FIRST COMMERCE CORP /LA/
10-Q, 1996-11-14
NATIONAL COMMERCIAL BANKS
Previous: MAGNA GROUP INC, 10-Q, 1996-11-14
Next: FIRST HAWAIIAN INC, 10-Q, 1996-11-14



________________________________________________________________________


                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549
________________________________________________________________________


                              FORM 10-Q

QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

             For the quarterly period ended September 30, 1996


                      Commission file number 0-7931


                        FIRST COMMERCE CORPORATION
           (Exact name of registrant as specified in its charter)


             Louisiana                        72-0701203
    (State or other jurisdiction of   (I.R.S. Employer Identification No.)
   incorporation or organization)


           210 Baronne Street                    70112
       New Orleans, Louisiana                  (Zip Code)
(Address of principal executive offices)


         Registrant's telephone number, including area code:  (504) 561-1371


Indicate by check mark whether the Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d)  of  the Securities Exchange
Act of 1934 during the preceding 12 months (or for  such  shorter period
that  the  Registrant was required to file such reports), and   (2)  has
been subject to such filing requirements for the past 90 days.
Yes [x]       No [ ]

Indicate the  number  of  shares outstanding of each of the Registrant's
classes of common stock as of the last practicable date.


        Class                      Outstanding as of October 31, 1996
        _____                      ________________________________

  Common Stock, $5.00 par value                  37,135,394

<PAGE>

                      FIRST COMMERCE CORPORATION
                         TABLE OF CONTENTS





                                                         Page No.

Part I: Financial Information

     Item 1.  Consolidated Financial Statements

               Consolidated Balance Sheets                   3

               Consolidated Statements of Income             4

               Consolidated Statements of Cash Flows         5

               Notes to Consolidated Financial Statements    6

               Report of Independent Public Accountants      8

     Item 2.   Management's Discussion and Analysis of 
               Financial Condition and Results of 
               Operations                                    9

Part II:  Other Information                                 22

<PAGE>
                          FIRST COMMERCE CORPORATION 
                           CONSOLIDATED BALANCE SHEETS 
<TABLE>
<CAPTION>

(dollars in thousands)                                                                        September 30         December 31
==============================================================================================================================
                                                                                                  1996                1995
______________________________________________________________________________________________________________________________
<S>                                                                                          <C>                 <C> 
ASSETS
  Cash and due from banks                                                                    $   413,389         $   497,268
  Interest-bearing deposits in other banks                                                           131                 788
  Securities available for sale, at fair value                                                 2,205,903           2,599,767
  Trading account securities                                                                      36,290              19,630
  Federal funds sold and securities purchased under resale agreements                              7,470              33,900
  Loans and leases, net of unearned income of $246 and $7,070, respectively                    5,832,032           5,122,726
     Allowance for loan losses                                                                   (79,310)            (75,845)
______________________________________________________________________________________________________________________________
        Net loans and leases                                                                   5,752,722           5,046,881
==============================================================================================================================  
  Premises and equipment                                                                         166,690             165,813
  Accrued interest receivable                                                                     95,596              95,787
  Other assets                                                                                    94,561              70,973
______________________________________________________________________________________________________________________________
        Total assets                                                                          $8,772,752          $8,530,807
==============================================================================================================================
LIABILITIES
    Noninterest-bearing deposits                                                              $1,371,238          $1,481,795
    Interest-bearing deposits                                                                  5,478,652           5,472,606
______________________________________________________________________________________________________________________________
        Total deposits                                                                         6,849,890           6,954,401
==============================================================================================================================
  Short-term borrowings                                                                          995,881             635,728
  Accrued interest payable                                                                        43,121              41,952
  Accounts payable and other accrued liabilities                                                  93,571              77,331
  Long-term debt                                                                                  85,875              88,346
______________________________________________________________________________________________________________________________
        Total liabilities                                                                      8,068,338           7,797,758
==============================================================================================================================
STOCKHOLDERS' EQUITY
  Preferred stock, 5,000,000 shares authorized
    Series 1992, 7.25% cumulative convertible, $25 stated value
    Issued -- 1,541,531 and 2,348,806 shares, respectively                                        38,538              58,720
  Common stock, $5 par value
    Authorized -- 100,000,000 shares
    Issued -- 39,389,197 and 38,281,519 shares, respectively                                     196,946             191,408
  Capital surplus                                                                                146,284             125,405
  Retained earnings                                                                              384,904             337,782
  Treasury stock -- 2,171,940 and 471,403 shares, at cost, respectively                          (72,577)            (12,727)
  Unearned restricted stock compensation                                                          (3,853)             (1,123)
  Net unrealized gain on securities available for sale                                            14,172              33,584
______________________________________________________________________________________________________________________________
        Total stockholders' equity                                                               704,414             733,049
==============================================================================================================================
        Total liabilities and stockholders' equity                                            $8,772,752          $8,530,807
==============================================================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral part of these Consolidated Balance Sheets.
</TABLE>
<PAGE>

                             FIRST COMMERCE CORPORATION 
                           CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>


                                                         Three Months Ended              Nine Months Ended
(dollars in thousands except per share data)                 September 30                    September 30
================================================================================================================
                                                           1996           1995             1996           1995
________________________________________________________________________________________________________________
<S>                                                      <C>            <C>              <C>            <C> 
INTEREST INCOME
  Interest and fees on loans and leases                  $125,134       $106,320         $356,079       $300,281
  Interest and dividends on taxable securities             35,127         45,245          107,915        133,666
  Interest on tax-exempt securities                         1,555          1,647            4,741          5,441
  Interest on money market investments                        522            898            2,727          4,435
_________________________________________________________________________________________________________________
    Total interest income                                 162,338        154,110          471,462        443,823
=================================================================================================================
INTEREST EXPENSE
  Interest on deposits                                     55,097         55,100          165,139        155,292
  Interest on short-term borrowings                        10,937          9,145           24,799         22,881
  Interest on long-term debt                                2,687          2,826            8,014          8,392
_________________________________________________________________________________________________________________
    Total interest expense                                 68,721         67,071          197,952        186,565
=================================================================================================================
NET INTEREST INCOME                                        93,617         87,039          273,510        257,258
PROVISION FOR LOAN LOSSES                                  12,525          4,659           23,815         10,792
_________________________________________________________________________________________________________________
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES        81,092         82,380          249,695        246,466
=================================================================================================================
OTHER INCOME
  Deposit fees and service charges                         14,695         14,856           43,904         44,185
  Credit card fee income                                   12,310          8,743           33,413         24,963
  Trust fee income                                          5,266          4,277           15,183         12,620
  Broker/dealer revenue                                     2,682          2,092            7,827          6,139
  ATM fee income                                            2,349          2,148            7,247          6,219
  Other operating revenue                                   6,276          8,406           19,305         18,479
  Securities transactions                                  (1,370)             5             (247)       (13,281)
_________________________________________________________________________________________________________________
    Total other income                                     42,208         40,527          126,632         99,324
=================================================================================================================
OPERATING EXPENSE
  Salary expense                                           37,268         35,674          110,661        105,150
  Employee benefits                                         6,471          7,148           21,925         22,598
_________________________________________________________________________________________________________________
    Total personnel expense                                43,739         42,822          132,586        127,748
  Equipment expense                                         6,958          6,256           19,754         18,188
  Net occupancy expense                                     5,141          5,779           15,950         16,647
  Communications and delivery expense                       4,640          4,455           14,283         12,762
  Professional fees                                         2,916          5,164            9,566         13,658
  FDIC insurance expense                                    5,842            261            7,057          7,535
  Credit card expense                                       1,535          1,263            5,087          3,547
  Other operating expense                                  12,843         15,043           37,261         41,484
_________________________________________________________________________________________________________________
    Total operating expense                                83,614         81,043          241,544        241,569
=================================================================================================================
INCOME BEFORE INCOME TAX EXPENSE                           39,686         41,864          134,783        104,221
INCOME TAX EXPENSE                                         13,155         14,493           45,052         35,187
==================================================================================================================
NET INCOME                                                 26,531         27,371           89,731         69,034
PREFERRED DIVIDEND REQUIREMENTS                               698          1,086            2,116          3,259
==================================================================================================================
INCOME APPLICABLE TO COMMON SHARES                        $25,833        $26,285          $87,615        $65,775
==================================================================================================================
EARNINGS PER COMMON SHARE
  Primary                                                 $   .68        $   .69          $  2.26        $  1.74
  Fully diluted                                           $   .66        $   .66          $  2.17        $  1.68
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
  Primary                                              38,074,386     37,903,624       38,693,526     37,858,367
  Fully diluted                                        42,895,284     43,811,731       43,637,553     43,793,065
===================================================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
</TABLE>
<PAGE>

                                     FIRST COMMERCE CORPORATION
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                                                                                        Nine Months Ended
(dollars in thousands)                                                                                    September 30
===============================================================================================================================
                                                                                                     1996             1995
_______________________________________________________________________________________________________________________________
<S>                                                                                                 <C>              <C>
OPERATING ACTIVITIES
  Net income                                                                                        $89,731          $69,034
  Adjustments to reconcile net income to net cash provided by operating activities:
      Provision for loan losses                                                                      23,815           10,792
      Depreciation and amortization                                                                  17,049           16,271
      Amortization of intangibles                                                                     2,179            2,098
      Deferred income tax (benefit)                                                                  (2,142)          (2,149)
      Net loss from securities transactions                                                             247           13,281
      Net (gain) on loan sales                                                                       (1,786)            (852)
      Net (gain) on branch divestitures                                                              (1,137)          (3,054)
      (Increase) in trading account securities                                                      (16,660)          (3,126)
      (Increase) decrease in accrued interest receivable                                                187           (8,891)
      (Increase) decrease in other assets                                                           (13,621)           4,990
      Increase in accrued interest payable                                                            1,265           12,713
      Increase in accounts payable and other accrued liabilities                                     16,081           18,954
      (Increase) decrease in loans held for sale                                                      2,317           (6,936)
      Other, net                                                                                         21           (1,950)
_______________________________________________________________________________________________________________________________
        NET CASH PROVIDED BY OPERATING ACTIVITIES                                                   117,546          121,175
===============================================================================================================================
INVESTING ACTIVITIES
  Net decrease in interest-bearing deposits in other banks                                              657            4,023
  Proceeds from maturities/calls of securities held to maturity                                           -           73,619
  Purchases of securities held to maturity                                                                -          (32,879)
  Proceeds from sales of securities available for sale                                                    5          648,257
  Proceeds from maturities/calls of securities available for sale                                   562,055          134,220
  Purchases of securities available for sale                                                       (197,483)        (623,546)
  Net decrease in federal funds sold and securities purchased under resale agreements                26,430          131,855
  Net (increase) in loans                                                                          (740,826)        (681,049)
  Net cash acquired in acquisitions                                                                       -            4,081
  Divestiture of branches                                                                           (14,410)          (4,897)
  Purchases of premises and equipment                                                               (20,059)         (30,513)
  Proceeds from sales of foreclosed assets                                                            9,394           10,073
  Other, net                                                                                          1,733            2,008
_______________________________________________________________________________________________________________________________
    NET CASH (USED) BY INVESTING ACTIVITIES                                                        (372,504)        (364,748)
===============================================================================================================================
FINANCING ACTIVITIES
  Net (decrease) in demand deposits, NOW accounts,
    money market accounts and savings accounts                                                     (201,850)        (282,111)
  Net increase in time deposits                                                                     115,933          209,262
  Net increase in short-term borrowings                                                             360,153          276,383
  Payments on long-term debt                                                                           (156)            (328)
  Cash dividends                                                                                    (42,900)         (31,172)
  Proceeds from issuance of common and treasury stock                                                   407            2,385
  Purchase of treasury stock                                                                        (60,508)         (15,091)
_______________________________________________________________________________________________________________________________
    NET CASH  PROVIDED BY FINANCING ACTIVITIES                                                      171,079          159,328
===============================================================================================================================    
    (DECREASE) IN CASH AND CASH EQUIVALENTS                                                         (83,879)         (84,245)
    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                                497,268          472,142
_______________________________________________________________________________________________________________________________
    CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                     $413,389         $387,897
===============================================================================================================================
Supplemental disclosures of cash flow information:
Cash paid during the period for:
   Interest expense                                                                                $196,783         $173,689
   Income taxes                                                                                    $ 46,790         $ 29,007
Supplemental schedule of non-cash financing activities:
   Conversion of preferred stock to common stock                                                   $ 20,182         $  1,234
   Conversion of long-term debt to common stock                                                    $  2,315         $      -
================================================================================================================================
The accompanying Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.
</TABLE>
<PAGE>
                 FIRST COMMERCE CORPORATION
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1
Basis of Presentation

     The accounting and reporting policies of First Commerce
Corporation   and   its   subsidiaries  (FCC)  conform  with
generally accepted accounting  principles  and  with general
practices  within  the  financial  services  industry.    In
preparing  the  consolidated  financial  statements,  FCC is
required  to make estimates and assumptions that affect  the
amounts reported  in  the  consolidated financial statements
and accompanying notes.  Actual  results  could  differ from
those estimates.
     The  consolidated  financial  statements  reflect   all
adjustments   which  are,  in  the  opinion  of  management,
necessary  for  a  fair  presentation  of  the  consolidated
financial condition,  results  of  operations and cash flows
for  the  interim periods presented.   Adjustments  included
herein  are   of  a  normal  recurring  nature  and  include
appropriate   estimated    provisions.    The   consolidated
financial statements for the  interim  periods have not been
independently  audited.   However, the interim  consolidated
financial statements have been reviewed by FCC's independent
public accountants in accordance  with  standards  for  such
reviews  established  by the American Institute of Certified
Public Accountants, and  their  review  report  is  included
herein.
     The Notes to Consolidated Financial Statements included
herein  should  be  read  in  conjunction  with the Notes to
Consolidated  Financial  Statements included in  FCC's  1995
Annual Report to Shareholders.

NOTE 2
Stockholders' Equity

     On October 21, 1996,  FCC  called  its 7.25% Cumulative
Convertible Preferred Stock, Series 1992  for  redemption on
January 2, 1997.  The preferred stock is redeemable  for $25
per  share, plus accrued dividends, and is convertible  into
1.1646  shares  of  common  stock.  Holders of the preferred
stock  can convert their preferred shares  through  December
23, 1996.   Any  shares  not  converted by that date will be
redeemed on January 2, 1997.  FCC  expects  most  holders of
the  preferred  stock to convert to common stock instead  of
electing to receive the cash redemption payment.  On May 20,
1996, FCC announced  its  plan  to  repurchase  1.8  million
shares   of   its  common  stock  in  anticipation  of  such
conversions.  As  of  September 30, 1996, 1.7 million shares
had  been repurchased. As  of  October  10,  1996,  all  1.8
million shares had been repurchased.

NOTE 3
Contingencies

     FCC  and its subsidiaries have been named as defendants
in  various  legal  actions  arising  from  normal  business
activities  in which damages in various amounts are claimed.
The amount, if  any,  of  ultimate liability with respect to
such matters cannot be determined. However, after consulting
with legal counsel, management  believes  any such liability
will  not  have  a  material  effect  on  FCC's consolidated
financial condition or results of operations.

<PAGE>


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders
and Board of Directors of
First Commerce Corporation:

     We  have reviewed the accompanying consolidated balance
sheet   of   FIRST   COMMERCE   CORPORATION   (a   Louisiana
corporation) and  subsidiaries as of September 30, 1996, and
the related consolidated statements of income and cash flows
for the three-month  and  nine-month periods ended September
30,  1996  and  1995.  These financial  statements  are  the
responsibility of the company's management.

     We conducted  our  review  in accordance with standards
established by the American Institute  of  Certified  Public
Accountants.   A  review  of  interim  financial information
consists  principally of applying analytical  procedures  to
financial data  and  making inquiries of persons responsible
for financial and accounting  matters.   It is substantially
less  in  scope than an audit in accordance  with  generally
accepted auditing  standards,  the objective of which is the
expression   of  an  opinion  regarding   the   consolidated
financial statements  taken  as a whole.  Accordingly, we do
not express such an opinion.

     Based on our review, we are  not  aware of any material
modifications  that  should  be  made  to  the  consolidated
financial  statements referred to above for them  to  be  in
conformity with generally accepted accounting principles.

     We  have   previously   audited,   in  accordance  with
generally  accepted  auditing  standards,  the  consolidated
balance sheet of First Commerce Corporation and subsidiaries
as  of  December  31,  1995  and  the related statements  of
income, changes in stockholders' equity  and  cash flows for
the  year  then  ended  (not presented herein) and,  in  our
report dated January 15,  1996,  we expressed an unqualified
opinion on those consolidated financial  statements.  In our
opinion,  the  information  set  forth  in the  accompanying
consolidated balance sheet as of December 31, 1995 is fairly
stated,  in  all  material  respects,  in  relation  to  the
consolidated balance sheet from which it has been derived.

                                   /s/ ARTHUR ANDERSEN LLP
                                   ARTHUR ANDERSEN LLP

New Orleans, Louisiana
October 21, 1996

<PAGE>
                           FIRST COMMERCE CORPORATION AND SUBSIDIARIES
                                 SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

(dollars in thousands except per share data)                      1996                         1995
====================================================================================================================
                                                          Third       Second      First       Fourth      Third
                                                         Quarter     Quarter     Quarter     Quarter     Quarter
____________________________________________________________________________________________________________________
<S>                                                     <C>         <C>         <C>         <C>         <C>
AVERAGE BALANCE SHEET DATA
  Total assets                                          $8,526,062  $8,284,388  $8,442,698  $8,367,588  $8,264,744
  Earning assets                                         7,857,391   7,576,406   7,699,873   7,677,557   7,569,424
  Loans and leases                                       5,612,251   5,277,895   5,170,534   4,935,576   4,651,921
  Securities                                             2,201,775   2,197,283   2,457,394   2,689,239   2,854,503
  Deposits                                               6,792,549   6,917,697   6,889,954   6,741,690   6,737,925
  Long-term debt                                            85,912      85,980      87,028      88,950      90,095
  Stockholders' equity                                     709,896     738,940     740,091     726,349     717,016
____________________________________________________________________________________________________________________
INCOME STATEMENT DATA
  Total interest income                                   $162,338    $154,050    $155,074    $154,671    $154,110
  Net interest income                                       93,617      90,968      88,925      86,086      87,039
  Net interest income (FTE)                                 95,051      92,289      90,384      87,596      88,442
  Provision for loan losses                                 12,525       7,465       3,825      19,808       4,659
  Other income (exclusive of securities transactions)       43,578      42,501      40,800      38,674      40,522
  Securities transactions                                   (1,370)        (84)      1,207       1,868           5
  Operating expense                                         83,614      78,144      79,786      95,635      81,043
  Operating income                                          27,422      31,722      30,748       5,703      27,367
  Net income                                                26,531      31,667      31,533       6,917      27,371
____________________________________________________________________________________________________________________
KEY RATIOS
  Return on average assets                                    1.24%       1.54%       1.50%       0.33%       1.31%
  Return on average total equity                             14.87%      17.24%      17.14%       3.78%      15.14%
  Return on average common equity                            15.31%      17.79%      17.82%       3.48%      15.86%
  Operating return on average assets                          1.28%       1.54%       1.46%       0.27%       1.31%
  Operating return on average total equity                   15.37%      17.27%      16.71%       3.12%      15.14%
  Operating return on average common equity                  15.84%      17.82%      17.37%       2.76%      15.86%
  Net interest margin                                         4.82%       4.89%       4.71%       4.54%       4.65%
  Efficiency ratio                                           60.31%      57.97%      60.82%      75.74%      62.84%
  Overhead ratio                                              2.03%       1.89%       2.04%       2.94%       2.12%
  Average loans to deposits ratio                            82.62%      76.30%      75.04%      73.21%      69.04%
  Allowance for loan losses to loans and leases               1.36%       1.39%       1.46%       1.48%       1.55%
  Nonperforming assets to loans and leases
    plus foreclosed assets                                     .57%        .61%       1.09%       1.17%        .87%
  Equity ratio                                                8.03%       8.80%       8.94%       8.59%       8.66%
  Leverage ratio                                              7.90%       8.65%       8.33%       8.16%       8.33%
____________________________________________________________________________________________________________________
EARNINGS PER COMMON SHARE
   Net income-primary                                        $ .68       $ .79       $ .79       $ .15       $ .69
   Net income-fully diluted                                  $ .66       $ .76       $ .75       $ .15       $ .66
   Operating income-primary                                  $ .71       $ .79       $ .77       $ .12       $ .69
   Operating income-fully diluted                            $ .67       $ .76       $ .74       $ .12       $ .66
   Average primary shares (in thousands)                    38,074      39,114      38,899      38,017      37,904
   Average fully diluted shares (in thousands)              42,895      43,972      44,008      38,017      43,812

COMMON STOCK DIVIDENDS
   Cash dividends                                            $ .35       $ .35       $ .35       $ .35       $ .30
   Dividend payout ratio                                     51.47%      44.30%      44.30%     233.33%      43.48%

BOOK VALUES (end of period)
   Book value                                               $17.96      $18.11      $18.02      $17.86      $17.66
   Tangible book value                                      $17.46      $17.61      $17.51      $17.32      $17.11

COMMON STOCK DATA
   High stock price                                         $36.63      $36.00      $34.25      $33.75      $34.50
   Low stock price                                          $33.25      $32.25      $30.25      $30.63      $29.25
   Closing stock price                                      $34.88      $35.38      $33.00      $32.00      $31.50
   Trading volume                                        9,117,644   5,498,461   5,051,242   5,046,101   6,815,541
   Number of stockholders (end of period)                    9,267       9,257       9,286       9,951       9,100

NUMBER OF EMPLOYEES (end of period)                          3,997       4,053       4,080       4,211       4,198
===================================================================================================================
</TABLE>
<PAGE>

THIRD QUARTER IN REVIEW

     First Commerce Corporation's (FCC's) net income for the
third  quarter  of 1996 was $26.5 million, compared to $27.4
million in 1995's third quarter.  Fully diluted earnings per
share  was $.66 for  both  periods.   1996's  third  quarter
results  include  a  $5.3 million expense, or $.08 per fully
diluted share after tax, related to the estimated assessment
for  the  recapitalization   of   the   Savings  Association
Insurance Fund (SAIF).  FCC has approximately  $1.0  billion
of  deposits acquired from thrifts, known as Oakar deposits,
on which  the  assessment will be based.  Several additional
items impacted the third quarter's results:
- -  Net interest  income  (FTE)  was  up  7% from last year's
   third quarter, mainly on the strength of loan growth.

- -  The provision for loan losses was $12.5  million  in  the
   third  quarter,  compared to $4.7 million last year.  Net
   charge-offs were .61%  of  average  loans in 1996's third
   quarter, compared to .26% last year.

- -  Other  income,  excluding securities transactions  and  a
   nonrecurring gain in 1995's third quarter, was 16% higher
   than the third quarter of last year.

- -  Operating expense,  excluding  nonrecurring  charges, was
   unchanged   from  1995's  level.   The  efficiency  ratio
   declined to 56.51% in the third quarter.

     A more detailed review of FCC's financial condition and
earnings for the third quarter of 1996 follows.  This review
should  be  read  in   conjunction   with  the  consolidated
financial  statements  of  First  Commerce  Corporation  and
Subsidiaries  included  in this report,  and  the  Financial
Review in the 1995 Annual Report.

EARNINGS ANALYSIS

Net Interest Income
     Net interest income  (FTE)  for  the  third quarter was
$95.1  million,  7%  higher than last year's third  quarter.
The net interest margin  was  4.82%  this  quarter, 17 basis
points  higher  than  the  third  quarter  of 1995.   1996's
improved  net interest income and net interest  margin  were
primarily the  result  of  a  21% increase in average loans.
Loans rose as a percent of average  earning  assets  to 71%,
compared  to  61% in the third quarter of 1995.  Loan growth
was primarily funded  by a reduction in securities.  Average
securities  were  28%  of  earning  assets  in  the  current
quarter, compared to 38% last year.
     For the nine months,  net  interest  income  (FTE)  was
$277.7  million, a 6% increase from the same period in 1995.
The net interest  margin was 4.81% for the first nine months
of 1996, compared to  4.73%  last  year.  These improvements
reflect  a  21%  increase in average loans.   Average  loans
increased as a percent of earning assets from 60% to 69%.
     Table 1 presents  average  balance sheets, net interest
income (FTE) and interest rates for  the  third  quarters of
1996 and 1995, and the nine months ended September  30, 1996
and 1995.  Table 2 analyzes the components of changes in net
interest income between these same periods.

Provision for Loan Losses
     The provision for loan losses was $12.5 million  in the
third  quarter  of  1996, compared to $4.7 million in 1995's
third quarter.  For the  nine-month  periods,  the provision
was  $23.8  million in 1996, compared to $10.8 million  last
year.  The increase  in the provision is principally related
to  higher  net  charge-offs,   while   loan   growth   also
contributed.
     For  a discussion of the allowance for loan losses, net
charge-offs  and  nonperforming  assets, see the Credit Risk
Management section of this Financial Review.

Other Income
     Other  income, excluding securities  transactions,  was
$43.6 million  in  the  third  quarter,  compared  to  $40.5
million  in  the  same  quarter  of  1995.  In  1995's third
quarter, other income included a $3.1 million gain  from the
divestiture  of  two  branches  of  an acquired institution.
Excluding  securities  transactions  and   the   gain   from
divestiture, other income rose 16% over the third quarter of
1995.  Virtually all categories increased, reflecting higher
volumes  of transactions and accounts.  The most significant
growth was  in  credit card income, up $3.6 million, or 41%.
Additional  increases   were   experienced   in  trust  fees
($989,000, or 23%) and broker/dealer revenues  ($590,000, or
28%).
     For  the  nine-month  period,  other  income, excluding
securities transactions, was $126.9 million, 13% higher than
in  1995.   Improvements  were  experienced  in  almost  all
categories.   Higher  credit  card  ($8.5 million, or  34%),
trust  ($2.6  million,  or  20%)  and  broker/dealer   ($1.7
million,  or  27%)  income  were  mainly  due  to  increased
business volumes.
     Securities  transactions resulted in pretax net  losses
of $1.4 million in  the  third  quarter of 1996, compared to
minimal net gains in the same period  of  1995.   Pretax net
losses  of $247,000 and $13.3 million were recorded  in  the
nine months ended September 30, 1996 and 1995, respectively.
The loss  recorded  in  1995 was related to FCC's securities
portfolio restructuring.

Operating Expense
     Operating  expense  was  $83.6  million  in  the  third
quarter of 1996, compared  to  $81.0  million in last year's
third quarter.  In 1996's third quarter,  operating  expense
included  a  $5.3  million  expense related to the estimated
assessment by the FDIC for the recapitalization of the SAIF.
Operating expense for 1995's  third  quarter  included  $3.7
million  in  merger-related charges.  Excluding nonrecurring
charges from both  periods,  operating  expense in the third
quarter of 1996 was materially unchanged  from  1995's third
quarter.    Personnel   costs  rose  4%,  reflecting  higher
incentive expenses, partially  offset  by  a 5% reduction in
the number of employees.  Lower professional  fees,  due  to
declines  in  legal  and strategic initiative expenses, also
offset this increase.
     For the nine months ended September 30, 1996, operating
expense was $241.5 million,  virtually unchanged from 1995's
level.  1996's operating expense  was impacted by the above-
mentioned $5.3 million one-time SAIF  assessment, while 1995
includes   $8.1  million  in  merger-related   and   process
innovation  charges.    Excluding   these  items,  operating
expense  was  up  1% from last year, mainly  due  to  higher
personnel costs.  The  increase in personnel costs primarily
reflected higher incentive  expenses.   Lower FDIC insurance
expense  (after  adjusting  for  the  SAIF  assessment)  and
professional fees partially offset the increase.

FINANCIAL CONDITION ANALYSIS

Loans
     Loans  were  $5.8  billion  at  the  end  of the  third
quarter, up 21% from September 30, 1995 and 14%  higher than
year-end 1995.  Average loans for the third quarter  of 1996
were  $5.6 billion, 21% higher than last year's same period.
There were  increases  in  all  categories,  with  the  most
significant   in   indirect   automobile,  credit  card  and
commercial real estate loans.

Securities
     At September 30, 1996, securities  were  $2.2  billion,
compared  to  $2.6  billion  at December 31, 1995.  For both
periods,  all securities were classified  as  available  for
sale.    Unrealized   gains,   net   of   taxes,   increased
stockholders'  equity  $14.2  million at September 30, 1996,
compared to $33.6 million at year-end.   The  fluctuation in
market  values  was  mainly  driven  by  changes  in  market
interest rates.
     During  the  third  quarter,  securities  averaged $2.2
billion, 23% lower than the third quarter of 1995.  Proceeds
from maturing securities were used to fund loan growth.

Money Market Investments
     Money market investments were $44 million at  September
30,  1996.   Average money market investments for the  third
quarter were $43  million,  compared  to $63 million in last
year's third quarter.  Money market investments were allowed
to decline to fund loan growth.

Deposits
     At  September  30,  1996, deposits were  $6.8  billion,
compared to $7.0 billion at  year-end.  Average deposits for
the third quarter were $6.8 billion,  1%  over  1995's third
quarter  but  down 2% from the second quarter of 1996.   The
most significant  growth  from  1995's  third quarter was in
money  market  investment  deposits.   Lower   public  funds
deposits  was  the  main  cause  of  the  decline from  last
quarter.

Short-Term Borrowings
     As  of  September 30, 1996, short-term borrowings  were
$996 million and  averaged  $805  million  for  the quarter.
Average  short-term  borrowings  were  $615 million in  last
year's  third  quarter.   As  a  percent of average  earning
assets,  short-term  borrowings  were  10%  in  the  current
quarter, compared to 8% in 1995's third quarter.  Funding of
loan growth was the main cause of the increase.


Interest Rate Contracts
     The  total  notional  amount  of  FCC's  interest  rate
contracts at September 30, 1996 was  $850 million, unchanged
from June 30, 1996.  Table 3 summarizes  FCC's interest rate
contracts at the end of the third quarter.
     During the third quarter, a $100 million  interest rate
cap,   which  hedged  the  cost  of  short-term  borrowings,
matured.    Additionally,   FCC  purchased  a  $100  million
interest   rate   swap  to  hedge  against   interest   rate
fluctuations on U.S. Treasury securities.  This swap becomes
effective in March 1997 and has a five-year maturity.
     Interest  rate  contracts  increased  interest  expense
$450,000 this quarter  and  $1.7  million for the nine-month
period.  At September 30, 1996, the  estimated fair value of
FCC's  interest rate contracts was $1.9  million,  of  which
$1.5 million was the value of the new swap.

Capital and Dividends
     Stockholders'  equity  was  8.03%  of  total  assets at
September 30, 1996, compared to 8.59% at December 31,  1995.
The decline reflects FCC's repurchase of its common stock in
anticipation of conversions of its preferred stock.  Table 4
presents  FCC's  risk-based  and  other capital ratios as of
September 30, 1996 and December 31, 1995.  All ratios remain
well above regulatory minimums.  Under  present regulations,
all six of FCC's banks are classified as "well-capitalized."
     In May 1996, FCC announced its intent  to repurchase up
to 1.8 million shares of its common stock in anticipation of
conversions of its 7.25% convertible preferred  stock.   FCC
called   the   preferred  stock  on  October  21,  1996  for
redemption on January  2,  1997,  but expects most preferred
shareholders to convert to common stock before year-end.  At
the end of the third quarter, 1.7 million  shares  had  been
repurchased.  As of October 10, 1996, all 1.8 million shares
had been repurchased.
     At  September  30,  1996,  the  Parent  Company had net
working  capital of $7 million, compared to $77  million  at
December 31,  1995.   Additionally, the Parent Company could
receive dividends from  the  banks  without prior regulatory
approval of $79 million, plus an amount  equal to the banks'
adjusted  net profits for the remainder of  the  year.   The
decline in  net working capital from year-end was the result
of FCC's share  repurchases.  FCC expects to collect special
dividends from its  banks in the fourth quarter to replenish
its net working capital.

Credit Risk Management
Nonperforming Assets
     Nonperforming assets  as of September 30, 1996 were $34
million, compared to $60 million  at December 31, 1995.  The
decline was the result of the sale  of  a  riverboat  casino
securing  a  nonaccrual  loan  and  the  payoff  of  a large
nonaccrual  loan  secured  by  real estate during the second
quarter of 1996.  Nonperforming  assets  were  .57% of loans
and  foreclosed  assets  at September 30, 1996, compared  to
1.17% at December 31, 1995.   At  September 30, 1996, 38% of
nonperforming loans were contractually  current  or  no more
than  30  days  past  due, compared to 58% at year-end.  The
change was primarily caused  by  a  $10  million  loan which
moved from contractually current to 30-59 days past  due  in
the second quarter.
     Accruing  loans  past  due  90  days  or  more were $24
million  at quarter-end, or .41% of loans, compared  to  $21
million, or  .40%,  at  December 31, 1995.  Watch list loans
and foreclosed assets were  $149  million  at  September 30,
1996,  compared  to  $190  million at the end of 1995.   The
decline was mainly caused by  the  drop  in nonaccrual loans
discussed above.
     Table  5 presents information on nonperforming  assets,
detailed by type,  as of September 30, 1996 and December 31,
1995.

Allowance for Loan Losses
     At September 30,  1996,  the  allowance for loan losses
was $79 million, or 279% of nonperforming loans, compared to
$76  million, or 142% of nonperforming  loans,  at  year-end
1995.   The  allowance  was 1.36% of loans at the end of the
third  quarter, compared to  1.48%  at  December  31,  1995.
Management  believes that the allowance is adequate to cover
losses inherent in the loan portfolio.
     Net charge-offs  were $8.5 million in the third quarter
of  1996, compared to $3.0  million  in  last  year's  third
quarter.   For  the nine-month periods, net charge-offs were
$20.4 million in  1996  and  $8.3  million  in  1995.   As a
percent  of  average loans, net charge-offs were .61% in the
current quarter  and .51% for the first nine months of 1996.
These percentages  compare to .26% and .25% for 1995's third
quarter and first nine months, respectively.  Increasing net
charge-offs of credit  card  and  individual  loans were the
main causes of FCC's higher level of net charge-offs.
     Credit card net charge-offs rose to 3.20%  in the third
quarter from 3.08% in the second quarter and 2.37% in 1995's
third  quarter.  FCC is experiencing an increase in  charge-
offs resulting  from  personal  bankruptcies,  as are credit
card  issuers nationwide; however, the net charge-off  ratio
remains  well  below national averages.  During 1996, growth
in FCC's credit  card  loans  has  come  primarily  from its
contract with the military; these loans have experienced net
charge-offs  of approximately 2%.  Net charge-offs of  loans
to individuals  were  .76% in the third quarter, compared to
 .51% in the second quarter  and .33% in the third quarter of
1995.   In  the third quarter,  commercial  loan  recoveries
continued to  exceed  charge-offs.  Dependent primarily upon
economic conditions, changes in the level of total loans and
the mix of the loan portfolio,  FCC's  net  charge-offs  may
continue to grow in future periods; this growth could result
in a rising provision for loan losses.
     Table 6 presents the activity in the allowance for loan
losses  for the third quarters and first nine months of 1996
and 1995.

<PAGE>
<TABLE>
<CAPTION>
TABLE 1.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME (FTE) (a) AND INTEREST RATES
=========================================================================================================================== 
                                                            Third Quarter 1996                Third Quarter 1995 
___________________________________________________________________________________________________________________________
                                                          Average                           Average                       
        (dollars in thousands)                            Balance     Interest    Rate      Balance    Interest     Rate  
___________________________________________________________________________________________________________________________
        <S>                                              <C>           <C>         <C>     <C>          <C>        <C>
        ASSETS
          EARNING ASSETS
           Loans and leases                              $5,612,251    $125,849     8.93%  $4,651,921   $106,989    9.13% 
           Securities
             Taxable                                      2,114,504      35,177     6.63    2,761,380     45,288    6.53
             Tax-exempt                                      87,271       2,223    10.19       93,123      2,334   10.03
___________________________________________________________________________________________________________________________
               Total securities                           2,201,775      37,400     6.77    2,854,503     47,622    6.64
___________________________________________________________________________________________________________________________
               Money market investments                      43,365         523     4.80       63,000        902    5.68
___________________________________________________________________________________________________________________________
               Total earning assets                       7,857,391    $163,772     8.30%   7,569,424   $155,513    8.17%
___________________________________________________________________________________________________________________________
          NONEARNING ASSETS                                                                              
           Other assets(b)                                  746,883                           769,512                       
           Allowance for loan losses                        (78,212)                          (74,192)                      
___________________________________________________________________________________________________________________________
               Total assets                              $8,526,062                        $8,264,744                       
===========================================================================================================================        
        LIABILITIES AND STOCKHOLDERS' EQUITY                                           
          INTEREST-BEARING LIABILITIES
           Interest-bearing deposits 
             NOW account deposits                        $1,056,095      $5,003     1.88%    $996,801     $4,616    1.84% 
             Money market investment deposits               864,976       6,560     3.02      744,265      5,680    3.03  
             Savings and other consumer time deposits     2,778,321      33,148     4.75    2,814,545     33,975    4.79  
             Time deposits $100,000 and over                765,098      10,386     5.40      762,484     10,829    5.63  
___________________________________________________________________________________________________________________________
               Total interest-bearing deposits            5,464,490      55,097     4.01    5,318,095     55,100    4.11  
___________________________________________________________________________________________________________________________
           Short-term borrowings                            805,347      10,937     5.40      615,468      9,145    5.89  
           Long-term debt                                    85,912       2,687    12.44       90,095      2,826   12.44  
___________________________________________________________________________________________________________________________
               Total interest-bearing liabilities         6,355,749     $68,721     4.30%   6,023,658    $67,071    4.42% 
___________________________________________________________________________________________________________________________
          NONINTEREST-BEARING LIABILITIES
            AND STOCKHOLDERS' EQUITY
           Noninterest-bearing deposits                   1,328,059                         1,419,830                        
           Other liabilities                                132,358                           104,240                        
           Stockholders' equity                             709,896                           717,016        
===========================================================================================================================
               Total liabilities and stockholders' 
                  equity                                 $8,526,062                        $8,264,744                        
===========================================================================================================================
               Net interest income (FTE) and margin                     $95,051     4.82%                $88,442    4.65% 
===========================================================================================================================
               Net earning assets and spread             $1,501,642                 4.00%  $1,545,766               3.75% 
===========================================================================================================================
               Cost of funds                                                        3.48%                           3.51%
===========================================================================================================================
        (a)  Fully taxable equivalent based on a 35% tax rate.                                                              
        (b) Includes fair value adjustment on securities available for sale.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
TABLE 1.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME (FTE) (a) AND INTEREST RATES (continued)
===========================================================================================================================
                                                   Nine Months Ended                        Nine Months Ended
                                                  September 30, 1996                       September 30, 1995
___________________________________________________________________________________________________________________________
                                                     Average                                 Average
(dollars in thousands)                               Balance     Interest      Rate          Balance    Interest     Rate
____________________________________________________________________________________________________________________________
<S>                                                 <C>           <C>             <C>       <C>         <C>             <C>
ASSETS
  EARNING ASSETS
   Loans and leases                                 $5,354,500    $358,159        8.93%     $4,410,274  $302,332        9.16%
   Securities
     Taxable                                         2,196,620     108,065        6.57       2,779,576   133,774        6.43
     Tax-exempt                                         88,558       6,720       10.12         100,456     7,739       10.27
____________________________________________________________________________________________________________________________
       Total securities                              2,285,178     114,785        6.70       2,880,032   141,513        6.56
____________________________________________________________________________________________________________________________
       Money market investments                         72,074       2,732        5.06         101,812     4,441        5.83
____________________________________________________________________________________________________________________________
       Total earning assets                          7,711,752    $475,676        8.24%      7,392,118  $448,286        8.10%
____________________________________________________________________________________________________________________________
  NONEARNING ASSETS
   Other assets (b)                                    782,774                                 746,018
   Allowance for loan losses                           (76,417)                                (73,236)
____________________________________________________________________________________________________________________________
       Total assets                                 $8,418,109                              $8,064,900
=============================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
  INTEREST-BEARING LIABILITIES
   Interest-bearing deposits
     NOW account deposits                           $1,096,272     $15,738        1.92%     $1,032,400   $14,747        1.91%
     Money market investment deposits                  848,095      18,938        2.98         700,996    13,389        2.56
     Savings and other consumer time deposits        2,795,005      99,194        4.74       2,807,615    97,263        4.63
     Time deposits $100,000 and over                   776,292      31,269        5.38         725,948    29,893        5.51
____________________________________________________________________________________________________________________________
       Total interest-bearing deposits               5,515,664     165,139        4.00       5,266,959   155,292        3.94
____________________________________________________________________________________________________________________________
   Short-term borrowings                               609,904      24,799        5.43         513,395    22,881        5.96
   Long-term debt                                       86,305       8,014       12.40          90,005     8,392       12.47
____________________________________________________________________________________________________________________________
       Total interest-bearing liabilities            6,211,873    $197,952        4.26%      5,870,359  $186,565        4.25%
____________________________________________________________________________________________________________________________
 NONINTEREST-BEARING LIABILITIES
  AND STOCKHOLDERS' EQUITY
   Noninterest-bearing deposits                      1,350,799                               1,423,107
   Other liabilities                                   125,868                                  96,982
   Stockholders' equity                                729,569                                 674,452
____________________________________________________________________________________________________________________________
       Total liabilities and stockholders' equity   $8,418,109                              $8,064,900
============================================================================================================================
       Net interest income (FTE) and margin                       $277,724        4.81%                 $261,721        4.73%
=============================================================================================================================
       Net earning assets and spread                $1,499,879                    3.98%     $1,521,759                  3.85%
=============================================================================================================================
       Cost of funds                                                              3.43%                                 3.37%
==============================================================================================================================
   (a) Fully taxable equivalent based on a 35% tax rate.  
   (b) Includes fair value adjustment on securities available for sale.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

        TABLE 2. SUMMARY OF CHANGES IN NET INTEREST INCOME (FTE) (a)
================================================================================================================================
                                                                                  Nine Months Ended September 30, 1996
                                              Third Quarter 1996                      Compared to Nine Months Ended
                                            Compared to Third Quarter 1995                September 30, 1995 
________________________________________________________________________________________________________________________________
                                                Total     Due to      Due to             Total         Due to        Due to
                                              Increase   Change in  Change in           Increase     Change in     Change in
   (dollars in thousands)                    (Decrease)   Volume        Rate           (Decrease)      Volume         Rate
________________________________________________________________________________________________________________________________   
   <S>                                           <C>        <C>        <C>                 <C>           <C>           <C>
   INTEREST INCOME (FTE)                      
      Loans and leases                           $18,860    $21,594    ($2,734)            $55,827       $63,318       ($7,491)
       Securities
        Taxable                                  (10,111)   (10,753)       642             (25,709)      (28,619)        2,910
        Tax-exempt                                  (111)      (149)        38              (1,019)         (904)         (115)
________________________________________________________________________________________________________________________________
          Total securities                       (10,222)   (10,902)       680             (26,728)      (29,523)        2,795
________________________________________________________________________________________________________________________________
          Money market investments                  (379)      (338)       (41)             (1,709)       (1,332)         (377)
________________________________________________________________________________________________________________________________
          Total interest income (FTE)             $8,259    $10,354    ($2,095)            $27,390       $32,463       ($5,073)
================================================================================================================================
   INTEREST EXPENSE                                                                    
      Interest-bearing deposits                                                         
        NOW account deposits                        $387       $279       $108                $991          $917           $74
        Money market investment deposits             880        916        (36)              5,549         3,073         2,476
        Savings and other consumer time deposits    (827)      (435)      (392)              1,931          (439)        2,370
        Time deposits $100,000 and over             (443)        37       (480)              1,376         2,039          (663)
________________________________________________________________________________________________________________________________
          Total interest-bearing deposits             (3)       797       (800)              9,847         5,590         4,257
________________________________________________________________________________________________________________________________
      Short-term borrowings                        1,792      2,632       (840)              1,918         4,044        (2,126)
      Long-term debt                                (139)      (131)        (8)               (378)         (344)          (34)
________________________________________________________________________________________________________________________________
          Total interest expense                  $1,650     $3,298    ($1,648)            $11,387        $9,290        $2,097
________________________________________________________________________________________________________________________________
          Change in net interest income (FTE)     $6,609     $7,056      ($447)            $16,003       $23,173       ($7,170)
=================================================================================================================================
            (a) Fully taxable equivalent based on a 35% tax rate.
</TABLE>
<PAGE>
<TABLE>        
<CAPTION>

        TABLE 3.  INTEREST RATE CONTRACTS
===============================================================================================================================
                                                                  Weighted Average Rate 
                                                                 _____________________  
                                                                  Receive           Floating
                                          Notional   Maturity      Fixed    Strike    Rate      Reset         Underlying
(dollars in thousands)                     Amount      Date         Rate     Rate    Index    Frequency    Asset/Liability
_______________________________________________________________________________________________________________________________
<S>                                       <C>        <C>            <C>      <C>      <C>     <C>           <C>                  
Interest rate swap (a)                    $100,000   March 2002     7.18%     -   %   LIBOR    Quarterly    U. S. Treasuries
Interest rate floors (b)                   500,000   December 1998     -     4.65     LIBOR    Quarterly    Transaction deposits
Interest rate cap                          200,000   November 1996     -     7.95     LIBOR    Quarterly    Short-term borrowing
Interest rate cap                           50,000   November 1996     -     8.00     LIBOR   Semi-annually Short-term borrowing
________________________________________________________________________________________________________________________________
Total at September  30, 1996              $850,000                  7.18%    5.75%
================================================================================================================================
        (a) This contract will become effective in March 1997.
        (b) These contracts will become effective in December 1996.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

TABLE 4. RISK-BASED CAPITAL AND CAPITAL RATIOS
==================================================================================================
                                                                September 30       December 31
(dollars in thousands)                                             1996                1995
__________________________________________________________________________________________________
<S>                                                            <C>                 <C>   
Tier 1 capital                                                   $671,662            $679,003
Tier 2 capital                                                    138,538             149,769
__________________________________________________________________________________________________
    Total capital                                                $810,200            $828,772
==================================================================================================
Risk-weighted assets                                           $5,927,715          $5,343,946
==================================================================================================
Ratios at end of period
  Tier 1 capital                                                    11.33%              12.71%
  Total capital                                                     13.67%              15.51%
  Equity ratio                                                       8.03%               8.59%
  Tangible equity ratio                                              7.83%               8.37%
  Leverage ratio                                                     7.90%               8.16%
==================================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

TABLE 5. NONPERFORMING ASSETS
==========================================================================================
                                                            September 30     December 31
(dollars in thousands)                                             1996         1995
__________________________________________________________________________________________
<S>                                                             <C>            <C>
Nonaccrual loans by type
    Loans to individuals-residential mortgages                   $7,428         $6,897
    Loans to individuals-other                                      374            335
    Commercial, financial and agricultural                       12,667         27,610
    Real estate-commercial mortgages                              7,462         15,455
    Real estate-construction and other                              482          3,064
    Other                                                            14              -
__________________________________________________________________________________________
    Total nonaccrual loans                                       28,427         53,361
__________________________________________________________________________________________
Total foreclosed assets                                           5,114          6,470
__________________________________________________________________________________________
       Total nonperforming assets                               $33,541        $59,831
==========================================================================================
Loans past due 90 days or more and not on nonaccrual status     $24,193        $20,668
==========================================================================================
End of period ratios                                         
  Nonperforming assets as a percent of loans and leases
       plus foreclosed assets                                       .57%          1.17%
  Allowance for loan losses as a percent of nonperforming loans  232.46%        142.14%
  Loans and leases past due 90 days or more and not on 
       nonaccrual status as a percent of loans and leases           .41%           .40%
==========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

TABLE 6. SUMMARY OF LOAN AND LEASE LOSS EXPERIENCE
=====================================================================================================================
                                                                         Three Months Ended      Nine Months Ended
                                                                           September 30            September 30
=====================================================================================================================
(dollars in thousands)                                                    1996        1995        1996        1995
=====================================================================================================================
<S>                                                                    <C>         <C>         <C>         <C>
Balance at beginning of period                                         $75,332     $73,057     $75,845     $71,052
Allowance acquired in bank purchase                                          -           -           -       1,142
Provision charged to expense                                            12,525       4,659      23,815      10,792
Loans and leases charged to the allowance
    Loans to individuals-residential mortgages                             234          50         286         178
    Loans to individuals-other                                           4,798       1,785      11,345       4,560
    Commercial, financial and agricultural                                 373         248         654         886
    Real estate-commercial mortgages                                        37         100          38         295
    Real estate-construction and other                                       -           9           -           9
    Credit card loans                                                    6,545       3,951      17,400      11,095
______________________________________________________________________________________________________________________
      Total charge-offs                                                 11,987       6,143      29,723      17,023
______________________________________________________________________________________________________________________
Recoveries on loans and leases previously charged to the allowance
    Loans to individuals-residential mortgages                             178         218         326         668
    Loans to individuals-other                                           1,376         675       3,451       1,930
    Commercial, financial and agricultural                                 669       1,185       2,143       2,663
    Real estate-commercial mortgages                                       243          50         520         481
    Real estate-construction and other                                      29         105         191         453
    Credit card loans                                                      925         876       2,720       2,509
    Other                                                                   20           5          22          20
______________________________________________________________________________________________________________________
      Total recoveries                                                   3,440       3,114       9,373       8,724
______________________________________________________________________________________________________________________        
        Net charge-offs                                                  8,547       3,029      20,350       8,299
______________________________________________________________________________________________________________________
Balance at end of period                                               $79,310     $74,687     $79,310     $74,687
======================================================================================================================
Gross annualized charge-offs as a percent of average loans and leases      .85%        .53%        .74%        .51%
Recoveries as a percent of gross charge-offs                             28.70%      50.69%      31.53%      51.25%
Net annualized charge-offs as a percent of average loans and leases        .61%        .26%        .51%        .25%
Allowance for loan losses as a percent of loans and leases at 
   end of period                                                          1.36%       1.55%       1.36%       1.55%
======================================================================================================================
</TABLE>
<PAGE>
                 Part II:  Other Information

Item 1.  Legal Proceedings.

             Legal proceedings involving FCC were previously
             reported in its Annual Report on  Form 10-K for
             the year ended December 31, 1995.   There  have
             been   no   material  developments  since  that
             filing.

Item 2. Changes in Securities.

             None

Item 3. Defaults Upon Senior Securities.

             None

Item 4. Submission of Matters to a Vote of Security Holders.

             None

Item 5. Other Information.

             None

Item 6. Exhibits and Reports on Form 8-K.

        (a)  Exhibits:

          4.1 -   Indenture  between  FCC  and Republic Bank
                  Dallas, N.A., Trustee, (trusteeship  since
                  transferred  to  The  Bank  of  New  York)
                  including  the form of 12 3/4% Convertible
                  Debentures due  2000, Series A included as
                  Exhibit 4.1 to FCC's Annual Report on Form
                  10-K for the year ended December 31, 1985,
                  and incorporated herein by reference.

          4.2 -   Indenture between  FCC  and  Republic Bank
                  Dallas, N.A., Trustee, (trusteeship  since
                  transferred  to  The  Bank  of  New  York)
                  including  the form of 12 3/4% Convertible
                  Debentures due  2000, Series B included as
                  Exhibit 4.2 to FCC's Annual Report on Form
                  10-K for the year ended December 31, 1985,
                  and incorporated herein by reference.

         10.1 -   Form of Employment  Agreement  between FCC
                  and Messrs. Arnof, Brooks, Flick,  Gaines,
                  Ryan,   Thompson,   Wilson   and  Ms.  Lee
                  included  as Exhibit 10.1 to FCC's  Annual
                  Report on Form  10-K  for  the  year ended
                  December 31,1995, and incorporated  herein
                  by reference.

         10.2 -   Amended and Restated FCC Supplemental Tax-
                  Deferred  Savings Plan included as Exhibit
                  10.1 to FCC's  Annual  Report on Form 10-K
                  for the year ended December  31, 1994, and
                  incorporated herein by reference.

         10.3 -   FCC Amended and Restated Retirement Benefit 
                  Restoration  Plan.

         10.4 -   FCC  Amended  and   Restated   1992  Stock
                  Incentive Plan, Form of Nonqualified Stock
                  Option  Agreement  and  Form of Restricted
                  Stock Agreement.

           11 -   Statement Re: Computation of Earnings  Per
                    Share

           15 -   Letter    regarding    unaudited   interim
                  financial information

           27 -   Financial Data Schedule

        (b)  Reports on Form 8-K.

                  A report on Form 8-K dated  September  20,
                  1996  was  filed  by  the registrant under
                  Item 5, Other Events.   The  document  was
                  filed  to  disclose  FCC's  issuance  of a
                  press  release  dated  September 16, 1996,
                  announcing FCC's earnings estimate for the
                  Third Quarter of 1996.

<PAGE>

                            SIGNATURES




Pursuant to the requirements  of the Securities Exchange Act
of 1934, the registrant has duly  caused  this  report to be
signed  on  its  behalf  by  the undersigned thereunto  duly
authorized.


                              First Commerce Corporation
                              (Registrant)



Date: November  13, 1996        /s/ Thomas L. Callicutt, Jr.
                              _________________________________
                              Thomas L. Callicutt, Jr.
                              Executive    Vice   President,
                              Controller and
                              Principal Accounting Officer



                                               EXHIBIT 10.3
                    
                    FIRST COMMERCE CORPORATION
               RETIREMENT BENEFIT RESTORATION PLAN


     WHEREAS,  First  Commerce  Corporation  (the "Company")
adopted  effective  January  1,  1994,  the "First  Commerce
Corporation  Retirement Benefit Restoration  Plan  ("Plan"),
which Plan is  designed to pay to each eligible employee the
difference between  (1)  the benefit that the employee would
have received under the Retirement  Plan  for  Employees  of
First  Commerce  Corporation  (the "Retirement Plan") if his
total  earnings (other than the  portion  of  any  bonus  in
excess of 30% of base pay) were taken into account and there
were  no   limits   under  Internal  Revenue  Code  Sections
401(a)(17) and 415, and (2) the benefit he actually receives
under the Retirement Plan; and

     WHEREAS,  the  Company,   represented   by   its  Chief
Executive  Officer,  acting  by  authority  of its Board  of
Directors,  desires to provide for benefits to  an  employee
whose employment terminates after a change of control of the
Company, and  who would otherwise be ineligible for benefits
under both the  Plan  and the Retirement Plan because of not
being vested under the Retirement Plan;

     NOW, THEREFORE, effective  January 1, 1996, the Company
amends  and  restates the Plan to read  in  is  entirety  as
follows:

Section 1. Definitions.

     For purposes  only  of  this  plan,  the  Plan  and the
Retirement Plan:

     a.   An   "Employee"  is  any  person  employed  by  an
Employer.

     b.   An Employee's "Retirement Plan Compensation" for a
year shall be the  same  as  his  Compensation for that year
under the Retirement Plan as then written.

     c.   An  Employee's  "Total Compensation"  for  a  year
shall be the same as his Retirement  Plan  Compensation  for
that  year,  except  that (1) the portion (if any) of an 
Employee's bonus for the year in excess of 30% of base pay
for the year shall not be included and (2) the dollar limitation 
required by Internal Revenue Code Section  401(a)(17) to be 
imposed on Retirement Plan Compensation shall be ignored.

     d.   An Employee's "Excess Compensation" for  any  year
shall  be  the difference between his Total Compensation and
his Retirement Plan Compensation for that year.

     Any capitalized term used in this Plan document that is
not defined  herein  but  is  defined in the Retirement Plan
document, as amended, shall have  the  same  meaning  as  is
given to it in the Retirement Plan document, as amended.

     Additional definitions appear in the Appendix.

Section 2. Participation.

     Every participant in the Retirement Plan who in 1993 or
any  year  thereafter receives Excess Compensation of $1,000
or  more  shall   become   a   participant   in   the   Plan
("Participant")  upon  such  person's Entry Date if still an
Employee  on  that date.  A person's  "Entry  Date"  is  the
latest of (a) January  1, 1994, (b) the last day of the year
in  which  such  person  becomes   fully  vested  under  the
Retirement Plan, or (c) the last day  of  the  first year in
which such person has Excess Compensation of $1,000 or more;
provided,  however,  that the Entry Date of an Employee  has
met the requirements under  (a)  and  (c), but not under (b)
shall be the date on which a Change of Control occurs.

Section 3. Payment of Benefit.

     a.  The benefit payable under the  Plan  shall be known
as the "Restoration Benefit".

     b.  The Restoration Benefit shall be paid  in  the same
form  and  at  the  same  time  as  the  benefit paid to the
Participant under the Retirement Plan.

     c.  If no benefit is payable under the  Retirement Plan
because  the  Participant is not vested under that  plan,  a
benefit shall nevertheless  be  payable  under the Plan if a
Change   of  Control  has  occurred  and  the  Participant's
Termination  of  Employment occurs involuntarily and without
Cause, or voluntarily  for  Good  Reason,  within  24 months
following the Change of Control.  The benefit in that  event
shall  be  payable beginning the month after the Termination
of Employment,  in  the  form  of  a  Life  Annuity,  if the
Participant is then unmarried, or in the form of a Qualified
Joint  and  Survivor  Annuity,  if  the  Participant is then
married.  The terms "Change of Control", "Cause"  and  "Good
Reason" are defined in the Appendix.

Section 4. Amount of the Benefit.

     a.   Unless  Paragraph  (c)  of  Section 3 applies, the
amount of the Restoration Benefit shall  be equal to A minus
B, where

     "A" = The benefit that the Participant  would have
     received  under  the Retirement Plan if (1)  Total
     Compensation   rather    than    Retirement   Plan
     Compensation  were used to calculate  his  Accrued
     Benefit with respect to each year of participation
     in the Retirement Plan, and (2) the annual benefit
     limitations under Code Section 415 did not apply.

     "B" = The benefit  that  the  Participant actually
     receives under the Retirement Plan.

     b.  If Paragraph (c) of Section  3  applies, the amount
of  the Restoration Benefit shall be equal  to  the  benefit
that   the   Participant   would  have  received  under  the
Retirement  Plan  if  (1)  he  had  been  vested  under  the
Retirement  Plan,  (2)  Total  Compensation   were  used  to
calculate his Accrued Benefit with respect to each  year  of
participation  in  the  Retirement  Plan, and (3) the annual
benefit limitations under Code Section 415 did not apply.

Section 5. Survivor Benefit.

     a.  The provisions of this Paragraph  (a)  apply if the
provisions of Paragraph (c) of Section 3 do not apply.  Upon
a  Participant's  death  no benefit shall be paid under  the
Plan unless a benefit is payable to a surviving annuitant or
beneficiary under the Retirement  Plan.   The  amount of the
benefit  payable  to the beneficiary or surviving  annuitant
under the Plan shall  be equal to the difference between the
benefit that would have  been paid under the Retirement Plan
if Total Compensation had  been taken into account and there
were no annual benefit limit,  and the benefit actually paid
under the Retirement Plan.  The benefit shall be paid to the
same person, in the same form, and  for the same term as the
benefit under the Retirement Plan.

     b.  The provisions of this Paragraph  (b)  apply if the
provisions of Paragraph (c) of Section 3 do apply.   If  the
Participant  dies  after  his  termination of employment the
only  death  benefit  will  be  a survivor  annuity  if  the
Participant  was  married when the  benefit  commenced  (and
therefore entitled to a Qualified Joint and Survivor Annuity
under Paragraph 3(b)) and the spouse to whom the Participant
was married when the annuity began survived the Participant.
If the Participant dies before his termination of employment
survived by a spouse,  the  surviving spouse shall receive a
Qualified Preretirement Survivor Annuity equal to the amount
the spouse would have received  under the Retirement Plan if
the Participant had been vested under  that  plan.  No other
death benefit shall be paid under the Plan.

Section 6. Company's Obligation

     The Company and the Participant's Employer or Employers
shall  be  responsible to pay the benefits provided  for  in
this Plan.

Section 7. Plan Administration.

     a.   The  Director of Human Resources of First Commerce
Corporation shall be the Plan Administrator.

     b.   The  Plan  Administrator may  appoint  such  agents,
attorneys, accountants, and actuaries  as  may be required to
administer the Plan.

     c.   The Plan Administrator shall make all decisions in
connection  with  the administration of the Plan,  including
decisions concerning  eligibility to participate and amounts
of benefits.  The Plan  Administrator  shall  have  the sole
authority  to  interpret  the Plan, and all of its decisions
shall be final and binding on all persons affected thereby.

Section 8. Assignment.

     To the extent that a Participant, survivor annuitant or
beneficiary  acquires  a  contractual  right  to  receive  a
Restoration Benefit, such right  shall  not  be  subject  to
assignment,  pledge  (including  collateral  for  a  loan or
security  for the performance of an obligation), encumbrance
or transfer.   Any  attempt  to  assign, pledge, encumber or
transfer such rights shall not be recognized.

Section 9. Amendment and Termination.

     The  Company, through its Board  of  Directors  or  any
person to whom  it  has  delegated  the  power, reserves the
right  to  amend  the Plan, including discontinuing  further
accrual  of  benefits   hereunder,  provided  that  no  such
amendment  shall  reduce  a  Participant's  already  accrued
Restoration Benefit or affect the vesting of the Restoration
Benefit.  The Company also  reserves  the right to terminate
the Plan at any time and distribute to  all Participants the
Actuarial Equivalent of their Restoration  Benefit earned to
that date.

Section 10. Governing Law.

     The Plan shall be governed by the laws  of the State of
Louisiana.

Section 11. Funding.

     Participants,  surviving  annuitants  and beneficiaries
have  only  an unsecured right to receive their  Restoration
Benefits, as  general  creditors  of their Employers and the
Company.  The company, however, has  undertaken  to fund its
obligations through a Retirement Benefit Restoration  Trust,
to  which  it  may  make  contributions  from  time to time.
Assets of the Trust are subject to the payment of  claims of
general  creditors  of the Company or any Employer upon  the
Company's  or  Employer's  insolvency.   The  Company's  and
Employers' obligations under the Plan are not limited to the
amount in the Trust.

Section 12. Demand for Benefit.

     Benefits   upon   termination   of   employment   shall
ordinarily be paid  to  a  Participant  without the need for
demand,  and  to  a surviving annuitant or beneficiary  upon
receipt of the surviving  annuitant or beneficiary's address
and  Social  Security number  (and  evidence  of  death,  if
needed).  Nevertheless,  a  Participant or a person claiming
to be a surviving annuitant or  beneficiary can file a claim
for  benefits  with  the  Plan  Administrator.    The   Plan
Administrator  shall  accept  or  reject the claim within 30
days  of  its receipt.  If the claim  is  denied,  the  Plan
Administrator  shall give the reason for denial in a written
notice  calculated   to   be  understood  by  the  claimant,
referring to the Plan provisions  that form the basis of the
denial.   If  any  additional  information  or  material  is
necessary to perfect the claim,  the Plan Administrator will
identify  these  items  and  explain  why   such  additional
material  is  necessary.  If the Plan Administrator  neither
accepts nor rejects  the  claim  within  30  days, the claim
shall be deemed to be denied.  Upon the denial  of  a claim,
the  claimant may file a written appeal of the denied  claim
to the Plan Administrator within 60 days of the denial.  The
claimant  shall  have  the  opportunity to be represented by
counsel and to be heard at a  hearing.   The  claimant shall
have the opportunity to review pertinent documents  and  the
opportunity to submit issues and argue against the denial in
writing.  The decision upon the appeal must be made no later
than  the  later of (a) 60 days after receipt of the request
for review,  or  (b)  30  days  after the hearing.  The Plan
Administrator must set a date for  such  a hearing within 30
days  after  receipt of the appeal.  In no event  shall  the
date of the hearing  be set later than 60 days after receipt
of the notice.  If the appeal is denied, the denial shall be
in writing.  If an initial claim is denied, and the claimant
is   ultimately  successful,   all   subsequent   reasonable
attorney's  fees and costs of claimant, including the filing
of  the  appeal   with   the  Plan  Administrator,  and  any
subsequent litigation, shall  be paid by the Employer unless
the failure of the Employer to  pay  is  caused  by  reasons
beyond its control, such as insolvency or bankruptcy.

Thus  done  and  signed  on this ___ day of _______________,
1996,   in  the  presence  of  the   undersigned   competent
witnesses.

WITNESSES:                    FIRST COMMERCE CORPORATION


                              By:

                              Title:


                          ACKNOWLEDGMENT


STATE OF LOUISIANA
PARISH OF ORLEANS


     BEFORE ME, the undersigned Notary Public, personally
came and appeared ______________, who being by me sworn did
depose and state that he signed the foregoing restated
Retirement Benefit Restoration Plan document as a free act
and deed on behalf of First Commerce Corporation for the
purpose therein set forth.


SWORN TO AND SUBSCRIBED
BEFORE ME THIS ____  DAY
OF _________________, 1996.

<PAGE>                           
                           APPENDIX TO

                    FIRST COMMERCE CORPORATION
               RETIREMENT BENEFIT RESTORATION PLAN

(As restated in September, 1996, effective January 1, 1996)



1.   Change of Control.  "Change of Control" means

     a. The acquisition by any individual,  entity  or group
     within  the meaning of Section 13(d)(3) or 14(d)(2)  of
     the Securities  Exchange  Act  of 1934, as amended (the
     "34 Act")(a "person") of beneficial  ownership  (within
     the  meaning of Rule 13d-3 under the 34 Act) of 40%  or
     more of  either  (i)  the  Company's  then  outstanding
     common stock ("Outstanding Stock") or (ii) the combined
     voting  power of its then outstanding voting securities
     entitled to vote generally in the election of directors
     ("Outstanding   Voting   Securities")  other  than  any
     acquisition  (i)  by  any  employee  benefit  plan  (or
     related trust) sponsored or  maintained  by the Company
     or  any entity controlled by it or (ii) by  any  entity
     pursuant  to  a transaction which complies with Section
     2(c)(i), (ii) or (iii); or

     b. Individuals who as of the date hereof constitute the
     Board (the "Incumbent  Board")  cease for any reason to
     constitute  at  least  a  majority  thereof;  provided,
     however,  that  any  individual  becoming   a  director
     subsequent  to  the  date  hereof  whose  election   or
     nomination  was  approved  by  a  vote  of  at  least a
     majority of the directors then comprising the Incumbent
     Board  shall be considered as a member of the Incumbent
     Board unless  his  or  her initial assumption of office
     occurs as a result of an  actual  or threatened contest
     with respect to the election or removal of directors or
     other actual or threatened solicitation  of  proxies by
     or on behalf of a Person other than the Board; or

     c.   Consummation   of   a  reorganization,  merger  or
     consolidation,  share  exchange   or   sale   or  other
     disposition   of   all  or  substantially  all  of  the
     Company's assets (a  "Combination")  unless immediately
     thereafter  (i)  all  or  substantially  all   of   the
     beneficial   owners   of   the  Outstanding  Stock  and
     Outstanding Voting Securities immediately prior to such
     Combination beneficially own,  directly  or indirectly,
     more  than  50%  of, respectively, the then outstanding
     shares of common stock and the combined voting power of
     the then outstanding voting securities entitled to vote
     generally in the election of directors, as the case may
     be,  of  the entity  resulting  from  such  Combination
     (including,  without  limitation,  an entity which as a
     result of such transaction owns the  Company  or all or
     substantially  all  of  its  assets either directly  or
     through one or more subsidiaries)  in substantially the
     same proportions as their ownership  immediately  prior
     to  such  Combination  of  the  Outstanding  Stock  and
     Outstanding Voting Securities, as the case may be, (ii)
     no  Person  (excluding  any  entity resulting from such
     Combination or any employee benefit  plan  (or  related
     trust)   of  the  Company  or  such  resulting  entity)
     beneficially  owns, directly or indirectly, 20% or more
     of, respectively, the then outstanding shares of common
     stock of the resulting  entity  or  the combined voting
     power of the then outstanding voting securities of such
     entity except to the extent that such ownership existed
     prior to the Combination and (iii) at  least a majority
     of  the  members  of  the  board  of directors  of  the
     resulting entity were members of the Incumbent Board at
     the time of the execution of the initial  agreement  or
     of   the   action  of  the  Board  providing  for  such
     Combination; or

2.   Cause.  "Cause" means

     a.  Participant's  willful  and  continued  failure  to
     perform  substantially  his duties (other than any such
     failure resulting from incapacity  due  to  physical or
     mental illness), after a written demand for substantial
     performance  is  delivered to him by the Board  or  the
     Chief   Executive  Officer   of   the   Company   which
     specifically  identifies  the manner in which the Board
     or Chief Executive Officer  believes  that  he  has not
     substantially performed his duties, or

     b. Participant's willful engaging in illegal conduct or
     gross misconduct.

No act or failure to act, on the Participant's part shall be
considered  "willful"  unless  it is done, or omitted to  be
done, by him in bad faith or without  reasonable belief that
his action or omission was in the Company's  best interests.
Any  act,  or  failure  to  act, based upon authority  given
pursuant to a resolution of the Board or instructions of the
Chief Executive Officer or a  senior  officer of the Company
or  the  advice  of  counsel  for  the  Company   shall   be
conclusively  presumed  to  be  in  good  faith  and  in the
Company's  best  interests.   The cessation of Participant's
employment shall not be deemed  to  be  for Cause unless and
until there shall have been delivered to  him  a  copy  of a
resolution  duly adopted by the vote of not less than three-
quarters of the  entire membership of the Board at a meeting
called and held for such purpose (after reasonable notice is
provided to the Participant  and he is given an opportunity,
together  with  counsel,  to  be heard  before  the  Board),
finding  that,  in  the  Board's  good  faith  opinion,  the
Participant   is   guilty  of  the  conduct   described   in
subparagraph  (i)  or   (ii)   above,   and  specifying  the
particulars thereof in detail.

3.   Good Reason.  "Good Reason" means:

     a.  the  Company  providing  assignments  that  in  any
     material respect are inconsistent  with  or result in a
     diminution  of  the Participant's position,  authority,
     duties  and responsibilities,  excluding  an  isolated,
     insubstantial  and  inadvertent action not taken in bad
     faith and which is remedied  by  the  Company  promptly
     after   receipt   of   notice   thereof  given  by  the
     Participant;

     b.  a reduction of the Participant's  compensation  and
     benefits  package for reasons other than an across-the-
     board reduction,  other than an isolated, insubstantial
     and inadvertent failure  not occurring in bad faith and
     which is remedied by the Company promptly after receipt
     of notice thereof given by the Participant;

     c. the Company's requiring  him  to  be  based  at  any
     office or location other than the location where he was
     employed  immediately  preceding the Change of Control,
     or any office or location within the State of Louisiana
     during the 13-month period beginning on the date of the
     Change  of Control and less  than  35  miles  from  the
     location  where  he  was  previously employed (provided
     that, in the case of any relocation,  the  Company pays
     all  of  Participant's  expenses reasonably related  to
     such relocation),  or to  travel on Company business to
     a substantially greater extent than reasonably required
     for the performance of his duties;

Any good faith determination of  "Good  Reason"  made by the
Participant shall create a rebuttable presumption that "Good
Reason" exists.  Anything in this Agreement to the  contrary
notwithstanding,  a  termination by the Participant for  any
reason during the 30-day  period  immediately  following the
first anniversary of the Change of Control shall  be  deemed
to be a termination for Good Reason for all purposes of this
Agreement.


                                                EXHIBIT 10.4
                   

                   FIRST COMMERCE CORPORATION

                    AMENDED AND RESTATED
                 1992 STOCK INCENTIVE PLAN


     Section  1.  Purpose. The purpose of the First Commerce
Corporation 1992  Stock  Incentive  Plan  (the "Plan") is to
increase shareholder value and to advance the  interests  of
First  Commerce  Corporation  ("FCC")  and  its subsidiaries
(collectively,  the  "Company")  by granting stock  options,
stock  appreciation rights, stock awards,  restricted  stock
and performance  share  awards  (the  "Incentives")  to  key
officers  of  the  Company  in  order to attract, retain and
motivate these officers.

     Section 2.  Administration.

          Section  2.1   Composition.   The  Plan  shall  be
     administered   by   the  Compensation  Committee   (the
     "Committee") of the Board  of  Directors  of  FCC.  The
     Committee  shall  consist of not fewer than two members
     of the Board of Directors, all of whom shall (a) to the
     extent required, qualify  to  administer the Plan under
     Rule 16b-3 under the Securities  Exchange  Act  of 1934
     (the  "Exchange  Act")  as  currently  in effect or any
     successor rule, and (b) beginning on the  date  of  the
     Company's  1995 annual meeting of shareholders, qualify
     as "outside  directors"  under  Section  162(m)  of the
     Internal Revenue Code of 1986, as amended (the "Code").

          Section 2.2   Authority. The Committee shall  have
     plenary  authority  to award Incentives under the Plan,
     to set the terms of such  Incentives,  to interpret the
     Plan, to establish any rules or regulations relating to
     the Plan that it determines to be appropriate,  and  to
     make any other determination that it believes necessary
     or advisable for the proper administration of the Plan.
     Its  decisions in matters relating to the Plan shall be
     final  and  conclusive on the Company and participants.
     The Committee  may  delegate its authority hereunder to
     the extent provided elsewhere herein.

     Section 3.   Eligible  Participants.   Employees of the
Company holding the position of assistant vice-president  or
above  (including  directors  who  also  hold  positions  of
assistant  vice-president  or  above) who, in the opinion of
the  Committee  have  significant  responsibility   for  the
continued  growth, development and financial success of  the
Company shall  become  eligible  to receive Incentives under
the Plan when designated by the Committee.  Participants may
be designated individually or by groups or categories as the
Committee deems appropriate.  With  respect  to participants
not  subject  to  Section  16  of the Exchange Act  and  not
covered employees under Section  162(m)  of  the  Code,  the
Committee may delegate to the Chief Executive Officer of FCC
its  authority  to  designate participants, to determine the
size  and  type  of  Incentive   to  be  received  by  those
participants   and   to  determine  or  modify   performance
objectives for those participants,  subject  to ratification
by the Committee.

     Section  4.   Types of Incentives.  Incentives  may  be
granted under the Plan in any of the following forms, either
individually or  in combination, (a) incentive stock options
and non-qualified  stock  options;  (b)  stock  appreciation
rights ("SARs"); (c) stock awards; (d) restricted  stock and
(e) performance shares.

     Section 5.   Shares Subject to the Plan.

          Section   5.1   Number   of  Shares.   Subject  to
     adjustment  as  provided  in Section  11.5,  the  total
     number of shares of FCC common  stock,  $5.00 par value
     per share (the "Common Stock"), with respect  to  which
     Incentives  may  be  granted  under  the Plan shall not
     exceed ten percent of the total number  of  outstanding
     shares of Common Stock during the effectiveness  of the
     Plan.   In  addition,  Incentives  that  may be paid in
     shares  of Common Stock granted in any one  year  shall
     not exceed  one  percent  of the total number of shares
     outstanding and the aggregate of Incentives that may be
     paid in shares of Common Stock and Incentives that must
     be paid in cash granted in  one  year  shall not exceed
     five percent of the total number of shares outstanding.
     Incentives with respect to no more than  100,000 shares
     of Common Stock may be granted through the  Plan  to  a
     single participant in one calendar year.  If and to the
     extent  that  an  Incentive is paid in cash rather than
     shares of Common Stock,  the  total  number  of  shares
     available for issuance during the effectiveness of  the
     Plan  hereunder  shall be credited with the appropriate
     number of shares represented by the cash payment of the
     Incentive, as determined  in the sole discretion of the
     Committee.

          Section 5.2   Cancellation.   If a stock option or
     stock appreciation right granted hereunder  expires  or
     is  terminated  or cancelled as to any shares of Common
     Stock, such shares  may again be issued under the Plan.
     If  shares of Common Stock  are  issued  as  restricted
     stock  or  as stock awards and thereafter are forfeited
     or  reacquired   by  the  Company  pursuant  to  rights
     reserved  upon issuance  thereof,  such  forfeited  and
     reacquired  shares  may again be issued under the Plan,
     if such issuance does not result in a violation of Rule
     16-3  under  the  Act  or   any  successor  rule.   The
     Committee may also determine  to  cancel,  and agree to
     the   cancellation   of,   stock   options   and  stock
     appreciation rights in order to grant new stock options
     or stock appreciation rights to the same participant at
     a  lower  price  than the options or stock appreciation
     rights to be cancelled.

          Section 5.3   Type  of Common Stock.  Common Stock
     issued under the Plan in connection with Incentives may
     be authorized and unissued shares or issued shares held
     as treasury shares.

          Section 5.4   Reinvestment  of  Dividends.  Shares
     of Common Stock that are delivered to  a participant in
     the Plan as a result of the reinvestment  of  dividends
     in  conjunction  with restricted stock shall be applied
     against  the  maximum  number  of  shares  provided  in
     Section 5.1.

     Section 6.   Stock  Options.  A stock option is a right
to purchase shares of Common  Stock  from the Company.  Each
stock option granted by the Committee  under  the Plan shall
be subject to the following terms and conditions:

          Section 6.1   Price.  The option price  per  share
     shall be equal to the Fair Market Value (as defined  in
     Section  11.11)  of a share of Common Stock on the date
     of grant, subject to adjustment under Section 11.5.

          Section 6.2   Number.   The  number  of  shares of
     Common  Stock subject to the option shall be determined
     by the Committee,  subject to adjustment as provided in
     Section 11.5.

          Section 6.3   Duration and Time for Exercise.  The
     term  of  each  option   shall  be  determined  by  the
     Committee.   Each option shall  become  exercisable  at
     such  time  or  times  during  its  term  as  shall  be
     determined by the  Committee and as provided in Section
     11.10; provided, however,  that,  except as provided in
     Section  11.10,  no stock option shall  be  exercisable
     within the six month  period  immediately following the
     date  of grant and, unless otherwise  provided  in  the
     stock option  agreement, all stock options shall expire
     (a)  12  months  from   the   date  of  termination  of
     employment as the result of death  or  disability,  (b)
     six  months and one day after termination of employment
     as  a result  of  retirement  and  (c)  immediately  if
     employment  terminates  for any other reason, including
     resignation and termination  for  cause.  The Committee
     may in its discretion extend the term  of options which
     would  otherwise  expire as a result of resignation  or
     termination for cause.   The  Committee may also impose
     such  terms  and  conditions to the  exercise  of  each
     option as it deems  advisable  and  may  accelerate the
     exercisability of any outstanding option at any time in
     its sole discretion.

          Section  6.4   Repurchase.  Upon approval  of  the
     Committee, the  Company  may  repurchase  a  previously
     granted  stock  option  from  a  participant  by mutual
     agreement  before  such  option  has been exercised  by
     payment to the participant of the  amount  per share by
     which:   (a) the Fair Market Value of the Common  Stock
     subject to  the  option on the date of purchase exceeds
     (b) the option price.

          Section 6.5   Manner  of Exercise.  A stock option
     may  be  exercised,  in whole or  in  part,  by  giving
     written notice to the Company, specifying the number of
     shares of Common Stock  to  be purchased.  The exercise
     notice shall be accompanied by  the full purchase price
     for such shares.  The option price  shall be payable in
     United  States  dollars and may be paid  (a)  by  cash,
     uncertified or certified  check  or  bank draft, (b) by
     delivery of shares of Common Stock held by the optionee
     for at least six months in payment of  all  or any part
     of  the option price, which shares shall be valued  for
     this  purpose at the Fair Market Value on the date such
     option  is  exercised,  (c)  by  delivering  a properly
     executed  exercise  notice  together  with  irrevocable
     instructions to a broker approved by the Company  (with
     a  copy  to  the  Company)  to  promptly deliver to the
     Company the amount of sale or loan  proceeds to pay the
     exercise price or (d) in such other manner  as  may  be
     authorized  from time to time by the Committee.  Shares
     of Common Stock  delivered  in  payment of the exercise
     price that were acquired upon the  exercise  of a stock
     option  are  deemed to have been held from the date  of
     grant of the stock  option.  In the case of delivery of
     an uncertified check  or  bank draft upon exercise of a
     stock option, no shares shall be issued until the check
     or draft has been paid in full.   Prior to the issuance
     of shares of Common Stock upon the  exercise of a stock
     option,  a  participant  shall  have  no  rights  as  a
     stockholder.

          Section     6.6   Incentive     Stock     Options.
     Notwithstanding  anything  in the Plan to the contrary,
     the following additional provisions  shall apply to the
     grant of stock options that are intended  to qualify as
     incentive  stock  options  (as such term is defined  in
     Section 422 of the Internal  Revenue  Code  of 1986, as
     amended (the "Code"):

               (a)  Any  incentive  stock  option authorized
          under the Plan shall contain such other provisions
          as the Committee shall deem advisable,  but  shall
          in all events be consistent with and contain or be
          deemed to contain all provisions required in order
          to qualify the options as incentive stock options;

               (b)  All  incentive  stock  options  must  be
          granted  within  ten  years from the date on which
          this Plan was adopted by the Board of Directors;

               (c) Unless sooner  exercised,  all  incentive
          stock options shall expire no later than ten years
          after the date of grant;

               (d)   No  incentive  stock  option  shall  be
          granted to any  participant  who, at the time such
          option is granted, would own (within  the  meaning
          of Section 422 of the Code) stock possessing  more
          than 10% of the total combined voting power of all
          classes of stock of the employer corporation or of
          its parent or subsidiary corporation; and

               (e)   The   aggregate   Fair   Market   Value
          (determined  with  respect to each incentive stock
          option as of the time  such incentive stock option
          is granted) of the Common  Stock  with  respect to
          which incentive stock options are exercisable  for
          the   first  time  by  a  participant  during  any
          calendar year (under the Plan or any other plan of
          the Company)  shall  not  exceed $100,000.  To the
          extent  that  such limitation  is  exceeded,  such
          options shall not  be  treated, for federal income
          tax purposes, as incentive stock options.

          Section  6.7   Non-Transferability   of   Options.
     Options   granted   under   the   Plan   shall  not  be
     transferable otherwise than by will or by  the  laws of
     descent  and  distribution  or  pursuant to a qualified
     domestic relations order, as defined  by  the Code, and
     options  may  be  exercised  during the lifetime  of  a
     participant  only  by  the  participant   or   by   the
     participant's  guardian  or  legal representative.  Any
     attempted assignment, transfer,  pledge,  hypothecation
     or   other  disposition  of  an  option,  or  levy   of
     attachment  or  similar  process  upon  the  option not
     specifically  permitted  herein shall be null and  void
     and without effect.

     Section 7.   Restricted Stock

          Section  7.1  Grant  of   Restricted  Stock.   The
     Committee may award shares of restricted  stock to such
     key  employees  as  the  Committee  determines  to   be
     eligible  pursuant to the terms of Section 3.  An award
     of restricted stock may be subject to the attainment of
     specified performance goals or targets, restrictions on
     transfer, forfeitability  provisions  and on such other
     terms  and  conditions as the Committee may  determine,
     subject to the  provisions  of the Plan.  To the extent
     restricted stock is intended  to qualify as performance
     based compensation under Section 162(m) of the Code, it
     must meet the additional requirements imposed thereby.

          Section  7.2  Award  and  Delivery  of  Restricted
     Stock.   At the time an award of  restricted  stock  is
     made, the  Committee  shall  establish a period of time
     (the "Restricted Period") applicable  to such an award.
     Each  award  of restricted stock may have  a  different
     Restricted Period.   The  Committee  may,  in  its sole
     discretion,  prescribe  conditions  for  the  lapse  of
     restrictions  upon  death,  disability,  retirement  or
     other  termination  of  employment  or for the lapse or
     termination  of restrictions upon the  satisfaction  of
     other conditions  in  addition  to  or  other  than the
     expiration of the Restricted Period with respect to all
     or  any portion of the shares of restricted stock.   In
     addition,  any participant subject to Section 16 of the
     Exchange Act shall be prohibited from selling shares of
     restricted stock  for  a  period of six months from the
     grant thereof.  The Committee  shall  have the power to
     accelerate the expiration of the Restricted Period with
     respect to all or any part of the shares  awarded  to a
     participant and the expiration of the Restricted Period
     shall   automatically   occur   under   the  conditions
     described in Section 11.10 hereof.

          Section  7.3  Escrow.   In  order  to enforce  the
     restrictions imposed by the Committee pursuant  to this
     Section  7,  the participant receiving restricted stock
     shall enter into  an agreement with the Company setting
     forth  the  conditions   of  the  grant.   Certificates
     representing  shares  of  restricted   stock  shall  be
     registered in the name of the participant and deposited
     with the Company, together with a stock  power endorsed
     in  blank  by  the  participant.  Each such certificate
     shall  bear  a legend in  substantially  the  following
     form:

          The transferability  of  this certificate and
          the shares of Common Stock  represented by it
          are  subject  to  the  terms  and  conditions
          (including    conditions    of    forfeiture)
          contained  in  the First Commerce Corporation
          1992 Stock Incentive  Plan  (the "Plan"), and
          an   agreement   entered  into  between   the
          registered   owner   and    First    Commerce
          Corporation.   Copies  of  the  Plan  and the
          agreement are on file at the principal office
          of the Company.

          Section  7.4  Dividends on Restricted Stock.   Any
     and all cash and  stock  dividends paid with respect to
     the shares of restricted stock  shall be subject to any
     restrictions on transfer, forfeitability  provisions or
     reinvestment requirements as the Committee  may, in its
     discretion, determine.

          Section  7.5  Forfeiture.  Upon the forfeiture  of
     any restricted  stock  (including any additional shares
     of  restricted  stock  that   may   result   from   the
     reinvestment  of cash and stock dividends in accordance
     with such rules as the Committee may establish pursuant
     to  Section  7.4),   such  forfeited  shares  shall  be
     surrendered.   The participants  shall  have  the  same
     rights and privileges,  and  be  subject  to  the  same
     forfeiture  provisions  with  respect to any additional
     shares  received  pursuant to Section  11.5  due  to  a
     recapitalization,   merger    or    other   change   in
     capitalization.

          Section  7.6  Expiration  of  Restricted   Period.
     Upon  the  expiration  or termination of the Restricted
     Period and the satisfaction  of  any  other  conditions
     prescribed by the Committee or at such earlier  time as
     provided for in Section 7.2 and in the restricted stock
     agreement,   the   restrictions   applicable   to   the
     restricted  stock  shall  lapse and a stock certificate
     for  the  number  of shares of  restricted  stock  with
     respect to which the  restrictions have lapsed shall be
     delivered, free of all  such  restrictions,  except any
     that may be imposed by law, to the participant  or  the
     participant's estate, as the case may be.

          Section  7.7  Rights as a Stockholder.  Subject to
     the terms and conditions of the Plan and subject to any
     restrictions on  the  receipt  of dividends that may be
     imposed  by  the Committee, each participant  receiving
     restricted  stock  shall  have  all  the  rights  of  a
     stockholder with  respect to shares of stock during any
     period in which such  shares  are subject to forfeiture
     and   restrictions   on  transfer,  including   without
     limitation, the right  to  vote  such  shares.   Unless
     otherwise  restricted  by the Committee, dividends paid
     in  cash  or property, other  than  Common  Stock  with
     respect to shares of restricted stock, shall be paid to
     the participant currently.

     Section 8.   Stock  Appreciation  Rights.   A  SAR is a
right  to  receive, without payment to the Company, a number
of shares of  Common Stock, cash or any combination thereof,
the amount of which  is  determined  pursuant to the formula
set  forth in Section 8.4.  A SAR may be  granted  (a)  with
respect  to  any stock option granted under the Plan, either
concurrently with  the grant of such stock option or at such
later time as determined  by the Committee (as to all or any
portion of the shares of Common  Stock  subject to the stock
option),  or  (b) alone, without reference  to  any  related
stock option.   Each  SAR granted by the Committee under the
Plan shall be subject to the following terms and conditions:

          Section 8.1  Number.   Each  SAR  granted  to  any
     participant  shall  relate  to such number of shares of
     Common Stock as shall be determined  by  the Committee,
     subject to adjustment as provided in Section  11.5.  In
     the  case  of  a  SAR  granted  with respect to a stock
     option, the number of shares of Common  Stock  to which
     the   SAR   pertains  shall  be  reduced  in  the  same
     proportion that  the holder of the option exercises the
     related stock option.

          Section 8.2  Duration.  The term of each SAR shall
     be  determined  by  the  Committee.   Unless  otherwise
     provided  by  the  Committee,  each  SAR  shall  become
     exercisable at such  time  or times, to such extent and
     upon such conditions as the  stock  option,  if any, to
     which it relates is exercisable.  No SAR granted  to an
     officer  subject  to Section 16 of the Exchange Act may
     be exercised during  the  first six months of its term.
     Notwithstanding the foregoing, the Committee may in its
     discretion accelerate the exercisability of any SAR.

          Section 8.3  Exercise.  A SAR may be exercised, in
     whole  or  in part, by giving  written  notice  to  the
     Company, specifying  the number of SARs that the holder
     wishes to exercise.  The date that the Company receives
     such written notice shall  be referred to herein as the
     "Exercise Date."  The Company  shall, within 30 days of
     an  Exercise  Date,  deliver to the  exercising  holder
     certificates for the shares  of Common Stock or cash or
     both,  as  determined by the Committee,  to  which  the
     holder is entitled pursuant to Section 8.4.

          Section 8.4  Payment.  Subject to the right of the
     Committee to  deliver  cash in lieu of shares of Common
     Stock, the number of shares  of Common Stock that shall
     be  issuable  upon the exercise  of  an  SAR  shall  be
     determined by dividing:

               (a) the  number  of shares of Common Stock as
          to which the SAR is exercised  multiplied  by  the
          amount  of  the  appreciation  in such shares (for
          this  purpose,  the "appreciation"  shall  be  the
          amount  by which the  Fair  Market  Value  of  the
          shares of  Common  Stock subject to the SAR on the
          Exercise Date exceeds  (1)  in  the  case of a SAR
          related to a stock option, the purchase  price  of
          the  shares of Common Stock under the stock option
          or (2) in the case of a SAR granted alone, without
          reference  to  a  related  stock option, an amount
          equal  to  the Fair Market Value  of  a  share  of
          Common Stock  on the date of grant, which shall be
          determined by the  Committee at the time of grant,
          subject to adjustment under Section 11.5); by

               (b)  the Fair Market  Value  of  a  share  of
          Common Stock on the Exercise Date.

          In lieu of issuing shares of Common Stock upon the
     exercise of a SAR,  the  Committee may elect to pay the
     holder of the SAR cash equal  to  the Fair Market Value
     on the Exercise Date of any or all  of the shares which
     would otherwise be issuable.  No fractional  shares  of
     Common  Stock  shall  be  issued upon the exercise of a
     SAR; instead, the holder of  a SAR shall be entitled to
     receive a cash adjustment equal to the same fraction of
     the Fair Market Value of a share of Common Stock on the
     Exercise Date or to purchase the  portion  necessary to
     make  a  whole  share at its Fair Market Value  on  the
     Exercise Date.

     Section 9. Stock Awards.  A stock award consists of the
transfer by the Company to a participant of shares of Common
Stock,  without  other  payment   therefor,   as  additional
compensation   for  services  previously  provided  to   the
Company.  The number  of  shares  to  be  transferred by the
Company to a participant pursuant to a stock  award shall be
determined by the Committee.  To the extent a stock award is
intended to qualify as performance based compensation  under
Section  162(m)  it  must  meet  the additional requirements
imposed thereby.

     Section 10. Performance Shares.   A  performance  share
consists  of  an  award that may be paid in shares of Common
Stock  or  in  cash,  as  described  below.   The  award  of
performance  shares shall  be  subject  to  such  terms  and
conditions as the Committee deems appropriate, including the
following:

          Section   10.1   Performance   Objectives.    Each
     performance   share  will  be  subject  to  performance
     objectives for  the  Company or one of its subsidiaries
     or departments to be achieved by the end of a specified
     period.  The number of performance shares awarded shall
     be determined by the Committee  and  may  be subject to
     such  terms  and  conditions,  as  the Committee  shall
     determine. If the performance objectives  are achieved,
     each participant will be paid (a) a number of shares of
     Common Stock equal to the number of performance  shares
     initially  granted  to  that  participant;  (b)  a cash
     payment  equal  to the Fair Market Value of such number
     of shares of Common  Stock  on the date the performance
     objectives  are  met  or  such other  date  as  may  be
     provided  by  the Committee or  (c)  a  combination  of
     shares of Common  Stock and cash, as may be provided by
     the Committee.  If  such  objectives  are not met, each
     award  of  performance  shares may provide  for  lesser
     payments in accordance with  the  established  formula.
     To  the  extent  a  performance  share  is  intended to
     qualify as performance based compensation under Section
     162(m)  of  the  Code,  it  must  meet  the  additional
     requirements imposed thereby.

          Section  10.2   Not  a Shareholder.  The award  of
     performance shares to a participant  shall  not  create
     any rights in such participant as a shareholder of  the
     Company,  until  the  payment of shares of Common Stock
     with respect to an award.

          Section 10.3   Dividend  Equivalent  Payments.   A
     performance share award may be granted by the Committee
     in  conjunction with dividend equivalent payment rights
     or other  such  rights.   If  so granted, an adjustment
     shall be made in performance shares  awarded on account
     of cash dividends that may be paid or other rights that
     may be issued to the holders of Common  Stock  prior to
     the  end of any period for which performance objectives
     were established.

          Section  10.4   Non-transferability of Performance
     Shares.   No  performance  share  may  be  transferred,
     pledged or assigned  by  the holder thereof (except, in
     the event of the holder's death, by will or the laws of
     descent and distribution)  and the Company shall not be
     required to recognize any attempted  assignment of such
     performance share by any participant.

Section 11.   General.

          Section 11.1   Duration.  The Plan shall remain in
     effect until all Incentives granted under the Plan have
     either  been  satisfied by the issuance  of  shares  of
     Common Stock or  the payment of cash or been terminated
     under  the  terms of  the  Plan  and  all  restrictions
     imposed on shares  of  restricted  stock  in connection
     with their issuance under the Plan have lapsed.

          Section 11.2   Effect of Termination of Employment
     or Death.  If a participant ceases to be an employee of
     the  Company  for  any  reason,  including  death,  any
     Incentives may be exercised or shall expire as provided
     herein or as may be determined by the Committee  in the
     Incentive Agreement.

          Section 11.3   Legal and Other Requirements.   The
     obligation  of  the  Company to sell and deliver Common
     Stock under the Plan shall be subject to all applicable
     laws, regulations, rules  and approvals, including, but
     not  by  way  of  limitation, the  effectiveness  of  a
     registration statement under the Securities Act of 1933
     if deemed necessary or appropriate by the Company.

          Section   11.4   Non-transferability   of   Common
     Stock.   Any  shares  of  Common  Stock  awarded  to  a
     participant subject  to  Section 16 of the Exchange Act
     through  a  stock  award, as  restricted  stock  or  in
     payment of a performance share award must be held for a
     period of six months  from  the  date  of grant, unless
     otherwise permitted to be transferred and  still  be in
     compliance with Rule 16b-3 under the Exchange Act.

          Section  11.5   Adjustment.   In  the event of any
     merger, consolidation or reorganization  of the Company
     with any other corporation or corporations, there shall
     be  substituted for each of the shares of Common  Stock
     then  subject  to the Plan, including shares subject to
     restrictions, options,  or  achievement  of performance
     share  objectives,  the  number  and kind of shares  of
     stock or other securities to which  the  holders of the
     shares of Common Stock will be entitled pursuant to the
     transaction.   In  the  event  of any recapitalization,
     stock dividend, stock split, combination  of  shares or
     other change in the Common Stock, the number of  shares
     of  Common  Stock  then  subject to the Plan, including
     shares subject to restrictions,  options or achievement
     of performance share objectives, shall  be  adjusted in
     proportion  to  the  change  in  outstanding shares  of
     Common  Stock.  In the event of any  such  adjustments,
     the purchase  price  of  any  option,  the  performance
     objectives  of any Incentive, and the shares of  Common
     Stock issuable  pursuant  to  any  Incentive  shall  be
     adjusted  as  and  to  the  extent  appropriate, in the
     reasonable  discretion  of  the Committee,  to  provide
     participants with the same relative  rights  before and
     after such adjustment.

          Section 11.6   Incentive Agreements.  The terms of
     each Incentive shall be stated in an agreement approved
     by the Committee.  The Committee may also determine  to
     enter  into  agreements  with  holders  of  options  to
     reclassify  or  convert  certain  outstanding  options,
     within  the  terms  of  the  Plan,  as  incentive stock
     options or as non-qualified stock options  with respect
     to all or part of such options and any other previously
     issued   options.   Notwithstanding  anything  to   the
     contrary contained in the Plan, the Company is under no
     obligation  to  grant  an Incentive to a participant or
     continue an Incentive in  force  unless the participant
     executes  all appropriate agreements  with  respect  to
     such Incentives  in  such  form  as  the  Committee may
     determine from time to time.


       Section  11.7   Withholding.   At  any  time  that  a
     participant is required to pay to the Company an amount
     required to be withheld under the applicable income tax
     laws  in  connection  with  the  issuance  of shares of
     Common  Stock  under  the  Plan  or  upon the lapse  of
     restrictions   on  shares  of  restricted  stock,   the
     participant may,  subject  to  the Committee's right of
     disapproval, satisfy this obligation  in  whole  or  in
     part  by  electing (the "Election") to have the Company
     withhold from  the  distribution shares of Common Stock
     having a value equal  to  the  amount  required  to  be
     withheld.   The  value  of the shares withheld shall be
     based on the Fair Market  Value  of the Common Stock on
     the date that the amount of tax to be withheld shall be
     determined (the "Tax Date").

          Each Election must be made prior  to the Tax Date.
     The  Committee  may disapprove of any Election  or  may
     suspend or terminate the right to make Elections.  If a
     participant makes  an  election  under Section 83(b) of
     the  Internal Revenue Code with respect  to  shares  of
     restricted  stock,  an  Election is not permitted to be
     made.

          A participant may also  satisfy  his  or her total
     tax  liability  related  to  an Incentive by delivering
     shares  of Common Stock that have  been  owned  by  the
     participant  for at least six months.  The value of the
     shares delivered  shall  be  based  on  the Fair Market
     Value of the Common Stock on the Tax Date.

        Section   11.8   No   Continued   Employment.     No
     participant  in  the Plan shall have any right, because
     of his or her participation,  to continue in the employ
     of the Company for any period of  time  or to any right
     to  continue  his or her present or any other  rate  of
     compensation.

          Section 11.9   Amendment  of  the Plan.  The Board
     may  amend  or  discontinue  the  Plan  at   any  time;
     provided,   however,   that   no   such   amendment  or
     discontinuance  shall  change  or  impair, without  the
     consent of the recipient, Incentive previously granted.

          Section   11.10     Immediate   Acceleration    of
     Incentives.  Notwithstanding any provision in this Plan
     or in any Incentive Agreement to the contrary, except a
     provision  in an Incentive Agreement that provides that
     an Incentive  will  in  no  case  be  earned unless the
     prescribed   performance   goals   are   met   and   no
     acceleration  of vesting will occur under the terms  of
     this provision,  (a)  the restrictions on all shares of
     restricted stock awarded  shall  lapse immediately, (b)
     all   outstanding   options   and  SARs  shall   become
     exercisable immediately, and (c)  all performance goals
     established  with  respect  to any Incentives  will  be
     deemed to be met and payment made immediately, upon the
     occurrence of a "Change of Control."

          A "Change of Control" shall be defined as:

               (a) The acquisition by any individual, entity
          or group within the meaning of Section 13(d)(3) or
          14(d)(2) of the Securities  Exchange  Act of 1934,
          as   amended  (the  "34  Act")  (a  "Person")   of
          beneficial  ownership  (within the meaning of Rule
          13d-3 promulgated under the 34 Act) of 40% or more
          of  either  (i)  the  Company's  then  outstanding
          common stock ("Outstanding  Stock")  or  (ii)  the
          combined  voting  power  of  its  then outstanding
          voting  securities entitled to vote  generally  in
          the election  of  directors  ("Outstanding  Voting
          Securities") other than any acquisition (i) by any
          employee benefit plan (or related trust) sponsored
          or   maintained  by  the  Company  or  any  entity
          controlled by it or (ii) by any entity pursuant to
          a  transaction   which   complies   with   Section
          11.10(c)(i), (ii) or (iii); or

               (b)  Individuals  who  as  of the date hereof
          constitute the Board (the "Incumbent Board") cease
          for any reason to constitute at least  a  majority
          thereof;  provided,  however,  that any individual
          becoming a director subsequent to  the date hereof
          whose  election, or nomination was approved  by  a
          vote of  at least a majority of the directors then
          comprising the Incumbent Board shall be considered
          as a member  of  the Incumbent Board unless his or
          her  initial assumption  of  office  occurs  as  a
          result  of  an  actual  or threatened contest with
          respect to the election or removal of directors or
          other actual or threatened solicitation of proxies
          by or on behalf of a Person  other than the Board;
          or

               (c) Consummation of a reorganization,  merger
          or  consolidation, share exchange or sale or other
          disposition  of  all  or  substantially all of the
          Company's   assets   (a   "Combination"),   unless
          immediately thereafter (i)  all  or  substantially
          all  of  the  beneficial owners of the Outstanding
          Stock  and  the  Outstanding   Voting   Securities
          immediately prior to such Combination beneficially
          own,  directly  or  indirectly, more than 50%  of,
          respectively,   the  then  outstanding  shares  of
          common stock and the combined  voting power of the
          then  outstanding  voting securities  entitled  to
          vote generally in the  election  of  directors, as
          the case may be, of the entity resulting from such
          Combination  (including,  without  limitation,  an
          entity which as a result of such transaction  owns
          the  Company  or  all  or substantially all of its
          assets  either directly or  through  one  or  more
          subsidiaries)    in    substantially    the   same
          proportions  as their ownership immediately  prior
          to such Combination  of  the Outstanding Stock and
          Outstanding Voting Securities, as the case may be,
          (ii)  no Person (excluding  any  entity  resulting
          from such Combination or any employee benefit plan
          (or  related   trust)   of  the  Company  or  such
          resulting entity) beneficially  owns,  directly or
          indirectly, 20% or more of, respectively, the then
          outstanding   shares   of   common  stock  of  the
          resulting entity or the combined  voting  power of
          the  then  outstanding  voting  securities of such
          entity  except to the extent that  such  ownership
          existed prior  to  the  Combination  and  (iii) at
          least  a  majority of the members of the board  of
          directors of  the resulting entity were members of
          the Incumbent Board  at  the time of the execution
          of the initial agreement or  of  the action of the
          Board providing for such Combination; or

               (d)  Approval  by  the  shareholders  of  the
          Company's complete liquidation or dissolution,

          provided, however, that, if a  participant directs
          the Committee in writing prior to  the  occurrence
          of a Change of Control (an "Acceleration  Notice")
          then,  with  respect  to  Incentives  held by such
          participant,    restrictions   shall   lapse   and
          Incentives shall  become  exercisable  only to the
          extent specified in the Acceleration Notice.

          Section  11.11   Definition of Fair Market  Value.
     "Fair Market Value"  of  the  Common  Stock on any date
     shall be deemed to be the final closing  sale price per
     share  of  Common  Stock on the trading day immediately
     prior to such date.  If the Common Stock is listed upon
     an  established stock  exchange  or  exchanges  or  any
     automated   quotation   system   that   provides   sale
     quotations,  such  fair market value shall be deemed to
     be  the closing price  of  the  Common  Stock  on  such
     exchange  or  quotation  system,  or  if no sale of the
     Common Stock shall have been made on that  day,  on the
     next  preceding  day  on which there was a sale of such
     stock.   If  the Common Stock  is  not  listed  on  any
     exchange or quotation  system, but bid and asked prices
     are quoted and published,  such fair market value shall
     be the mean between the quoted  bid  and asked price on
     the  day the option is granted, and if  bid  and  asked
     quotations are not available on such day, on the latest
     preceding  day.   If  the  Common Stock is not actively
     traded,  or quoted, such fair  market  value  shall  be
     established  by  the  Committee based upon a good faith
     effort to value the Common Stock.

          Section 11.12   Deferral  Permitted.   Payment  of
     cash  or  distribution of any shares of Common Stock to
     which a participant  is  entitled  under  any Incentive
     shall  be made as provided in the Incentive  Agreement.
     Payment   may   be   deferred  at  the  option  of  the
     participant if provided in the Incentive Agreement.

          Section  11.13   Loans.   In  order  to  assist  a
     participant to acquire  shares of Common Stock pursuant
     to an Incentive granted under  the Plan and to assist a
     participant to satisfy his tax liabilities  arising  in
     connection  with  such  Incentive,  the  Committee  may
     authorize,  at  either  the  time  of  the grant of the
     Incentive,  at  the time of the acquisition  of  Common
     Stock pursuant to  the Incentive, or at the time of the
     lapse of restrictions  on  shares  of  restricted stock
     granted under the Plan, the extension of  a loan to the
     participant  by  the Company.  The terms of any  loans,
     including the interest  rate,  collateral  and terms of
     repayment,  will  be subject to the discretion  of  the
     Committee.   The  maximum  credit  available  hereunder
     shall be the purchase  price,  if  any,  of  the Common
     Stock  acquired  pursuant  to  the Incentive, plus  the
     maximum   tax  liability  that  may  be   incurred   in
     connection with the acquisition.




                                                                 EXHIBIT 11
                            FIRST COMMERCE CORPORATION AND SUBSIDIARIES   

                                COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>



                                                            Three Months Ended                      Nine Months Ended
                                                               September 30                           September 30
                                                        _______________________________      ________________________________
                                                            1996               1995                1996               1995 
                                                        _____________     _____________        ____________      _____________  
<S>                                                      <C>               <C>                  <C>                <C>
Primary earnings per share
___________________________

Net income                                               $26,531,000        $27,371,000         $89,731,000        $69,034,000
Preferred dividend requirements                             (698,000)        (1,086,000)         (2,116,000)        (3,259,000)
                                                         ______________     _____________      ______________    _______________

Income applicable to common shares                       $25,833,000        $26,285,000         $87,615,000        $65,775,000
                                                         ==============     =============      ==============    ===============
Weighted average number of common shares 
   outstanding, net of shares held in treasury            37,828,162         37,746,018          38,469,086         37,708,427
Shares from assumed exercise of options,
   net of treasury stock method                              246,224            157,606             224,440            149,940
                                                         ______________     _____________      ______________    _______________
                                                          38,074,386         37,903,624          38,693,526         37,858,367
                                                         ==============     =============      ==============    ===============

Earnings per common share                                      $0.68              $0.69               $2.26              $1.74


Fully diluted earnings per share 
_________________________________

Income applicable to common shares                       $25,833,000        $26,285,000         $87,615,000        $65,775,000
Expenses that would not have been incurred
   if assumed conversions had occurred:
      Preferred dividend requirements                        698,000          1,086,000           2,116,000          3,259,000
      Interest expense on convertible 
         debentures, net of tax                            1,667,000          1,734,000           4,967,000          5,149,000
                                                         ______________     _____________      ______________    _______________
Income applicable to common shares plus
   expenses that would not have been incurred
   if assumed conversions had occurred                   $28,198,000        $29,105,000         $94,698,000        $74,183,000
                                                         ==============     =============      ===============   ===============
Weighted average number of shares
   outstanding, net of shares held in treasury            37,828,162         37,746,018          38,469,086         37,708,427
Shares from assumed exercise of options,
   net of treasury stock method                              246,224            185,305             239,672            185,305
Shares from assumed conversion of dilutive
   convertible notes and debentures:
      Preferred stock                                      1,802,864          2,764,242           1,897,069          2,783,167
      Convertible debentures                               3,018,034          3,116,166           3,031,726          3,116,166
                                                         ______________     _____________      ______________    _______________
                                                          42,895,284         43,811,731          43,637,553         43,793,065
                                                         ==============     =============      ==============    ===============
Earnings per common share                                      $0.66              $0.66               $2.17              $1.68
</TABLE>

                                                  EXHIBIT 15

First Commerce Corporation
New Orleans, Louisiana




Gentlemen:

RE:   September 30, 1996 Quarterly Report on Form 10-Q

With respect to the subject Quarterly Report, we acknowledge
our  awareness  of the inclusion therein of our report dated
October 21, 1996  related to our review of interim financial
information and that  said  report  will  be included in any
registration  statement filed by First Commerce  Corporation
through incorporation  by reference of the subject Quarterly
Report into such registration statements.

Pursuant  to Rule 436(c)  under  the  Securities  Act,  such
report is not  considered a part of a Registration Statement
prepared or certified  by an accountant or a report prepared
or certified by an accountant within the meaning of Sections
7 and 11 of the Act.

                                   /s/ ARTHUR ANDERSEN LLP
                                   ________________________
                                   ARTHUR ANDERSEN LLP




New Orleans, Louisiana
November 13, 1996


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM CONSOLIDATED FINANCIAL
STATEMENTS FOR THE PERIODS ENDING SEPTEMBER 30, 1996 AND SEPTEMBER 30, 1995
(RESTATED) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1995
<PERIOD-START>                             JAN-01-1996             JAN-01-1995
<PERIOD-END>                               SEP-30-1996             SEP-30-1995
<EXCHANGE-RATE>                                      1                       1
<CASH>                                         413,389                 387,897
<INT-BEARING-DEPOSITS>                             131                     307
<FED-FUNDS-SOLD>                                 7,470                  28,725
<TRADING-ASSETS>                                36,290                  12,096
<INVESTMENTS-HELD-FOR-SALE>                  2,205,903               2,756,322
<INVESTMENTS-CARRYING>                               0                 104,608
<INVESTMENTS-MARKET>                                 0                 104,258
<LOANS>                                      5,832,032               4,823,741
<ALLOWANCE>                                   (79,310)                (74,687)
<TOTAL-ASSETS>                               8,772,752               8,367,237
<DEPOSITS>                                   6,849,890               6,661,167
<SHORT-TERM>                                   995,881                 776,876
<LIABILITIES-OTHER>                            136,692                 114,385
<LONG-TERM>                                     85,875                  89,892
                                0                       0
                                     38,538                  58,845
<COMMON>                                       196,946                 191,298
<OTHER-SE>                                     468,930                 474,774
<TOTAL-LIABILITIES-AND-EQUITY>               8,772,752               8,367,237
<INTEREST-LOAN>                                356,079                 300,281
<INTEREST-INVEST>                              112,656                 139,107
<INTEREST-OTHER>                                 2,727                   4,435
<INTEREST-TOTAL>                               471,462                 443,823
<INTEREST-DEPOSIT>                             165,139                 155,292
<INTEREST-EXPENSE>                             197,952                 186,565
<INTEREST-INCOME-NET>                          273,510                 257,258
<LOAN-LOSSES>                                   23,815                  10,792
<SECURITIES-GAINS>                               (247)                (13,281)
<EXPENSE-OTHER>                                241,544                 241,569
<INCOME-PRETAX>                                134,783                 104,221
<INCOME-PRE-EXTRAORDINARY>                      89,731                  69,034
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    89,731                  69,034
<EPS-PRIMARY>                                     2.26                    1.74
<EPS-DILUTED>                                     2.17                    1.68
<YIELD-ACTUAL>                                       0                       0
<LOANS-NON>                                          0                       0
<LOANS-PAST>                                         0                       0
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                      0                       0
<ALLOWANCE-OPEN>                                     0                       0
<CHARGE-OFFS>                                        0                       0
<RECOVERIES>                                         0                       0
<ALLOWANCE-CLOSE>                                    0                       0
<ALLOWANCE-DOMESTIC>                                 0                       0
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                              0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission