustments     Combined
                                             -------------  -------------    -------------  -------------
<S>                                          <C>            <C>              <C>            <C>
Interest income                              $    393,922   $      6,549     $          -   $    400,471
Interest expense                                  202,060          3,031                -        205,091
                                             -------------  -------------    -------------  -------------
Net interest income                               191,862          3,518                -        195,380
Provision for loan losses                          43,734             80                -         43,814
                                             -------------  -------------    -------------  -------------
Net interest income after
  provision for loan losses                       148,128          3,438                -        151,566
Other income                                       83,678            369                -         84,047
Operating expense                                 185,963          3,011                -        188,974
                                             -------------  -------------    -------------  -------------
Income before income tax expense and
  minority interest                                45,843            796                -         46,639
Income tax expense                                 10,936             13                -         10,949
                                             -------------  -------------    -------------  -------------
Income before minority interest                    34,907            783                -         35,690
Earnings of minority interest                         878              -                -            878
                                             -------------  -------------    -------------  -------------
Net income                                         34,029            783                -         34,812
Preferred dividend requirements                         -              -                -              -
                                             -------------  -------------    -------------  -------------
Income applicable to common shares           $     34,029   $        783     $          -   $     34,812
                                             =============  =============    =============  =============

Earnings per share <FN3>
  Primary                                    $       1.56   $       7.83                    $       1.56
  Fully diluted                              $       1.56   $       7.83                    $       1.56

Weighted average shares outstanding <FN3>
  Primary                                      21,808,941        100,000                      22,371,441
  Fully diluted                                21,808,941        100,000                      22,371,441

(See accompanying notes)
</TABLE>


<PAGE>


NOTES TO PRO FORMA CONDENSED COMBINED
FINANCIAL STATEMENTS (Unaudited)

  <FN1>         In connection with the Mergers, FCC will issue shares of  its 
            Common Stock to the shareholders of City.  To calculate pro forma 
            information, it has been assumed that the number  of  outstanding
            shares of FCC Common Stock  includes  shares  to  be  issued upon 
            consummation of the Mergers.  Under the  terms  of  the  proposed 
            Mergers with  City,  the  number  of  shares  of FCC Common Stock
            to be  delivered  will be determined at the time the Mergers  are 
            effected based on the closing  sales  price of FCC  Common  Stock 
            with a maximum number  of  shares  of  562,500.  For  purposes of 
            these pro formas, it has been assumed that the maximum number  of 
            shares issuable under the proposed  Mergers  with  City  will  be 
            issued.

  <FN2>         Calculation of Pro Forma Capital.  As required  by  generally 
            accepted accounting principles  under  the   pooling-of-interests 
            method  of  accounting,  FCC's   Common   Stock  account has been 
            decreased  by  the balance in common stock for City and increased 
            by the par value of the FCC Common Stock  assumed  to  be  issued 
            under the  Mergers.  An analysis of these adjustments follows (in 
            thousands, except share data):
<TABLE>
<CAPTION>
                                                                                     Unrealized
                                                                      Unearned      Gain (Loss) On
                                                                     Restricted      Securities         Total
                       Preferred    Common    Capital   Retained       Stock          Available      Stockholders'
                         Stock      Stock     Surplus   Earnings    Compensation      For Sale          Equity
                      ----------- ----------- -------- ----------- ---------------- ------------     ------------
<S>                   <C>         <C>         <C>       <C>         <C>              <C>             <C>
City (A)              $     -     $    2,813  $   191   $     -     $     -          $     -         $   3,004
                                        (500)  (2,504)                                                  (3,004)
                      ----------- ----------- -------- ----------- ---------------- ------------     ------------
Total                 $     -     $    2,313  $(2,313)  $     -     $     -          $     -         $       -
                      =========== =========== ======== =========== ================ ============     ============
</TABLE>
            (A)    Issuance of  562,500 shares of FCC  Common Stock for 100,000 
                   shares of City common stock in a  transaction accounted  for 
                   as a pooling-of-interests.  FCC's Common  Stock  account has 
                   been decreased by the balance in City's common stock account 
                   ($500) and increased by the  par  value the FCC Common Stock 
                   issued ($2,813).

  <FN3>         Pro  forma  earnings  per share have been computed on the  pro 
            forma  combined  weighted average  shares outstanding.  Pro  forma 
            combined  weighted  average  shares  outstanding include  weighted
            average outstanding shares  of  FCC Common Stock, after adjustment 
            for shares of FCC Common Stock  assumed to be issued in connection 
            with  the  Mergers.   Income  for   primary  earnings per share is 
            adjusted for preferred stock dividends.   Income for fully diluted 
            earnings per share is adjusted for interest related to convertible 
            debentures, net of the related income  tax  effect, and  preferred 
            stock dividends.


<PAGE>





                            CITY BANCORP, INC. AND SUBSIDIARY

                            CONSOLIDATED FINANCIAL STATEMENTS



                                    TABLE OF CONTENTS

                                                                       Page



          INDEPENDENT AUDITORS' REPORT                                F-19

          FINANCIAL STATEMENTS FOR THE YEARS ENDED
           DECEMBER 31, 1993 AND 1992:

           Consolidated Statements of Financial Condition             F-20
           Consolidated Statements of Income                          F-21
           Consolidated Statements of Changes In
             Shareholders' Equity                                     F-23
           Consolidated Statements of Cash Flows                      F-24
           Notes to Consolidated Financial Statements                 F-25

          FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED
           JUNE 30, 1994 AND 1993 (UNAUDITED):

           Consolidated Statements of Financial Condition             F-33
           Consolidated Statements of  Income                         F-34
           Consolidated Statements of Changes in Shareholders' Equity F-35
           Consolidated Statements of Cash Flows                      F-36
           Selected Information with respect to Unaudited Consolidated
                    Financial Statements                              F-37

                               INDEPENDENT AUDITORS' REPORT



          Board of Directors
          City Bancorp, Inc. and Subsidiary
          New Iberia, LA


          We  have  audited  the  accompanying  consolidated  statements of
          financial  condition of City Bancorp, Inc. and Subsidiary  as  of
          December  31,   1993  and  1992,  and  the  related  consolidated
          statements of income,  changes  in shareholders' equity, and cash
          flows  for  each  of  the  years  then  ended.   These  financial
          statements are the responsibility of  the Holding Corporation and
          Subsidiary's management.  Our responsibility  is  to  express  an
          opinion on these financial statements based on our audits.

          We  conducted  our  audits  in accordance with generally accepted
          auditing standards.  Those standards  require  that  we  plan and
          perform  the  audits to obtain reasonable assurance about whether
          the financial statements  are  free of material misstatement.  An
          audit includes examining, on a test  basis,  evidence  supporting
          the  amounts  and  disclosures  in the financial statements.   An
          audit also includes assessing the  accounting principles used and
          significant estimates made by management,  as  well as evaluating
          the  overall financial statement presentation.  We  believe  that
          our audits provide a reasonable basis for our opinion.

          In our  opinion,  the  financial  statements  referred  to  above
          present  fairly,  in  all  material  respects,  the  consolidated
          financial  condition of City Bancorp, Inc. and Subsidiary  as  of
          December 31, 1993 and 1992, and the consolidated results of their
          operations and their cash flows for each of the years then ended,
          in conformity with generally accepted accounting principles.







          New Iberia, Louisiana,           Castaing, Hussey & Lolan
          January 14, 1994



<TABLE>
<CAPTION>

                     CITY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS
OF FINANCIAL CONDITION                                                     DECEMBER 31, 1993 AND 1992  
__________________________________________________________________________________________________________
                                  ASSETS
                                __________           
                                                                            1993                  1992     
                                                                        _____________        _____________
<S>                                                                       <C>                  <C>         
Cash and Due from Banks                                                   $ 4,424,178        $   3,603,443
Federal Funds Sold                                                          2,425,000              375,000
                                                                        _____________        _____________
Total Cash and Cash Equivalents                                             6,849,178            3,978,443

Certificates of Deposit                                                       693,000            1,976,000
Investment Securities (market value of approximately 
 $24,914,778 and $27,087,793 at 1993 and 1992, respectively)               24,715,875           26,766,189
Mortgage Loans Held for Sale                                                5,631,337            3,971,308
Loans (net of allowance for loan losses of $589,889 and 
 $526,929 in 1993 and 1992, respectively)                                  39,335,864           39,273,199
Premises and Equipment, Net                                                 2,052,646            2,144,074
Real Estate and Other Property Acquired by
 Foreclosure, Net                                                              82,451              113,165
Accrued Interest Receivable                                                   581,641              488,094
Other Assets                                                                  253,919              369,224
                                                                        _____________        _____________
TOTAL ASSETS                                                               80,195,911         $ 79,079,696
                                                                        =============        =============

                   LIABILITIES AND SHAREHOLDERS' EQUITY
                   _____________________________________

LIABILITIES
Deposits:
 Non-interest Bearing Deposits                                           $ 13,565,445         $ 15,460,653
 Interest Bearing Deposits                                                 53,487,398           49,067,880
                                                                        ______________      ______________
 
 Total Deposits                                                            67,052,843           64,528,533

Federal Funds Purchased and Securities 
 Sold Under Agreements to Repurchase                                        4,914,491            7,219,231
Accrued Interest Payable                                                      158,380              167,582
Income Taxes Payable and Deferred                                             323,556              188,551
Other Liabilities                                                             126,860              170,281
                                                                         _____________      ______________
TOTAL LIABILITIES                                                          72,576,130           72,274,178
                                                                         _____________      ______________
SHAREHOLDERS' EQUITY
 Common Stock, $5 Par Value; Authorized
  10,000,000 Shares; Issued 100,000 Shares                                    500,000              500,000
 Surplus                                                                    2,503,911            2,503,911
 Undivided Profits                                                          4,615,870            3,801,607
                                                                        ______________      ______________
TOTAL SHAREHOLDERS' EQUITY                                                  7,619,781            6,805,518
                                                                        ______________      ______________
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                               $ 80,195,911         $ 79,079,696
                                                                        ==============      ============== 

The accompanying Notes to Consolidated Financial Statements are an integral part of these
statements.
</TABLE>
<PAGE>
                     
                     
<TABLE>                     
                     CITY BANCORP, INC. AND SUBSIDIARY
                                                                               FOR THE YEARS ENDED 
CONSOLIDATED STATEMENTS OF INCOME                                           DECEMBER 31, 1993 AND 1992  
__________________________________________________________________________________________________________
                                                                            1993                 1992     
                                                                       ________________     ______________
<S>                                                                       <C>                  <C>      
INTEREST INCOME:
 Interest and Fees on Loans                                               $ 4,463,760          $ 4,626,276
 Interest on Investment Securities:
  U.S. Treasury                                                               328,454              187,155
  U.S. Government Agencies and Corporations                                   993,678              973,460
  States and Political Subdivisions                                            42,464               42,893
 Interest on Federal Funds Sold                                               152,548              133,695
 Interest on Certificates of Deposit                                           52,195              122,869
                                                                       ________________     _______________
TOTAL INTEREST INCOME                                                       6,033,099            6,086,348
                                                                       ________________     _______________

INTEREST EXPENSE:
 Interest on Deposits                                                       1,705,153            2,006,868
 Interest on Federal Funds Purchased and Securities 
  Sold Under Agreements to Repurchase                                         82,775                66,934
                                                                       ________________     _______________
TOTAL INTEREST EXPENSE                                                      1,787,928            2,073,802
                                                                       ________________     _______________ 
NET INTEREST INCOME                                                         4,245,171            4,012,546

PROVISION FOR LOAN LOSSES                                                     205,000              236,000
                                                                       ________________     _______________
NET INTEREST INCOME AFTER PROVISION FOR
 LOAN LOSSES                                                                4,040,171            3,776,546
                                                                       ________________     _______________

OTHER INCOME:
 Customer Service Fees                                                        608,218              568,057
 Gain on Sale of Mortgage Loans                                               142,497               77,975
 Gain (Loss) on Sale of Investment Securities                                    (293)              36,240
 Other Income                                                                  56,847               46,210
                                                                       ________________     _______________
TOTAL OTHER INCOME                                                            807,269              728,482
                                                                       ________________     _______________
OTHER OPERATING EXPENSES:
 Salaries and Employee Benefits                                             1,592,853            1,525,977
 Occupancy Expense                                                            593,566              599,930
 (Income) Loss on Foreclosed Real Estate, Net                                 (13,476)              22,403
 Other Operating Expenses                                                   1,050,781              964,677
                                                                       ________________    ________________
TOTAL OTHER EXPENSES                                                        3,223,724            3,112,987
                                                                       ________________    ________________

INCOME BEFORE INCOME TAX EXPENSE                                            1,623,716            1,392,041

INCOME TAX EXPENSE                                                            552,453              226,452
                                                                       ________________    ________________ 
                                                           
NET INCOME                                                                $ 1,071,263       $    1,165,589
                                                                       ================    ================

NET INCOME PER SHARE                                                      $     10.71        $       11.66
                                                                       ================    ================

The accompanying Notes to Consolidated Financial Statements are an integral part of these
statements.

</TABLE>
<PAGE>

<TABLE>                     
<CAPTION>                     
                     
                     CITY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS                                                         FOR THE YEARS ENDED 
OF CHANGES IN SHAREHOLDERS' EQUITY                                           DECEMBER 31, 1993 AND 1992  
______________________________________________________________________________________________________________
                                                        
                                                                       Common                       Undivided 
                                                                        Stock         Surplus        Profits   
                                                                   ______________  _____________   ____________
<S>                                                                <C>              <C>             <C>
BALANCE, DECEMBER 31, 1991                                         $   500,000      $ 2,503,911     $ 2,914,018

 Net Income                                                                                           1,165,589

 Dividends ($2.78 per share)                                                                           (278,000)
                                                                   ______________   _____________   ____________

BALANCE, DECEMBER 31, 1992                                             500,000        2,503,911       3,801,607

 Net Income                                                                                           1,071,263

 Dividends ($2.57 per share)                                                                           (257,000)
                                                                   ______________   _____________   ____________

BALANCE, DECEMBER 31, 1993                                         $   500,000       $ 2,503,911    $ 4,615,870
                                                                   ==============   =============   ============


The accompanying Notes to Consolidated Financial Statements are an integral part of these
statements.
</TABLE>
<PAGE>

<TABLE>
                     
                     CITY BANCORP, INC. AND SUBSIDIARY

                                                                       FOR THE YEARS ENDED 
CONSOLIDATED STATEMENTS OF CASH FLOWS                                DECEMBER 31, 1993 AND 1992  
___________________________________________________________________________________________________
                                            
                                                                        1993              1992     
                                                                   ______________    ______________
<S>                                                                 <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net Income                                                         $ 1,071,263       $   1,165,589
 Adjustments to Reconcile Net Income to Net
   Cash Provided by Operating Activities:                       
     Loss (Gain) on Sale of Investment Securities                           293             (36,240)
     Net Amortization of Premium                                        160,532              42,461
     Provision for Deferred Income Taxes                                135,005             188,551
     Provision for Loan Losses                                          205,000             236,000
     (Gain) Loss on Sales and Writedowns of Other
        Real Estate and Other Property Acquired                         (19,903)             12,123
     Depreciation and Amortization                                      246,223             257,605
     Loss on Disposal of Equipment                                          722               2,440
     Increase In Mortgage Loans Held For Sale                        (1,660,029)           (115,104)
     Decrease (Increase) In Accrued Interest 
        Receivable                                                      (93,547)             38,228
     Decrease (Increase) In Other Assets                                115,305             (53,360)
     Decrease In Accrued Interest Payable                                (9,202)           (141,144)
     Decrease In Income Taxes Payable                                       -0-              (4,130)
     (Decrease) Increase In Other Liabilities                           (43,421)             35,370
                                                                     ______________    _____________

NET CASH PROVIDED BY OPERATING ACTIVITIES                               108,241           1,628,389
                                                                     ______________    _____________

CASH FLOWS FROM INVESTING ACTIVITIES:
 Net Decrease in Certificates of Deposit                              1,283,000           1,885,000
 Purchase of Investment Securities                                  (11,676,635)        (28,264,996)
 Proceeds from Sales and Calls of Investment Securities               2,991,103           4,176,709
 Proceeds from Maturities of Investment Securities                   10,575,021          13,104,876
 Proceeds from Sales of Real Estate and 
   Other Property Acquired by Foreclosure                               219,091             637,108
 Proceeds from Reverse Repurchase Agreements                                -0-           2,000,000
 Net Increase in Loans                                                 (436,139)         (4,472,925)
 Purchase of Premises and Equipment                                    (155,517)            (50,596)
                                                                    _______________    _____________

NET CASH PROVIDED BY (USED IN) 
 INVESTING ACTIVITIES                                                 2,799,924         (10,984,824)

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

</TABLE>
<PAGE>

<TABLE>                               
                                  CITY BANCORP, INC. AND SUBSIDIARY

                                                                          FOR THE YEARS ENDED
CONSOLIDATED STATEMENTS OF CASH FLOWS                                 DECEMBER 31, 1993 AND 1992
_____________________________________________________________________________________________________

                                                                        1993                1992     
                                                                  ________________    _______________
<S>                                                                 
CASH FLOWS FROM FINANCING ACTIVITIES:                               <C>                 <C>
 Net Increase in Customer Deposits                                  $ 2,524,310         $  2,911,446
 Net Increase (Decrease) in Federal Funds Purchased 
   and Securities Sold Under Repurchase Agreements                   (2,304,740)           3,162,083
 Dividends Paid                                                        (257,000)            (278,000)
                                                                  ________________    _______________

NET CASH (USED IN) PROVIDED BY 
 FINANCING ACTIVITIES                                                   (37,430)           5,795,529


INCREASE (DECREASE) IN CASH AND 
 CASH EQUIVALENTS                                                      2,870,735          (3,560,906)

CASH AND CASH EQUIVALENTS, BEGINNING 
 OF YEAR                                                               3,978,443           7,539,349
                                                                  _________________    _______________

CASH AND CASH EQUIVALENTS, END OF YEAR                              $  6,849,178        $  3,978,443
                                                                  =================    ===============


SUPPLEMENTAL DISCLOSURE OF CASH 
 FLOW INFORMATION:

 Cash Paid During the Year for Interest                             $  1,797,130        $  2,214,946
                                                                  =================    ===============

 Cash Paid During the Year for Income Taxes                         $    383,000        $    129,879
                                                                  =================    ===============

SUPPLEMENTAL SCHEDULE OF NONCASH 
 INVESTING AND FINANCING ACTIVITIES

Other Real Estate and Other Property Acquired in 
 Settlement of Loans                                                $    168,474        $    229,424
                                                                  =================    ===============

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

</TABLE>
<PAGE>



                         CITY BANCORP, INC. AND SUBSIDIARY

      NOTES TO
      CONSOLIDATED FINANCIAL STATEMENTS             DECEMBER 31, 1993 AND 1992
     _________________________________________________________________________

      NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES:

      The accounting and reporting policies  of  City Bancorp, Inc. (Holding
      Corporation) and Subsidiary conform to generally  accepted  accounting
      principles  and  the prevailing practices within the banking industry.
      A summary of significant accounting policies is as follows:

      Principles of Consolidation:   The  consolidated  financial statements
      include  the accounts of City Bancorp, Inc. (a bank  holding  company)
      and its wholly-owned  subsidiary,  City  Bank & Trust Company (a state
      bank).  All material intercompany balances  and transactions have been
      eliminated.

      Financial  Reporting:   City  Bancorp,  Inc. and  Subsidiary  use  the
      accrual  method  of  accounting  for  the  preparation   of  financial
      statements and income tax returns.

      Investment  Securities:   Investment securities are carried  at  cost,
      adjusted for amortization of premiums and accretion of discounts which
      are recognized as adjustments to interest income using the level yield
      method.  Gains or losses on  disposition  are recorded in other income
      on the trade date based on the net proceeds  and the adjusted carrying
      amount  of  the  securities  sold  using  the specific  identification
      method.  It is the Holding Corporation and Subsidiary's intent, and it
      has the ability, to hold these securities to maturity.

      In May 1993, the Financial Accounting Standards Board issued Statement
      No.  115,  "Accounting  for Certain Investments  in  Debt  and  Equity
      Securities."  This standard addresses the accounting and reporting for
      investments in equity securities  that  have readily determinable fair
      values and for all investments in debt securities.   Adoption  of  the
      new standard is required for fiscal years beginning after December 15,
      1993.   The  Bank  plans  to  adopt this statement on January 1, 1994.
      After reviewing the investment portfolio, the Bank intends to classify
      investments with book value of  $19,549,724  as  "Available  for Sale"
      which  will  have an effect of increasing shareholders' equity to  the
      extent market value of the securities exceeds book value on January 1,
      1994.  As of December  31,  1993,  this  effect  would  be  a  $61,156
      increase in shareholders' equity, net of tax.

      Loans:   Loans are stated at the principal amount outstanding, net  of
      unearned discount  and  allowance  for loan losses.  Unearned discount
      relates  principally  to  consumer  installment  loans.   The  related
      interest income for consumer installment  loans  is  recognized  using
      methods  which  generally  approximate  the  interest method.  For all
      other  loans,  interest  is accrued daily on the  outstanding  balance
      using the simple interest  method.   Loan fees and related costs which
      represent  an  adjustment  to  the interest  yield  are  deferred  and
      amortized over the estimated life of the loan.
      
      When the payment of principal or  interest on a loan is delinquent for
      90 days, or earlier in some cases,  the  loan is placed on non-accrual
      status,  unless  the  loan is in the process  of  collection  and  the
      underlying collateral fully  supports  the carrying value of the loan.
      If the decision is made to continue accruing  interest  on  the  loan,
      periodic  reviews are made to confirm the accruing status of the loan.
      When a loan  is  placed on non-accrual status, interest accrued during
      the current year prior to the judgement of uncollectibility is charged
      to operations.  Interest  accrued  during  prior periods is charged to
      the allowance for loan losses.  Generally, any  payments  received  on
      non-accrual  loans  are  applied first to outstanding loan amounts and
      next  to the recovery of charged-off  loan  amounts.   Any  excess  is
      treated as recovery of lost interest.

      The majority  of  mortgage  loans  originated by the Bank are held for
      sale.  The Bank retains the servicing  rights  to  these loans.  These
      loans are reported at the lower of cost or market value  determined on
      an  aggregate  basis.   Loan  origination  fees  and  the direct  loan
      origination  costs  on  oans  held for resale are deferred  until  the
      related loan is sold.

      Allowance  For  Loan Losses:  The  allowance  for  loan  losses  is  a
      valuation allowance  available  for  losses  incurred  on  loans.  All
      losses  are  charged  to  the allowance for loan losses when the  loss
      actually occurs or when a determination  is made that a loss is likely
      to occur.  Recoveries are credited to the  allowance  at  the  time of
      recovery.


      NOTE A - (continued)

      Management's  judgement  as  to the level of future losses on existing
      loans involves the consideration  of  current and anticipated economic
      conditions  and  their potential effects  on  specific  borrowers;  an
      evaluation of the  existing  relationships among loans, potential loan
      losses,  and  the  present  level   of   the   allowance;  results  of
      examinations  of  the  loan  portfolio  by  regulatory  agencies;  and
      management's internal review of the loan portfolio.
      
      It should be understood that estimates of future  loan  losses involve
      an  exercise  of  judgement.   While it is possible that in particular
      periods the Bank may sustain losses  which are substantial relative to
      the allowance for loan losses, it is the  judgement of management that
      the allowance for loan losses reflected in the consolidated statements
      of condition is adequate to absorb possible  losses  in  the  existing
      loan portfolio.

      Premises  and  Equipment:   Premises  and equipment are stated at cost
      less accumulated depreciation.  Depreciation  expense  is  computed by
      the  straight-line  and accelerated methods over the estimated  useful
      lives of the assets which range from 5 to 40 years.
      
      Real  Estate  Acquired   by  Foreclosure:   Real  estate  acquired  by
      foreclosure is recorded at the lower of the Bank's cost or the asset's
      fair value, less estimated costs to sell, which becomes the property's
      new basis.  Any write-downs based on the asset's fair value at date of
      acquisition are charged to  the  allowance  for  loan  losses.   Costs
      incurred  in  maintaining foreclosed real estate and subsequent write-
      downs to reflect  declines  in  the  fair  value  of  the property are
      included in income (loss) on foreclosed property.  Gains  on  sales of
      such  real  estate  are taken into income based on the buyer's initial
      and continuing investment in the property.

      Income Taxes:  Provisions  for  income  taxes  are  based  on  amounts
      reported  in  the statements of income (after exclusion of non-taxable
      income such as  interest on municipal securities) and include deferred
      taxes on temporary  differences  in  the  recognition  of  income  and
      expense  for tax and financial statement purposes.  Deferred taxes are
      computed on  the  liability  method  as  prescribed  in  SFAS No. 109,
      "Accounting for Income Taxes."  The holding company and its subsidiary
      file  a  consolidated  federal  income  tax  return.   The tax sharing
      agreement between the holding company and subsidiary states  that  the
      Bank  is  responsible  for  the  tax liability less applicable credits
      calculated as if it were filing a separate return.
      
      Net Income Per Share:  Net income  per  share  is computer by dividing
      net income by the average common shares outstanding during the year.

      Consolidated Statements of Cash Flows:  For purposes of reporting cash
      flows, cash and cash equivalents includes cash on  hand,  amounts  due
      from banks and short-term federal funds sold.
      
      Trust  Assets  and  Fees:   Assets of the trust department, other than
      trust cash on deposit at the Bank, are not included in these financial
      statements.  In accordance with  general  practice  within the banking
      industry,  trust fees are recorded when received.  Reporting  of  such
      revenue on an accrual basis would not materially affect the results of
      operations reported  herein.   As  of  December  31,  1993,  the  Bank
      completely phased out all trust operations.

      Reclassifications:    Certain   prior   years'   amounts   have   been
      reclassified   to   conform  with  current  year  financial  statement
      presentation.


      NOTE B - CASH AND DUE FROM BANKS:

      The Bank is required  to maintain average non-interest bearing reserve
      balances, which are based  on a percentage of deposit liabilities with
      the Federal Reserve Bank or  in  cash  on  hand.   Average  amounts so
      restricted were approximately $821,000 for 1993 and $600,000 for 1992.


      NOTE C - INVESTMENT SECURITIES:

      The carrying value and estimated market value of investment securities
      are presented below:

<TABLE>
<CAPTION>

                                                      December 31, 1993
                          ______________________________________________________________________
                            Carrying           Unrealized         Unrealized          Market   
                             Value               Gains               Losses           Value     
                        _____________       _______________     ______________   _______________
<S>                     <C>                 <C>                  <C>             <C>
U.S. Treasuries         $   5,513,303       $     20,134         $         -0-    $   5,533,437
U.S. Agencies              13,134,930            150,785                36,830       13,248,885
States and Political 
   Subdivisions               525,211             69,116                   -0-          594,327
Mortgage-Backed 
   Securities               5,089,549             46,090                42,385        5,093,254
Foreign Government 
   Securities                 252,882                -0-                 8,007          244,875
Other                         200,000                -0-                   -0-          200,000
                        ______________      ________________    _______________   _______________
Totals                  $  24,715,875       $    286,125         $      87,222   $   24,914,778
                        ==============      ================    ===============   ==============




                                                      December 31, 1992
                          ______________________________________________________________________
                            Carrying          Unrealized        Unrealized          Market   
                             Value              Gains              Losses           Value     
                        _____________      _______________    ______________   _______________

U.S. Treasuries         $   7,863,133       $    54,069        $       5,143   $   7,912,059
U.S. Agencies              13,469,933           190,561               14,737      13,645,757
States and Political                                          
   Subdivisions               530,253            74,243                  -0-         604,496
Mortgage-Backed 
   Securities               4,449,834            64,984               34,337       4,480,481
Foreign Government 
   Securities                 253,036               -0-                8,036         245,000
Other                         200,000               -0-                  -0-         200,000
                        ______________     _______________    _______________   ______________ 

Totals                   $ 26,766,189       $   383,857         $     62,253    $ 27,087,793
                        ==============     ===============    ===============   ==============  


      The  carrying  value and estimated market value of debt securities  at
      December 31, 1993, by contractual maturity, are shown below.  Expected
      maturities will  differ  from contractual maturities because borrowers
      may have the right to call  or prepay obligations with or without call
      or prepayment penalties.

                                            Carrying         Market     
                                             Value           Value    
                                         _____________  _____________    
Due in One Year or Less                  $ 10,475,487   $ 10,521,329
Due After One Year through Five Years       8,282,492      8,417,508
Due After Five Years through Ten Years        415,465        437,812
Due After Ten Years                           252,882        244,875
                                         ____________   ____________
  Subtotal                                 19,426,326     19,621,524
Mortgage-Backed Securities                  5,089,549      5,093,254
                                         ____________   ____________
Total Debt Securities                    $ 24,515,875   $ 24,714,778
                                         ============   ============

      Proceeds from the sales of investments in debt securities during  1993
      were  $2,991,103.   Gross  gains of $-0- and gross losses of $293 were
      realized on those sales.

      Proceeds from the sales of investments  in debt securities during 1992
      were $4,176,925.  Gross gains of $42,374  and  gross  losses of $6,134
      were realized on those sales.

      Investment   securities   with  a  carrying  amount  of  approximately
      $22,295,002  and  $17,582,896   and   an  estimated  market  value  of
      $22,518,533  and  $17,804,244  at  December   31,   1993   and   1992,
      respectively,  were  pledged  to  secure public deposits and for other
      purposes required or permitted by law.

      NOTE D - LOANS:

      The loan portfolio consists of various  types  of  loans classified by
      major type as follows:

                                              1993            1992     
                                          ___________   ____________
Real Estate Construction                $      15,300  $     124,785
Real Estate Mortgage                       11,587,360     11,212,040
Commercial and Industrial                   5,755,420      5,195,052
Agriculture                                   177,416        171,201
Term Fed Funds                                    -0-      2,500,000
Consumer Installment                       25,290,262     23,517,200
Unearned Income                            (2,900,005)    (2,920,150)
                                         _____________  ____________

Total Loans                                39,925,753     39,800,128
Allowance for Loan Losses                    (589,889)      (526,929)
                                         _____________  ____________
Loans, Net                               $ 39,335,864   $ 39,273,199
                                         =============  ============


At December 31, 1993, fixed rate loans totaled $31,754,607 and variable rate loans totaled
$8,171,146.  At December 31, 1992, fixed rate loans totaled $31,554,359 and variable rate loans
totaled $8,245,769.

At December 31, 1993 and 1992 loans on which the accrual of interest had been discontinued or
reduced amounted to $354,479 and $208,526, respectively.  Interest income that would have been
earned under these original terms of the loans was $24,968 and $16,835 for the years ended
December 31, 1993 and 1992, respectively.

An analysis of activity in the allowance for loan losses is as follows:

                                            1993             1992      
                                        ______________  ______________
Balance at Beginning of Year            $     526,929   $     477,909

   Provision Charged to Operations            205,000         236,000
   Charge-Offs                               (171,756)       (255,113)
   Recoveries                                  29,716          68,133
                                        ______________  ______________

Balance at End of Year                  $     589,889   $     526,929
                                        ==============  ==============

NOTE E - PREMISES AND EQUIPMENT:

Premises and Equipment are summarized below:

                                            1993            1992     
                                        ______________  ______________

Land                                    $     306,551   $     306,551
Buildings and Improvements                  2,277,431       2,262,533
Furniture, Fixtures and Equipment           1,828,347       1,715,611
                                        ______________   ______________
   Subtotal                                 4,412,329       4,284,695
Accumulated Depreciation                   (2,359,683)     (2,140,621)
                                        ______________   ______________

Premises and Equipment, Net              $  2,052,646   $   2,144,074
                                        ==============   ==============

     Depreciation expense included in the consolidated statements of income
     was  $246,223  and $257,605 for the years ended December 31, 1993  and
     1992.

NOTE F - DEPOSITS:
                                            
                                            1993                    1992 
                                      ________________       ________________
Deposits are summarized below:

Demand                                 $ 13,565,445             $ 15,460,653
NOW Accounts                             21,681,348               15,371,775
Savings                                   8,096,013                8,271,251
Time Certificates of Deposit                                 
  under $100,000                         15,643,901               16,899,700
Time Certificates of Deposit 
  over  $100,000                          8,066,136                8,525,154
                                      ________________      _________________

Totals                                 $ 67,052,843             $ 64,528,533
                                      ================      =================

NOTE G - INCOME TAXES:

The components of income tax expense are as follows:

                                            1993                     1992     
                                      _________________     _________________

Current                               $     417,448          $       37,901
Change in Valuation Allowance                   -0-                (333,350)
Deferred                                    135,005                 521,901
                                      _________________     _________________

Income Tax Expense                    $     552,453           $     226,452
                                      =================     =================

Total tax expense on income before taxes resulted in effective tax rates that differed from the
federal statutory income tax rate as follows:

                                                    
                                              1993                 1992
                                          _____________       _____________


                                           Amount    %        Amount      %
                                          _______   ____     ________    ____


Total Calculated at Statutory Rate      $  552,063  34.0    $ 473,294    34.0
Increase (Decrease) in Taxes 
  Resulting From:
  Utilization of Net Operating Loss            -0-    -      (246,842)  (17.7)
  Other, Net                                   390    -           -0-       -
                                          _________  ____    _________   ____

Totals                                  $  552,453   34.0   $ 226,452    16.3
                                          =========  ====    =========   ====

The deferred tax liability at December 31, 1993 and 1992 is as follows:

                                            1993           1992     
                                          __________    ___________
Deferred Tax Assets:
  Other Real Estate                     $   25,759     $    76,881
  Tax Credits Available                        -0-          68,409
                                          ___________   ____________
  Subtotal                                  25,759         145,290
                                          ___________   ____________

Deferred Tax Liabilities:
  Allowance For Loan Losses                (92,823)       (116,427)
  Bank Premises and Equipment             (217,862)       (215,900)
  Other                                    (38,630)         (1,514)
                                         ____________   ____________
  Subtotal                                (349,315)       (333,841)
                                         ____________   ____________

Net Deferred Tax Liability              $ (323,556)    $  (188,551)
                                         ============   ============

NOTE H - OTHER OPERATING EXPENSES:

The components of other operating expenses were:
                                            
                                            1993           1992     
                                        ____________  _____________
Advertising                             $   71,242     $   66,983
Directors' Fees                            117,700        101,700
Legal and Professional                     116,801        110,223
Regulatory Assessments                     170,646        153,185
Ad Valorem Taxes                            83,073         77,895
Other Operating Expenses                   491,319        454,691
                                        ____________  _____________
  Total Other Operating Expenses       $ 1,050,781     $  964,677
                                        ============  =============

     NOTE I - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK:

     The  Bank is a party to various financial instruments with off-balance
     sheet  risk  in  the  normal  course of business to meet the financing
     needs  of  its  customers.   These   financial   instruments   include
     commitments  to  extend  credit  and  standby  letters  of  credit and
     involve, to varying degrees, elements of credit risk in excess  of the
     amounts recognized in the consolidated statements of condition.  As of
     December  31,  1993  and 1992, the Bank's commitments to extend credit
     totaled $7,460,258 and  $8,318,105,  respectively, and standby letters
     of   credit  totaled  $502,550  and  $285,050,   respectively.    Bank
     management  does not anticipate any material loss as a result of these
     transactions.

     Commitments to  extend  credit are agreements to lend to a customer as
     long as there is no violation  of  any  condition  established  in the
     contract.   Commitments generally have fixed expiration dates or other
     termination clauses  and  may require payment of a fee.  Since some of
     the commitments are expected  to  expire without being drawn upon, the
     total commitment amounts disclosed  above do not necessarily represent
     future  cash  requirements.   The  Bank  evaluated   each   customer's
     creditworthiness  on  a  case-by-case basis.  The amount of collateral
     obtained,  if considered necessary  by  the  Bank  upon  extension  of
     credit,  is  based   on   management's   credit   evaluation   of  the
     counterparty.

     Standby  letters  of credit are conditional commitments issued by  the
     Bank to guarantee the performance of a customer to a third party.  The
     credit risk involved  in  issuing letters of credit is essentially the
     same as that involved in extending standard lending arrangements.

     NOTE J - CONCENTRATION OF CREDIT RISK:

     The Bank grants primarily consumer  and real estate loans to customers
     in  Iberia  Parish and the immediate surrounding  areas.   The  Bank's
     portfolio consists  of  business  loans extending across many industry
     types, as well as individuals.  Although  the  Bank  has a diversified
     loan portfolio, a substantial portion of its debtors' ability to honor
     their contracts is dependent upon real estate values and  the business
     economic sector.

     NOTE K - INTEREST-BEARING DEPOSITS:

     As  of  December  31,  1993,  the  Bank  held  interest-bearing demand
     deposits  for  a  public  entity  which  amounted  to 15.5%  of  total
     interest-bearing  deposits.   The interest paid on these  deposits  is
     computed using a weighted average  U.  S.  Treasury  bill  rate and is
     determined semi-annually.  Historically, the rate paid on these  funds
     has  been  higher  than the rate paid on other interest-bearing demand
     deposits.

     NOTE L - LEASE COMMITMENTS:

     The subsidiary Bank  leases  the  locations  of  four automated teller
     machines and a branch location under operating leases  which expire in
     1995  through  1998.   All  of  the  leases contain five year  renewal
     options.

     NOTE L - (continued)

     The following is a schedule by years of future minimum rental payments
     required  under  operating  leases  that  have  initial  or  remaining
     noncancelable lease terms in excess of one  year  as  of  December 31,
     1993:


Year Ending December 31:
                                   1994   $    26,850
                                   1995        20,850
                                   1996        14,850
                                   1997         9,450
                                   1998         6,350
                             After 1998           -0-
                                          ____________

Total Minimum Payments Required           $    78,350
                                          ============

The composition of total rental expense for all operating leases is as follows:

                               1993                    1992     
                          ________________        _______________
Minimum Rentals            $      24,550          $       23,700
Contingent Rentals                    71                     -0-
                         _________________        _______________

Total Operating Lease 
  Expense                  $      24,621          $       23,700
                         =================        ===============

     Contingent rentals relate to one ATM location and are determined based
     on a ten cents fee per transaction.

     NOTE M - REGULATORY MATTERS:

     The  Bank  is  restricted  under  applicable  laws  in the payment  of
     dividends   to   an  amount  equal  to  current  year  earnings   plus
     undistributed earnings  for  the  immediately  preceding  year, unless
     prior  permission  is  received  from  the  Commissioner  of Financial
     Institutions.   The amount of retained earnings available for  payment
     of dividends without  prior  Commissioner  approval  was $1,705,079 at
     December  31,  1993.   The  Bank is also required to maintain  minimum
     amounts of capital to total "risk  weighted" assets, as defined by the
     banking regulators.  At December 31,  1993,  the  Bank  is required to
     have  a minimum risk-based capital ratio of 8% and a leverage  capital
     ratio of  3%.  The Bank's actual risk-based capital ratio and leverage
     capital  ratio   at   December   31,   1993  were  12.19%  and  9.11%,
     respectively.  The Bank's Tier 1 capital  ratio  at  December 31, 1993
     was 11.32%.

     NOTE N - RELATED PARTY TRANSACTIONS:

     As  of  December  31,  1993 and 1992, loans outstanding to  directors,
     officers,  and  their affiliates  were  approximately  $2,746,206  and
     $1,720,992,  respectively.    In   the   opinion  of  management,  all
     transactions entered into between the Bank  and  such  related parties
     have  been  and are, in the ordinary course of business, made  on  the
     same terms and  conditions  as  similar transactions with unaffiliated
     persons.   During  1993,  $2,303,810   of  new  loans  were  made  and
     repayments of $1,278,596 were received.    During  1992, $1,296,644 of
     new  loans  were  made  and  repayments  of $1,384,334 were  received.
     Letters  of  Credit  and  unadvanced  lines of  credit  to  directors,
     officers, and their affiliates totaled  $1,801,850  and  $2,427,220 at
     December 31, 1993 and 1992, respectively.

     Officers',  directors'  and their affiliates' demand deposit  accounts
     and securities sold under  repurchase  agreements  were  approximately
     $4,988,102 and $4,247,016 at December 31, 1993 and 1992, respectively.
     
     NOTE O - PROFIT SHARING PLAN:

     The  Bank  has  a  noncontributory  profit-sharing  plan covering  all
     employees who meet length of service requirements.  All  contributions
     to  the  plan  are determined annually at the sole discretion  of  the
     board of directors.   No  contributions  were  made  for  either  year
     presented.  During 1993, the Bank added a 401(K) feature to its profit
     sharing  plan  which  allows  employee  contributions to self directed
     participant accounts.

     NOTE P - PARENT COMPANY FINANCIAL STATEMENTS:
                     
                                    STATEMENTS OF FINANCIAL CONDITION
                                 ______________________________________
                                          1993                1992      
                                       ____________      _____________

Cash                                  $      3,812      $       4,957
Investment in Subsidiary Bank            7,615,969          6,800,561
                                       ____________      _____________

  Total Assets                        $  7,619,781      $   6,805,518
                                       ============      =============

Common Stock                          $    500,000      $     500,000
Surplus                                  2,503,911          2,503,911
Undivided Profits                        4,615,870          3,801,607
                                      _____________      _____________
  
  Total Liabilities 
   and Shareholders' Equity           $  7,619,781      $   6,805,518
                                      =============      =============


                           STATEMENTS OF INCOME
                          ______________________

Dividends from Subsidiary Bank        $    257,000      $    278,000
Less:  Expenses                              1,145             2,082
                                      ______________    ______________

Income Before Equity in 
 Undistributed Income of 
 Subsidiary Bank                           255,855           275,918
Equity in Undistributed Income 
 of Subsidiary Bank                        815,408           905,738
                                      _____________      _____________

  Net Income                          $  1,071,263      $  1,181,656
                                      =============      ==============


                         STATEMENTS OF CASH FLOWS
                      ______________________________
Cash Flows from Operating 
  Activities:
  Net Income                          $  1,071,263       $  1,181,656
  Equity in Undistributed Income 
   of Subsidiary Bank                     (815,408)          (905,738)
                                      ______________     ______________

     Net Cash Provided By 
       Operating Activities                255,855            275,918
                                      ______________     _______________

Cash Flows from Financing Activities:
  Dividends Paid                          (257,000)          (278,000)
                                      ______________     _______________

     Net Cash Used In Financing 
       Activities                         (257,000)          (278,000)
                                      ______________      ______________
                                      
Decrease in Cash and Cash 
 Equivalents                                (1,145)            (2,082)
Cash and Cash Equivalents, 
 Beginning of Year                           4,957              7,039
                                      ______________      ______________

Cash and Cash Equivalents, 
  End of Year                         $      3,812        $     4,957
                                      ==============      ===============

<PAGE>

                         CITY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS
OF FINANCIAL CONDITION - UNAUDITED                     JUNE 30, 1994 AND 1993
______________________________________________________________________________
                                            
                                            ASSETS
                                          ____________

                                                  1994               1993
                                             ____________       _____________

Cash and Due From Banks                     $  4,960,691        $  4,814,325
Federal Funds Sold                             5,750,000           6,550,000
                                            ______________      _____________

Total Cash and Cash Equivalents               10,710,691          11,364,325

Certificates of Deposit                          396,000           1,485,000
 Investment Securities (market value 
 of approximately $26,943,380 and 
 $26,286,641 at 1994 and 1993, 
 respectively)                                26,925,986          25,954,832
Mortgage Loans Held for Sale                   4,245,144           2,333,115
 Loans (net of allowance for loan 
 losses of $573,049 and $586,717 at 
 1994 and 1993, respectively)                 40,856,740          39,561,475
Premises and Equipment, Net                    1,949,489           2,042,476
Real Estate and Other Property 
 Acquired by Foreclosure, Net                     79,509             106,527
Accrued Interest Receivable                      494,272             555,691
Other Assets                                     269,090             318,672
                                           _______________     ______________

TOTAL ASSETS                                $ 85,926,921        $ 83,722,113
                                           ===============     ==============

                             
                             LIABILITIES AND SHAREHOLDERS' EQUITY
                             ____________________________________

LIABILITIES
Deposits:
  Non-interest Bearing Deposits             $ 14,237,384        $ 13,054,163
  Interest Bearing Deposits                   56,413,109          59,258,063
                                           _______________     ______________
  
  Total Deposits                              70,650,493          72,312,226

Federal Funds Purchased and Securities
 Sold under Agreements to Repurchase           6,676,231           3,274,231
Accrued Interest Payable                         136,936             151,297
Income Taxes Payable and Deferred                367,001             382,505
Other Liabilities                                181,507             167,962
                                           ________________    ______________

TOTAL LIABILITIES                             78,012,168          76,288,221
                                           ________________    ______________

SHAREHOLDERS' EQUITY
Common Stock, $5 Par Value; Authorized 
 10,000,000 Shares; Issued and 
 Outstanding 100,000 Shares                      500,000             500,000
Surplus                                        2,503,911           2,503,911
Undivided Profits                              5,145,285           4,429,981
Net Unrealized Loss on Investment 
 Securities Available for Sale                  (234,443)                -0-
                                           _________________   _______________

TOTAL SHAREHOLDERS' EQUITY                     7,914,753           7,433,892
                                           _________________   _______________

TOTAL LIABILITIES AND 
 SHAREHOLDERS' EQUITY                       $ 85,926,921        $ 83,722,113
                                           =================   ===============
                             
                             See accompanying selected information

<PAGE>




                            CITY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS                            FOR THE SIX MONTHS ENDED
OF INCOME - UNAUDITED                               JUNE 30, 1994 AND 1993
______________________________________________________________________________

                                               1994                1993
                                          ________________    _______________

INTEREST INCOME:
  Interest and Fees on Loans             $  2,212,140        $  2,245,785
  Interest on Investment Securities
     U.S. Treasury                            136,353             174,315
     U.S. Government Agencies 
       and Corporations                       485,841             511,398 
     States and Political Subdivisions         21,071              21,286
  Interest on Federal Funds Sold              115,054              55,456
  Interest on Certificates of Deposit          10,165              35,502
                                         _________________    _______________
          
TOTAL INTEREST INCOME                       2,980,624           3,043,742
                                         _________________    _______________

INTEREST EXPENSE:
  Interest on Deposits                        829,637             859,525
  Interest on Federal Funds 
    Purchased and Securities Sold
    Under Agreements to Repurchase             91,994              32,503
                                         _________________    _______________

TOTAL INTEREST EXPENSE                        921,631             892,028
                                         _________________    _______________

NET INTEREST INCOME                         2,058,993           2,151,714

PROVISION FOR LOAN LOSSES                      65,000              90,000

                                         _________________    _______________

NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES                               1,993,993           2,061,714
                                         _________________    _______________
                                         
OTHER INCOME:
  Customer Service Fees                       295,807             286,778
  Gain on Sale of Mortgage Loans                  322              80,337
  Other Income                                 35,286              26,082
                                         _________________    _______________

TOTAL OTHER INCOME                            331,415             393,197
                                         _________________    _______________

OTHER EXPENSES:
  Salaries and Employee Benefits              753,548             721,167
  Occupancy Expense                           287,762             285,556
  Income on Foreclosed Real Estate, Net       (20,825)            (21,804)
  Other Operating Expenses                    500,504             517,664
                                         __________________   _______________
          
TOTAL OTHER EXPENSES                        1,520,989           1,502,583
                                         __________________   _______________

INCOME BEFORE INCOME TAX EXPENSE              804,419             952,328

INCOME TAX EXPENSE                            275,004             323,954
                                         __________________   _______________
          
NET INCOME                               $    529,415         $   628,374
                                         ==================   ===============
          
NET INCOME PER SHARE                     $       5.29         $      6.28
                                         ==================   ===============

                             See accompanying selected information


<PAGE>

</TABLE>
<TABLE>
<CAPTION>

                 CITY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES                                               FOR THE SIX MONTHS ENDED
IN SHAREHOLDERS' EQUITY - UNAUDITED                                               JUNE 30, 1994 AND 1993
___________________________________________________________________________________________________________________

                                                                                           Net
                                                                                        Unrealized
                                                                                         Loss on 
                                                                                        Investment
                                                                                        Securities
                                  Common                               Undivided         Available
                                  Stock                Surplus          Profits          For Sale
                              ________________   _________________  ________________  ________________

<S>                           <C>                  <C>                <C>              <C>
Balance, January 1, 1993      $     500,000        $  2,503,911       $  3,801,607     $         -0-

Net Income through
  June 30, 1993                                                            628,374
                              ________________   _________________  ________________  ________________

Balance, June 30, 1993        $     500,000       $   2,503,911       $  4,429,981     $          -0-
                              ================   =================  ================  ================ 


Balance, January 1, 1994      $     500,000       $   2,503,911       $  4,615,870     $          -0-
                              ================   =================  ================  ================


Net Income through
  June 30, 1994                                                            529,415

Change in Net Unrealized
  Loss on Investment
  Securities Available
  for Sale                                                                                   (234,443)
                             __________________   _________________   ______________   ________________

Balance, June 30, 1994        $     500,000       $   2,503,911       $  5,145,285      $    (234,443)
                             ==================   =================   ==============   ================
</TABLE>
                        See accompanying selected information

<PAGE>

                       CITY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS                            FOR THE SIX MONTHS ENDED
OF CASH FLOWS - UNAUDITED                            JUNE 30, 1994 AND 1993
______________________________________________________________________________

                                               1994                1993
                                          ________________    ______________


CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                               $  529,415           $  628,374
  Adjustments to Reconcile Net Income 
   to Net Cash Provided by Operating 
   Activities:
    Net Amortization of Premium                47,399               62,333
    Provision for Loan Losses                  65,000               90,000
    Gain on Sales and Writedowns of 
       Other Real Estate and Other 
       Property Acquired                      (24,927)             (24,500)
    Depreciation and Amortization             120,952              118,393
    Decrease in Mortgage Loans Held 
       For Sale                             1,386,193            1,638,193
    Decrease (Increase) in Other Assets        72,198              (17,045)
    Increase in Other Liabilities              76,648              175,350
                                          ________________    _______________

NET CASH PROVIDED BY OPERATING 
  ACTIVITIES                                2,272,878            2,671,098
                                          ================    ===============

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net Decrease in Certificates of Deposit     297,000              491,000
  Purchase of Investment Securities       (11,419,755)          (8,072,585)
  Proceeds from Sales and Calls of 
    Investment Securities                         -0-            2,991,396 
  Proceeds from Maturities of 
    Investment Securities                   8,927,802            5,830,213 
  Proceeds from Sales of Real Estate 
    and Other Property Acquired by 
    Foreclosure                                92,739              131,223
  Net Increase in Loans                    (1,650,746)            (478,361)
  Purchase of Premises and Equipment          (17,795)             (16,795)
                                          ________________    _______________
NET CASH (USED IN) PROVIDED BY INVESTING
 ACTIVITIES                                (3,770,755)             876,091
                                          _________________   ________________

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net Increase in Customer Deposits         3,597,650            7,783,693
  Net Increase (Decrease) in Federal 
   Funds Purchased and Securities Sold 
   Under Repurchase Agreements              1,761,740           (3,945,000)
                                          _________________   _________________

NET CASH PROVIDED BY FINANCING ACTIVITIES   5,359,390            3,838,693
                                          _________________   _________________

INCREASE IN CASH AND CASH EQUIVALENTS       3,861,513            7,385,882

CASH AND CASH EQUIVALENTS, BEGINNING        6,849,178            3,978,443
                                         _________________   __________________

CASH AND CASH EQUIVALENTS, END         $   10,710,691        $  11,364,325
                                       ===================   ==================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION:

Cash Paid for Interest                     $  943,075           $  908,313
Cash Paid for Income Taxes                 $  231,559           $  130,000

SUPPLEMENTAL SCHEDULE OF NONCASH 
 INVESTING AND FINANCING ACTIVITIES

Other Real Estate and Other Property 
  Acquired in Settlement of Loans          $   64,870           $  100,085


                             See accompanying selected information

<PAGE>


                                 CITY BANCORP, INC. AND SUBSIDIARY

SELECTED INFORMATION - Substantially
All Disclosures Required by Generally
Accepted Accounting Principles are Not Included        JUNE 30, 1994 AND 1993
______________________________________________________________________________


NOTE 1. UNAUDITED STATEMENTS
                  
The accompanying unaudited, consolidated financial statements have been 
prepared by City Bancorp, Inc. in accordance with generally accepted 
accounting principles, pursuant to the rules and regulations of the Securities
and Exchange Commission.  Certain information and footnote disclosures 
normally included in financial statements have been condensed or omitted 
pursuant to such rules and regulations, although management believes that 
the disclosures are adequate to make the information presented not misleading.
In the opinion of management, the accompanying financial statements contain 
all adjustments necessary for a fair statement of the result of the
interim periods presented, and all adjustments are of a normal, recurring 
nature.

NOTE 2. INVESTMENT SECURITIES

The carrying value and estimated market value of investment securities are 
presented below:

                                                         
<TABLE>
<CAPTION>
 
                                                                    June 30, 1994
                                          ______________________________________________________________
                                            Amortized        Unrealized      Unrealized      Market
                                              Cost             Gains          Losses          Value
                                          ______________  ________________  _____________  _____________
<S>                                      <C>              <C>                <C>            <C>
Investment Securities Held to Maturity
______________________________________

  U.S. Treasuries                        $          -0-    $        -0-      $      -0-     $        -0-
  U.S. Agencies                               3,775,233          21,995        (49,185)        3,748,043
  State and Political Subdivisions              520,168          45,807             -0-          565,975
  Mortgage Backed Securities                    909,982          11,427        (12,650)          908,759
  Other                                         200,000             -0-             -0-          200,000
                                         ________________   ______________   _____________  _____________

       Subtotal                               5,405,383          79,229         (61,835)       5,422,777
                                         ________________   _______________  ______________  _____________


Investment Securities Available for Sale

  U.S. Treasuries                             6,466,997             -0-         (37,167)       6,429,830
  U.S. Agencies                              11,508,049          14,783        (124,183)      11,398,649
  State and Political Subdivisions                5,042              81             -0-            5,123
  Mortgage Backed Securities                  3,522,153             -0-        (106,839)       3,415,314
  Foreign Government Securities                 252,805          18,882             -0-          271,687
                                          _______________   _______________   _____________  _____________

       Subtotal                              21,755,046          33,746        (268,189)      21,520,603
                                          _______________   _______________   _____________  _____________

                  Total                    $ 27,160,429     $   112,975      $ (330,024)    $ 26,943,380
                                          ===============   ===============   =============  =============
</TABLE>
<PAGE>

NOTE 2. INVESTMENT SECURITIES (continued)

<TABLE>
<CAPTION>
                                                                    June 30, 1993
                                          ______________________________________________________________
                                            Amortized        Unrealized      Unrealized      Market
                                              Cost             Gains          Losses          Value
                                          ______________  ________________  _____________  _____________
<S>                                      <C>              <C>                <C>            <C>

  U.S. Treasuries                         $  7,813,421    $    48,457        $    (293)     $  7,861,585
  U.S. Agencies                             12,921,931        195,292          (27,543)       13,089,680
  State and Political Subdivisions             530,253         69,248              -0-           599,501
  Mortgage Backed Securities                 4,236,268         89,496          (15,889)        4,309,875
  Foreign Government Securities                252,959            -0-          (26,959)          226,000
  Other                                        200,000            -0-              -0-           200,000
                                          ______________  ________________  _____________  ______________
                                    
                  Total                  $ 25,954,832      $  402,493       $  (70,684)     $ 26,286,641
                                         ===============  ================  =============  ==============

</TABLE>

The following is a reconciliation of the amortized cost of investment 
securities to the amount reported in the financial statements for 
the six months ended June 30, 1994:

Amortized Cost of Investment Securities         $  27,160,429 
Unrealized Holding Gains on Securities
        Available for Sale                             33,746
Unrealized Holding Losses on Securities
        Available for Sale                           (268,189)
                                               _________________

Carrying Value of Investment Securities         $   2,925,986
                                               =================

The amortized cost and related market value of investment securities at June 
30, 1994, by contractual maturity, are shown below.  Expected maturities will
differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

                                                          June 30, 1994
                                                    ________________________
                                                    Amortized     Market 
                                                      Cost         Value
                                                    ___________ ____________

Investment Securities Held to Maturity:
________________________________________
  Due in One Year or Less                         $   489,567   $   489,567
  Due After One Year through Five Years             2,046,573     2,043,195
  Due After Five Years through Ten Years            1,759,261     1,781,256
  Due After Ten Years                                     -0-           -0-
                                                  _____________ _____________
                 Subtotal                           4,295,401     4,314,018
Mortgage Backed Securities                            909,982       908,759
Other Securities                                      200,000       200,000
                                                  _____________ _____________

                Subtotal                            5,405,383     5,422,777
                                                  _____________ _____________

Investment Securities Available for Sale
_________________________________________
    Due in One Year or Less                        10,739,773    10,686,000
    Due After One Year through Five Years           7,090,315     6,996,282
    Due After Five Years through Ten Years            150,000       151,320
     Due After Ten Years                              252,805       271,687
                                                 ______________ _____________
                  Subtotal                         18,232,893    18,105,289

    Mortgage Backed Securities                      3,522,153     3,415,314
                                                 ______________ _____________

                  Subtotal                         21,755,046    21,520,603
                                                 ______________ _____________
                  Totals                        $  27,160,429  $ 26,943,380
                                                 ============== =============



NOTE 3. LOANS

A summary of loans by type is as follows:                   June 30
(Dollars in thousands)                            ____________________________
                                                      1994            1993
                                                  ______________  ____________

  Commercial, Industrial and Agricultural         $    5,983      $    5,416
  Real Estate - Construction                              54              90
  Real Estate - Mortgage                              11,371          11,034
  Consumer                                            27,021          26,894
  Unearned Income                                     (2,999)         (3,304)
                                                  ______________  ____________

        Total Loans                               $   41,430      $   40,130
                                                  ==============  ============

An analysis of the activity in the allowance for loan losses is as follows:

                                                       1994            1993

  Balance, January 1                              $  589,889     $   526,929

  Chargeoffs                                         (88,222)        (68,850)
  Recoveries                                           6,382          20,638
  Provision for loans losses                          65,000          90,000
                                                 ______________  _____________
  
  Balance, June 30                                $  573,049     $   568,717
                                                 ==============  =============

  
NOTE 4. PREMISES AND EQUIPMENT

Premises and equipment are summarized below:

                                                  June 30, 1994
                                  __________________________________________
                                   Original     Accumulated        Present
                                     Cost       Depreciation      Book Value
                                 ____________ _______________ _______________

Bank Building & Improvements     $  2,583,982  $  (1,128,220)   $  1,455,762
Furniture, Fixtures, & Equipment    1,846,142     (1,352,415)        493,727
                                  ____________ _______________ _______________
           Totals                $  4,430,124  $  (2,480,635)   $  1,949,489
                                  ============ =============== ===============

                                                  June 30, 1993
                                  __________________________________________
                                   Original     Accumulated        Present
                                     Cost       Depreciation      Book Value
                                 _____________ _______________ _______________
Bank Building & Improvements     $  2,570,033  $  (1,056,579)  $  1,513,454
Furniture, Fixtures, & Equipment    1,731,456     (1,202,434)       529,022
                                 _____________ _______________ _______________

            Totals              $  4,301,489   $  (2,259,013)  $  2,042,476
                                ============== =============== ===============




NOTE 5. DEPOSITS
                                              June 30
                                    ____________________________
   Deposits are summarized below:      1994            1993
                                    ____________  ______________

  Demand                           $ 14,237,384   $  13,054,163
  NOW Accounts                       25,011,916      25,385,125
  Savings                             8,323,076       8,321,634
  Time Certificates of Deposit 
    under $100,000                   15,836,619      15,566,425
  Time Certificates of Deposit 
       over $100,000                  7,241,498       9,984,879
                                   _____________  ______________

             Totals               $  70,650,493   $  72,312,226


NOTE 6: FINANCIAL INSTRUMENTS WITH OFF BALANCE SHEET RISK

In accordance with SFAS 105, there were approximately $6,920,000 and 
$7,341,000 in unused commitments and $577,000 and $457,000 in financial 
standby letters of credit as of June 30, 1994 and 1993, respectively.


<PAGE>
                                      APPENDIX A

                                  SELECTED PORTIONS

                                          OF

                             AGREEMENT AND PLAN OF MERGER

<PAGE>


                             AGREEMENT AND PLAN OF MERGER

                                          OF

                              FIRST COMMERCE CORPORATION

                                         AND

                                  CITY BANCORP, INC.

<PAGE>

                                  TABLE OF CONTENTS

          SECTION 1  Mergers and Closing................................  1
            1.01  Bank Merger...........................................  1
            1.02  Holding Company Merger................................  1
            1.03  The Closing...........................................  1
            1.04  The Effective Date and Time...........................  2

          SECTION 2  Conversion of Stock of Holding.....................  2
            2.01  Conversion of Stock of Holding........................  2

          SECTION 3  Representations and Warranties of
                     Holding and Bank...................................  2
            3.01  Consolidated Group; Organization; Qualification.......  3
            3.02  Capital Stock; Other Interests........................  3
            3.03  Corporate Authorization; No Conflicts.................  3
            3.04  Financial Statements, Reports and Proxy Statements....  4
            3.05  Loan and Investment Portfolios........................  4
            3.06  Adequacy of Allowances for Losses.....................  5
            3.07  Examination Reports...................................  5
            3.08  Absence of Certain Changes or Events..................  5
            3.09  Taxes.................................................  7
            3.10  Title to Assets.......................................  7
            3.11  Litigation, Pending Proceedings
                  and Compliance with Laws..............................  8
            3.12  Employee Benefit Plans................................  8
            3.13  Insurance Policies....................................  9
            3.14  Agreements............................................  9
            3.15  Licenses, Franchises and Governmental
                  Authorizations........................................ 10
            3.16  Corporate Documents................................... 10
            3.17  Certain Transactions.................................. 10
            3.18  Brokers' or Finders' Fees............................. 10
            3.19  Environmental Matters................................. 11
            3.20  Community Reinvestment Act............................ 12
            3.21  Accuracy of Statements................................ 12

          SECTION 4  Representations and Warranties of FCC and FNBL..... 13
            4.01  Organization and Qualification........................ 13
            4.02  Capital Stock; Other Interests........................ 13
            4.03  Corporate Authorization; No Conflicts................. 13
            4.04  FCC Corporate Documents............................... 14
            4.05  Reports of FCC........................................ 14
            4.06  Legality of FCC Securities............................ 14
            4.07  Brokers' or Finders' Fees............................. 14
            4.08  Litigation............................................ 15
            4.09  Accuracy of Statements................................ 15

          SECTION 5  Covenants and Conduct of Parties Prior
                     to the Effective Date.............................. 15
            5.01  Investigations; Planning.............................. 15
            5.02  Cooperation and Best Efforts.......................... 16
            5.03  Information for, and Preparation of, Proxy
                  Statement............................................. 16
            5.04  Approval of Bank Merger Agreement..................... 16
            5.05  Press Releases........................................ 16
            5.06  Preservation of Business.............................. 16
            5.07  Conduct of Business in the Ordinary Course............ 17
            5.08  Additional Information from Holding................... 18
            5.09  Holding Shareholder Approval.......................... 19
            5.10  Common Stock.......................................... 19
            5.11  Loan Policy........................................... 19
            5.12  No Solicitations...................................... 19
            5.13  Operating Functions................................... 20
            5.14  FCC Registration Statement............................ 20
            5.15  Application to Regulatory Authorities................. 20
            5.16  Revenue Ruling........................................ 20
            5.17  Benefits Provided to Employees of
                  Holding's Consolidated Group.......................... 20
            5.18  Schedule of Expenses.................................. 21
            5.19  Additional Information from FCC....................... 21
            5.20  Dividend/Bonus Plan................................... 21
            5.21  Publication of Post-merger Financial Statements....... 21
            5.22  Public Funds.......................................... 21
            5.23  Consent of FCC and FNBL............................... 22

          SECTION 6  Conditions of Closing.............................. 22
            6.01  Conditions of All Parties............................. 22
              (a)  Shareholder Approval................................. 22
              (b)  Effective Registration Statement..................... 22
              (c)  No Restraining Action................................ 22
              (d)  Statutory Requirements and Regulatory Approval....... 22
              (e)  Tax Opinion.......................................... 23
            6.02  Additional Conditions of FCC and FNBL................. 23
              (a)  Representations, Warranties and Covenants............ 23
              (b)  No Material Adverse Change........................... 23
              (c)  Accountants' Letters................................. 23
              (d)  Opinion of Counsel................................... 24
              (e)  Joinder of Shareholders; Confirmation................ 24
              (f)  Pooling-of-Interests................................. 24
              (g)  Schedule of Expenses................................. 24
              (h)  Termination of Claim..................................24
              (i)  Severance Benefits....................................24
            6.03  Additional Conditions of Holding and Bank............. 24
              (a)  Representations, Warranties and Covenants............ 25
              (b)  Opinion of Counsel................................... 25
              (c)  Opinion of Investment Bankers........................ 25
              (d)  No Material Adverse Change........................... 25
            6.04  Waiver of Conditions.................................. 25

          SECTION 7  Termination........................................ 25
            7.01  Termination........................................... 25
              (a)  Mutual Consent....................................... 25
              (b)  Material Breach...................................... 25
              (c)  Abandonment.......................................... 26
              (d)  Dissenting Shareholders.............................. 26
              (e)  Holding Recommendation............................... 26
              (f)  Fairness Opinion......................................26
            7.02  Effect of Termination; Survival....................... 26

          SECTION 8  Indemnification of Directors and Officers
                     of Holding and Bank................................ 26
            8.01........................................................ 26
            8.02........................................................ 27
            8.03........................................................ 27
            8.04........................................................ 27

          SECTION 9  Miscellaneous...................................... 27
            9.01  Notices............................................... 27
            9.02  Waiver................................................ 29
            9.03  Expenses.............................................. 29
            9.04  Headings.............................................. 29
            9.05  Exhibits and Schedules................................ 29
            9.06  Integrated Agreement.................................. 29
            9.07  Choice of Law......................................... 29
            9.08  Parties in Interest................................... 29
            9.09  Amendment............................................. 30
            9.10  Counterparts.......................................... 30
            9.11  Nonsurvival of Representations and Warranties......... 30
            9.12  Cross-References...................................... 30

<PAGE>

                             AGREEMENT AND PLAN OF MERGER


               THIS  AGREEMENT  AND  PLAN  OF  MERGER ("Agreement") is made
          August 12, 1994, between First Commerce  Corporation, a Louisiana
          corporation  ("FCC"),  and  its  wholly-owned  subsidiary,  First
          National  Bank  of  Lafayette,  a  national  banking  association
          ("FNBL"), on the one hand, and City  Bancorp,  Inc.,  a Louisiana
          corporation  ("Holding"),  and its wholly-owned subsidiary,  City
          Bank & Trust Company, New Iberia,  Louisiana,  a  Louisiana state
          bank ("Bank"), on the other.

               WHEREAS,  the  Board of Directors of FNBL and the  Board  of
          Directors of Bank have  each  determined that it is desirable and
          in the best interests of the institution and its sole shareholder
          that Bank merge into FNBL (the  "Bank  Merger")  on the terms and
          subject to the conditions set forth in this Agreement  and in the
          agreement  of  merger  attached  hereto  as  Exhibit A (the "Bank
          Merger Agreement"); and

               WHEREAS,  the  Board of Directors of FCC and  the  Board  of
          Directors of Holding  have  each  determined that it is desirable
          and  in  the  best  interests  of  the  corporations   and  their
          respective  shareholders  that,  immediately  following the  Bank
          Merger, Holding merge into FCC (the "Holding Company Merger" and,
          together with the Bank Merger, collectively called the "Mergers")
          on  the  terms and subject to the conditions set  forth  in  this
          Agreement and in the joint agreement of merger attached hereto as
          Exhibit B  (the  "Holding Company Merger Agreement" and, together
          with the Bank Merger  Agreement,  collectively called the "Merger
          Agreements").

               NOW  THEREFORE,  in consideration  of  the  representations,
          warranties,  covenants  and   agreements  herein  contained,  the
          parties hereto agree as follows:

                                      SECTION 1

                                 Mergers and Closing

               1.01 Bank Merger.  Simultaneously with the execution of this
          Agreement,  FNBL  and  Bank have entered  into  the  Bank  Merger
          Agreement, pursuant to which Bank will, subject to the conditions
          stated herein and therein,  merge  into  FNBL, which shall be the
          surviving association.

               1.02 Holding  Company  Merger.   Simultaneously   with   the
          execution  of  this  Agreement, FCC and Holding have entered into
          the Holding Company Merger  Agreement,  pursuant to which Holding
          will, subject to the conditions stated herein  and therein, merge
          into FCC, which shall be the surviving corporation.

               1.03 The   Closing.    The  "Closing"  of  the  transactions
          contemplated hereby will take  place  in  the  Board Room of FCC,
          Third Floor, 210 Baronne Street, New Orleans, Louisiana 70112, at
          10:00 a.m., Central Time, on a mutually agreeable date as soon as
          practicable following satisfaction of the conditions set forth in
          subparagraphs (a), (b) and (d) of subsection 6.01  hereof,  or if
          no date has been agreed to, on any date specified by any party to
          the  others  upon  ten days notice following satisfaction of such
          conditions.  The date  on  which  the  Closing  occurs  is herein
          called  the  "Closing  Date".   If  all  conditions  set forth in
          Section 6 hereof are satisfied or waived by the party entitled to
          grant  such waiver, at the Closing (a) FCC and FNBL, on  the  one
          hand, and Holding and Bank, on the other hand, shall each provide
          to the other  such  proof  or  indication  of satisfaction of the
          conditions set forth in Section 6 as the party  whose obligations
          are  conditioned  upon such satisfaction may reasonably  request,
          (b) the certificates,  letters and opinions required by Section 6
          shall be delivered, (c)  the  appropriate officers of the parties
          shall execute, deliver and acknowledge  the Merger Agreements and
          (d) the parties shall take such further action  as is required to
          consummate  the transactions contemplated by this  Agreement  and
          the Merger Agreements.   If  on  any  date  established  for  the
          Closing  all  conditions  in  Section  6  hereof  have  not  been
          satisfied  or  waived by the party entitled to grant such waiver,
          then any party,  on one or more occasions, may declare a delay of
          the Closing of such  duration, not exceeding 10 business days, as
          the declaring party shall  select, but no such delay shall extend
          beyond the date set forth in subparagraph (c) of subsection 7.01,
          and no such delay shall interfere  with the right of any party to
          declare a termination pursuant to Section 7.

               1.04 The Effective Date and Time.  The Bank Merger Agreement
          shall  be  filed  and  recorded as provided  by  law  immediately
          following (or concurrently with) the Closing, and the Bank Merger
          will be effective at the time specified in a certificate or other
          written record issued by  the  Office  of  the Comptroller of the
          Currency  ("OCC") or by the Louisiana Commissioner  of  Financial
          Institutions,  whichever  time  is  later.   The  Holding Company
          Merger  Agreement  shall  be  filed  with  and  recorded  by  the
          Secretary   of  State  of  Louisiana  immediately  following  (or
          concurrently  with)  the  Closing, and the Holding Company Merger
          shall be effective at the date  and time specified in the Holding
          Company Merger Agreement.  The date  on  which  and  the  time at
          which  the  Holding  Company  Merger becomes effective are herein
          referred to as the "Effective Date"  and  the  "Effective  Time,"
          respectively.

                                      SECTION 2

                            Conversion of Stock of Holding

               2.01 Conversion  of Stock of Holding.  Except for shares  as
          to which dissenters' rights have been perfected and not withdrawn
          or  otherwise  forfeited  under  Section  131  of  the  Louisiana
          Business Corporation  Law  (the "BCL"), on the Effective Date, by
          reason of the Holding Company Merger, each issued and outstanding
          share of the common stock, $5.00  per share par value, of Holding
          ("Holding  Common  Stock") shall be converted  as  set  forth  in
          Section 4 of the Holding Company Merger Agreement.

                                      SECTION 3

                                 Representations and
                            Warranties of Holding and Bank

               Holding and Bank represent and warrant to FCC and FNBL that,
          except as set forth  in  the  Schedule of Exceptions that Holding
          and Bank have delivered to FCC and FNBL:

               3.01 Consolidated   Group;   Organization;    Qualification.
          Holding's  "consolidated  group",  as such term is used  in  this
          Agreement,  consists  of  Holding  and  Bank.    Holding   is   a
          corporation duly organized and validly existing under the laws of
          the  State  of Louisiana and is a bank holding company within the
          meaning of the  Bank Holding Company Act of 1956, as amended (the
          "Bank Holding Company Act").  Bank is a state chartered bank duly
          organized and validly  existing  under  the  laws of the State of
          Louisiana.  Each member of Holding's consolidated  group  has all
          requisite  corporate  power  and  authority  to own and lease its
          property  and to carry on its business as it is  currently  being
          conducted and  is  qualified  and  in  good standing as a foreign
          corporation  in  all jurisdictions in which  the  failure  to  so
          qualify would have  a  material  adverse  effect on such member's
          financial   condition,   results  of  operations,   business   or
          prospects.

               3.02 Capital Stock; Other Interests.  The authorized capital
          stock of Holding consists  of 10,000,000 shares of Holding Common
          Stock, $5.00 par value per share,  of  which  100,000  shares are
          issued  and  outstanding  and no shares are held in its treasury.
          The authorized capital stock of Bank consists of 30,000 shares of
          common stock, $25.00 par value  per share, of which 20,000 shares
          are  issued  and  outstanding  and no  shares  are  held  in  its
          treasury.  All issued and outstanding  shares of capital stock of
          each  member  of  Holding's  consolidated group  have  been  duly
          authorized and are validly issued,  fully  paid  and  (except  as
          provided  in  La.R.S.  6:262)  non-assessable,  and  all  of  the
          outstanding  shares  of each such member (other than Holding) are
          owned by Holding, free  and clear of all liens, charges, security
          interests, mortgages, pledges  and  other encumbrances (except as
          provided in La.R.S. 6:262).  No member  of Holding's consolidated
          group  has  outstanding  any  stock options or  other  rights  to
          acquire  any  shares  of  its  capital   stock  or  any  security
          convertible into such shares, or has any obligation or commitment
          to issue, sell or deliver any of the foregoing  or  any shares of
          its capital stock.  The capital stock of each member of Holding's
          consolidated group has been issued in compliance with  all  legal
          requirements  and  in  compliance  with any preemptive or similar
          rights.   No  member  of  Holding's  consolidated   group  has  a
          subsidiary or direct or indirect ownership interest exceeding  5%
          in  any  corporation,  partnership  or  other  entity  except for
          interests in any other such member.

               3.03 Corporate Authorization; No Conflicts.  Subject  to the
          approval  of  this  Agreement  and  the  Holding  Company  Merger
          Agreement  by the shareholders of Holding in accordance with  the
          BCL and this  Agreement  and the Bank Merger Agreement by Holding
          as  sole  shareholder  of Bank,  all  corporate  acts  and  other
          corporate  proceedings  required  of  each  member  of  Holding's
          consolidated  group  for  the   due   and   valid  authorization,
          execution,  delivery  and performance of this Agreement  and  the
          Merger  Agreements and consummation  of  the  Mergers  have  been
          validly and  appropriately  taken.   Subject  to such shareholder
          approvals  and  to such regulatory approvals as are  required  by
          law, and satisfaction  of  any  conditions  imposed in connection
          therewith,  this Agreement and the Merger Agreements  are  legal,
          valid  and  binding  obligations  of  the  members  of  Holding's
          consolidated  group  that  are parties thereto, respectively, and
          are  enforceable against such  members  in  accordance  with  the
          respective terms of such instruments, except that enforcement may
          be limited  by  bankruptcy,  reorganization, insolvency and other
          similar laws and court decisions  relating  to  or  affecting the
          enforcement of creditors' rights generally, by general  equitable
          principles and by provisions of United States and Louisiana  laws
          relating  to  deceptive  practices, misstatements or omissions of
          material facts in the sale  of securities, fraud and gross fault.
          With  respect  to each member of  Holding's  consolidated  group,
          neither the execution,  delivery or performance of this Agreement
          or  the  Merger  Agreements,   nor   the   consummation   of  the
          transactions  contemplated  hereby  or  thereby will (i) violate,
          conflict with, or result in a breach of any  provisions  of, (ii)
          constitute a default (or event that, with notice or lapse of time
          or  both, would constitute a default) under, (iii) result in  the
          termination of or accelerate the performance required by, or (iv)
          result  in the creation of any lien, security interest, charge or
          encumbrance  upon  any  of its properties or assets under, any of
          the  terms,  conditions  or   provisions   of   its  articles  of
          incorporation  or  by-laws or any material note, bond,  mortgage,
          indenture, deed of trust,  lease,  license,  agreement  or  other
          instrument  or  obligation  to  or  by  which  it or any material
          portion  of  its  assets  is  bound; or violate any order,  writ,
          injunction,  decree,  statute,  rule   or   regulation   of   any
          governmental body applicable to it or any material portion of its
          assets.

               3.04 Financial  Statements,  Reports  and  Proxy Statements.
          Holding has delivered to FCC true and complete copies  of (a) the
          consolidated balance sheets as of December 31, 1992 and  1993  of
          Holding   and  its  consolidated  subsidiaries  and  the  related
          consolidated  statements  of  income,  changes  in  shareholders'
          equity  and  cash flows for the respective years then ended,  the
          related notes  thereto,  and the report of its independent public
          accountants with respect thereto  (collectively,  the  "Financial
          Statements"), (b) the unaudited consolidated balance sheets as of
          March 31, 1994 and March 31, 1993 of Holding and its consolidated
          subsidiaries,  and  the  related  unaudited statements of income,
          changes in shareholders' equity and  cash  flows  for  the three-
          month  periods  then  ended (collectively, the "Interim Financial
          Statements"), (c) the annual  report to the Board of Governors of
          the Federal Reserve System ("Federal Reserve Board") for the year
          ended December 31, 1993, of each member of Holding's consolidated
          group required to file such reports, (d) all call reports made to
          the Federal Deposit Insurance Corporation ("FDIC") or the Federal
          Reserve Board, as the case may  be,  since  December 31, 1991, of
          each member of Holding's consolidated group required to file such
          reports, and (e) all Proxy Statements disseminated  to  Holding's
          shareholders  or  the shareholders of any of its subsidiaries  at
          any time since December  31,  1991.  The Financial Statements and
          the Interim Financial Statements have been prepared in conformity
          with generally accepted accounting  principles applied on a basis
          consistent with prior periods, and present  fairly, in conformity
          with generally accepted accounting principles,  the  consolidated
          results  of  operations of Holding's consolidated group  for  the
          respective periods covered thereby and the consolidated financial
          condition of its  consolidated  group  as of the respective dates
          thereof.  All call reports referred to above  have  been filed on
          the  appropriate  form  and prepared in all material respects  in
          accordance with such form's instructions and the applicable rules
          and regulations of the regulating  federal  agency.  No member of
          Holding's  consolidated  group  has,  nor  are any  of  any  such
          member's  assets subject to, any material liability,  commitment,
          indebtedness  or  obligation  (of  any  kind  whatsoever, whether
          absolute,  accrued,  contingent,  known,  unknown,   matured   or
          unmatured) which is not reflected and adequately reserved against
          in the latest balance sheet forming part of the Interim Financial
          Statements   (the   "Latest   Balance   Sheet").   The  Financial
          Statements and Interim Financial Statements  are supported by and
          consistent with detailed trial balances of investment securities,
          loans and commitments, depositors' accounts and  cash balances on
          deposit with other institutions, copies of which have  been  made
          available to FCC.

               3.05 Loan  and  Investment Portfolios.  All loans, discounts
          and financing leases (in which a member of Holding's consolidated
          group is lessor) reflected  on the Latest Balance Sheet (a) were,
          at the time and under the circumstances  in  which made, made for
          good, valuable and adequate consideration in the  ordinary course
          of  business  of  its  consolidated  group, (b) are evidenced  by
          genuine notes, agreements or other evidences  of indebtedness and
          (c) to the extent secured, have been secured by  valid  liens and
          security interests which have been perfected.  Accurate lists  of
          all  such loans, discounts and financing leases as of the date of
          the Latest  Balance  Sheet  (or  a  more recent date), and of the
          investment portfolios of each member  of  Holding's  consolidated
          group as of such date, have been delivered to FCC.

               3.06 Adequacy  of  Allowances  for  Losses.   Each  of   the
          allowances  for  losses on loans, financing leases and other real
          estate  shown  on  the   Latest  Balance  Sheet  is  adequate  in
          accordance with applicable  regulatory  guidelines  and generally
          accepted  accounting  principles  in  all material respects,  and
          there  are  no  facts  or circumstances known  to  any  executive
          officer  of  Holding or Bank  which  are  likely  to  require  in
          accordance with  applicable  regulatory  guidelines  or generally
          accepted accounting principles a future material increase  in any
          such  provisions for losses or a material decrease in any of  the
          allowances  therefor reflected in the Latest Balance Sheet.  Each
          of the allowances for losses on loans, financing leases and other
          real estate reflected  on  the  books  of  Holding's consolidated
          group at all times from and after the date of  the Latest Balance
          Sheet has been and will be adequate in accordance with applicable
          regulatory   guidelines   and   generally   accepted   accounting
          principles in all material respects.

               3.07 Examination  Reports.   To  the  extent  permitted   by
          applicable  law,  Holding  has  allowed representatives of FCC to
          examine true and correct copies of  all  examination reports with
          respect to each member of Holding's consolidated  group  made  by
          any  federal  or  state  bank  or bank holding company regulatory
          authority since December 31, 1991.

               3.08 Absence of Certain Changes  or  Events.  Since the date
          of the Latest Balance Sheet, there has been no event or condition
          of any character (whether actual or, to the  knowledge of Holding
          or  Bank,  threatened  or  contemplated)  that has  had,  or  can
          reasonably be anticipated to have, a material  adverse  effect on
          the  financial  condition,  results  of  operations, business  or
          prospects of any member of Holding's consolidated group.  No such
          member has, since the date of the Latest Balance Sheet:

               (a) borrowed any money or, except in  the ordinary course of
          business consistent with past practices, (i)  loaned any money or
          pledged any of its credit in connection with any  aspect  of  its
          business,  (ii)  mortgaged  or  otherwise  subjected to any lien,
          encumbrance  or  other liability any of its assets,  (iii)  sold,
          assigned or transferred any of its assets in excess of $10,000 in
          the aggregate, other  than  sales  of  cars  and  trucks  held as
          foreclosed  assets  and  sales  of  mortgage  loans  in each case
          consistent  with  past  practices,  or (iv) incurred any material
          liability, commitment, indebtedness or  obligation  (of  any kind
          whatsoever,  whether accrued, contingent, known, unknown, matured
          or unmatured);

               (b) suffered  any  material  damage,  destruction  or  loss,
          whether or not covered by insurance;

               (c)  experienced any material change in asset concentrations
          as to customers  or industries or in the nature and source of its
          liabilities or in the mix of interest-bearing versus non-interest
          bearing deposits;

               (d) received  notice  or  had knowledge or reason to believe
          that any material labor unrest exists  among any of its employees
          or  that  any  group,  organization  or union  has  attempted  to
          organize any of its employees;

               (e) except solely by reason of the transactions contemplated
          by this Agreement, received notice or  had knowledge or reason to
          believe that any of its substantial customers  has  terminated or
          intends to terminate such customer's relationship with it;

               (f)  failed  to operate its business in the ordinary  course
          consistent  with  past  practices,  or  failed  to  preserve  its
          business organization  intact  or to preserve the goodwill of its
          customers and others with whom it has business relations;

               (g) incurred any material loss  except for losses adequately
          reserved  against  on  the date of the Latest  Balance  Sheet  or
          waived any material right  in  connection  with any aspect of its
          business, whether or not in the ordinary course of business;

               (h) cancelled any debt in excess of $10,000  owed  to it, or
          cancelled any of its claims in excess of $10,000, or paid  any of
          its noncurrent obligations or liabilities in excess of $10,000;

               (i)  made  any  capital  expenditure  or capital addition or
          betterment in excess of $25,000 each;

               (j)  entered  into  any  agreement  requiring  the  payment,
          conditionally   or  otherwise,  of  any  salary,   bonus,   extra
          compensation, pension  or severance payment to any of its present
          or  former  directors,  officers   or   employees,   except  such
          agreements as are terminable at will without any penalty or other
          payment by it, or increased the compensation (including salaries,
          fees, bonuses, profit sharing, incentive, pension, retirement  or
          other   similar   payments)  of  any  such  person  whose  annual
          compensation would,  following  such  increase,  exceed  $25,000,
          other  than  increases  resulting through the operation of Bank's
          Bonus Plan, described in  subsection 5.20 hereof, consistent with
          past practices;

               (k) changed any accounting  practice followed or employed in
          preparing   the  Financial  Statements   or   Interim   Financial
          Statements except  changes required to be made in accordance with
          generally accepted accounting principles;

               (l) made any loan,  given  any  discount or entered into any
          financing lease which has not been (i)  at the time and under the
          circumstances in which made, made for good, valuable and adequate
          consideration in the ordinary course of business,  (ii) evidenced
          by  genuine  notes or other evidences of indebtedness  and  (iii)
          fully reserved against in an amount sufficient to provide for all
          charge-offs reasonably  anticipated  in  the  ordinary  course of
          business  after  taking  into  account  all recoveries reasonably
          anticipated in the ordinary course of business; or

               (m) entered into any agreement, contract or commitment to do
          any of the foregoing.

               3.09 Taxes.  Each member of Holding's consolidated group has
          timely  filed  all  federal,  state, foreign  and  local  income,
          franchise,  excise, real and personal  property,  employment  and
          other tax returns,  tax  information returns and reports required
          to be filed, has paid all  taxes, interest payments and penalties
          which  have  become  due,  has  made  (and  will  make)  adequate
          provision for the payment of all  taxes accruable for all periods
          ending on or before the date of this  Agreement  (and the Closing
          Date)  to  any city, parish, state, foreign country,  the  United
          States or any  other taxing authority (other than with respect to
          taxes being contested  in  good  faith), and is not delinquent in
          the payment of any tax or material  governmental  charge  of  any
          nature.   Neither the federal nor the state income tax returns of
          Holding's consolidated group have been audited, nor is any audit,
          examination or investigation presently being conducted or, to the
          knowledge of  Holding or Bank, threatened or contemplated, by any
          taxing  authority,   no   material  unpaid  tax  deficiencies  or
          additional liabilities of any  sort have been proposed to Holding
          or Bank by any state or federal  governmental representative, and
          no agreements for an extension of time for any income tax returns
          to be audited or for the assessment  of any tax have been entered
          into  by  or  on behalf of any member of  Holding's  consolidated
          group with the Internal Revenue Service or any state authority or
          agency.  Each such  member  has  withheld from its employees (and
          timely paid to the appropriate governmental  entity)  proper  and
          accurate  amounts  for  all  periods  in  compliance with all tax
          withholding provisions of applicable federal,  state, foreign and
          local laws (including without limitation income,  social security
          and employment tax withholding for all forms of compensation).

               3.10 Title to Assets.  (a) On the date of the Latest Balance
          Sheet,  each  member  of  Holding's consolidated group  had  and,
          except  with  respect  to  assets   disposed   of   for  adequate
          consideration in the ordinary course of business since such date,
          now  has,  good  and merchantable title to all real property  and
          good and merchantable  title to all other material properties and
          assets reflected on the  Latest  Balance Sheet, free and clear of
          all mortgages, liens, pledges, restrictions,  security interests,
          charges and encumbrances of any nature except for  (i)  mortgages
          and  encumbrances  which  secure  indebtedness  which is properly
          reflected in the Latest Balance Sheet or which secure deposits of
          public funds as required by law; (ii) liens for taxes accrued but
          not yet payable; (iii) liens arising as a matter  of  law  in the
          ordinary  course of business with respect to obligations incurred
          after the date  of  the  Latest  Balance Sheet, provided that the
          obligations secured by such liens are not delinquent or are being
          contested in good faith; (iv) such  imperfections  of  title  and
          encumbrances, if any, as do not materially detract from the value
          or  materially  interfere  with  the  present  use of any of such
          properties or assets or the potential sale of any  of  such owned
          properties or assets; and (v) capital leases and leases,  if any,
          to  third  parties  for  fair  and  adequate consideration.  Each
          member  of  Holding's  consolidated  group  owns,  or  has  valid
          leasehold interests in, all material properties  and  assets used
          in  the  conduct  of  its business.  Any real property and  other
          material assets held under  lease  by  any  such  member are held
          under   valid,  subsisting  and  enforceable  leases  with   such
          exceptions  as are not material and do not interfere with the use
          made or proposed to be made by Holding or Bank of such property.

               (b) With  respect  to  each  lease of any real property or a
          material  amount of personal property  to  which  any  member  of
          Holding's consolidated  group  is  a  party, except for financing
          leases in which a member of such consolidated  group  is  lessor,
          (i) such lease is in full force and effect in accordance with its
          terms; (ii) all rents and other monetary amounts that have become
          due and payable thereunder have been paid; (iii) there exists  no
          default,  or  event, occurrence, condition or act, which with the
          giving of notice,  the  lapse  of  time  or  the happening of any
          further  event,  occurrence,  condition  or  act would  become  a
          default  under such lease; and (iv) neither the  Holding  Company
          Merger nor  the  Bank Merger will constitute a default or a cause
          for termination or modification of such lease.

               (c) No member  of Holding's consolidated group has any legal
          obligation, absolute  or  contingent, to any other person to sell
          or otherwise dispose of any substantial part of its assets; or to
          sell  or dispose of any of its  assets  except  in  the  ordinary
          course of business consistent with past practices.

               3.11 Litigation,  Pending  Proceedings  and  Compliance with
          Laws.   (a)  Except  as  described  in  the list referred  to  in
          subparagraph (e) below, no claims of any  kind have been asserted
          and  there  are no actions, suits, proceedings,  arbitrations  or
          investigations  pending  or, to the knowledge of Holding or Bank,
          threatened, nor does any member  of  Holding's consolidated group
          have knowledge of any facts or circumstances that would be likely
          to form the basis for any material claim,  in any court or before
          any governmental agency or instrumentality or  arbitration  panel
          or otherwise, against any member of Holding's consolidated group.

               (b) Each member of Holding's consolidated group has complied
          in  all  material  respects  with  and  is  not in default in any
          material  respect  under  (and has not been charged  or,  to  its
          knowledge,  threatened with  or  come  under  investigation  with
          respect to any  charge  concerning  any material violation of any
          provision  of)  any  federal,  state  or local  law,  regulation,
          ordinance,   rule   or   order   (whether  executive,   judicial,
          legislative or administrative) or  any order, writ, injunction or
          decree of any court, agency or instrumentality.

               (c) There are no material uncured  violations, or violations
          with  respect  to which material refunds or  restitution  may  be
          required, cited  in  any  compliance  report  to  any  member  of
          Holding's  consolidated  group  as a result of examination by any
          bank or bank holding company regulatory authority.

               (d) No member of Holding's consolidated  group is subject to
          any written agreement, memorandum or order with or by any bank or
          bank holding company regulatory authority.

               (e)  Each claim, action, suit, proceeding,  arbitration,  or
          investigation,  pending  or  known to be threatened, in which any
          material claim or demand is made  or, to the knowledge of Holding
          or Bank, threatened to be made against  any  member  of Holding's
          consolidated group is listed in the Schedule of Exceptions.

               3.12 Employee  Benefit  Plans.   The  members  of  Holding's
          consolidated  group  maintain  only  one employee pension benefit
          plan, as such term is defined in Section  3(2)  of  the  Employee
          Retirement  Income  Security  Act  of  1974, as amended ("ERISA")
          (together  with  the  related trusts, the "Benefit  Plan").   The
          Benefit Plan was qualified  under  Section 401(a) of the Internal
          Revenue  Code  of  1986, as amended (the  "Code")  prior  to  its
          amendment on December 31, 1993, and the related trusts are exempt
          from taxation under  Section  501(a)  of  the Code. A request for
          determination  of  the amended Benefit Plan's  exempt  status  is
          presently pending before  the  Internal Revenue Service, and such
          determination  has  not  been denied.  The  Benefit  Plan  is  in
          material compliance with the  provisions  of ERISA, the Code, and
          all  other applicable laws and is administered  in  all  material
          respects  in  accordance  with the express provisions of the plan
          documents and related trust  agreements.   No member of Holding's
          consolidated  group  has any knowledge of any  fact  which  would
          adversely affect the qualified  status  of  the  Benefit Plan, as
          amended.  True and complete copies of the Benefit  Plan,  related
          trust  agreements, and any communications to or from the Internal
          Revenue  Service  and  the United States Department of Labor have
          been delivered to FCC.   The  Benefit  Plan  is  not  subject  to
          regulation  by  the  Pension  Benefit  Guaranty  Corporation;  no
          termination,  whether  partial  or  complete,  has  occurred with
          respect  to  the  Benefit Plan, and there has been no failure  to
          make required contributions.   Except  for  the qualified Benefit
          Plan  and  the  Dividend Bonus Plan, there is no  profit-sharing,
          pension,  stock purchase,  stock  option,  bonus,  retirement  or
          similar employee  benefit  plan  covering persons employed by any
          member of Holding's consolidated group.   All  of  the  plans  of
          Holding's  consolidated  group  have  been  fully funded, and all
          necessary  accruals  therefor  have  been made on  the  books  of
          account of such consolidated group, in  the  manner  and  to  the
          extent required by generally accepted accounting principles.

               3.13 Insurance   Policies.    Each   member   of   Holding's
          consolidated  group  maintains  in  force insurance policies  and
          bonds in such amounts and against such liabilities and hazards as
          are considered adequate for institutions  of  such  member's size
          and type.  An accurate list of all such insurance policies is set
          forth  in  the  Schedule  of  Exceptions.  No member of Holding's
          consolidated group is now liable, nor will any such member become
          liable,  for any material retroactive  premium  adjustment.   All
          policies are  valid and enforceable and in full force and effect,
          and no member of  Holding's  consolidated  group has received any
          notice  of  a  material  premium  increase  or cancellation  with
          respect to any of its insurance policies or bonds  now in effect.
          Within the last three years, no member of Holding's  consolidated
          group  has been refused any insurance coverage sought or  applied
          for (other than certain exclusions for coverage of certain events
          or circumstances  as stated in such policies), and no such member
          has reason to believe that its existing insurance coverage cannot
          be renewed as and when  the  same  shall  expire,  upon terms and
          conditions standard in the market at the time renewal is sought.

               3.14 Agreements.  No member of Holding's consolidated  group
          is a party to:

               (a) any collective bargaining agreement;

               (b)  other  than  as  described  in  this  Agreement  or the
          Schedule  of Exceptions hereto, any employment or other agreement
          or contract  with  or  commitment  to  any  employee  except such
          agreements  as are terminable without penalty upon not more  than
          five days notice by the employer;

               (c) any  obligation  of  guaranty  or indemnification except
          indemnification of officers, directors, employees  and/or  agents
          of  Holding's  consolidated  group  as  provided by law and/or in
          their  respective  Articles  of  Incorporation  and  By-laws  and
          except, if entered into in the ordinary  course  of business with
          respect  to  customers  of  any  member of Holding's consolidated
          group,  letters  of  credit,  guaranties   of   endorsements  and
          guaranties of signatures;

               (d)  any agreement, contract or commitment which  is  or  if
          performed would  be  likely  to  be  materially  adverse  to  the
          financial condition, results of operations, business or prospects
          of any member of Holding's consolidated group; or

               (e)  any  agreement,  contract  or commitment containing any
          covenant  limiting  the  freedom  of  any  member   of  Holding's
          consolidated  group  to  engage  in  any line of business  or  to
          compete  with  any  person  in  a line of business  permitted  by
          applicable regulatory guidelines  to  be  engaged  in by banks or
          bank holding companies.

               The Schedule of Exceptions contains a list of each  material
          agreement,  contract or commitment (except those entered into  in
          the ordinary  course  of business with respect to loans, lines of
          credit, letters of credit,  depositor agreements, certificates of
          deposit and similar banking activities)  to  which  any member of
          Holding's  consolidated  group  is  a  party  or which materially
          affects  any  such  member.  No member of Holding's  consolidated
          group has in any material  respect  breached,  nor  is  there any
          pending  or,  to  the  knowledge  of  Holding or Bank, threatened
          claims  that it has materially breached,  any  of  the  terms  or
          conditions of any of such agreements, contracts or commitments.

               3.15 Licenses,  Franchises  and Governmental Authorizations.
          Each  member  of  Holding's  consolidated   group  possesses  all
          licenses,    franchises,    permits    and   other   governmental
          authorizations  necessary  for  the  continued   conduct  of  its
          business without interference or interruption.  The  deposits  of
          Bank are insured by the FDIC to the extent provided by applicable
          law,  and  there  are  no  pending  or, to the knowledge of Bank,
          threatened proceedings to revoke or modify  that insurance or for
          relief under 12 U.S.C. Section 1818.

               3.16 Corporate  Documents.   Holding has delivered  to  FCC,
          with respect to each member of Holding's consolidated group, true
          and correct copies of its articles  of  incorporation or articles
          of  association,  and its by-laws, all as amended.   All  of  the
          foregoing and all of  the  corporate  minutes  and stock transfer
          records  of  each  member  of  Holding's consolidated  group  are
          current, complete and correct in all material respects.

               3.17 Certain Transactions.   No  past  or  present director,
          executive  officer (as used herein, the term "executive  officer"
          shall refer to officers designated as such by Holding or Bank) or
          five percent  shareholder of any member of Holding's consolidated
          group, except for  Charles A. Dorsey with respect to whom Holding
          and Bank have no knowledge  that  he, has, since January 1, 1991,
          engaged in any transaction or series  of  transactions  which, if
          such  member  had been subject to Section 14(a) of the Securities
          Exchange Act of  1934,  as  amended  (the  "Exchange Act") at all
          times since that date, would be required to  be  disclosed in its
          proxy  materials pursuant to Item 404 of Regulation  S-K  of  the
          Rules and  Regulations  of the Securities and Exchange Commission
          ("SEC").

               3.18 Brokers'  or  Finders'   Fees.    No   agent,   broker,
          investment  banker,  investment  or  financial  advisor  or other
          person  acting  on behalf of any member of Holding's consolidated
          group is entitled  to  any  commission,  broker's or finder's fee
          from  any of the parties hereto in connection  with  any  of  the
          transactions  contemplated  by  this  Agreement  other  than fees
          payable  to  Chaffe  &  Associates,  Inc.  pursuant  to a written
          agreement  with  such  firm  a copy of which has heretofore  been
          furnished to FCC.

               3.19 Environmental Matters.

               (a)  (i)  Holding and each  member of Holding's consolidated
          group  has  obtained  all material permits,  licenses  and  other
          authorizations that are  required  to be obtained by it under any
          applicable   Environmental  Law  Requirements   (as   hereinafter
          defined) in connection  with  the operation of its businesses and
          ownership   of   its  properties  (collectively,   the   "Subject
          Properties"), including without limitation properties acquired by
          foreclosure or in settlement of loans;

                    (ii) Holding  and each member of its consolidated group
          is in compliance in all material  respects  with  all  terms  and
          conditions  of such permits, licenses and authorizations and with
          all applicable Environmental Law Requirements;

                    (iii)There  are  no past or present events, conditions,
          circumstances, activities or  plans  by  any  member of Holding's
          consolidated group related in any manner to Holding or any member
          of its consolidated group or the Subject Properties  that  did or
          would, in any material respect, violate or prevent compliance  or
          continued   compliance   with   any   of  the  Environmental  Law
          Requirements,  or  give rise to any Environmental  Liability,  as
          hereinafter defined;

                    (iv) There  is  no  civil,  criminal  or administrative
          action, suit, demand, claim, order, judgment, hearing,  notice or
          demand  letter,  notice of violation, investigation or proceeding
          pending or, to the  knowledge  of  any  executive  officer of any
          member of Holding's consolidated group, threatened by  any person
          against Holding or any member of its consolidated group,  or  any
          prior  owner of any of the Subject Properties and relating to the
          Subject  Properties, and relating in any way to any Environmental
          Law Requirement or seeking to impose any Environmental Liability;
          and

                    (v)  No  member  of  Holding's  consolidated  group  is
          subject   to   or  responsible  for  any  material  Environmental
          Liability that is  not  set forth and adequately reserved against
          on the Latest Balance Sheet.

               (b)  "Environmental  Law  Requirement"  means all applicable
          statutes,   regulations,  rules,  ordinances,  codes,   licenses,
          permits, orders,  approvals,  plans, authorizations, concessions,
          franchises,  and similar items,  of  all  governmental  agencies,
          departments, commissions,  boards,  bureaus, or instrumentalities
          of the United States, states and political  subdivisions  thereof
          and  all  applicable  judicial,  administrative,  and  regulatory
          decrees, judgments and orders relating to the protection of human
          health or the environment, including without limitation:  (A) all
          requirements,  including  but not limited to those (i) pertaining
          to   reporting,   licensing,   permitting,   investigation,   and
          remediation  of emissions, discharges,  releases,  or  threatened
          releases of Hazardous  Materials (as such term is defined below),
          chemical substances, pollutants,  contaminants,  or  hazardous or
          toxic  substances, materials or wastes whether solid, liquid,  or
          gaseous  in  nature, into the air, surface water, groundwater, or
          land, or relating  to  the manufacture, processing, distribution,
          use, treatment, storage,  disposal,  transport,  or  handling  of
          Hazardous    Materials,    chemical    substances,    pollutants,
          contaminants,  or  hazardous  or  toxic substances, materials  or
          wastes,  whether solid, liquid, or gaseous  in  nature;  (B)  all
          requirements pertaining to protection of the health and safety of
          employees  or  the public; and (C) all requirements pertaining to
          the (i) drilling,  production,  and  abandonment  of  oil and gas
          wells, (ii) the transportation of produced oil and gas, and (iii)
          the remediation of sites related to that drilling, production  or
          transportation.

               (c)  "Hazardous  Materials" shall mean:  (A)  Any "hazardous
          substance" as defined by  either  the Comprehensive Environmental
          Response, Compensation and Liability  Act of 1980 (42 USC Section
          9601,   et seq.)  ("CERCLA")  as  amended  from time  to time, or
          regulations  promulgated     thereunder;   (B)    asbestos;   (C)
          polychlorinated   biphenyls;  (D)  any  "regulated substance"  as
          defined by 40 C.F.R. Section 280.12, or La. Admin. Code 33:XI.103;
          (E)  any  naturally   occurring radioactive material ("NORM"), as
          defined by La. Admin.     Code  33:XV,  Chapter  14,  as  amended
          from   time   to   time, irrespective  of  whether  the  NORM  is
          located in Louisiana or  another   jurisdiction;   (F)   any non-
          hazardous  oilfield  wastes  ("NOW") defined under La. R.S. 30:1,
          et  seq.,  and  regulations  promulgated thereunder, irrespective
          of whether those wastes  are    located  in  Louisiana or another
          jurisdiction; (G) any substance     the presence of  which on the
          Subject   Properties  is  prohibited   by    any lawful rules and
          regulations  regarding  the  environment of  legally  constituted
          authorities from time to time in  force  and  effect relating  to
          the  Subject  Properties;  and (H) any other substance  which  by
          any  such rule or regulation regarding  the  environment requires
          special   handling  in  its  collection,  storage,  treatment  or
          disposal.

               (d)  "Environmental Liability"  shall mean (i) any liability
          or  obligation  (of  any  kind whatsoever,  whether  absolute  or
          contingent, accrued or unaccrued, known or unknown) arising under
          any  Environmental Law Requirement,  or  (ii)  any  liability  or
          obligation   (of   any   kind  whatsoever,  whether  absolute  or
          contingent, accrued or unaccrued,  known  or  unknown)  under any
          other  theory of law or equity (including without limitation  any
          liability  for  personal  injury, property damage or remediation)
          that  results  from,  or  is  based   upon  or  related  to,  the
          manufacture, processing, distribution,  use,  treatment, storage,
          disposal,  transport  or  handling,  or the emission,  discharge,
          release  or  threatened  release  into the  environment,  of  any
          Hazardous   Materials,  pollutant,  contaminant,   chemical,   or
          industrial, toxic or hazardous substance or waste.

               3.20 Community  Reinvestment  Act.  Bank has complied in all
          material   respects  with  the  provisions   of   the   Community
          Reinvestment   Act   ("CRA")   and   the  rules  and  regulations
          thereunder, has a CRA rating of not less than "satisfactory", and
          has received no material criticism from  regulators  with respect
          to discriminatory lending practices.

               3.21 Accuracy  of Statements.  No warranty or representation
          made or to be made by  any member of Holding's consolidated group
          in this Agreement or in any document furnished or to be furnished
          by any member of Holding's  consolidated  group  pursuant to this
          Agreement,  and  no  information  furnished  by  any such  member
          pursuant to this Agreement, contains or will contain,  as  of the
          date  of  this  Agreement, the effective date of the Registration
          Statement (as defined  in subsection 5.14 hereof) and the Closing
          Date, an untrue statement  of a material fact or an omission of a
          material fact necessary to make  the  statements contained herein
          and  therein, in light of the circumstances  in  which  they  are
          made, not misleading.

                                      SECTION 4

                            Representations and Warranties
                                   of FCC and FNBL

               FCC and FNBL represent and warrant to Holding and Bank that:

               4.01 Organization  and  Qualification.  FCC is a corporation
          duly organized and validly existing  under  the laws of the State
          of Louisiana and is a bank holding company within  the meaning of
          the  Bank  Holding  Company  Act.   FNBL  is  a  national banking
          association duly organized and validly existing under the laws of
          the  United  States.   Each  of  FCC  and  FNBL has all requisite
          corporate power and authority to own and lease  its  property and
          to  carry on its business as it is currently being conducted  and
          is qualified and in good standing as a foreign corporation in all
          jurisdictions  in  which  the  failure to so qualify would have a
          material adverse effect on its financial  condition,  results  of
          operations, business or prospects.

               4.02 Capital Stock; Other Interests.  The authorized capital
          stock  of FCC consisted at June 30, 1994 of 100,000,000 shares of
          common stock,  $5.00  par  value per share, of which at such date
          26,144,036 shares were issued  and outstanding and no shares were
          held in its treasury; and 5,000,000 shares of preferred stock, no
          par value, of which at such date 2,399,170 shares were issued and
          outstanding and no shares were held  in its treasury.  All issued
          and outstanding shares of capital stock  of  FCC  have  been duly
          authorized and are validly issued, fully paid and non-assessable.
          FCC  owns  all  of  the  issued and outstanding shares of capital
          stock  of  FNBL free and clear  of  any  encumbrances  except  as
          provided in 12 U.S.C. Section 55.

               4.03 Corporate  Authorization; No Conflicts.  Subject to the
          approval of this Agreement  and  the Bank Merger Agreement by FCC
          as  sole  shareholder  of  FNBL,  all corporate  acts  and  other
          proceedings  required  of FCC and FNBL  for  the  due  and  valid
          authorization,  execution,   delivery  and  performance  of  this
          Agreement  and  the Merger Agreements  and  consummation  of  the
          Mergers have been  validly  and  appropriately taken.  Subject to
          such shareholder approval and to such regulatory approvals as are
          required by law, this Agreement and  the  Merger  Agreements  are
          legal, valid and binding obligations of FCC and FNBL, as the case
          may  be,  and are enforceable against them in accordance with the
          respective terms of such instruments, except that enforcement may
          be limited  by  bankruptcy,  reorganization, insolvency and other
          similar laws and court decisions  relating  to  or  affecting the
          enforcement   of  creditors'  rights  generally  and  by  general
          equitable principles.   With  respect  to  each  of FCC and FNBL,
          neither the execution, delivery or performance of  this Agreement
          or   the   Merger   Agreements,   nor  the  consummation  of  the
          transactions contemplated hereby or  thereby  will  (i)  violate,
          conflict  with,  or result in a breach of any provision of,  (ii)
          constitute a default  (or  an event that, with notice or lapse of
          time or both, would constitute  a default) under, (iii) result in
          the termination of or accelerate  the performance required by, or
          (iv)  result  in  the creation of any  lien,  security  interest,
          charge or encumbrance upon any of its properties or assets under,
          any of the terms, conditions  or  provisions  of  its articles of
          incorporation  or  articles  of  association  or by-laws  or  any
          material note, bond, mortgage, indenture, deed  of  trust, lease,
          license,  agreement or other instrument or obligation  to  or  by
          which it or  any  of  its  assets is bound; or violate any order,
          writ, injunction, decree, statute,  rule  or  regulation  of  any
          governmental body applicable to it or any of its assets.

               4.04 FCC  Corporate  Documents.  FCC and FNBL have delivered
          to  Holding  true  and  correct   copies  of  their  articles  of
          incorporation  or  association,  as  amended,   and  by-laws,  as
          amended.

               4.05 Reports of FCC.  FCC has delivered to Holding  true and
          complete  copies of (i) its Quarterly Reports to the SEC on  Form
          10-Q for the  quarters  ended  March 31, 1994 and March 31, 1993;
          (ii) its Annual Reports to the SEC  on  Form  10-K  for the years
          ended December 31, 1993 and 1992; (iii) its 1994 Proxy  Statement
          and  all  proxy statements disseminated to FCC's shareholders  at
          any time since  January 1, 1992; (iv) any reports disseminated to
          its shareholders since January 1, 1993; (v) any other report made
          by it to the SEC  since  December  31,  1992; and (vi) its annual
          report  to the Federal Reserve for the year  ended  December  31,
          1993.  The financial statements contained in FCC's annual reports
          to the SEC on Form 10-K for the years ended December 31, 1993 and
          1992 and in its quarterly reports to the SEC on Form 10-Q for the
          quarters  ended  March  31,  1994  and  March  31, 1993 have been
          prepared   in   conformity  with  generally  accepted  accounting
          principles applied  on a basis consistent with prior periods, and
          present fairly, in conformity  with generally accepted accounting
          principles,  the  consolidated results  of  operations  of  FCC's
          consolidated group for the respective periods covered thereby and
          the consolidated financial condition of its consolidated group as
          of the respective dates  thereof.  All call reports of FNBL filed
          since December 31, 1991 have  been  filed on the appropriate form
          and prepared in accordance with such  form's instructions and the
          applicable  rules  and  regulations  of  the  regulating  federal
          agency.  No member of FCC's consolidated group  has,  nor are any
          of  such  member's  assets  subject  to,  any material liability,
          commitment, indebtedness or obligation (of  any  kind whatsoever,
          whether absolute, accrued, contingent, known, unknown, matured or
          unmatured) which is not reflected and adequately reserved against
          in  the  March  31,  1994  financial  statements.   The financial
          statements referred to above are supported by and consistent with
          detailed  trial  balances  of  investment  securities, loans  and
          commitments,  depositors' accounts and cash balances  on  deposit
          with other institutions.

               4.06 Legality  of  FCC Securities.  All shares of FCC Common
          Stock (as such term is defined  in  the  Holding  Company  Merger
          Agreement)  to  be  issued pursuant to the Holding Company Merger
          have  been duly authorized  and,  when  issued  pursuant  to  the
          Holding  Company  Merger Agreement, will be validly issued, fully
          paid and non-assessable and free and clear of all liens, charges,
          security interests, mortgages, pledges and other encumbrances and
          any preemptive or similar  rights,  other  than  liens,  charges,
          security  interests,  mortgages,  pledges  and other encumbrances
          placed thereon by holders of Holding Common Stock.

               4.07 Brokers'   or   Finders'   Fees.   No  agent,   broker,
          investment  banker,  investment  or financial  advisor  or  other
          person  acting  on  behalf of FCC or  FNBL  is  entitled  to  any
          commission, broker's  or  finder's  fee  from  any of the parties
          hereto in connection with any of the transactions contemplated by
          this Agreement, except for the financial advisor  retained by FCC
          pursuant  to  a  written  agreement  which has been delivered  to
          Holding.

               4.08 Litigation.  Except as disclosed  by  FCC in any report
          filed  by  it  with the SEC prior to the date of this  Agreement,
          there are no material  actions,  suits, proceedings, arbitrations
          or  investigations  pending  or,  to  its  knowledge,  threatened
          against FCC or its consolidated subsidiaries  which  are required
          to  be disclosed pursuant to Items 3 and 5 of Form 8-K,  Items  1
          and 5  of  Form  10-Q and Item 103 of Regulation S-K of the SEC's
          rules  and regulations,  nor  does  FCC  or  any  member  of  its
          consolidated  group  have knowledge of any facts or circumstances
          that would be likely to form the basis for any material claim, in
          any  court  or  before  or   by   any   governmental   agency  or
          instrumentality  or  arbitration panel or otherwise, against  any
          member of FCC's consolidated group.

               4.09 Accuracy of  Statements.  No warranty or representation
          made or to be made by FCC  or  FNBL  in  this Agreement or in any
          document furnished or to be furnished by FCC  or FNBL pursuant to
          this Agreement, and no information furnished by  either  pursuant
          to  this  Agreement, contains or will contain, as of the date  of
          this Agreement,  the effective date of the Registration Statement
          (as defined in subsection  5.14  hereof) and the Closing Date, an
          untrue statement of a material fact  or an omission of a material
          fact  necessary  to  make  the statements  contained  herein  and
          therein, in light of the circumstances  in  which  they are made,
          not misleading.

                                      SECTION 5

                           Covenants and Conduct of Parties
                             Prior to the Effective Date

               The parties covenant and agree as follows:

               5.01 Investigations;  Planning.   Each  member of  Holding's
          consolidated group shall continue to provide to  FCC and FNBL and
          to  their  authorized  representatives  full  access  during  all
          reasonable  times to its premises, properties, books and  records
          (including, without  limitation,  all corporate minutes and stock
          transfer  records),  and  to  furnish  FCC   and  FNBL  and  such
          representatives with such financial and operating  data and other
          information of any kind respecting its business and properties as
          FCC  and FNBL shall from time to time reasonably request,  except
          as restricted  by  applicable  law.   Any  investigation shall be
          conducted in a manner which does not unreasonably  interfere with
          the  operation  of the business of Holding's consolidated  group.
          Each member of Holding's  consolidated  group agrees to cooperate
          with FCC and FNBL in connection with planning  for  the efficient
          and orderly combination of the parties and the operation  of  FCC
          and  FNBL  after  consummation  of  the Mergers.  In the event of
          termination of this Agreement prior to  the  Effective  Date, FCC
          and  FNBL  shall  return,  without retaining copies thereof,  all
          confidential  or  non-public documents,  work  papers  and  other
          materials obtained  from  Holding's  consolidated  group or their
          employees,  agents  or  representatives  in  connection with  the
          transactions  contemplated  hereby and destroy any  work  papers,
          analyses or other materials prepared  based  on  such information
          and,  for  a  period of not less than three years following  such
          termination,  shall   keep  such  information  confidential,  not
          disclose such information to any other person or entity except as
          may be required by law,  and  not use such information (including
          any work papers, analyses and other  materials  prepared by it in
          reliance upon such information) in connection with  its  business
          and shall use its best efforts to cause its employees, agents and
          representatives  to  do  the  same, in each case unless and until
          such information shall come into  the  public  domain  through no
          fault of FCC or FNBL.  Until March 1, 1995, if this Agreement  is
          terminated  prior  to that time, neither FCC or FNBL will solicit
          for employment any officers  or  employees  of  Holding  or  Bank
          without obtaining the prior written consent of Holding or Bank.

               5.02 Cooperation and Best Efforts.  Each of the parties will
          cooperate  with the other parties and use its best efforts to (a)
          procure all  necessary  consents  and approvals, (b) complete all
          necessary filings, registrations and  certificates,  (c)  satisfy
          all  requirements  prescribed by law for, and all conditions  set
          forth in this Agreement  to,  the consummation of the Mergers and
          the  transactions  contemplated  hereby   and   by   the   Merger
          Agreements, and (d) effect the transactions contemplated by  this
          Agreement  and  the Merger Agreements at the earliest practicable
          date.

               5.03 Information  for,  and Preparation of, Proxy Statement.
          Each of the parties will cooperate  in  the  preparation  of  the
          Registration Statement referred to in subsection 5.14 and a proxy
          statement  of Holding (the "Proxy Statement") which complies with
          the requirements  of  the Securities Act of 1933, as amended (the
          "Securities  Act"),  the   rules   and   regulations  promulgated
          thereunder and other applicable federal and  state  laws, for the
          purpose of submitting this Agreement, the Holding Company  Merger
          Agreement and the transactions contemplated hereby and thereby to
          Holding's shareholders for approval.  Each of the parties will as
          promptly  as  practicable  after the date hereof furnish all such
          data and information relating  to  it and its subsidiaries as any
          of the other parties may reasonably  request  for  the purpose of
          including  such  data and information in the Proxy Statement  and
          the Registration Statement.

               5.04 Approval  of  Bank  Merger Agreement.  FCC, as the sole
          shareholder of FNBL, and Holding,  as  the  sole  shareholder  of
          Bank,  shall  take  all  action  necessary  to effect shareholder
          approval of the Bank Merger Agreement.

               5.05 Press  Releases.  The consolidated groups  of  FCC  and
          Holding will cooperate  with each other in the preparation of any
          press releases announcing  the execution of this Agreement or the
          consummation  of  the transactions  contemplated  hereby  or  the
          termination of this Agreement.  Without the prior written consent
          of  the  chief executive  officer  of  the  other  party  or  his
          designee, no member of Holding's or FCC's consolidated group will
          issue any  press  release  or other written statement for general
          circulation  relating to the  transactions  contemplated  hereby,
          except as may  otherwise  be  required by law, and, if practical,
          prior notice of such release is provided to the other parties.

               5.06 Preservation of Business.   Each  member  of  Holding's
          consolidated  group  will  use  its best efforts to preserve  the
          possession and control of all of  its  assets  other  than  those
          consumed  or  disposed  of  for  value  in the ordinary course of
          business, to preserve the goodwill of customers and others having
          business relations with it and to do nothing  knowingly to impair
          its ability to keep and preserve its business as it exists on the
          date of this Agreement.

               5.07 Conduct  of  Business  in  the  Ordinary Course.   Each
          member of Holding's consolidated group shall conduct its business
          only in the ordinary course consistent with  past  practices and,
          except  as  otherwise provided herein, it shall not, without  the
          prior written  consent  of  the chief executive officer of FCC or
          his  duly  authorized  designee,   which   consent  will  not  be
          unreasonably withheld:

               (a) declare, set aside, increase or pay  any dividend or pay
          any bonuses to employees, other than Holding's  regular dividends
          and  regular  employee  bonuses in amounts consistent  with  past
          practices  and  Holding's current  budget,  which  dividends  and
          bonuses shall not exceed in the aggregate $380,000 (except to the
          extent otherwise  provided in Section 5.20 hereof), or declare or
          make any distribution  on,  or  directly  or  indirectly combine,
          redeem, reclassify, purchase, or otherwise acquire, any shares of
          its  capital stock or authorize the creation or  issuance  of  or
          issue   any  additional  shares  of  its  capital  stock  or  any
          securities  or  obligations  convertible into or exchangeable for
          its  capital stock, provided that  this  subparagraph  shall  not
          apply  to  prevent  dividends or distributions from any member of
          Holding's  consolidated   group  to  any  other  member  of  such
          consolidated group, and provided further that no employee bonuses
          shall be paid earlier than the Effective Date;

               (b) amend its articles  of  incorporation  or association or
          by-laws or adopt or amend any resolution or agreement  concerning
          indemnification of its directors or officers;

               (c) except as permitted under subsection 5.07(a), enter into
          or   modify   any   agreement  so  as  to  require  the  payment,
          conditionally or otherwise,  of  any  salary, extra compensation,
          pension  or severance payment to any of  its  present  or  former
          directors,  officers or employees or increase the compensation or
          the basis for determining compensation (including salaries, fees,
          bonuses, profit  sharing, incentive, pension, retirement or other
          similar benefits and  payments)  of  any such person whose annual
          compensation  would,  following  such increase,  exceed  $25,000,
          other than increases resulting from the operation of Bank's Bonus
          Plan, described in subsection 5.20  hereof,  consistent with past
          practices;

               (d)  except  in  the ordinary course of business  consistent
          with past practices or  as otherwise permitted in this subsection
          5.07, place or suffer to exist on any of its assets or properties
          any mortgage, pledge, lien,  charge  or other encumbrance, except
          those of the character described in subsection  3.10  hereof,  or
          cancel  any  indebtedness in excess of $10,000 owing to it or any
          claims in excess of $10,000 which it may have possessed, or waive
          any right of substantial  value in excess of $10,000 or discharge
          or satisfy any material noncurrent liability;

               (e) merge or consolidate  with  another  entity,  or sell or
          otherwise dispose of a substantial part of its assets or,  except
          in   the   ordinary  course  of  business  consistent  with  past
          practices, or  as  otherwise  permitted  in this subsection 5.07,
          sell any of its assets;

               (f) commit or omit to do any act which act or omission would
          cause a breach of any covenant of Holding  or  Bank  contained in
          this  Agreement or would cause any representation or warranty  of
          Holding  or Bank contained in this Agreement to become untrue, as
          if each such  representation  and warranty were continuously made
          from and after the date hereof;

               (g) violate in any material  respect any law, statute, rule,
          governmental regulation or order;

               (h) fail to maintain its books,  accounts and records in the
          usual manner on a basis consistent with that heretofore employed;

               (i)  fail  to  pay,  or to make adequate  provision  in  all
          material  respects  for  the  payment  of,  all  taxes,  interest
          payments and penalties due and  payable (and/or accruable for all
          periods up to the Effective Date,  including  that portion of its
          fiscal  year to and including the Effective Date)  to  any  city,
          parish, state,  foreign  country,  the United States or any other
          taxing authority, except those being  contested  in good faith by
          appropriate  proceedings  and for which sufficient reserves  have
          been established;

               (j) acquire investment  securities,  other  than  investment
          grade  securities  having an aggregate market value not exceeding
          $500,000 and having a maturity not exceeding five years and other
          than securities acquired  from First National Bank of Commerce in
          New Orleans, make investments  in non-investment grade securities
          or dispose of investment securities  having  an  aggregate market
          value greater than $500,000;

               (k) enter into any new line of business;

               (l) charge off (except as may otherwise be required  by  law
          or  by regulatory authorities or by generally accepted accounting
          principles  consistently applied) or sell (except for a price not
          less than the  book value thereof) any of its portfolio of loans,
          discounts or financing leases, other than sales of mortgage loans
          in a manner consistent  with  past  practices; or sell any assets
          held as other real estate or other foreclosed  assets, other than
          (i) assets having a book value of $15,000 or less  as of the date
          of the Latest Balance Sheet sold for an amount equal  to at least
          50% of such asset's book value at the date of the Latest  Balance
          Sheet  and (ii) cars and trucks sold upon foreclosure in a manner
          consistent with past practices;

               (m)  make  any  extension of new credit which, when added to
          all  other  extensions  of   credit   to  the  borrower  and  its
          affiliates,  would  exceed $200,000 or, unless  reasonable  prior
          notice is provided the  chief  executive  officer  of  FCC or his
          authorized designee, commit or otherwise become obligated to make
          any such extension of new credit in excess of $200,000; or

               (n)  take  or  cause  to  be  taken  any  action which would
          disqualify the Mergers as a "pooling of interests" for accounting
          purposes or as a "reorganization" within the meaning  of  Section
          368(a) of the Code.

               5.08 Additional  Information  from  Holding.   Holding  will
          provide  FCC  and  FNBL  (a)  with  prompt  written notice of any
          material  adverse change in the financial condition,  results  of
          operations,   business   or   prospects  of  any  member  of  its
          consolidated group, (b) as soon  as they become available, copies
          of any financial statements, reports  and  other documents of the
          type referred to in subsection 3.04 with respect  to  each member
          of  its  consolidated group, (c) promptly upon its dissemination,
          any report disseminated to shareholders of Holding and (d) to the
          extent permitted  by  law,  will  allow  FCC  and FNBL to examine
          documents of the type referred to in subsection 3.07 with respect
          to each member of its consolidated group.

               5.09 Holding  Shareholder  Approval.   Holding's   Board  of
          Directors  shall  submit  this  Agreement and the Holding Company
          Merger Agreement to its shareholders  for  approval in accordance
          with the BCL, together with its recommendation that such approval
          be given, provided that it has obtained a fairness  opinion  from
          Chaffe  &  Associates, Inc. in form and substance satisfactory to
          it as provided  in  Section  6.03(c),  at  a  special  meeting of
          shareholders duly called and convened for that purpose as soon as
          practicable after all regulatory filings have been made.

               5.10 Common  Stock.   Holding  will use its best efforts  to
          obtain by the Closing Date an agreement  from  each person (other
          than Charles A. Dorsey) who beneficially owns, within the meaning
          of Rule 13d-3 under the Exchange Act, 10% or more  of the capital
          stock of Holding or is a director or executive officer  who  will
          receive  shares  of  FCC  Common  Stock  by virtue of the Holding
          Company Merger to the effect that such person will not dispose of
          any  FCC Common Stock received pursuant to  the  Holding  Company
          Merger  in  violation  of  Section 5 of the Securities Act or the
          rules and regulations of the  SEC  thereunder.   FCC will seek to
          obtain such agreement from Charles A. Dorsey.

               5.11 Loan Policy.  No member of Holding's consolidated group
          will make any loans, or enter into any commitments to make loans,
          which  vary  in  any  material  respect  from  its  written  loan
          policies,  a  true  and correct copy of which loan policies  have
          been provided to FCC,  provided  that  this  covenant  shall  not
          prohibit  Bank  from  extending  or  renewing  credit or loans in
          connection with the workout or renegotiation of  loans  currently
          in its loan portfolio.

               5.12 No  Solicitations.  (a) Prior to the Effective Time  or
          until the termination  of  this Agreement, no member of Holding's
          consolidated group shall, without  the  prior  approval  of  FCC,
          directly   or   indirectly,  solicit  or  initiate  inquiries  or
          proposals with respect  to,  or,  except  as  may be necessary as
          advised  in  writing  by its counsel to discharge  its  fiduciary
          duties, furnish any information  relating  to,  or participate in
          any  negotiations  or discussions concerning, any transaction  of
          the type that is referred  to  in clauses (B) (i), (ii) and (iii)
          of subparagraph (e) of subsection  7.01 of this Agreement (and in
          no event will any such information be supplied except pursuant to
          a   confidentiality  agreement  that  reasonably   protects   the
          confidentiality  of such information); and each such member shall
          instruct  its  officers,  directors,  agents  and  affiliates  to
          refrain  from doing  any  of  the  above,  and  will  notify  FCC
          immediately  if  any such inquiries or proposals are received by,
          any such information  is requested from, or any such negotiations
          or discussions are sought  to  be initiated with it or any of its
          officers, directors, agents and  affiliates;  provided,  however,
          that  nothing  contained  herein shall be deemed to prohibit  any
          officer or director of Holding  or  Bank  from  taking any action
          that  counsel  has advised in writing is required by  law  or  is
          required  to  discharge   his   fiduciary   duties  to  Holding's
          consolidated group and its shareholders.

               (b)  Except as may be necessary as advised in writing by its
          counsel to discharge its fiduciary duties, neither  the  Board of
          Directors of Holding nor any committee thereof shall (i) withdraw
          or  modify, or propose to withdraw or modify, in a manner adverse
          to FCC,  the  approval  or recommendation to shareholders of this
          Agreement  or  the Mergers,  provided  that  Holding  shall  have
          received the opinion  of  Chaffe  &  Associates, Inc. in form and
          substance reasonably satisfactory to it  to  the  effect that the
          terms  of the transactions as contemplated by this Agreement  and
          the Merger  Agreements  are  fair to Holding and its shareholders
          from a financial point of view as required by subsection 6.03(c),
          (ii) approve or recommend, or  propose  to recommend any takeover
          proposal with respect to Holding or Bank, except such action that
          counsel  advises  in  writing  is  necessary  to   discharge  its
          fiduciary   duties  to  Holding's  consolidated  group  and   its
          shareholders, or (iii) modify, or waive or release any party from
          any material  provision  of,  or  fail  to  enforce  any material
          provision   of,   if   FCC  so  requests  such  enforcement,  any
          confidentiality agreement  entered  into  by Holding or Bank with
          any  prospective  acquiror after the date of  this  Agreement  or
          within two years prior to such date.

               5.13 Operating   Functions.    Each   member   of  Holding's
          consolidated  group  agrees to cooperate in the consolidation  of
          appropriate operating functions with FCC and FNBL to be effective
          on the Effective Date,  provided  that the foregoing shall not be
          deemed  to  require  any action that,  in  the  opinion  of  such
          member's  Board  of  Directors,   would   adversely   affect  its
          operations if the Mergers were not consummated.

               5.14 FCC Registration Statement.  FCC will prepare  and file
          on   Form   S-4   a  registration  statement  (the  "Registration
          Statement") under the  Securities  Act  (which  will  include the
          Proxy  Statement)  complying  with  all  the requirements of  the
          Securities Act applicable thereto, for the  purpose,  among other
          things, of registering the FCC Common Stock which will  be issued
          to  the  holders  of Holding Common Stock pursuant to the Holding
          Company Merger.  FCC  shall  use  its  best  efforts to cause the
          Registration   Statement   to   become  effective  as   soon   as
          practicable, to qualify the FCC Common Stock under the securities
          or blue sky laws of such jurisdictions  as may be required and to
          keep the Registration Statement and such  qualifications  current
          and  in  effect  for  so  long  as is necessary to consummate the
          transactions contemplated hereby.

               5.15 Application  to  Regulatory   Authorities.   FCC  shall
          prepare (and Holding's consolidated group  will  cooperate in the
          preparation  of),  as  promptly  as  practicable,  all regulatory
          applications  and  filings  which  are  required to be made  with
          respect to the Mergers.

               5.16 Revenue Ruling.  FCC may elect  to prepare (and in that
          event Holding shall cooperate in the preparation  of)  a  request
          for  a  ruling from the Internal Revenue Service with respect  to
          certain  tax   matters   in   connection  with  the  transactions
          contemplated by this Agreement and the Merger Agreements.

               5.17 Benefits   Provided   to    Employees    of   Holding's
          Consolidated  Group.  From and after the Effective Date,  FCC  or
          FNBL shall offer  to all persons who were employees of Holding or
          Bank immediately prior  to  the  Effective  Date  and  who become
          employees  of FNBL immediately following the Effective Date,  the
          same  employee   benefits   (including   benefits   under   FCC's
          retirement,  401(k),  flexible  benefit,  vacation, severance and
          sick leave plans or policies) as are offered  by  FCC  or FNBL to
          employees  of FNBL, except that there shall be no waiting  period
          for  coverage  under  the  First  Commerce  Corporation  Flexible
          Benefit Plan or any of its constituent plans (including the First
          Commerce  Corporation  Medical  and  Dental  Care  Plan)  and  no
          employee who is in an active employee on the Effective Date shall
          be denied benefits under such plans for a pre-existing condition.
          Full  credit  shall  be given for prior service by such employees
          with Holding or Bank for  eligibility  vesting purposes under all
          of FCC's benefit plans and policies, except that credit for prior
          service shall not be given for eligibility,  vesting  or  benefit
          accrual  purposes  under  FCC's  Retirement  Plan.   All benefits
          accrued through the Effective Date under benefit plans of Holding
          or Bank shall be paid by FCC or FNBL to the extent such  benefits
          are  not otherwise provided to such employees through the benefit
          plans of FCC or FNBL.  Neither FCC nor FNBL shall be obligated to
          continue any employee benefit or ERISA Plan maintained by Holding
          or Bank  including,  but  not  limited to, those set forth on the
          Schedule of Exceptions.

               5.18 Schedule of Expenses.   If the aggregate of accounting,
          legal,  investment  banking  (including   fees  and  expenses  of
          securing  a  fairness opinion), printing, and  filing   fees  and
          expenses of Holding  and  Bank related to the Mergers will exceed
          $150,000, Holding will provide  to  FCC,  five  days prior to the
          Closing  Date,  a  schedule  showing  in  reasonable detail  such
          expenses to facilitate the calculation set  forth  in  subsection
          4.1 of the Holding Company Merger Agreement.

               5.19 Additional  Information  from  FCC.   FCC  will provide
          Holding with:  (a) prompt written notice of any material  adverse
          change   in  the  financial  condition,  results  of  operations,
          business or prospects of FCC except to the extent such disclosure
          is in violation  of law, (b) as soon as they become available and
          are  publicly disclosed,  copies  of  any  financial  statements,
          reports  and  other  documents of the type referred to in Section
          4.05 with respect to FCC and (c) promptly upon its dissemination,
          any report disseminated to the shareholders of FCC.

               5.20 Dividend/Bonus Plan.  Bank's Dividend/Bonus Plan, full,
          complete and correct copies  of  which have been provided to FCC,
          shall  remain  in  effect  until  the Effective  Date.   Dividend
          payments may be made under such Plan  only in accordance with the
          limitations set forth in subsection 5.07(a)  hereof  and at times
          consistent  with past practices.  Notwithstanding the limitations
          set  forth in  Section  5.07(a),  if  the  Closing  occurs  after
          December  31,  1994, bonuses may be paid on the Effective Date in
          the amount calculated  under  such  Plan for 1994, which together
          with  all  dividends  declared or paid since  the  date  of  this
          Agreement shall not exceed  $380,000,  plus  an amount calculated
          under  such Plan for the then completed period  of  1995  not  to
          exceed of  the  lesser of (i) net earnings for the same period in
          1994 as corresponds  to  the period from December 31, 1994 to the
          Effective  Date,  (ii)  a pro  rata  portion  of  annualized  net
          earnings for 1995 to date or (iii) a pro rata portion of budgeted
          annual net earnings for 1995.

               5.21 Publication of  Post-merger  Financial Statements.  FCC
          shall file all Form 10-Qs and Form 10-Ks  required to be filed by
          it with the SEC timely and will issue press  releases  concerning
          earnings in accordance with its established practice.

               5.22 Public   Funds.    Bank  shall  use  its  best  efforts
          consistent with sound  business  judgment  and  past  practice to
          maintain all public funds deposits at Bank, including deposits of
          the Iberia Parish School Board; and shall notify FCC and  FNBL if
          it receives notice that any such deposits are to be withdrawn and
          the  related  accounts closed and shall take such actions as  are
          reasonably requested  by  FCC  or  FNBL to attempt to retain such
          deposits.

               5.23 Consent  of FCC and FNBL.    To  the  extent  that  any
          member of Holding's  consolidated group is required to obtain the
          written consent of a representative  of  FCC  or  FNBL  prior  to
          taking any action, FCC or FNBL, as the case may be, shall provide
          a  prompt  written  response  to  such  request for consent.  Any
          failure to provide a prompt written response  shall  be deemed to
          evidence  the consent of FCC and FNBL to the action that  is  the
          subject of the request for consent.

                                      SECTION 6

                                Conditions of Closing

               6.01 Conditions  of All Parties.  The obligations of each of
          the parties hereto to consummate  the  Mergers are subject to the
          satisfaction  of the following conditions  at  or  prior  to  the
          Closing:

               (a) Shareholder  Approval.   This  Agreement and the Holding
          Company Merger Agreement shall have been  duly  approved  by  the
          shareholders  of  Holding  and this Agreement and the Bank Merger
          Agreement shall have been duly  approved  by  the shareholders of
          Bank and FNBL.

               (b)  Effective  Registration  Statement.   The  Registration
          Statement shall have become effective prior to the mailing of the
          Proxy  Statement,  no stop order suspending the effectiveness  of
          the  Registration  Statement  shall  have  been  issued,  and  no
          proceedings for that  purpose  shall  have been instituted or, to
          the knowledge of any party, shall be contemplated,  and FCC shall
          have   received   all   state   securities   laws   permits   and
          authorizations   necessary   to   consummate   the   transactions
          contemplated hereby.

               (c)  No  Restraining Action.  No action or proceeding  shall
          have been threatened  or  instituted  before  a  court  or  other
          governmental  body  to  restrain  or  prohibit  the  transactions
          contemplated  by  the Merger Agreements or this Agreement  or  to
          obtain damages or other  relief  in connection with the execution
          of  such  agreements  or  the consummation  of  the  transactions
          contemplated hereby or thereby;  and no governmental agency shall
          have  given  notice  to  any  party hereto  to  the  effect  that
          consummation  of  the transactions  contemplated  by  the  Merger
          Agreements or this  Agreement would constitute a violation of any
          law  or  that it intends  to  commence  proceedings  to  restrain
          consummation of either of the Mergers.

               (d) Statutory  Requirements  and  Regulatory  Approval.  All
          statutory   requirements  for  the  valid  consummation  of   the
          transactions  contemplated  by  the  Merger  Agreements  and this
          Agreement  shall  have  been  fulfilled;  all appropriate orders,
          consents  and approvals from all regulatory  agencies  and  other
          governmental  authorities  whose  order,  consent  or approval is
          required   by  law  for  the  consummation  of  the  transactions
          contemplated  by  this  Agreement and the Merger Agreements shall
          have  been  received; and the  terms  of  all  requisite  orders,
          consents and  approvals shall then permit the effectuation of the
          Mergers without  imposing  any  material  conditions with respect
          thereto except for any such conditions that are acceptable to FCC
          and FNBL.

               (e) Tax Opinion.  FCC and Holding shall  have  received  the
          opinion  of  Arthur  Andersen & Co., substantially in the Form of
          Exhibit C annexed hereto,  as  to  certain  tax  aspects  of  the
          Mergers,  including  an  opinion  that  the receipt of FCC Common
          Stock by Holding's shareholders will not  be  a  taxable event to
          such  shareholders  and an opinion that the consummation  of  the
          Mergers will not be a taxable event to FCC.

               6.02 Additional Conditions of FCC and FNBL.  The obligations
          of FCC and FNBL to consummate the Mergers are also subject to the
          satisfaction of the following  additional  conditions at or prior
          to the Closing:

               (a) Representations, Warranties and Covenants.   Each of the
          representations  and warranties of Holding and Bank contained  in
          this Agreement shall be true and correct in all material respects
          on the Closing Date,  with the same effect as though made at such
          date, except to the extent  of  changes permitted by the terms of
          this Agreement, and each of Holding  and  Bank  shall have in all
          material respects performed all obligations and complied with all
          covenants required by this Agreement and the Merger Agreements to
          be performed or complied with by it at or prior to  the  Closing.
          In addition, each of Holding and Bank shall have delivered to FCC
          and FNBL its certificate dated as of the Closing Date and  signed
          by its chief executive officer and chief financial officer to the
          effect  that,  except  as  specified  in  such  certificate, such
          persons do not know, and have no reasonable grounds  to  know, of
          any material failure or breach of any representation, warranty or
          covenant made by it in this Agreement.

               (b)  No  Material  Adverse  Change.   There  shall  not have
          occurred any material adverse change from the date of the  Latest
          Balance  Sheet  to  the  Closing Date in the financial condition,
          results  of  operations,  business   or  prospects  of  Holding's
          consolidated  group  taken  as  a whole.   Without  limiting  the
          occurrences that would constitute  such a material adverse change
          with  respect  to  Holding's  consolidated  group,  each  of  the
          following  shall  be  deemed to constitute  such  a  change  with
          respect to such group for all purposes of this Agreement: (a) any
          change or changes which,  in  the aggregate, have resulted or are
          likely to result in a reduction  of  either  net  earnings  after
          taxes  or  earnings  before securities transactions and provision
          for  loan  losses  when  compared   to   such  earnings  for  the
          corresponding period in 1993 of $100,000 or  more;  (b)  any  net
          decrease  in  the  core deposits (meaning all deposits other than
          public funds, provided  Bank  has  complied  with subsection 5.22
          hereof, and time deposits that exceed $100,000 each) of Holding's
          consolidated  group, if such net decrease exceeds  by  more  than
          $5,000,000 the  amount  of  such core deposits at the date of the
          Latest Balance Sheet; and (c)  any  claim of indemnification made
          by an officer, director or employee of  any  member  of Holding's
          consolidated group for which FCC or FNBL would be responsible and
          which  FCC  or  FNBL  concludes  could reasonably be expected  to
          exceed $100,000.

               (c) Accountants' Letters.  FCC  and FNBL shall have received
          letters  from  Castaing,  Hussey  &  Lolan,   independent  public
          accountants  for Holding, dated, respectively, the  date  of  the
          Proxy Statement  and  immediately  prior  to the Closing Date, in
          form and substance satisfactory to FCC and  FNBL,  to  the effect
          set forth in Exhibit D to this Agreement.

               (d)  Opinion  of  Counsel.  FCC and FNBL shall have received
          from Gordon, Arata, McCollam  &  Duplantis,  L.L.P.,  counsel for
          Holding's consolidated group, an opinion dated as of the  Closing
          Date, in form and substance satisfactory to FCC and FNBL, to  the
          effect  set forth in Exhibit E-1 to this Agreement and shall have
          received  the  opinion  set  forth  in Exhibit E-2 from Meeks and
          Company.

               (e)  Joinder of Shareholders; Confirmation.   A  Joinder  of
          Shareholders in the form of Exhibit F-1 annexed hereto shall have
          been executed  by  each person who serves as an executive officer
          or director of Holding  or  Bank  or  who  owns 9% or more of the
          Holding   Common   Stock   outstanding;   provided  that   Arthur
          Schexnayder shall sign the Joinder set forth  as  Exhibit F-2 and
          Martha Moore and Patrick Burke shall sign the Joinder  set  forth
          as  Exhibit  F-3;  and FCC and FNBL shall have received from each
          person  who  executes   a   Joinder  of  Shareholders  a  written
          confirmation dated not earlier  than  5 days prior to the Closing
          Date to the effect that each representation  made  by such person
          in the Joinder of Shareholders is true and correct as of the date
          of such confirmation and that such person has complied  with  all
          of  his  or  her  covenants  therein  through  the  date  of such
          confirmation.   It  shall  be  an  obligation  of  FCC to use its
          reasonable  best efforts to secure a Joinder of Shareholders  and
          confirmation from Charles A. Dorsey, who owns 9.9% of the Holding
          Common Stock outstanding.

               (f)  Pooling-of-Interests.     Neither   FCC's   independent
          accountants nor the SEC shall have taken  the  position  that the
          transactions  contemplated  by  this  Agreement  and  the  Merger
          Agreements  do  not  qualify  for pooling-of-interests accounting
          treatment under generally accepted accounting principles.

               (g)  Schedule of Expenses.  FCC and FNBL shall have received
          from  Holding  a  schedule  showing   expenses   as  required  by
          subsection 5.18, or a certificate of Holding that  such  expenses
          will not exceed $150,000, at least five days prior to the Closing
          Date.

               (h)  Termination  of  Claim.   That  certain  suit captioned
          Dorsey  v.  City Bank & Trust, no. 76899-A of the docket  of  the
          16th Louisiana  District Court, shall have been dismissed without
          cost to Holding or the Bank, and the plaintiff therein shall have
          executed a full and  complete  release with respect to actions or
          claims against Holding, the Bank  or  any  person  who  would  be
          entitled  to  indemnification  from Holding or the Bank.  Holding
          and  Bank  shall  have  no obligation  to  seek  or  obtain  such
          dismissal or release.

               (i)  Severance Benefits.   The Board of Directors of Holding
          and Bank shall have adopted the severance benefit plan heretofore
          agreed upon by the parties hereto  and  shall  have taken any and
          all action necessary to insure that such plan, as adopted, is the
          only  plan  pursuant to which employees of Holding  or  Bank  are
          provided with  severance benefits from the date of this Agreement
          through the Effective Date.

               6.03  Additional   Conditions  of  Holding  and  Bank.   The
          obligations of Holding and  Bank  to  consummate  the Mergers are
          also  subject  to  the  satisfaction  of the following additional
          conditions at or prior to the Closing:

               (a) Representations, Warranties and  Covenants.  Each of the
          representations and warranties of FCC and FNBL  contained in this
          Agreement shall be true and correct on the Closing Date, with the
          same effect as though made at such date, except to  the extent of
          changes permitted by the terms of this Agreement, and each of FCC
          and  FNBL shall have performed all obligations and complied  with
          all  covenants   required   by  this  Agreement  and  the  Merger
          Agreements to be performed or  complied with by it at or prior to
          the  Closing.  In addition, each  of  FCC  and  FNBL  shall  have
          delivered  to  Holding  and  Bank its certificate dated as of the
          Closing Date and signed by its  chief executive officer and chief
          financial officer to the effect that, except as specified in such
          certificate, such persons do not  know,  and  have  no reasonable
          grounds  to  know,  of  any  material  failure  or breach of  any
          representation,   warranty  or  covenant  made  by  it  in   this
          Agreement.

               (b)  Opinion  of  Counsel.   Holding  and  Bank  shall  have
          received from Correro,  Fishman  &  Casteix,  counsel for FCC and
          FNBL,  an  opinion,  dated as of the Closing Date,  in  form  and
          substance satisfactory  to  Holding  and  Bank, to the effect set
          forth in Exhibit G annexed to this Agreement.

               (c)  Opinion  of  Investment  Bankers.  Holding  shall  have
          received an opinion, dated within five  days prior to the mailing
          of the Proxy Statement to shareholders of  Holding,  from  Chaffe
          and Associates, in form and substance reasonably satisfactory  to
          Holding,  to  the  effect  that  the terms of the transactions as
          contemplated by this Agreement and the Merger Agreements are fair
          to Holding and its shareholders from a financial point of view.

               (d)  No  Material  Adverse Change.   There  shall  not  have
          occurred any material adverse  change  from March 31, 1994 to the
          Closing Date in the financial condition,  results  of operations,
          business or prospects of FCC's consolidated group.

               6.04 Waiver  of  Conditions.   Any  condition  to a  party's
          obligations hereunder may be waived by that party, other than the
          conditions  specified  in  subparagraphs  (a),  (b)  and  (d)  of
          subsection  6.01.   The  failure to waive any condition hereunder
          shall not be deemed a breach of subsection 5.02 hereof.

                                      SECTION 7

                                     Termination

               7.01 Termination.  This  Agreement  may be terminated at any
          time before the time at which the Bank Merger becomes effective:

               (a)  Mutual Consent.  By the mutual consent of the Boards of
          Directors of FCC and Holding.

               (b)  Material Breach.  By the Board of  Directors  of either
          FCC or Holding in the event of a material breach by any member of
          the consolidated group of the other of them of any representation
          or  warranty  contained  in  this  Agreement  or  of any covenant
          contained in this Agreement, which in either case cannot be cured
          within 10 days after written notice of such breach  is  given  to
          the  entity  committing  such  breach, provided that the right to
          effect such cure shall not extend  beyond  the  date set forth in
          subparagraph (c) below.

               (c)  Abandonment.  By the Board of Directors  of  either FCC
          or Holding if (i) all conditions to Closing required by Section 6
          have  not been met or waived by March 31, 1995, or (ii) any  such
          condition  cannot  be met by such date and has not been waived by
          each party in whose  favor  such condition runs or (iii) the Bank
          Merger has not occurred by such date.

               (d)  Dissenting Shareholders.   By the Board of Directors of
          FCC or FNBL, if the number of shares of  Holding  Common Stock as
          to  which  the  holders thereof are, at the time of the  Closing,
          legally  entitled   to  assert  dissenting  shareholder's  rights
          exceeds 5% of the total  number of shares of Holding Common Stock
          issued and outstanding on the Closing Date.

               (e)  Holding Recommendation.   By  the Board of Directors of
          either FCC or FNBL if the Board of Directors of Holding (A) shall
          withdraw, modify or change its recommendation to its shareholders
          of this Agreement or the Mergers or shall have resolved to do any
          of the foregoing; (B) shall have recommended  to the shareholders
          of  Holding  (i)  any  merger,  consolidation,  share   exchange,
          business combination or other similar transaction (other than the
          transactions  contemplated  by  this  Agreement),  (ii) any sale,
          lease, transfer or other disposition of all or substantially  all
          of  the  assets of any member of Holding's consolidated group, or
          (iii) any  acquisition, by any person or group, of the beneficial
          ownership of  15%  or more of any class of Holding capital stock;
          or (C) shall have made  any  announcement  of a proposal, plan or
          intention to do any of the foregoing or agreement  to  engage  in
          any of the foregoing.

               (f)  Fairness Opinion.  By the Board of Directors of Holding
          if  the opinion referred to in Section 6.03(c) cannot be rendered
          at the time referred to in such Section.

               7.02 Effect  of  Termination; Survival.  Upon termination of
          this Agreement pursuant  to this Section 7, the Merger Agreements
          shall  also  terminate,  and   this   Agreement  and  the  Merger
          Agreements shall be void and of no effect,  and there shall be no
          liability by reason of this Agreement or the  Merger  Agreements,
          or  the  termination  thereof, on the part of any party or  their
          respective directors, officers, employees, agents or shareholders
          except for any liability  arising out of an intentional breach of
          any covenant in this Agreement  prior to the date of termination,
          except if such breach was required  by law or by any bank or bank
          holding  company  regulatory  authority,  or  any  covenant  that
          survives  pursuant  to  the following  sentence.   The  following
          provisions shall survive  any termination of this Agreement:  the
          last  two  sentences  of  subsection   5.01;   subsection   5.05;
          subsection 7.02; and Section 9.

                                      SECTION 8

            Indemnification of Directors and Officers of Holding and Bank

               8.01 From  and  after the Effective Time of the Mergers, FCC
          and FNBL agree to indemnify  and hold harmless each person who is
          an officer or director of Holding  or  Bank  on  the date of this
          Agreement or who has previously served as an officer  or director
          of  Holding  or Bank during the period beginning May 1, 1992  (an
          "Indemnified Person")  from and against all damages, liabilities,
          judgments and claims (and  related  expenses,  including, but not
          limited to, attorneys' fees and amounts paid in settlement) based
          upon or arising from his capacity as an officer  or  director  of
          Holding  or  Bank,  to  the  same  extent  as  he would have been
          indemnified  under  the articles of association (or  articles  of
          incorporation) or bylaws  of  Holding or Bank, as appropriate, as
          such articles of association (or  articles  of  incorporation) or
          bylaws were in effect on the date of execution of this Agreement.

               8.02 The  rights  granted to the Indemnified Persons  hereby
          will  be  contractual  rights  inuring  to  the  benefit  of  all
          Indemnified Persons and  shall  survive  this  Agreement  and any
          merger, consolidation or reorganization of FCC or FNBL.

               8.03 The rights to indemnification granted by this Section 8
          are   subject  to  the  following  limitations:   (a)  the  total
          aggregate  indemnification to be provided by FCC or FNBL pursuant
          to Section 8.01  hereof  will  not  exceed,  as  to  all  of  the
          Indemnified  Persons described herein as a group, the sum of $3.5
          million, and FCC  and  FNBL  will  have  no responsibility to any
          Indemnified Person for the manner in which  such sum is allocated
          among   that  group  (but  the  Indemnified  Persons   may   seek
          reallocation  among  themselves);  (b)  a director of officer who
          would otherwise be an Indemnified Person  under  this  Section  8
          shall not be entitled to the benefits hereof unless such director
          or  officer  has executed a Joinder of Shareholders (the "Joinder
          of Shareholders")  substantially  in  the  form  annexed  to this
          Agreement; provided that officers not otherwise required to  sign
          a  Joinder of Shareholders shall sign an agreement containing the
          waiver   set   forth   in   paragraph  (4)  of  such  Joinder  of
          Shareholders; (c) amounts otherwise required to be paid by FCC to
          an Indemnified Person pursuant  to this Section 8 will be reduced
          by any amounts that such Indemnified Person recovers by virtue of
          the claim for which indemnification is sought; (d) no Indemnified
          Person shall be entitled to indemnification for any claim made or
          threatened prior to the Closing Date  of  which  such Indemnified
          Person, Holding or Bank was aware but did not disclose to FCC and
          FNBL prior to the execution of this Agreement, if  the  claim  or
          threatened  claim  was  known on or before such time, or prior to
          the Closing Date, if such  claim  became known after execution of
          this Agreement; and (e) any claim for indemnification pursuant to
          this  Section  8  must  be  submitted in  writing  to  the  Chief
          Executive Officer of FCC promptly  upon  such  Indemnified Person
          becoming  aware  of  such claim and, in no event, more  than  ten
          years and one day from the Effective Date.

               8.04 FCC and FNBL  agree that the indemnification limits set
          forth  in  Section  8.03(a)   will  not  apply  to  any  damages,
          liabilities,  judgments  and  claims   (and   related   expenses,
          including,  but not limited to, attorney's fees and amounts  paid
          in settlement) insofar as they arise out of or are based upon any
          misstatement   by   FCC  or  FNBL  of  a  material  fact  in  the
          Registration Statement  or  are  based upon an omission by FCC or
          FNBL  of  a  material  fact required to  be  stated  therein,  or
          necessary in order to make a statement therein not misleading.

                                      SECTION 9

                                    Miscellaneous

               9.01 Notices.  Any  notice,  communication,  request, reply,
          advice  or  disclosure  (hereinafter  severally  and collectively
          called "notice") required or permitted to be given or made by any
          party to another in connection with this Agreement  or the Merger
          Agreements  or  the  transactions  herein or therein contemplated
          must be in writing and may be given  or  served by depositing the
          same in the United States mail, postage prepaid and registered or
          certified  with return receipt requested, or  by  delivering  the
          same to the address of the person or entity to be notified, or by
          sending the  same  by a national commercial courier service (such
          as Federal Express, Emery Air Freight, Network Courier, Purolator
          or the like) for next-day  delivery  provided  such  delivery  is
          confirmed  in  writing  by such courier.  Notice deposited in the
          mail in the manner hereinabove  described  shall  be effective 48
          hours  after such deposit, and notice delivered in person  or  by
          commercial courier shall be effective at the time of delivery.  A
          party delivering  notice  shall  endeavor  to  obtain  a  receipt
          therefor.   For  purposes of notice, the addresses of the parties
          shall, until changed as hereinafter provided, be as follows:

               If to FCC:

                    First Commerce Corporation
                    210 Baronne Street
                    New Orleans, Louisiana  70112
                    Attention:  Mr. Ian Arnof

                    With copies to:

                    First Commerce Corporation
                    210 Baronne Street
                    New Orleans, Louisiana  70112
                    Attention:  Mr. David B. Kelso

                         and

                    Anthony J. Correro, III
                    Correro, Fishman & Casteix
                    201 St. Charles Avenue, 47th Floor
                    New Orleans, Louisiana  70170

               If to FNBL:

                    First National Bank of Lafayette
                    600 Jefferson Street
                    Lafayette, Louisiana  70501
                    Attention:  Mr. E. Graham Thompson

                    With copies as aforesaid

               If to Holding or Bank:

                    City Bancorp, Inc.
                    712 Center Street
                    New Iberia, Louisiana  70560
                    Attention:  Arthur L. Schexnayder, Jr.

                    With copy to:

                    Gordon, Arata, McCollam & Duplantis, L.L.P.
                    201 St. Charles Avenue, 47th Floor
                    New Orleans, Louisiana  70170
                    Attention:  Cathy E. Chessin

          or such substituted  persons  or  addresses  of  which any of the
          parties may give notice to the other in writing.

               9.02 Waiver.  The failure by any party to enforce any of its
          rights  hereunder  shall  not  be deemed to be a waiver  of  such
          rights, unless such waiver is an express written waiver which has
          been signed by the waiving party.  Waiver of any one breach shall
          not be deemed to be a waiver of  any  other breach of the same or
          any other provision hereof.

               9.03 Expenses.   Regardless  of  whether   the  Mergers  are
          consummated,  all  expenses  incurred  in  connection  with  this
          Agreement   and  the  Merger  Agreements  and  the   transactions
          contemplated  hereby  and  thereby  shall  be  borne by the party
          incurring them.

               9.04 Headings.   The  headings in this Agreement  have  been
          included solely for reference  and shall not be considered in the
          interpretation or construction of this Agreement.

               9.05 Exhibits and Schedules.   The exhibits and schedules to
          this  Agreement are incorporated herein  by  this  reference  and
          expressly made a part hereof.

               9.06 Integrated   Agreement.   This  Agreement,  the  Merger
          Agreements, the exhibits  and  schedules  hereto  and  all  other
          documents  and instruments delivered in accordance with the terms
          hereof constitute  the  entire  understanding and agreement among
          the parties hereto with respect to the subject matter hereof, and
          there    are   no   agreements,   understanding,    restrictions,
          representations  or warranties among the parties other than those
          set forth herein or  therein  or  herein or therein provided for,
          all prior agreements and understandings being superseded hereby.

               9.07 Choice of Law.  The validity  of this Agreement and the
          Merger  Agreements,  the  construction  of their  terms  and  the
          determination of the rights and duties of  the  parties hereto in
          accordance  therewith  shall  be  governed  by  and construed  in
          accordance with the laws of the United States and  those  of  the
          State  of  Louisiana  applicable  to  contracts  made  and  to be
          performed wholly within such State.

               9.08 Parties  in  Interest.   This  Agreement shall bind and
          inure to the benefit of the parties hereto  and  their respective
          successors  and assigns, except that this Agreement  may  not  be
          transferred or  assigned  by any member of Holding's consolidated
          group  without  the  prior  written  consent  of  FCC  and  FNBL,
          including  any  transfer  or  assignment  by  operation  of  law.
          Nothing in this Agreement or the Merger Agreements is intended or
          shall be construed to confer upon  or  to  give  any person other
          than the parties hereto any rights or remedies under or by reason
          of this Agreement or the Merger Agreements, except  as  expressly
          provided for herein and therein.

               9.09 Amendment.   The  parties  may, by mutual agreement  of
          their respective Boards of Directors, amend, modify or supplement
          this Agreement, the Merger Agreements, or any exhibit or schedule
          of  any of them, in such manner as may  be  agreed  upon  by  the
          parties  in writing, at any time before or after approval of this
          Agreement   and   the  Merger  Agreements  and  the  transactions
          contemplated hereby  and  thereby  by  the  shareholders  of  the
          parties  hereto.   This  Agreement and any exhibit or schedule to
          this  Agreement may be amended  at  any  time  and,  as  amended,
          restated  by  the  chief  executive  officers  of  the respective
          parties (or their respective designees) without the necessity for
          approval by their respective Boards of Directors or shareholders,
          to correct typographical errors or to change erroneous references
          or cross references, or in any other manner which is not material
          to the substance of the transactions contemplated hereby.

               9.10 Counterparts.   This Agreement may be executed  by  the
          parties in one or more counterparts, all of which shall be deemed
          an original, but all of which taken together shall constitute one
          and the same instrument.

               9.11 Nonsurvival   of   Representations,    Warranties   and
          Covenants.   None of the representations and warranties  in  this
          Agreement or in  any  instrument  delivered pursuant hereto shall
          survive the Effective Date of the Mergers.  None of the covenants
          in this Agreement or in any instrument  delivered pursuant hereto
          other than the last two sentences of subsection  5.01, subsection
          5.17, subsection 5.21, subsection 7.02, Section 8  and  Section 9
          shall  survive  the  Effective  Date  of the Mergers.  Each party
          hereby agrees that its sole right and remedy  with respect to any
          breach of a representation or warranty by the other  party or the
          breach  of  any covenant that does not survive hereunder  by  the
          other party shall  be  not  to  close  the transactions described
          herein  if  such  breach  results  in  the nonsatisfaction  of  a
          condition set forth in Section 6 hereof;  provided, however, that
          the foregoing shall not be deemed to be a waiver of any claim for
          an intentional breach of a representation,  warranty  or covenant
          or for fraud except if such breach was required by law  or by any
          bank  or  bank  holding  company  regulatory  authority, it being
          understood that a disclosure in any closing certificate  provided
          in  accordance with Sections 6.02(a) or 6.03(a) hereof concerning
          an inaccuracy of a representation or warranty shall not of itself
          be deemed  to  be an intentional breach of such representation or
          warranty.

               9.12 Cross-References.   Any  disclosure made in any exhibit
          or schedule to this Agreement shall  be  considered  a disclosure
          made for all purposes under this Agreement.



                [ALL SIGNATURE PAGES HAVE BEEN INTENTIONALLY OMITTED.]

<PAGE>


                                                                  EXHIBIT A



                                 AGREEMENT OF MERGER
                                          OF
                   CITY BANK & TRUST COMPANY, NEW IBERIA, LOUISIANA
                                         INTO
                           FIRST NATIONAL BANK OF LAFAYETTE


               This  Agreement  of  Merger  (this "Agreement") is made  and
          entered into as of this ______ day  of  ________,  1994,  between
          City  Bank  &  Trust  Company, New Iberia, Louisiana, a Louisiana
          state bank domiciled at New Iberia, Louisiana ("Bank"), and First
          National  Bank  of  Lafayette,  a  national  banking  association
          domiciled  at Lafayette,  Louisiana  ("FNBL"  or  the  "Receiving
          Association").

               WHEREAS, the respective Boards of Directors of Bank and FNBL
          (collectively   called   the   "Merging  Associations")  deem  it
          advisable  that Bank be merged with  and  into  FNBL  (the  "Bank
          Merger"), as  provided in this Agreement and in the Agreement and
          Plan of Merger  dated  ________,  1994  (the  "Plan"),  among the
          Merging  Associations,  First  Commerce  Corporation, a Louisiana
          corporation  ("FCC") of which FNBL is a wholly-owned  subsidiary,
          and City Bancorp,  Inc.,  a  Louisiana corporation ("Holding") of
          which Bank is a wholly-owned subsidiary,  which sets forth, among
          other things, certain representations, warranties,  covenants and
          conditions relating to the Bank Merger; and

               WHEREAS,  the respective Boards of Directors of the  Merging
          Associations wish  to  enter into this Agreement and submit it to
          the  respective shareholders  of  the  Merging  Associations  for
          approval  in  the  manner  required  by  law and, subject to said
          approval and to approval by the Comptroller  of  the  Currency of
          the  United  States (the "Comptroller") being duly given  and  to
          such other approvals  as  may  be  required by law, to effect the
          Bank  Merger,  all  in accordance with  the  provisions  of  this
          Agreement.

               NOW THEREFORE, in consideration of the mutual benefits to be
          derived from this Agreement  and  the  Bank  Merger,  the parties
          hereto agree as follows:

               1.   The Bank Merger.  At the Effective Time (as defined  in
          Section  2 hereof), Bank shall be merged with and into FNBL under
          the Articles of Association of FNBL, as amended, existing Charter
          No. 5023,  pursuant  to  the  provisions  of, and with the effect
          provided in, 12 U.S.C. Section  215a and La. R.S. 6:351  et  seq.
          At the    Effective  Time, FNBL, the Receiving Association, shall
          continue to be a national banking association, and  its  business
          shall continue to be conducted at its main  office  in Lafayette,
          Louisiana,  and  at  its legally established branches (including,
          without limitation, the  legally  established  offices from which
          Bank conducted business immediately prior to the Effective Time).
          The  Articles  of  Association  of FNBL shall not be  altered  or
          amended by virtue of the Bank Merger,  and  the incumbency of the
          directors and officers of FNBL shall not be affected  by the Bank
          Merger  nor shall any person succeed to such positions by  virtue
          of the Bank Merger.

               2.   Effective  Time.   FNBL  shall  file  the  Bank  Merger
          Agreement   with   the   Louisiana   Commissioner   of  Financial
          Institutions (the "Commissioner") pursuant to La. R.S.  6:352 and
          make  appropriate  filings  with  the  Comptroller,  and the Bank
          Merger shall become effective at the time (the "Effective  Time")
          specified in the Certificate of Merger by the Commissioner, or in
          the   certificate   or   other   written  record  issued  by  the
          Comptroller, whichever date is later.

               3.   Cancellation  of  Capital   Stock   of  Bank.   At  the
          Effective Time, by virtue of the Bank Merger, all  shares  of the
          capital stock of Bank shall be cancelled.

               4.   Capital Stock of the Receiving Association.  The shares
          of  the  capital stock of FNBL, the Receiving Association, issued
          and outstanding immediately prior to the Effective Time shall, at
          the Effective Time, continue to be issued and outstanding, and no
          additional shares of FNBL shall be issued as a result of the Bank
          Merger.  Therefore,  at the Effective Time, the amount of capital
          stock of FNBL, the Receiving  Association,  shall  be $4,000,000,
          divided  into 100,000 shares of common stock, par value  $10  per
          share and  30,000  shares  of  preferred stock par value $100 per
          share.

               5.   Assets and Liabilities of the Merging Associations.  At
          the  Effective  Time, the corporate  existence  of  each  of  the
          Merging Associations  shall be merged into and continued in FNBL,
          the Receiving Association,  and  such Receiving Association shall
          be deemed to be the same corporation  as  each  bank  or  banking
          association  participating  in  the  Bank  Merger.   All  rights,
          franchises,  and interests of the individual Merging Associations
          in and to every  type  of property (real, personal and mixed) and
          chooses in action shall  be  transferred  to  and  vested  in the
          Receiving  Association  by  virtue of the Bank Merger without any
          deed or other transfer.  The Receiving Association, upon the Bank
          Merger and without any order  or  other action on the part of any
          court or otherwise, shall hold and  enjoy all rights of property,
          franchises, and interests, including  appointments, designations,
          and nominations, and all other rights and  interests  as trustee,
          executor, administrator, registrar of stocks and bonds,  guardian
          of  estates,  and in every other fiduciary capacity, in the  same
          manner and to the  same  extent  as  such rights, franchises, and
          interests  were  held  or  enjoyed  by any  one  of  the  Merging
          Associations  at  the time of the Bank  Merger,  subject  to  the
          conditions  specified  in  12  U.S.C.   Section   215a(f).    The
          Receiving Association shall,  from  and after the Effective Time,
          be liable for all liabilities of the Merging Associations.

               6.   Shareholder   Approval;   Conditions;   Filing.    This
          Agreement shall be submitted  to  the shareholders of the Merging
          Associations for ratification and confirmation in accordance with
          applicable provisions of law.  The  obligations  of  the  Merging
          Associations  to  effect the Bank Merger shall be subject to  all
          the terms and conditions of the Plan.  If the shareholders of the
          Merging Associations  ratify and confirm this Agreement, then the
          fact of such approval shall  be certified hereon by the Secretary
          of  each  of  the Merging Associations  and  this  Agreement,  so
          approved and certified,  shall,  as  soon  as  is practicable, be
          signed  and  acknowledged  by the President or Vice-President  of
          each of them.  As soon as may  be  practicable  thereafter,  this
          Agreement,  so  certified,  signed  and  acknowledged,  shall  be
          delivered  to  the Commissioner and to the Comptroller for filing
          in the manner required by law.

               7.   Miscellaneous.   This  Agreement may, at any time prior
          to the Effective Time, be amended  or  terminated  as provided in
          the  Plan.  This Agreement may be executed in counterparts,  each
          of which  shall  be  deemed  to  constitute  an  original.   This
          Agreement  shall  be  governed and interpreted in accordance with
          federal law and the applicable  laws  of  the State of Louisiana.
          This Agreement may be assigned only to the  extent that the party
          seeking to assign it is permitted to assign its  interests in the
          Plan, and subject to the same effect as any such assignment.  The
          headings in this Agreement are inserted for convenience  only and
          are  not  intended  to  be a part of or to affect the meaning  or
          interpretation of this Agreement.



                [ALL SIGNATURE PAGES HAVE BEEN INTENTIONALLY OMITTED.]

<PAGE>
                                                                  EXHIBIT B


                              JOINT AGREEMENT OF MERGER
                                          OF
                                     CITY BANCORP
                                    WITH AND INTO
                              FIRST COMMERCE CORPORATION


               This Joint Agreement  of  Merger (this "Joint Agreement") is
          dated  as  of  the  ______ day of ________,  1994,  between  City
          Bancorp, Inc., a Louisiana  corporation  ("Holding"),  and  First
          Commerce  Corporation,  a  Louisiana  corporation ("FCC"); and is
          entered into pursuant to the provisions  of  Sections 111 et seq.
          of the Louisiana Business Corporation Law ("LBCL").

               WHEREAS, the respective Boards of Directors  of  Holding and
          FCC (collectively, the "Merging Corporations") deem it  advisable
          that  Holding  be  merged  with  and into FCC (the "Merger"),  as
          provided in this Joint Agreement and in the Agreement and Plan of
          Merger dated ________, 1994 (the "Plan"),  among  First  National
          Bank  of  Lafayette  (which is a wholly-owned subsidiary of FCC),
          City Bank & Trust Company,  New Iberia, Louisiana ("Bank") (which
          is a wholly-owned subsidiary  of Holding), Holding and FCC, which
          sets   forth,  among  other  things,   certain   representations,
          warranties, covenants and conditions relating to the Merger; and

               WHEREAS,  the  respective Boards of Directors of the Merging
          Corporations wish to  enter  into this Joint Agreement and submit
          it to the shareholders of Holding  for  approval  in  the  manner
          required  by  law  (approval by the shareholders of FCC not being
          required by virtue of  Section  112E of the LBCL) and, subject to
          such approval and to such other approvals  as may be required, to
          effect the Merger, all in accordance with the  provisions of this
          Joint Agreement.

               NOW THEREFORE, in consideration of the mutual benefits to be
          derived  from  this Joint Agreement and the Merger,  the  parties
          hereto agree as follows:

                                    1.  THE MERGER

               In accordance  with  the  applicable provisions of the LBCL,
          Holding shall be merged with and into FCC; the separate existence
          of  Holding  shall  cease;  and  FCC  shall  be  the  corporation
          surviving the Merger.

                           2.  EFFECTIVENESS OF THE MERGER

               2.1  Effective Time of the Merger.   The Merger shall become
          effective at the time (the "Effective Time")  at which this Joint
          Agreement, having been executed and acknowledged  in  the  manner
          required by law, is filed in the office of the Secretary of State
          of Louisiana.

               2.2  Effect  of the Merger.  At the Effective Time, (i)  the
          separate existence  of  Holding  shall cease and Holding shall be
          merged with and into FCC; (ii) FCC  shall continue to possess all
          of  the rights, privileges and franchises  possessed  by  it  and
          shall,  at the Effective Time, become vested with and possess all
          rights, privileges and franchises possessed by Holding; (iii) FCC
          shall be  responsible  for all of the liabilities and obligations
          of Holding in the same manner  as if FCC had itself incurred such
          liabilities or obligations, and  the  Merger  shall not affect or
          impair the rights of the creditors or of any persons dealing with
          the  Merging  Corporations; (iv) the Merger will  not  of  itself
          cause a change,  alteration  or  amendment  to  the  Articles  of
          Incorporation  or  the By-Laws of FCC; (v) the Merger will not of
          itself affect the tenure  in office of any officer or director of
          FCC and no such person will  succeed  to such positions solely by
          virtue of the Merger; and (vi) the Merger  shall,  from and after
          the  Effective Time, have all the effects provided by  applicable
          Louisiana law.

               2.3  Additional   Actions.    If,  at  any  time  after  the
          Effective Time, FCC shall consider or be advised that any further
          assignments or assurances in law or  any other acts are necessary
          or  desirable  (a)  to  vest, perfect or confirm,  of  record  or
          otherwise, in FCC, title  to or the possession of any property or
          right of Holding acquired or to be acquired by reason of, or as a
          result of, the Merger, or (b) otherwise to carry out the purposes
          of this Joint Agreement, Holding  and  its  proper  officers  and
          directors  shall  be deemed to have granted to FCC an irrevocable
          power of attorney to  execute  and deliver all such proper deeds,
          assignments and assurances in law and to do all acts necessary or
          proper to vest, perfect or confirm  title  to  and  possession of
          such  property  or rights in FCC and otherwise to carry  out  the
          purposes of this  Joint  Agreement;  and  the proper officers and
          directors of FCC are fully authorized in the  name  of Holding to
          take any and all such action.

                      3.  METHOD OF CARRYING MERGER INTO EFFECT

               This  Joint Agreement shall be submitted to the shareholders
          of Holding for  their  approval.  If such approval is given, then
          the  fact of such approval  shall  be  certified  hereon  by  the
          Secretary  of  Holding.   Approval of this Joint Agreement by the
          shareholders of FCC is not  required by virtue of Section 112E of
          the  LBCL,  and  that  fact shall  be  certified  hereon  by  the
          Secretary  of  FCC.   This   Joint  Agreement,  so  approved  and
          certified,  shall,  as  soon as is  practicable,  be  signed  and
          acknowledged by the President  or  Vice  President of each of the
          Merging Corporations.  As soon as may be practicable  thereafter,
          this  Joint  Agreement,  so  certified,  signed and acknowledged,
          shall  be delivered to the Secretary of State  of  Louisiana  for
          filing in  the  manner  required by law and shall be effective at
          the Effective Time; and thereafter,  as  soon  as  practicable, a
          copy  of  the  Certificate  of Merger issued by the Secretary  of
          State of Louisiana, and certified by him to be a true copy, shall
          be filed for record in the Office of the Recorder of Mortgages of
          the  parishes  in  which  the  Merging  Corporations  have  their
          respective registered offices and  in  the Office of the Recorder
          of  Conveyances  of  each parish in which Holding  has  immovable
          property.

                               4.  CONVERSION OF SHARES

               4.1  Conversion of  Holding  Shares.   (a)  On the Effective
          Date, by reason of the Merger, each issued and  outstanding share
          of  the  common  stock,  par  value  $5.00 per share, of  Holding
          ("Holding Common Stock") shall be converted  into  that number of
          shares of common stock, $5.00 par value per share, of  FCC  ("FCC
          Common  Stock")  equal  to  (i)  $13,500,000, less the Deductible
          Amount, as defined below, divided  by  the average of the closing
          sales prices of a share of FCC Common Stock  on  the NASDAQ Stock
          Market for the five trading days ending on the last  trading  day
          immediately  prior  to the closing date for the Merger; provided,
          that if the market value  of  a  share  of FCC Common Stock as so
          determined is less than $24, then the divisor shall be 24, and if
          such market value is greater than $30, then  the divisor shall be
          30, divided by (ii) the number of outstanding  shares  of Holding
          Common Stock on the date of consummation of the Merger;  provided
          that  the formula set forth above shall be adjusted to take  into
          account  any  change  in the number of shares of FCC Common Stock
          outstanding as a result  of a stock split or stock dividend.  All
          treasury shares of Holding shall be cancelled.  Holders of shares
          of Holding Common Stock as  to which dissenters' rights have been
          perfected and not withdrawn or  otherwise forfeited under Section
          131 of the LBCL shall not receive  the shares of FCC Common Stock
          into which such stock has been converted  in  accordance with the
          formula  set  forth  above,  but  shall have such rights  as  are
          provided to them by Section 131 of the LBCL.

                    (b)  The  term "Deductible  Amount"  means  the  legal,
          accounting,  investment  banking  (including  fees  and  expenses
          related to obtaining  a  fairness  opinion),  printing and filing
          fees and expenses of Holding and Bank incurred in connection with
          or related to the transactions contemplated by this Agreement and
          the Plan in excess of $150,000.

               4.2  Fractional  Shares.   In  lieu of the issuance  of  any
          fractional share of FCC Common Stock to which a holder of Holding
          Common Stock may be entitled (after aggregation of all fractional
          shares  to which such holder is entitled),  each  shareholder  of
          Holding,  upon surrender of the certificate or certificates which
          immediately  prior  to  the  Effective  Time  represented Holding
          Common  Stock  held  by  such shareholder, shall be  entitled  to
          receive  a  cash  payment  (without   interest)   equal  to  such
          fractional share multiplied by the fair market value  of  a share
          of  FCC  Common  Stock  as  determined in accordance with Section
          4.1(i)(B).

               4.3  Exchange of Certificates.   After  the  Effective Time,
          each   holder  of  an  outstanding  certificate  or  certificates
          theretofore  representing  shares  of Holding Common Stock (other
          than shares as to which dissenters'  rights  have  been perfected
          and not withdrawn or otherwise forfeited under Section 131 of the
          LBCL),  upon  surrender  thereof  to  FCC,  shall be entitled  to
          receive the property into which such shares have  been  converted
          as  provided  in  Section  4.1 and cash in lieu of any fractional
          share as provided in Section  4.2.   Until  so  surrendered, each
          outstanding  certificate shall be deemed for all purposes,  other
          than as provided  below  with respect to the payment of dividends
          or other distributions, if  any,  in  respect  of  the FCC Common
          Stock,  to  represent  the  number of whole shares of FCC  Common
          Stock into which the shares of  Holding  Common Stock theretofore
          represented thereby shall have been converted.   FCC  may, at its
          option, refuse to pay any dividend or other distribution, if any,
          payable  to  the  holders  of  shares of FCC Common Stock to  the
          holders of unsurrendered certificates  evidencing  Holding Common
          Stock provided, however, that upon surrender of such certificates
          there   shall  be  paid  to  the  record  holders  of  the  stock
          certificate  or  certificates  issued  in  exchange  therefor the
          amount,  without  interest, of dividends and other distributions,
          if any, which have  become  payable with respect to the number of
          whole shares of FCC Common Stock into which the shares of Holding
          Common  Stock theretofore represented  thereby  shall  have  been
          converted  and  which  have not previously been paid, unless such
          dividend shall have reverted to FCC in full ownership pursuant to
          its  Articles  of  Incorporation.    Whether   or   not  a  stock
          certificate  representing  Holding  Common  Stock is surrendered,
          from and after the Effective Time such certificate shall under no
          circumstances  evidence,  represent or otherwise  constitute  any
          stock or other interest in  Holding  or any other person, firm or
          corporation (other than FCC).

               4.4  Shares  of FCC.  The shares of  capital  stock  of  FCC
          outstanding immediately  prior to the Effective Time shall not be
          changed or converted by virtue of the Merger.

                                  5.  MISCELLANEOUS

               5.1  Termination.  Prior  to  the Effective Time, this Joint
          Agreement may be terminated, and the  Merger  abandoned,  as  set
          forth in the Plan.

               5.2  Headings.   The descriptive headings of the sections of
          this Joint Agreement are inserted for convenience only and do not
          constitute a part hereof for any other purpose.

               5.3  Modifications,  Amendments  and  Waivers.   At any time
          prior  to  the  Effective  Time  (notwithstanding any shareholder
          approval that may have already been  given),  the  parties hereto
          may,  to  the  extent  permitted by and as provided in the  Plan,
          modify, amend or supplement  any  term or provision of this Joint
          Agreement.

               5.4  Governing Law.  This Joint  Agreement shall be governed
          by  the laws of the State of Louisiana (regardless  of  the  laws
          that might be applicable under principles of conflicts of law) as
          to all  matters,  including,  but  not  limited  to,  matters  of
          validity, construction, effect and performance.





                [ALL SIGNATURE PAGES HAVE BEEN INTENTIONALLY OMITTED.]

<PAGE>

                                      APPENDIX B

                              CHAFFE & ASSOCIATES, INC.

                                   FAIRNESS OPINION

<PAGE>




                             DRAFT - SUBJECT TO REVISION
                               PROXY STATEMENT OPINION




                                   ________ , 1994



          The Board of Directors
          City Bancorp, Inc.
          712 Center Street
          New Iberia, LA  70560-5504



          Gentlemen:

          You  have  requested  our  opinion  as  to  the  fairness, from a
          financial  point  of view, to City Bancorp, Inc. ("Bancorp")  and
          its shareholders, of  the  proposed  acquisition  of  its  common
          stock,   $5.00  par  value  per  share  (the  "Common  Stock"  or
          "Shares"),  by  First Commerce Corporation ("FCC").  The terms of
          the transaction contemplated  are  set  forth  in a Agreement and
          Plan  of  Merger  dated   August 12, 1994 and two related  merger
          agreements (collectively, the  "Plan");  and provide that Bancorp
          will  merge  into FCC, and City Bank & Trust  Company,  Bancorp's
          wholly-owned  subsidiary, will merge into The First National Bank
          of Lafayette, FCC's  wholly-owned subsidiary.  Under the terms of
          the  Plan,  on  the  date  the  holding  company  merger  becomes
          effective, the shareholders  of  Bancorp will become shareholders
          of FCC, as follows:

               Each issued and outstanding share  of  the common stock, par
               value $5.00 per share, of Bancorp ("Bancorp  Common Stock"),
               except  for  the  shares as to which dissenters'  rights  of
               appraisal have been perfected and not withdrawn or forfeited
               in accordance with applicable law, shall be converted into a
               number of shares of  the  common  stock, $5.00 par value per
               share, of FCC ("FCC Common Stock")  equal to the quotient of
               (a) (i)  $13,500,000, less the Deductible Amount, as defined
               below, divided by (ii) the "Average  Sale Price", as defined
               below,   of  a  share  of  FCC Common Stock  (the  "Exchange
               Ratio");  provided, that if the Average Sales Price  is less
               than $24, then the divisor shall be $24,  and if the Average
               Sales Price is greater than  $30,  then the divisor shall be
               $30,  divided  by  (b) the number of outstanding  shares  of
               Bancorp Common Stock  on  the  date  of  consummation of the
               merger.   The term, "Deductible Amount", is  defined  in the
               Plan as  the legal, accounting, investment banking, printing
               and   filing  fees  and  expenses  of  Bancorp  incurred  in
               connection  with   the transaction contemplated by  the Plan
               in excess of $150,000.   The term, "Average Sales Price", is
               defined in the Plan as the  average  of  the  closing  sales
               price  of  a  share  of  FCC  Common  Stock  reported on the
               National   Association   of   Securities  Dealers  Automated
               Quotation System for securities  listed  for  trading on the
               NASDAQ National Market for the five trading days  ending  on
               the  last  trading day immediately prior to the closing date
               for the merger.   In  lieu of the issuance of any fractional
               share of FCC Common Stock  to  which  a  Bancorp Shareholder
               shall  be entitled, each such Bancorp Shareholder  shall  be
               entitled  to receive a cash payment (without interest) equal
               to such fractional  share  multiplied  by  the Average Sales
               Price.

          Chaffe & Associates, Inc. ("Chaffe"), through its  experience  in
          the  securities  industry, investment analysis and appraisal, and
          in related corporate  finance  and investment banking activities,
          including mergers and acquisitions,  corporate  recapitalization,
          and  valuations for estate, corporate and other purposes,  states
          that it  is competent to provide an opinion as to the fairness of
          the transaction  contemplated  herein.  Neither Chaffe nor any of
          its officers or employees has an interest in the common stocks of
          Bancorp  or  FCC.   During the past  year,  Chaffe  has  provided
          financial advisory services  to  Bancorp, including assistance in
          negotiating the proposed transaction  ("Advisory Services").  The
          fee received for the preparation of this  report is not, and fees
          received for Advisory Services were not, dependent  or contingent
          upon any transaction.

          In  connection  with  this  opinion,  we  have reviewed materials
          bearing upon the transaction and upon the financial and operating
          condition  of  Bancorp  and   City  Bank and Trust  Company  (the
          "Bank"), including, among other information:   a)  the  Plan;  b)
          Bancorp's  audited  financial  statements  with  examination  and
          opinion  by  Broussard,  Poche,  Lewis  & Breaux, Inc., Certified
          Public  Accountants,  for  the  years  1988  through   1991;   c)
          Bancorp's  audited  financial  statements  with  examination  and
          opinion by Castaing, Hussy & Lolan, Certified Public Accountants,
          for  the  years  1992   and 1993;  d)  Bancorp's Federal  Reserve
          Forms FR-Y6 dated December  31,  1992  and 1993, and Form FRY9-SP
          dated June 30, 1994;  e)  Bancorp's Income  Tax  Return  for  the
          years  1992  and  1993  prepared  by  Castaing,  Hussy  &  Lolan,
          Certified  Public  Accountants;   f)   Bank CALL Reports for each
          quarter  ended  December  31, 1992 through  June  30,  1994;   g)
          Bank's Uniform Bank Performance  Report  dated December 31, 1993;
          h)   Bank's  1994  Profit  Plan, with actual performance  through
          August  1994;   i)  Bank's Five-Year  Plan  through  1998,  dated
          December 31, 1993,  prepared  with  the  assistance  of  National
          Consulting  Corporation;   j)  Articles of Incorporation and  By-
          Laws of both Bancorp and Bank;  and  k)  various Bancorp and Bank
          reports, unaudited financial statements,  information,  documents
          and regulatory correspondence;

          In   addition,  we  have  reviewed  materials  bearing  upon  the
          financial  and  operating  condition  of FCC, including: a) FCC's
          audited financial statements for the years  1988 through 1993; b)
          FCC's Proxy Statements for Annual Shareholders  Meetings  held in
          1990 through  1994; c) FCC's Annual Reports on Form 10-K for  the
          years  1989  through  1993 and quarterly reports on Form 10-Q for
          the quarters ended
          March 31, June 30 and September  30,  1993, and March 31 and June
          30, 1994;  d) FCC's Registration Statements  on  Form  S-4  dated
          August 8, 1994; Form S-4 dated August 5, 1994, and Form S-4 dated
          September  9, 1993; and Form 8-A dated August 12, 1993; and FCC's
          Schedule 13G dated April 8, 1994, and Schedule 13G dated February
          10, 1994, e)  FCC's  Registration  Statement  on  Form  S-4 dated
          _______, related to this proposed transaction, of which Bancorp's
          Proxy  Statement /FCC's Prospectus, to be dated October 3,  1994,
          is a part;  f)   various  FCC information and correspondence.  We
          have also reviewed statistical  and financial information derived
          from  various  statistical  services   for   Bancorp,   FCC,  and
          comparable  companies,  as  well  as  certain  publicly-available
          information and analysis relating to them.

          We  have reviewed certain historical market information  for  the
          common  stock  of  Bancorp  and  note  that no independent market
          exists  for the shares.  We note that, at  present,  Bancorp  has
          authorized  10,000,000 shares, of which 100,000 shares are issued
          and outstanding  and  no  shares  are  held  in its treasury.  In
          addition, we have reviewed certain historical  market information
          for the common stock of FCC.  We note that at June  30, 1994, FCC
          had authorized 100 million shares of FCC common stock,  of  which
          at such date  26,144,036 shares were issued and outstanding,  and
          no  shares  were  held  as treasury stock.  In addition, FCC  had
          authorized 5,000,000 shares  of  preferred  stock , no par value,
          authorized  of which 2,399,170 shares were issued and outstanding
          and no shares were held in its treasury.

          We have analyzed the historical performance of  Bancorp  and  FCC
          and  have  considered the current financial condition, operations
          and prospects  for both companies.  We have held discussions with
          the  management  of  both  companies  about  these  matters.   We
          analyzed information  and  data  provided  by  the  management of
          Bancorp  concerning  the  loans,  other  real  estate, securities
          portfolio,  fixed  assets  and operations, although  we  did  not
          perform an independent review of Bancorp's assets or liabilities.
          We have relied solely on Bancorp  and  FCC  for information as to
          the adequacy of the loan loss reserve and the value of other real
          estate held.

          Also,  we compared certain financial and stock  market  data  for
          peer groups  of  bank  holding  companies  whose  securities  are
          publicly   traded;  reviewed  the  financial  terms  of  business
          combinations  in the commercial banking industry specifically and
          other industries  generally;  considered  a  number  of valuation
          methodologies,  including  among  others,  those that incorporate
          book value, deposit base premium and capitalization  of earnings;
          and  performed  such  other  studies and analyses  as  we  deemed
          appropriate to this analysis.   This opinion is necessarily based
          upon market, economic and other conditions  as they exist on, and
          can be evaluated as of, the date of this letter.

          In our review, we have relied, without independent  verification,
          upon  the  accuracy  and  completeness  of  the  historical   and
          projected financial information and other information reviewed by
          us  for  purposes  of this opinion.  We express no opinion on the
          tax consequences of the proposed transaction or the effect of any
          tax consequences on  the value received by the holders of Bancorp
          Common Stock.

          Based upon and subject to the foregoing and based upon such other
          matters as we considered  relevant,  it  is  our opinion that the
          proposed Exchange Ratio is fair to City Bancorp,  Inc.,  and  its
          shareholders, from a financial point of view.

          Very truly yours,

          CHAFFE & ASSOCIATES, INC.




<PAGE>


                                      APPENDIX C

                           EXCERPT FROM SECTION 131 OF THE

                          LOUISIANA BUSINESS CORPORATION LAW


<PAGE>


                                                                 APPENDIX C


                             EXCERPT FROM SECTION 131 OF
                        THE LOUISIANA BUSINESS CORPORATION LAW


               C.   [A]ny  shareholder  electing  to exercise such right of
          dissent  shall file with the corporation,  prior  to  or  at  the
          meeting of  shareholders  at which such proposed corporate action
          is  submitted to a vote, a written  objection  to  such  proposed
          corporate  action, and shall vote his shares against such action.
          If such proposed  corporate action be taken by the required vote,
          but by less than eighty  percent  of  the total voting power, and
          the merger, consolidation or sale, lease  or  exchange  of assets
          authorized  thereby  be  effected, the corporation shall promptly
          thereafter give written notice  thereof,  by  registered mail, to
          each shareholder who filed such written objection  to,  and voted
          his  shares  against,  such  action,  at  such shareholder's last
          address on the corporation's records.  Each such shareholder may,
          within twenty days after the mailing of such  notice  to him, but
          not thereafter, file with the corporation a demand in writing for
          the fair cash value of his shares as of the day before  such vote
          was  taken;  provided  that  he  state  in  such demand the value
          demanded, and a post office address to which  the  reply  of  the
          corporation  may  be sent, and at the same time deposit in escrow
          in a chartered bank or trust company located in the parish of the
          registered   office  of   the   corporation,   the   certificates
          representing his  shares,  duly  endorsed  and transferred to the
          corporation upon the sole condition that said  certificates shall
          be delivered to the corporation upon payment of  the value of the
          shares  determined  in  accordance  with the provisions  of  this
          section.  With his demand the shareholder  shall  deliver  to the
          corporation,  the  written  acknowledgment  of such bank or trust
          company that it so holds his certificates of  stock.   Unless the
          objection,  demand  and  acknowledgment  aforesaid  be  made  and
          delivered  by the shareholder within the period above limited, he
          shall  conclusively   be  presumed  to  have  acquiesced  in  the
          corporate action proposed or taken....

               D.   If the corporation  does  not  agree  to  the  value so
          stated and demanded, or does not agree that a payment is due,  it
          shall,  within  twenty  days  after  receipt  of  such demand and
          acknowledgment,  notify  in  writing  the  shareholder,   at  the
          designated  post  office  address, of its disagreement, and shall
          state in such notice the value  it  will  agree  to  pay  if  any
          payment  should  be  held to be due; otherwise it shall be liable
          for, and shall pay to  the  dissatisfied  shareholder,  the value
          demanded by him for his shares.

               E.   In case of disagreement as to such fair cash value,  or
          as to whether any payment is due, after compliance by the parties
          with  the  provisions of subsections C and D of this section, the
          dissatisfied  shareholder,  within  sixty  days  after receipt of
          notice  in  writing  of the corporation's disagreement,  but  not
          thereafter, may file suit  against the corporation, or the merged
          or consolidated corporation,  as the case may be, in the district
          court of the parish in which the  corporation  or  the  merged or
          consolidated  corporation, as the case may be, has its registered
          office, praying  the  court to fix and decree the fair cash value
          of the dissatisfied shareholder's  shares  as  of  the day before
          such  corporate  action  complained  of was taken, and the  court
          shall, on such evidence as may be adduced  in  relation  thereto,
          determine summarily whether any payment is due, and, if so,  such
          cash  value,  and  render  judgment accordingly.  Any shareholder
          entitled to file such suit may,  within such sixty-day period but
          not thereafter, intervene as a plaintiff  in  such  suit filed by
          another  shareholder,  and  recover therein judgment against  the
          corporation for the fair cash  value  of his shares.  No order or
          decree shall be made by the court staying  the proposed corporate
          action,  and  any  such  corporate  action  may  be   carried  to
          completion   notwithstanding  any  such  suit.   Failure  of  the
          shareholder to bring suit, or to intervene in such a suit, within
          sixty  days after  receipt  of  notice  of  disagreement  by  the
          corporation  shall  conclusively  bind the shareholder (1) by the
          corporation's statement that no payment  is  due,  or  (2) if the
          corporation  does  not contend that no payment is due, to  accept
          the value of his shares as fixed by the corporation in its notice
          of disagreement.

               F.   When the fair  value of the shares has been agreed upon
          between the shareholder and the corporation, or when the corpora-
          tion has become liable for  the value demanded by the shareholder
          because of failure to give notice  of  disagreement  and  of  the
          value  it  will  pay, or when the shareholder has become bound to
          accept the value the  corporation  agrees  is  due because of his
          failure to bring suit within sixty days after receipt  of  notice
          of  the corporation's disagreement, the action of the shareholder
          to recover  such value must be brought within five years from the
          date  the  value  was  agreed  upon,  or  the  liability  of  the
          corporation became fixed.

               G.   If  the  corporation  or  the  merged  or  consolidated
          corporation,  as  the  case  may  be,  shall,  in  its notice  of
          disagreement, have offered to pay the dissatisfied shareholder on
          demand an amount in cash deemed by it to be the fair  cash  value
          of  his  shares,  and  if,  on  the  institution of a suit by the
          dissatisfied  shareholder claiming an amount  in  excess  of  the
          amount so offered, the corporation, or the merged or consolidated
          corporation, as the case may be, shall deposit in the registry of
          the court, there  to  remain until the final determination of the
          cause, the amount so offered, then, if the amount finally awarded
          such shareholder, exclusive  of  interest and costs, be more than
          the amount offered and deposited as  aforesaid,  the costs of the
          proceeding shall be taxed against the corporation,  or the merged
          or  consolidated  corporation, as the case may be; otherwise  the
          costs of the proceeding shall be taxed against such shareholder.

               H.   Upon filing  a  demand for the value of his shares, the
          shareholder  shall  cease  to   have  any  of  the  rights  of  a
          shareholder except the rights accorded  by  this section.  Such a
          demand may be withdrawn by the shareholder at any time before the
          corporation  gives  notice  of  disagreement,  as   provided   in
          subsection  D of this section.  After such notice of disagreement
          is given, withdrawal  of  a  notice of election shall require the
          written consent of the corporation.   If  a notice of election is
          withdrawn,  or  the  proposed corporate action  is  abandoned  or
          rescinded, or a court shall determine that the shareholder is not
          entitled to receive payment  for  his  shares, or the shareholder
          shall otherwise lose his dissenter's rights,  he  shall  not have
          the   right   to  receive  payment  for  his  shares,  his  share
          certificates shall  be  returned to him (and, on his request, new
          certificates shall be issued  to him in exchange for the old ones
          endorsed to the corporation), and  he  shall be reinstated to all
          his rights as a shareholder as of the filing  of  his  demand for
          value, including any intervening preemptive rights, and the right
          to payment of any intervening dividend or other distribution, or,
          if  any  such  rights  have  expired  or  any  such  dividend  or
          distribution  other  than  in  cash  has  been completed, in lieu
          thereof,  at  the  election of the corporation,  the  fair  value
          thereof in cash as determined by the board as of the time of such
          expiration or completion,  but without prejudice otherwise to any
          corporate proceedings that may have been taken in the interim.

                                       PART II

                        INFORMATION NOT REQUIRED IN PROSPECTUS


          Item 20.  Indemnification of Directors and Officers

               Section   83  of  the  Louisiana  Business  Corporation  Law
          provides in part  that  a corporation may indemnify any director,
          officer, employee or agent  of  the  corporation against expenses
          (including attorneys' fees), judgments, fines and amounts paid in
          settlement actually and reasonably incurred  by him in connection
          with any action, suit or proceeding to which he is or was a party
          or is threatened to be made a party (including  any  action by or
          in the right of the corporation) if such action arises out of the
          fact that he is or was a director, officer, employee or  agent of
          the  corporation  and  he acted in good faith and in a manner  he
          reasonably  believed to be  in,  or  not  opposed  to,  the  best
          interests of  the  corporation, and, with respect to any criminal
          action or proceeding,  had  no  reasonable  cause  to believe his
          conduct was unlawful.

               The  indemnification  provisions  of the Louisiana  Business
          Corporation Law are not exclusive; however,  no  corporation  may
          indemnify  any  person  for willful or intentional misconduct.  A
          corporation has the power to obtain and maintain insurance, or to
          create a form of self-insurance on behalf of any person who is or
          was  acting  for  the  corporation,  regardless  of  whether  the
          corporation has the legal  authority  to  indemnify  the  insured
          person against such liability.

               Section  11  of FCC's by-laws (the "Indemnification By-Law")
          provides for mandatory indemnification for directors and officers
          or former directors  and  officers  of  FCC  to  the  full extent
          permitted   by  Louisiana  law.   The  right  to  indemnification
          provided by the  Indemnification  By-law  applies  to all covered
          claims,  whether such claims arose before or after the  date  the
          Indemnification By-law was adopted.

               As permitted  by  FCC's  Articles  of Incorporation, FCC has
          entered into contracts with its directors  and officers providing
          for  indemnification  to  the  fullest  extent permitted  by  law
          ("Indemnification Contracts").  The rights  of  the directors and
          officers under the Indemnification Contracts substantially mirror
          those granted under the Indemnification By-law.

               FCC maintains an insurance policy covering the  liability of
          its  directors  and officers for actions taken in their  official
          capacity.

               The Indemnification  Contracts  provide  that, to the extent
          insurance  is reasonably available, FCC will maintain  comparable
          insurance coverage  for  each  contracting party as long as he or
          she serves as an officer or director  and  thereafter for so long
          as  he  or  she  is  subject to possible personal  liability  for
          actions taken in such  capacities.  The Indemnification Contracts
          also provide that if FCC  does not maintain comparable insurance,
          it will hold harmless and indemnify  a  contracting  party to the
          full  extent  of  the  coverage  that  would otherwise have  been
          provided for his benefit.

          Item 21.  Exhibits and Financial Statement Schedules

          (a)  Exhibits

               The   following  Exhibits  are  filed  as   part   of   this
          Registration Statement:

            Exhibit No.                        Description

                 2            Agreement and Plan of Merger dated August 12,
                              1994  included  in the Registration Statement
                              as Appendix A.

                4.1           Indenture  between First Commerce Corporation
                              and  Republic  Bank  Dallas,  N.A.,  Trustee,
                              including  the  form  of  12 3/4% Convertible
                              Debenture  due  2000, Series  A  included  as
                              Exhibit 4.1 to First  Commerce  Corporation's
                              Annual Report on Form 10-K for the year ended
                              December 31, 1985 and incorporated  herein by
                              reference.

                4.2           Indenture  between First Commerce Corporation
                              and  Republic  Bank  Dallas,  N.A.,  Trustee,
                              including  the  form  of  12 3/4% Convertible
                              Debenture  due  2000, Series  B  included  as
                              Exhibit 4.2 to First  Commerce  Corporation's
                              Annual Report on Form 10-K for the year ended
                              December 31, 1986 and incorporated  herein by
                              reference.

                 5            Opinion of Correro, Fishman & Casteix, L.L.P.

                 8            Form  of opinion of Arthur Andersen LLP as to
                              certain tax matters.

                 15           Letter   of  Arthur  Andersen  LLP  regarding
                              unaudited interim financial information.

                23.1          Consent of Arthur Andersen LLP

                23.2          Consent of Castaing, Hussey & Lolan.

                23.3          Consent   of   Correro,  Fishman  &  Casteix,
                              L.L.P., included in Exhibit 5.

                 24           Powers  of  Attorney  of  directors  of First
                              Commerce Corporation contained on page S-1 of
                              the registration statement.

                 99           Form of Proxy of City Bancorp, Inc.
               _________________

          (b)  Financial Statement Schedules

               None

          Item 22.  Undertakings

               The undersigned Registrant hereby undertakes as follows:

                    (1)  To  respond  to  requests  for information that is
               incorporated  by reference into the Prospectus  pursuant  to
               Items 4, 10(b),  11,  or 13 of Form S-4, within one business
               day of receipt of such request, and to send the incorporated
               documents by first class mail or other equally prompt means.
               This  includes  information  contained  in  documents  filed
               subsequent  to  the   effective  date  of  the  Registration
               Statement through the date of responding to the request.

                    (2)  To supply by  means  of a post-effective amendment
               all information concerning a transaction,  and  the  company
               being acquired involved therein, that was not the subject of
               and  included  in  the Registration Statement when it became
               effective.

                    (3)  That for purposes  of  determining  any  liability
               under  the  Securities  Act, each filing of the Registrant's
               annual report pursuant to  Section 13(a) or Section 15(d) of
               the Securities Exchange Act  of  1934  (the  "Exchange Act")
               (and,  where applicable, each filing of an employee  benefit
               plan's annual  report  pursuant  to  Section  15(d)  of  the
               Exchange  Act)  that  is  incorporated  by  reference in the
               Registration  Statement  shall  be  deemed  to  be   a   new
               registration  statement  related  to  the securities offered
               therein, and the offering of such securities  at  that  time
               shall  be  deemed  to  be  the  initial  bona  fide offering
               thereof.

                    (4)  That  prior  to  any  public  reoffering  of   the
               securities  registered hereunder through use of a prospectus
               which is a part  of  this  Registration  Statement,  by  any
               person  or  party  who is deemed to be an underwriter within
               the meaning of Rule  145(c),  the Registrant undertakes that
               such  reoffering  prospectus will  contain  the  information
               called for by the applicable  registration form with respect
               to reofferings by persons who may be deemed underwriters, in
               addition to the information called for by the other Items of
               the applicable form.

                    (5)  That every prospectus  (i)  that is filed pursuant
               to  paragraph  (4)  immediately  preceding,   or  (ii)  that
               purports to meet the requirements of Section 10(a)(3) of the
               Securities Act and is used in connection with an offering of
               securities subject to Rule 415, will be filed as  a  part of
               an  amendment to the Registration Statement and will not  be
               used  until  such  amendment  is  effective,  and  that, for
               purposes  of  determining any liability under the Securities
               Act, each such  post-effective  amendment shall be deemed to
               be a new registration statement relating  to  the securities
               offered therein, and the offering of such securities at that
               time  shall  be deemed to be the initial bona fide  offering
               thereof.

                    (6)  Insofar as indemnification for liabilities arising
               under the Securities  Act  may  be  permitted  to directors,
               officers  and  controlling  persons  of the Registrant,  the
               Registrant  has  been  advised that in the  opinion  of  the
               Securities and Exchange  Commission  such indemnification is
               against public policy as expressed in the Securities Act and
               is, therefore, unenforceable.  In the event that a claim for
               indemnification  against such liabilities  (other  than  the
               payment by the Registrant  of expenses incurred or paid by a
               director, officer or controlling person of the Registrant in
               the successful defense of any action, suit or proceeding) is
               asserted by such director, officer  or controlling person in
               connection  with  the  securities  being   registered,   the
               Registrant  will,  unless  in the opinion of its counsel the
               matter has been settled by controlling  precedent, submit to
               a  court  of  appropriate jurisdiction the question  whether
               such indemnification  by  it  is  against  public  policy as
               expressed in the Securities Act and will be governed  by the
               final adjudication of such issue.
          
          

                                      Signatures

               Pursuant  to  the  requirements  of  the Securities Act, the
          Registrant  has  duly caused this Registration  Statement  to  be
          signed  on  its  behalf   by   the  undersigned,  thereunto  duly
          authorized in the City of New Orleans,  State of Louisiana on the
          30th day of September, 1994.

                                             FIRST COMMERCE CORPORATION


                                             By:  /s/  DAVID B. KELSO
                                                       David B. Kelso
                                                Executive Vice President and
                                                  Chief Financial Officer



               Pursuant  to  the requirements of the Securities  Act,  this
          Registration Statement  has  been  signed  below by the following
          persons  in  the  capacities  and  on the dates indicated.   Each
          person  whose  signature  appears below  hereby  constitutes  and
          appoints David B. Kelso and  Thomas  L. Callicutt, Jr., or either
          of  them, his true and lawful attorney-in-fact  and  agent,  with
          full power of substitution and resubstitution, for him and in his
          name,  place and stead, in any and all capacities, to sign any or
          all amendments  to  such  Registration Statement, including post-
          effective amendments, and to  file  the  same,  with all exhibits
          thereto,  and other documents in connection therewith,  with  the
          Securities  and Exchange Commission, granting unto said attorney-
          in-fact and agent full power and authority to do and perform each
          and every act  and  thing  requisite  and necessary to be done as
          fully to all intents and purposes as he  might  or  could  do  in
          person,  hereby  ratifying and confirming all that said attorney-
          in-fact or agent,  or his substitute or substitutes, may lawfully
          do or cause to be done by virtue hereof.

                  Signature                  Title                Date

          /s/ IAN ARNOF               President and Chief    September 23, 1994
                  Ian Arnof           Executive   Officer  
                                      and Director

          /s/ HERMANN MOYSE, JR.      Chairman   of   the    September 23, 1994
              Hermann Moyse, Jr.      Board                 

          /s/ DAVID B. KELSO          Executive      Vice    September 23, 1994
                David B. Kelso        President and Chief   
                                      Financial Officer

          /s/ THOMAS L. CALICUTT, JR. Senior Vice President  September 23, 1994
             Thomas L. Callicutt, Jr. and  Controller
                                      (Principal Accounting 
                                      Officer)

                                            Director                     , 1994
             James J. Bailey III                           

          /s/ JOHN W. BARTON                Director         September 23, 1994
                John W. Barton                             

                                            Director                     , 1994
            Sydney J. Bestoff III                           

          /s/ ROBERT H. BOLTON              Director         September 23, 1994
               Robert H. Bolton                             

          /s/ FRANCES B. DAVIS              Director         September 23, 1994
               Frances B. Davis                             

          /s/ LAURANCE EUSTIS, JR.          Director         September 23, 1994
             Laurance Eustis, Jr.                           

          /s/ WILLIAM P. FULLER             Director         September 23, 1994
              William P. Fuller                             

          /s/ ARTHUR HOLLINS III            Director         September 23, 1994
              Arthur Hollins III                           

          /s/ F. BEN JAMES, JR.             Director         September 23, 1994
              F. Ben James, Jr.                            

          /s/ ERIK F. JOHNSEN               Director         September 23, 1994
               Erik F. Johnsen                              

          /s/ JOSEPH MERRICK JONES, JR.     Director         September 23, 1994
            Joseph Merrick Jones, Jr.

                                            Director                     , 1994
               Edwin Lupberger                              

          /s/ O. MILES POLLARD, JR.         Director         September 23, 1994
            O. Miles Pollard, Jr.

          /s/ G. FRANK PURVIS, JR.          Director         September 23, 1994
             G. Frank Purvis, Jr.                           

          /s/ EDWARD M. SIMMONS             Director         September 23, 1994
              Edward M. Simmons                            

          /s/ H. LEIGHTON STEWARD           Director         September 23, 1994
             H. Leighton Steward                            


          /s/ JOSEPH B. STOREY              Director         September 23, 1994
               Joseph B. Storey                             

          /s/ ROBERT A. WEIGLE              Director         September 23, 1994
               Robert A. Weigle                            

<PAGE>          
          
                                         EXHIBIT INDEX
                                                                Sequentially
                                                                  Numbered
          Exhibits                                                 Pages

            2       Agreement  and  Plan of Merger dated August
                    12,  1994  included   in  the  Registration
                    Statement as Appendix A.

           4.1      Indenture     between     First    Commerce
                    Corporation and Republic Bank Dallas, N.A.,
                    Trustee,  including  the form  of  12  3/4%
                    Convertible Debenture  due  2000,  Series A
                    included  as  Exhibit 4.1 to First Commerce
                    Corporation's Annual  Report  on  Form 10-K
                    for  the  year ended December 31, 1985  and
                    incorporated herein by reference.

           4.2      Indenture     between     First    Commerce
                    Corporation and Republic Bank Dallas, N.A.,
                    Trustee,  including  the form  of  12  3/4%
                    Convertible Debenture  due  2000,  Series B
                    included  as  Exhibit 4.2 to First Commerce
                    Corporation's Annual  Report  on  Form 10-K
                    for  the  year ended December 31, 1986  and
                    incorporated herein by reference.

            5       Opinion  of  Correro,  Fishman  &  Casteix,
                    L.L.P.

            8       Form  of  opinion  of  Arthur Andersen LLP,
                    independent   public  accountants   as   to
                    certain tax matters.

            15      Letter  of  Arthur  Andersen  LLP regarding
                    unaudited interim financial information.

           23.1     Consent of Arthur Andersen LLP

           23.2     Consent of Castaing, Hussey & Lolan.

           23.3     Consent  of  Correro,  Fishman  &  Casteix,
                    L.L.P. included in Exhibit 5.

            24      Powers  of  Attorney  of directors of First
                    Commerce Corporation contained  on page S-1
                    of the registration statement.

            99      Form of Proxy of City Bancorp, Inc.

               _________________


                                      EXHIBIT 5
          

                   [CORRERO, FISHMAN & CASTEIX, L.L.P. LETTERHEAD]






                                  September 30, 1994



          First Commerce Corporation
          210 Baronne Street
          New Orleans, LA  70112



          Gentlemen:

               We  have  acted as counsel for First Commerce Corporation, a
          Louisiana corporation  (the  "Company"),  in  connection with the
          Company's  Registration Statement on Form S-4 (the  "Registration
          Statement")  covering  up  to 562,500 shares of common stock (the
          "Common Stock"), of the Company (the "Shares")  which the Company
          proposes  to  issue to shareholders  of  City  Bancorp,  Inc.  in
          accordance with  the  Agreement  and  Plan of Merger (the "Plan")
          described in the Registration Statement.

               For the purposes of the opinions expressed  below,  we  have
          examined  the  Registration  Statement, the Plan, the Articles of
          Incorporation,  as  amended, and  By-laws,  as  amended,  of  the
          Company, resolutions  adopted  by  the  Board  of  Directors  and
          Executive  Committee  of the Company and such other documents and
          sources of law as we considered  necessary.
               
               On the basis of the foregoing,  we  are  of the opinion that
          the proposed issuance of the Shares has been duly  authorized  by
          all necessary corporate action, and the  Shares will, when issued
          in  accordance  with  the  terms  of the Plan, be validly issued,
          fully paid and non-assessable.

               We  hereby  consent  (i)  to be named  in  the  Registration
          Statement under the heading "Legal  Matters"  as  counsel for the
          Company and (ii) to the filing of this opinion as an  Exhibit  to
          the  Registration Statement.  In so doing we do not admit that we
          are "experts" within the meaning of the Securities Act of 1933.

                                             Yours sincerely,



                                             Anthony J. Correro, III



                                      EXHIBIT 8





          ___________, 1994

                                      D R A F T


           BY HAND

           Mr. Leon K. Poche, Jr.
           First Commerce Corporation
           210 Baronne Street
           New Orleans, Louisiana 70112

           Dear Mr. Poche:

           This  opinion  is  being furnished to you in connection with the
           proposed acquisition  of  City Bancorp, Inc. ("Holding") and its
           wholly  owned banking subsidiary,  City  Bank  &  Trust  Company
           ("Bank"),  by  First  Commerce  Corporation  ("FCC"),  which  is
           expected  to  be  completed on ___________, 1994 ("the Effective
           Date").   You  have  requested   our   opinion   concerning  the
           following:

           .    Whether  the merger of Holding into FCC will qualify  as  a
                reorganization  under  Section 368(a)(1)(A) of the Internal
                Revenue Code of 1986, as amended ("the Code").

           .    That the exchange of Holding  common  stock  to  the extent
                exchanged for FCC common stock will not give rise  to  gain
                or  loss  for federal income tax purposes to the holders of
                Holding common stock with respect to such exchange.

           .    Whether the  merger  of  Bank  into  First National Bank of
                Lafayette  ("FNBL"), a wholly-owned banking  subsidiary  of
                FCC,  will  qualify   as  a  reorganization  under  Section
                368(a)(1)(A) of the Code.

           You  have  asked  for our opinion  on  the  federal  income  tax
           consequences to FCC, Holding, Bank, FNBL and the stockholders of
           Holding.  We have not considered any nonincome tax, state, local
           or  foreign income tax  consequences,  and,  therefore,  do  not
           express  any opinion regarding the treatment that would be given
           the merger by the applicable authorities on any nonincome tax or
           any state,  local  or  foreign  tax  issues.  We also express no
           opinion on nontax issues, such as corporate  law  or  securities
           law  matters, including, but not limited to, all securities  law
           disclosure requirements.

           In rendering  our  opinion, we have relied upon the accuracy and
           completeness of the  facts  and  information as contained in the
           Agreement  and  Plan  of Merger dated  ___________,  1994  ("the
           Agreement"), including  all  exhibits  attached thereto, and the
           representations included below.  To the  extent  there  are  any
           changes  to the Agreement or representations, our opinion may be
           affected accordingly.

           The discussion  and  conclusions  set forth below are based upon
           the Code, the Treasury Regulations,  and existing administrative
           and judicial interpretations thereof as  of  the Effective Date,
           all of which are subject to change.  All section  references are
           to  the  Internal  Revenue  Code  of  1986,  as  amended, unless
           otherwise  stated.   If  there  is  a  change  in the Code,  the
           Treasury Regulations or public rulings thereunder,  the  current
           Internal   Revenue  Service  rulings  or  releases,  or  in  the
           prevailing judicial interpretation of the foregoing, the opinion
           expressed herein  would  necessarily  have to be re-evaluated in
           light of any such changes.  We have no  responsibility to update
           this  opinion for events, transactions, changes  in  the  above-
           listed  law  and  authority or circumstances occurring after the
           Effective Date.

           This opinion is solely for the benefit of Holding and FCC and is
           not intended to be  relied upon by anyone other than Holding and
           FCC.  Although you do  hereby have our express consent to inform
           Bank, FNBL, and Holding  common  stockholders  of our opinion by
           including copies of this letter as an exhibit to  the  Agreement
           and as an exhibit in the Registration Statement on Form  S-4 for
           the  proposed transactions, we assume no responsibility for  tax
           consequences  to  them.   Instead,  each  of  these parties must
           consult and rely upon the advice of his/her counsel,  accountant
           or  other  advisor.   Except  to  the extent expressly permitted
           hereby, and without the prior written consent of this firm, this
           letter  may  not  be quoted in whole or  in  part  or  otherwise
           referred to in any documents or delivered to any other person or
           entity.

           Proposed Transaction

           Our understanding of  the proposed transactions, as described in
           the Agreement, is as follows:

              A. Bank will be merged with and into FNBL pursuant to Federal
                 law (12 U.S.C. Section  215a).   No  additional  shares of
                 FNBL   or   FCC  will  be  issued  as  a  result  of  this
                 transaction.

              B. The common stockholders  of Holding will receive shares of
                 FCC common stock proportionate  in  value,  based  on  the
                 terms   contained  in  Section  4  of  Exhibit  B  of  the
                 Agreement.   In  lieu  of issuing fractional shares of FCC
                 common  stock  as  a  result   of   the   merger,   common
                 stockholders of Holding will be entitled to receive a cash
                 payment  equal to such fractional share multiplied by  the
                 designated value of a share of FCC common stock.

              C. Simultaneous  with  the  merger  of Bank into FNBL, and as
                 part  of  the same overall transaction,  Holding  will  be
                 merged  with   and   into   FCC   under  the  Articles  of
                 Incorporation  of  FCC,  pursuant  to  Louisiana  Business
                 Corporation Law.

             Unless stockholders of Holding common stock holding  at  least
           eighty  (80) percent of the voting rights of Holding approve the
           plan of reorganization,  objecting  stockholders  of Holding may
           dissent from the merger involving Holding and FCC,  and  instead
           receive  cash  in  exchange  for  their shares of Holding common
           stock, based on the fair market value  of  such stock determined
           under Section 131 of the Louisiana Business Corporation Law (La.
           R.S. Section 12:131).


           Additional Representations

           In addition to the representations included  in  the  Agreement,
           the   following   representations   have  been  made  to  us  by
           representatives of FCC, FNBL, Holding, and Bank:

              a) FCC  and  the  stockholders  of  Holding  will  pay  their
                 respective expenses, if any, incurred  in  connection with
                 the successful consummation of the transaction.

              b) There  is no intercorporate indebtedness existing  between
                 Holding  and  FCC,  or  between  FNBL  and  Bank, that was
                 issued, acquired, or will be settled at a discount.

              c) The fair market value of the assets of Holding transferred
                 to  FCC  will  equal  or exceed the sum of the liabilities
                 assumed by FCC plus the  amount of liabilities, if any, to
                 which the transferred assets are subject.

              d) The fair market value of the assets of Bank transferred to
                 FNBL  will equal or exceed  the  sum  of  the  liabilities
                 assumed by FNBL plus the amount of liabilities, if any, to
                 which the transferred assets are subject.

              e) None of  the  compensation  received  by  any stockholder-
                 employees   of   Holding   or   Bank   will   be  separate
                 consideration for, or allocable to, any of their shares of
                 Holding  common  stock;  none of the shares of FCC  common
                 stock  received  by  any  stockholder-employees   will  be
                 separate   consideration   for,   or   allocable  to,  any
                 employment  agreement; and the compensation  paid  to  any
                 stockholder-employees   will   be  for  services  actually
                 rendered and will be commensurate  with  amounts  paid  to
                 third  parties  bargaining  at  arm's  length  for similar
                 services.

              f) Holding  will  be  merged  with  and  into  FCC  under the
                 Articles  of  Incorporation  of FCC, pursuant to Louisiana
                 Business Corporation Law.

              g) Bank will be merged with and into FNBL pursuant to Federal
                 law (12 U.S.C. Section 215a).

              h) The  Holding common stockholders  will  have  unrestricted
                 rights  of  ownership  of FCC common stock received in the
                 transaction, and their ability  to  retain  the FCC common
                 stock received in the transaction will not be  limited  in
                 any way.

              i) The  ratio  for  the  exchange of shares of Holding common
                 stock  for  FCC  common  stock   in  the  transaction  was
                 negotiated through arm's length bargaining.   Accordingly,
                 the  fair  market  value  of  the  FCC common stock to  be
                 received by Holding common stockholders in the transaction
                 will be approximately equal to the fair  market  value  of
                 the  Holding common stock surrendered by such stockholders
                 in exchange therefor.

           The  following   representations   have   been  made  to  us  by
                representatives of FCC and FNBL:

              a) FCC  has  no plan or intention to re-acquire  any  of  its
                 stock issued in the transaction.

              b) FCC  and FNBL  have  no  plan  or  intention  to  sell  or
                 otherwise  dispose  of  the  stock  of  Bank or any of the
                 assets  of  Holding or Bank acquired in the  transactions,
                 except for dispositions  made  in  the  ordinary course of
                 business or transfers described in Section 368(a)(2)(C) of
                 the Code.

              c) Following the transactions, FCC and FNBL will continue the
                 historic businesses of Holding and Bank,  respectively, or
                 use  a  significant  portion  of  these historic  business
                 assets in the operation of a trade or business.

              d) The payment of cash in lieu of fractional  shares  of  FCC
                 common  stock  is  solely  for the purpose of avoiding the
                 expense and inconvenience to  FCC  of  issuing  fractional
                 shares  and  does  not  represent separately bargained-for
                 consideration.  The total  cash consideration that will be
                 paid  in  the  transaction  to  the  Holding  stockholders
                 instead of issuing fractional shares  of  FCC common stock
                 will not exceed (1) one percent of the total consideration
                 that  will  be  issued  in the transaction to the  Holding
                 stockholders  in exchange  for  their  shares  of  Holding
                 common stock.   The  fractional  share  interests  of each
                 Holding  stockholder  will  be  aggregated, and no Holding
                 stockholder will receive cash for  such  fractional  share
                 interests  in an amount equal to or greater than the value
                 of one full share of FCC common stock.

              e) The assumption  by  FCC of the liabilities of Holding, and
                 FNBL  of  the  liabilities   of   Bank,  pursuant  to  the
                 transactions are for bona fide business  purposes  and the
                 principal purpose of such assumptions is not the avoidance
                 of federal income tax on the transfer of assets of Holding
                 to  FCC,  or  FNBL  to Bank, respectively, pursuant to the
                 transactions.

              f) FCC and FNBL are not  investment  companies  as defined in
                 Sections 368(a)(2)(F)(iii) and 368(a)(2)(F)(iv).

              g) The  proposed transaction is being undertaken for  reasons
                 germane  to  the  continuance  of  the business of FCC and
                 FNBL.

           The  following  representations  have  been  made   to   us   by
                representatives of Holding and Bank:

              a) There  is  no  plan  or  intention  by  the Holding common
                 stockholders who own one percent or more of the stock, and
                 to the best of the knowledge of the management of Holding,
                 there is no plan or intention on the part of the remaining
                 common  stockholders  to  sell,  exchange,  or   otherwise
                 dispose of a number of shares of FCC common stock received
                 in  the  transaction  that  would reduce the stockholders'
                 ownership of FCC common stock to a number of shares having
                 a value, as of the Effective Date, of less than (50) fifty
                 percent  of  the  value  of all the  formerly  outstanding
                 common stock of Holding as of the same date.  For purposes
                 of this representation, shares  of  Holding  common  stock
                 exchanged  for  cash  in  lieu of fractional shares of FCC
                 stock will be treated as outstanding  Holding common stock
                 on the Effective Date.  Moreover, shares of Holding common
                 stock  and  shares  of  FCC common stock held  by  Holding
                 stockholders and otherwise  sold, redeemed, or disposed of
                 prior  to the transaction, in  contemplation  thereof,  or
                 subsequent to the transaction will be considered in making
                 this representation.

              b) The liabilities  of  Holding  and  Bank assumed by FCC and
                 FNBL,  respectively,  and  the liabilities  to  which  the
                 transferred assets of Holding  and  Bank  are subject were
                 incurred  by  Holding and Bank in the ordinary  course  of
                 business.

              c) Holding and Bank  are  not investment companies as defined
                 in Sections 368(a)(2)(F)(iii) and 368(a)(2)(F)(iv).

              d) The proposed transaction  is  being undertaken for reasons
                 germane to the continuance of the  business of Holding and
                 Bank.

           Analysis of Applicable Federal Tax Provisions

           Section   354(a)(1)   addresses   the   effects   of   corporate
           reorganizations  on shareholders, providing in general  that  no
           gain or loss shall  be  recognized  if  stock or securities in a
           corporation a party to a reorganization are, in pursuance of the
           plan of reorganization, exchanged solely for stock or securities
           in such corporation or in another corporation,  a  party  to the
           reorganization.

           For purposes of Code Section 354, the terms "reorganization" and
           "party  to  a  reorganization"  mean  only a reorganization or a
           party  to  a  reorganization  as  defined  in   Sections  368(a)
           and 368(b).    Section   368(a)(1)(A)   states  that  the   term
           reorganization  includes  a statutory merger  or  consolidation.
           Reg. Section  1.368-2(b)(1)   states   that   in   order  for  a
           transaction   to  qualify  as  a  reorganization  under  Section
           368(a)(1)(A), the  transaction must be a merger or consolidation
           effected pursuant to  the  corporation laws of the United States
           or  State  or  Territory or the  District  of  Columbia.   Under
           Section 368(b), the term party to a reorganization includes both
           corporations in  the case of a reorganization resulting from the
           acquisition  by  one  corporation  of  stock  or  properties  of
           another.

           The regulations under  Section  368  require  as  a  part  of  a
           reorganization a continuity of the business enterprise under the
           modified  corporate  form,  a bona fide business purpose for the
           reorganization, and a  continuity  of  interest  therein  on the
           part  of  those persons who, directly or indirectly, were owners
           of    the    enterprise    prior    to    the    reorganization.
           Reg. Section 1.368-1(d)(2)   states   that   the  continuity  of
           business   enterprise  requirement  is  met  if  the   acquiring
           corporation either continues the acquired corporation's historic
           business  or   uses   a  significant  portion  of  the  acquired
           corporation's business  assets  in  the  operation of a trade or
           business.   Based on the representations set  forth  above,  the
           continuity  of  business  enterprise  requirement  is  met  with
           respect to the assets and business operations of Bank.

           Reg. Section  1.368-2(g)  indicates  that  in addition to coming
           within  the  scope of the specific language of  Sec.  368(a),  a
           reorganization  must  also be "undertaken for reasons germane to
           the continuance of the  business of a corporation a party to the
           reorganization."  If the  transaction  or series of transactions
           has no business or corporate purpose, then  the  plan  is  not a
           reorganization pursuant to Section 368(a).  [Reg. Section 1.368-
           1(c).]

           The continuity of interest requirement does not require that all
           shareholders  of  the  acquired  corporation  have a proprietary
           interest in the surviving corporation after the  acquisition; it
           is  not  even  necessary  for a substantial percentage  of  such
           shareholders  to  have  such  an   interest.   Rather,  the  IRS
           announced  in  Rev. Proc.  77-37 that it  would  rule  that  the
           continuity of interest requirement is met so long as one or more
           of the acquired corporation's  shareholders  retain a sufficient
           proprietary interest in the continuing corporation.

           In  addition  to meeting the continuity of interest  requirement
           immediately after the reorganization, the former shareholders of
           the acquired corporation  must  retain  their  interest  in  the
           acquiring  corporation  for  some time after the reorganization.
           The  courts  have  ruled  that  the   tax-free   nature  of  the
           reorganization   may   be   retroactively  invalidated  if   the
           continuity of interest is not  maintained either because, at the
           time of the reorganization, the shareholders intended to dispose
           of  the  proprietary  interest  soon  after  the  reorganization
           (Christian  Est.  v. Comr., T.C. Memo  1989-413)  or  because  a
           shareholder  disposes   of   stock   immediately  following  the
           reorganization in accordance with a pre-existing  commitment  to
           sell  (American  Wire  Fabrics  Corp. v. Comr., 16 TC 607).  The
           courts have generally looked to the  intent  of the shareholders
           at the time of the reorganization to dispose of  their interests
           in determining whether the continuity of interest requirement is
           subsequently violated.

           The  Internal  Revenue Service has ruled that the continuity  of
           interest requirement  was  met  in  situations  similar  to  the
           proposed transactions (PLR 8839036, PLR 8903054, PLR 9319017 and
           PLR  9325026).   It  should  be  noted,  however, that a private
           letter  ruling  (PLR)  is  directed  only  to the  taxpayer  who
           requested it.  Section 6110(j)(3) provides that  it  may  not be
           used  or  cited  as  precedent.   On  the other hand, a PLR does
           represent  an  indication  of  how  the IRS  may  view  the  tax
           consequences of a taxpayer with similar facts and circumstances.
           In these rulings, a corporation and its  wholly-owned subsidiary
           were  simultaneously merged into the acquiring  parent  and  its
           wholly-owned  subsidiary,  respectively,  as  part  of  the same
           overall transaction.

           Section 356(a)(1) provides that if Section 354 would apply to an
           exchange  but  for  the  fact  that the property received in the
           exchange consists not only of property  permitted to be received
           under Section 354 without the recognition  of  gain  but also of
           other property or money then the gain, if any, to the  recipient
           shall  be  recognized but not in excess of the sum of money  and
           the fair market value of the property received.

           Section 356(c)  states  that  no  loss  from the exchange may be
           recognized by the shareholder.

           In other official pronouncements, the Internal  Revenue  Service
           has  treated  the distribution of cash distributed as part of  a
           reorganization  and  in  a  transaction  subject  to Section 356
           considerations  by  applying  the  redemption  principles  under
           Section 302.  Section 302 provides, in part, that  a  redemption
           will  be  treated  as a distribution in part or full payment  in
           exchange for stock if it can meet the tests of that section.

           In Rev. Rul. 66-365,  the  IRS  announced  that in a transaction
           qualifying as a reorganization under Section 368(a)(1)(A) of the
           Code  where a cash payment is made by the acquiring  corporation
           in lieu  of  fractional  shares  and is not separately bargained
           for, such cash payment will be treated  under Section 302 of the
           Code as in redemption of fractional share interests.  Therefore,
           each shareholder's redemption will be treated  as a distribution
           in  full  payment  in  exchange for his or her fractional  share
           interest under Section 302(a)  of  the Code and accorded capital
           gain  or  loss  treatment  provided  the   redemption   is   not
           essentially  equivalent  to  a  dividend and that the fractional
           shares redeemed constitute a capital  asset  in the hands of the
           holder as discussed below.  In Rev. Proc. 77-41,  the IRS stated
           that  "a ruling will usually be issued under Section  302(a)  of
           the Code  that cash to be distributed to shareholders in lieu of
           fractional     share     interests    arising    in    corporate
           reorganizations...will be  treated  as  having  been received in
           part  or in full payment in exchange for the stock  redeemed  if
           the cash  distribution  is  undertaken solely for the purpose of
           saving the corporation the expense  and inconvenience of issuing
           and  transferring  fractional  shares,  and  is  not  separately
           bargained-for consideration."

           Under Section 302, where there is a complete  redemption  of all
           of  a  shareholder's stock in a corporation (after consideration
           of the constructive  ownership  rules  of  Section  302(c)), the
           redemption  payment is treated as made entirely in exchange  for
           the shareholder's stock in the corporation (Section 302(b)(3)).

           Under Section  358(a)(1),  in  the  case of an exchange to which
           Section 354 or Section 356 applies, the  basis of property which
           is  permitted  to  be  received under such section  without  the
           recognition of gain or loss  shall  be  the  same as that of the
           property  exchanged,  decreased  by  the  amount  of  any  money
           received  by the recipient and the amount of loss recognized  by
           the recipient  as  a result of the exchange and increased by the
           amount which was treated  as  a dividend and the amount of other
           gain recognized by the recipient as a result of the transaction.

           It  should  be noted that where cash  is  received  in  lieu  of
           fractional shares, the substance of the transaction is that of a
           hypothetical  receipt  of  the  fractional  shares  and  then  a
           redemption  of  such shares.  Therefore, the basis that is to be
           allocated to the  stock  of  the  acquiring corporation received
           must  be  allocated to the shares retained  and  the  fractional
           shares hypothetically  received.   The gain or loss attributable
           to the receipt of cash in lieu of fractional  shares is measured
           by comparing the cash received with the basis allocated  to  the
           fractional  shares  that  are  hypothetically received, and such
           gain or loss is recognized as discussed earlier pursuant to Rev.
           Rul. 66-365.

           Code Section 361(a) states that,  as  a general rule, no gain or
           loss is to be recognized by a corporation if such corporation is
           a party to a reorganization and exchanges property, in pursuance
           of the plan of reorganization, solely for stock or securities in
           another    corporation    a   party   to   the   reorganization.
           Section 361(b) states that  if  Section 361(a) would apply to an
           exchange but for the fact that the property received in exchange
           consists not only of stock or securities afforded nonrecognition
           treatment under Section 361(a), but  also  of  other property or
           money,  then  provided  the  corporation  receiving  such  other
           property  or  money  distributes it in pursuance to the plan  of
           reorganization, no gain  to  the corporation shall be recognized
           from the exchange.  Section 361(a) states that as a general rule
           no gain or loss shall be recognized  to a corporation a party to
           a reorganization on the distribution to  its shareholders of any
           stock   in  another  corporation  which  is  a  party   to   the
           reorganization  if  such  stock was received by the distributing
           corporation in the exchange.

           Section 1032(a) states that  no gain or loss shall be recognized
           to a corporation on the receipt  of  money  or other property in
           exchange for such corporation's stock, including treasury stock.

           Code Section 362(b) states that the basis of  property  received
           by the acquiring corporation in a reorganization is the same  as
           it  would  be  in  the  hands  of  the transferor of the assets,
           increased  by  any  gain  recognized  by  the  transferor.   The
           transferor for purposes of the preceding sentence in the instant
           case is Holding.

           Section 1221 defines a capital asset as  property  held  by  the
           taxpayer  which  is  not inventory or other property held by the
           taxpayer primarily for  sale to customers in the ordinary course
           of a trade or business, property used in the taxpayer's trade or
           business subject to the allowance for depreciation under Section
           167, a copyright, literary,  musical  or artistic composition, a
           letter  or  memorandum,  or  similar  property  created  by  the
           personal efforts of the taxpayer, accounts  or  notes receivable
           acquired  in  the  ordinary  course  of a trade or business  for
           services  rendered  or  from  the  sale of  inventory  or  other
           property held by the taxpayer primarily for sale to customers in
           the ordinary course of business, or  a publication of the United
           States  Government  which  is received from  the  United  States
           Government or any agency thereof  other  than by purchase at the
           price at which it is offered for sale to the public.

           Section 1223(1) states that in determining  the period for which
           a  taxpayer  has  held  property received in an exchange,  there
           shall be included the period  for  which  he  or  she  held  the
           property  exchanged  if  the  property  has,  for the purpose of
           determining gain or loss from a sale or exchange, the same basis
           as  the  property  exchanged  and the property exchanged  was  a
           capital asset as defined in Section  1221  as of the date of the
           exchange.

           Section 1223(2) states that for determining the period for which
           the taxpayer has held property however acquired  there  shall be
           included  the period for which such property was held by another
           person if the property has the same basis in whole or in part in
           his hands as  it  would  have  had  in  the  hands of such other
           person.

           Subchapter  P of Chapter 1 of the Code provides  limitations  on
           the recognition  of  capital gains and losses including, but not
           limited to, the allowance  of  capital  losses  to the extent of
           capital  gains  with  respect  to  corporate taxpayers  and  the
           allowance of up to $3,000 of net capital  losses with respect to
           taxpayers other than corporate taxpayers.

            Opinion

            Based upon all of the foregoing, including  representations  of
           the  management of FCC and the management and Board of Directors
           of Holding, it is our opinion that:

              a) The  merger  of  Holding  with  and into FCC, as described
                 above, will constitute a reorganization  under Section 368
                 of the Code (Section 368(a)(1)(A)).

              b) Holding and FCC will each be "a party to a reorganization"
                 (Section 368(b)).

              c) No  gain  or  loss  will  be  recognized  by  the   common
                 stockholders of Holding on the receipt of FCC common stock
                 in  exchange for surrendered Holding common stock pursuant
                 to the plan of reorganization (Section 354(a)(1)).

              d) The tax  basis of the FCC common stock received by Holding
                 common stockholders   will be the same as the basis of the
                 Holding  common stock surrendered  in  exchange  therefor,
                 decreased   by  the  amount  of  basis  allocated  to  the
                 fractional shares  that are hypothetically received by the
                 stockholder and redeemed  for  cash,  and increased by any
                 gain  recognized on the exchange (not including  any  gain
                 recognized  for  the receipt of cash in lieu of fractional
                 shares) (Section 358(a)(1)).

              e) The holding period of the FCC common stock received by the
                 Holding common stockholders will include the period during
                 which the Holding common stock surrendered in exchange
                 therefor was held, provided that the Holding common stock
                 is held as a capital asset in the hands of the Holding
                 stockholders on the Effective Date (Section 1223(1)).

              f) The payment of cash in lieu of fractional share interests
                 of FCC common stock will be treated as if each fractional
                 share was distributed as part of the exchange and then
                 redeemed by FCC.  Pursuant to Section 302(a) of the Code,
                 these cash payments will be treated as having been
                 received as distributions in full payment in exchange for
                 the FCC common stock.  Any gain or loss recognized upon
                 such exchange (as determined under Section 1001 and
                 subject to the limitations of Section 267) will be capital
                 gain or loss provided the fractional share would
                 constitute a capital asset in the hands of the exchanging
                 stockholder (Rev. Rul. 66-365 and Rev. Proc. 77-41).

              g) Each shareholder of Holding who elects to dissent from the
                 merger transaction involving Holding and FCC under the
                 provisions of Louisiana R.S. 12:131, and receives cash in
                 exchange for their shares of Holding common stock, will be
                 treated as receiving such payment in complete redemption
                 of their shares of Holding, provided such shareholder does
                 not actually or constructively own any Holding common
                 stock after the exchange under the provisions and
                 limitations of Section 302.

              h) No gain or loss will be recognized by Holding on the
                 transfer of all of its assets to FCC solely in exchange
                 for FCC common stock and cash in lieu of fractional shares
                 which is subsequently distributed to Holding common
                 stockholders pursuant to the plan of reorganization
                 (Section 361).

              i) No gain or loss will be recognized by FCC on the receipt
                 by FCC of substantially all of the assets of Holding in
                 exchange for FCC stock (Section 1032(a)).

              j) The tax basis of Holding's assets in the hands of FCC will
                 be the same as the basis of those assets in the hands of
                 Holding immediately prior to the merger (Section 362(b)).
              k) The holding period of the assets of Holding in the hands
                 of FCC will include the period during which such assets
                 were held by Holding (Section 1223(2)).

              l) The merger of Bank with and into FNBL, as described above,
                 will constitute a reorganization under Section 368 of the
                 Code (Section 368 (a)(1)(A)).

              m) FNBL and Bank will each be a "party to a reorganization"
                 (Section 368 (b)).

              n) No gain or loss will be recognized by FCC on the merger of
                 Bank into FNBL (Section 354(a)(1)).

              o) No gain or loss will be recognized by Bank on the transfer
                 of all of its assets to FNBL pursuant to the plan of
                 reorganization (Section 361).

              p) The tax basis of Bank's assets in the hands of FNBL will
                 be the same as the basis of those assets in the hands of
                 Bank immediately prior to the transaction (Section
                 362(b)).

              q) The holding period of the assets of Bank in the hands of
                 FNBL will include the period during which such assets were
                 held by Bank  (Section 1223(2)).

           We express no opinion on  the  impact,  if  any,  on  any  other
           sections  of the Code, including but not limited to Section 382,
           other than  that  as  stated immediately above, and neither this
           opinion nor any prior statements  are intended to imply or to be
           an opinion on any other matters.

           In  analyzing  the authorities relevant  to  the  potential  tax
           issues outlined in the opinions we have applied the standards of
           "substantial authority"  and  "more  likely than not proper," as
           used  in  Section  6662  under  current  law.   Based  upon  our
           analysis, we have concluded that there is  substantial authority
           for the indicated tax treatment of the transaction,  and we also
           believe the indicated tax treatment of the transaction  is  more
           likely than not proper.

           The   opinions  expressed  herein  are  based  solely  upon  our
           interpretation of the Code and income tax regulations as further
           interpreted  by  court decisions, rulings, and procedures issued
           by the Internal Revenue  Service,  as  of  the effective date of
           this letter.  Our opinions may be subject to change in the event
           of changes in any of the foregoing authorities,  some  of  which
           could  be  retroactive.   The  opinions expressed herein are not
           binding on the Internal Revenue  Service,  and  there  can be no
           assurance  that  the  Internal  Revenue Service will not take  a
           position contrary to any of the opinions expressed herein, or if
           the Internal Revenue Service took  such  a  position, whether it
           would be sustained by the courts.

           The  opinions  expressed  herein reflect our assessment  of  the
           probable outcome of litigation and other adversarial proceedings
           based solely on an analysis  of  the  existing  tax  authorities
           relating to the issues.  It is important, however, to  note that
           litigation  and  other  adversarial  proceedings  are frequently
           decided  on  the  basis  of  such  matters  as  negotiation  and
           pragmatism.  Furthermore, in recent years, the court  of law has
           exhibited a willingness to interpret prior authorities,  as well
           as to develop new theories, in order to reach a conclusion which
           will  maximize  tax revenues.  We have not considered the effect
           of such negotiation,  pragmatism,  and judicial willingness upon
           the outcome of such potential litigation  or  other  adversarial
           proceedings.    Further,   Bank,   FNBL,   and   Holding  common
           stockholders  are  urged  to  discuss  the consequences  of  the
           proposed transactions with their own tax advisors.

           Very truly yours,

           ARTHUR ANDERSEN LLP



           By
                Charles A. Giraud III




                                         EXHIBIT 15







           September 23, 1994



           First Commerce Corporation

           We are aware that First Commerce Corporation has incorporated by
           reference in its Registration Statement  its  Form  10-Q for the
           quarter  ended  June  30, 1994, which includes our report  dated
           July  13,  1994,  covering   the   unaudited  interim  financial
           information contained therein.  Pursuant  to Regulation C of the
           Securities Act of 1993, that report is not  considered a part of
           the registration statement prepared or certified  by our firm or
           reports prepared or certified by our firm within the  meaning of
           Sections 7 and 11 of the Act.



           Very truly yours,




           Arthur Andersen LLP





                                      EXHIBIT 23.1







                       CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



           As  independent  public  accountants,  we hereby consent to  the
           incorporation by reference in this registration statement of our
           report  dated  January  12,  1994  included  in  First  Commerce
           Corporation's Form 10-K for the year ended December 31, 1993 and
           to  all  references  to  our Firm included in this  registration
           statement.







                                         ARTHUR ANDERSEN LLP





           New Orleans, Louisiana

           September 23, 1994



                                      EXHIBIT 23.2







                            CONSENT OF INDEPENDENT AUDITORS



           We  consent to the reference  to  our  firm  under  the  caption
           "Experts"  in  the Registration Statement (Form S-4) and related
           Prospectus of First Commerce Corporation for the registration of
           its common stock  to  be  issued pursuant to its proposed merger
           with City Bancorp, Inc. and  to  the  inclusion  therein  of our
           report  dated January 14, 1994, with respect to the consolidated
           financial  statements  of  City  Bancorp, Inc. and also included
           therein, filed with the Securities and Exchange Commission.










                           Castaing, Hussey & Lolan, CPAs


           New Iberia, Louisiana

           September 23, 1994




                                       EXHIBIT 99
                                         PROXY

                                   CITY BANCORP, INC.
                                   ____________, 1994
                            SPECIAL MEETING OF SHAREHOLDERS



              THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS.

           The undersigned hereby constitutes  and  appoints Beldon E. Fox,
           Sr., Richard L. Delhomme and Arthur L. Schexnayder,  Jr., or any
           of  them,  the  proxies  of the undersigned, with full power  of
           substitution, to represent  the  undersigned  and to vote all of
           the  shares  of  common stock of City Bancorp, Inc.  ("Bancorp")
           that the undersigned  is entitled to vote at the special meeting
           of the shareholders of  Bancorp to be held on ____________, 1994
           and at any and all adjournments thereof.

           1.   A proposal to approve  an  Agreement and Plan of Merger and
                two related merger agreements  (collectively,  the  "Plan")
                pursuant  to  which,  among  other things, (i) City Bank  &
                Trust Company, New Iberia, Louisiana, the wholly-owned bank
                subsidiary of Bancorp, will merge  into  The First National
                Bank of Lafayette, a wholly-owned bank subsidiary  of First
                Commerce  Corporation ("FCC"); (ii) immediately thereafter,
                Bancorp will merge into FCC (the "Holding Company Merger");
                and (iii) on  the  effective  date  of  the Holding Company
                Merger, each outstanding share of common  stock  of Bancorp
                will  be  converted  into  a number of shares of FCC common
                stock as determined in accordance  with  the  terms  of the
                Plan.

               FOR  ______       AGAINST  ______       ABSTAIN ______

           2.   In  their  discretion,  to vote upon such other business as
                may properly come before  the  meeting  or  any adjournment
                thereof.

           THIS   PROXY  WILL  BE  VOTED  AS  SPECIFIED.   IF  NO  SPECIFIC
           DIRECTIONS  ARE GIVEN, THIS PROXY WILL BE VOTED FOR THE PROPOSAL
           SET FORTH HEREIN.

           Please sign exactly  as  name  appears  on  the  certificate  or
           certificates  representing  shares  to  be  voted by this proxy.
           When  signing as executor, administrator, attorney,  trustee  or
           guardian,  please  give  full  title as such.  If a corporation,
           please  sign  in  full  corporate name  by  president  or  other
           authorized  persons.   If  a   partnership,   please   sign   in
           partnership name by authorized persons.


          Dated:  ________, 1994

                                 Signature of Shareholder


          Insert Mailing Label


                                 Signature (if jointly owned)



                   PLEASE MARK, SIGN, DATE AND RETURN THIS PROXY CARD
                    TO BANCORP PROMPTLY USING THE ENCLOSED ENVELOPE.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission