FIRST FINANCIAL CORP /TX/
10KSB, 1996-04-16
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: FAB INDUSTRIES INC, 10-Q, 1996-04-16
Next: FIRST UNION CORP, S-8, 1996-04-16



	U.S. SECURITIES AND EXCHANGE COMMISSION
	WASHINGTON, D. C. 20549
	FORM 10-KSB
	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
	THE SECURITIES EXCHANGE ACT OF 1934


For the Fiscal year ended                  December 31, 1995

Commission file number           0-5559          

                    FIRST FINANCIAL CORPORATION
	(Exact Name of Small Business Issuer in Its Charter)

	 Texas 							74-1502313                
(State or Other Jurisdiction of             (I.R.S. Employer
Incorporationo r Organization)        Identification Number)

      800 Washington Avenue, Waco, Texas             76701                 
(Address of principal executive offices)         (Zip Code)

Issuer's telephone number, including area code
 (817) 757-2424       


Securities registered pursuant to Section 12(b) of the 
Exchange Act:

                                 Name of Each Exchange on
    Title of Each Class                  Which Registered

                 None                        None   


Securities registered pursuant to Section 12(g) of the 
Exchange Act:

                    Common Stock, No Par Value 
	(Title of Class)

Check whether the issuer (1) filed all reports required to 
be filed by Section 13 or 15(d) of the Exchange Act during 
the past 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 
days.      Yes   x       No      

Check if there is no disclosure of delinquent filers in 
response to Item 405 of Regulation S-K is not contained in 
this form, and no disclosure will be contained, to the best 
of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III 
of this Form 10-KSB or any amendment to this Form 10-KSB.   
[ x ]

State issuer's revenue for its most recent fiscal year. 
$5,149,139

There is no established trading market for the registrant's 
class of voting stock and, therefore, registrant cannot 
determine the aggregate value of voting stock held by 
nonaffiliates.

The number of shares outstanding of the issuer's no par 
value common stock was 173,528 at March 31, 1996.

Documents Incorporated by Reference: See Page 2.

	-1-



	DOCUMENTS INCORPORATED BY REFERENCE



      Location in Form 10-KSB       Incorporated Document




Part III, Item  9 - 
Directors, Execu-      tive 
Officers,                         
Promoters and                          
Control Persons;                       
Compliance with                        
Section 16(a) of                       
the Exchange Act


The Information required by 
this Item 9, is hereby 
incorporated by reference 
to the definitive 
information statement to be 
filed within 120 days after 
the end of the last fiscal 
year.



Part III, Item 10 - 
Executive                              
compensation



The information required by 
this Item 10, is hereby 
incorporated by reference 
to the definitive 
information statement to be 
filed within 120 days after 
the end of the last fiscal 
year.





Part III, Item 11 - 
Security ownership                      
of certain                             
beneficial owners                      
and management


The information required by 
this Item 11, is hereby 
incorporated by reference 
to the definitive 
information statement to be 
filed within 120 days after 
the end of the last fiscal 
year.





Part III, Item 12 - Certain                                
relationships                          
and related                            
transactions


The information required by 
this Item 12, is hereby 
incorporated by reference 
to the definitive 
information statement to be 
filed within 120 days after 
the end of the last fiscal 
year.











Transitional Small Business Disclosure Format (check one)

     Yes           No  X   


Total number of pages, including cover pages - 42












	-2-

	PART I


Item 1.  Description of Business

First Financial Corporation ("the Company") was incorporated 
in the State of Texas in 1964. During the last three years, 
the primary business of the Company, either directly or 
through its subsidiaries, has been servicing a portfolio of 
manufactured home loans, engaging in a limited amount of 
insurance activities, and providing consulting and data 
processing services to related companies.  The Company also 
has a significant investment as a limited partner in another 
financial services business.  (See discussion below of Key 
Group, Ltd.)  

As of February 28, 1996, the Company services a portfolio of 
manufactured home loans aggregating approximately $6.4 
million sold to conventional investors or held for 
investment by the Company.  This activity generates service 
fee and loan administration income, as well as interest 
income.  A majority of these manufactured home loans carry 
some type of insurance against all or a portion of the 
credit risk.  The Company's servicing activities include 
collecting payments from borrowers and remitting such funds 
to investors, accounting for loan principal and interest, 
investor reporting, holding escrow funds for payment of 
mortgage-related expenses such as taxes and insurance, 
making advances to cover delinquent payments, making 
inspections as required of the mortgage premises, contacting 
delinquent borrowers, supervising foreclosures and property 
disposition in the event of unremedied defaults and 
administrative duties.

In 1987 and 1988, the Company lost its authority to be 
involved in loan programs guaranteed by the Government 
National Mortgage Association ("GNMA"), the Veterans 
Administration ("VA") and the Federal Housing Administration 
("FHA") due to its failure to make required pass through 
payments.  As a result, the Company is no longer in a 
position to actively seek to originate new manufactured home 
loans, other than loans for the purchase of repossessed 
manufactured homes previously financed by the Company.

A wholly-owned subsidiary of the Company, First Financial 
Insurance Agency, Inc., sells hazard insurance policies 
relating to manufactured home loans serviced by the Company.  
This activity generates commission income.  Substantially 
all of the income relates to insurance written on 
manufactured homes financed by the Company.

Apex Lloyds Insurance Company ("Apex Lloyds"), a wholly-
owned subsidiary of the Company, is involved in underwriting 
hazard and credit risks relating to manufactured home loans 
serviced by the Company.  Also, hazard insurance on 
residential homes not financed by the Company or any related 
company is written by Apex Lloyds through a fronting and 
reinsurance agreement with an unrelated third party.  The 
insurance business is a highly regulated business.

On October 17, 1994, the Company sold 100% of the stock of 
First Financial General Agency, Inc. ("FFGA"), a wholly-
owned subsidiary for $195,000, to an unrelated third party.  
The Company realized  a gain of approximately $158,000 on 
the sale.  Prior to the sale of its stock all of the assets 
and liabilities of FFGA were transferred to the Company, 
except that in-force insurance business was assigned to Tri-
Triangle Agency, Inc., a company in which Robert A. Mann has 
a significant interest.  Earnings for this entity that were 
included in the financial statements were less than $1,000 
for 1994.

	(continued)

	-3-
Item 1.  Description of Business (Continued)

Subsidiaries of the Company compete with other insurance 
agencies and companies for the sale of manufactured and 
residential home owners hazard insurance policies.  Primary 
competitive factors in the insurance industry include rates, 
quality of service and marketing efforts.  There are a large 
number of competitors in the geographic area in which the 
Company operates.

  The Company owns, as a limited partner, 52.94% of Key 
Group, LTD., a Texas limited partnership ("Key Group").  The 
general partners of Key Group are Robert A. Mann, who is 
Chairman of the Board of the Company, and First Key 
Holdings, Inc., a Texas corporation owned by the David W. 
Mann 1990 Trust, of which David W. Mann is the trustee and a 
beneficiary.  David W. Mann, who is the son of Robert A. 
Mann, is President of the Company.  Bluebonnet Investments, 
Ltd., is the other limited partner of Key Group, and owns 
47.05% of the partnership.  Robert A. Mann and David W. Mann 
have direct and indirect interests in Bluebonnet 
Investments, Ltd.

Key Group conducts business through its wholly-owned 
subsidiary, First Preference Holdings, Inc. ("First 
Preference Holdings"), which has three wholly-owned 
subsidiaries:  First Preference Mortgage Corp., First 
Preference Financial Corp. and First Financial Information 
Services, Inc.  First Preference Mortgage Corp. ("FPMC") 
originates and services residential mortgage loans and is an 
approved seller/servicer for Federal National Mortgage 
Association, Federal Home Loan Mortgage Corporation, 
Veterans Administration and Federal Housing Administration.  
FPMC currently operates at locations in Waco, Colleyville, 
and Tyler, Texas.  Each branch office is staffed with loan 
originators who actively solicit residential mortgage loans 
in their respective market.  Substantially all of the loans 
originated by FPMC are sold to governmental or private 
investors.  FPMC retains the right to service certain loans 
it sells to investors for which FPMC is paid a service fee.  
FPMC funds the loans it originates prior to the sale of such 
loans to investors.  The source of money to fund these loans 
are arrangements with financial institutions pursuant to 
which such financial institutions purchase a participation 
in the loan.  The loan participation is repurchased from the 
financial institutions when the loan is sold to the 
investor.  As of December 31, 1995 and February 28, 1996, 
FPMC was servicing a portfolio of conventional residential 
mortgage loans aggregating approximately $20.7 million and 
$21.4 million, respectively for institutional investors.  
There are a large number of competitors in the origination 
and servicing of residential mortgage loans, including other 
mortgage companies, banks and financial institutions.  
Compared to its competitors, FPMC is a small company.  The 
loan products offered by FPMC is similar to loan products 
offered by its competitors.  As a small company, FPMC 
attempts to provide superior service to attract customers.

First Preference Financial Corp. ("FPFC") was formed to be 
an originator and servicer of consumer loans, primarily in 
the manufactured home market.  FPFC has not sought or 
obtained the necessary governmental licenses to originate 
and service such consumer loans.  At the present time, FPFC 
has no active business.  

First Financial Information Services, Inc. ("FFIS") provides 
data processing services for FPMC, the Company and its 
subsidiaries.  On June 1, 1992, the Company sold 100% of the 
issued and outstanding common stock of FFIS to First 
Preference Holdings for a purchase price equal to $6,145, 
which represented the Company's investment in FFIS.


	(continued)

	-4-

Item 1.  Description of Business (Continued)

In September 1993, the Company repurchased a group of loans 
that it was servicing from the Resolution Trust Corporation 
in its capacity as receiver of a failed savings and loan 
association.  This purchase involved contracts with an 
unpaid balance of approximately $1,175,014, and was 
purchased for a purchase price of approximately $998,762.  
The Company immediately sold the purchased contracts to FPMC 
at the same price paid by the Company for such contracts, 
with the Company continuing to service the contracts for a 
servicing fee.  In connection with this transaction, a 
related entity made a loan to FPMC to acquire these 
contracts.  (See "Certain Relationships and Related 
Transactions")

During 1994, FPMC repaid $868,000 of debt to related parties 
by selling participations in manufactured home contracts at 
face value to the related parties.  FPMC realized a gain on 
these sales equal to the unamortized discount on these 
contracts of approximately $119,500.  (See "Certain 
Relationships and Related Transactions")

During 1994, FPMC sold a participation in a pool of 
manufactured housing installment sales contracts and 
installment loan agreements in the amount of $388,000 to 
First Preference Holdings, Inc., its parent, at face value 
in exchange for a note from First Preference Holdings, Inc. 
for $388,000.  The company realized a gain related to the 
unamortized discount on these loans of approximately 
$50,000.  The participation interest was immediately 
transferred back to FPMC as a contribution to capital.  
During 1995, First Preference Holdings, Inc. paid off the 
$318,000 remaining balance on the note it owed FPMC.  (See 
Certain Relationships and Related Transactions")

During 1995, FPMC repurchased the participation interest 
held by a related party in certain manufactured home loans 
owned by FPMC for approximately $231,000, the unpaid balance 
of the participations.  (See Certain Relationships and 
Related Transactions")

The Company and its consolidated subsidiaries employed 74 
employees as of December 31, 1995, of which all are full-
time employees.  Fifty of these employees work for First 
Preference Mortgage Corp.

The Company does not spend any significant amounts on 
research and development or compliance with environmental 
laws.


Item 2.  Properties

The Company owns an office building containing approximately 
13,500 square feet of office space at 800 Washington Avenue, 
Waco, Texas.  This office building has served as the 
Company's principal office since August 1991 and 
approximately 8,500 square feet of this office building is 
leased to related companies.  The building is in good 
condition with no known or anticipated material repairs 
being required.

First Preference Mortgage Corp., a second tier subsidiary of 
Key Group, LTD., in which the Company is a limited partner, 
leases approximately 1676 square feet of office space 
located at 914 Lake Air Drive, Suite G, Waco, Texas for a 
lease term of 36 months.  This lease expires August 1997.


	(continued)

	-5-



Item 2.  Properties (Continued)

On March 4, 1993 First Preference Mortgage Corp. leased 
approximately 987 square feet of office space located at 
2040 Loop 336 West, Conroe, Texas for a lease term of 10 
months.  On September 27, 1993, a new lease agreement was 
executed for approximately 1,248 square feet of office space 
at the same location for a lease term of 24 months.  In 
March 1995, this office was closed and its operations were 
consolidated at The Woodlands location described below.

On January 31, 1994, First Preference Mortgage Corp. 
subleased approximately 87 square feet of office space 
located at 25232 Grogans Park Drive, The Woodlands, Texas 
for a lease term of 12 months.  On October 31, 1994, First 
Preference Mortgage Corp. leased approximately 2834 square 
feet of office space located at 14000 Woodloch Forest Drive, 
The Woodlands, Texas for a lease term of 38 months.  In 
November, 1994, all operations in The Woodlands were moved 
to this new location, and the Grogans Park Drive office in 
The Woodlands was closed.  This office was closed January 
31, 1996.

On March 1, 1994, First Preference Mortgage Corp. leased 
approximately 1801 square feet of office space located at 
4807 Spicewood Springs Road, Austin, Texas for a lease term 
of 60 months.  On January 31, 1996, this office was closed.

On March 30, 1994, First Preference Mortgage Corp. leased 
approximately 1649 square feet of office space located at 
6409 Colleyville Blvd., Colleyville, Texas for a lease term 
of 60 months.

On May 16, 1994, First Preference Mortgage Corp. leased 
approximately 800 square feet of office space located at 102 
Old Bowman Road, Round Rock, Texas for a lease term of 12 
months.  As of October 15, 1995, this office was closed.  

In October 1995, First Preference Mortgage Corp. leased 
approximately 982 square feet of office space located at 
1800 Shiloh Road, Suite 101, Tyler, Texas  75703 for a lease 
term of 36 months commencing November 1, 1995.

On April 30, 1993, Apex Lloyds Insurance Company, a 
subsidiary of the Company, purchased an office building 
containing approximately 14,475 square feet of office space 
at 825 Washington Avenue, Waco, Texas.  The building is 
presently being used to store records and was purchased with 
the intent that it will be used as the home office of Apex 
in the future.

The Company does not invest in real estate in the normal 
course of business and, therefore, no formal real estate 
investment policies exist.  The Company does, however, own a 
limited amount of real estate and, from time to time, may 
purchase such either for possible capital gain or for income 
purposes.

The Company currently owns an office building mentioned 
above, approximately eighty acres of undeveloped land and a 
residential lot in McLennan County, Texas, and an interest 
in a lodge located in Tyler County, Texas.  In addition, the 
Company has invested in a limited partnership whose primary 
assets are undeveloped real estate holdings in Orange 
County, Texas.





	(continued)

	-6-



Item 2.  Properties (Continued)

The Company does not currently invest in real estate 
mortgages but does invest in manufactured home loans as 
mentioned previously in Item 1.  First Preference Mortgage 
Corp., however, originates, services and warehouses first 
lien single family residential mortgages which are then sold 
to investors.  Therefore, these residential mortgages are 
not considered to be investments of First Preference 
Mortgage Corp.


Item 3.  Legal Proceedings

The Company is involved in other routine litigation 
incidental to its business, both as plaintiff and defendant.  
Management of the Company, after consulting with legal 
counsel, feels that liability resulting from this 
litigation, if any, will not have a material effect on the 
financial position of the Company.


Item 4.  Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders 
during the fourth quarter of the fiscal year covered by this 
report.



































	-7-

	PART II


Item 5.  Market for the Registrants' Common Equity and
  Related Security Holder Matters

There is no established public trading market for the 
Company's no par value common stock.  On March 31, 1996, the 
Company had approximately 472 holders of record of its 
common stock.

The Company did not pay any cash dividends during the last 
two fiscal year.  Other than restrictions applicable to 
Texas corporations in general, there are no restrictions 
that limit the ability to pay dividends on common equity.




Item 6.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations

The Company had net income of $234,449 for 1995, compared to 
net income of $102,968 for 1994.  In general, the Company's 
net income is due to the negative provision for losses under 
manufactured home servicing agreements.  The increase in net 
income in 1995 is primarily due to the Company's share of 
the net loss of Key Group, decreasing from $190,373 in 1994 
to $61,124 in 1995, as discussed below.

The Company's manufactured home servicing portfolio at the 
end of 1995 was approximately $6.4 million, consisting of 
$2.9 million for institutional investors and $3.5 million 
held by second tier subsidiaries of Key Group, LTD. in which 
the Company is a limited partner, compared to a total 
manufactured home servicing portfolio of $7.9 million at the 
end of 1994.  The reduction of approximately $1.5 million is 
attributable to loan foreclosures, loan payoffs and normal 
loan run off.  In addition, at the end of 1995, First 
Preference Mortgage Corp. services approximately $20.7 
million in residential mortgage loans for governmental and 
private investors compared to $14.6 million at the end of 
1994.

Loan administration and production revenue for 1995 were 
$2,565,437 compared to $1,330,735 in 1994.  The increase in 
loan administration and production revenue during 1995, as 
compared to 1994, is primarily due to loan origination and 
service fees from the Company's residential mortgage loan 
operations.  During 1995, First Preference Mortgage Corp. 
originated approximately $174 million in new residential 
mortgage loans compared to approximately $57 million during 
1994.

Interest income for 1995 amounted to $1,364,400 compared to 
$884,430 in 1994.  The increase in interest income is 
primarily due to the increased volume of new residential 
mortgage loans originated during 1995 as compared to 1994 as 
discussed above.  First Preference Mortgage Corp. earns 
interest from the date the mortgage loan is closed until the 
date the mortgage loan is sold to investors.

Manufactured home loan originations during 1995 amounted to 
$95,185 as compared to $118,710 in 1994.  The Company only 
originates new manufactured home loans to finance the resale 
of its inventory on repossessed mobile homes that were 
originally financed through the Company.





	(continued)

	-8-


Item 6.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations (Continued)

For the year ended December 31, 1995, the Company realized 
gain on sales of assets of $785,266, compared to realized 
gains of $563,982 in 1994.  The increase is the result of 
new residential mortgage loans sold by First Preference 
Mortgage Corp. to governmental or private investors which 
increased to approximately $165.5 million in 1995 compared 
to $54.3 million in 1994.  On October 14, 1994, the Company 
sold First Financial General Agency, Inc., a wholly-owned 
subsidiary for $195,000, realizing a gain of approximately 
$158,000.  Also, First Preference Mortgage Corp.  repaid 
$868,000 of debt to related parties by selling 
participations in manufactured home loans at face value to 
the related parties.  First Preference Mortgage realized a 
gain on these sales equal to the unamortized discount on 
these loans of approximately $119,000.  During 1994, First 
Preference Mortgage Corp. sold $388,000 of manufactured home 
loans to First Preference Holdings, Inc., its parent at face 
value in exchange for a note receivable in the principal 
amount of $388,000.  First Preference Mortgage Corp. 
realized a gain related to the unamortized discount on these 
loans of approximately $50,000.

Salaries and related expenses for 1995 were $2,873,413 
compared to $2,048,350 in 1994.  The significant increase in 
1995 as compared to 1994 is due to the addition of personnel 
in connection with operations of the residential mortgage 
origination and servicing operations of First Preference 
Mortgage Corp.

Interest expense for the year ended December 31, 1995 
amounted to $1,030,130 compared to $255,543 in 1994.  This 
significant increase is due to increased utilization of the 
Company's warehouse credit lines in connection with the 
origination of residential mortgage loans which increased by 
approximately 309% during 1995 as compared to 1994.

During 1995, the negative provision for losses under 
servicing agreements was $701,000 resulting in a balance in 
the reserve for losses under servicing agreements at the end 
of the year of $1,886,283.  In 1994 the negative provision 
for losses under servicing agreements was $682,000, 
resulting in a balance in the reserve account at year end in 
1994 of $2,673,445.  The negative provisions are due to the 
Company's belief that its exposure to losses attributable to 
the servicing agreements continues to decline.

Operating expenses for 1995 were $1,821,494 compared to 
$1,463,023 in 1994.  This increase is primarily due to the 
significant increase in new residential mortgage loan 
originations by First Preference Mortgage Corp. which 
increased by approximately 309% in 1995 over 1994.

The consolidated statements of income for the year ended 
December 31, 1995, reflect equity in net income of 
affiliates of $55,002 compared to equity in net income of 
$750 in 1994.  

For the year ended December 31, 1995, Key Group had net loss 
of $115,469 compared to a net loss of $359,627 in 1994.  The 
minority interest in the net income (loss) of Key Group 
amounted to $(54,345) in 1995 compared to $(169,254) in 
1994.  The minority interest represents the ownership of 
other entities in the Key Group net income or net loss.




	(continued)

	-9-


Item 6.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations (Continued)

First Financial Corporation's portfolio of manufactured home 
loans held for investment and serviced for investors is a 
declining asset due to loan payoffs and normal loan run off.  
It is estimated that a majority of these manufactured home 
loans will be liquidated over the next 3 to 4 years.  This 
decline in the manufactured home loans will adversely affect 
the Company's loan administration revenues, interest income 
and insurance premiums and commissions.

At December 31, 1995, the Company's total assets were 
$9,026,817.  Included in the Company's total assets are the 
assets of Key Group which amounted to $5,359,196 at December 
31, 1995.  The Key Group assets at December 31, 1995 
consisted primarily of cash and cash equivalents of 
$351,699, mortgage loans of $3,269,577, property and 
equipment of $351,952 and prepaid expenses and other assets 
of $1,385,892.  The minority interest in the net assets of 
Key Group at December 31, 1995 amounted to $1,806,229.


LIQUIDITY AND CAPITAL RESOURCES

The Company's primary uses of cash are to meet operational 
expenses, meet debt service obligations to its lenders, and 
make payments due the holders of loans serviced by the 
Company.  In addition, First Preference Mortgage Corp. 
provides interim funding for originated residential mortgage 
loans.  The Company, under the terms of most of the 
Company's manufactured home loan servicing agreements, is 
required to make payments to the holders of the serviced 
loans even if the borrower does not make the payments due.

On a consolidated basis, cash and cash equivalents 
(including restricted cash) were $1,082,821 at December 31, 
1995.  Included therein was cash and cash equivalents for 
Key Group of $351,699 and Apex Lloyds of $678,817.  The cash 
flow of Key Group is only available to the Company to the 
extent that cash is received in the form of partnership 
distributions.  Key Group has paid no distributions and has 
no plans to pay distributions in the foreseeable future.  
The cash flow of Apex Lloyds is only available to the 
Company as allowed by state insurance regulations.

The Company's primary sources of cash to meet its 
operational expenses, meet debt service obligations to its 
lenders and advance deficiencies in scheduled payments due 
the holders of manufactured home loans serviced by the 
Company will be cash on hand, cash generated by liquidation 
of existing assets, collection of claims on credit insurance 
and servicing fees.

First Preference Mortgage Corp. has a master loan 
participation agreement with two financial institutions 
totaling $25,000,000 of which $10,000,000 expires on April 
1996 and $15,000,000 expired in December 1995; however, FPMC 
has continued to utilize this agreement since December 1995.  
FPMC is in the process of negotiating a formal renewal of 
this agreement.  Under these agreements, the financial 
institutions have the option to purchase an undivided 
interest in the residential mortgage loans originated by 
First Preference Mortgage Corp.  When the subject mortgage 
loan is sold in the secondary  market, the financial 
institution recoups its investment plus a specified yield on 
its investment.  At December 31, 1995, approximately 
$12,533,000 in participations were outstanding under these 
agreements.


	(continued)

	-10-

Item 6.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations (Continued)

The Company has no material commitments for capital 
expenditures at December 31, 1995.  As reflected in the 
attached financial statements, the stockholders' equity of 
the Company was $2,928,353 at December 31, 1995 and the 
stockholders' equity was $2,691,563 at December 31, 1994. 


















































	-11-

Item 7.  Financial Statements





	INDEX TO FINANCIAL STATEMENTS
	AND FINANCIAL STATEMENT SCHEDULES


	Page  
	 Number 


Independent Auditors' Report 
 .......................................	 13   

Financial Statements

	Consolidated Balance 
Sheet....................................	14   

	Consolidated Statements of 
Income.............................	15   

	Consolidated Statements of Stockholders' Equity 
(Deficit) ....	16   

	Consolidated Statements of Cash 
Flow..........................	17   

	Notes to Consolidated Financial Statements 
 ...................	18 - 31 






























	-12-


	PATTILLO, BROWN & HILL, L.L.P.
	CERTIFIED PUBLIC ACCOUNTANTS
	Providing Services Since 1923

RONNIE W. CRAWFORD, CPA, CFP	AMERICAN PLAZA
FRANK L. WILCOX, CPA (DEC'D)
VINCE PALASOTA, CPA	200 WEST HIGHWAY 6, SUITE 300
R.D. PATTILLO, CPA (RET.)
B. STEVEN BOSTICK, CPA	P.O. BOX 20725
RODNEY L. BROWN, CPA (RET.)
HAL M. WHITAKER, CPA	WACO, TEXAS  76702-0725
WALTER H. HILL, JR., CPA (RET.)
NANCY HENRY POTTS, CPA	(817) 772-4901
JAMES C. CURRY, CPA, CGFM	FAX (817) 772-4920
AFFILIATE OFFICES:
JAMES E. KOCH, CPA	
BROWNSVILLE OFFICE (210) 544-7778
DALLAS OFFICE (214) 777-6440







	INDEPENDENT AUDITORS' REPORT


To The Board of Directors and Stockholders
First Financial Corporation

	We have audited the accompanying consolidated balance 
sheet of First Financial Corporation and Subsidiaries as of 
December 31, 1995, and the related consolidated statements 
of income, stockholders' equity, and cash flows for each of 
the two years on the period ended December 31, 1995.  These 
consolidated financial statements are the responsibility of 
the Company's management.  Our responsibility is to express 
an opinion on these financial statements based on our 
audits.

	We conducted our audit in accordance with generally 
accepted auditing standards.  Those standards require that 
we plan and perform the audit to obtain reasonable assurance 
about whether the financial statements are free of material 
misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the 
financial statements.  An audit also includes assessing the 
accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides 
a reasonable basis for our opinion.

	In our opinion, the financial statements referred to 
above present fairly, in all material respects, the 
financial position of First Financial Corporation and 
Subsidiaries as of December 31, 1995, and the results of its 
operations and its cash flows for each of the two years in 
the period ended December 31, 1995 in conformity with 
generally accepted accounting principles.







April 3, 1996








	-13-

	FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

	CONSOLIDATED BALANCE SHEET
	DECEMBER 31, 1995

	ASSETS
Cash and cash equivalents		$   755,691
Restricted cash		327,130
Accounts receivable		684,252
Receivables from related parties		429,453
Marketable investment securities		306,762
Real estate held for investment, at cost		474,074
Mortgage loans held for investment		3,256,810
Mortgage loans held for sale		351,818
Investments in and advances to affiliated companies		391,380
Property and equipment		934,729
Deferred tax benefit		302,752
Cash surrender value of officers' life insurance 		297,909
Other assets		   514,057
		$ 9,026,817
		==========
	LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
   Notes payable		$      -   
   Notes payable to related parties		         371,000
   Estimated reserve for losses under
     servicing agreements		1,886,283
   Estimated reserve for losses under
     insurance policies		271,582
   Accounts payable		1,173,759
   Accrued expenses and other liabilities		          438,572
   Payables to related parties		      62,084
   Interest payable		    88,955		 		  4,292,235

   Minority interest		 1,806,229
Stockholders' equity
   Common stock - no par value; authorized 500,000
     shares; issued 183,750 shares, of which 10,222
     shares are held in treasury shares		1,000
   Additional paid-in capital		518,702
   Retained earnings		 2,447,180
   Unrealized gain (loss) on securities
     net of applicable taxes		(    3,220)
		2,963,662
   Less: Treasury stock - at cost		(   35,309)
		 2,928,353

		$ 9,026,817
		==========





See accompanying notes to consolidated financial statements.

	-14-
  
	FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

	CONSOLIDATED STATEMENTS OF INCOME





	 Years Ended December 31 
	   1995           1994   
REVENUE
   Loan administration and production	$ 2,565,437	$ 1,330,735
   Interest income	1,364,400	844,430
   Insurance premiums and commissions	78,879	38,834
   Consulting fees	331,675	212,320
   Realized gain (losses) on sale of assets	 785,266	563,982
   Other	    23,482	    27,579
	 5,149,139	 3,017,880

COST AND EXPENSES
   Salaries and related expenses	2,873,413	2,048,350
   Interest expense	1,030,130	255,543
Provision for losses under servicing agreements and other	(701,000)	(682,000)
   Operating expenses
      Insurance claim losses and loss expenses	83,100	88,648
      Professional fees	136,853	131,262
      Depreciation and amortization	200,289	183,945
      Other operating expenses	 1,401,252	 1,059,168
	 5,024,037	 3,084,916

INCOME BEFORE INCOME TAXES, EQUITY IN EARNINGS
 OF AFFILIATES, AND EXTRAORDINARY ITEMS	   125,102	(   67,036)

INCOME TAXES
   Current	-   	-   
   Deferred	      -   	      -   
	      -   	      -   

INCOME BEFORE MINORITY INTEREST	125,102	(   67,036)

MINORITY INTEREST (EARNINGS) LOSS	54,345	169,254

INCOME BEFORE EQUITY IN EARNINGS OF
 AFFILIATES AND EXTRAORDINARY ITEMS	179,447	102,218

EQUITY IN EARNINGS OF AFFILIATES	    55,002	       750

NET INCOME	$   234,449	$   102,968
	==========	==========

INCOME PER COMMON SHARE	$      1.28	$       .57
	==========	==========
















See accompanying notes to consolidated financial statements.

	-15-

	FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

	CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

	YEARS ENDED DECEMBER 31, 1995 AND 1994





                                                                    
Net                                                               

Unrealized                                                          

Loss on                                                   

Additional                             Marketable
                                               Common      
Paid-in     Retained      Treasury   Investment
                                               Stock       
Capital     Earnings       Stock     Securities      Total   

Balance, December 31, 1993	$    1,000	$   518,702	$ 2,109,763	$(   35,309)
	$      -   	$2,594,156

Unrealized loss on marketable
  investment securities	-   	-   	-   	-   	(    5,561)	(   5,561)

Net income	      -   	      -   	   102,968	      -   
	      -   	  102,968

Balance, December 31, 1994	$     1,000	$   518,702	$ 2,212,731	$(   35,309)
	$(    5,561)	$2,691,563

Net income	      -   	      -   	   234,449	      -   
	      -   	   234,449

Unrealized loss on marketable
  investment securities	      -   	     -   	      -   	      -   
	     2,341	    2,341	


Balance, December 31, 1995	$     1,000	$   518,702	$2,447,180 	$(   35,309)
	$(    3,220)	$2,928,353
	==========	==========	==========
	==========	==========	=========































See accompanying notes to consolidated financial statements.

	FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

	CONSOLIDATED STATEMENTS OF CASH FLOW



	   Years Ended December 31   
	    1995             1994    

CASH FLOWS FROM OPERATING ACTIVITIES
   Net income (loss)  	$     234,449	$    102,968
   Adjustments to reconcile net income (loss) to
    net cash provided for operating activities
      Realized (gain) losses on sale of assets	(    785,266)	(   394,516)
      Depreciation and amortization	200,080	184,318
      Equity in net (earnings) loss of affiliates	(     
55,002)	(       750)
      Provision for losses under servicing agreements and 
other	(    701,000)	(   682,000)
      Increase in restricted cash used in operating 
activities - net	(        711)	(       650)
      Sale of stock interest in subsidiary	-   	158,455
      (Increase) decrease in accounts receivable	(    
378,690)	(    97,245)
      Increase in accounts payable	1,021,948	181,962
      Increase (decrease) in minority interest	(     54,344)	(   169,255)
      Mortgage loans funded	(174,133,861)	(56,280,635)
      Mortgage loans sold	166,021,115	54,146,283
      Mortgage loan participation sold	8,345,385	2,123,077
      Other	(    108,994)	(    43,743)

NET CASH USED BY OPERATING ACTIVITIES	(    394,891)	(   771,731)

CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds from sale of marketable investment securities 	2,996	638,466
   Purchases of marketable investment securities	(     
48,000)	-   
   Amortization of discount on mortgage loans purchased	(     
68,932)	(   140,994)
   Principal received on mortgage loans	858,787	1,272,596
   Purchases of property and equipment	(    116,036)	(   357,226)
   Proceeds from sales of property and equipment	        -   	     17,176

NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES	     628,815	  1,430,018

CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from notes payable	35,000	425,000
   Payments on notes payable	(    236,634)	(   921,007)

NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES	(    
201,634)	(   496,007)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	32,290	162,280

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR	     723,401	    561,121

CASH AND CASH EQUIVALENTS, END OF YEAR	$     755,691	$    723,401
	============	===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
   Interest paid	$     964,878	$      1,140
	============	===========

   Federal income taxes paid	$        -   	$       -   
	============	===========











See accompanying notes to consolidated financial statements.

	-17-
	FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	DECEMBER 31, 1995



1.	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

	Description of Business

		First Financial Corporation ("the Company") was 
incorporated in the State of Texas in 1964.  During 
the last three years, the primary business of the 
Company, either directly or through its 
subsidiaries, has been servicing a portfolio of 
manufactured home loans, engaging in a limited 
amount of insurance activities, and providing 
consulting and data processing services to related 
companies.

	Basis for Financial Presentation

		The Company's financial statements have been 
prepared in conformity with generally accepted 
accounting principles.  In preparing those 
financial statements, management is required to 
make estimates and assumptions that affect the 
reported amounts of assets and liabilities as of 
the date of the balance sheet and revenue and 
expenses for the period.  Actual results could 
differ significantly from those estimates.

	Principles of Consolidation

		The accompanying consolidated financial statements 
include the financial statements of First Financial 
Corporation, and all of its wholly owned and 
majority owned subsidiaries.  Minority interest 
represents ownership of other entities in the net 
assets of Key Group, Ltd. (See Note 10).  All 
significant intercompany transactions and balances 
have been eliminated in the consolidation.

	Cash Equivalents

		For the purposes of the 1995 and 1994 consolidated 
statements of cash flows, the Company considers all 
highly liquid instruments with original maturities 
of three months or less to be cash equivalents. 

	Marketable Investment Securities

		Marketable investment securities classified as 
available for sale are adjusted to market value at 
the year-end.  The unrealized gain is recorded net 
of income taxes to stockholder's equity.  Realized 
gains or losses on sale of securities are 
calculated based on the specific identification 
method.





	(continued)

	-18-

1.	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

	Investment in Affiliated Companies

		Investment in a limited partnership, limited-
liability company, and unincorporated joint 
ventures at December 31, 1995 are accounted for by 
the equity method.

	Property and Equipment

		Property and equipment are stated at cost.  
Depreciation is computed using accelerated and 
straight-line methods over the estimated useful 
lives of the assets.

	Mortgage Loans

		Mortgage loans are carried at the lower of 
aggregate cost or market as determined by 
outstanding commitments from investors or current 
investment yield requirements calculated on the 
aggregate loan basis.

	Income Taxes

		Income taxes are provided for the tax effects of 
transactions reported in the financial statements 
and consist of taxes currently due plus deferred 
taxes related primarily to differences between the 
basis of the loan loss reserve for financial and 
income tax reporting.  The deferred tax assets and 
liabilities represent the future tax return 
consequences of those differences, which will 
either be taxable or deductible when the assets and 
liabilities are recovered or settled.  Deferred 
taxes also are recognized for operating losses that 
are available to offset future taxable income and 
tax credits that are available to offset future 
federal income taxes.

	Foreclosed Manufactured Homes and Claims Receivable

		Foreclosed manufactured homes and claims 
receivable, which consists of manufactured homes 
acquired by foreclosures, is valued at the lower of 
cost or net realizable value.

	Loan Administration Revenue

		Loan administration revenue represents net fees 
earned for servicing manufactured home loans owned 
by institutional investors.  The fees are generally 
calculated on the outstanding principal balances of 
the loans serviced and are recorded as income when 
earned.  Loan production revenue, representing fees 
earned for originating residential mortgage loans, 
is also included in loan administration revenue.

	Earnings Per Common Share

		Earnings per common share were computed by dividing 
net income by the weighted average number of shares 
outstanding plus stock options for 26,925 shares 
granted under the Company's 1986 and 1984 stock 
option plans.



	-19-


1.	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

	Reclassifications

		Certain reclassifications have been made to prior 
periods' financial statements in order for them to 
be better compared to the December 31, 1995 
financial statements.


2.	CONTINGENCIES AND THE CURRENT OPERATING ENVIRONMENT

	First Financial Corporation (FFC) participated in the 
Government National Mortgage Association (GNMA) 
Mortgage-Backed Securities (GNMA-MBS) program for 
manufactured homes through 1987. Under the GNMA-MBS 
program, the Company collected monthly principal and 
interest payments from the mortgagor and remitted the 
payment to the security holder, after deducting a 
service fee. The security holder of a GNMA-MBS was 
guaranteed monthly payment of principal and interest 
regardless of whether the Company collected the 
necessary amount from the mortgagor.  Therefore, First 
Financial Corporation made advances to security holders 
using its own funds for scheduled principal and 
interest payments due that were delinquent or in the 
process of repossession. Substantially all loans were 
originated with some credit risk protection; however, a 
portion of the loss remained uninsured and had to be 
sustained by the Company.

	The declining economies and increased unemployment 
rates of the Southwest in 1986 and 1987 caused 
delinquent loans and loans in repossession status to 
increase significantly.  These high levels of 
delinquent loans and loans in repossession status 
placed a serious strain on the Company's liquidity. 
Beginning in 1986 and on numerous occasions throughout 
1987, management met and discussed with and made 
various proposals to representatives of GNMA in an 
effort to reduce the losses being sustained by the 
Company on the loans serviced under the GNMA-MBS 
Program. 

	None of the proposals were accepted by GNMA.  In 
September 1987, the Company advised GNMA that it would 
not be able to meet the scheduled payments to security 
holders on September 15, 1987 and made application 
requesting funds to meet the payments.  The advance of 
funds by GNMA constitutes default under the guaranty 
agreements between the Company and GNMA. As a result of 
the default, the Company's rights, title and interests 
in mortgages pooled under its GNMA-MBS Program were 
extinguished.

	Subsequent to its extinguishment, the Company entered 
into an Interim Servicing Agreement with GNMA with 
respect to the mortgages pooled under the GNMA-MBS 
Program.  Under the agreement, the Company continued to 
service the mortgages on behalf of GNMA through March 
1, 1988.

	Between September 15, 1987 and March 1, 1988, GNMA made 
advances of approximately $15,100,000 to the Company in 
order to meet scheduled payments to security holders.  
On September 12, 1988, GNMA made demand on the Company 
for approximately $21,129,000 in losses incurred by 
GNMA as a result of the default and GNMA assuming the 
issuer obligations of the Company.  Further, GNMA 
anticipated that it would incur additional losses in 
connection with assuming the Company's issuer 
responsibilities.  There has been no reassertion of 
these claims since that time.

	(continued)

	-20-



2.	CONTINGENCIES AND THE CURRENT OPERATING ENVIRONMENT 
(Continued)

	FFC's management and legal counsel are not aware of any 
facts which would lead them to believe that it is 
probable GNMA will or intends to assert or reassert any 
claims against FFC.  The Company's position is it has 
no liability to GNMA.  Legal counsel has advised FFC 
that if GNMA does assert or reassert any claims, FFC 
should in addition to its defense it has no liability, 
raise other defenses such as the expiration of the 
statute of limitations and laches.  It is not possible 
to determine, at this time, the ultimate outcome of 
these matters and the effects, if any, on the 
accompanying consolidated financial statements since 
the final resolution depends on circumstances which 
cannot currently be evaluated with certainty.


3.	LOAN ADMINISTRATION

	The Company was servicing loans owned by institutional 
investors aggregating approximately $2,900,000 at 
December 31, 1995.  The Company was also servicing 
loans owned by the Company's majority owned subsidiary, 
Key Group, Ltd., aggregating approximately $3,500,000 
at December 31, 1995.  Related trust funds of 
approximately $110,000 at December 31, 1995 on deposit 
in special bank accounts are not included in the 
consolidated financial statements.

	The Company's majority owned subsidiary, Key Group, 
Ltd., was servicing residential loans held for sale or 
owned by institutional investors aggregating 
approximately $20,755,000 at December 31, 1995.  
Related trust funds of approximately $208,800 at 
December 31, 1995 on deposit in special bank accounts 
are not included in the financial statements.


4.	MARKETABLE INVESTMENT SECURITIES

	Marketable investment securities at December 31, 1995 
consists of:

	Market    
	 December 31, 1995         	   Cost         Value     

Marketable equity securities 
- - available-for-sale	$  138,521	$  133,642	
Corporate bonds - held-to-maturity	173,120	  174,922

				$  311,641	$  325,661
				=========	=========

	A realized loss of $4,127 was recognized in current 
year due to sale of marketable equity securities.  The 
unrealized loss relating to securities available-for-
sale is $4,879.

	The corporate bonds mature as follows:

		1996			$     -   
		1997			   -   
		1998			50,000
		1999	 		  -   
		2000			 -   
		2001 and thereafter		  125,000





	-21-

5.	INVESTMENT IN AND ADVANCES TO AFFILIATED COMPANIES

	Investment in and advances to affiliated companies 
consists of a 24.99% interest in Vidor, Ltd. (a limited 
partnership) and a 25% interest in Whispering Pines, 
L.L.C. (a limited liability company) at December 31, 
1995.  Summary financial information of Vidor, Ltd. and 
Whispering Pines, L.L.C. for the year ended December 
31, 1995 is as follows:

                                                                 
1995     

	     Vidor, Ltd.
		     Assets		$ 1,590,002
		     Liabilities		   105,031

		     Equity		$ 1,484,971
					==========

		     Revenue		$   384,691
		     Expenses		   266,106

		     Net Income		$   118,585
					==========


	     Whispering Pines
		     Assets		$   426,922
		     Liabilities		     4,920

		     Equity		$   422,002
					==========

		     Revenue		$    89,243
		     Expenses		    28,738

		     Net Income		$    60,505
					==========


6.	PROPERTY AND EQUIPMENT

	Property and equipment consist of the following at 
December 31, 1995:

	Estimated
	 Useful Lives   

		Land		$   25,524		
	Buildings and improvements	         1,039,575	10 to 
40 years
		Equipment, furniture and fixtures	  824,007	 3 to 
10 years
				1,889,106	     
		Less accumulated depreciation	( 954,377)	

				$  934,729	
				=========	





	-22-



7.	ESTIMATED RESERVE FOR LOSSES UNDER SERVICING AGREEMENTS

	Under the terms of certain of its existing servicing 
agreements, the Company is at risk for any credit 
losses and costs of foreclosure, net of credit 
insurance proceeds, sustained on default of the 
borrower.  During 1987 and 1986, as a result of the 
declining economies and other matters discussed in Note 
2, the Company made substantial loss provisions to 
raise the estimated reserve for losses under servicing 
agreements to levels that adequately reflect 
management's estimate of future losses that may be 
incurred under the Company's current and prior 
servicing agreements.  Beginning in 1990, the Company 
changed its reserve estimate for losses under servicing 
agreements as a result of decreases in the amount of 
serviced loans outstanding. An analysis of the reserve 
follows:

	     December 31,   
	    1995           1994 

		Balance, beginning	$ 2,673,445	$ 3,463,161
		   Current provisions	(  701,000)	 (  682,000)
		   Losses - net	(   86,162)	(  107,716)

		Balance, ending	$ 1,886,283	$ 2,673,445
				==========	==========

	The losses incurred above are shown net of credit 
insurance proceeds and other payments received as 
further discussed in Note 2.


8.	ACCOUNTS PAYABLE

	Included in accounts payable at December 31, 1995 is 
$645,360 due to Fleet Mortgage Company.  In March 1996, 
the Company paid $245,360 to Fleet.  The remaining 
$400,000 was set up as a note payable due in four 
monthly installments of $100,000 plus 5.17% interest 
beginning April 20, 1996.


9.	NOTES PAYABLE

	Notes payable at December 31, 1995 and 1994 consists of 
the following:






	1995	1994
Note payable to a bank,	0	22,634
 which bears interest at 
the bank's base rate (9% 
at December 31, 1994), secured 
by mortgage loans, maturing 
September 3, 1996, interest 
and principal payable monthly.




	(continued)

	-23-

9.	NOTES PAYABLE (Continued)

	Notes payable to related parties at December 31, 1995 
and 1994 consist of the following:






	1995	1994
Note payable to a company 	-	22,634
owned by related parties, which 
bears interest at prime plus 1.5% 
(10% at December 31, 1994), secured 
by mortgage loans, maturing November
 15, 1996, interest payable monthly.

Note payable to a company owned by a 	125,000	125,000
related party, which bears interest at
 prime plus .75% (9.25% at December 31, 1994),
 secured by mortgage loans, maturing 
November 15, 1996, interest payable monthly.

Note payable to a company owned by a 	36,000	175,000
related party, which bears interest at 
prime plus 1% (9.5% at December 31, 1994),
 secured by mortgage loans, maturing 
November 15, 1996, interest payable monthly.
	$  371,000	550,000
			=========	=========




	Notes payable mature in each of the next five years as 
follows:

		1996			$  371,000
		1997               		     -   
		1998 		-   
		1999			-   
		2000			-   
		2001 and thereafter		     -   

					$  371,000
					=========


10.	LEASES

	The Company leases certain property and equipment under 
operating leases consisting principally of office 
equipment and office space.  Total rental expense was 
$202,953 and $118,192 in 1995 and 1994 respectively.

	The future minimum lease payments for the next five 
years are as follows:

		1996			$  160,930
		1997			132,142
		1998			62,566
		1999	 		31,525
		2000			9,499
		2001 and thereafter		     -   


	-24-

11.	RELATED PARTY TRANSACTIONS  

	As described below, the Company is involved in a number 
of other transactions with companies owned or managed 
by related parties.

	The Company was indebted to certain related entities 
for $371,000 at December 31, 1995, and recorded 
interest expense of $53,591 for the year then ended.

	On September 30, 1991, the Company executed a Limited 
Partnership Agreement (the "Agreement") to form a 
limited partnership with the name "Key Group, Ltd."  A 
certificate of Limited Partnership for Key Group, Ltd. 
("Key Group") was filed with and approved by the 
Secretary of State of Texas on October 2, 1991.  The 
limited partners in Key Group are the Company and 
Bluebonnet Investments, Ltd. ("Bluebonnet").  The 
general partners are Robert A. Mann and First Key 
Holdings, Inc.

	Pursuant to the Agreement, on September 30, 1991, the 
Company, as a limited partner in Key Group, contributed 
to Key Group certain mobile home notes payable to and 
held by the Company having an aggregate unpaid balance 
of approximately $1,750,000, plus an amount of cash on 
hand equal to the difference between $2,249,780 and the 
unpaid balance of such notes as of the date transferred 
to Key Group.  In exchange for its contribution, the 
Company received 52,936 partnership units ("Units") out 
of a total of 100,000 Units representing approximately 
52.94% of Key Group.

	During 1992, First Preference Financial Corp. sold a 
26.63848% undivided interest in its mortgage loans held 
for investment for a total purchase price of $425,000 
to a limited partnership owned by related parties.  The 
purchase price represents the principal portion of the 
loans sold.  The company continues to receive the 
payments from the servicer on the mortgage loans and 
remits the principal and interest at prime plus 1% to 
the limited partnership on a monthly basis.

	No gain or loss was realized on the sale.  To the 
extent interest collected differs from the guaranteed 
rate of prime plus 1%, the Company realizes a gain or 
loss in the period of collection.

	Bluebonnet, a Texas limited partnership in which Robert 
A. Mann and David W. Mann have direct and indirect 
interest (as described below), contributed cash or cash 
equivalents equal to $1,999,795 in exchange for 47,054 
Units representing approximately 47.05% of Key Group.

	Robert A. Mann, individually, and First Key Holdings, 
Inc., a Texas corporation which is owned by the David 
W. Mann 1990 Trust, of which David W. Mann is the 
trustee and a beneficiary, each contributed $212.50 for 
5 Units each in Key Group.

	Key Group executed a Servicing Agreement with the 
Company pursuant to which the Company will continue to 
service the notes the Company contributed to Key Group.





	(continued)

	-25-



11.	RELATED PARTY TRANSACTIONS  (Continued)

	Key Group conducts business through its wholly-owned 
subsidiary, First Preference Holdings, Inc. ("First 
Preference Holdings").  First Preference Holdings owns 
three wholly-owned subsidiaries:  First Preference 
Mortgage Corp., First Preference Financial Corp. and 
First Financial Information Services, Inc.  First 
Preference Mortgage Corp. originates and services 
residential mortgage loans and is an approved 
Seller/Servicer for Federal National Mortgage 
Association ("FNMA"), Federal Home Loan Mortgage 
Corporation ("Freddie Mac"), Veterans Administration 
("VA") and Federal Housing Administration ("FHA").  

  	First Preference Financial Corp. was formed to be an 
originator and servicer of consumer loans, primarily in 
the manufactured home market.  At the present time, 
First Preference Financial Corp. has not obtained any 
government licenses to originate and service consumer 
loans.  First Financial Information Services, Inc. 
provides data processing services for the Company and 
its subsidiaries.  On June 1, 1992, the Company sold 
100% of the issued and outstanding common stock of 
First Financial Information Services to First 
Preference Holdings for a purchase price equal to its 
investment in First Financial Information Services, 
Inc.

	Bluebonnet is directly and indirectly controlled and 
owned by members of the Mann family.  Robert A. Mann is 
a general and limited partner of Bluebonnet in his 
individual capacity.  Robert A. Mann, David W. Mann and 
Robert A. Mann's other two children (David W. Mann's 
siblings) have direct or indirect interests in limited 
partnerships which are limited partners of Bluebonnet. 
David W. Mann is trustee and beneficiary of the trust 
which owns the outstanding stock of the corporate 
general partner of Bluebonnet and is president and sole 
director of such corporate general partner.

	The Company also borrowed an additional $35,000 and 
$425,000 from related parties for working capital 
purposes during 1995 and 1994, respectively.




During 1995, the Company purchased manufactured home loans 
from a related party for approximately $231,000, the 
face value of those notes.


12.	INCOME TAXES

	The provision for income taxes consists of the 
following components at December 31, 1995 and 1994:
	   1995          1994        
Income tax computed at corporate
  Federal rate	$   79,713	$(  22,792)
Earnings (loss) of affiliates	(  27,138)	   57,801
Nondeductible reduction in reserve
  for losses	( 238,340)	( 231,880)
Nondeductible expenses	3,337	(   1,940)
Change in deferred tax asset	  182,428	  198,811

				$     -   	$     -   
	


		=========	=========







	(continued)

	-26-
12.	INCOME TAXES (Continued)

	The deferred tax benefit in the accompanying balance 
sheet at December 31, 1995 includes the following 
components:

		Deferred tax benefit attributable to net
		  operating loss carryforwards		$ 2,018,700

		Deferred tax benefit attributable to
		  reserve for losses under servicing
		  agreements		641,336

		Deferred tax benefit applicable to unrealized 
		  loss on marketable equity securities		1,659

		Deferred tax asset valuation allowance	
	(2,358,943)

		Net deferred tax asset		$   
302,752
				
	=========




	The valuation allowance decreased by approximately 
$84,000 due primarily to change in the amount deferred 
relating to reserve for losses under servicing.

	A valuation allowance has been provided for 
substantially all future benefits available for tax 
purposes due to the trend of historical losses of the 
Company and the unlikely possibility of future 
realization.  The net deferred tax asset is 
substantially unchanged from prior years and relates 
to benefits available at a subsidiary level where an 
unconsolidated return is filed.

	At December 31, 1995, for Federal income tax purposes, 
the Company has consolidated unused net operating loss 
carryforwards of approximately $5,900,000 
substantially all of which expire in 2002, 2003 and 
2006, consolidated unused contribution carryforwards 
of approximately $27,485 expiring from 1995 - 1998.


13.	COMMITMENTS AND CONTINGENCIES

	Substantially all of the conventional pools of 
manufactured home loans serviced by the Company, 
approximating $6,400,000 and $7,900,000 at December 
31, 1995 and 1994, respectively, were sold to 
investors with recourse.  The recourse provisions 
typically require the Company to repurchase delinquent 
loans at the unpaid principal balances plus accrued 
interest, or replace delinquent loans with another 
loan which is current.  Further, several of the 
agreements require the Company to establish and 
maintain cash reserve accounts.  Deposits are 
periodically made to the accounts equal to a specified 
percent of the outstanding loans.  The accounts may be 
used to cover deficiencies from foreclosure and 
liquidation of delinquent pooled mortgage loans.  Such 
cash reserve accounts totaled $27,130 and are included 
in restricted cash at December 31, 1995.





	(continued)

	-27-


13.	COMMITMENTS AND CONTINGENCIES (Continued)

	The Company is involved in various other claims and 
legal actions arising in the ordinary course of 
business.  Historically, the ultimate disposition of 
these matters has not had a material adverse effect on 
the company's financial condition.  It is not possible 
to determine, at this time, the ultimate outcome of 
these matters and the effects, if any, on the 
accompanying consolidated financial statements since 
the final resolution depends on circumstances which 
cannot currently be evaluated with certainty.  Certain 
accruals for loss contingencies have been recorded in 
the financial statements of the Company.


14.	STOCK OPTION PLANS

	Under the Company's 1986 and 1984 stock option plans, 
100,000 shares of common stock were reserved for 
issuance upon exercise of options granted to officers 
and key employees.  As of December 31, 1994, 26,925 
options had been granted; however, none had been 
exercised.  These plans expired during 1994.




15.	SALE OF STOCK INTEREST IN SUBSIDIARY

	On October 17, 1994, the Company sold 100% of the stock 
of First Financial General Agency, Inc. ("FFGA"), a 
wholly-owned subsidiary for $195,000.  The Company 
realized  a gain of approximately $158,000 on the sale.  
Prior to the sale of its stock all of the assets and 
liabilities of FFGA were transferred to the Company, 
except that in-force insurance business was assigned to      
Tri-Triangle Agency, Inc., a company in which Robert A. 
Mann has a significant interest.  Earnings for this 
entity that were included in the financial statements 
were less than $1,000 for 1994.


16.	SEGMENT REPORTING (UNAUDITED)

	The Company operates principally in two segments, 
mortgage banking and commission sales and underwriting 
of hazard insurance for manufactured housing primarily 
in the Central and Southeast region of Texas.  Other 
segments include underwriting credit insurance, and 
land development through the Company's affiliated 
company. 

	Information concerning the Company's operations in 
different segments follows:

Corporate              
Mortgage    Insurance      and                 
 Banking       Sales       Other    Consolidated

	For the Year Ended
	December 31, 1995 

Revenue			$4,701,068	$  115,976	$  332,095	$5,149,139
Operating profit	  166,823	 96,351	( 144,867)	118,307
Identifiable assets	7,487,710	1,338,237	  199,211	 9,025,158
Depreciation	177,235	16,562	 6,492	200,289
Capital expenditures	3,067	6,217	 -   	9,284

	(continued)

	-28-
16.	SEGMENT REPORTING (UNAUDITED) (Continued)

	For the Year Ended
	December 31, 1994 

Revenue			$2,756,808	$ 73,174	$ 187,898	$3,017,880
Operating profit	(  47,202)	34,066	(  53,900)	(  67,036) 
Identifiable assets	7,281,832	1,352,683	68,708	8,703,223
Depreciation	163,360	15,192	5,393	183,945	
Capital expenditures	340,313	16,913	-   	357,226


17.	FAIR VALUE OF FINANCIAL INSTRUMENTS

	Cash and Cash Equivalents

		The fair value of cash and cash equivalents 
approximates the carrying value because of the 
short time until realization of these amounts.

	Accounts Receivable and Payable

		The fair value of accounts receivable and accounts 
payable approximates the carrying value because of 
the short time until realization of those 
balances.

	Long-term Debt

		Because all notes payable have a maturity of one 
year or less, the fair value of these instruments 
does not significantly differ from the carrying 
value.

	Mortgage Loans Held for Sale

		Mortgage loans held for sale are net of any 
participations sold to investors. The fair value 
of mortgage loans held for sale is based upon the 
estimated price the investor is willing to pay.  
The value of these loans are:

	Carrying Value     Market Value

		Mortgage Loans Held for Sale	$351,818	$357,012

	Mortgage Loans Held for Investment

		Mortgage loans held for investment are net of any 
participations sold and any discounts.  The fair 
value of the balance is based upon discounted cash 
flows at the market rate of interest for similar 
loans.  The value of these loans are:

		Carrying Value     Market Value

Mortgage Loans Held for Investment	$3,256,810	$3,386,841





	-29-

	PART II
	(Continued)



Item 8.  Changes in and Disagreements With Accountants on
  Accounting and Financial Disclosures


     Not Applicable















































	-30-

	PART III


Item 9.  Directors and Executive Officers, Promoters and 
Control Persons; Compliance with Section 16(a) of the 
Exchange Act

The information required by this Item 9, is hereby 
incorporated by reference to the definitive information 
statement to be filed within 120 days after the end of the 
last fiscal year.

Item 10.  Executive Compensation

The information required by this Item 10, is hereby 
incorporated by reference to the definitive information 
statement to be filed within 120 days after the end of the 
last fiscal year.

Item 11.  Security Ownership of Certain Beneficial Owners 
and Management

The information required by this Item 11, is hereby 
incorporated by reference to the definitive information 
statement to be filed within 120 days after the end of the 
last fiscal year.

Item 12.  Certain Relationships and Related Transactions

The information required by this Item 12, is hereby 
incorporated by reference to the definitive information 
statement to be filed within 120 days after the end of the 
last fiscal year.






























	-31-
	PART III
	(Continued)


Item 13.  Exhibits and Reports on Form 8-K.	Page  
	 Number 

(a)	Exhibits included herein:	

		10 - Fifth Renewal, Extension and Modification 	34 
- - 37
			  agreement dated May 25, 1995, between First
			  Preference Mortgage Corp. and Pacific 
			  Southwest Bank, F.S.B.

10 - Sixth Modification Agreement dated January 1,	38 - 40
			  1996, between First Preference Mortgage Corp.
			  and Pacific Southwest Bank, F.S.B.


		21 - Subsidiaries of the Registrant


	Exhibits hereby incorporated by reference:

		 3 - Articles of Incorporation filed with Form 10-
K
			  year ended December 31, 1987, on page 35.

		 3 - Bylaws of Registrant filed with Form 10-K 
year
			  ended December 31, 1991, and pages 38 to 64.

		10 - Limited Partnership Agreement with Key Group,
			  Ltd. dated September 30, 1991, filed with 
Form 
			  8-K dated September 30, 1991, on pages 5 - 
29.

		10 - Servicing Agreement dated September 30, 1991,
			  with Key Group, Ltd. filed with Form 8-K
			  dated September 30, 1991, on pages 30 - 49.

		10 - Loan Sale Agreement dated September 3, 1993, 
with
			  the Resolution Trust Corporation filed with 
			  Form 10-KSB year ended December 31, 1993, on 
			  pages 34 - 59.

		10 - Second Renewal, Extension and Modification 
			  Agreement dated May 31, 1994, between 
			  First Preference Mortgage Corp. and Pacific 
			  Southwest Bank, F.S.B. filed with Form 10-KSB 
			  for year ended December 31, 1994, on pages 
			  38 - 41.






	(continued)

	-32-

Item 13.  Exhibits and Reports on Form 8-K. (Continued)
Page  
 Number 

		10 - Third Renewal, Extension and Modification 
			  Agreement dated September 30, 1994, between 
			  First Preference Mortgage Corp. and Pacific 
			  Southwest Bank, F.S.B. filed with Form 10-KSB 
			  for year ended December 31, 1994, on pages
			  42 - 44.

		10 - Fourth Renewal, Extension and Modification 
			  Agreement dated November 17, 1994, between 
			  First Preference Mortgage Corp. and Pacific 
			  Southwest Bank, F.S.B. filed with Form 10-KSB
			  for year ended December 31, 1994, on pages
			  45 - 47.

		10 - Loan Purchase Agreement dated September 30, 
1994, 
			  between First Preference Mortgage Corp. and 
			  Bank Texas, N.A. Filed with Form 10-KSB for
			  the year ended December 31, 1994, on pages 
			  48 - 63.

		10 - Mortgage Loan Master Repurchase Agreement 
dated 
			  October 17, 1994 between First Preference 
			  Mortgage Corp. and Lomas Mortgage USA, Inc. 
			  filed with Form 10-KSB for the year ended 
			  December 31, 1994, on pages 64 - 93.

		10 - Agreement dated December 12, 1994 between 
First 
			  Preference Mortgage Corp. and Provident Bank 
			  filed with Form 10-KSB for the year ended 
			  December 31, 1994, on pages 94 - 115.


(b)	Report on Form 8-K
		No reports on Form 8-K have been filed by the 
Registrant during the last quarter of the period 
covered by this report.



















	-33-
	FIFTH RENEWAL, EXTENSION AND MODIFICATION AGREEMENT

	This Fifth Renewal, Extension and Modification 
Agreement (the "Agreement") is made and entered into as of 
the 25th day of May, 1995, by and between FIRST PREFERENCE 
MORTGAGE CORPORATION ("Seller") and PACIFIC SOUTHWEST BANK, 
("Buyer" and "Custodian") for mutual consideration herein 
evidenced.

	INTRODUCTORY PROVISIONS

	The following form the basis of and are part of this 
Agreement:

	A.	On or about April 19, 1993, Seller, Buyer and 
Custodian entered into that certain Master Loan 
Participation and Custodian Agreement (the "Participation 
Agreement").  

	B.	On or about November 1, 1993, Seller, Buyer and 
Custodian entered into that certain Renewal, Extension and 
Modification Agreement (the "First Modification").

	C.	On or about May 31, 1994, Seller, Buyer and 
Custodian entered into that certain Second Renewal, 
Extension and Modification Agreement (the "Second 
Modification").

	D.	On or about September 30, 1994, Seller, Buyer and 
Custodian entered into that certain Third Renewal, Extension 
and Modification Agreement (the "Third Modification").

	E.	On or about November 17, 1994, Seller, Buyer and 
Custodian entered into that certain Fourth Renewal, 
Extension and Modification Agreement (the "Fourth 
Modification") to modify the Master Loan Participation and 
Custodian Agreement.  (The Master Loan Participation and 
Custodian Agreement as modified by the First Modification, 
Second Modification and Third Modification, and any other 
modifications, shall be hereinafter collectively referred to 
as the "Participation Agreement".)

	F.	The Participation Agreement terminates by its 
terms on April 30, 1995.

	G.	Seller, Buyer and Custodian desire to renew, 
extend and modify the Participation Agreement on the terms 
and conditions herein set forth.

	H.	All capitalized terms used in this Agreement and 
not otherwise defined herein shall have the meanings 
ascribed to them in the Participation Agreement.

	NOW, THEREFORE, for and in consideration of TEN AND 
NO/100 DOLLARS ($10.00), the mutual covenants herein 
contained and other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged, 
Seller, Buyer and Custodian hereby covenant and agree as 
follows:

	1.	Termination Date.  The Termination Date of the 
Participation Agreement is hereby modified from April 30, 
1995, as modified in the first paragraph of the Third 
Modification and as modified in the first paragraph of the 
Fourth Modification, as stated therein, to April 30, 1996.  
All references to the Termination Date in the Participation 
Agreement, in any Participation Certificate or in any other 
document relating thereto shall hereafter be deemed to mean 
the Termination Date as hereby modified.

	2.	Purchase Price.  The first two sentences of 
Section 1.03. of the Participation Agreement, as modified in 
the second paragraph of the Second Modification dated May 
31, 1994 and as modified in the second paragraph of the 
Third Modification dated September 30, 1994 are deleted in 
their entirety and the following is substituted therefor:

		The Purchase Price for each Interest with respect 
to any Loan the security for which is a 
condominium or townhouse shall be equal to the 
lesser of (i) ninety-nine percent (99%) of the 
principal balance of the Loan, or (ii) the 
Commitment Amount.  The Purchase Price for each 
Interest with respect to any other Loans shall be 
equal to the lesser of:  (i) ninety-nine percent 
(99%) of the principal balance of the Loan, or 
(ii) the Commitment Amount.	

	3.	Maximum Total Purchase Price.  The maximum amount 
of total Purchase Price from time to time outstanding, as 
described in Section 1.05. of the Participation Agreement, 
and as modified in the third paragraph of the First 
Modification dated November 1, 1993 is hereby increased from 
$6,000,000.00 to $10,000,000.00.  The maximum amount of 
total Purchase Price from time to time outstanding with 
respect to Loans the security for which is a condominium or 
townhouse, as described in Section 1.05 of the Participation 
Agreement and as modified in the fourth paragraph of the 
Second Modification dated May 31, 1994, is hereby increased 
from $600,000.00 to $1,000,000.00.

	4.	No Other Changes.  Except as expressly renewed, 
extended and modified hereby, all terms and provisions of 
the Participation Agreement shall be and shall remain 
unchanged and the Participation Agreement is hereby ratified 
and confirmed and shall be and shall remain in full force 
and effect, enforceable in accordance with its terms, as 
hereby modified.

	5.	No Defaults.  Seller covenants and warrants that 
there is no default under the Participation Agreement, nor 
does any exist under the Participation Agreement, as herein 
modified, which, with the passage of time, the giving of 
notice, or both, would constitute a default thereunder and 
that there are no defenses, counterclaims or offsets with 
respect to the Participation Agreement, as herein amended.

	6.	Confirmation of Representations and Warranties.  
Seller hereby reaffirms all of the representations and 
warranties made to Buyer at the time the Participation 
Agreement was entered into and declare the same to be true 
as of such date and as of the date hereof.

	7.	Payment of Costs.  Seller hereby agrees to pay to 
Buyer, in accordance with the terms of the Participation 
Agreement, all expenses incurred by Buyer in connection with 
this Agreement, including, without limitation, Buyer's 
reasonable attorneys' fees incurred in connection with the 
preparation of this Agreement.

	8.	Binding Effect.  This Agreement shall be binding 
upon, and shall inure to the benefit of, the parties' 
respective representatives, successors and assigns.

	9.	Applicable Law.  Buyer's, Seller's and Custodian's 
obligations hereunder are performable in Dallas County, 
Texas, and the laws of the State of Texas and of the United 
States of America shall govern the rights and duties of the 
parties hereto and the validity, construction, enforcement 
and interpretation hereof.

	10.	Counterparts.  This Agreement may be executed 
concurrently in one or more counterparts by the parties, 
which counterparts together when executed by all the parties 
shall for all purposes be the original, but all of which 
together shall constitute one and the same agreement.

					SELLER:

				First Preference Mortgage Corporation,
					a Texas corporation

					By:	David W. Mann 6-20-95
					Name:  David W. Mann,
					Title:  President

					BUYER:

					PACIFIC SOUTHWEST BANK,
					a federal savings association

					By:	Fred H. Stephens
					Name:  Fred H. Stephens
					Title:  Vice President

					CUSTODIAN:

					PACIFIC SOUTHWEST BANK, 
					a federal savings association

					By:	Fred H. Stephens
					Name:  Fred H. Stephens
					Title:  Vice President


h:\users\rmach\ffc\psw5part.doc
	SIXTH MODIFICATION AGREEMENT


	This Sixth Modification Agreement (the "Agreement") is 
made and entered into as of the 1st day of January, 1996, by 
and between FIRST PREFERENCE MORTGAGE CORPORATION ("Seller") 
and PACIFIC SOUTHWEST BANK, ("Buyer" and "Custodian") for 
mutual consideration herein evidenced.


	INTRODUCTORY PROVISIONS

	The following form the basis of and are part of this 
Agreement:

	A.	On or about April 19, 1993, Seller, Buyer and 
Custodian entered into that certain Master Loan 
Participation and Custodian Agreement (the "Participation 
Agreement").  

	B.	On or about November 1, 1993, Seller, Buyer and 
Custodian entered into that certain Renewal, Extension and 
Modification Agreement (the "First Modification").

	C.	On or about May 31, 1994, Seller, Buyer and 
Custodian entered into that certain Second Renewal, 
Extension and Modification Agreement (the "Second 
Modification").

	D.	On or about September 30, 1994, Seller, Buyer and 
Custodian entered into that certain Third Renewal, Extension 
and Modification Agreement (the "Third Modification").

	E.	On or about November 17, 1994, Seller, Buyer and 
Custodian entered into that certain Fourth Renewal, 
Extension and Modification Agreement (the "Fourth 
Modification") 

	F.	On or about May 25, 1995, Seller, Buyer and 
Custodian entered into that certain Fifth Renewal, Extension 
and Modification Agreement (the "Fifth Modification") to 
further modify the Master Loan Participation and Custodian 
Agreement.  (The Master Loan Participation and Custodian 
Agreement as modified by the First Modification, Second 
Modification, Third Modification, Fourth Modification and 
the Fifth Modification and any other modifications, shall be 
hereinafter collectively referred to as the "Participation 
Agreement".)

	G.	The Participation Agreement terminates by its 
terms on April 30, 1996.

	H.	Seller, Buyer and Custodian desire to modify the 
Participation Agreement on the terms and conditions herein 
set forth.

	I.	All capitalized terms used in this Agreement and 
not otherwise defined herein shall have the meanings 
ascribed to them in the Participation Agreement.

	NOW, THEREFORE, for and in consideration of TEN AND 
NO/100 DOLLARS ($10.00), the mutual covenants herein 
contained and other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged, 
Seller, Buyer and Custodian hereby covenant and agree as 
follows:

	1.	Payment Terms.  The first sentence of Section 
1.04(a) of the Participation Agreement (as modified in 
Paragraph 3 of the Second Modification dated May 31, 1994, 
and as modified in Paragraph 3 of the Third Modification 
dated September 30, 1994) are hereby deleted in their 
entirety and the following is substituted therefor:

		Beginning January 1, 1996, the Yield shall accrue 
to Buyer on the Purchase Price 	at a varying rate of 
interest per annum based on a 360-day year equal to the 
lesser of (i) one-	quarter of one percent (.25%) above the 
Prime Rate, and (ii) the Highest Lawful Rate.

	2.	No Other Changes.  Except as expressly renewed, 
extended and modified hereby, all terms and provisions of 
the Participation Agreement shall be and shall remain 
unchanged and the Participation Agreement is hereby ratified 
and confirmed and shall be and shall remain in full force 
and effect, enforceable in accordance with its terms, as 
hereby modified.

	3.	No Defaults.  Seller covenants and warrants that 
there is no default under the Participation Agreement, nor 
does any exist under the Participation Agreement, as herein 
modified, which, with the passage of time, the giving of 
notice, or both, would constitute a default thereunder and 
that there are no defenses, counterclaims or offsets with 
respect to the Participation Agreement, as herein amended.

	4.	Confirmation of Representations and Warranties.  
Seller hereby reaffirms all of the representations and 
warranties made to Buyer at the time the Participation 
Agreement was entered into and declare the same to be true 
as of such date and as of the date hereof.

	5.	Payment of Costs.  Seller hereby agrees to pay to 
Buyer, in accordance with the terms of the Participation 
Agreement, all expenses incurred by Buyer in connection with 
this Agreement, including, without limitation, Buyer's 
reasonable attorneys' fees incurred in connection with the 
preparation of this Agreement.

	6.	Binding Effect.  This Agreement shall be binding 
upon, and shall inure to the benefit of, the parties' 
respective representatives, successors and assigns.

	7.	Applicable Law.  Buyer's, Seller's and Custodian's 
obligations hereunder are performable in Dallas County, 
Texas, and the laws of the State of Texas and of the United 
States of America shall govern the rights and duties of the 
parties hereto and the validity, construction, enforcement 
and interpretation hereof.

	8.	Counterparts.  This Agreement may be executed 
concurrently in one or more counterparts by the parties, 
which counterparts together when executed by all the parties 
shall for all purposes be the original, but all of which 
together shall constitute one and the same agreement.

					SELLER:

					First Preference Mortgage 
Corporation,
					a Texas corporation

					By:	David W. Mann
					Name:David W. Mann,
					Title:President

					BUYER:

					PACIFIC SOUTHWEST BANK,
					a federal savings association

					By:	Fred H. Stephens
					Name:  Fred H. Stephens
					Title:  Senior Vice President

					CUSTODIAN:

					PACIFIC SOUTHWEST BANK, 
					a federal savings association

					By:	Fred H. Stephens
					Name:  Fred H. Stephens
					Title:  Senior Vice President


h:\users\rmach\ffc\psw6part.doc
	EXHIBIT 22 - SUBSIDIARIES OF THE REGISTRANT


	Exhibit 22

	FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

	SUBSIDIARIES OF THE REGISTRANT





Name Under Which Subsidiar  State of Incorporation 	 %
 Does Business              or Organization  of Ownership


First Financial Insurance Agency, Inc.	Arkansas	100.0%
First Financial Credit Corporation	Delaware	100.0%
PreOwned Homes, Inc.	Delaware	100.0%
Mobile Home Conveyors and Liquidators, Inc.	Delaware	100.0%
First Advisory Services, Inc.	Delaware	100.0%
Shelter Resources, Inc.	Delaware	100.0%
Apex Lloyds Insurance Company	Texas	100.0%
Texas Apex, Inc.	Texas	100.0%
Key Group, Ltd.	Texas	52.9%



The following are 100% owned Subsidiaries of Key Group, 
Ltd.:

First Preference Holdings, Inc.	Texas
First Preference Mortgage Corp.	Texas
First Preference Financial Corp.	Texas
First Financial Information Services, Inc.	Delaware























	-41-
	
	SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, First Financial 
Corporation has duly caused this report to be signed on 
its behalf by the undersigned, thereunto duly authorized:


	FIRST FINANCIAL CORPORATION



 /s/ David W. Mann                             /s/ Robert 
L. Harris              
By:  David W. Mann	By:  Robert L. 
Harris
     President and Principal	     Vice President 
and Principal
     Financial Officer	     Accounting 
Officer


Date:         April 12, 1996         	Date:         April 
12, 1996        

Pursuant to the requirements of the Securities Exchange 
Act of 1934, this report has been signed below by the 
following persons on behalf of the Registrant and in the 
capacities and on the dates indicated:


  /s/ Robert A. Mann                 	Date:         April 
12, 1996       
  Robert A. Mann, Director and
     Chairman of the Board    


  /s/ David W. Mann                  	Date:         April 
12, 1996       
  David W. Mann, Director and
           President      


  /s/ Henry Dietz                    	Date:         April 
12, 1996        
  Henry Dietz, Director 


  /s/ Walter J. Rusek                	Date:         April 
12, 1996        
  Walter J. Rusek, Director


  /s/ Jackson K. Walker, M.D.        	Date:         April 
12, 1996        
  Jackson K. Walker, M.D., Director


  /s/ Barrett Smith                  	Date:         April 
12, 1996        
  Barrett Smith, Director


  /s/ Jack Hauser                    	Date:         April 
12, 1996        
  Jack Hauser, Director







[ARTICLE] 5
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                          DEC-31-1995
[PERIOD-END]                               DEC-31-1995
[CASH]                                       1,079,821
[SECURITIES]                                   306,762
[RECEIVABLES]                                1,113,705
[ALLOWANCES]                                         0
[INVENTORY]                                          0
[CURRENT-ASSETS]                                     0
[PP&E]                                       1,889,106
[DEPRECIATION]                                 954,377
[TOTAL-ASSETS]                               9,026,817
[CURRENT-LIABILITIES]                                0
[BONDS]                                              0
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                         1,000
[OTHER-SE]                                   2,927,353
[TOTAL-LIABILITY-AND-EQUITY]                 9,026,817
[SALES]                                              0
[TOTAL-REVENUES]                             5,149,139
[CGS]                                                0
[TOTAL-COSTS]                                        0
[OTHER-EXPENSES]                             5,024,037
[LOSS-PROVISION]                                     0
[INTEREST-EXPENSE]                                   0
[INCOME-PRETAX]                                125,102
[INCOME-TAX]                                         0
[INCOME-CONTINUING]                            125,102
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                   234,449
[EPS-PRIMARY]                                     1.28
[EPS-DILUTED]                                     1.28
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission