FIRST COMMERCE CORP /LA/
10-K, 1995-03-20
NATIONAL COMMERCIAL BANKS
Previous: FIRST BANK SYSTEM INC, DEF 14A, 1995-03-20
Next: FIRST FINANCIAL MANAGEMENT CORP, 10-K405, 1995-03-20



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                     FORM 10-K


            [X]  Annual Report Pursuant To Section 13 or 15(d) of the 
                          Securities Exchange Act of 1934

                   For the fiscal year ended December 31, 1994
                                  _________________                    

            [ ]  Transition Report Pursuant To Section 13 or 15(d) of 
                         the Securities Exchange Act of 1934
                                  _________________
                                                       
                         Commission file number: 0-7931

                            FIRST COMMERCE CORPORATION
              (exact name of registrant as specified in its charter)



         Louisiana                                        72-0701203 
   (State of incorporation)                            (I.R.S. Employer 
                                                       Identification No.)


                 210 Baronne Street, New Orleans, Louisiana 70112
               (address of principal executive offices and zip code)

       Registrant's telephone number, including area code: (504) 561-1371
                              ______________________                           

           SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT:
                                       None

           SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:
                               Title of each class:
                               ___________________                      
                               
                           Common Stock, $5.00 par value

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
                             
                             Yes   X       No         
                                 _____         _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of Registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [ ]    

                           ___________________________                    
                           
   State the aggregate market value of the voting stock held by nonaffiliates
                   of the Registrant as of February 24, 1995.
                            Approximately $694,149,348*
                           ___________________________            
                           
Indicate the number of shares outstanding of each of the Registrant's classes 
of common stock, as of the latest practicable date.

Common Stock: $5.00 par value; 29,369,774 shares outstanding as of 
February 24, 1995.

                       DOCUMENTS INCORPORATED BY REFERENCE



                                                           Part of Form 10-K
Documents Incorporated                                  into which Incorporated
______________________                                  _______________________

Annual Report to Stockholders for                          Parts II and IV 
the year ended December 31, 1994.




Definitive Proxy Statement                                       Part III
_______________________________________________________________________________

* For the purposes of this computation, shares owned by directors and executive 
officers have been excluded.


          

                                                                        



<PAGE>                 

                                       PART I
          Item 1
          Description of Business

          General
          _______
               First  Commerce  Corporation  (FCC)  is a multi-bank holding
          company  with five wholly-owned bank subsidiaries  in  Louisiana:
          First National  Bank  of  Commerce  (FNBC)  in  New Orleans, City
          National Bank of Baton Rouge (CNB), Rapides Bank  & Trust Company
          in Alexandria (RB&T), The First National Bank of Lafayette (FNBL)
          and The First National Bank of Lake Charles (FNBLC).
               Effective February 17, 1995, First Bancshares, Inc. (First),
          the  parent  company  of  First  Bank,  Slidell,  Louisiana,  was
          acquired by FCC for 2,705,220 shares of FCC common  stock.  First
          Bank was merged with FNBC.  The acquisition was accounted  for as
          a pooling-of-interests.
               Also effective February 17, 1995, City Bancorp, Inc. (City),
          the  parent  company  of  City  Bank & Trust Company (City Bank),
          New Iberia, Louisiana, was acquired by FCC for 516,252  shares of
          FCC   common   stock.   City  Bank  was  merged  with  FNBL.  The
          acquisition  was  accounted for as a purchase.
               The five banks accounted  for  99.3% of the assets of FCC at
          December 31, 1994, and substantially  all  of  the net income for
          1994.   The  banks offer customary services of banks  of  similar
          size and similar  markets,  including numerous types of interest-
          bearing and noninterest-bearing  deposit accounts, commercial and
          consumer  loans, trust services, correspondent  banking  services
          and safe deposit  facilities.   For  further  discussion of FCC's
          operations, see the Financial Review section of FCC's 1994 Annual
          Report, which is incorporated by reference into  Item  7  of this
          Annual Report on Form 10-K.
               FCC  has  a  number  of non-bank subsidiaries none of which,
          individually or in the aggregate with other non-bank subsidiaries
          account for a significant amount of assets, revenues or earnings.


          Regulation
          __________
               Like  other  bank  holding  companies  in Louisiana, FCC  is
          subject to regulation by the Louisiana Commissioner  of Financial
          Institutions and the Federal Reserve Board.  Under the  terms  of
          the Bank Holding Company Act of 1956 (the "Act"), as amended, FCC
          is   restricted   to  only  banking  or  bank-related  activities
          specifically allowed  by  the  Act  or the Federal Reserve Board.
          The Act requires FCC to file required  reports  with  the Federal
          Reserve Board.  Each of FCC's subsidiary banks is a member of the
          Federal  Reserve  System  and  is  subject  to regulation by  the
          Federal  Reserve  Board  and  the FDIC.  The four  national  bank
          subsidiaries are also subject to  regulation  and  supervision by
          the  Comptroller of the Currency, while the state-chartered  bank
          subsidiary  is  subject  to  regulation  and  supervision  by the
          Louisiana Commissioner of Financial Institutions.

          Payment of Dividends
               The primary source of funds for debt service obligations and
          the dividends paid by FCC to its stockholders is the dividends it
          receives from the bank subsidiaries.  The payment of dividends by
          FCC's  national  banks  is  regulated  by  the Comptroller of the
          Currency.   The  payment  of  dividends by FCC's  state  bank  is
          regulated by the Louisiana Commissioner of Financial Institutions
          and the Federal Reserve Board.   Prior  approval must be obtained
          from the appropriate regulatory authorities  before dividends can
          be  paid if the amount of defined capital, surplus  and  retained
          earnings  is  below defined regulatory limits.  Additionally, the
          national bank subsidiaries  may  not  pay  dividends in excess of
          their  retained net profits (net income less  dividends  for  the
          current  and  prior two years) without prior regulatory approval.
          The state bank  subsidiary  may  not  pay  dividends in excess of
          retained net profits (net income less dividends  for  the current
          year  and  one  prior  year)  without  prior regulatory approval.
          Under certain circumstances, regulatory  authorities may prohibit
          the payment of dividends by a bank or its parent holding company.
          See Note 17 of Notes to Consolidated Financial  Statements, which
          is incorporated by reference into Item 8 of this Annual Report on
          Form 10-K.

<PAGE>

          Borrowings by the Company
               Federal   law   prohibits  FCC   or   any  of  its  non-bank
          subsidiaries from borrowing from  its  bank subsidiaries,  unless
          the borrowings  are  secured  by  specified amounts and types  of
          collateral.   Additionally,  such  secured  loans  are  generally
          limited to 10% of each subsidiary bank's capital and surplus and,
          in the aggregate with respect to FCC and all of its subsidiaries,
          to 20% of each subsidiary bank's capital and  surplus.   Further,
          a  bank  holding  company  and  its subsidiaries  are  prohibited
          from  engaging in  certain tie-in arrangements in connection with
          any extension of credit, lease or  sale of property or furnishing
          of services.

          Company Support of Bank Subsidiaries
               The Financial Institutions Reform, Recovery and  Enforcement
          Act  of  1989  ("FIRREA")  contains a "cross-guarantee" provision
          which could result in any insured depository institution owned by
          FCC  (i.e.,  any  bank  subsidiary)  being  assessed  for  losses
          incurred by the FDIC in connection  with  assistance provided to,
          or the failure of, any other depository institution owned by FCC.
          In addition, under Federal Reserve Board policy,  FCC is expected
          to  act  as  a source of financial strength to each of  its  bank
          subsidiaries and to commit resources to support each such bank in
          circumstances in which such bank might need such outside support.
               The Federal Deposit Insurance Corporation Improvement Act of
          1991  (the  "1991   Act")  provides,  among  other  things,  that
          undercapitalized   institutions,   as   defined   by   regulatory
          authorities, must submit  recapitalization  plans,  and  a parent
          company  of  such  an  institution  must either (i) guarantee the
          institution's compliance with the capital  plan,  up to an amount
          equal  to the lesser of five percent of the institution's  assets
          at the time  it  becomes  undercapitalized  or  the amount of the
          capital deficiency when the institution fails to  comply with the
          plan,  or  (ii)  suffer  certain adverse consequences such  as  a
          prohibition  of  dividends  by   the   parent   company   to  its
          shareholders.


          Prompt Corrective Action
               The  1991  Act  and implementing regulations classify  banks
          into  five  categories generally  relating  to  their  regulatory
          capital ratios  and  institutes  a  system of supervisory actions
          indexed to particular classification.   Generally, banks that are
          classified as "well capitalized" or "adequately  capitalized" are
          not subject to the supervisory actions specified in  the 1991 Act
          for  prompt corrective action, but may be restricted from  taking
          certain  actions  that  would  lower their classification.  Banks
          classified       as      "undercapitalized",       "significantly
          undercapitalized" or "critically undercapitalized" are subject to
          restrictions and supervisory  actions  of  increasing  stringency
          based on the level of classification.
               Under  the  present regulation, all five of FCC's Banks  are
          "well-capitalized".   While  such  a classification would exclude
          the Banks from the restrictions and  actions  envisioned  by  the
          prompt   corrective  action  provisions  of  the  1991  Act,  the
          regulatory  agencies  have broad powers under other provisions of
          federal law that would  permit  them to place restrictions on the
          Banks  or  take  other  supervisory  action  regardless  of  such
          classification.

<PAGE>

          Other Provisions of the 1991 Act
               In general, the 1991 Act subjected  banks  and  bank holding
          companies  to significantly increased regulation and supervision.
          Other significant  provisions of the 1991 Act require the federal
          regulators to draft  non-capital  regulatory  measures  to assure
          bank   safety,   including  underwriting  standards  and  minimum
          earnings levels.   The legislation further requires regulators to
          perform annual on-site  bank  examinations, places limits on real
          estate lending and tightens audit requirements.  The 1991 Act and
          implementing  regulations  also  impose  disclosure  requirements
          relating  to  fees  charged and interest  paid  on  checking  and
          deposit accounts.

          Interstate Banking and Branching Efficiency Act
               In 1994, the Interstate Banking and Branching Efficiency Act
          of 1994 (the  "Interstate Act") was enacted.  Among other things,
          the  Interstate  Act (i)  allows  bank  holding  companies  after
          September,  1995  to acquire a bank located in any state, subject
          to certain limitations  that  may  be  imposed by the state, (ii)
          allows banks after June 1, 1997 (or earlier if permitted by state
          law)  to  merge  across  state  lines  unless  the home state has
          enacted prior to June 1, 1997 a law opting out of interstate bank
          mergers,  and  (iii)  permits banks to establish branches outside
          their state of domicile  if expressly permitted by the law of the
          state in which the branch is to be located.  Registrant is unable
          to  predict  at  this  time  the effect  of the Interstate Act on
          competition or the extent to which the Louisiana legislature will
          enact laws governing interstate bank acquisitions or branching.

          Annual Insurance Assessment
               FCC's  bank  subsidiaries  are  subject to deposit insurance
          assessment  by the FDIC.  The FDIC is currently  considering  the
          reduction of  the  deposit  insurance  premium;   the  timing and
          amount of any reduction cannot be predicted.

          Miscellaneous
               Federal and Louisiana law provide for the enforcement of any
          pro rata assessment of stockholders of a bank to cover impairment
          of capital stock by sale,  to  the extent necessary, of the stock
          of any assessed stockholder failing  to pay the assessment.  FCC,
          as the stockholder of its bank subsidiaries,  is subject to these
          provisions.

          Item 2
          Properties

               FCC's executive  offices are located in leased facilities in
          the  Central  Business District  of  New  Orleans.   Through  its
          subsidiaries, FCC  also  owns  or  leases  its  principal banking
          facilities  and offices in New Orleans, Baton Rouge,  Alexandria,
          Lafayette and  Lake  Charles.  Of the 105 banking offices open at
          the end of 1994, 63 are owned and 42 are leased.
               Data processing   services    for   FCC and   each   of  its
          subsidiaries are performed in a facility in the Metropolitan  New
          Orleans area, which is owned by a subsidiary of FCC.
               Management  considers  all properties owned or leased to  be
          suitable and adequate for their  intended  purposes and considers
          the leases to be fair and reasonable.  For additional information
          concerning premises and information concerning  FCC's obligations
          under  long-term  leases,  see  Note  10 of Notes to Consolidated
          Financial  Statements, which is incorporated  by  reference  into
          Item 8 of this Annual Report on Form 10-K.

<PAGE>

          Item 3
          Legal Proceedings

               In the quarter ended March 31, 1989, suit  was filed  against
          Registrant's wholly  owned  subsidiary,  First   National Bank  of
          Commerce (FNBC) in the matter  entitled Guidrey v. Bank of LaPlace
          and   others,   Civil   Distric  Court for the Parish of  Orleans.
          Plaintiff  seeks to  recover  losses   on   certain   investments,
          claiming that  the  devendants breached  duties owned to  him.  On 
          April 22,  1994, a jury found that FNBC  had  breached a state law
          duty to plaintiff,  Robert  J.  Guidry,  and  found  it  partially
          responsible  for  plaintiff's loss,  which  it  determined  to  be
          $4.54 million, plus interest from April 17, 1989.  On May 3, 1994,
          the  court entered judgment against FNBC  for  15%  of the damages
          (approximately $681,000) plus interest from  April 17, 1989.  Both
          the plaintiff and FNBC have since appealed  to the Louisiana Court
          of Appeals.  Plaintiff  seeks to  hold  FNBC  responsible, jointly
          with other devendants, for his damages up to  $4.54  million  plus
          interest.  FNBC  has  appealed  on   the  basis  that  it  is  not
          responsible to the plaintiff for any  amount.  In the  opinion  of
          management, after consulting with counsel, the ultimate outcome of
          the litigation will not result in  a material adverse  effect upon 
          the Registrant.

               FCC and its  subsidiaries  have  been  named as defendants in
          various  other  legal  actions   arising   from   normal  business
          activities in which damages of various  amounts  are claimed.  The
          amount, if any, of ultimate liability with respect to such matters
          cannot  be  determined.  However,  after  consulting   with  legal
          counsel, management believes any  such  liability will not have  a
          material effect on FCC's consolidated financial condition.



                Item 4: Submission of Matters to a Vote of Securites 
                        Holders, Not Applicable

                                       PART II

                        Information  required  for  Items  5  through   8 
                        are included in First Commerce Corporation's 1994
                        Annual Report to stockholders filed as Exhibit 13
                        herewith and incorporated herein on the pages
                        indicated below.
                        
               
                Item 5:  Market for the Registrant's Common Stock and
                         Related Stockholder Matters                      36-38
                Item 6:  Selected Financial Data                          36-38
                Item 7:  Management's Discussion and Analysis of
                         Financial Condition and Results of Operations    16-35
                Item 8:  Financial Statements and Supplementary Data      39-60
                Item 9:  Changes in and Disagreements with Accountants
                         on Accounting and Financial  Disclosure,  Not
                         Applicable                                       -

<PAGE>                        
                                         PART III                
                 
                Item 10: Directors and Executive Officers of the  Registrant

               Ian  Arnof,  55--President,   Chief  Executive  Officer  and
          Director of FCC since 1983.
               R. Jeffrey Brooks, 46--Executive  Vice President since 1993;
          Director  of  Strategic  Support  of  FCC  from   1993  to  1994;
          President and Chief Operating Officer of FNBL from  1992 to 1993;
          Senior  Vice  President  and Bankcard Group Manager of FNBC  from
          1986 to 1992.
               Thomas  L.  Callicutt,  Jr.,   47--Senior   Vice  President,
          Controller and Principal Accounting Officer of FCC since 1987.
               Michael A. Flick, 46--Executive  Vice President of FCC since
          1985;  Chief  Administrative Officer of FCC  since  1994;   Chief
          Credit Policy Officer  of FCC from 1985 to 1994;  Chief Financial
          Officer from 1988 to 1992;  Secretary  to  the Board of Directors
          since 1987.
               Howard C. Gaines, 54--Chairman of the Board  of Directors of
          FNBC since 1988;   Chief Executive Officer of FNBC  from  1988 to
          1994.
               Thomas  C.  Jaeger,  44--Executive  Vice President and Chief
          Financial Officer of FCC since 1994;  Senior  Vice  President and
          Chief  Internal  Auditor  of  FCC from 1989 to 1994.  Mr.  Jaeger
          served as Senior Vice President  and  Chief  Financial Officer of
          FNBC from 1987 to 1989.
               Kimberly  Y.  Lee,  34--Executive Vice President  and  Chief
          Internal Auditor of FCC since  1994.   Ms.  Lee  served as Senior
          Vice President and Manager of Audit and Credit Review of FCC from
          1992  to  1994,  and served as a national bank examiner  for  the
          Office of the Comptroller of the Currency from 1982 to 1992.
               Ashton J. Ryan,  Jr.,  47--President  of  FNBC  since  1991;
          Chief  Executive  Officer  of  FNBC  since 1994;  Chief Operating
          Officer  of  FNBC  from  1991  to  1994;  Senior  Executive  Vice
          President of FCC since 1993.  From 1981  to  1991, Mr. Ryan was a
          partner with Arthur Andersen LLP, New Orleans, Louisiana.
               E.  Graham  Thompson,  58--Executive  Vice President,  Chief
          Credit  Policy  Officer  and Director of Risk Management  of  FCC
          since 1994;  Chief Executive  Officer  of FNBL from 1992 to 1994;
          Chairman of FNBL from 1993 to 1994;  President  of FNBL from 1992
          to  1993;   Chief  Executive  Officer of RBT from 1992  to  1994;
          President and Chief Executive Officer of CNB from 1987 to 1992.
               Joseph V. Wilson III, 45--Senior Executive Vice President of
          FCC since 1993; Executive Vice  President  of  FCC  from  1989 to
          1992;   Executive Vice President--Retail Group of FNBC from  1984
          to 1989.


                        The remaining information required  under  Item
                        10, and the  information required  by  Items 11 
                        through 13 is incorporated by  reference to the
                        Registrant's definitive Proxy Statement for the
                        1995 Annual Meeting  of Stockholders filed with
                        the Securities and Exchange Commission.               

                        
                                        PART IV
               
                Item 14: Exhibits, Financial Statement Schedules and
                         Reports on Form 8-K

                (a)  1.  Financial Statements - See Item 8.
                     2.  Financial Statement Schedules - All
                         schedules are omitted, since they are
                         either not applicable or the required
                         information is shown in the financial
                         statements or notes thereto.

<PAGE>

                Item 14.

                (a)  3.  Exhibits                  
               
             2.   Agreement  and  Plan  of  Merger  dated May  27,  1994
                  between  First   Commerce    Corporation   and   First 
                  Bancshares,    Inc.,  included  as  Exhibit 2 to First 
                  Commerce  Corporation's   Registration   Statement  on
                  Form    S-4   (Registration   Number   33-54865)   and
                  incorporated herein by referece.

             3.1  Amended  and Restated  Articles  of  Incorporation  of
                  First Commerce Corporation, included as Exhibit 3.1 to
                  First Commerce Corporation's Annual Report on Form 10-
                  K  for  the   year   ended   December  31,  1993,  and
                  incorporated herein by reference.

             3.2  Amended   By-laws   of  First  Commerce   Corporation,
                  included   as   Exhibit   3.2    to   First   Commerce
                  Corporation's Annual Report on Form  10-K for the year
                  ended  December 31, 1993, and incorporated  herein  by
                  reference.

             4.1  Indenture   between  First  Commerce  Corporation  and
                  Republic Bank Dallas, N.A.  (now NationsBank Texas, N.
                  A.),  Trustee,   including   the   form   of  12  3/4%
                  Convertible  Debenture due 2000, Series A included  as
                  Exhibit 4.1 to  First  Commerce  Corporation's  Annual
                  Report  on  Form  10-K for the year ended December 31,
                  1985 and incorporated herein by reference. 

             4.2  Indenture  between  First   Commerce  Corporation  and
                  Republic Bank Dallas, N.A.  (now NationsBank Texas, N.
                  A.),   Trustee,  including   the   form   of   12 3/4%
                  Convertible Debenture  due 2000, Series B included  as
                  Exhibit 4.2 to First   Commerce Corporation's   Annual
                  Report  on Form 10-K   for  the  year  ended  December
                  31,  1986  and incorporated herein by reference.

            10.1  Amended   and   Restated  First  Commerce  Corporation 
                  Supplemental Tax-Deferred Savings Plan.

            10.2  First   Commerce   Corporation    Retirement   Benefit 
                  Restoration Plan.

            10.3  Restatement of First Commerce Corporation Supplemental 
                  Tax-Deferred Savings Trust Agreement.

            10.4  First Commerce Corporation  Amended and  Restated  1992
                  Stock Incentive Plan, Form of Nonqualified Stock Option
                  Agreement and Form of Restricted Stock Agreement.

            11    Statement Re:  Computation of Earnings Per Share.

<PAGE>

            13    First  Commerce  Corporation's 1994 Annual  Report  to 
                  Stockholders.

            21    Subsidiaries of First Commerce Corporation.

            23    Consent of Arthur Andersen LLP.

            24    Power of Attorney.

            27    Financial Data Schedule.


                (b)  Reports on Form 8-K - The Registrant was
                     not required  to file any reports on Form
                     8-K during the three-month period ended
                     December 31, 1994.

                
<PAGE>

                                  SIGNATURES
                                  

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
    Exchange Act of 1934, the Registrant has duly caused this report to be
    signed on its behalf by the undersigned, thereunto duly authorized.

                            First Commerce Corporation
                            (Registrant)


                            By /s/ Thomas L. Callicutt, Jr.
                               _________________________
                               Thomas L. Callicutt, Jr.
                               Senior Vice President,
                               Controller and Principal
                               Accounting Officer



                            Date    March 20, 1995
                                 _______________________

         Pursuant to the requirements of the Securities Exchange Act of 1934,
    this report has been signed below by the following persons on behalf of
    the Registrant and in the capacities on the dates indicated.

    
    Signatures                           Title                
    __________                           _____
                
    Ian Arnof               President and Chief Executive Officer

    Hermann Moyse, Jr.      Chairman of the Board

    Thomas C. Jaeger        Executive Vice President and
                            Chief Financial Officer

    James J. Bailey III     Director

    Sydney J. Besthoff III  Director

    Robert H. Bolton        Director

    Frances B. Davis        Director

    Laurance Eustis, Jr.    Director
                                             By  /s/ Thomas L. Callicutt, Jr.
    William P. Fuller       Director             ____________________________
                                                     Thomas L. Callicutt, Jr.
    Arthur Hollins III      Director                   Attorney-in-Fact

    F. Ben James, Jr.       Director

    Erik F. Johnsen         Director                Date:  March 20, 1995

    J. Merrick Jones, Jr.   Director

    Edwin Lupberger         Director

    O. Miles Pollard, Jr.   Director

    G. Frank Purvis, Jr.    Director

    Edward M. Simmons       Director

    H. Leighton Steward     Director

    J. B. Storey            Director

    Robert A. Weigle        Director
          
          


<PAGE>
                                                             EXHIBIT 10.1

                              FIRST COMMERCE CORPORATION

                        SUPPLEMENTAL TAX-DEFERRED SAVINGS PLAN



               WHEREAS,   First   Commerce   Corporation   (the  "Company")

          maintains  the  First  Commerce Corporation Tax-Deferred  Savings

          Plan (the "401(k) Plan") for the benefit of eligible employees of

          the Company and of each  of its subsidiaries and affiliates (each

          such employer hereinafter included in the term "Employer"), under

          which (1) eligible employees  can  agree  to  have  contributions

          ("Tax-Deferred  Contributions")  made out of a portion  of  their

          compensation, and (2) the Employers make "Matching Contributions"

          equal to 50% of the first 5% of compensation  contributed as Tax-

          Deferred Contributions;



               WHEREAS,  the  Company in 1989 established the  Supplemental

          Tax-Deferred Savings  Plan ("the Plan"), a non-qualified deferred

          compensation plan, in order to enable employees who are prevented

          from  making  full use of  the  401(k)  Plan  because  of  dollar

          limitations  under   the   Internal   Revenue  Code  ("Code")  to

          contribute  additional amounts on a tax-deferred  basis,  and  to

          provide for Employer  matching contributions with respect to some

          of those additional contributions;



               WHEREAS, the Plan  was  amended  July 31, 1991, and February

          25, 1992, and was restated December 20, 1993; and



               WHEREAS, the Company wishes to restate  the  Plan  again, in

          order to redefine "Compensation" with respect to commissions,  to

          redefine "Eligible Employee", to reformulate the methods by which

          earnings   are   credited  to  contributions,  and  to  remove  a

          limitation that applied  during  the  first pay period in which a

          contribution can be made under the Plan;



               NOW, THEREFORE, First Commerce Corporation hereby amends and

          restates the Plan, effective January 1,  1995,  to  read  in  its

          entirety as follows:







                                          I.

                                     DEFINITIONS



          1.1  The  term  "Compensation"  shall mean all amounts treated as

          "Base Compensation" under the 401(k)  Plan (but without regard to

          the dollar limit imposed by Code Section  401(a)(17), and without

          deducting  Supplemental  Tax-Deferred  Contributions  under  this

          Plan), plus -- if an Eligible Employee was  a  participant during

          the same calendar year in an unrelated employer's  plan qualified

          under  Code  Section  401(k)  --  the  amount  of  such  Eligible

          Employee's  compensation  with the unrelated employer taken  into

          account under the unrelated  employer's  plan.  In the case of an

          Eligible Employee who is compensated primarily  with commissions,

          however,   "Compensation"   shall  not  include  any  distributed

          commissions (but shall include  any  amounts  received  as  draws

          against future commissions).



          1.2  The  term  "Compensation  Base"  shall  mean that portion of

          Compensation for a calendar year that does not  exceed  $150,000,

          adjusted  after  1994 to reflect cost-of-living increases in  the

          same way as the compensation  limit under Code Section 401(a)(17)

          is adjusted after 1994.



          1.3  The term "Eligible Employee"  shall  mean an employee of one

          or more Employers who meets the requirements of Section 2.1.



                                         II.

                                REGULAR PARTICIPATION



          2.1  Eligibility.  An employee of one or more  Employers shall be

          an  Eligible Employee in a current year only if his  Compensation

          as of  September 30 of the prior year, multiplied by 4/3, exceeds

          the Compensation Base for the current year.



          2.2  Participation.  Participation must be elected separately for

          each calendar  year.   In  order  to participate in the Plan in a

          year, an Eligible Employee must sign  a Supplemental Tax-Deferral

          Agreement-Regular ("Agreement") prior to  the  beginning  of  the

          year.



          2.3  Participation  in Subsequent Calendar Quarters.  An Eligible

          Employee  who  has  elected   to   participate   can  modify  his

          participation for the year by signing an Agreement  effective the

          first day of the calendar quarter beginning after the  signing of

          the  new Agreement.   Any Agreement that is not modified  remains

          in effect through the end of the calendar year.



          2.4  Revocation.   An  Agreement  can  be  revoked  at  any time,

          effective as of the first day of the pay period following receipt

          of  the  revocation  by the Plan Administrator.  An Employee  who

          revokes his Agreement during a year will not be allowed to resume

          participation until the next year.



               An Agreement shall  be  automatically revoked as of any date

          on which its implementation would disqualify the 401(k) Plan.



                                         III.

                                REGULAR CONTRIBUTIONS



          3.1  Supplemental Tax-Deferred  Contributions.  In his Agreement,

          the Eligible Employee shall agree  to  reduce his Compensation by

          an  amount, known as a "Supplemental Tax-Deferred  Contribution",

          which   can   be   any  percentage  of  the  Eligible  Employee's

          Compensation paid to  him  in  each  pay  period during the year,

          beginning with the pay period in which his  Compensation  for the

          year  first  exceeds the Compensation Base for the year, provided

          that  the total  of  an  Eligible  Employee's  Supplemental  Tax-

          Deferred  Contributions  under the Plan as of any date during the

          year cannot exceed 10% of  his Compensation for all completed pay

          periods through that date beginning  with the pay period in which

          the first Supplemental Tax-Deferred Contribution  is made for the

          year.   An  Eligible  Employee  who  has  made Supplemental  Tax-

          Deferred  Contributions  shall  be  known  as  a   "Participating

          Employee".



          3.2  Supplemental  Matching  Contributions.  The Employers  shall

          make a  Supplemental Matching  Contribution  for  the  account of

          each Participating Employee equal to 50% of that portion  of  the

          Participating  Employee's Supplemental Tax-Deferred Contributions

          for a pay period  that does not exceed 5% of Compensation for the

          pay period.



                                         IV.

                             CONTRIBUTIONS OUT OF BONUSES



          4.1  Eligibility.   An Eligible Employee is also eligible to make

          a contribution under  this  Plan  out  of any bonus paid for that

          year.



          4.2  Participation.  The election to make  a  contribution out of

          an  Eligible Employee's bonus shall be made separately  for  each

          calendar year.  In order to contribute, an Eligible Employee must

          elect  to  do  so  on a Supplemental Tax-Deferred Agreement-Bonus

          ("Bonus  Agreement"),  signed  prior  to  the  beginning  of  the

          calendar year  during  which  the  bonus is earned.  The Eligible

          Employee can elect to defer any percentage,  up  to  100%, of the

          bonus.  The election shall apply whether the bonus is paid during

          the  year  it  is  earned  or is paid in the following year.   No

          Supplemental Matching Contributions shall be made with respect to

          a Supplemental Tax-Deferred  Contribution  that  comes  out  of a

          bonus.



          4.3  Irrevocability  of  Election.   A  Bonus  Agreement shall be

          irrevocable  as of the first day of the year to which  the  Bonus

          Agreement applies,  unless the Eligible Employee elects to revoke

          the Bonus Agreement and  demonstrates  to the satisfaction of the

          Plan Administrator that he would suffer severe financial hardship

          if the Bonus Agreement were not revoked.   The Bonus Agreement is

          also  revoked by the death or termination of  employment  of  the

          Eligible Employee prior to the payment of the bonus.









                                          V.

                                       VESTING



          5.1  Vesting.   Supplemental  Tax-Deferred Contributions shall be

          100%  vested at all times.  Supplemental  Matching  Contributions

          shall vest  at  the same rate as Matching Contributions under the

          401(k) Plan.



                                         VI.

                                       FUNDING



          6.1  Funding.   Supplemental   Tax-Deferred   Contributions   and

          Supplemental   Matching   Contributions   remain  assets  of  the

          Employers  until  such  time  as  the benefits are  paid  to  the

          Participating  Employees.  The Employers  may,  however,  deliver

          some or all of the  contributions  to  a  trust  ("Trust")  whose

          assets  are  ear-marked  specifically for the payment of benefits

          under this Plan.  The assets  of  the  Trust  shall be subject to

          claims of creditors of an Employer in the event  of an Employer's

          insolvency.  Individual accounts may be established in the Trust,

          to   which   amounts   equal   to  the  Participating  Employees'

          contributions are credited.



          6.2  Accounting.   The  Plan Administrator  shall  establish  and

          maintain a separate Supplemental Tax-Deferred Savings Account and

          Supplemental Matching Contribution Account for each Participating

          Employee,  to  which shall  be  credited  his  Supplemental  Tax-

          Deferred Contributions  and  Supplemental Matching Contributions,

          respectively.



               Amounts  credited  to  Supplemental   Matching  Contribution

          Accounts shall be shown on the books of the  Employers  as common

          stock  of  First Commerce Corporation ("Company Stock").  At  the

          time of any  dividend on Company Stock additional shares shall be

          added to the Participating  Employee's  account equivalent to the

          number of shares that the dividend on the  shares  in his account

          would have purchased.



               Earnings   and   losses  on  the  Supplemental  Tax-Deferred

          Accounts shall be as determined  by  the  Participating Employee.

          Each  Participating  Employee  shall elect to  have  his  or  her

          Supplemental Tax-Deferred Contributions  credited to hypothetical

          accounts in the investment funds that are  then  available  under

          the 401(k) Plan.  Such investment will be deemed to have occurred

          five  business  days after the end of the pay period in which the

          Supplemental Deferral  takes  place.   If  the Company chooses to

          contribute the amount to a Trust and chooses  to  have  the funds

          invested  in  investment  funds  in  the  same proportions as the

          hypothetical investment funds, and does so more quickly than five

          business  days  after  the  end  of  the  pay  period,  then  the

          hypothetical  investment  earnings shall be determined  from  the

          date of the actual investment  in  the  Trust.  The Participating

          Employee's Supplemental Tax-Deferred Account  shall thereafter be

          adjusted as if the contributions were actually  invested  in  the

          investment  funds  selected  by  the Participating Employee.  The

          Participating  Employee  can  elect to  modify  his  hypothetical

          investment choices as of the last  day  of  each calendar quarter

          or, after July 1, 1995, as of the close of business  on  the date

          on which the election is made.



               Nothing in this Plan document, however, shall be interpreted

          as  imposing  a  legal  obligation  on  the  Company,  any of the

          Employers,  the  Plan  Administrator,  or  the  Trustee to either

          deliver  any  of the contributions to a Trust, or to  invest  any

          funds in the Trust in the same manner as a Participating Employee

          has elected to have his hypothetical investment determined.



               The insolvency or bankruptcy of an Employer shall not affect

          the allocation  of  gains  and  losses  of the elected funds to a

          Participating  Employee's accounts, even though  no  amounts  are

          actually delivered  to  the Trust, or the continued allocation of

          gains or losses of such funds  even  if Trust assets are depleted

          as a result of payments made to an Employer's creditors.



                                         VII.

                                 PLAN ADMINISTRATION



          7.1  Plan  Administrator.  The Plan Administrator  shall  be  the

          Company's  Director  of  Human  Resources,  who  shall  make  all

          decisions in  connection  with  the  administration  of the Plan.

          including    decisions   concerning   eligibility,   amounts   of

          contributions,  and  payment of benefits.  The Plan Administrator

          shall have the sole authority  to  interpret  the Plan and all of

          his or her decisions shall be final and binding  on  all  persons

          affected thereby.



          7.2  Reporting.   As  soon  as  practicable  after  each calendar

          quarter,  the Plan Administrator shall furnish each Participating

          Employee with  a  statement indicating the total amount allocated

          to his accounts under the Plan.



          7.3  Payment of Expenses.   The  Company  shall pay, or reimburse

          the Plan Administrator for, any expenses reasonably  incurred  in

          the administration of the Plan.



                                        VIII.

                                    DISTRIBUTIONS



          8.1  Termination    Benefit.    Upon   the   termination   of   a

          Participating Employee's  employment  with  all  Employers (other

          than by death), the Participating Employee  shall  be entitled to

          payment of his vested Plan account balances.  Such payment  shall

          be  made  in one lump sum, as soon as administratively convenient

          after the termination  of employment.  Any unvested portion shall

          be forfeited and shall belong  to  the  Participating  Employee's

          Employer.



          8.2  Death  Benefit.   If  a  Participating  Employee  dies while

          employed,  his  Plan  accounts shall be 100% vested and shall  be

          distributed to his Beneficiary.   He  may designate a Beneficiary

          on a form provided by the Plan Administrator.   In the absence of

          a   designated   Beneficiary   the   Beneficiary  shall  be   the

          Participating Employee's estate.



          8.3  Form of Distribution.  Distributions  shall  be  made in the

          form  of Company Stock to the extent the Participating Employee's

          Trust accounts are invested in Company Stock.  The balance of the

          benefit shall be in cash.



                                         IX.

                                    MISCELLANEOUS



          9.1  Assignment.   To  the extent a Participating Employee or any

          other person acquires a  contractual  right  to  receive payments

          pursuant  to  the  Plan,  such  right  shall  not  be subject  to

          assignment, pledge (including collateral for a loan  or  security

          for  the  performance of an obligation), encumbrance or transfer.

          Any attempt  to  assign,  pledge, encumber or transfer such right

          shall not be recognized.



          9.2  Amendment.  The Company,  through  its  board  of directors,

          shall  have  the right to amend the Plan, including discontinuing

          contributions  hereunder,  provided  that no such amendment shall

          reduce a Participating Employee's account  or  reduce the vesting

          of  the account and provided that if any such amendment  requires

          shareholder approval to meet the requirements of Rule 16b-3 under

          the Securities  Exchange  Act of 1934 or any successor rule, such

          amendment  shall  be  subject   to   approval  of  the  Company's

          shareholders.



          9.3  Governing Law.  The Plan shall be  governed  by  the laws of

          the State of Louisiana.



                                          X.

                                 DEMAND FOR BENEFITS



          10.1 Demand   for   Benefits.    Benefits   upon  termination  of

          employment  shall ordinarily be paid to a Participating  Employee

          without the need for demand, and to a Beneficiary upon receipt of

          the   Beneficiary's   address   and   Social   Security   number.

          Nevertheless, a Participating Employee or a person claiming to be

          a Beneficiary who claims entitlement to a benefit under Paragraph

          8.1  or  8.2  can  file  a  claim  for  benefits  with  the  Plan

          Administrator.  The Plan Administrator shall accept or reject the

          claim within 30 days of its receipt.  If the claim is denied, the

          Plan Administrator  shall give the reason for denial in a written

          notice calculated to  be understood by the claimant, referring to

          the Plan provisions that  form  the  basis of the denial.  If any

          additional information or material is  necessary  to  perfect the

          claim,  the  Plan  Administrator  will  identify these items  and

          explain why such additional material is necessary.   If  the Plan

          Administrator  neither  accepts  nor rejects the claim within  30

          days, the claim shall be deemed to be denied.  Upon the denial of

          a claim, the claim may file a written  appeal of the denied claim

          to  the Plan Administrator within 60 days  of  the  denial.   The

          claimant  shall have the opportunity to be represented by counsel

          and to be heard  at  a  hearing.   The  claimant  shall  have the

          opportunity to review pertinent documents and the opportunity  to

          submit  issues  and  argue  against  the  denial in writing.  The

          decision upon the appeal must be made no later  than the later of

          (a) 60 days after receipt of the request for review,  or  (b)  30

          days  after  the hearing.  The Plan Administrator must set a date

          for such a hearing  within  30  days after receipt of the appeal.

          In no event shall the date of the  hearing  be  set later than 60

          days after receipt of the notice.  If the appeal  is  denied, the

          denial  shall be in writing.  If an initial claim is denied,  all

          subsequent reasonable attorney's fees and costs of the successful

          claims,  including  the  filing  of  the  appeal  with  the  Plan

          Administrator,  and  any  subsequent litigation, shall be paid by

          the Employer unless the failure  of the Employer to pay is caused

          by reasons beyond its control, such as insolvency or bankruptcy.



               THUS DONE AND SIGNED on this _____ day of February, 1995, in

          the presence of the undersigned competent witnesses.


          WITNESSES:                        FIRST COMMERCE CORPORATION


          _______________________________   BY:____________________________


          _______________________________   TITLE:_________________________


                                   ACKNOWLEDGEMENT

          STATE OF LOUISIANA

          PARISH OF ORLEANS

               BEFORE ME, the undersigned Notary  Public,  personally  came

          and appeared: _____________________________________, who being by

          me  duly  sworn did depose and state that he signed the foregoing

          restatement  of  the First Commerce Corporation Supplemental Tax-

          Deferred Savings Plan  as  a free act and deed on behalf of First

          Commerce Corporation for the purposes therein set forth.



                                       ____________________________________



          Sworn to and subscribed before me
          this ____ day of February, 1995.


          _________________________________
                    NOTARY PUBLIC



                                                               EXHIBIT 10.2

                              FIRST COMMERCE CORPORATION
                         RETIREMENT BENEFIT RESTORATION PLAN


               WHEREAS,   First   Commerce   Corporation   (the  "Company")
          established  effective January 1, 1986, as a successor  to  prior
          defined-benefit  plans,  a  defined  benefit  plan  known  as the
          Retirement Plan for Employees of First Commerce Corporation  (the
          "Retirement  Plan"),  designed  to qualify under Internal Revenue
          Code Section 401(a);

               WHEREAS, the Retirement Plan provides benefits for employees
          of the Company and each of its subsidiaries  and affiliates (each
          such employer hereinafter included in the term "Employer");

               WHEREAS,  for  purposes  of  calculating the  benefit  of  a
          participant   in  the  Retirement  Plan   (a   "Retirement   Plan
          Participant"),   since   1989   Internal   Revenue  Code  Section
          401(a)(17) has forbidden the Retirement Plan to take into account
          earnings  in  excess  of  a dollar limit, which  limit  began  at
          $200,000 was adjusted upward  each  year  from  1989  to  1993 to
          reflect cost-of-living increases and was reduced to $150,000  for
          1994;

               WHEREAS,  Section  415  of  the  Code  limits  the amount of
          benefit that can accrue for a participant in the Retirement Plan;

               WHEREAS, a few Retirement Plan Participants are  affected by
          the  limitations  under  Code  Sections  401(a)(17) and 415,  and
          accordingly  their  retirement  benefits  constitute   a  smaller
          percentage of their earnings than similarly situated participants
          who have less earnings;

               WHEREAS,  the  Board  of  Directors  of  the  Company at its
          December 20, 1993, meeting authorized the establishment of a plan
          to pay the difference between (1) the benefit the Retirement Plan
          Participant would receive under the Retirement Plan  if his total
          earnings (other than the portion of any bonus in excess of 30% of
          base pay) were taken into account and there were no limits  under
          Code  Section 415, and (2) the benefit he actually receives under
          the Retirement Plan;

               NOW,  THEREFORE,  effective  January  1,  1994,  the Company
          adopts   the   First   Commerce  Corporation  Retirement  Benefit
          Restoration Plan (the "Plan")  having  the  following  terms  and
          conditions:

          Section 1.Definitions.

               a.   An "Employee" is any person employed by an Employer.

               b.   An Employee's "Retirement Plan Compensation" for a year
          shall  be  the  same  as his Compensation for that year under the
          Retirement Plan as then written.

               c.   An Employee's  "Total Compensation" for a year shall be
          the  same as his Retirement  Plan  Compensation  for  that  year,
          except  that  (1) the portion (if any) of an Employee's bonus for
          the year in excess  of  30% of base pay for the year shall not be
          included,  and (2) the dollar  limitation  required  by  Internal
          Revenue Code  Section 401(a)(17) to be imposed on Retirement Plan
          Compensation shall be ignored.

               d.   An Employee's  "Excess Compensation" for any year shall
          be  the  difference  between   his  Total  Compensation  and  his
          Retirement Plan Compensation for that year.

               Any capitalized term used in  this Plan document that is not
          defined herein but is defined in the Retirement Plan document, as
          amended, shall have the same meaning  as  is  given  to it in the
          Retirement Plan document, as amended.

          Section 2.Participation.

               Every  Retirement Plan Participant who in 1993 or  any  year
          thereafter receives  Excess  Compensation of $1,000 or more shall
          become a Participant in the Plan upon such person's Entry Date if
          still an Employee on that date.   A  person's "Entry Date" is the
          latest of (a) January 1, 1994, (b) the  last  day  of the year in
          which such person becomes fully vested under the Retirement Plan,
          or  (c) the last day of the first year in which such  person  has
          Excess Compensation of $1,000 or more.

          Section 3.Payment of Benefit.

               The  benefit  payable  under  the Plan shall be known as the
          "Restoration Benefit".  The Restoration  Benefit shall be paid in
          the same form and at the same time as the  benefit  paid  to  the
          Participant under the Retirement Plan.

          Section 4.Amount of the Benefit.

               The  amount  of  the Restoration Benefit shall be equal to A
          minus B, where

               "A"  = The benefit  that  the  Participant  would  have
               received   under  the  Retirement  Plan  if  (1)  Total
               Compensation  rather  than Retirement Plan Compensation
               were used to calculate his Accrued Benefit with respect
               to each year of participation  in  the  Retirement Plan
               after  1988,  and  (2) the  annual  benefit limitations
               under Code Section 415 did not apply.

               "B"  =  The  benefit  that  the  Participant   actually
               receives under the Retirement Plan.

          Section 5.Survivor Benefit.

               Upon  a  Participant's death no benefit shall be paid  under
          the Plan unless  a benefit is payable to a surviving annuitant or
          beneficiary under the Retirement Plan.  The amount of the benefit
          payable to the beneficiary  or surviving annuitant under the Plan
          shall be equal to the difference  between  the benefit that would
          have  been paid under the Retirement Plan if  Total  Compensation
          had been  taken  into  account  and  there were no annual benefit
          limit, and the benefit actually paid under  the  Retirement Plan.
          The benefit shall be paid to the same person, in the  same  form,
          and for the same term as the benefit under the Retirement Plan.

          Section 6.Company's Obligation

               The  Company  and  the  Participant's  Employer or Employers
          shall  be responsible to pay the benefits provided  for  in  this
          Plan.

          Section 7.Plan Administration.

               a.   The   First   Commerce  Corporation  Employee  Benefits
          Committee shall be the Plan Administrator.

               b.   The Plan Administer may appoint such agents, attorneys,
          accounts, and actuaries as  may  be  required  to  administer the
          Plan.

               c.   The  Plan  Administrator  shall  make all decisions  in
          connection  with  the  administration  of  the  Plan,   including
          decisions  concerning  eligibility to participate and amounts  of
          benefits.  The Plan Administrator  shall  have the sole authority
          to interpret the Plan, and all of its decisions  shall  be  final
          and binding on all persons affected thereby.

          Section 8.Assignment.

               To  the  extent  that  a  Participant, survivor annuitant or
          beneficiary acquires a contractual right to receive a Restoration
          Benefit, such right shall not be  subject  to  assignment, pledge
          (including collateral for a loan or security for  the performance
          of  an  obligation),  encumbrance  or  transfer.  Any attempt  to
          assign, pledge, encumber or transfer such  rights  shall  not  be
          recognized.

          Section 9.Amendment and Termination.

               The Company, through its Board of Directors or any person to
          whom  it has delegated the power, reserves the right to amend the
          Plan,  including   discontinuing   further  accrual  of  benefits
          hereunder,  provided  that  no  such  amendment  shall  reduce  a
          Participant's already accrued Restoration  Benefit  or affect the
          vesting  of  the Restoration Benefit.  The Company also  reserves
          the right to terminate the Plan at any time and distribute to all
          Participants  the   Actuarial  Equivalent  of  their  Restoration
          Benefit earned to that date.

          Section 10.Governing Law.

               The Plan shall be  governed  by  the  laws  of  the State of
          Louisiana.

          Section 11.Funding.

               Participants,  surviving  annuitants and beneficiaries  have
          only an unsecured right to receive their Restoration Benefits, as
          general  creditors  of  their Employers  and  the  Company.   The
          company, however, has undertaken  to fund its obligations through
          a Retirement Benefit Restoration Trust,  to  which  it  may  make
          contributions from time to time.  Assets of the Trust are subject
          to  the payment of claims of general creditors of the Company oir
          any Employer  upon  the  Company's or Employer's insolvency.  The
          Company's  and Employers' obligations  under  the  Plan  are  not
          limited to the amount in the Trust.

          Section 12.Demand for Benefit.

               Benefits  upon termination of employment shall ordinarily be
          paid to a Participant  without  the  need  for  demand,  and to a
          surviving  annuitant or beneficiary upon receipt of the surviving
          annuitant or  beneficiary's  address  and  Social Security number
          (and evidence of death, if needed).  Nevertheless,  a Participant
          or  a  person claiming to be a surviving annuitant or beneficiary
          can file  a claim for benefits with the Committee.  The Committee
          shall accept  or  reject the claim within 30 days of its receipt.
          If the claim is denied,  the  Committee shall give the reason for
          denial in a written notice calculated  to  be  understood  by the
          claimant, referring to the Plan provisions that form the basis of
          the  denial.   If  any  additional  information  or  material  is
          necessary to perfect the claim, the Committee will identify these
          items  and explain why such additional material is necessary.  If
          the Committee  neither  accepts  nor  rejects the claim within 30
          days, the claim shall be deemed to be denied.  Upon the denial of
          a claim, the claimant may file a written  appeal  of  the  denied
          claim  to  the  Committee  within  60  days  of  the denial.  The
          claimant shall have the opportunity to be represented  by counsel
          and  to  be  heard  at  a  hearing.   The claimant shall have the
          opportunity to review pertinent documents  and the opportunity to
          submit  issues  and  argue  against the denial in  writing.   The
          decision upon the appeal must  be made no later than the later of
          (a) 60 days after receipt of the  request  for  review, or (b) 30
          days after the hearing.  The Committee must set a date for such a
          hearing within 30 days after receipt of the appeal.   In no event
          shall  the  date  of the hearing be set later than 60 days  after
          receipt of the notice.  If the appeal is denied, the denial shall
          be in writing.  If  an  initial claim is denied, and the claimant
          is ultimately successful,  all  subsequent  reasonable attorney's
          fees and costs of claimant, including the filing  of  the  appeal
          with the Committee, and any subsequent litigation, shall be  paid
          by  the  Employer  unless  the  failure of the Employer to pay is
          caused  by  reasons beyond its control,  such  as  insolvency  or
          bankruptcy.


          Thus done and  signed  on  this  ___  day  of  June, 1994, in the
          presence of the undersigned competent witnesses.
          
          WITNESSES:                         FIRST COMMERCE CORPORATION


          ______________________             By: _________________________

                                             Title: ______________________
          ______________________



                                    ACKNOWLEDGMENT


          STATE OF LOUISIANA
          PARISH OF ORLEANS


               BEFORE  ME,  the  undersigned Notary Public, personally came
          and appeared ______________, who being by me sworn did depose and
          state that he signed the foregoing Retirement Benefit Restoration
          Plan document as a free  act and deed on behalf of First Commerce
          Corporation for the purpose therein set forth.


                                              _____________________________



          SWORN TO AND SUBSCRIBED
          BEFORE ME THIS __  DAY
          OF JUNE, 1994


          ______________________________
                    Notary Public

          


                                                              EXHIBIT 10.3

                                   RESTATEMENT OF

                              FIRST COMMERCE CORPORATION

                  SUPPLEMENTAL TAX-DEFERRED SAVINGS TRUST AGREEMENT

               (a)  This Restatement of Trust Agreement made this  21st day
          of February, 1995, by First Commerce Corporation ("Company");

               (b)  WHEREAS,  Company  has  adopted a nonqualified deferred
          compensation plan known as the First  Commerce  Corporation  Tax-
          Deferred Savings Plan ("Plan");

               (c)  WHEREAS,  the  employers  (including  the Company) that
          participate  in  the  Plan  (the  "Employers")  expect  to  incur
          liability  under  the  terms  of the Plan with respect  to  their
          employees   who   participate   in   the   Plan   ("Participating
          Employees"), as well as the surviving  Beneficiaries  of deceased
          Participating Employees;

               (d)  WHEREAS, Company, together with First National  Bank of
          Commerce  ("Trustee")  established  on  March  27, 1989, a trust,
          known  as  the  First  Commerce Corporation Tax-Deferred  Savings
          Trust (hereafter referred  to  as  the  "Trust"),  to  which  the
          Employers can contribute assets that are held therein, subject to
          the  claims  of  each  Employer's  creditors  in the event of the
          Employer's   Insolvency,  as  herein  defined,  until   paid   to
          Participating  Employees  and Beneficiaries in such manner and at
          such times as specified in the Plan;

               (e)  WHEREAS, it is the  intention  of  the parties that the
          Trust constitute an unfunded arrangement that does not affect the
          status of the Plan as an unfunded plan maintained for the purpose
          of  providing  deferred  compensation  for  a  select   group  of
          management or highly compensated employees for purposes of  Title
          I of the Employee Retirement Income Security Act of 1974;

               (f)  WHEREAS, it is the intention of the Employers that they
          will  continue  to  make  contributions  to  the Trust to provide
          themselves with a source of funds to assist them in meeting their
          liabilities under the Plan; and

               (g)  WHEREAS,  the  Company, having reserved  the  power  to
          amend the Trust, now desires  to  amend  and restate the Trust in
          order to follow more closely the wording of the IRS model form of
          rabbi trust published at Rev. Proc. 92-64;

               NOW, THEREFORE, the Company, pursuant  to its reserved power
          to amend the Trust, and acting through its undersigned authorized
          officer by authority of the Board of Directors  of  the  Company,
          hereby  amends and restates the Trust to read in its entirety  as
          follows:

               SECTION 1.  ESTABLISHMENT OF TRUST

               (a)  This  Trust  Agreement,  as  amended  hereafter,  shall
          contain  all  of  the operative provisions of the Trust.  Trustee
          agrees to hold all the current assets of the Trust and all future
          contributions under  the  terms  and  conditions  of  this  Trust
          Agreement, as it may be amended in the future.

               (b)  The  Trust  is  irrevocable.   For purposes of La. R.S.
          9:1801,  every Employer under the Plan is a  beneficiary  of  the
          Trust.

               (c)  The  Company intends that the Trust be a grantor trust,
          of which the Employers  are the grantors -- within the meaning of
          subpart E, part I, subchapter  J,  chapter  1,  subtitle A of the
          Internal  Revenue  Code  of  1986, as amended -- and  this  Trust
          Agreement shall be construed accordingly.

               (d)  The principal of the  Trust,  and  any earnings thereon
          shall  be  held  separate  and  apart  from  other funds  of  the
          Employers,  and  shall  be  used  exclusively  for the  uses  and
          purposes of Participating Employees and their Beneficiaries,  and
          the  general  creditors  of  the  Employers, as herein set forth.
          Participating  Employees and their Beneficiaries  shall  have  no
          preferred claim  on, or any beneficial ownership interest in, any
          assets of the Trust.   Any rights created under the Plan and this
          Trust Agreement shall be  mere  unsecured  contractual  rights of
          Participating  Employees  and  their  Beneficiaries  against  the
          Employers.  The assets of the Trust will be subject to the claims
          of an Employer's general creditors under federal and state law in
          the  event  of  the  Employer's Insolvency, as defined in Section
          3(a) herein.

               (e)  The Employers,  in  their  sole  discretion, may at any
          time, or from time to time, make additional  deposits  of cash or
          other property in trust with Trustee, to augment the principal to
          be  held, administered and disposed of by Trustee as provided  in
          this  Trust  Agreement.   Neither  Trustee  nor any Participating
          Employee  or  Beneficiary  shall have any right  to  compel  such
          additional deposits.

               SECTION 2.  PAYMENTS TO  PARTICIPATING  EMPLOYEES  AND THEIR
          BENEFICIARIES.

               (a)  From  time  to  time  the  Company's  Director of Human
          Resources  ("Plan  Administrator")  shall  deliver to  Trustee  a
          schedule  (the  "Payment  Schedule") that indicates  the  amounts
          payable   in   respect  of  each   Participating   Employee   and
          Beneficiary,  that  provides  a  formula  or  other  instructions
          acceptable to Trustee for determining the amounts so payable, the
          form in which such  amount  is  to  be  paid  (as provided for or
          available  under  the  Plan),  and  the time of commencement  for
          payment  of such amounts.  Except as otherwise  provided  herein,
          Trustee  shall  make  payments  to  Participating  Employees  and
          Beneficiaries  in  accordance  with  such  Payment Schedule.  The
          amount  credited  to  an  account under Section  4  to  fund  the
          Employers' obligations under the Plan to a specific Participating
          Employee shall be debited from  the  account  only  if  the  Plan
          Administrator  indicates on the Payment Schedule that the payment
          is to be made to  that Participating Employee or his Beneficiary.
          Trustee shall make provision for the reporting and withholding of
          any federal, state  or  local  taxes  that  may be required to be
          withheld with respect to the payment of benefits  pursuant to the
          terms  of  the  Plan  and  shall  pay  amounts  withheld  to  the
          appropriate  taxing  authorities  or  determine that such amounts
          have been reported, withheld and paid by the Employers.
               
               (b)  The   entitlement  of  a  Participating   Employee   or
          Beneficiary to benefits under the Plan shall be determined by the
          Plan Administrator,  and  any  claim  for  such benefits shall be
          considered and reviewed under the procedures set out in the Plan.

               (c)  An  Employer may make payment of benefits  directly  to
          Participating Employees  and  Beneficiaries  as  they  become due
          under the terms of the Plan.  The Company shall notify Trustee of
          any  such  direct  payments  of  benefits  prior  to the time the
          benefits are payable.  In addition, if the assets of  the  Trust,
          including  any  earnings, are not sufficient to make payments  of
          benefits in accordance  with the terms of the Plan, the Employers
          shall remain liable under  the  Plan  to make the balance of each
          such payment as it falls due.  Trustee  shall  notify the Company
          when the assets of the Trust are not sufficient to make currently
          due payments.

               SECTION  3.   TRUSTEE RESPONSIBILITY REGARDING  PAYMENTS  TO
          TRUST BENEFICIARY WHEN EMPLOYER IS INSOLVENT.

               (a)  Trustee   shall    cease   payment   of   benefits   to
          Participating Employees and their  Beneficiaries  if any Employer
          is  Insolvent.   An Employer shall be considered "Insolvent"  for
          purposes of this Trust Agreement if (i) the Employer is unable to
          pay its debts as they become due, or (ii) the Employer is subject
          to a pending proceeding  as  a  debtor  under  the  United States
          Bankruptcy Code.

               (b)  At all times during the continuance of this  Trust,  as
          provided  in Section 1(d) hereof, the principal and income of the
          Trust shall  be  subject  to  claims of general creditors of each
          Employer under federal and state law as set forth below.

               (c)  The Board of Directors  and the Chief Executive Officer
          of the Company shall have the duty  to  inform Trustee in writing
          of  an  Employer's  Insolvency.  If a person  claiming  to  be  a
          creditor of an Employer  alleges  in  writing to Trustee that the
          Employer has become Insolvent, Trustee  shall  determine  whether
          the  Employer  is  Insolvent  and,  pending  such  determination,
          Trustee  shall  discontinue  payment of benefits to Participating
          Employees and Beneficiaries out of the Trust.

               (d)  Unless Trustee has actual  knowledge  of  an Employer's
          Insolvency, or has received notice from the Employer  or a person
          claiming  to  be  a creditor alleging that Employer is Insolvent,
          Trustee shall have  no  duty  to  inquire whether the Employer is
          Insolvent.   Trustee  may in all events  rely  on  such  evidence
          concerning the Employer's solvency as may be furnished to Trustee
          and that provides Trustee  with  a  reasonable basis for making a
          determination concerning the Employer's solvency.

               (e)  If at any time Trustee has  determined that an Employer
          is Insolvent, Trustee shall discontinue payments to Participating
          Employees  and Beneficiaries and shall hold  the  assets  of  the
          Trust for the  benefit  of the general creditors of the Insolvent
          Employer.  Nothing in this  Trust  Agreement  shall  in  any  way
          diminish  any rights of Participating Employees and Beneficiaries
          to pursue their  rights as general creditors of the Employer with
          respect to benefits due under the Plan or otherwise.

               (f)  Trustee   shall  resume  the  payment  of  benefits  to
          Participating Employees  and  Beneficiaries  out  of the Trust in
          accordance  with  Section  2  of this Trust Agreement only  after
          Trustee has determined that the  Employer is not Insolvent (or is
          no longer Insolvent).

               (g)  Provided that there are  sufficient  assets, if Trustee
          discontinues the payment of benefits from the Trust  pursuant  to
          Section  3(b)  hereof and subsequently resumes such payments, the
          first payment following  such  discontinuance  shall  include the
          aggregate  amount  of all payments due to Participating Employees
          and Beneficiaries under  the  terms of the Plan for the period of
          such discontinuance, less the aggregate  amount  of  any payments
          made  to those Participating Employees and Beneficiaries  by  any
          Employer  in  lieu  of the payments provided for hereunder during
          the period of discontinuance.

               SECTION 4.PAYMENTS TO EMPLOYERS.

               Except as provided  in  Section  3 hereof, no Employer shall
          have  the  right  or power to direct Trustee  to  return  to  the
          Employer or to divert  to  others  any of the Trust assets before
          all payment benefits have been paid  to  Participating  Employees
          and Beneficiaries pursuant to the terms of the Plan.

               SECTION 5.  INVESTMENTS.

               (a)  In no event may Trustee acquire any policy of insurance
          on the life of any individual.  Otherwise, Trustee can invest  in
          any  assets  that  are permitted for Louisiana trustees to invest
          in, including stock  or  obligations  of the Company.  All rights
          associated with assets of the Trust (including  the right to vote
          Company  stock)  shall  be  exercised  by  Trustee or the  person
          designated by Trustee, and shall in no event be exercisable by or
          rest with Participating Employees or Beneficiaries.  The Company,
          acting  through its board of directors or the  board's  delegate,
          shall have  the  right  at any time and from time to time, in its
          sole discretion, to substitute  assets of equal fair market value
          for any asset held in the Trust.   This  right  is exercisable by
          the  Company in a nonfiduciary capacity without the  approval  or
          consent of any person in a fiduciary capacity.

               (b)  An  account shall be kept by the Trustee in the name of
          each Participating  Employee  under  the  Plan, to which shall be
          credited that portion of each contribution which is identified by
          the Employers as funding their liability under  the  Plan to that
          Participating Employee.

               (c)  The  Trustee  may  register  the assets comprising  the
          Trust  in  the  name  of  the Trustee or the  Trustee's  nominee.
          Further, the Trustee may hold any security in bearer form.

               SECTION 6.  DISPOSITION OF INCOME.

               During the term of this  Trust,  all  income received by the
          Trust,  net  of  expenses  and  taxes,  shall be accumulated  and
          reinvested.
               
               SECTION 7.  ACCOUNTING BY TRUSTEE.

               Trustee  shall  keep accurate and detailed  records  of  all
          investments, receipts,  disbursements, and all other transactions
          required to be made, including  such specific records as shall be
          agreed  upon  in  writing  between  the  Plan  Administrator  and
          Trustee.  Within thirty days following  each Valuation Date under
          the First Commerce Corporation Tax-Deferred Savings Plan ("401(k)
          Plan") and within thirty days after the removal or resignation of
          Trustee,  Trustee  shall  deliver  to  the Plan  Administrator  a
          written  account of its administration of  the  Trust  since  the
          preceding   Valuation   Date,   setting  forth  all  investments,
          receipts, disbursements and other  transactions  effected  by it,
          including   a  description  of  all  securities  and  investments
          purchased and  sold  with  the  cost  or  net  proceeds  of  such
          purchases  or  sales  (accrued  interest paid or receivable being
          shown separately), and showing all  cash,  securities  and  other
          property  held  in  the  Trust  and  in  each  account  as of the
          Valuation Date or the date of such removal or resignation, as the
          case  may  be.   To  the  greatest  extent  practical,  the  same
          accounting  and  valuation  methods  shall be used to recalculate
          account balances as are used for the 401(k) Plan.

               SECTION 8.  RESPONSIBILITIES OF TRUSTEE.

               (a)  Trustee may consult with legal counsel (who may also be
          counsel for Company generally) with respect  to any of its duties
          or obligations hereunder.

               (b)  Trustee   may  hire  agents,  accountants,   actuaries,
          investment advisors, financial consultants or other professionals
          to assist it in performing  any   of  its  duties  or obligations
          hereunder.

               (c)  Trustee  shall  have,  without  exclusion,  all  powers
          conferred   on  Trustees  by  applicable  law,  unless  expressly
          provided otherwise herein.

               (d)  Notwithstanding  any powers granted to Trustee pursuant
          to this Trust Agreement or to  applicable  law, Trustee shall not
          have  any  power  that  could  give this Trust the  objective  of
          carrying on a business and dividing  the  gains therefrom, within
          the   meaning   of  section  301.7701-2  of  the  Procedure   and
          Administrative Regulations  promulgated  pursuant to the Internal
          Revenue Code.

               SECTION 9.   COMPENSATION AND EXPENSES OF TRUSTEE.

               The Company shall pay all administrative  and Trustee's fees
          and  expenses.   If not so paid, the fees and expenses  shall  be
          paid from the Trust.

               SECTION 10.  RESIGNATION AND REMOVAL OF TRUSTEE.

               (a)  Trustee may resign at any time by written notice to the
          Company's  chief executive  officer,  which  shall  be  effective
          thirty days  after  receipt  of  such  notice  unless  the  chief
          executive officer and Trustee agree otherwise.

               (b)  Trustee may be removed by the Company's chief executive
          officer on thirty days notice or upon shorter notice accepted  by
          the Trustee.

               (c)  Upon  resignation or removal of Trustee and appointment
          of  a  successor  Trustee,   all  assets  shall  subsequently  be
          transferred  to the successor Trustee.   The  transfer  shall  be
          completed  within   thirty   days  after  receipt  of  notice  of
          resignation,  removal or transfer,  unless  the  Company's  chief
          executive officer extends the time limit.

               (d)  If Trustee  resigns or is removed, a successor shall be
          appointed, in accordance with Section 11 hereof, by the effective
          date of resignation or removal under paragraph (a) or (b) of this
          section.  If no such appointment has been made, Trustee may apply
          to  a  court  of competent  jurisdiction  for  appointment  of  a
          successor  or for  instructions.   All  expenses  of  Trustee  in
          connection with the proceeding shall be allowed as administrative
          expenses of the Trust.

               SECTION 11.  APPOINTMENT OF SUCCESSOR.

               (a)  If  Trustee  resigns  or is removed, in accordance with
          Section  10(a)  or  (b)  hereof, the  Company's  chief  executive
          officer shall have the power  to  appoint  a  successor  Trustee,
          which appointment shall be effective when accepted in writing  by
          the  new  Trustee, who shall have all of the rights and powers of
          the former  Trustee,  including   ownership  rights  in the Trust
          assets.    The   former  Trustee  shall  execute  any  instrument
          necessary or reasonable requested by the Company or the successor
          Trustee to evidence the transfer.

               (b)  The successor  Trustee need not examine the records and
          acts of any prior Trustee  and  may retain or dispose of existing
          Trust assets, subject to Sections  7 and 8 hereof.  The successor
          Trustee shall not be responsible for  and Company shall indemnify
          and  defend  the Successor Trustee from any  claim  or  liability
          resulting from  any  action  or  inaction of any prior Trustee or
          from any other past event, or any  condition existing at the time
          it becomes successor Trustee.

               SECTION 12.  AMENDMENT OR TERMINATION.

               (a)  This  Trust  Agreement  may be  amended  by  a  written
          instrument  approved  by the Company's  board  of  directors  and
          executed by its chief executive officer, and accepted by Trustee.
          Notwithstanding the foregoing,  no  such amendment shall conflict
          with the terms of the Plan or make the Trust revocable.

               (b)  Although the Company intends  to  continue the Trust in
          operation   indefinitely,  the  Company  nevertheless   expressly
          reserves the  right, through its board of directors, to terminate
          the Trust in whole or in part or discontinue contributions.  Upon
          such a termination,  the assets of the Trust shall be distributed
          to Participating Employees  and  Beneficiaries as directed by the
          Plan Administrator, provided that  the provisions of Section 3 of
          this Trust Agreement are not applicable at that time.  Any assets
          remaining after payment of all amounts  owed  under  the Plan and
          Trust to Participating Employees and Beneficiaries and payment of
          all Trustee fees and expenses shall be delivered to the Company.

               SECTION 13.  MISCELLANEOUS.

               (a)  Any provision of this Trust Agreement prohibited by law
          shall  be  ineffective  to  the  extent  of any such prohibition,
          without invalidating the remaining provisions hereof.

               (b)  Benefits   payable  to  Participating   Employees   and
          Beneficiaries under this  Trust Agreement may not be anticipated,
          assigned  (either  at  law or  in  equity),  alienated,  pledged,
          encumbered  or  subjected   to  attachment,  garnishment,   levy,
          execution or other legal or equitable process.

               (c)  This Trust Agreement shall be governed by and construed
          in accordance with the laws of the State of Louisiana.

               SECTION 14.  EFFECTIVE DATE.

               This   restated   Trust   Agreement   shall   be   effective
          immediately.



          WITNESSES:                    FIRST COMMERCE CORPORATION


          _____________________________ BY:__________________________



          _____________________________ TITLE:_______________________



                                   ACKNOWLEDGMENT

          STATE OF LOUISIANA

          PARISH OF ORLEANS

               BEFORE ME, the undersigned  Notary  Public,  personally came

          and appeared _____________________________, who being by me sworn

          did  depose  and  state  that  he  signed  the foregoing restated

          Supplemental Tax-Deferred Savings Trust Agreement  as  a free act

          and  deed  on  behalf  of  First  Commerce  Corporation,  for the

          purposes therein set forth.



          _________________________________

          SWORN TO AND SUBSCRIBED BEFORE ME

          THIS _____ DAY OF _________, 1995.



          ________________________________
                       NOTARY PUBLIC



          


                                                               EXHIBIT 10.4
                              
                              FIRST COMMERCE CORPORATION

                                 AMENDED AND RESTATED
                              1992 STOCK INCENTIVE PLAN


               Section  1.   Purpose.  The  purpose  of  the First Commerce
          Corporation 1992 Stock Incentive Plan (the "Plan") is to increase
          shareholder value and to advance the interests of  First Commerce
          Corporation  ("FCC")  and  its  subsidiaries  (collectively,  the
          "Company") by granting stock options, stock appreciation  rights,
          stock awards, restricted stock and performance share awards  (the
          "Incentives") to key officers of the Company in order to attract,
          retain and motivate these officers.

               Section 2.  Administration.

                    Section    2.1   Composition.   The   Plan   shall   be
               administered by the Compensation Committee (the "Committee")
               of  the Board of Directors  of  FCC.   The  Committee  shall
               consist  of  not  fewer  than  two  members  of the Board of
               Directors,  all  of  whom shall (a) to the extent  required,
               qualify to administer  the  Plan  under Rule 16b-3 under the
               Securities  Exchange  Act of 1934 (the  "Exchange  Act")  as
               currently in effect or any successor rule, and (b) beginning
               on  the  date  of  the  Company's  1995  annual  meeting  of
               shareholders, qualify as  "outside  directors" under Section
               162(m) of the Internal Revenue Code of 1986, as amended (the
               "Code").

                    Section  2.2   Authority.  The  Committee   shall  have
               plenary authority to award Incentives under the Plan, to set
               the  terms  of  such  Incentives, to interpret the Plan,  to
               establish any rules or regulations relating to the Plan that
               it  determines to be appropriate,  and  to  make  any  other
               determination  that  it  believes necessary or advisable for
               the proper administration  of  the  Plan.   Its decisions in
               matters  relating to the Plan shall be final and  conclusive
               on the Company and participants.  The Committee may delegate
               its authority  hereunder  to  the  extent provided elsewhere
               herein.

               Section  3.   Eligible  Participants.    Employees   of  the
          Company holding the position of assistant vice-president or above
          (including  directors  who also hold positions of assistant vice-
          president or above) who,  in  the  opinion  of the Committee have
          significant responsibility for the continued  growth, development
          and  financial  success of the Company shall become  eligible  to
          receive  Incentives   under  the  Plan  when  designated  by  the
          Committee.  Participants  may  be  designated  individually or by
          groups  or  categories as the Committee deems appropriate.   With
          respect to participants not subject to Section 16 of the Exchange
          Act and not covered  employees  under Section 162(m) of the Code,
          the Committee may delegate to the  Chief Executive Officer of FCC
          its authority to designate participants,  to  determine  the size
          and type of Incentive to be received by those participants and to
          determine    or   modify   performance   objectives   for   those
          participants, subject to ratification by the Committee.

               Section 4.   Types of Incentives.  Incentives may be granted
          under the Plan in any of the following forms, either individually
          or in combination,  (a) incentive stock options and non-qualified
          stock options; (b) stock  appreciation rights ("SARs"); (c) stock
          awards; (d) restricted stock and (e) performance shares.

               Section 5.   Shares Subject to the Plan.

                    Section 5.1   Number  of Shares.  Subject to adjustment
               as provided in Section 11.5,  the  total number of shares of
               FCC  common stock, $5.00 par value per  share  (the  "Common
               Stock"),  with  respect  to  which Incentives may be granted
               under the Plan shall not exceed  ten  percent  of  the total
               number  of  outstanding  shares  of Common Stock during  the
               effectiveness of the Plan.  In addition, Incentives that may
               be paid in shares of Common Stock  granted  in  any one year
               shall not exceed one percent of the total number  of  shares
               outstanding and the aggregate of Incentives that may be paid
               in  shares  of Common Stock and Incentives that must be paid
               in cash granted in one year shall not exceed five percent of
               the total number  of  shares  outstanding.   Incentives with
               respect to no more than 100,000 shares of Common  Stock  may
               be  granted  through the Plan to a single participant in one
               calendar year.   If  and  to the extent that an Incentive is
               paid in cash rather than shares  of  Common Stock, the total
               number   of  shares  available  for  issuance   during   the
               effectiveness  of  the Plan hereunder shall be credited with
               the appropriate number  of  shares  represented  by the cash
               payment   of  the  Incentive,  as  determined  in  the  sole
               discretion of the Committee.

                    Section 5.2   Cancellation.  If a stock option or stock
               appreciation   right   granted   hereunder   expires  or  is
               terminated  or  cancelled as to any shares of Common  Stock,
               such shares may again  be  issued under the Plan.  If shares
               of Common Stock are issued as  restricted  stock or as stock
               awards  and  thereafter are forfeited or reacquired  by  the
               Company pursuant  to  rights reserved upon issuance thereof,
               such forfeited and reacquired  shares  may  again  be issued
               under  the  Plan,  if  such  issuance  does not result in  a
               violation of Rule 16-3 under the Act or  any successor rule.
               The Committee may also determine to cancel, and agree to the
               cancellation of, stock options and stock appreciation rights
               in  order  to grant new stock options or stock  appreciation
               rights to the  same  participant  at  a lower price than the
               options or stock appreciation rights to be cancelled.

                    Section  5.3   Type  of  Common  Stock.   Common  Stock
               issued under the Plan in connection with  Incentives  may be
               authorized  and  unissued  shares  or  issued shares held as
               treasury shares.

                    Section  5.4   Reinvestment  of Dividends.   Shares  of
               Common Stock that are delivered to a participant in the Plan
               as a result of the reinvestment of  dividends in conjunction
               with restricted stock shall be applied  against  the maximum
               number of shares provided in Section 5.1.

               Section  6.   Stock  Options.  A stock option is a right  to
          purchase shares of Common Stock  from  the  Company.   Each stock
          option  granted by the Committee under the Plan shall be  subject
          to the following terms and conditions:

                    Section  6.1   Price.  The option price per share shall
               be equal to the  Fair  Market  Value  (as defined in Section
               11.11)  of  a share of Common Stock on the  date  of  grant,
               subject to adjustment under Section 11.5.

                    Section  6.2   Number.   The number of shares of Common
               Stock  subject  to the option shall  be  determined  by  the
               Committee, subject  to  adjustment  as  provided  in Section
               11.5.

                    Section 6.3   Duration and Time for Exercise.  The term
               of  each option shall be determined by the Committee.   Each
               option shall become exercisable at such time or times during
               its term  as  shall  be  determined  by the Committee and as
               provided in Section 11.10; provided, however,  that,  except
               as  provided  in  Section  11.10,  no  stock option shall be
               exercisable   within   the  six  month  period   immediately
               following the date of grant  and,  unless otherwise provided
               in  the  stock  option  agreement, all stock  options  shall
               expire  (a)  12  months from  the  date  of  termination  of
               employment as the  result  of  death  or disability, (b) six
               months  and  one day after termination of  employment  as  a
               result  of retirement  and  (c)  immediately  if  employment
               terminates  for  any other reason, including resignation and
               termination for cause.   The Committee may in its discretion
               extend the term of options which would otherwise expire as a
               result  of  resignation  or  termination   for  cause.   The
               Committee may also impose such terms and conditions  to  the
               exercise  of  each  option  as  it  deems  advisable and may
               accelerate the exercisability of any outstanding  option  at
               any time in its sole discretion.

                    Section   6.4   Repurchase.    Upon   approval  of  the
               Committee,  the Company may repurchase a previously  granted
               stock option  from  a participant by mutual agreement before
               such option has been exercised by payment to the participant
               of the amount per share by which:  (a) the Fair Market Value
               of the Common Stock subject  to  the  option  on the date of
               purchase exceeds (b) the option price.

                    Section 6.5   Manner of Exercise.  A stock  option  may
               be  exercised, in whole or in part, by giving written notice
               to the  Company,  specifying  the number of shares of Common
               Stock  to  be  purchased.   The  exercise  notice  shall  be
               accompanied by the full purchase price for such shares.  The
               option price shall be payable in United  States  dollars and
               may be paid (a) by cash, uncertified or certified  check  or
               bank  draft,  (b) by delivery of shares of Common Stock held
               by the optionee for at least six months in payment of all or
               any part of the  option  price, which shares shall be valued
               for this purpose at the Fair  Market  Value on the date such
               option is exercised, (c) by delivering  a  properly executed
               exercise notice together with irrevocable instructions  to a
               broker  approved by the Company (with a copy to the Company)
               to promptly  deliver  to  the  Company the amount of sale or
               loan proceeds to pay the exercise price or (d) in such other
               manner  as  may  be authorized from  time  to  time  by  the
               Committee.  Shares  of  Common Stock delivered in payment of
               the exercise price that were acquired upon the exercise of a
               stock option are deemed to  have  been held from the date of
               grant of the stock option.  In the  case  of  delivery of an
               uncertified  check  or bank draft upon exercise of  a  stock
               option, no shares shall  be  issued until the check or draft
               has been paid in full.  Prior  to  the issuance of shares of
               Common  Stock  upon  the  exercise  of  a  stock  option,  a
               participant shall have no rights as a stockholder.

                    Section 6.6   Incentive Stock Options.  Notwithstanding
               anything  in  the  Plan  to  the  contrary,  the   following
               additional  provisions  shall  apply  to  the grant of stock
               options  that  are  intended  to qualify as incentive  stock
               options  (as such term is defined  in  Section  422  of  the
               Internal Revenue Code of 1986, as amended (the "Code"):

                         (a)  Any  incentive  stock option authorized under
                    the Plan shall contain such  other  provisions  as  the
                    Committee shall deem advisable, but shall in all events
                    be  consistent with and contain or be deemed to contain
                    all provisions required in order to qualify the options
                    as incentive stock options;

                         (b)  All  incentive  stock options must be granted
                    within ten years from the date  on  which this Plan was
                    adopted by the Board of Directors;

                         (c)  Unless sooner exercised, all  incentive stock
                    options shall expire no later than ten years  after the
                    date of grant;

                         (d)  No incentive stock option shall be granted to
                    any  participant  who,  at  the  time  such  option  is
                    granted,  would  own (within the meaning of Section 422
                    of the Code) stock  possessing  more  than  10%  of the
                    total combined voting power of all classes of stock  of
                    the employer corporation or of its parent or subsidiary
                    corporation; and

                         (e)  The  aggregate  Fair Market Value (determined
                    with respect to each incentive  stock  option as of the
                    time  such  incentive stock option is granted)  of  the
                    Common Stock  with  respect  to  which  incentive stock
                    options  are  exercisable  for  the  first  time  by  a
                    participant during any calendar year (under the Plan or
                    any  other  plan  of  the  Company)  shall  not  exceed
                    $100,000.   To  the  extent  that  such  limitation  is
                    exceeded,  such  options  shall  not  be  treated,  for
                    federal   income   tax  purposes,  as  incentive  stock
                    options.

                    Section 6.7   Non-Transferability  of Options.  Options
               granted  under the Plan shall not be transferable  otherwise
               than by will  or  by the laws of descent and distribution or
               pursuant to a qualified domestic relations order, as defined
               by  the  Code,  and options  may  be  exercised  during  the
               lifetime of a participant  only by the participant or by the
               participant's   guardian  or  legal   representative.    Any
               attempted assignment,  transfer,  pledge,  hypothecation  or
               other  disposition  of  an  option, or levy of attachment or
               similar process upon the option  not  specifically permitted
               herein shall be null and void and without effect.

               Section 7.   Restricted Stock

                    Section 7.1  Grant of Restricted Stock.   The Committee
               may  award shares of restricted stock to such key  employees
               as the  Committee  determines to be eligible pursuant to the
               terms of Section 3.   An  award  of  restricted stock may be
               subject to the attainment of specified  performance goals or
               targets, restrictions on transfer, forfeitability provisions
               and on such other terms and conditions as  the Committee may
               determine, subject to the provisions of the  Plan.   To  the
               extent   restricted   stock   is   intended  to  qualify  as
               performance based compensation under  Section  162(m) of the
               Code,  it  must  meet  the  additional  requirements imposed
               thereby.

                    Section  7.2  Award  and Delivery of Restricted  Stock.
               At  the  time  an award of restricted  stock  is  made,  the
               Committee shall  establish a period of time (the "Restricted
               Period")  applicable  to  such  an  award.   Each  award  of
               restricted  stock  may  have  a different Restricted Period.
               The  Committee  may,  in  its  sole   discretion,  prescribe
               conditions  for  the  lapse  of  restrictions   upon  death,
               disability, retirement or other termination of employment or
               for  the  lapse  or  termination  of  restrictions upon  the
               satisfaction  of other conditions in addition  to  or  other
               than the expiration of the Restricted Period with respect to
               all or any portion  of  the  shares of restricted stock.  In
               addition,  any participant subject  to  Section  16  of  the
               Exchange Act  shall  be  prohibited  from  selling shares of
               restricted stock for a period of six months  from  the grant
               thereof.   The  Committee shall have the power to accelerate
               the expiration of  the Restricted Period with respect to all
               or any part of the shares  awarded  to a participant and the
               expiration  of  the  Restricted  Period shall  automatically
               occur  under  the  conditions  described  in  Section  11.10
               hereof.

                    Section   7.3  Escrow.   In  order   to   enforce   the
               restrictions imposed  by  the  Committee  pursuant  to  this
               Section  7, the participant receiving restricted stock shall
               enter into  an  agreement with the Company setting forth the
               conditions of the  grant.   Certificates representing shares
               of restricted stock shall be  registered  in the name of the
               participant and deposited with the Company,  together with a
               stock power endorsed in blank by the participant.  Each such
               certificate  shall  bear  a  legend  in  substantially   the
               following form:

                    The  transferability  of  this certificate and the
                    shares  of  Common  Stock represented  by  it  are
                    subject  to the terms  and  conditions  (including
                    conditions  of  forfeiture) contained in the First
                    Commerce Corporation  1992  Stock  Incentive  Plan
                    (the   "Plan"),  and  an  agreement  entered  into
                    between  the  registered  owner and First Commerce
                    Corporation.  Copies of the Plan and the agreement
                    are  on  file  at  the  principal  office  of  the
                    Company.

                    Section 7.4  Dividends on  Restricted  Stock.   Any and
               all cash and stock dividends paid with respect to the shares
               of restricted stock shall be subject to any restrictions  on
               transfer,    forfeitability   provisions   or   reinvestment
               requirements  as  the  Committee  may,  in  its  discretion,
               determine.

                    Section 7.5  Forfeiture.   Upon  the  forfeiture of any
               restricted   stock  (including  any  additional  shares   of
               restricted stock  that  may  result from the reinvestment of
               cash and stock dividends in accordance  with  such  rules as
               the  Committee may establish pursuant to Section 7.4),  such
               forfeited  shares  shall  be  surrendered.  The participants
               shall have the same rights and privileges, and be subject to
               the  same  forfeiture  provisions   with   respect   to  any
               additional shares received pursuant to Section 11.5 due to a
               recapitalization, merger or other change in capitalization.
                    Section 7.6  Expiration of Restricted Period.  Upon the
               expiration  or termination of the Restricted Period and  the
               satisfaction  of  any  other  conditions  prescribed  by the
               Committee or at such earlier time as provided for in Section
               7.2  and in the restricted stock agreement, the restrictions
               applicable  to  the restricted stock shall lapse and a stock
               certificate for the  number  of  shares  of restricted stock
               with respect to which the restrictions have  lapsed shall be
               delivered,  free of all such restrictions, except  any  that
               may  be  imposed   by   law,   to  the  participant  or  the
               participant's estate, as the case may be.

                    Section 7.7  Rights as a Stockholder.   Subject  to the
               terms  and  conditions  of  the  Plan  and  subject  to  any
               restrictions on the receipt of dividends that may be imposed
               by  the  Committee,  each  participant  receiving restricted
               stock  shall  have  all  the  rights  of a stockholder  with
               respect to shares of stock during any period  in  which such
               shares   are  subject  to  forfeiture  and  restrictions  on
               transfer,  including  without  limitation, the right to vote
               such shares.  Unless otherwise restricted  by the Committee,
               dividends paid in cash or property, other than  Common Stock
               with respect to shares of restricted stock, shall be paid to
               the participant currently.

               Section 8.   Stock Appreciation Rights.  A SAR is a right to
          receive,  without  payment to the Company, a number of shares  of
          Common Stock, cash or  any  combination  thereof,  the  amount of
          which is determined pursuant to the formula set forth in  Section
          8.4.   A  SAR may be granted (a) with respect to any stock option
          granted under  the  Plan,  either  concurrently with the grant of
          such  stock option or at such later time  as  determined  by  the
          Committee (as to all or any portion of the shares of Common Stock
          subject  to the stock option), or (b) alone, without reference to
          any related  stock  option.   Each  SAR  granted by the Committee
          under  the  Plan  shall  be  subject to the following  terms  and
          conditions:

                    Section  8.1  Number.    Each   SAR   granted   to  any
               participant  shall relate to such number of shares of Common
               Stock as shall  be  determined  by the Committee, subject to
               adjustment as provided in Section  11.5.   In  the case of a
               SAR  granted with respect to a stock option, the  number  of
               shares  of  Common  Stock to which the SAR pertains shall be
               reduced in the same proportion that the holder of the option
               exercises the related stock option.

                    Section 8.2  Duration.   The  term of each SAR shall be
               determined by the Committee.  Unless  otherwise  provided by
               the  Committee,  each  SAR shall become exercisable at  such
               time or times, to such extent  and  upon  such conditions as
               the   stock   option,  if  any,  to  which  it  relates   is
               exercisable.  No  SAR  granted  to  an  officer  subject  to
               Section  16  of the Exchange Act may be exercised during the
               first  six  months   of   its   term.   Notwithstanding  the
               foregoing,  the Committee may in its  discretion  accelerate
               the exercisability of any SAR.

                    Section  8.3  Exercise.   A  SAR  may  be exercised, in
               whole or in part, by giving written notice to  the  Company,
               specifying  the  number  of  SARs that the holder wishes  to
               exercise.  The date that the Company  receives  such written
               notice  shall be referred to herein as the "Exercise  Date."
               The Company  shall,  within  30  days  of  an Exercise Date,
               deliver to the exercising holder certificates for the shares
               of  Common  Stock  or  cash  or both, as determined  by  the
               Committee,  to  which the holder  is  entitled  pursuant  to
               Section 8.4.

                    Section 8.4  Payment.   Subject  to  the  right  of the
               Committee to deliver cash in lieu of shares of Common Stock,
               the  number of shares of Common Stock that shall be issuable
               upon the exercise of an SAR shall be determined by dividing:

                         (a)  the  number  of  shares of Common Stock as to
                    which the SAR is exercised multiplied  by the amount of
                    the appreciation in such shares (for this  purpose, the
                    "appreciation"  shall be the amount by which  the  Fair
                    Market Value of the  shares  of Common Stock subject to
                    the SAR on the Exercise Date exceeds (1) in the case of
                    a SAR related to a stock option,  the purchase price of
                    the shares of Common Stock under the  stock  option  or
                    (2)  in  the  case  of  a  SAR  granted  alone, without
                    reference to a related stock option, an amount equal to
                    the Fair Market Value of a share of Common Stock on the
                    date  of  grant,  which  shall  be  determined  by  the
                    Committee  at  the time of grant, subject to adjustment
                    under Section 11.5); by

                         (b)  the Fair  Market  Value  of a share of Common
                    Stock on the Exercise Date.

                    In  lieu  of issuing shares of Common  Stock  upon  the
               exercise of a SAR, the Committee may elect to pay the holder
               of the SAR cash  equal  to  the  Fair  Market  Value  on the
               Exercise  Date  of  any  or  all  of  the shares which would
               otherwise be issuable.  No fractional shares of Common Stock
               shall  be issued upon the exercise of a  SAR;  instead,  the
               holder of  a  SAR  shall  be  entitled  to  receive  a  cash
               adjustment  equal  to  the  same fraction of the Fair Market
               Value of a share of Common Stock  on the Exercise Date or to
               purchase the portion necessary to make  a whole share at its
               Fair Market Value on the Exercise Date.

               Section  9.Stock  Awards.   A  stock award consists  of  the
          transfer  by the Company to a participant  of  shares  of  Common
          Stock, without other payment therefor, as additional compensation
          for services  previously  provided to the Company.  The number of
          shares to be transferred by the Company to a participant pursuant
          to a stock award shall be determined  by  the  Committee.  To the
          extent a stock award is intended to qualify as performance  based
          compensation  under  Section  162(m)  it must meet the additional
          requirements imposed thereby.

               Section 10.Performance Shares.  A performance share consists
          of an award that may be paid in shares  of  Common  Stock  or  in
          cash,  as described below.  The award of performance shares shall
          be subject  to  such  terms and conditions as the Committee deems
          appropriate, including the following:

                    Section    10.1   Performance     Objectives.      Each
               performance  share will be subject to performance objectives
               for the Company or one of its subsidiaries or departments to
               be achieved by the end of a specified period.  The number of
               performance  shares  awarded  shall  be  determined  by  the
               Committee and  may  be subject to such terms and conditions,
               as  the  Committee  shall   determine.  If  the  performance
               objectives are achieved, each participant will be paid (a) a
               number of shares of Common Stock  equal  to  the  number  of
               performance  shares  initially  granted to that participant;
               (b) a cash payment equal to the Fair  Market  Value  of such
               number of shares of Common Stock on the date the performance
               objectives are met or such other date as may be provided  by
               the Committee or (c) a combination of shares of Common Stock
               and  cash,  as  may  be  provided by the Committee.  If such
               objectives are not met, each award of performance shares may
               provide  for  lesser  payments   in   accordance   with  the
               established  formula.  To the extent a performance share  is
               intended to qualify  as performance based compensation under
               Section 162(m) of the  Code,  it  must  meet  the additional
               requirements imposed thereby.

                    Section   10.2   Not  a  Shareholder.   The  award   of
               performance shares  to  a  participant  shall not create any
               rights in such participant as a shareholder  of the Company,
               until the payment of shares of Common Stock with  respect to
               an award.

                    Section   10.3   Dividend   Equivalent   Payments.    A
               performance  share award may be granted by the Committee  in
               conjunction with dividend equivalent payment rights or other
               such rights.   If so granted, an adjustment shall be made in
               performance shares awarded on account of cash dividends that
               may be paid or other  rights  that  may  be  issued  to  the
               holders  of  Common Stock prior to the end of any period for
               which performance objectives were established.

                    Section   10.4   Non-transferability   of   Performance
               Shares.  No performance share may be transferred, pledged or
               assigned by the  holder thereof (except, in the event of the
               holder's  death,  by   will  or  the  laws  of  descent  and
               distribution)  and the Company  shall  not  be  required  to
               recognize any attempted assignment of such performance share
               by any participant.

          Section 11.   General.

                    Section 11.1   Duration.   The  Plan  shall  remain  in
               effect  until  all  Incentives  granted  under the Plan have
               either  been satisfied by the issuance of shares  of  Common
               Stock or  the  payment  of cash or been terminated under the
               terms of the Plan and all  restrictions imposed on shares of
               restricted stock in connection with their issuance under the
               Plan have lapsed.

                    Section 11.2   Effect of  Termination  of Employment or
               Death.   If  a participant ceases to be an employee  of  the
               Company for any  reason, including death, any Incentives may
               be exercised or shall expire as provided herein or as may be
               determined by the Committee in the Incentive Agreement.

                    Section  11.3   Legal   and  Other  Requirements.   The
               obligation of the Company to sell  and  deliver Common Stock
               under  the  Plan  shall  be subject to all applicable  laws,
               regulations, rules and approvals,  including, but not by way
               of limitation, the effectiveness of a registration statement
               under  the  Securities Act of 1933 if  deemed  necessary  or
               appropriate by the Company.
                    Section  11.4   Non-transferability  of  Common  Stock.
               Any  shares of Common Stock awarded to a participant subject
               to Section  16 of the Exchange Act through a stock award, as
               restricted stock  or in payment of a performance share award
               must be held for a  period  of  six  months from the date of
               grant,  unless  otherwise  permitted to be  transferred  and
               still be in compliance with  Rule  16b-3  under the Exchange
               Act.

                    Section 11.5   Adjustment.  In the event of any merger,
               consolidation  or  reorganization  of the Company  with  any
               other   corporation   or   corporations,  there   shall   be
               substituted for each of the  shares  of  Common  Stock  then
               subject   to   the   Plan,   including   shares  subject  to
               restrictions,  options, or achievement of performance  share
               objectives, the  number and kind of shares of stock or other
               securities to which  the  holders  of  the  shares of Common
               Stock will be entitled pursuant to the transaction.   In the
               event  of any recapitalization, stock dividend, stock split,
               combination  of  shares or other change in the Common Stock,
               the number of shares  of  Common  Stock  then subject to the
               Plan, including shares subject to restrictions,  options  or
               achievement   of  performance  share  objectives,  shall  be
               adjusted in proportion  to  the change in outstanding shares
               of Common Stock.  In the event  of any such adjustments, the
               purchase price of any option, the  performance objectives of
               any  Incentive,  and  the  shares of Common  Stock  issuable
               pursuant to any Incentive shall  be  adjusted  as and to the
               extent  appropriate,  in  the reasonable discretion  of  the
               Committee, to provide participants  with  the  same relative
               rights before and after such adjustment.

                    Section 11.6   Incentive Agreements.  The terms of each
               Incentive  shall be stated in an agreement approved  by  the
               Committee.   The  Committee may also determine to enter into
               agreements with holders  of options to reclassify or convert
               certain outstanding options,  within  the terms of the Plan,
               as incentive stock options or as non-qualified stock options
               with respect to all or part of such options  and  any  other
               previously issued options.  Notwithstanding anything to  the
               contrary  contained  in  the  Plan,  the Company is under no
               obligation  to  grant  an  Incentive  to  a  participant  or
               continue  an  Incentive  in  force  unless  the  participant
               executes  all  appropriate  agreements with respect to  such
               Incentives in such form as the  Committee may determine from
               time to time.

                    Section  11.7   Withholding.    At   any  time  that  a
               participant  is  required  to pay to the Company  an  amount
               required to be withheld under the applicable income tax laws
               in connection with the issuance  of  shares  of Common Stock
               under the Plan or upon the lapse of restrictions  on  shares
               of  restricted  stock,  the  participant may, subject to the
               Committee's right of disapproval, satisfy this obligation in
               whole or in part by electing (the  "Election")  to  have the
               Company  withhold  from  the  distribution  shares of Common
               Stock  having  a  value equal to the amount required  to  be
               withheld.  The value  of  the shares withheld shall be based
               on the Fair Market Value of  the  Common  Stock  on the date
               that  the  amount  of tax to be withheld shall be determined
               (the "Tax Date").

                    Each Election must  be made prior to the Tax Date.  The
               Committee may disapprove of  any  Election or may suspend or
               terminate  the right to make Elections.   If  a  participant
               makes  an election  under  Section  83(b)  of  the  Internal
               Revenue  Code with respect to shares of restricted stock, an
               Election is not permitted to be made.
                    If a  participant  is  an officer of the Company within
               the meaning of Section 16 of  the  Exchange  Act,  then  the
               exemption  provided  by Rule 16b-3(e) under the Exchange Act
               for the stock withholding transaction will only be available
               if the Election meets the following additional provisions:

                         (a)  No Election shall be effective for a Tax Date
                    that occurs within  six  months  of  the  grant  of the
                    option or restricted stock.

                         (b)  The  Election  must  be  made  either (i) six
                    months  prior to the Tax Date or (ii) during  a  period
                    beginning  on the third business day following the date
                    of release for  publication  of the Company's quarterly
                    or annual summary statements of  earnings and ending on
                    the twelfth business day following such date (a "window
                    period").  If the Election is made under (b)(ii) hereof
                    and relates to the exercise of an  option, the exercise
                    must also occur during a window period.

                         (c)  The Election is irrevocable  except  upon six
                    months' advance written notice to the Company.

                    A  participant  may  also satisfy his or her total  tax
               liability related to the Incentive  by  delivering shares of
               Common Stock that have been owned by the  participant for at
               least  six  months.   Satisfaction  of  the  tax  obligation
               through the use of previously owned shares does  not require
               compliance with the procedures described above applicable to
               an   Election  to  have  shares  withheld  from  the  shares
               otherwise  issuable  under  the Incentive.  The value of the
               shares delivered shall be based  on the Fair Market Value of
               the Common Stock on the Tax Date.

                    Section 11.8   No Continued Employment.  No participant
               in the Plan shall have any right,  because  of  his  or  her
               participation,  to continue in the employ of the Company for
               any period of time  or  to  any right to continue his or her
               present or any other rate of compensation.

                    Section 11.9   Amendment  of  the  Plan.  The Board may
               amend  or  discontinue  the  Plan  at  any  time;  provided,
               however,  that  no  such  amendment or discontinuance  shall
               change or impair, without the  consent  of the recipient, an
               Incentive previously granted and; further  provided  that if
               any such amendment requires shareholder approval to meet the
               requirements  of  Rule  16b-3  under the Exchange Act or any
               successor  rule  such  amendment shall  be  subject  to  the
               approval of the shareholders of FCC.

                    Section 11.10   Immediate  Acceleration  of Incentives.
               Notwithstanding  any  provision  in  this  Plan  or  in  any
               Incentive  Agreement to the contrary, except a provision  in
               an Incentive  Agreement that provides that an Incentive will
               in no case be earned unless the prescribed performance goals
               are met and no  acceleration of vesting will occur under the
               terms of this provision,  (a) the restrictions on all shares
               of restricted stock awarded  shall lapse immediately and (b)
               all outstanding options and SARs  shall  become  exercisable
               immediately  and (c) all performance goals established  with
               respect to any  Incentives  will  be  deemed  to  be met and
               payment  made  immediately,  if  any of the following events
               occur, unless otherwise determined by the Board of Directors
               and  a  majority  of  the Continuing Directors  (as  defined
               below):

                         (a)  any person  or  group  of persons, other than
                    any  employee benefit plan of the Company,  or  related
                    trust,   initially  becomes  the  beneficial  owner  of
                    securities representing 40% or more of the total voting
                    power of FCC;

                         (b)  a  majority  of  the  members of the Board of
                    Directors of FCC is replaced within  any period of less
                    than two years by directors not nominated  and approved
                    by the Board of Directors; or

                         (c)  the    stockholders    of   FCC   approve   a
                    reorganization, merger or consolidation,  in each case,
                    with respect to which the individuals and entities  who
                    were  the  respective  beneficial  owners of the Common
                    Stock  and other voting securities of  FCC  immediately
                    prior to  such reorganization, merger, or consolidation
                    do  not,  following   such  reorganization,  merger  or
                    consolidation,   beneficially    own,    directly    or
                    indirectly,  more  than  80% of, respectively, the then
                    outstanding shares of Common  Stock  and  the  combined
                    voting  power of the then outstanding voting securities
                    entitled   to   vote   generally  in  the  election  of
                    directors,  as  the case may  be,  of  the  corporation
                    resulting   from   such   reorganization,   merger   or
                    consolidation, or a complete liquidation or dissolution
                    of  FCC or the sale or  other  disposition  of  all  or
                    substantially all of the assets of FCC;

                    provided  that,  if a participant directs the Committee
                    in writing prior to  the  occurrence  of any such event
                    (an  "Acceleration  Notice")  then the restrictions  on
                    that participant's shares shall  lapse  and  the  stock
                    options   held   by   that   participant  shall  become
                    exercisable  only  to  the  extent   specified  in  the
                    Acceleration Notice.

                    For  the  purposes  of  this Section 11.10,  beneficial
               ownership  by  a  person  or  group   of  persons  shall  be
               determined in accordance with Regulation 13D (or any similar
               successor  regulation)  promulgated  by the  Securities  and
               Exchange  Commission  under  the Exchange  Act.   Beneficial
               ownership of securities representing  more  than  30% of the
               total  voting  power  may  be  established by any reasonable
               method, but shall be presumed conclusively  as to any person
               who  files  a  Schedule  13D report with the Securities  and
               Exchange  Commission  reporting   such  ownership.   If  the
               restrictions and non-exercisability  periods  are eliminated
               by  reason  of provision (a), the limitations of  this  Plan
               shall not become applicable again should the person or group
               cease to own  securities  representing  30%  or  more of the
               voting power of FCC.

                    For   purposes   of  this  Section  11.10,  "Continuing
               Directors" are directors (i) who were in office prior to the
               time any of provisions  (a),  (b)  or  (c)  occurred  or any
               person publicly announced an intention to acquire securities
               representing  20%  or  more of the voting power of FCC, (ii)
               directors in office for a period of more than two years, and
               (iii) directors nominated  and  approved  by  the Continuing
               Directors.

                    Section 11.11   Definition of Fair Market Value.  "Fair
               Market  Value"  of  the  Common  Stock on any date shall  be
               deemed  to  be the final closing sale  price  per  share  of
               Common Stock  on  the  trading day immediately prior to such
               date.  If the Common Stock  is  listed  upon  an established
               stock  exchange  or  exchanges  or  any  automated quotation
               system that provides sale quotations, such fair market value
               shall be deemed to be the closing price of  the Common Stock
               on such exchange or quotation system, or if no  sale  of the
               Common  Stock  shall have been made on that day, on the next
               preceding day on  which  there was a sale of such stock.  If
               the Common Stock is not listed  on any exchange or quotation
               system, but bid and asked prices  are  quoted and published,
               such fair market value shall be the mean  between the quoted
               bid and asked price on the day the option is granted, and if
               bid and asked quotations are not available  on  such day, on
               the  latest  preceding  day.   If  the  Common Stock is  not
               actively traded, or quoted, such fair market  value shall be
               established by the Committee based upon a good  faith effort
               to value the Common Stock.

                    Section 11.12   Deferral Permitted.  Payment of cash or
               distribution  of  any  shares  of  Common  Stock to which  a
               participant is entitled under any Incentive shall be made as
               provided  in  the  Incentive  Agreement.   Payment   may  be
               deferred at the option of the participant if provided in the
               Incentive Agreement.

                    Section 11.13  Loans.  In order to assist a participant
               to  acquire  shares of Common Stock pursuant to an Incentive
               granted under  the  Plan  and  to  assist  a  participant to
               satisfy his tax liabilities arising in connection  with such
               Incentive,  the Committee may authorize, at either the  time
               of  the  grant   of  the  Incentive,  at  the  time  of  the
               acquisition of Common Stock pursuant to the Incentive, or at
               the  time  of  the  lapse   of  restrictions  on  shares  of
               restricted stock granted under  the Plan, the extension of a
               loan to the participant by the Company.   The  terms  of any
               loans, including the interest rate, collateral and terms  of
               repayment,   will  be  subject  to  the  discretion  of  the
               Committee.  The  maximum credit available hereunder shall be
               the purchase price,  if  any,  of  the Common Stock acquired
               pursuant to the Incentive, plus the  maximum  tax  liability
               that may be incurred in connection with the acquisition.


          Approved by shareholders on April 18, 1994.



                                                                     EXHIBIT 11

                     FIRST COMMERCE CORPORATION AND SUBSIDIARIES   

                          COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>

                                                            Year Ended
                                                            December 31
                                             --------------------------------------
(dollars in thousands except per share data)    1994         1993        1992
                                             ------------ ------------ ------------
<S>                                           <C>          <C>          <C>
Primary earnings per share
- ----------------------------------
Weighted average number of common shares 
  outstanding                                 26,160,191   25,893,194   23,398,079
Shares from assumed exercise of options,
    net of treasury stock method                 157,051      239,017      330,461
                                             ------------ ------------ ------------
                                              26,317,242   26,132,211   23,728,540
                                             ============ ============ ============

Net income                                       $63,684      $95,214      $72,475
Preferred dividend requirements                    4,347        4,348        4,076
                                             ------------ ------------ ------------
Income applicable to common shares               $59,337      $90,866      $68,399
                                             ============ ============ ============
Per common share                                   $2.25        $3.48        $2.88             
                                            

Fully diluted earnings per share
- ----------------------------------
Weighted average number of shares
  outstanding, net of shares held in treasury 26,160,191   25,893,194   23,398,079
Shares from assumed exercise of options,
    net of treasury stock method                 158,147      221,106      370,560
Shares from assumed conversion of dilutive
  convertible notes and debentures:
      Preferred stock                          2,793,283    2,794,085    2,626,806
      Convertible debentures                         -      3,216,618    3,172,920
                                             ------------ ------------ ------------
                                              29,111,621   32,125,003   29,568,365
                                             ============ ============ ============
Income applicable to common shares               $59,337      $90,866      $68,399
Expenses that would not have been incurred
  if assumed conversions occurred:
      Preferred dividend requirements              4,347        4,348        4,076
      Interest expense, net of tax                   -          6,962        7,121
                                             ------------ ------------ ------------
Income applicable to common shares plus
  expenses that would not have been incurred
  if assumed conversions occurred                $63,684     $102,176      $79,596
                                             ============ ============ ============
Per common share                                   $2.19        $3.18        $2.70
                                         


</TABLE>


                                                                     EXHIBIT 13

<PAGE>
<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS

=============================================================================================
(dollars in thousands except per share data)               1994           1993    % Change
- ---------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>            <C>
INCOME DATA
   Net income                                         $     63,684   $     95,214      (33)%
   Operating income                                         91,990         95,489       (4)%
   Net interest income (FTE)                               261,913        256,049        2 %
- ---------------------------------------------------------------------------------------------
PER COMMON SHARE DATA
   Net income - primary                               $       2.25   $       3.48      (35)%
   Net income - fully diluted                                 2.19           3.18      (31)%
   Operating income - primary                                 3.33           3.50       (5)%
   Operating income - fully diluted                           3.07           3.20       (4)%
   Book value (end of period)                                15.71          17.28       (9)%
   Tangible book value (end of period)                       15.13          16.66       (9)%
   Cash dividends                                             1.10           0.85       29 %
- ---------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET DATA
   Securities                                         $  3,038,747   $  3,110,544       (2)%
   Loans and leases <FN1>                                2,823,061      2,407,231       17 %
   Earning assets                                        5,924,892      5,812,761        2 %
   Total assets                                          6,453,841      6,335,669        2 %
   Deposits                                              5,220,425      5,176,873        1 %
   Stockholders' equity                                    500,240        469,694        7 %
- ---------------------------------------------------------------------------------------------
KEY RATIOS
   Return on average assets
     Net income                                               0.99 %         1.50 %
     Operating income                                         1.43 %         1.51 %
   Return on average total equity
     Net income                                              12.73 %        20.27 %
     Operating income                                        18.39 %        20.33 %
   Return on average common equity
     Net income                                              13.48 %        22.18 %
     Operating income                                        19.91 %        22.25 %
    Net interest margin                                       4.42 %         4.40 %
    Efficiency ratio <FN2>                                   64.82 %        61.60 %
    Overhead ratio <FN2>                                      2.21 %         2.03 %
    Allowance for loan losses to loans and leases <FN1>       1.66 %         2.55 %
    Equity to assets                                          7.18 %         7.65 %
    Leverage ratio                                            8.04 %         7.63 %
=============================================================================================
<FN1> Net of unearned income.
<FN2> Exclusive of securities transactions.

</TABLE>

Earnings Per Share
operating income - fully diluted

The graph inserted shows operating income divided by the
weighted average number of common shares and all contigently
issuable shares from 1990 - 1994.
The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     $           0.94    1.55    2.69    3.2     3.07

Operating Return on Total Equity

The graph inserted shows operating income divided by
average total equity from 1990 to 1994.  The plot points 
are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     %           9.21    14.38   20.33   20.33   18.39

Operating Return on Assets

The graph inserted shows operating income divided by average
total assets from 1990 to 1994.  The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     %           0.49    0.72    1.26    1.51    1.43

Operating Return on Common Equity

The graph inserted shows operating income divided by
average common equity from 1990 to 1994.  The plot points
are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     %           9.09    14.38   22.79   22.25   19.91

<PAGE>

FINANCIAL REVIEW

1994 IN REVIEW
     First Commerce Corporation's (FCC's) net income for
1994 was $63.7 million, compared to $95.2 million in
1993.  The most significant factor contributing to the
decrease from 1993 was a $28.3 million loss, after tax,
on securities transactions in 1994.  Excluding securities
transactions, operating income was $92.0 million in 1994,
a 4% decrease from 1993's $95.5 million.
     Primary earnings per common share were $2.25 in 1994
and $3.48 in 1993.  Fully diluted earnings per share were
$2.19 and $3.18 in 1994 and 1993, respectively. 
Excluding the effect of securities transactions, primary
and fully diluted earnings per share were $3.33 and
$3.07, respectively, for 1994, and $3.50 and $3.20,
respectively, for 1993.
     Return on average assets and return on average
equity were .99% and 12.73% for 1994.  For 1993, return
on average assets was 1.50% and return on average equity
was 20.27%.  Operating income as a percent of average
assets was 1.43% in 1994 compared to 1.51% in 1993.  For
1994, operating income as a percent of average equity was
18.39% versus 20.33% in 1993.
     The Federal Reserve Board's actions to push up
interest rates in 1994 caused depreciation of the market
value of FCC's securities portfolio.  In order to improve
its securities portfolio income stream during a period of
rising interest rates, FCC acted to replace a portion of
the securities portfolio during 1994.  Sales of $1.8
billion of securities resulted in a $28.3 million after
tax realized loss in 1994.  The proceeds were primarily
used to reinvest in higher-yielding securities.  FCC's
ongoing earnings level was improved by these
transactions; the losses on the sales of securities in
1994 will be more than recovered in future years through
higher interest income from both the higher-yielding
securities purchased and from the investment of the tax
savings resulting from the losses on securities sales.  

Operating Income (millions)

The graph inserted shows operating income from 1990 to 1994.
The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     MILLIONS    22.002  33.858  72.304  95.489  91.99


     Several factors impacted operating income in 1994,
which declined $3.5 million from 1993.  Revenue grew in
1994 with increases in both net interest income and other
income, excluding securities transactions.  The negative
provision for loan losses was $11.6 million in 1994,
compared to a negative $4.5 million in 1993.  These
positive factors were offset by expense growth of 9% and
a $3.0 million increase from the prior year's income tax
expense due to one-time adjustments in 1993.  The
increase in operating expense was primarily related to
strategic and customer service initiatives.
     Revenue growth in 1994 came from several sources. 
Loan growth of 17% over 1993 was the primary contributor
to a 2% increase in net interest income and a two basis
point improvement in the net interest margin. 
Additionally, yields on securities increased in  the
latter part of 1994 as a result of the securities
transactions previously discussed.  Higher volumes of
transactions and accounts were the principal causes of
1994's 7% increase in fee income.  
     During 1994, FCC announced three pending
acquisitions in its Lafayette, Lake Charles and New
Orleans markets, which would increase assets by
approximately $500 million.  Mergers with First
Bancshares, Inc., Slidell, Louisiana, and City Bancorp,
Inc., New Iberia, Louisiana, were completed on February
17, 1995.  FCC's proposed merger with Lakeside
Bancshares, Inc. , Lake Charles, Louisiana, is expected
to be completed in the first half of 1995.  

<PAGE>

     FCC's financial results for 1993 include the
earnings of First Acadiana National Bancshares, Inc.
(FANB), a $208 million bank acquisition accounted for as
a pooling-of-interests.  Financial information prior to
1993 does not include FANB, since FANB's results were not
material to FCC's.
     A more detailed review of FCC's financial condition
and earnings for 1994 follows, with comparisons to 1993
and 1992.  This review should be read in conjunction with
the Consolidated Financial Statements and Notes which
follow this Financial Review.

EARNINGS ANALYSIS

Net Interest Income
     Net interest income, fully taxable equivalent (FTE),
for 1994 was $261.9 million, 2% higher than 1993's $256.1
million.  The net interest margin was 4.42% for 1994, two
basis points higher than 1993.  These improvements
primarily reflected broad-based growth in loans and
higher levels of interest-free funds, partially offset by
the negative effects of a rising interest rate
environment on FCC's liability-sensitive balance sheet.
     Average earning assets of $5.9 billion were 2%
higher in 1994 than in 1993.  The growth in earning
assets was primarily funded by an increase in interest-
free funds.  Average interest-free funds grew 9% in 1994
and funded 21% of average earning assets, compared to 19%
in the prior year.  Average interest-bearing liabilities
of $4.7 billion in 1994 were virtually unchanged from the
1993 level.  A 1% decline in interest-bearing deposits
was offset by increased short-term borrowings.
     Average loans increased $415.8 million, or 17%,
during 1994.  As a percent of earning assets, average
loans increased from 41% in 1993 to 48% in 1994. 
Increasing loan demand, which contributes to a more
favorable earning asset mix, is a trend that is expected
to continue in 1995.  Securities were 51% of average
earning assets, compared to 54% in the prior year.  Money
market investments decreased from 5% of average earning
assets to 1% in 1994.
     The negative effects of the changes in the interest
rate environment are shown by the decline in the net
interest spread from 3.81% in 1993 to 3.74% in 1994.  The
seven basis point decline reflected an 11 basis point
increase in the earning asset yield, while the cost of
interest-bearing liabilities rose 18 basis points.  The
increase in the yield on earning assets was due to an
improved earning asset mix.  
     The yields on both loans and securities declined in
1994.  Although loan yields dropped 36 basis points, with
new loans having lower yields than maturing and prepaying
loans, they began to rise in the third quarter of 1994
reflecting the rising interest rate environment.  The
securities yield decreased six basis points in 1994;
however, FCC's active management of the portfolio has
resulted in three consecutive quarters of improvement. 
FCC sold $1.8 billion in securities of 1994, primarily
reinvesting the proceeds and tax savings in higher-
yielding securities.  For the fourth quarter of 1994, the
yield on the total securities portfolio was 6.11%, a 91
basis point increase from 1993's fourth quarter.  For
further information concerning FCC's securities portfolio
management, see the Securities section of this Financial
Review.  
     The cost of both short-term borrowings and interest-
bearing deposits rose in 1994.  The rate on short-term
borrowings increased 119 basis points due to the rising
interest rate environment.  However, FCC's efforts to
manage deposit costs in that environment held the
increase in the cost of interest-bearing deposits to only
five basis points.
     From 1992 to 1993, net interest income increased 6%
due to a higher volume of earning assets and interest-
free funds, partially offset by lower earning asset
yields.  Of the $14.2 million increase in net interest
income (FTE) for the year, FANB contributed $9.9 million. 
Average earning assets were $5.8 billion in 1993, 10%
higher than in 1992, with increases in both securities
and loans.  The growth in earning assets was funded by
increases in short-term borrowings and interest-free
funding sources.  Interest-bearing liabilities averaged
$4.7 billion in 1993, 7% higher than in 1992.  Interest-
free funds increased 26% and short-term borrowings
increased $258.5 million, or 96%, from 1992.
     
<PAGE>
<TABLE>
<CAPTION>


TABLE 1. SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME(FTE) <FN1>
               AND INTEREST RATES
====================================================================================================
                                          1994                                1993
- ----------------------------------------------------------------------------------------------------
                                    Average                          Average
(dollars in thousands)              Balance     Interest Rate        Balance     Interest  Rate
- ----------------------------------------------------------------------------------------------------
<S>                                <C>          <C>     <C>        <C>          <C>       <C>
ASSETS
  EARNING ASSETS
  Loans and leases <FN2>         $ 2,823,061  $ 244,035  8.64 %  $  2,407,231 $   216,711  9.00 %
  Securities
    Taxable                        2,942,148    156,512  5.32       3,002,802     159,635  5.32
    Tax-exempt                        96,599     10,467 10.83         107,742      12,952 12.02
- ----------------------------------------------------------------------------------------------------
      Total securities             3,038,747    166,979  5.49       3,110,544     172,587  5.55
- ----------------------------------------------------------------------------------------------------
  Interest-bearing deposits in
    Domestic banks                     8,007        279  3.48          86,519       2,906  3.36
    Foreign banks <FN3>               28,262        972  3.44         194,580       6,645  3.42
  Federal funds sold and 
    securities purchased 
    under resale agreements           24,312      1,218  5.02          11,001         377  3.42
  Trading account securities           2,503        173  6.92           2,886         147  5.09
- ----------------------------------------------------------------------------------------------------
      Total money market investments  63,084      2,642  4.17         294,986      10,075  3.42
- ----------------------------------------------------------------------------------------------------
      Total earning assets         5,924,892  $ 413,656  6.98 %     5,812,761 $   399,373  6.87 %
- ----------------------------------------------------------------------------------------------------
  NONEARNING ASSETS
  Other assets <FN4>                 589,288                          598,382
  Allowance for loan losses          (60,339)                         (75,474)
- ----------------------------------------------------------------------------------------------------
      Total assets               $ 6,453,841                     $  6,335,669
====================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
  INTEREST-BEARING LIABILITIES
  Interest-bearing deposits
    NOW account deposits         $   841,644  $  12,335  1.47 %  $    856,370 $    11,771  1.37 %
    Money market investment 
      deposits                       718,621     14,237  1.98         787,003      16,996  2.16
    Savings and other consumer 
      time deposits                2,059,011     75,000  3.64       2,069,367      75,501  3.65
    Time deposits $100,000 
      and over                       402,909     15,700  3.90         345,746      12,281  3.55
- ----------------------------------------------------------------------------------------------------
      Total interest-bearing 
        deposits                   4,022,185    117,272  2.92       4,058,486     116,549  2.87
- ----------------------------------------------------------------------------------------------------
  Short-term borrowings              576,829     23,283  4.04         527,838      15,047  2.85
  Long-term debt                      89,266     11,188 12.53          95,238      11,728 12.31
- ----------------------------------------------------------------------------------------------------
      Total interest-bearing 
        liabilities                4,688,280  $ 151,743  3.24 %     4,681,562 $   143,324  3.06 %
- ----------------------------------------------------------------------------------------------------
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS' EQUITY
  Noninterest-bearing deposits     1,198,240                        1,118,387
  Other liabilities                   67,081                           66,026
  Stockholders' equity               500,240                          469,694
- ----------------------------------------------------------------------------------------------------
      Total liabilities and 
        stockholders' equity     $ 6,453,841                     $  6,335,669
====================================================================================================
      Net interest income 
        (FTE) <FN1> and margin                $ 261,913  4.42 %               $   256,049  4.40 %
====================================================================================================
      Net earning assets and 
        spread                   $ 1,236,612             3.74 %  $  1,131,199              3.81 %
====================================================================================================
      Total cost of funds                                2.56 %                            2.47 %
====================================================================================================
<FN1>Based on a 35% tax rate for 1994 and 1993, and a 34% tax rate for 1992.
<FN2>Net of unearned income, prior to deduction of allowance for loan losses and including nonaccrual loans.
<FN3>Principally foreign branches of foreign and domestic banks; other foreign assets and revenues are insignificant 
     and have therefore not been separately disclosed in this schedule.
<FN4>1994 presentation includes mark-to-market adjustment on securities available for sale.


</TABLE>


<TABLE>
<CAPTION>


TABLE 1. SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME(FTE)<FN1>
               AND INTEREST RATES
======================================================================================
                                                      1992
- --------------------------------------------------------------------------------------
                                          Average
(dollars in thousands)                    Balance          Interest   Rate
- --------------------------------------------------------------------------------------
<S>                                      <C>               <C>      <C>
ASSETS
  EARNING ASSETS
  Loans and leases <FN2>               $2,184,584        $  214,405     9.81 %
  Securities
    Taxable                             2,619,640           159,811     6.10
    Tax-exempt                            115,285            14,434    12.53
- --------------------------------------------------------------------------------------
      Total securities                  2,734,925           174,245     6.37
- --------------------------------------------------------------------------------------
  Interest-bearing deposits in
    Domestic banks                         86,807             3,661     4.22
    Foreign banks <FN3>                   183,005             9,589     5.24
  Federal funds sold and securities 
    purchased under resale agreements      86,182             3,090     3.59
  Trading account securities                4,844               231     4.77
- --------------------------------------------------------------------------------------
      Total money market investments      360,838            16,571     4.59
- --------------------------------------------------------------------------------------
      Total earning assets              5,280,347        $  405,221     7.68 %
- --------------------------------------------------------------------------------------
  NONEARNING ASSETS
  Other assets <FN4>                      538,397
  Allowance for loan losses               (77,345)
- --------------------------------------------------------------------------------------
      Total assets                     $5,741,399
======================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
  INTEREST-BEARING LIABILITIES
  Interest-bearing deposits
    NOW account deposits               $  734,667        $   13,737     1.87 %
    Money market investment deposits      831,610            22,922     2.76
    Savings and other consumer time 
      deposits                          2,099,727            91,929     4.38
    Time deposits $100,000 and over       351,202            15,010     4.27
- --------------------------------------------------------------------------------------
      Total interest-bearing deposits   4,017,206           143,598     3.57
- --------------------------------------------------------------------------------------
  Short-term borrowings                   269,313             7,897     2.93
  Long-term debt                           97,154            11,853    12.20
- --------------------------------------------------------------------------------------
      Total interest-bearing 
        liabilities                     4,383,673        $  163,348     3.73 %
- --------------------------------------------------------------------------------------
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS' EQUITY
  Noninterest-bearing deposits            936,366
  Other liabilities                        65,644
  Stockholders' equity                    355,716
- --------------------------------------------------------------------------------------
      Total liabilities and 
        stockholders' equity           $5,741,399
======================================================================================
      Net interest income 
        (FTE) <FN1> and margin                           $  241,873     4.58 %
======================================================================================
      Net earning assets and 
        spread                         $  896,674                       3.95 %
======================================================================================
      Total cost of funds                                               3.10 %
======================================================================================
<FN1> Based on a 35% tax rate for 1994 and 1993, and a 34% tax rate for 1992.
<FN2>Net of unearned income, prior to deduction of allowance for loan losses and including nonaccrual loans.
<FN3>Principally foreign branches of foreign and domestic banks; other foreign assets and revenues are insignificant 
     and have therefore not been separately disclosed in this schedule.
<FN4>1994 presentation includes mark-to-market adjustment on securities available for sale.


</TABLE>


<PAGE>
<TABLE>
<CAPTION>

TABLE 2. SUMMARY OF CHANGES IN NET INTEREST INCOME (FTE) <FN1>
===============================================================================================
                                                                             
                                          1994 Compared to 1993            1993 Compared to 1992
- ---------------------------------------------------------------------------------------------------
                                       Total     Due to    Due to     Total     Due to     Due to
                                     Increase  Change in  Change in  Increase  Change in  Change in
(in thousands)                      (Decrease)   Volume     Rate    (Decrease)  Volume      Rate
- ---------------------------------------------------------------------------------------------------
<S>                                   <C>      <C>      <C>       <C>          <C>      <C>
EARNING ASSETS                          
 Loans and leases                     $27,324  $ 36,225    (8,901) $  2,306    $20,854  $(18,548)
 Securities
   Taxable                             (3,123)   (3,227)      104      (176)    21,775   (21,951)
   Tax-exempt                          (2,485)   (1,272)   (1,213)   (1,482)      (921)     (561)
- ---------------------------------------------------------------------------------------------------
     Total securities                  (5,608)   (4,499)   (1,109)   (1,658)    20,854   (22,512)
- ---------------------------------------------------------------------------------------------------
 Interest-bearing deposits in                                         
   Domestic banks                      (2,627)   (2,732)      105      (755)       (12)     (743)
   Foreign banks                       (5,673)   (5,720)       47    (2,944)       574    (3,518)
 Federal funds sold and securities 
     purchased under resale 
     agreements                           841      609        232    (2,713)    (2,582)     (131)
 Trading account securities                26      (21)        47       (84)       (99)       15
- ---------------------------------------------------------------------------------------------------
     Total money market investments    (7,433)  (7,864)       431    (6,496)    (2,119)   (4,377)
- ---------------------------------------------------------------------------------------------------
     Total interest income            $14,283  $23,862    $(9,579) $ (5,848)   $39,589  $(45,437)
===================================================================================================
INTEREST-BEARING LIABILITIES
 Interest-bearing deposits
   NOW account deposits               $   564     (205)       769  $ (1,966)   $ 2,044  $ (4,010)
   Money market investment deposits    (2,759)  (1,414)    (1,345)   (5,926)    (1,177)   (4,749)
   Savings and other consumer time 
     deposits                            (501)    (377)      (124)  (16,428)    (1,312)  (15,116)
   Time deposits $100,000 and over      3,419    2,155      1,264    (2,729)      (249)   (2,480)
- ---------------------------------------------------------------------------------------------------
     Total interest-bearing deposits      723      159        564   (27,049)      (694)  (26,355)
- ---------------------------------------------------------------------------------------------------
 Short-term borrowings                  8,236    1,503      6,733     7,150      7,376      (226)
 Long-term debt                          (540)    (746)       206      (125)      (235)      110
- ---------------------------------------------------------------------------------------------------
     Total interest expense           $ 8,419      916      7,503  $(20,024)   $ 6,447  $(26,471)
- ---------------------------------------------------------------------------------------------------
     Change in net interest income 
       (FTE)                          $ 5,864  $22,946    (17,082) $ 14,176    $33,142  $(18,966)
===================================================================================================
 <FN1>Based on a 35% tax rate for 1994 and 1993, and a 34% tax rate for 1992.

</TABLE>

     
     The net interest spread narrowed 14 basis points
from 1992 to 3.81% in 1993.  The net interest margin was
4.40% in 1993, a decline of 18 basis points from 1992. 
The margin and spread declined because yields on earning
assets fell 81 basis points, while the cost of interest-
bearing liabilities decreased only 67 basis points.  The
reinvestment of maturing and prepaying securities at
lower yields was the primary cause of the decline in the
earning asset yield during 1993.  Additionally, although
loan volume increased 10% during 1993, new loans had
lower yields than maturing and prepaying loans.
     Table 1 presents the average balance sheets, net
interest income (FTE) and interest rates for 1994, 1993
and 1992.  The effect of marking to market securities
available for sale has been eliminated from all average
securities and earning asset totals and the calculation
of the following ratios: securities yield, earning asset
yield, net interest margin and net interest spread. 
Table 2 provides the components of changes in net
interest income.

Net Interest Income (FTE) (millions)

The graph inserted shows net interest income (FTE) from
1990 to 1994.  Net interest income (FTE) is net income
which has been adjusted by increasing tax - exempt income
to a level that would yield the same after tax income
had that income been subject to taxation.  The plot points
are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     MILLIONS    176.4   199.6   241.9   256.0   261.9

<PAGE>

Provision for Loan Losses
     Loan quality improvements continued in 1994 and led
to another negative provision for loan losses and a
corresponding reduction in the allowance for loan losses. 
Fewer nonperforming assets and watch list loans and lower
net charge-offs, primarily due to net recoveries on
commercial loans, resulted in a negative $11.6 million
provision for loan losses in 1994.  The provision was a
negative $4.5 million in 1993 and a positive $22.0
million in 1992.  The $26.5 million decrease from 1992 to
1993 was also due to lower levels of nonperforming
assets, watch list loans and net charge-offs.
     A return to positive provisions in 1995 is likely,
since, among other things, loan growth is expected to
continue.  However, the provision in 1995 is expected to
be low in comparison to historical levels.
     For discussion of the allowance for loan losses, net
charge-offs and nonperforming assets, see the Credit Risk
Management section of this Financial Review.

Provision for Loan Losses (millions)

The graph inserted shows provision from 1990 to 1994.  The
plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     MILLIONS    47.425  43.734  22.040  -4.504  -11.568


Other Income
     Other income, excluding securities transactions, was
$110.4 million in 1994, compared to $102.8 million in
1993, an increase of 7%.  This improvement can be
attributed largely to increases in automated teller
machines (ATM) fee income, credit card income and trust
fees.
     ATM fee income rose $3.3 million to $5.4 million in
1994, primarily due to a new ATM usage charge for non-
customers implemented in the fourth quarter of 1993, plus
income from higher volumes associated with the addition
of 58 ATMs during 1994.  Credit card income increased 11%
from $22.4 million in 1993 to $24.8 million in 1994,
reflecting higher merchant volumes and late charge fee
income combined with income related to new products. 
Trust fees of $13.7 million were 21% higher in 1994 than
in 1993 due to new trust business.  Broker/dealer revenue
declined $1.4 million, or 16%, from 1993, reflecting
decreased sales volume of mutual funds.
     Other income, excluding securities transactions,
increased $6.5 million from 1992 to 1993.  FANB's other
income was $2.1 million in 1993, of which deposit fees
and service charges were $1.5 million, or 71%.  
     The 7% rise in deposit fees and service charges,
including FANB, was primarily due to higher volumes of
overdraft charges and commercial account fees.  Trust
fees rose 20% because of higher fee income from bond
trusteeships and employee benefit plans.  Broker/dealer
revenues increased 21% from the prior year due to
increased trading activity as customers looked for
higher-yielding investments.  Other operating revenue
decreased 10% from 1992, primarily due to a one-time
payment in 1992 from the Resolution Trust Corporation
related to the Pelican acquisition plus lower loan
origination fees in 1993.
     Securities transactions resulted in pretax net
losses of $43.5 million and $423,000 in 1994 and 1993,
respectively, and pretax net gains of $258,000 in 1992. 
These transactions are more fully described in the
Securities section of this Financial Review.

Other Income (millions)
Excluding securities transactions

The graph inserted shows other income excluding
securities transactions from 1990 to 1994.  The plot
points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     MILLIONS    73.213  83.419  96.369  102.844 110.434


Operating Expense
     Operating expense was $241.4 million in 1994, 9%
higher than the prior year.  The primary factors in the
increase were personnel expense, equipment expense and
professional fees.  
     Personnel expense increased 11%, to $132.0 million,
from 1993,  primarily due to annual raises and a 5%

increase in employees was to improve service levels and
to staff future revenue-producing initiatives. 
Additionally, 1994's personnel expense was impacted by a
$2.3 million charge for severance expense related to
delivery system redesign and other strategic initiatives.
     Equipment expense was $16.1 million, an increase of
25% from the prior year.  Professional fees were 20%
higher than 1993, at $13.8 million for 1994.  The
increases in both categories were primarily related to
strategic and customer service initiatives, including
branch automation.
     From 1992 to 1993, operating expense rose 8%,
primarily due to increased personnel expense and
professional fees, partially offset by an 82% decrease in
nonperforming assets expense and by deferrals of loan
origination costs.  FANB had operating expense for 1993
of $9.2 million, of which $3.9 million, or 42%, was
personnel expense.  Personnel expense, including FANB,
increased 17% primarily reflecting increased staff and
incentive compensation for above-plan performance.  The
increase in staff was related to the FANB acquisition and
the hiring of new employees in response to increased
volumes.  The 34% increase in professional fees was
principally due to strategic initiatives.  Nonperforming
assets expense decreased due to lower provisions for
losses on foreclosed property.  The initiation of the
deferral of loan origination costs in 1993 reduced
operating expense $8.0 million.
       1995's operating expense is expected to be
impacted by charges related to the ongoing delivery
system redesign and other strategic initiatives. 
Additionally, one-time charges of $1.0 to $3.0 million
are anticipated in connection with acquisitions completed
in February 1995.  Excluding these two items, the growth
in ongoing operating expense should moderate in 1995,
versus the growth in 1994, reflecting the implementation
of strategic initiatives undertaken by FCC and an
increased emphasis on expense control.
          Refer to Note 21 of the Notes to Consolidated
Financial Statements for additional details.

Personnel Expense (millions)

The graph inserted shows personnel expense from 1990 to
1994.  The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     MILLIONS    78.095  87.557  102.111 119.387 132.016

Operating Expense  (millions)
Other than personnel expense

The graph inserted shows operating expense excluding
personnel expense from 1990 to 1994.  The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     MILLIONS    87.230  98.406  101.670 101.693 109.346


Income Taxes
     Income tax expense was $29.7 million in 1994, $40.6
million in 1993 and $32.8 million for 1992.  The $10.9
million decrease from 1993 to 1994 was primarily due to
a decrease in pretax income of $42.5 million, partially
offset by one-time adjustments in 1993.  Income tax
expense in 1993 was reduced $3.5 million due to a
favorable tax settlement with the Internal Revenue
Service related to the deductibility of the amortization
of intangible assets called "depositor relationships" or
"borrower relationships" recorded in connection with
certain acquisitions.  The reduction due to the IRS
settlement was partially offset by an increase in income
tax expense in 1993 of $590,000 from the effect of
adopting a new standard requiring the asset and liability
method of accounting for income taxes (SFAS No. 109). 
The increase from 1992 to 1993 was primarily due to an
increase in pretax income, an increase in the marginal
federal income tax rate to 35% from 34% and the increase
from adopting the new standard of accounting for income
taxes, partially offset by the one-time adjustment for
the IRS settlement.   

<PAGE>

     FCC's income tax expense as a percent of pretax
income (32% for 1994, 30% in 1993 and 31% in 1992) is
lower than the respective federal statutory tax rates
(35% in 1994 and 1993 and 34% in 1992) primarily because
a portion of FCC's net income is from the financing of
state and local governments.  Interest income from
government financing is generally exempt from federal
income tax.  Louisiana does not assess income tax on
commercial banks; rather, banks pay property tax based on
the value of their capital stock.
     For additional information on FCC's effective tax
rates and the composition of changes in income tax
expense for all periods, see Note 22.

FINANCIAL CONDITION ANALYSIS

Securities
     The securities portfolio totaled $2.5 billion at
December 31, 1994, compared to $3.3 billion at December
31, 1993.  Average securities were $3.0 billion for 1994
and $3.1 billion for 1993.  The lower level of securities
as of December 31, 1994, compared to one year ago was
related to significant loan growth in 1994 and the
reduction of short-term borrowings.

Accounting Change
     FCC adopted SFAS No. 115, "Accounting for Certain
Investments in Debt and Equity Securities", effective
January 1, 1994.  This standard requires that all
securities be classified as available for sale, held to
maturity or trading.  Upon adoption, FCC classified 85%
of its securities portfolio as available for sale, which
are marked to market each month with an after-tax
adjustment to equity for net unrealized gains or losses. 
The majority of the securities initially classified as
held to maturity, which are carried at amortized cost,
had remaining maturities of less than one year.
     As of December 31, 1994, 99.6% of FCC's $2.5 billion
securities portfolio was classified as available for
sale.  Management's decision to classify virtually all of
the securities portfolio as available for sale provides
the most flexibility to actively manage the portfolio,
which represented 43% of earning assets as of December
31, 1994 and 54% as of December 31, 1993.  Classifying
securities as held to maturity restricts management's
ability to sell those securities in response to changing
conditions.  Notes 5 and 6 contain additional information
on securities held to maturity and available for sale.
     FCC's approach to the adoption of SFAS No. 115 was
significantly different from most of its peers in that
very few other financial institutions classified
substantially all of their securities as available for
sale.  A significant factor in FCC's approach to the new
accounting standard was the desire to maintain the
flexibility to actively manage the portfolio,
particularly in periods of rising interest rates.  The
size of the portfolio doubled when FCC's deposits grew by
$1.5 billion between June 30, 1991 and February 1, 1992
due to transfers from other institutions by depositors
concerned about the safety of their deposits and the
acquisition of deposits of the failed Pelican Homestead. 
With little loan demand at that time and interest rates
hitting cyclical lows, these new deposits were invested
in the securities portfolio, primarily two to three year
Treasury notes, causing securities as a percent of
earning assets to rise as high as 54% in 1992.

<PAGE>

Portfolio Management
     During 1994, the interest rate environment changed
significantly from the prior year as the Federal Reserve
Board pushed up interest rates 250 basis points.  This
resulted in a decline in the market value of all fixed
income securities.  The adoption SFAS No. 115 resulted in
a reduction in stockholders' equity to reflect the
depreciation of FCC's available for sale securities
portfolio, net of the tax effect.
     FCC actively managed the portfolio, rather than
holding the securities to maturity and maintaining an
earnings stream significantly below the current market
yield.   FCC was able to improve the income stream on its
securities, moving the yield closer to the market yield
and mitigating the impact on the spread between the
securities yield and the cost of funds.
     Securities classified as available for sale were
sold in all four quarters of 1994.  The loss realized for
the year was $28.3 million after tax on the sale of $1.8
billion of securities.  The proceeds from $1.3 billion of
these sales were reinvested in higher-yielding
securities.  The remaining $500 million of proceeds were
used to reduce the level of short-term borrowings in both
the first and fourth quarters.
     The loss on the sales of securities in 1994 will be
more than offset in future years by additional interest
income from the higher-yielding securities purchased and
from the investment of the tax savings resulting from the
loss on the sale.  For banks, losses on securities
transactions are treated as ordinary losses not capital
losses.  
     Several events in 1994, including the securities
transactions, lengthened the average maturity of the
total securities portfolio from 3.03 years as of December
31, 1993 to 3.83 years at December 31, 1994.  The average
duration increased from 2.23 years to 2.86 years.  Tables
3 and 4 provide information on the maturities and yields
of securities held on December 31, 1994.  Other events
causing the portfolio maturity to lengthen were the
decrease in the size of the portfolio, particularly in
shorter-term Treasury securities, and rising interest
rates, which lengthened the average expected maturities
of mortgage-backed securities.
     In 1995, FCC is likely to continue selling
securities, incurring losses, in order to improve the
portfolio's income stream, fund loan growth, or reduce
short-term borrowings.  The maturities and types of new
securities purchased are likely to change in subsequent
purchases depending upon further changes in the interest
rate environment.  Additionally, some of the new
purchases may be classified as held to maturity.  The
timing and amount of future sales is uncertain, with many
factors to consider, including market conditions, tax and
accounting issues, and available investment
opportunities.


<TABLE>
<CAPTION>

TABLE 3.  SECURITIES AVAILABLE FOR SALE--MATURITIES AND YIELDS <FN1>
==================================================================================================================================
                                                                    December 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                    Maturity
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  Total Carrying
                                  Within 1 Year      1-5 Years           5-10 Years          After 10 Years           Value
- ----------------------------------------------------------------------------------------------------------------------------------
                                             FTE                 FTE                 FTE                 FTE                 FTE
                                  Amount    Yield    Amount     Yield    Amount     Yield    Amount     Yield     Amount    Yield
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>       <C>     <C>          <C>     <C>       <C>     <C>         <C>     <C>          <C>
U.S. treasury securities          $26,688   7.30 %  $1,199,816   6.33 %  $     -      - %  $      -       - %  $1,226,504   6.36 %
U.S. agency securities
  U.S. agency notes - fixed           977   4.72       113,784   8.05          -      -       1,089    7.15       115,850   8.01
  U.S. agency notes - floating          -      -            43   6.44          -      -       1,787    6.36         1,830   6.36
  Mortgage-backed agencies - fixed      -      -       155,684   5.21     20,923   6.32     337,375    5.90       513,982   5.72
  Mortgage-backed agencies - floating   -      -             -      -          -      -     483,748    5.52       483,748   5.52
Obligations of states and                                                                                                  
 political subdivisions             3,777   7.79        15,234  10.08     16,922  10.26      66,253   10.88       102,186  10.54
Other debt securities                   -      -           308   8.78          -      -       2,207    6.14         2,515   6.46
Equity securities                       -      -             -      -          -      -      11,828    3.16        11,828   3.16
- ----------------------------------------------------------------------------------------------------------------------------------
     Total securities avaiable
        for sale                  $31,442   7.28 %  $1,484,869   6.38 %  $ 37,845   8.00 % $904,287    5.98 %  $2,458,443   6.26 %
==================================================================================================================================
<FN1> Fully taxable equivalent based on a 35% tax rate.  Maturities are based on the contractual maturities of the securities.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

TABLE 4.  SECURITIES HELD TO MATURITY--MATURITIES AND YIELDS <FN1>
================================================================================================================================
                                                             December 31, 1994
- --------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                            Maturity
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                           Total Carrying
                           Within 1 Year       1-5 Years           5-10 Years          After 10 Years          Value
- --------------------------------------------------------------------------------------------------------------------------------
                                       FTE                FTE                 FTE                 FTE                    FTE
                           Amount     Yield    Amount    Yield     Amount    Yield     Amount    Yield     Amount       Yield
- --------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>        <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>          <C>
Obligations of states and                                                                                    
   political subdivisions  $     61  12.38 %   $    91   12.69 %   $     -       - %   $     -       - %   $      152   12.56 %
Other debt securities             -      -         250    6.75         250    6.75           -       -            500    6.75
Equity securities                 -      -           -       -           -       -       8,148    5.54          8,148    5.54
- --------------------------------------------------------------------------------------------------------------------------------
     Total securities held 
        to maturity        $     61  12.38 %   $   341    8.33 %   $   250    6.75 %   $ 8,148    5.54 %   $    8,800    5.73 %
================================================================================================================================
<FN1> Fully taxable equivalent based on a 35% tax rate.  Maturities are based on the contractual maturities of the securities.

</TABLE>


Securities Available for Sale
     As of December 31, 1994, securities available for
sale were $2.5 billion.  The unrealized loss, net of tax,
reflected as a reduction of stockholders' equity was
$71.8 million at year-end.  This unrealized loss resulted
almost wholly from interest rate fluctuations and does
not represent a permanent impairment of value.  Gross
unrealized losses were $117.5 million and gross realized
gains were $7.1 million.  Almost all of FCC's mortgage-
backed securities are U. S. agency securities.   At
December 31, 1994, the weighted average stated 
maturity of these securities was 22 years,
compared to an average expected maturity of five years. 
During 1994, $202.0 million of mortgage-backed securities
were paid out prior to maturity.  Changes in interest
rates affect the rate of prepayment on mortgage-backed
securities.  If market interest rates fall below coupon
rates, the likelihood of prepayment is increased.  Market
interest rates above coupon rates decrease the likelihood
of prepayments, increasing the expected maturity of these
securities.

Securities Held to Maturity
     As of December 31, 1994, securities held to maturity
totaled $8.8 million.  Gross unrealized gains were
$1,000; there were no gross unrealized losses.


Money Market Investments
     Money market investments include interest-bearing
deposits in other banks, federal funds sold, securities
purchased under resale agreements and trading account
securities.  Money market investments are used to meet
liquidity needs and as a temporary investment until
longer-term investments can be made.
     As of December 31, 1994, money market investments
totaled $47.3 million, and averaged $63.1 million for
1994.  This was a decrease from the $84.5 million at
December 31, 1993 and the $295.0 million average for
1993.  The decrease in money market investments was the
result of the reduction of short-term borrowings early in
1994.  As a percent of average earning assets, money
market investments declined from 5% in 1993 to 1% in
1994.


<PAGE>
<TABLE>
<CAPTION>

TABLE 5.  LOANS AND LEASES OUTSTANDING BY TYPE
============================================================================================================================
                                                              December 31
- ----------------------------------------------------------------------------------------------------------------------------
(in thousands)                                            1994          1993          1992          1991          1990
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>           <C>           <C>
    Loans to individuals - residential mortgages      $  597,060  $     521,362   $   323,641   $   313,810   $   338,056
    Loans to individuals - other                         860,490        663,364       493,468       470,250       465,086
    Commercial, financial and agricultural               709,529        482,677       473,411       590,780       631,890
    Real estate-commercial mortgages                     489,527        466,228       417,113       359,690       364,502
    Real estate-other                                     72,448         55,055        62,258        72,795       101,223
    Credit card loans                                    426,224        383,932       385,604       403,557       392,717
    Other                                                 86,432        113,901       100,375        88,910       101,423
- ----------------------------------------------------------------------------------------------------------------------------
      Total loans and leases                           3,241,710      2,686,519     2,255,870     2,299,792     2,394,897
============================================================================================================================


</TABLE>

Loans
     Loans and leases, net of unearned income, were $3.2
billion as of December 31, 1994, a 21% increase from
1993's year-end amount of $2.7 billion.  Loans averaged
$2.8 billion in 1994, a 17% increase from 1993.  Loan
growth was across all sectors of the portfolio and is
expected to continue in 1995.
     As shown in Table 5, the largest segment of the loan
portfolio continues to be loans to individuals.  All
types of loans, except other loans, increased from year-
end 1993 to year-end 1994.  The strongest loan growth was
in loans to individuals and commercial loans.  Note 7
contains additional information on loan concentrations.
     The pie chart on this page presents data on the loan
portfolio by borrowers' industry, excluding consumer
loans.  Table 6 provides information on maturities and
rate sensitivities by loan type.
     Consumer loans include loans to individuals and
credit card loans.  Loans to individuals were $1.5
billion at the end of 1994 and were 23% higher than the
prior year-end.  There were increases in most categories
of loans to individuals with the most significant
increases in automobile, primarily indirect, and first
lien residential mortgage loans.  The increase in
automobile loans was primarily due to increased consumer
demand while the rise in residential mortgage loans
reflected consumers' anticipation of higher interest
rates.  Loans to individuals were 45% of total loans, a
slight increase from 44% at the end of 1993.  As of
December 31, 1994, credit card loans were $426.2 million,
or 13% of total loans, and were 11% higher than at 1993's
year-end.   Credit card loans were relatively flat during
most of 1994, but increased significantly during the
fourth quarter, consistent with seasonal consumer
spending patterns. 
     In December 1994, FCC announced a nationwide
expansion of its credit card services to the military. 
FCC was awarded, on a competitive bid basis, an exclusive
contract to administer the U.S. Air Force's Commercial
and Proprietary Club Card Program throughout the United
States.  The expanded contract has the potential to
generate approximately $230.0 million in additional
average credit card outstandings within 15 to 18 months. 
    

<PAGE>
<TABLE>
<CAPTION>

TABLE 6.  LOAN MATURITIES AND RATE SENSITIVITIES BY TYPE
==================================================================================================
                                                                  December 31, 1994
                                                                       Maturing

                                                    Within      One to        After
(in thousands)                                     One Year    Five Years   Five Years     Total
- --------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>          <C>          <C>
Fixed
   Loans to individuals - residential mortgages   $  28,109   $ 241,386    $ 278,759    $ 548,254
   Loans to individuals - other                      67,053     568,938       11,580      647,571
   Commercial, financial and agricultural            78,231     115,140       11,676      205,047
   Real estate-commercial mortgage                   38,454     189,633       67,202      295,289
   Real estate-other                                 24,425      23,957        3,848       52,230
   Credit card loans                                303,422           0            0      303,422
   Other                                             16,712      18,838       12,477       48,027
- --------------------------------------------------------------------------------------------------
      Total fixed loans and leases                  556,406   1,157,892      385,542    2,099,840
- --------------------------------------------------------------------------------------------------
Floating                                                       
   Loans to individuals - residential mortgages      37,281       8,854        2,671       48,806
   Loans to individuals - other                      87,435      46,216       79,268      212,919
   Commercial, financial and agricultural           360,547     110,055       33,880      504,482
   Real estate-commercial mortgage                   79,465      83,590       31,183      194,238
   Real estate-other                                 13,016       5,211        1,991       20,218
   Credit card loans                                122,802           0            0      122,802
   Other                                             29,914       8,241          250       38,405
- --------------------------------------------------------------------------------------------------
      Total floating loans and leases               730,460     262,167      149,243    1,141,870
- --------------------------------------------------------------------------------------------------
      Total loans and leases                     $1,286,866  $1,420,059   $ 534,785    $3,241,710
==================================================================================================


</TABLE>


     Commercial loans were $709.5 million as of December
31, 1994, or 22% of total loans, compared to $482.7
million at the end of 1993, or 18% of total loans.  The
three largest industries were services with $197.5
million, mining with $89.7 million and transportation
with $70.1 million.  The remainder of commercial loans
were diversified among a wide array of industries.  The
growth in commercial loans was in virtually all industry
segments.  The most significant increases were in the
services and mining industries.  At year-end 1994, loans
related to the gaming industry were $64.9 million, or 2%
of total loans.
     Real estate loans are comprised of loans secured by
commercial properties, construction and land development
loans, loans secured by multi-family properties and
farmland loans.  Commercial real estate loans are the
most significant component of real estate loans and were
$489.5 million at year-end 1994, or 15% of total loans. 
This compares to $466.2 million, or 17% of total loans,
at year-end 1993.  Approximately 28% of the properties
are owner-occupied, with the remainder held as investment
properties.  Construction and land development loans were
$47.6 million at year-end, 1% of total loans.  

Loans and Leases (billions)
Average loans and leases, net of unearned income

The graph inserted shows average loans and leases, net of
unearned income, from 1990 to 1994.  The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     BILLIONS    2.403   2.323   2.185   2.407   2.823

Loan portifolio by Industry
(excluding consumer loans)

The pie chart inserted presents data on the loan portifolio
by borrowers' industry, excluding consumer loans as of
December 31, 1994.  The plot points are (in percentages):

BORROWERS INDUSTRY                         AMOUNT
- ------------------                         ------

Health                                        9.6%
Other Services                               15.1%
Finance                                       8.7%
Real Estate                                   9.9%
Construction                                  5.2%
Mining                                        7.3%
Manufacturing                                 7.3%
Retail                                        7.0%
Wholesale                                     6.6%
Transportation                               15.5%
Other                                         2.7%
Professional                                  5.1%


<TABLE>
<CAPTION>

TABLE 7. AVERAGE DEPOSITS
===========================================================================================================
(dollars in thousands)                                1994               1993                 1992
- -----------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>        <C>       <C>        <C>
  Noninterest-bearing demand deposits        $1,187,538  22.75 %  $1,099,471  21.24 %  $  922,519  18.62 %
  NOW account deposits                          841,644  16.12       856,370  16.54       734,667  14.83
  Money market investment deposits              718,621  13.77       787,003  15.20       831,610  16.79
  Savings deposits                              605,854  11.61       598,964  11.57       523,927  10.58
  Other consumer time deposits                1,463,606  28.03     1,488,508  28.75     1,588,597  32.07
- -----------------------------------------------------------------------------------------------------------
    Total core deposits                       4,817,263  92.28     4,830,316  93.30     4,601,320  92.89
  Time deposits $100,000 and over <FN1>         403,162   7.72       346,557   6.70       352,252   7.11
- -----------------------------------------------------------------------------------------------------------
    Total average deposits                   $5,220,425 100.00 %  $5,176,873 100.00 %  $4,953,572 100.00 %
===========================================================================================================
<FN1> Foreign branch time deposits included are immaterial in all periods presented.

</TABLE>



<PAGE>
<TABLE>
<CAPTION>

TABLE 8. MATURITIES OF TIME DEPOSITS 
               $100,000 AND OVER
================================================
(in thousands)                 December 31, 1994
- ------------------------------------------------
<S>                                 <C>
Within three months                 $ 286,988
Three to six months                    95,171
Six to twelve months                   94,081
After twelve months                    90,681
- ------------------------------------------------
    Total                           $ 566,921
================================================

</TABLE>


Deposits
     Deposits were $5.5 billion as of December 31, 1994. 
As shown in Table 7, average deposits were $5.2 billion
in 1994, a 1% increase over 1993.  Noninterest-bearing
deposits rose 8% over 1993, positively impacting FCC's
cost of funds.  Money market investment deposits declined
9%; customers had more incentive to move into longer
maturity instruments, such as certificates of deposit and
Treasury notes, in order to improve returns.  This trend
is expected to continue in 1995, as FCC continues to be
very selective in raising deposit rates and aggressive in
managing liability costs.  Core deposits were 92% of
average deposits for 1994, compared to 93% in 1993. 
Noninterest-bearing deposits were 20% of average earning
assets in 1994 and 19% in 1993.  
     Table 8 includes the maturities of time deposits of
$100,000 and over.

Short-Term Borrowings
     Average short-term borrowings were $576.8 million
for 1994, a 9% increase over 1993.  As a percent of
average interest-bearing liabilities, short-term
borrowings were 12% in 1994 and 11% in 1993.  As of
December 31, 1994, short-term borrowings had declined to
$470.4 million, 31% lower than at December 31, 1993. 
Late in 1994's fourth quarter, the proceeds from the sale
of approximately $240 million of securities were used to
reduce the level of short-term borrowings.  This lessened
the reliance upon relatively high cost short-term
borrowings for funding.  Table 9 presents the detail of
average short-term borrowings for 1994, 1993, and 1992.


<TABLE>
<CAPTION>

TABLE 9. AVERAGE SHORT-TERM BORROWINGS
=============================================================================================================
                                                  1994                   1993                   1992
- -------------------------------------------------------------------------------------------------------------
(dollars in thousands)                       Balance    Rate       Balance    Rate       Balance      Rate
- -------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>        <C>        <C>        <C>         <C>
Federal funds purchased and securities sold 
  under agreements to repurchase             $571,325   4.03 %     $516,058   2.84 %     $ 265,873    2.93 %
Commercial paper                                    -      -            225   2.67              26    3.85
Other short-term borrowings                     5,504   4.85         11,555   3.13           3,414    2.72
- -------------------------------------------------------------------------------------------------------------
    Total                                    $576,829   4.04 %     $527,838   2.85 %     $ 269,313    2.93 %
=============================================================================================================

</TABLE>

Asset/Liability Management
     The objective of FCC's asset/liability management is
to provide an optimum level of net interest income in a
reasonably expected interest rate environment with an
acceptable level of risk, while balancing liquidity and
capital needs.  FCC uses ongoing technical analysis of
opportunities and risks so that appropriate actions can
be taken by management to meet this objective.  Actions
considered usually include purchases and sales of
securities to alter maturities and yields of the
portfolio, changes in the mix and level of earning assets
and funding sources, and the use of off-balance sheet
interest rate risk products such as swaps, caps and
floors.

<PAGE>
<TABLE>
<CAPTION>

TABLE 10. INTEREST RATE SENSITIVITY
==========================================================================================================================
                                                               By Repricing Dates at December 31, 1994
- --------------------------------------------------------------------------------------------------------------------------
                                               0-30       31-90      91-180    181-365    After      Noninterest-
(dollars in millions)                          Days       Days       Days      Days       1 Year     Bearing       Total
- --------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>        <C>        <C>       <C>        <C>        <C>           <C>
ASSETS
  Securities                                   $  111     $   25     $ 247     $  286     $1,798     $     -       $2,467
  Loans and leases, net of unearned income      1,082        117       135        205      1,698           -        3,237
  Money market investments                         47          -         -          -          -           -           47
  Other assets                                      -          -         -          -          -         808          808
- --------------------------------------------------------------------------------------------------------------------------
    Total assets                               $1,240     $  142     $ 382     $  491     $3,496     $   808       $6,559
- --------------------------------------------------------------------------------------------------------------------------
SOURCES OF FUNDS
  Money market deposits                        $  979     $    -     $   -     $  540     $   42     $     -       $1,561
  Consumer time deposits                          385        175       242        253      1,048           -        2,103
  Time deposits $100,000 and over                 192         95        95         94         91           -          567
  Short-term borrowings                           471          -         -          -          -           -          471
  Long-term debt                                    -          -         -          -         89           -           89
  Noninterest-bearing deposits                      -          -         -          -          -       1,227        1,227
  Other liabilities                                 -          -         -          -          -          70           70
  Stockholders' equity                              -          -         -          -          -         471          471
- --------------------------------------------------------------------------------------------------------------------------
    Total sources of funds                     $2,027     $  270     $ 337     $  887     $1,270     $ 1,768       $6,559
- --------------------------------------------------------------------------------------------------------------------------
INTEREST RATE SWAPS                            $   10     $  300     $  50     $  (10)    $ (350)    $     -
INTEREST RATE SENSITIVITY GAP                  $ (777)    $  172     $  95     $ (406)    $1,876     $  (960)
CUMULATIVE INTEREST RATE SENSITIVITY GAP       $ (777)    $ (605)    $(510)    $ (916)    $  960     $     -
CUMULATIVE INTEREST RATE SENSITIVITY GAP
  AS A PERCENT OF TOTAL ASSETS                  (11.8)%     (9.2)%    (7.8)%    (14.0)%     14.6 %
==========================================================================================================================

</TABLE>

Interest Rate Risk
     Interest rate risk is created by changes in the
interest rate environment and the impact those changes
have on the maturities and repricing of assets and
liabilities.  FCC relies on three methods to measure
interest rate risk.  The most important method is the
simulation model, which determines the impact on net
interest income of assumed changes in interest rates and
the mix and volume of earning assets and interest-bearing
liabilities.  The simulation model is also used to
measure the effect of rate shocks, which are sudden
movements of interest rates.  If the result of these
simulations identify potentially adverse performance
situations, FCC's management may alter the balance sheet
or enter into off-balance sheet financial instruments to
minimize the impact.  The second method measures the fair
value of assets and liabilities.  The third method
measures the interest rate sensitivity gap using a static
balance sheet.  This method has several limitations since
conditions change on a daily basis and assumptions on
repricing of deposits without stated maturities may not
reflect future behavior of customers.  Table 10
demonstrates FCC's static gap position as of December 31,
1994.
     FCC took several steps to manage interest rate risk
during the rising rate environment of 1994.  Securities
were sold and the proceeds were reinvested in higher-
yielding securities in order to improve the income
stream.  Additionally, deposit rates were increased
selectively in order to lengthen maturities, thereby
reducing liability sensitivity.  At year-end, short-term
borrowings were reduced, which also reduced liability
sensitivity.


Off-Balance Sheet Instruments
     FCC uses off-balance sheet instruments to manage
various risks and generate fee income.  Loan commitments,
letters of credit, foreign exchange contracts and
interest rate contracts are not carried on the balance
sheet.  However, income and expenses related to these
instruments are reflected in the financial statements. 
Note 18 provides additional information for off-balance
sheet instruments.
     
<PAGE>
<TABLE>
<CAPTION>

TABLE 11.  INTEREST RATE SWAPS
======================================================================================================================
                                                 Weighted  Average Rate
                                       Weighted  ______________________
                                       Average    Receive     Pay       Floating
                             Notional  Maturity    Fixed    Floating      Rate       Reset          Liability
(dollars in thousands)        Amount   (years)     Rate       Rate       Index     Frequency         Hedged
- ----------------------------------------------------------------------------------------------------------------------
<S>                         <C>          <C>       <C>        <C>        <C>       <C>            <C>
Generic Swaps               $110,000      1.6      6.13 %     5.70 %     LIBOR     Quarterly      Certificates of Deposit

Callable Swaps                50,000      1.9      4.84       6.31       LIBOR     Semi-annually  Certificates of Deposit

Amortizing interest 
  rate swaps                 200,000      1.9      4.35       5.73       LIBOR     Quarterly      Certificates of Deposit
- ----------------------------------------------------------------------------------------------------------------------

Total Swaps at 
  December 31, 1994         $360,000      1.8      4.96 %     5.80 %
======================================================================================================================

</TABLE>

     FCC enters into interest rate contracts with the
objective of partially insulating net interest income
from changes in interest rates.  FCC does not use
interest rate contracts for speculative purposes.    
     FCC's interest rate swaps' total notional amount was
$360 million as of December 31, 1994, as shown in Table
11.  The swap contracts were purchased to hedge the cost
of certificates of deposit when interest rates were
declining.  The contracts converted deposits which were
fixed rate into floating rate.  However, as rates began
to rise in 1994, these swaps began to increase FCC's
deposit costs and are expected to continue to do so until
these contracts mature.  If rates had declined, the
amortizing interest rate swaps notional amount would have
begun to amortize, shortening the maturity of the
contract.  
     At December 31, 1994, FCC had $350 million of caps
which mature between August and November of 1996.  These
caps hedge against future increases in the cost of short-
term borrowings.  The weighted average strike price is
currently 6.27%, which graduates over the life of the
contract; the index is LIBOR, which resets quarterly.  An
additional $100 million contract is a cap corridor, with
a maturity of July 1995.  The contract's index is LIBOR
with a quarterly reset, and the cost of money market
deposits is hedged.  These contracts are expected to
reduce the effects of rising rates on the cost of
interest-bearing liabilities.  Deferred gains related to
terminated interest rate contracts were $16,000 and
$10,000 at December 31, 1994 and 1993, respectively.

Liquidity
     Liquidity is provided by a stable base of funding
sources, especially core deposits, and an adequate level
of assets readily convertible into cash.  These sources
of liquidity are needed to meet cash requirements for
deposit withdrawals and the funding of loans.
     FCC's core deposits, money market investments, short
term borrowings and securities available for sale
provided a more than adequate level of liquidity in 1994. 
Other potential sources of liquidity are commercial paper
issued by the Parent Company and lines of credit
maintained with major banks.  No commercial paper was
issued in 1994, and the lines of credit totaled $30.0
million as of December 31, 1994.

<TABLE>
<CAPTION>

TABLE 12.  ANALYSIS OF DERIVATIVE PRODUCT INTEREST INCOME (EXPENSE)
=======================================================================================
                                     Option       Interest      Amortizing
Year Ended December 31,1994           Based         Rate        Interest/
(in thousands)                      Instruments     Swaps       Callable Swaps  Total
- ---------------------------------------------------------------------------------------
<S>                               <C>            <C>          <C>           <C>
Interest income                   $      639    $      285    $      102    $    1,026
Premium amortization                    (306)            -             -          (306)
- ---------------------------------------------------------------------------------------
Interest income                   $      333    $      285    $      102    $      720
=======================================================================================

</TABLE>

<PAGE>

Capital and Dividends
     As of December 31, 1994, total stockholders' equity
was 7.18% of total assets, compared to 7.65% one year
ago.  FCC adopted SFAS No. 115 effective January 1, 1994,
which requires a reduction of stockholders' equity for
the unrealized loss on securities available for sale, net
of the tax effect.  The unrealized loss was $71.8 million
as of December 31, 1994.  Excluding the SFAS No. 115
adjustment, stockholders' equity was 8.19% of total
assets as of December 31, 1994.
     
Stockholders' Equity     
as a percentage of year - end assets

The graph inserted shows stockholders' equity as a percentage
of year - end assets from 1990 to 1994.  The plot points
are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     %           5.03    5.01    6.79    7.65    7.18

Leverage Ratio
as a % of year-end assets

The graph inserted shows stockholders' equity plus minority
interest plus qualifying long-term debt less intangible 
assets divided by the latest quarter's average total assets
less intangible assets from 1990 to 1994.  The plot points
are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     %           4.66    4.87    6.76    7.63    8.04


     Regulatory ratios, including leverage, tier 1 and
tier 2, are calculated excluding the effect of the SFAS
No. 115 adjustment.  The regulatory leverage ratio was
8.04% as of December 31, 1994, and 7.63% at December 31,
1993.  Table 13 presents FCC's risk-based and other
capital ratios for the past five years.  All ratios
remain well above regulatory minimums.  Under present
regulations, all five of FCC's banks are classified as
"well-capitalized".
     FCC increased its common stock cash dividend 20%
during 1994 and paid $1.10 per share for the full year. 
The Parent Company's sources of funds to pay cash
dividends on its common and preferred stock are its net
working capital and the dividends it receives from the
banks.  As of December 31, 1994, the Parent Company had
$104.9 million of net working capital.  Additionally, the
Parent Company could receive dividends from the banks
without prior regulatory approval of $57.3 million after
December 31, 1994, plus the banks' adjusted net profits
for 1995.
     On December 19, 1994 FCC announced its intention to
repurchase up to two million shares of its common stock
for the purpose of funding up to two of three pending
acquisitions.  As of December 31, 1994, no shares had
been repurchased.

Credit Risk Management
     FCC manages its credit risk by diversifying its loan
portfolio, maintaining credit underwriting standards
which emphasize cash flows and repayment ability,
providing an adequate allowance for loan losses and
continually reviewing loans through the independent loan
review process.  Portfolio diversification reduces credit
risk by minimizing the impact on the portfolio if
weaknesses develop in certain segments of the economy. 
Credit underwriting standards ensure that loans are
properly structured and collateralized.  An adequate
allowance for loan losses provides for losses inherent in
the loan portfolio.  The loan review process identifies
and monitors potentially weak or deteriorating credits.


<TABLE>
<CAPTION>

TABLE 13. RISK-BASED CAPITAL AND CAPITAL RATIOS
===========================================================================================================================
                                                                             December 31
- ---------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                           1994           1993             1992            1991            1990
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>             <C>             <C>             <C>
Tier 1 capital                               $  527,686     $   493,529     $   397,700     $   236,898     $    208,188
Tier 2 capital                                  127,893         121,921         122,823         125,218          127,527
- ---------------------------------------------------------------------------------------------------------------------------
    Total capital                            $  655,579     $   615,450     $   520,523     $   362,116     $    335,715
===========================================================================================================================
Risk-weighted assets                         $3,551,665     $ 3,005,545     $ 2,588,546     $ 2,605,998     $  2,745,070
===========================================================================================================================
Ratios at end of year
  Tier 1 capital                                  14.86 %         16.42 %         15.36 %          9.09 %           7.58 %
  Total capital                                   18.46 %         20.48 %         20.11 %         13.90 %          12.23 %
  Equity ratio                                     7.18 %          7.65 %          6.79 %          5.01 %           5.03 %
  Tangible equity ratio                            6.97 %          7.43 %          6.51 %          4.67 %           4.60 %
  Leverage ratio                                   8.04 %          7.63 %          6.76 %          4.87 %           4.66 %
===========================================================================================================================

</TABLE>

<PAGE>
Nonperforming Assets
     Nonaccrual loans, restructured loans and foreclosed
assets are included in nonperforming assets. 
Nonperforming assets declined $15.0 million, or 46%,
during the year, to $17.7 million at December 31, 1994. 
As a percent of loans and foreclosed assets,
nonperforming assets were .55% at year-end, compared to
1.22% one year ago.  As shown in Table 14, positive
trends in nonperforming assets began in 1992 and
continued through 1994.  Table 15 reconciles the changes
in nonperforming assets during 1994.  All categories of
nonperforming loans decreased in 1994.  62% of
nonperforming loans were contractually current or no more
than 30 days past due at the end of 1994.  During the
year, FCC recovered interest on nonaccrual loans of $2.7
million, which was recorded as interest income.
     Foreclosed assets, net of the allowance, were $4.3
million as of December 31, 1994, a decline of $3.0
million from a year ago.  The allowance for foreclosed
assets was $3.6 million at year-end, a decline of $1.9
million from 1993.  Sales of property caused the
decreases in both foreclosed assets and the allowance for
foreclosed assets during the year.
     Loans and leases past due 90 days or more and not on
nonaccrual status were $10.3 million at December 31,
1994, or .32% of total loans.  Included in this category
were $5.6 million in government-guaranteed student loans
and $4.4 million of credit card loans, which are charged-
off within 180 days of becoming past due.

Nonperforming Assets (millions)

This graph inserted shows nonperforming assets from 1990
to 1994.  The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     MILLIONS    102.509 90.432  63.848  32.709   17.684


<TABLE>
<CAPTION>

TABLE 14. NONPERFORMING ASSETS
=================================================================================================================================
                                                                       December 31
- ---------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                  1994        1993        1992        1991        1990
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>        <C>          <C>        <C>          <C>
Nonaccrual loans by type
  Loans to individuals-residential mortgages                          $ 4,207    $   4,998    $ 8,826    $   9,574    $ 8,972
  Loans to individuals-other                                              602          866      1,027        1,604      1,671
  Commercial, financial and agricultural                                  879        3,761      8,305       14,634     16,198
  Real estate-commercial mortgages                                      7,555       15,613     23,757       26,587     32,259
  Real estate-other                                                       156          223        585        2,992      8,314
  Other                                                                     -            -        608        1,163        427
Restructured loans                                                          -            -          -          637        893
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                       13,399       25,461     43,108       57,191     68,734
- ---------------------------------------------------------------------------------------------------------------------------------
Foreclosed assets
  Other real estate                                                     7,847       12,667     29,258       37,129     36,464
  Other foreclosed assets                                                  86           96         93          367        122
  Allowance for losses on foreclosed assets                            (3,648)      (5,515)    (8,611)      (4,255)    (2,811)
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                        4,285        7,248     20,740       33,241     33,775
- ---------------------------------------------------------------------------------------------------------------------------------
    Total nonperforming assets                                        $17,684    $  32,709    $63,848    $  90,432   $102,509
=================================================================================================================================
Loans past due 90 days or more and not on nonaccrual status           $10,304    $  12,523    $13,499    $  10,182    $ 8,716
=================================================================================================================================
End of year ratios                                                      
  Nonperforming assets as a percent of loans and leases <FN1>
    plus foreclosed assets                                               0.55 %       1.22 %     2.82 %       3.91 %     4.26 %
  Allowance for loan losses as a percent of nonperforming loans        400.45 %     268.26 %   178.56 %     123.83 %    84.10 %
  Loans and leases past due 90 days or more and not on nonaccrual 
    status as a percent of loans and leases <FN1>                        0.32 %       0.47 %     0.60 %       0.45 %     0.37 %
=================================================================================================================================
<FN1>  Net of unearned income.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


TABLE 15. CHANGES IN NONPERFORMING ASSETS
=======================================================================================
(in thousands)                         1994         1993          1992          1991
- ---------------------------------------------------------------------------------------
<S>                                 <C>           <C>           <C>           <C>
Balance at beginning of year        $ 32,709    $   66,574    $   90,432    $  102,509
   Additions                          11,485        18,175        32,916        75,121
   Payments and sales                (23,276)      (40,314)      (38,988)      (52,942)
   Writedowns, charge-offs and 
      foreclosed assets provisions    (1,376)       (4,628)      (13,345)      (27,977)
   Loans returned to accrual status   (1,858)       (7,098)       (7,167)       (6,279)
- ---------------------------------------------------------------------------------------
  Net change                         (15,025)      (33,865)      (26,584)      (12,077)
- ---------------------------------------------------------------------------------------
Balance at end of year              $ 17,684    $   32,709    $   63,848    $   90,432
=======================================================================================

</TABLE>


Accounting Change
     The Financial Accounting Standards Board (FASB)
issued SFAS No. 114, "Accounting by Creditors for
Impairment of a Loan" in May, 1993.  In October, 1994,
the FASB issued SFAS No. 118, "Accounting by Creditors
for Impairment of a Loan-Income Recognition and
Disclosures" which amends SFAS No. 114.  These standards
require the measurement of certain impaired loans based
on the present value of expected future cash flows
discounted at the loan's effective interest rates. 
Adoption of SFAS Nos. 114 and 118 is required for fiscal
years beginning after December 15, 1994.  FCC will adopt
these statements beginning January 1, 1995;  adoption
will not have a material impact on FCC's consolidated
financial statements.

Watch List
     FCC's watch list includes loans which, for
management purposes, have been identified as requiring a
higher level of monitoring due to risk.  FCC's watch list
includes both performing and nonperforming loans, as well
as foreclosed assets.  The majority of watch list loans
are classified as performing, because they do not have
characteristics resulting in uncertainty about the
borrower's ability to repay principal and interest in
accordance with the original terms of the loans.
     The watch list consists of classifications,
identified as Type 1 through Type 4.  Types 1, 2 and 3
generally parallel the regulatory classifications of
loss, doubtful and substandard, respectively.  Type 4
generally parallels the regulatory classification of
Other Assets Especially Mentioned (OAEM).  These loans
require monitoring due to conditions which, if not
corrected, could increase credit risk.  Total watch list
loans and foreclosed assets declined 32% during the year
to $107.5 million at December 31, 1994.

<TABLE>
<CAPTION>

TABLE 16. SUMMARY OF LOAN AND LEASE LOSS EXPERIENCE
=================================================================================================================================
(dollars in thousands)                                                     1994        1993        1992       1991       1990
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>         <C>         <C>        <C>        <C>
Balance at beginning of year                                            $  68,302   $  79,919   $ 70,817   $ 57,807   $ 44,412
Allowance of purchased loans                                                    -           -          -          -        (63)
Provision charged to expense                                              (11,568)     (4,504)    22,040     43,734     47,425
Loans and leases charged to the allowance                       
    Loans to individuals-residential mortgages                                227         743      1,816      4,344      3,304
    Loans to individuals-other                                              2,519       2,267      3,371      5,381      4,921
    Commercial, financial and agricultural                                    765       3,027      4,829     11,310     12,865
    Real estate-commercial mortgages                                          165         510      2,412      4,826      8,010
    Real estate-other                                                           7         115        137        400        231
    Credit card loans                                                       9,388       9,545     11,514     12,322     10,444
    Other                                                                       -          26         21        444        168
- ---------------------------------------------------------------------------------------------------------------------------------
      Total charge-offs                                                    13,071      16,233     24,100     39,027     39,943
- ---------------------------------------------------------------------------------------------------------------------------------
Recoveries on loans and leases previously charged to the allowance
    Loans to individuals-residential mortgages                              1,052       1,024      1,011        662        119
    Loans to individuals-other                                              1,347       1,528      1,543      1,620      1,221
    Commercial, financial and agricultural                                  3,703       2,860      2,635      3,903      1,865
    Real estate-commercial mortgages                                          745         881      1,005        553      1,552
    Real estate-other                                                         553         288         99        227         96
    Credit card loans                                                       2,571       2,144      1,748      1,305      1,105
    Other                                                                      22         395        175         33         18
- ---------------------------------------------------------------------------------------------------------------------------------
      Total recoveries                                                      9,993       9,120      8,216      8,303      5,976
- ---------------------------------------------------------------------------------------------------------------------------------
        Net charge-offs                                                     3,078       7,113     15,884     30,724     33,967
- ---------------------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                  $  53,656   $  68,302   $ 76,973   $ 70,817   $ 57,807
=================================================================================================================================
Gross charge-offs as a percent of average loans and leases <FN1>             0.46 %       .67 %     1.10 %     1.68 %     1.66 %
Recoveries as a percent of gross charge-offs                                76.45 %     56.18 %    34.09 %    21.28 %    14.96 %
Net charge-offs as a percent of average loans and leases <FN1>               0.11 %       .30 %     0.73 %     1.32 %     1.41 %
Allowance for loan losses as a percent of loans and leases <FN1> 
  at end of year                                                             1.66 %      2.55 %     3.44 %     3.11 %     2.44 %
=================================================================================================================================
<FN1> Net of unearned income.

</TABLE>

<PAGE>

Allowance for Loan Losses
     The allowance for loan losses was $53.7 million as
of December 31, 1994, a $14.6 million decline since
December 31, 1993.  This decline reflects 1994's negative
provision for loan losses.  As a percent of loans and
leases, the allowance was 1.66% at the end of 1994,
compared to 2.55% at December 31, 1993.  Management
believes that the allowance is adequate to cover possible
losses in the loan portfolio.  Table 16 presents the
activity in the allowance for loan losses for the past
five years.  The allocation of the allowance for loan
losses is included in Table 17.
     Net charge-offs as a percent of average loans were
.11% in 1994, compared to .30% in the prior year.  The
decrease in net charge-offs from 1993 primarily reflects
net recoveries on commercial loans.  Net charge-offs on
credit card loans remained stable at slightly less than
2% of average credit card loans.

Allowance for Loan Losses
as a % of year - end net loans and leases

The graph inserted shows the allowance for loan losses
as a percentage of year end net loans and leases from 1990
to 1994.  The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     %           2.44    3.11    3.44    2.55    1.66

Net Charge - offs (millions)

This graph inserted shows net charge - offs from 1990 to
1994.  The plot points are:

Graph   Denom-
Type    nations     1990    1991    1992    1993    1994
- --------------------------------------------------------
BAR     MILLIONS    33.967  30.724  15.884  7.113   3.078


<TABLE>
<CAPTION>

TABLE 17. ALLOWANCE FOR LOAN LOSSES
==================================================================================================================================
                                                                                December 31
- ----------------------------------------------------------------------------------------------------------------------------------
                               1994                  1993                 1992                  1991                1990
- ----------------------------------------------------------------------------------------------------------------------------------
                        Allowance   Loans    Allowance    Loans    Allowance    Loans    Allowance   Loans    Allowance   Loans
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>        <C>        <C>       <C>        <C>        <C>       <C>       <C>        <C>
Loans to individuals     29.32 %    44.96 %    22.92 %    44.10 %   18.03 %    36.22 %    27.36 %   34.09 %   17.15 %    33.53 %
Commercial, financial                  
   and agricultural      19.32      21.89      18.50      17.97     24.71      20.99      15.34     24.63     24.20      26.38
Real estate              13.12      17.35      24.46      19.40     25.10      21.25      25.45     18.81     37.74      19.45
Credit card              19.10      13.15      18.57      14.29     16.27      17.09      14.35     17.55     12.21      16.40
Other                     0.61       2.65       2.41       4.24      5.57       4.45       4.28      4.92      1.70       4.24
Unallocated              18.53       0.00      13.14       0.00     10.32       0.00      13.22      0.00      7.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
   Total                100.00 %   100.00 %   100.00 %   100.00 %  100.00 %   100.00 %   100.00 %  100.00 %  100.00 %   100.00 %
==================================================================================================================================

</TABLE>

<PAGE>

Fair Value of Financial Instruments
     SFAS No. 107, "Disclosures About Fair Value of
Financial Instruments", as amended by SFAS No. 119,
"Disclosure About  Derivative Financial Instruments and
Fair Value of Financial Instruments," requires disclosure
of fair value information about certain financial
instruments, whether or not recognized in the balance
sheet, when it is practicable to estimate that value. 
These disclosures as of December 31, 1994 and December
31, 1993 are contained in Note 19.  
     Fair values were determined based on market quotes
where available or were calculated using discounted cash
flows.  The differences between fair values and book
values were primarily caused by differences between
contractual and market interest rates at the respective
year-ends.  Fluctuations in fair values will occur as
interest rates change.  Rising interest rates will
generally result in declines in the fair value of fixed 
rate loans and securities; alternatively, rising
interest rates increase the value of fixed rate deposits
with stated maturities.  FCC's management of changes in
interest rates and fair values is discussed in the 
Asset/Liability Management and Portfolio Management
sections of this Financial Review.

Fourth Quarter Results
     FCC's net income for the fourth quarter of 1994 was
$9.1 million, compared to $22.8 million in 1993's fourth
quarter.  1994's lower level of earnings primarily
reflected $11.3 million in after tax losses on securities
transactions.  Operating income was $20.4 million in the
fourth quarter, compared to $23.4 million in 1993's
fourth quarter.  
     Net interest income was $67.0 million for the fourth
quarter of 1994, 8% higher than the fourth quarter of
1993.  FCC's net interest margin was 4.52%, a 28 basis
point increase from last year.  The net interest spread
was 3.76% in the current quarter, an increase of 12 basis
points from 1993's fourth quarter.   These improvements
were primarily the result of a 20% increase in average
loans and higher yields on loans and securities,
partially offset by the repricing of interest-bearing
liabilities in a rising rate environment.  Loans were 51%
of earning assets in the fourth quarter of 1994, compared
to 43% in the same period of last year.      Improving
loan quality resulted in a negative provision for loan
losses.  The provision for loan losses was a negative
$354,000, compared to a negative $600,000 in 1993's
fourth quarter.  
     Other income, excluding securities transactions,
was $28.8 million for the fourth quarter, 10% higher than
1993's fourth quarter.  Increases in credit card fees and
ATM fee income were the primary causes of this increase.  
     Operating expense was $65.9 million for the fourth
quarter of 1994, 11% higher than the same period of last
year.  Higher personnel and equipment expenses were the
most significant factors in the increase.  Increased
personnel expense reflected a $2.3 million charge for
severance expense, plus 1994 merit increases and a 2%
increase in the average number of employees.  The rise in
equipment expense was due to increased depreciation
primarily related to customer service initiatives. 
     Additionally, income tax expense rose in 1994 due to
a $3.5 million one-time favorable adjustment to income
tax expense in 1993's fourth quarter related to the
settlement of a tax issue with the IRS.
     Selected Quarterly Data compares certain quarterly
financial information for 1994 and 1993.

<PAGE>
<TABLE>
<CAPTION>

SELECTED FINANCIAL DATA (dollars in thousands except per share data)


                                                                              Years Ended December 31
============================================================================================================================
                                                          1994           1993          1992          1991          1990
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>           <C>           <C>           <C>
AVERAGE BALANCE SHEET DATA
  Total assets                                        $6,453,841    $ 6,335,669   $ 5,741,399   $ 4,671,478   $ 4,482,019
  Earning assets                                       5,924,892      5,812,761     5,280,347     4,257,388     4,035,104
  Loans and leases <FN1>                               2,823,061      2,407,231     2,184,584     2,323,018     2,402,541
  Securities                                           3,038,747      3,110,544     2,734,925     1,515,299     1,290,487
  Deposits                                             5,220,425      5,176,873     4,953,572     3,931,612     3,552,578
  Long-term debt                                          89,266         95,238        97,154       101,246       103,033
  Stockholders' equity                                   500,240        469,694       355,716       235,385       239,011
- ----------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA
  Total interest income                               $  408,004    $   393,334   $   398,701   $   393,922   $   408,996
  Net interest income                                    256,261        250,010       235,353       191,862       168,021
  Net interest income (FTE)                              261,913        256,049       241,873       199,574       176,447
  Provision for loan losses                              (11,568)        (4,504)       22,040        43,734        47,425
  Other income (exclusive of securities transactions)    110,434        102,844        96,369        83,419        73,213
  Securities transactions                                (43,549)          (423)          258           259            55
  Operating expense                                      241,362        221,080       203,781       185,963       165,325
  Operating income                                        91,990         95,489        72,304        33,858        22,002
  Net income                                              63,684         95,214        72,475        34,029        22,038
- ----------------------------------------------------------------------------------------------------------------------------
KEY RATIOS
  Return on average assets                                  0.99 %         1.50 %        1.26 %        0.73 %        0.49 %
  Return on average total equity                           12.73 %        20.27 %       20.37 %       14.46 %        9.22 %
  Return on average common equity                          13.48 %        22.18 %       22.85 %       14.46 %        9.11 %
  Net interest margin                                       4.42 %         4.40 %        4.58 %        4.69 %        4.37 %
  Efficiency ratio                                         64.82 %        61.60 %       60.25 %       65.71 %       66.22 %
  Overhead ratio                                            2.21 %         2.03 %        2.03 %        2.41 %        2.28 %
  Allowance for loan losses to loans and leases <FN1>       1.66 %         2.55 %        3.44 %        3.11 %        2.44 %
  Nonperforming assets to loans and leases <FN1>
    plus foreclosed assets                                  0.55 %         1.22 %        2.82 %        3.91 %        4.26 %
  Allowance for loan losses to nonperforming loans        400.45 %       268.26 %      178.56 %      123.83 %       84.10 %
  Equity ratio                                              7.18 %         7.65 %        6.79 %        5.01 %        5.03 %
  Leverage ratio                                            8.04 %         7.63 %        6.76 %        4.87 %        4.66 %
- ----------------------------------------------------------------------------------------------------------------------------
SELECTED PER SHARE DATA 

EARNINGS PER SHARE
   Net income-primary                                 $     2.25    $      3.48   $      2.88   $      1.56   $      0.94
   Operating income-primary                           $     3.33    $      3.50   $      2.87   $      1.55   $      0.94
   Net income-fully diluted                           $     2.19    $      3.18   $      2.70   $      1.56   $      0.94
   Operating income-fully diluted                     $     3.07    $      3.20   $      2.69   $      1.55   $      0.94

COMMON DIVIDENDS
   Cash dividends                                     $     1.10    $      0.85   $      0.70   $      0.64   $      0.64
   Dividend payout ratio                                   48.89 %        24.27 %       25.78 %       41.03 %       68.09 %
                                                                                                                 
BOOK VALUES (end of period)
   Book value                                         $    15.71    $     17.28   $     14.57   $     11.38   $     10.45
   Tangible book value                                $    15.13    $     16.66   $     13.83   $     10.57   $      9.50

COMMON STOCK DATA
   High stock price                                   $    30.00    $     32.20   $     27.86   $     18.14   $     12.54
   Low stock price                                    $    21.75    $     23.90   $     16.94   $      7.20   $      6.66
   Closing stock price                                $    22.00    $     25.13   $     25.60   $     17.20   $      7.46
   Trading volume                                     30,234,732     19,562,420    26,741,915    10,667,309     5,968,360
   Number of stockholders (end of period)                  7,603          7,604         6,714         6,970         7,216

AVERAGE COMMON SHARES OUTSTANDING (in thousands) 
  Primary                                                 26,317         26,132        23,729        21,809        21,539
  Fully diluted                                           29,112         32,125        29,568        21,809        21,539

NUMBER OF EMPLOYEES (end of period)                        3,407          3,400         3,026         2,695         2,551
============================================================================================================================
<FN1>Net of unearned income.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

SELECTED FINANCIAL DATA (dollars in thousands except per share data)


                                                                    Years Ended December 31
==================================================================================================================
                                                        1989             1988             1987            1986
- ------------------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>              <C>              <C>
AVERAGE BALANCE SHEET DATA
  Total assets                                    $   4,202,912   $    3,857,968   $    3,511,491   $   3,583,941
  Earning assets                                      3,719,972        3,418,204        3,098,456       3,149,532
  Loans and leases <FN1>                              2,232,213        2,005,940        1,802,858       1,829,660
  Securities                                          1,061,206        1,008,022          849,335         834,454
  Deposits                                            3,343,223        3,052,002        2,722,593       2,752,672
  Long-term debt                                        104,863          105,498          102,402         106,567
  Stockholders' equity                                  231,097          220,254          215,459         222,656
- ------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA
  Total interest income                           $     392,769   $      331,866   $      286,020   $     304,037
  Net interest income                                   156,005          142,550          130,188         126,277
  Net interest income (FTE)                             164,495          151,294          142,090         144,100
  Provision for loan losses                              26,220           24,651           22,674          38,365
  Other income (exclusive of securities transactions)    64,215           59,765           52,839          49,654
  Securities transactions                                  -866             -857            1,386             609
  Operating expense                                     155,397          145,506          137,388         145,347
  Operating income                                       28,768           24,622           18,900           3,760
  Net income                                             28,197           24,056           19,732           4,089
- ------------------------------------------------------------------------------------------------------------------
KEY RATIOS
  Return on average assets                                 0.67 %           0.62 %           0.56 %          0.11%
  Return on average total equity                          12.20 %          10.92 %           9.16 %          1.84%
  Return on average common equity                         12.37 %          10.94 %           8.94 %          0.57%
  Net interest margin                                      4.42 %           4.43 %           4.59 %          4.58%
  Efficiency ratio                                        67.94 %          68.94 %          70.48 %         75.02%
  Overhead ratio                                           2.45 %           2.51 %           2.73 %          3.04%
  Allowance for loan losses to loans and leases <FN1>      1.91 %           2.07 %           2.12 %          2.10%
  Nonperforming assets to loans and leases <FN1>
    plus foreclosed assets                                 2.76 %           3.50 %           4.06 %          4.83%
  Allowance for loan losses to nonperforming loans       142.45 %          80.98 %          63.23 %         48.27%
  Equity ratio                                             5.15 %           5.35 %           5.73 %          5.84%
  Leverage ratio                                           5.06 %           5.11 %           5.37 %          5.25%
- ------------------------------------------------------------------------------------------------------------------
SELECTED PER SHARE DATA 

EARNINGS PER SHARE
   Net income-primary                             $        1.20   $         1.02   $         0.81   $        0.06
   Operating income-primary                       $        1.23   $         1.05   $         0.77   $        0.03
   Net income-fully diluted                       $        1.20   $         1.02   $         0.81   $        0.06
   Operating income-fully diluted                 $        1.23   $         1.05   $         0.77   $        0.03

COMMON DIVIDENDS
   Cash dividends                                 $        0.64   $         0.64   $         0.64   $        0.64
   Dividend payout ratio                                  53.33 %          62.75 %          79.01 %      1,280.00%
                                                                                                         
BOOK VALUES (end of period)
   Book value                                     $       10.14   $         9.54   $         9.16   $        9.02
   Tangible book value                            $        9.01   $         8.41   $         7.76   $        7.34

COMMON STOCK DATA
   High stock price                               $       12.74   $        10.54   $        10.80   $       13.60
   Low stock price                                $        9.27   $         7.86   $         7.40   $        7.40
   Closing stock price                            $       12.40   $         9.74   $         8.00   $        7.86
   Trading volume                                     3,651,604        4,173,330        4,674,623       8,045,740
   Number of stockholders (end of period)                 7,267            7,281            7,508           7,214

AVERAGE COMMON SHARES OUTSTANDING (in thousands) 
  Primary                                                21,314           21,101           21,056          21,014
  Fully diluted                                          21,314           21,101           21,056          21,014

NUMBER OF EMPLOYEES (end of period)                       2,553            2,341            2,314           2,358
==================================================================================================================
<FN1> Net of unearned income.

</TABLE>


<TABLE>
<CAPTION>

SELECTED FINANCIAL DATA (dollars in thousands except per share data)

                                                                                                   Compound
                                                                                                 Growth Rates
=====================================================================================      ------------------------
                                                            1985         1984               Five-Year    Ten-Year
- -------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>           <C>                <C>          <C>
AVERAGE BALANCE SHEET DATA
  Total assets                                           $ 2,887,281   $  2,440,978          8.96 %      10.21 %
  Earning assets                                           2,509,433      2,087,143          9.76 %      11.00 %
  Loans and leases <FN1>                                   1,449,411      1,058,611          4.81 %      10.31 %
  Securities                                                 674,358        606,137         23.42 %      17.49 %
  Deposits                                                 2,178,832      1,783,166          9.32 %      11.34 %
  Long-term debt                                              58,741         22,199         (3.17)%      14.93 %
  Stockholders' equity                                       204,919        180,603         16.70 %      10.72 %
- --------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA
  Total interest income                                  $   273,863   $    251,344          0.76 %       4.96 %
  Net interest income                                        112,647         97,792         10.44 %      10.11 %
  Net interest income (FTE)                                  131,080        115,694          9.75 %       8.51 %
  Provision for loan losses                                   16,699          9,244          N/A          N/A
  Other income (exclusive of securities transactions)         40,917         33,619         11.45 %      12.63 %
  Securities transactions                                      1,287         -4,032          N/A          N/A 
  Operating expense                                          115,383         90,000          9.21 %      10.37 %
  Operating income                                            22,177         28,391         26.17 %      12.47 %
  Net income                                                  22,872         26,214         17.70 %       9.28 %
- --------------------------------------------------------------------------------------------------------------------
KEY RATIOS
  Return on average assets                                      0.78 %         1.06 %    
  Return on average total equity                               11.16 %        14.27 %     
  Return on average common equity                              11.07 %        14.27 %     
  Net interest margin                                           5.22 %         5.54 %     
  Efficiency ratio                                             67.08 %        60.28 %
  Overhead ratio                                                2.97 %         2.70 %      
  Allowance for loan losses to loans and leases <FN1>           1.99 %         1.66 %      
  Nonperforming assets to loans and leases <FN1>                                       
  plus foreclosed assets                                        3.87 %         1.36 %      
  Allowance for loan losses to nonperforming loans            127.85 %        55.66 %    
  Equity ratio                                                  5.94 %         7.47 %      
  Leverage ratio                                                6.22 %         7.95 %      
- ---------------------------------------------------------------------------------------------------------------------
SELECTED PER SHARE DATA 

EARNINGS PER SHARE
   Net income-primary                                    $      1.03   $       1.26         13.40 %       5.97 %
   Operating income-primary                              $      0.99   $       1.37         22.04 %       9.29 %
   Net income-fully diluted                              $      1.03   $       1.24         12.79 %       5.85 %
   Operating income-fully diluted                        $      0.99   $       1.34         20.07 %       8.64 %
                                                                                          
COMMON DIVIDENDS
   Cash dividends                                        $      0.64   $       0.58         11.44 %       6.61 %
   Dividend payout ratio                                       62.14 %        46.45 %
                                                                        
BOOK VALUES (end of period)
   Book value                                            $      9.63   $       9.26
   Tangible book value                                   $      8.99   $       9.26

COMMON STOCK DATA
   High stock price                                      $     15.60   $      14.26
   Low stock price                                       $     11.06   $      10.87
   Closing stock price                                   $     11.74   $      12.26
   Trading volume                                          4,676,329      2,413,604 
   Number of stockholders (end of period)                      7,443          7,626

AVERAGE COMMON SHARES OUTSTANDING (in thousands) 
  Primary                                                     20,991         20,704
  Fully diluted                                               20,991         21,075

NUMBER OF EMPLOYEES (end of period)                            2,692          1,867
====================================================================================================================
<FN1> Net of unearned income.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

SELECTED QUARTERLY DATA   (dollars in thousands except per share data)

                                                            1994 Quarters                     
==============================================================================================
                                          4th            3rd             2nd            1st   
- ----------------------------------------------------------------------------------------------
<S>                                 <C>            <C>             <C>            <C>
   Net interest income              $    67,009    $     64,516    $    61,990    $    62,746
   Provision for loan losses               (354)         (2,550)        (4,832)        (3,832)
   Other income                          11,433           6,403         20,548         28,501
   Operating expense                     65,865          60,014         59,011         56,472
   Income tax expense                     3,881           4,032          9,280         12,475 
- ----------------------------------------------------------------------------------------------
   Net income                             9,050           9,423         19,079         26,132 
   Perferred dividend requirements        1,087           1,086          1,087          1,087
- ----------------------------------------------------------------------------------------------
   Income applicable to common 
     shares                         $     7,963    $      8,337    $    17,992    $    25,045 
==============================================================================================
   Per common share data
     Primary                        $      0.30    $       0.32    $      0.68    $      0.95
     Fully diluted                  $      0.30    $       0.32    $      0.65    $      0.86
     Dividends                      $      0.30    $       0.30    $      0.25    $      0.25 
   Common stock data <FN1>                                                                  
     High stock price               $     26.76    $      28.75    $     30.00    $     28.50 
     Low stock price                $     21.75    $      25.75    $     23.50    $     24.00 
     Closing stock price            $     22.00    $      26.75    $     28.25    $     24.00 
     Trading volume                   5,723,897       4,857,105      7,313,633     12,340,097 
==============================================================================================
                                                             1993 Quarters                                            
==============================================================================================
                                          4th            3rd            2nd            1st        
- ----------------------------------------------------------------------------------------------
   Net interest income              $    61,882    $     62,102    $    62,934    $    63,092
   Provision for loan losses               (600)         (2,233)        (2,259)           588
   Other income                          25,245          25,316         27,070         24,790
   Operating expense                     59,370          54,589         54,585         52,536
   Income tax expense                     5,528          11,192         12,290         11,631
- ----------------------------------------------------------------------------------------------
   Net income                            22,829          23,870         25,388         23,127
   Preferred dividend requirements        1,087           1,087          1,087          1,087
- ----------------------------------------------------------------------------------------------
   Income applicable to common 
     shares                         $    21,742    $     22,783    $    24,301    $    22,040
==============================================================================================
   Per common share data
     Primary                        $      0.83    $       0.87    $      0.93    $      0.85
     Fully diluted                  $      0.76    $       0.80    $      0.84    $      0.78
     Dividends                      $      0.25    $       0.20    $      0.20    $      0.20
   Common stock data <FN1>
     High stock price               $     31.80    $      31.80    $     32.20    $     31.00
     Low stock price                $     23.90    $      28.40    $     25.40    $     25.33
     Closing stock price            $     25.13    $      30.00    $     29.60    $     30.00
     Trading volume                   8,516,265       2,935,716      4,424,135      3,686,304
==============================================================================================
<FN1> Common and preferred stocks are traded in the over-the-counter market and are listed on the NASDAQ Stock
       Market.  All closing stock prices represent closing sales prices as reported on the NASDAQ Stock Market.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEETS (dollars in thousands)


                                                                                                  December 31
====================================================================================================================
                                                                                              1994          1993
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>           <C>
ASSETS
  Cash and due from banks                                                                 $  397,376    $   387,548
  Interest-bearing deposits in other banks                                                       138         55,422
  Securities:
     Held to maturity (market value $8,801 and $1,547,086, respectively)                       8,800      1,523,638
     Available for sale, at market                                                         2,458,443              -
     Held for sale, at lower of aggregate amortized cost or market                                 -      1,779,927
  Trading account securities                                                                   8,970            482  
  Federal funds sold and securities purchased under resale agreements                         38,200         28,600 
  Loans and leases, net of unearned income of $5,057 and $11,822, respectively             3,236,653      2,674,697  
     Allowance for loan losses                                                               (53,656)       (68,302)
- --------------------------------------------------------------------------------------------------------------------
        Net loans and leases                                                               3,182,997      2,606,395
====================================================================================================================
  Premises and equipment                                                                     117,441        102,230
  Accrued interest receivable                                                                 61,415         55,197
  Other real estate                                                                            4,224          7,177
  Goodwill and other intangibles                                                              15,118         16,143
  Other assets                                                                               265,568         97,526
- --------------------------------------------------------------------------------------------------------------------
        Total assets                                                                      $6,558,690    $ 6,660,285
====================================================================================================================
LIABILITIES
    Noninterest-bearing deposits                                                          $1,226,752    $ 1,196,259
    Interest-bearing deposits                                                              4,231,318      4,113,600
- --------------------------------------------------------------------------------------------------------------------
        Total deposits                                                                     5,458,070      5,309,859
====================================================================================================================
  Short-term borrowings                                                                      470,483        678,316
  Accrued interest payable                                                                    22,527         16,844
  Accounts payable and other accrued liabilities                                              47,608         55,890
  Long-term debt                                                                              88,956         89,704
- --------------------------------------------------------------------------------------------------------------------
        Total liabilities                                                                  6,087,644      6,150,613
====================================================================================================================
STOCKHOLDERS' EQUITY
  Preferred stock, 5,000,000 shares authorized
    Series 1992, 7.25% cumulative convertible, $25 stated value   
    Issued--2,398,170 and 2,399,170 shares, respectively                                      59,954         59,979 
  Common stock, $5 par value
    Authorized--100,000,000 shares                                                                                 
    Issued--26,192,514 and 26,062,067 shares, respectively                                   130,963        130,311 
  Capital surplus                                                                            137,671        135,911
  Retained earnings                                                                          214,808        184,288
  Unearned restricted stock compensation                                                        (592)          (817)
  Net unrealized (loss) on securities available for sale                                     (71,758)             -
- --------------------------------------------------------------------------------------------------------------------
        Total stockholders' equity                                                           471,046        509,672
====================================================================================================================
        Total liabilities and stockholders' equity                                        $6,558,690    $ 6,660,285
====================================================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral part of these Consolidated Balance Sheets.

</TABLE>






<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME (dollars in thousands except per share data)


                                                                  Years Ended December 31
==================================================================================================
                                                          1994            1993           1992
- --------------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>             <C>
INTEREST INCOME
  Interest and fees on loans and leases             $   241,899   $     214,670   $     212,294
  Interest on tax-exempt securities                       7,298           9,067          10,066
  Interest and dividends on taxable securities          156,175         159,533         159,776
  Interest on money market investments                    2,632          10,064          16,565
- --------------------------------------------------------------------------------------------------
    Total interest income                               408,004         393,334         398,701
==================================================================================================
INTEREST EXPENSE
  Interest on deposits                                  117,272         116,549         143,598
  Interest on short-term borrowings                      23,283          15,047           7,897
  Interest on long-term debt                             11,188          11,728          11,853
- --------------------------------------------------------------------------------------------------
    Total interest expense                              151,743         143,324         163,348
==================================================================================================
NET INTEREST INCOME                                     256,261         250,010         235,353
PROVISION FOR LOAN LOSSES                               (11,568)         (4,504)         22,040
- --------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES     267,829         254,514         213,313
==================================================================================================
OTHER INCOME
  Deposit fees and service charges                       44,175          43,492          40,528
  Credit card fee income                                 24,816          22,380          21,529
  Trust fee income                                       13,738          11,371           9,439
  Broker/dealer revenue                                   7,377           8,775           7,225
  ATM fee income                                          5,374           2,046           1,295
  Other operating revenue                                14,954          14,780          16,353
  Securities transactions                               (43,549)           (423)            258
- --------------------------------------------------------------------------------------------------
    Total other income                                   66,885         102,421          96,627
==================================================================================================
                                                        334,714         356,935         309,940
OPERATING EXPENSE
  Salary expense                                        109,444          97,651          85,065
  Employee benefits                                      22,572          21,736          17,046
- --------------------------------------------------------------------------------------------------
    Total personnel expense                             132,016         119,387         102,111
  Net occupancy expense                                  16,717          15,673          14,775
  Equipment expense                                      16,055          12,867          12,406
  Professional fees                                      13,810          11,532           8,574
  FDIC insurance expense                                 11,599          11,706          10,384
  Other operating expense                                51,165          49,915          55,531
- --------------------------------------------------------------------------------------------------
    Total operating expense                             241,362         221,080         203,781
==================================================================================================
INCOME BEFORE INCOME TAX EXPENSE AND MINORITY INTEREST   93,352         135,855         106,159
INCOME TAX EXPENSE                                       29,668          40,641          32,766
==================================================================================================
INCOME BEFORE MINORITY INTEREST                          63,684          95,214          73,393
EARNINGS OF MINORITY INTEREST                                 -               -             918
==================================================================================================
NET INCOME                                               63,684          95,214          72,475
PREFERRED DIVIDEND REQUIREMENTS                           4,347           4,348           4,076
==================================================================================================
INCOME APPLICABLE TO COMMON SHARES                  $    59,337   $      90,866   $      68,399
==================================================================================================
EARNINGS PER COMMON SHARE
  Primary                                           $      2.25   $        3.48   $        2.88
  Fully diluted                                     $      2.19   $        3.18   $        2.70
WEIGHTED AVERAGE SHARES OUTSTANDING
  Primary                                            26,317,242      26,132,211      23,728,540
  Fully diluted                                      29,111,621      32,125,003      29,568,365
==================================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (dollars in thousands except per share data)
                                                                                                   Net
                                                                                                Unrealized
                                                                                     Unearned   (Loss) on
                                       Preferred                                    Restricted  Securities
                                         Stock      Common    Capital   Retained      Stock     Available
                                      Series 1992    Stock    Surplus   Earnings   Compensation  for Sale      Total
=====================================================================================================================
<S>                                    <C>        <C>        <C>       <C>         <C>         <C>         <C>
Balance at January 1, 1992             $      -   $  58,873  $ 79,995  $112,685    $ (1,146)          -    $ 250,407
  Net income                                  -           -         -    72,475           -           -       72,475
  Cash dividends
    Series 1992 preferred stock 
      ($1.6986 per share)                     -           -         -    (4,076)          -           -       (4,076)
    Common stock ($.70 per share)             -           -         -   (16,251)          -           -      (16,251)
  Stock split effected in the form 
    of a 50% dividend                         -      32,568         -   (32,610)          -           -          (42)
  Series 1992 preferred stock 
    issued in public offering 
    - 2,400,000 shares                   60,000           -    (2,403)        -           -           -       57,597
  Conversion of 360 shares of 
    preferred stock into 223 
    shares of common stock                   (9)          1         8         -           -           -            -
  Public offering of common 
    stock - 1,000 shares                      -       5,000    40,852         -           -           -       45,852
  Common stock issuances to plans 
    - 62,429 shares                           -         312     2,261         -           -           -        2,573
  Stock options exercised, net 
    of shares surrendered in payment 
    and tax benefit - 233,679 shares          -       1,168     4,869         -           -           -        6,037
  Restricted stock activity                   -        (164)      776         -         540           -        1,152
- ---------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1992             59,991      97,758   126,358   132,223        (606)          -      415,724
=====================================================================================================================
  Pooling of interests with FANB              -       6,124     3,400     8,092           -           -       17,616
- ---------------------------------------------------------------------------------------------------------------------
  Balance at December 31, 1992 
    (Restated)                           59,991     103,882   129,758   140,315        (606)          -      433,340
  Net income                                  -           -         -    95,214           -           -       95,214
  Cash dividends
    Series 1992 preferred stock 
      ($1.8125 per share)                       -           -         -    (4,348)          -           -       (4,348)
    Common stock ($.85 per share)             -           -         -   (20,985)          -           -      (20,985)
    FANB common stock                         -           -         -    (1,064)          -           -       (1,064)
  Stock split effected in the form 
    of a 25% dividend                         -      24,780         -   (24,844)          -           -          (64)
  Conversion of 470 shares of 
    preferred stock into 437 
    shares of common stock                  (12)          2        10         -           -           -            -
  Common stock issued in exchange 
    for FANB convertible debt 
    - 65,877 shares                           -         329       301         -           -           -          630
  Common stock issuances to plans 
    - 145,485 shares                          -         727     4,312         -           -           -        5,039
  Stock options exercised, net of 
    shares surrendered in payment 
    and tax benefit - 98,565 shares           -         493       942         -           -           -        1,435
  Restricted stock activity                   -          98       588         -        (211)          -          475
- ---------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1993             59,979     130,311   135,911   184,288        (817)          -      509,672
=====================================================================================================================
  Net income                                  -           -         -    63,684           -           -       63,684
  Cash dividends:
    Series 1992 preferred stock 
      ($1.8125 per share)                     -           -         -    (4,347)          -           -       (4,347)
    Common stock ($1.10 per share)            -           -         -   (28,782)          -           -      (28,782)
  Conversion of 1,000 shares of 
    preferred stock into 1,164 
    shares of common stock                  (25)          6        19         -           -           -            -
  Common stock issuances to plans 
    - 58,718 shares                           -         292     1,124       (35)          -           -        1,381
  Stock options exercised, net of 
    shares surrendered in payment 
    and tax benefit - 64,537 shares           -         323       558         -           -           -          881
  Restricted stock activity                   -          31        59         -         225           -          315
  Net unrealized (loss) on 
    securities available for sale             -           -         -         -           -     (71,758)     (71,758)
- ---------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994           $ 59,954   $ 130,963  $137,671  $214,808    $   (592)   $(71,758)   $ 471,046
=====================================================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.

</TABLE>





<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in thousands)


                                                                                 Years Ended December 31
=========================================================================================================================
                                                                                      1994          1993         1992
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>           <C>          <C>
OPERATING ACTIVITIES
  Net income                                                                   $     63,684  $    95,214  $    72,475
  Adjustments to reconcile net income to net cash provided
    by operating activities:
      Provision for loan losses                                                     (11,568)      (4,504)      22,040
      Depreciation and amortization                                                  14,508       11,145        9,963
      Amortization of intangibles                                                     2,195        2,829        2,445
      Deferred income tax (benefit) expense                                           6,834       (8,626)      (2,416)
      Net (gain) loss from securities transactions                                   43,549          423         (258)
      Net (gain) on loan sales                                                         (546)
      (Increase) decrease in trading account securities                              (8,488)       1,894       (1,736)
      (Increase) decrease in accrued interest receivable                             (6,218)       1,898       (9,672)
      (Increase) in other assets                                                     (1,171)     (22,914)     (16,536)
      Increase (decrease) in accrued interest payable                                 5,683        1,002       (6,611)
      Increase (decrease) in accounts payable and other accrued liabilities          (9,959)      15,775        3,435
      Other, net                                                                        759          875       11,350
- -------------------------------------------------------------------------------------------------------------------------
        NET CASH PROVIDED BY OPERATING ACTIVITIES                                    99,262       95,011       84,479
=========================================================================================================================
INVESTING ACTIVITIES
  Net (increase) decrease in interest-bearing deposits in other banks                55,284      328,264      (84,449)
  Proceeds from sales and calls of securities held to maturity and held for sale         65      469,616      229,872
  Proceeds from maturities of securities held to maturity and held for sale         759,664    1,029,403    1,048,500
  Purchases of securities held to maturity and held for sale                            (22)  (1,743,533)  (2,410,087)
  Proceeds from sales and calls of securities available for sale                  1,652,634            -            -
  Proceeds from maturities of securities available for sale                         237,612            -            -
  Purchases of securities available for sale                                     (2,102,912)           -            -
  Net (increase) decrease in federal funds sold and securities purchased
    under resale agreements                                                          (9,600)      (7,774)      74,674
  Proceeds from sales of loans                                                       97,315
  Net (increase) decrease in loans                                                 (663,404)    (352,158)      21,809
  Purchase of minority interest                                                           -            -       (8,288)
  Purchase of Wolcott Mortgage Group, Inc., net of cash acquired                     (1,194)
  Proceeds provided (used) by acquisition of Pelican deposits
    and selected marketable assets:
    Purchases of assets, net of cash acquired                                             -            -     (213,780)
    Proceeds from sale of selected acquired assets                                        -            -      204,222
    Assumption of deposits and other liabilities                                          -            -    1,416,415
    Repayment of deposits in branches not reopened                                        -            -     (275,434)
  Purchases of premises and equipment                                               (30,305)     (19,278)     (14,808)
  Proceeds from sales of foreclosed assets                                            5,836       15,920       18,265
  Other, net                                                                            530        1,818          564
- -------------------------------------------------------------------------------------------------------------------------
    NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES                                  1,503     (277,722)       7,475
=========================================================================================================================
FINANCING ACTIVITIES
  Net increase (decrease) in demand deposits, NOW accounts,                                                 
    money market accounts and savings accounts                                     (108,557)     108,767      225,661
  Net increase (decrease) in time deposits                                          256,760      (75,784)    (636,219)
  Net increase (decrease) in short-term borrowings                                 (208,761)     198,679      248,029
  Payments on long-term debt                                                           (748)      (5,970)      (4,399)
  Proceeds from common stock issued in public offering                                    -            -       45,852
  Proceeds from sales of common stock                                                 1,840        5,385        6,167
  Proceeds from Series 1992 preferred stock sold in public offering                       -            -       57,597
  Cash dividends                                                                    (31,471)     (24,995)     (17,872)
- -------------------------------------------------------------------------------------------------------------------------
    NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                                (90,937)     206,082      (75,184)
=========================================================================================================================
    INCREASE IN CASH AND CASH EQUIVALENTS                                             9,828       23,371       16,770
    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                  387,548      364,177      338,721
=========================================================================================================================
    CASH AND CASH EQUIVALENTS AT END OF YEAR                                   $    397,376  $   387,548  $   355,491
=========================================================================================================================
   The accompanying Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.

</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1
Summary of Significant Accounting Policies

     The accounting and reporting policies of First Commerce
Corporation (FCC) and its subsidiaries conform with generally accepted
accounting principles and with general practices within the financial
services industry.  The principles and policies followed by FCC and its
subsidiaries and the methods of applying those principles and policies
which materially affect the determination of the consolidated financial
position, results of operations or cash flows are summarized below and in
the following notes.

BASIS OF CONSOLIDATION
     The consolidated financial statements include the accounts of FCC
and all of its subsidiaries, of which the banking subsidiaries are
collectively "the Banks".  All significant intercompany accounts and
transactions have been eliminated.

BASIS OF PRESENTATION
     Certain prior years' amounts have been reclassified to conform
with current year financial statement presentation.

SECURITIES 
     Effective January 1, 1994, FCC adopted Statement of Financial
Accounting Standards No. 115 (SFAS No. 115) "Accounting for Certain
Investments in Debt and Equity Securities" which requires the
classification of securities as trading, available for sale or held to
maturity.  Management determines the classification of its securities when
they are purchased.  FCC's trading account securities are classified in the
money market investment portfolio, and are carried at market value.
     Securities which FCC has the intent and ability to hold until
maturity are classified as held to maturity.  These securities are stated at
cost, adjusted for amortization of premiums and accretion of discounts
using either the interest method or the straight-line method, which
produces approximately the same results.
     Securities which may be sold in response to changes in interest
rates, liquidity needs or asset/liability management strategies are classified
as available for sale.  These securities are reflected at market value, and
net unrealized gains or losses are shown as a separate component of
stockholders' equity, net of the tax effect.  Realized gains or losses are
recognized, using the specific identification method, at the time of sale or
call of a security, and are shown as a separate component of other income
in the consolidated statements of income.
     Prior to adoption of SFAS No. 115, certain securities were
classified as held for sale, and were stated at the lower of aggregate
amortized cost or market and adjustment to market and realized gains or
losses were shown as a separate component of other income in the
consolidated statements of income.

MONEY MARKET INVESTMENTS
     Money market investments include interest-bearing deposits in
other banks, federal funds sold, securities purchased under resale
agreements and trading account securities.  They are stated at cost, which
approximates market value, with the exception of trading account
securities, which are carried at market value.  Adjustments to market
value and trading account gains and losses are included in other operating
revenue in the consolidated statements of income.  Interest and dividend
income on trading account securities is included in interest income on
money market investments.

LOANS AND LEASES
     Interest income on most loans is accrued based on the principal
amounts outstanding.  Unearned income on loans made on a discounted
basis is recognized as interest income using either the rule of 78s (sum-of-
the-month's digits) or the interest method, which result in approximately
level rates of return over the terms of the loans.
     Most loans and leases are held to maturity and are stated at cost. 
Loans which are held for sale, principally residential mortgage loans, are
reflected at the lower of cost or market value in the consolidated balance
sheets.
     Loan origination fees and costs are deferred and amortized as an
adjustment of the yield using the interest method for commercial loans and
the straight-line method for consumer and residential mortgage loans.  The
amortization period for commercial and consumer loans is the actual life
of the loans; for residential mortgage loans, the amortization period is the
average life of the loan.  Loan origination costs on credit card loans are
not deferred due to the immaterial effect on FCC's financial statements. 
Annual credit card fees are recognized on a straight-line basis over the
twelve-month period that cardholders may use the card. 

NONPERFORMING LOANS
     Nonperforming loans and leases consist of nonaccrual loans and
restructured loans.  Loans and leases past due 90 days or more are
considered to be performing loans and leases until placed on nonaccrual
status.  Loans and leases are placed on nonaccrual status when, in the
opinion of management, there is sufficient uncertainty as to timely
collection of interest or principal so as to preclude the recognition in
reported earnings of some or all of the contractual interest.  When a loan
is placed on nonaccrual status, interest accrued but not collected is usually
reversed against interest income.  Generally, any payments received on
nonaccrual loans and leases are first applied to reduce outstanding
principal amounts.  Loans are not reclassified as accruing until interest
and principal payments are brought current and future payments are
reasonably assured.  Delinquent credit card loans are charged-off within
180 days.  Student loans, which are 100% government guaranteed, are not
placed on nonaccrual status.

<PAGE>

ALLOWANCE FOR LOAN LOSSES
     The allowance for loan losses represents management's best
estimate of potential losses in the loan and lease portfolios.  This estimate
is based on an ongoing assessment of the portfolios.  Factors which are
considered include significant changes in the character of the portfolios,
loan concentrations, current year charge-offs, historic ratios of charge-offs
to average loans and leases, trends in portfolio volumes, delinquencies,
nonaccruals and economic conditions.  Ultimate losses may vary from the
current estimates.  These estimates are reviewed periodically and, as
adjustments become necessary, they are reported in earnings in the periods
in which they become known.

FORECLOSED ASSETS
     Property transferred to foreclosed assets is recorded at fair value
at the time of transfer.  Fair value is the anticipated sales price of the
assets, less estimated costs to sell, based upon independent appraisals and
other relevant factors.  When a loan is reclassified as a foreclosed asset,
the reduction of the carrying value to the fair value is charged to the
allowance for loan losses.  Subsequent to foreclosure, foreclosed assets are
reflected at the lower of current fair value or the fair value at the date of
transfer to foreclosed assets.  Any subsequent reductions are charged to
nonperforming assets expense.  Revenues and expenses associated with
operating or disposing of foreclosed assets are recorded during the period
in which they are incurred.

PREMISES AND EQUIPMENT
     Premises and equipment are stated at cost less accumulated
depreciation and amortization.  Depreciation is computed using various
methods, principally straight-line, over the estimated useful lives of each
type of asset.  Leasehold improvements are amortized using the straight-
line method over the periods of the leases or the estimated useful lives,
whichever is shorter.  Additions to premises and equipment and major
replacements or improvements are capitalized.  Gains and losses on
dispositions, maintenance, repairs and minor replacements are reflected
in current operations.

INCOME TAXES
     FCC and its subsidiaries file a consolidated federal income tax
return.  Income tax expense or benefit is based on income reported for
financial accounting purposes.  FCC accounts for income taxes under the
asset and liability method.  Deferred assets and liabilities are established
for the temporary differences between the financial reporting basis and the
tax basis of FCC's assets and liabilities at enacted tax rates expected to be
in effect when such amounts are realized or settled.

FOREIGN EXCHANGE CONTRACTS
     Generally, sales or purchases of foreign exchange contracts are
covered with offsetting transactions.  FCC uses foreign exchange contracts
as commercial service products and does not intend to speculate with open
positions in the foreign exchange market.  Unrealized gains or losses in
the foreign exchange portfolio are recognized upon the maturity of the
contracts.

INTEREST RATE CONTRACTS
     FCC enters into a variety of interest rate contracts such as caps,
collars and floors in the management of its interest rate exposure.  These
instruments are typically entered into as hedges against interest rate risk
on specific assets and liabilities.  The premium paid or received for any
of these instruments is amortized over the expected remaining term of the
agreement.  Cash flows relative to these instruments are recorded as
adjustments to interest income or expense.  Gains and losses on any
contracts sold are deferred and amortized over the expected remaining
term of the hedged asset or liability.  If the asset or liability is disposed
of, any unamortized gain or loss on the hedging instrument is included in
the determination of the gain or loss from the disposition.

INTEREST RATE SWAP AGREEMENTS
     FCC enters into interest rate swap agreements primarily as a means
to manage its interest rate exposure.  Adjusted revenues or expenses
related to interest rate swaps are recognized over the lives of the
agreements.  Fees related to swap agreements are amortized using the
interest method over the life of the swap.  If an interest rate swap which
qualifies for deferral accounting is terminated, the gain or loss is deferred
and amortized over the remaining life of the specific asset or liability it
was hedging.  If the instrument being hedged by a swap is disposed of,
the swap agreement is marked to market with any resulting gain or loss
included in the determination of the gain or loss from the disposition. 
Interest rate swap agreements not qualifying for deferral accounting are
recorded at market value.  Any changes in the market value are
recognized in other income.

RETIREMENT PLAN
     FCC and its subsidiaries have established a retirement plan
covering substantially all employees.  Pension expense is charged to
current operations and consists of service costs and interest costs reduced
by the expected return on plan assets and amortization of initial
unrecognized net assets.  Current policy is to pay into the trust fund only
that portion of the accrued liability which is currently tax deductible.

<PAGE>

POSTRETIREMENT BENEFITS
     FCC accrues the expected costs of postretirement benefits during
the years that an eligible employee renders service to the employer.

INTANGIBLE ASSETS
     Unamortized costs of purchased subsidiaries in excess of the fair
value of the acquired net tangible assets are included in goodwill and other
intangibles in the consolidated balance sheets.  Also included in goodwill
and other intangibles are premiums paid on the purchase of loan portfolios
and deposit assumptions.  Identifiable intangible assets, principally related
to "depositor and borrower relationships," are being amortized using the
straight-line method over the estimated periods benefited.  The remaining
costs (goodwill) are being amortized using the straight-line method over
periods ranging from 5 to 20 years.

EARNINGS PER COMMON SHARE
     Income for primary earnings per share is adjusted for preferred
stock dividends.  Primary earnings per share are computed based on the
weighted average number of common shares outstanding and common
stock equivalents arising from the assumed exercise of outstanding stock
options, unless their effect would be antidilutive.  Fully diluted earnings
per share are computed using average common shares and equivalents. 
Common stock equivalents are increased by the assumed conversion of
convertible debentures and preferred stock into common stock as if
converted at the beginning of the period, unless their effect would be
antidilutive.  Income for fully diluted earnings per share is adjusted for
interest expense related to the debentures, net of the related income tax
effect, and preferred stock dividends.

STATEMENTS OF CASH FLOWS
     For purposes of reporting cash flows, cash and cash equivalents
include cash on hand and noninterest-bearing amounts due from banks.


OTHER
     Assets held by the Banks in fiduciary capacities (assets under trust
agreements) are not assets of the Banks and are not included in the
consolidated balance sheets.  Generally, certain minor sources of income
are recorded when payment is received.  Results of these activities on the
cash basis do not differ materially from those that would be reported using
the accrual basis of accounting.

===========================================================================

NOTE 2
SUBSEQUENT EVENTS

     Effective February 17, 1995, First Bancshares, Inc. (First), the
parent company of First Bank, Slidell, Louisiana, merged with FCC
in exchange for approximately 2,705,220 shares of FCC common stock.
First Bank was merged with First National Bank of Commerce (FNBC), a
wholly owned subsidiary of FCC.  The acquisition was accounted for as a
pooling-of-interests; accordingly, prior period financial
information will be restated to include this acquisition.  On
December 31, 1994, First Bancshares, Inc. had $246 million in
assets.   Selected separate and combined financial information of
FCC and First for the year ended December 31, 1994 are presented
below (in thousands, except per share amounts).

<TABLE>
<CAPTION>

   
                                       FCC         First      Combined
________________________________________________________________________
<S>                                <C>          <C>          <C>
Year Ended December 31, 1994
     Net interest income           $  256,261   $   14,231   $  270,492
     Other income, excluding               
        securities transactions    $  110,434   $    3,513   $  113,947
     Net income                    $   63,684   $    3,267   $   66,951
     Earnings per common share  
       Primary                     $     2.25   $     3.85   $     2.16
       Fully diluted               $     2.19   $     3.85   $     2.10
________________________________________________________________________

</TABLE>

     On February 17, 1995, FCC acquired City Bancorp, Inc. (City), the parent
company of City Bank & Trust Company (City Bank), New Iberia, Louisiana, for 
approximately 516,252 shares of FCC common stock.  City Bank was merged with
The First National Bank of Lafayette, a wholly owned subsidiary of FCC.  The
acquisition was accounted for as a purchase.  FCC intends to repurchase in the
open market the number of shares of common stock issued for the City Bank
acquisition.  Related intangibles will be amortized over periods not to exceed
fifteen years. On December 31, 1994, City had $79 million in assets.  Proforma
results of City have been excluded due to the immaterial impact on FCC's
consolidated results of operations.


===========================================================================

<PAGE>

NOTE 3
ACQUISITIONS

     Pending at December 31, 1994, was FCC's proposed acquisition of
Lakeside Bancshares, Inc. (Lakeside), the parent company of
Lakeside National Bank of Lake Charles (LNB).  It is the intent of FCC
to acquire Lakeside and merge LNB into The First National Bank of
Lake Charles, a wholly owned subsidiary of FCC.  At December 31,
1994, Lakeside had $177 million in assets. The acquisition is subject to
various approvals and conditions, including regulatory approval.  The
acquisition of Lakeside is expected to be completed in the first half of
1995 and to be accounted for as a purchase.
     On October 5, 1994, FNBC acquired Wolcott Mortgage Group, Inc.
(Wolcott), a mortgage company which originates and sells residential
mortgages.  Wolcott's shareholders received $1.39 million in cash. A
contingent payment may be made in October 1995, based on certain
conditions.  The acquisition was accounted for as a purchase. 
Goodwill related to this transaction is amortized using the
straight-line method over 15 years.  The results of operations of
Wolcott since the date of  acquisition have been included in FCC's
consolidated statements.  Proforma results of operations
have been excluded due to the immaterial impact on FCC's
consolidated results of operations.
     Effective January 1, 1994, First Acadiana National Bancshares,
Inc. (FANB), the parent company of First Acadiana National Bank,
Opelousas, Louisiana, merged with FCC in exchange for 1,290,145
shares of common stock.  First Acadiana National Bank was merged
with The First National Bank of Lafayette, a wholly owned
subsidiary of FCC.  The acquisition was accounted for as a pooling-
of-interests.  All 1993 financial information reported reflects the
pooling-of-interests with FANB.  Financial information prior to
1993 was not restated, since the effect would be immaterial.
      On January 13, 1992, FCC's banks in New Orleans, Baton Rouge
and Alexandria acquired from the Resolution Trust Corporation
approximately $1.5 billion of insured deposits and other marketable
securities of Pelican Homestead and Savings Association
(Pelican).  $275 million of these deposits were immediately paid
out.
     
===========================================================================

NOTE 4
RESTRICTIONS ON CASH AND DUE FROM BANKS

     The Banks are required to maintain average reserve balances with
the Federal Reserve Bank based on a percentage of deposits.  Average
balances maintained for such purposes were $63,609,000 and
$93,470,000 during 1994 and 1993, respectively.

===========================================================================

NOTE 5
SECURITIES HELD TO MATURITY

     An analysis of securities held to maturity follows (in thousands):

<TABLE>
<CAPTION>


                                  Amortized  Unrealized  Unrealized   Fair
                                    Cost       Gains      (Losses)    Value
==============================================================================
December 31, 1994
- ------------------------------------------------------------------------------
<S>                               <C>       <C>       <C>          <C>
Obligations of states
  and political
  subdivisions                    $    152  $      1  $       -    $      153
Other debt securities                  500         -          -           500
Equity securities                    8,148         -          -         8,148
- ------------------------------------------------------------------------------
      Total securities held
        to maturity               $  8,800  $      1  $       -    $    8,801
==============================================================================
December 31, 1993
- ------------------------------------------------------------------------------
U.S. Treasury securities          $770,915  $  5,688  $      (2)   $  776,601
Obligations of U.S.
  agencies and
  corporations                     674,108     6,300     (1,204)      679,204
Obligations of states
  and political
  subdivisions                      63,731    12,645          -        76,376
Other bonds, notes,                 
  debentures and stock              14,884        33        (12)       14,905
- ------------------------------------------------------------------------------
      Total securities held
        to maturity             $1,523,638  $ 24,666  $  (1,218)   $1,547,086
==============================================================================
December 31, 1992
- ------------------------------------------------------------------------------
U.S. Treasury securities        $1,334,406  $ 18,683  $    (223)   $1,352,866
Obligations of U.S.
  agencies and
  corporations                   1,053,050     2,781     (8,926)    1,046,905
Obligations of states
  and political
  subdivisions                      68,119    11,778        (39)       79,858
Other bonds, notes,
  debentures and stock              36,820         3       (586)       36,237
- ------------------------------------------------------------------------------
      Total securities held
        to maturity             $2,492,395  $ 33,245  $  (9,774)   $2,515,866
==============================================================================

</TABLE>

     Upon adoption of SFAS No. 115 on January 1, 1994, $757 million of 
securities previously classified as held to maturity were reclassified as 
available for sale.

<PAGE>

     An analysis of the amortized cost and fair values of securities held
to maturity by maturity periods follows (in thousands):

<TABLE>
<CAPTION>

                                 Amortized  Unrealized  Unrealized    Fair
                                    Cost      Gains      (Losses)    Value
===========================================================================
December 31, 1994
- ---------------------------------------------------------------------------
<S>                               <C>       <C>       <C>        <C>
Within one year                   $     26  $      -  $       -  $     26 
One to five years                      626         1          -       627 
Five to ten years                        -         -          -         - 
After ten years                      8,148         -          -     8,148 
- ---------------------------------------------------------------------------
      Total securities held                                               
        to maturity               $  8,800  $      1  $       -  $  8,801 
- ---------------------------------------------------------------------------
</TABLE>


     Securities with carrying values of approximately $961,706,000,
$823,574,000, and $584,573,000 at December 31, 1994, 1993 and 1992,
respectively, were required to be pledged to secure public and trust deposits, 
and for other purposes.
     Excluding securities issued by the U. S. government or by U. S. government
agencies and corporations, no securities of any issuer exceeded 10 percent of 
consolidated stockholders' equity as of December 31, 1994 and 1993, when 
securities held to maturity and available for sale were combined for 1994, and 
held to maturity and held for sale were combined for 1993.

===========================================================================

NOTE 6
SECURITIES AVAILABLE FOR SALE

     An analysis of securities available for sale follows (in thousands):

<TABLE>
<CAPTION>

                                     Amortized    Unrealized  Unrealized     Fair
                                        Cost        Gains      (Losses)     Value
======================================================================================
December 31, 1994
- --------------------------------------------------------------------------------------
<S>                                 <C>         <C>          <C>          <C>
U. S. Treasury securities           $ 1,257,160 $        160 $   (30,816) $1,226,504
Obligations of U. S. agencies 
  and corporations
   Mortgage-backed securities         1,081,605           51     (83,926)    997,730
   Notes                                118,063            4        (387)    117,680
Obligations of states
  and political
  subdivisions                           97,082        6,896      (1,792)    102,186
Other debt securities                     2,520            -          (5)      2,515
Equity securities                        12,410            -        (582)     11,828
- --------------------------------------------------------------------------------------
    Total securities 
      available for sale            $ 2,568,840 $      7,111 $  (117,508) $2,458,443
======================================================================================
</TABLE>


     During 1994, proceeds from the sales and calls of securities available for 
sale were $1,652,634,000, resulting in gross realized gains of $2,662,000 and 
gross realized losses of $46,183,000.

     An analysis of the amortized cost and fair values of the securities 
available for sale by maturity periods follows (in thousands):

<TABLE>
<CAPTION>

                                     Amortized    Unrealized  Unrealized     Fair
                                        Cost        Gains      (Losses)     Value
======================================================================================
December 31, 1994
- --------------------------------------------------------------------------------------
<S>                                 <C>         <C>          <C>          <C>
Within one year                     $    31,739 $        141 $       (26) $   31,854   
One to five years                     1,530,605          754     (41,940)  1,489,419  
Five to ten years                        42,586          947      (2,918)     40,615  
After ten years                         963,910        5,269     (72,624)    896,555    
- --------------------------------------------------------------------------------------
      Total securities                                                              
        available for sale          $ 2,568,840 $      7,111 $  (117,508) $2,458,443 
======================================================================================
</TABLE>


     Maturities of mortgage-backed securities are classified by contractual
maturity dates.  Expected maturities may differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or
without penalties.    At December 31, 1994, the weighted average contractual
maturity of the U.S. agency mortgage-backed securities was 22 years,
compared to an average expected maturity of approximately 5 years.  During
1994, $202 million of  mortgage-backed securities were paid out prior to
maturity.

     Prior to the adoption of SFAS No. 115, FCC had classified certain 
securities as held for sale.  An analysis of securities held for sale as 
of December 31, 1993 and 1992 follows (in thousands):

<TABLE>
<CAPTION>
                                  Carrying    Unrealized  Unrealized    Market
                                    Value       Gains      (Losses)     Value
======================================================================================
December 31, 1993 
- --------------------------------------------------------------------------------------
<S>                             <C>         <C>          <C>         <C>
U.S. Treasury securities        $   713,558 $      5,019 $       (17)$  718,560
Obligations of U.S.
  agencies and
  corporations                    1,005,358        1,852      (6,449) 1,000,761
Obligations of states
  and political
  subdivisions                       41,011        3,024         (50)    43,985
Other bonds, notes,
  debentures and stock               20,000            -           -     20,000
- --------------------------------------------------------------------------------------
    Total securities held
      for sale                  $ 1,779,927 $      9,895 $    (6,516)$1,783,306
======================================================================================
December 31, 1992
- --------------------------------------------------------------------------------------
U.S. Treasury securities        $   131,458 $      4,415 $      (785)$  135,088
Obligations of U.S.
  agencies and
  corporations                      274,611        3,813        (534)   277,890
Obligations of states
  and political
  subdivisions                       38,688        2,123         (20)    40,791
Other bonds, notes,               
  debentures and stock               18,600            -           -     18,600
- --------------------------------------------------------------------------------------
      Total securities held
        for sale                $   463,357 $     10,351 $    (1,339)$  472,369
======================================================================================
</TABLE>

<PAGE>
===========================================================================

NOTE 7
LOANS AND LEASES

     The composition of loans and leases follows (in thousands):

<TABLE>
<CAPTION>

                                                       December 31
===========================================================================
                                                    1994         1993
- ---------------------------------------------------------------------------
<S>                                             <C>         <C>
Loans to individuals                            $1,457,550  $  1,184,726
Commercial, financial and
    agricultural                                   709,529       482,677
Real estate                                        561,975       521,283
Credit card loans                                  426,224       383,932
Other loans                                         86,432       113,901
- ---------------------------------------------------------------------------
    Total loans and leases                       3,241,710     2,686,519
  Unearned income                                   (5,057)      (11,822)
- ---------------------------------------------------------------------------  
    Loans and leases, net
    of unearned income                          $3,236,653  $  2,674,697
===========================================================================

</TABLE>

     The following tables provide a further classification of certain
categories of loans and leases (dollars in thousands):

<TABLE>
<CAPTION>
                                                                         December 31
============================================================================================================
Loans to Individuals by Type as a
Percent of Total Loans and Leases                           1994                           1993
- ------------------------------------------------------------------------------------------------------------
<S>                                             <C>                <C>          <C>                <C>
Residential (1-4 family) - first lien           $  524,223         16.17 %      $  448,054         16.68 %
Residential (1-4 family) - junior lien              72,837          2.25            73,308          2.73
Automobile                                         477,720         14.74           352,744         13.13
Education                                          186,039          5.74           146,516          5.45
Personal expenditures                              151,798          4.68           110,474          4.11
Other                                               44,933          1.38            53,630          2.00
- -------------------------------------------------------------------------------------------------------------
                    
                                                $1,457,550         44.96 %      $1,184,726         44.10 %
============================================================================================================

                                                                         December 31
============================================================================================================
Commercial, Financial and Agricultural Loans by Industry
as a Percent of Total Loans and Leases                      1994                           1993
- ------------------------------------------------------------------------------------------------------------
Services                                        $  197,546          6.09 %      $  128,026          4.77 %
Mining                                              89,714          2.77            28,486          1.06
Transportation                                      70,126          2.16            61,993          2.31
Wholesale trade                                     69,035          2.13            51,979          1.93
Manufacturing                                       65,550          2.02            43,925          1.64
Financial                                           55,033          1.70            45,679          1.70
Retail trade                                        43,206          1.33            40,030          1.49
Construction                                        40,241          1.24            27,317          1.02
Communications                                      25,603          0.79            18,859          0.70
Other                                               53,475          1.66            36,383          1.35
- ------------------------------------------------------------------------------------------------------------
                                                $  709,529         21.89 %      $  482,677         17.97 %
============================================================================================================


                                                                         December 31
============================================================================================================
Real Estate Loans by Type as a Percent 
  of Total Loans and Leases                                 1994                           1993
- ------------------------------------------------------------------------------------------------------------
Commercial                                      $  489,527         15.11 %      $  466,228         17.35 %
Construction and land development                   47,563          1.47            33,000          1.23
Multi-family                                        21,005          0.65            19,099          0.71
Farmland                                             3,880          0.12             2,956          0.11
- ------------------------------------------------------------------------------------------------------------
                                                $  561,975         17.35 %      $  521,283         19.40 %
============================================================================================================

</TABLE>

     In the ordinary course of business, the Banks make loans to
directors and executive officers of FCC and its subsidiaries and
to their associates.  In the  opinion of management, related party
loans are made on substantially the same terms, including
interest rates and collateral, as those prevailing at the time for
comparable transactions with unrelated parties and do not
involve more than normal risks of collectibility.  The amount of
such related party loans was  $105,853,000 and $47,736,000 at
December 31, 1994 and 1993, respectively.  An analysis of 1994
activity with respect to these loans follows (in thousands):

<TABLE>
<CAPTION>
                                                                 1994
===========================================================================
<S>                                                         <C>
Beginning balance                                           $     47,736
Additions                                                        196,732
Repayments                                                      (141,193)
Increase due to change in related parties                          2,578
- ---------------------------------------------------------------------------
Ending balance                                              $    105,853
===========================================================================

</TABLE>

===========================================================================

NOTE 8
ALLOWANCE FOR LOAN LOSSES

     A summary analysis of the transactions in the allowance for loan losses
follows (dollars in thousands):

<TABLE>
<CAPTION>


                                                     Years Ended December 31
====================================================================================
                                                  1994        1993        1992
- ------------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>
Balance at beginning of year                   $ 68,302    $ 79,919    $  70,817
Provision charged to expense                    (11,568)     (4,504)      22,040
  Loans and leases charged to the allowance     (13,071)    (16,233)     (24,100)
  Recoveries on loans and leases previously
    charged to the allowance                      9,993       9,120        8,216
- ------------------------------------------------------------------------------------
    Net charge-offs                              (3,078)     (7,113)     (15,884)
- ------------------------------------------------------------------------------------
Balance at end of year                         $ 53,656    $ 68,302    $  76,973
====================================================================================
Net charge-offs as a percent of
  average loans and leases <FN1>                   0.11 %       .30 %        .73 %
Allowance for loan losses as a percent of
  loans and leases <FN1> at end of year            1.66 %      2.55 %       3.44 %
====================================================================================

<FN1> Net of unearned income.

</TABLE>

<PAGE>

===========================================================================

NOTE 9
NONPERFORMING ASSETS

     Nonperforming assets include loans and leases on nonaccrual
status, loans and leases that have been restructured with borrowers as
to interest rates or repayment terms for credit reasons, real estate
acquired through foreclosures, loans classified as in-substance
foreclosures, unused bank premises and other foreclosed assets. 
Loans past due 90 days or more are considered to be performing
assets until placed on nonaccrual status.  Nonperforming assets
included in the consolidated balance sheets were as follows 
(dollars in thousands):

<TABLE>
<CAPTION>


                                    December 31
======================================================
                                   1994      1993
- ------------------------------------------------------
<S>                              <C>       <C>
Nonaccrual loans                 $13,399   $25,461
Foreclosed assets
  Other real estate                7,847    12,667
  Other foreclosed assets             86        96
  Allowance for losses
    on foreclosed assets          (3,648)   (5,515)
- ------------------------------------------------------
                                   4,285     7,248
- ------------------------------------------------------      
      Total nonperforming assets $17,684   $32,709
======================================================
  Loans past due 90 days
    or more and not 
    on nonaccrual status         $10,304   $12,523
======================================================

Ratios at end of year
  Nonperforming assets
    as a percent of loans
    and leases <FN1> plus
    foreclosed assets               0.55 %    1.22 %
  Allowance for loan losses
    as a percent of non-
    performing loans              400.45 %  268.26 %
  Loans and leases past
    due 90 days or more
    and not on nonaccrual
    status as a percent of
    loans and leases <FN1>          0.32 %    0.47 %
======================================================

<FN1> Net of unearned income.


</TABLE>


     The loss of income associated with nonperforming loans and leases, and 
the cost of carrying foreclosed assets were (in thousands except per share 
amounts):

<TABLE>
<CAPTION>
                                                  Years Ended December 31
===============================================================================
                                               1994        1993         1992
- -------------------------------------------------------------------------------
<S>                                         <C>         <C>          <C> 
Effect on pretax income
  Nonperforming loans
    Contractual interest income             $   1,754   $   4,372    $   5,936
    Income actually received and recorded
     on loans on nonaccrual status
     during the year                             (306)       (242)         (62)
- --------------------------------------------------------------------------------
      Loss of interest income on loans          1,448       4,130        5,874
- --------------------------------------------------------------------------------
  Foreclosed assets
    Cost of operations                          1,400       1,429        1,616
    Interest cost (average funds
      sold rate)                                  268         477          783
    Net (gains) on foreclosed assets           (1,133)     (1,933)      (1,736)
    Provision for losses on foreclosed assets     496       1,656        6,449
===============================================================================
      Cost to carry foreclosed assets           1,031       1,629        7,112
===============================================================================
        Total effect on pretax income       $   2,479   $   5,759    $  12,986
===============================================================================
Cost per common share after tax             $    0.06   $    0.12    $    0.36
===============================================================================
</TABLE>


    Additionally, interest of $2,367,000 was recovered on loans previously on
nonaccrual, but not on nonaccrual status in 1994.
     The activity in the allowance for foreclosed assets was as follows 
(in thousands):

<TABLE>
<CAPTION>

                                                   Years Ended December 31
===============================================================================
                                                 1994        1993       1992
- --------------------------------------------------------------------------------
<S>                                         <C>         <C>          <C> 
Balance at beginning 
  of year                                   $   5,515   $   8,611    $   4,255
Allowance provisions                              496       1,656        6,449
Sales and dispositions                         (2,363)     (4,752)      (2,093)
- --------------------------------------------------------------------------------
  Net change                                   (1,867)     (3,096)       4,356
- --------------------------------------------------------------------------------
Balance at end of year                      $   3,648   $   5,515    $   8,611
===============================================================================

</TABLE>


     In May 1993, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 114 (SFAS No. 114),
"Accounting by Creditors for Impairment of a Loan".  In October 1994,
FASB issued Statement of Financial Accounting Standards No. 118 (SFAS
No. 118), "Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures," which amends SFAS No. 114.  These
standards require the measurement of impairment on certain loans based
on the present value of expected future cash flows discounted at the loan's
effective interest rate.  Adoption of SFAS Nos. 114 and 118 is required for
fiscal years beginning after December 15, 1994.  FCC will adopt these
statements beginning January 1, 1995.  Adoption will not have a material
impact on FCC's consolidated financial statements.

===========================================================================

NOTE 10
PREMISES AND EQUIPMENT

     An analysis of premises and equipment by asset classification follows
(in thousands):

<TABLE>
<CAPTION>

                                             December 31
=================================================================
                                          1994           1993
- -----------------------------------------------------------------
<S>                                   <C>          <C>
Land                                  $   20,836   $    20,687
Buildings                                 69,307        64,636
Leasehold improvements                    19,573        18,765
Furniture, fixtures and equipment         95,637        76,045
Capitalized leased equipment                 390           390
Construction in progress                   6,824         7,746
- -----------------------------------------------------------------
                                         212,567       188,269
Accumulated depreciation
    and amortization                     (95,126)      (86,039)
- -----------------------------------------------------------------
                                      $  117,441   $   102,230
=================================================================

</TABLE>

     Provisions for depreciation and amortization charged to operating
expense were $14,508,000, $11,145,000 and $9,963,000 for 1994, 1993 and
1992, respectively.


<PAGE>

     At December 31, 1994, the Banks and a service subsidiary were obligated 
under a number of noncancelable leases for land and buildings used for 
continuing operations and for automobiles and equipment on a short-term 
basis.  Future minimum rental payments under operating leases having an 
initial or remaining noncancelable lease term in excess of one year were as 
follows (in thousands):

<TABLE>                             
<CAPTION>
                             
                             Premises    Equipment     Total
=================================================================
<S>                        <C>        <C>          <C> 
 1995                      $    7,140 $      183   $     7,323
 1996                           6,419        173         6,592
 1997                           5,505         38         5,543
 1998                           5,175          -         5,175
 1999                           5,021          -         5,021
Later years                    52,626          -        52,626
- -----------------------------------------------------------------
                           $   81,886 $      394   $    82,280
=================================================================
</TABLE>


     Generally, operating leases contain various renewal options and some 
contain a provision for increased rentals under cost of living escalation 
clauses. Total rental expense, net of immaterial sublease rentals, was 
$6,608,000, $6,080,000 and $5,858,000 for 1994, 1993 and 1992, respectively.

===========================================================================

NOTE 11
GOODWILL AND OTHER INTANGIBLES

     Tangible and identifiable intangible assets and liabilities of 
acquisitions accounted for as purchases were recorded at their fair values 
at the dates of acquisition.  The excess of purchase price over the fair 
value of net tangible and identifiable intangible assets acquired was 
recorded as goodwill.  Also included in goodwill and other intangibles are 
premiums which were paid on the purchase of loan portfolios and deposits
purchased from the Federal Deposit Insurance Corporation and the
Resolution Trust Corporation.  Selected information concerning intangibles
follows (in thousands):

<TABLE>
<CAPTION>

                                                     December 31
- ------------------------------------------------------------------------
                                                   1994         1993
- ------------------------------------------------------------------------
<S>                                            <C>         <C>
Favorable leasehold interests                  $     704   $     737
Borrower relationships                               238         415
Depositor relationships                            2,776       3,724
Goodwill                                          11,400      11,267
- ------------------------------------------------------------------------
    Total                                      $  15,118   $  16,143
========================================================================

</TABLE>

<TABLE>
<CAPTION>

                                           Pretax Amortization
                                         Years Ended December 31
========================================================================
                                       1994       1993        1992
- ------------------------------------------------------------------------
<S>                               <C>          <C>         <C>
Favorable leasehold interests     $       34   $      34   $      40
Borrower relationships                   179         389         581
Depositor relationships                  945       1,386         961
Goodwill                               1,037       1,020         863
- ------------------------------------------------------------------------
    Total                         $    2,195   $   2,829   $   2,445
========================================================================

</TABLE>

===========================================================================

NOTE 12
DEPOSITS

     The composition of deposits was as follows (in thousands):

<TABLE>
<CAPTION>

                                                      December 31
========================================================================
                                                  1994          1993
- ------------------------------------------------------------------------
<S>                                        <C>            <C>  
  Demand deposits                          $    1,218,765 $   1,182,557
  NOW account deposits                            911,699       911,268
  Money market investment deposits                649,186       760,998
  Savings deposits                                581,863       615,239
  Other consumer time deposits                  1,529,636     1,440,049
- ------------------------------------------------------------------------
    Total core deposits                         4,891,149     4,910,111
  Time deposits $100,000 and over <FN1>           566,921       399,748
- ------------------------------------------------------------------------
    Total                                  $    5,458,070 $   5,309,859
========================================================================
<FN1>  Foreign branch time deposits included are immaterial in each period presented.

</TABLE>

===========================================================================

NOTE 13
SHORT-TERM BORROWINGS

     An analysis of short-term borrowings follows (in thousands):

<TABLE>
<CAPTION>

                                                December 31
=========================================================================
                                     1994          1993         1992
- -------------------------------------------------------------------------
<S>                             <C>            <C>          <C>
Federal funds purchased
  and securities sold under
  agreements to repurchase      $    461,255   $  636,145   $  467,433
Commercial paper                           -            -          500
Other short-term borrowings            9,228       42,171       11,704
- -------------------------------------------------------------------------
    Total                       $    470,483   $  678,316   $  479,637
=========================================================================
</TABLE>



     Information regarding federal funds purchased and securities sold
under agreements to repurchase follows (dollars in thousands):

<TABLE>
<CAPTION>


=========================================================================
                                     1994          1993          1992
- -------------------------------------------------------------------------
<S>                             <C>            <C>          <C>      
Average interest rate 
  on December 31                        5.32 %       2.66 %       2.51 %
- -------------------------------------------------------------------------
Year-to-date averages
  Interest rate                         4.03 %       2.85 %       2.93 %
  Balance                       $    571,325   $  516,058   $  265,873
- -------------------------------------------------------------------------
Maximum amount
  outstanding at any
  month-end during
  the year                      $    650,015   $  775,178   $  467,433
=========================================================================
</TABLE>

     Federal funds purchased arise principally from transactions
with other banks.  At December 31, 1994, federal funds
purchased had maturities ranging from three to four days. 
Securities sold under agreements to repurchase had
maturities up to twenty-two days as of December 31, 1994,
and were investment transactions with other national banks,
public entities, corporate customers and securities dealers. 
To the extent that the proceeds of these transactions exceed
funding requirements of the Banks, the excess funds are sold
in the money markets.

<PAGE>

     FCC maintains lines of credit with several large banks,
totaling $30 million at December 31, 1994 to support the
issuance of commercial paper and pays fees to maintain these
lines.  No lines of credit were in use at December 31, 1994,
1993 or 1992.

=================================================================

NOTE 14
LONG-TERM DEBT

     Long-term debt consisted of (in thousands):

<TABLE>
<CAPTION>

                                               December 31
=================================================================
                                             1994       1993
- -----------------------------------------------------------------                                                      
<S>                                     <C>          <C>
First Commerce Corporation
  12 3/4% convertible debentures,
    due in December 2000; unsecured <FN1>
      Series A                          $   26,846   $  26,846
      Series B                              56,492      57,122
- -----------------------------------------------------------------
                                            83,338      83,968
- -----------------------------------------------------------------
Subsidiaries
  9% mortgage note payable,
    due in installments, balance
    due in November 1996                     5,295       5,370
  10% mortgage note payable,
    due in installments through
    July 2003                                   25          49
  Obligations under capitalized
    leases, due in installments
    through August 2003                        298         317
- -----------------------------------------------------------------
        Total long-term debt            $   88,956   $  89,704
=================================================================
<FN1>  At December 31, 1994, approximately $15,434,000 was held by 
       directors and executive officers of FCC.

</TABLE>

     Annual principal repayment requirements for the
years 1995 through 1999 are as follows (in thousands):


                                          Subsidiaries
==========================================================
1995                                    $      109
- ----------------------------------------------------------
1996                                         5,240
- ----------------------------------------------------------
1997                                            31
- ----------------------------------------------------------
1998                                            35
- ----------------------------------------------------------
1999                                            38
- ----------------------------------------------------------

     The 12 3/4% Convertible Debentures due 2000, Series A and B, were
issued in exchange for all of the capital stock held by stockholders of
The First National Bank of Lake Charles and Rapides Bank & Trust
Company in Alexandria, respectively.  FCC is required to redeem Series    
B Debentures at the principal amount upon the death of the original   
holder; Series A Debentures allow redemption upon the death of their      
original holder at the option of the holder's estate.  At the option of the 
holder, each of the Series A or B Debentures may be converted into      
FCC common stock at the conversion price of $26.66 principal amount 
for one share of stock.
     Total cash payments for interest expense on long-term debt,
short-term borrowings and deposits were $146,060,000, $142,322,000
and $164,244,000 in 1994, 1993 and 1992, respectively.

===========================================================================

NOTE 15
EMPLOYEE BENEFIT PLANS

     Retirement Plans--The Retirement Plan for Employees of First
Commerce Corporation (Retirement Plan) is a defined benefit plan
covering substantially all employees who have attained age 21 and
completed one year of employment.  Benefits are based on years of
service and the employees' highest average monthly compensation for
any 60-month period during the last 120-month period of service. 
FCC's funding policy is to contribute annually the maximum that can be
deducted for federal income tax purposes.
     The following table sets forth the plan's funded status at December 31,
1994 and 1993 (in thousands):

<TABLE>
<CAPTION>

                                                 December 31
======================================================================
                                              1994         1993
- ----------------------------------------------------------------------
<S>                                        <C>         <C>
Projected benefit obligation
    Vested benefits                        $ (52,261)  $  (52,031)
    Nonvested benefits                        (1,001)      (1,021)
- ----------------------------------------------------------------------
    Accumulated benefit obligation           (53,262)     (53,052)
    Effect of projected future
      compensation levels                    (15,627)     (16,005)
- ----------------------------------------------------------------------
Projected benefit obligation                 (68,889)     (69,057)
Plan assets at fair value                     63,810       68,233
- ----------------------------------------------------------------------
Projected benefit obligation in excess of 
    plan assets                               (5,079)        (824)
Unrecognized net loss due to past experience
    different from assumptions made            2,839          841
Unrecognized prior service cost                 (962)      (1,082)
Unrecognized net assets being recognized
    over 15 years                             (3,866)      (4,511)
- ----------------------------------------------------------------------
Unfunded accrued pension cost included
    in other accrued liabilities           $  (7,068)  $   (5,576)
======================================================================
</TABLE>


     The plan's assets at December 31, 1994 consisted primarily of U. S.
government securities, corporate bonds, and common stocks. At
December 31, 1994 and 1993 the plan's assets included $176,132 and
$201,157 of FCC common stock, at market value.  As of December 31,
1994, the plan's assets included 8,006 shares of FCC common stock
with a market value of $22.00 per share.  During 1994, dividends of
$8,400 were paid on FCC common shares held by the plan.  
     Net periodic pension cost for 1994, 1993 and 1992 included the
following (in thousands):

<TABLE>
<CAPTION>

                                                 Years Ended December 31
==============================================================================
                                              1994         1993       1992
- ------------------------------------------------------------------------------
<S>                                        <C>         <C>          <C>
Service cost-benefits earned during
    the period                             $   3,198   $    2,524   $  2,289
Interest cost on projected benefit
    obligation                                 4,738        4,380      4,093
Loss (return) on plan assets                   1,368       (5,657)    (2,937)
Other components, net                         (7,812)        (556)    (3,296)
- ------------------------------------------------------------------------------
    Net periodic pension cost              $   1,492   $      691   $    149
==============================================================================

</TABLE>

<PAGE>

     In determining the plan's funded status, the weighted average discount 
rate assumed was 7 1/2% at December 31, 1994 and 1992, and 7% at December 31, 
1993.  The rate of increase in future salary levels was 5 1/2% in each of the 
three years.  The expected long-term rate of return on assets was 8 1/2% in 
1994, 1993 and 1992.
     Tax-Deferred Savings Plan--FCC has a Tax-Deferred Savings Plan covering
substantially all full-time employees.  Employees may voluntarily contribute 
up to a maximum of 15%, with the limit depending on the salary level.  
Employees receive matching contributions of 50% of voluntary contributions up 
to a maximum of 2 1/2% of gross pay.  Vesting in matching employer 
contributions occurs at 25% per year after one year's participation with full 
vesting after four years.  Employer contributions were $1,682,000, $1,637,000 
and $1,198,000, in 1994, 1993 and 1992 respectively.
     Postretirement Benefits--Certain of FCC's subsidiaries provide 
postretirement medical and life insurance coverage for specified groups of 
employees who retired in prior years.  The expected costs of postretirement 
benefits are accrued during the years that an eligible employee renders 
service to the employer, including a portion of the accumulated 
postretirement benefit  at January 1, 1993, amortized over a 20-year period. 
The estimated current accumulated postretirement benefit obligation (APBO) 
was $1,242,000 and $1,972,000 at December 31, 1994 and 1993, respectively.  
The APBO calculation assumes a discount rate of 7 1/2% at December 31, 1994 
and 1993.  The health care cost trend rate assumed in the current calculation 
begins at 9% and declines in future periods, with an underlying inflation rate 
of 4%. An increase in the health care cost trend rate of 1% would result in an 
increase in the postretirement medical obligation portion of the APBO of 
approximately 9.1% from $940,000 to $1,026,000.  FCC's accumulated 
postretirement benefit expense was $151,000 in 1994 and $371,000 in 1993, 
including the 20-year amortization of the transition obligation.  Retiree 
medical insurance and life insurance expense was $30,000, $47,000 and $13,000 
in 1994, 1993 and 1992, respectively.
     Postemployment Benefits -  In November 1992, Statement of Financial 
Accounting Standards No. 112, "Employers' Accounting for Postemployment 
Benefits" was issued.  FCC adopted this standard on January 1, 1994.  The 
Statement requires the accrual of the expected costs of postemployment 
benefits during the years in which an eligible employee renders service to 
an employer. FCC's  postemployment benefit obligation is immaterial.

===========================================================================

NOTE 16                                                                     
STOCKHOLDERS' EQUITY                                                        

     In December 1994, FCC announced its intention to repurchase up to
two million shares of FCC's common stock for use in connection with one
or more pending acquisitions.  The timing and number of shares purchased
will depend on the number of shares needed for the acquisitions, the 
completion dates of the acquisitions, as well as the prices at which the
shares can be purchased.
     FCC issued 1,290,145 shares of common stock in connection with the 
acquisition of First Acadiana National Bancshares, Inc. on January 1, 1994.
     On December 30, 1993, FCC paid a five-for-four stock split effected 
in the form of a 25% stock dividend to stockholders of record on December
17, 1993.  On January 11, 1993, FCC paid a three-for-two stock split 
effected in the form of a 50% stock dividend to stockholders of record on
December 11, 1992.  Fractional  shares were paid in cash based on the
closing price on the payment date adjusted for the stock split.  All 
average number of shares outstanding and per share amounts were restated 
to reflect both splits.
     On June 23, 1992, FCC issued an additional one million common shares,
which were sold in a public offering.
     On January 23, 1992, FCC issued 2,400,000 shares of 7.25% preferred
stock,  $25 stated value in a public offering.  The preferred stock is
non-voting and cumulative as to dividends.  Each share of preferred stock
is convertible into 1.1646 shares of common stock.
     FCC's 1985 Stock Option Plan (the 1985 Plan) and Tandem Stock 
Appreciation Rights Plan (the SAR Plan) were replaced with a new plan
in 1992.  The FCC 1992 Stock Incentive Plan (the 1992 Plan) covers up to
10% of the outstanding  shares of common stock.  During 1994, 79,978
options were granted at a price of $27.50 per share under the 1992 Plan.
The exercise price of the  shares subject to each option granted under 
the 1985 Plan is the higher of the fair market value of the stock on the
date of grant or the book value.  Under  the 1992 Plan the exercise 
price may not be less than the fair market value of  the common stock on
the date of grant.

<PAGE>

     Options are exercisable in 25% increments beginning one year after
the date of grant and each year thereafter on a cumulative basis under 
the 1985 Plan.   Under the 1992 Plan, no option may be exercised during
the six-month period  immediately following the date of grant.
The Compensation Committee has the  discretion to determine the term of
each option, and the time or times during its term  when such option 
becomes exercisable.  The income tax effect of any difference between
the market price at the exercise date and the option price is credited to
additional  paid-in capital as the options are exercised.  Both plans 
allow the issuance of restricted stock; restriction terms are determined 
at the time of grant.  Under the SAR plan, rights may  be granted in 
conjunction with options granted under the option plan.  In 1994, 239,935
rights were granted at a price of $27.50 per share under the 1992 plan.
Compensation expense is recognized in connection with stock appreciation 
rights based on the current market value of the common stock.  No
compensation expense was recognized in 1994 related to these rights.
A summary of changes in stock options follows (dollars in thousands except
per share data):

                                                                             
===================================================================== 
          
                                    Option Price         
- ---------------------------------------------------------------------
                         Number of                                           
                          Shares       Per Share       Aggregate        
- ---------------------------------------------------------------------
[S]                       [C]        [C]             [C]
Outstanding                                                                  
   January 1, 1992         940,614    $9.13-$11.74   $     9,392             
Granted                    122,607       $21.07            2,583             
Exercised                 (475,231)   $9.13-$11.74        (4,553)            
Canceled                   (11,876)  $10.40-$21.07          (174)            
- ---------------------------------------------------------------------
Outstanding                                                               
   December 31, 1992       576,114    $9.13-$21.07   $     7,248             
Granted                     76,736   $28.20-$30.80         2,184            
Exercised                 (168,555)   $9.13-21.07         (1,684)           
Canceled                    (4,245)   $10.44-28.20           (64)           
- ---------------------------------------------------------------------
Outstanding                                                                 
    December 31, 1993      480,050    $9.27-$30.80   $     7,684            
Granted                                                                     
   Options                  79,978       $27.50            2,199
   Rights                  239,935       $27.50            6,598
Exercised                                                                  
   Options                 (81,067)  $ 9.27-$28.20          (893)
Canceled                                                                    
   Options                 (19,390)  $ 9.27-$28.20          (335)
   Rights                   (7,569)      $27.50             (208)
- ---------------------------------------------------------------------
Outstanding                                                                  
   December 31, 1994       691,937   $ 9.27-$30.80   $    15,045            
=====================================================================
          


     Options for 245,602 shares were exercisable at December 31, 1994.      
     Restricted stock issued in 1988 and 1989 vested at 55% on January 31, 
1992, based upon the level of cumulative  earnings per share for the years 
1989 to 1991.  The restrictions on 100% of the 1991 grants lapsed on December 
31, 1993, based upon the level of cumulative earnings per share for the years 
1991 through 1993.  The restrictions on the 1993 grants will lapse in full
or in part in 1996, depending on the level of cumulative earnings per share 
for the years 1993 through 1995.  The restrictions on the 1994 grants will 
lapse in full or in part in 1997, depending on the level of cumulative earnings 
per share for the years 1994 through 1996 and FCC's average annual return on 
equity for this same three year period.  Additionally, a performance share 
award, not to exceed 50% of the shares awarded, may be earned based on 
certain peer group rankings.  Those officers holding restricted stock receive 
dividends and have the right to vote the shares based on the assumption that 
all restrictions will lapse.  A summary of changes in restricted stock 
follows:                                                 
                                                                             
                                                                             
=========================================================      
                                      Number of Shares
=========================================================
Outstanding, January 1, 1992                234,414   
Granted                                       5,625      
Earned and issued unrestricted              (73,963)
Canceled                                    (67,408)
- ---------------------------------------------------------
Outstanding, December 31, 1992               98,668               
Granted                                      47,814         
Earned and issued unrestricted              (82,293)      
Canceled                                    (16,375)
- ---------------------------------------------------------
Outstanding, December 31, 1993               47,814        
Granted                                       9,792         
Canceled                                     (3,554)       
- ---------------------------------------------------------
Outstanding, December 31, 1994               54,052        
=========================================================          

     FCC recorded $315,000, $944,000 and $1,152,000 of amortization expense in 
1994, 1993, and 1992, respectively related to these resticted shares.

<PAGE>

     At December 31, 1994, 910,618 shares of common stock were reserved for 
issuance under the FCC Tax-Deferred and Supplemental Tax-Deferred Savings 
Plans, in which participants can choose to invest in FCC common stock.  FCC's 
contributions to the plan are made in either cash or FCC common stock, with 
cash contributions used to purchase FCC common stock.  The plan trustee 
purchased 19,839 shares in 1994, 115,001 shares in 1993 and 45,736 shares in
1992 of FCC common stock directly from FCC.                                  
     At December 31, 1994, 1,449,023 shares of common stock were reserved for 
issuance under the FCC Dividend and Interest Reinvestment and Stock Purchase 
Plan, which allows participants to reinvest their dividends (from both common 
and preferred stock), interest (on the 12 3/4% Debentures, Series A and B) and 
certain optional cash contributions in FCC common stock.  The plan allows FCC, 
at its discretion, to either issue new shares or purchase shares in the open 
market on the reinvestment dates for the plan's participants.  FCC issued 
38,879 shares of common stock in 1994, 66,845 shares in 1993 and 71,318 
shares in 1992, directly to the plan for participants.                   
                                                                             
===========================================================================

NOTE 17
DIVIDEND AND LOAN RESTRICTIONS

     The primary source of funds for the dividends paid by FCC to its
stockholders is dividends from the Banks.  The payment of dividends
by national banks is regulated by the Comptroller of the Currency.  The
payment of dividends by state banks in Louisiana that are members of
the Federal Reserve system is regulated by the  Louisiana
Commissioner of Financial Institutions and the Federal Reserve Board. 
The amount of retained earnings that could be paid to FCC after
December 31, 1994 without prior approval was approximately
$57,306,000, plus an amount equal to the Banks' net income for 1995. 
The parent company's net working capital is another source for the
payment of dividends.  Net working capital was $104,862,000 as of
December 31, 1994.
     Under current Federal Reserve regulations, the Banks are limited in
the amounts they may loan to their affiliates, including FCC.  Loans to
a single affiliate may not exceed 10% and loans to all affiliates may not
exceed 20% of an individual bank's net assets plus its allowance for
loan losses.  Such loans must be collateralized by assets with market
values of 100% to 130% of loan amounts, depending upon the nature
of the collateral.

===========================================================================

NOTE 18
OFF-BALANCE SHEET INSTRUMENTS

     In the normal course of business, FCC is a party to financial instruments
which are not recorded in the consolidated financial statements.  These
financial instruments include commitments to extend credit, letters of credit,
interest rate contracts and foreign exchange contracts.
     Loan commitments and lines of credit represent commitments to lend
funds at specific rates, with fixed expiration or review dates and for specific
purposes.  These commitments are agreements to fund loans if the
conditions in the agreements are met.  For their credit card customers, the
Banks have the right to change or terminate any terms or conditions of the
credit card accounts at any time.  Since many commitments and unused
credit card lines are never actually drawn upon, the unfunded amounts do
not necessarily represent future funding requirements.  The Banks evaluate
each customer's creditworthiness on an individual basis.  The amount of
collateral obtained, if any, upon extension of credit is based on the credit-
worthiness of the customer.
     Standby letters of credit obligate the Banks to pay third parties if the
Banks' customers fail to perform under the agreements with those third
parties.  Commercial letters of credit are used to finance contracts for the
shipment of goods from seller to buyer.  Letters of credit are subject to
credit review, collateral requirements and debt covenants similar to those in
loan agreements.  The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loans to customers.
     Foreign exchange contracts are commitments to purchase or deliver
foreign currency at a specified exchange rate.  These contracts are used as
commercial service products and guarantee that at a future date, the
customer will receive the foreign currency at a specified rate.  The market
risk from unfavorable movements in currency exchange rates is minimized
by offsetting transactions.
     In order to manage interest rate risk on certain assets and liabilities, 
the Banks may enter into interest rate contracts, including swaps, cap 
corridors, caps, swaptions and floors.  These agreements obligate one or both 
parties to make interest rate payments based on designated or calculated 
interest rates times the notional amounts of the contracts.  The notional 
amounts do not represent an amount at risk because they are only used as the 
basis for determining the actual cash flows related to the interest rate 
contracts.  Normal credit reviews of the parties to these agreements are 
performed to minimize the risk of default.  A swaption is an option to either 
enter into an interest rate swap at some future date or cancel an existing 
swap.  A cap corridor is the simultaneous purchase and sale of a cap; the cap 
sold is for a higher rate than the one purchased.

<PAGE>

     A summary of obligations under financial instruments which are not
reflected in the consolidated financial statements follows (in thousands):


<TABLE>
<CAPTION>

                                                           December 31
===============================================================================
                                                        1994           1993
- -------------------------------------------------------------------------------
<S>                                                 <C>           <C>
Commitments to extend credit for loans and
  leases (excluding credit card plans)              $   927,593   $    627,540
Commitments to extend credit for credit
  card plans                                        $ 1,437,709   $    983,711
Commercial letters of credit                        $     1,744   $      2,140
Financial letters of credit                         $    53,615   $     46,268
Performance letters of credit                       $    16,669   $     16,681
Foreign exchange contracts
  Commitments to purchase                           $       580   $      1,228
  Commitments to sell                               $       660   $      1,326
When-issued securities
  Commitments to purchase                           $        50   $        470
  Commitments to sell                               $        50   $        470
Interest rate contracts <FN1>
  Swaps, including amortizing interest rate swaps   $   360,000   $    263,000
  Swaptions                                         $         0   $    200,000
  Caps                                              $   350,000   $      5,000
  Cap corridors                                     $   100,000   $    550,000
=============================================================================== 
<FN1> Notional principal amounts.

</TABLE>

===========================================================================

NOTE 19
FAIR VALUE OF FINANCIAL INSTRUMENTS

    In December, 1991, the FASB issued Statement of Financial Accounting 
Standards No. 107 (SFAS No. 107), "Disclosures about Fair Value of Financial 
Instruments".  In October, 1994, FASB issued Statement of Financial Accounting 
Standards No. 119 (SFAS No. 119), "Disclosure about Derivative Financial 
Instruments and Fair Value of Financial Instruments," which amends SFAS No. 
107.  These standards require disclosure of fair value information
about financial instruments, whether or not recognized in the balance sheet, 
for which it is practicable to estimate that value.  Approximately 92% of FCC's 
assets and liabilities are considered financial instruments as defined in SFAS 
No. 107.  Many of FCC's financial instruments, however, lack a readily 
available trading market as characterized by a willing buyer and willing 
seller engaging in an exhange transaction.  Therefore, significant
estimations and present value calculations were used by FCC for the purpose of 
this disclosure.  Estimated fair values have been determined by FCC using the 
best available data and an estimation methodology suitable for each category 
of financial instrument. 
     Fair value estimates are based on existing on and off-balance sheet 
financial instruments without considering the value of future business and 
the value of assets and liabilities that are not considered financial 
instruments.  Also, the tax ramifications related to unrealized gains
and losses have not been considered in any of the estimates.
     Reasonable comparability between financial institutions may not be 
likely due to the wide range of permitted valuation techniques and numerous 
estimates which must be made given the absence of active secondary markets 
for many of the financial instruments.  This lack of uniform valuation 
methodologies also introduces a greater degree of subjectivity to these
estimated fair values.
     Certain financial instruments and all nonfinancial instruments are 
excluded from the disclosure requirements of SFAS No. 107 and 119.  
Accordingly, the aggregate fair value amounts presented do not represent 
the underlying value of FCC.
     The following methods and assumptions were used to estimate the fair 
value of each class of financial instrument.

On-balance sheet financial instruments:
   Cash and short-term investments - For cash and due from banks and money 
   market investments, the carrying amount is a reasonable estimate of fair 
   value.

   Securities - The fair value of securities held to maturity, available for 
   sale and held for sale is the market value.  The market value was 
   determined from quoted prices or quoted prices of similar securities of 
   comparable risk and maturity where no quoted market price exists.

   Loans - The fair value of loans, except for credit card loans, was 
   calculated by discounting the scheduled principal and interest payments 
   to maturity using estimates of December 31, 1994 and 1993 rates.  For 
   credit card loans, cash flows and maturities were estimated based on 
   historical experience and discounted using an average yield adjusted
   for servicing costs and credit losses.

   Deposits -  Deposits with stated maturities were valued using a present 
   value of contractual cash flows with a discount rate approximating current 
   market rates for deposits of similar remaining maturities.  SFAS No. 107
   requires that deposits without stated maturities, such as noninterest-
   bearing demand deposits, money market accounts and savings accounts, have 
   a fair value equal to the amount payable on demand as of December 31,
   1994, which is also their book value. However, these deposits do have an 
   inherent value due to the nature of the relationships with these long-
   term depositors, which are reflected by the premiums that purchasers of 
   deposits have been willing to pay to sellers historically.

   Short-term borrowings - The fair value of short-term borrowings is the 
   book value.

   Long-term debt - The fair value of the long-term debt was estimated from 
   dealer quotes.

<PAGE>

Off-balance sheet financial instruments:
   Interest rate contracts - The fair values of interest rate contracts were 
   obtained from dealer quotes.  The fair value of interest rate contracts is 
   not related to the notional amount.  These values represent the estimated 
   amount that FCC would receive or pay to terminate the contracts, taking 
   into account current interest rates and, when appropriate, the
   current creditworthiness of the counterparties.

   Foreign exchange contracts - The fair value of foreign exchange contracts 
   is related to the cash flows arising from these contracts and will 
   fluctuate based on currency values.  The fair value of foreign exchange 
   contracts was immaterial.

   Commitments to extend credit and letters of credit - The fair value of 
   commitments to extend credit and all types of letters of credit were 
   established using the fees currently charged to enter into similar 
   agreements.  The aggregate fair value of these committments and letters 
   of credit was immaterial.

   When-issued securities - The fair value of when-issued securities is the 
   par value.  The fair value of when-issued securities was immaterial.

     The estimated fair values of FCC's financial instruments follows (in 
   thousands).


<TABLE>
<CAPTION>

                                December 31, 1994         December 31, 1993
- -------------------------------------------------------------------------------
                              Carrying       Fair       Carrying        Fair
                               Amount       Value        Amount         Value
- -------------------------------------------------------------------------------
<S>                         <C>         <C>           <C>           <C>
On-balance sheet 
  financial assets:
  Cash and short-term
     investments             $  444,684  $   444,684   $  472,052    $  472,052
  Securities available 
    for sale/held for sale   $2,458,443  $ 2,458,443   $1,779,927    $1,783,306
  Securities held to 
    maturity                 $    8,800  $     8,801   $1,523,638    $1,547,086 
  Loans, net of unearned 
    income and the 
    allowance for loan 
    losses                   $3,182,997  $ 3,143,661   $2,606,395    $2,601,299 

On-balance sheet financial 
  liabilities:
  Deposits                   $5,458,070  $ 5,437,943   $5,309,859    $5,325,742 
  Short-term borrowings      $  470,483  $   470,483   $  678,316    $  678,316
  Long-term debt             $   88,956  $   107,618   $   89,704    $  140,736

Off-balance sheet financial 
  instruments:
  Interest rate contracts    $    2,586  $   (12,977)  $      773    $   (1,109)


===========================================================================

NOTE 20
CONTINGENCIES

     FCC and its subsidiaries have been named as defendants in various
legal actions arising from normal business activities in which damages
in various amounts are claimed.  The amount, if any, of ultimate liability
with respect to such matters cannot be determined.  However, after
consulting with legal counsel, management believes any such liability
will not have a material effect on FCC's consolidated financial condition
or results of operations.

===========================================================================

NOTE 21
OTHER OPERATING EXPENSE

    The composition of other operating expense follows (in thousands):

                                       

</TABLE>
<TABLE>                                       
<CAPTION>
                                       
                                       
                                       Years Ended December 31
====================================================================
                                     1994       1993       1992
- --------------------------------------------------------------------
<S>                               <C>        <C>        <C>
Advertising and marketing         $  8,985   $  8,203   $  7,482
Stationery and supplies              6,643      6,439      5,798
Taxes, licenses and other fees       6,641      5,462      4,048
Computer-related services            6,495      5,886      5,300
Postage                              4,937      5,000      5,071
Communications                       3,960      3,865      3,370
Travel and entertainment             2,707      2,507      1,938
Credit card expense                  2,689      2,714      1,806
Armored car, courier and freight     2,584      2,250      2,223
Nonperforming assets expense           763      1,152      6,329
Other                                4,761      6,437     12,166
- --------------------------------------------------------------------  
  Total                           $ 51,165   $ 49,915   $ 55,531
==================================================================== 

</TABLE>

===========================================================================

NOTE 22
INCOME TAXES


     The components of income tax expense in the consolidated statements of 
income for the years ended December 31, 1994, 1993, and 1992 were as follows 
(in thousands):

<TABLE>
<CAPTION>

                           Liability Method                  Deferred Method
- ------------------------------------------------------------------------------
                                 1994             1993          1992
- ------------------------------------------------------------------------------
<S>                      <C>                   <C>         <C> 
Current                  $           22,834    $ 49,267    $     35,182
Deferred                              6,834      (8,626)         (2,416)
- ------------------------------------------------------------------------------
   Total                 $           29,668    $ 40,641    $     32,766
==============================================================================
</TABLE>

<PAGE>

     Income tax expense related to state and foreign income taxes is included 
above and was insignificant in all years presented.  Income tax benefit 
related to securities transactions was $15,243,000 in 1994, $148,000 in 1993 
and $87,000 in 1992.

Total income tax expense for 1994, 1993 and 1992 was different from the amount 
computed by applying the statutory federal income tax rates to pretax income as 
follows (in percentages):

<TABLE>
<CAPTION>


                                                             Years Ended December 31
===========================================================================================
                                                 Liability Method       Deferred Method
- -------------------------------------------------------------------------------------------
                                                  1994            1993       1992
- -------------------------------------------------------------------------------------------
<S>                                               <C>             <C>          <C>
Federal income tax expense                        35.00 %         35.00 %      34.00 %
Increase (decrease) resulting from:
  Benefits attributable to tax-exempt interest    (3.70)          (2.85)       (4.03)
  Deferred taxes no longer needed                     -           (2.86)        0.00
  Effect of change in tax rate on beginning
     deferred items                                   -           (0.33)        0.00
  Effect of adopting SFAS 109                         -            0.43         0.00
  Nondeductible expenses                           0.98            0.46         0.71
Other items, net                                  (0.50)           0.06         0.18
- -------------------------------------------------------------------------------------------
Actual income tax expense                         31.78 %         29.91 %      30.86 %
===========================================================================================

</TABLE>

     The current income tax (receivable) payable was $(1.89) million and $9.95 
million on December 31, 1994 and 1993, respectively.

     Deferred income taxes reflect the tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes.  There were net deferred 
tax assets of $54.56 million and $24.23 million on Dec. 31, 1994 and 1993,
respectively.  The major temporary differences which created deferred tax 
assets and liabilities as of December 31, 1994 and 1993 are as follows (in 
thousands):

<TABLE>
<CAPTION>


                                                    December 31, 1994                   December 31, 1993
=====================================================================================================================
                                                 Deferred     Deferred                Deferred          Deferred
                                                   Tax           Tax                    Tax               Tax
                                                 Assets      Liabilities               Assets         Liabilities
- ---------------------------------------------------------------------------------------------------------------------
<S>                                       <C>              <C>                     <C>             <C>
Unrealized loss on securities             $      38,638    $          0            $         0     $             0
Allowance for loan losses                        19,309               0                 24,508                   0
Amortization of intangibles                       3,039               0                  3,703                   0
Employee benefits                                 2,253               0                  1,731                   0
Interest on nonaccrual loans                      1,310               0                  2,431                   0
Alowance for losses on foreclosed assets            630               0                  2,705                   0
Accumulated depreciation                              0           4,165                      0               4,242
Accrued liabilities                                   0           4,061                      0               3,943
Bond accretion                                        0           3,190                      0               3,968
Other                                             1,424             630                  3,430               2,128
- ---------------------------------------------------------------------------------------------------------------------
  Total deferred taxes                    $      66,603    $     12,046            $    38,508     $        14,281
=====================================================================================================================

</TABLE>

Deferred income tax benefit for the year ended December 31, 1992 included the 
following components (in thousands):

================================================
Provision for loan losses     $      (1,818)
Provision for other losses             (566)
Interest on nonaccrual loan          (1,303)
Depreciation                           (546)
Direct lease financing inco              (1)
Bond accretion                          (45)
Other items, net                      1,863
- ------------------------------------------------
  Total deferred tax benefit  $      (2,416)
================================================

FCC's cash payments for federal income tax liabilities were $32.62 million,
$37.73 million and $31.20 million for 1994, 1993 and 1992, respectively. 

===========================================================================

NOTE 23
CONDENSED PARENT COMPANY ONLY
FINANCIAL INFORMATION

Condensed Balance Sheets (in thousands)

<TABLE>
<CAPTION>

                                                       December 31
=========================================================================
                                                      1994       1993
- -------------------------------------------------------------------------
<S>                                              <C>         <C>
ASSETS
  Interest-bearing deposits in
    subsidiary banks <FN1>
    Cash and due from banks                      $  96,883   $   43,412
    Time deposits                                      381          618
  Loan receivable, net of unearned income              975            -
  Investments in subsidiaries at equity <FN1>
    Banks                                          440,245      530,581
    Nonbanks                                         7,181        4,388
- -------------------------------------------------------------------------
                                                   447,426      534,969
  Other assets                                      22,889       31,982
- -------------------------------------------------------------------------
    Total assets                                 $ 568,554   $  610,981
=========================================================================
LIABILITIES
  Payables to subsidiaries <FN1>                 $   3,751   $    7,583
  Long-term debt                                    83,338       83,968
  Other liabilities                                 10,419        9,758
- -------------------------------------------------------------------------
    Total liabilities                               97,508      101,309
STOCKHOLDERS' EQUITY                               471,046      509,672
- -------------------------------------------------------------------------
    Total liabilities and stockholders' equity   $ 568,554   $  610,981
=========================================================================
<FN1> Eliminated in consolidation, except for goodwill and other intangibles.

</TABLE>



Condensed Statements of Income (in thousands)

<TABLE>
<CAPTION>

                                                        Years Ended December 31
======================================================================================
                                                     1994        1993         1992
- --------------------------------------------------------------------------------------
<S>                                              <C>         <C>          <C>
INCOME
  Interest and dividends on
    securities                                   $     860   $      274   $      104
  Interest on receivables from
    subsidiaries <FN1>                               1,667        1,798        2,546
  Dividends from subsidiaries <FN1>                 90,030       22,123        3,386
  Other income                                          25          234            5
- --------------------------------------------------------------------------------------
                                                    92,582       24,429        6,041
- --------------------------------------------------------------------------------------
EXPENSES
  Interest on debt to nonbank subsidiaries             165          183            -
  Interest on debt to nonaffiliates                 10,670       11,204       11,313
  Other                                                546        1,074        1,624
- --------------------------------------------------------------------------------------
                                                    11,381       12,461       12,937
- --------------------------------------------------------------------------------------
Income before income taxes and
  equity in undistributed earnings
  of subsidiaries                                   81,201       11,968       (6,896)
Income tax benefit                                  (3,665)     (13,514)      (3,062)
- --------------------------------------------------------------------------------------
                                                    84,866       25,482       (3,834)
Equity in undistributed earnings
  of subsidiaries <FN1>                            (21,182)      69,732       76,309
- --------------------------------------------------------------------------------------
NET INCOME                                          63,684       95,214       72,475
PREFERRED DIVIDEND
  REQUIREMENTS                                       4,347        4,348        4,076
- --------------------------------------------------------------------------------------
INCOME APPLICABLE TO
  COMMON SHARES                                  $  59,337   $   90,866   $   68,399
======================================================================================
<FN1>  Eliminated in consolidation.

</TABLE>



Parent Company
Statements of Cash Flows (in thousands)


<TABLE>
<CAPTION>

                                              Years Ended December 31
==========================================================================
                                              1994      1993      1992
- --------------------------------------------------------------------------
<S>                                      <C>        <C>       <C>
OPERATING ACTIVITIES
Net income                               $   63,684 $  95,214 $  72,475
Adjustments to reconcile net income to
  net cash provided by operating activities
      Equity in undistributed earnings
         of subsidiaries (a)                 21,182   (69,732)  (76,309)
      Deferred income tax (benefit) expense    (183)  (13,394)      304
      Increase (decrease) in interest 
        payable                                  23       (21)      (33)
      Decrease in other assets                  849     1,682       106
      Increase (decrease) in other 
        liabilities                          (1,020)       27    (9,688)
      Other                                     296       944     1,277
- --------------------------------------------------------------------------
        NET CASH PROVIDED (USED) BY 
          OPERATING ACTIVITIES               84,831    14,720   (11,868)
- --------------------------------------------------------------------------
INVESTING ACTIVITIES
  Investment in subsidiaries <FN1>           (5,000)    3,000   (38,288)
  Purchase of interest-bearing
    time deposits <FN1>                           -         -    (2,020)
  Proceeds from maturity of interest-
    bearing time deposits <FN1>                 237       313     2,335
  (Increase) in loans                          (975)        -         -
  Purchase of securities                    (11,998)  (85,000)  (22,300)
  Proceeds from sales of securities          20,000    83,975     3,700
  Principal collected on advances <FN1>      77,392    86,002    73,161
  Advances originated or acquired <FN1>     (80,755)  (81,289)  (73,366)
- --------------------------------------------------------------------------
        NET CASH PROVIDED (USED) BY 
          INVESTING ACTIVITIES               (1,099)    7,001   (56,778)
- --------------------------------------------------------------------------
FINANCING ACTIVITIES
  Net increase (decrease) in commercial 
    paper                                         -      (500)      500
  Payments on long-term debt                   (630)   (5,842)   (4,308)
  Proceeds from issuance of stock
    Common                                    1,840     5,385    52,019
    Preferred                                     -         -    57,597
  Cash dividends                            (31,471)  (24,995)  (17,872)
- --------------------------------------------------------------------------
        NET CASH PROVIDED (USED) BY 
          FINANCING ACTIVITIES              (30,261)  (25,952)   87,936
- --------------------------------------------------------------------------
    INCREASE (DECREASE) IN CASH AND
      CASH EQUIVALENTS                       53,471    (4,231)   19,290
    CASH AND CASH EQUIVALENTS
      AT BEGINNING OF YEAR                   43,412    47,643    27,466
- --------------------------------------------------------------------------
    CASH AND CASH EQUIVALENTS
      AT END OF YEAR                     $   96,883    43,412    46,756
==========================================================================
<FN1> Eliminated in consolidation.

</TABLE>

<PAGE>
          
          MANAGEMENTS RESPONSIBILITY FOR FINANCIAL REPORTING


               The  management of First Commerce Corporation is responsible
          for  the  preparation   of   the  financial  statements,  related
          financial data and other information  in this annual report.  The
          financial  statements are prepared in accordance  with  generally
          accepted accounting  principles and include some amounts that are
          necessarily  based  on  management's   informed   estimates   and
          judgements,  with  consideration  given  to  materiality  .   All
          financial   information   contained  in  this  annual  report  is
          consistent with that in the financial statements.
               Management fulfills its  responsibility  for  the integrity,
          objectivity,  consistency and fair presentation of the  financial
          statements and financial information through an accounting system
          and related internal  accounting  controls  that  are designed to
          provide reasonable assurance that assets are safeguarded and that
          transactions  are  authorized  and  recorded  in accordance  with
          established policies and procedures.  The concept  of  reasonable
          assurance  is based on the recognition that the cost of a  system
          of internal  accounting   controls  should not exceed the related
          benefits.   As  an  integral  part  of  the  system  of  internal
          accounting   controls,   First   Commerce   Corporation   has   a
          professional  staff  of internal auditors who monitor  compliance
          with  and assess the effectiveness  of  the  system  of  internal
          accounting  controls  and  coordinate  audit  coverage  with  the
          independent public accountants.
               The  Audit  Committee  of  the  Board of Directors, composed
          solely of outside directors, meets periodically  with management,
          the  internal auditors and the independent public accountants  to
          review   matters   related   to   financial  reporting,  internal
          accounting control and the nature,  extent  and  results  of  the
          audit  effort.    The  independent  public  accountants  and  the
          internal  auditors have direct access to the Audit Committee with
          or without management present.
               The  financial  statements  have  been  examined  by  Arthur
          Andersen LLP,  independent  public  accountants,  who  render and
          independent  professional  opinion  on  the  financial statements
          prepared by management.  Their appointment was recommended by the
          Audit Committee and approved by the Board of Directors.

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders
and Board of Directors of
First Commerce Corporation:

     We have audited the consolidated balance sheets of FIRST COMMERCE
CORPORATION (a Louisiana corporation) and subsidiaries as of December 31,
1994 and 1993, and the related consolidated statements of income, changes in
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1994.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatements.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

     In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of First Commerce Corporation 
and subsidiaries as of December 31, 1994 and 1993 and the consolidated results 
of their operations and their cash flows for each of the three years in the 
period ended December 31, 1994, in conformity with generally accepted 
accounting principles.

     As discussed in Note 1, effective January 1, 1994 the Company changed its
method of accounting for investment securities.


                                   /s/ Arthur Anderson LLP
                                   ARTHUR ANDERSEN LLP


New Orleans, Louisiana
January 11, 1995
(except with respect to the 
 matters discussed in Note 2, 
 as to which the date is
 February 17, 1995)


                                                                     EXHIBIT 21
          
                    SUBSIDIARIES* OF FIRST COMMERCE CORPORATION


          - First National Bank of Commerce

            - Marquis Investments, Inc. (formerly First Commerce Investment
              Services, Inc.)            

            - Baronne Street Properties, Inc.            

            - Wolcott Mortgage Group, Inc.            

          - City National Bank of Baton Rouge          

          - Rapides Bank & Trust Company in Alexandria          

          - The First National Bank of Lafayette          

          - The First National Bank of Lake Charles          

          - First Commerce Service Corporation (formerly MSDI Company) 

          - First Commerce Community Development Corporation    

          - First Commerce Capital, Inc.

          
          
          __________________

          * All Incorporated or organized in Louisiana.      
          


          
                                                                 EXHIBIT 23



                       CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS               
          


               As independent public accountants,  we hereby consent to the 
          incorporation  of our report incorporated by  reference  in  this 
          Form  10-K into First  Commerce  Corporation's  previously  filed  
          Registration Statement File No. 2-97152 on Form S-8, Registration  
          Statement  File  No.  33-925  on Form S-8, Registration Statement 
          File No. 33-28002 on Form S-8 and Registration Statement File No. 
          33-50150 on Form S-8.          
          



                                                     /s/ Arthur Andersen LLP
          
          New Orleans, Louisiana,                    ARTHUR ANDERSEN LLP   
          March 20, 1995


                                                                 EXHIBIT 24


                                  POWER OF ATTORNEY


          KNOW  ALL  PERSONS  BY  THESE  PRESENTS,  that  each person whose
          signature appears below constitutes and appoints  Ian  Arnof  and
          Thomas  L. Callicutt, Jr., or either of them, his or her true and
          lawful  attorney-in-fact   and   agent,   with   full   power  of
          substitution,  for  him or her and in his or her name, place  and
          stead, in any and all  capacities,  to  sign on his or her behalf
          First Commerce Corporation's Annual Report  on  Form 10-K for the
          year ended December 31, 1994.

          Hereby  executed  by  the  following  persons  in  the capacities
          indicated on the 21st day of February, 1995.
          
                                                   /s/ Ian Arnof
          IAN ARNOF                                ________________________
          President and Chief Executive Officer

         
                                                   /s/ Thomas C. Jaeger
          THOMAS C. JAEGER                         ________________________
          Chief Financial Officer

       
                                                   /s/ Thomas L. Callicutt, Jr.
          THOMAS L. CALLICUTT, JR.                 ________________________
          Senior Vice President, Controller and
            Principal Accounting Officer

                                             
                                                   /s/ James J. Bailey III
          JAMES J. BAILEY III                      ________________________
          Board Member

                                                    
                                                   /s/ Sydney J. Besthoff III
          SYDNEY J. BESTHOFF III                   ________________________
          Board Member

                                                
                                                   /s/ Robert H. Bolton
          ROBERT H. BOLTON                         ________________________
          Board Member

                                            
                                                   /s/ Frances B. Davis
          FRANCES B. DAVIS                         ________________________
          Board Member


                                                   /s/ Laurance Eustis, Jr.
          LAURANCE EUSTIS, JR.                     _______________________
          Board Member


                                    
                                                  /s/ William P. Fuller
          WILLIAM P. FULLER                       ________________________
          Board Member

                              
                                                  /s/ Arthur Hollins III
          ARTHUR HOLLINS III                      ________________________
          Board Member

                               
                                                  /s/ F. Ben James, Jr.
          F. BEN JAMES, JR.                       ________________________
          Board Member

                
                                                  /s/ Erik F. Johnsen
          ERIK F. JOHNSEN                         ________________________
          Board Member

                                         
                                                  /s/ J. Merrick Jones, Jr.
          J. MERRICK JONES, JR.                   ________________________
          Board Member

                                               
                                                  /s/ Edwin Lupberger
          EDWIN LUPBERGER                         ________________________
          Board Member

                                          
                                                  /s/ Hermann Moyse, Jr.
          HERMANN MOYSE, JR.                      ________________________
          Board Member

                                              
                                                  /s/ O. Miles Pollard, Jr.
          O. MILES POLLARD, JR.                   ________________________
          Board Member

                                          
                                                  /s/ G. Frank Purvis, Jr.
          G. FRANK PURVIS, JR.                    ________________________
          Board Member

                                                  /s/ Edward M. Simmons
          EDWARD M. SIMMONS                       ________________________
          Board Member

                                                  /s/ H. Leighton Steward
          H. LEIGHTON STEWARD                     ________________________
          Board Member

                                                  /s/ Joseph B. Storey
          JOSEPH B. STOREY                        ________________________
          Board Member

                                                  /s/ Robert A. Weigle
          ROBERT A. WEIGLE                        ________________________
          Board Member



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM CONSOLIDATED FINANCIAL
STATEMENTS FOR THE PERIOD ENDING DECEMBER 31, 1994 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
<CURRENCY> U.S.DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<EXCHANGE-RATE>                                      1
<CASH>                                         397,376
<INT-BEARING-DEPOSITS>                             138
<FED-FUNDS-SOLD>                                38,200
<TRADING-ASSETS>                                 8,970
<INVESTMENTS-HELD-FOR-SALE>                  2,458,443
<INVESTMENTS-CARRYING>                           8,800
<INVESTMENTS-MARKET>                             8,801
<LOANS>                                      3,236,653
<ALLOWANCE>                                   (53,656)
<TOTAL-ASSETS>                               6,558,690
<DEPOSITS>                                   5,458,070
<SHORT-TERM>                                   470,483
<LIABILITIES-OTHER>                             70,135
<LONG-TERM>                                     88,956
<COMMON>                                       130,963
                                0
                                     59,954
<OTHER-SE>                                     280,129
<TOTAL-LIABILITIES-AND-EQUITY>               6,558,690
<INTEREST-LOAN>                                241,899
<INTEREST-INVEST>                              163,473
<INTEREST-OTHER>                                 2,632
<INTEREST-TOTAL>                               408,004
<INTEREST-DEPOSIT>                             117,272
<INTEREST-EXPENSE>                             151,743
<INTEREST-INCOME-NET>                          256,261
<LOAN-LOSSES>                                 (11,568)
<SECURITIES-GAINS>                            (43,549)
<EXPENSE-OTHER>                                 51,165
<INCOME-PRETAX>                                 93,352
<INCOME-PRE-EXTRAORDINARY>                      93,352
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    63,684
<EPS-PRIMARY>                                     2.25
<EPS-DILUTED>                                     2.19
<YIELD-ACTUAL>                                    6.98
<LOANS-NON>                                     13,399
<LOANS-PAST>                                    10,304
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                68,302
<CHARGE-OFFS>                                 (13,071)
<RECOVERIES>                                     9,993
<ALLOWANCE-CLOSE>                               53,656
<ALLOWANCE-DOMESTIC>                            53,656
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          9,942
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission