FIRST FINANCIAL CORP /TX/
10KSB, 1998-04-15
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: FIDELITY UNION STREET TRUST, N-30D, 1998-04-15
Next: STAR BANC CORP /OH/, 8-K, 1998-04-15



             U.S. SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D. C. 20549
                           FORM 10-KSB
         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934


            For the Fiscal year ended December 31, 1997

                  Commission file number    0-5559

                    FIRST FINANCIAL CORPORATION
       (Exact Name of Small Business Issuer in Its Charter)

            Texas                         74-1502313
(State or Other Jurisdiction of        (I.R.S. Employer
Incorporation or Organization)        Identification Number)

         800 Washington Avenue, Waco, Texas             76701
       (Address of principal executive offices)      (Zip Code)

  Issuer's telephone number, including area code  (254) 757-2424


Securities registered pursuant to Section 12(b) of the Exchange Act:

                                          Name of Each Exchange on
      Title of Each Class                   Which Registered

          None                                   None

Securities registered pursuant to Section 12(g) of the Exchange Act:

                       Common Stock, No Par Value
                            (Title of Class)

Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months  (or
for  such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the
past 90 days.      Yes   x       No

Check  if  there is no disclosure of delinquent filers in response  to
Item  405  of  Regulation S-K is not contained in this  form,  and  no
disclosure  will be contained, to the best of registrant's  knowledge,
in   definitive  proxy  or  information  statements  incorporated   by
reference  in  Part III of this Form 10-KSB or any amendment  to  this
Form 10-KSB.   [   ]

State issuer's revenue for its most recent fiscal year. $6,773,924

There  is no established trading market for the registrant's class  of
voting stock and, therefore, registrant cannot determine the aggregate
value of voting stock held by nonaffiliates.

The  number of shares outstanding of the issuer's no par value  common
stock was 173,528 at March 31, 1998.

Documents Incorporated by Reference: See Page 2.


                               -1-

<PAGE>

               DOCUMENTS INCORPORATED BY REFERENCE



Location in Form 10-KSB                 Incorporated Document


Part III, Item  9 - Directors,       The Information required by this
Executive Officers,Promoters and     Item 9, is hereby incorporated
Control Persons; Compliance with     by reference to the definitive
Section 16(a) of the Exchange        information statement to be
Act                                  filed within 120 days after the
                                     end of the last fiscal year.
                                     
Part III, Item 10 - Executive        The information required by this
compensation                         Item 10, is hereby incorporated
                                     by reference to the definitive
                                     information statement to be
                                     filed within 120 days after the
                                     end of the last fiscal year.

Part III, Item 11 - Security         The information required by this
ownership of certain beneficial      Item 11, is hereby incorporated
owners and management                by reference to the definitive
                                     information statement to be
                                     filed within 120 days after the
                                     end of the last fiscal year.

Part III, Item 12 - Certain          The information required by this
relationships and related            Item 12, is hereby incorporated
transactions                         by reference to the definitive
                                     information statement to be
                                     filed within 120 days after the
                                     end of the last fiscal year.



Transitional Small Business Disclosure Format (check one)

     Yes           No  X


Total number of pages, including cover pages - 56


                               -2-


<PAGE>

                              PART I


Item 1.  Description of Business

First Financial Corporation ("the Company") was incorporated in the
State of Texas in 1964. During the last three years, the primary
business of the Company, either directly or through its subsidiaries,
has been servicing a portfolio of manufactured home loans, engaging in
a limited amount of insurance activities, and providing consulting and
data processing services to related companies.  The Company also has a
significant investment as a limited partner in another financial
services business.  (See discussion below of Key Group, Ltd.)

As of February 28, 1998, the Company services a portfolio of
manufactured home loans aggregating approximately $3.4 million sold to
conventional investors or held for investment by the Company.  This
activity generates service fee and loan administration income, as well
as interest income.  A majority of these manufactured home loans carry
some type of insurance against all or a portion of the credit risk.
The Company's servicing activities include collecting payments from
borrowers and remitting such funds to investors, accounting for loan
principal and interest, investor reporting, holding escrow funds for
payment of mortgage-related expenses such as taxes and insurance,
making advances to cover delinquent payments, making inspections as
required of the mortgage premises, contacting delinquent borrowers,
supervising foreclosures and property disposition in the event of
unremedied defaults and administrative duties.

In 1987 and 1988, the Company lost its authority to be involved in
loan programs guaranteed by the Government National Mortgage
Association ("GNMA"), the Veterans Administration ("VA") and the
Federal Housing Administration ("FHA") due to its failure to make
required pass through payments.  As a result, the Company is no longer
in a position to actively seek to originate new manufactured home
loans, other than loans for the purchase of repossessed manufactured
homes previously financed by the Company.

A wholly-owned subsidiary of the Company, First Financial Insurance
Agency, Inc., sells hazard insurance policies relating to manufactured
home loans serviced by the Company.  This activity generates
commission income.  Substantially all of the income relates to
insurance written on manufactured homes financed by the Company.

Apex Lloyds Insurance Company ("Apex Lloyds"), a wholly-owned
subsidiary of the Company, is involved in underwriting hazard and
credit risks relating to manufactured home loans serviced by the
Company.  Also, hazard insurance on residential homes not financed by
the Company or any related company is written by Apex Lloyds through a
fronting and reinsurance agreement with an unrelated third party.  The
insurance business is a highly regulated business.

On January 7, 1998, First Apex Re, Inc. (FAR) was incorporated for the
purpose of providing reinsurance coverage for mortgage guaranty
insurance placed on loans originated by related and/or affiliated
entities.  The Company directly owns 52% of the outstanding stock of
FAR.  The remaining 48% is owned by Apex Lloyds Insurance Company, a
wholly-owned subsidiary of the Company.


                           (continued)

                               -3-

<PAGE>

Item 1.  Description of Business (Continued)

Subsidiaries of the Company compete with other insurance agencies and
companies for the sale of manufactured and residential home owners
hazard insurance policies.  Primary competitive factors in the
insurance industry include rates, quality of service and marketing
efforts.  There are a large number of competitors in the geographic
area in which the Company operates.

The Company owns, as a limited partner, 52.94% of Key Group, Ltd., a
Texas limited partnership ("Key Group").  The general partners of Key
Group are Robert A. Mann, who is Chairman of the Board of the Company,
and First Key Holdings, Inc., a Texas corporation owned by the David
W. Mann 1990 Trust, of which Robert A. Mann is the trustee and David
W. Mann a beneficiary.  David W. Mann, who is the son of Robert A.
Mann, is President of the Company.  Bluebonnet Investments, Ltd., is
the other limited partner of Key Group, and owns 47.05% of the
partnership.  Robert A. Mann and David W. Mann have direct and/or
indirect interests in Bluebonnet Investments, Ltd.

Key Group conducts business through its wholly-owned subsidiary, First
Preference Holdings, Inc. ("First Preference Holdings"), which has
three wholly-owned subsidiaries:  Security Washington Avenue Corp.,
First Preference Financial Corp. and First Financial Information
Services, Inc.  First Preference Mortgage Corp. ("FPMC"), a wholly-
owned subsidiary of Security Washington Avenue Corp., originates and
services residential mortgage loans and is an approved seller/servicer
for Federal National Mortgage Association, Federal Home Loan Mortgage
Corporation, Veterans Administration and Federal Housing
Administration.  FPMC currently operates at locations in Waco,
Colleyville, Austin, Dallas, and Tyler, Texas.  Each branch office is
staffed with loan originators who actively solicit residential
mortgage loans in their respective market.  Substantially all of the
loans originated by FPMC are sold to governmental or private
investors.  FPMC retains the right to service certain loans it sells
to investors for which FPMC is paid a service fee.  FPMC funds the
loans it originates prior to the sale of such loans to investors.  The
source of money to fund these loans is arrangements with financial
institutions pursuant to which such financial institutions purchase a
participation in the loan.  The loan participation is repurchased from
the financial institutions when the loan is sold to the investor.  As
of December 31, 1997, and February 28, 1998, FPMC was servicing a
portfolio of conventional residential mortgage loans aggregating
approximately $19.1 million and $18.7 million, respectively for
institutional investors.  There are a large number of competitors in
the origination and servicing of residential mortgage loans, including
other mortgage companies, banks and financial institutions.  Compared
to its competitors, FPMC is a small company.  The loan products
offered by FPMC are similar to loan products offered by its
competitors.  With the recent passage of legislation allowing home
equity lending in Texas, FPMC is evaluating the business opportunities
presented by said legislation, but is not currently offering home
equity loans.  As a small company, FPMC attempts to provide superior
service to attract customers.  FPMC has a trademark registered with
the State of Texas covering its name and Company logo.  A similar
trademark application is pending with the Federal Patent and Trademark
Office.

First Preference Financial Corp. ("FPFC") was formed to be an
originator and servicer of consumer loans, primarily in the
manufactured home market.  FPFC has not sought or obtained the
necessary governmental licenses to originate and service such consumer
loans.  At the present time, FPFC has no active business.

                           (continued)

                               -4-

<PAGE>

Item 1.  Description of Business (Continued)

During 1994, FPMC sold a participation in a pool of manufactured
housing installment sales contracts and installment loan agreements in
the amount of $388,000 to First Preference Holdings, Inc., its parent
at that time, at face value in exchange for a note from First
Preference Holdings, Inc. for $388,000.  The FPMC realized a gain
related to the unamortized discount on these loans of approximately
$50,000.  The participation interest was immediately transferred back
to FPMC as a contribution to capital.  During 1995, First Preference
Holdings, Inc. paid off the $318,000 remaining balance on the note it
owed FPMC.  (See "Certain Relationships and Related Transactions")

During 1995, FPMC repurchased the participation interest held by a
related party in certain manufactured home loans owned by FPMC for
approximately $231,000, the unpaid balance of the participations.
(See "Certain Relationships and Related Transactions")

The Company and its consolidated subsidiaries employed 96 employees as
of December 31, 1997, of which 89 are full-time employees.  Seventy-
one (71) of these employees work for First Preference Mortgage Corp.,
of which 67 are full-time employees.

The Company does not spend any significant amounts on research and
development or compliance with environmental laws.


Item 2.  Description of Properties

First Preference Mortgage Corp., a second tier subsidiary of Key
Group, Ltd., in which the Company is a limited partner, owns an office
building containing approximately 13,500 square feet of office space
at 800 Washington Avenue, Waco, Texas.  This office building has
served as the Company's principal office since August 1991.  The
building is in good condition with no known or anticipated material
repairs being required.  The building was purchased by FPMC subject to
a lien held by the Company.  (See Certain Relationships and Related
Transactions")

First Preference Mortgage Corp. leased approximately 1,676 square feet
of office space located at 914 Lake Air Drive, Suite G, Waco, Texas
for a lease term of 36 months.  This lease expired August 1997.  Prior
to the expiration of this lease, FPMC moved this office to
approximately 1,750 square feet of office space located at 919 N.
Valley Mills Drive, Waco, Texas, for a lease term of 36 months
commencing July 1, 1997.

On January 31, 1994, First Preference Mortgage Corp. subleased
approximately 87 square feet of office space located at 25232 Grogans
Park Drive, The Woodlands, Texas for a lease term of 12 months.  On
October 31, 1994, First Preference Mortgage Corp. leased approximately
2834 square feet of office space located at 14000 Woodloch Forest
Drive, The Woodlands, Texas for a lease term of 38 months.  In
November, 1994, all operations in The Woodlands were moved to this new
location, and the Grogans Park Drive office in The Woodlands was
closed.  The Woodlands office was closed January 31, 1996.  In October
1996, First Preference Mortgage Corp. sub-leased this office space to
a third party for a lease term of 14 months beginning November 1,
1996.  This lease and sub-lease expired in November 1997.


                           (continued)

                               -5-
<PAGE>

Item 2.  Description of Properties (Continued)

On March 1, 1994, First Preference Mortgage Corp. leased approximately
1,801 square feet of office space located at 4807 Spicewood Springs
Road, Austin, Texas for a lease term of 60 months.  On January 31,
1996, this office was closed.  In July 1996, this office was reopened.

On March 30, 1994, First Preference Mortgage Corp. leased
approximately 1,649 square feet of office space located at 6409
Colleyville Blvd., Colleyville, Texas for a lease term of 60 months.

In October 1995, First Preference Mortgage Corp. leased approximately
982 square feet of office space located at 1800 Shiloh Road, Suite
101, Tyler, Texas  75703 for a lease term of 36 months commencing
November 1, 1995.

On June 12, 1996, First Preference Mortgage Corp. sub-leased
approximately 1,899 square feet of office space located at 1221 Abrams
Road, Richardson, Texas, for a lease term of 12 months commencing July
1, 1996.  This was closed in April 1997.

In August 1996, First Preference Mortgage Corp. leased approximately
500 square feet of office space located at 1053 North Pacific,
Mineola, Texas, for a lease term of 12 months commencing September 1,
1996.  This lease continued in effect on a month-to-month basis until
February 1998, when the office was closed.

On April 30, 1993, Apex Lloyds Insurance Company, a subsidiary of the
Company, purchased an office building containing approximately 14,475
square feet of office space at 825 Washington Avenue, Waco, Texas.
The building is presently being used to store records and was
purchased with the intent that it will be used as the home office of
Apex in the future.

The Company does not invest in real estate in the normal course of
business and, therefore, no formal real estate investment policies
exist.  The Company does, however, own a limited amount of real estate
and, from time to time, may purchase such either for possible capital
gain or for income purposes.

The Company currently owns approximately eighty acres of undeveloped
land in McLennan County, Texas, and an interest in a lodge located in
Tyler County, Texas.  In addition, the Company has invested in a
limited partnership whose primary assets are undeveloped real estate
holdings in Orange County, Texas.

The Company does not currently invest in real estate mortgages but
does invest in manufactured home loans as mentioned previously in Item
1.  First Preference Mortgage Corp., however, originates, services and
warehouses first lien single family residential mortgages which are
then sold to investors.  Therefore, these residential mortgages are
not considered to be investments of First Preference Mortgage Corp.


                           (continued)

                               -6-

<PAGE>

Item 3.  Legal Proceedings

The Company is involved in routine litigation incidental to its
business, both as plaintiff and defendant.  Management of the Company,
after consulting with legal counsel, feels that liability resulting
from this litigation, if any, will not have a material effect on the
financial position of the Company.  The Company is not aware of any
proceeding that a Governmental Authority is contemplating.


Item 4.  Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the
fourth quarter of the fiscal year covered by this report.



                               -7-

<PAGE>

                             PART II


Item 5.  Market for the Registrants' Common Equity and
         Related Security Holder Matters

There is no established public trading market for the Company's no par
value common stock.  On March 31, 1998, the Company had approximately
474 holders of record of its common stock.

The Company did not pay any cash dividends during the last two fiscal
years.  Other than restrictions applicable to Texas corporations in
general, there are no restrictions that limit the ability to pay
dividends on common equity or that are likely to do so in the future.


Item 6.  Management's Discussion and Analysis or
         Plan of Operations

The Company had net income of $329,979 for 1997, compared to net
income of $226,823 for 1996.  In general, the Company's net income is
due to the negative provision for losses under manufactured home
servicing agreements.  The Company's results of operations include the
Company's share of the net income of Key Group, which amounted to
$218,757 in 1997 compared to a net loss of $90,393 in 1996, as
discussed below.

The Company's manufactured home servicing portfolio at the end of 1997
was approximately $3.4 million, consisting of $1.6 million for
institutional investors and $1.8 million held by a third tier
subsidiary of Key Group, Ltd., in which the Company is a limited
partner, compared to a total manufactured home servicing portfolio of
$5.2 million at the end of 1996.  This reduction of approximately $1.8
million is attributable to loan foreclosures, loan payoffs and normal
loan run off.  In addition, at the end of 1997, First Preference
Mortgage Corp., a third tier subsidiary of Key Group, services
approximately $19.1 million in residential mortgage loans for
governmental and private investors compared to approximately $19.6
million at the end of 1996.

Loan administration and production revenue for 1997 were $3,345,016
compared to $2,585,412 in 1996.  The increase in loan administration
and production revenue during 1997, as compared to 1996, is primarily
due to increased loan originations from the Company's residential
mortgage loan operations.  During 1997, First Preference Mortgage
Corp. originated approximately $261 million in new residential
mortgage loans compared to approximately $201 million in 1996.

Interest income for 1997 amounted to $1,248,424 compared to $1,361,584
in 1996.  During 1997, the interest income earned by the Company on
investments declined by approximately $113,160 or 8.3%.  This decline
is primarily due to the decline in the Company's mortgages held for
investment which decreased by approximately $651,941 from December 31,
1996, to December 31, 1997.  During the year ended December 31, 1997,
the interest income earned on mortgages held for sale decreased by
approximately $40,000, primarily due to the general decline in
residential mortgage loan interest rates that occurred during 1997.
First Preference Mortgage Corp. earns interest from the date the
mortgage loan is closed until the date the mortgage loan is sold to
investors.


                           (continued)

                               -8-
<PAGE>

Item 6.  Management's Discussion and Analysis or
         Plan of Operations (Continued)


Interest expense for the year ended December 31, 1997, amounted to
$779,975 compared to $894,228 for the same period in 1996.  The
decrease in interest expense for the year and the stability of the
spread between interest income and interest expense was primarily due
to the utilization of a loan participation agreement that provided
that the yield earned by the financial institution was at a specified
rate above the federal funds rate.  During the first part of 1996, the
primary loan participation agreement utilized by the Company provided
that the yield earned by the financial institution was at a specified
rate above the financial institution's prime interest rate.  (See
Liquidity and Capital Resources.)

During the years ended December 31, 1997 and 1996, the Company did not
originate any manufactured home loans.  The Company only originates
new manufactured home loans to finance the resale of its inventory of
repossessed mobile homes that were originally financed through the
Company.

For the year ended December 31, 1997, the Company realized gain on
sales of assets of $1,863,832 compared to $1,320,635 in 1996.  This
increase is attributable to the volume of new residential mortgage
loans sold by First Preference Mortgage Corp. to governmental and
private investors which increased to approximately $259.6 million in
1997, compared to $202.9 million in 1996, and an increase in the net
margin realized on the sale of these mortgage loans.

Salaries and related expenses for 1997 were $3,687,301 compared to
$2,979,991 in 1996.  This significant increase is the result of the
continued expansion of the residential mortgage loan origination and
servicing operations of First Preference Mortgage Corp., as discussed
above.

For the year ended December 31, 1997, the Company had a negative
provision for losses under servicing agreements of $324,900 resulting
in a balance in the reserve for losses under servicing agreements at
December 31, 1997, of $908,245.  In 1996, the negative provision for
losses under servicing agreements was $508,000, resulting in a balance
in the reserve account at year-end of $1,371,067.  As previously
discussed, under the terms of certain of its servicing agreements, the
Company is at risk for any credit losses and costs of foreclosure, net
of credit insurance proceeds, if any, sustained on default of the
borrower.  The Company has analyzed its servicing portfolio
characteristics, including the servicing portfolio balance, loss
experience, maturity and aging of the loans and the credit insurance
coverage on the loans.  Based on this analysis, it is the Company's
belief that its exposure to losses attributable to the servicing
agreements continues to decline.

Operating expenses for 1997 were $2,278,202 compared to $2,092,089 in
1996.  The primary reason for this increase is the increase in new
residential mortgage loan originations by First Preference Mortgage
Corp., which increased by approximately 30% in 1997 over 1996.

For the year ended December 31, 1997, Key Group had net income of
$218,757 compared to a net loss of $170,759 in 1996.  The minority
interest in the net income (loss) of Key Group amounted to $102,956 in
1997, compared to ($80,365) in 1996.  The minority interest represents
the ownership of other entities in the Key Group net income or loss.


                           (continued)

                               -9-
<PAGE>

Item 6.  Management's Discussion and Analysis or
         Plan of Operations (Continued)


The Company's portfolio of manufactured home loans held for investment
and serviced for investors is a declining asset due to loan payoffs
and normal loan run off.  It is estimated that a majority of these
manufactured home loans will be liquidated over the next 3 to 4 years.
This decline in the manufactured home loans will adversely affect the
Company's loan administration revenue, interest income and insurance
premiums and commissions.

At December 31, 1997, the Company's total assets were $7,832,929.
Included in the Company's total assets are the assets of Key Group
which amounted to $4,896,371 at December 31, 1997.  The Key Group
assets at December 31, 1997, consisted primarily of cash and cash
equivalents of $756,552, mortgage loans of $1,845,232, property and
equipment of $941,838 and prepaid expenses and other assets of
$1,352,673.  The minority interest in the net assets of Key Group at
December 31, 1997, amounted to $1,828,819.


LIQUIDITY AND CAPITAL RESOURCES

The Company's primary uses of cash are to meet operational expenses,
meet debt service obligations to its lenders, and make payments due
the holders of loans serviced by the Company.  In addition, First
Preference Mortgage Corp. provides interim funding for originated
residential mortgage loans.  The Company, under the terms of most of
the Company's manufactured home loan servicing agreements, is required
to make payments to the holders of the serviced loans even if the
borrower does not make the payments due.

On a consolidated basis, cash and cash equivalents (including
restricted cash) were $1,477,794 at December 31, 1997.  Included
therein were cash and cash equivalents for Key Group of $756,552 and
Apex Lloyds of $288,736.  The cash flow of Key Group is only available
to the Company to the extent that cash is received in the form of
partnership distributions.  Key Group has paid no distributions and
has no plans to pay distributions in the foreseeable future.  The cash
flow of Apex Lloyds is only available to the Company as allowed by
state insurance regulations.

The Company's primary sources of cash to meet its operational
expenses, meet debt service obligations to its lenders and advance
deficiencies in scheduled payments due the holders of manufactured
home loans serviced by the Company will be cash on hand, cash
generated by liquidation of existing assets, collection of claims on
credit insurance and servicing fees.

First Preference Mortgage Corp. has a master loan participation
agreement with a financial institution in the amount of $25,000,000
which expires on August 31, 1998.  On March 10, 1998, the amount of
this agreement was increased to $30,000,000 and will remain at this
level until May 31, 1998, at which time the amount will decrease to
$25,000,000.  Under this agreement, the financial institution has the
option to purchase an undivided interest in the residential mortgage
loans originated by First Preference Mortgage Corp.  When the subject
mortgage loan is sold in the secondary market, the financial
institution recoups its investment plus a specified yield on its
investment.  At December 31, 1997, approximately $13,581,062 in
participations were outstanding under this agreement.

                           (continued)

                               -10-

<PAGE>

Item 6.  Management's Discussion and Analysis or
         Plan of Operations (Continued)


The Company had no material commitments for capital expenditures at
December 31, 1997.  As reflected in the attached financial statements,
the stockholders' equity of the Company was $3,492,834 at December 31,
1997, and the stockholders' equity was $3,174,114 at December 31,
1996.


YEAR 2000

The Company has reviewed its critical information systems for YEAR
2000 compliance and has initiated plans to remedy any deficiencies in
a timely manner.  As a result of the review and action plan, the
Company believes the cost of such remedial corrective actions are not
material to the Company's financial position, results of operations or
cash flows.


                               -11-

<PAGE>

Item 7.  Financial Statements





                  INDEX TO FINANCIAL STATEMENTS
                AND FINANCIAL STATEMENT SCHEDULES


                                                                     Page
                                                                    Number


Independent Auditors' Report .....................................    13

Financial Statements

     Consolidated Balance Sheet...................................    14

     Consolidated Statements of Income............................    15

     Consolidated Statements of Stockholders' Equity (Deficit) ...    16

     Consolidated Statements of Cash Flow.........................    17

     Notes to Consolidated Financial Statements ...............    18 - 32


                               -12-

<PAGE>


                     PATTILLO, BROWN & HILL, L.L.P.
                      CERTIFIED PUBLIC ACCOUNTANTS
                     Providing Services Since 1923

                             AMERICAN PLAZA
                     200 WEST HIGHWAY 6, SUITE 300
                             P.O. BOX 20725
                        WACO, TEXAS  76702-0725
                             (254) 772-4901
                           FAX (254) 772-4920





                   INDEPENDENT AUDITORS' REPORT





To The Board of Directors and Stockholders
First Financial Corporation

     We have audited the accompanying consolidated balance sheet of
First Financial Corporation and Subsidiaries as of December 31, 1997,
and the related consolidated statements of income, stockholders'
equity, and cash flows for each of the two years on the period ended
December 31, 1997.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted our audit in accordance with generally accepted
auditing standards.  Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a
reasonable basis for our opinion.

     In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position of
First Financial Corporation and Subsidiaries as of December 31, 1997,
and the results of its operations and its cash flows for each of the
two years in the period ended December 31, 1997, in conformity with
generally accepted accounting principles.



April 3, 1998




                               -13-

<PAGE>

           FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

                    CONSOLIDATED BALANCE SHEET
                        DECEMBER 31, 1997


                              ASSETS
Cash and cash equivalents                                       $   1,167,270
Restricted cash                                                       310,524
Accounts receivable                                                 1,199,887
Receivables from related parties                                      131,891
Marketable investment securities                                      303,865
Real estate held for investment, at cost                              444,000
Mortgage loans held for investment                                  1,720,495
Mortgage loans held for sale                                          290,629
Investments in and advances to affiliated companies                   414,217
Property and equipment                                                771,877
Deferred tax benefit                                                  298,705
Cash surrender value of officers' life insurance                      345,368
Other assets                                                          434,201
                                                                   ----------
                                                                $   7,832,929
                                                                   ==========

               LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
   Notes payable to related parties                             $        -
   Estimated reserve for losses under servicing agreements            908,245
   Estimated reserve for losses under insurance policies              190,043
   Accounts payable                                                   814,809
   Accrued expenses and other liabilities                             481,541
   Payables to related parties                                         38,752
   Interest payable                                                    77,886
                                                                    ---------
                                                                    2,511,276
                                                                    ---------
   Minority interest                                                1,828,819
                                                                    ---------
Stockholders' equity
   Common stock - no par value; authorized 500,000
     shares; issued 183,750 shares, of which 10,222
     shares are held in treasury shares                                 1,000
   Additional paid-in capital                                         518,702
   Retained earnings                                                3,003,982
   Unrealized gain (loss) on securities
     net of applicable taxes                                            4,459
                                                                    ---------
                                                                    3,528,143

   Less: Treasury stock - at cost                                      35,309
                                                                    ---------
                                                                    3,492,834
                                                                    ---------
                                                                $   7,832,929
                                                                   ==========

See accompanying notes to consolidated financial statements.


                               -14-


<PAGE>
<TABLE>
           FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF INCOME


<CAPTION>

                                                                 Years Ended December 31

                                                                    1997            1996

<S>                                                             <C>             <C>
REVENUE
  Loan administration and production                            $ 3,345,016     $ 2,585,412
  Interest income                                                 1,248,424       1,361,584
  Insurance premiums and commissions                                 63,879          45,857
  Consulting fees                                                   246,675         256,464
  Realized gain (losses) on sale of assets                        1,863,832       1,320,635
  Other                                                               6,098          29,064
                                                                  ---------       ---------
                                                                  6,773,924       5,599,016
                                                                  ---------       ---------

COST AND EXPENSES
  Salaries and related expenses                                   3,687,301       2,979,991
  Interest expense                                                  779,975         894,228
  Provision  for losses under servicing agreements and other     (  324,900)     (  508,000)
  Operating expenses
    Insurance claim losses and loss expenses                         61,940          85,048
    Professional fees                                               153,331          95,799
    Depreciation and amortization                                   144,205         169,721
    General and administrative expense                            1,918,726       1,741,521
                                                                  ---------       ---------
                                                                  6,420,578       5,458,308
                                                                  ---------       ---------

INCOME BEFORE INCOME TAXES, EQUITY IN EARNINGS
 OF AFFILIATES, AND EXTRAORDINARY ITEMS                             353,346         140,708
                                                                  ---------       ---------
INCOME TAXES
  Current                                                              -                -
  Deferred                                                             -                -
                                                                  ---------       ---------
                                                                       -                -
                                                                  ---------       ---------

INCOME BEFORE MINORITY INTEREST                                     353,346         140,708

MINORITY INTEREST (EARNINGS) LOSS                                (  102,956)         80,365

INCOME BEFORE EQUITY IN EARNINGS OF
 AFFILIATES AND EXTRAORDINARY ITEMS                                 250,390         221,073

EQUITY IN EARNINGS OF AFFILIATES                                     79,589           5,750
                                                                  ---------       ---------
NET INCOME                                                      $   329,979     $   226,823
                                                                 ==========      ==========

INCOME PER COMMON SHARE                                         $      1.89     $      1.31
                                                                 ==========      ==========


See accompanying notes to consolidated financial statements.

</TABLE>

                               -15-

<PAGE>
<TABLE>

             FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                YEARS ENDED DECEMBER 31, 1997 AND 1996




<CAPTION>
                                                                                                             Net
                                                                                                         Unrealized
                                                                                                           Loss on
                                                        Additional                                        Marketable
                                           Common        Paid-in         Retained       Treasury          Investment
                                           Stock         Capital         Earnings         Stock           Securities       Total
                                        ----------      ----------      ----------      -----------     ------------    ----------
<S>                                     <C>             <C>             <C>             <C>             <C>             <C>
Balance,  December 31, 1995             $    1,000      $  518,702      $2,447,180      $(  35,309)     $(    3,220)    $2,928,353

Net Income                                     -               -           226,823             -                -          226,823

Unrealized gain on marketable
  investment securities                        -               -              -                -             18,938         18,938
                                        ----------      ----------      ----------      -----------     ------------    ----------
Balance, December 31, 1996                   1,000         518,702       2,674,003       (  35,309)          15,718      3,174,114

Net Income                                     -               -           329,979            -                 -          329,979

Unrealized loss on marketable
  investment securities                        -               -              -               -           (  11,259)     (  11,259)

                                        ----------      ----------      ----------      -----------     ------------    ----------
Balance,  December 31, 1996             $    1,000      $  518,702      $3,003,982      $(  35,309)     $     4,459     $3,492,834
                                        ==========      ==========       =========     ============     ===========     ==========




See accompanying notes to consolidated financial statements.

</TABLE>

                                 -16-
<PAGE>
<TABLE>
           FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOW



<CAPTION>
                                                                               Years Ended December 31
                                                                                1997                1996

<S>                                                                       <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                                       $     329,979      $     226,823
  Adjustments to reconcile net income (loss) to
    net cash provided for operating activities:
       Realized (gain) losses on sale of assets                            (     92,638)      (  1,361,584)
       Depreciation and amortization                                             96,593            187,435
       Equity in net (earnings) loss of affiliates                         (     29,588)             6,751
       Provision for losses under servicing agreements and other           (    551,417)      (    515,216)
       Increase in restricted cash used in operating activities - net              -                16,606
       Sale of stock interest in subsidiary                                        -                  -
       (Increase) decrease in accounts receivable                          (    376,981)            90,909
       Increase  (decrease) in accounts payable                            (     21,061)      (    438,918)
       Increase (decrease) in minority interest                                 102,956       (     80,366)
       Mortgage loans funded                                               (261,088,529)      (201,158,954)
       Mortgage loans sold                                                  259,591,829        202,917,657
       Change in mortgage loan participation sold                             1,251,034       (    334,054)
       Other                                                                    139,164              9,886
       Uncollectible receivables                                                   -                67,999
                                                                          --------------     --------------

NET CASH USED BY OPERATING ACTIVITIES                                      (    648,659)      (    365,026)
                                                                          --------------     --------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Gain (loss) on sale of marketable investment securities                  (      6,098)             1,289
  Proceeds from sale of marketable investment securities                          6,847             13,157
  Purchases of marketable investment securities                                    -                  -
  Amortization of discount on mortgage loans purchased                             -               (45,273)
  Principal received on mortgage loans                                          943,426            929,647
  Purchases of property and equipment                                      (    801,675)      (     61,206)
  Proceeds from sales of property and equipment                                 816,150               -
                                                                          --------------     --------------
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES                                958,650            837,614
                                                                          --------------     --------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from notes payable                                                      -                  -
  Payments on notes payable                                                        -          (    371,000)
                                                                          --------------     --------------
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                                   -          (    371,000)
                                                                          --------------     --------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                            309,991            101,588

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                    857,279            755,691
                                                                          --------------     --------------
CASH AND CASH EQUIVALENTS, END OF YEAR                                    $   1,167,270      $     857,279
                                                                          =============      =============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
  Interest paid                                                           $     779,975      $     894,228
                                                                          =============      =============

  Federal income taxes paid                                               $        -         $        -
                                                                          =============      =============

SIGNIFICANT NON-CASH TRANSACTIONS
  Net change in unrealized holding gains on
      available-for-sale  securities                                      $(     17,059)     $      28,694
                                                                          ==============     =============




See accompanying notes to consolidated financial statements.

</TABLE>
                               -17-
<PAGE>

           FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1997



 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Description of Business

        First Financial Corporation ("the Company") was
        incorporated in the State of Texas in 1964.  During the last
        three years, the primary business of the Company, either
        directly or through its subsidiaries, has been servicing a
        portfolio of manufactured home loans, engaging in a limited
        amount of insurance activities, and providing consulting and
        data processing services to related companies.

     Basis for Financial Presentation

        The Company's financial statements have been prepared in
        conformity with generally accepted accounting principles.  In
        preparing those financial statements, management is required
        to make estimates and assumptions that affect the reported
        amounts of assets and liabilities as of the date of the
        balance sheet and revenue and expenses for the period.
        Actual results could differ significantly from those
        estimates.

     Insurance Related Activities

        The Company owns 100% of a property and casualty insurance
        company which is included in the consolidated financial
        statements.  The policies below relate specifically to the
        insurance activities of the company.

        Premium Revenues - Premiums on property and casualty
        contracts are recognized as earned primarily on a prorata
        basis over the contract period.

        Unpaid Losses and Loss Expenses - Unpaid losses and loss
        expenses are based on case-basis estimates for reported
        claims, and on estimates, based on experience, for unreported
        claims and loss expenses.  The provisions for unpaid losses
        and loss expenses at December 31, 1997 and 1996, have been
        established to cover the estimated net cost of insured
        losses.  The amounts are necessarily based on estimates and,
        accordingly, there can be no assurance that the ultimate
        liability will not exceed such estimates.

        Acquisition Cost - Acquisition cost includes such things as
        commissions, premium taxes and other items, which are charged
        to current operations as incurred.  Amounts are deferred
        based upon the capitalization and unearned premium rates.
        Deferred costs are amortized over the contract period on a
        prorata basis.


  
                           (continued)

                               -18-

<PAGE>

 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Insurance Related Activities (Continued)

        Reinsurance -  The Company cedes 100% of the insurance
        written on residential homes to a reinsurer under a fronting
        and reinsurance agreement.  This reinsurance arrangement
        provided greater diversification of business and minimized
        the Company's losses arising from large risks or from hazards
        of an unusual nature.  Although the ceding of insurance does
        not discharge the original insurer from its primary liability
        to its policyholder, the insurance company that assumes the
        coverage assumes the related liability, and it is the
        practice of insurers for accounting purposes to treat insured
        risks, to the extent of the reinsurance ceded, as though they
        were risks for which the original insurer is not liable.
        During 1997, substantially all of the Company's insurance was
        written under this fronting and reinsurance agreement.


     Principles of Consolidation

        The accompanying consolidated financial statements include
        the financial statements of First Financial Corporation, and
        all of its wholly-owned and majority owned subsidiaries.
        Minority interest represents ownership of other entities in
        the net assets of Key Group, Ltd. (See Note 11).  All
        significant intercompany transactions and balances have been
        eliminated in the consolidation.

     Cash Equivalents

        For the purposes of the 1997 and 1996 consolidated
        statements of cash flows, the Company considers all highly
        liquid instruments with original maturities of three months
        or less to be cash equivalents.

     Marketable Investment Securities

        Marketable investment securities classified as available
        for sale are adjusted to market value at year-end.  The
        unrealized gain is recorded net of income taxes to
        stockholder's equity.  Realized gains or losses on sale of
        securities are calculated based on the specific
        identification method.

     Investment in Affiliated Companies

        Investment in a limited partnership, limited-liability
        company, and unincorporated joint ventures at December 31,
        1997, are accounted for by the equity method.

     Property and Equipment

        Property and equipment are stated at cost.  Depreciation is
        computed using accelerated and straight-line methods over the
        estimated useful lives of the assets.


                           (continued)

                               -19-

<PAGE>

 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Real Estate Held For Investment

        Real estate held for investment is carried at the lower of
        cost or market in accordance with FASB 121.  As of year-end,
        no permanent impairments to this property had occurred.

     Mortgage Loans Held For Sale

        Mortgage loans held for sale are carried at the lower of
        aggregate cost or market as determined by outstanding
        commitments from investors or current investment yield
        requirements calculated on the aggregate loan basis.

     Mortgage Loans Held For Investment

        Mortgage loans held for investment are carried at
        historical cost unless otherwise permanently impaired.

     Income Taxes

        Income taxes are provided for the tax effects of
        transactions reported in the financial statements and consist
        of taxes currently due plus deferred taxes related primarily
        to differences between the basis of the loan loss reserve for
        financial and income tax reporting.  The deferred tax assets
        and liabilities represent the future tax return consequences
        of those differences, which will either be taxable or
        deductible when the assets and liabilities are recovered or
        settled.  Deferred taxes also are recognized for operating
        losses that are available to offset future taxable income and
        tax credits that are available to offset future federal
        income taxes.

     Foreclosed Manufactured Homes and Claims Receivable

        Foreclosed manufactured homes and claims receivable, which
        consists of manufactured homes acquired by foreclosures, is
        valued at the lower of cost or net realizable value.

     Loan Administration Revenue

        Loan administration revenue represents net fees earned for
        servicing manufactured home loans owned by institutional
        investors.  The fees are generally calculated on the
        outstanding principal balances of the loans serviced and are
        recorded as income when earned.  Loan production revenue,
        representing fees earned for originating residential mortgage
        loans, is also included in loan administration revenue.

     Earnings Per Common Share

        Earnings per common share were computed by dividing net
        income by the weighted average number of shares outstanding.


                           (continued)

                               -20-

<PAGE>

 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Mortgage Loan Servicing Rights

        For mortgage loans sold, the Company retains the right to
        service certain loans.  Those rights are capitalized and
        amortized over the life of the loan on a straight-line basis.

     Reclassifications

        Certain reclassifications have been made to prior periods'
        financial statements to conform to current year
        classifications.  Such reclassifications had no effect on
        previously reported net income.


 2.  CONTINGENCIES AND THE CURRENT OPERATING ENVIRONMENT

     First Financial Corporation (FFC) participated in the Government
     National Mortgage Association (GNMA) Mortgage-Backed Securities
     (GNMA-MBS) program for manufactured homes through 1987. Under the
     GNMA-MBS program, the Company collected monthly principal and
     interest payments from the mortgagor and remitted the payment to
     the security holder, after deducting a service fee. The security
     holder of a GNMA-MBS was guaranteed monthly payment of principal
     and interest regardless of whether the Company collected the
     necessary amount from the mortgagor.  Therefore, First Financial
     Corporation made advances to security holders using its own funds
     for scheduled principal and interest payments due that were
     delinquent or in the process of repossession. Substantially all
     loans were originated with some credit risk protection; however,
     a portion of the loss remained uninsured and had to be sustained
     by the Company.

     The declining economies and increased unemployment rates of the
     Southwest in 1986 and 1987 caused delinquent loans and loans in
     repossession status to increase significantly.  These high levels
     of delinquent loans and loans in repossession status placed a
     serious strain on the Company's liquidity. Beginning in 1986 and
     on numerous occasions throughout 1987, management met and
     discussed with and made various proposals to representatives of
     GNMA in an effort to reduce the losses being sustained by the
     Company on the loans serviced under the GNMA-MBS Program.

     None of the proposals were accepted by GNMA.  In September 1987,
     the Company advised GNMA that it would not be able to meet the
     scheduled payments to security holders on September 15, 1987, and
     made application requesting funds to meet the payments.  The
     advance of funds by GNMA constitutes default under the guaranty
     agreements between the Company and GNMA. As a result of the
     default, the Company's rights, title and interests in mortgages
     pooled under its GNMA-MBS Program were extinguished.

     Subsequent to its extinguishment, the Company entered into an
     Interim Servicing Agreement with GNMA with respect to the
     mortgages pooled under the GNMA-MBS Program.  Under the
     agreement, the Company continued to service the mortgages on
     behalf of GNMA through March 1, 1988.



                           (continued)

                               -21-

<PAGE>

 2.  CONTINGENCIES AND THE CURRENT OPERATING ENVIRONMENT (Continued)

     Between September 15, 1987 and March 1, 1988, GNMA made advances of
     approximately $15,100,000 to the Company in order to meet scheduled
     payments to security holders.  On September 12, 1988, GNMA made demand on
     the Company for approximately $21,129,000 in losses incurred by GNMA as a
     result of the default and GNMA assuming the issuer obligations of the
     Company.  Further, GNMA anticipated that it would incur additional losses
     in connection with assuming the Company's issuer responsibilities.  There
     has been no reassertion of these claims since that time.

     FFC's management and legal counsel are not aware of any facts which would
     lead them to believe that it is probable GNMA will or intends to assert
     or reassert any claims against FFC.  The Company's position is it has no
     liability to GNMA.  Legal counsel has advised FFC that if GNMA does
     assert or reassert any claims, FFC should in addition to its defense it
     has no liability, raise other defenses such as the expiration of the
     statute of limitations and laches.  It is not possible to determine, at
     this time, the ultimate outcome of these matters and the effects, if any,
     on the accompanying consolidated financial statements since the final
     resolution depends on circumstances which cannot currently be evaluated
     with certainty.

 3.  LOAN ADMINISTRATION

     The Company was servicing loans owned by institutional investors
     aggregating approximately $1,483,000 at December 31, 1997.  The Company
     was also servicing loans owned by the Company's majority owned
     subsidiary, Key Group, Ltd., aggregating approximately $2,132,000 at
     December 31, 1997.  Related trust funds of approximately $109,000 at
     December 31, 1997, on deposit in special bank accounts are not included
     in the consolidated financial statements.

     The Company's majority owned subsidiary, Key Group, Ltd., was servicing
     residential loans held for sale or owned by institutional investors
     aggregating approximately $19,152,000 at December 31, 1997.  Related
     trust funds of approximately $206,000 at December 31, 1997, on deposit
     in special bank accounts are not included in the financial statements.


 4.  MARKETABLE INVESTMENT SECURITIES

     Marketable investment securities at December 31, 1997, consist of:

                                               Unrealized  Unrealized   Market
      December 31, 1997                Cost      Gain        Loss       Value

Marketable equity securities -
   available-for-sale                $123,327   $ 13,906   $  7,060   $130,173
Corporate bonds - held-to-maturity    173,692       -          -       173,692

                                     $297,019   $ 13,906   $  7,060   $303,865
                                     ========   ========   ========   ========

     A realized loss of $6,098 was recognized in current year due to sale of
     marketable equity securities.  The unrealized gain relating to securities
     available-for-sale is $4,459.


                           (continued)

                               -22-

<PAGE>

 4.  MARKETABLE INVESTMENT SECURITIES (Continued)

     The corporate bonds mature as follows:

        1998                                   $   50,000
        1999                                         -
        2000                                         -
        2001                                      125,000
        2002                                         -
        2003 and thereafter                          -


 5.  INVESTMENT IN AND ADVANCES TO AFFILIATED COMPANIES

     Investment in and advances to affiliated companies consists of a
     24.99% interest in Vidor, Ltd. (a limited partnership) and a 25%
     interest in Whispering Pines, L.L.C. (a limited liability
     company) at December 31, 1997.  Summary financial information of
     Vidor, Ltd. and Whispering Pines, L.L.C. for the year ended
     December 31, 1997, is as follows:

                                          1997           1996

        Vidor, Ltd.
          Assets                       $1,868,862     $1,605,140
          Liabilities                      74,596        112,096
                                        ---------      ---------
          Equity                       $1,794,266     $1,493,044
                                        =========      =========

          Revenue                      $  424,172     $   36,809
          Expenses                        111,432         28,736
                                        ---------      ---------
          Net Income                   $  312,740     $    8,073
                                        =========      =========


        Whispering Pines
          Assets                       $  190,777     $  386,930
          Liabilities                        -              -
                                        ---------      ---------
          Equity                       $  190,777     $  386,930
                                        =========      =========

          Revenue                      $    6,853     $   22,519
          Expenses                          3,006          7,590
                                        ---------      ---------
          Net Income                   $    3,847     $   14,929
                                        =========      =========




                               -23-


<PAGE>

 6.  PROPERTY AND EQUIPMENT

     Property and equipment consist of the following at December 31,
     1997:

                                                             Estimated
                                                            Useful Lives

     Land                                  $   181,500
     Buildings and improvements                395,243     10 to 40 years
     Equipment, furniture and fixtures         961,211     3 to 10 years
                                             ---------
                                             1,537,954
        Less accumulated depreciation       (  766,077)
                                            ----------
                                           $   771,877
                                            ==========


 7.  ESTIMATED RESERVE FOR LOSSES UNDER SERVICING AGREEMENTS

     Under the terms of certain of its existing servicing agreements,
     the Company is at risk for any credit losses and costs of
     foreclosure, net of credit insurance proceeds, sustained on
     default of the borrower.  During 1987 and 1986, as a result of
     the declining economies and other matters discussed in Note 2,
     the Company made substantial loss provisions to raise the
     estimated reserve for losses under servicing agreements to levels
     that adequately reflect management's estimate of future losses
     that may be incurred under the Company's current and prior
     servicing agreements.  Beginning in 1990, the Company changed its
     reserve estimate for losses under servicing agreements as a
     result of decreases in the amount of serviced loans outstanding.
     An analysis of the reserve follows:
      
                                               December 31,
                                           1997           1996

        Balance, beginning             $ 1,371,067    $ 1,886,283
           Current provisions          (  324,900)    (  508,000)
           Losses - net                (  137,922)    (    7,216)
                                        ----------     ----------
        Balance, ending                $   908,245    $ 1,371,067
                                        ==========     ==========

     The losses incurred above are shown net of credit insurance
     proceeds and other payments received as further discussed in Note 2.


 8.  LEASES

     The Company maintains various equipment under long-term operating
     leases.  Future minimum rental payments required under these
     leases are approximately:

        1998                            $   62,759
        1999                                49,153
        2000                                23,863


                           (continued)

                               -24-


<PAGE>

 8.  LEASES (Continued)

     The rental expense for equipment leases was $71,576 and $66,016
     for December 31, 1997 and 1996, respectively.

     The Company also leases office space for its locations under
     various operating leases.  The future minimum rental payments
     required are approximately:

        1998                            $   97,477
        1999                                66,984
        2000                                19,399
        2001

     The rental expense for office space was $217,441 and $175,641 for
     1997 and 1996, respectively.  Also, the Company sub-leased the
     office in The Woodlands beginning in 1996 for $2,350 per month.
     This sub-lease expires December 1997.


 9.  RELATED PARTY TRANSACTIONS

     As described below, the Company is involved in a number of other
     transactions with companies owned or managed by related parties.

     On September 30, 1991, the Company executed a Limited Partnership
     Agreement (the "Agreement") to form a limited partnership with
     the name "Key Group, Ltd."  A certificate of Limited Partnership
     for Key Group, Ltd. ("Key Group") was filed with and approved by
     the Secretary of State of Texas on October 2, 1991.  The limited
     partners in Key Group are the Company and Bluebonnet Investments,
     Ltd. ("Bluebonnet").  The general partners are Robert A. Mann and
     First Key Holdings, Inc.

     Pursuant to the Agreement, on September 30, 1991, the Company, as
     a limited partner in Key Group, contributed to Key Group certain
     mobile home notes payable to and held by the Company having an
     aggregate unpaid balance of approximately $1,750,000, plus an
     amount of cash on hand equal to the difference between $2,249,780
     and the unpaid balance of such notes as of the date transferred
     to Key Group.  In exchange for its contribution, the Company
     received 52,936 partnership units ("Units") out of a total of
     100,000 Units representing approximately 52.94% of Key Group.

     Bluebonnet, a Texas limited partnership in which Robert A. Mann
     and/or David W. Mann have direct and indirect interest (as
     described below), contributed cash or cash equivalents equal to
     $1,999,795 in exchange for 47,054 Units representing
     approximately 47.05% of Key Group.



                           (continued)

                               -25-

<PAGE>

 9.  RELATED PARTY TRANSACTIONS (Continued)

     Robert A. Mann, individually, and First Key Holdings, Inc., a
     Texas corporation which is owned by the David W. Mann 1990 Trust,
     of which Robert A. Mann is trustee and David W. Mann is a
     beneficiary, each contributed $212.50 for 5 Units each in Key
     Group.

     Key Group executed a Servicing Agreement with the Company
     pursuant to which the Company will continue to service the notes
     the Company contributed to Key Group.

     Key Group conducts business through its wholly-owned subsidiary,
     First Preference Holdings, Inc. ("First Preference Holdings").
     First Preference Holdings owns three wholly-owned subsidiaries:
     First Preference Financial Corp., First Financial Information
     Services, Inc., and Security Washington Avenue Corp.   First
     Preference Mortgage Corp. originates and services residential
     mortgage loans and is an approved Seller/Servicer for Federal
     National Mortgage Association ("FNMA"), Federal Home Loan
     Mortgage Corporation ("Freddie Mac"), Veterans Administration
     ("VA") and Federal Housing Administration ("FHA").  During 1997,
     First Preference Holdings, Inc. transferred 100% of First
     Preference Mortgage Corp's stock to Security Washington Avenue
     Corp. in exchange for 100% of the outstanding stock of Security
     Washington Avenue Corp.

     First Preference Financial Corp. was formed to be an originator
     and servicer of consumer loans, primarily in the manufactured
     home market.  At the present time, First Preference Financial
     Corp. has not obtained any government licenses to originate and
     service consumer loans.  First Financial Information Services,
     Inc. provides data processing services for the Company and its
     subsidiaries.  On June 1, 1992, the Company sold 100% of the
     issued and outstanding common stock of First Financial
     Information Services to First Preference Holdings for a purchase
     price equal to its investment in First Financial Information
     Services, Inc.

     Bluebonnet is directly and indirectly controlled by members of
     the Mann family.  Robert A. Mann is a general and limited partner
     of Bluebonnet in his individual capacity.  He is also the
     president and sole director of Bluebonnet Enterprises, Inc., the
     corporate general partner of Bluebonnet.  Robert A. Mann, David
     W. Mann, Henry W. Seals, Chapter 7 Trustee for David W. Mann and
     Robert A. Mann's other two children (David W. Mann's siblings)
     have direct or indirect interests in limited partnerships which
     are the limited partners of Bluebonnet.  Robert A. Mann is
     trustee and David W. Mann is a beneficiary of the trust which
     owns the outstanding stock of the corporate general partner of
     Bluebonnet and the corporate general partners of the limited
     partnerships which are limited partners of Bluebonnet.

     During 1997, the Company sold real estate to a related party in
     exchange for a note receivable in the amount of $32,500.

                               -26-

<PAGE>

10.  INCOME TAXES

     The provision for income taxes consists of the following
     components at December 31, 1997 and 1996:
                                   
                                                  1997          1996
        Income tax computed at corporate
          Federal rate                          $  112,193     $    77,120
        Earnings (loss) of affiliates                7,945       (  29,279)
        Nondeductible reduction in reserve
          for losses                             ( 110,466)      ( 172,720)
        Nondeductible income and expenses        (   2,310)      (   4,208)
        Change in deferred tax asset             (   7,362)        129,087
                                                 ----------     ----------
                                                $     -        $      -
                                                 ==========     ==========

     The deferred tax benefit in the accompanying balance sheet at
     December 31, 1997, includes the following components:

        Deferred tax benefit attributable to net
          operating loss carryforwards                   $ 1,877,073

        Deferred tax benefit attributable to
          reserve for losses under servicing
          agreements                                         308,803

        Deferred tax benefit applicable to unrealized
          (gain) loss on marketable equity securities     (    2,388)

        Deferred tax asset valuation allowance            (1,884,783)
                                                         ------------
        Net deferred tax asset                           $   298,705
                                                         ============

     The valuation allowance decreased by approximately $185,000 due
     primarily to change in the amount deferred relating to reserve
     for losses under servicing, and difference between net operating
     loss carryforward recorded on the books and actual benefit from
     the tax return for 1996.

     A valuation allowance has been provided for substantially all
     future benefits available for tax purposes due to the trend of
     historical losses of the Company and the unlikely possibility of
     future realization.  The net deferred tax asset is substantially
     unchanged from prior years and relates to benefits available at a
     subsidiary level where an unconsolidated return is filed.

     At December 31, 1997, for federal income tax purposes, the
     Company has consolidated unused net operating loss carryforwards
     of approximately $5,500,000 substantially all of which expire in
     2002, 2003 and 2006, consolidated unused contribution
     carryforwards of approximately $18,000 expiring from 1996 - 1998.


                               -27-

<PAGE>

11.  COMMITMENTS AND CONTINGENCIES

     Substantially all of the conventional pools of manufactured home
     loans serviced by the Company, approximating $3,600,000 and
     $5,200,000 at December 31, 1997 and 1996, respectively, were sold
     to investors with recourse.  The recourse provisions typically
     require the Company to repurchase delinquent loans at the unpaid
     principal balances plus accrued interest, or replace delinquent
     loans with another loan which is current.  Further, several of
     the agreements require the Company to establish and maintain cash
     reserve accounts.  Deposits are periodically made to the accounts
     equal to a specified percent of the outstanding loans.  The
     accounts may be used to cover deficiencies from foreclosure and
     liquidation of delinquent pooled mortgage loans.  Such cash
     reserve accounts totaled $10,524 and are included in restricted
     cash at December 31, 1997.

     The Company is involved in various other claims and legal actions
     arising in the ordinary course of business.  Historically, the
     ultimate disposition of these matters has not had a material
     adverse effect on the Company's financial condition.  It is not
     possible to determine, at this time, the ultimate outcome of
     these matters and the effects, if any, on the accompanying
     consolidated financial statements since the final resolution
     depends on circumstances which cannot currently be evaluated with
     certainty.  Certain accruals for loss contingencies have been
     recorded in the financial statements of the Company.


12.  SEGMENT REPORTING

     The Company operates principally in two segments, mortgage
     banking and commission sales and underwriting of hazard insurance
     for manufactured housing primarily in the Central and Southeast
     region of Texas.  Other segments include underwriting credit
     insurance, and land development through the Company's affiliated
     company.

     Information concerning the Company's operations in different
     segments follows:

<TABLE>
<CAPTION>
                                                          Corporate
                             Mortgage      Insurance         and
                              Banking        Sales          Other      Consolidated
     <S>                    <C>           <C>            <C>            <C>
     For the Year Ended
     December 31, 1997

     Revenue                $6,364,286    $    96,891    $  246,888     $6,708,065
     Operating profit          548,736     (    7,846)    (  73,275)       467,615
     Identifiable assets     6,565,868      1,160,045       111,744      7,837,657
     Depreciation              131,882         11,263         1,060        144,205
     Capital expenditures      797,115          4,560          -           801,675

     For the Year Ended
     December 31, 1996

     Revenue                $5,257,525    $    84,791    $  256,700     $5,599,016
     Operating profit           56,065         77,374     (  52,463)        80,976
     Identifiable assets     6,374,454      1,366,157       110,682      7,851,293
     Depreciation              157,168         12,111           442        169,721
     Capital expenditures       56,519          1,506         3,180         61,205
</TABLE>


                               -28-

<PAGE>

13.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     Cash and Cash Equivalents

        The fair value of cash and cash equivalents approximates
        the carrying value because of the short time until
        realization of these amounts.

     Accounts Receivable and Payable

        The fair value of accounts receivable and accounts payable
        approximates the carrying value because of the short time
        until realization of those balances.

     Mortgage Loans Held for Sale

        Mortgage loans held for sale are net of any participations
        sold to investors. The fair value of mortgage loans held for
        sale is based upon the estimated price the investor is
        willing to pay.  The value of these loans are:

                                      Carrying Value   Market Value

        Mortgage Loans Held for Sale   $  290,629       $  299,787

     Mortgage Loans Held for Investment

        Mortgage loans held for investment are net of any
        participations sold and any discounts.  The fair value of the
        balance is based upon discounted cash flows at the market
        rate of interest for similar loans.  The value of these loans
        are:

                                            Carrying Value   Market Value

        Mortgage Loans Held for Investment    $1,720,495      $1,783,141

     Mortgage Servicing Rights

        Mortgage Servicing Rights is net of any amortization taken.
        The fair value of the balance is based upon the market rate
        of servicing rights of similar loans.  The value of these
        loans are:

                                    Carrying Value   Market Value

        Mortgage Servicing Rights      $   95,123     $  138,730

     Concentrations of Credit

        The Company maintains cash balances at several depository
        institutions.  Cash accounts at these institutions are
        insured by FDIC for up to $100,000 for each account.  Amounts
        in excess of insured limits were approximately $1,952,805 at
        December 31, 1997.  Of that balance, approximately $1,200,000
        relates to funds on deposit in the settlement account with a
        depository institution.  The primary function of this account
        is to receive payment on loans sold which were financed by
        the depository institution.  When payments are received, the
        balance is distributed to the depository institution and the
        Company, based upon the financing agreement.

                           (continued)

                               -29-

<PAGE>

13.  FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

     Retirement Plans

        The Company maintains a 401(k) profit sharing plan for the
        benefit of all employees who have attained the age of twenty-
        one and have completed one year of service.  The calendar
        year plan provides for voluntary employee contributions as a
        deduction from wages with a required matching contribution by
        the employer.  The Company has a matching contribution equal
        to 50% of the amount of the salary reduction up to 2% plus
        25% for reductions in excess of 2% to a maximum of 4%.  For
        the year ended December 31, 1997, the Company incurred a
        total contribution expense of $9,610.


14.  CREATION OF SUBSIDIARY

     On January 7, 1998, First Apex Re, Inc. (FAR) was incorporated
     for the purpose of providing reinsurance coverage for mortgage
     guaranty insurance placed on loans originated by related and/or
     affiliated entities.

     The Company directly owns 52% of the outstanding stock of FAR.
     The remaining 48% is owned by Apex Lloyds Insurance Company, a
     wholly-owned subsidiary of the Company.


                               -30-


<PAGE>

                             PART II
                           (Continued)



Item 8.  Changes in and Disagreements With Accountants on
         Accounting and Financial Disclosures


     Not Applicable





                               -31-


<PAGE>

                             PART III


Item 9.  Directors and Executive Officers, Promoters and Control
Persons; Compliance with Section 16(a) of the Exchange Act

The information required by this Item 9, is hereby incorporated by
reference to the definitive information statement to be filed within
120 days after the end of the last fiscal year.

Item 10.  Executive Compensation

The information required by this Item 10, is hereby incorporated by
reference to the definitive information statement to be filed within
120 days after the end of the last fiscal year.

Item 11.  Security Ownership of Certain Beneficial Owners and
Management

The information required by this Item 11, is hereby incorporated by
reference to the definitive information statement to be filed within
120 days after the end of the last fiscal year.

Item 12.  Certain Relationships and Related Transactions

The information required by this Item 12, is hereby incorporated by
reference to the definitive information statement to be filed within
120 days after the end of the last fiscal year.



                               -32-


<PAGE>

                             PART III
                           (Continued)


Item 13.  Exhibits and Reports on Form 8-K.                 
                                                            

(a) Exhibits included herein:


       10 -  Second Amendment to Master Whole-Loan
               Purchase Agreement dated June 24, 1997,
               between First Preference Mortgage Corp.
               and Bank One, Texas, N.A.                    

       10 -  Third Amendment to Master Whole-Loan
               Purchase Agreement dated July 24, 1997,
               between First Preference Mortgage Corp.
               and Bank One, Texas, N.A.                    

       10 -  Fourth Amendment to Master Whole-Loan
               Purchase Agreement dated August 24, 1997,
               between First Preference Mortgage Corp.
               and Bank One, Texas, N.A.                    

       10 -  Fifth Amendment to Master Whole-Loan
               Purchase Agreement dated September 29, 1997,
               between First Preference Mortgage Corp.
               and Bank One, Texas, N.A.                    

       10 -  Sixth Amendment to Master Whole-Loan
               Purchase Agreement dated February 27, 1998,
               between First Preference Mortgage Corp.
               and Bank One, Texas, N.A.                 

       21 -  Subsidiaries of the Registrant                   

       27 -  Financial Data Schedule

    Exhibits hereby incorporated by reference:

        3 -  Articles of Incorporation filed with Form 10-K
               year ended December 31, 1987, on page 35.

        3 -  Bylaws of Registrant filed with Form 10-K year
               ended December 31, 1991, and pages 38 to 64.

       10 -  Limited Partnership Agreement with Key Group,
               Ltd. dated September 30, 1991, filed with Form
               8-K dated September 30, 1991, on pages 5 - 29.

       10 -  Master Whole-Loan Purchase Agreement dated
               March 27, 1996, between First Preference
               Mortgage Corp. and Bank One Texas, N.A.


                          (continued)

                               -33-

<PAGE>

Item 13.  Exhibits and Reports on Form 8-K.                 
                                                            


       10 -  First Amendment to Master Whole-Loan
               Purchase Agreement dated March 18, 1997,
               between First Preference Mortgage Corp.
               and Bank One, Texas, N.A.



(b) Report on Form 8-K
       A form 8-K with a report date of December 26, 1997, was
       filed on January 12, 1998, pertaining to changes in control
       of the registrant.




                               -34-

<PAGE>

                            SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, First Financial Corporation has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized:


                   FIRST FINANCIAL CORPORATION



      /s/ David W. Mann                     /s/ Annie Laurie Miller
By:   David W. Mann                    By:  Annie Laurie Miller
      President and Principal               Executive Vice President
      Financial Officer                     and Principal
                                            Accounting Officer


Date:   April 13, 1998                 Date:    April 13, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf
of the Registrant and in the capacities and on the dates indicated:


  /s/ Robert A. Mann                   Date:     April 13, 1998
  Robert A. Mann, Director and
     Chairman of the Board


  /s/ David W. Mann                    Date:     April 13, 1998
  David W. Mann, Director and
           President


  /s/ Walter J. Rusek                  Date:     April 13, 1998
  Walter J. Rusek, Director


  /s/ Barrett Smith                    Date:     April 13, 1998
  Barrett Smith, Director


  /s/ Jack Hauser                      Date:      April 13, 1998
  Jack Hauser, Director


                                - 35 -



      SECOND AMENDMENT TO MASTER WHOLE-LOAN PURCHASE AGREEMENT


     THIS DOCUMENT is entered into as of June 24, 1997, between FIRST
PREFERENCE MORTGAGE CORP., a Texas corporation ("Seller"), and BANK
ONE, TEXAS, N.A., a national banking association ("Buyer").

     Seller and Buyer are party to the Master Whole-Loan Purchase
Agreement (as it may have been renewed, extended, and amended through
the date of this document, the "Purchase Agreement") dated as of March
27, 1996.  Seller and Buyer have agreed, upon the following terms and
conditions, to extend the Stated-Termination Date.  Accordingly, for
adequate and sufficient consideration, Seller and Buyer agree as
follows:

      1.     TERMS AND REFERENCES.  Unless otherwise stated in this
document (a) terms defined in the Purchase Agreement have the same
meanings when used in this document and (b) references to "Sections,"
"Schedules," and "Exhibits" are to the Purchase Agreement's sections,
schedules, and exhibits.

      2.     AMENDMENT.  The following definition in Section 1.1 of
the Purchase Agreement is entirely amended as follows:

       Stated-Termination Date means July 31, 1997.

      3.     CONDITIONS PRECEDENT.  Notwithstanding any contrary
provision, the foregoing paragraphs in this document are not effective
unless and until (a) the representations and warranties in this
document are true and correct and (b) Buyer receives counterparts of
this document executed by each party named on the signature page or
pages of this document.
      
      4.     RATIFICATIONS.  To induce Buyer to enter into this
document, Seller (a) ratifies and confirms all provisions of the
Purchase Documents as amended by this document, (b) ratifies and
confirms that all guaranties, assurances, and Liens granted, conveyed,
or assigned to Buyer under the Purchase Documents (as they may have
been renewed, extended, and amended) are not released, reduced, or
otherwise adversely affected by this document and continue to
guarantee, assure, and secure full payment and performance of the
present and future Obligation, and (c) agrees to perform those acts
and duly authorize, execute, acknowledge, deliver, file, and record
those additional documents, and certificates as Buyer may request in
order to create, perfect, preserve, and protect those guaranties,
assurances, and Liens.
      
      5.     REPRESENTATIONS.  To induce Buyer to enter into this
document, Seller represents and warrants to Buyer that as of the date
of this document (a) Seller has all requisite authority and power to
execute, deliver, perform its obligations under this document, which
execution, delivery, and performance have been duly authorized by all
necessary corporate action, require no action by or filing with any
Tribunal, do not violate any of its articles of incorporation,
certificate of incorporation, or bylaws or (except where not a
Material-Adverse Event) violate any Law applicable to it or any
material agreement to which it or its assets are bound, (b) upon
execution and delivery by all parties to it, this document will
constitute Seller's legal and binding obligation, enforceable against
it in accordance with this document's terms except as that
enforceability may be limited by Debtor Laws and general principles of
equity, (c) all other representations and warranties in the Purchase
Documents are true and correct in all material respects except to the
extent that (i) any of them speak to a different specific date or (ii)
the facts on which any of them were based have been changed by
transactions contemplated or permitted by the Purchase Agreement, and
(d) no Material-Adverse Event, Default or Potential Default exists.

<PAGE>

      6.     EXPENSES.  Seller shall pay all costs, fees, and
expenses paid or incurred by Buyer incident to this document,
including, without limitation, the reasonable fees and expenses of
Buyer's counsel in connection with the negotiation, preparation,
delivery, and execution of this document and any related documents.
      
      7.     MISCELLANEOUS.  All references in the Purchase
Documents to the "Master Whole-Loan Purchase Agreement" refer to the
Purchase Agreement as amended by this document.  This document is a
"Purchase Document" referred to in the Purchase Agreement; therefore,
the provisions relating to Purchase Documents in Sections 1 and 11 are
incorporated in this document by reference.  Except as specifically
amended and modified in this document, the Purchase Agreement is
unchanged and continues in full force and effect.  This document may
be executed in any number of counterparts with the same effect as if
all signatories had signed the same document.  All counterparts must
be construed together to constitute one and the same instrument.  This
document binds and inures to each of the undersigned and their
respective successors and permitted assigns, subject to Section 11.12.
This document and the other purchase Documents represent the final
agreement between the parties and may not be contradicted by evidence
of prior, contemporaneous, or subsequent oral agreements by the
parties.  There are no unwritten oral agreements between the parties.

     EXECUTED as of the date first stated above.

  FIRST PREFERENCE MORTGAGE CORP.,         BANK ONE, TEXAS, N.A.,
  as Seller                                as Buyer
                    
  By  /s/ David W. Mann                    By /s/ Brian J. Hilberth
      David W. Mann,                       Brian J. Hilberth,
      President                            Assistant Vice President




     THIRD AMENDMENT TO MASTER WHOLE-LOAN PURCHASE AGREEMENT


     THIS DOCUMENT is entered into as of July 24, 1997, between FIRST
PREFERENCE MORTGAGE CORP., a Texas corporation ("Seller"), and BANK
ONE, TEXAS, N.A., a national banking association ("Buyer").

     Seller and Buyer are party to the Master Whole-Loan Purchase
Agreement (as it may have been renewed, extended, and amended through
the date of this document, the "Purchase Agreement") dated as of March
27, 1996.  Seller and Buyer have agreed, upon the following terms and
conditions, to extend the Stated-Termination Date.  Accordingly, for
adequate and sufficient consideration, Seller and Buyer agree as
follows:

      1.   TERMS AND REFERENCES.  Unless otherwise stated in this
document (a) terms defined in the Purchase Agreement have the same
meanings when used in this document and (b) references to "Sections,"
"Schedules," and "Exhibits" are to the Purchase Agreement's sections,
schedules, and exhibits.

      2.   AMENDMENT.  The following definition in Section 1.1 of
the Purchase Agreement is entirely amended as follows:

       Stated-Termination Date  means August 29, 1997.

      3.   CONDITIONS PRECEDENT.  Notwithstanding any contrary
provision, the foregoing paragraphs in this document are not effective
unless and until (a) the representations and warranties in this
document are true and correct and (b) Buyer receives counterparts of
this document executed by each party named on the signature page or
pages of this document.
      
      4.   RATIFICATIONS.  To induce Buyer to enter into this
document, Seller (a) ratifies and confirms all provisions of the
Purchase Documents as amended by this document, (b) ratifies and
confirms that all guaranties, assurances, and Liens granted, conveyed,
or assigned to Buyer under the Purchase Documents (as they may have
been renewed, extended, and amended) are not released, reduced, or
otherwise adversely affected by this document and continue to
guarantee, assure, and secure full payment and performance of the
present and future Obligation, and (c) agrees to perform those acts
and duly authorize, execute, acknowledge, deliver, file, and record
those additional documents, and certificates as Buyer may request in
order to create, perfect, preserve, and protect those guaranties,
assurances, and Liens.
      
      5.   REPRESENTATIONS.  To induce Buyer to enter into this
document, Seller represents and warrants to Buyer that as of the date
of this document (a) Seller has all requisite authority and power to
execute, deliver, perform its obligations under this document, which
execution, delivery, and performance have been duly authorized by all
necessary corporate action, require no action by or filing with any
Tribunal, do not violate any of its articles of incorporation,
certificate of incorporation, or bylaws or (except where not a
Material-Adverse Event) violate any Law applicable to it or any
material agreement to which it or its assets are bound, (b) upon
execution and delivery by all parties to it, this document will
constitute Seller's legal and binding obligation, enforceable against
it in accordance with this document's terms except as that
enforceability may be limited by Debtor Laws and general principles of
equity, (c) all other representations and warranties in the Purchase
Documents are true and correct in all material respects except to the
extent that (i) any of them speak to a different specific date or (ii)
the facts on which any of them were based have been changed by
transactions contemplated or permitted by the Purchase Agreement, and
(d) no Material-Adverse Event, Default or Potential Default exists.

<PAGE>

      6.   EXPENSES.  Seller shall pay all costs, fees, and
expenses paid or incurred by Buyer incident to this document,
including, without limitation, the reasonable fees and expenses of
Buyer's counsel in connection with the negotiation, preparation,
delivery, and execution of this document and any related documents.
      
      7.   MISCELLANEOUS.  All references in the Purchase
Documents to the "Master Whole-Loan Purchase Agreement" refer to the
Purchase Agreement as amended by this document.  This document is a
"Purchase Document" referred to in the Purchase Agreement; therefore,
the provisions relating to Purchase Documents in Sections 1 and 11 are
incorporated in this document by reference.  Except as specifically
amended and modified in this document, the Purchase Agreement is
unchanged and continues in full force and effect.  This document may
be executed in any number of counterparts with the same effect as if
all signatories had signed the same document.  All counterparts must
be construed together to constitute one and the same instrument.  This
document binds and inures to each of the undersigned and their
respective successors and permitted assigns, subject to Section 11.12.
This document and the other purchase Documents represent the final
agreement between the parties and may not be contradicted by evidence
of prior, contemporaneous, or subsequent oral agreements by the
parties.  There are no unwritten oral agreements between the parties.

     EXECUTED as of the date first stated above.

  FIRST PREFERENCE MORTGAGE CORP.,        BANK ONE, TEXAS, N.A.,
  as Seller                               as Buyer
                      
                                
   By   /s/ David W. Mann                 By  /s/ Brian J. Hilberth
       David W. Mann,                     Brian J. Hilberth,
       President                          Assistant Vice President
  
                                        



       FOURTH AMENDMENT TO MASTER WHOLE-LOAN PURCHASE AGREEMENT


     THIS DOCUMENT is entered into as of August 27, 1997, between
FIRST PREFERENCE MORTGAGE CORP., a Texas corporation ("Seller"), and
BANK ONE, TEXAS, N.A., a national banking association ("Buyer").

     Seller and Buyer are party to the Master Whole-Loan Purchase
Agreement (as it may have been renewed, extended, and amended through
the date of this document, the "Purchase Agreement") dated as of March
27, 1996.  Seller and Buyer have agreed, upon the following terms and
conditions, to extend the Stated-Termination Date.  Accordingly, for
adequate and sufficient consideration, Seller and Buyer agree as
follows:

      1.   TERMS AND REFERENCES.  Unless otherwise stated in this
document (a) terms defined in the Purchase Agreement have the same
meanings when used in this document and (b) references to "Sections,"
"Schedules," and "Exhibits" are to the Purchase Agreement's sections,
schedules, and exhibits.

      2.   AMENDMENT.  The following definition in Section 1.1 of
the Purchase Agreement is entirely amended as follows:

       Stated-Termination Date   means August 31, 1998.

      3.   CONDITIONS PRECEDENT.  Notwithstanding any contrary
provision, the foregoing paragraphs in this document are not effective
unless and until (a) the representations and warranties in this
document are true and correct and (b) Buyer receives counterparts of
this document executed by each party named on the signature page or
pages of this document.
      
      4.   RATIFICATIONS.  To induce Buyer to enter into this
document, Seller (a) ratifies and confirms all provisions of the
Purchase Documents as amended by this document, (b) ratifies and
confirms that all guaranties, assurances, and Liens granted, conveyed,
or assigned to Buyer under the Purchase Documents (as they may have
been renewed, extended, and amended) are not released, reduced, or
otherwise adversely affected by this document and continue to
guarantee, assure, and secure full payment and performance of the
present and future Obligation, and (c) agrees to perform those acts
and duly authorize, execute, acknowledge, deliver, file, and record
those additional documents, and certificates as Buyer may request in
order to create, perfect, preserve, and protect those guaranties,
assurances, and Liens.
      
      5.   REPRESENTATIONS.  To induce Buyer to enter into this
document, Seller represents and warrants to Buyer that as of the date
of this document (a) Seller has all requisite authority and power to
execute, deliver, perform its obligations under this document, which
execution, delivery, and performance have been duly authorized by all
necessary corporate action, require no action by or filing with any
Tribunal, do not violate any of its articles of incorporation,
certificate of incorporation, or bylaws or (except where not a
Material-Adverse Event) violate any Law applicable to it or any
material agreement to which it or its assets are bound, (b) upon
execution and delivery by all parties to it, this document will
constitute Seller's legal and binding obligation, enforceable against
it in accordance with this document's terms except as that
enforceability may be limited by Debtor Laws and general principles of
equity, (c) all other representations and warranties in the Purchase
Documents are true and correct in all material respects except to the
extent that (i) any of them speak to a different specific date or (ii)
the facts on which any of them were based have been changed by
transactions contemplated or permitted by the Purchase Agreement, and
(d) no Material-Adverse Event, Default or Potential Default exists.

<PAGE>

      6.   EXPENSES.  Seller shall pay all costs, fees, and
expenses paid or incurred by Buyer incident to this document,
including, without limitation, the reasonable fees and expenses of
Buyer's counsel in connection with the negotiation, preparation,
delivery, and execution of this document and any related documents.
      
      7.   MISCELLANEOUS.  All references in the Purchase
Documents to the "Master Whole-Loan Purchase Agreement" refer to the
Purchase Agreement as amended by this document.  This document is a
"Purchase Document" referred to in the Purchase Agreement; therefore,
the provisions relating to Purchase Documents in Sections 1 and 11 are
incorporated in this document by reference.  Except as specifically
amended and modified in this document, the Purchase Agreement is
unchanged and continues in full force and effect.  This document may
be executed in any number of counterparts with the same effect as if
all signatories had signed the same document.  All counterparts must
be construed together to constitute one and the same instrument.  This
document binds and inures to each of the undersigned and their
respective successors and permitted assigns, subject to Section 11.12.
This document and the other purchase Documents represent the final
agreement between the parties and may not be contradicted by evidence
of prior, contemporaneous, or subsequent oral agreements by the
parties.  There are no unwritten oral agreements between the parties.

     EXECUTED as of the date first stated above.

  FIRST PREFERENCE MORTGAGE CORP.,      BANK ONE, TEXAS, N.A.,
  as Seller                             as Buyer
                      
                                
    By /s/ David W. Mann                By  /s/ Brian J. Hilberth
    David W. Mann,                      Brian J. Hilberth,
    President                           Vice President




     FIFTH  AMENDMENT TO MASTER WHOLE-LOAN PURCHASE AGREEMENT


     THIS DOCUMENT is entered into as of September 29, 1997, between
FIRST PREFERENCE MORTGAGE CORP., a Texas corporation ("Seller"), and
BANK ONE, TEXAS, N.A., a national banking association ("Buyer").

     Seller and Buyer are party to the Master Whole-Loan Purchase
Agreement (as it may have been renewed, extended, and amended through
the date of this document, the "Purchase Agreement") dated as of March
27, 1996.  Seller and Buyer have agreed, upon the following terms and
conditions, to extend the Stated-Termination Date.  Accordingly, for
adequate and sufficient consideration, Seller and Buyer agree as
follows:

      1.    TERMS AND REFERENCES.  Unless otherwise stated in this
document (a) terms defined in the Purchase Agreement have the same
meanings when used in this document and (b) references to "Sections,"
"Schedules," and "Exhibits" are to the Purchase Agreement's sections,
schedules, and exhibits.

      2.    AMENDMENT.  Schedule 8.1 to the Purchase Agreement is
amended in its entirety and replaced with the attached Amended
Schedule 8.1.


      3.    CONDITIONS PRECEDENT.  Notwithstanding any contrary
provision, the foregoing paragraphs in this document are not effective
unless and until (a) the representations and warranties in this
document are true and correct and (b) Buyer receives counterparts of
this document executed by each party named on the signature page or
pages of this document.
      
      4.    RATIFICATIONS.  To induce Buyer to enter into this
document, Seller (a) ratifies and confirms all provisions of the
Purchase Documents as amended by this document, (b) ratifies and
confirms that all guaranties, assurances, and Liens granted, conveyed,
or assigned to Buyer under the Purchase Documents (as they may have
been renewed, extended, and amended) are not released, reduced, or
otherwise adversely affected by this document and continue to
guarantee, assure, and secure full payment and performance of the
present and future Obligation, and (c) agrees to perform those acts
and duly authorize, execute, acknowledge, deliver, file, and record
those additional documents, and certificates as Buyer may request in
order to create, perfect, preserve, and protect those guaranties,
assurances, and Liens.
      
      5.    REPRESENTATIONS.  To induce Buyer to enter into this
document, Seller represents and warrants to Buyer that as of the date
of this document (a) Seller has all requisite authority and power to
execute, deliver, perform its obligations under this document, which
execution, delivery, and performance have been duly authorized by all
necessary corporate action, require no action by or filing with any
Tribunal, do not violate any of its articles of incorporation,
certificate of incorporation, or bylaws or (except where not a
Material-Adverse Event) violate any Law applicable to it or any
material agreement to which it or its assets are bound, (b) upon
execution and delivery by all parties to it, this document will
constitute Seller's legal and binding obligation, enforceable against
it in accordance with this document's terms except as that
enforceability may be limited by Debtor Laws and general principles of
equity, (c) all other representations and warranties in the Purchase
Documents are true and correct in all material respects except to the
extent that (i) any of them speak to a different specific date or (ii)
the facts on which any of them were based have been changed by
transactions contemplated or permitted by the Purchase Agreement, and
(d) no Material-Adverse Event, Default or Potential Default exists.

<PAGE>

      6.    EXPENSES.  Seller shall pay all costs, fees, and
expenses paid or incurred by Buyer incident to this document,
including, without limitation, the reasonable fees and expenses of
Buyer's counsel in connection with the negotiation, preparation,
delivery, and execution of this document and any related documents.
      
      7.    MISCELLANEOUS.  All references in the Purchase
Documents to the "Master Whole-Loan Purchase Agreement" refer to the
Purchase Agreement as amended by this document.  This document is a
"Purchase Document" referred to in the Purchase Agreement; therefore,
the provisions relating to Purchase Documents in Sections 1 and 11 are
incorporated in this document by reference.  Except as specifically
amended and modified in this document, the Purchase Agreement is
unchanged and continues in full force and effect.  This document may
be executed in any number of counterparts with the same effect as if
all signatories had signed the same document.  All counterparts must
be construed together to constitute one and the same instrument.  This
document binds and inures to each of the undersigned and their
respective successors and permitted assigns, subject to Section 11.12.
This document and the other purchase Documents represent the final
agreement between the parties and may not be contradicted by evidence
of prior, contemporaneous, or subsequent oral agreements by the
parties.  There are no unwritten oral agreements between the parties.

     EXECUTED as of the date first stated above.

  FIRST PREFERENCE MORTGAGE CORP.,      BANK ONE, TEXAS, N.A.,
  as Seller                             as Buyer
                      
                                
    By /s/ David W. Mann                By  /s/ Brian J. Hilberth
    David W. Mann,                      Brian J. Hilberth,
    President                           Vice President

<PAGE>

                       AMENDED SCHEDULE 8.1

                         PERMITTED DEBT

1.      Obligations to pay Taxes.

2.      Liabilities for accounts payable, non-capitalized equipment or
        operating leases, and similar liabilities if in each case incurred
        in the ordinary course of business.

3.      Accrued expenses, deferred credits, and loss contingencies that
        are properly classified as liabilities under GAAP.

4.      The Obligation.

5.      A term note payable to United Western General Agency, Inc. with
        a maturity date of November 15, 1996, and a principal balance of
        $185,000 as of March 29, 1996.

6.      A term note payable to Vidor Ltd. with a maturity date of November
        15, 1996, and a principal balance of $125,000 as of March 29, 1996.

7.      A warehouse line of credit with Pacific Southwest Bank with a total
        committed amount of $10,000,000 (this item shall constitute
        Permitted Debt for no longer than 90 days following the Closing
        Date.)

8.      A note payable to Fleet Mortgage Corp. with a maturity date of
        July 20, 1996, and a principal balance of $400,000 as of March
        29, 1996.

9.      A building loan in an amount of $600,000.

10.     A term note in the amount of $600,000, payable to _____________,
        with a maturity date of ______________.


                                        


      SIXTH AMENDMENT TO MASTER WHOLE-LOAN PURCHASE AGREEMENT


     THIS DOCUMENT is entered into as of February 27, 1998, between
FIRST PREFERENCE MORTGAGE CORP., a Texas corporation ("Seller"), and
BANK ONE, TEXAS, N.A., a national banking association ("Buyer").

     Seller and Buyer are party to the Master Whole-Loan Purchase
Agreement (as it may have been renewed, extended, and amended through
the date of this document, the "Purchase Agreement") dated as of March
27, 1996.  Seller and Buyer have agreed, upon the following terms and
conditions, to temporarily increase the Purchase Commitment to
$30,000,000.  Accordingly, for adequate and sufficient consideration,
Seller and Buyer agree as follows:

      1.   TERMS AND REFERENCES.  Unless otherwise stated in this
document (a) terms defined in the Purchase Agreement have the same
meanings when used in this document and (b) references to "Sections,"
"Schedules," and "Exhibits" are to the Purchase Agreement's sections,
schedules, and exhibits.

      2.   AMENDMENT.  The following definition in Section 1.1 of
the Purchase Agreement is entirely amended as follows:

       Purchase Commitment  means $30,000,000 through and including
  May 31, 1998, and thereafter, $25,000,000.

      3.   CONDITIONS PRECEDENT.  Notwithstanding any contrary
provision, the foregoing paragraphs in this document are not effective
unless and until (a) the representations and warranties in this
document are true and correct and (b) Buyer receives counterparts of
this document executed by each party named on the signature page or
pages of this document.
      
      4.   RATIFICATIONS.  To induce Buyer to enter into this
document, Seller (a) ratifies and confirms all provisions of the
Purchase Documents as amended by this document, (b) ratifies and
confirms that all guaranties, assurances, and Liens granted, conveyed,
or assigned to Buyer under the Purchase Documents (as they may have
been renewed, extended, and amended) are not released, reduced, or
otherwise adversely affected by this document and continue to
guarantee, assure, and secure full payment and performance of the
present and future Obligation, and (c) agrees to perform those acts
and duly authorize, execute, acknowledge, deliver, file, and record
those additional documents, and certificates as Buyer may request in
order to create, perfect, preserve, and protect those guaranties,
assurances, and Liens.
      
      5.   REPRESENTATIONS.  To induce Buyer to enter into this
document, Seller represents and warrants to Buyer that as of the date
of this document (a) Seller has all requisite authority and power to
execute, deliver, perform its obligations under this document, which
execution, delivery, and performance have been duly authorized by all
necessary corporate action, require no action by or filing with any
Tribunal, do not violate any of its articles of incorporation,
certificate of incorporation, or bylaws or (except where not a
Material-Adverse Event) violate any Law applicable to it or any
material agreement to which it or its assets are bound, (b) upon
execution and delivery by all parties to it, this document will
constitute Seller's legal and binding obligation, enforceable against
it in accordance with this document's terms except as that
enforceability may be limited by Debtor Laws and general principles of
equity, (c) all other representations and warranties in the Purchase
Documents are true and correct in all material respects except to the
extent that (i) any of them speak to a different specific date or (ii)
the facts on which any of them were based have been changed by
transactions contemplated or permitted by the Purchase Agreement, and
(d) no Material-Adverse Event, Default or Potential Default exists.

<PAGE>

      6.   EXPENSES.  Seller shall pay all costs, fees, and
expenses paid or incurred by Buyer incident to this document,
including, without limitation, the reasonable fees and expenses of
Buyer's counsel in connection with the negotiation, preparation,
delivery, and execution of this document and any related documents.
      
      7.   MISCELLANEOUS.  All references in the Purchase
Documents to the "Master Whole-Loan Purchase Agreement" refer to the
Purchase Agreement as amended by this document.  This document is a
"Purchase Document" referred to in the Purchase Agreement; therefore,
the provisions relating to Purchase Documents in Sections 1 and 11 are
incorporated in this document by reference.  Except as specifically
amended and modified in this document, the Purchase Agreement is
unchanged and continues in full force and effect.  This document may
be executed in any number of counterparts with the same effect as if
all signatories had signed the same document.  All counterparts must
be construed together to constitute one and the same instrument.  This
document binds and inures to each of the undersigned and their
respective successors and permitted assigns, subject to Section 11.12.
This document and the other purchase Documents represent the final
agreement between the parties and may not be contradicted by evidence
of prior, contemporaneous, or subsequent oral agreements by the
parties.  There are no unwritten oral agreements between the parties.

     EXECUTED as of the date first stated above.

  FIRST PREFERENCE MORTGAGE CORP.,      BANK ONE, TEXAS, N.A.,
  as Seller                             as Buyer
                      
                                
    By /s/ Gonzalo Padilla              By  /s/ Brian J. Hilberth
    Gonzalo Padilla,                    Brian J. Hilberth,
    Executive Vice President,           Vice President
    Chief Operating Officer             




           EXHIBIT 21 - SUBSIDIARIES OF THE REGISTRANT

<PAGE>

                                                         Exhibit 21

           FIRST FINANCIAL CORPORATION AND SUBSIDIARIES

                  SUBSIDIARIES OF THE REGISTRANT





Name Under Which Subsidiary              State of Incorporation    Percentage
     Does Business                         or Organization        of Ownership


First Financial Insurance Agency, Inc.          Arkansas               100.0%
First Financial Credit Corporation              Delaware               100.0%
PreOwned Homes, Inc.                            Delaware               100.0%
Mobile Home Conveyors and Liquidators, Inc.     Delaware               100.0%
First Advisory Services, Inc.                   Delaware               100.0%
Shelter Resources, Inc.                         Delaware               100.0%
Apex Lloyds Insurance Company                      Texas               100.0%
Texas Apex, Inc.                                   Texas               100.0%
Key Group, Ltd.                                    Texas                52.9%



The following are 100% owned Subsidiaries of Key Group, Ltd.:

First Preference Holdings, Inc.                    Texas
First Preference Mortgage Corp.                    Texas
First Preference Financial Corp.                   Texas
First Financial Information Services, Inc.      Delaware

Security Washington Avenue Corp.                Delaware




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       1,477,794
<SECURITIES>                                   297,019
<RECEIVABLES>                                1,331,778
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       1,537,954
<DEPRECIATION>                                 766,077
<TOTAL-ASSETS>                               7,832,929
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         1,000
<OTHER-SE>                                   3,491,834
<TOTAL-LIABILITY-AND-EQUITY>                 7,832,929
<SALES>                                              0
<TOTAL-REVENUES>                             6,773,924
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             6,420,578
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                353,346
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            353,346
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   329,979
<EPS-PRIMARY>                                     1.89
<EPS-DILUTED>                                     1.89
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission