FIRST COMMERCE CORP /LA/
10-K, 1997-03-26
NATIONAL COMMERCIAL BANKS
Previous: FIFTH THIRD BANCORP, 8-K, 1997-03-26
Next: FIRST MARYLAND BANCORP, 10-K405, 1997-03-26




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
- -------------------------------------------------------------------------------
                                   FORM 10-K

  [X] Annual Report Pursuant To Section 13 or 15(d) of the Securities Exchange
      Act of 1934

                  For the fiscal year ended December 31, 1996

                                ----------------

    [ ] Transition Report Pursuant To Section 13 or 15(d) of the Securities
        Exchange Act of 1934

                                ----------------

                         Commission file number: 0-7931

                           FIRST COMMERCE CORPORATION
             (exact name of registrant as specified in its charter)

                  Louisiana                            72-0701203
          (State of incorporation)        (I.R.S. Employer Identification No.)

                210 Baronne Street, New Orleans, Louisiana 70112
             (address of principal executive offices and zip code)

       Registrant's telephone number, including area code: (504) 623-1371

                                ----------------

          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                      None

          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                              Title of each class:

                         Common Stock, $5.00 par value

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes  X        No
                                   -----    ------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. [ ]

                                ----------------

   State the aggregate market value of the voting stock held by nonaffiliates
                   of the Registrant as of February 18, 1997.
                         Approximately $1,519,887,010*

                                ----------------

Indicate the number of shares outstanding of each of the Registrant's classes
of common stock, as of the latest practicable date.

Common Stock: $5.00 par value; 38,899,927 shares outstanding as of March 3,
1997.

                      DOCUMENTS INCORPORATED BY REFERENCE

                                                Part of Form 10-K
     Documents Incorporated                  into which Incorporated
     ----------------------                  -----------------------

Annual Report to Stockholders for                Parts II and IV
the year ended December 31, 1996.

Definitive Proxy Statement                          Part III
- -------------------------------------------------------------------------------
*For the purposes of this computation, shares beneficially owned by directors
and executive officers have been excluded.

<PAGE>



                           FIRST COMMERCE CORPORATION
                          1996 FORM 10-K ANNUAL REPORT
                               TABLE OF CONTENTS

                                    PART I.
                                                                           Page
                                                                           ----
Item 1.         Description of Business                                     3
Item 2.         Properties                                                  6
Item 3.         Legal Proceedings                                           6
Item 4.         Submission of Matters to a Vote of Security Holders         7



                                    PART II.


Item 5.         Market for the Registrant's Common Stock and Related
                        Stockholder Matters                                 7
Item 6.         Selected Financial Data                                     7
Item 7.         Management's Discussion and Analysis of
                        Financial Condition and Results of Operations       7
Item 8.         Financial Statements and Supplementary Data                 7
Item 9.         Changes in and Disagreements with Accountants on
                        Accounting and Financial Disclosure                 7



                                   PART III.


Item 10.        Directors and Executive Officers of the Registrant          7
Item 11.        Executive Compensation                                      8
Item 12.        Security Ownership of Certain Beneficial Owners
                        and Management                                      8
Item 13.        Certain Relationships and Related Transactions              8



                                    PART IV.

Item 14.        Exhibits, Financial Statement Schedules and Reports
                        on Form 8-K                                         8

                                       2

<PAGE>


                                     PART I

Item 1
Description of Business

General
         First Commerce Corporation (FCC) is a multi-bank holding company with
six wholly owned bank subsidiaries ("the Banks") in Louisiana: First National
Bank of Commerce in New Orleans (FNBC), City National Bank of Baton Rouge (CNB),
The First National Bank of Lafayette (FNBL), Central Bank of Monroe (CB), The
First National Bank of Lake Charles (FNBLC) and Rapides Bank & Trust Company in
Alexandria (RBT).
         The six banks accounted for substantially all of the assets of FCC at
December 31, 1996, and substantially all of the net income for 1996. The Banks
offer customary services of banks of similar size and similar markets, including
numerous types of interest-bearing and noninterest-bearing deposit accounts,
commercial and consumer loans, trust services, correspondent banking services
and safe deposit facilities. For further discussion of FCC's operations, see the
Financial Review section of FCC's 1996 Annual Report, which is incorporated by
reference into Item 7 of this Annual Report on Form 10-K.
         FCC has a number of non-bank subsidiaries, none of which, individually
or in the aggregate with other non-bank subsidiaries, account for a significant
amount of assets, revenues or earnings.

Regulation
         Like other bank holding companies in Louisiana, FCC is subject to
regulation by the Louisiana Commissioner of Financial Institutions and the
Federal Reserve Board. Under the terms of the Bank Holding Company Act of 1956
(Act), as amended, FCC is restricted to only banking or bank-related activities
specifically allowed by the Act or the Federal Reserve Board. The Act requires
FCC to file required reports with the Federal Reserve Board. Each of FCC's Banks
is a member of the Federal Reserve System and is subject to regulation by the
Federal Reserve Board and the FDIC. The four national bank subsidiaries are also
subject to regulation and supervision by the United States Comptroller of the
Currency, while the two state-chartered bank subsidiaries are subject to
regulation and supervision by the Louisiana Commissioner of Financial
Institutions.

Payment of Dividends
         The primary source of funds for debt service obligations and the
dividends paid by FCC to its stockholders is the dividends it receives from the
Banks. The payment of dividends by FCC's national banks is regulated by the
United States Comptroller of the Currency. The payment of dividends by FCC's
state banks is regulated by the Louisiana Commissioner of Financial Institutions
and the Federal Reserve Board. Banks are required to maintain minimum capital
levels to ensure capital adequacy. Prior approval must be obtained from the
appropriate regulatory authorities if the payment of dividends would result in
required capital falling below regulatory limits or if the payment of the
proposed dividend would result in an "undercapitalized" position. Additionally,
the national bank subsidiaries may not pay dividends in excess of their retained
net profits (net income less dividends for the current and prior two years)
without prior regulatory approval. The state bank subsidiaries may not pay
dividends in excess of their retained net profits (the lesser of net income less
dividends for the current year and one prior year or net income less dividends
for the current year and two prior years) without

                                       3

<PAGE>

prior regulatory approval. Under certain circumstances, regulatory authorities
may prohibit the payment of dividends by a bank or its parent holding company.
See Note 15 of Notes to Consolidated Financial Statements, which is incorporated
by reference into Item 8 of this Annual Report on Form 10-K.

Transactions with Affiliates
         Federal law prohibits FCC or its non-bank subsidiaries from borrowing
from its Banks, unless the borrowings are secured by assets with market values
of 100% to 130% of loan amounts, depending upon the nature of the collateral.
Loans to or investments in a single covered affiliate by a subsidiary bank may
not exceed 10% and loans to or investments in all covered affiliates may not
exceed 20% of an individual bank's capital, as defined in applicable Federal
Reserve Board regulations. Further, a bank holding company and its subsidiaries
are prohibited from engaging in certain tie-in arrangements in connection with
any extension of credit, lease or sale of property or furnishing of services.

Company Support of Bank Subsidiaries
         The Financial Institutions Reform, Recovery and Enforcement Act of 1989
(FIRREA) contains a "cross-guarantee" provision which could result in any
insured depository institution owned by FCC (i.e., any bank subsidiary) being
assessed for losses incurred by the FDIC in connection with assistance provided
to, or the failure of, any other depository institution owned by FCC. In
addition, under Federal Reserve Board policy, FCC is expected to act as a source
of financial strength to each of its Banks and to commit resources to support
each such bank in circumstances in which the bank might need outside support.

         The Federal Deposit Insurance Corporation Improvement Act of 1991 (1991
Act) provides, among other things, that undercapitalized institutions, as
defined by regulatory authorities, must submit recapitalization plans, and a
parent company of such an institution must either (i) guarantee the
institution's compliance with the capital plan, up to an amount equal to the
lesser of five percent of the institution's assets at the time it becomes
undercapitalized or the amount of the capital deficiency when the institution
fails to comply with the plan, or (ii) suffer certain adverse consequences such
as a prohibition of dividends by the parent company to its shareholders.

Prompt Corrective Action
         The 1991 Act and implementing regulations classify banks into five
categories generally relating to their regulatory capital ratios and institutes
a system of supervisory actions indexed to a particular classification.
Generally, banks that are classified as "well capitalized" or "adequately
capitalized" are not subject to the supervisory actions specified in the 1991
Act for prompt corrective action, but may be restricted from taking certain
actions that would lower their classification. Banks classified as
"undercapitalized", "significantly undercapitalized" or "critically
undercapitalized" are subject to restrictions and supervisory actions of
increasing stringency based on the level of classification.
         Under the present regulation, all of the Banks are "well-capitalized".
While such a classification would exclude the Banks from the restrictions and
actions envisioned by the prompt corrective action provisions of the 1991 Act,
the regulatory agencies have broad

                                       4

<PAGE>

powers under other provisions of federal law that would permit them to place
restrictions or take other supervisory action regardless of such classification.

Other Provisions of the 1991 Act
         In general, the 1991 Act subjected banks and bank holding companies to
significantly increased regulation and supervision. Other significant provisions
of the 1991 Act require the federal regulators to draft non-capital regulatory
measures to assure bank safety, including underwriting standards and minimum
earnings levels. The legislation further requires regulators to perform annual
on-site bank examinations, places limits on real estate lending and tightens
audit requirements. The 1991 Act and implementing regulations also impose
disclosure requirements relating to fees charged and interest paid on checking
and deposit accounts.

Interstate Banking and Branching Efficiency Act
         The Interstate Banking and Branching Efficiency Act of 1994 (Interstate
Act) (i) allows bank holding companies to acquire a bank located in any state,
subject to certain limitations that may be imposed by the state, (ii) allows
banks after June 1, 1997, (or earlier if permitted by state law) to merge across
state lines unless the home state has enacted prior to June 1, 1997, a law
opting out of interstate bank mergers, and (iii) permits banks to establish
branches outside their state of domicile if expressly permitted by the law of
the state in which the branch is to be located. In 1995, the Louisiana
Legislature enacted legislation permitting an out-of-state bank holding company
to convert its Louisiana banks, as defined, into branches of the holding
company's out-of-state banks, effective June 1, 1997. Prior thereto an
out-of-state holding company is permitted only with certain limitations to
acquire Louisiana banks as separate entities. Registrant is unable to predict at
this time the effect of the Interstate Act and the Louisiana legislation on
competition.

Annual Insurance Assessment
         FCC's Banks are subject to deposit insurance assessments by the FDIC.
Effective January 1, 1996, the rate paid by the Banks for deposit insurance to
the Bank Insurance Fund (BIF) was reduced to zero. Premiums related to FCC's
Savings Association Insurance Fund (SAIF) insured deposits, however, continued
to be assessed at the rate of 23 cents per $100 of deposits. On September 30,
1996, the Deposit Insurance Fund Act (DIFA) was enacted. Among other things,
DIFA provided for a special one-time assessment of SAIF-insured deposits to
recapitalize the SAIF. Under DIFA, the Banks were allowed to move 20% of their
SAIF deposits to the BIF without penalty and were required to pay a one-time
assessment at the rate of 65.7 cents per $100 of deposits on the remaining 80%
of SAIF deposits. The Banks SAIF-insured deposits now incur the same insurance
premium charge as BIF deposits. Beginning in 1997, all insured institutions will
be assessed the interest cost of the Financing Corporation bonds which were
issued to provide funds for the resolution of failed thrift institutions. The
assessment rate for BIF deposits is 1.3 cents per $100 of deposits, while the
rate for SAIF deposits is 6.48 cents per $100 of deposits. At December 31, 1996,
approximately 87% of FCC's deposits were insured by the BIF, while approximately
12% were insured by the SAIF.


                                       5

<PAGE>



Miscellaneous

         Federal and Louisiana laws provide for the enforcement of any pro rata
assessment of stockholders of a bank to cover impairment of capital stock by
sale, to the extent necessary, of the stock of any assessed stockholder failing
to pay the assessment. FCC, as the stockholder of its Banks, is subject to these
provisions.

Item 2
Properties

         FCC's executive offices are located in leased facilities in the Central
Business District of New Orleans. Through its subsidiaries, FCC also owns or
leases its principal banking facilities and offices in New Orleans, Baton Rouge,
Lafayette, Monroe, Lake Charles and Alexandria. Of the 141 banking offices open
at the end of 1996, 90 are owned and 51 are leased.
         Data processing services for FCC and each of its subsidiaries are
performed in a facility in the Metropolitan New Orleans area, which is owned by
a subsidiary of FCC.
         Management considers all properties owned or leased to be suitable and
adequate for their intended purposes and considers the leases to be fair and
reasonable. For additional information concerning premises and information
concerning FCC's obligations under long-term leases, see Note 8 of Notes to
Consolidated Financial Statements, which is incorporated by reference into Item
8 of this Annual Report on Form 10-K.

Item 3
Legal Proceedings

         In the quarter ended December 31, 1995, suit was filed against FNBC,
among other defendants, in the matter entitled City of New Orleans (the City)
and Rivergate Development Corporation v. Harrah's Entertainment, Inc. and
others, Civil District Court for the Parish of Orleans. The plaintiffs sued FNBC
in its capacity as Trustee under the $435 million Trust Indenture related to
bonds issued to finance construction of a land-based casino in New Orleans,
claiming that FNBC breached an "implied duty of good faith" to the City as an
additional beneficiary under the Notes Completion Guarantee, a security
instrument executed in connection with the Trust Indenture. Plaintiffs seek the
joint and several liability of all named defendants to complete construction of
the land-based casino, at an estimated cost of $190 million. On January 23,
1996, Harrah's Entertainment, Inc. and its related defendants, with the consent
of FNBC, removed the suit from the state to the federal bankruptcy court in New
Orleans. The bankruptcy court will consider motions to dismiss FNBC after the
bankruptcy proceedings have concluded. A hearing to consider confirmation of a
Third Amended Plan for Reorganization is scheduled for April 14, 1997. If
confirmed, this Plan will conclude the bankruptcy proceedings. The Plan, as
drafted, incorporates a settlement with the City that will dismiss this lawsuit.
In the opinion of management, after consulting with counsel, the ultimate
outcome of the litigation will not result in a material adverse effect upon FCC.
         FCC and its subsidiaries have been named as defendants in various other
legal actions arising from normal business activities in which damages of
various amounts are claimed. The amount, if any, of ultimate liability with
respect to such matters cannot be determined. However, after consulting with
legal counsel, management believes any such liability will not have a material
effect on FCC's consolidated financial condition or results of operations.

                                       6

<PAGE>

Item 4

Submission of Matters to a Vote of Security Holders

         Not Applicable

                                    PART II

         Information required for Items 5 through 8 is included in First
Commerce Corporation's 1996 Annual Report to stockholders filed as Exhibit 13
herewith and incorporated herein on the pages indicated below.

Item 5
Market for the Registrant's Common Stock and Related Stockholder Matters, Pages
34-36

Item 6
Selected Financial Data,  Pages 34-36

Item 7
Management's Discussion and Analysis of Financial Condition and Results of
Operations, Pages 15-33

Item 8
Financial Statements and Supplementary Data, Pages 37-56

Item 9
Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure

         Not Applicable

                                    PART III

Item 10
Directors and Executive Officers of the Registrant

Ian Arnof, 57 -- President, Chief Executive Officer and Director of FCC since
1983.

R. Jeffrey Brooks, 48 -- Executive Vice President of FCC since 1993; Director of
Card Services of FCC since 1994; Director of Strategic Support of FCC from 1993
to 1994; President and Chief Operating Officer of FNBLC from 1992 to 1993;
Senior Vice President and Bankcard Group Manager of FNBC from 1986 to 1992.

Thomas L. Callicutt, Jr., 49 -- Executive Vice President of FCC since 1996,
Senior Vice President, Controller and Principal Accounting Officer of FCC since
1987.

                                       7

<PAGE>

Michael A. Flick, 48 -- Executive Vice President of FCC since 1985; Chief
Administrative Officer of FCC since 1994; Chief Credit Policy Officer of FCC
from 1985 to 1994; Chief Financial Officer of FCC from 1988 to 1992; Secretary
of FCC since 1987.

Howard C. Gaines, 56 -- Executive Vice President of FCC since 1995; Chairman of
the Board of Directors of FNBC since 1988; Chief Executive Officer of FNBC from
1988 to 1994.

Kimberly Y. Lee, 36 -- Executive Vice President and Chief Internal Auditor of
FCC since 1994; Senior Vice President and Manager of Audit and Credit Review
from 1992 to 1994. Ms. Lee served as a national bank examiner for the Office of
the Comptroller of the Currency from 1982 to 1992.

Ashton J. Ryan, Jr., 49 -- Senior Executive Vice President of FCC since 1993;
President of FNBC since 1991; Chief Executive Officer of FNBC since 1994; Chief
Operating Officer of FNBC from 1991 to 1994.

E. Graham Thompson, 60 -- Executive Vice President and Chief Credit Policy
Officer of FCC since 1994; President and Chief Executive Officer of FNBL from
1992 to 1994; Chief Executive Officer of RBT from 1992 to 1994; President and
Chief Executive Officer of CNB from 1987 to 1992.

Joseph V. Wilson III, 47 -- Senior  Executive Vice  President of FCC since 1993;
Executive Vice President of FCC from 1989 to 1992.

         The remaining information required under Item 10, and the information
required by Items 11 through 13 is incorporated by reference to the Registrant's
definitive Proxy Statement for the 1997 Annual Meeting of Stockholders filed
with the Securities and Exchange Commission.

                                    PART IV

Item 14
Exhibits, Financial Statement Schedules and Reports on Form 8-K

        (a) 1.   Financial Statements - See Item 8.
            2.   Financial Statement Schedules - All schedules are omitted,
                  since they are either not applicable or the required
                  information is shown in the financial statements or notes
                  thereto.

        3.        Exhibit 3.1      Restated Articles of Incorporation of First
                                   Commerce Corporation.

                          3.2       Amended and Restated By-laws of First
                                    Commerce Corporation included as Exhibit 3.2
                                    to First Commerce Corporation's Annual
                                    Report on Form 10-K for the year ended
                                    December 31, 1995 and incorporated herein by
                                    reference.


                                       8
<PAGE>

                          4.1       Indenture between First Commerce Corporation
                                    and Republic Bank, Dallas, N.A., Trustee,
                                    (trusteeship since transferred to The Bank
                                    of New York) including the form of 12 3/4%
                                    Convertible Debentures due 2000, Series A
                                    included as Exhibit 4.1 to First Commerce
                                    Corporation's Annual Report on Form 10-K for
                                    the year ended December 31, 1985 and
                                    incorporated herein by reference.

                          4.2       Indenture between First Commerce Corporation
                                    and Republic Bank, Dallas, N.A., Trustee,
                                    (trusteeship since transferred to The Bank
                                    of New York) including the form of 12 3/4%
                                    Convertible Debentures due 2000, Series B
                                    included as Exhibit 4.2 to First Commerce
                                    Corporation's Annual Report on Form 10-K for
                                    the year ended December 31, 1985 and
                                    incorporated herein by reference.

                          4.3       Rights Agreement between First Commerce
                                    Corporation and First Chicago Trust Company
                                    of New York as Rights Agent included as
                                    Exhibit 4.3 to First Commerce Corporation's
                                    Annual Report on Form 10-K for the year
                                    ended December 31, 1995 and incorporated
                                    herein by reference.

                         10.1       Form of Employment Agreement between First
                                    Commerce Corporation and Messrs. Arnof,
                                    Brooks, Flick, Gaines, Ryan, Thompson,
                                    Wilson and Ms. Lee included as Exhibit 10.1
                                    to First Commerce Corporation's Annual
                                    Report on Form 10-K for the year ended
                                    December 31, 1995 and incorporated herein by
                                    reference.

                         10.2       Amended and Restated First Commerce
                                    Corporation Supplemental Tax-Deferred
                                    Savings Plan included as Exhibit 10.1 to
                                    First Commerce Corporation's Annual Report
                                    on Form 10-K for the year ended December 31,
                                    1994, and incorporated herein by reference.

                         10.3       First Commerce Corporation Retirement
                                    Benefit Restoration Plan included as Exhibit
                                    10.3 to First Commerce Corporation's
                                    Quarterly Report on Form 10-Q for the
                                    quarter ended September 30, 1996, and
                                    incorporated herein by reference.

                         10.4       Form of Nonqualified Stock Option Agreement
                                    under the First Commerce Corporation 1992
                                    Stock Incentive Plan and Form of Restricted
                                    Stock Agreement under the First Commerce
                                    Corporation 1992 Stock Incentive Plan
                                    included as Exhibit 10.2 to First Commerce
                                    Corporation's Annual Report on Form 10-K for
                                    the year ended December 31, 1992, and
                                    incorporated herein by reference.

                                       9

<PAGE>
                         10.5       First Commerce Corporation Amended and
                                    Restated 1992 Stock Incentive Plan included
                                    as Exhibit 10.4 to First Commerce
                                    Corporation's Quarterly Report on Form 10-Q
                                    for the quarter ended September 30, 1996,
                                    and incorporated herein by reference.

                         10.6       First Commerce Corporation Supplemental
                                    Executive Retirement Plan

                         10.7       First Commerce Corporation Directors'
                                    Phantom Stock Plan

                         10.8       First Commerce Corporation Change in Control
                                    Severance Plan

                         11         Statement Re: Computation of Earnings Per
                                    Share

                         13         First Commerce Corporation's 1996 Annual
                                    Report to Stockholders

                         21         Subsidiaries of First Commerce Corporation

                         23         Consent of Arthur Andersen LLP

                         24         Power of Attorney

                         27         Financial Data Schedule

(b)Reports on Form 8-K
         None.

                                       10

<PAGE>



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                    First Commerce Corporation
                                    (Registrant)

                                    By   /s/ Thomas L. Callicutt, Jr.
                                    --------------------------------
                                        Thomas L. Callicutt, Jr.
                                        Executive Vice President, Controller and
                                        Principal Accounting Officer

                                    Date:  March 26, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities on the dates indicated.

<TABLE>
<CAPTION>

Signatures                                           Title
- ----------                                           -----
<S>                                 <C>
Ian Arnof                           President, Chief Executive
                                          Officer and Director

Hermann Moyse, Jr.                  Chairman of the Board

Michael A. Flick                    Executive Vice President and
                                         Chief Administrative Officer

James J. Bailey III                 Director

John W. Barton                      Director

Sydney J. Besthoff III              Director

Robert H. Bolton                    Director

Mary Ellen Chavanne                 Director

Robert C. Cudd III                  Director

Frances B. Davis                    Director

Laurance Eustis, Jr.                Director

William P. Fuller                   Director

Arthur Hollins III                  Director

Erik F. Johnsen                     Director            By       /s/ Thomas L. Callicutt, Jr.
                                                                 ----------------------------
J. Merrick Jones, Jr.               Director                         Thomas L. Callicutt, Jr.
                                                                     Attorney-in-Fact
Edwin Lupberger                     Director                         Executive Vice President,
                                                                     Controller and Principal
Hugh G. McDonald, Jr.               Director                         Accounting Officer

Saul A. Mintz                       Director

O. Miles Pollard, Jr.               Director

G. Frank Purvis, Jr.                Director

Thomas H. Scott                     Director            Date:     March 26, 1997

H. Leighton Steward                 Director

Robert A. Weigle                    Director


</TABLE>
                                       11


<PAGE>

                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                           FIRST COMMERCE CORPORATION


         First Commerce Corporation, a Louisiana corporation (the
"Corporation"), through its undersigned President and Secretary and by authority
of its Board of Directors, does hereby certify that:

         FIRST: The Restated Articles of Incorporation set forth in Paragraph
Fifth below accurately set forth the Articles of Incorporation of the
Corporation and all amendments thereto in effect at the date hereof.

         SECOND: Each amendment has been effected in conformity with law.

         THIRD: The date of incorporation of the Corporation was May 16, 1974,
and the date of these Restated Articles is February 18, 1997.

         FOURTH: On February 18, 1997, the Board of Directors (i) pursuant to
Section 33A(2) of the Business Corporation Law of Louisiana ("BCL"), amended
Article III to delete Paragraph C thereof dealing with a series of preferred
stock no longer outstanding and to redesignate Article IIID as Article IIIC, and
(ii) pursuant to Section 34 of the BCL, adopted resolutions authorizing the
execution and filing of these Restated Articles of Incorporation.

         FIFTH: The Restated Articles of Incorporation of the Corporation are as
follows:

                                ARTICLE I.  Name

         The name of the Corporation is First Commerce Corporation.

                             ARTICLE II.   Purpose

         The purpose of the Corporation is to engage in any lawful activity for
which corporations may be formed under the Business Corporation Law of
Louisiana.

                             ARTICLE III.  Capital

         A. The Corporation has authority to issue one hundred million
(100,000,000) shares of $5.00 par value per share Common Stock and five million
(5,000,000) shares of no par value per share Preferred Stock.

         B.       Shares of the Preferred Stock may be issued from time to time
in one or more classes or series, each of which shall have such distinctive
designation or title and such


                                      -1-

<PAGE>



voting rights, preferences and relative, optional or other special rights, and
qualifications, limitations or restrictions as shall be fixed by the Board of
Directors of the Corporation prior to the issuance of any shares thereof by
amendment to these Articles of Incorporation adopted by the Board of Directors.

         C. Of the 5,000,000 shares of authorized no par value per share
Preferred Stock, 1,000,000 shares shall constitute a separate series of
Preferred Stock with the voting powers and the preferences and rights
hereinafter set forth.

                  (1) Designation and Amount. The shares of such series shall be
         designated as "Series A Junior Participating Preferred Stock" (the
         "Series A Preferred Stock"). The number of shares constituting the
         Series A Preferred Stock may be increased or decreased by resolution of
         the Board of Directors further amending the Articles of Incorporation;
         provided, that no decrease shall reduce the number of shares of Series
         A Preferred Stock to a number less than the number of shares then
         outstanding plus the number of shares reserved for issuance upon the
         exercise of outstanding options, rights or warrants or upon the
         conversion of any outstanding securities issued by the Corporation
         convertible into Series A Preferred Stock.

                  (2) Dividends and Distributions

                           (a) Subject to the rights of the holders of any
                  shares of stock ranking prior to the Series A Preferred Stock
                  with respect to dividends, the holders of shares of Series A
                  Preferred Stock, in preference to the holders of Common Stock,
                  par value $5.00 per share (the "Common Stock"), of the
                  Corporation, and of any other junior stock, shall be entitled
                  to receive, when, as and if declared by the Board of Directors
                  out of funds legally available for the purpose, quarterly
                  dividends payable in cash on the first day of March, June,
                  September and December in each year (each such date being
                  referred to herein as a "Quarterly Dividend Payment Date"),
                  commencing on the first Quarterly Dividend Payment Date after
                  the first issuance of a share or fraction of a share of Series
                  A Preferred Stock, in an amount per share (rounded to the
                  nearest cent) equal to the greater of (i) $1 or (ii) subject
                  to the provision for adjustment hereinafter set forth, 100
                  times the aggregate per share amount of all cash dividends,
                  and 100 times the aggregate per share amount (payable in kind)
                  of all non-cash dividends or other distributions, other than a
                  dividend payable in shares of Common Stock or a subdivision of
                  the outstanding shares of Common Stock (by reclassification or
                  otherwise), declared on the Common Stock since the immediately
                  preceding Quarterly Dividend Payment Date or, with respect to
                  the first Quarterly Dividend Payment Date, since the first
                  issuance of any share or fraction of a share of Series A
                  Preferred Stock. If the Corporation shall at any time declare
                  or pay any dividend on the Common


                                      -2-

<PAGE>



                  Stock payable in shares of Common Stock, or effect a
                  subdivision or combination or consolidation of the outstanding
                  shares of Common Stock (by reclassification or otherwise than
                  by payment of a dividend in shares of Common Stock) into a
                  greater or lesser number of shares of Common Stock, then in
                  each such case the amount to which holders of shares of Series
                  A Preferred Stock were entitled immediately prior to such
                  event under clause (ii) of the preceding sentence shall be
                  adjusted by multiplying such amount by a fraction, the
                  numerator of which is the number of shares of Common Stock
                  outstanding immediately after such event and the denominator
                  of which is the number of shares of Common Stock that were
                  outstanding prior to such event.

                           (b) The Corporation shall declare a dividend or
                  distribution on the Series A Preferred Stock as provided in
                  paragraph (a) of this Section immediately after it declares a
                  dividend or distribution on the Common Stock (other than a
                  dividend payable in shares of Common Stock); provided that, if
                  no dividend or distribution shall have been declared on the
                  Common Stock during the period between any Quarterly Dividend
                  Payment Date and the next subsequent Quarterly Dividend
                  Payment Date, a dividend of $1 per share on the Series A
                  Preferred Stock shall nevertheless be payable on such
                  subsequent Quarterly Dividend Payment Date.

                           (c) Dividends shall begin to accrue and be cumulative
                  on outstanding shares of Series A Preferred Stock from the
                  Quarterly Dividend Payment Date next preceding the date of
                  issue of such shares, unless the date of issue of such shares
                  is prior to the record date for the first Quarterly Dividend
                  Payment Date, in which case dividends on such shares shall
                  begin to accrue from the date of issue of such shares, or
                  unless the date of issue is a Quarterly Dividend Payment Date
                  or is a date after the record date for the determination of
                  holders of shares of Series A Preferred Stock entitled to
                  receive a quarterly dividend and before such Quarterly
                  Dividend Payment Date, in either of which events such
                  dividends shall begin to accrue and be cumulative from such
                  Quarterly Dividend Payment Date. Accrued but unpaid dividends
                  shall not bear interest. Dividends paid on the shares of
                  Series A Preferred Stock in an amount less than the total
                  amount of such dividends at the time accrued and payable on
                  such shares shall be allocated pro rata on a share-by-share
                  basis among all such shares at the time outstanding. The Board
                  of Directors may fix a record date for the determination of
                  holders of shares of Series A Preferred Stock entitled to
                  receive payment of a dividend or distribution declared
                  thereon, which record date shall be not more than 60 days
                  prior to the date fixed for the payment thereof.



                                      -3-

<PAGE>



                  (3) Voting Rights.  The holders of shares of Series A
         Preferred Stock shall have the following voting rights:

                           (a) Subject to the provision for adjustment
                  hereinafter set forth, each share of Series A Preferred Stock
                  shall entitle the holder thereof to 100 votes on all matters
                  submitted to a vote of the stockholders of the Corporation. If
                  the Corporation shall at any time declare or pay any dividend
                  on the Common Stock payable in shares of Common Stock, or
                  effect a subdivision or combination or consolidation of the
                  outstanding shares of Common Stock (by reclassification or
                  otherwise than by payment of a dividend in shares of Common
                  Stock) into a greater or lesser number of shares of Common
                  Stock, then in each such case the number of votes per share to
                  which holders of shares of Series A Preferred Stock were
                  entitled immediately prior to such event shall be adjusted by
                  multiplying such number by a fraction, the numerator of which
                  is the number of shares of Common Stock outstanding
                  immediately after such event and the denominator of which is
                  the number of shares of Common Stock that were outstanding
                  immediately prior to such event.

                           (b) Except as otherwise provided herein, in any other
                  Articles of Amendment creating a series of Preferred Stock or
                  any similar stock, or by law, the holders of shares of Series
                  A Preferred Stock and the holders of shares of Common Stock
                  and any other capital stock of the Corporation having general
                  voting rights shall vote together as one class on all matters
                  submitted to a vote of stockholders of the Corporation.

                           (c) Except as set forth herein, or as otherwise
                  provided by law, holders of Series A Preferred Stock shall
                  have no special voting rights and their consent shall not be
                  required (except to the extent they are entitled to vote with
                  holders of Common Stock as set forth herein) for taking any
                  corporate action.

                  (4) Certain Restrictions.

                           (a) Whenever quarterly dividends or other dividends
                  or distributions payable on the Series A Preferred Stock as
                  provided in Paragraph (2) are in arrears, thereafter and until
                  all accrued and unpaid dividends and distributions, whether or
                  not declared, on shares of Series A Preferred Stock
                  outstanding shall have been paid in full, the Corporation
                  shall not:



                                      -4-

<PAGE>



                                    (i) declare or pay dividends, or make any
                           other distributions, on any shares of stock ranking
                           junior (either as to dividends or upon liquidation,
                           dissolution or winding up) to the Series A Preferred
                           Stock;

                                    (ii) declare or pay dividends, or make any
                           other distributions, on any shares of stock ranking
                           on a parity (either as to dividends or upon
                           liquidation, dissolution or winding up) with the
                           Series A Preferred Stock, except dividends paid
                           ratably on the Series A Preferred Stock and all such
                           parity stock on which dividends are payable or in
                           arrears in proportion to the total amounts to which
                           the holders of all such shares are then entitled;

                                    (iii) redeem or purchase or otherwise
                           acquire for consideration shares of any stock ranking
                           junior (either as to dividends or upon liquidation,
                           dissolution or winding up) to the Series A Preferred
                           Stock, provided that the Corporation may at any time
                           redeem, purchase or otherwise acquire shares of any
                           such junior stock in exchange for shares of any stock
                           of the Corporation ranking junior (either as to
                           dividends or upon dissolution, liquidation or winding
                           up) to the Series A Preferred Stock; or

                                    (iv) redeem or purchase or otherwise acquire
                           for consideration any shares of Series A Preferred
                           Stock, or any shares of stock ranking on a parity
                           with the Series A Preferred Stock, except in
                           accordance with a purchase offer made in writing or
                           by publication (as determined by the Board of
                           Directors) to all holders of such shares upon such
                           terms as the Board of Directors, after consideration
                           of the respective annual dividend rates and other
                           relative rights and preferences of the respective
                           series and classes, shall determine in good faith
                           will result in fair and equitable treatment among the
                           respective series or classes.

                           (b) The Corporation shall not permit any subsidiary
                  of the Corporation to purchase or otherwise acquire for
                  consideration any shares of stock of the Corporation unless
                  the Corporation could, under paragraph (a) of this Paragraph
                  (4), purchase or otherwise acquire such shares at such time
                  and in such manner.

                  (5) Reacquired Shares. Any shares of Series A Preferred Stock
         purchased or otherwise acquired by the Corporation in any manner
         whatsoever shall be retired and canceled promptly after the acquisition
         thereof. All such shares shall upon their cancellation become
         authorized but unissued shares of Preferred Stock and may be reissued
         as part of a new series of Preferred Stock subject to the conditions
         and


                                      -5-

<PAGE>



         restrictions on issuance set forth herein, in the Articles of
         Incorporation, or in any other Articles of Amendment creating a series
         of Preferred Stock or any similar stock or as otherwise required by
         law.

                  (6) Liquidation, Dissolution or Winding Up. Upon any
         liquidation, dissolution or winding up of the Corporation, no
         distribution shall be made (a) to the holders of shares of stock
         ranking junior (either as to dividends or upon liquidation, dissolution
         or winding up) to the Series A Preferred Stock unless, prior thereto,
         the holders of shares of Series A Preferred Stock shall have received
         $100 per share, plus an amount equal to accrued and unpaid dividends
         and distributions thereon, whether or not declared, to the date of such
         payment, provided that the holders of shares of Series A Preferred
         Stock shall be entitled to receive an aggregate amount per share,
         subject to the provision for adjustment hereinafter set forth, equal to
         100 times the aggregate amount to be distributed per share to holders
         of shares of Common Stock, or (b) to the holders of shares of stock
         ranking on a parity (either as to dividends or upon liquidation,
         dissolution or winding up) with the Series A Preferred Stock, except
         distributions made ratably on the Series A Preferred Stock and all such
         parity stock in proportion to the total amounts to which the holders of
         all such shares are entitled upon such liquidation, dissolution or
         winding up. If the Corporation shall at any time declare or pay any
         dividend on the Common Stock payable in shares of Common Stock, or
         effect a subdivision or combination or consolidation of the outstanding
         shares of Common Stock (by reclassification or otherwise than by
         payment of a dividend in shares of Common Stock) into a greater or
         lesser number of shares of Common Stock, then in each such case the
         aggregate amount to which holders of shares of Series A Preferred Stock
         were entitled immediately prior to such event under the proviso in
         clause (a) of the preceding sentence shall be adjusted by multiplying
         such amount by a fraction the numerator of which is the number of
         shares of Common Stock outstanding immediately after such event and the
         denominator of which is the number of shares of Common Stock that were
         outstanding immediately prior to such event.

                  (7) Consolidation, Merger, etc. In case the Corporation shall
         enter into any consolidation, merger, combination or other transaction
         in which the shares of Common Stock are exchanged for or changed into
         other stock or securities, cash and/or any other property, then in any
         such case each share of Series A Preferred Stock shall at the same time
         be similarly exchanged or changed into an amount per share, subject to
         the provision for adjustment hereinafter set forth, equal to 100 times
         the aggregate amount of stock, securities, cash and/or any other
         property (payable in kind), as the case may be, into which or for which
         each share of Common Stock is changed or exchanged. If the Corporation
         shall at any time declare or pay any dividend on the Common Stock
         payable in shares of Common Stock, or effect a subdivision or
         combination or consolidation of the outstanding shares of Common


                                      -6-

<PAGE>



         Stock (by reclassification or otherwise than by payment of a dividend
         in shares of Common Stock) into a greater or lesser number of shares of
         Common Stock, then in each such case the amount set forth in the
         preceding sentence with respect to the exchange or change of shares of
         Series A Preferred Stock shall be adjusted by multiplying such amount
         by a fraction, the numerator of which is the number of shares of Common
         Stock outstanding immediately after such event and the denominator of
         which is the number of shares of Common Stock that were outstanding
         immediately prior to such event.

                  (8) No Redemption.  The shares of Series A Preferred
         Stock shall not be redeemable.

                  (9) Rank. The Series A Preferred Stock shall rank, with
         respect to the payment of dividends and the distribution of assets,
         junior to all series of any other class of the Corporation's Preferred
         Stock.

                  (10) Amendment. The Articles of Incorporation of the
         Corporation shall not be amended in any manner which would materially
         alter or change the powers, preferences or special rights of the Series
         A Preferred Stock so as to affect them adversely without the
         affirmative vote of the holders of at least two-thirds of the
         outstanding shares of Series A Preferred Stock, voting together as a
         single class.

                            ARTICLE IV.   Directors

         A. The Board of Directors shall consist of not less than three nor more
than thirty persons, the exact number of which shall be as designated in the
By-laws, or, if not so designated, as shall be elected from time to time by the
shareholders.

         B. Any director absent from a meeting of the Board of Directors or a
committee thereof may be represented by any other director, who may cast the
vote of the absent director according to the written instructions, general or
special, of the absent director.

                 ARTICLE V.  Vote Required for Corporate Action

         The affirmative vote of the holders of two-thirds of the voting power
present or represented by proxy at a meeting of shareholders shall be required
to amend these Articles of Incorporation and shall be necessary to constitute
shareholder approval whenever such approval is required by law for a merger,
consolidation, sale of assets or dissolution.



                                      -7-

<PAGE>



                          ARTICLE VI.  Indemnification

         The Corporation shall have the power to indemnify its present and
former officers, directors, employees and agents, and directors, officers,
employees and agents of other corporations or entities to the extent set forth
in or contemplated or authorized by the Bylaws. No amendment limiting the right
to indemnification shall affect the entitlement of any person to indemnification
whose claim thereto results from conduct occurring prior to the date of such
amendment.

                            ARTICLE VII.  Reversion

         Cash, property or share dividends, shares issuable to shareholders in
connection with a reclassification of stock, and the redemption price of
redeemed shares, which are not claimed by the shareholders entitled thereto
within one year after the dividend or redemption price became payable or the
shares became issuable, despite reasonable efforts by the Corporation to pay the
dividend or redemption price or deliver the certificates for the shares to such
shareholders within such time, shall, at the expiration of such time, revert in
full ownership to the Corporation, and the Corporation's obligation to pay such
dividend or redemption price or issue such shares, as the case may be, shall
thereupon cease; provided that the Board of Directors may, at any time, for any
reason satisfactory to it, but need not, authorize (1) payment of the amount of
any cash or property dividend or redemption price or (2) issuance of any shares,
ownership of which has reverted to the Corporation pursuant to this Article VII,
to the entity who or which would be entitled thereto had such reversion not
occurred.

                ARTICLE VIII.   Special Meetings of Shareholders

         At any time, upon the written request of any shareholder or
shareholders holding in the aggregate a majority of the total voting power, the
Secretary of the Corporation shall call a special meeting of shareholders to be
held at the registered office at such time as the Secretary may fix, not less
than fifteen nor more than sixty days after the actual receipt of the request.
Such requests must state the specific purpose or purposes of the special meeting
and the business to be conducted thereat shall be limited to such purpose or
purposes. Except as provided in this Article VIII, no shareholder or
shareholders shall have power to call or cause to be called a special meeting of
shareholders.

        ARTICLE IX.   Limitation of Liability of Directors and Officers

         A. No director or officer of the Corporation shall be liable to the
Corporation or its shareholders for monetary damages for breach of his fiduciary
duty as a director or officer, provided that the foregoing provision shall not
eliminate or limit the liability of a director or officer for (a) any breach of
his duty of loyalty to the Corporation or its shareholders; (b) acts


                                      -8-

<PAGE>



or omissions not in good faith or which involve intentional misconduct or a
knowing violation of law; (c) liability for unlawful distributions of the
Corporation's assets to, or redemption or repurchase of the Corporation's shares
from shareholders of the Corporation, under and to the extent provided in La.
R.S. 12:92D; or (d) any transaction from which he derived an improper personal
benefit.

         B. The Board of Directors may (a) cause the Corporation to enter into
contracts with directors and officers providing for the limitation of liability
set forth in this Article IX to the fullest extent permitted by law, (b) adopt
by-laws or resolutions, or cause the Corporation to enter into contracts,
providing for indemnification of directors and officers of the Corporation and
other persons, and (c) cause the Corporation to exercise the powers set forth in
R.S. 12:83F, notwithstanding that some or all of the members of the Board of
Directors acting with respect to the foregoing may be parties to such contracts,
or beneficiaries of such by-laws or resolutions of the exercise of such powers.

         C. Notwithstanding any other provisions of these Articles of
Incorporation, the affirmative vote of at least 80% of the total voting power
shall be required to amend or repeal this Article IX, and any amendment or
repeal of this Article IX shall not adversely affect any elimination or
limitation of liability of a director or officer of the Corporation under this
Article IX with respect to any action or inaction occurring prior to the time of
such amendment or repeal.

         These Restated Articles of Incorporation are dated February 18, 1997.


                                                     FIRST COMMERCE CORPORATION


                                            By: /s/ Ian Arnof
                                                --------------------------------
                                                    Ian Arnof
                                                           President


                                            By: /s/ Michael A. Flick
                                                --------------------------------
                                                    Michael A. Flick
                                                           Secretary


                                      -9-

<PAGE>


                                 ACKNOWLEDGMENT



STATE OF LOUISIANA

PARISH OF ORLEANS


         BEFORE ME, the undersigned authority, personally came and appeared Ian
Arnof and Michael A. Flick, to me known to be the President and Secretary,
respectively, of First Commerce Corporation and the persons who executed the
foregoing instrument in such capacities, and who, being duly sworn, acknowledged
in my presence and in the presence of the undersigned witnesses that they were
authorized to and did execute the foregoing instrument in such capacities for
said corporation, as its and their free act and deed.

         IN WITNESS WHEREOF, the appearers and witnesses and I have hereunto
affixed our signatures on this 18th day of February, 1997.


WITNESSES:


/s/ Sandra A. Hayden                          /s/ Ian Arnof
- ---------------------                          --------------------------
    Sandra A. Hayden                              Ian Arnof

/s/ Robin J. Thompson                         /s/ Michael A. Flick
- ---------------------                         ---------------------------
    Robin J. Thompson                             Michael A. Flick





                            /s/ Edward H. Whitfield
                            ------------------------
                                Edward H. Whitfield
                                   NOTARY PUBLIC



                                      -10-


<PAGE>




                                                                    Exhibit 10.6


                           FIRST COMMERCE CORPORATION

                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN


         The Board of Directors of First Commerce Corporation having decided
upon adoption of this plan at its December 1996 meeting, the First Commerce
Corporation Supplemental Executive Retirement Plan ("Plan"), having the
following terms and conditions, is hereby formally adopted effective January 1,
1996:

                               I. Purpose of Plan

         The purpose of the Plan is to provide to selected executives an
additional monthly benefit upon retirement, so that the benefit under the Plan,
when added to the monthly benefits payable (or the monthly benefits that are
equivalent to the lump sums payable) under certain other plans of First Commerce
Corporation, will equal a specified percentage of a covered executive's average
annual compensation.

                                II. Definitions

        2.1    "Actuarially Equivalent" means equal in value. The factors used
to determine an Actuarially Equivalent benefit shall be the same as the factors
used, at the time the benefit becomes payable under the Plan, to calculate
actuarial equivalent benefits under the First Commerce Corporation Retirement
Plan, except that any special rate used to calculate lump sum payment under the
Retirement Plan shall not be used in determining Actuarial Equivalents.

        2.2    "Average Pay" of a Participant means the average of his annual
compensation with the Employer Group for each of the five calendar years ending
with or prior to his Termination of Employment. A Participant's "annual
compensation" shall include his salary and a percentage of the bonus earned by
the Participant under the Company's Performance Bonus Plan. The percentage of
bonus (as much as 100% of actual bonus earned) that will be taken into account
under the Plan shall be as determined in advance by the Board's Compensation
Committee. Other forms of compensation provided by the Company, including
severance benefits, are not included in the term "annual compensation".

        2.3    "Beneficiary" means the person or persons designated by the
Participant to receive any benefit payable under the Plan upon the death of the
Participant. If no Beneficiary has been designated, or the designation fails to
dispose of some or all of the benefit, the default Beneficiary shall be the
Participant's surviving spouse, if there is one, otherwise the Participant's
estate.

        2.4     "Board" means the Board of Directors of First Commerce
Corporation.

        2.5     "Company" means First Commerce Corporation, a corporation
organized under the laws of the State of Louisiana, or any company that succeeds
to it.

        2.6     "Disability" means the absence of a Participant from his duties
with the Company on a full-time basis for 180 consecutive business days as a
result of incapacity due to mental or physical illness which is determined to be
total and permanent by a physician selected by the Company or its insurers and
acceptable to the Participant or his legal representative.

        2.7     "Employer  Group" means the Company and any  enterprise  that is
a direct or indirect  subsidiary of the Company.

        2.8     "Goal Amount" means the total of certain benefits that the Plan
is designed to assure that a Participant reaches, as described in article III,
below.

                                       1

<PAGE>

        2.9     "Participant" means an executive of the Company or any of its
subsidiaries whom the Compensation Committee of the Board has selected to
participate in the Plan.

        2.10    "Plan" means the First Commerce Corporation Supplemental
Executive Retirement Plan, as expressed in this Plan document and any amendment
hereto.

        2.11    "Termination of Employment" means a Participant's termination of
employment with the Employer Group, other than because of the Participant's
death.

        2.12    "Vested Participant" means, except as provided in Section 3.4
and Section 5.1, below, a Participant who has reached the age of 55 and whose
current period of continuous service with the Employer Group is at least 10
years in duration.

                                 III. Benefits

        3.1     Normal Benefit. When a Vested Participant's Termination of
Employment occurs on or after his 65th birthday, the Company shall pay
Participant an annual benefit equal to the Goal Amount, minus the Offsets, where

         a.       The Goal Amount is 60% of the Participant's Average Pay; and

         b.       The Offsets are the following  annual benefits  provided to
         the Participant  upon his Termination of Employment:

                  (i)  the  benefits  under  the  First  Commerce Corporation
                  Retirement  Plan and the  First Commerce Corporation
                  Retirement Benefit Restoration Plan,

                  (ii)  the benefits under the First Commerce Corporation
                  Tax-Deferred Savings Plan and First Commerce Corporation
                  Supplemental Tax-Deferred Savings Plan, other than the portion
                  of the benefits consisting of the Participant's deferrals and
                  earnings thereon,

                  (iii) the  Participant's  Primary  Social  Security benefit
                  (without  reduction  under  the earnings test), and

                  (iv) any benefit under any plan or arrangement created or
                  agreed to by the Company (or any successor company) at any
                  time hereafter, unless (A) that benefit is offset by the
                  benefit under this Plan, or (B) by its terms that benefit is
                  intended to be in addition to the benefit provided under this
                  Plan.

         Benefits under an employment agreement that are provided only after a
         Change of Control shall not be Offsets.

         3.2      Actuarially Equivalent Offsets. If any of the Offsets provided
under a Company plan or arrangement is a benefit paid other than in the form of
a life-only annuity commencing within a month of the commencement of the benefit
under this Plan, the Offset shall be the life-only annuity commencing the same
date as this Plan's benefit commences that is Actuarially Equivalent to the
actual benefit under the other plan or arrangement.

                                       2

<PAGE>


        3.3  Termination of Employment Prior to 65. If a Vested Participant's
Termination of Employment occurs prior to age 65, instead of a Goal Amount of
60% of Average Pay the Goal Amount shall be the following percentage of Average
Pay:

          Age at Termination of Employment             Percentage of Average Pay
          --------------------------------             -------------------------

                        55                                             40%
                        56                                             42%
                        57                                             44%
                        58                                             46%
                        59                                             48%
                        60                                             50%
                        61                                             52%
                        62                                             54%
                        63                                             56%
                        64                                             58%
                        65                                             60%

        3.4  Disability. If a Participant has a Termination of Employment
because of Disability, the Participant shall be a Vested Participant, regardless
of age and years of continuous service, and shall receive a benefit under the
Plan determined under Section 3.3. If the age at Termination of Employment is
less than 55 the Goal Amount shall be reduced below 40% of Average Pay by 2% of
Average Pay for each year that the Participant's age at Disability is less than
55.

        3.5  Form of Benefit. Any benefit under Section 3.1, Section 3.3 or
Section 3.4 shall be paid by the Company to the Participant in the form of a
"Life Annuity With 120 Payments Certain", or a "Joint-and-50%-Survivor Annuity".
If the Joint-and-50%-Survivor Annuity is an available option, the election to
receive or not to receive the Joint-and-50%-Survivor annuity shall be
irrevocable after the first annuity payment is made.

         a. Life Annuity With 120 Payments Certain. This is the normal form of
         benefit. The Company pays an equal amount each month for the life of
         the Participant, beginning the month after the Termination of
         Employment and ending with the month of the Participant's death. If the
         Participant dies before 120 monthly payments have been made, the
         monthly payments shall continue to the Participant's Beneficiary until
         the Participant and his Beneficiary have together received a total of
         120 monthly payments.

         b. Joint-and-50%-Survivor Annuity. If a Participant is married when his
         benefit begins to be paid, the Participant shall have the right to
         elect this form of benefit. The Company pays an equal amount each month
         for the life of the Participant, beginning the month after the
         Termination of Employment and ending with the month of the
         Participant's death. If the spouse to whom the Participant is married
         at the time the benefit commences is still married to him at his death,
         the Company pays the surviving spouse a monthly annuity equal to 50% of
         the Participant's monthly annuity. The surviving spouse's annuity
         begins the month after the month of the Participant's death and ends in
         the month of the surviving spouse's death. The Participant's monthly
         annuity under this form of benefit is reduced so that the benefit is
         Actuarially Equivalent to the Life Annuity With 120 Payments Certain.

         3.6  When No  Benefit  is  Payable.  No  benefit  shall be paid under
the Plan  under  either of the following circumstances:

                                       3

<PAGE>


         a. A Participant has a Termination of Employment when he is not yet a
         Vested Participant.

         b. A Participant's Termination of Employment is for Cause. "Cause"
         means (i) the Participant's willful and continued failure to perform
         substantially his duties (other than any such failure resulting from
         incapacity due to physical or mental illness), after a written demand
         for substantial performance is delivered to him by the Board of
         Directors or the Chief Executive Officer of the Company which
         specifically identifies the manner in which the Board or Chief
         Executive Officer believes that he has not substantially performed his
         duties, or (ii) Participant's willful engaging in illegal conduct or
         gross misconduct. No act or failure to act, on the Participant's part
         shall be considered "willful" unless it is done, or omitted to be done,
         by him in bad faith or without reasonable belief that his action or
         omission was in the Company's best interests. Any act, or failure to
         act, based upon authority given pursuant to a resolution of the Board
         or instructions of the Chief Executive Officer or a senior officer of
         the Company or the advice of counsel for the Company shall be
         conclusively presumed to be in good faith and in the Company's best
         interests.

         The cessation of Participant's employment shall not be deemed to be for
         Cause unless and until there shall have been delivered to him a copy of
         a resolution duly adopted by the vote of not less than three-quarters
         of the entire membership of the Board at a meeting called and held for
         such purpose (after reasonable notice is provided to the Participant
         and he is given an opportunity, together with counsel, to be heard
         before the Board), finding that, in the Board's good faith opinion, the
         Participant is guilty of the conduct described in subparagraph (i) or
         (ii) above, and specifying the particulars thereof in detail.

         3.7  Death Benefit. If a Participant dies before his Termination of
Employment, but at a time when he would have been considered a Vested
Participant if he had had a Termination of Employment, the Company shall pay a
benefit to Participant's Beneficiary equal in value to the benefit the
Participant would have received under the Plan if he had had a Termination of
Employment on the date of his death. If a Participant dies after his Termination
of Employment but before he receives the first annuity payment under Section
3.1, 3.3, or 3.4, no benefit shall be paid under any of those sections, and
instead the Participant's Beneficiary shall receive a benefit equal in value to
the benefit the Participant was entitled to receive when he had the Termination
of Employment. If this paragraph applies, the death benefit shall be paid in a
lump sum.

         If a Participant dies after a benefit has begun to be paid under
Section 3.1, 3.3, or 3.4, the only benefit payable thereafter shall be the
survivor benefit under Paragraph 3.5(a) or 3.5(b), whichever applies.




                            IV. Plan Administration

         4.1  Plan Administrator. The Compensation Committee of the Company's
Board shall be the Plan Administrator. The Plan Administer may appoint such
agents, attorneys, accountants, and actuaries as may be required to administer
the Plan. The Plan Administrator shall make all decisions in connection with the
administration of the Plan, including decisions concerning eligibility to
participate and amounts of benefits. The Plan Administrator shall have the sole
authority to interpret the Plan, and all of its decisions shall be final and
binding on all persons affected thereby.

         4.2  Non-assignability of Benefits. To the extent that a Participant or
Beneficiary acquires a contractual right to receive a benefit under the Plan,
such right shall not be subject to assignment, pledge

                                       4

<PAGE>

(including collateral for a loan or security for the performance of an
obligation), encumbrance or transfer. Any attempt to assign, pledge, encumber or
transfer such rights shall not be recognized.

         4.3  Governing Law.  The Plan shall be governed by the laws of the
        State of Louisiana.

         4.4  Funding. No trust is established to fund benefits under the Plan
in advance. Participants and Beneficiaries have only an unsecured right to
receive their Plan benefits, as general creditors of the Company.

         4.5  Demand for Benefits. Benefits upon Termination of Employment shall
ordinarily be paid to a Participant without the need for demand, and to a
Beneficiary upon receipt of the Beneficiary's address and Social Security number
(and evidence of death, if needed). Nevertheless, a Participant or a person
claiming to be a Beneficiary can file a claim for benefits with the Plan
Administrator. The Plan Administrator shall accept or reject the claim within 30
days of its receipt. If the claim is denied, the Plan Administrator shall give
the reason for denial in a written notice calculated to be understood by the
claimant, referring to the Plan provisions that form the basis of the denial. If
any additional information or material is necessary to perfect the claim, the
Plan Administrator will identify these items and explain why such additional
material is necessary. If the Plan Administrator neither accepts nor rejects the
claim within 30 days, the claim shall be deemed to be denied. Upon the denial of
a claim, the claimant may file a written appeal of the denied claim to the Plan
Administrator within 60 days of the denial. The claimant shall have the
opportunity to be represented by counsel and to be heard at a hearing. The
claimant shall have the opportunity to review pertinent documents and the
opportunity to submit issues and argue against the denial in writing. The
decision upon the appeal must be made no later than the later of (a) 60 days
after receipt of the request for review, or (b) 30 days after the hearing. The
Plan Administrator must set a date for such a hearing within 30 days after
receipt of the appeal. In no event shall the date of the hearing be set later
than 60 days after receipt of the notice. If the appeal is denied, the denial
shall be in writing. If an initial claim is denied, and the claimant is
ultimately successful, all subsequent reasonable attorney's fees and costs of
claimant, including the filing of the appeal with the Plan Administrator, and
any subsequent litigation, shall be paid by the Employer unless the failure of
the Employer to pay is caused by reasons beyond its control, such as insolvency
or bankruptcy.

                              V. Change of Control

        5.1  Special  Benefit  Provisions.  Any  provisions  of Article III to
the  contrary  notwithstanding, upon the occurrence of a Specified Event with
respect to a Participant:

        a. He shall be deemed a Vested Participant, even if he does not meet the
        requirements of Section 2.12;

        b. The Participant's benefit shall be paid within 60 days following the
        Termination of Employment in the form of a lump sum (not an annuity)
        that is Actuarially Equivalent to the normal benefit of a Life Annuity
        With 120 Payments Certain; and

        c. The Goal Amount shall be the following percentage of  the
        Participant's Average Pay:

<TABLE>
<CAPTION>

                  Age at Termination                      Percentage of Average Pay
                  ------------------                      -------------------------
<S> <C>
                           62                                          60%
                           61                                          58%
                           60                                          56%
                           59                                          54%
                           58                                          52%
                           57                                          50%
                           56                                          48%
                           55                                          46%

</TABLE>

If the Specified Event occurs prior to the Participant's age 55, the Goal Amount
shall be reduced by another 2% of Average Pay for each year that the
Participant's age at that time is less than 55.


                                       5

<PAGE>

        5.2  Specified Event. A "Specified Event" is a Participant's Termination
of Employment following a Change of Control, if the termination is by the
Company without Cause, or is by the Participant for Good Reason.

        5.3  Change of Control.  "Change of Control" means

             a. The acquisition by any individual, entity or group within the
             meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange
             Act of 1934, as amended (the "34 Act")(a "person") of beneficial
             ownership (within the meaning of Rule 13d-3 under the 34 Act) of
             40% or more of either (i) the Company's then outstanding common
             stock ("Outstanding Stock") or (ii) the combined voting power of
             its then outstanding voting securities entitled to vote generally
             in the election of directors ("Outstanding Voting Securities")
             other than any acquisition (i) by any employee benefit plan (or
             related trust) sponsored or maintained by the Company or any entity
             controlled by it or (ii) by any entity pursuant to a transaction
             which complies with Section 2(c)(i), (ii) or (iii); or

             b. Individuals who as of the date hereof constitute the Board (the
             "Incumbent Board") cease for any reason to constitute at least a
             majority thereof; provided, however, that any individual becoming a
             director subsequent to the date hereof whose election or nomination
             was approved by a vote of at least a majority of the directors then
             comprising the Incumbent Board shall be considered as a member of
             the Incumbent Board unless his or her initial assumption of office
             occurs as a result of an actual or threatened contest with respect
             to the election or removal of directors or other actual or
             threatened solicitation of proxies by or on behalf of a Person
             other than the Board; or

             c. Consummation of a reorganization, merger or consolidation, share
             exchange or sale or other disposition of all or substantially all
             of the Company's assets (a "Combination") unless immediately
             thereafter (i) all or substantially all of the beneficial owners of
             the Outstanding Stock and Outstanding Voting Securities immediately
             prior to such Combination beneficially own, directly or indirectly,
             more than 50% of, respectively, the then outstanding shares of
             common stock and the combined voting power of the then outstanding
             voting securities entitled to vote generally in the election of
             directors, as the case may be, of the entity resulting from such
             Combination (including, without limitation, an entity which as a
             result of such transaction owns the Company or all or substantially
             all of its assets either directly or through one or more
             subsidiaries) in substantially the same proportions as their
             ownership immediately prior to such Combination of the Outstanding
             Stock and Outstanding Voting Securities, as the case may be, (ii)
             no Person (excluding any entity resulting from such Combination or
             any employee benefit plan (or related trust) of the Company or such
             resulting entity) beneficially owns, directly or indirectly, 20% or
             more of, respectively, the then outstanding shares of common stock
             of the resulting entity or the combined voting power of the then
             outstanding voting securities of such entity except to the extent
             that such ownership existed prior to the Combination and (iii) at
             least a majority of the members of the board of directors of the
             resulting entity were members of

                                       6

<PAGE>


                the Incumbent Board at the time of the execution of the initial
                agreement or of the action of the Board providing for such
                Combination; or

                d.  Approval by the shareholders of the Company's complete
                liquidation or dissolution.

        5.4     Good Reason.  "Good Reason" means:

                a. the Company providing assignments that in any material
                respect are inconsistent with or result in a diminution of the
                Participant's position, authority, duties and responsibilities,
                excluding an isolated, insubstantial and inadvertent action not
                taken in bad faith and which is remedied by the Company promptly
                after receipt of notice thereof given by the Participant;

                b. a reduction of the Participant's compensation and benefits
                package for reasons other than an across-the-board reduction,
                other than an isolated, insubstantial and inadvertent failure
                not occurring in bad faith and which is remedied by the Company
                promptly after receipt of notice thereof given by the
                Participant;

                c. the Company's requiring him to be based at any office or
                location other than the location where he was employed
                immediately preceding the Change of Control, or any office or
                location within the State of Louisiana during the 13-month
                period beginning on the date of the Change of Control and less
                than 35 miles from the location where he was previously employed
                (provided that, in the case of any relocation, the Company pays
                all of Participant's expenses reasonably related to such
                relocation), or to travel on Company business to a substantially
                greater extent than reasonably required for the performance of
                his duties;

Any good faith determination of "Good Reason" made by the Participant shall
create a rebuttable presumption that "Good Reason" exists. Furthermore, a
Termination of Employment by the Participant for any reason during the 30-day
period immediately following the first anniversary of the Change of Control
shall be deemed to be for Good Reason.


                               VI. Miscellaneous

         6.1 Amendment. The Company, through the Board or any person to whom it
has delegated the power, reserves the right to amend the Plan, including
discontinuing further accrual of benefits hereunder. The Compensation Committee
of the Board shall have the power to add or remove Company employees as
Participants, and shall have the power to determine the percentage of a
Participant's future bonuses that will be included in his "annual compensation"
under Section 2.2. In no event, however, shall any action described in the
preceding two sentences cause a Participant to receive a benefit that is less
than the amount of the benefit that would be paid to the Participant if he had
had a Termination of Employment on the date that the action is taken.

         6.2 Successor Company. The Company will require any successor (whether
direct or indirect, by purchase, merger, consolidation or otherwise) to all or
substantially all of its business and/or assets to assume expressly the
obligation to perform under the Plan in the same manner and to the same extent
that the Company would be required to perform if no such succession had taken
place.

                                       7

<PAGE>


         6.3 Successor Payee . Any monthly payment that becomes due under the
Plan to a Participant or Beneficiary prior to the death of the payee but remains
unpaid at his death shall be payable to the estate of the payee.

         6.4 Governing Law. The Plan shall be governed by and construed in
accordance with the laws of the State of Louisiana, without reference to
principles of conflicts of laws.

         6.5 Withholding. The Company may withhold from any amounts payable
hereunder such taxes as shall be required to be withheld by law or regulation.

         Thus done and signed on this 31st day of January, 1997, in the presence
of the undersigned competent witnesses.


WITNESSES:                                           FIRST COMMERCE CORPORATION


/s/ Rhonda Cartwright                By:    /s/ Ian Arnof
- -----------------------------------         --------------------------------
    Rhonda Cartwright                           Ian Arnof

/s/ William Roohi                    Title:
- -----------------------------------
    William Roohi

                                                     Approved:

                                                     Barry Mulroy
                                                     ---------------------------
                                                     Director of Human Resources



                                       8

<PAGE>





                                 ACKNOWLEDGMENT


STATE OF LOUISIANA

PARISH OF ORLEANS


         BEFORE ME, the undersigned Notary Public, personally came and appeared
Ian Arnof, who being by me sworn did depose and state that he signed the
foregoing Supplemental Executive Retirement Plan document as a free act and deed
on behalf of First Commerce Corporation for the purpose therein set forth.

                                            /s/ Ian Arnof
                                            -----------------------------------
                                                Ian Arnof

SWORN TO AND SUBSCRIBED
BEFORE ME THIS 31st DAY
OF January, 1997.


/s/ Joyce L. Schenewerk
- -----------------------------------
    Joyce L. Schenewerk
        Notary Public


                                       9



<PAGE>


                                                                    Exhibit 10.7

                           FIRST COMMERCE CORPORATION

                         DIRECTORS' PHANTOM STOCK PLAN


1.       Purpose of the Plan.

         The purpose of the First Commerce Corporation Directors' Phantom Stock
Plan is to promote the interests of the Company and its shareholders by
strengthening the Company's ability to attract, motivate and retain Directors of
experience and ability, and to encourage the highest level of Directors'
performance by focusing Directors' compensation on the long-term success and
growth of the Company.

2.       Definitions.

         2.1 "Board" means the Board of Directors of the Company.

         2.2 "Committee" means the Executive Committee of the Board or a
subcommittee thereof as shall be appointed by the Board from time to time.

         2.3 "Common Stock" means the common stock of the Company.

         2.4 "Company" means First Commerce Corporation, a Louisiana
corporation.

         2.5 "Director" means a member of the Board.

         2.6 "Fair Market Value" means (i) if the Common Stock is listed on an
established stock exchange or any automated quotation system that provides sale
quotations, the closing sale price for a share of the Common Stock on such
exchange or quotation system on the applicable date, or if no sale of the Common
Stock shall have been made on that day, on the next preceding day on which there
was a sale of the Common Stock; (ii) if the Common Stock is not listed on any
exchange or quotation system, but bid and asked prices are quoted and published,
the mean between the quoted bid and asked prices on the applicable date, and if
bid and asked prices are not available on such day, on the next preceding day on
which such prices were available; and (iii) if the Common Stock is not regularly
quoted, the fair market value of a share of Common Stock on the applicable date
as established by the Committee in good faith.

         2.7 "Imputed Dividend" means the Fair Market Value in Phantom Shares or
fractions thereof of any dividend paid by the Company on its Common Stock on the
date paid.

         2.8 "Participant" means each Director who is not also an employee of
the Company or a subsidiary.

         2.9 "Phantom Shares" or "Phantom Stock" means shares credited to a
Participant representing the value of a share of Common Stock of the Company,
decreasing and increasing in value as the Common Stock.

                                       1

<PAGE>



         2.10 "Plan" means the First Commerce Corporation Directors' Phantom
Stock Plan as set forth herein and as amended from time to time.

3.       Administration of the Plan.

         3.1 The Plan shall be administered by the Committee, which shall have
the power to interpret the Plan and, subject to its provisions, to prescribe,
amend and rescind rules and to make all other determinations necessary for the
Plan's administration.

         3.2 All action taken by the Committee in the administration and
interpretation of the Plan shall be final and binding upon all parties. No
member of the Committee will be liable for any action or determination made in
good faith by the Committee with respect to the Plan.

4.       Eligibility.

         4.1 Each Director who is not also an employee of the Company shall
automatically participate in the Plan with his or her election at the Company's
annual shareholders' meeting in 1997 and thereafter for as long as the Plan
remains in effect.

5.       Terms and Conditions of the Plan.

         5.1 Each Participant shall automatically be credited with 300, or such
other number specified by the Board of Directors from time to time, Phantom
Shares each year coincident with the Participant's election at the annual
shareholders' meeting.

         5.2 When the Company pays a dividend to the holders of its Common
Stock, each Participant shall be credited with an Imputed Dividend for every
Phantom Share that has been credited to such Participant at the time such
dividend is paid.

         5.3 In the event of any recapitalization, stock dividend, stock split,
combination of shares or other change in Common Stock, the number of Phantom
Shares then accumulated by each Participant and the number of Phantom Shares to
be credited to each Participant in the future shall be adjusted in proportion to
the change in outstanding shares of Common Stock.

         5.4 Upon the termination of Board service of a Participant for any
reason, such Participant or such Participant's estate if Board service
terminates as the result of death, shall be paid in a lump sum payment the value
of the accumulated Phantom Shares including Imputed Dividends, which shall be
calculated by multiplying the number of Phantom Shares accumulated by such
Participant times the Fair Market Value of one share of Common Stock on the date
of such termination.

6.       General Provisions.

                                       2

<PAGE>


         6.1 Nothing in the Plan or in any instrument executed pursuant to the
Plan will confer upon any Participant any right to continue as a Director or
affect the right of the Company to terminate the services of any Participant.

         6.2 No shares of Common Stock will be issued or transferred
pursuant to the Plan.

         6.3 No Participant and no beneficiary or other person claiming under or
through such Participant will have any right, title or interest in or to any
shares of Common Stock under the Plan.

         6.4 Phantom Stock credited under the Plan shall not be transferable.
Any attempt at assignment, transfer, pledge, hypothecation or other disposition
of the value represented by the Phantom Stock, or levy of attachment or similar
process upon the value represented by the Phantom Stock not specifically
permitted herein, shall be null and void and without effect.

         6.5 Each share of Phantom Stock shall be evidenced by an entry on
the books of the Company.

         6.6 Each year within 30 days of the annual shareholders' meeting of the
Company, the Company shall mail each Participant a statement of the Phantom
Shares accumulated by such Participant.

7.       Amendment and Termination.

         7.1 The Board will have the power,  in its  discretion,  to amend,
suspend or terminate  the Plan at any time.

         7.2 No amendment, suspension or termination of the Plan will, without
the consent of the Participant, alter, terminate, impair or adversely affect any
right or obligation previously granted under the Plan.

8.       Effective Date of Plan and Duration of Plan.

         This Plan shall become effective upon adoption by the Board and shall
remain in effect until terminated by the Board.

                                       3

<PAGE>




                           First Commerce Corporation
                        Change in Control Severance Plan

This Severance Plan (the "Plan") of First Commerce Corporation (the "Company")
has been established effective November 18, 1996 to encourage the continued
employment of certain employees up to and beyond the effective date of any
Change in Control, as defined herein, and to alleviate their concerns about a
possible loss of employment following a Change in Control, on the terms and
subject to the conditions set forth herein.

1.       General Plan Information

         a.       Plan Name and Sponsor.  The Name of the Plan is "First
Commerce  Corporation  Change in Control Severance Plan."  The Plan Sponsor and
its address and telephone number are:

                  First Commerce Corporation
                  210 Baronne Street
                  P. O. Box 60279
                  New Orleans, Louisiana 70160-0279
                  Attention:  Director of Human Resources
                  Phone No.:  (504) 561-1371
                  Employer's Identification Number:  72-0125070

         b.       Top-hat  Plan.  This Plan is for a select  group of
management  or  highly  compensated  employees.  Any provision  herein that does
not apply to plans for a select group of management or highly  compensated
employees shall not apply to the Plan established hereby.

2.       Eligible Employees

         Each Full-time (as defined herein) employee of First Commerce
Corporation or any of its subsidiaries (collectively hereafter, the "Company")
on the Effective Date (as defined herein) who is in Salary Band (as defined
herein) Z (or its then equivalent) on the Effective Date is eligible to
participate in and receive benefits under this Plan, other than an employee who
is a party to a contract with the Company that provides for benefits upon
termination of employment (Eligible Employees are hereafter referred to as
"Participants").


                                       1

<PAGE>

3.       Triggering Events

         No benefits are provided under this Plan for Participants who leave the
employ of the Company for any reason prior to the Effective Date. After the
Effective Date, no benefits are provided under the Plan to any Participant
unless one of the following events ("Triggering Events") have occurred with
respect to such Participant:

         a.       The termination of the  Participant's  employment by the
Company without Cause (as defined herein) at any time within two years
immediately following the Effective Date, or

         b. The Participant's voluntary termination of employment, if Cause does
not then exist for the termination of the Participant's employment, for Good
Reason (as defined herein) at any time within two years immediately following
the Effective Date.

4.       Obligations of Company upon Occurrence of Triggering Event

         A Participant whose employment is terminated under circumstances
constituting a Triggering Event shall be entitled to the following:

         a. Payment in a lump sum in cash payable within 30 days of his
termination the sum of (i) accrued Annual Base Salary (as defined herein)
through date of termination, (ii) a pro rata portion of The Annual Bonus (as
defined herein), (iii) any compensation previously deferred by him or cash
compensation awarded but payment of which was deferred by the Company until a
subsequent event, including the passage of time, (iv) any accrued vacation pay,
and (v) two times the sum of Participant's Annual Base Salary and The Annual
Bonus.

         b. For twenty-four months from the date of termination, or such longer
period as may be provided by the terms of the appropriate program, the Company
shall continue benefits to the Participant and/or his family at least equal to
those which would have been provided to them in accordance with the programs in
effect on the date of termination if his employment had not been terminated or,
if more favorable to him, as in effect generally at any time thereafter with
respect to other peer employees of the Company and their families; provided,
however, that if the Participant becomes reemployed with another employer and is
eligible to receive medical or other welfare benefits under another
employer-provided plan, the medical and other welfare benefits described herein
shall be secondary to those provided under such other plan during such
applicable period of eligibility; and provided further that if the application
of this sentence would result in material adverse tax consequences to the
Company, the Company may, in lieu thereof, make cash payments to the

                                       2
<PAGE>


Participant sufficient to allow him to obtain equivalent coverage for himself
and his family (including to the extent necessary the election of COBRA coverage
and the maintenance of duplicate coverage during any pre-existing condition
exclusion), and any additional cash payments necessary so that Participant will
receive the full pre-tax benefit of the cash payments in lieu of coverage. For
purposes of determining eligibility (but not the time of commencement of
benefits) of the Participant for retiree benefits pursuant to such programs, a
Participant shall be considered to have remained employed for two years after
the date of termination and to have retired on the last day of such period.

         c. For a period ending on the earlier of six months from the date of
termination or Participant's obtaining other full-time permanent employment, the
Company shall, at its sole expense as incurred, provide the Participant with
outplacement services that are reasonable in scope and cost in relation to his
position.

         d. To the extent not theretofore paid or provided, the Company shall
timely pay or provide to the Participant any other amounts or benefits required
to be paid or provided or which he is eligible to receive under any program or
contract or agreement of the Company.

         e. If it is determined that any payment by the Company pursuant to the
terms hereof or otherwise, other than under this paragraph (a "Payment") would
be subject to the excise tax of Section 4999 of the Internal Revenue Code, or
any interest or penalties are incurred by the Participant with respect to such
excise tax (such excise tax, together with any such interest and penalties, are
hereinafter collectively referred to as the "Excise Tax"), then the Participant
shall be entitled to receive an additional payment (a "Gross-Up Payment") in an
amount such that after payment by him of all taxes (including any interest or
penalties imposed with respect to such taxes), including, without limitation,
any income taxes (and any interest and penalties imposed with respect thereto)
and Excise Tax imposed upon the Gross-Up Payment, the Participant retains an
amount of the Gross-Up Payment equal to the Excise Tax imposed upon the
payments.

         f. No payment made pursuant to Paragraphs 4(a)(v) or 4(e) of this Plan
shall be deemed to be compensation for purposes of calculating benefits of the
Participant under any of the Company's pension or retirement plans, nor shall
such payment or the value of any other benefit hereunder that is provided solely
by virtue of this Plan be included in calculating such benefits.

                                       3

<PAGE>


5.       Miscellaneous

         a.       No Transferability  of Benefits.  The right to receive
benefits under this Plan shall not be transferred, assigned, pledged or
otherwise disposed of, except by will or under the laws of descent or
distribution.

         b.       Taxes.  The Company may withhold  from any payment due under
this Plan any taxes  required to be withheld under applicable  federal,  state
or local tax laws or regulations,  and the Participant,  prior to payment,
shall execute and deliver all applicable withholding election forms required by
the Administrator (as defined herein).

         c.       Only One  Benefit.  Participants  are not  eligible to receive
any  additional  benefits  under any other severance  plans  applicable  to any
other  groups of  employees.  To the extent  that any other plans  require
payment of benefits, the amount or fair value of such benefits shall reduce any
benefits payable hereunder.

         d.       Disqualification  for  Benefits.  A  Participant  will
receive  no  benefits  under  this Plan under the following circumstances:

                  (1)   The Participant resigns voluntarily without Good Reason;

                  (2)   The Participant is terminated for Cause;

                  (3)   The Participant dies; or

                  (4)   The Participant is terminated for a condition that would
entitle the Participant to receive benefits under any long-term disability
insurance policy or program of the Company.

6.       Plan Administration

         This Plan shall be administered by the Company's Director of Human
Resources (the "Administrator"), but the Board of Directors shall have the
authority to appoint some other person or persons or committee to serve at its
pleasure in administering the Plan. The Administrator shall have full discretion
and authority to decide all matters arising under the Plan and to construe the
terms of the Plan, including without limitation all issues regarding eligibility
and amount of benefits payable, and all such determinations shall be final and
binding upon all Participants.


                                       4

<PAGE>

7.       Amendment and Termination

         Although the Company presently intends to continue this Plan unchanged,
it reserves the right to amend or terminate the Plan without the consent of or
prior notice to any Participant or other person. However, the Company may not
terminate or reduce the benefits provided for under this Plan after the
Effective Date, or after a definitive agreement is entered into that, if
consummated, would result in a Change in Control until such time as such
agreement is terminated or abandoned. The power to amend or terminate the Plan
as provided in this Article is reserved to the Board of Directors of the
Company.

8.       Definitions

         The definitions provided in this Article shall apply for purposes of
this entire Plan. Other terms are defined elsewhere in this Plan.

         "Annual Base Salary" means a salary at least equal to twelve times the
highest monthly base salary paid or payable, including any base salary which has
been earned but deferred, to the Participant by the Company in respect of the
twelve-month period immediately preceding the month in which the Effective Date
occurs, or any greater annual base salary awarded after the Effective Date.

         "Cause," with respect to the termination of a Participant, means

                  (a) willful and continued failure to perform substantially the
duties assigned to him (other than any such failure resulting from incapacity
due to physical or mental illness), after a written demand for substantial
performance is delivered to him by the Board or the Chief Executive Officer of
the Company which specifically identifies the manner in which it is believed
that he has not substantially performed his duties, or

                  (b)      willful engaging in illegal conduct or gross
misconduct.

No act or failure to act, on the Participant's part shall be considered
"willful" unless it is done, or omitted to be done, by him in bad faith or
without reasonable belief that his action or omission was in the Company's best
interests. Any act, or failure to act, based upon authority given pursuant to a
resolution of the Board or instructions of the Chief Executive Officer or the
advice of counsel for the Company shall be conclusively presumed to be in good
faith and in the Company's best interests.


                                       5

<PAGE>


         "Change in Control" means

         (a) The acquisition by any individual, entity or group within the
meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange Act of 1934,
as amended (the "34 Act") (a "Person") of beneficial ownership (within the
meaning of Rule 13d-3 under the 34 Act) of 40% or more of either (i) the
Company's then outstanding common stock ("Outstanding Stock") or (ii) the
combined voting power of its then outstanding voting securities entitled to vote
generally in the election of directors ("Outstanding Voting Securities") other
than any acquisition (i) by any employee benefit plan (or related trust)
sponsored or maintained by the Company or any entity controlled by it or (ii) by
any entity pursuant to a transaction which complies with clauses (i), (ii) and
(iii) of Paragraph (c) of this definition; or

         (b) Individuals who as of the date hereof constitute the Board (the
"Incumbent Board") cease for any reason to constitute at least a majority
thereof; provided, however, that any individual becoming a director subsequent
to the date hereof whose election or nomination was approved by a vote of at
least a majority of the directors then comprising the Incumbent Board shall be
considered as a member of the Incumbent Board unless his initial assumption of
office occurs as a result of an actual or threatened contest with respect to the
election or removal of directors or other actual or threatened solicitation of
proxies by or on behalf of a Person other than the Board; or

         (c) Consummation of a reorganization, merger or consolidation, share
exchange or sale or other disposition of all or substantially all of the
Company's assets (a "Combination") unless immediately thereafter (i) all or
substantially all of the beneficial owners of the Outstanding Stock and
Outstanding Voting Securities immediately prior to such Combination beneficially
own, directly or indirectly, more than 50% of, respectively, the then
outstanding shares of common stock and the combined voting power of the then
outstanding voting securities entitled to vote generally in the election of
directors, as the case may be, of the entity resulting from such Combination
(including, without limitation, an entity which as a result of such transaction
owns the Company or all or substantially all of its assets either directly or
through one or more subsidiaries) in substantially the same proportions as their
ownership immediately prior to such Combination of the Outstanding Stock and
Outstanding Voting Securities, as the case may be, (ii) no Person (excluding any
entity resulting from such Combination or any employee benefit plan (or related
trust) of the Company or such resulting entity) beneficially owns, directly or
indirectly, 20% or more of, respectively, the then outstanding shares of common
stock of the resulting entity or the combined voting power of the then
outstanding voting securities of such entity except to the extent that such
ownership existed prior to the Combination and (iii) at least a majority of the
members of the board of directors of the resulting entity were members of the
Incumbent Board at the time of the

                                       6

<PAGE>


execution of the initial agreement or of the action of the Board providing for
such Combination; or

         (d) Approval by the shareholders of the Company's complete
         liquidation or dissolution.

         "Effective Date" means the date of any Change in Control, or, if a
Participant was terminated at the request of a third person in connection with
an anticipated Change in Control, the date immediately prior to such
termination.

         "Employment Period Benefits" means (i) a base salary equal to Annual
Base Salary, (ii) an annual bonus at least equal to the average of the bonuses
actually paid to Participant during the last three full years prior to the
Effective Date (annualized if the Participant was not employed by the Company
for the whole of any such fiscal year), (iii) participation in all programs
applicable generally to peer employees in the same Salary Band as Participant,
(iv) prompt reimbursement of expenses, (v) fringe benefits equivalent to those
provided peer employees in the same Salary Band, and (vi) paid vacation
comparable to that provided to peer employees in the same Salary Band.

         "Full-time" means not less than 30 hours per week. For purposes of
eligibility to participate in this Plan, an employee will be considered a
Full-time employee if, during the three months preceding the Effective Date, the
employee worked, on average, at least 30 hours per week.

         "Good Reason" means

         (a) assignments to the Participant that in any material respect are
inconsistent with or result in a diminution of his Role, as defined herein,
excluding an isolated, insubstantial and inadvertent action not taken in bad
faith and which is remedied by the Company promptly after receipt of notice
thereof given by the Participant;

         (b) any failure by the Company to provide the Employment Period
Benefits defined herein, other than an isolated, insubstantial and inadvertent
failure not occurring in bad faith and which is remedied by the Company promptly
after receipt of notice thereof given by the Participant;

         (c) the Company's requiring him to be based at any office or location
outside the State of Louisiana or to travel on Company business to a
substantially greater extent than reasonably required for the performance of his
duties; or

                                       7

<PAGE>


         (d) any purported  termination by the Company of his employment
otherwise than as expressly permitted by this Plan.

         "Role" means a position with the Company in an executive capacity and
substantially comparable to the position, authority and responsibilities of
financial institution executives generally having salaries approximately the
same as the Participant's Annual Base Salary.

         "Salary Band" refers to the use of job clusters by the Company for the
purpose of managing career growth and administering pay. The Salary Band
methodology is part of the Company's "Broadbanding" program, wherein individual
jobs are grouped based on similarities in responsibility level, the freedom to
make decisions, and the impact of those decisions on the performance of Company.

         "The Annual Bonus" means, with respect to any Participant, the higher
of (i) the annual bonus provided in clause (ii) of the definition of "Employment
Period Benefits" in this Plan, (ii) the Annual Base Salary of the Participant
multiplied by the percentage of salary set for determination of the
Participant's target bonus as most recently set by the Compensation Committee of
the Company prior to the Effective Date, pursuant to the Company's cash bonus
plan in effect prior to the Effective Date, or (iii) the annual bonus paid or
payable to the Participant for the most recently completed fiscal year prior to
the date of termination, if any.

9.       Additional Provisions

         a. No Right to Continued Employment. This Plan does not create any
contract of employment or restrict in any way the right of Company to terminate
the employment of any Participant at any time, with or without Cause, subject to
the rights of the Participant, if any, to receive benefits under this Plan.

         b. Construction, Governing Laws. Whenever the context may require,
pronouns used in this Plan shall include the corresponding masculine, feminine
or neuter forms, and the singular form of nouns, pronouns and verbs shall
include the plural and vice versa. This Plan shall be governed by the laws of
the State of Louisiana, except those dealing with choice of law.

         c. Severability.  The  invalidity of any provision or portion of this
Plan shall not affect the remainder of the Plan, which shall remain in full
force and effect.

                                       8

<PAGE>


         d. Successors.  This Plan shall be binding  and inure to the  benefit
of the  Company,  its  successors  and assigns, and the Participants and their
respective heirs and successors.

         e. Legal Fees.  The Company  agrees to reimburse  the  Participant  for
all legal fees incurred in enforcing the Plan where the courts find in favor of
the Participant.

         The Company has caused this Plan to be adopted and executed by its duly
authorized officer effective as of the date first set forth above.

                                               First Commerce Corporation

                                               By:    /s/ Ian Arnof
                                                     ___________________________
                                                          Ian Arnof
                                               Its:     Chief Executive Officer

                                               Date:  November 18, 1996
                                                      _________________________


                                       9



<PAGE>


                                                                      EXHIBIT 11
                  FIRST COMMERCE CORPORATION AND SUBSIDIARIES

                       COMPUTATION OF EARNINGS PER SHARE


<TABLE>
<CAPTION>
                                                                                       Years Ended December 31
                                                                     -----------------------------------------------------------
                                                                           1996                  1995                1994
                                                                     ------------------   ----------------   -------------------
Primary earnings per share
- ----------------------------------------------------------
<S>                                                                       <C>                 <C>                  <C>
Net income                                                                $118,438,000        $75,951,000           $80,227,000
Preferred dividend requirements                                             (2,116,000)        (4,325,000)           (4,347,000)
                                                                     ------------------   ----------------   -------------------

Income applicable to common shares                                        $116,322,000        $71,626,000           $75,880,000
                                                                     ==================   ================   ===================

Weighted average number of common shares
  outstanding, net of shares held in treasury                               38,224,272         37,732,633            37,596,872
Shares from assumed exercise of options,
    net of treasury stock method                                               237,308            165,634               157,051
                                                                     ------------------   ----------------   -------------------
                                                                            38,461,580         37,898,267            37,753,923
                                                                     ==================   ================   ===================

Earnings per common share                                                        $3.02              $1.89                 $2.01


Fully diluted earnings per share
- ----------------------------------------------------------

Income applicable to common shares                                        $116,322,000        $71,626,000           $75,880,000
Expenses that would not have been incurred
  if assumed conversions had occurred:
      Preferred dividend requirements                                        2,116,000          4,325,000             4,347,000
      Interest expense on convertible debentures, net of tax                 6,635,000                  -                     -
                                                                     ------------------   ----------------   -------------------
Income applicable to common shares, plus
  expenses that would not have been incurred
  if assumed conversions had occurred                                     $125,073,000        $75,951,000           $80,227,000
                                                                     ==================   ================   ===================

Weighted average number of shares
  outstanding, net of shares held in treasury                               38,224,272         37,732,633            37,596,872
Shares from assumed exercise of options,
    net of treasury stock method                                               302,464            210,153               158,147
Shares from assumed conversion of dilutive
   convertible stock and debentures:
      Preferred stock                                                        1,782,354          2,772,251             2,793,283
      Convertible debentures                                                 3,028,094                  -                     -
                                                                     ------------------   ----------------   -------------------
                                                                            43,337,184         40,715,037            40,548,302
                                                                     ==================   ================   ===================

Earnings per common share                                                        $2.89              $1.87                 $1.98

</TABLE>


<PAGE>




                                 First Commerce
                                  Corporation
                                       96

                                     Annual
                                     Report



About the company

First Commerce Corporation is a $9.2 billion-asset regional multi-bank holding
company. Through its six banks located in Louisiana, First Commerce offers
complete banking and related financial services to commercial and consumer
customers in the Gulf South, primarily Louisiana and southern Mississippi.

   First Commerce Corporation's common stock (FCOM) is traded over-the-counter
on The NASDAQ Stock Market. It is listed in The Wall Street Journal as FstCmmrc
and in The Times-Picayune as FComC. The transfer agent is First Chicago Trust
Company of New York.

CONTENTS

President's Letter . . . . . . . . . . . . . . . . . . . . . . .    3
Management Focus . . . . . . . . . . . . . . . . . . . . . . . .    6
Financial Review . . . . . . . . . . . . . . . . . . . . . . . .   15
Selected Financial Data . . . . . . . . . . . . . . . . . . . . .  34
Selected Quarterly Data . . . . . . . . . . . . . . . . . . . . .  36
Consolidated  Financial Statements . . . . . . . . . . . . . . .   37
Notes to Consolidated Financial Statements . . . . . . . . . . .   41

<PAGE>



Financial Highlights


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------
(dollars in thousands except per share data)                       1996            1995          % Change
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>            <C>                 <C>
Income Data
  Net income                                                   $   118,438    $     75,951         56 %
  Operating income                                                 118,334          83,369         42 %
  Net interest income (FTE)                                        375,500         349,317          7 %
- ---------------------------------------------------------------------------------------------------------------------------
Per Common Share Data
  Net income - primary                                         $      3.02    $       1.89         60 %
  Net income - fully diluted                                          2.89            1.87         55 %
  Operating income - primary                                          3.02            2.09         44 %
  Operating income - fully diluted                                    2.88            2.05         40 %
  Book value (end of period)                                         18.66           17.86          4 %
  Tangible book value (end of period)                                18.20           17.32          5 %
  Cash dividends                                                      1.45            1.25         16 %
- ---------------------------------------------------------------------------------------------------------------------------
Average Balance Sheet Data
  Loans                                                         $5,512,428    $  4,542,678         21 %
  Securities                                                     2,253,065       2,831,943        (20)%
  Earning assets                                                 7,831,517       7,464,065          5 %
  Total assets                                                   8,525,109       8,141,194          5 %
  Deposits                                                       6,887,675       6,703,077          3 %
  Stockholders' equity                                             724,674         687,533          5 %
- ---------------------------------------------------------------------------------------------------------------------------
Key Ratios
  Return on average assets
   Net income                                                         1.39%            .93%
   Operating income                                                   1.39%           1.02%
  Return on average total equity
   Net income                                                        16.34%          11.05%
   Operating income                                                  16.33%          12.13%
  Return on average common equity
   Net income                                                        16.95%          11.41%
   Operating income                                                  16.93%          12.59%
  Net interest margin                                                 4.79%           4.68%
  Efficiency ratio                                                   59.66%          67.36%
  Overhead ratio                                                      1.97%           2.49%
  Average loans to deposits                                          80.03%          67.77%
  Allowance for loan losses to loans                                  1.31%           1.48%
  Equity ratio                                                        7.87%           8.59%
  Leverage ratio                                                      7.76%           8.16%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

The graph inserted shows Earnings per share -- fully diluted from 1992 to 1996.
The plot points are:


 Graph
 Type    Denominations       1992    1993    1994    1995    1996
 -----   -------------       ----    ----    ----    ----    ----
  Bar      Dollars          $2.27   $2.75   $1.98   $1.87   $2.89

The graph inserted shows dividends per share from  1992 to 1996. The
plot points are:

 Graph
 Type    Denominations       1992    1993    1994    1995    1996
 -----   -------------       ----    ----    ----    ----    ----
  Bar      Dollars           $.70    $.85   $1.10   $1.25   $1.45

The graph inserted shows FCC closing stock price from 1992 to 1996. The
plot points are:

 Graph
 Type    Denominations        1992    1993    1994    1995    1996
 -----   -------------        ----    ----    ----    ----    ----
  Bar      Dollars           $25.60  $25.13  $22.00  $32.00  $38.88

                                                                       1

<PAGE>

STATEMENT
OF DIRECTION

A COMMITMENT TO QUALITY Quality must underlie all of our actions and plans -
quality in service to customers, quality in financial performance, quality in
assets, and quality in selection and development of personnel who demonstrate
high standards of integrity and ethical values.

A MARKET-DRIVEN, CUSTOMER-ORIENTED PHILOSOPHY Our success is most dependent upon
our ability to satisfy  fully our  customers.  Our products must be designed and
delivered with careful  attention to real customer needs,  and in a manner which
adds value that will insure continued profitability.


A  HIGH-PERFORMANCE  STRATEGY High  performance  means an efficient,  aggressive
organization  that  performs  consistently  well over a long period of time.  To
achieve that, we have set the following objectives:

INVESTOR ORIENTATION - Our goal is to provide our shareholders with performance
comparable to other superior financial institutions.

SUPERIOR REGIONAL FRANCHISE - We will continue to emerge as a first choice
supplier of customers' financial needs in the Gulf South Region.

BALANCED APPROACH - We believe that maintaining a balanced base of individual,
business, and governmental customers best assures consistent performance over
time.

VALUE-SENSITIVE COST CONTROL - To  support our performance objectives, we
must carefully assess the value received for each dollar spent.

A POSITIVE CORPORATE CITIZEN We want to be a significant contributor to the
communities in which we do business. This can be accomplished by providing
leadership and support in fulfilling our role as involved citizens.


Note: This Statement of Direction was adopted in 1985
and has appeared in each annual report since then.

2

<PAGE>

President's Letter

To Our Shareholders,

        Last year, we stated that 1996 would be the year when shareholders could
start to anticipate strong revenue growth and improved operating efficiencies.
Throughout the year, your company has been successful in delivering
across-the-board gains in revenues while enhancing expense control as a result
of our recent initiatives.

        In those initiatives, First Commerce has sharpened its focus on matching
the needs of our diverse clients with products that best serve their needs.
Loans, our credit card business and fee income all have shown dramatic growth,
and a variety of efforts have contributed to the company's ability to manage and
contain the costs of doing business.

        The Louisiana economy, which through the years has been the single most
important factor affecting the fortunes of First Commerce, continued its upward
course. This economic expansion of jobs, personal income and regional vitality
is demonstrating growing momentum and should create a promising environment for
First Commerce's future financial performance.

FINANCIAL REVIEW
First Commerce Corporation reported net income of $118.4 million in 1996, versus
$76.0 million in 1995. Growth of 56% from 1995 to 1996 was caused primarily by
the 9% growth of revenues, and the absence of one-time merger expenses of $19.1
million and $11.4 million of securities losses incurred in 1995. Fully diluted
earnings per share were $2.89 in 1996 and $1.87 in 1995, a 55% improvement.
Return on equity was 16.34% and return on assets was 1.39%.

        Net interest income (FTE) was $375.5 million in 1996, a 7% increase over
1995. Loan growth was the most significant factor in this improvement. The net
interest margin increased eleven basis points over 1995 to 4.79%.

                                                                       3

<PAGE>

Activity resulting from Louisiana's improved ecomony contributed to First
Commerce's third year of double digit loan growth.

        Other income increased 14% over 1995, excluding securities transactions,
as a result of growth in most fee income categories. Credit cards were the
largest contributor with 38% growth, a result of increased volumes and First
Commerce's business with the clubs on U.S. Air Force bases worldwide. Also
creating the improvement in fee income was growth in broker/dealer revenue,
trust fee income, and ATM fee income. Only deposit fees remained flat, the
result of First Commerce's proactive strategies of putting our best clients in
the best product to meet their needs. This often means suggesting a client move
to a lower fee or higher yielding account; however, improved client retention is
expected to lead to higher overall profitability.

        The provision for loan losses was $38.0 million in 1996, up from $30.6
million in 1995, which included $10 million related to the closure of Harrah's
New Orleans temporary casino. The increase in 1996's provision resulted from
higher net charge-offs of loans in our credit card business and in the consumer
finance operation.

        Operating expense was $326.8 million during 1996. Excluding nonrecurring
items, operating expense increased only 3%. Most operating expenses decreased
with the only significant increase in personnel expense. Virtually all of the
personnel expense increase was caused by incentive pay tied to the improvement
in the company's financial returns and in the price of its common stock.

        Activity resulting from Louisiana's improved economy contributed to
First Commerce's third year of double-digit loan growth. Driven by pent-up
demand created during the state's decade-long recession, loans increased 21% in
1996 following a 24% rise in 1995. Total loans rose to $6.2 billion as of
December 31, 1996. All categories of loans, including commercial, consumer,
residential mortgage, commercial real estate and credit card, experienced strong
growth in 1996.

        Nonperforming assets were $31.9 million at December 31, 1996, or .51% of
loans, improved from $59.8 million at the end of 1995. Net charge-offs were .58%
of loans for 1996, compared to .59% in 1995, which included the $10 million
charge-off for the casino closure discussed earlier. Commercial loans had a net
recovery in 1996. Credit card net charge-offs were $22.0 million, or 3.24% of
loans, in 1996, up from $12.2 million in 1995 primarily due to bankruptcies.
While this increase in credit

4

<PAGE>

First Commerce continues to maintain its focus on the creation if superior
shareholder returns.


card net charge-offs tracks a national trend, it remains at a level better than
the national average. Consumer net charge-offs increased to $13.3 million in
1996 from $5.2 million in 1995.

        Total deposits were $7.3 billion at year end, 5% higher than one year
earlier. Interest-bearing deposits increased 7% to $5.9 billion in 1996.
Noninterest-bearing deposits were flat at $1.4 billion due to the strategy of
migrating our best clients into higher-yielding products more suitable for their
needs.

DIRECTOR RETIRES
J.B. Storey retired from First Commerce's board of directors at the end of
1996. He joined the board when we merged with the Bank of New Orleans in
1983, and he served on BNO's board from 1954 to 1983. We thank J.B. for his
many years of service, and we shall miss his counsel.

        To help you understand First Commerce and its competitive position
today, we will review the five major areas of management focus which are driving
the allocation of our critical resources. These five are Strategy, Investment,
Capital Management, Priorities and Fundamentals. Each activity is examined in
the section following.

        First Commerce continues to maintain its focus on the creation of
superior shareholder returns. We receive particular pleasure participating in
the growing fortunes of our statewide economy, for it is only through
Louisiana's success that First Commerce's shareholders and employees succeed.

        On behalf of all of us here at First Commerce, I would like to express
our gratitude for the support, confidence and trust you have placed in us. We
pledge to continue in our efforts to live up to your highest expectations, both
as clients and shareholders.

/s/ Ian Arnof
- ----------------------------------------
    Ian Arnof
    President and Chief Executive Officer
    [caption]
                                                                        5

<PAGE>

{Strategy}
          First Commerce Corporation has developed three key strategies to
          enhance client relationships and to improve shareholder value.

A primary goal of First Commerce Corporation is to enhance shareholder value in
a manner that is sustainable and predictable. Three key strategies were
developed to achieve this goal: RETAIN the most profitable clients, MIGRATE high
potential clients to products and services that best meet their needs, and
REDUCE DELIVERY COSTS to serve clients who are more price-sensitive.

        These strategies have evolved from our developing information on
products, clients and delivery channels. First Commerce associates are better
prepared to add value for our clients with financial services they want and
need. For example, in our personal banking business, our Smart segment includes
the 20% of those customers that provide 80% of our retail profits in any given
year. Today, First Commerce has a 96% RETENTION RATE WITHIN THIS CLIENT SEGMENT.
And through these client-focused strategies, the company is effectively
MIGRATING ADDITIONAL CLIENTS INTO THIS MOST PROFITABLE CLIENT SEGMENT, adding
more than 8,000 during 1996.

        The third strategy of reducing delivery costs while serving the needs of
clients who desire low-cost options has shown promising results. Throughout our
entire client base, the TRANSACTION MIX SHIFTED TOWARD LOWER COST DELIVERY
CHANNELS, such as Call First service, ATMs and telebanking. From 1995 to 1996,
teller transactions, our most expensive delivery channel, declined in client
usage from 52% to 47%, while lower cost delivery options increased in usage from
48% to 53%.

6

<PAGE>

        Through predictive modeling, First Commerce has made progress in retail
client retention and cost reduction by OFFERING THE RIGHT PRODUCT TO THE RIGHT
CLIENT AT THE RIGHT TIME. During a loan direct mail campaign, for example, our
predictive modeling efforts resulted in an increase in the success rate of loans
booked from 1% to 10% of letters mailed and a decrease in the cost per loan
booked from $102 to $13.

        First Commerce has increased its focus on the most profitable corporate
clients too, resulting in strong retention and increased profitability. We refer
to these customers as our Marquis clients. The number of Marquis clients
achieving above the minimum-required profit level increased over the year from
322 to 376. The return on equity of our Marquis client base rose from 25% to 27%
during 1996.

        HOW DO WE RETAIN MARQUIS CLIENTS IN A MORE COMPETITIVE BANKING
ENVIRONMENT? More than 80% are privately-owned companies, 78% have sales of less
than $50 million, 65% are first generation companies, and 65% have been in
business for less than 25 years. Consequently, they are difficult for large
national competitors to target and thus remain highly profitable and loyal to
First Commerce affiliates.

        In addition, the company's acquisition strategy has proven both unique
and effective, reflecting our attempt to lower delivery costs to
difficult-to-serve sectors of the market. We have DIRECT REPRESENTATION IN SIX
OF LOUISIANA'S MAJOR REGIONAL TRADE CENTERS, and target smaller communities
through a network of 157 correspondent banks. Our Louisiana correspondent banks
comprise 95% of the state's independent banks. While other regional banks have
pulled back from this business, we cover these markets by providing credit cards
and purchasing loan participations. This strategy provides us with low-cost
access to clients in towns where leveraging a branch system is difficult.

        First Commerce has 16% of the state's total deposits, and 22% of the
deposits in the Louisiana markets we serve. Our six markets contain 73% of the
state's total deposits, of which First Commerce has a 36% market share in both
Monroe and Alexandria, a 26% share in New Orleans, a 25% share in Lake Charles,
and a 13% share in both Baton Rouge and Lafayette. THIS DEPOSIT MARKET SHARE IS
NUMBER ONE IN FOUR OF THESE SIX MARKETS, and number two and three in the other
two markets. In these two markets our total deposits are within 15% of the
leader.

The map inserted shows the State of Louisiana and presents Deposit
Market Share in each of the following markets. It also presents FCC's
ranking with other financial institutions in these markets.

             Market              Deposit Market Share        Ranking
             ------              ---------------------       -------
             Monroe                       36%                 First
             Alexandria                   36%                 First
             Baton Rouge                  13%                 Third
             Lafayette                    13%                 First
             New Orleans                  26%                 First
             Lake Charles                 25%                 Second


                                                                       7

<PAGE>

INVE$TMENT

       Through the company's investments in sales and service technology,
              First Commerce is better prepared to offer the right
                 product to the right client at the right time.

        First Commerce has made a number of strategic investments designed to
enhance operational efficiency and profitability. These investments began to
translate into increased revenues in 1996.

        Our implementation of the first phase of branch platform and teller
automation provides our people with the sales and service technology to improve
client needs identification. With much of the paperwork eliminated and easy
access to client information, FIRST COMMERCE ASSOCIATES IN ALL OF OUR FINANCIAL
CENTERS NOW HAVE THE TIME AND SUPPORT TO DISCUSS NEEDS, REVIEW PRODUCT
INFORMATION, AND OPEN NEW ACCOUNTS IN A SALES-FOCUSED PROCESS.

        It is noteworthy that only deposit products were included in this
initial phase of platform automation. Loan products will be added during 1997.

        One of our client segments includes financially strong customers who
already consider First Commerce affiliates to be their primary bank. By
INVESTING IN INFORMATION, we learned that within this group we have only 40% of
their noninterest-bearing deposits, 50% of interest-bearing deposits, 40% of
loans, 2% of mortgages, 10% of IRAs and 5% of investments. This is an IMPORTANT
SOURCE OF FUTURE GROWTH. The use of platform automation and predictive modeling
is contributing to effective cross-selling of additional products and services
to this important client segment, referred to as our Smart segment.
CROSS-SELLING TO OUR SMART CLIENT SEGMENT IMPROVED 5% during 1996.

        To streamline the cost of service and add convenience, First Commerce
has also made major investments in telebanking and ATMs. The company now has
more than 400 ATMs, WHICH IS MORE THAN THE TOTAL OF OUR TWO NEAREST COMPETITORS
COMBINED. The ANYWHERE, ANYTIME CONVENIENCE that telebanking and ATMs provide
for First Commerce clients also TRANSLATES INTO REDUCED SERVICE COSTS for the
company and the clients who use these convenient options.

8
 <PAGE>

        As the implementation of technology has provided us with the tools to
contain costs and enhance productivity, technology will play an important role
in our future. During 1996, First Commerce was recognized in Dean Witter's
Second Annual Technology Survey as ONE OF THE TOP FIVE BANKS IN THE NATION TO
MAKE EFFECTIVE USE OF TECHNOLOGY. The company received particular mention for
our ability to utilize customer database information gathered at the point of
sale, with our system being described as one of the most competitive. With these
capabilities, we will continue to pinpoint advancements in alternative modes of
delivery, branch automation, predictive modeling and profitability systems.


        In addition, the company has expanded its product offerings in the
investment arena. The proprietary family of Marquis mutual funds, established
during 1993, experienced a year of strong growth in 1996. Through the Marquis
funds, clients are offered the opportunity to choose mutual fund investments
managed by First Commerce's Trust division. Investments in money market funds
have increased 333% from $288 million at inception in 1993 to $1.2 billion in
1996. Equity and bond funds also experienced a 113% increase between inception
in 1993 and 1996, from $198 million to $423 million. In the past year alone, the
money market funds have grown 39% while the equity and bond funds rose 32%.

                                    Capital
                                   Management
     Profitable growth allowed for a 14% cash dividend increase, indicating
             long-term financial strength and capital flexibility.

  o ROE in 15-18% target range
  o Cash dividend yield currently 3.6%, payout 40%-50%
  o Repurchased 1.8 million shares in 1996 for preferred conversions
  o $80 million of 12 3\4% convertible debentures mature in 2000,
    providing flexibility

        Recently, many companies have chosen to buy back a significant
percentage of their stock to achieve adequate short-term return on equity
performance. This pressure has not been felt by First Commerce as strong revenue
growth generated a COMPETITIVE RETURN ON EQUITY of 16.34% in 1996.

                                                                       9
 <PAGE>

        The company has repurchased common stock on occasion rather than issue
new shares onto the market. During 1996, First Commerce repurchased 1.8 million
shares of common stock to use for preferred stock conversions rather than issue
new shares. In addition, the CASH DIVIDEND WAS INCREASED 14% in November to
$1.60 annually, providing a yield of 3.6%, about twice the S&P 500 yield. The
higher yield that First Commerce provides allows us to return capital to our
shareholders, while giving downside support for the price of our stock.

        It is important to note that directors of First Commerce and its
subsidiaries, management and their families own 24% of the company's stock.
Beyond the confidence in the company that this displays, it also assures that
associates THINK AND ACT IN THE SHAREHOLDERS' BEST INTEREST.

        A significant factor giving FINANCIAL FLEXIBILITY to First Commerce is
the $80 million of 12 3/4% convertible debentures that mature in 2000. These
debentures are expected to convert into three million shares of common stock-
the conversion price is $26.67 versus a year-end price of $38.875 - at which
time we will have the ability either to issue new stock if we need additional
capital or to buy back more of our outstanding common stock to effect the
conversions.

        By MAINTAINING FINANCIAL STRENGTH, First Commerce is PREPARED FOR
INEVITABLE BUSINESS CYCLES AND FINANCIAL MARKET VOLATILITY. This philosophy is
in the best interest of the company's shareholders, and it places First Commerce
in a position to weather adversities and act on opportunities as they occur.


                                   Priorities

     First Commerce will work towards achieving financial performance equal
          to the best in our industry by maintaining asset quality and
                     growing revenues faster than expenses.

One of the company's priorities is to STAY AHEAD OF ANY DETERIORATION in asset
quality. Changes made in the provision to recognize asset quality concerns may
cause fluctuations in reported earnings. These fluctuations are a result of the
company's conservative accounting methods and sometimes mask the faster growth

10
<PAGE>

rate of revenues than expenses. If, in staying ahead of asset quality
deterioration, the company provides more than is eventually lost, then the
shareholder will benefit in the future when those reserves are returned to
earnings.

        CREDIT CARD QUALITY, ALTHOUGH DETERIORATING, REMAINS SIGNIFICANTLY
BETTER THAN NATIONAL AVERAGES which also worsened in 1996. Net charge-offs have
been only 3% on the total card portfolio. First Commerce has been able to
perform at this level by focusing solicitations on clients of First Commerce
banks and of our correspondent banks. This gives the company the ability to
reach smaller towns throughout the state and region, and contribute to overall
asset quality, since these clients appear to be more willing to pay a credit
card issued in their local bank's name than debt owed on other nationally
branded and affinity cards.


        First Commerce will continue to focus on ways to GROW REVENUES FASTER
THAN EXPENSES. We have been successful with this effort during the last five
years by developing the strategies which we are implementing and refining. The
1997 priorities for implementation of strategic initiatives will continue with
particular emphasis on evolution of convenience offerings, an area where
retention levels have been below our targets. The company will also complete the
implementation of its small business strategy during the year ahead.


The graph inserted presents a double bar graph presenting total Revenue
and Expenses.

            REVENUES GROWING 46% FASTER THAN EXPENSES--$ IN MILLIONS

5 Year CAGR
Total Revenue - 8.9%
Expenses - 6.1%

The plot points are:

Denominations                        1992    1993    1994    1995    1996
- -------------                        ----    ----    ----    ----    ----
  Millions          Total Revenue    $424    $449    $464    $498    $547
                    Expenses         $260    $280    $301    $311    $322

                                       11

<PAGE>

Fundamentals

First Commerce's PERFORMANCE HAS BEEN BOLSTERED BY THE STATE'S ECONOMIC
RESURGENCE. For ten years prior to the start of this expansion, the state's
total bank loans were up less than 1%, and total deposits grew only 3%. Over the
past 3.5 years, however, total bank loans increased 55.2% and total bank
deposits grew 9.3%. Employment in Louisiana reached a level during 1994 not seen
since 1981. Employment growth continued into 1996, which benefits First Commerce
as 68% of the state's jobs are in the markets we serve.

        The energy sector of the state's economy has experienced a three-year
upward trend, with the highest active rig count in six years. Over the last
year, the average price per barrel of crude oil was up 45%, and there is
currently an environment of increasing natural gas demand and activity,
particularly deepwater development in the Gulf of Mexico.

        The New Orleans market, which encompasses 56% of the First Commerce
deposit base, is also enjoying an upsurge in economic vitality. Convention
bookings were up 35% during 1996, with an 18% increase in hotel business during
the slower summer months. Hotel occupancy within the city's French Quarter was
77%, and the average daily rate of $121 was among the nation's highest. In
addition, construction on Phase III of the Convention Center has begun, with
projected completion in January 1999.

        From 1992 through 1996, First Commerce has grown revenues at a rate
  46% faster than expenses. With the state's resurgence of economic strength,
                         this pattern should continue.

        A prime indicator of First Commerce's FUNDAMENTAL STRENGTH is the
company's ratio of expenses to revenues. At the end of 1995, First Commerce had
a 62% efficiency ratio, the cost required to generate a dollar of revenue. Our
stated goal for 1996 was to bring the ratio down into the mid-50% range. First
Commerce progressed towards this goal, and the company will continue to improve
during 1997.

        The company's improved earning assets mix reflects our stronger economy
with increases in loans. Loan growth has been building momentum, with compound
annual growth of 15% over the last 5 years, 21% over the past 3 years and more
than 21% over the last year alone.

        We do not consider this growth to be a foreshadowing of credit problems
but rather the funding of deferred investments that follows a very long
recession. The surge in LOAN GROWTH IS DRIVEN BY THE UPTURN IN ECONOMIC ACTIVITY
throughout Louisiana, with our growth mirrored by our competitors. Since there
was little expansion in the state economy for the better part of a decade, many
projects that would have required funding during those years were placed on
hold. Now that the economy has rebounded, these projects are moving forward.

12

<PAGE>

The line graph inserted shows the Efficiency Ratio -- adjusted for nonrecurring
items from 1991 to 1996. The plot points are:

Graph Type   Denominations    1991    1992   1993   1994   1995   1996
- ----------   -------------   -----   -----  -----  -----  -----  -----
Line Graph     Percent       67.1%   61.4%  62.3%  64.7%  62.7%  58.8%

        Certainly, First Commerce's CREDIT CARD BUSINESS IS A MAJOR CONTRIBUTOR
to both our loan growth and fee income. The growth in outstandings, which
currently total $830 million, is driven by a competitive bid First Commerce won
for U.S. Air Force Base clubs worldwide. We have completed the implementation of
the credit card program at all domestic bases, as well as in Europe, the Pacific
Rim and other points around the world. This program has been expanded to other
services and has now been implemented at 111 bases worldwide. Again,
conservative accounting has masked the full profitability of this growth, but
the earnings contribution should become more visible in 1997 and beyond.

        While loan growth has been driving growth of net interest revenues, our
deposit strategy has been working against the company's improved performance. To
retain our most valuable clients, we have been proactive in moving these clients
into more value-added accounts. These incentives, which often include a higher
interest rate or lower service charge, increased our cost of funds. PROTECTING
THESE VALUABLE CLIENTS from brokerage and other non-bank competitors should
prove more profitable than the short-term cost. Additionally, we have been
successful in moving these clients into higher-yielding investment products.
While the three-year compound growth rate for deposits has been 6%, the growth
of other customer balances held by us but not on our balance sheet has been 31%.
This growth rate includes trust assets, Marquis funds, and assets held in
brokerage accounts.

        In spite of the short-term impact of our retention strategy, net
interest income has grown quite rapidly from approximately $330 million in 1994
to approximately $376 million last year. The NET INTEREST MARGIN HAS BEEN
REMARKABLY STABLE, ranging within 20 basis points of the average for the past 3
years.

        The compounded growth rate of fee income has been 11% over the last
decade, with marked increases during 1996 in particular. Credit card fee growth
was approximately 38% during 1996, and trust fees were up 20%. ATM fees grew 15%
last year, partially the result of adding the new ATM machines discussed
earlier. Brokerage fees were up 31% during the year as we were CAPTURING A
GREATER AMOUNT OF TOTAL CLIENT LIQUID ASSETS by assisting our clients with a
wide range of investments.

        In total, 1996 has been a year of financial success for both First
Commerce and Louisiana. Through a range of initiatives designed to increase
revenues and improve overall operational efficiency, we have BEGUN TO REALIZE
THE STRONG GAINS IN PERFORMANCE that we projected at the end of last year.
Through the continued REFINEMENT OF OUR KEY STRATEGIES, we have improved
shareholder value. Our INVESTMENTS IN SALES AND SERVICE TECHNOLOGY began to have
a significant effect upon our ability to SERVE THE NEEDS OF OUR CLIENTS while
REDUCING OUR COST of doing business. In turn, this profitable growth has allowed
us to increase our dividend payout, while contributing to the COMPANY'S STRENGTH
AND FLEXIBILITY in meeting the demands of the future. By continuing to FOCUS ON
THE NEEDS OF OUR CLIENTS and MATCHING THOSE NEEDS WITH THE RIGHT PRODUCTS AT THE
RIGHT TIME, we anticipate even greater gains over the year to come.

                                                                       13
<PAGE>

                                FINANCIAL REVIEW
Glossary
TERMS

Basis Point-The equivalent of one one-hundredth of one percent (.01%). This unit
is generally used to measure movements in interest yields and rates.

Core Deposits-All domestic deposits, excluding time deposits of $100,000 and
over. The most important and traditionally stable source of funds for the
company.

Earning Assets-Assets that generate interest and related fee income, such as
loans and investments.

Earnings Per Share-Primary-Net income, less preferred dividends,
divided by the weighted average number of common shares and equivalent shares
outstanding.

Fully Diluted-Earnings per share reflecting the dilutive effect of all
contingently issuable shares.

Interest-Free Funds-Noninterest-bearing liabilities plus stockholders' equity,
net of nonearning assets. This represents the portion of earning assets being
funded by noninterest-bearing funds.

Interest Rate Sensitivity-The sensitivity of net interest income to changes in
the level of market interest rates. The sensitivity results from differences
between the times at which assets and liabilities can be repriced when market
rates change.

Liquidity-The ability of an entity to meet its cash flow requirements, including
withdrawals of deposits and funding of loan commitments. It is measured by the
ability to quickly convert assets into cash with minimal exposure to interest
rate risk, by the size and stability of the core deposit base and by additional
borrowing capacity within the money markets.

Net Charge-Offs-The amount of loans written off as uncollectible, net of any
recoveries on loans previously written off.

Net Interest Income-The excess of interest income and fees on earning assets
over interest expense on interest-bearing liabilities.

Net Interest Income (FTE)-Net interest income which has been adjusted by
increasing tax-exempt income to a level that would yield the same after tax
income had that income been subject to taxation.

Risk-Weighted Assets-The total of assets and off-balance sheet items which have
been weighted to reflect the credit risk of the asset.

Tier 1 Capital-The sum of stockholders' equity and minority interest, less
goodwill and other intangibles, excluding net unrealized gains or losses on
available for sale securities.

Total Capital-Tier 1 capital plus the allowance for loan losses and subordinated
debt, subject to limitations.

RATIOS

Cost of Funds-Interest expense as a percent of average interest-bearing
liabilities plus interest-free funds.

Dividend Payout Ratio-Cash dividends per common share paid as a percent of net
income per share.

Efficiency Ratio-Operating expense as a percent of net interest income (FTE)
plus other income, exclusive of securities transactions.

Equity Ratio-Stockholders' equity as a percent of total assets.

Leverage Ratio-Tier 1 capital as a percent of average adjusted assets.

Net Interest Margin-Net interest income (FTE) as a percent of average earning
assets.

Net Interest Spread-The yield on earning assets less the cost of
interest-bearing liabilities.

Overhead Ratio-Operating expense less other income, exclusive of securities
transactions, as a percent of average earning assets.

Return on Assets-Net income as a percent of average total assets.

Return on Equity-Net income as a percent of average total equity.

Risk-Based Capital Ratios-Equity measurements used by regulatory agencies to
gauge capital adequacy. The ratios are tier 1 capital as a percent of
risk-weighted assets (minimum 4.0%) and total capital as a percent of
risk-weighted assets (minimum 8.0%).

Yield On Earning Assets- Interest income (FTE) as a percent of average earning
assets.

14

<PAGE>

1996 IN REVIEW
   First Commerce Corporation's (FCC's) net income for 1996 was $118.4 million,
compared to $76.0 million in 1995. Fully diluted earnings per share were $2.89
in 1996 and $1.87 in 1995. Return on average equity was 16.34%, and return on
average assets was 1.39% for 1996.
   Contributing to the improvement of earnings during 1996 were higher net
interest income, growth in noninterest revenues and improved operating
efficiencies. Additionally, 1995's results included $23.3 million of net
merger-related and reengineering charges and $11.4 million of securities losses.
An increase in the provision for loan losses in 1996 and a $5.3 million one-time
assessment to recapitalize the Savings Association Insurance Fund (SAIF)
partially offset these improvements.
   Net interest income grew 7% in 1996, primarily due to 21% growth in average
loans. The 14% rise in other income, excluding securities transactions, was
mainly due to increased business volumes. Operating expense, excluding
nonrecurring charges, grew only 3% in 1996, while the provision for loan losses
rose $7.4 million. Higher net charge-offs and loan growth were the main causes
of the increase in provision.
   Nonperforming assets declined to $32 million at December 31, 1996, compared
to $60 million at year-end 1995. The nonperforming assets and allowance ratios
ended 1996 at .51% and 1.31%, respectively, compared to 1.17% and 1.48%,
respectively, one year ago.
   A more detailed review of FCC's financial condition and earnings
for 1996 follows, with comparisons to 1995 and 1994. This review should be read
in conjunction with the Consolidated Financial Statements and Notes which follow
this Financial Review. A glossary is included on page 14 to aid in understanding
terminology used in this Financial Review.

EARNINGS ANALYSIS
Net Interest Income
   Net interest income, fully taxable equivalent (FTE), was $375.5 million in
1996, 7% higher than 1995's $349.3 million. The net interest margin was 4.79%
for 1996, 11 basis points higher than in 1995. 1996's improved net interest
income and net interest margin were primarily the result of loan growth.
   In 1996, average earning assets grew 5% while average loans rose 21%,
resulting in a more favorable mix of earning assets. As a percent of earning
assets, average loans increased to 70% in 1996 from 61% last year. Growth was
experienced in all categories of loans and was mainly driven by activity
resulting from Louisiana's improved economy. Loan growth was mainly funded by a
reduction in securities, plus higher interest-bearing liabilities. Average

The graph inserted shows net income from 1992 to 1996. The plot points are:

Graph Type: Bar
Denominations: Millions

                                1992     1993     1994    1995     1996
                               ------   ------   ------  ------   ------
Reported                        $85.7   $113.0   $80.2    $76.0   $118.4
Excluding nonrecurring items    $87.0   $110.9   $112.4   $99.5   $121.0


The graph inserted shows total revenue (PTE) (excluding nonrecurring items) from
1992 to 1996. The plot points are:


Graph Type     Denominations          1992    1993    1994    1995    1996
- ----------     -------------         ------  ------  ------  ------  ------
   Bar           Millions             $424    $449    $464    $498    $547

The graph inserted shows the Efficiency Ratio (excluding nonrecurring items)
from 1992 to 1996. The plot points are:

Graph Type     Denominations           1992    1993    1994    1995    1996
- ----------     -------------          ------  ------  ------  ------  ------
   Bar           Percent               61.4%   62.3%   64.7%   62.7%   58.8%


                                                                       15
<PAGE>
                                FINANCIAL REVIEW
                                  (continued)

securities fell 20% in 1996 and were 29% of average earning assets, compared to
38% in 1995. Loan growth is expected to continue into 1997.
   The growth in average earning assets in 1996 was supported by increased
interest-bearing liabilities. Interest-bearing deposits rose 5% with increases
in almost all categories. The most significant growth was in money market
investment and other consumer time deposits. Average short-term borrowings grew
25%, mainly to fund loan growth.
   The net interest spread widened 17 basis points to 3.97% in 1996 from 3.80%
in 1995. This increase reflected a 16 basis point rise in the earning asset
yield, while the cost of interest-bearing liabilities fell one basis point. The
higher earning asset yield reflected the shift in the mix to a higher proportion
of loans. A lower level of interest-free funding partially offset these
improvements. Interest-free funds fell 2% during 1996, and were 19% of average
earning assets, compared to 21% in 1995.
   From 1994 to 1995, net interest income rose 6%, while the net interest margin
increased nine basis points. These improvements reflected loan growth and higher
yields on both loans and securities. Average loans grew 23% during 1995, and
were 61% of average earning assets, compared to 51% in 1994. All major
categories of loans experienced growth in excess of 20%. Higher yields on loans
and securities were related to the rise in interest rates which began in 1994's
second quarter and continued into early 1995. The yield on average loans rose 31
basis points, reflecting higher-yielding new loans, plus repricing of existing
floating rate loans. The 109 basis point increase in the securities yield
reflected FCC's active management of the portfolio during the period of rising
interest rates.
   Table 1 presents the average balance sheets, net interest income (FTE) and
interest rates for 1996, 1995 and 1994. Table 2 presents detail loan information
for 1996 and 1995. Table 3 provides the components of changes in net interest
income (FTE).

Provision for Loan Losses
   The provision for loan losses was $38.0 million in 1996, compared to $30.6
million in 1995, which included $10.0 million related to the New Orleans
land-based casino project, and a $10.4 million negative provision in 1994. The
increase from 1995 to 1996 resulted from higher net charge-offs of credit card
loans and loans to individuals. The increase from 1994 to 1995 reflected growth
in loans, plus the $10.0 million included in 1995's provision related to the
land-based casino project. Dependent primarily upon economic conditions,
national trends and changes in the level and mix of the loan portfolio, FCC's
net charge-offs, particularly for credit cards, may continue to grow in future
periods; this growth could result in a rising provision for loan losses. For
discussion of the allowance for loan losses, net charge-offs and nonperforming
assets, see the Credit Risk Management section of this Financial Review.

Other Income
   Other income, excluding securities transactions, was $172.4 million in 1996,
compared to $151.3 million in

The graph inserted shows Net Interest Income (FTE) from 1992 to 1996. The plot
points are:


Graph Type     Denominations         1992     1993     1994     1995     1996
- ----------     -------------        ------   -------  ------   ------   -------
   Bar           Millions           $305.52  $322.85  $330.06  $349.32  $375.50

The graph inserted shows Provision for Loan Losses from 1992 to 1996. The plot
points are:

Graph Type     Denominations         1992    1993     1994     1995     1996
- ----------     -------------        ------  ------  -------   ------   ------
   Bar           Millions           $29.09  $(2.42) $(10.42)  $30.60   $37.98

16
<PAGE>


TABLE 1.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME (FTE)(a)
          AND INTEREST RATES


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------

                                                        1996                         1995                          1994
- ---------------------------------------------------------------------------------------------------------------------------------
                                           Average                      Average                        Average
(dollars in thousands)                     Balance   Interest   Rate    Balance    Interest   Rate     Balance   Interest   Rate
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>       <C>     <C>         <C>       <C>     <C>         <C>       <C>
ASSETS
  EARNING ASSETS
   Loans (b)                             $5,512,428  $492,248   8.93%  $4,542,678  $412,839   9.09%  $3,678,298  $322,934   8.78%
   Securities
     Taxable                              2,165,167   142,532   6.58    2,733,630   176,391   6.45    3,247,721   172,687   5.32
     Tax-exempt                              87,898     8,894  10.12       98,313    10,062  10.23      109,104    11,628  10.66
- ---------------------------------------------------------------------------------------------------------------------------------
      Total securities                    2,253,065   151,426   6.72    2,831,943   186,453   6.58    3,356,825   184,315   5.49
- ---------------------------------------------------------------------------------------------------------------------------------
   Interest-bearing deposits in banks           335        16   4.78          867        46   5.30       38,104     1,352   3.55
   Federal funds sold and securities
     purchased under resale agreements       34,249     1,855   5.42       74,109     4,376   5.90      113,593     5,070   4.46
   Trading account securities                31,440     1,438   4.57       14,468       753   5.20        2,502       173   6.92
- ---------------------------------------------------------------------------------------------------------------------------------
      Total money market investments         66,024     3,309   5.01       89,444     5,175   5.79      154,199     6,595   4.28
- ---------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                7,831,517  $646,983   8.26%   7,464,065  $604,467   8.10%   7,189,322  $513,844   7.15%
- ---------------------------------------------------------------------------------------------------------------------------------
  NONEARNING ASSETS
   Other assets (c)                         771,367                       752,546                       716,441
   Allowance for loan losses                (77,775)                      (75,417)                      (78,460)
- ---------------------------------------------------------------------------------------------------------------------------------
      Total assets                       $8,525,109                    $8,141,194                    $7,827,303
- ---------------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
  INTEREST-BEARING LIABILITIES
   Interest-bearing deposits
     NOW account deposits                $1,095,729  $ 21,541   1.97%  $1,023,939  $ 19,379   1.89%  $1,017,052  $ 15,392   1.51%
     Money market investment deposits       856,366    25,682   3.00      723,768    19,662   2.72      809,918    16,236   2.00
     Savings and other consumer time
       deposits                           2,788,282   132,612   4.76    2,802,907   131,528   4.69    2,683,289    97,146   3.62
     Time deposits $100,000 and over        800,539    43,306   5.41      732,788    40,373   5.51      509,696    20,069   3.94
- ---------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits     5,540,916   223,141   4.03    5,283,402   210,942   3.99    5,019,955   148,843   2.97
- ---------------------------------------------------------------------------------------------------------------------------------
   Short-term borrowings                    697,536    37,718   5.41      558,136    33,015   5.92      586,483    23,633   4.03
   Long-term debt                            85,338    10,624  12.45       89,739    11,193  12.47       90,315    11,312  12.53
- ---------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities  6,323,790  $271,483   4.29%   5,931,277  $255,150   4.30%   5,696,753  $183,788   3.23%
- ---------------------------------------------------------------------------------------------------------------------------------
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS' EQUITY
   Noninterest-bearing deposits           1,346,759                     1,419,675                     1,427,942
   Other liabilities                        129,886                       102,709                        79,439
   Stockholders' equity                     724,674                       687,533                       623,169
- ---------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and
        stockholders' equity             $8,525,109                    $8,141,194                    $7,827,303
- ---------------------------------------------------------------------------------------------------------------------------------
      Net interest income (FTE) (a)
        and margin                                   $375,500   4.79%              $349,317   4.68%              $330,056   4.59%
- ---------------------------------------------------------------------------------------------------------------------------------
      Net earning assets and spread      $1,507,727             3.97%  $1,532,788             3.80%  $1,492,569             3.92%
- ---------------------------------------------------------------------------------------------------------------------------------

      Total cost of funds                                       3.47%                         3.42%                         2.56%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a)      Based on a 35% tax rate.

(b)      Net of unearned income, prior to deduction of allowance for loan losses
         and including nonaccrual loans.

(c)      Includes mark-to-market adjustment on securities available for sale.

                                                                       17
<PAGE>

                                FINANCIAL REVIEW
                                  (continued)

TABLE 2.  AVERAGE LOANS BY TYPE, INTEREST INCOME (FTE)(a) AND YIELDS
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                         1996                              1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                      Average                                  Average
(dollars in thousands)                                Balance       Interest        Yield      Balance    Interest   Yield
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>              <C>      <C>          <C>        <C>
Loans to individuals - residential mortgages        $1,020,531     $  83,125         8.15%   $  835,801   $ 67,939    8.13%
Loans to individuals - other                         1,595,075       133,839         8.39     1,289,112    108,222    8.40
Commercial, financial and other                      1,137,289        89,684         7.89     1,023,546     86,340    8.44
Real estate - commercial, construction and other     1,078,821        97,613         9.05       876,699     81,054    9.25
Credit card loans                                      680,712        87,987        12.93       517,520     69,284   13.39
- ---------------------------------------------------------------------------------------------------------------------------
  Total                                             $5,512,428      $492,248         8.93%   $4,542,678   $412,839    9.09%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
(a) Based on a 35% tax rate.

TABLE 3.  SUMMARY OF CHANGES IN NET INTEREST INCOME (FTE)(a)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                             1996 Compared to 1995              1995 Compared to 1994
- ---------------------------------------------------------------------------------------------------------------------------
                                                        Total      Due to      Due to       Total       Due to      Due to
                                                      Increase    Change in   Change in   Increase     Change in   Change in
(in thousands)                                       (Decrease)   Volume(b)    Rate(b)   (Decrease)    Volume(b)    Rate(b)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>         <C>           <C>         <C>         <C>          <C>
INTEREST INCOME (FTE)
  Loans                                             $  79,409   $  89,367     $(9,958)    $89,905     $ 78,208     $11,697
  Securities
   Taxable                                            (33,859)    (36,983)      3,124       3,704      (29,820)     33,524
   Tax-exempt                                          (1,168)     (1,055)       (113)     (1,566)      (1,117)       (449)
- ---------------------------------------------------------------------------------------------------------------------------
     Total securities                                 (35,027)    (38,038)      3,011       2,138      (30,937)     33,075
- ---------------------------------------------------------------------------------------------------------------------------
  Interest-bearing deposits in banks                      (30)        (26)         (4)     (1,306)        (913)       (393)
  Federal funds sold and securities purchased
   under resale agreements                             (2,521)     (2,185)       (336)       (694)      (2,057)      1,363
  Trading account securities                              685         786        (101)        580          633         (53)
- ---------------------------------------------------------------------------------------------------------------------------
     Total money market investments                    (1,866)     (1,425)       (441)     (1,420)      (2,337)        917
- ---------------------------------------------------------------------------------------------------------------------------
     Total interest income (FTE)                     $ 42,516    $ 49,904     $(7,388)    $90,623     $ 44,934     $45,689
- ---------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
  Interest-bearing deposits
   NOW account deposits                             $   2,162   $   1,393    $    769    $  3,987   $      105   $   3,882
   Money market investment deposits                     6,020       3,841       2,179       3,426       (1,868)      5,294
   Savings and other consumer time deposits             1,084        (689)      1,773      34,382        4,498      29,884
   Time deposits $100,000 and over                      2,933       3,676        (743)     20,304       10,618       9,686
- ---------------------------------------------------------------------------------------------------------------------------
     Total interest-bearing deposits                   12,199       8,221       3,978      62,099       13,353      48,746
- ---------------------------------------------------------------------------------------------------------------------------
  Short-term borrowings                                 4,703       7,719      (3,016)      9,382       (1,192)     10,574
  Long-term debt                                         (569)       (548)        (21)       (119)         (72)        (47)
- ---------------------------------------------------------------------------------------------------------------------------
     Total interest expense                          $ 16,333    $ 15,392    $    941     $71,362     $ 12,089    $ 59,273
- ---------------------------------------------------------------------------------------------------------------------------
     Change in net interest income (FTE)             $ 26,183    $ 34,512     $(8,329)    $19,261     $ 32,845    $(13,584)
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
(a) Based on a 35% tax rate.
(b) Changes not solely due to either volume or rate are allocated on a
    proportional basis.

18

<PAGE>
1995, an increase of 14%. Virtually all categories experienced growth, with the
most significant growth in credit card fee income.

   Credit card fee income rose $13.3 million, or 38%, to $47.8 million in 1996.
This growth mainly reflected increases in sales volumes and late charge fee
income. Higher late charge fee income was driven by increases in both volume and
pricing. Trust fee income of $20.7 million was $3.5 million, or 20%, higher than
in 1995 due to new trust business. Increased sales of mutual funds caused the
$2.6 million, or 31%, rise in broker/dealer income to $10.8 million in 1996.
Additional ATMs in service and higher usage charges for non-customers resulted
in the $1.3 million, or 15%, rise in ATM fee income to $9.7 million. At year-end
1996, FCC had 424 ATMs in service, up 18% from December 31, 1995.  Service
charges on deposits decreased slightly from 1995, reflecting FCC's strategies of
client migration and retention, which may result in moving a client to a lower
fee account to improve retention and long-term profitability.

The graph inserted shows Other Income (excluding nonrecurring items) from
1992 to 1996. The plot points are:

Graph Type     Denominations        1992    1993    1994    1995    1996
- ----------     -------------       ------  ------  ------  ------  ------
   Bar           Millions           $118    $126    $135    $148    $171


TABLE 4.  OPERATING EXPENSE
- ---------------------------------------------------------------------------
(in thousands)                             1996       1995         1994
- ---------------------------------------------------------------------------
Salary expense                          $151,781    $135,156     $132,836
Employee benefits                         29,298      30,052       29,104
- ---------------------------------------------------------------------------
   Total personnel expense               181,079     165,208      161,940
Equipment expense                         26,337      24,717       20,901
Net occupancy expense                     20,980      21,720       20,902
Communications and delivery expense       19,154      17,307       14,337
Professional fees                         14,180      16,298       16,321
FDIC insurance expense                     1,784       8,665       14,413
Other operating expense                   58,061      56,910       52,090
- ---------------------------------------------------------------------------
   Total recurring expense               321,575     310,825      300,904
SAIF special assessment                    5,273           -            -
Merger-related charges                         -      22,205        2,794
Reengineering charges                          -       4,174        2,613
- ---------------------------------------------------------------------------
   Total operating expense              $326,848    $337,204     $306,311
- ---------------------------------------------------------------------------

   Other income, excluding securities transactions, increased 12% from 1994 to
1995. Improvements were experienced in all categories and mainly reflected
higher volumes of transactions and accounts. The strongest growth was in credit
card ($4.1 million), deposit ($3.7 million) and ATM ($2.6 million) fee income.
Additionally, 1995's other income included a $3.1 million gain on the
divestiture of two branches.
   Securities transactions resulted in pretax net gains of $160,000
in 1996, compared to pretax net losses of $11.4 million in 1995 and $43.5
million in 1994. The losses recorded in 1995 and 1994 were related to FCC's
securities portfolio restructuring. In response to rising interest rates in 1994
and early 1995, FCC restructured a portion of its securities portfolio.
Securities sold totaled $1.8 billion in 1994 and $740 million in 1995; the
proceeds from these sales were primarily reinvested in higher-yielding
securities.

Operating Expense
   Operating expense was $326.8 million in 1996, compared to $337.2 million in
1995 and $306.3 million in 1994. 1996's operating expense included a one-time
$5.3 million expense related to the assessment by the FDIC for the
recapitalization of the SAIF. Operating expense in 1995 and 1994 included
nonrecurring merger-related and reengineering charges of $26.4 million and $5.4
million, respectively. Table 4 shows the components of operating expense for the
past three years, after adjusting for these charges.
   Excluding the above-mentioned charges in both years, operating expense rose
only $10.8 million, or 3%, in 1996. Higher personnel costs caused the increase.
Personnel expense rose $15.9 million, or 10%,

                                                                        19

<PAGE>

                                FINANCIAL REVIEW
                                  (continued)

from 1995. This increase was due to incentive pay tied to the improvement in
FCC's financial returns and the 21% appreciation of its common stock during
1996. The effect of annual merit raises was offset by a 4% decline in the
average number of employees. Communications and delivery expense grew $1.8
million, or 11%, reflecting higher telephone and armored car expenses. Increased
depreciation related to FCC's investments in new
sales and service technology caused equipment expense to increase $1.6 million,
or 7%. FDIC insurance expense, excluding the SAIF recapitalization expense, fell
$6.9 million in 1996 due to lower premium rates.
   From 1994 to 1995, operating expense, excluding one-time charges, rose 3%, or
$9.9 million. The most significant increases were in equipment, personnel and
other operating expenses. Additionally, the acquisition in 1995 of City Bancorp,
Inc., a purchase transaction, contributed approximately $2.0 million to the
increase. Equipment expense rose 18%, mainly due to depreciation related to
FCC's investments in new technology. Higher personnel expense of 2% reflected
annual merit raises, partially offset by a 3% decrease in average staffing. The
rise in other operating expense was mainly due to increases in advertising and
credit card expenses of $3.0 million and $1.2 million, respectively. FDIC
insurance premium expense fell $5.7 million in 1995, reflecting lower premium
rates due to strengthened FDIC reserves.

The following graph presents Operating Expense (excluding nonrecurring items)
from 1992 to 1996. The plot points are:

Graph Type     Denominations        1992    1993    1994    1995    1996
- ----------     -------------       ------  ------  ------  ------  ------
   Bar           Millions            260     280     301     311     322

   FCC monitors the efficiency ratio as one measure of its success at increasing
revenues while controlling expense growth. Excluding one-time charges, the
efficiency ratio was 59% in 1996, compared to 63% in 1995 and 65% in 1994.

Income Taxes
   Income tax expense was $59.0 million in 1996, $39.5 million in 1995 and $38.6
million in 1994. The changes in income tax expense resulted primarily from
changes in pretax income and nondeductible merger-related expenses. FCC's
effective tax rate was 33% for 1996, 34% for 1995 and 32% for 1994. These
effective rates are lower than the 35% federal statutory tax rate, primarily
because of tax-exempt interest income received from the financing of state and
local governments. Louisiana does not assess an income tax on commercial banks;
rather, banks pay property tax based on the value of their capital stock in lieu
of income and franchise taxes.
   For additional information on FCC's effective tax rates and the composition
of changes in income tax expense for all periods, see Note 20.


FINANCIAL CONDITION ANALYSIS
Loans
   Average loans grew 21% in 1996 following growth of 23% during 1995. Total
loans were $6.2 billion at December 31, 1996, a 21% increase from year-end 1995.
As shown in Table 5, loan growth was across all sectors of the portfolio.
Economic expansion in Louisiana was the primary driver of loan growth in 1996.
Loan growth is expected to continue into 1997. Table 6 and Note 5 provide
additional information on loans.
   Consumer loans include loans to individuals and credit card loans. Consumer
loans continue to be the largest segment of the loan portfolio at 59% of total
loans. Loans to individuals were $2.8 billion at the end of 1996, up 18% from
the prior year-end. There were increases in most categories of loans to
individuals with the most significant

20

<PAGE>



TABLE 5.  LOANS OUTSTANDING BY TYPE
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                        December 31
- ---------------------------------------------------------------------------------------------------------------------------
(in thousands)                                                  1996         1995          1994         1993         1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>         <C>          <C>          <C>          <C>
Loans to individuals - residential mortgages                 $1,086,370  $   975,331  $   753,127  $   649,571  $   486,788
Loans to individuals - other                                  1,762,257    1,435,165    1,161,246      947,024      731,092
Commercial, financial and agricultural                        1,179,285    1,020,477      822,833      589,856      584,873
Real estate - commercial mortgages                              953,144      769,019      656,294      659,422      568,909
Real estate - construction and other                            273,498      198,672      119,235      123,510      120,407
Credit card loans                                               829,612      617,824      509,076      465,425      464,146
Other                                                           135,906      113,308      124,900      144,395      132,004
Unearned income                                                  (2,589)      (7,070)     (17,472)     (27,497)     (33,491)
- ---------------------------------------------------------------------------------------------------------------------------
   Total loans, net of unearned income                       $6,217,483   $5,122,726   $4,129,239   $3,551,706   $3,054,728
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


increases in indirect automobile loans and residential mortgage loans. At
December 31, 1996, credit card loans were $830 million, or 13% of total loans.
During 1996, FCC's credit card loans grew 34%, primarily reflecting the
continued implementation of FCC's role as credit provider for the clubs on U. S.
Air Force bases worldwide.
   Real estate loans consist of loans secured by commercial properties,
construction and land development loans, and loans secured by multi-family
properties and farmland. Real estate loans rose 27% during 1996 and were $1.2
billion, or 20% of total loans, at year-end 1996.

TABLE 6.  LOAN MATURITIES AND RATE SENSITIVITIES BY TYPE
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                            December 31, 1996
                                                                                                Maturing
- ---------------------------------------------------------------------------------------------------------------------------
                                                                            Within        One to        After
(in thousands)                                                             One Year     Five Years   Five Years      Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>          <C>          <C>           <C>
Fixed
   Loans to individuals - residential mortgages                          $    55,257  $   223,391  $   737,623   $1,016,271
   Loans to individuals - other                                              108,397    1,112,920      104,320    1,325,637
   Commercial, financial and agricultural                                    341,690      240,057       43,310      625,057
   Real estate - commercial mortgages                                         95,958      351,386      203,823      651,167
   Real estate - construction and other                                       74,529       73,188       24,017      171,734
   Credit card loans                                                         376,893            -            -      376,893
   Other                                                                      26,733       39,330       53,779      119,842
- ---------------------------------------------------------------------------------------------------------------------------
      Total fixed loans                                                    1,079,457    2,040,272    1,166,872    4,286,601
- ---------------------------------------------------------------------------------------------------------------------------
Floating
   Loans to individuals - residential mortgages                               54,631       11,269        4,199       70,099
   Loans to individuals - other                                               62,838      371,568        2,214      436,620
   Commercial, financial and agricultural                                    354,391      151,224       48,613      554,228
   Real estate - commercial mortgages                                        115,170      117,182       69,625      301,977
   Real estate - construction and other                                       68,461       30,103        3,200      101,764
   Credit card loans                                                         452,719            -            -      452,719
   Other                                                                      15,653          320           91       16,064
- ---------------------------------------------------------------------------------------------------------------------------
      Total floating loans                                                 1,123,863      681,666      127,942    1,933,471
- ---------------------------------------------------------------------------------------------------------------------------
      Total loans                                                         $2,203,320   $2,721,938   $1,294,814   $6,220,072
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                                                        21

<PAGE>
                                FINANCIAL REVIEW
                                  (continued)

The graph inserted presents Loans As A Percent of Deposits (average) from
1992 to 1996. The plot points are:

Graph Type     Denominations       1992    1993    1994    1995    1996
- ----------     -------------      ------  ------  ------  ------  ------
   Bar           Percent          48.02%  50.34%  57.05%  67.77%  80.03%


Commercial mortgages, the largest component of real estate loans, were $953
million, or 15% of total loans, at the end of 1996. This compares to $769
million, or 15% of total loans, at year-end 1995. Approximately 25% of these
properties are owner-occupied. Construction and land development loans were $204
million, or 3% of total loans, at December 31, 1996, compared to $147 million at
the end of 1995.
   Commercial loans were $1.2 billion, or 19% of total loans, at December 31,
1996, and were 16% higher than at the prior year-end. Growth was distributed
among virtually all industry segments and reflected increased economic activity
in Louisiana. The commercial loan portfolio is diversified among a wide array of
industries. The three largest industries were services with $335 million,
retail/wholesale trade with $215 million and manufacturing with $153 million. At
year-end 1996, loans related to the gaming industry were $63 million, or 1% of
total loans. Additionally, unfunded commitments to extend credit to gaming
industry borrowers totaled $45 million at December 31, 1996.

Securities
   As part of its securities portfolio management strategy, all of FCC's
securities have been classified as available for sale. A significant factor in
this decision is the desire to maintain flexibility to actively manage the
portfolio in response to market conditions and funding requirements.
   The securities portfolio totaled $2.2 billion at December 31, 1996, compared
to $2.6 billion at year-end 1995. Average securities were $2.3 billion in 1996
and $2.8 billion in 1995. The majority of security paydowns over the past two
years have funded loan growth. It is likely that security paydowns will be
reinvested during 1997. Unrealized

TABLE 7.  SECURITIES AVAILABLE FOR SALE -- MATURITIES AND YIELDS(a)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------

                                                                        December 31, 1996
- -----------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                      Maturity
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                            Total Carrying
                                       Within 1 Year      1-5 Years        5-10 Years     After 10 Years         Value
- -----------------------------------------------------------------------------------------------------------------------------
                                                FTE                FTE             FTE              FTE                FTE
                                      Amount   Yield    Amount    Yield   Amount   Yield   Amount   Yield   Amount     Yield
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>       <C>     <C>       <C>     <C>      <C>     <C>     <C>      <C>         <C>
U.S. Treasury securities             $660,568   6.63%  $572,608   6.79%  $100,548  6.96%  $    -       -%  $1,333,724   6.72%
U.S. agency mortgage-backed securities
   Fixed                                    -     -      69,736   7.22     15,952  6.28    292,997  6.26      378,685   6.44
   Floating                                 -     -         -       -         678  6.06    328,494  6.52      329,172   6.52
States and political subdivisions       6,300   8.32     23,390  10.26     27,375  9.87     38,601 10.98       95,666  10.31
Other debt securities                   2,866   6.97        510   7.71        -     -         -       -         3,376   7.08
Equity securities                       2,765   4.98        -       -         -     -       34,141  3.70       36,906   3.80
- -----------------------------------------------------------------------------------------------------------------------------
      Total securities available
        for sale                     $672,499   6.64%  $666,244   6.96%  $144,553  7.43%  $694,233  6.52%  $2,177,529   6.75%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Fully taxable equivalent based on a 35% tax rate. Maturities are based on
    the contractual maturities of the securities.

22

<PAGE>


TABLE 8.  AVERAGE DEPOSITS
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------

(dollars in thousands)                                  1996                  1995                  1994
- -----------------------------------------------------------------------------------------------------------------
<S>                                          <C>           <C>        <C>          <C>       <C>           <C>
Noninterest-bearing demand deposits          $1,336,815     19.41%    $1,410,211    21.04%   $1,417,239     21.98%
NOW account deposits                          1,095,729     15.91      1,023,939    15.28     1,017,052     15.77
Money market investment deposits                856,366     12.43        723,768    10.80       809,918     12.56
Savings deposits                                632,088      9.18        770,384    11.49       851,071     13.20
Other consumer time deposits                  2,156,327     31.30      2,041,762    30.45     1,842,668     28.58
- -----------------------------------------------------------------------------------------------------------------
      Total core deposits                     6,077,325     88.23      5,970,064    89.06     5,937,948     92.09
   Time deposits $100,000 and over              810,350     11.77        733,013    10.94       509,949      7.91
- -----------------------------------------------------------------------------------------------------------------
      Total average deposits                 $6,887,675    100.00%    $6,703,077   100.00%   $6,447,897    100.00%
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


gains, net of tax, increased stockholders' equity $22.9 million at December 31,
1996, compared to $33.6 million at year-end 1995. The fluctuation in market
values was mainly driven by changes in market interest rates.
   At December 31, 1996, 95% of total securities were obligations of the U.S.
government or its agencies. The average expected life, which considers projected
paydowns, was 3.4 years and the average duration was 2.2 years. Table 7 presents
detailed information on the maturities and yields of securities.
   FCC's mortgage-backed securities are either direct issues or collateralized
by direct issues of U.S. agencies. Approximately 47% of FCC's mortgage-backed
securities are floating rate. At December 31, 1996, the average expected life of
FCC's mortgage-backed securities was 4.9 years and the average duration was 2.5
years. Prepayment rates on mortgage-backed securities may differ from expected,
due to changes in interest rates and other economic conditions.
   Note 4 contains additional information on securities.

Money Market Investments
   Money market investments include interest-bearing deposits in other banks,
federal funds sold, securities purchased under agreements to resell and trading
account securities. Money market investments serve as short-term investment
alternatives and are available to meet liquidity needs.


TABLE 9.  MATURITIES OF TIME DEPOSITS $100,000 AND OVER
- -----------------------------------------------------------------------------

(in thousands)
- -----------------------------------------------------------------------------
Within three months                                                 $414,095
Three to six months                                                  155,506
Six to twelve months                                                 133,443
After twelve months                                                  289,851
- -----------------------------------------------------------------------------
   Total at December 31, 1996                                       $992,895
- -----------------------------------------------------------------------------


   Money market investments totaled $73 million at the end of 1996. Average
money market investments were $66 million for 1996, compared to $89 million in
1995. As a percent of average earning assets, money market assets were 1% for
both years.

Deposits
   Deposits were $7.3 billion as of December 31, 1996. Average deposits were
$6.9 billion in 1996, a 3% increase over 1995. The most significant growth was
in money market investment deposits and other consumer time deposits. This
growth was partially offset by lower savings and noninterest-bearing deposits,
which reflected FCC's

                                                                       23
<PAGE>

                                FINANCIAL REVIEW
                                  (continued)

client migration and retention strategies. As shown in Table 8, core deposits
rose 2% in 1996, and were 88% of total deposits.

Short-Term Borrowings
   As of year-end 1996, short-term borrowings were $945 million, and averaged
$698 million for 1996. This was an increase from the $636 million at December
31, 1995 and the $558 million average for 1995. As a percent of average earning
assets, short-term borrowings were 9% in 1996 and 7% in 1995. The increase in
short-term borrowings was mainly to fund loan growth. The level of short-term
borrowings is expected to decline in 1997 as FCC expands its use of several
longer-term funding sources as discussed under the Liquidity section of this
Financial Review. Note 9 contains additional information on short-term
borrowings.

Asset/Liability Management
   The objective of FCC's asset/liability management is to maximize net
interest income while maintaining acceptable levels of risk from changes in
interest rates and, also, balancing liquidity and capital needs. FCC monitors
opportunities and risks so that appropriate actions can be taken by management
to meet this objective. Actions considered include purchases and sales of
securities to alter maturities and yields of the portfolio, changes in the mix
and level of earning assets and funding sources, and the use of off-balance
sheet interest rate risk products such as swaps, caps and floors.

Interest Rate Risk
   Interest rate risk is the potential impact on net interest income of changes
in interest rates. FCC uses a number of methods to measure interest rate risk,
including gap analysis, net interest income simulation and monitoring the
economic value of equity.
   The simplest measure of FCC's interest rate risk is gap analysis, which
details the maturity or repricing mismatches for assets and liabilities within
certain time periods. Gap analysis has several limitations, including the fact
that it is a point in time measurement. Also, it does not consider the impact of
potential changes in interest rate levels or spreads. Table 10 demonstrates
FCC's static gap position as of December 31, 1996.
   Given the limitations of gap analysis, simulation of net interest income
under various interest rate scenarios is FCC's primary tool for measuring
interest rate risk. Management regularly reviews simulation results to better
understand FCC's interest rate risk and to develop strategies for managing this
risk. FCC's simulation incorporates management's expectations regarding such
factors as loan and deposit growth, pricing and mix, prepayment rates, and
spreads between various interest rates. At year-end 1996, FCC's actual
sensitivity was well within its established guideline limits that net interest
income should decline by no more than 10% over a 12-month period in response to
a gradual 250 basis point change in interest rates.
   A third measure captures longer term interest rate risk by analyzing the
economic value of equity. At year-end 1996, FCC's sensitivity was well within
its established limits that the economic value of equity may not decline by more
than 7.5% in response to an immediate 100 basis point rate shift, or by more
than 15% in response to an immediate 250 basis point rate shift.

Off-Balance Sheet Instruments
   In the normal course of business, FCC is a party to various financial
instruments which are not carried on the balance sheet. However, income and
expenses related to these instruments are reflected in the financial statements.
FCC uses these instruments to meet the financing needs of its customers and to


24


<PAGE>



TABLE 10.  INTEREST RATE SENSITIVITY
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                      By Repricing Dates at December 31, 1996
- ---------------------------------------------------------------------------------------------------------------------------
                                                         0-30    31-90    91-180   181-365     After   Noninterest-
(dollars in millions)                                    Days     Days     Days     Days      1 Year      Bearing     Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>       <C>       <C>      <C>       <C>       <C>         <C>
ASSETS
   Loans                                             $  1,996   $  464    $ 414    $  708    $ 2,635   $      -    $  6,217
   Securities                                             101      243      385       366      1,083          -       2,178
   Money market investments                                73        -        -         -          -          -          73
   Other assets                                             -        -        -         -          -        722         722
- ---------------------------------------------------------------------------------------------------------------------------
      Total assets                                   $  2,170   $  707    $ 799    $1,074    $ 3,718   $    722    $  9,190
- ---------------------------------------------------------------------------------------------------------------------------
SOURCES OF FUNDS
   Money market deposits                             $    212   $    -    $   -    $    -    $ 1,912   $      -    $  2,124
   Consumer time deposits                                 743      299      403       405        910          -       2,760
   Time deposits $100,000 and over                        220      163      156       163        282          -         984
   Short-term borrowings                                  840      105        -         -          -          -         945
   Long-term debt                                           -        -        -         -         81          -          81
   Noninterest-bearing deposits                             -        -        -         -          -      1,436       1,436
   Other liabilities                                        -        -        -         -          -        136         136
   Stockholders' equity                                     -        -        -         -          -        724         724
- ---------------------------------------------------------------------------------------------------------------------------
      Total sources of funds                         $  2,015   $  567    $ 559    $  568    $ 3,185   $  2,296    $  9,190
- ---------------------------------------------------------------------------------------------------------------------------
INTEREST RATE CONTRACTS                              $      -   $  (30)  $ (100)   $    -    $   130   $      -
INTEREST RATE SENSITIVITY GAP                        $    155   $  110   $  140    $  506    $   663   $ (1,574)
CUMULATIVE INTEREST RATE SENSITIVITY GAP             $    155   $  265   $  405    $  911    $ 1,574   $      -
CUMULATIVE INTEREST RATE SENSITIVITY GAP
   AS A PERCENT OF TOTAL ASSETS                          1.69%    2.88%    4.41%     9.91%     17.13%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


help manage its exposure to interest rate fluctuations. These off-balance sheet
instruments include commitments to extend credit, letters of credit, securities
lent, foreign exchange contracts and interest rate contracts. Note 16 provides
additional information for off-balance sheet instruments.
   FCC uses interest rate contracts to manage interest rate risk. Table 11
summarizes FCC's interest rate contracts at December 31, 1996. Table 12
summarizes the activity, by notional amount, for all interest rate contracts
during 1996, while Table 13 presents their impact on net interest income.
   At December 31, 1996, FCC had $130 million of interest rate swaps. $30
million of these swaps convert certificates of deposit from fixed to floating
rate and mature in December 2001. The remaining $100 million of interest rate
swaps, with a March 1997 start date and a five year maturity, hedge reinvestment
risk associated with U.S. Treasury securities. FCC's $500 million of interest
rate floors were purchased for a premium of $1.1 million to hedge transaction
deposits.
   Declining interest rates caused FCC's amortizing interest rate swaps to fully
amortize in February 1996. During August and November of 1996, $350 million of
graduated interest rate caps matured.
   At year-end 1996, the estimated fair value of FCC's total interest rate
contracts was $3.0 million. The fair value of interest rate contracts at any
given date represents the estimated amount FCC would receive or pay to terminate
the contracts. Changes in the fair value of FCC's interest rate contracts are

                                                                       25
<PAGE>

                                FINANCIAL REVIEW
                                  (continued)

TABLE 11. INTEREST RATE CONTRACTS
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------

                                                          Weighted Average Rate
                                                       ___________________________

                                                      Receive     Pay              Floating
                           Notional      Maturity      Fixed   Floating   Strike     Rate       Reset        Underlying
(dollars in thousands)      Amount         Date        Rate      Rate      Rate      Index    Frequency    Asset/Liability
- --------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>         <C>            <C>       <C>        <C>       <C>     <C>       <C>
Interest rate floors        $500,000    December 1998      -%        -%     4.65%     LIBOR   Quarterly   Transaction deposits
Interest rate swap            30,000    December 2001   6.31      5.54         -      LIBOR   Quarterly  Certificates of deposit
Interest rate swap (a)       100,000      March 2002    7.18         -         -      LIBOR   Quarterly     U. S. Treasuries
- --------------------------------------------------------------------------------------------------------------------------------
Total at December 31, 1996  $630,000                    6.98%     5.54%     4.65%
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) This contract will become effective in March 1997.


TABLE 12. CHANGES IN INTEREST RATE CONTRACTS (NOTIONAL AMOUNTS)
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------

                                            Option                      Amortizing
                                             Based          Generic      Interest
(in thousands)                            Instruments        Swaps      Rate Swaps         Total
- -------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>             <C>            <C>
Balance, December 31, 1995                $ 350,000     $        -      $ 193,605      $ 543,605
   Purchases                                500,000        130,000              -        630,000
   Amortization                                   -              -       (193,605)      (193,605)
   Maturities                              (350,000)             -              -       (350,000)
- -------------------------------------------------------------------------------------------------
Balance, December 31, 1996                $ 500,000     $  130,000      $       -      $ 630,000
- -------------------------------------------------------------------------------------------------
</TABLE>

largely offset by changes in the fair values of the balance sheet assets and
liabilities matched against these contracts. The fair values of interest rate
contracts fluctuate depending upon the remaining maturities of the contracts and
the financial markets' expectations regarding future interest rate levels.

Liquidity
   The objective of liquidity management is to ensure that funds are available
to meet the cash flow requirements of depositors and borrowers while at the same
time meeting the cash flow needs of the corporation. Liquidity is provided by a
stable base of funding sources, especially core deposits, and an adequate level
of assets readily convertible into cash.
   In order to enhance liquidity, FCC has begun to diversify its access to
external funding sources. A retail brokered CD program was established in the
fourth quarter of 1996. At December 31, 1996, $140 million of these CDs were
outstanding. In January 1997, First National Bank of Commerce established a bank
note program and entered the market through an initial $250 million issue. Notes
issued under the program may mature between seven days and 30 years and bear
fixed or floating interest rates. FCC expects to continue issuing brokered CDs
and bank notes during 1997. In addition, FCC is considering establishing an



TABLE 13. ANALYSIS OF INTEREST INCOME (EXPENSE)
          FROM INTEREST RATE CONTRACTS
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
                                    Option               Amortizing
Year Ended December 31, 1996        Based     Generic    Interest   Callable
(in thousands)                    Instruments   Swaps    Rate Swaps    Swaps     Total
- ---------------------------------------------------------------------------------------
<S>                                <C>          <C>        <C>       <C>      <C>

Interest income (expense)          $     -      $111       $(293)     $(489)  $  (671)
Amortization                        (1,220)        -           -          -    (1,220)
- ---------------------------------------------------------------------------------------
Net interest income                $(1,220)     $111       $(293)     $(489)  $(1,891)
- ---------------------------------------------------------------------------------------
</TABLE>

26

<PAGE>


asset securitization program during 1997. Other funding alternatives available
include commercial paper issued by the Parent Company and lines of credit
maintained with major banks totaling $55 million. No commercial paper was issued
in 1996, and the lines of credit were unused.

CAPITAL AND DIVIDENDS
   At December 31, 1996, total stockholders' equity was 7.87% of total assets,
compared to 8.59% one year ago. The decline mainly reflects FCC's redemption of
its preferred stock. On October 21, 1996, FCC called its preferred stock for
redemption on January 2, 1997. As expected, substantially all of the preferred
stock was converted into common stock during the fourth quarter of 1996, and
only a nominal amount was redeemed. The 1.8 million shares of common stock
delivered to satisfy the conversions had been repurchased by FCC in anticipation
of such conversions. The regulatory leverage ratio, which excludes the net
unrealized gain on securities available for sale, was 7.76% at year-end 1996 and
8.16% at December 31, 1995. Table 14 presents FCC's risk-based and other capital
ratios for the past five years. All ratios remain well above regulatory
minimums.
   FCC increased its common stock cash dividend 14% during the fourth quarter of
1996 and paid $1.45 per share for the full year. The Parent Company's sources of
funds to pay cash dividends on its common stock are its net working capital and
the dividends it receives from the banks. At December 31, 1996, the Parent
Company had net working capital of $67 million. Also, the Parent Company could
receive dividends from the banks without prior regulatory approval of $41
million after December 31, 1996, plus the banks' adjusted net profits for 1997.

CREDIT RISK MANAGEMENT
   FCC manages its credit risk by diversifying its loan portfolio, maintaining
credit underwriting standards which emphasize cash flows and repayment ability,
providing an adequate allowance for loan losses and continually reviewing loans
through an internal independent loan review process. Portfolio diversification
reduces credit risk


TABLE 14. RISK-BASED CAPITAL AND CAPITAL RATIOS
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                    December 31
- ---------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                       1996         1995          1994         1993           1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>          <C>           <C>           <C>
Tier 1 capital                                          $   683,190   $   679,003  $   651,080   $   603,563   $   490,920
Tier 2 capital                                              126,993       149,769      138,995       132,371       133,029
- ---------------------------------------------------------------------------------------------------------------------------
   Total capital                                        $   810,183   $   828,772  $   790,075   $   735,934   $   623,949
- ---------------------------------------------------------------------------------------------------------------------------
Risk-weighted assets                                    $ 6,294,032   $ 5,343,946  $ 4,452,537   $ 3,872,240   $ 3,457,555
- ---------------------------------------------------------------------------------------------------------------------------
Ratios
   Leverage ratio                                              7.76%         8.16%        8.20%         7.70%         6.78%
   Tier 1 capital                                             10.85%        12.71%       14.62%        15.59%        14.20%
   Total capital                                              12.87%        15.51%       17.74%        19.01%        18.05%
   Equity ratio                                                7.87%         8.59%        7.45%         7.74%         6.79%
   Tangible equity ratio                                       7.69%         8.37%        7.26%         7.54%         6.55%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                                                       27
<PAGE>

                                FINANCIAL REVIEW
                                  (continued)

by minimizing the impact on the portfolio if weaknesses develop in certain
segments of the economy. Credit underwriting standards ensure that loans are
properly structured and collateralized. An adequate allowance for loan losses
provides for losses inherent in the loan portfolio. The loan review process
identifies and monitors potentially weak or deteriorating credits.

Nonperforming Assets
   Nonperforming assets consist of nonaccrual loans, restructured loans and
foreclosed assets. As shown in Table 15, nonperforming assets totaled $32
million at December 31, 1996, compared to $60 million at year-end 1995. The
year-end 1996 total consists of $27 million of nonperforming loans and $5
million of foreclosed assets. As a percent of loans and foreclosed assets,
nonperforming assets were .51% at the end of 1996, compared to 1.17% one year
ago. Changes in the level of total loans, the mix of the loan portfolio and
economic conditions will primarily determine the future levels of nonperforming
assets.
   Nonperforming loans fell $26 million in 1996. Approximately $16 million of
the decline was the result of the sale of a riverboat casino securing a
nonaccrual loan, while an additional $7 million reflected payoffs on two large
nonaccrual loans. 42% of nonperforming loans were contractually current or no
more than 30 days past due at the end of 1996, compared to 58% at December 31,
1995.
   Foreclosed assets, which include unused bank premises, fell $2 million from
year-end 1995. Property sales were the principal cause of the decline.
   Loans past due 90 days or more and not on nonaccrual status were $29 million,
or .47% of total loans, at year-end 1996, compared to $21 million, or .40% of
total loans, at December 31, 1995. The increase was mainly related to credit
card loans, which are charged-off within 180 days of becoming past due. At the
end of 1996, accruing loans past due 90 days or more included $11 million in
government-guaranteed student loans and $13 million of credit card loans.
    At December 31, 1996, loans considered to be impaired totaled $24 million,
of which $10 million required a total impairment allowance of $3 million.
Impaired loans are included in nonaccrual loans.

Watch List
   FCC's watch list includes loans which, for management purposes, have been
identified as requiring a higher level of monitoring due to risk. FCC's watch
list includes both performing and nonperforming loans, as well as foreclosed
assets. The majority of watch list loans are classified as performing, because
they do not have characteristics resulting in uncertainty about the borrower's
ability to pay principal and interest in accordance with the original terms of
the loans.


28

<PAGE>


   The watch list consists of classifications, identified as Type 1 through Type
4. Types 1, 2 and 3 generally parallel the regulatory classifications of loss,
doubtful and substandard, respectively. Type 4 generally parallels the
regulatory classification of Other Assets Especially Mentioned. These loans
require monitoring due to conditions which, if not corrected, could increase
credit risk.
   Table 16 presents watch list loans and foreclosed assets for the past
five years. Total watch list loans declined $34 million during the year to $157
million, or 2.52% of total loans and foreclosed assets. The decrease reflected
the decline in nonperforming assets discussed above.

The graph inserted shows the Allowance for Loan Losses from 1992 to 1996. The
plot points are:



Graph Type     Denominations          1992    1993    1994    1995    1996
- ----------     -------------         ------  ------  ------  ------  ------
   Bar           Millions            $93.71  $85.60  $71.05  $75.85  $81.61

Allowance for Loan Losses
   At December 31, 1996, the allowance for loan losses was $82 million, or 253%
of nonperforming assets, compared to $76 million, or 126% of nonperforming
assets, at year-end 1995. The allowance was 1.31% of loans at the end of 1996,
compared to 1.48% at year-end 1995. Management believes that the allowance is
adequate to cover losses inherent in the loan portfolio. Table 17 presents the
activity in the allowance for loan losses for the past five years. The
allocation of the allowance for loan losses is included in Table 18.
   Net charge-offs were $32 million, or .58% of average loans, in 1996, compared
to $27 million, or .59% of average loans, in 1995. Increasing net charge-offs of
credit card loans and loans to individuals were the main cause of FCC's higher
level of net charge-offs. Net charge-offs on credit card loans were $22 million,


TABLE 15. NONPERFORMING ASSETS
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                          December 31
- ---------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                  1996      1995        1994      1993        1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>         <C>        <C>        <C>        <C>
Nonaccrual loans by type
   Loans to individuals - residential mortgages                     $  7,908    $  6,897   $  5,164   $  6,366   $  9,921
   Loans to individuals - other                                        1,007         335        815      1,148      1,396
   Commercial, financial and agricultural                             11,023      27,610      1,222      5,383      8,964
   Real estate - commercial mortgages                                  6,687      15,455      8,282     20,844     26,666
   Real estate - construction and other                                  616       3,064        340        430        615
   Other                                                                  14           -          -          -        608
- ---------------------------------------------------------------------------------------------------------------------------
                                                                      27,255      53,361     15,823     34,171     48,170
- ---------------------------------------------------------------------------------------------------------------------------
Foreclosed assets                                                      4,600       6,470      8,315     13,559     35,432
- ---------------------------------------------------------------------------------------------------------------------------
      Total nonperforming assets                                    $ 31,855    $ 59,831   $ 24,138   $ 47,730   $ 83,602
- ---------------------------------------------------------------------------------------------------------------------------
Loans past due 90 days or more and not on nonaccrual status         $ 29,451    $ 20,668   $ 12,215   $ 15,742   $ 15,057
- ---------------------------------------------------------------------------------------------------------------------------
Ratios
   Nonperforming assets as a percent of loans
      plus foreclosed assets                                             .51%       1.17%       .58%      1.34%      2.71%
   Allowance for loan losses as a percent of nonperforming loans      299.42%     142.14%    449.04%    250.52%    194.54%
   Loans past due 90 days or more and not on nonaccrual
      status as a percent of loans                                       .47%        .40%       .30%       .44%       .49%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                       29
<PAGE>

                                FINANCIAL REVIEW
                                  (continued)

or 3.24% of credit card loans, in 1996, up from $12 million, or 2.36%, in 1995.
The rise in credit card charge-offs at FCC throughout 1996 tracked national
trends and was principally due to higher bankruptcies; however, FCC's charge-off
rate remains below national averages. Net charge-offs of loans to individuals
were $13 million in 1996, $8 million higher than in 1995. Approximately $4
million of this increase relates to FCC's consumer finance operation. Commercial
loans had a $2 million net recovery in 1996, compared to net charge-offs of $11
million in the prior year. The change reflects 1995's $10 million charge-off
related to the closure of the temporary New Orleans land-based casino. Dependent
primarily upon economic conditions, national trends and changes in the level and
mix of the loan portfolio, FCC's net charge-offs may continue to grow in future
periods; this growth could result in a rising provision for loan losses.

FAIR VALUE OF FINANCIAL INSTRUMENTS
   Note 17 provides information regarding the fair values of financial
instruments as of December 31, 1996 and 1995.
   The differences between fair values and book values were primarily caused by
differences between contractual and market interest rates at the respective
year-ends. Fluctuations in fair values will occur as interest rates change.

BUSINESS LINE ANALYSIS
   FCC has five major business lines - Retail Banking, Commercial Banking,
Credit Card, Trust/Marquis Investments and Treasury. Retail Banking provides
individual clients and small businesses with a variety of loan, investment and
deposit products, generally marketed through the branch network. Commercial
Banking provides lending, cash management and other financial services to large
and small businesses. Credit Card provides card and merchant services to
individuals and businesses which are primarily located in the southeast United


TABLE 16. WATCH LIST (a)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

(dollars in thousands)                                            Type 1      Type 2       Type 3       Type 4       Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>        <C>        <C>           <C>        <C>
December 31, 1996                                                  $  -       $  399     $ 99,869      $56,458    $156,726
December 31, 1995                                                  $  -       $4,521     $119,639      $66,296    $190,456
December 31, 1994                                                  $  -       $  834     $ 51,269      $55,420    $107,523
December 31, 1993                                                  $  -       $2,275     $106,009      $62,582    $170,866
December 31, 1992                                                  $  -       $6,489     $150,093      $62,096    $218,678

As A Percent Of Total Loans And Foreclosed Assets                 Type 1      Type 2       Type 3      Type 4        Total
- ---------------------------------------------------------------------------------------------------------------------------
December 31, 1996                                                   -%         .01%         1.60%        .91%        2.52%
December 31, 1995                                                   -%         .09%         2.33%       1.29%        3.71%
December 31, 1994                                                   -%         .03%         1.58%       1.71%        3.32%
December 31, 1993                                                   -%         .08%         3.95%       2.33%        6.37%
December 31, 1992                                                   -%         .29%         6.59%       2.73%        9.61%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Information for prior periods has not been restated for the 1995
    poolings-of-interests acquisitions due to inconsistencies in methodology.

30

<PAGE>


TABLE 17. SUMMARY OF LOAN LOSS EXPERIENCE
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

(dollars in thousands)                                                   1996       1995       1994       1993      1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>         <C>      <C>         <C>        <C>
Balance at beginning of year                                           $75,845     $71,052  $ 85,604    $96,658    $85,232
Allowance acquired in bank purchase                                          -       1,142         -          -          -
Provision charged to expense                                            37,983      30,600   (10,418)    (2,424)    29,086
Loans charged to the allowance
   Loans to individuals - residential mortgages                            337         401       332        889      2,187
   Loans to individuals - other                                         18,155       8,055     3,635      3,537      5,163
   Commercial, financial and agricultural                                1,089      13,509       947      3,125      5,812
   Real estate - commercial mortgages                                      206         416       198      1,389      3,782
   Real estate - construction and other                                      -           9         7        131        395
   Credit card loans                                                    25,661      15,561    11,120     11,433     13,770
   Other                                                                     1           9         -         41         83
- ---------------------------------------------------------------------------------------------------------------------------
      Total charge-offs                                                 45,449      37,960    16,239     20,545     31,192
- ---------------------------------------------------------------------------------------------------------------------------
Recoveries on loans previously charged to the allowance
   Loans to individuals - residential mortgages                            575         731     1,218      1,127      1,204
   Loans to individuals - other                                          4,759       2,831     2,431      2,405      2,260
   Commercial, financial and agricultural                                3,097       2,946     3,848      3,209      3,191
   Real estate - commercial mortgages                                      822         656     1,005      1,719      1,459
   Real estate - construction and other                                    244         465       561        432        113
   Credit card loans                                                     3,632       3,326     2,987      2,619      2,181
   Other                                                                    98          56        55        404        178
- ---------------------------------------------------------------------------------------------------------------------------
      Total recoveries                                                  13,227      11,011    12,105     11,915     10,586
- ---------------------------------------------------------------------------------------------------------------------------
         Net charge-offs                                                32,222      26,949     4,134      8,630     20,606
- ---------------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                 $81,606     $75,845  $ 71,052    $85,604    $93,712
- ---------------------------------------------------------------------------------------------------------------------------
Gross charge-offs as a percent of average loans                            .82%        .84%      .44%       .64%      1.05%
Recoveries as a percent of gross charge-offs                             29.10%      29.01%    74.54%     57.99%     33.94%
Net charge-offs as a percent of average loans                              .58%        .59%      .11%       .27%       .69%
Allowance for loan losses as a percent of loans at end of year            1.31%       1.48%     1.72%      2.41%      3.07%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


TABLE 18. ALLOWANCE FOR LOAN LOSSES (a)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                    December 31
- -----------------------------------------------------------------------------------------------------------------------------
                                1996                 1995               1994                1993                1992
- -----------------------------------------------------------------------------------------------------------------------------
                          Allowance   Loans   Allowance  Loans    Allowance  Loans    Allowance  Loans   Allowance    Loans
- -----------------------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>       <C>      <C>       <C>       <C>        <C>      <C>       <C>        <C>
Loans to individuals        22.12%    45.80%    19.20%   46.99%    29.32%    46.17%     22.92%   44.62%    18.03%     39.44%
Commercial, financial
   and agricultural         14.17     18.96     21.42    19.89     19.32     19.84      18.50    16.48     24.71      18.94
Real estate                 14.64     19.72     20.51    18.86     13.12     18.70      24.46    21.87     25.10      22.32
Credit card                 29.70     13.34     19.84    12.05     19.10     12.28      18.57    13.00     16.27      15.03
Other                         .64      2.18       .27     2.21       .61      3.01       2.41     4.03      5.57       4.27
Unallocated                 18.73         -     18.76        -     18.53         -      13.14        -     10.32        -
- -----------------------------------------------------------------------------------------------------------------------------
      Total                100.00%   100.00%   100.00%  100.00%   100.00%   100.00%    100.00%  100.00%   100.00%    100.00%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Information for prior periods has not been restated for the 1995
    poolings-of-interests acquisitions due to inconsistencies in methodology.

                                                                       31
<PAGE>

                                FINANCIAL REVIEW
                                  (continued)

States. Additionally, this business line provides a full range of services to a
growing niche of U. S. military clients throughout the United States and
overseas. Trust/Marquis Investments provides a complete range of trust and
investment products and services, including investment advisory services, to
individuals and businesses. Treasury reflects the results of FCC's securities
portfolio and interest rate risk management, plus parent company debt service.
   Table 19 details the 1996 results of these business lines. This information
was derived from FCC's internal profitability reporting system. This system
incorporates match-funded transfer pricing to determine net interest income,
with credits to business lines for funds provided and charges for funds used.
The loan loss provision reflects actual net charge-offs. Operating expense
includes costs that directly support business line operations but does not
include corporate overhead expenses, such as Human Resources and Finance.
Support expenses are generally charged to the business lines based on unit costs
and actual volume measurements. Income taxes are calculated using FCC's
effective tax rate. Equity has been assigned to each business line based on
management's assessment of its inherent risk; a portion of equity remains
unallocated.
   Retail Banking contributed $62.3 million in 1996 and had a 19.3% return on
equity. This line of business generated 51% of average loans and 76% of average
deposits. Commercial Banking's 1996 contribution and return on equity of $55.2
million and 25.8%, respectively, were impacted by the negative loan loss
provision recorded in this area, which reflected commercial net recoveries.
Negative provisions in this business line cannot be expected to continue over
the long-term. Generally, Credit Card is FCC's most consistently profitable
business line. For 1996, this line contributed $23.6 million with a 28.3% return
on equity. Trust/Marquis Investments recorded a $6.6 million contribution during
1996. This area's 75.7% return on equity reflects the relatively small level of
capital required for this fee-for-service business line. At December 31, 1996,
Trust/Marquis serviced


TABLE 19. BUSINESS LINE RESULTS
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------

                                                                      Year ended December 31, 1996
- ------------------------------------------------------------------------------------------------------------------------
                                                               Commercial                    Trust/Marquis
(dollars in thousands)                     Retail Banking        Banking       Credit Card    Investments      Treasury
- ------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>             <C>               <C>          <C>
Total revenue                               $  293,182        $  121,648      $  101,242        $31,647      $ (13,437)
Loan loss provision                             13,158            (2,965)         22,029              -              -
Operating expense                              186,752            41,906          43,794         21,824          1,601
- ------------------------------------------------------------------------------------------------------------------------
   Pretax contribution                          93,272            82,707          35,419          9,823        (15,038)
Income taxes                                    31,013            27,500          11,777          3,266         (5,000)
- ------------------------------------------------------------------------------------------------------------------------
Contribution                                $   62,259        $   55,207      $   23,642        $ 6,557      $ (10,038)
- ------------------------------------------------------------------------------------------------------------------------
Average balances (millions)
   Loans                                    $    2,795        $    1,997      $      681        $     -      $       -
   Deposits                                 $    5,266        $    1,488      $        1        $    35      $       -

Return on average equity                          19.3%             25.8%           28.3%          75.7%             -%
Return on average assets                           1.3%              3.2%            3.9%           8.2%             -%
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

32

<PAGE>

assets of approximately $17 billion. Treasury's $10.0 million negative
contribution reflected the parent company's interest expense on debentures and
the effects of interest rate risk management. All other activities of FCC had a
$19.2 million negative contribution in 1996. This amount is primarily comprised
of corporate overhead expenses and the one-time SAIF assessment, plus the amount
by which the provision for loan losses exceeded net charge-offs for 1996.

FOURTH QUARTER RESULTS
   FCC's net income for the fourth quarter of 1996 was $28.7 million, compared
to $6.9 million in 1995's fourth quarter. The improvement from 1995 to 1996 was
primarily caused by the 13% growth of revenues, and the absence in 1996 of $18.7
million of one-time merger and reengineering charges incurred in 1995.
   Net interest income (FTE) was $97.8 million for the fourth quarter of 1996,
12% higher than the fourth quarter of 1995. FCC's net interest margin was 4.76%,
a 22 basis point increase from last year. These improvements reflected a 21%
increase in average loans.
   The provision for loan losses was $14.2 million in the fourth quarter of
1996, $5.6 million lower than 1995's fourth quarter. The decline reflected the
inclusion in 1995 of $10.0 million related to the closure of the land-based
casino in New Orleans, partially offset by higher net charge-offs of credit card
loans and loans to individuals in 1996. As a percent of loans, net charge-offs
were .79% in 1996's fourth quarter, including credit card net charge-offs of
3.85%.
   Other income, excluding securities transactions, was $45.5 million for the
fourth quarter, 18% higher than last year. Most categories increased, with the
most significant growth in credit card fees, which rose 50%. Operating expense
was $85.3 million in 1996's fourth quarter, 10% higher than 1995's recurring
operating expense. Higher personnel costs associated with performance-based and
stock-based incentive compensation plans were the main causes of the increase.
The efficiency ratio was 59.5% for the fourth quarter of 1996.
   Selected Quarterly Data compares certain quarterly financial information for
1996 and 1995.

                                                                       33
<PAGE>

                         SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

(dollars in thousands except per share data)                                     Years Ended December 31
- -----------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------
                                                               1996          1995          1994          1993          1992
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>           <C>            <C>          <C>
Average Balance Sheet Data
   Total assets                                        $ 8,525,109       $ 8,141,194   $ 7,827,303    $7,677,220   $ 7,092,876
   Earning assets                                        7,831,517         7,464,065     7,189,322     7,044,969     6,517,378
   Loans                                                 5,512,428         4,542,678     3,678,298     3,213,885     2,965,851
   Securities                                            2,253,065         2,831,943     3,356,825     3,460,928     3,130,061
   Deposits                                              6,887,675         6,703,077     6,447,897     6,384,923     6,176,537
   Long-term debt                                           85,338            89,739        90,315        99,961       106,893
   Stockholders' equity                                    724,674           687,533       623,169       573,174       444,886
- ------------------------------------------------------------------------------------------------------------------------------
Income Statement Data
   Total interest income                               $   641,225       $   598,494   $   507,293   $   491,386  $    503,731
   Net interest income                                     369,742           343,344       323,505       315,923       297,727
   Net interest income (FTE)                               375,500           349,317       330,056       322,850       305,516
   Provision for loan losses                                37,983            30,600       (10,418)       (2,424)       29,086
   Other income (exclusive of securities transactions)     172,377           151,279       134,648       126,278       118,057
   Securities transactions                                     160           (11,413)      (43,461)         (344)        1,309
   Operating expense                                       326,848           337,204       306,311       281,748       262,061
   Operating income                                        118,334            83,369       108,477       113,291        84,790
   Net income                                              118,438            75,951        80,227       113,025        85,654
- ------------------------------------------------------------------------------------------------------------------------------
Key Ratios
   Return on average assets                                   1.39%              .93%         1.02%         1.47%         1.21%
   Return on average total equity                            16.34%            11.05%        12.87%        19.72%        19.25%
   Return on average common equity                           16.95%            11.41%        13.47%        21.18%        21.19%
   Operating return on average assets                         1.39%             1.02%         1.39%         1.48%         1.20%
   Operating return on average total equity                  16.33%            12.13%        17.41%        19.77%        19.06%
   Operating return on average common equity                 16.93%            12.59%        18.49%        21.23%        20.97%
   Net interest margin                                        4.79%             4.68%         4.59%         4.58%         4.69%
   Efficiency ratio                                          59.66%            67.36%        65.92%        62.73%        61.87%
   Overhead ratio                                             1.97%             2.49%         2.39%         2.21%         2.21%
   Average loans to average deposits                         80.03%            67.77%        57.05%        50.34%        48.02%
   Allowance for loan losses to loans                         1.31%             1.48%         1.72%         2.41%         3.07%
   Nonperforming assets to loans plus foreclosed assets        .51%             1.17%          .58%         1.34%         2.71%
   Allowance for loan losses to nonperforming loans         299.42%           142.14%       449.04%       250.52%       194.54%
   Equity ratio                                               7.87%             8.59%         7.45%         7.74%         6.79%
   Leverage ratio                                             7.76%             8.16%         8.20%         7.70%         6.78%
- ------------------------------------------------------------------------------------------------------------------------------
Selected Per Share Data
   Earnings Per Common Share
      Net income-primary                               $      3.02       $      1.89   $      2.01  $      2.89    $      2.32
      Net income-fully diluted                         $      2.89       $      1.87   $      1.98  $      2.75    $      2.27
      Operating income-primary                         $      3.02       $      2.09   $      2.76  $      2.90    $      2.30
      Operating income-fully diluted                   $      2.88       $      2.05   $      2.64  $      2.76    $      2.24
   Common Dividends
      Cash dividends                                   $      1.45       $      1.25   $      1.10  $       .85    $       .70
      Dividend payout ratio                                  48.01%            66.14%        54.73%        29.51%        30.17%
   Book Value (end of period)
      Book value                                       $     18.66       $     17.86   $     14.19   $     15.00   $     12.59
      Tangible book value                              $     18.20       $     17.32   $     13.75   $     14.54   $     12.04
   Common Stock Data
      High stock price                                 $     39.88       $     34.50   $     30.00   $     32.20   $     27.86
      Low stock price                                  $     30.25       $     22.00   $     21.75   $     23.90   $     16.94
      Closing stock price                              $     38.88       $     32.00   $     22.00   $     25.13   $     25.60
      Trading volume                                    26,762,143        22,399,572    30,234,732    19,562,420    26,741,915
      Number of stockholders (end of period)                 9,319             9,951         9,359         9,360         8,470
   Average Shares Outstanding (in thousands)
      Primary                                               38,462            37,898        37,754        37,569        35,166
      Fully diluted                                         43,337            40,715        40,548        43,562        41,005

Number of Employees (end of period)                          4,036             4,211         4,376         4,373         3,960
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>


34

<PAGE>


<TABLE>
<CAPTION>
                                                                                                                       Compound
                                                                     Years Ended December 31(a)                      Growth Rates
                                        ----------------------------------------------------------------------    ------------------
                                            1991        1990        1989         1988       1987        1986      Five-Year Ten-Year
- ------------------------------------------------------------------------------------------------------------------------------------
<S>   <C>                               <C>          <C>         <C>         <C>         <C>         <C>           <C>       <C>
Average Balance Sheet Data
   Total assets                         $ 5,935,485  $5,282,064  $4,959,469  $4,581,773  $4,230,490  $4,295,191     7.51%     7.10%
   Earning assets                         5,405,684   4,852,542   4,390,862   4,064,357   3,739,372   3,783,917     7.70%     7.55%
   Loans                                  3,062,718   2,914,691   2,704,734   2,507,015   2,307,142   2,319,686    12.47%     9.04%
   Securities                             1,871,052   1,471,977   1,208,199   1,118,104     919,976     907,895     3.79%     9.52%
   Deposits                               5,074,724   4,268,772   4,007,804   3,687,645   3,343,401   3,365,961     6.30%     7.42%
   Long-term debt                           110,605     111,359     112,365     113,965     111,040     115,336    (5.05)%   (2.97)%
   Stockholders' equity                     314,072     287,657     277,204     266,073     260,205     266,825    18.20%    10.51%
- ------------------------------------------------------------------------------------------------------------------------------------
Income Statement Data
   Total interest income                $   507,319  $  486,453  $  466,396  $  368,945  $  351,353  $  373,356     4.80%     5.56%
   Net interest income                      245,341     199,192     184,126     173,510     160,359     156,724     8.55%     8.96%
   Net interest income (FTE)                254,346     208,722     194,037     184,246     175,246     179,281     8.10%     7.67%
   Provision for loan losses                 51,238      53,100      33,648      33,126      28,992      48,606      N/A       N/A
   Other income (exclusive of
     securities transactions)               102,768      86,985      76,850      71,049      63,839      58,622    10.90%    11.39%
   Securities transactions                    1,231          55        (875)       (941)      1,367         496      N/A       N/A
   Operating expense                        239,476     198,874     186,557     176,677     168,536     175,462     6.42%     6.42%
   Operating income                          42,682      26,725      30,917      26,434      22,868       5,919    22.62%    34.92%
   Net income                                43,494      26,761      30,339      25,813      23,688       6,187    22.18%    34.34%
- ------------------------------------------------------------------------------------------------------------------------------------
Key Ratios
   Return on average assets                     .73%        .51%        .61%        .56%        .56%        .14%
   Return on average total equity             13.85%       9.30%      10.94%       9.70%       9.10%       2.32%
   Return on average common equity            13.85%       9.22%      10.96%       9.60%       8.92%       1.34%
   Operating return on average assets           .72%        .51%        .62%        .58%        .54%        .14%
   Operating return on average
     total equity                             13.59%       9.29%      11.15%       9.93%       8.79%       2.22%
   Operating return on average
     common equity                            13.59%       9.20%      11.19%       9.85%       8.57%       1.23%
   Net interest margin                         4.71%       4.30%       4.42%       4.53%       4.69%       4.74%
   Efficiency ratio                           67.06%      67.25%      68.87%      69.21%      70.49%      73.75%
   Overhead ratio                              2.53%       2.31%       2.50%       2.60%       2.80%       3.09%
   Average loans to average deposits          60.35%      68.28%      67.49%      67.98%      69.01%      68.92%
   Allowance for loan losses to loans          2.79%       2.31%       1.84%       1.98%       2.02%       2.02%
   Nonperforming assets to loans plus
     foreclosed assets                         3.76%       4.18%       3.39%       4.19%       4.26%       4.70%
   Allowance for loan losses to
     nonperforming loans                     134.55%      82.73%     121.23%      66.08%      58.65%      49.20%
   Equity ratio                                5.25%       5.17%       5.26%       5.46%       5.82%       5.79%
   Leverage ratio                              5.11%       4.84%       5.19%       5.27%       5.53%       5.33%
- ------------------------------------------------------------------------------------------------------------------------------------
Selected Per Share Data
   Earnings Per Common Share
      Net income-primary                $      1.31  $      .81  $      .90  $      .76  $      .69  $      .11    18.18%    39.27%
      Net income-fully diluted          $      1.31  $      .81  $      .90  $      .76  $      .69  $      .11    17.15%    38.66%
      Operating income-primary          $      1.28  $      .81  $      .92  $      .78  $      .66  $      .10    18.73%    40.60%
      Operating income-fully diluted    $      1.28  $      .81  $      .92  $      .78  $      .66  $      .10    17.61%    39.94%
   Common Dividends
      Cash dividends                    $       .64  $      .64  $      .64  $      .64  $      .64  $      .64    17.77%     8.52%
      Dividend payout ratio                   48.85%      79.01%      71.11%      84.21%      92.75%     581.82%
   Book Value (end of period)
      Book value                        $     10.49  $     9.34  $     9.75  $     9.28  $     8.98  $     8.90
      Tangible book value               $      9.84  $     8.58  $     8.94  $     8.46  $     7.97  $     7.69
   Common Stock Data
      High stock price                  $     18.14  $    12.54  $    12.74  $    10.54  $    10.80  $    13.60
      Low stock price                   $      7.20  $     6.66  $     9.27  $     7.86  $     7.40  $     7.40
      Closing stock price               $     17.20  $     7.46  $    12.40  $     9.74  $     8.00  $     7.86
      Trading volume                     10,667,309   5,968,360   3,651,604   4,173,330   4,674,623   8,045,740
      Number of stockholders
        (end of period)                       8,726       8,972       8,491       8,505       8,732       8,438
   Average Shares Outstanding
     (in thousands)
      Primary                                33,246      31,035      30,810      30,597      30,552      30,510
      Fully diluted                          33,246      31,035      30,810      30,597      30,552      30,510

Number of Employees (end of period)           3,624       3,114       3,100       2,888       2,861       2,905
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Periods prior to 1991 have not been restated for the 1995
    poolings-of-interests with Peoples and Lakeside, since the effect would be
    immaterial.

                                                                       35
<PAGE>

                          SELECTED QUARTERLY DATA




<TABLE>
<CAPTION>
(dollars in thousands except per share data)                                              1996 Quarters
- ---------------------------------------------------------------------------------------------------------------------------
                                                                           4th           3rd           2nd           1st
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>            <C>           <C>          <C>
Net interest income                                                   $   96,232     $   93,617    $   90,968   $   88,925
Provision for loan losses                                                 14,168         12,525         7,465        3,825
Other income (exclusive of securities transactions)                       45,498         43,578        42,501       40,800
Securities transactions                                                      407         (1,370)          (84)       1,207
Operating expense                                                         85,304         83,614        78,144       79,786
Income tax expense                                                        13,958         13,155        16,109       15,788
- ---------------------------------------------------------------------------------------------------------------------------
Net income                                                                28,707         26,531        31,667       31,533
Preferred dividend requirements                                                -            698           705          713
- ---------------------------------------------------------------------------------------------------------------------------
Income applicable to common shares                                    $   28,707     $   25,833    $   30,962   $   30,820
- ---------------------------------------------------------------------------------------------------------------------------
Per common share data
   Primary                                                            $      .76     $      .68    $      .79   $      .79
   Fully diluted                                                      $      .72     $      .66    $      .76   $      .75
   Dividends                                                          $      .40     $      .35    $      .35   $      .35
Common stock data(a)
   High stock price                                                   $    39.88     $    36.63    $    36.00   $    34.25
   Low stock price                                                    $    34.88     $    33.25    $    32.25   $    30.25
   Closing stock price                                                $    38.88     $    34.88    $    35.38   $    33.00
   Trading volume                                                      7,094,796      9,117,644     5,498,461    5,051,242
- ---------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                                                          1995 Quarters
- ---------------------------------------------------------------------------------------------------------------------------

                                                                           4th           3rd            2nd          1st
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>            <C>           <C>          <C>
Net interest income                                                   $   86,086     $   87,039    $   85,959   $   84,260
Provision for loan losses                                                 19,808          4,659         2,971        3,162
Other income (exclusive of securities transactions)                       38,674         40,522        37,088       34,995
Securities transactions                                                    1,868              5            36      (13,322)
Operating expense                                                         95,635         81,043        79,624       80,902
Income tax expense                                                         4,268         14,493        13,317        7,377
- ---------------------------------------------------------------------------------------------------------------------------
Net income                                                                 6,917         27,371        27,171       14,492
Preferred dividend requirements                                            1,066          1,086         1,086        1,087
- ---------------------------------------------------------------------------------------------------------------------------
Income applicable to common shares                                    $    5,851     $   26,285    $   26,085   $   13,405
- ---------------------------------------------------------------------------------------------------------------------------
Per common share data
   Primary                                                            $      .15     $      .69    $      .69   $      .36
   Fully diluted                                                      $      .15     $      .66    $      .66   $      .36
   Dividends                                                          $      .35     $      .30    $      .30   $      .30
Common stock data(a)
   High stock price                                                   $    33.75     $    34.50    $    29.75   $    27.25
   Low stock price                                                    $    30.63     $    29.25    $    24.00   $    22.00
   Closing stock price                                                $    32.00     $    31.50    $    29.50   $    25.00
   Trading volume                                                      5,046,101      6,815,541     4,711,340    5,826,590
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
(a) Common stock is traded in the over-the-counter market and is listed on the
    NASDAQ Stock Market. All closing prices represent closing sales prices as
    reported on the NASDAQ Stock Market.

36

<PAGE>

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
(dollars in thousands)                                                                                   December 31
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                     1996           1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>            <C>
ASSETS
   Cash and due from banks                                                                       $   440,347   $   497,268
   Interest-bearing deposits in other banks                                                              134           788
   Securities available for sale, at fair value                                                    2,177,529     2,599,767
   Trading account securities                                                                         13,122        19,630
   Federal funds sold and securities purchased under resale agreements                                59,250        33,900
   Loans, net of unearned income of $2,589 and $7,070, respectively                                6,217,483     5,122,726
      Allowance for loan losses                                                                      (81,606)      (75,845)
- ---------------------------------------------------------------------------------------------------------------------------
         Net loans                                                                                 6,135,877     5,046,881
- ---------------------------------------------------------------------------------------------------------------------------
   Premises and equipment                                                                            170,431       165,813
   Accrued interest receivable                                                                       105,888        95,787
   Other assets                                                                                       87,532        70,973
- ---------------------------------------------------------------------------------------------------------------------------
         Total assets                                                                             $9,190,110    $8,530,807
- ---------------------------------------------------------------------------------------------------------------------------

LIABILITIES
   Noninterest-bearing deposits                                                                   $1,436,038    $1,481,795
   Interest-bearing deposits                                                                       5,868,808     5,472,606
- ---------------------------------------------------------------------------------------------------------------------------
         Total deposits                                                                            7,304,846     6,954,401
- ---------------------------------------------------------------------------------------------------------------------------
   Short-term borrowings                                                                             944,823       635,728
   Accrued interest payable                                                                           44,160        41,952
   Accounts payable and other accrued liabilities                                                     91,883        77,331
   Long-term debt                                                                                     80,723        88,346
- ---------------------------------------------------------------------------------------------------------------------------
         Total liabilities                                                                         8,466,435     7,797,758
- ---------------------------------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY
   Preferred stock, 5,000,000 shares authorized
   Series 1992, 7.25% cumulative
      convertible, $25 stated value
      Issued -- 2,348,806 shares                                                                           -        58,720
   Common stock, $5 par value
      Authorized -- 100,000,000 shares
      Issued-- 39,402,926 and 38,281,519 shares, respectively                                        197,015       191,408
   Capital surplus                                                                                   146,390       125,405
   Retained earnings                                                                                 373,521       337,782
   Treasury stock-- 482,998 and 471,403 common shares, respectively, at cost                         (13,150)      (12,727)
   Unearned restricted stock compensation                                                             (2,956)       (1,123)
   Net unrealized gain on securities available for sale                                               22,855        33,584
- ---------------------------------------------------------------------------------------------------------------------------
         Total stockholders' equity                                                                  723,675       733,049
- ---------------------------------------------------------------------------------------------------------------------------
         Total liabilities and stockholders' equity                                               $9,190,110    $8,530,807
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these Consolidated Balance Sheets.

                                                                         37
<PAGE>

                       CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>

(dollars in thousands except per share data)                         Years Ended December 31
- -----------------------------------------------------------------------------------------------------

                                                              1996            1995            1994
- -----------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>            <C>
INTEREST INCOME
   Interest and fees on loans                             $   489,326     $   410,039    $   320,319
   Interest and dividends on taxable securities               142,324         176,222        172,348
   Interest on tax-exempt securities                            6,274           7,066          8,040
   Interest on money market investments                         3,301           5,167          6,586
- -----------------------------------------------------------------------------------------------------
      Total interest income                                   641,225         598,494        507,293
- -----------------------------------------------------------------------------------------------------
INTEREST EXPENSE
   Interest on deposits                                       223,141         210,942        148,843
   Interest on short-term borrowings                           37,718          33,015         23,633
   Interest on long-term debt                                  10,624          11,193         11,312
- -----------------------------------------------------------------------------------------------------
      Total interest expense                                  271,483         255,150        183,788
- -----------------------------------------------------------------------------------------------------
NET INTEREST INCOME                                           369,742         343,344        323,505
PROVISION FOR LOAN LOSSES                                      37,983          30,600        (10,418)
- -----------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES           331,759         312,744        333,923
- -----------------------------------------------------------------------------------------------------
OTHER INCOME
   Deposit fees and service charges                            58,871          59,515         55,845
   Credit card fee income                                      47,786          34,516         30,457
   Trust fee income                                            20,655          17,163         15,853
   Broker/dealer revenue                                       10,765           8,198          7,386
   ATM fee income                                               9,693           8,393          5,829
   Other operating revenue                                     24,607          23,494         19,278
   Securities transactions                                        160         (11,413)       (43,461)
- -----------------------------------------------------------------------------------------------------
      Total other income                                      172,537         139,866         91,187
- -----------------------------------------------------------------------------------------------------
OPERATING EXPENSE
   Salary expense                                             151,781         139,285        136,177
   Employee benefits                                           29,298          33,855         29,343
- -----------------------------------------------------------------------------------------------------
      Total personnel expense                                 181,079         173,140        165,520
   Equipment expense                                           26,337          26,652         20,901
   Net occupancy expense                                       20,980          22,027         20,902
   Communications and delivery expense                         19,154          17,429         14,337
   Professional fees                                           14,180          19,336         16,538
   FDIC insurance expense                                       7,057           8,665         14,413
   Other operating expense                                     58,061          69,955         53,700
- -----------------------------------------------------------------------------------------------------
      Total operating expense                                 326,848         337,204        306,311
- -----------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAX EXPENSE                              177,448         115,406        118,799
INCOME TAX EXPENSE                                             59,010          39,455         38,572
- -----------------------------------------------------------------------------------------------------
NET INCOME                                                    118,438          75,951         80,227
PREFERRED DIVIDEND REQUIREMENTS                                 2,116           4,325          4,347
- -----------------------------------------------------------------------------------------------------
INCOME APPLICABLE TO COMMON SHARES                        $   116,322     $    71,626    $    75,880
- -----------------------------------------------------------------------------------------------------

EARNINGS PER COMMON SHARE
   Primary                                                $      3.02     $      1.89    $      2.01
   Fully diluted                                          $      2.89     $      1.87    $      1.98
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
   Primary                                                 38,461,580      37,898,267     37,753,923
   Fully diluted                                           43,337,184      40,715,037     40,548,302
- -----------------------------------------------------------------------------------------------------
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these Consolidated Financial Statements.

38

<PAGE>

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                                                                 Net
                                                                                                              Unrealized
                                                                                                  Unearned  Gain (Loss) on
                                                                                                 Restricted   Securities
                                             Preferred  Common   Capital  Retained    Treasury      Stock       Available
(dollars in thousands except per share data)   Stock     Stock   Surplus  Earnings      Stock    Compensation   for Sale     Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>      <C>       <C>        <C>          <C>          <C>         <C>
Balance at December 31, 1993                 $ 59,979  $187,494 $110,478  $263,892   $      -     $  (817)     $      -    $621,026
- ------------------------------------------------------------------------------------------------------------------------------------
  Net income                                        -         -        -    80,227          -           -             -      80,227
  Cash dividends
   Preferred stock ($1.8125 per share)              -         -        -    (4,347)         -           -             -      (4,347)
   Common stock ($1.10 per share)                   -         -        -   (28,782)         -           -             -     (28,782)
   Pooled acquisitions                              -         -        -    (3,254)         -           -             -      (3,254)
  Preferred stock conversions                     (25)        6       19         -          -           -             -           -
  Exercise of stock options                         -       323      558         -          -           -             -         881
  Issuances to plans                                -       292    1,124       (35)         -           -             -       1,381
  Restricted stock activity                         -        31       59         -          -         225             -         315
  Net unrealized (loss) on
   securities available for sale                    -         -        -         -          -           -       (73,888)    (73,888)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994                   59,954   188,146  112,238   307,701          -        (592)      (73,888)    593,559
- ------------------------------------------------------------------------------------------------------------------------------------
  Net income                                        -         -        -    75,951          -           -             -      75,951
  Cash dividends
   Preferred stock ($1.8125 per share)              -         -        -    (4,325)         -           -             -      (4,325)
   Common stock ($1.25 per share)                   -         -        -   (39,611)         -           -             -     (39,611)
   Pooled acquisitions                              -         -        -    (1,846)         -           -             -      (1,846)
  Preferred stock conversions                  (1,234)      287      947         -          -           -             -           -
  Exercise of stock options                         -       223      583         -          -           -             -         806
  Sales to plans                                    -         -      324       (88)     1,033           -             -       1,269
  Restricted stock activity                         -       172      400         -          -        (531)            -          41
  Issuance and purchase of 516,100
   shares in acquisition                            -     2,580   10,913         -    (13,760)          -             -        (267)
  Change in net unrealized gain (loss) on
   securities available for sale                    -         -        -         -          -           -       107,472     107,472
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995                   58,720   191,408  125,405   337,782    (12,727)     (1,123)       33,584     733,049
- ------------------------------------------------------------------------------------------------------------------------------------

  Net income                                        -         -        -   118,438          -           -             -     118,438
  Cash dividends
   Preferred stock ($1.3594 per share)              -         -        -    (2,116)         -           -             -      (2,116)
   Common stock ($1.45 per share)                   -         -        -   (55,932)         -           -             -     (55,932)
  Preferred stock redemptions
   and conversions                            (58,720)    4,615   14,862   (24,463)    63,456           -             -        (250)
  Purchase of 1,814,000 shares of
   common stock for preferred conversions           -         -        -         -    (63,926)          -             -     (63,926)
  Conversion of 12 3/4%
   convertible debentures                           -       434    1,881         -          -           -             -       2,315
  Exercise of stock options                         -       235      819         -          -           -             -       1,054
  Sales to plans                                    -         -       11      (188)        47           -             -        (130)
  Restricted stock activity                         -       323    3,412         -          -      (1,833)            -       1,902
  Change in net unrealized gain (loss) on
   securities available for sale                    -         -        -         -          -           -       (10,729)    (10,729)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996                 $      -  $197,015 $146,390  $373,521   $(13,150)    $(2,956)     $ 22,855    $723,675
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 The accompanying Notes to Consolidated Financial Statements are an integral
 part of these Consolidated Financial Statements.

                                                                       39
<PAGE>

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

(dollars in thousands)                                                      Years Ended December 31
- -----------------------------------------------------------------------------------------------------------
                                                                       1996          1995           1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>        <C>
OPERATING ACTIVITIES
   Net income                                                      $   118,438      $  75,951  $    80,227
   Adjustments to reconcile net income to
      net cash provided by operating activities:
      Provision for loan losses                                         37,983         30,600      (10,418)
      Depreciation and amortization                                     22,689         23,427       18,313
      Amortization of intangibles                                        2,856          2,870        2,296
      Deferred income tax (benefit) expense                             (4,485)        (9,124)       7,580
      Deferred loan fees                                                (7,113)        (7,247)      (6,513)
      Net (gain) loss from securities transactions                        (160)        11,413       43,461
      Net (gain) on loan sales                                          (2,244)        (1,121)        (546)
      (Gain) on branch divestitures                                     (1,137)        (3,054)           -
      (Increase) decrease in trading account securities                  6,508        (10,660)      (8,488)
      (Increase) decrease in loans held for sale                         9,409         (8,408)      54,188
      (Increase) in accrued interest receivable                        (10,105)       (24,362)      (5,595)
      (Increase) decrease in other assets                              (13,045)         9,612       (2,029)
      Increase in accrued interest payable                               2,304         16,105        6,161
      Increase (decrease) in accounts payable and
        other accrued liabilities                                       15,731         18,219       (6,211)
      Other, net                                                           550          1,334         (135)
- -----------------------------------------------------------------------------------------------------------
         NET CASH PROVIDED BY OPERATING ACTIVITIES                     178,179        125,555      172,291
- -----------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
   Net decrease in interest-bearing deposits in other banks                654          3,542       51,092
   Proceeds from sales of securities held to maturity                        -              -        3,625
   Proceeds from maturities/calls of securities held to maturity             -         80,036      798,801
   Purchases of securities held to maturity                                  -        (32,879)     (19,359)
   Proceeds from sales of securities available for sale                110,385        765,867    1,683,863
   Proceeds from maturities/calls of securities available for sale     605,735        306,118      329,779
   Purchases of securities available for sale                         (308,966)      (625,446)  (2,202,954)
   Net (increase) decrease in federal funds sold and
      securities purchased under resale agreements                     (25,350)       126,680      (64,871)
   Net (increase) in loans                                          (1,141,442)      (989,160)    (632,366)
   Net cash acquired (paid) in acquisitions                                  -          3,858       (1,194)
   Divestiture of branches                                             (14,410)        (4,897)           -
   Purchases of premises and equipment                                 (29,643)       (46,966)     (34,602)
   Proceeds from sales of foreclosed assets                             13,742         12,161       10,080
   Other, net                                                            1,758            485        1,839
- -----------------------------------------------------------------------------------------------------------
         NET CASH (USED) BY INVESTING ACTIVITIES                      (787,537)      (400,601)     (76,267)
- -----------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
   Net increase (decrease) in demand deposits, NOW accounts,
      money market accounts and savings accounts                        24,826        (30,543)    (125,827)
   Net increase in time deposits                                       344,213        250,928      282,987
   Net increase (decrease) in short-term borrowings                    309,095        135,235     (200,396)
   Payments on long-term debt                                           (5,308)        (1,874)      (2,462)
   Cash dividends                                                      (56,754)       (41,672)     (33,835)
   Proceeds from issuance of common and treasury stock                     541          3,206        1,840
   Purchase of treasury stock                                          (63,926)       (15,108)           -
   Other, net                                                             (250)             -          131
- -----------------------------------------------------------------------------------------------------------
         NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES              552,437        300,172      (77,562)
- -----------------------------------------------------------------------------------------------------------
         (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS              (56,921)        25,126       18,462
         CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                497,268        472,142      453,680
- -----------------------------------------------------------------------------------------------------------
         CASH AND CASH EQUIVALENTS AT END OF YEAR                  $   440,347      $ 497,268  $   472,142
- -----------------------------------------------------------------------------------------------------------
   Cash paid during the year for:
      Interest expense                                             $   269,275      $ 238,882  $   177,803
      Income taxes                                                 $    60,040      $  37,080  $    41,380
- -----------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these Consolidated Financial Statements.

40

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
==============================================================================
NOTE 1
Business, Summary of Significant Accounting
Policies and Recent Pronouncements

Business
   First Commerce Corporation (FCC) is a multi-bank holding company
headquartered in New Orleans, Louisiana. Through its six banks (collectively
"the Banks") located in Louisiana, FCC offers complete banking and related
financial services to commercial and consumer customers in the Gulf South,
primarily Louisiana and southern Mississippi. The Banks account for
substantially all of the assets and net income of FCC. FCC and the Banks are
subject to the regulation and supervision of certain federal and state agencies
and undergo periodic examinations by those regulatory authorities. The Banks
include First National Bank of Commerce (FNBC), City National Bank of Baton
Rouge (CNB), The First National Bank of Lafayette (FNBL), Central Bank (CB), The
First National Bank of Lake Charles (FNBLC) and Rapides Bank & Trust Company in
Alexandria (RBT).

Summary of Significant Accounting Policies

Use of Estimates
   The accounting and reporting policies of FCC and its
subsidiaries conform with generally accepted accounting principles and with
general practices within the financial services industry. In preparing the
consolidated financial statements, FCC is required to make estimates and
assumptions that affect the amounts reported in the consolidated financial
statements and accompanying notes. Actual results could differ from those
estimates.

Basis of Presentation
   The consolidated financial statements include the accounts of FCC and its
subsidiaries. All significant intercompany balances and transactions have been
eliminated. Prior year financial statements have been restated to include the
accounts of business combinations accounted for as poolings-of-interests, unless
immaterial. Business combinations accounted for as purchases are included from
the respective dates of acquisition. Certain prior years' amounts have been
reclassified to conform with current year financial statement presentation.

Securities
   Securities are classified as either trading, held to maturity or available
for sale. Management determines the classification of securities when they are
purchased and reevaluates this classification periodically.
   Trading account securities are bought and held principally for resale in the
near term. They are carried at fair value with realized and unrealized gains or
losses reflected in other operating revenue. Interest and dividend income on
trading account securities is included in interest income on money market
investments.
   Securities which FCC has the ability and positive intent to hold to maturity
are classified as securities held to maturity. They are stated at amortized
cost.
   Securities which may be sold in response to changes in interest rates,
liquidity needs or asset/liability management strategies are classified as
securities available for sale. These securities are carried at fair value, with
net unrealized gains or losses excluded from earnings and shown as a separate
component of stockholders' equity, net of the related tax effect.
   Realized gains and losses on securities either held to maturity or available
for sale are computed based on the specific identification method and are
reported as a separate component of other income. Amortization of premium and
accretion of discount are computed using the interest method.

Loans
   Loans are stated at the principal amounts outstanding net of unearned income.
Interest on loans and accretion of unearned income are computed by methods which
approximate a level rate of return on recorded principal. Loan origination fees
and costs are deferred and amortized as an adjustment to the related loan yield.
For commercial and consumer loans, the amortization period is the actual life of
the loans; for residential mortgage loans, it is the expected average life of
the loan. Loan origination costs on credit card loans are not deferred due to
the immaterial effect on the financial statements. Annual credit card fees are
recognized on a straight-line basis over the related twelve-month period.

Nonperforming Loans
   Nonperforming loans consist of nonaccrual loans and restructured loans. Loans
past due 90 days or more are considered to be performing until placed on
nonaccrual status. Loans are placed on nonaccrual status when, in the opinion of
management, there is sufficient uncertainty as to timely collection of interest
or principal. Any accrued interest is usually reversed when a loan is placed on
nonaccrual status. Generally, any payments received on nonaccrual loans are
first applied to reduce outstanding principal amounts. Loans are not
reclassified as accruing until interest and principal payments are brought
current and future payments are reasonably assured. Delinquent credit card loans
are charged-off within 180 days of becoming past due.
   A loan is considered to be impaired when, based on current information and
events, it is probable that FCC will be unable to collect all amounts due
according to the contractual terms of the loan agreement. Impaired loans are
carried on nonaccrual status.

                                                                              41

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (continued)

Allowance for Loan Losses
   The allowance for loan losses represents management's best estimate of
potential losses in the loan portfolio. This estimate is based on an ongoing
evaluation of the portfolio. Factors considered include significant changes in
the character of the portfolio, loan concentrations, current year charge-offs,
historic charge-off ratios, trends in portfolio volumes, delinquencies,
nonaccruals and economic conditions. Ultimate losses may vary from the current
estimates. These estimates are reviewed periodically and, as adjustments become
necessary, they are reflected in current operations.

Premises and Equipment
   Premises and equipment are stated at cost, less accumulated depreciation and
amortization. Depreciation and amortization are computed primarily using the
straight-line method over the estimated useful lives of the assets, and over the
shorter of the lease terms or the estimated lives of leasehold improvements.
Additions to premises and equipment and major replacements or improvements are
capitalized. Gains and losses on dispositions, maintenance, repairs and minor
replacements are reflected in current operations.

Foreclosed Assets
   Foreclosed assets, which include unused bank premises, are reported in other
assets and are recorded at estimated fair value, less estimated selling costs.
At foreclosure, the reduction of the carrying amount to fair value is charged to
the allowance for loan losses. Any subsequent writedowns and revenues and
expenses associated with foreclosed assets prior to sale are included in
nonperforming assets expense.

Intangible Assets
   The unamortized cost of intangible assets is included in other assets.
Goodwill, the excess of cost over net assets of acquired subsidiaries, is
amortized on a straight-line basis over periods ranging from 5 to 20 years.
Other intangible assets, such as premiums on purchased loans and deposits, are
amortized using the straight-line method over the periods benefited.
   FCC periodically reviews its intangible assets for possible impairment in
value or life.

Income Taxes
   FCC and its subsidiaries file a consolidated federal income tax return. FCC
accounts for income taxes using the asset and liability method. Under this
method, deferred tax assets and liabilities are based on the temporary
differences between the financial reporting basis and tax basis of FCC's assets
and liabilities at enacted tax rates expected to be in effect when such amounts
are realized or settled.

Interest Rate Contracts
   FCC uses interest rate swaps and option based instruments such as caps,
collars and floors to manage its interest rate exposure. These interest rate
contracts are typically entered into as hedges against interest rate risk on
specific assets and liabilities. Revenues or expenses on interest rate contracts
are recognized over the lives of the agreements as adjustments to interest
income or expense of the asset or liability hedged. Related fees and any
premiums paid or received are deferred and amortized over the lives of the
agreements. Any realized gains and losses resulting from early termination of
interest rate contracts are deferred and amortized to the earlier of the
maturity date of the hedged asset or liability, or the original expiration date
of the contract. If the asset or liability being hedged is disposed of, any
unrealized or deferred gain or loss on the related interest rate contract is
included in determining the gain or loss from the disposition. Interest rate
contracts not qualifying for deferral accounting are recorded at fair value. Any
changes in the fair value are recognized in other income.

Earnings Per Common Share
   Primary earnings per share is computed by dividing income applicable to
common shares (net income less preferred stock dividends) by the weighted
average number of common shares outstanding plus any dilutive common stock
equivalents. Fully diluted earnings per share is computed using average common
shares outstanding and equivalents. Common stock equivalents are increased by
the assumed conversion of convertible debentures and preferred stock into common
stock as of the beginning of the period, unless antidilutive. Income for fully
diluted earnings per share is adjusted for interest expense related to the
debentures, net of the related income tax effect, and preferred stock dividends.

Statements of Cash Flows
   FCC considers only cash on hand and noninterest-bearing amounts due from
banks to be cash equivalents.

Other
   Assets held by the Banks in fiduciary capacities are not assets of the Banks
and are not included in the consolidated balance sheets. Generally, certain
minor sources of income are recorded on a cash basis, which does not differ
materially from the accrual basis.

Recent Pronouncements
   In June 1996, the Financial Accounting Standards Board (FASB) issued SFAS No.
125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities". This statement is to be applied prospectively to

42

<PAGE>

transactions occurring after December 31, 1996. SFAS No. 125 provides accounting
and reporting standards for various types of transactions including
securitizations, securities lending, repurchase agreements, collateralized
borrowing arrangements, ongoing servicing of financial assets and extinguishment
of liabilities. In December 1996, the FASB issued SFAS No. 127, which deferred
for one year the effective date of certain provisions of SFAS No. 125. Adoption
of these statements will not have a material impact on FCC's consolidated
financial statements.


================================================================================
NOTE 2
Acquisitions

   During 1995 FCC acquired five Louisiana financial institutions. FCC's
acquisitions of First Bancshares, Inc. (First), Lakeside Bancshares, Inc.
(Lakeside), Peoples Bancshares, Inc. (Peoples) and Central Corporation (Central)
were accounted for as poolings-of-interests. FCC's financial statements for all
periods presented reflect these pooled companies. The acquisition of City
Bancorp, Inc. (City) was accounted for as a purchase transaction. The following
table shows the merger date, assets acquired and number of FCC common shares
issued for each of the pooled companies:

                                            Assets
                                          Acquired
                         Date            (millions)       Shares
- --------------------------------------------------------------------------------
First             February 17, 1995         $246        2,705,537
Lakeside             August 3, 1995         $130          984,021
Peoples             October 2, 1995         $172          956,184
Central            October 20, 1995         $830        6,790,939
- --------------------------------------------------------------------------------


   FCC acquired City on February 17, 1995 in exchange for 516,100 shares of FCC
common stock. FCC repurchased an equal number of shares of its common stock.
City's assets were $79 million at December 31, 1994. The results of operations
of City are included in the financial statements from the acquisition date.
   Effective January 1, 1994, FCC acquired First Acadiana National Bancshares,
Inc. (FANB) in exchange for 1,290,145 shares of FCC common stock. The
acquisition was accounted for as a pooling-of-interests.
   On October 5, 1994, FCC acquired Wolcott Mortgage Group, Inc. (Wolcott), a
mortgage company which originates and sells residential mortgages. The
acquisition was accounted for as a purchase. The results of operations of
Wolcott are included in the financial statements from the acquisition date.


================================================================================
NOTE 3
Restrictions on Cash and Due from Banks

   The Banks are required to maintain average reserve balances with the Federal
Reserve Bank based on a percentage of deposits. Average balances maintained for
such purposes were $42 million and $50 million during 1996 and 1995,
respectively.


================================================================================
NOTE 4
Securities Available for Sale

   An analysis of securities available for sale follows (in thousands):

                          Amortized     Unrealized   Unrealized      Fair
                            Cost           Gains      (Losses)       Value
- --------------------------------------------------------------------------------
December 31, 1996
- --------------------------------------------------------------------------------
U. S. Treasury
  securities             $1,314,665      $19,672    $   (613)    $1,333,724
U. S. agency
  mortgage-backed
   securities               711,633        3,438      (7,214)       707,857
States and political
  subdivisions               85,469       10,214         (17)        95,666
Other debt securities         3,359           17           -          3,376
Equity securities            27,241        9,671          (6)        36,906
- --------------------------------------------------------------------------------
   Total securities
     available
     for sale            $2,142,367      $43,012     $(7,850)    $2,177,529
- --------------------------------------------------------------------------------
December 31, 1995
- --------------------------------------------------------------------------------
U. S. Treasury
  securities             $1,481,963      $32,153    $   (104)    $1,514,012
U. S. agency
  Mortgage-backed
   securities               901,934        5,442      (4,776)       902,600
  Notes                      33,720        1,487           -         35,207
States and political
  subdivisions               91,592       11,778         (25)       103,345
Other debt securities        12,069           99          (8)        12,160
Equity securities            26,822        5,621           -         32,443
- --------------------------------------------------------------------------------
   Total securities
     available
     for sale            $2,548,100      $56,580     $(4,913)    $2,599,767
- --------------------------------------------------------------------------------

   The amortized cost and fair value of securities available for sale by
maturity are shown below (in thousands):

                                              Amortized           Fair
                                                Cost              Value
- --------------------------------------------------------------------------------
December 31, 1996
- --------------------------------------------------------------------------------
Within one year                             $   669,167       $   672,499
One to five years                               652,958           666,244
Five to ten years                               137,649           144,553
After ten years                                 682,593           694,233
- --------------------------------------------------------------------------------
   Total securities
     available for sale                      $2,142,367        $2,177,529
- --------------------------------------------------------------------------------

                                                                              43

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (continued)

   Expected maturities may differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without penalties.
   Gross gains of $1.7 million and $3.1 million and gross losses of $1.5 million
and $14.0 million were realized on sales and calls of securities available for
sale in 1996 and 1995, respectively.
   Securities with carrying values of $1.6 billion and $1.4 billion at December
31, 1996 and 1995, respectively, were pledged to secure public and trust
deposits, and for other purposes.
   During the fourth quarter of 1995, FCC reclassified $58.1 million of
securities with a net unrealized gain of $529,000 from held to maturity to
available for sale.

================================================================================
NOTE 5
Loans

   The composition of loans follows (in thousands):

                                            December 31
- --------------------------------------------------------------------------------
                                   1996                       1995
- --------------------------------------------------------------------------------
Residential mortgages    $1,086,370      17.47%     $  975,331     19.01%
Automobile                1,000,218      16.08         790,318     15.41
Education                   384,591       6.18         331,825      6.47
Other loans
  to individuals            377,448       6.07         313,022      6.10
- --------------------------------------------------------------------------------
   Loans to
     individuals          2,848,627      45.80       2,410,496     46.99
- --------------------------------------------------------------------------------
Services                    334,708       5.38         263,731      5.14
Retail/wholesale trade      215,137       3.46         176,319      3.44
Manufacturing               153,430       2.47         131,491      2.56
Other commercial,
  financial and
  agricultural loans        476,010       7.65         448,936      8.75
- --------------------------------------------------------------------------------
   Commercial,
     financial and
     agricultural         1,179,285      18.96       1,020,477     19.89
- --------------------------------------------------------------------------------
Commercial mortgages        953,144      15.32         769,019     14.99
Construction and
  land development          203,667       3.28         146,640      2.86
Other real estate loans      69,831       1.12          52,032      1.01
- --------------------------------------------------------------------------------
   Real estate loans      1,226,642      19.72         967,691     18.86
- --------------------------------------------------------------------------------
Credit card loans           829,612      13.34         617,824     12.05
Other                       135,906       2.18         113,308      2.21
Unearned income              (2,589)      -             (7,070)     -
- --------------------------------------------------------------------------------
Loans, net of
  unearned income        $6,217,483     100.00%     $5,122,726    100.00%
- --------------------------------------------------------------------------------

   In the ordinary course of business, the Banks make loans to directors and
executive officers of FCC and its subsidiaries and to their associates. In the
opinion of management, related party loans are made on substantially the same
terms, including interest rates and collateral, as those prevailing at the time
for comparable transactions with unrelated parties and do not involve more than
normal risks of collectibility. An analysis of changes in such loans during 1996
follows (in thousands):

- --------------------------------------------------------------------------------
                                                            1996
- --------------------------------------------------------------------------------
Beginning balance                                       $ 117,801
Additions                                                 198,368
Repayments                                               (164,495)
Net increase due to change in related parties              12,495
- --------------------------------------------------------------------------------
Ending balance                                          $ 164,169
- --------------------------------------------------------------------------------


================================================================================
NOTE 6
Allowance for Loan Losses

   A summary analysis of changes in the allowance for loan losses follows (in
thousands):

                                           Years Ended December 31
- --------------------------------------------------------------------------------
                                      1996          1995          1994
- --------------------------------------------------------------------------------
Balance at beginning of year        $ 75,845      $ 71,052     $ 85,604
Allowance acquired
  in bank purchase                         -         1,142            -
Provision for loan losses             37,983        30,600      (10,418)
  Loans charged
   to the allowance                  (45,449)      (37,960)     (16,239)
  Recoveries on loans
   previously charged
   to the allowance                   13,227        11,011       12,105
- --------------------------------------------------------------------------------
   Net charge-offs                   (32,222)      (26,949)      (4,134)
- --------------------------------------------------------------------------------
Balance at end of year              $ 81,606      $ 75,845     $ 71,052
- --------------------------------------------------------------------------------


================================================================================
NOTE 7
Nonperforming Loans and Foreclosed Assets

   The following is a summary of nonperforming loans and foreclosed assets (in
thousands):

                                                     December 31
- --------------------------------------------------------------------------------
                                                 1996            1995
- --------------------------------------------------------------------------------
Nonaccrual loans                               $27,255         $53,361
- --------------------------------------------------------------------------------
Foreclosed assets
  Other real estate                            $ 4,494         $ 6,671
  Other foreclosed assets                          868             532
  Allowance for losses on foreclosed assets       (762)           (733)
- --------------------------------------------------------------------------------
Total foreclosed assets                        $ 4,600         $ 6,470
- --------------------------------------------------------------------------------

   The amount of interest income that would have been recorded on nonperforming
loans if they had been classified as performing was $3.2 million in 1996, $6.5
million in 1995 and $2.0 million in 1994. Interest income recognized on

44

<PAGE>

nonperforming loans was $883,000, $3.1 million and $306,000 for 1996, 1995 and
1994, respectively. Additionally, interest of $2.0 million was recovered on
loans previously on nonaccrual, but not on nonaccrual status in 1996.
   The activity in the allowance for losses on foreclosed assets was as follows
(in thousands):

                                               Years Ended December 31
- --------------------------------------------------------------------------------
                                       1996            1995            1994
- --------------------------------------------------------------------------------
Balance at beginning of year           $733          $ 3,898        $  5,918
Allowance provisions                    425              538             678
Sales and dispositions                 (396)          (3,703)         (2,698)
- --------------------------------------------------------------------------------
   Net change                            29           (3,165)         (2,020)
- --------------------------------------------------------------------------------
Balance at end of year                 $762         $    733        $  3,898
- --------------------------------------------------------------------------------

   Loans considered to be impaired totaled $23.5 million and $49.0 million as of
December 31, 1996 and 1995, respectively. Of these totals, $9.7 million and
$18.1 million required a total impairment allowance of $2.8 million and $4.7
million, respectively. Impaired loans averaged $31.4 million during 1996 and
$28.3 million during 1995. Interest income recognized on impaired loans was
$722,000 for 1996 and $3.0 million for 1995.


================================================================================
NOTE 8
Premises and Equipment

   An analysis of premises and equipment by asset classification follows (in
thousands):

                                                    December 31
- --------------------------------------------------------------------------------
                                              1996               1995
- --------------------------------------------------------------------------------
Land                                      $   27,191        $   25,734
Buildings                                    105,423            96,261
Leasehold improvements                        32,117            25,124
Furniture, fixtures and equipment            175,246           145,998
Capitalized leased equipment                     404             1,994
Construction in progress                       6,622            13,798
- --------------------------------------------------------------------------------
                                             347,003           308,909
- --------------------------------------------------------------------------------
Accumulated depreciation
  and amortization                          (176,572)         (143,096)
- --------------------------------------------------------------------------------
                                           $ 170,431         $ 165,813
- --------------------------------------------------------------------------------

   At December 31, 1996, the Banks and a service subsidiary were obligated under
a number of noncancelable operating leases. Certain of the leases have
escalation clauses and renewal options. Total rental expense, net of immaterial
sublease rentals, was $6.1 million, $7.5 million and $7.4 million for 1996, 1995
and 1994, respectively.
   As of December 31, 1996, the future minimum rentals under noncancelable
operating leases having an initial lease term in excess of one year were as
follows (in thousands):


- --------------------------------------------------------------------------------
1997                                               $  8,529
1998                                                  8,015
1999                                                  7,597
2000                                                  7,096
2001                                                  6,991
Later years                                          45,142
- --------------------------------------------------------------------------------
                                                    $83,370
- --------------------------------------------------------------------------------


================================================================================
NOTE 9
Short-Term Borrowings

   Short-term borrowings include federal funds purchased and securities sold
under agreements to repurchase (repos). Federal funds purchased arise from
transactions with other banks and have overnight maturities. Repos are secured
by U. S. government and agency securities, and had maturities of up to 30 days
at December 31, 1996. FCC has the ability to exercise legal authority over the
securities which serve as collateral for the repos. Other short-term borrowings
primarily include term federal funds purchased which, at December 31, 1996, had
maturities of up to 59 days.
   An analysis of short-term borrowings follows (in thousands):

                                                    December 31
- --------------------------------------------------------------------------------
                                               1996              1995
- --------------------------------------------------------------------------------
Federal funds purchased                      $168,821          $139,500
Securities sold under
  agreements to repurchase                    429,411           310,800
Other short-term borrowings                   346,591           185,428
- --------------------------------------------------------------------------------
   Total                                     $944,823          $635,728
- --------------------------------------------------------------------------------

   Information regarding federal funds purchased follows (dollars in thousands):


- --------------------------------------------------------------------------------
                                            1996               1995
- --------------------------------------------------------------------------------
Average interest rate on December 31          6.25%              5.33%
- --------------------------------------------------------------------------------
Average for the year
  Interest rate                               5.84%              6.56%
  Balance                                 $247,597           $201,614
- --------------------------------------------------------------------------------
Maximum month-end outstanding             $402,917           $347,851
- --------------------------------------------------------------------------------

                                                                              45

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (continued)

   Information regarding repos follows (dollars in thousands):


- --------------------------------------------------------------------------------
                                                  1996               1995
- --------------------------------------------------------------------------------
Average interest rate on December 31                5.51%              5.07%
- --------------------------------------------------------------------------------
Average for the year
  Interest rate                                     4.95%              5.41%
  Balance                                       $296,969           $256,598
- --------------------------------------------------------------------------------
Maximum month-end outstanding                   $429,411           $379,941
- --------------------------------------------------------------------------------

   FCC maintains lines of credit with several large banks, totaling $55.0
million at December 31, 1996, to support the issuance of commercial paper and
pays fees to maintain these lines. No lines of credit were in use at December
31, 1996, 1995 or 1994.


===============================================================================
NOTE 10
Long-Term Debt

   Long-term debt consisted of (in thousands):

                                                      December 31
- --------------------------------------------------------------------------------
                                                  1996            1995
- --------------------------------------------------------------------------------
First Commerce Corporation
  12 3/4% convertible debentures,
   due in December 2000; unsecured (a)
     Series A                                    $26,824        $26,846
     Series B                                     53,647         56,012
- --------------------------------------------------------------------------------
                                                  80,471         82,858
- --------------------------------------------------------------------------------
Subsidiaries
  9% mortgage note payable,
   balance paid in November 1996                       -          5,212
  Obligations under capitalized leases, due
   in installments through August 2003               252            276
- --------------------------------------------------------------------------------
     Total long-term debt                        $80,723        $88,346
- --------------------------------------------------------------------------------
(a) At December 31, 1996, approximately $14,102,000 was held by directors and
    executive officers of FCC.

   Annual principal repayment requirements for the years 1997 through 2001 are
as follows (in thousands):

                             Parent       Subsidiaries       Total
- --------------------------------------------------------------------------------
1997                       $     -            $27          $    27
- --------------------------------------------------------------------------------
1998                             -             30               30
- --------------------------------------------------------------------------------
1999                             -             33               33
- --------------------------------------------------------------------------------
2000                        80,471             37           80,508
- --------------------------------------------------------------------------------
2001                             -             42               42
- --------------------------------------------------------------------------------

   FCC is required to redeem Series B Debentures at the principal amount upon
the death of the original holder; Series A Debentures allow redemption upon the
death of the original holder at the option of the holder's estate. At the option
of the holder, each of the Series A or B Debentures may be converted into FCC
common stock at the conversion price of $26.67 principal amount for one share of
stock.
   During 1996, $2.3 million of convertible debentures were converted into
86,842 shares of common stock.


================================================================================
NOTE 11
Employee Benefit Plans

   Retirement Plan - FCC maintains a defined benefit pension plan covering
substantially all employees who have attained age 21 and completed one year of
employment. Benefits are based on years of service and an average of the
employee's highest consecutive ten years of defined compensation. FCC's funding
policy is to contribute annually the maximum that can be deducted for federal
income tax purposes.
   FCC also maintains a nonqualified restoration plan for certain officers whose
defined benefits under the qualified pension plan exceed limits imposed by
federal tax law.
   The following table sets forth the plans' funded status (in thousands):

                                                     December 31
- --------------------------------------------------------------------------------
                                                1996             1995
- --------------------------------------------------------------------------------
Projected benefit obligation
  Vested benefits                           $  (74,198)      $ (75,582)
  Nonvested benefits                            (1,340)         (2,369)
- --------------------------------------------------------------------------------
  Accumulated benefit obligation               (75,538)        (77,951)
  Effect of projected future
   compensation levels                         (25,661)        (28,996)
- --------------------------------------------------------------------------------
Projected benefit obligation                  (101,199)       (106,947)
Plan assets at fair value                       88,612          84,843
- --------------------------------------------------------------------------------
Projected benefit obligation in excess
  of plan assets                               (12,587)        (22,104)
Unrecognized net loss due to
  past experience different from
  assumptions made                               2,304          16,591
Unrecognized prior service cost                    425             457
Unrecognized net assets being recognized
  over 15 years                                 (3,192)         (3,945)
- --------------------------------------------------------------------------------
Unfunded accrued pension cost included
  in other accrued liabilities              $  (13,050)      $  (9,001)
- --------------------------------------------------------------------------------

   The plans' assets at December 31, 1996, consisted
primarily of U. S. government securities, corporate bonds and common stocks.

46

<PAGE>

   Net periodic pension cost included the following
components (in thousands):

                                           Years Ended December 31
- --------------------------------------------------------------------------------
                                       1996          1995          1994
- --------------------------------------------------------------------------------
Service cost-benefits earned
  during the period                 $  4,453     $   3,591       $ 3,852
Interest cost on projected
  benefit obligation                   6,626         5,946         5,527
Loss (return) on plan assets          (7,444)      (14,383)        1,255
Other components, net                    309         8,056        (8,185)
- --------------------------------------------------------------------------------
  Net periodic pension cost         $  3,944     $   3,210       $ 2,449
- --------------------------------------------------------------------------------

   In determining the plans' funded status, the weighted average discount rate
assumed was 7% at December 31, 1996, 6.5% at December 31, 1995 and 7.5% at
December 31, 1994. The rate of increase in future salary levels was 5% in 1996,
and 5.5% for 1995 and 1994. The expected long-term rate of return on assets was
8% in 1996 and 1995, and 8.5% in 1994.
   Tax-Deferred Savings Plan - Substantially all of FCC's full-time employees
are covered under a tax-deferred savings plan. Employees may voluntarily
contribute up to a maximum of 15% of eligible compensation, with the limit
depending upon salary level. FCC matches 50% of each employee's contribution up
to a maximum employer contribution of 2 1/2% of eligible compensation. Matching
contributions are in the form of FCC common stock and are vested at 25% per year
with full vesting after four years. Employer contributions were $2.2 million,
$2.4 million and $2.0 million in 1996, 1995 and 1994, respectively.
   Prior to acquisition, Central and Lakeside maintained employee stock
ownership plans (ESOPs). The assets of the Central ESOP were distributed to the
participants in 1996. The Lakeside ESOP was combined with FCC's tax-deferred
savings plan in 1996. Company contributions relating to the ESOPs were $8,000,
$800,000 and $970,000 in 1996, 1995 and 1994, respectively.
   Postretirement and Postemployment Benefits - FCC provides medical and life
insurance coverage for specified groups of employees who retired in prior years.
Postemployment benefits have also been provided to specified groups of former or
inactive employees subsequent to their employment but before retirement. Given
the current structure of FCC's postretirement and postemployment benefit
programs, these programs do not have a material impact on the financial
condition or results of operations of FCC.


================================================================================
NOTE 12
Stock-based Incentive Compensation Plans

   FCC has stock incentive plans which are accounted for under Accounting
Practice Bulletin 25 and related Interpretations. FCC's stock incentive plans
permit the granting of stock options, stock appreciation rights (SARs), stock
awards, restricted stock and performance shares. The plans cover up to 10% of
the outstanding shares of FCC common stock.
   Stock options and SARs are granted at fair value at the date of grant. The
Compensation Committee (Committee) determines the term of each grant and when it
becomes exercisable. Options and SARs may not be exercised during the six-month
period immediately following the date of grant.
   No compensation expense has been recorded in connection with stock options.
The options expire eight years from the date of grant. Options have a four-year
vesting schedule with 25% of the options becoming exercisable each year.
   SARs entitle the holder to receive, in the form of cash, the increase in the
fair value of the stock from the date of grant to the date of exercise.
Compensation expense is recognized in connection with SARs based on the fair
value of the stock and was $7.3 million and $3.0 million in 1996 and 1995,
respectively. No compensation expense was recognized in 1994 related
to SARs.
   The following table summarizes the activity related to stock options and
SARs:

- --------------------------------------------------------------------------------
                                       Weighted                  Weighted
                                        Average                   Average
                          Number       Exercise      Number      Grant-Date
                        of Options       Price       of SARs     Fair Value
- --------------------------------------------------------------------------------
Outstanding at
  December 31, 1993       480,050       $16.03             -            -
Granted                    79,978       $27.50       239,935       $27.50
Exercised                 (81,067)      $11.01             -            -
Forfeited                 (19,390)      $22.59        (7,569)      $27.50
- --------------------------------------------------------------------------------
Outstanding at
  December 31, 1994       459,571       $18.67       232,366       $27.50
Granted                   331,174       $28.03       992,579       $26.84
Exercised                 (44,561)      $13.21        (1,891)      $27.50
Forfeited                 (19,454)      $26.32       (36,114)      $26.80
- --------------------------------------------------------------------------------
Outstanding at
  December 31, 1995       726,730       $22.97     1,186,940       $26.96
Granted                   248,989       $33.27             -            -
Exercised                 (47,922)      $16.39       (53,341)      $26.63
Forfeited                 (25,449)      $29.97       (47,737)      $26.75
- --------------------------------------------------------------------------------
Outstanding at
  December 31, 1996       902,348       $25.97     1,085,862       $26.99
- --------------------------------------------------------------------------------

                                                                              47

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (continued)

   The options exercisable at December 31, 1996, 1995 and 1994, respectively,
were 387,568, 296,699 and 245,602 with weighted-average exercise prices of
$20.00, $16.28 and $14.28, respectively.
   SARs exercisable at December 31, 1996 and 1995 were 294,535 and 53,625,
respectively. The weighted-average strike prices of SARs exercisable at December
31, 1996 and 1995 were $27.11 and $27.50, respectively.
   The following table summarizes information about the options outstanding and
exercisable at December 31, 1996:

- --------------------------------------------------------------------------------
                            Options Outstanding         Options Exercisable
- --------------------------------------------------------------------------------
                                Weighted
                                 Average    Weighted                Weighted
   Range of                     Remaining    Average                Average
   Exercise         Number     Contractual  Exercise    Number      Exercise
    Prices       Outstanding  Life (years)   Price    Exercisable    Price
- --------------------------------------------------------------------------------
$10.00 - $19.99    146,502        1.48       $11.03     146,502     $11.03
$20.00 - $24.99     92,285        3.14       $21.07      92,285     $21.07
$25.00 - $29.99    322,716        5.59       $26.85     120,053     $27.25
$30.00 - $34.99    340,845        7.02       $32.87      28,728     $31.80
- --------------------------------------------------------------------------------

   Shares of restricted stock are issued subject to risk of forfeiture during a
vesting period. Restrictions related to these shares and the restriction term
are determined by the Committee. Restrictions are generally related to the
attainment of specified performance criteria over the restriction period.
Holders of restricted stock receive dividends and have the right to vote the
shares. FCC recorded $1.9 million, ($111,000) and $315,000 in compensation
expense related to restricted shares in 1996, 1995 and 1994, respectively. The
weighted-average grant-date fair value of restricted stock granted during 1996
and 1995 was $33.78 and $26.28, respectively. A summary of changes in restricted
stock follows:

- --------------------------------------------------------------------------------
                                                  Number of Shares
- --------------------------------------------------------------------------------
Outstanding at December 31, 1993                            47,814
Granted                                                      9,792
Forfeited                                                   (3,554)
- --------------------------------------------------------------------------------
Outstanding at December 31, 1994                            54,052
Granted                                                     34,175
- --------------------------------------------------------------------------------
Outstanding at December 31, 1995                            88,227
Granted                                                    104,019
Forfeited                                                  (33,766)
Earned and issued unrestricted                             (17,807)
- --------------------------------------------------------------------------------
Outstanding at December 31, 1996                           140,673
- --------------------------------------------------------------------------------

   Performance shares were granted in conjunction with the 1996, 1995 and 1994
restricted stock grants, equal to 50% of restricted shares. These shares may be
earned based on certain criteria. Recipients of performance share awards do not
receive dividends or have voting rights on these performance shares. No
compensation expense was recorded in 1996, 1995 or 1994 related to performance
shares.

   In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation".  SFAS No. 123 requires disclosure of the compensation cost for
stock-based incentives granted after December 31, 1994 based on the fair value
at grant date for awards. Applying SFAS No. 123 would result in pro forma net
income and earnings per share (eps) amounts as follows:

- --------------------------------------------------------------------------------
                                                    1996           1995
- --------------------------------------------------------------------------------
Net income (thousands)        As reported         $118,438        $75,951
                              Pro forma           $118,035        $75,613
- --------------------------------------------------------------------------------
Primary eps                   As reported            $3.02          $1.89
                              Pro forma              $3.01          $1.88
- --------------------------------------------------------------------------------
Fully diluted eps             As reported            $2.89          $1.87
                              Pro forma              $2.88          $1.86
- --------------------------------------------------------------------------------

   The fair value of each option grant is estimated on the date of grant using
an option-pricing model with the following weighted-average assumptions used for
grants in 1996 and 1995, respectively: dividend yields of 4.36% and 5.09%;
expected volatility of 24.28% and 27.42%; risk-free interest rates of 6.32% and
6.68%; and expected lives of 8 years for all options. Based on the above
assumptions, the weighted-average grant-date fair value of options granted
during 1996 and 1995, respectively, were $7.87 and $6.46.
   Because the SFAS No. 123 method of accounting has been applied only to grants
awarded after December 31, 1994, the resulting pro forma compensation cost may
not be representative of that to be expected in future periods.


================================================================================
NOTE 13
Stockholders' Equity

   On February 26, 1996, FCC's Board of Directors (the Board) adopted a
shareholder rights plan and declared a dividend of one preferred share purchase
right (Right) for each outstanding share of FCC common stock. Each Right
entitles the holder to purchase from FCC one one-hundredth of a share of Series
A Preferred Stock at a price of $105, subject to adjustment. The Rights become
exercisable only if a

48

<PAGE>

person or group acquires 10% or more of FCC's outstanding common stock or
commences a tender offer that would result in such person or group owning 10% or
more of the shares.
   If any person or group acquires 10% or more of FCC's common stock, a Rights
holder (other than the acquiring person or group) will be entitled to buy a
number of shares of FCC's common stock with a market value equal to twice the
exercise price. Additionally, if FCC is involved in a merger after a person or
group has acquired 10% or more of its common stock, each Right entitles its
holder to buy, for the exercise price, a number of shares of common stock of the
acquiring company with a market value equal to twice the exercise price.
Following the acquisition by any person or group of 10% or more of FCC's common
stock, but prior to the acquisition of 50%, the Board may exchange some or all
of the Rights (other than Rights held by such person or group) for one share of
common stock or one one-hundredth of a share of the new preferred stock for each
Right.
   Prior to the time the Rights become exercisable, they are redeemable for one
cent per Right at the option of the Board. The Rights expire on March 11, 2006.
   On October 21, 1996, FCC called its 7.25% Cumulative Convertible Preferred
Stock, Series 1992 for redemption on January 2, 1997. The preferred stock was
redeemable for $25 per share, plus accrued dividends, and was convertible into
1.1646 shares of common stock. Holders of the preferred stock were allowed to
convert their preferred shares through December 23, 1996. During 1996, FCC
repurchased 1.8 million shares of its common stock in anticipation of such
conversions. As of December 31, 1996, all preferred shares had been converted,
except for a nominal amount of redemptions.
   As disclosed in Note 2, 11,436,681 and 1,290,145 shares of FCC common stock,
net of shares reacquired, were issued for various acquisitions during 1995 and
1994, respectively.


================================================================================
NOTE 14
Regulatory Capital

   FCC and the Banks are subject to regulations which establish minimum leverage
and risk-based capital levels. For FCC and the Banks, the minimum leverage, tier
1 and total capital ratios are 3%, 4% and 8%, respectively. Regulatory
authorities may, however, set higher capital requirements for an individual
institution when particular circumstances warrant. As a general matter, banks
are expected to maintain capital ratios well above the regulatory minimums.
Failure to meet applicable guidelines could subject a financial institution to a
variety of enforcement remedies which could have a direct material effect on
their financial statements. Under the regulatory framework for prompt corrective
action, the capital levels of financial institutions are categorized into one of
five classifications ranging from well-capitalized to critically
under-capitalized. For an institution to qualify as well-capitalized, its
leverage, tier 1 and total capital ratios must be at least 5%, 6% and 10%,
respectively. Maintaining capital ratios at the well-capitalized levels avoids
certain restrictions which, for example, could impact the FDIC insurance premium
rate. As of December 31, 1996 and 1995, each of FCC's banks was categorized as
well-capitalized and there have been no events since year-end 1996 that
management believes would cause this status to change for any of the Banks.
         The actual capital amounts and ratios and the minimum and
well-capitalized required capital amounts for FCC and each of the Banks are
presented in the following tables (dollars in millions):

- --------------------------------------------------------------------------------
                         Actual                             Well-
December 31, 1996    Amount    Ratio     Minimum(a)     Capitalized(b)
- --------------------------------------------------------------------------------
Total Capital (to Risk
  Weighted Assets):
   FCC                $810     12.87%       $504            $629
   FNBC                408     10.23%        319             399
   CNB                  86     12.04%         57              72
   FNBL                 78     16.01%         39              49
   CB                   76     12.79%         48              60
   FNBLC                54     17.98%         24              30
   RBT                  45     15.32%         24              29
- --------------------------------------------------------------------------------
Tier 1 Capital (to Risk
  Weighted Assets):
   FCC                $683     10.85%       $252            $378
   FNBC                358      8.97%        160             239
   CNB                  80     11.18%         29              43
   FNBL                 73     15.05%         19              29
   CB                   70     11.74%         24              36
   FNBLC                51     17.05%         12              18
   RBT                  42     14.46%         12              18
- --------------------------------------------------------------------------------
Leverage (to Average
  Assets):
   FCC                $683      7.76%       $264            $440
   FNBC                358      6.44%        167             278
   CNB                  80      7.52%         32              53
   FNBL                 73      9.57%         23              38
   CB                   70      9.18%         23              38
   FNBLC                51      9.50%         16              27
   RBT                  42      8.41%         15              25
- --------------------------------------------------------------------------------
(a) Minimum capital required for capital adequacy purposes.
(b) Capital required for well-capitalized status.

                                                                              49

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (continued)

- --------------------------------------------------------------------------------
                         Actual                             Well-
December 31, 1995    Amount    Ratio     Minimum(a)     Capitalized(b)
- --------------------------------------------------------------------------------
Total Capital (to Risk
  Weighted Assets):
   FCC                $829     15.51%       $428            $534
   FNBC                406     12.68%        256             320
   CNB                  82     13.22%         50              62
   FNBL                 69     15.33%         36              45
   CB                   86     13.58%         51              64
   FNBLC                56     21.88%         20              26
   RBT                  45     17.53%         21              26
- --------------------------------------------------------------------------------
Tier 1 Capital (to Risk
  Weighted Assets):
   FCC                $679     12.71%       $214            $321
   FNBC                365     11.43%        128             192
   CNB                  76     12.18%         25              37
   FNBL                 64     14.08%         18              27
   CB                   80     12.57%         25              38
   FNBLC                53     20.62%         10              15
   RBT                  42     16.28%         10              15
- --------------------------------------------------------------------------------
Leverage (to Average
  Assets):
   FCC                $679      8.16%       $250            $416
   FNBC                365      7.32%        150             250
   CNB                  76      7.65%         30              50
   FNBL                 64      8.75%         22              36
   CB                   80      9.90%         24              40
   FNBLC                53     10.51%         15              25
   RBT                  42      8.54%         15              24
- --------------------------------------------------------------------------------
(a) Minimum capital required for capital adequacy purposes.
(b) Capital required for well-capitalized status.


================================================================================
NOTE 15
Dividend and Loan Restrictions

   The primary source of funds for the dividends paid by FCC to its stockholders
is dividends from the Banks. The payment of dividends by national banks is
regulated by the Comptroller of the Currency. The payment of dividends by state
banks in Louisiana that are members of the Federal Reserve system is regulated
by the Louisiana Commissioner of Financial Institutions and the Federal Reserve
Board. The amount of retained earnings that could be paid to FCC after December
31, 1996 without prior regulatory approval was $41.0 million, plus an amount
equal to the Banks' net income for 1997.
   Under Section 23A of the Federal Reserve Act, the Banks are limited in the
amounts they may loan to or invest in certain of their affiliates, including
FCC. Loans to or investments in a single covered affiliate may not exceed 10%
and loans to or investments in all covered affiliates may not exceed 20% of an
individual bank's capital, as defined in applicable Federal Reserve Board
regulations. Generally, such loans must be collateralized by assets with market
values of 100% to 130% of loan amounts, depending upon the nature of the
collateral.


================================================================================
NOTE 16
Off-Balance Sheet Financial Instruments

   In the normal course of business, FCC is a party to various financial
instruments which are not carried on the balance sheet. FCC utilizes these
instruments to meet the financing needs of its customers and to help manage its
exposure to interest rate fluctuations. These financial instruments include
commitments to extend credit, letters of credit, securities lent, interest rate
contracts and foreign exchange contracts.
   Commitments to extend credit and lines of credit are agreements to lend funds
to a customer at a future date, generally having fixed expiration or other
termination clauses and specified interest rates and purposes. For its credit
card customers, FNBC had the right to change or terminate any terms or
conditions of the credit card accounts at any time. Since commitments and unused
lines of credit may expire without being drawn upon, the unfunded amounts do not
necessarily represent future funding requirements.
   Standby letters of credit obligate the Banks to pay third parties if the
Banks' customers fail to perform under agreements with those third parties.
Commercial letters of credit are used to finance contracts for the shipment of
goods from seller to buyer.
   The credit risk associated with commitments to extend credit and letters of
credit is essentially the same as that involved in extending loans to customers
and is subject to FCC's credit policies. Collateral requirements are based on
the creditworthiness of the customer.
   Foreign exchange contracts are commitments to purchase or deliver foreign
currency at a specified exchange rate. These contracts are used as commercial
service products. Market risk associated with these contracts is generally
minimized by offsetting transactions.
   Securities lending involves lending securities owned by FCC and its customers
to third parties. Credit risk arises in these transactions through the possible
failure of the borrower to return the securities. To minimize this risk, the
creditworthiness of the borrower is monitored, and collateral with a market
value at least equal to 102% of the market value of the securities lent is
obtained.
   FCC enters into interest rate contracts with the objective of partially
insulating net interest income from changes in interest rates. Primary among the
financial instruments used

50

<PAGE>

are swaps, caps and floors. The notional amounts on these contracts do not
represent an amount at risk but are used only as the basis for determining the
cash flows related to these contracts. Credit risk associated with these
contracts is minimized by requiring the same credit approval process as is
required for lending, by monitoring credit exposure and counterparty
creditworthiness, and by dealing in the national market with highly rated
counterparties.
   Interest rate swaps are agreements to exchange interest payments computed on
notional amounts. Under an amortizing interest rate swap contract, the notional
amount amortizes based upon the level of the specified index. Interest rate caps
and floors are contracts in which a counterparty pays or receives a cash payment
from another counterparty as an index rises above or falls below a predetermined
level.
   A summary of off-balance sheet financial instruments follows (in thousands):

                                                         December 31
- --------------------------------------------------------------------------------
                                                      1996        1995
- --------------------------------------------------------------------------------
Commitments to extend credit for loans
  (excluding credit card plans)                    $1,636,245  $1,224,478
Commitments to extend credit for credit
  card plans                                       $3,098,103  $2,236,656
Commercial letters of credit                       $    1,127  $    3,966
Financial letters of credit                        $   99,192  $   77,005
Performance letters of credit                      $   15,513  $   20,954
Foreign exchange contracts
  Commitments to purchase                          $    5,734  $    1,020
  Commitments to sell                              $    5,743  $    1,057
Securities lent                                    $        -  $  105,605
Securities borrowed                                $        -  $       28
Forward commitments to sell mortgages              $    1,098  $    4,896
When-issued securities
  Commitments to purchase                          $      200  $      150
  Commitments to sell                              $      200  $      110
Interest rate contracts (a)
  Interest rate floors                             $  500,000  $        -
  Generic swaps                                    $  130,000  $        -
  Amortizing interest rate swaps                   $        -  $  193,605
  Caps                                             $        -  $  350,000
- --------------------------------------------------------------------------------
(a) Notional principal amounts.


================================================================================
NOTE 17
Fair Value of Financial Instruments

   SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires the disclosure of fair value information about certain on and
off-balance sheet financial instruments where it is practicable to estimate that
value. Because many of FCC's financial instruments lack a readily available
trading market, fair values for such instruments are based on significant
estimations and present value calculations. The use of different assumptions and
estimation methods could significantly affect fair value amounts disclosed. In
addition, reasonable comparability between financial institutions may not be
possible due to the wide range of permitted valuation techniques and numerous
estimates involved.
   Fair value estimates do not consider the value of future business or the
value of assets and liabilities that are not considered financial instruments.
In addition, the tax ramifications related to the unrealized gains and losses
have not been considered in the estimates. Accordingly, the aggregate fair value
amounts presented do not represent the underlying value of FCC.
   The following methods and assumptions were used to estimate the fair value of
each class of financial instrument:
   Cash and short-term investments - For cash and due from banks and money
market investments, the carrying amount is a reasonable estimate of fair value.
   Securities - Fair values of securities are based on quoted market prices,
where available. If quoted market prices are not available, fair values are
based on quoted prices of comparable securities.
   Loans - The fair value of loans, except for credit card loans, was calculated
by discounting scheduled principal and interest payments to maturity using
estimates of December 31, 1996 and 1995 rates. For credit card loans, cash flows
and maturities were estimated based on historical experience using an average
yield adjusted for servicing costs and credit losses.
   Deposits - SFAS No. 107 requires that deposits without stated maturities,
such as noninterest-bearing demand deposits, money market accounts and savings
accounts, have a fair value equal to the amount payable on demand (carrying
amount). Deposits with stated maturities were valued using a present value of
contractual cash flows with a discount rate approximating current market rates
for deposits of similar remaining maturities.
   Short-term borrowings - The fair value of short-term borrowings is their
carrying amount.
   Long-term debt - The fair value of long-term debt was estimated from dealer
quotes.
   Off-balance sheet financial instruments - The fair values of interest rate
contracts were obtained from dealer quotes. These values represent the estimated
amount that FCC would receive or pay to terminate the contracts, taking into
account current interest rates and, when appropriate, the current
creditworthiness of the counterparties. The fair values of other off-balance
sheet financial instruments are not material.

                                                                              51

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (continued)

   The estimated fair values of FCC's financial instruments follows (in
thousands):

                        December 31, 1996           December 31, 1995
- --------------------------------------------------------------------------------
                      Carrying        Fair        Carrying        Fair
                       Amount         Value        Amount         Value
- --------------------------------------------------------------------------------
On-balance sheet financial assets
Cash and
  short-term
  investments        $  512,853    $  512,853    $  551,586    $  551,586
Securities
  available for
  sale               $2,177,529    $2,177,529    $2,599,767    $2,599,767
Loans, net of
  unearned
  income and
  the allowance
  for loan losses    $6,135,877    $6,173,769    $5,046,881    $5,033,231

On-balance sheet financial liabilities
Noninterest-bearing
  deposits           $1,436,038    $1,436,038    $1,481,795    $1,481,795
Interest-bearing
  deposits           $5,868,808    $5,865,692    $5,472,606    $5,508,463
Short-term
  borrowings         $  944,823    $  944,823    $  635,728    $  635,728
Long-term debt       $   80,723    $  131,420    $   88,346    $  128,739

Off-balance sheet financial instruments
Interest rate floors $    1,113    $      408    $        -    $        -
Generic swaps        $        -    $    2,548    $        -    $        -
Amortizing interest
  rate swaps         $        -    $        -    $        -    $   (1,270)
Caps                 $        -    $        -    $    1,196    $        -
- --------------------------------------------------------------------------------


================================================================================
NOTE 18
Contingencies

   FCC and its subsidiaries have been named as defendants in various legal
actions arising from normal business activities in which damages in various
amounts are claimed. The amount, if any, of ultimate liability with respect to
such matters cannot be determined. However, after consulting with legal counsel,
management believes any such liability will not have a
material effect on FCC's consolidated financial condition
or results of operations.


================================================================================
NOTE 19
Other Operating Expense

   The composition of other operating expense follows (in thousands):

                                   Years Ended December 31
- --------------------------------------------------------------------------------
                                   1996      1995     1994
- --------------------------------------------------------------------------------
Advertising and marketing        $13,551  $15,108   $11,122
Stationery and supplies           10,487   10,540     9,037
Data processing services           9,689   12,745     9,207
Taxes, licenses and other fees     8,717    8,339     8,285
Credit card expense                7,036    5,036     3,875
Travel and entertainment           3,881    3,901     3,266
Miscellaneous losses               1,675    7,504     2,161
Nonperforming assets expense       1,652    1,053     1,083
Other                              1,373    5,729     5,664
- --------------------------------------------------------------------------------
  Total                          $58,061  $69,955   $53,700
- --------------------------------------------------------------------------------


================================================================================
NOTE 20
Income Taxes

   The components of income tax expense in the consolidated statements of income
for the years ended December 31, 1996, 1995 and 1994 were as follows (in
thousands):

- --------------------------------------------------------------------------------
                                  1996      1995        1994
- --------------------------------------------------------------------------------
Current                         $63,495    $48,579    $30,992
Deferred                         (4,485)    (9,124)     7,580
- --------------------------------------------------------------------------------
  Total                         $59,010    $39,455    $38,572
- --------------------------------------------------------------------------------

   Income tax expense related to state and foreign income taxes are included
above and were insignificant in all years presented. Income tax expense
(benefit) related to securities transactions was $56,000 in 1996, $(3,995,000)
in 1995 and $(15,211,000) in 1994.
   Total income tax expense was different from the amounts computed by applying
the statutory federal income tax rates to pretax income as follows (in
percentages):

                                      Years Ended December 31
- --------------------------------------------------------------------------------
                                       1996      1995     1994
- --------------------------------------------------------------------------------
Federal income tax expense            35.00%    35.00%   35.00%
Increase (decrease) resulting from
  Benefits attributable to
   tax-exempt interest                (2.03)    (3.26)   (3.32)
  Nondeductible expenses                .77      2.40      .84
  Other items, net                     (.49)      .05     (.05)
- --------------------------------------------------------------------------------
Actual income tax expense             33.25%    34.19%   32.47%
- --------------------------------------------------------------------------------

52

<PAGE>


   FCC had a current income tax payable of $5.89 million and $6.88 million on
December 31, 1996 and 1995, respectively.
   Deferred income taxes reflect the tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. There were net deferred
assets of $16.42 million and $9.89 million on December 31, 1996 and 1995,
respectively. The major temporary differences which created deferred tax assets
and liabilities are as follows (in thousands):


                                             December 31, 1996
- --------------------------------------------------------------------------------
                                           Deferred       Deferred
                                             Tax            Tax
                                            Assets       Liabilities
- --------------------------------------------------------------------------------
Allowance for loan losses                   $28,336       $     -
Employee benefits                             4,410             -
Allowance for losses on foreclosed assets     2,469             -
Amortization of intangibles                   2,068             -
Nonaccrual loan interest                      1,609             -
Unrealized gain on securities
  available for sale                              -        12,307
Accumulated depreciation                          -         6,053
Accrued liabilities                               -         5,733
Bond accretion                                    -         3,559
Other                                         7,887         2,706
- --------------------------------------------------------------------------------
  Total deferred taxes                      $46,779       $30,358
- --------------------------------------------------------------------------------

                                              December 31, 1995
- --------------------------------------------------------------------------------
                                           Deferred       Deferred
                                             Tax            Tax
                                            Assets       Liabilities
- --------------------------------------------------------------------------------
Allowance for loan losses                   $25,267       $     -
Employee benefits                             3,051             -
Allowance for losses on foreclosed assets       340             -
Amortization of intangibles                   2,605             -
Nonaccrual loan interest                      1,462             -
Unrealized gain on securities
  available for sale                              -        18,084
Accumulated depreciation                          -         3,999
Accrued liabilities                               -         4,132
Bond accretion                                    -         2,890
Other                                         8,999         2,730
- --------------------------------------------------------------------------------
  Total deferred taxes                      $41,724       $31,835
- --------------------------------------------------------------------------------


================================================================================
NOTE 21
Condensed Parent Company Only -- Financial Information

Condensed Balance Sheets (in thousands)
                                                     December 31
- --------------------------------------------------------------------------------
                                                 1996          1995
- --------------------------------------------------------------------------------
ASSETS
  Interest-bearing deposits in
   subsidiary banks (a)
     Cash and due from banks                   $ 95,749      $ 80,370
     Time deposits                                    2           138
  Investments in subsidiaries at equity (a)
     Banks                                      702,640       721,575
     Nonbanks                                     9,223         7,109
- --------------------------------------------------------------------------------
                                                711,863       728,684
  Other assets                                   26,926        28,351
- --------------------------------------------------------------------------------
   Total assets                                $834,540      $837,543
- --------------------------------------------------------------------------------
LIABILITIES
  Payables to subsidiaries (a)                 $      -      $  1,764
  Long-term debt                                 80,471        82,858
  Other liabilities                              30,394        19,872
- --------------------------------------------------------------------------------
   Total liabilities                            110,865       104,494
STOCKHOLDERS' EQUITY                            723,675       733,049
- --------------------------------------------------------------------------------
   Total liabilities and stockholders' equity  $834,540      $837,543
- --------------------------------------------------------------------------------
(a) Eliminated in consolidation, except for goodwill and other intangibles.

                                                                              53

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (continued)

Condensed Statements of Income (in thousands)

                                              Years Ended December 31
- --------------------------------------------------------------------------------
                                             1996       1995      1994
- --------------------------------------------------------------------------------
INCOME
  Interest and dividends
   on securities                           $    393   $    354  $    860
  Interest on receivables from
   subsidiaries (a)                           3,527      5,513     1,734
  Other income                                   29         23        25
  Dividends from subsidiaries (a)
   Banks                                    136,639     46,861    95,775
   Nonbanks                                   2,000          -         -
- --------------------------------------------------------------------------------
                                            142,588     52,751    98,394
- --------------------------------------------------------------------------------
EXPENSES
  Interest on debt to nonbank
   subsidiaries                                  31         79       165
  Interest on debt to nonaffiliates          10,207     10,625    10,748
  Other                                      11,992      7,621     2,298
- --------------------------------------------------------------------------------
                                             22,230     18,325    13,211
- --------------------------------------------------------------------------------
Income before income taxes and
  equity in undistributed earnings
  of subsidiaries                           120,358     34,426    85,183
Income tax benefit                           (6,465)    (3,954)   (3,574)
- --------------------------------------------------------------------------------
                                            126,823     38,380    88,757
Equity in undistributed earnings
  of subsidiaries (a)
   Banks                                     (5,728)    43,130    (6,475)
   Nonbanks                                  (2,657)    (5,559)   (2,055)
- --------------------------------------------------------------------------------
NET INCOME                                  118,438     75,951    80,227
PREFERRED DIVIDEND
  REQUIREMENTS                                2,116      4,325     4,347
- --------------------------------------------------------------------------------
INCOME APPLICABLE TO
  COMMON SHARES                            $116,322    $71,626   $75,880
- --------------------------------------------------------------------------------
(a) Eliminated in consolidation.

Statements of Cash Flows (in thousands)

                                               Years Ended December 31
- --------------------------------------------------------------------------------
                                             1996       1995        1994
- --------------------------------------------------------------------------------
OPERATING ACTIVITIES
Net income                                $ 118,438   $  75,951   $ 80,227
Adjustments to reconcile net
  income to net cash provided
  by operating activities
   Equity in undistributed earnings
     of subsidiaries (a)                      8,385     (37,571)     8,530
   Deferred income tax
     (benefit)                               (3,099)     (1,332)      (183)
   (Decrease) in interest payable               (56)         (4)       (37)
   Decrease in other assets                     847       1,443      1,133
   Increase in other liabilities             14,373       3,351      1,035
   Other, net                                 2,110          41       (313)
- --------------------------------------------------------------------------------
     NET CASH PROVIDED BY
      OPERATING ACTIVITIES                  140,998      41,879     90,392
- --------------------------------------------------------------------------------
INVESTING ACTIVITIES
  Investment in subsidiaries (a)               (500)     (5,100)    (5,000)
  Proceeds from maturity of
   interest-bearing time deposits (a)           136       2,010        237
  (Increase) decrease in loans               (2,000)        975       (975)
  Purchase of securities                     (1,141)     (1,611)   (12,817)
  Proceeds from sales of securities           1,000         375     20,000
  Principal collected on advances (a)       165,691     134,536     77,409
  Advances originated or acquired (a)      (168,344)   (136,524)   (80,755)
- --------------------------------------------------------------------------------
     NET CASH (USED) BY
      INVESTING ACTIVITIES                   (5,158)     (5,339)    (1,901)
- --------------------------------------------------------------------------------
FINANCING ACTIVITIES
  Payments on long-term debt                    (72)       (968)    (2,117)
  (Decrease) in other
   short-term borrowings                          -         (20)       (20)
  Proceeds from issuance of
   common and treasury stock                    541       3,206      1,840
  Cash dividends                            (56,754)    (41,672)   (33,835)
  Purchase of treasury stock                (63,926)    (15,108)         -
  Other                                        (250)          -          -
- --------------------------------------------------------------------------------
     NET CASH (USED) BY
      FINANCING ACTIVITIES                 (120,461)    (54,562)   (34,132)
- --------------------------------------------------------------------------------
  INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                      15,379     (18,022)    54,359
  CASH AND CASH EQUIVALENTS
   AT BEGINNING OF YEAR                      80,370      98,392     44,033
- --------------------------------------------------------------------------------
  CASH AND CASH EQUIVALENTS
   AT END OF YEAR                         $  95,749    $ 80,370   $ 98,392
- --------------------------------------------------------------------------------
(a) Eliminated in consolidation.

54

<PAGE>

              MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

The management of First Commerce Corporation is responsible for the preparation
of the financial statements, related financial data and other information in
this annual report. The financial statements are prepared in accordance with
generally accepted accounting principles and include some amounts that are
necessarily based on management's informed estimates and judgements, with
consideration given to materiality. All financial information contained in this
annual report is consistent with that in the financial statements.
   Management fulfills its responsibility for the integrity, objectivity,
consistency and fair presentation of the financial statements and financial
information through an accounting system and related internal accounting
controls that are designed to provide reasonable assurance that assets are
safeguarded and that transactions are authorized and recorded in accordance with
established policies and procedures. The concept of reasonable assurance is
based on the recognition that the cost of a system of internal accounting
controls should not exceed the related benefits. As an integral part of
the system of internal accounting controls, First Commerce Corporation has a
professional staff of internal auditors who monitor compliance with and assess
the effectiveness of the system of internal accounting controls and coordinate
audit coverage with the independent public accountants.
   The Audit Committee of the Board of Directors, composed solely of outside
directors, meets periodically with management, the internal auditors and the
independent public accountants to review matters relating to financial
reporting, internal accounting control and the nature, extent and results of the
audit effort. The independent public accountants and internal auditors have
direct access to the Audit Committee with or without management present.
   The financial statements have been examined by Arthur Andersen LLP,
independent public accountants, who render an independent professional opinion
on the financial statements prepared by management. Their appointment was
recommended by the Audit Committee and approved by the Board of Directors.

                                                                              55

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders
and Board of Directors of
First Commerce Corporation:

We have audited the consolidated balance sheets of FIRST COMMERCE CORPORATION
(a Louisiana corporation) and subsidiaries as of December 31, 1996 and 1995 and
the related consolidated statements of income, changes in stockholders' equity
and cash flows for each of the three years in the period ended December 31,
1996. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
   In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of First Commerce Corporation and
subsidiaries as of December 31, 1996 and 1995, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1996, in conformity with generally accepted accounting
principles.

                                                             ARTHUR ANDERSEN LLP

New Orleans, Louisiana,
January 10, 1997

56

<PAGE>

                           FIRST COMMERCE CORPORATION
                              EXECUTIVE MANAGEMENT
- --------------------------------------------------------------------------------

                     IAN ARNOF
                     President and Chief Executive Officer
                     First Commerce Corporation

                     R. JEFFREY BROOKS
                     Executive Vice President
                     Card Services
                     First Commerce Corporation

                     MICHAEL A. FLICK
                     Executive Vice President
                     Chief Administrative Officer
                     Secretary
                     First Commerce Corporation

                     HOWARD C. GAINES
                     Chairman
                     First National Bank of Commerce
                     Executive Vice President
                     First Commerce Corporation

                     KIMBERLY Y. LEE
                     Executive Vice President
                     Chief Internal Auditor
                     First Commerce Corporation

                     ASHTON J. RYAN, JR.
                     President and Chief Executive Officer
                     First National Bank of Commerce
                     Senior Executive Vice President
                     First Commerce Corporation

                     E. GRAHAM THOMPSON
                     Executive Vice President
                     Chief Credit Policy Officer
                     First Commerce Corporation

                     JOSEPH V. WILSON III
                     Senior Executive Vice President
                     First Commerce Corporation

                                                                              57

<PAGE>

                           FIRST COMMERCE CORPORATION
                               BOARD OF DIRECTORS
- --------------------------------------------------------------------------------

IAN ARNOF
President and
   Chief Executive Officer
First Commerce Corporation
New Orleans, Louisiana

JAMES J. BAILEY III
Managing Partner
Bailey Family Investments
Baton Rouge, Louisiana

JOHN W. BARTON
Private Investments
Baton Rouge, Louisiana

SYDNEY J. BESTHOFF III
Chairman
K&B, Incorporated
New Orleans, Louisiana

ROBERT H. BOLTON
Senior Chairman
Rapides Bank & Trust Company
   in Alexandria
Alexandria, Louisiana

ROBERT C. CUDD III
Private Investments
Monroe, Louisiana

FRANCES B. DAVIS
Private Investments
Alexandria, Louisiana

LAURANCE EUSTIS, JR.
Chairman
Eustis Insurance, Inc.
New Orleans, Louisiana

WILLIAM P. FULLER
President
Fuller Farms, Inc.
Kinder, Louisiana


ARTHUR HOLLINS III
Chairman
The First National Bank
   of Lake Charles
Lake Charles, Louisiana

F. BEN JAMES, JR.
President
James Investments, Inc.
Ruston, Louisiana

ERIK F. JOHNSEN
President
International Shipholding
   Corporation and
   Central Gulf Lines, Inc.
New Orleans, Louisiana

J. MERRICK JONES, JR.
Chairman
Canal Barge Company, Inc.
New Orleans, Louisiana

EDWIN LUPBERGER
Chairman, Chief Executive Officer
   and President
Entergy Corporation
New Orleans, Louisiana

MARY CHAVANNE MARTIN
Private Investments
Houston, Texas

HUGH G. MCDONALD, JR.
Registered Professional Engineer
Monroe, Louisiana

SAUL A. MINTZ
Chairman
Strauss Interests
Monroe, Louisiana



HERMANN MOYSE, JR.
Chairman
First Commerce Corporation
Baton Rouge, Louisiana

O. MILES POLLARD, JR.
Private Investments
Baton Rouge, Louisiana

G. FRANK PURVIS, JR.
Chairman
Pan-American Life Insurance
   Company
New Orleans, Louisiana

TOM H. SCOTT
Chairman
Scott Truck and Tractor Co., Inc.
Monroe, Louisiana

EDWARD M. SIMMONS
Chairman and
   Chief Executive Officer
The McIlhenny Company
Avery Island, Louisiana

H. LEIGHTON STEWARD
Chairman, Chief Executive Officer
   and President
The Louisiana Land and
   Exploration Company
New Orleans, Louisiana

ROBERT A. WEIGLE
President
David C. Bintliff & Co., Inc.
Houston, Texas

58

<PAGE>

                              FIRST NATIONAL BANK
                                  OF COMMERCE
- --------------------------------------------------------------------------------
210 Baronne Street
New Orleans, Louisiana 70112
(504) 623-1371

Total Assets:  $5,889,463,000
Total Deposits:  $4,114,191,000
Stockholder's Equity:  $373,800,000


- ------------
EXECUTIVE OFFICERS                   BOARD OF DIRECTORS
Howard C. Gaines                     Margaret Moss Allums
Chairman                             Ian Arnof
                                     William G. Barry
Ashton J. Ryan, Jr.                  Sydney J. Besthoff III
President and                        John D. Charbonnet
Chief Executive Officer              Laurance Eustis, Jr.
                                     Norman C. Francis
J. Michael Brown                     Howard C. Gaines (a)
Executive Vice President             John J. Gelpi, Jr.
                                     Erik F. Johnsen
Glenn W. Hayes                       J. Merrick Jones, Jr.
Executive Vice President             Edwin Lupberger
                                     Robert W. Merrick
Suzanne T. Mestayer                  G. Frank Purvis, Jr.
Executive Vice President             Ashton J. Ryan, Jr.
                                     Edward M. Simmons
Clifton J. Saik                      H. Leighton Steward
Executive Vice President             Charles C. Teamer
                                     ---------------
David T. Spell, Jr.                  (a) Chairman
Executive Vice President

                                                                              59

<PAGE>


                               CITY NATIONAL BANK
                                 OF BATON ROUGE
- --------------------------------------------------------------------------------

445 North Boulevard
Baton Rouge, Louisiana 70802
(504) 387-2151

Total Assets:  $1,121,356,000
Total Deposits:  $982,541,000
Stockholder's Equity:  $80,791,000


- ------------
EXECUTIVE OFFICERS                        BOARD OF DIRECTORS
Hermann Moyse III                         Lawrence D. Adcock
Chairman                                  James J. Bailey III
                                          John W. Barton
W. Shiles McCord                          James M. Bernhard, Jr.
President and Chief Executive Officer     Howard C. Gaines
                                          John C. Hamilton
John C. Hamilton                          Paul M. Haygood
Executive Vice President                  D. Benjamin Kleinpeter
                                          W. Shiles McCord
Richard T. Hill                           Hermann Moyse, Jr.(b)
Executive Vice President                  Hermann Moyse III  (a)
                                          G. Allen Penniman, Jr.
Mark P. Bensabat                          O. Miles Pollard, Jr.
Senior Vice President                     H. Norman Saurage III
                                          Betty M. Simmons
Kevin F. Knobloch                         M. J. Simoneaux
Senior Vice President                     Mary Ann Sternberg
                                          John R. Tharp
                                          Samuel Williams
                                          Jasper F. Worthy
                                          William H. Wright, Jr.
                                          ----------------
                                          (a) Chairman
                                          (b) Chairman Emeritus

60

<PAGE>

                            THE FIRST NATIONAL BANK
                                  OF LAFAYETTE
- --------------------------------------------------------------------------------

600 Jefferson Street
Lafayette, Louisiana 70501
(318) 265-3200

Total Assets: $802,654,000
Total Deposits: $688,836,000
Stockholder's Equity: $88,447,000

- ------------
EXECUTIVE OFFICERS                        BOARD OF DIRECTORS
Barry F. Berthelot                        Edward E. Abdalla IV
President and Chief Executive Officer     Reed G. Andrus
                                          Charles T. Beaullieu
Stephen E. Durrett                        Barry F. Berthelot
Executive Vice President                  Joseph S. Brown III
                                          Richard D. Chappuis, Jr.
Debbie F. Howton                          Richard E. D'Aquin
Executive Vice President                  Richard Delhomme
                                          Carolyn T. Doerle
Duayne F. Richard                         Roland F. Dugas, Jr.
Executive Vice President                  Coty R. Dupre
                                          Howard C. Gaines
                                          Arthur Hollins III
                                          Charles D. Lein
                                          James H. Prince
                                          William W. Rucks III (a)
                                          William W. Rucks IV
                                          -----------
                                          (a) Chairman

                                                                              61

<PAGE>


                                  CENTRAL BANK
- --------------------------------------------------------------------------------

300 DeSiard Street
Monroe, Louisiana 71211
(318) 362-8500

Total Assets:  $792,877,000
Total Deposits:  $662,512,000
Stockholder's Equity:  $71,212,000


- ------------
EXECUTIVE OFFICERS                         BOARD OF DIRECTORS
James A. Altick                            Nelson D. Abell III
Chairman                                   James A. Altick (a)
                                           Joan Blondin, M.D.
Thomas J. Nicholson                        Robert C. Cudd III
President and Chief Executive Officer      Howard C. Gaines
                                           J. Grayson Guthrie (b)
Willis T. McGhinnis                        William L. Husted, Jr. (b)
Executive Vice President                   Carrick R. Inabnett
                                           Hugh G. McDonald, Jr.
Michael A. Naquin                          Saul A. Mintz
Executive Vice President                   James W. Moore, Jr.
                                           W. B. Nelson, Jr.
                                           Thomas J. Nicholson
                                           Garland D. Puckett
                                           Paul S. Ransom (b)
                                           Thad J. Ryan, Jr. (b)
                                           Tom H. Scott
                                           Edward J. Seymour, Jr.
                                           --------------
                                           (a) Chairman
                                           (b) Advisory Director

62

<PAGE>

                            THE FIRST NATIONAL BANK
                                OF LAKE CHARLES
- --------------------------------------------------------------------------------

One Lakeside Plaza
Lake Charles, Louisiana 70601
(318) 433-2265

Total Assets:  $588,079,000
Total Deposits:  $493,911,000
Stockholder's Equity:  $51,746,000


- ------------
EXECUTIVE OFFICERS                          BOARD OF DIRECTORS
Arthur Hollins III                          William D. Blake
Chairman                                    Robert J. Boudreau
                                            Arthur R. Cooling
Robert G. Ryder                             Thomas A. Flanagan, Jr. (b)
President and Chief Executive Officer       Howard C. Gaines
                                            William L. Henning, Jr.
Wayne B. Gabbert                            Arthur Hollins III (a)
Executive Vice President                    Joseph Lowenthal
                                            Mary Chavanne Martin
                                            George A. McElveen, Jr.
                                            Joseph T. Miller, Sr.
                                            Hollis C. O'Neal
                                            Carl G. Patton
                                            Robert G. Ryder
                                            Thomas W. Sanders
                                            Thomas B. Shearman
                                            Harold T. Shelton
                                            Sydalise F. Villaume
                                            George H. Vincent
                                            --------------
                                            (a) Chairman
                                            (b) Advisory Director

                                                                              63

<PAGE>

                              RAPIDES BANK & TRUST
                             COMPANY IN ALEXANDRIA
- --------------------------------------------------------------------------------

400 Murray Street
Alexandria, Louisiana 71301
(318) 487-2431

Total Assets:  $516,965,000
Total Deposits:  $455,867,000
Stockholder's Equity:  $43,705,000


- ------------
EXECUTIVE OFFICERS                          BOARD OF DIRECTORS
Patrick J. Trahan                           Charles W. Barber(a)
President and Chief Executive Officer       Robert H. Bolton(b)
                                            Andy D. Carey
Michael A. Naquin                           Charles J. Cooper
Executive Vice President                    Frances B. Davis
                                            Elizabeth E. Foote
Sylvia H. Burns                             Howard C. Gaines
Senior Vice President                       Roane E. Hathorn
                                            Joy N. Hodges
Wylie D. Cavin III                          Harold Katz
Senior Vice President                       Robert L. Lynn
                                            Roy O. Martin III
R. Blake Chatelain                          James L. Meyer
Senior Vice President                       Franklin H. Mikell
                                            Gregory L. Nesbitt
James D. Redman                             Mark Short, Jr.
Senior Vice President                       Patrick J. Trahan
                                            ----------------------
                                            (a) Chairman
                                            (b) Senior Chairman

64

<PAGE>

                             CORPORATE INFORMATION

ANNUAL MEETING
        The annual meeting of stockholders will be held on Monday, April 21,
1997 at 9:00 a.m., at the Hotel Inter-Continental, 444 St. Charles Avenue, New
Orleans, Louisiana.

CORPORATE OFFICES
        201 Saint Charles Avenue
        P. O. Box 60279
        New Orleans, Louisiana 70160-0279
        (504) 623-1371

AFFILIATE BANKS
        First National Bank of Commerce, New Orleans
        City National Bank of Baton Rouge
        The First National Bank of Lafayette
        Central Bank, Monroe
        The First National Bank of Lake Charles
        Rapides Bank & Trust Company in Alexandria

COMMON STOCK
        The common stock is traded on The NASDAQ Stock Market under the symbol
FCOM. The current NASDAQ market makers are:

        J. C. Bradford & Co.
        Dean, Witter, Reynolds, Inc.
        Donaldson, Lufkin & Jenrette Securities Corporation
        The First Boston Corporation
        Fox-Pitt, Kelton, Inc.
        Herzog, Heine, Geduld, Inc.
        Jeffries & Company, Inc.
        Keefe, Bruyette & Woods, Inc.
        Lehman Brothers, Inc.
        Mayer & Schweitzer, Inc.
        Merrill Lynch, Pierce, Fenner & Smith, Inc.
        Morgan Keegan & Company, Inc.
        The Robinson-Humphrey Company, Inc.
        Sherwood Securities Corporation
        Smith Barney Inc.
        Troster Singer Corporation

STOCKHOLDER INFORMATION
        Stockholders seeking any information concerning their shares or
dividends should contact the transfer agent, First Chicago Trust Company of New
York, as follows:

        P. O. Box 2500
        Jersey City, NJ 07303-2500
        (800) 446-2617

        Any correspondence should include a reference to First Commerce
Corporation.

DIVIDEND AND INTEREST REINVESTMENT
AND STOCK PURCHASE PLAN
        The plan allows First Commerce stockholders and debentureholders to
reinvest their dividends or interest in First Commerce Corporation common stock.
No brokerage commissions or service charges are paid by the stockholder or
debentureholder. The plan also permits those participating in the plan to buy
additional shares with optional cash payments. Full details about the plan are
available by calling the administrator, First Chicago Trust Company of New York.
Plan participants should also contact First Chicago with any questions
concerning their reinvestment account. First Chicago may be contacted by writing
to P.O. Box 2500, Jersey City, NJ 07303-2500, or by calling (800) 446-2617.

CASH DIVIDEND AND
INTEREST DIRECT DEPOSIT
        Stockholders and debentureholders may elect to have their First
Commerce dividends or interest directly deposited to a checking, savings or
money market account. This service provides a convenient and safe method of
receiving dividends or interest and is offered at no cost to stockholders and
debentureholders. To obtain additional information and an enrollment form,
call (504) 623-2900 or write First Commerce Corporation, Investor Relations,
P. O. Box 60279, New Orleans, Louisiana 70160-0279.

FINANCIAL INFORMATION
        Copies of First Commerce Corporation's financial reports, including the
Annual Report to the Securities and Exchange Commission on Form 10-K, are
available without charge upon request to:

        First Commerce Corporation
        Investor Relations
        P. O. Box 60279
        New Orleans, Louisiana 70160-0279

        Analysts, investors and others seeking financial information are
requested to contact:

        Michael A. Flick
        Chief Administrative Officer
        (504) 623-1492

        or

        Holly E. Hobson
        Investor Relations
        (504) 623-2917



               [Recycled Logo] This Annual Report was printed on recycled paper.


FIRST COMMERCE
CORPORATION

P.O. Box 60279
New Orleans,
Louisiana 70160-0279

<PAGE>


                                                                      EXHIBIT 21

                  SUBSIDIARIES* OF FIRST COMMERCE CORPORATION

First National Bank of Commerce - New Orleans
         First Money, L.L.C.
         Marquis Investments, L.L.C.

City National Bank of Baton Rouge

The First National Bank of Lafayette

Central Bank - Monroe

The First National Bank of Lake Charles

Rapides Bank & Trust Company in Alexandria

First Commerce Service Corporation

First Commerce Community Development Corporation

First Commerce Capital, Inc.








- ------------------
      *All incorporated or organized in Louisiana.



<PAGE>



                                                                      EXHIBIT 23

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

         As independent public accountants, we hereby consent to the
incorporation of our report incorporated by reference in this Form 10-K into
First Commerce Corporation's previously filed Registration Statement File Nos.
2-97152, 33-28002, 33-50150 and 33-57035 on Forms S-8 and Registration File No.
33-13128 on Form S-3.




                                                        /S/ ARTHUR ANDERSEN LLP
                                                        -----------------------
New Orleans, Louisiana,                                     ARTHUR ANDERSEN LLP
March 26, 1997



<PAGE>



                                                                    EXHIBIT 24

                               POWER OF ATTORNEY


        KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Michael A. Flick and Thomas L. Callicutt,
Jr., or either of them, his or her true and lawful attorney-in-fact and agent,
with full power of substitution, for him or her and in his or her name, place
and stead, in any and all capacities, to sign on his or her behalf First
Commerce Corporation's Annual Report on Form 10-K for the year ended December
31, 1996.

        Hereby executed by the following persons in the capacities indicated on
the 18th day of February, 1997.


IAN ARNOF                                           /s/ Ian Arnof
- -----                                              -----------------------------
President and Chief Executive Officer
        and Director



HERMANN MOYSE, JR.                                  /s/ Hermann Moyse, Jr.
- -----                                              -----------------------------
Chairman of the Board



MICHAEL A. FLICK                                    /s/ Michael A. Flick
- -----                                              -----------------------------
Executive Vice President
        and Chief Administrative Officer



THOMAS L. CALLICUTT, JR.                            /s/ Thomas L. Callicutt, Jr.
- -----                                              -----------------------------
Executive Vice President, Controller and
        Principal Accounting Officer



JAMES J. BAILEY III                                 /s/ James J. Bailey III
- -----                                              -----------------------------
Board Member



JOHN W. BARTON                                      /s/ John W. Barton
- -----                                              -----------------------------
Board Member

                                      -1-

<PAGE>




SYDNEY J. BESTHOFF III                              /s/ Sydney J. Besthoff III
- -----                                              -----------------------------
Board Member



ROBERT H. BOLTON                                    /s/ Robert H. Bolton
- -----                                              -----------------------------
Board Member



MARY ELLEN CHAVANNE                                 /s/ Mary Ellen Chavanne
- -----                                              -----------------------------
Board Member



FRANCES B. DAVIS                                    /s/ Frances B. Davis
- -----                                              -----------------------------
Board Member



ROBERT C. CUDD III                                  /s/ Robert C. Cudd III
- -----                                              -----------------------------
Board Member



LAURANCE EUSTIS, JR.                                /s/ Laurance Eustis, Jr.
- -----                                              -----------------------------
Board Member



WILLIAM P. FULLER                                   /s/ William P. Fuller
- -----                                              -----------------------------
Board Member



ARTHUR HOLLINS III                                  /s/ Arthur Hollins III
- -----                                              -----------------------------
Board Member



F. BEN JAMES, JR.
- -----                                              -----------------------------
Board Member


                                      -2-

<PAGE>


ERIK. F. JOHNSEN                                    /s/ Erik F. Johnsen
- -----                                              -----------------------------
Board Member



J. MERRICK JONES, JR.                               /s/ J. Merrick Jones, Jr.
- -----                                              -----------------------------
Board Member



EDWIN LUPBERGER                                     /s/ Edwin Lupberger
- -----                                              -----------------------------
Board Member



HUGH G. MCDONALD, JR.                               /s/ Hugh G. McDonald, Jr.
- -----                                              -----------------------------
Board Member



SAUL A. MINTZ                                       /s/ Saul A. Mintz
- -----                                              -----------------------------
Board Member



O. MILES POLLARD, JR.                               /s/ O. Miles Pollard, Jr.
- -----                                              -----------------------------
Board Member



G. FRANK PURVIS, JR.                                /s/ G. Frank Purvis, Jr.
- -----                                              -----------------------------
Board Member



THOMAS H. SCOTT                                     /s/ Thomas H. Scott
- -----                                              -----------------------------
Board Member



EDWARD M. SIMMONS
- -----                                              -----------------------------
Board Member

                                      -3-

<PAGE>


H. LEIGHTON STEWARD                                 /s/ H. Leighton Steward
- -----                                              -----------------------------
Board Member



ROBERT A. WEIGLE                                    /s/ Robert A. Weigle
- -----                                              -----------------------------
Board Member



                                      -4-


<PAGE>



<TABLE> <S> <C>


<ARTICLE> 9
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                         440,347
<INT-BEARING-DEPOSITS>                             134
<FED-FUNDS-SOLD>                                59,250
<TRADING-ASSETS>                                13,122
<INVESTMENTS-HELD-FOR-SALE>                  2,177,529
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      6,217,483
<ALLOWANCE>                                     81,606
<TOTAL-ASSETS>                               9,190,110
<DEPOSITS>                                   7,304,846
<SHORT-TERM>                                   944,823
<LIABILITIES-OTHER>                            136,043
<LONG-TERM>                                     80,723
                                0
                                          0
<COMMON>                                       197,015
<OTHER-SE>                                     526,660
<TOTAL-LIABILITIES-AND-EQUITY>               9,190,110
<INTEREST-LOAN>                                489,326
<INTEREST-INVEST>                              148,598
<INTEREST-OTHER>                                 3,301
<INTEREST-TOTAL>                               641,225
<INTEREST-DEPOSIT>                             223,141
<INTEREST-EXPENSE>                             271,483
<INTEREST-INCOME-NET>                          369,742
<LOAN-LOSSES>                                   37,983
<SECURITIES-GAINS>                                 160
<EXPENSE-OTHER>                                326,848
<INCOME-PRETAX>                                177,448
<INCOME-PRE-EXTRAORDINARY>                     118,438
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   118,438
<EPS-PRIMARY>                                     3.02
<EPS-DILUTED>                                     2.89
<YIELD-ACTUAL>                                    8.26
<LOANS-NON>                                     27,255
<LOANS-PAST>                                    29,451
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                75,845
<CHARGE-OFFS>                                   45,449
<RECOVERIES>                                    13,227
<ALLOWANCE-CLOSE>                               81,606
<ALLOWANCE-DOMESTIC>                            81,606
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         15,296
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission