FIRST COMMERCE CORP /LA/
10-Q, 1995-08-14
NATIONAL COMMERCIAL BANKS
Previous: FIRST COMMERCE CORP /LA/, S-4/A, 1995-08-14
Next: FIRST FINANCIAL MANAGEMENT CORP, 10-Q, 1995-08-14





               __________________________________

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
               ___________________________________


                           FORM 10-Q

QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF   THE
SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended June 30, 1995


                 Commission file number 0-7931


                   FIRST COMMERCE CORPORATION
     (Exact name of registrant as specified in its charter)


          Louisiana                          72-0701203
(State or other jurisdiction of           (I.R.S. Employer
incorportion or organization)            Identification No.)
     
                                   
                                   
      210 Baronne Street                        70112
    New Orleans, Louisiana                   (Zip Code)
(Address of principal executive offices)

                                   
Registrant's telephone number, including area code:  (504)  561-1371


Indicate by check mark whether the Registrant  (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the Registrant was required  to
file  such  reports), and  (2) has been subject  to  such  filing
requirements for the past 90 days.
Yes  ___X__    No ______

Indicate  the  number  of  shares  outstanding  of  each  of  the
Registrant's  classes of common stock as of the last  practicable
date.


            Class             Outstanding as  of  July 31, 1995
           _________          __________________________________

Common Stock, $5.00 par value               29,000,406
                                   
<PAGE>
                             
                        FIRST COMMERCE CORPORATION
                                   INDEX





     Part 1:  Financial Information


     Item 1. Financial Statements                                Page No.

          Consolidated Balance Sheets                                3

          Consolidated Statements of Income                          4

          Consolidated Statements of Changes
          in Stockholders' Equity                                    5

          Consolidated Statements of Cash Flows                      6


          Notes to Consolidated Financial Statements                 7

          Report of Independent Public Accountants                  15

     Item 2. Management's Discussion and Analysis of Financial
             Condition and Results of Operations.                   16


     Part II:  Other Information                                    32

<PAGE>

                                      CONSOLIDATED BALANCE SHEETS 

<TABLE>
<CAPTION>

(dollars in thousands)                                       June 30          December 31
______________________________________________________________________________________________
                                                        1995        1994        1994
______________________________________________________________________________________________
<S>                                                  <C>           <C>          <C>
ASSETS
  Cash and due from banks                            $  370,317    $  342,126    $  408,343
  Interest-bearing deposits in other banks                  151        36,403           281
  Securities
     Held to maturity (market value $10,170, $324,121
        and $12,984, respectively)                       10,170       323,701        12,973
     Available for sale, at market                    2,622,667     2,621,293     2,492,578
  Trading account securities                             14,928           526         8,970
  Federal funds sold and securities purchased under  
    resale agreements                                    52,625        31,955        66,230
  Loans and leases, net of unearned income 
    of $7,765, $10,501 and $8,147, respectively       3,773,585     2,968,880     3,387,415
     Allowance for loan losses                          (58,358)      (61,063)      (55,933)
______________________________________________________________________________________________
        Net loans and leases                          3,715,227     2,907,817     3,331,482
==============================================================================================
  Premises and equipment                                130,804       116,503       123,159
  Accrued interest receivable                            72,753        57,661        62,442
  Other real estate                                       1,749         7,031         5,913
  Goodwill and other intangibles                         20,398        14,899        15,118
  Other assets                                           48,955        94,846       274,936
_______________________________________________________________________________________________
        Total assets                                 $7,060,744    $6,554,761    $6,802,425
===============================================================================================
LIABILITIES
    Noninterest-bearing deposits                     $1,232,092    $1,251,308    $1,270,130
    Interest-bearing deposits                         4,513,707     4,200,574     4,406,240
_______________________________________________________________________________________________
        Total deposits                                5,745,799     5,451,882     5,676,370
===============================================================================================
    Short-term borrowings                               538,464       437,550       470,974
  Accrued interest payable                               29,347        18,050        22,907
  Accounts payable and other accrued liabilities         58,350        44,582        51,499
  Long-term debt                                         88,640        89,056        88,956
_______________________________________________________________________________________________
        Total liabilities                             6,460,600     6,041,120     6,310,706
===============================================================================================
STOCKHOLDERS' EQUITY
  Preferred stock, 5,000,000 shares authorized
    Series 1992, 7.25% cumulative convertible, 
    $25 stated value                       
    Issued--2,397,370, 2,398,170 and 2,398,170 
    shares respectively                                  59,934        59,954        59,954 
  Common stock, $5 par value
    Authorized--100,000,000 shares                      
    Issued--29,468,248, 28,867,664 and 
     28,898,051 shares respectively                     147,341       144,339       144,491
  Capital surplus                                       140,767       128,699       128,811
  Retained earnings                                     246,068       230,969       231,305
  Treasury stock -- 493,425 common shares, at cost      (13,115)          -           -
  Unearned restricted stock compensation                 (1,590)       (1,042)         (592)
  Net unrealized gain (loss) on securities 
    available-for-sale                                   20,739       (49,278)      (72,250)
_______________________________________________________________________________________________
        Total stockholders' equity                      600,144       513,641       491,719
===============================================================================================
        Total liabilities and stockholders' equity   $7,060,744    $6,554,761     $6,802,425
===============================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral 
part of these Consolidated Balance Sheets.

</TABLE>

<PAGE>
                                                 
                                          CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                             Three Months Ended       Six Months Ended
(dollars in thousands except per share data)                       June 30                 June 30
==============================================================================================================
                                                                1995       1994         1995       1994
______________________________________________________________________________________________________________
<S>                                                          <C>        <C>            <C>         <C>
INTEREST INCOME
  Interest and fees on loans and leases                      $  82,371    $  60,908    $ 158,358   $ 120,679
  Interest on tax-exempt securities                              1,728        1,809        3,568       3,716
  Interest and dividends on taxable securities                  41,670       38,097       81,713      77,541
  Interest on money market investments                             530          653        1,414       1,475
______________________________________________________________________________________________________________
    Total interest income                                      126,299      101,467      245,053     203,411
==============================================================================================================
INTEREST EXPENSE
  Interest on deposits                                          43,554       28,536       83,271      56,423
  Interest on short-term borrowings                              7,467        4,557       13,519       9,398
  Interest on long-term debt                                     2,768        2,768        5,507       5,604
______________________________________________________________________________________________________________
    Total interest expense                                      53,789       35,861      102,297      71,425
==============================================================================================================
NET INTEREST INCOME                                             72,510       65,606      142,756     131,986
PROVISION FOR LOAN LOSSES                                        2,956       (4,782)       5,963      (8,539)
______________________________________________________________________________________________________________
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES             69,554       70,388      136,793     140,525
==============================================================================================================
OTHER INCOME
  Deposit fees and service charges                              12,528       11,308       24,182      22,456
  Credit card fee income                                         6,993        6,205       13,364      11,675
  Trust fee income                                               3,516        3,548        7,267       7,031
  Broker/dealer revenue                                          2,128        1,675        4,044       3,877
  ATM fee income                                                 1,966        1,402        3,752       2,423
  Other operating revenue                                        4,365        3,707        8,413       8,580
  Securities transactions                                           36       (6,705)     (13,286)     (5,583)
______________________________________________________________________________________________________________
    Total other income                                          31,532       21,140       47,736      50,459
==============================================================================================================
OPERATING EXPENSE
  Salary expense                                                28,746       27,320       58,514      54,218
  Employee benefits                                              5,777        5,901       12,342      11,679
______________________________________________________________________________________________________________
    Total personnel expense                                     34,523       33,221       70,856      65,897
  Net occupancy expense                                          4,633        4,367        9,022       8,584
  Equipment expense                                              4,914        4,133        9,740       7,806
  Professional fees                                              3,292        3,441        6,591       6,504
  FDIC insurance expense                                         3,072        3,008        6,144       6,016
  Other operating expense                                       14,995       13,189       30,744      25,464
______________________________________________________________________________________________________________
    Total operating expense                                     65,429       61,359      133,097     120,271
==============================================================================================================
INCOME BEFORE INCOME TAX EXPENSE                                35,657       30,169       51,432      70,713
INCOME TAX EXPENSE                                              11,934        9,877       17,076      22,993
==============================================================================================================
NET INCOME                                                      23,723       20,292       34,356      47,720
PREFERRED DIVIDEND REQUIREMENTS                                  1,086        1,087        2,173       2,174
==============================================================================================================
INCOME APPLICABLE TO COMMON SHARES                           $  22,637    $  19,205     $ 32,183    $ 45,546
==============================================================================================================
EARNINGS PER COMMON SHARE
  Primary                                                    $     .78    $     .66     $   1.11    $   1.57
  Fully diluted                                              $     .73    $     .63     $   1.08    $   1.46
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
  Primary                                                   29,104,529   29,034,168   29,104,220  29,020,986
  Fully diluted                                             35,041,681   34,965,376   31,911,423  34,968,219
==============================================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral 
part of these Consolidated Financial Statements.

</TABLE>

<PAGE>

                   CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>                                                                                                               
<CAPTION>                                                                             

                                                                                                             Net
                                                                                                          Unrealized
                                                                                             Unearned    Gain (Loss)
                                   Preferred                                                Restricted   on Securities
(dollars in thousands                Stock      Common    Capital    Retained   Treasury       Stock      Available
except per share data)            Series 1992   Stock     Surplus    Earnings    Stock     Compensation    for Sale     Total
________________________________________________________________________________________________________________________________
<S>                                  <C>       <C>        <C>        <C>          <C>         <C>          <C>        <C>
Balance at January 1, 1994           $59,979   $143,839   $127,051   $198,515     $   -       ($817)       $    -     $528,567
  Net income                               -          -          -     47,720         -           -             -       47,720
  Cash dividends
    Series 1992 preferred stock
        ($.91 per share)                   -          -          -     (2,174)        -           -             -       (2,174)
    Common stock ($.50 per share)          -          -          -    (13,077)        -           -             -      (13,077)
  Conversion of 1,000 shares of   
     preferred stock into 1,164 shares 
     of common stock                     (25)         6         19          -         -           -             -            -
  Common stock issuances to plans -
     32,552 shares                         -        161        632        (15)        -           -             -          778
  Stock options exercised, net of shares
     surrendered in payment and tax
     benefit - 56,762 shares               -        284        526          -         -           -             -          810
  Restricted stock activity                -         49        471          -         -        (225)            -          295
  Change in net unrealized gain (loss)
     on securities available for sale      -          -          -          -         -           -       (49,278)     (49,278)
________________________________________________________________________________________________________________________________

Balance at June 30, 1994             $59,954   $144,339   $128,699   $230,969      $  -      ($1,042)    ($49,278)     $513,641
________________________________________________________________________________________________________________________________
Balance at January 1, 1995           $59,954   $144,491   $128,811   $231,305      $  -        ($592)    ($72,250)     $491,719
  Net income                               -          -          -     34,356         -            -            -        34,356
  Cash dividends
    Series 1992 preferred stock 
      ($.91 per share)                     -          -          -     (2,173)        -            -            -        (2,173)
    Common stock ($.60 per share)          -          -          -    (17,379)        -            -            -       (17,379)
  Conversion of 800 shares of preferred
      stock into 931 shares of 
      common stock                       (20)         5         15          -         -            -            -             -
  Common stock issuances to plans -
     22,675 shares                         -          -          -        (41)      645            -            -           604
  Stock options exercised, net of shares
     surrendered in payment and tax 
     benefit-19,991 shares                 -        100        211          -         -            -            -           311
  Restricted stock activity                -        165        817          -         -         (998)           -           (16)
  Issuance and repurchase of
     equal number of shares to acquire
     City Bancorp, Inc.-516,100 shares     -      2,580     10,913          -   (13,760)           -            -          (267)
  Change in net unrealized gain (loss)
     on securities available for sale      -          -          -          -          -           -       92,989        92,989
________________________________________________________________________________________________________________________________
Balance at June 30, 1995             $59,934   $147,341   $140,767   $246,068   ($13,115)    ($1,590)     $20,739      $600,144
________________________________________________________________________________________________________________________________
The accompanying Notes to Consolidated Financial Statements are an integral 
part of these Consolidated Financial Statements.

</TABLE>

<PAGE>


                       CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                  Six Months Ended
(dollars in thousands)                                                June 30
_______________________________________________________________________________________
                                                                    1995        1994
_________________________________________________________________________________________
<S>                                                            <C>            <C>
OPERATING ACTIVITIES
  Net income                                                   $  34,356      $  47,720 
  Adjustments to reconcile net income 
   to net cash provided by operating activities:
      Provision for loan losses                                    5,963         (8,539)
      Depreciation and amortization                                8,995          6,859
      Amortization of intangibles                                  1,221          1,244
      Deferred income tax expense                                    588          3,352
      Net loss from securities transactions                       13,286          5,583
      Net (gain) on loan sales                                       (55)        (1,087)
      (Increase) in trading account securities                    (5,958)           (44)
      (Increase) in accrued interest receivable                   (9,999)        (1,155)
      Decrease in other assets                                     2,775         26,901
      Increase in accrued interest payable                         6,236            804
      Increase (decrease) in accounts payable and other
        accrued liabilities                                        8,248        (12,076)
      Other, net                                                  (1,703)           463
_________________________________________________________________________________________
        NET CASH PROVIDED BY OPERATING ACTIVITIES                 63,953         70,025
=========================================================================================
INVESTING ACTIVITIES
  Net decrease in interest-bearing deposits in other banks           130         19,019
  Proceeds from sales and calls of securities held to maturity       344             65
  Proceeds from maturities of securities held to maturity         38,033        454,448 
  Purchases of securities held to maturity                           (16)            (6)
  Proceeds from sales and calls of securities available 
    for sale                                                     644,124        936,971
  Proceeds from maturities of securities available for sale       60,075        162,466
  Purchases of securities available for sale                    (542,196)    (1,222,468)
  Net (increase) decrease in federal funds sold and 
    securities purchased under resale agreements                  18,155         (1,355)
  Proceeds from sales of loans                                    12,662              -
  Net (increase) in loans                                       (363,399)      (134,587)  
  Cash and due from banks of acquired City Bancorp, Inc.           4,081              -
  Purchases of premises and equipment                            (16,025)       (14,938)
  Proceeds from sales of foreclosed assets                         7,560          3,528
  Other, net                                                          14            424
_______________________________________________________________________________________
    NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES            (136,458)       203,567
=======================================================================================
FINANCING ACTIVITIES
  Net (decrease) in demand deposits, NOW accounts,
    money market accounts and savings accounts                  (138,831)       (63,464)
  Net increase (decrease) in time deposits                       137,757         (9,904)
  Net increase (decrease) in short-term borrowings                67,490       (241,266) 
  Payments on long-term debt                                        (316)        (2,099)
  Proceeds from sales of common stock                                218          1,227
  Cash dividends                                                 (18,724)       (14,907)  
  Treasury stock acquired, net of sales                          (13,115)             -
_________________________________________________________________________________________
    NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES              34,479       (330,413) 
=========================================================================================    
    (DECREASE) IN CASH AND CASH EQUIVALENTS                      (38,026)       (56,821)
    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD             408,343        398,947
=========================================================================================
    CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $370,317     $  342,126   
=========================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral 
part of these Consolidated Financial Statements.

</TABLE>

<PAGE>

Note 1
Summary of Significant Accounting Policies

     The consolidated financial statements include the accounts
of First Commerce Corporation (FCC) and all of its subsidiaries.
All significant intercompany accounts and transactions are
eliminated.
     The consolidated financial statements reflect all adjustments
which are, in the opinion of management, necessary for a fair
presentation of the consolidated financial condition, results of
operations and cash flows for the interim periods.  Adjustments
included herein are of a normal recurring nature and include
appropriate estimated provisions. The consolidated financial
statements for the interim periods have not been independently
audited. However, the interim consolidated financial statements
have been reviewed by FCC's independent public accountants in
accordance with standards for such reviews established by the
American Institute of Certified Public Accountants, and their
review report is included herein.
     Certain prior year amounts have been reclassified to conform
with current year financial statement presentation.
     FCC's 1994 financial information has been restated to include
First Bancshares, Inc.
     The Notes to Consolidated Financial Statements included herein
should be read in conjunction with the Notes to Consolidated
Financial Statements included in FCC's 1994 Annual Report to
Stockholders.

<PAGE>

NOTE 2
Subsequent Events

     Effective August 3, 1995, Lakeside Bancshares, Inc.
(Lakeside), the parent company of Lakeside National Bank of Lake
Charles (LNB), merged into FCC in exchange for approximately
984,220 shares of FCC common stock.  LNB was merged into The
First National Bank of Lake Charles, a wholly owned subsidiary of
FCC.  The acquisition was accounted for as a pooling-of-interests.   
     On June 30, 1995, Lakeside had $170 million in assets.  Immediately 
prior to consummation of the merger and as part of an agreement 
with the United States Department of Justice to eliminate any 
concern about the competitive effect of the merger, two branches 
of LNB were divested. The sale of the two branches included loans
(approximately $25 million), deposits (approximately $34
million), premises and equipment and cash related to the
branches. The branches were sold for a pretax premium of $3.1
million.
     Selected separate and combined financial information of FCC
and Lakeside for the six months ended June 30, 1995 are presented
below (in thousands, except per share amounts).  The financial
information presented does not reflect any adjustments for the
divestiture.

                                    FCC      Lakeside    Combined
_____________________________________________________________________
Six Months Ended June 30, 1995
    Net interest income          $142,756     $4,524     $147,280
    Other income, excluding
       securities transactions   $ 61,022     $1,481      $62,503
    Net income                   $ 34,356     $1,141      $35,497
    Earnings per common share
        Primary                  $   1.11     $ 2.28      $  1.11
        Fully diluted            $   1.08     $ 2.28      $  1.08

______________________________________________________________________


NOTE 3
Acquisitions

     On February 17, 1995 FCC completed its merger with First
Bancshares, Inc. (First) in exchange for 2,705,537 shares of FCC
common stock.  The acquisition was accounted for as a
pooling-of-interests; accordingly, prior period financial
information has been restated to include this acquisition.
     FCC completed its merger with City Bancorp, Inc. (City) on
February 17, 1995.   City merged with FCC in exchange for 516,100
shares of its common stock.  FCC repurchased an equal number of
shares of its common stock.  The acquisition was accounted for as
a purchase.  The results of operations of City, which are not
material, are included in the financial statements from the
acquisition date.
     FCC has mergers pending with Central Corporation (Central) of
Monroe, Louisiana and Peoples Bancshares, Inc. (Peoples) in
Chalmette, Louisiana. Both mergers are subject to various
conditions including regulatory and shareholder approval.  It is
expected that both mergers will be completed in the fourth
quarter of 1995.  At June 30, 1995, Central and Peoples had total
assets of $825 million and $177 million, respectively.

<PAGE>

NOTE 4
Securities Held to Maturity

     An analysis of securities held to maturity follows (in thousands):

                                  Amortized   Unrealized   Unrealized    Fair
                                    Cost         Gains      (Losses)    Value
===============================================================================
June 30, 1995
_______________________________________________________________________________
Obligations of states
  and political
  subdivisions                  $     117       $   -        $   -    $    117
Other debt securities                 500           -            -         500
Equity securities                   9,553           -            -       9,553
_______________________________________________________________________________
      Total securities held
        to maturity             $  10,170       $   -        $   -    $ 10,170
===============================================================================
June 30, 1994
_______________________________________________________________________________
U.S. Treasury securities        $ 305,436       $ 477        $ (64)   $305,849
Obligations of U.S.
  agencies and
  corporations                      6,390           -          (31)      6,359
Obligations of states
  and political
  subdivisions                      1,997          38            -       2,035
Other debt securities                 500           -            -         500
Equity securities                   9,378           -            -       9,378
_______________________________________________________________________________
      Total securities held
        to maturity             $ 323,701        $ 515      $  (95)   $324,121
===============================================================================



     An analysis of the amortized cost and the fair values of securities held 
to maturity by contractual maturity periods follows (in thousands):


                                  Amortized  Unrealized Unrealized  Fair
                                    Cost       Gains     (Losses)   Value
__________________________________________________________________________
June 30, 1995
__________________________________________________________________________
Within one year                   $    45       $  -      $  -   $    45
One to five years                     572          -         -       572
Five to ten years                       -          -         -         -
After ten years                     9,553          -         -     9,553
__________________________________________________________________________
      Total securities held
        to maturity               $10,170       $  -      $  -   $10,170
__________________________________________________________________________


<PAGE>

NOTE 5
Securities Available for Sale

     An analysis of securities available for sale follows (in thousands):

                               Amortized  Unrealized   Unrealized    Fair
                                  Cost      Gains       (Losses)     Value
____________________________________________________________________________
June 30, 1995
____________________________________________________________________________
U. S. Treasury securities       $1,458,060  $25,440    $   (320)  $1,483,180
Obligations of  U. S. agencies 
 and corporations
   Mortgage-backed securities      908,513    4,645     (11,769)     901,362
   Notes                           119,922    4,248           -      124,170
Obligations of states
  and political
  subdivisions                      90,229   10,374        (351)     100,252
Equity securities                   14,037        -        (334)      13,703
____________________________________________________________________________
    Total securities 
      available for sale        $2,590,761  $44,707    $ (12,801) $2,622,667
============================================================================
June 30, 1994 
____________________________________________________________________________
U. S. Treasury securities       $1,169,604  $ 1,624    $ (24,538) $1,146,690
Obligations of  U. S. agencies 
 and corporations
   Mortgage-backed securities    1,387,334       46      (61,197)  1,326,183
   Notes                             6,489       95          (20)      6,564
Obligations of states
  and political
  subdivisions                      95,899   10,101         (769)    105,231
Other debt securities                4,079       41           (3)      4,117
Equity securities                   33,690        -       (1,182)     32,508
____________________________________________________________________________
    Total securities 
      available for sale        $2,697,095  $11,907     $(87,709) $2,621,293
============================================================================


     An analysis of the amortized cost and fair values of the securities 
available for sale by contractual maturity periods follows (in thousands):

                               Amortized Unrealized  Unrealized   Fair
                                  Cost      Gains     (Losses)    Value
____________________________________________________________________________
June 30, 1995
____________________________________________________________________________
Within one year               $  371,872   $   587   $  (324)   $  372,135
One to five years              1,256,960    29,924      (863)    1,286,021
Five to ten years                 96,409     2,939      (410)       98,938
After ten years                  865,520    11,257   (11,204)      865,573
____________________________________________________________________________
      Total securities 
        available for sale    $2,590,761   $44,707  $(12,801)   $2,622,667
============================================================================


<PAGE>

NOTE 6
Loans and Leases

     The composition of loans and leases was as follows (in thousands):

                                                  June 30         December 31
_____________________________________________________________________________
                                              1995        1994       1994
_____________________________________________________________________________
  Loans to individuals 
    - residential mortgages
        First lien                          $638,851  $  506,976   $560,990
        Junior lien                           88,907      84,241     88,340
  Loans to individuals - other             1,049,605     835,426    902,716
  Commercial, financial and
    agricultural                             764,580     507,834    716,193
  Real estate                                731,813     588,723    613,026
  Credit card loans                          430,579     371,281    426,224
  Other loans                                 77,015      84,900     88,073
_____________________________________________________________________________
Total loans and leases                     3,781,350   2,979,381  3,395,562
  Unearned income                             (7,765)    (10,501)    (8,147)
_____________________________________________________________________________
Loans and leases, net
    of unearned income                    $3,773,585  $2,968,880 $3,387,415
=============================================================================



NOTE 7
Impaired Loans

     A loan is considered to be impaired when, based on current
information and events, it is probable that FCC will be unable to
collect all amounts due according to the contractual terms of the
loan agreement.  As of June 30, 1995, impaired loans totaled
$31.9 million, of which $4.9 million required a total impairment
allowance of $4.6 million. During the second quarter of 1995,
impaired loans averaged $20.6 million.



NOTE 8
Debt

     Total cash payments for interest expense on long-term debt,
short-term borrowings and deposits were $95,857,000 and
$70,608,000 for the six-month periods ended June 30, 1995 and
1994, respectively.

<PAGE>

NOTE 9
Off-Balance Sheet Instruments

     A summary of obligations under financial instruments which are
not reflected in the consolidated financial statements follows
(in thousands):

                                                         June 30
_________________________________________________________________________
                                                     1995       1994
_________________________________________________________________________
Commitments to extend credit for loans and
  leases (excluding credit card plans)           $1,175,647   $  804,007
Commitments to extend credit for credit
  card plans                                     $1,637,182    1,283,875
Commercial letters of credit                     $    6,727   $    5,045
Financial letters of credit                      $   52,124   $   49,655
Performance letters of credit                    $   22,363   $   19,728
Foreign exchange contracts
  Commitments to purchase                        $      991   $    1,217
  Commitments to sell                            $    1,095   $    1,350
When-issued securities
  Commitments to purchase                        $      875   $    1,750
  Commitments to sell                            $      850   $      880
Interest rate contracts (notional amounts)
  Swaps                                          $  210,000   $   50,000
  Amortizing interest rate swaps                 $  200,000   $  200,000
  Caps                                           $  350,000   $        -
  Cap corridors                                  $  100,000   $  100,000
__________________________________________________________________________



NOTE 10
Income Taxes

     The components of income tax expense in the consolidated statements 
of income were as follows (in thousands):
                         
                            Three Months Ended      Six Months Ended
                                 June 30                 June 30
___________________________________________________________________________
                             1995        1994        1995       1994
___________________________________________________________________________
Current                     $11,619      $8,413     $16,488    $19,641
Deferred                        315       1,464         588      3,352
___________________________________________________________________________
   Total                    $11,934      $9,877     $17,076    $22,993
===========================================================================
   
     Income tax expense related to state and foreign income taxes is included 
above and was insignificant in all periods presented.  Income tax expense 
(benefit) related to securities transactions was $13,000 and $(2,349,000) 
for the three-month periods ended June 30, 1995 and 1994, respectively and 
$(4,650,000) and $(1,956,000) for the six-month periods ended June 30, 1995 
and 1994, respectively.

<PAGE>

NOTE 10, continued
Income Taxes

    Total income tax expense was different from the amount computed by applying
the statutory federal income tax rates to pretax income as follows 
(in percentages):
 
                                Three Months Ended     Six Months Ended
                                     June 30                June 30
___________________________________________________________________________
                                 1995      1994         1995        1994
___________________________________________________________________________
Federal income tax expense      35.00%    35.00%       35.00%      35.00%
Increase (decrease) resulting 
  from:
  Benefits attributable to                                 
    tax-exempt interest         (2.49)    (2.89)       (3.41)      (2.48)
  Nondeductible expenses          .90       .78         1.56         .63
Other items, net                  .06      (.15)         .05        (.63)
___________________________________________________________________________
Actual income tax expense       33.47%    32.74%       33.20%      32.52%
===========================================================================

     Current income taxes payable were $2.39 million and $1.57 million at 
June 30, 1995 and 1994, respectively.

     Deferred income taxes reflect the tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial 
reporting purposes and the amounts used for income tax purposes. There were 
net deferred tax assets of $4.72 million and $47.73 million on June 30, 1995 
and 1994, respectively.  The major temporary differences which created 
deferred tax assets and liabilities were as follows (in thousands):

                                               June 30
___________________________________________________________________________
                                      1995                   1994
___________________________________________________________________________
                               Deferred  Deferred     Deferred  Deferred
                                 Tax       Tax          Tax        Tax
                                Assets   Liabilities  Assets    Liabilities
___________________________________________________________________________
Allowance for loan losses      $19,849     $    -     $20,905     $    -
Amortization of intangibles      2,819          -       3,471          -
Employee benefits                2,669          -       1,921          -
Interest on nonaccrual loans     1,238          -       2,819          -
Allowance for losses on
   foreclosed assets             1,054          -       3,578          -
Unrealized gain/loss on     
   securities                        -     11,020      26,526          -
Accumulated depreciation             -      4,733           -      4,223
Accrued liabilities                  -      4,261           -      3,947
Bond accretion                       -      3,062           -      4,110
Other                            1,488      1,322       3,470      2,684
___________________________________________________________________________
  Total deferred taxes         $29,117    $24,398     $62,690    $14,964
===========================================================================

     FCC's cash payments for federal income tax liabilities were $10.89 
million and $27.27 million for the six months ended June 30, 1995 and 1994, 
respectively.

<PAGE>

NOTE 11
Contingencies

     FCC and its subsidiaries have been named as defendants in various legal 
actions arising from normal business activities in which damages in various 
amounts are claimed.  The amount, if any, of ultimate liability with respect 
to such matters cannot be determined.  However, after consulting with legal
counsel, management believes any such liability will not have a material
effect on FCC's consolidated financial condition or results of operations.

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders
and Board of Directors of
First Commerce Corporation:

      We  have  reviewed  the accompanying  consolidated  balance
sheets  of  FIRST COMMERCE CORPORATION (a Louisiana  corporation)
and  subsidiaries as of June 30, 1995 and 1994, and  the  related
consolidated  statements of income for the three-month  and  six-
month  periods ended June 30, 1995 and 1994, and the consolidated
statements of changes in stockholders' equity and cash flows  for
the  six-month  periods  ended June 30,  1995  and  1994.   These
financial  statements  are the responsibility  of  the  company's
management.

      We  conducted  our  review  in  accordance  with  standards
established  by  the  American  Institute  of  Certified   Public
Accountants.  A review of interim financial information  consists
principally  of applying analytical procedures to financial  data
and  making  inquiries of persons responsible for  financial  and
accounting  matters.  It is substantially less in scope  than  an
audit  in  accordance with generally accepted auditing standards,
the  objective of which is the expression of an opinion regarding
the   consolidated  financial  statements  taken  as   a   whole.
Accordingly, we do not express such an opinion.

      Based  on  our  review, we are not aware  of  any  material
modifications  that should be made to the consolidated  financial
statements  referred to above for them to be in  conformity  with
generally accepted accounting principles.

      We  have  previously audited, in accordance with  generally
accepted  auditing standards, the consolidated balance  sheet  of
First  Commerce Corporation and subsidiaries as of  December  31,
1994   and   the  related  statements  of  income,   changes   in
stockholders' equity and cash flows for the year then ended  (not
presented herein) and, in our report dated January 11,  1995 and
February 17, 1995, we expressed an unqualified opinion on those 
consolidated financial statements.  In our opinion, the information 
set forth in the accompanying consolidated balance sheet as of 
December 31, 1994 is fairly stated, in all material respects, in 
relation to the consolidated balance sheet from which it has been 
derived.


                                   /s/ Arthur Andersen LLP
                                   ARTHUR ANDERSEN LLP



New Orleans, Louisiana
July 12, 1995

<PAGE>

SELECTED FINANCIAL DATA (dollars in thousands except per share data)

<TABLE>
<CAPTION>
                                                  1995                          1994
_____________________________________________________________________________________________________
                                           Second       First      Fourth       Third      Second
                                           Quarter     Quarter     Quarter     Quarter     Quarter
_____________________________________________________________________________________________________
<S>                                      <C>         <C>          <C>         <C>         <C>
AVERAGE BALANCE SHEET DATA
  Total assets                           $6,884,142  $6,722,307   $6,758,027  $6,616,987  $6,562,902
  Earning assets                          6,298,874   6,165,016    6,252,583   6,096,066   6,012,760
  Loans and leases                        3,646,685   3,445,077    3,202,692   3,043,151   2,860,632
  Securities                              2,616,789   2,656,089    2,950,532   3,008,704   3,079,505
  Deposits                                5,653,911   5,609,016    5,439,220   5,402,500   5,422,006
  Long-term debt                             88,654      88,717       88,989      89,039      89,349
  Stockholders' equity                      571,914     522,006      506,455     517,783     516,655
_____________________________________________________________________________________________________
INCOME STATEMENT DATA
  Total interest income                  $  126,299  $  118,754   $  115,948  $  108,437  $  101,467
  Net interest income                        72,510      70,246       70,454      68,828      65,606
  Net interest income (FTE)                  73,889      71,620       71,866      70,275      66,978
  Provision for loan losses                   2,956       3,007         (354)     (2,550)     (4,782)
  Other income (exclusive of securities 
    transactions)                            31,496      29,526       29,398      27,609      27,845
  Securities transactions                        36     (13,322)     (18,326)    (19,576)     (6,705)
  Operating expense                          65,429      67,668       70,883      62,505      61,359
  Operating income                           23,700      19,292       19,236      24,443      24,648
  Net income                                 23,723      10,633        7,325      11,717      20,292
_____________________________________________________________________________________________________
KEY RATIOS
  Return on average assets                     1.38%        .64%         .43%        .70%       1.24%
  Return on average total equity              16.64%       8.26%        5.74%       8.98%      15.75%
  Return on average common equity             17.73%       8.38%        5.54%       9.21%      16.87%
  Operating return on average assets           1.38%       1.16%        1.13%       1.50%       1.51%
  Operating return on average total equity    16.62%      14.99%       15.07%      19.23%      19.14%
  Operating return on average common equity   17.72%      15.98%       16.13%      20.80%      20.69%
  Net interest margin                          4.70%       4.68%        4.58%       4.59%       4.46%
  Efficiency ratio                            62.09%      66.90%       70.00%      63.86%      64.71%
  Overhead ratio                               2.16%       2.51%        2.63%       2.27%       2.24%
  Allowance for loan losses to loans 
    and leases                                 1.55%       1.62%        1.65%       1.86%       2.06%
  Nonperforming assets to loans and leases
    plus foreclosed assets                      .90%        .51%         .58%        .74%        .88%
  Average loans to deposits ratio             64.50%      61.42%       58.88%      56.33%      52.76%
  Equity ratio                                 8.50%       7.96%        7.23%       7.69%       7.84%
  Leverage ratio                               8.14%       8.06%        8.07%       8.29%       8.33%
_____________________________________________________________________________________________________
EARNINGS PER COMMON SHARE
   Net income-primary                    $      .78   $     .33    $     .21   $     .37    $    .66
   Operating income-primary              $      .78   $     .63    $     .63   $     .80    $    .81
   Net income-fully diluted              $      .73   $     .33    $     .21   $     .37    $    .63
   Operating income-fully diluted        $      .73   $     .60    $     .60   $     .75    $    .75
   Average primary shares outstanding 
    (in thousands)                           29,105      29,104       29,023      29,026      29,034
   Average fully diluted shares 
    outstanding (in thousands)               35,042      29,104       29,023      29,026      34,965

BOOK VALUES (end of period)
   Book value                            $    18.67  $    16.87   $    14.95   $   15.81   $   15.73
   Tangible book value                   $    17.96  $    16.14   $    14.43   $   15.31   $   15.22

COMMON STOCK DIVIDENDS
   Cash dividends                        $      .30  $      .30   $      .30   $     .30   $     .25
   Dividend payout ratio                      38.46%      90.91%      142.86%      81.08%      37.88%

COMMON STOCK DATA
   High stock price                      $    29.75  $    27.25   $    26.76  $    28.75  $    30.00
   Low stock price                       $    24.00  $    22.00   $    21.75  $    25.75  $    23.50
   Closing stock price                   $    29.50  $    25.00   $    22.00  $    26.75  $    28.25
   Trading volume                         4,711,340   5,826,590    5,723,897   4,857,105   7,313,633
   Number of stockholders (end of period)     7,902       8,014        7,808       7,825       7,812


NUMBER OF EMPLOYEES (end of period)           3,482       3,462        3,575       3,638       3,725
=====================================================================================================
</TABLE>

<PAGE>

SECOND QUARTER IN REVIEW

     First Commerce Corporation's (FCC's) net income for the second
quarter of 1995 was $23.7 million,  compared  to $10.6 million in
the first quarter of 1995 and $20.3 million in last year's second
quarter.   Securities transactions resulted in minimal  gains  in
the second quarter,  compared to after tax losses of $8.7 million
in the first quarter of  1995  and  $4.4 million in 1994's second
quarter.     Operating   income,   which   excludes    securities
transactions,  was  $23.7  million for the current quarter, $19.3
million last quarter and $24.6  million  in the second quarter of
1994.
          
     Fully diluted earnings per share were $.73 this quarter, $.33
for the first quarter of 1995 and $.63 for 1994's second quarter.
Excluding the  effect  of  securities transactions, fully diluted
earnings per share were $.73 for the second quarter of 1995, $.60
last quarter and $.75 for the second quarter of 1994.

     FCC's earnings fundamentals improved during the second quarter.
          
     -     Net interest income (FTE) rose  3% from the previous quarter and
           10% from 1994's second quarter mainly  on  the  strengths  of loan
           growth and a higher securities yield.
          
     -     Other  income,  excluding securities transactions, was 7% higher
           than  in the first  quarter and  13%  better  than  1994's  second
           quarter.   Improvements in most categories of fee income reflected
           higher volumes of transactions and accounts.
          
     -     Operating expense  growth  was  a  moderate  2%  from  the first
           quarter  (excluding  last quarter's  severance  and merger-related
           charges) and 7% from 1994's second quarter.

     During the second quarter, FCC received all required  approvals
for its acquisition of Lakeside Bancshares, Inc. in Lake Charles,
Louisiana, and  completed  the merger on August 3, 1995.  FCC has
mergers pending with Central  Corporation  of  Monroe, Louisiana,
and Peoples Bancshares, Inc. in Chalmette, Louisiana.    Both  of
these  pending  mergers  are  subject  to regulatory approval and
certain other conditions; they are expected  to  be  completed in
the  fourth  quarter  of 1995.  Following the completion  of  all
three mergers, FCC will  have  total assets of approximately $8.0
billion and deposits of approximately $6.7 billion.
          
     A more detailed review of FCC's financial condition and earnings
for the second quarter follows.  This  review  should  be read in
conjunction  with the consolidated financial statements of  First
Commerce Corporation  and  Subsidiaries,  which  follows  and the
Financial Review in the 1994 Annual Report.

EARNINGS ANALYSIS

Net Interest Income
     Net interest income (FTE) for  the second  quarter was $73.9
million,  a 3% increase from the first quarter of  1995  and  10%
higher than  last year's second quarter.  The net interest margin
was 4.70% for  the second quarter, compared to 4.68% in the first
quarter and 4.46% in 1994's second quarter.
          
     In comparing the first and second quarters of 1995, improvements
in net interest income and the net interest margin reflected loan
growth and higher yields  on  securities  and loans.  A 2% higher
volume  of earning assets also contributed to  the  rise  in  net
interest income.
          
<PAGE>

     Average loans grew 6% in 1995's second quarter from the prior
quarter.  Loans were 58% of average earning assets in the current
quarter, compared to 56% last  quarter.  Yields on securities and
loans continued to increase, up  29  basis  points  and  14 basis
points, respectively, compared to the prior quarter.  The  growth
in  earning  assets  was  funded  by  higher levels of short-term
borrowings and time deposits of $100,000 and over, plus a 2% rise
in interest-free funds.  These positive  factors  were  partially
offset  by higher rates paid on deposits.  The cost of funds  was
3.42% for 1995's second quarter, 23 basis points higher than last
quarter.
          
     When compared to last year's second quarter, the most significant
items leading  to  the  rise  in  net interest income and the net
interest  margin were 27% loan growth  and  a  higher  securities
yield.  Loans  increased  to 58% of average earning assets in the
current quarter, compared to 48% in the same period of last year.
The yield on the securities portfolio was 146 basis points higher
than in 1994's second quarter.   These  favorable items more than
offset a 103 basis point increase in the cost of funds.
          
     For the first six months, net interest income was $145.5 million,
an 8% increase from 1994's same period.   The net interest margin
was  4.69%  for the first half of 1995, compared  to  4.42%  last
year.  These improvements reflect 26% growth in average loans and
a 143 basis point  rise in the yield on the securities portfolio.
Increases in the cost of both short-term borrowings and interest-
bearing deposits partially offset these improvements.
          
     Table 1 presents average balance sheets, net interest income
(FTE)  and  interest  rates  for  the second quarters of 1995 and
1994, the first quarter of 1995 and  the first six months of 1995
and  1994.  Table 2 analyzes the components  of  changes  in  net
interest income (FTE) between these same periods.

Provision For Loan Losses
     The provision for loan losses was a positive $3.0 million in 
the second and first quarters of this year and a negative $4.8 
million in 1994's second quarter.  For the six-month periods, the 
provision was a positive $6.0 million in 1995, compared to a 
negative $8.5 million last year. The return to a positive provision  
reflected continued strong loan growth.  The provision is expected  
to remain positive for the remainder of 1995.

     For discussion of the allowance for loan losses, net charge-offs
and nonperforming assets, see the Credit Risk  Management section
of this Financial Review.

Other Income
     Other income,  excluding securities  transactions, was $31.5
million for the second quarter, up 7% from last quarter  and  13%
over  the second quarter of 1994.  Higher volumes of transactions
and accounts  were the principal causes of the increase from both
prior periods.
          
     When compared to last quarter, growth was experienced in most
categories  of  other income.  The most significant  improvements
were  in  deposit account  ($874,000,  or  8%)  and  credit  card
($622,000,  or  10%)  fees.   Additionally, broker/dealer revenue
rose  $212,000, while ATM fees increased  $180,000.   Trust  fees
were lower, primarily due to seasonal variances.
          
     The improvement from last year's second quarter reflected higher
deposit   account,  credit  card,  ATM  and  broker/dealer  fees.
Deposit account  fees  rose $1.2 million, primarily due to higher
volumes  of  overdraft  charges   and  commercial  account  fees.
Increased   credit   card   ($788,000),   ATM    ($564,000)   and
broker/dealer ($453,000) fees were related to higher  volumes  of
transactions.
          
     For the six-month period, other income, excluding securities
transactions,  was  $61.0  million,  9%  higher   than  in  1994.
Improvements in deposit account ($1.7 million, or 8%)  and credit
card  ($1.7  million, or 14%) fees were mainly related to  higher
volumes of transactions.   ATM  fee  income  rose  $1.3  million,
primarily reflecting additional ATMs in service.
          
<PAGE>

     Securities transactions resulted in pretax net gains of $36,000
in the second quarter of 1995,  compared to pretax net losses for
both last quarter ($13.3 million) and 1994's second quarter ($6.7
million).   For  the  six-month period,  securities  transactions
reflected pretax net losses  for  both  1995  ($13.3 million) and
last year ($5.6 million).

Operating Expense
     Operating expense was $65.4 million for the second quarter of
1995.   In 1995's first  quarter,  operating  expense  was  $67.7
million and  included  $2.3 million of merger-related charges and
$1.1 million in severance  expense.   Operating expense was $61.4
million in last year's second quarter.
          
     Excluding last quarter's severance and merger-related charges,
operating expense  rose  2%  from  the  first  quarter.  The most
significant increases were in stationary and supplies ($408,000),
occupancy   ($244,000)   and   nonperforming   assets  ($203,000)
expenses.  Higher stationary and supplies expense  mainly related
to  increased  volumes  associated with acquisitions.   Occupancy
expense  reflected  higher  utilities  expense  and  repairs  and
maintenance costs.  Lower gains on sales of foreclosed properties
caused the increase in nonperforming assets expense.
          
     Operating expense increased 7% from the second quarter of 1994.
Annual merit raises for employees, higher incentive compensation,
depreciation   of   branch  automation   equipment   and   higher
advertising costs were  the  primary causes of the increase.  The
addition of City's expenses in 1995 also contributed to the rise.
Partially  offsetting  these increases  was  a  6%  reduction  in
staffing, related to FCC's  ongoing  delivery system redesign and
other strategic initiatives.
          
     For the six-month period, operating expense was $133.1 million
in 1995, compared to $120.3 million last year.  1995's severance
and merger-related charges were the most significant causes of the
rise  from  last  year.   Additional  increases  included  higher
personnel,  equipment and advertising expenses, plus the addition
of City's expenses.

     The FDIC has announced that it will reduce the rates paid for
deposit insurance to the Bank Insurance Fund by "well capitalized"
banks, which includes all five of FCC's banks, by approximately
83%.  The determination of the timing and exact amounts of the
rate reductions are expected durng the third quarter.

FINANCIAL CONDITION ANALYSIS

Securities
     The securities portfolio totaled $2.6 billion as of both June
30, 1995 and March 31, 1995, compared  to $2.9 billion at June 30,
1994.   Average  securities  were  $2.6 billion  for  the  second
quarter of 1995, $2.7 billion last quarter  and  $3.1  billion in
1994's second quarter.  The lower level of average securities was
related  to  significant  loan  growth.   Securities were 42%  of
average earning assets in the second quarter of 1995, compared to
43% in the first quarter and 51% in last year's second quarter.

     Securities transactions resulted in minimal gains in the second
quarter compared to pretax losses of $13.3 million in  the  first
quarter  and $6.7 million in 1994's second quarter; a bond market
rally did  not  present opportunities to improve the yield on the
securities portfolio  as  was  the case in previous quarters.  At
the  end  of  1995's  second quarter,  the  securities  portfolio
average yield was 6.77%,  compared  to  6.70%  at the end of last
quarter and 5.45% at June 30, 1994.
          
     Notes 4 and 5 contain additional information on securities held
to maturity and available for sale.

<PAGE>

Securities Available for Sale
     99.6% of FCC's securities portfolio was classified as available
for sale at  the  end of both 1995 quarters, compared to 89.0% at
June 30, 1994.  Securities  available  for sale were $2.6 billion
at the end of both the second and first  quarters  of 1995 and at
June 30, 1994.
          
     Improving bond prices caused a significant change in the market
values  of  these  securities  during  the second quarter.  A net
unrealized gain, net of tax, increased stockholders' equity $20.7
million  at June 30, 1995, including gross  unrealized  gains  of
$44.7 million  and  gross  unrealized  losses  of  $12.8 million.
Stockholders'  equity  reflected  reductions  for  net unrealized
losses,  net of tax, of $17.4 million at the end of last  quarter
and $49.3 million at June 30, 1994.

Securities Held to Maturity
     Securities held to maturity were $10.2 million at June 30, 1995
and March 31, 1995,  compared  to $323.7 million a year ago.  The
decline from last year reflects  maturities  of securities in the
held to maturity category.

Money Market Investments
     As of June 30, 1995, money market investments were $67.7 million
and averaged $35.4 million for the quarter.  Average money market
investments  were  $63.9 million in the prior quarter  and  $72.6
million in 1994's second  quarter.  The decrease in average money
market investments was the result of significant loan growth.

Loans
     Strong loan growth continued in the second quarter, reflecting
improved activity in many sectors of Louisiana's  economy.  Loans
and leases, net of unearned income, were $3.8 billion  as of June
30, 1995, a 5% increase from March 31, 1995 and 27% higher than a
year  ago.   Average loans rose 6% from last quarter and were  up
27% from last year's second quarter.
          
     Loan growth was across all sectors of the portfolio.  Compared
to last quarter, the most significant  increases were in loans to
individuals,  commercial  real  estate  loans   and   residential
mortgage  loans.   The  rise  in  loans  to individuals reflected
increased   automobile  loans,  plus  a  seasonal   increase   in
education-related  loans.  Compared to 1994's second quarter, the
strongest loan growth  was  in  commercial  loans  and  loans  to
individuals,  primarily automobile loans.  Commercial loan growth
came from virtually  all industry categories.  Strong loan growth
is a trend that is expected to continue throughout 1995.

Deposits
     As of June 30, 1995, deposits were $5.7 billion.  During the
second  quarter,  deposits averaged $5.7 billion, up 1% from last
quarter and 4% above  the  second  quarter  of  1994.   The  most
significant  growth  from both prior periods was in time deposits
of $100,000 and over.   Compared  to  last  year, this growth was
mainly  due to a rise in public funds deposits  reflecting  FCC's
renewed interest  in  that  market.  The growth from last quarter
resulted from increases in both  public  and  nonpublic  sources.
Core  deposits  were  89%  of  average  deposits  for the current
quarter,  compared  to 90% last quarter and 93% in 1994's  second
quarter.

<PAGE>

Short-Term Borrowings
     Short-term borrowings were $538.5  million at June 30, 1995.
Average  short-term  borrowings were $485.0 million, compared  to
$421.9 million last quarter  and  $465.5  million  in  the second
quarter  of  1994.   As  a  percent  of  average interest-bearing
liabilities, short-term borrowings were 10% in the second quarter
of  both 1995 and 1994, compared to 9% in the  first  quarter  of
1995.

Off-Balance Sheet Instruments
     FCC enters into interest rate contracts with the objective of
reducing the sensitivity of net interest  income  to  changes  in
interest  rates.   FCC does not use off-balance sheet instruments
for speculative purposes.  Note 9 provides additional information
about off-balance sheet instruments.
          
     The total notional amount of FCC's interest rate contracts was
$860 million as of June 30, 1995, compared to $810 million at the
end of last quarter.  The estimated  fair value of FCC's interest
rate  contracts  at June 30, 1995 was a  loss  of  $3.0  million,
compared to a loss of $9.5 million at March 31, 1995.  The change
reflected declining interest rates.
          
     During the second quarter, FCC entered into swap contracts with
a total  notional amount  of  $200  million,  and  terminated  swap
contracts  with a total notional amount of $150 million.  The new
interest rate  swaps,  which mature in June 1997, serve as hedges
against  interest  rate fluctuations  on  $200  million  in  U.S.
Treasury securities.  The terminated swaps converted certificates
of deposit at fixed  rates  into  floating  rates  and would have
matured  in  August ($100 million) and November ($50 million)  of
1996.  The loss  of $444,000 related to these terminated swaps is
being amortized over the remaining lives of the original swaps.

     Table 3 summarizes FCC's interest rate swaps as of June 30,
1995, while Table 4 presents  the  changes in FCC's derivative
products by type during 1995.
          
     Interest rate contracts reduced FCC's net interest income $1.2
million this quarter and $2.2 million for the six-month period of
1995.   This expense was related to cash payments  on  amortizing
interest  rate  swaps,  combined  with  the  amortization  of the
premiums  paid  for interest rate caps.  Table 5 shows the impact
of derivative products  by  type  on  net interest income for the
second quarter and first six months of 1995.

Capital and Dividends
     As of June 30, 1995, stockholders' equity was 8.50% of total
assets,  compared  to  7.96% at March 31.  The unrealized gain or
loss on securities available  for  sale  (SFAS 115 adjustment) is
reflected as an adjustment to stockholders'  equity,  net  of the
tax  effect.   This adjustment was a $20.7 million net unrealized
gain at June 30, 1995, compared to a $17.4 million net unrealized
loss at March 31, 1995.
          
     Regulatory ratios, including leverage, tier 1 and total capital,
are calculated excluding  the  effect of the SFAS 115 adjustment.
The regulatory leverage ratio was  8.14% as of June 30, 1995, and
8.06% at the end of last quarter.  Table  6  presents FCC's risk-
based and other capital ratios as of June 30,  1995  and 1994 and
December  31,  1994.   All  ratios  remain  well above regulatory
minimums.  Under present regulations, all five of FCC's banks are
classified as "well-capitalized."
          
     The Parent Company's sources of funds to pay cash dividends on
its  common  and  preferred stock are its net working capital and
the dividends it receives  from the banks.  At June 30, 1995, the
Parent  Company  had  $92.8  million   of  net  working  capital.
Additionally, the Parent Company could receive dividends from the
banks without prior regulatory approval of $76.1 million, plus an
amount equal to the banks' adjusted net profits for the remainder
of the year.

<PAGE>

Credit Risk Management
Nonperforming Assets
     Nonperforming assets were $33.8 million at the end of the second
quarter, compared to $18.2 million at March  31,  1995  and $26.1
million  at  June  30,  1994.  FCC placed all loans related to  a
riverboat casino project on nonaccrual during the second quarter,
leading to the increase from  the first quarter.  As a percent of
loans and foreclosed assets, nonperforming  assets  were  .90% at
quarter-end,  .51%  at  the end of the prior quarter and .88%  at
June 30, 1994.
          
     86% of nonperforming loans were contractually current or no
more than 30 days past due at the end of 1995's  second  quarter,
compared to  67% at March 31, 1995.  Loans and leases past due 90
days or more and  not  on nonaccrual status were $13.9 million at
June 30, 1995, down $2.2  million  from the prior quarter.  Watch
list loans and foreclosed assets were  $139.8 million at June 30,
1995, compared to $119.3 million at March 31, 1995.  The increase
was  mostly  in  the Type 3, or substandard,  classification  and
primarily reflected  gaming-related  loans.   At  June  30, 1995,
loans related to the gaming industry were $95 million, or 2.5% of
total loans.
          
     Table 7 presents information on nonperforming assets, detailed
by type, as of June 30, 1995 and 1994 and December 31, 1994.

Allowance for Loan Losses
     The allowance for loan losses was $58.4 million as of June 30,
1995, compared to $57.8 million at the end of last quarter.  As a
percent of loans  and  leases, the allowance was 1.55% at the end
of this quarter, compared to 1.62% at March 31, 1995 and 2.06% at
June  30,  1994.   Management  believes  that  the  allowance  is
adequate to cover possible losses in the loan portfolio.
          
     Net charge-offs as a percent of average loans were .27% for the
current quarter, compared to .26%  last  quarter  and .03% in the
second quarter of 1994.  The increase in net charge-offs from the
second quarter of 1994 primarily reflects the return  to  a lower
level  of  recoveries  relative  to  gross  charge-offs  in 1995.
Recoveries  as  a  percent of gross charge-offs were 51% for  the
second quarter of 1995,  compared  to  92%  in last year's second
quarter.  For the second quarter, net charge-offs  on credit card
loans  were 2.4% of average credit card loans, compared  to  2.1%
during last year's second quarter.  Table 8 presents the activity
for the second quarters and first six months of 1995 and 1994.

<PAGE>

<TABLE>
<CAPTION>

TABLE 1.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME (FTE) <F1> AND INTEREST RATES     
==================================================================================================================================
                                              Second Quarter 1995            First Quarter 1995            Second Quarter 1994   
__________________________________________________________________________________________________________________________________
                                           Average                        Average                       Average                 
(dollars in thousands)                     Balance    Interest   Rate     Balance   Interest   Rate     Balance   Interest   Rate 
__________________________________________________________________________________________________________________________________
<S>                                       <C>         <C>       <C>     <C>         <C>       <C>     <C>         <C>       <C>
ASSETS                                                                                                  
  EARNING ASSETS                                                                                                        
    Loans and leases                      $3,646,685  $ 82,994   9.13%  $3,445,077  $ 76,554   8.99%  $2,860,632  $ 61,427   8.61%
    Securities                                                                                              
      Taxable                              2,523,293    41,709   6.62    2,558,139    40,070   6.31    2,984,343    38,170   5.12
      Tax-exempt                              93,496     2,441  10.44       97,950     2,621  10.71       95,162     2,588  10.88
__________________________________________________________________________________________________________________________________
        Total securities                   2,616,789    44,150   6.76    2,656,089    42,691   6.47    3,079,505    40,758   5.30
__________________________________________________________________________________________________________________________________
    Interest-bearing deposits in banks           151         3   5.47          258         3   3.47       55,590       475   3.43
    Federal funds sold and securities                                                                                           
      purchased under resale agreements       19,860       308   6.22       53,434       769   5.84       15,569       159   4.11
    Trading account securities                15,389       223   5.82       10,158       111   4.45        1,464        20   5.55
__________________________________________________________________________________________________________________________________
        Total money market investments        35,400       534   6.04       63,850       883   5.61       72,623       654   3.62
__________________________________________________________________________________________________________________________________
        Total earning assets               6,298,874  $127,678   8.12%   6,165,016  $120,128   7.88%   6,012,760  $102,839   6.85%
__________________________________________________________________________________________________________________________________
  NONEARNING ASSETS
    Other assets <F2>                        643,266                       614,420                       614,880                  
    Allowance for loan losses                (57,998)                      (57,129)                      (64,738)                 
__________________________________________________________________________________________________________________________________
        Total assets                      $6,884,142                    $6,722,307                    $6,562,902                  
==================================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                             
  INTEREST-BEARING LIABILITIES                                                                                                  
    Interest-bearing deposits                                                                                               
      NOW account deposits                $  890,532  $  4,161   1.87%  $  940,037  $  4,630   2.00%  $  891,520  $  3,168   1.43%
      Money market investment deposits       614,674     3,632   2.37      648,339     3,364   2.11      774,028     3,717   1.93 
      Savings and other consumer           
        time deposits                      2,270,818    26,778   4.73    2,219,708    24,321   4.44    2,112,381    18,143   3.45 
      Time deposits $100,000 and over        639,551     8,983   5.63      566,048     7,402   5.31      391,014     3,508   3.60
__________________________________________________________________________________________________________________________________
        Total interest-bearing deposits    4,415,575    43,554   3.96    4,374,132    39,717   3.68    4,168,943    28,536   2.75
__________________________________________________________________________________________________________________________________
    Short-term borrowings                    485,029     7,467   6.18      421,863     6,052   5.82      465,488     4,557   3.92 
    Long-term debt                            88,654     2,768  12.52       88,717     2,739  12.53       89,349     2,768  12.43 
__________________________________________________________________________________________________________________________________
        Total interest-bearing liabilities 4,989,258  $ 53,789   4.32%   4,884,712  $ 48,508   4.03%   4,723,780  $ 35,861   3.04%
__________________________________________________________________________________________________________________________________
NONINTEREST-BEARING LIABILITIES                                                                                                 
  AND STOCKHOLDERS' EQUITY                                                                                                        
    Noninterest-bearing deposits           1,238,336                     1,234,884                     1,253,063                  
    Other liabilities                         84,634                        80,705                        69,404                  
    Stockholders' equity                     571,914                       522,006                       516,655                  
__________________________________________________________________________________________________________________________________
        Total liabilities and
          stockholders' equity            $6,884,142                    $6,722,307                    $6,562,902                   
==================================================================================================================================
        Net interest income (FTE) 
          and margin                                  $ 73,889   4.70%              $ 71,620   4.68%              $ 66,978   4.46%
==================================================================================================================================
        Net earning assets and spread     $1,309,616             3.80%  $1,280,304             3.85%  $1,288,980             3.81%
==================================================================================================================================
        Cost of funds                                            3.42%                         3.19%                         2.39%
==================================================================================================================================
<FN>
<F1> Based on a 35% tax rate.                                                                                                   
<F2> Includes mark-to-market adjustment on securities available for sale.                                                       
</FN>
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

TABLE 1.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME (FTE) <F1> AND INTEREST RATES (continued)
========================================================================================================================
                                                            Six Months Ended                   Six Months Ended
                                                             June 30, 1995                      June 30, 1994
________________________________________________________________________________________________________________________
                                                      Average                            Average                        
(dollars in thousands)                                Balance     Interest    Rate       Balance      Interest    Rate
________________________________________________________________________________________________________________________
<S>                                                  <C>          <C>        <C>        <C>           <C>        <C>
ASSETS                                                                                                                  
  EARNING ASSETS                                                                                                       
    Loans and leases                                 $3,546,437   $159,548    9.06%     $2,824,366    $121,722    8.68%
    Securities
      Taxable                                         2,540,620     81,779    6.46       3,113,060      77,719    5.01
      Tax-exempt                                         95,711      5,062   10.58          98,165       5,334   10.87
________________________________________________________________________________________________________________________
        Total securities                              2,636,331     86,841    6.62       3,211,225      83,053    5.19
________________________________________________________________________________________________________________________
    Interest-bearing deposits in banks                      204          4    4.25          64,506       1,083    3.39
    Federal funds sold and securities purchased                                                                         
      under resale agreements                            36,554      1,078    5.94          20,459         353    3.58
    Trading account securities                           12,788        335    5.28           1,606          43    5.39
________________________________________________________________________________________________________________________
      Total money market investments                     49,546      1,417    5.77          86,571       1,479    3.47
________________________________________________________________________________________________________________________
      Total earning assets                            6,232,314   $247,806    8.00%      6,122,162    $206,254    6.78%
________________________________________________________________________________________________________________________
  NONEARNING ASSETS
    Other assets <F2>                                   628,923                            650,043                   
    Allowance for loan losses                           (57,566)                           (67,245)
________________________________________________________________________________________________________________________
      Total assets                                   $6,803,671                         $6,704,960 
========================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                    
  INTEREST-BEARING LIABILITIES                                                                                          
    Interest-bearing deposits                                                                                           
      NOW account deposits                           $  915,148   $  8,791    1.94%     $  919,521    $  6,437    1.41%
      Money market investment deposits                  631,413      6,996    2.24         780,650       7,514    1.94
      Savings and other consumer time deposits        2,245,405     51,099    4.59       2,110,919      35,662    3.41
      Time deposits $100,000 and over                   603,002     16,385    5.48         391,945       6,810    3.50
________________________________________________________________________________________________________________________
        Total interest-bearing deposits               4,394,968     83,271    3.82       4,203,035      56,423    2.71
________________________________________________________________________________________________________________________
    Short-term borrowings                               453,620     13,519    6.01         557,563       9,398    3.40
    Long-term debt                                       88,685      5,507   12.52          90,234       5,604   12.52
________________________________________________________________________________________________________________________
      Total interest-bearing liabilities              4,937,273   $102,297    4.18%      4,850,832    $ 71,425    2.97%
________________________________________________________________________________________________________________________
NONINTEREST-BEARING LIABILITIES
  AND STOCKHOLDERS' EQUITY
    Noninterest-bearing deposits                      1,236,619                          1,254,317
    Other liabilities                                    82,916                             68,233
    Stockholders' equity                                546,863                            531,578
________________________________________________________________________________________________________________________
      Total liabilities and stockholders' equity     $6,803,671                         $6,704,960
========================================================================================================================
      Net interest income (FTE) and margin                        $145,509    4.69%                   $134,829    4.42%
========================================================================================================================
      Net earning assets and spread                  $1,295,041               3.82%     $1,271,330                3.81%
========================================================================================================================
      Cost of funds                                                           3.31%                               2.35%
========================================================================================================================
<FN>
<F1> Based on a 35% tax rate.
<F2> Includes mark-to-market adjustment on securities available for sale.
</FN> 
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

TABLE 2. SUMMARY OF CHANGES IN NET INTEREST INCOME (FTE) <F1>                                                          
==================================================================================================================================
                                                                Second Quarter 1995                    Second Quarter 1995        
                                                           Compared to First Quarter 1995        Compared to Second Quarter 1994  
__________________________________________________________________________________________________________________________________
                                                           Total       Due to      Due to         Total       Due to      Due to
                                                          Increase    Change in   Change in      Increase    Change in   Change in
(dollars in thousands)                                   (Decrease)    Volume       Rate        (Decrease)    Volume       Rate
__________________________________________________________________________________________________________________________________
<S>                                                      <C>          <C>         <C>           <C>          <C>         <C>
EARNING ASSETS                                                          
  Loans and leases                                         $6,440      $4,557      $1,883        $21,567      $17,709     $ 3,858 
  Securities                                                      
    Taxable                                                 1,639        (552)      2,191          3,539       (6,493)     10,032 
    Tax-exempt                                               (180)       (117)        (63)          (147)         (45)       (102)
__________________________________________________________________________________________________________________________________
      Total securities                                      1,459        (669)      2,128          3,392       (6,538)      9,930 
__________________________________________________________________________________________________________________________________
  Interest-bearing deposits in banks                           -           (2)          2           (472)        (743)        271 
  Federal funds sold and securities purchased                                                     
    under resale agreements                                  (461)       (517)         56            149           52          97 
  Trading account securities                                  112          69          43            203          202           1 
__________________________________________________________________________________________________________________________________
    Total money market investments                           (349)       (450)        101           (120)        (489)        369 
__________________________________________________________________________________________________________________________________
    Total interest income                                  $7,550      $3,438      $4,112        $24,839      $10,682     $14,157 
==================================================================================================================================
INTEREST-BEARING LIABILITIES                                                            
  Interest-bearing deposits                                                       
    NOW account deposits                                   $ (469)     $ (237)     $ (232)       $   993      $    (4)    $   997 
    Money market investment deposits                          268        (181)        449            (85)        (848)        763 
    Savings and other consumer time deposits                2,457         570       1,887          8,635        1,446       7,189 
    Time deposits $100,000 and over                         1,581       1,007         574          5,475        2,897       2,578 
__________________________________________________________________________________________________________________________________
      Total interest-bearing deposits                       3,837       1,159       2,678         15,018        3,491      11,527 
__________________________________________________________________________________________________________________________________
  Short-term borrowings                                     1,415         951         464          2,910          199       2,711 
  Long-term debt                                               29          (2)         31            -            (22)         22 
__________________________________________________________________________________________________________________________________
    Total interest expense                                 $5,281      $2,108      $3,173        $17,928      $ 3,668     $14,260 
__________________________________________________________________________________________________________________________________
    Change in net interest income (FTE)                    $2,269      $1,330      $  939        $ 6,911      $ 7,014     $  (103)
==================================================================================================================================
<FN>
<F1> Based on a 35% tax rate.                                                  
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

TABLE 2. SUMMARY OF CHANGES IN NET INTEREST INCOME (FTE) <F1> (continued)                                                
                
====================================================================================
                                                   Six Months Ended June 30, 1995                      
                                                    Compared to Six Months Ended                            
                                                            June 30, 1994                                
____________________________________________________________________________________
                                                   Total        Due to      Due to
                                                  Increase    Change in   Change in
(dollars in thousands)                           (Decrease)     Volume       Rate
____________________________________________________________________________________
<S>                                              <C>          <C>         <C>
EARNING ASSETS                                          
  Loans and leases                                 $37,826     $32,285     $ 5,541
  Securities
    Taxable                                          4,060     (15,898)     19,958
    Tax-exempt                                        (272)       (132)       (140)
____________________________________________________________________________________
      Total securities                               3,788     (16,030)     19,818
____________________________________________________________________________________
  Interest-bearing deposits in banks                (1,079)     (1,235)        156 
  Federal funds sold and securities purchased                                     
    under resale agreements                            725         381         344 
  Trading account securities                           292         293          (1)
____________________________________________________________________________________
    Total money market investments                     (62)       (561)        499 
____________________________________________________________________________________
    Total interest income                          $41,552     $15,694     $25,858 
====================================================================================
INTEREST-BEARING LIABILITIES                                            
  Interest-bearing deposits                                       
    NOW account deposits                           $ 2,354     $   (31)    $ 2,385 
    Money market investment deposits                  (518)     (1,558)      1,040
    Savings and other consumer time deposits        15,437       2,394      13,043
    Time deposits $100,000 and over                  9,575       4,677       4,898
____________________________________________________________________________________
      Total interest-bearing deposits               26,848       5,482      21,366
____________________________________________________________________________________
  Short-term borrowings                              4,121      (2,015)      6,136
  Long-term debt                                       (97)        (96)         (1)
____________________________________________________________________________________
    Total interest expense                         $30,872     $ 3,371     $27,501
____________________________________________________________________________________
    Change in net interest income (FTE)            $10,680     $12,323     $(1,643)
====================================================================================
<FN> 
<F1> Based on a 35% tax rate.                                        
</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TABLE 3.  INTEREST RATE SWAPS                                                   
==================================================================================================================================
                                                        Weighted    Weighted                                      
                                                        Average   Average Rate    Floating                
                                              Notional  Maturity  ____________      Rate        Reset           Underlying 
(dollars in thousands)                         Amount   (years)   Receive  Pay      Index     Frequency       Asset/Liability
__________________________________________________________________________________________________________________________________
<S>                                           <C>       <C>       <C>      <C>    <C>         <C>         <C>
Generic Swaps - receive floating/pay fixed    $200,000  1.97      6.03%    5.85%    LIBOR     Quarterly   U.S. Treasury Securities
Generic Swaps - receive fixed/pay floating      10,000   .03      5.74     6.25     LIBOR     Quarterly   Certificates of Deposit
Amortizing interest rate swaps -                                                        
  receive fixed/pay floating                   200,000  1.35      4.35     6.19     LIBOR     Quarterly   Certificates of Deposit
__________________________________________________________________________________________________________________________________
Total Interest Rate Swaps at June 30, 1995    $410,000  1.62      5.20%    6.02%
==================================================================================================================================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

TABLE 4.  CHANGES IN DERIVATIVE PRODUCTS (NOTIONAL AMOUNTS)                                             
========================================================================================================
                                         Option                     Amortizing                                   
                                         Based         Generic       Interest     Callable              
(in thousands)                        Instruments       Swaps       Rate Swaps     Swaps         Total 
________________________________________________________________________________________________________
<S>                                   <C>             <C>           <C>           <C>         <C>
Balance, December 31, 1994             $450,000       $ 110,000     $200,000      $ 50,000    $ 810,000
  Purchases                                -            200,000         -             -         200,000
  Terminations                             -           (100,000)        -          (50,000)    (150,000)
________________________________________________________________________________________________________
Balance, June 30, 1995                 $450,000       $ 210,000     $200,000      $   -       $ 860,000
========================================================================================================
</TABLE>


<TABLE>
<CAPTION>

TABLE 5.  ANALYSIS OF DERIVATIVE PRODUCT INTEREST INCOME (EXPENSE)                                      
========================================================================================================
                                        Option                      Amortizing                          
                                         Based        Generic        Interest     Callable              
(in thousands)                        Instruments      Swaps        Rate Swaps     Swaps        Total
________________________________________________________________________________________________________
<S>                                   <C>             <C>           <C>           <C>         <C>
Three months ended June 30, 1995                                      
  Interest income (expense)           $   284         $  11         $    (948)    $ (173)     $    (826)
  Premium amortization                   (379)            -                -          -            (379)
________________________________________________________________________________________________________
Interest income (expense)             $   (95)        $  11         $    (948)    $ (173)     $  (1,205)
========================================================================================================
Six months ended June 30, 1995                                        
  Interest income (expense)           $   580         $  (8)        $  (1,782)    $ (358)     $  (1,568)
  Premium amortization                   (631)            -                -          -            (631)
________________________________________________________________________________________________________
Interest income (expense)             $   (51)        $  (8)        $  (1,782)    $ (358)     $  (2,199)
========================================================================================================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TABLE 6. RISK-BASED CAPITAL AND CAPITAL RATIOS                                                          
======================================================================
                                     June 30            December 31
(dollars in thousands)           1995          1994        1994
______________________________________________________________________
<S>                          <C>           <C>          <C>
Tier 1 capital               $  559,007    $  548,020    $  548,851
Tier 2 capital                  133,194       124,318       129,970 
______________________________________________________________________
  Total capital              $  692,201    $  672,338    $  678,821 
======================================================================
Risk-weighted assets         $3,999,392    $3,202,328    $3,717,600 
======================================================================
Ratios at end of period                                                         
  Tier 1 capital                 13.98%        17.11%        14.76%
  Total capital                  17.31%        21.00%        18.26%
  Equity ratio                    8.50%         7.84%         7.23%
  Tangible equity ratio           8.23%         7.63%         7.02%
  Leverage ratio                  8.14%         8.33%         8.07%
======================================================================

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TABLE 7. NONPERFORMING ASSETS                           
========================================================================================================
                                                                            June 30         December 31
(dollars in thousands)                                                 1995         1994        1994
________________________________________________________________________________________________________
<S>                                                                   <C>         <C>       <C>
Nonaccrual loans by type                                
  Loans to individuals-residential mortgages                          $ 4,019     $ 4,358     $ 4,207 
  Loans to individuals-other                                              245         958         622
  Commercial, financial and agricultural                               16,259       1,632         910 
  Real estate-commercial mortgages                                      8,441      11,875       7,578 
  Real estate-other                                                     2,904         164         227 
  Other                                                                   -            13         -
________________________________________________________________________________________________________
                                                                       31,868      19,000      13,544
________________________________________________________________________________________________________
Foreclosed assets                               
  Other real estate                                                     2,908      11,944       9,786
  Other foreclosed assets                                                 215         137          91 
  Allowance for losses on foreclosed assets                            (1,184)     (4,938)     (3,898)
________________________________________________________________________________________________________
                                                                        1,939       7,143       5,979 
________________________________________________________________________________________________________
    Total nonperforming assets                                        $33,807     $26,143     $19,523 
========================================================================================================
Loans past due 90 days or more and not on nonaccrual status           $13,900     $12,550     $10,310
========================================================================================================
End of period ratios                            
  Nonperforming assets as a percent of loans and leases
    plus foreclosed assets                                               .90%        .88%        .58% 
  Allowance for loan losses as a percent of nonperforming loans       183.12%     321.38%     412.97%
  Loans and leases past due 90 days or more and not on                          
    nonaccrual status as a percent of loans and leases                   .37%        .42%        .30% 
========================================================================================================

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TABLE 8. SUMMARY OF LOAN AND LEASE LOSS EXPERIENCE                                                                          
============================================================================================================================
                                                                               Three Months Ended      Six Months Ended     
                                                                                    June 30                June 30          
============================================================================================================================
(dollars in thousands)                                                           1995       1994        1995       1994     
============================================================================================================================
<S>                                                                            <C>        <C>         <C>        <C>
Balance at beginning of period                                                 $57,828    $66,085     $55,933    $70,459 
Purchased allowance                                                                -          -         1,142        -
Provision charged to expense                                                     2,956     (4,782)      5,963     (8,539)
Loans and leases charged to the allowance                                                                                
  Loans to individuals-residential mortgages                                        45          7          94         85 
  Loans to individuals-other                                                     1,352        587       2,339      1,133
  Commercial, financial and agricultural                                           137        154         558        430
  Real estate-commercial mortgages                                                 150          9         167         62   
  Credit card loans                                                              3,258      2,241       6,095      4,744
____________________________________________________________________________________________________________________________
    Total charge-offs                                                            4,942      2,998       9,253      6,454
___________________________________________________________________________________________________________________________
Recoveries on loans and leases previously charged to the allowance                                                         
  Loans to individuals-residential mortgages                                       166        220         387        714   
  Loans to individuals-other                                                       494        444         944        868   
  Commercial, financial and agricultural                                           800        979       1,378      2,011   
  Real estate-commercial mortgages                                                 294        103         434        403   
  Real estate-other                                                                 11        357          38        377  
  Credit card loans                                                                746        655       1,377      1,217    
  Other                                                                              5        -            15          7    
____________________________________________________________________________________________________________________________
    Total recoveries                                                             2,516      2,758       4,573      5,597    
____________________________________________________________________________________________________________________________
      Net charge-offs                                                            2,426        240       4,680        857
____________________________________________________________________________________________________________________________
Balance at end of period                                                       $58,358    $61,063     $58,358    $61,063   
============================================================================================================================
Gross annualized charge-offs as a percent of average loans and leases             .54%       .42%        .52%       .46% 
Recoveries as a percent of gross charge-offs                                    50.91%     91.99%      49.42%     86.72% 
Net annualized charge-offs as a percent of average loans and leases               .27%       .03%        .26%       .06%
Allowance for loan losses as a percent of loans and leases at end of period      1.55%      2.06%       1.55%      2.06%
============================================================================================================================

</TABLE>
<PAGE>

                Part II:  Other Information
          
Item 1. Legal Proceedings.

        Legal proceedings involving FCC were previously reported in its
        Annual Report on Form 10-K for the  year ended December 31, 1994.
        There have been no material developments since that filing.

Item 2. Changes in Securities.

        None.

Item 3. Defaults Upon Senior Securities.

        None.

Item 4. Submission of Matters to a Vote of Security Holders.

        (a)  The annual meeting of the stockholders of FCC (the
             "Meeting") was held on April 17, 1995.

        (b) and (c)

                                                                     BROKER
      SUBMISSION OF MATTERS          FOR      AGAINST *    ABSTAIN   NONVOTE
      ______________________________________________________________________

      I. DIRECTORS ELECTED

         Ian Arnof                 21,589,254  1,077,824       0         0
         James J. Bailey III       21,602,237  1,064,841       0         0
         John W. Barton            21,591,400  1,075,678       0         0
         Sydney J. Besthoff III    21,574,079  1,092,999       0         0
         Robert H. Bolton          21,584,873  1,082,205       0         0
         Frances B. Davis          21,592,841  1,074,237       0         0
         Laurance  Eustis, Jr.     21,586,907  1,080,171       0         0
         William P. Fuller         21,592,607  1,074,471       0         0
         Arthur Hollins III        21,606,462  1,060,616       0         0
         F. Ben James, Jr.         21,606,363  1,060,715       0         0
         Erik F. Johnsen           21,593,033  1,074,045       0         0
         J. Merrick Jones, Jr.     21,606,589  1,060,489       0         0
         Edwin Lupberger           21,428,831  1,238,247       0         0
         Hermann Moyse, Jr.        21,591,318  1,075,760       0         0
         O. Miles Pollard, Jr.     21,606,559  1,060,519       0         0
         G.  Frank Purvis, Jr.     21,580,776  1,086,302       0         0
         Edward M. Simmons         21,591,895  1,075,183       0         0
         H. Leighton Steward       21,606,575  1,060,503       0         0
         J. B. Storey              21,581,213  1,085,865       0         0
         Robert A. Weigle          21,606,519  1,060,559       0         0
      ______________________________________________________________________

      II. Amendment and
      restatement of FCC's
      Supplemental Tax-Deferred 
      Savings Plan                 21,165,341   332,266    1,169,471     0
      ______________________________________________________________________
       * With respect to the election of directors, amounts shown
         reflect shares as to which authority to vote was withheld.
          
<PAGE>

Item 5. Other Information.

        None.

Item 6. Exhibits and Reports on Form 8-K.

        (a) Exhibits:

            3(ii) - Amended and restated FCC By-laws dated May 15, 1995.

            4.1 -   Indenture between FCC and Republic Bank  Dallas,  N.A. (now
                    NationsBank of Texas, N.A.), Trustee, including the form of
                    12 3/4% Convertible Debenture due 2000, Series A included as
                    Exhibit 4.1 to FCC's Annual Report on Form 10-K for the year
                    ended December 31, 1985 and incorporated herein by 
                    reference.

            4.2 -   Indenture between FCC and Republic Bank Dallas, N.A. (now
                    NationsBank of Texas, N.A.), Trustee, including the form of
                    12 3/4% Convertible Debenture due 2000, Series B included as
                    Exhibit 4.2 to FCC's Annual Report on Form 10-K for the year
                    ended December 31, 1985 and incorporated herein by
                    reference.

            11 -    Computation of Earnings Per Share

            15 -    Letter regarding unaudited interim financial information  -
                    Report of Independent Public Accountants on page 15 of
                    Part I, Item 1.

            27 -    Financial Data Schedule

        (b)  Reports on Form 8-K.

             A  report  on  Form  8-K  dated  March  3, 1995, was filed by the
             registrant reporting Item 2, Acquisition  of  Assets.  The report
             contained  information  regarding  the  consummation   of   FCC's
             acquisition of First Bancshares, Inc.

             A report on Form 8-K/A filed on April 3, 1995 amended the Form 8-K
             filed on March 3, 1995. The report contained the following:

             (1)  Consolidated Financial Statements of First Bancshares, Inc.
                  and subsidiary:

                       Report of Independent Public Accountant
                       Consolidated Balance Sheet as of December 31, 1994
                       Consolidated Statement of Income for the year ended
                         December 31, 1994
                       Consolidated Statement of  Shareholders' Equity for
                         the year ended December 31, 1994
                       Consolidated Statement of Cash Flows for the year
                         ended December 31, 1994
                       Notes to Consolidated Financial Statements
          
<PAGE>

Item 6, Continued

             (2)  First  Commerce  Corporation Pro Forma  Condensed  Combined
                  Financial Statements (Unaudited):

                       Pro Forma Condensed Combined Balance Sheet as of
                         December 31, 1994
                       Pro Forma Condensed Combined  Statements of Income for
                         the years ended December 31, 1994, 1993 and 1992
                       Notes to the Pro Forma Condensed Combined Financial
                         Statements

             A report on Form 8-K dated May 8, 1995, was filed by the registrant
             reporting Item 5, Other Events. This report included supplemental
             consolidated financial statements of FCC and Subsidiaries which
             had been restated to reflect the pooling-of-interests with First
             Bancshares, Inc. as follows:

                  Report of Independent Public Accountant
                  Supplemental Consolidated Balance Sheets as of December 31,
                    1994 and 1993
                  Supplemental Consolidated Statements of Income for the years
                    ended December 31, 1994, 1993 and 1992
                  Supplemental Consolidated Statements of Stockholders' Equity
                    for the years ended December 31, 1994, 1993 and 1992
                  Supplemental Consolidated Statements  of  Cash Flows for the
                    years ended December 31, 1994, 1993, and 1992
                  Notes to the Supplemental Consolidated Financial Statements

             A report on Form 8-K dated June 2, 1995, was filed by the 
             registrant reporting Item 5, Other Events.  This report contained
             information regarding a definitive agreement to merge Central
             Corporation of Monroe, Louisiana into FCC  as follows:

             (1)  Interim Consolidated Financial Statements of Central 
                  Corporation (Unaudited):

                       Consolidated Statement of Condition as of March 31, 1995
                       Consolidated Statements of Income for the quarters ended
                         March 31, 1995 and 1994
                       Consolidated Statements of Cash Flows for the quarters
                         ended March 31, 1995 and 1994
                       Notes to Consolidated Financial Statements

<PAGE>

Item 6, continued

             (2)  Consolidated Financial Statements of Central Corporation:
                  Consolidated Statements of Condition as of December 31,
                  1994 and 1993

                       Consolidated Statements of Income for the years ended
                         December 31, 1994, 1993 and 1992
                       Consolidated Statements of Cash Flows for the years
                         ended December 31, 1994, 1993 and 1992
                       Consolidated Statements of Changes in Stockholders'
                         Equity for the years ended December 31, 1994, 1993
                         and 1992
                       Notes to Consolidated Financial Statements
                       Independent Auditors' Report

             (3)  First Commerce Corporation Pro Forma Condensed Combined
                  Financial Information (Unaudited):

                       Pro Forma Condensed Combined Balance Sheet as of March 
                         31, 1995
                       Pro Forma Condensed Combined Statement of Income for
                         the three months ended March 31, 1995
                       Pro Forma Condensed Combined  Statements of Income for
                         the years ended December 31, 1994, 1993 and 1992
                       Notes to Pro Forma Condensed Combined Financial 
                         Statements

<PAGE>

                                      SIGNATURES




          Pursuant  to  the  requirements of the Securities Exchange Act of
          1934, the registrant  has duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.


                                          First Commerce Corporation
                                          (Registrant)



          Date: August 14, 1995           By: /s/ Thomas L. Callicutt, Jr. 
                                              _____________________________
                                                Thomas L. Callicutt, Jr.
                                                Senior Vice President,
                                                Controller and Principal 
                                                Accounting Officer





                            AMENDED AND RESTATED BY-LAWS
                                         OF
                             FIRST COMMERCE CORPORATION

                                    May 15, 1995



                                 Section 1.  OFFICES

          1.1. Principal  Office.  The principal office shall be located at
          210 Baronne Street, New Orleans, Louisiana.

          1.2. Additional Offices.   The Corporation may have  such offices
          at such other places as the Board of  Directors or President  and
          Chief Executive  Officer  may  from time to time determine or the
          business of the Corporation may require.

                          Section 2.  SHAREHOLDERS' MEETINGS

          2.1. Time and Place. Unless otherwise required by law or these By-
          laws, all meetings of shareholders  shall  be  held  in the Board
          Room  at  the  Corporation's  principal  office or at such  other
          place,  within  or  without  the State of Louisiana,  as  may  be
          designated by the Board of Directors.

          2.2. Annual Meeting. An annual meeting  of the shareholders shall
          be held on the third Monday of April in each year, or if such day
          is a legal holiday, then on the next succeeding  day  not a legal
          holiday,  at 9:00 A.M., local time, or on such other date  or  at
          such other  time  as  the Board of Directors shall designate, for
          the purpose of electing directors and for the transaction of such
          other business as may properly  be brought before the meeting. If
          no annual shareholders' meeting is  held for a period of eighteen
          months, any shareholder may call such  meeting  to be held at the
          registered office of the Corporation as shown on  the  records of
          the Secretary of State of Louisiana.

          2.3. Special Meetings. Special meetings of the shareholders,  for
          any purpose or  purposes,  unless  otherwise prescribed by law or
          the Articles of Incorporation, may be  called  by  the  Board  of
          Directors  or  the  President and Chief Executive Officer. At any
          time, upon the written  request  of  a  majority  of the Board of
          Directors  or of any shareholder or shareholders holding  in  the
          aggregate a  majority  of  the  total voting power, the Secretary
          shall call a special meeting of shareholders  to  be  held at the
          registered  office  of  the  Corporation  at  such  time  as  the
          Secretary may fix, not less than fifteen nor more than sixty days
          after the actual receipt of the request. Such request shall state
          the  purposes  of  the proposed special meeting, and the business
          conducted  at  such special  meeting  shall  be  limited  to  the
          purposes stated in such request.

          2.4. Notice of Meetings. Except as otherwise provided by law, the
          authorized  person or persons  calling  a  shareholders'  meeting
          shall cause written  notice of the time, place and purpose of the
          meeting to be given to  all shareholders entitled to vote at such
          meeting at least ten days  and  not more than sixty days prior to
          the day fixed for the meeting. Notice  of the annual meeting need
          not state the purpose thereof, unless action  is  to  be taken at
          the  meeting  as to which notice is required by law or these  By-
          laws. Notice of  a  special  meeting  shall  state the purpose or
          purposes  thereof,  and  the  business conducted at  any  special
          meeting shall be limited to the purposes stated in the notice.

          2.5. List of Shareholders. At every  meeting  of  shareholders, a
          list  of  shareholders  entitled to vote, arranged alphabetically
          and certified by the Secretary or by the agent of the Corporation
          having charge of transfers  of  shares,  showing  the  number and
          class of shares held by each such shareholder on the record  date
          for  the  meeting,  shall  be  produced  on  the  request  of any
          shareholder.

          2.6. Quorum.  Except as otherwise provided by law or the Articles
          of Incorporation, the  presence,  in  person  or by proxy, of the
          holders of a majority of the total voting power  shall constitute
          a quorum at all meetings of the shareholders.

          2.7. Withdrawal. The shareholders present or represented at a duly
          organized meeting shall constitute a quorum and may  continue  to
          do  business until adjournment, notwithstanding the withdrawal of
          enough  shareholders  to  leave  less  than  a quorum as fixed in
          Section 2.6 hereof, or the refusal of any shareholders present to
          vote.

          2.8. Voting. Each shareholder shall have one vote for  each share
          of stock having voting power registered in his name on the  books
          of  the  Corporation  on the record date for the determination of
          shareholders entitled to  vote.  When  a quorum is present at any
          meeting,  the  vote of the holders of a majority  of  the  voting
          power present in  person or represented by proxy shall decide any
          question brought before  such meeting, unless the question is one
          upon  which, by express provision  of  law  or  the  Articles  of
          Incorporation,  a  different vote is required, in which case such
          express provision shall  govern  and control the decision of such
          question. Directors shall be elected by plurality vote.

          2.9. Proxies.   At  any  meeting  of  the   shareholders,   every
          shareholder having the right to vote shall be entitled to vote in
          person  or  by  proxy  appointed  by  an  instrument  in  writing
          subscribed by such shareholder  and  bearing a date not more than
          eleven  months  prior  to  the  meeting, unless  such  instrument
          validly  provides  for  some  other  definite  period;  provided,
          however,  that  no proxy shall be valid  for  longer  than  three
          years. The aforesaid  proxy  need  not  be  a  shareholder of the
          Corporation.

          2.10. Adjournments. Adjournments of any annual or special meeting
          of  shareholders  may  be  taken without new notice  being  given
          unless a new record date is  fixed for the adjourned meeting, but
          any  meeting  at which directors  are  to  be  elected  shall  be
          adjourned only  from  day  to day until such directors shall have
          been elected.

          2.11. Lack of Quorum. If a meeting  cannot be organized because a
          quorum has not attended, those present may adjourn the meeting to
          such time and place as they may determine,  subject,  however, to
          the provisions of Section 2.10 hereof. In the case of any meeting
          called for the election of directors, those who attend the second
          of such adjourned meetings, although less than a quorum  as fixed
          in Section 2.6 hereof, shall nevertheless constitute a quorum for
          the purpose of electing directors.


                                Section 3.  DIRECTORS

          3.1.  Number. The number of authorized directors shall be twenty;
          provided  that if after proxy materials for any annual meeting of
          shareholders  are mailed to shareholders any person named therein
          to be nominated  at  the  direction  of  the  Board  of Directors
          becomes  unable  or  unwilling to serve, the foregoing number  of
          authorized directors shall  be  automatically reduced by a number
          equal to the number of such persons;  and  provided  further that
          upon   the   consummation   of   any  transaction  involving  the
          acquisition  by  the  Corporation,  directly  or  indirectly,  of
          another  financial  institution  ("Target  Company"),  where  the
          acquisition  agreement  with  respect   thereto   provides   that
          designees of the Target Company shall become members of the Board
          of  Directors,  the  number  of  authorized  directors  shall  be
          increased automatically by the number of such designees.

          3.2. General Powers; Election.  All of the corporate powers shall
          be  vested  in,  and  the business and affairs of the Corporation
          shall  be  managed by, the  Board  of  Directors.  The  Board  of
          Directors may  exercise all such powers of the Corporation and do
          all such lawful  acts  and  things  which  are  not  by  law, the
          Articles  of  Incorporation or these By-laws directed or required
          to be done by the  President  and  Chief Executive Officer or the
          shareholders. Directors shall be elected at the annual meeting of
          shareholders and shall hold office for  one  year  or until their
          successors are chosen and have qualified.

          3.3. Vacancies. Except as otherwise provided in the  Articles  of
          Incorporation  or  these  By-laws,  (a)  the office of a director
          shall  become  vacant  if he dies, resigns, or  is  removed  from
          office, and (b) the Board  of  Directors  may  declare vacant the
          office of a director if (i) he is interdicted or  adjudicated  an
          incompetent,  (ii)  an  action is filed by or against him, or any
          entity  of  which  he  is  employed  as  his  principal  business
          activity, under the bankruptcy  laws  of the United States, (iii)
          in  the  sole  opinion  of  the  Board  of Directors  he  becomes
          incapacitated by illness or other infirmity  so that he is unable
          to perform his duties for a period of six months  or  longer,  or
          (iv) he ceases at any time to have the qualifications required by
          law,   the  Articles  of  Incorporation  or  these  By-laws.  The
          remaining  directors may, by a majority vote, fill any vacancy on
          the Board of  Directors  (including any vacancy resulting from an
          increase in the authorized  number  of  directors,  or  from  the
          failure   of  the  shareholders  to  elect  the  full  number  of
          authorized  directors)  for  an unexpired term; provided that the
          shareholders shall have the right  at  any special meeting called
          for such purpose prior to action by the  Board  of  Directors  to
          fill the vacancy.

          3.4.  Eligibility  for Nomination or Election. No person shall be
          eligible for nomination or election as a director who:

          (1) shall have attained  the  age  of 72 years, provided that any
          person who on April 16, 1990 was a director  of  the  Corporation
          may continue to be nominated and elected, or

          (2)  while  a  director of the Corporation was absent during  his
          annual term of office  from  more than one-third of the aggregate
          number of meetings of the Board  of  Directors  and Committees of
          which  he was a member, unless the failure to so attend  resulted
          from  illness   or  other  reason  determined  by  the  Executive
          Committee of the Corporation to excuse such failure to attend;
          provided that nothing  herein shall be deemed to be in derogation
          of the power of the Board of Directors to declare the office of a
          director vacant as provided in Section 3.3(b).

          3.5. Chairman of the Board.  At the  first meeting of each newly-
          elected  Board of Directors, or at such  other  time  when  there
          shall be a vacancy, the Board of Directors shall elect one of its
          members as  Chairman of the Board to serve at the pleasure of the
          Board of Directors.  The Chairman of the Board shall, if present,
          open and close  all  meetings  of  the Board of Directors and the
          shareholders,  shall  preside at all meetings  of  the  Board  of
          Directors in the absence  of  the  President  and Chief Executive
          Officer,  shall  be  authorized to call special meetings  of  the
          Board of Directors as  provided  in  Section  4.4, and shall have
          such other powers and duties as may be prescribed by the Board of
          Directors.  The Board of Directors may determine the compensation
          of the Chairman of the Board, except that if the  Chairman of the
          Board is also an officer of the Corporation, his compensation  as
          such  shall be determined in the same manner as provided in these
          By-laws  for officers of the Corporation other than the President
          and Chief Executive Officer.

                   Section 4.  MEETINGS OF THE BOARD OF DIRECTORS

          4.1. Place of  Meetings.  The  meetings of the Board of Directors
          shall be held in the Board Room  at  the  Corporation's principal
          office  or  at such other place within or without  the  State  of
          Louisiana as the Board of Directors may from time to time appoint
          or as may be  fixed  in  the  notice  of  a special meeting given
          pursuant to Section 4.4 hereof.

          4.2. Annual  Meeting.  The  first meeting of each  newly- elected
          Board of Directors shall be held following and on the same day as
          the  annual  shareholders' meeting  in  the  Board  Room  at  the
          Corporation's  principal  office  or  at  such other place as the
          Board  of Directors may determine, and no notice  of  such  first
          meeting  shall  be  necessary  to  the newly-elected directors in
          order legally to constitute the meeting.

          4.3. Regular Meeting; Notice. Regular  meetings  of  the Board of
          Directors  shall  be held at 1:00 P.M., New Orleans time, on  the
          third Monday of February, May, August, November and December, but
          the Board may at any  regular  or special meeting change the date
          of  any  next  succeeding  regular  meeting.  Notice  of  regular
          meetings of the Board of Directors shall not be required.

          4.4. Special Meetings; Notice. Special  meetings  of the Board of
          Directors  may  be  called  by the Authorized Person on two  days
          notice given to each director, either personally or by telephone,
          mail  or  telegram.  Special meetings  shall  be  called  by  the
          Authorized Person in like  manner  and  on  like  notice  on  the
          written  request  of a majority of the Board of Directors and, if
          the Authorized Person  fails  or  refuses  or is unable to call a
          special meeting within twenty-four hours of  such request, then a
          majority of the Board of Directors may call the  special  meeting
          on  two  days  notice  given  to  each  director. As used in this
          Section  4.4,  the  term  "Authorized  Person"   shall  mean  the
          President  and  Chief  Executive  Officer or, in the event  of  a
          vacancy in the position of President  and Chief Executive Officer
          or the incapacity for an extended period  of  time,  by reason of
          illness or injury, of the person serving as President  and  Chief
          Executive  officer  to  perform  the  duties of his office for an
          extended period, the Chairman of the Board.

          4.5. Quorum: Adjournments. A majority of  the  Board of Directors
          shall be necessary to constitute a quorum for the transaction  of
          business,  and  except  as otherwise provided by law or these By-
          laws,  the acts of a majority  of  the  directors  present  at  a
          meeting  at  which  a  quorum is present shall be the acts of the
          Board of Directors. If a  quorum is not present at any meeting of
          the Board of Directors, the  directors  present  may  adjourn the
          meeting from time to time, without notice other than announcement
          at the meeting, until a quorum is present.

          4.6. Withdrawal.  If  a  quorum  is present when a meeting of the
          Board  of  Directors  or a committee  thereof  is  convened,  the
          directors present may continue  to  do business, taking action by
          vote   of   a   majority   of   a   quorum,  until   adjournment,
          notwithstanding the withdrawal of enough  directors to leave less
          than a quorum, or the refusal of any director present to vote.

          4.7. Action by Consent. Any action which may be taken at a meeting
          of the Board of Directors or any committee  thereof  may be taken
          by a consent in writing signed by all of the directors  or by all
          members of the committee, as the case may be, and filed with  the
          records of proceedings of the Board of Directors or committee.

          4.8. Meeting  by Telephone  or Similar Communications. Members of
          the Board of Directors may participate  at  and be present at any
          meeting  of  the Board of Directors or any committee  thereof  by
          means of conference telephone or similar communications equipment
          if  all persons  participating  in  such  meeting  can  hear  and
          communicate  with each other. Participation in a meeting pursuant
          to this Section  4.8  shall constitute presence in person at such
          meeting, except where a  person  participates  in the meeting for
          the  express  purpose  of  objecting  to the transaction  of  any
          business on the ground that the meeting is not lawfully called or
          commenced.

          4.9. Compensation. Directors who are not salaried officers of the
          Corporation or any of its subsidiaries shall  be entitled to such
          compensation for their services as directors, and  all  directors
          shall  be  entitled  to  such  reimbursement  for  any reasonable
          expenses incurred in attending meetings of the Board of Directors
          or any committee thereof, as may from time to time be  determined
          by the Board of Directors.


                  Section 5.  COMMITTEES OF THE BOARD OF DIRECTORS

          5.1. Designation. The Board of Directors may designate one or more
          committees,  each  committee  to  consist  of not less than three
          directors of the Corporation (and one or more  directors  may  be
          named  as alternate members to replace any absent or disqualified
          regular  members), which, to the extent provided by resolution of
          the Board  of  Directors  or  these  By-laws,  shall have and may
          exercise the powers of the Board of Directors in  the  management
          of  the business and affairs of the Corporation.  The members  of
          each  committee  shall  be  nominated  by the President and Chief
          Executive Officer and approved by the Board of Directors, and, in
          a similar manner, one of the members of  each  committee shall be
          selected  as its Chairman, who shall be authorized  to  call  all
          meetings of  such  committee, to preside at all such meetings and
          to appoint a Secretary  (who may be an officer of the Corporation
          or  any of its subsidiaries)  to  keep  regular  minutes  of  its
          meetings  and  report  the  same  to  the Board of Directors when
          required. Such committee or committees  shall  have  such name or
          names as may be stated in these By-laws, or as may be determined,
          from  time  to  time,  by  the  Board  of Directors.  Any vacancy
          occurring  in  any such committee shall be  filled  in  the  same
          manner as appointments  are  made,  but  the  President and Chief
          Executive Officer may designate another director  to serve on the
          committee  pending action by the Board of Directors.   Each  such
          committee shall  hold  office  during  the  term  of the Board of
          Directors constituting it, unless otherwise ordered  by the Board
          of Directors.

          5.2. Executive  Committee.  The  Executive Committee, one of  the
          members  of  which  shall be the President  and  Chief  Executive
          Officer, shall meet as  necessary  in order to perform the duties
          provided for in this Section 5.2. The  functions of the Executive
          Committee shall be to:

          (a) Exercise  any of  the powers of the Board  of  Directors  not
          otherwise delegated to  it under these By-laws or a resolution of
          the Board of Directors, by  the unanimous consent of its members,
          when it is determined by such  unanimous  consent that because of
          the  nature  of the particular situation it is  not  possible  or
          practical to convene the full Board of Directors.

          (b) Make recommendations to  the  Board  of  Directors concerning
          special  projects  or  policies  including, but not  limited  to,
          acquisition situations, dividend policies and stock splits.

          (c) Perform an initial evaluation of all candidates for membership
          to the Boards of Directors of the  Corporation  and  its  banking
          subsidiaries.

          (d) Approve, and adopt resolutions granting authority to officers
          of the Corporation to enter into, perform and enforce, agreements
          on behalf of the Corporation related to the acquisition of failed
          or  failing  financial institutions or affiliates thereof, or  to
          the acquisition  of  any  financial  institution  or other entity
          where  the consideration to be paid to the shareholders  of  such
          entity does  not  exceed the greater of one million shares of the
          common stock of the  Corporation,  or  the  market  value  of one
          million  shares of the common stock of the Corporation determined
          as of the  close  of  business  on  the  day  before  the date of
          adoption of the resolutions with respect to such acquisition.

          (e) Review  and  approve  any  and  all  proposed  employment  or
          employment  related   contracts  between  the  Corporation  or  a
          subsidiary of the Corporation  and  an  employee of any financial
          institution  or  other  entity  proposed to be  acquired  by  the
          Corporation or a subsidiary of the Corporation.

          (f) Assure that  plans for the succession  of  senior  management
          personnel  have  been   developed  by  the  President  and  Chief
          Executive Officer.

          5.3. Audit Committee. The  Audit Committee  shall  be chosen from
          those directors who are not officers of the Corporation or any of
          its subsidiaries. The functions of the Audit Committee  shall  be
          to:

          (a) Make recommendations to the Board of Directors concerning the
          selection or retention of the Corporation's independent auditors.

          (b) Consult with  the  chosen independent auditors with regard to
          the plan of the audit.

          (c) Consult with the chief internal auditor directly on any matter
          the Committee or the chief  internal auditor deems appropriate in
          connection with carrying out their functions.

          (d) Determine the compensation  of the  senior  internal auditing
          personnel  and  approve  the  termination  of any member  of  the
          internal auditing staff.

          (e) Review  (i) the results of audits of the Corporation  by  its
          independent auditors  and the Federal Reserve Board, and (ii) the
          report of the Examining  Committees  of  the  subsidiaries of the
          Corporation regarding their reviews of the scope  and  results of
          internal audits and the results of regulatory examinations.

          (f) Discuss with the Corporation's management its responses to the
          reports and recommendations emanating from internal and  external
          audits.

          (g) Report to the Board of Directors concerning the results of its
          reviews.

          5.4 Compensation Committee.  The Compensation Committee shall  be
          chosen  from  those directors who  are  both  (i)  "disinterested
          persons" within  the  meaning of Rule 16b-3 of the Securities and
          Exchange Commission, as  amended  from  time  to  time,  and (ii)
          "outside  directors"  of  the  Corporation within the meaning  of
          Section 162(m)(4)(c)(i) of the Internal  Revenue Code, as amended
          from  time  to time. The functions of the Compensation  Committee
          shall be to

          (a) Determine from time to time the compensation of the President
          and Chief Executive Officer and of any other officer whose salary
          and bonus would  exceed  80%  of  the  salary  and  bonus  of the
          President and Chief Executive Officer.

          (b) Review the evaluations of the Corporation's senior management
          conducted by the President and Chief Executive Officer.

          (c) Except as provided  in Section 5.2(e), review and approve any
          and  all  proposed employment  or  employment  related  contracts
          between the Corporation or a subsidiary of the Corporation and an
          employee  or   prospective  employee  of  the  Corporation  or  a
          subsidiary of the Corporation.

          (d) Administer the Corporation's stock option plan and 1992 Stock
          Incentive Plan, with the powers and responsibilities provided for
          in such plans.


                                 Section 6.  NOTICES

          6.1. Form of Delivery.  Whenever under the provisions of law, the
          Articles of Incorporation or these By-laws, notice is required to
          be  given  to  any  director  or shareholder,  it  shall  not  be
          construed to mean personal notice  unless  otherwise specifically
          provided in the Articles of Incorporation or  these  By-laws, but
          said  notice may be given by mail, addressed to such director  or
          shareholder  at  his  address as it appears on the records of the
          Corporation, with postage  thereon prepaid. Such notices shall be
          deemed to be given at the time  they  are deposited in the United
          States mail. Notice to a director pursuant  to Section 4.4 hereof
          may also be given personally or by telephone  or telegram sent to
          his address as it appears on the records of the Corporation.

          6.2. Waiver. Whenever any notice is required to  be given by law,
          the Articles of Incorporation or these By-laws, a waiver  thereof
          in  writing  signed  by  the  person  or persons entitled to said
          notice, whether before or after the time stated therein, shall be
          deemed equivalent thereto. In addition, notice shall be deemed to
          have been given to, or waived by, any shareholder or director who
          attends a meeting of shareholders or directors  in  person, or is
          represented at such meeting by proxy, without protesting  at  the
          commencement  of  the  meeting  the  transaction  of any business
          because the meeting is not lawfully called or convened.


                                Section 7.  OFFICERS

          7.1. Designations.  The  officers of the Corporation shall  be  a
          President  and  Chief  Executive  Officer,   a  Secretary  and  a
          Treasurer,  and  may  be  one  or  more of the following:  Senior
          Executive Vice President, Executive  Vice  President, Senior Vice
          President,  Vice  President,  Assistant Secretary  and  Assistant
          Treasurer.  Any two offices may  be  held  by  the  same  person,
          provided that no person holding more than one office may sign, in
          more  than  one  capacity,  any  certificate  or other instrument
          required  by law to be signed by two officers. No  officer  other
          than  the  President  and  Chief  Executive  Officer  need  be  a
          director.

          7.2. Appointment of Certain Officers. At the first meeting of each
          newly-elected  Board  of  Directors,  or  at such other time when
          there shall be a vacancy, the Board of Directors shall select one
          of  its  members  as President and Chief Executive  Officer,  and
          shall also select a Secretary and a Treasurer, each of whom shall
          serve for one year  or  until  his  successor  is elected and has
          qualified.

          7.3. Appointment of Other Officers. As soon as practicable  after
          his selection, the  President  and  Chief  Executive  Officer may
          appoint  one  or more of each of the following officers:   Senior
          Executive Vice  President,  Executive Vice President, Senior Vice
          President,  Vice  President, Assistant  Secretary  and  Assistant
          Treasurer, and shall  reasonably inform the Board of Directors of
          such  appointees  and  of  terminations  and  resignations.   The
          President and Chief Executive Officer may also appoint such other
          officers, employees and  agents of the Corporation as he may deem
          necessary; or he may vest the authority to appoint any such other
          officers, employees and agents  in  such other of the officers of
          the Corporation as he deems appropriate,  subject in all cases to
          his  direction. Subject to these By-laws, all  of  the  officers,
          employees  and agents of the Corporation shall hold their offices
          or positions  at  the  pleasure  of the Board of Directors or the
          President and Chief Executive Officer.

          7.4. Compensation. The salary and any bonus  of the President and
          Chief  Executive  Officer  shall  be  fixed  by the  Compensation
          Committee.   The salaries and bonuses of all other  officers  and
          employees of the  Corporation shall be fixed from time to time by
          the President and Chief Executive Officer, except that no officer
          or employee may be  paid  a  salary and bonus in excess of 80% of
          the salary and bonus of the President and Chief Executive Officer
          without the approval of the Compensation  Committee.  No  officer
          shall  be prevented from receiving such salary or bonus by reason
          of the fact that he is also a director of the Corporation.

          7.5. Employment  Contracts.  The Corporation  is  prohibited from
          entering  into  any  employment  or employment related  contracts
          without the prior review and approval  of  such  contracts by the
          Executive  Committee,  in  the  case  of  contracts  of the  type
          specified in Section 5.2(e), or the Compensation Committee in the
          case of contracts of the type specified in Section 5.4(d).

          7.6. Removal.  Any officer or employee of the Corporation  may be
          removed, with or  without cause, at any time by the action of the
          Board of Directors  or the President and Chief Executive Officer,
          but such removal shall not prejudice the contract rights, if any,
          of the person so removed.  Any vacancy occurring in any office of
          the Corporation other than his own may be filled by the President
          and Chief Executive Officer.

          7.7. Duties and Powers of Officers.  The duties and powers of the
          officers  of the Corporation shall be as provided  in  these  By-
          laws, or as  provided  for pursuant to these By-laws, or as shall
          be  specified  from time to  time  by  the  President  and  Chief
          Executive Officer,  or  (except  to  the extent inconsistent with
          these By-laws, or with any provision made  pursuant hereto) shall
          be those customarily exercised by corporate officers holding such
          offices.

          7.8. The President and Chief Executive Officer. The President and
          Chief Executive Officer shall be the chief executive  officer  of
          the  Corporation  and,  subject  to the direction of the Board of
          Directors, shall have general charge of the business, affairs and
          property  of  the Corporation and general  supervision  over  its
          officers, employees, and agents. In general, he shall perform all
          duties incident  to  the  office of President, and shall see that
          all orders and resolutions  of the Board of Directors are carried
          into effect. He may delegate  any  of  his authority to any other
          officer of the Corporation, and he or any  other  officer  of the
          Corporation  appointed  or  designated  by him may execute bonds,
          notes and other evidences of indebtedness,  mortgages, contracts,
          leases,  agreements  and  other  instruments  except  where  such
          documents  are  required  by  law  to  be  otherwise  signed  and
          executed,  and  except  where  the  signing and execution thereof
          shall be exclusively delegated to some  other officer or employee
          of the Corporation by the Board of Directors. He shall preside at
          all meetings of shareholders and of the Board  of  Directors.  He
          shall  have  the  authority  to  vote  all  shares  owned  by the
          Corporation  in  any other corporation (including but not limited
          to any subsidiary  of  the Corporation) and to otherwise exercise
          all  of  the  rights  afforded   shareholders   of   such   other
          corporations,  in whatever manner he may, in his discretion, deem
          in the best interest  of  the  Corporation.  He  may give general
          authority  to  any  other  officer  to  affix  the  seal  of  the
          Corporation   and  to  attest  the  affixing  by  his  signature.
          Whenever the consent  of  the  Corporation  is required under the
          Articles  of  Incorporation  or  Association  or By-laws  of  any
          affiliate of the Corporation, such consent may be given by him or
          any officer of the Corporation designated by him,  and the giving
          of such consent shall constitute the consent of the  Corporation.
          He may cause the Corporation or any subsidiary of the corporation
          to  engage  in  any  business  activity permitted to bank holding
          companies and their subsidiaries,  and  may  form  or cause to be
          formed  subsidiary  corporations or other entities to  engage  in
          such business.

          7.9. The Secretary.  The Secretary  shall  have  such  duties and
          powers  as  those  customarily  exercised by persons holding  the
          office of Secretary and, except as  otherwise  provided by law or
          these By-laws, such duties and powers as shall be  specified from
          time to time by the President and Chief Executive Officer.

          7.10. The  Assistant Secretary. The Assistant Secretary,  if  any
          (or,  in  the  event  there  be  more  than  one,  the  Assistant
          Secretaries in the order  determined  by  the President and Chief
          Executive Officer, or in the absence of any  designation, then in
          the  order of their appointment), shall, in the  absence  of  the
          Secretary  or,  in  the event of his inability or refusal to act,
          perform the duties and  exercise  the powers of the Secretary and
          shall perform such other duties and  have  such  other  powers as
          these  By- laws or the President and Chief Executive Officer  may
          from time to time prescribe.

          7.11. The Treasurer. Except as otherwise provided by law or these
          By-laws, the Treasurer shall have such duties and powers as shall
          be specified  from  time  to  time  by  the  President  and Chief
          Executive Officer.

          7.12. The Assistant  Treasurer.  The Assistant Treasurer, if  any
          (or, if there shall be more than one, the Assistant Treasurers in
          the  order  determined  by  the  President  and  Chief  Executive
          Officer, or in the absence of any  designation,  then in order of
          their appointment), shall, in the absence of the Treasurer or, in
          the event of his inability or refusal to act, perform  the duties
          and exercise the powers of the Treasurer, and shall perform  such
          other  duties  and  have  such  other powers as the President and
          Chief Executive Officer may from time to time prescribe.



                                  Section 8.  STOCK

          8.1. Certificates. Every holder of stock in the Corporation shall
          be entitled to have a certificate signed  by  the  President  and
          Chief  Executive Officer and the Treasurer or the Secretary or an
          Assistant  Secretary of the Corporation evidencing the number and
          class (and series,  if  any)  of  shares owned by him, containing
          such information as required by law  and  bearing the seal of the
          Corporation, if any.  If any stock certificate is manually signed
          by  a  transfer  agent  or registrar other than  the  Corporation
          itself or an employee of  the  Corporation,  the signature of any
          such  officer  may be a facsimile. In case any officer,  transfer
          agent or registrar  who  has  signed or whose facsimile signature
          has been placed upon a certificate  shall  have ceased to be such
          officer, transfer agent or registrar before  such  certificate is
          issued, it may be issued by the Corporation with the  same effect
          as  if he were such officer, transfer agent or registrar  at  the
          date of issue.

          8.2. Missing  Certificates.  The President  and  Chief  Executive
          Officer or the Board of Directors may direct a new certificate or
          certificates  to  be  issued  in  place  of  any  certificate  or
          certificates  theretofore  issued  by  the Corporation alleged to
          have  been  lost,  stolen or destroyed, upon  the  making  of  an
          affidavit of that fact  by the person claiming the certificate of
          stock to be lost, stolen  or  destroyed.  When  authorizing  such
          issue  of  a  new  certificate or certificates, the President and
          Chief Executive Officer  or  the Board of Directors may, in their
          discretion and as a condition  precedent to the issuance thereof,
          require the owner of such lost,  stolen  or destroyed certificate
          or certificates, or his legal representative,  to  advertise  the
          same  in  such  manner as he or it shall require and/or to give a
          bond in such sum  as  he  or it may deem appropriate as indemnity
          against any claim that may be made against the Corporation or any
          other person with respect to the certificate claimed to have been
          lost, stolen or destroyed.

          8.3. Registration of Transfers. Upon surrender to the Corporation
          or any transfer agent of the Corporation  of  a  certificate  for
          shares  duly  endorsed  or  accompanied  by  proper  evidence  of
          succession,  assignment or authority to transfer, it shall be the
          duty of the Corporation  to issue a new certificate to the person
          entitled thereto, to cancel the old certificate and to record the
          transaction upon its books.

                      Section 9.  DETERMINATION OF SHAREHOLDERS

          9.1. Record Date. In order  that  the  Corporation may  determine
          shareholders  entitled  to notice of and to vote at a meeting  of
          shareholders or any adjournment thereof, or to receive payment of
          any dividend or other distribution or allotment of any rights, or
          to exercise any right in  respect  of any exchange, conversion or
          exchange of shares, or to participate  in  a  reclassification of
          stock,  or  in order to make a determination of shareholders  for
          any other proper  purpose,  the  Board  of  Directors  may fix in
          advance a record date for determination of shareholders  for such
          purpose,  such date to be not more than sixty days and, if  fixed
          for the purpose of determining shareholders entitled to notice of
          and to vote  at  a  meeting, not less than ten days, prior to the
          date  on  which  the  action   requiring   the  determination  of
          shareholders is to be taken. Except as the Board of Directors may
          provide otherwise, if no record date is fixed  for the purpose of
          determining shareholders (a) entitled to notice of and to vote at
          a meeting, the close of business on the day before  the notice of
          the  meeting  is  mailed,  or, if notice is waived, the close  of
          business on the day before the  meeting, shall be the record date
          for such purpose, or (b) for any  other  purpose,  the  close  of
          business  on  the  day on which the Board of Directors adopts the
          resolution relating  thereto  shall  be  the record date for such
          purpose. A determination of shareholders of  record  entitled  to
          notice  of or to vote at a meeting of shareholders shall apply to
          any adjournment of the meeting; provided, however, that the Board
          of Directors may fix a new record date for the adjourned meeting.

          9.2. Registered Shareholders. Except as otherwise required by law,
          the Corporation  and its directors, officers and agents, shall be
          entitled to recognize  and treat a person registered on its books
          as the owner of shares,  as  the  owner  in  fact thereof for all
          purposes, and as the person exclusively entitled  to  have and to
          exercise  all rights and privileges incident to the ownership  of
          such shares,  and  the rights under this Section 9.2 shall not be
          affected  by  any  actual   or   constructive  notice  which  the
          Corporation,  or  any of its directors,  officers,  employees  or
          agents, may have to the contrary.


                             Section 10.  MISCELLANEOUS

          10.1. Checks. All checks or  demands  for  money and notes of the
          Corporation shall be signed by such officer  or  officers or such
          other  person  or  persons  as  the  Board  of Directors  or  the
          President  and  Chief  Executive Officer may from  time  to  time
          designate.

          10.2. Investment  Accounts.  The  President and  Chief  Executive
          Officer and such officers  as  he may from time to time designate
          are hereby authorized and empowered  to  open  and close accounts
          for the Corporation with any person, partnership, or other entity
          for  the  purpose  of  the  purchase  and  sale of securities  of
          whatever type.

          10.3. Other Accounts. The President and Chief  Executive  Officer
          and such officer  or  officers  as  he  may  from  time  to  time
          designate  are  authorized and empowered to open and close one or
          more accounts of  any  type  or types with any one or more banks,
          savings and loan associations,  or other institutions and to make
          deposits to, transfers to or from,  and  withdrawals  from,  such
          accounts,  and  to  take  any  and all other actions with respect
          thereto as they in their sole discretion  shall deem necessary or
          advisable.

          10.4. Purchase and Sale of Investment Securities.  The  President
          and Chief Executive  Officer  and  such officer or officers as he
          may  from  time  to  time  designate are  hereby  authorized  and
          empowered  to  purchase  and sell,  for  and  on  behalf  of  the
          Corporation,   any  securities   issued   by   any   corporation,
          partnership  or other  entity,  in  such  amounts  and  for  such
          consideration  as  the  President  and Chief Executive Officer or
          other designated officer or officers shall determine, except that
          the  President and Chief Executive Officer  and  such  designated
          officer or officers shall have no authority to sell any shares of
          the capital  stock  of any subsidiary of the Corporation owned by
          the Corporation other  than  to  the  Corporation  or  to another
          wholly-owned subsidiary of the Corporation.

          10.5 Lending and Borrowing Funds. The Chief Executive Officer and
          such  officers  as  he may from time to time designate shall have
          the  authority  to  loan  and  borrow  funds  on  behalf  of  the
          Corporation in such amounts  and  on  such  terms,  including the
          pledge  of  assets, as they shall deem appropriate in furtherance
          of the business  of  the Corporation, and, in connection with the
          foregoing and the investment of proceeds of borrowings shall have
          the authority to sign,  execute,  acknowledge, verify, deliver or
          accept on behalf of the Corporation  all  agreements,  contracts,
          loan  agreements,  indentures,  mortgages,  security instruments,
          satisfactions, settlements, powers of attorney,  undertakings and
          other instruments or documents in connection with  the  extension
          or  repayment  of  any  lines  of  credit  and/or  the  making or
          repayment of any loans and investments.

          10.6. Fiscal Year.  The  fiscal  year  shall be the calendar year
          until determined otherwise by the Board of Directors.

          10.7. Seal. The corporate seal shall have inscribed  thereon  the
          name  of  this  Corporation, the year of its organization and the
          words "Corporate  Seal,  Louisiana."  The  seal  may  be  used by
          causing  it or a facsimile thereof to be impressed or affixed  or
          otherwise  reproduced.  Failure to affix the corporate seal shall
          not, however, affect the validity of any instrument

          10.8. Gender. All pronouns  and  variations thereof used in these
          By-laws  shall be deemed to refer to the masculine,  feminine  or
          neuter gender, singular or plural, as the identity of the person,
          persons, entity or entities referred to require.


                            Section 11.  INDEMNIFICATION

          11.1. Definitions.  As  used  in this Section the following terms
          shall have the meanings set out below:

          (a) "Board" - the Board of Directors of the Corporation.

          (b)  "Claim"  - any threatened or  pending  or  completed  claim,
          action,   suit,   or   proceeding,   whether   civil,   criminal,
          administrative or investigative  and  whether  made judicially or
          extra-judicially, or any separate issue or matter therein, as the
          context requires.

          (c) "Determining Body" - (i) those members of the  Board  who are
          not  named  as parties to the Claim for which indemnification  is
          being sought ("Impartial Directors"), if there are at least three
          Impartial Directors,  or  (ii)  a  committee  of  at  least three
          directors appointed by the Board (regardless whether the  members
          of  the  Board  of  Directors  voting  on  such  appointment  are
          Impartial Directors) and composed of Impartial Directors or (iii)
          if there are fewer than three Impartial Directors or if the Board
          of  Directors  or the committee appointed pursuant to clause (ii)
          of this paragraph  so  directs  (regardless  whether  the members
          thereof  are  Impartial  Directors),  independent  legal counsel,
          which may be the regular outside counsel of the Corporation.

          (d)  "Disbursing  Officer" - the Chief Executive Officer  of  the
          Corporation or, if  the Chief Executive Officer is a party to the
          Claim for which indemnification  is being sought, any officer not
          a party to such Claim who is designated  by  the  Chief Executive
          Officer   to   be   the   Disbursing   Officer  with  respect  to
          indemnification requests related to the  Claim, which designation
          shall be made promptly after receipt of the  initial  request for
          indemnification with respect to such Claim.

          (e)  "Expenses"  -  any  expenses  or  costs  (including, without
          limitation,  attorney's  fees, judgments, punitive  or  exemplary
          damages, fines and amounts paid in settlement).

          (f) "Indemnitee" - each person  who  is  or  was  a  director  or
          officer of the Corporation or the spouse of such person.

          11.2. Indemnity.

          (a) To the extent such Expenses exceed the sum of amounts paid or
          due  under  or  pursuant  to  (i) policies of liability insurance
          maintained  by  the  Corporation,   (ii)  policies  of  liability
          insurance maintained by or on behalf of the Indemnitee, and (iii)
          provisions  for indemnification in the  by-laws,  resolutions  or
          other instruments  of  any entity other than the Corporation, the
          Corporation  shall  indemnify  Indemnitee  against  any  Expenses
          actually and reasonably incurred by him (as they are incurred) in
          connection with any Claim either against him or as to which he is
          involved solely as a witness or person required to give evidence,
          by reason of his position

          (i) as a director or officer of the Corporation,

          (ii)  as  a  director  or   officer  of  any  subsidiary  of  the
          Corporation  or  as a fiduciary  with  respect  to  any  employee
          benefit plan of the Corporation,

          (iii)  as a director,  officer,  employee  or  agent  of  another
          corporation,  partnership,  joint  venture,  trust  or  other for
          profit  or  not for profit entity or enterprise, if such position
          is or was held at the request of the Corporation, or

          (iv) as the spouse  of  any  person  who  is or was a director or
          officer of the Corporation with respect to  any  Claim  involving
          the  spouse  arising  by  reason  of  such  person's  position as
          described in clauses (i), (ii) or (iii), whether relating to 
          service in such position before or  after the effective  date  of 
          this Section, if he (i) is successful in  his defense of the Claim  
          on the merits or otherwise or (ii) has been found by the Determining  
          Body (acting in good faith) to have met the Standard of Conduct; 
          provided  that  (A) the amount otherwise payable by the Corporation 
          may be reduced by the Determining Body to such amount as it deems 
          proper if it determines that the Claim involved the receipt of a 
          personal benefit by Indemnitee, and (B) no indemnification shall be 
          made in respect  of  any  Claim as to which Indemnitee shall have 
          been adjudged by a court of competent jurisdiction, after exhaustion 
          of all appeals therefrom, to beliable for willful or intentional 
          misconduct in the performance of his duty to the Corporation or to  
          have obtained an improper personal benefit, unless, and only to the  
          extent that, a court shall determine upon application that, despite 
          the adjudication of liability but in view of all the circumstances 
          of the case, Indemnitee is fairly and reasonably entitled to 
          indemnity  for such Expenses as the court deems proper.

          (b)  The  Standard  of  Conduct  is  met  when  the conduct by an
          Indemnitee with respect to which a Claim is asserted  was conduct
          that he reasonably believed to be in, or not opposed to, the best
          interest  of  the  Corporation,  and,  in  the case of a criminal
          action or proceeding, that he had no reasonable  cause to believe
          was  unlawful.  The termination of any Claim by judgment,  order,
          settlement, conviction,  or upon a plea of nolo contendere or its
          equivalent,  shall not, of  itself,  create  a  presumption  that
          Indemnitee did not meet the Standard of Conduct.

          (c) Promptly upon becoming aware of the existence of any Claim as
          to which he may be indemnified hereunder, Indemnitee shall notify
          the Chief Executive  Officer  of the Corporation of the Claim and
          whether  he intends to seek indemnification  hereunder.  If  such
          notice indicates  that  Indemnitee  does  so  intend,  the  Chief
          Executive  Officer  shall  promptly  advise the Board thereof and
          notify the Board that the establishment  of  the Determining Body
          with respect to the Claim will be a matter presented  at the next
          regularly  scheduled  meeting of the Board. After the Determining
          Body  has been established  the  Chief  Executive  Officer  shall
          inform  the  Indemnitee  thereof and Indemnitee shall immediately
          provide the Determining Body with all facts relevant to the Claim
          known to him. Within 60 days  of the receipt of such information,
          together with such additional information as the Determining Body
          may request of Indemnitee, the  Determining Body shall determine,
          and  shall  advise  Indemnitee  of  its   determination,  whether
          Indemnitee has met the Standard of Conduct.  The Determining Body
          may  extend such sixty-day period by no more than  an  additional
          sixty days.

          (d) Indemnitee  shall  promptly  inform the Determining Body upon
          his becoming aware of any relevant  facts  not therefore provided
          by him to the Determining Body, unless the Determining  Body  has
          obtained  such  facts  by other means. If, after determining that
          the  Standard of Conduct  has  been  met,  the  Determining  Body
          obtains  facts of which it was not aware at the time it made such
          determination,  the  Determining  Body  on  its own motion, after
          notifying the Indemnitee and providing him an  opportunity  to be
          heard,   may,   on   the   basis   of  such  facts,  revoke  such
          determination, provided that in the  absence  of  actual fraud by
          Indemnitee no such revocation may be made later than  thirty days
          after final disposition of the Claim.

          (e) In the case of any Claim not involving a proposed, threatened
          or pending criminal proceeding,

          (i)  If  Indemnitee  has,  in  the  good  faith  judgment  of the
          Determining  Body,  met  the Standard of Conduct, the Corporation
          may, in its sole discretion  after  notice  to Indemnitee, assume
          all  responsibility  for the defense of the Claim,  and,  in  any
          event, the Corporation  and  the  Indemnitee  each shall keep the
          other  informed  as  to  the  progress of the defense,  including
          prompt disclosure of any proposals  for settlement; provided that
          if  the  Corporation  is  a  party to the  Claim  and  Indemnitee
          reasonably  determines  that there  is  a  conflict  between  the
          positions of the Corporation  and  Indemnitee with respect to the
          Claim, then Indemnitee shall be entitled  to conduct his defense,
          with counsel of his choice; and provided further  that Indemnitee
          shall  in any event be entitled at his expense to employ  counsel
          chosen by him to participate in the defense of the Claim; and

          (ii) The  Corporation  shall  fairly  consider  any  proposals by
          Indemnitee  for  settlement of the Claim. If the Corporation  (A)
          proposes a settlement  acceptable  to  the  person  asserting the
          Claim,  or  (B)  believes  a  settlement  proposed  by the person
          asserting   the   Claim  should  be  accepted,  it  shall  inform
          Indemnitee of the terms  thereof  and shall fix a reasonable date
          by which Indemnitee shall respond.  If  Indemnitee agrees to such
          terms, he shall execute such documents as  shall  be necessary to
          effect the settlement. If he does not agree he may  proceed  with
          the  defense  of the Claim in any manner he chooses, but if he is
          not successful  on  the  merits  or  otherwise, the Corporation's
          obligation to indemnify him for any Expenses  incurred  following
          his disagreement shall be limited to the lesser of (A) the  total
          Expenses  incurred by him following his decision not to agree  to
          such proposed  settlement or (B) the amount the Corporation would
          have paid pursuant  to  the terms of the proposed settlement. If,
          however, the proposed settlement would impose upon Indemnitee any
          requirement to act or refrain  from  acting that would materially
          interfere with the conduct of his affairs,  Indemnitee may refuse
          such settlement and proceed with the defense  of the Claim, if he
          so desires, at the Corporation's expense without  regard  to  the
          limitations  imposed  by  the  preceding  sentence.  In no event,
          however,   shall   the  Corporation  be  obligated  to  indemnify
          Indemnitee  for  any  amount   paid  in  a  settlement  that  the
          Corporation has not approved.

          (f) In the case of a Claim involving  a  proposed,  threatened or
          pending  criminal  proceeding,  Indemnitee  shall be entitled  to
          conduct the defense of the Claim, and to make  all decisions with
          respect  thereto, with counsel of his choice; provided  that  the
          Corporation shall not be obligated to indemnify Indemnitee for an
          amount paid in settlement that the Corporation has not approved.

          (g) After  notifying the Corporation of the existence of a Claim,
          Indemnitee may  from  time to time request the Corporation to pay
          the Expenses (other than  judgments,  fines, penalties or amounts
          paid in settlement) that he incurs in pursuing  a  defense of the
          Claim  prior  to  the  time  that the Determining Body determines
          whether the Standard of Conduct  has  been met. If the Disbursing
          Officer believes the amount requested to  be reasonable, he shall
          pay   to   Indemnitee   the   amount  requested  (regardless   of
          Indemnitee's apparent ability to  repay such amount) upon receipt
          of an undertaking by or on behalf of  Indemnitee  to  repay  such
          amount  if  it  shall  ultimately  be  determined  that he is not
          entitled   to  be  indemnified  by  the  Corporation  under   the
          circumstances.  If  the  Disbursing Officer does not believe such
          amount to be reasonable, the  Corporation  shall  pay  the amount
          deemed by him to be reasonable and Indemnitee may apply  directly
          to   the  Determining  Body  for  the  remainder  of  the  amount
          requested.

          (h) After it has been determined that the Standard of Conduct was
          met, for  so  long  as  and to the extent that the Corporation is
          required  to  indemnify  Indemnitee  under  this  Agreement,  the
          provisions of Paragraph (g)  shall continue to apply with respect
          to  Expenses  incurred  after  such   time  except  that  (i)  no
          undertaking  shall  be  required  of  Indemnitee   and  (ii)  the
          Disbursing  Officer  shall pay to Indemnitee such amount  of  any
          fines, penalties or judgments against him which have become final
          as the Corporation is obligated to indemnify him.

          (i)  Any  determination   by  the  Corporation  with  respect  to
          settlements of a Claim shall be made by the Determining Body.

          (j) The Corporation and Indemnitee  shall  keep  confidential, to
          the extent permitted by law and their fiduciary obligations,  all
          facts  and determinations provided or made pursuant to or arising
          out of the  operation  of this Agreement, and the Corporation and
          Indemnitee shall instruct  it  or  his agents and employees to do
          likewise.

          11.3. Enforcement.

          (a) The rights provided by this Section  shall  be enforceable by
          Indemnitee in any court of competent jurisdiction.

          (b)  If  Indemnitee seeks a judicial adjudication of  his  rights
          under this  Section  Indemnitee shall be entitled to recover from
          the Corporation, and shall  be  indemnified  by  the  Corporation
          against, any and all Expenses actually and reasonably incurred by
          him  in  connection  with such proceeding but only if he prevails
          therein. If it shall be determined that Indemnitee is entitled to
          receive  part  but  not  all  of  the  relief  sought,  then  the
          Indemnitee shall be entitled  to  be  reimbursed for all Expenses
          incurred by him in connection with such  judicial adjudication if
          the amount to which he is determined to be  entitled  exceeds 50%
          of  the amount of his claim. Otherwise, the Expenses incurred  by
          Indemnitee in connection with such judicial adjudication shall be
          appropriately prorated.

          (c) In  any judicial proceeding described in this subsection, the
          Corporation  shall  bear the burden of proving that Indemnitee is
          not entitled to any Expenses sought with respect to any Claim.

          11.4. Saving  Clause.  If  any   provision  of  this  Section  is
          determined  by a court having jurisdiction  over  the  matter  to
          require the Corporation  to do or refrain from doing any act that
          is in violation of applicable  law,  the court shall be empowered
          to  modify  or  reform such provision so  that,  as  modified  or
          reformed, such provision  provides  the  maximum  indemnification
          permitted by law, and such provision, as so modified or reformed,
          and  the balance of this Section, shall be applied in  accordance
          with  their   terms.  Without  limiting  the  generality  of  the
          foregoing, if any portion of this Section shall be invalidated on
          any  ground, the  Corporation  shall  nevertheless  indemnify  an
          Indemnitee to the full extent permitted by any applicable portion
          of this  Section  that shall not have been invalidated and to the
          full extent permitted  by  law  with respect to that portion that
          has been invalidated.

          11.5. Non-Exclusivity.

          (a) The indemnification and advancement  of  Expenses provided by
          or granted pursuant to this Section shall not be deemed exclusive
          of any other rights to which Indemnitee is or may become entitled
          under    any   statute,   article   of   incorporation,   by-law,
          authorization   of   shareholders  or  directors,  agreement,  or
          otherwise.

          (b)  It is the intent of  the  Corporation  by  this  Section  to
          indemnify  and  hold  harmless  Indemnitee  to the fullest extent
          permitted  by  law,  so that if applicable law would  permit  the
          Corporation to provide  broader  indemnification  rights than are
          currently  permitted,  the Corporation shall indemnify  and  hold
          harmless Indemnitee to the fullest extent permitted by applicable
          law notwithstanding that  the  other  terms of this Section would
          provide for lesser indemnification.

          11.6. Successors and Assigns. This Section  shall be binding upon
          the Corporation, its successors and assigns, and shall  inure  to
          the  benefit of the Indemnitee's heirs, personal representatives,
          and assigns and to the benefit of the Corporation, its successors
          and assigns.

          11.7. Indemnification of Other Persons.

          (a) The  Corporation  may  indemnify  any  person  not covered by
          Sections 11.1 through 11.6 to the extent provided in a resolution
          of the Board or a separate Section of these By-laws.

          (b) Section 11 of these By-laws as in effect immediately prior to
          the  adoption  of  this Section 11.7 shall remain in effect  with
          respect to persons not  covered  by  Section 11.1 through 11.6 to
          the  extent  necessary  to satisfy the Corporation's  contractual
          obligations  entered  into   prior   to   such  date  to  provide
          indemnification  to  directors  and officers of  corporations  or
          banks acquired by the Corporation.

          (c) Nothing in this Section 11 shall  obligate  the Corporation to
          indemnify or advance expenses to any person who  was  a director,
          officer  or agent of any corporation merged into this Corporation
          or otherwise  acquired  by  this  Corporation.  Any such person's
          right  to indemnification or advancement  of  expenses,  if  any,
          shall consist of those rights contained in the agreement relating
          to such merger or acquisition.

                               Section 12.  AMENDMENTS

          These By-laws  may  be  amended or repealed or new By-laws may be
          adopted by the Board of Directors  at any meeting of the Board of
          Directors if notice of such action is  contained in the notice of
          such  meeting;  provided,  however,  that  no   notice  shall  be
          necessary  for any proposed amendment adopted at any  regular  or
          special meeting  of the Board of Directors by a vote of more than
          three-fourths of the  directors  then in office.  By-laws adopted
          or amended by the Board of Directors  may  be amended or repealed
          at  any meeting of the shareholders if notice  of  such  proposed
          action  is  contained  in  the  notice  of such meeting.  By-laws
          amended or repealed by the shareholders may  be amended, repealed
          or readopted by the Board of Directors.

                                 APPENDIX


          Section 11 of the By-laws as in effect immediately  prior  to the
          adoption of current Section 11:

          The  Corporation shall indemnify its officers and directors,  and
          may indemnify  its  former officers, former directors, present or
          former employees and  agents,  and directors, officers, employees
          and agents of other organizations,  and  may procure insurance on
          behalf  of  such  persons against expenses (including  attorney's
          fees), judgments, fines  and  amounts  paid  in settlement to the
          full  extent  permitted  by Section 83 of the Louisiana  Business
          Corporation Law, as heretofore or hereafter amended.

          For purposes of this Section, the "Corporation" shall include, in
          addition   to   the  resulting   corporation,   any   constituent
          corporation (including any constituent of a constituent) absorbed
          in a consolidation or merger which, if its separate existence had
          continued, would  have  had  power and authority to indemnify its
          directors, officers, employees  or  agents,  so  that  any person
          entitled  to be indemnified by the constituent corporation  shall
          stand in the  same  position  with respect to the indemnification
          from the resulting or surviving corporation as he would have with
          respect  to  such  constituent  if  its  separate  existence  had
          continued;  provided, however, that  with  respect  to  any  such
          constituent  corporation   (including   any   constituent   of  a
          constituent)  absorbed in a consolidation or merger which becomes
          effective on or  after  October  1,  1987,  this Section 11 shall
          permit, but shall not require, the Corporation  to  indemnify the
          officers  and  directors thereof for acts in their capacities  as
          such prior to such  consolidation  or  merger  to the full extent
          permitted  by  Section  83 of the Louisiana Business  Corporation
          Law, as heretofore or hereafter amended.


                                                                     EXHIBIT 11
                              FIRST COMMERCE CORPORATION AND SUBSIDIARIES   

                              COMPUTATION OF EARNINGS PER COMMON SHARE <F1>

<TABLE>
<CAPTION>
                                                  Three Months Ended       Six Months Ended
                                                       June 30                 June 30
                                                ________________________ _______________________
                                                  1995        1994           1995       1994
                                               ___________ _____________ ___________ ___________
<S>                                             <C>         <C>          <C>         <C>
Primary earnings per share
_____________________________________
Weighted average number of common 
   shares outstanding                           28,946,617  28,865,975   28,958,176  28,851,388
Shares from assumed exercise of options,
    net of treasury stock method                   157,912     168,193      146,044     169,598
                                              _____________ ___________ ____________ ___________
                                                19,104,529  29,034,168   29,104,220  29,020,986
                                              ============= =========== ============ ===========
                
Net income (in thousands)                          $23,723     $20,292      $34,356     $47,720
Preferred dividend requirements                      1,086       1,087        2,173       2,174
                                              _____________ ___________ ____________ ___________
Income applicable to common shares                 $22,637     $19,205      $32,183     $45,546
                                              ============= =========== ============ ===========
Earnings per common share                          $   .78     $   .66      $  1.11     $  1.57
                                              ============= =========== ============ ===========

Fully diluted earnings per share 
_________________________________

Weighted average number of shares
  outstanding, net of shares held in treasury   28,946,617   28,865,975  28,958,176  28,851,388
Shares from assumed exercise of options,
  net of treasury stock method                     186,223      172,408     160,460     181,951
Shares from assumed conversion of dilutive
  convertible notes and debentures:
    Preferred stock                              2,792,675    2,793,284   2,792,787   2,793,672
    Convertible debentures                       3,116,166    3,133,709           -   3,141,208
                                              _____________ ___________ ____________ ___________
                                                35,041,681   34,965,376  31,911,423  34,968,219
                                              ============= =========== ============ ===========
Income applicable to common shares                 $22,637      $19,205     $32,183     $45,546
Expenses that would not have been incurred
  if assumed conversions occurred:
      Preferred dividend requirements                1,086        1,087       2,173       2,174
      Interest expense, net of tax                   1,708        1,715           -       3,455
                                               _____________ ___________ ____________ ___________
Income applicable to common shares plus
  expenses that would not have been incurred
  if assumed conversions occurred                  $25,431      $22,007     $34,356     $51,175
                                               ============= ============ =========== ===========    
Earnings per common share                          $   .73      $   .63     $  1.08     $  1.46
                                               ============= ============ =========== ===========
<FN>
<F1> 1994 data has been restated to include First Bancshares, Inc.
</FN>

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIODS ENDING JUNE 30, 1995 AND JUNE 30,
1994 (RESTATED) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1994
<PERIOD-START>                              JAN-1-1995              JAN-1-1994
<PERIOD-END>                               JUN-30-1995             JUN-30-1994
<EXCHANGE-RATE>                                      1                       1
<CASH>                                         370,317                 342,126
<INT-BEARING-DEPOSITS>                             151                  36,403
<FED-FUNDS-SOLD>                                52,625                  31,955
<TRADING-ASSETS>                                14,928                     526
<INVESTMENTS-HELD-FOR-SALE>                  2,622,667               2,621,293
<INVESTMENTS-CARRYING>                          10,170                 323,701
<INVESTMENTS-MARKET>                            10,170                 324,121
<LOANS>                                      3,773,585               2,968,880
<ALLOWANCE>                                   (58,358)                (61,063)
<TOTAL-ASSETS>                               7,060,744               6,554,761
<DEPOSITS>                                   5,745,799               5,451,882
<SHORT-TERM>                                   538,464                 437,550
<LIABILITIES-OTHER>                             87,697                  62,632
<LONG-TERM>                                     88,640                  89,056
<COMMON>                                       147,341                 144,339
                                0                       0
                                     59,934                  59,954
<OTHER-SE>                                     392,869                 309,348
<TOTAL-LIABILITIES-AND-EQUITY>               7,060,744               6,554,761
<INTEREST-LOAN>                                158,358                 120,679
<INTEREST-INVEST>                               85,281                  81,257
<INTEREST-OTHER>                                 1,414                   1,475
<INTEREST-TOTAL>                               245,053                 203,411
<INTEREST-DEPOSIT>                              83,271                  56,423
<INTEREST-EXPENSE>                             102,297                  71,425
<INTEREST-INCOME-NET>                          142,756                 131,986
<LOAN-LOSSES>                                    5,963                 (8,539)
<SECURITIES-GAINS>                            (13,286)                 (5,583)
<EXPENSE-OTHER>                                133,097                 120,271
<INCOME-PRETAX>                                 51,432                  70,713
<INCOME-PRE-EXTRAORDINARY>                      51,432                  70,713
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    34,356                  47,720
<EPS-PRIMARY>                                     1.11                    1.57
<EPS-DILUTED>                                     1.08                    1.46
<YIELD-ACTUAL>                                       0                       0
<LOANS-NON>                                          0                       0
<LOANS-PAST>                                         0                       0
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                      0                       0
<ALLOWANCE-OPEN>                                     0                       0
<CHARGE-OFFS>                                        0                       0
<RECOVERIES>                                         0                       0
<ALLOWANCE-CLOSE>                                    0                       0
<ALLOWANCE-DOMESTIC>                                 0                       0
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                              0                       0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission