PREMIER FINANCIAL SERVICES INC
10-K, 1996-03-28
STATE COMMERCIAL BANKS
Previous: TRUSTMARK CORP, 10-K, 1996-03-28
Next: FIRST MANISTIQUE CORP, DEF 14A, 1996-03-28



                  SECURITIES AND EXCHANGE COMMISSION   
                         Washington, D. C.  20549

                                 Form 10-K

             Annual Report Pursuant to Section 13 or 15(d) of
                    The Securities Exchange Act of 1934

For the Fiscal Year Ended December 31, 1995, Commission File Number 0-13425


                     PREMIER FINANCIAL SERVICES, INC.
          (Exact name of registrant as specified in its Charter)

                  Delaware                        36-2852290
         (State or other jurisdiction of        (I.R.S. Employer
          incorporation or organization)          Identification No.)

          27 W. Main Street                          61032
          Freeport, Illinois                       (Zip Code)
         (Address of Principal executive
          offices)

     Registrant's telephone number, including area code (815) 233-3671

     Securities registered pursuant to Section 12(g) of the Act:
                       Common Stock, $5.00 par value

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  
Yes    X       No        

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in the definitive proxy or
information statements incorporated by reference in Part III of this Form 10-
K or any amendment to this Form 10-K.    X   

     Aggregate market value of voting stock held by non-affiliates of the
registrant as of February 29, 1996, based upon the average bid and asked
price at this date:   $52,034,126.00

     At February 29, 1996, the registrant had outstanding 6,550,113 shares of
its common stock, $5.00 par value.


                    DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1995 Annual Report to Shareholders are incorporated by
reference into Part II of the Form 10-K.  Portions of the Proxy Statement for
Registrant's 1996 Annual Meeting of Shareholders to be held May 15, 1996 have
been incorporated by reference into Part III of the Form 10-K.

                  No. of Pages Sequentially Numbered:  30
                        Exhibit Index is on Page 29

                                Part I

Item 1.  Business

     Premier Financial Services, Inc. (the "Company") is a registered
bank holding company organized in 1976 under Delaware law.  The
operations of the Company and its subsidiaries consist primarily of
those financial activities, including trust and investment services,
common to the commercial banking industry.  Unless the context otherwise
requires, the term "Company" as used herein includes the Company and its
subsidiaries on a consolidated basis.  Substantially all of the
operating revenue and net income of the Company is attributable to its
subsidiaries.

     The primary function of the Company is to coordinate the policies
and operations of its subsidiaries in order to improve and expand their
services and effect economies in their operations by joint efforts in
certain areas such as auditing, training, marketing, and business
development.  The Company also provides operational and data processing
services for its subsidiaries.  All services and counsel to subsidiaries
are provided on a fee basis, with fees based upon fair market value.

     The Company's banking subsidiaries include First Bank North
("FBN"), First Bank South ("FBS"), First National Bank of Northbrook
("FNBN") and First Security Bank of Cary Grove ("FSBCG").  The Company
acquired FNBN and FSBCG on July 16, 1993, through the acquisition of all
of the outstanding common stock of First Northbrook Bancorp, Inc., the
parent corporation of FNBN and FSBCG. 

     Although chartered as commercial banks, the offices of the banks
serve as general sales offices providing a full array of financial
services and products to individuals, businesses, local governmental
units and institutional customers throughout northern Illinois.  Banking
services include those generally associated with the commercial banking
industry such as demand, savings and time deposits, loans to commercial,
agricultural and individual customers, cash management, electronic funds
transfers and other services tailored for the client.  The Company has
banking offices located in Freeport, Stockton, Warren, Mt. Carroll,
DeKalb, Dixon, Rockford, Polo, Sterling, Northbrook, Riverwoods and
Cary, Illinois.

     Premier Trust Services, Inc., ("PTS") a wholly owned subsidiary of
FBN, provides a full line of fiduciary and investment services
throughout the Company's general market area.  

     Premier Insurance Services, Inc., a direct subsidiary of the
Company, is a full line casualty and life insurance agency.  Premier
Operating Systems, Inc., ("POS"), is also a direct subsidiary of the
Company. POS provides data processing and operational services to the
Company and its subsidiaries.


Competition

     Active competition exists in all principal areas where the Company
and its subsidiaries are engaged, not only with commercial banking 
organizations, but also with savings and loan associations, finance
companies, mortgage companies, credit unions, brokerage houses and other
providers of financial services.  The Company has seen the level of
competition and number of competitors in its markets increase in recent
years and expects a continuation of these aggressively competitive
market conditions.

     To gain a competitive market advantage, the Company relies on a
strategic marketing plan that is employed throughout the Company,
reaching every level of its sales force.  The marketing plan includes
the identification of target markets and customers so that the Company's
resources, both financial and manpower, can be utilized where the
greatest opportunities for gaining market share exist.  The
differentiation between the Company's approach to providing products and
services to its customers and that of the competition is in the
individualized attention that the Company devotes to the needs of its
customers.  This focus on fulfilling customer's financial needs
generally results in long-term customer relationships.

     Banking deposits are well balanced, with a large customer base and
no dominant accounts in any category.  The Company's loan portfolio is
also characterized by a large customer base, balanced between loans to
individuals, commercial and agricultural customers, with no dominant
relationships.  There is no readily available source of information
which delineates the market for financial services, including services
offered by non-bank competitors, in the company's market area.

Regulation and Supervision

     Bank holding companies and banks are extensively regulated under
both federal and state law.  To the extent that the following
information describes statutory and regulatory provisions, it is
qualified in its entirety by references to the particular statutes and
regulations.  Any significant change in applicable law or regulation may
have an effect on the business and prospects of the Company and its
subsidiaries.

     The Company is registered under and is subject to the provisions of
the Bank Holding Company Act, and is regulated by the Federal Reserve
Board.  Under the Bank Holding Company Act the Company is required to
file annual reports and such additional information as the Federal
Reserve Board may require and is subject to examination by the Federal
Reserve Board.  The Federal Reserve Board has jurisdiction to regulate
all aspects of the Company's business.

     The Bank Holding Company Act requires every bank holding company to
obtain the prior approval of the Federal Reserve Board before merging
with or consolidating into another bank holding company, acquiring
substantially all the assets of any bank or acquiring direct or indirect
ownership or control of more than 5% of the voting shares of any bank. 
Bank holding companies are also prohibited from acquiring shares of any
bank located outside the state in which the operations of the holding
company's banking subsidiaries are principally conducted unless such an
acquisition is specifically authorized by statute of the state of the
bank whose shares are to be acquired.  
                                   
     The Bank Holding Company Act also prohibits a bank holding company,
with certain exceptions, from acquiring direct or indirect ownership or
control of more than 5% of the voting shares of any company which is not
a bank and from engaging in any business other than that of banking,
managing and controlling banks, or services to banks and their
subsidiaries.  The Company, however, may engage in certain businesses
determined by the Federal Reserve Board to be so closely related to
banking or managing or controlling banks as to be a proper incident
thereto.  The Bank Holding Company Act does not place territorial
restrictions on the activities of bank holding companies or their
nonbank subsidiaries.

     The Company is also subject to the Illinois Bank Holding Company
Act of 1957, as amended (the "Illinois Act").  Effective December 1,
1990, certain provisions of the Illinois Act were amended to permit
Illinois banks and bank holding companies to acquire or be acquired by
banks and bank holding companies located in any state having a
reciprocal law.  The approval of the Commissioner of Banks and Trust
Companies of Illinois is required to complete such an interstate
acquisition in Illinois.  The Illinois Act also permits intrastate
acquisition throughout Illinois by Illinois bank holding companies.  

     On September 29, 1994, the Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994 (the "Riegle-Neal Act") became law.  Since September
29, 1995, the Riegle-Neal Act has permitted adequately capitalized
and adequately managed bank holding companies to acquire banks across
state lines, with Federal Reserve Board approval, without regard to whether
the transaction is permitted under state law, exxcept that state law may
establish the minimum age of the banks in such state (up to a maximum of
five years) that are subject to acquisition by out-of-state bank holding
companies.  The acquiring bank holding company must maintain the acquired 
bank as a separately chartered institution.  Under the Riegle-Neal Act, the
Federal Reserve Board generally may not approve an acquisition if, upon
consummation, the applicant bank holding company would control more than 10%
of the total deposits of U.S. insured depository institutions or 30% or more
of the deposits in the state where the target bank is located.  Since 
September 29, 1995, the Riegle-Neal Act has also permitted any bank 
subsidiary of a bank holding company to receive deposits, renew time deposits,
close loans, service loans and receive payments on loans and other obligations
as agent for a bank or thrift affiliate, whether such affiliate is located
in a different state or in the same state.

     Beginning June 1, 1997, banks may, with the approval of the appropriate
Federal bank regulatory ageny, merge across state lines, unless one or more
of the states in which the banks are located has opted-out of interstate
branching.  The appropriate Federal bank regulatory agency generally may not
approve such a merger, however, if, after the merger, the resulting entity
would control more than 10% of the total deposits of U.S. insured depository
institutions or 30% or more of the deposits in any state affected by the
merger.

     Under the Riegle-Neal Act, a state may adopt legislation permitting
interstate mergers before June 1, 1997 or, alternatively, opting out of
interstate branching.  Illinois has adopted legislation permitting interstate
branching beginning June 1, 1997.     

     The passage of the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 ("FIRREA") resulted in significant changes in
the enforcement powers of federal banking agencies, and more
significantly, the manner in which the thrift industry is regulated. 
While FIRREA's primary purpose was to address public concern over the
financial crisis of the thrift industry through the imposition of strict
reforms on that industry, FIRREA granted bank holding companies more
expansive rights of entry into "the savings institution" market through
the acquisition of both healthy and failed savings institutions.  FIRREA
also enhanced the enforcement powers of the federal regulatory agencies
over insured depository institutions and provided that an insured depository
institution which is commonly controlled with another insured depository
institution may be held liable for any loss incurred by the Federal Deposit
Insurance Corporation resulting from the failure of, or any assistance
provided by the Federal Deposit Insurance Corporation to, such other
commonly controlled institution.  

     On December 19, 1991, The Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA") was enacted into law.  In addition to
providing for the recapitalization of the Bank Insurance Fund
(the"BIF"), FDICIA contains, among other things: (i) truth-in savings
legislation that requires financial institutions to disclose terms,
conditions, fees and yields on deposit accounts in a uniform manner;
(ii) provisions that impose strict audit requirements and expand the
role of independent auditors of financial institutions; (iii) provisions
that require regulatory agencies to examine financial institutions more
frequently than was required in the past; (iv) provisions that limit the
powers of state-chartered banks to those of national banks unless the
state-chartered bank meets minimum capital requirements and the FDIC
finds that the activity to be engaged in by the state-chartered banks
poses no significant risk to the BIF; (v) provisions that require the
expedited resolution of problem financial institutions; (vi) provisions
that require regulatory agencies to develop a method for financial
institutions to provide information concerning the estimated fair market
value of assets and liabilities as supplemental disclosures to the
financial statements filed with the regulatory agencies; (vii)provisions
that require regulators to consider adopting capital requirements that
account for interest rate risk; (viii) provisions that require the
regulatory agencies to adopt regulations that facilitate cross-industry
transactions, and (ix) provisions for acquisition of banks by thrift
institutions.

     As required by FDICIA and subsequently amended by the Riegle 
Community Development and Regulatory Improvement Act of 1994, the federal
banking regulators have adopted, effective August 9, 1995, interagency
guidelines establishing standards for safety and soundness for depository
institutions and their holding companies on such matters as internal
controls, loan documentation, credit underwriting, interest rate risk
exposure, asset growth, and compensation and other benefits (the "Guidelines").
In addition, the federal banking regulators have proposed asset quality and
earning standards to be added to the Guidelines.  An institution whose
failure to meet one or more of the standards is of such severity that it
could threaten the safe and sound operation of the institution may be 
required to file a compliance plan with the regulators.  A range of other
regulations adopted as a result of FDICIA include, for example, new
requirements applicable to the closure of branches, additional disclosures
to depositors with respect to terms and interest rates applicable to deposit
accounts, and modification of certain accounting standards to conform to
GAAP, including the reporting of off-balance sheet items and supplemental
disclosure of estimated fair market value of assets and liablities in 
financial statements filed with the banking regulators.  See also 
"Capital Requirements."

The Company's Subsidiaries

     FBN, FBS and FSBCG are State chartered, Federal Reserve member
banks.  They are, therefore, subject to regulation and an annual
examination by the Illinois Commissioner of Banks and Trust Companies
and by the Board of Governors of the Federal Reserve Bank.  FNBN is a
nationally chartered bank and is under the supervision of and subject to
examination by the Comptroller of the Currency.  All national banks are
members of the Federal Reserve System and subject to applicable
provisions of the Federal Reserve Act and to regular examination by the
Federal Reserve Bank of their district.  

     All of the Company's banks are insured by the Federal Deposit
Insurance Corporation and each bank is consequently subject to the
provisions of the Federal Deposit Insurance Act.  The examinations by
the various regulatory authorities are designed for the protection of
bank depositors and not for stockholders.

     The federal and state laws and regulations generally applicable to
banks regulate, among other things, the scope of their business, their
investments, their reserves against deposits, the nature and amount of
and collateral for loans, minimum capital requirements and the number of
banking offices and activities which may be performed at such offices.

     Subsidiary banks of a bank holding company are subject to certain
restrictions under the Federal Reserve Act and the Federal Deposit
Insurance Act on loans and extensions of credit to the bank holding
company or to its other subsidiaries, investments in the stock or other
securities of the bank holding company or its other subsidiaries, or
advances to any borrower collateralized by such stock or other
securities.

     
Capital Requirements

In December 1992, the Federal Reserve Board's final rules for risk-based
capital guidelines became effective.  These guidelines establish risk-
based capital ratios based upon the allocation of assets and specified
off-balance sheet commitments into four risk-weighted categories.  The
guidelines require all bank holding companies and banks to maintain a
minimum Tier 1 capital to risk weighted asset ratio of 4% and a total
capital to risk weighted asset ratio of at least 8.00%.  In addition to
the risk-based capital guidelines, the Federal Reserve Board has adopted
the use of a leverage ratio as an additional tool to evaluate the
capital adequacy of banks and bank holding companies.  The leverage
ratio is defined to be a company's "Tier 1" capital divided by its
adjusted total assets.  The Company and its banking subsidiaries  exceed
the regulatory capital guidelines as currently defined.  

     The Company's Tier 1 capital to risk-weighted asset ratio and total
capital to risk-weighted asset ratio as of December 31, 1995 and 1994
were as follows (in thousands):

                                        12/31/94            12/31/95

Total Assets Leverage Ratio:
 Tier 1 Capital:
  Common Stockholders' Equity           $38,227             $47,857
  Series A Preferred (1)                  5,000               5,000
  Series B Convertible Preferred          7,250               7,250
  Series D Preferred                      2,000               2,000
  Unrealized Gain/Loss on SAFS            4,404              (1,242)
  Intangible Assets                     (22,715)            (21,010)
   Total Tier 1 Capital                  34,166              39,855

Adjusted Total Assets:
 Total Assets                           620,504             670,219
 Unrealized Gain/Loss on SAFS             4,404              (1,242)
 Intangible Assets                      (22,715)            (21,010)
  Total Adjusted Total Assets           602,193             647,967

  Total Assets Leverage Ratio              5.67%               6.15%

Tier 1 Capital to Risk-Weighted Assets:
 Total Tier 1 Capital (per above)        34,166              39,855
 Risk Weighted Assets                   329,471             377,471
  Total Tier 1 Capital to
   Risk-Weighted Assets                   10.37%              10.56%

Total Capital to Risk-Weighted Assets:
 Total Tier 2 Capital
  Allowance for Loan Losses               3,688               3,850
  1.25% of Risk-Weighted Assets           4,118               4,718
  Lower of Allowance for Loan Losses
   or 1.25% of Risk-Weighted Assets       3,688               3,850
  Total Tier 1 Capital (per above)       34,166              39,855
   Total Tier 2 Capital                  37,854              43,705

 Risk-Weighted Assets
 Ineligible Portion of the
  Allowance for Loan Losses                  -                   -
 Adjusted Risk-Weighted Assets          329,471             377,471
  Total Tier 2 Capital to Adjusted
   Risk-Weighted Assets                   11.49%              11.58%


(1)  Series A Perpetual Preferred stock has a cumulative dividend
     feature.  Inclusion in Tier 1 Capital is limited to 25% of the sum
     of all core capital elements.  
   

Monetary Policy and Econmonic Conditions

     The earnings of commercial banks and bank holding companies are
affected not only by general economic conditions, but also by the
policies of various governmental regulatory authorities.  In particular,
the Federal Reserve Board influences conditions in the money and capital
markets, which affect interest rates and growth in bank credit and
deposits.  Federal Reserve Board monetary policies have had a
significant effect on the operating results of commercial banks in the
past and are expected to in the future.  Changes in the amount of the 
assessments from the Bank Insurance Fund, which insures commercial bank 
deposits, also affect earnings.  Assessments were reduced in 1995 
to reflect the Bank Insurance Fund's fully-funded status.  The Company cannot 
predict how future changes in the amount of the assessments will impact 
earnings.  


Employees

     As of December 31, 1995, the Company and its subsidiaries had a
total of 258 full-time and 64 part-time employees.


Item 2.  Properties

     The Company owns a two story office building at 27 West Main
Street, Freeport, Illinois which has a total of 13,900 square feet, and
approximately 5.5 acres of land located at the northeast corner of Lake-
Cook Road and Corporate Drive in Riverwoods, Illinois.  The land in
Riverwoods, Illinois was acquired in 1992 for possible future use as a
branch site or de novo bank location.  

     FBN conducts its operations from its offices located in Freeport,
Stockton, Rockford, Warren, Mount Carroll, and DeKalb, Illinois.  Its
main office is located at 101 West Stephenson Street, Freeport, Illinois
and includes approximately 26,400 square feet.  In addition, two other
office buildings are attached to the bank's main office by a parking
deck.  One is occupied by sales personnel.  The other serves as a drive
in facility and operations center.  All three buildings, including the
underlying land, are owned by the Bank.  FBN also operates a remote
banking facility located approximately 1.5 miles southwest of the Bank's
main office in a shopping center.  The underlying land is leased by FBN
from an unaffiliated party through 2000.

     FBN's office in Mount Carroll is located at 102 E. Market Street,
Mount Carroll, Illinois, with a separate drive-in facility located at
315 N. Clay Street (Highway 78), in Mount Carroll.  The main bank
building, containing approximately 12,000 square feet, is owned by the
bank as is the underlying land.  FBN occupies the main floor and most of
the basement, with total square footage of approximately 9,000 square
feet.  The second floor, containing approximately 3,400 square feet, is
rented to various professional organizations.  The drive-in facility is
approximately one block east of the main office.  It houses the drive-in
and walk-up facilities as well as a small lobby in a building containing
approximately 1,200 square feet.  The drive-in facility as well as the
underlying land is owned by FBN.

     FBN conducts its operations in Stockton from its quarters located
at 133 W. Front Street, Stockton, Illinois.  The office at Stockton
includes drive-in facilities and is approximately 8,000 square feet. 
The building, underlying land and an adjoining 9,000 square foot parking
lot are owned by FBN.

     FBN's office in Warren is located at 135 Main Street, Warren,
Illinois.  The building, which contains approximately 9,000 square feet,
is owned and occupied by the bank.  The building also houses the
Company's wholly owned insurance subsidiary, Premier Insurance Services,
Inc.

     FBN's Rockford office is located at 3957 Mulford Road, Rockford,
Illinois.  Both the building which contains approximately 1358 square
feet and underlying land are owned by the bank.

     FBN's office in DeKalb is located at 301-9 East Lincoln Highway,
DeKalb, Illinois.  Both the building and underlying land are leased from
an unaffiliated party through August, 1997.

     FBS conducts its operations from its offices located in Dixon,
Polo, and Sterling, Illinois.  Its main office is located at 102 Galena
Avenue, Dixon, Illinois.  The building, which contains approximately
15,000 square feet, is owned and occupied by the bank.  The land
underlying the building, as well as an adjoining parking lot, are also
owned by the bank. 

     FBS's office in Polo is located at 101 W. Mason St., Polo,
Illinois.  Drive-In and walk-up facilities are part of the building. 
The building contains approximately 17,000 square feet, and is owned by
the bank as is the underlying land.  FBS occupies the first floor and
the majority of the basement, with total square footage of about 10,000
square feet.  The remainder of the basement and the second floor, which
contain the remaining 7,000 square feet, are rented to various
professional and/or retail organizations.

     FBS's Sterling office is located at 3014 E. Lincolnway, Sterling,
Illinois.  Drive-in and walk-up facilities are part of the building. 
The building contains approximately 6,800 square feet.  Both the
building, which is occupied solely by the bank, and the underlying land
are owned by FBS.

     FNBN owns the land and building on which its main office and
adjacent drive-through facility are located at 1300 Meadow Road,
Northbrook, Illinois.  The two story, colonial building and drive-
through facility are located on 30,318 square feet of land.  The main
building consists of 8,035 square feet.  This property also includes a
satellite parking area with 29 parking spaces.  

     FNBN also owns the land and building located at 2755 West Dundee
Road, Northbrook, Illinois, which houses a full-service branch facility. 
The building consists of 4,913 square feet and is located on 22,500
square feet of land.  FNBN leases 16,739 square feet for its Riverwoods
branch at Milwaukee and Deerfield Road.  

     FSBCG conducts its business in Cary from its main office located at
Route 45 Highway 14.  The main bank building containing approximately
3,500 square feet is owned by the bank as is the 4 lane drive-through
and the underlying land.  The adjoining parking lot contains 26,000
square feet of land.

     FSBCG owns a second banking center at 3114 Northwest Highway, Cary,
Illinois.  The building consists of 1,856 square feet, and three drive-
through lanes situated on 145,953 square feet of land.

     Premier Operating Systems, Inc. conducts the majority of its
operations from a 13,000 square foot, two story office building at 110
West Stephenson Street, Freeport, Illinois.  The building and underlying
land is owned by Premier Operating Systems, Inc.


Item 3.  Legal Proceedings

     Neither the Company nor its subsidiaries are a party to any
material legal proceedings, other than routine litigation incidental to
the business of the banks as of December 31, 1995.


Item 4.  Submission of Matters to a Vote of Security Holders

     No matters, through the solicitation of proxies or otherwise, have
been submitted to a vote of security holders for the quarter ended
December 31, 1995.































                                PART II

Item 5.  Market for the Registrant's Common Stock and Related
Stockholder Matters

     Information required by this item is incorporated herein by
reference to "Supplementary Business Information -- Stock Information"
and Note 8 to the "Notes to Consolidated Financial Statements" included
in the Registrant's Annual Report to its shareholders for the year ended
December 31, 1995, which is included as an exhibit to this report. 



Item 6.  Selected Financial Data

   Incorporated herein by reference to the "Five Year Summary of
Selected  Financial Data" included in the Registrant's Annual Report to
its shareholders for the year ended December 31, 1995, which is included
as an exhibit to this report.

   On July 16, 1993, the Company acquired 100% of the common stock of
First Northbrook Bancorp, Inc.  The acquisition was accounted for as a
purchase transaction; accordingly, the assets and liabilities of First
Northbrook Bancorp, Inc. were recorded at fair market value on the
acquisition date and the results of operations have been included in the
consolidated statements of earnings since July 16, 1993.  For a
discussion regarding the business combination see footnote #12 on pages
16 and 17 of Registrant's Annual Report.


Item 7.  Management's Discussion and Analysis of Financial Condition  
         and Results of Operations

     Incorporated by reference to "Management's Discussion and Analysis
of Financial Condition and Results of Operations" included in the
Registrant's Annual Report to its shareholders for the year ended
December 31, 1995, which is included as an exhibit to this report.

     Submitted herewith is the following supplementary financial
information of the registrant for each of the last five years (unless
otherwise stated):

     Distribution of Assets, Liabilities and Stockholders' Equity 
     Interest Rates and Interest Differential
     Changes in Interest Margin for each of the last two years
     Investment Portfolio
     Maturities of Investments, December 31, 1995
     Loan Portfolio
     Loan Maturities and Sensitivity to Changes in Interest Rates,    
     December 31, 1995
     Risk Elements in the Loan Portfolio
     Summary of Loan Loss Experience
     Deposits
     Time Certificates and Other Time Deposits of $100,000 or more    
     as of December 31, 1995
     Return on Equity and Assets
     Short Term Borrowings


Item 8.  Financial Statements and Supplementary Data

     The following consolidated financial statements of the Company,
which are included in the annual report of the registrant to its
stockholders for the year ended December 31, 1995, are submitted
herewith as an exhibit, and are incorporated by reference:

     1.  Consolidated Balance Sheets, December 31, 1995 and 1994
     2.  Consolidated Statements of Earnings for the three years       
         ended December 31, 1995
     3.  Consolidated Statements of Changes in Stockholders' Equity    
         for the three years ended December 31, 1995
     4.  Consolidated Statements of Cash Flows for the three years     
         ended December 31, 1995
     5.  Notes to Consolidated Financial Statements
     6.  Independent Auditors' Report


Item 9.  Change in and Disagreements with Accountants on Accounting    
        and Financial Disclosures
     
     None




































          DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY

                        PREMIER FINANCIAL SERVICES, INC.

     The following table sets forth the registrant's consolidated average daily
condensed balance sheet for each of the last five years (dollar figures in
thousands):
                                              Year Ended December 31
                                                                                
                                   1991      1992     1993      1994     1995   
ASSETS:
  Cash & Non-interest bearing
    deposits                    $ 15,129  $ 17,162  $30,003  $ 27,316   $27,036
  Interest Bearing Deposits        1,114       880    1,677    12,027     3,606

  Taxable Investment Securities  114,281    95,691  102,323   185,110   222,011
  Non-Taxable Investment
    Securities                    26,200    24,374   37,038    40,498    38,200 
 
    Total Investment Securities  140,481   120,065  139,361   225,608   260,211

  Trading Account Assets             773     2,017      ---      ---        333
  Federal Funds Sold               1,704       656    4,706     3,737       814
  Loans (Net)                    182,975   219,684  273,951   287,825   298,508
  All Other Assets                16,755    17,450   32,101    46,101    45,001 
         

    TOTAL ASSETS                $358,931  $377,914 $481,799  $602,614  $635,509


LIABILITIES & STOCKHOLDERS
EQUITY:
  Non-Interest Bearing Deposits $ 36,118  $ 38,402  $ 66,895 $ 88,594  $ 75,320
  Interest Bearing Deposits      244,253   259,271   335,510  420,530   459,645


    Total Deposits               280,371   297,673   402,405  509,124   534,965

  Short Term Borrowings           49,544    47,556    24,014   33,033    37,761
  Long Term Debt                     826      ---       ---      ---       --- 
  All Other Liabilities
    & Reserves                     2,861     2,844    10,785    4,619     5,310
  Stockholders' Equity            25,329    29,841    44,595   55,838    57,473

    TOTAL LIABILITIES & EQUITY  $358,931  $377,914  $481,799 $602,614  $635,509













                    INTEREST RATES AND INTEREST DIFFERENTIAL
                        PREMIER FINANCIAL SERVICES, INC.
     The following table sets forth the registrant's interest earned or paid, as
well as the average yield or average rate paid on each of the major interest
earning assets and interest bearing liabilities for each of the last five years
(dollar figures are in thousands):
                                             Year Ended December 31             
                                     1991     1992     1993    1994      1995   
Interest Earned:                   
  Interest Bearing Deposits
  Interest Earned                $     94  $    68  $  104   $  514   $   213
  Average Yield                      8.43%    7.73%   6.20%    4.27%     5.91%
Taxable Investment Securities
  Interest Earned                   9,387    6,691   6,077    9,929    14,076
  Average Yield                      8.21%    6.99%   5.94%    5.36%     6.34%
Non-Taxable Investment Securities
  (taxable equivalent) (1)
  Interest Earned                   2,593    2,418   2,938    3,658     3,631
  Average Yield                      9.89%    9.92%   7.93%    9.03%     9.50%
Trading Account Assets
  Interest Earned                      58      151    ---       ---        20
  Average Yield                      7.50%    7.49%   ---       ---      6.01%
Federal Funds Sold
  Interest Earned                      88       25     133      150        50
  Average Yield                      5.16%    3.81%   2.83%    4.01%     6.14%
Loans (Excluding Unearned
  Discount & Non Accrual Loans)
  (taxable equivalent) (1)
  Interest & Fees Earned (2)       19,357   19,860  22,262   23,641    27,739
  Average Yield (3)                 10.56%    9.06%   8.13%    8.21%     9.29%
Interest Paid:
  Interest Bearing Deposits
    Interest Paid                  14,358   11,559  11,461   13,511    19,851
    Average Effective Rate Paid      5.87%    4.46%   3.42%    3.21%     4.32%
Borrowed Funds
    Interest Paid                   2,921    1,800   1,289    1,619     2,309
    Average Effective Rate Paid      5.89%    3.79%   5.37%    4.90%     6.11%
Long Term Debt 
    Interest Paid                      88     ---     ---      ---       ---
    Average Effective Rate Paid     10.65%    ---     ---      ---       ---
Margin Between Rates Earned
  and Rates Paid:
    All Interest Earnings Assets
     (taxable equivalent)
     Interest & Fees Earned        31,577   29,213  31,514   37,892    45,729
     Average Yield                   9.65%    8.52%   7.44%    7.18%     8.11%
All Interest Bearing Liabilities
  Interest Paid                    17,367   13,359  12,750   15,130    22,160
  Average Effective Rate Paid        5.89%    4.35%   3.55%    3.33%     4.46%

Net Interest Earned                14,210   15,854  18,764   22,762    23,569

Net Yield                            4.34%    4.62%   4.43%    4.32%     4.18%
(1) Yields on tax exempt securities and loans are full tax equivalent yields at 
    34%.
(2) Includes fees of $548, $568, $718, $675 and $678 for 1991 through 1995      
    respectively.
(3) There were no material out-of-period adjustments or foreign activities for  
    any reportable period.


                        CHANGES IN INTEREST MARGIN

                     PREMIER FINANCIAL SERVICES, INC.

     The following table sets forth the registrant's dollar amount of change
in interest earned on each major interest earning assets and the dollar
amount of change in interest paid on each major interest bearing liabilities,
as well as the portion of such changes attributable to changes in rate and
changes in volume for each of the last two years (Dollar figures in
thousands):
                                              Increase (Decrease)
                                      1994 over 1993        1995 over 1994
                                    Rate        Volume    Rate        Volume
Changes in Interest Earned:


  Interest Bearing Deposits       $  (42)     $   452       148        (449)

  Taxable Investment Securities     (644)       4,496     1,984       2,163

  Non-taxable Investment Securities 
   (taxable equivalent)              290          430       186        (213)

  Trading Account Assets             ---          ---       ---          20 

  Fed Funds Sold                      48          (31)       55        (155)

  Loans (net)                        224        1,155     3,196         902     


     Total                       $  (124)      $6,502  $  5,569       2,268

Changes in Interest Paid:

  Interest Bearing Deposits      $  (735)      $2,785     4,996       1,344

  Short Term Borrowings             (121)         451       436         254     
 
 
     Total                       $  (856)       3,236     5,432       1,598    
Changes in Interest Margin       $   732       $3,266  $    137      $  670    

     Changes attributable to rate/volume, i.e., changes in the interest
margin which occurred because of a combination rate/volume change and cannot
be attributed solely to a rate change or a volume change, are apportioned
between rate and volume as follows:

     1.  Percentage rate increases (decreases) in rate and in volume were   
         calculated for each major interest earning asset and interest      
         bearing liability based upon their year-to-year change.

     2.  The percentage rate changes in rate and in volume were then        
         allocated proportionately in relationship to 100%.


     3.  The proportionate allocations were applied to the total            
         rate/volume change.


                              INVESTMENT PORTFOLIO

                        PREMIER FINANCIAL SERVICES, INC.

     The following table sets forth the registrant's book values of investments
in obligations of the U.S. Treasury, U.S. Government Agencies and Corporations,
State and Political Subdivisions (U.S.), and other securities for each of the 
last five years (dollar figures in thousands):


                                                                              
                                 1991      1992     1993     1994       1995  
U.S. Treasury and U.S. Agency
  Securities                  $ 89,825  $ 77,897  $140,725  $203,956  $219,315
Obligations of States and
  Political Subdivisions        25,258    24,358    36,693    40,513    40,463

Other Securities                10,308     3,580     3,068     4,009     5,548 

          Total               $125,391  $105,835  $180,486  $248,478  $265,326

     The following table sets forth the registrant's book values of investments
in obligations of the U.S. Treasury, U.S. Government Agencies and Corporations,
State and Political Subdivisions (U.S.), and other securities as of December 31,
1995 by maturity and also sets forth the weighted average yield for each range
of maturities.

                                           Obligations of
                            U.S. Treasury    States and                Weighted
                           and U.S. Agency    Political       Other     Average
Book Value:                  Securities      Subdivision   Securities    Yield 

 One Year or Less             $  41,512      $  8,350       $    86       6.56%
 After One Year to Five Years    53,248        18,230           256       7.33%
 After Five Years to Ten Years   52,256         7,986           ---       7.84%
 Over Ten Years                  72,299         5,897         5,206       7.00%

          Total               $ 219,315      $ 40,463       $ 5,548       7.11%

(1)  Weighted Average Yields were calculated as follows:

     1.  The weighted average yield for each category in the portfolio was      
         calculated based upon the maturity distribution shown in the table     
         above.

     2.  The yields determined in step 1 were weighted in relation to the total
         investments in each maturity range shown in the table above.

(2)  Yields on tax exempt securities are full tax equivalent yields at a 34%    
     rate.

(3)  At December 31, 1995 the Company did not own any Obligation of a State or  
     Political Subdivision or Other Security which was greater than 10% of its  
     total equity capital.

                                 LOAN PORTFOLIO

                        PREMIER FINANCIAL SERVICES, INC.


     The following table sets forth the registrant's Loan Portfolio by major
category for each of the last five years (dollar figures in thousands):

                                             Year Ended December 31             
                                   1991      1992      1993     1994      1995  
    
Commercial & Financial Loans    $ 83,777  $ 88,341  $121,514 $ 91,392  $ 97,767
Agricultural Loans                32,428    45,924    40,972   31,564    29,905
Real Estate - Residential 
   Mortgage Loans                 66,256    54,728   103,234   86,105    85,965
Real Estate - Other               18,289    16,904    35,832   53,289    92,000
Loans to Individuals              13,364    13,268    29,728   22,056    21,066
Other Loans                          859       980       625      394       272
                             
                                 214,973   220,145   331,905  284,800   326,975

Less:
   Unearned Discount                 231       182       518      344       278
   Allowance for Possible
     Loan Losses                   3,202     2,713     4,369    3,688     3,850

Net Loans                       $211,540  $217,250  $327,018 $280,768  $322,847

The following tables set forth the registrant's loan maturity distribution for
certain major categories of loans as of December 31, 1995 (dollar figures in
thousands).
                                               AMOUNT DUE IN
                                                                               
                              1 Year or Less      1-5 Years       After 5 Years

Commercial & Financial Loans    $  72,291         $  24,294           $   1,182
Agricultural Loans                 18,841             8,386               2,678 
Real Estate - Other Loans          23,079            58,302              10,619

     Total                      $ 114,211         $  90,982           $  14,479
     
     As of December 31, 1995 loans totaling $105,146, which are due after one 
year have predetermined interest rates, while $315 of loans due after one 
year have floating interest rates.












                       RISK ELEMENTS IN THE LOAN PORTFOLIO
                        PREMIER FINANCIAL SERVICES, INC.

     The Company's financial statements are prepared on the accrual basis of
accounting, and substantially all of the loans currently accruing interest are
accruing at the rate contractually agreed upon when the loan was negotiated.  
When in the judgement of management the timely receipt of interest payments on
a loan is doubtful, it is the Company's policy to cease the accrual of 
interest thereon and to recognize income on a cash basis when payments are 
received, unless there is adequate collateral or other substantial basis for 
continued accrual of interest.  An exception is made in the case of consumer 
installment and charge card loans; such loans are not placed on a cash basis 
and all interest accrued thereon is charged against income at the time a loan
is charged off.  At the time a loan is placed in non-accrual status all 
interest accrued in the current year but not yet collected is reversed against
current interest income.  Troubled debt restructurings (renegotiated loans) 
are loans on which interest is being accrued at less than the original 
contractual rate of interest because of the inability of the borrower to 
service the obligation under the original terms of the agreement.  Income is 
accrued at the renegotiated rate so long as the borrower is
current  under the revised terms and conditions of the agreement.  Other Real
Estate is real estate, sales contracts, and other assets acquired because of the
inability of the borrower to serve the obligation of a previous loan
collateralized by such assets.

     The following table sets forth the registrant's non-accrual, past due, and
renegotiated loans, and other Real Estate for each of the last five years
(dollar figures in thousands):
                                             Year Ended December 31             
                                    1991     1992      1993     1994      1995  
Non-accrual Loans               $  3,683  $ 2,915   $ 5,791  $ 4,879    $2,345
Loans Past Due 90 days
  or more and accruing               501      152     5,151      144       158
Renegotiated Loans                   314      288       523      261        75
Other Real Estate                     48      153     1,749    1,403     1,453  

     Total                      $  4,546  $ 3,508   $13,214   $6,687    $4,031


     The following table sets forth interest information for certain non-
performing loans for the year ended December 31, 1995 (dollar figures in
thousands):
                                   Non-Accrual Loans        Renegotiated Loans

Balance December 31, 1995              $ 2,345                   $   75

Gross interest income that would
  have been recorded if the loans
  had been current in accordance
  with their original terms                230                        6    

Amount of interest included in 
  net earnings.                             67                        8





                                        
                        SUMMARY OF LOAN LOSS EXPERIENCE
                        PREMIER FINANCIAL SERVICES, INC.

     The Company and its subsidiary banks have historically evaluated the 
adequacy of their Allowance for Possible Loan Losses on an overall basis, and 
the resulting provision charged to expense has similarly been determined in 
relation to management's evaluation of the entire loan portfolio.  In 
determining the adequacy of its Allowance for Possible Loan Losses, management 
considers such factors as the size, composition and quality of the loan 
portfolio, historical loss experience, current loan losses, current potential 
risks, economic conditions, and other risks inherent in the loan portfolio.

     Because the Company has historically evaluated its Allowance for Loan 
Losses on an overall basis, the Allowance has not been allocated by category. 
The allocation shown in the table below, encompassing the major segments of 
the loan portfolio judged most informative by management, represents only an 
estimate for each category of loans based upon historical loss experience and 
management's judgement of amounts deemed reasonable to provide for the 
possibility of losses being incurred within each category.  Approximately 27% 
remains unallocated as a general valuation reserve for the entire portfolio 
to cover unexpected variations from historical experience in individual 
categories.  The following table sets forth the registrant's loan loss 
experience for each of the last five years (dollar figures in thousands): 
               
  
               Commercial &    Real      Loans to
               Agricultural   Estate   Individuals   Other   Unallocated  Total

Year Ended 12/31/95:
Loans-year End
  (Gross)       $ 127,672   $177,965    $ 21,066   $    272   $  ---   $326,975
Average Loans
  (Gross)         127,829    154,155      20,089        337      ---    302,410
Allowance for Loan
  Losses (Beginning
  of Year)            638      1,549         429         21    1,051      3,688
Loans Charged Off   1,113         76         216        ---      ---      1,405
Recoveries - Loans
  Previously Charged
  Off                 782         28         121        ---      ---        931
Net Loan Losses
  (Recoveries)        331         48          95        ---      ---        474
Operating Expense
  Provision           636        ---         ---        ---      ---        636
Allowance For Loan
  Losses (Year End)   943      1,501         334         21    1,051      3,850

Ratios:
Loans in Category to
  Total Loans       39.05%     54.43%       6.44%       .08%     ---       100%
Net Loan Losses
  (Recoveries) to
  Average Loans       .26%       .03%        .47%        ---     ---       .16%

             





               Commercial &    Real      Loans to
               Agricultural   Estate   Individuals   Other   Unallocated  Total

Year Ended 12/31/94:

Loans-year End
  (Gross)       $ 122,956   $139,394    $ 22,056   $    394   $  ---   $284,800
Average Loans
  (Gross)         131,808    135,561      24,354        581      ---    292,304
Allowance for Loan
  Losses (Beginning
  of Year)          1,105      1,607         585         21    1,051      4,369

Loans Charged Off   1,081         73         370        ---      ---      1,524
Recoveries - Loans
  Previously Charged
  Off                 414         15         214        ---      ---        643
Net Loan Losses
  (Recoveries)        667         58         156        ---      ---        881
Operating Expense
  Provision           200        ---         ---        ---      ---        200
Allowance For Loan
  Losses (Year End)   638      1,549         429         21    1,051      3,688

Ratios:
Loans in Category to
  Total Loans      43.17%     48.95%       7.74%        .14%      ---      100%
Net Loan Losses
  (Recoveries) to
  Average Loans      .50%       .04%        .64%        ---       ---     .30% 


               Commercial &    Real      Loans to
               Agricultural   Estate   Individuals   Other   Unallocated  Total
Year Ended 12/31/93:
Loans-year End
  (Gross)         $162,486    $139,066     $29,728   $ 625       ---   $331,905
Average Loans
  (Gross)          148,376     107,254      21,498     800       ---    277,928
Allowance for Loan
  Losses (Beginning
  of Year)           1,062         853          77      21       700      2,713
Allowance from 
  Acquired Entities    750         750         500     ---       351      2,351
Loans Charged Off    1,845         546         129     ---       ---      2,520
 Recoveries - Loans
  Previously Charged
  Off                  138         ---          67     ---       ---        205
Net Loan Losses
  (Recoveries)       1,707         546          62     ---       ---      2,315
Operating Expense
  Provision          1,000         550          70     ---       ---      1,620
Allowance For Loan
  Losses (Year End)  1,105       1,607         585      21     1,051      4,369
Ratios:
Loans in Category to
  Total Loans        48.96%      41.90%       8.96%    .18%      ---       100%
Net Loan Losses
  (Recoveries) to
  Average Loans       1.15%        .51%        .29%     ---      ---       .83%

               Commercial &    Real      Loans to
              Agricultural   Estate   Individuals   Other   Unallocated  Total
Year Ended 12/31/92:
Loans-year End
  (Gross)       $ 134,265   $ 71,632    $ 13,268   $    980   $  ---   $220,145
Average Loans
  (Gross)         129,764     77,851      13,976      1,041      ---    222,632
Allowance for Loan
  Losses (Beginning
  of Year)          1,553        832          97         21      700      3,203
Loans Charged Off     925          9         124        ---      ---      1,058
Recoveries - Loans
  Previously Charged
  Off                 159         30          54        ---      ---        243
Net Loan Losses
  (Recoveries)        766        (21)         70        ---      ---        815
Operating Expense
  Provision           275        ---          50        ---      ---        325
Allowance For Loan
  Losses (Year End) 1,062        853          77         21      700      2,713
Ratios:
Loans in Category to
  Total Loans      60.99%     32.54%       6.03%        .44%      ---      100%
Net Loan Losses
  (Recoveries) to
  Average Loans      .59%      (.03%)       .50%        ---       ---      .37%
                                        
               Commercial &    Real      Loans to
               Agricultural   Estate   Individuals   Other   Unallocated  Total

Year Ended 12/31/91:
Loans-year End
  (Gross)       $ 116,205   $ 84,545    $ 13,364   $    859   $  ---   $214,973
Average Loans
  (Gross)         101,545     69,453      13,873      1,500      ---    186,371
Allowance for Loan
  Losses (Beginning
  of Year)          1,394        837         208         21      700      3,160
Loans Charged Off     337         36         165        ---      ---        538
Recoveries - Loans
  Previously Charged
  Off                 496         31          54        ---      ---        581
Net Loan Losses
  (Recoveries)       (159)         5         111        ---      ---       (43)
Operating Expense
  Provision           ---        ---         ---        ---      ---        ---
Allowance For Loan
  Losses (Year End) 1,553        832          97         21      700      3,203
Ratios:
Loans in Category to
  Total Loans      54.06%     39.32%       6.22%        .40%      ---      100%
Net Loan Losses
  (Recoveries) to
  Average Loans    (.16%)      .01%        .80%        ---       ---     (.02%)

  
                                 DEPOSITS

                     PREMIER FINANCIAL SERVICES, INC.

     The following table sets forth the registrant's average daily deposits
for each of the last five years (dollar figures in thousands):

                                          Year Ended December 31            
                                1991      1992      1993   1994       1995  
Demand Deposits (Non-        
  Interest Bearing)         $ 36,119  $ 38,402   $66,895 $ 88,594  $ 75,320

Demand Deposits (Interest
  Bearing)                    38,194    44,772    57,937   93,788   121,038

Savings Deposits              67,456    73,684    95,351  154,188   126,021

Time Deposits                138,603   140,815   182,222  172,554   212,586

Deposits in Foreign Bank
  Offices                       None      None      None      None    None  


     TOTAL DEPOSITS         $280,372  $297,673  $402,405 $509,124  $534,965 




     The following table sets forth the average rate paid on interest bearing
deposits by major category for each of the last five years (dollar figures in
thousands):

                                          Year Ended December 31            
                                1991      1992     1993     1994     1995   

Demand Deposits (Interest
  Bearing)                     4.83%    3.67%     2.41%     2.37%    3.11%

Savings Deposits               4.89%    3.52%     2.74%     2.99%    3.33%

Time Deposits                  6.65%    5.20%     4.09%     4.30%    5.59%





















       TIME CERTIFICATE OF DEPOSIT/TIME DEPOSITS OF $100,000 OR MORE

                     PREMIER FINANCIAL SERVICES, INC.


     The following table sets forth the registrant's maturity distribution
for all time deposits of $100,000 or more as of December 31, 1995 (in
thousands):


          Maturity                      Amount Outstanding

      3 months or less                       $ 23,866
      3 through 6 months                       11,928
      6 through 12 months                       6,170
      Over 12 months                            4,366     

                                   TOTAL     $ 46,330     












































                        RETURN ON EQUITY AND ASSETS

                     PREMIER FINANCIAL SERVICES, INC.


     The following table sets forth the registrant's return on average
assets, return on average common equity, return on average equity, dividend
payout ratio, and average equity to average asset ratio for each of the last
five years:


                                          Year Ended December 31            
                                 1991     1992     1993     1994     1995   

Return on Average Assets        1.01%    1.15%     .83%     .95%      .99%

Return on Average
  Common Equity                14.29%   14.58%   10.80%   11.11%    11.93%

Return on Average Equity       14.29%   14.58%    8.99%   10.23%    10.90%

Dividend Payout Ratio          16.75%   19.73%   29.27%   26.47%    27.27%

Average Equity to Average
  Asset Ratio                   7.06%    7.90%    9.26%    9.27%     9.04%




































                           SHORT TERM BORROWINGS

                     PREMIER FINANCIAL SERVICES, INC.

     The following table sets forth a summary of the registrant's short-term
borrowings for each of the last five years (dollar figures in thousands):

                                          Year Ended December 31            
                                1991      1992     1993     1994      1995  

Balance at End of Period:    
  Federal Funds Purchased
   and FHLB Advances        $ 14,241   $ 4,272   $  ---  $ 13,975  $ 23,975
  Securities Sold Under 
   Repurchase Agreements      43,688    14,854    20,571   16,086    18,635
  Notes Payable to Banks         260     1,880    12,410   12,210     8,750
  Other                          ---      ---       ---      ---       ---  
  
          TOTAL             $ 58,189   $21,006   $32,981 $ 42,271  $ 51,360 


Weighted Average Interest
  Rate at the end of Period:
  Federal Funds Purchased  
   and FHLB Advances            4.75%     3.53%      ---     5.75%    5.75%
  Securities Sold Under
   Repurchase Agreements        4.53%     3.79%     2.76%    4.47%    4.73%
  Notes Payable to Banks        6.50%     6.00%     6.00%    8.00%    7.43%
  Other                          ---       ---      ---       ---      ---  


Highest Amount Outstanding
  at Any Month-End:
  Federal Funds Purchased  
   and FHLB Advances        $ 14,241   $16,614   $18,535   $13,975   $23,975
  Securities Sold Under
   Repurchase Agreements      47,033    45,557    23,952    23,127    18,635
  Notes Payable to Banks       1,115     1,880    17,500    14,555    12,570
  Other                        2,000      ---       ---      1,000     3,000


Average Outstanding During
  the Year:
  Federal Funds Purchased  
   and FHLB Advances        $  6,305   $10,715   $ 8,534   $ 3,205   $10,137
  Securities Sold Under
   Repurchase Agreements      42,320    36,073    15,480    16,872    17,183
  Notes Payable to Banks         760       768     7,362    12,755    10,334
  Other                          160       ---       ---       201       107

Weighted Average Interest
  Rate During the Year:
  Federal Funds Purchased  
   and FHLB Advances           5.78%     3.93%     3.30%     4.90%     6.55%
  Securities Sold Under
   Repurchase Agreements       5.87%     3.74%     3.58%     3.26%     4.94%
  Notes Payable to Banks       8.63%     6.12%     6.14%     7.07%     8.00%
  Other                        6.40%      ---       ---      3.98%     6.25% 



                                 PART III


Item 10.  Directors and Executive Officers of the Registrant

     Incorporated herein by reference to "Information Concerning Nominees"
and "Executive Officers" in the Registrant's Proxy Statement dated April 8,
1996 in connection with its annual meeting to be held on May 15, 1996.

     
Item 11.  Executive Compensation

     Incorporated herein by reference to "Directors' Fees and Compensation"
and "Executive Compensation" in the Registrant's Proxy Statement dated April
8, 1996, in connection with its annual meeting to be held on May 15, 1996.


Item 12.  Security Ownership of Certain Beneficial Owners and Management

     Incorporated herein by reference to "Security Ownership of Certain
Beneficial Owners and Management" in the Registrant's Proxy Statement dated
April 8, 1996, in connection with its annual meeting to be held on May 15,
1996.


Item 13.  Certain Relationships and Related Transactions

     Incorporated herein by reference to "Executive Compensation" and
"Certain Relationships and Related Transactions" in the Registrant's Proxy
Statement dated April 8, 1996 in connection with its annual meeting to be
held on May 15, 1996.






























                                  PART IV



Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

     1.  The following documents are filed as a part of this report:

         A.  Consolidated Financial Statements of the Company which are     
             included in the annual report of the registrant to its stock-  
             holders for the year ended December 31, 1995 as follows:

             1.  Consolidated Balance Sheets, December 31, 1995 and 1994
             2.  Consolidated Statements of Earnings for the three years   
                 ended December 31, 1995.
             3.  Consolidated Statements of Cash Flows for the three years
                 ended December 31, 1995.
             4.  Consolidated Statements of Changes in Stockholders'
                 Equity, for the three years ended December 31, 1995.
             5.  Notes to Consolidated Financial Statements
             6.  Independent Auditors' Report
             

         B.  Financial Statement Schedules as follows:

                 Schedules for which provision is made in the applicable
                 accounting regulation of the Securities and Exchange
                 Commission have been omitted because they are not required 
                 under the related instructions or the required information 
                 as set forth in the financial statements and related
v                 notes.

         C.  Exhibits as follows:

             The exhibits listed on the Exhibit Index beginning on page 29 of 
             this Form 10-K are filed herewith or are incorporated herein by 
             reference to other filings.

     2.  Reports on Form 8-K

         The registrant did not file any reports on Form 8-K during the     
         quarter ended December 31, 1995.




















                                SIGNATURES


     Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

Premier Financial Services, Inc.



    /s/ Richard L. Geach                           
By: Richard L. Geach, President
    Chief Executive Officer and Director

  Date:  March 25, 1996 


     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



    /s/ David L. Murray                                                     
By: D. L. Murray, Executive Vice President          /s/ Donald E. Bitz
    Chief Financial Officer and Director       By:  Donald E. Bitz      
  


  Date:  March 25, 1996                        Date: March 12, 1996        



       /s/ R. Gerald Fox                        /s/ Charles M. Luecke
  By:  R. Gerald Fox                       By:  Charles M. Luecke   
    

  Date:  March 28, 1996                       Date:  March 15, 1996        



       /s/ Joseph C. Piland                     /s/ H. Barry Musgrove
  By:  Joseph C. Piland                    By:  H. Barry Musgrove    
  


  Date:  March 28, 1996                       Date:  March 28, 1996        



                                    
       /s/ E. G. Maris
  By:  E. G. Maris                                 


  Date:  March 18, 1996                           







                               EXHIBIT INDEX


     The following exhibits are filed herewith or incorporated herein by
reference.  All documents incorporated by reference to prior filings have
been filed under Commission File No. 0-13425, unless otherwise indicated. 
Each management contract or compensatory plan or arrangement required to be
filed as an exhibit to this report has been marked with an asterisk.


Exhibit                                                          
Number                        Description                         

2.1            Agreement and Plan of Reorganization, date January 22, 1996,
               among the Registrant, Northern Illinois Financial Corporation
               and Grand Premier Financial, Inc. (incorporated by reference
               to the Registrant's Form 8-K, dated January 18, 1996).

2.2            First Amendment to Agreement and Plan of Reorganization, dated
               March 18, 1996, among the Registrant, Northern Illinois
               Financial Corporation and Grand Premier Financial, Inc.

3.1            Restated Certificate of Incorporation of the Company, as
               amended by the Certificate of Amendment, dated May 2, 1994,
               together with Certificates of Designation for the Series A
               Perpetual Preferred Stock, the Series B Perpetual Preferred
               Stock and the Series D Perpetual Preferred Stock incorporated
               by reference to the Registrant's Registration Statement on
               Form 10-K/A, dated April 5, 1995.

3.2            By-laws of the Registrant, as amended incorporated herein by
               reference to the Registrant's Registration Statement on Form
               10-K, dated March 23, 1989.

4.1            Agreement, dated July 16, 1993, among Premier Financial
               Services, Inc., Premier Acquisition Company, First Northbrook
               Bancorp, Thomas D. Flanagan and James M. Flanagan incorporated
               by reference to the Registrant's Registration Statement on
               Form 8-K, dated July 29, 1993.

10.1*          Change in Control and Termination Agreement, dated January 20,
               1995, between the Registrant and Richard L. Geach.

10.2*          Change in Control and Termination Agreement, dated January 20,
               1995, between the Registrant and David L. Murray.

10.3*          Change in Control and Termination Agreement, dated January 20,
               1995, between the Registrant and Kenneth A. Urban.

10.4*          Change in Control and Termination Agreement, dated January 20,
               1995, between the Registrant and Steve E. Flahaven.

10.5           Premier Financial Services, Inc. Senior Leadership and
               Directors Deferred Compensation Plan, effective August 1,
               1994, incorporated by reference to the Regristrant's
               Registration Statement on Form S-8, dated October 5, 1994,
               Registration No. 33-55793.




10.6           Premier Financial Services, Inc. 1995 Non-Qualified Stock
               Option Plan, effective as of January 26, 1995, incorporated by
               reference to the Registrant's Registration Statement on Form
               S-8, dated May 5, 1995, Registration No. 33-59137.

13             Premier Financial Services, Inc. 1995 Annual Report to
               Stockholders.

21             Subsidiaries of the Registrant.

23             Consent of KPMG Peat Marwick LLP

27             Article 9 Financial Data Schedule for the Fiscal Year Ended
               December 31, 1995.








  To our Stockholders:

  Last  year  was another  rewarding  chapter  in the  history  of  Premier
  Financial  Services, Inc.  During  1995, we  experienced excellent growth
  in earnings,  assets, capital,  and most  importantly the  value of  your
  investment in our stock.  Some of the years' highlights included:

  *   a 13.2% improvement in earnings per share     

  *   net loan growth of $42 million

  *   a $9.6 million increase in capital

  *    a 25% increase  in the closing bid  price of our common  stock, from
  $7.00 at year end 1994 to $8.75 at December 31, 1995.

  We re very pleased with  these results in an  industry which can only  be
  described  as  volatile,  and  will   continue  to  strive  for   similar
  achievements in the years ahead.

  There  were a  number  of other  significant  changes during  1995  which
  should contribute to future performance.

  First was the Federal Deposit Insurance  Corporation s decision to reduce
  insurance  premiums  for  the  banking industry.    We,  along  with  the
  industry  in general, benefitted from that  decision; it is a benefit the
  industry has  earned by replenishing the  insurance fund  through payment
  of high premiums. 
  Secondly,  we continue  to benefit  from market  expansion resulting from
  our acquisition of  First National Bank of Northbrook and  First Security
  Bank  of  Cary-Grove.    Their  combined  performance  has  exceeded  our
  expectations and we look forward to continued positive results.

  Finally, the  progress we  made in reducing  non-performing assets to  $4
  million at year end  (.60% of total  assets) allows us  to focus more  of
  our resources on new growth rather than collection efforts.
    
  The only constant in the financial services industry is change.   Premier
  has  changed  more dramatically  in  the  past  five  years than  in  its
  previous history.  We certainly expect that trend to continue in 1996.

  We look forward  to your continued participation  and thank you for  your
  confidence.    


  Cordially,



  Richard L. Geach                                  David L. Murray
  President & Chief Executive Officer               Executive          Vice
  President                                                   &       Chief
  Financial Officer















<TABLE>
                                              Consolidated Balance Sheets           
  ---------------------------------------------------------------------------------------------------------------
                                               December 31, 1995, and 1994            
                                                                                                                 
                                                                                1995           1994             
  ---------------------------------------------------------------------------------------------------------------
  Assets                                                                           
  <S>                                                                         <C>            <C>
  Cash & non-interest bearing deposits                                        $37,390,597     $31,186,418  
  Interest bearing deposits                                                       676,367      14,683,941   
  ---------------------------------------------------------------------------------------------------------------
        Cash and cash equivalents                                              38,066,964      45,870,359   
  ---------------------------------------------------------------------------------------------------------------
  Securities available for sale at market value                               265,326,397     207,964,644  
  Investments held to maturity (approximate market value):                            
     December 31, 1994 - $40,516,000                                                 -         40,513,480   
  Loans                                                                       326,975,311     284,799,933   
    Less:  Unearned discount                                                  (   278,242)   (   343,902)  
           Allowance for possible loan losses                                 ( 3,849,863)   ( 3,688,386)  
  ---------------------------------------------------------------------------------------------------------------
          Net loans                                                           322,847,206    280,767,645   
  ---------------------------------------------------------------------------------------------------------------
  Bank premises & equipment                                                    13,898,077     14,254,748   
  Excess cost over fair value of net assets acquired                           20,008,150     21,600,583  
  Accrued interest receivable                                                   6,514,630      5,835,006   
  Other assets                                                                  3,557,959      3,697,272   
  ---------------------------------------------------------------------------------------------------------------
          Total assets                                                       $670,219,383   $620,503,737  
  ---------------------------------------------------------------------------------------------------------------
  Liabilities & stockholders' equity                                                
  Non-interest bearing deposits                                               $82,694,865    $86,018,604   
  Interest bearing deposits                                                   468,797,581    437,674,799   
  ---------------------------------------------------------------------------------------------------------------
           Deposits                                                           551,492,446    523,693,403   
  ---------------------------------------------------------------------------------------------------------------
  Short-term borrowings                                                        32,725,000     26,185,000   
  Securities sold under agreements to repurchase                               18,635,335     16,085,872  
  Accrued taxes & other expenses                                                5,033,133      1,759,512   
  Other liabilities                                                               226,065        303,118    
  ---------------------------------------------------------------------------------------------------------------
           Liabilities                                                       $608,111,979   $568,026,905   
  ---------------------------------------------------------------------------------------------------------------
  Stockholders' equity                                                             
  Preferred stock- $1 par value, 1,000,000 shares authorized:                         
    Series A perpetual, $1,000 stated value, 8.25%, 7,000 shares                        
    authorized, 5,000 shares issued and outstanding                             5,000,000      5,000,000  
    Series B convertible, $1,000 stated value, 7.50%, 7,250 shares                     
      authorized, issuedand outstanding                                         7,250,000      7,250,000  
    Series D perpetual, $1,000 stated value, 7.50%, 3,300 shares                       
      authorized, 2,000 shares issued and outstanding                           2,000,000      2,000,000  
                                                                                                                 
  Common stock- $5.00 par value                                                     
                                                                                                                 
   No. of Shares         1995                       1994                                                         
     Authorized       15,000,000                 15,000,000                                                      
     Issued            6,544,347                  6,526,227                                                      
     Outstanding       6,544,347                  6,504,876                    32,721,735     32,631,135     
                                                                                                                 
  Retained earnings                                                            13,893,248     10,149,027     
  Unrealized gain (loss) on securities available for sale, net of tax           1,242,421     (4,403,568)    
      Less:  Treasury stock, (21,351 shares at cost)                              -          (   149,762)    
  ---------------------------------------------------------------------------------------------------------------
         Stockholders' equity                                                 $62,107,404    $52,476,832     
  ---------------------------------------------------------------------------------------------------------------
         Total liabilities & stockholders' equity                            $670,219,383   $620,503,737     
  ---------------------------------------------------------------------------------------------------------------
  See accompanying notes to consolidated financial statements.                                                   
                                                                                                                 
</TABLE>










<TABLE>
                                                    Consolidated Statements of Earnings                                            
  ---------------------------------------------------------------------------------------------------------------------------------
                                                    Years ended December 31, 1995, 1994 and 1993                                   
                                                                                                                                   
  
Interest income                                                                     1995               1994               1993   
  
<S>                                                                              <C>                <C>                <C>
Interest & fees on loans                                                         $27,729,373        $23,625,296        $22,235,746 
Interest & dividends on investment securities:                                                                                     
  Taxable                                                                         14,075,762          9,928,614          6,077,449 
  Exempt from federal income tax                                                   2,291,917          2,309,789          1,891,854 
Other interest income                                                                282,972            663,317            236,540 
- - -----------------------------------------------------------------------------------------------------------------------------------
      Interest income                                                             44,380,024         36,527,016         30,441,589 
- - -----------------------------------------------------------------------------------------------------------------------------------
Interest expense                                                                                                                   
Interest on deposits                                                              19,851,147         13,510,527         11,461,443 
Interest on borrowings                                                             2,308,515          1,618,879          1,289,326 
- - -----------------------------------------------------------------------------------------------------------------------------------
      Interest expense                                                            22,159,662         15,129,406         12,750,769 
- - -----------------------------------------------------------------------------------------------------------------------------------
  Net interest income                                                             22,220,362         21,397,610         17,690,820 
  Provision for possible loan losses                                                 636,000            200,000          1,620,000 
- - -----------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for possible loan losses                      21,584,362         21,197,610         16,070,820 
- - -----------------------------------------------------------------------------------------------------------------------------------
Other income                                                                                                                       
Trust fees                                                                         2,459,025          2,367,156          2,161,597 
Service charges on deposits                                                        1,960,424          1,907,463          1,466,387 
Net gains on loans sold to secondary market                                          222,333            256,831            886,231 
Investment securities gains, net                                                     409,021             35,201            136,391 
Other operating income                                                             2,179,330          2,119,461          1,342,701 
- - -----------------------------------------------------------------------------------------------------------------------------------
       Other income                                                                7,230,133          6,686,112          5,993,307 
 ----------------------------------------------------------------------------------------------------------------------------------
Other expenses                                                                                                                     
Salaries                                                                           8,313,135          7,767,407          6,814,448 
Pension, profit sharing, & other employee benefits                                 1,181,375          1,112,672            825,066 
Net occupancy of bank premises                                                     2,160,448          1,981,801          1,523,649 
Furniture & equipment                                                              1,068,153          1,088,454          1,064,031 
Federal deposit insurance premiums                                                   585,635          1,161,540            918,447 
Amortization of excess cost over fair value of net assets acquired                 1,592,433          1,592,433            833,838 
Other                                                                              4,970,549          5,059,412          4,493,368 
- - -----------------------------------------------------------------------------------------------------------------------------------
       Other expense                                                              19,871,728         19,763,719         16,472,847 
- - -----------------------------------------------------------------------------------------------------------------------------------
Earnings before income taxes                                                       8,942,767          8,120,003          5,591,280 
Applicable income taxes                                                            2,680,588          2,409,708          1,580,070 
- - -----------------------------------------------------------------------------------------------------------------------------------
Net earnings                                                                      $6,262,179         $5,710,295         $4,011,210 
===================================================================================================================================
    
Earnings per share                                                                                                                 
    (On weighted average outstanding common and common                                                                           
    equivalent shares outstanding of 6,694,059 in 1995,                                                                            
    6,648,744 in 1994 and 6,245,097 in 1993)                                              $.77               $.68             $.55
                                                                                                                                   
===================================================================================================================================
  See accompanying notes to consolidated financial statements.                                                                     
</TABLE>


<TABLE>
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS                                            
                                                                                                                           
                                       Years ended December 31, 1995, 1994 and 1993                                        
                                                                                                                           
                                                                                                                           
                                                                             1995               1994              1993     
                                                                            -------           -------           --------   
      Cash flows from operating activities:                                                                                
       <S>                                                               <C>                <C>               <C>
       Net earnings                                                        $6,262,179         $5,710,295        $4,011,210 
                                                                                                                           
      Adjustments to reconcile net earnings                                                                                
        to net cash from operating activities:                                                                             
          Amortization net, related to:                                                                                    
            Investment securities                                           1,225,796          2,002,842         1,239,194 
            Excess of cost over net assets acquired                         1,592,433          1,592,433           833,838 
              Other                                                           356,741            248,371           178,029 
          Depreciation                                                      1,091,176          1,135,556         1,076,355 
          Provision for possible loan losses                                  636,000            200,000         1,620,000 
          Gain on sale related to:                                                                                         
            Investment securities                                        (    409,021)     (      35,201)     (    136,391)
            Loans sold to secondary market                               (    222,333)     (     256,831)     (    886,231)
          Loans originated for sale                                      ( 18,942,000)     (  18,864,000)     ( 58,485,000)
          Loans sold to secondary market                                   18,942,000         18,864,000        58,485,000 
          Deferred income tax expense                                          88,000            239,000           108,000 
          Change in:                                                                                                       
            Securities available for sale                                      -                 -            ( 64,108,609)
            Accrued interest receivable                                  (    679,624)     (     764,674)     (  1,374,094)
            Other assets                                                      137,540      (     311,337)     (  4,850,293)
            Accrued taxes & other expenses                                  3,185,622      (   2,146,783)        1,623,933 
            Other liabilities                                            (  2,985,593)     (     276,156)          127,395 
      ---------------------------------------------------------------------------------------------------------------------
      Net cash from operating activities                                   10,278,916          7,337,515      ( 60,537,664)
      ---------------------------------------------------------------------------------------------------------------------
      Cash flows from investing activities:                                                                                
                                                                                                                           
          Cash portion of acquisition, net of                                                                              
            cash and cash equivalents acquired                                 -                 -            (  2,390,348)
          Purchase of investment securities held-to-maturity             (  8,887,616)     (  11,095,547)     ( 20,141,426)
          Purchase of securities available for sale                      (202,555,577)     ( 131,754,087)           -      
          Proceeds from:                                                                                                   
            Maturities of investment securities held-to-maturity            6,118,044          6,791,405         5,038,965 
            Sales of investment securities                                     -                 -               3,456,965 
            Maturities of securities available for sale                    56,358,609         38,951,206            -      
            Sales of securities available for sale                        139,856,020         22,744,000            -      
          Net (increase) decrease in loans                               ( 42,795,702)        46,113,195      (110,655,210)
          Purchase of bank premises & equipment                          (    788,772)     (     290,602)     (  4,614,612)
      ---------------------------------------------------------------------------------------------------------------------
      Net cash from investing activities                                 ( 52,694,994)     (  28,540,430)     (129,305,666)
      ---------------------------------------------------------------------------------------------------------------------
      Cash flows from financing activities:                                                                                
                                                                                                                           
          Net increase (decrease) in:                                                                                      
            Deposits                                                       27,799,043          5,674,460       209,125,831 
            Securities sold under agreements to repurchase                  2,549,463      (   4,485,786)        5,717,248 
            Short term borrowings                                           6,540,000         13,775,000         6,258,000 
          Reissuance (purchase) of treasury stock                             149,762             59,016      (    208,778)
          Exercised stock options                                              50,971             19,000            -      
          (Redemption) issuance of preferred stock                             -           (   1,950,000)        5,000,000 
          Cash dividends paid                                            (  2,476,556)     (   2,373,950)     (  1,574,037)
      ---------------------------------------------------------------------------------------------------------------------
      Net cash from financing activities                                   34,612,683         10,717,740       224,318,264 
      ---------------------------------------------------------------------------------------------------------------------
      Increase (decrease) in cash and cash equivalents                   (  7,803,395)     (  10,485,175)       34,474,934 
          Cash and cash equivalents, beginning of year                     45,870,359         56,355,534        21,880,600 
      ---------------------------------------------------------------------------------------------------------------------
        Cash and cash equivalents, end of year                            $38,066,964        $45,870,359       $56,355,534 
      ---------------------------------------------------------------------------------------------------------------------
                                         Supplemental disclosures of cash flow information                                 
                                                                                                                           
      Cash paid during the year for:                                                                                       
          Interest                                                        $21,653,182        $14,951,689       $12,885,202 
          Income taxes                                                      3,025,000          2,148,000         1,980,000 
      Purchase of Bank Subsidiaries and Branch                                                                             
          Fair value of assets acquired                                        -                  90,514       248,018,274 
          Cash received (paid)                                                 -              10,037,078      ( 16,325,000)
          Common and preferred stock issued                                    -                 -            ( 16,450,000)
          Excess cost over fair value of assets acquired                       -                 -              21,007,210 
          Deposit premium                                                      -               1,123,304            -      
          Fair value of liabilities assumed                                    -              11,250,896       236,250,484 
      Non-cash activities:                                                                                                 
          Investment securities transferred to                                                                             
            securities available for sale                                  43,309,651        141,744,000            -      
          Conversion of preferred stock                                        -               1,300,000            -      
                                                                                                                           
      See accompanying notes to consolidated financial statements.                                                         
</TABLE>



<TABLE>
                                         Consolidated Statements of Changes in Stockholders' Equity                              
      ---------------------------------------------------------------------------------------------------------------------------
                                                Years ended December 31, 1995, 1994, and 1993                                    
                                                                                                                                 
                                                                                        Unrealized Gain                          
                                                                                       (Loss) On Securities                      
                                     Preferred      Common                   Retained    Available For    Treasury               
                                       Stock        Stock       Surplus      Earnings   Sale, Net Of Tax    Stock       Total    
      ---------------------------------------------------------------------------------------------------------------------------
      <S>                           <C>          <C>            <C>        <C>              <C>          <C>         <C>
      Balance January 1, 1993        $   -        $9,965,730  $12,533,290   $9,989,149      $    -       ( $750,523) $31,737,646 
      ---------------------------------------------------------------------------------------------------------------------------
      Net earnings                                                           4,011,210                                 4,011,210 
      Cash dividends common stock                                          (   981,755)                              (   981,755)
      Cash dividends preferred stock                                       (   592,282)                              (   592,282)
      Issuance of Class A perpetual                                                                                              
        preferred shares              5,000,000                                                                        5,000,000 
      Issuance of shares in acquisition:                                                                                         
        Common shares                                898,585    3,600,890                                              4,499,475 
        Class B convertible                                                                                                      
        preferred shares              5,950,000                                                                        5,950,000 
        Class C perpetual                                                                                                        
        preferred shares              1,950,000                                                                        1,950,000 
        Class D perpetual                                                                                                        
        preferred shares              3,300,000                                                                        3,300,000 
        Treasury stock reissuance                                                                           750,523      750,523 
      Treasury stock purchase                                                                            (  208,778) (   208,778)
      ---------------------------------------------------------------------------------------------------------------------------
      Balance December 31, 1993      16,200,000   10,864,315   16,134,180   12,426,322         -         (  208,778)  55,416,039 
      ---------------------------------------------------------------------------------------------------------------------------
      Net earnings                                                           5,710,295                                 5,710,295 
      Cash dividends common stock                                           (1,169,392)                               (1,169,392)
      Cash dividends preferred stock                                        (1,204,558)                               (1,204,558)
      Three-for-one stock split                   21,728,630  (16,134,180)  (5,594,450)                                   -      
      Redemption of Series C                                                                                                     
        perpetual preferred stock   ( 1,950,000)                                                                      (1,950,000)
      Exercised stock options                         38,190                   (19,190)                                   19,000 
      Unrealized loss on securities                                                                                              
        available for sale, net of tax                                                  (     4,403,568)              (4,403,568)
      Treasury stock reissuance                                                                              59,016       59,016 
      ---------------------------------------------------------------------------------------------------------------------------
      Balance December 31, 1994      14,250,000   32,631,135        -       10,149,027  (     4,403,568) (  149,762)  52,476,832 
      ---------------------------------------------------------------------------------------------------------------------------
      Net earnings                                                           6,262,179                                 6,262,179 
      Cash dividends common stock                                           (1,370,306)                               (1,370,306)
      Cash dividends preferred stock                                        (1,106,250)                               (1,106,250)
      Exercised stock options                         90,600                   (39,629)                                   50,971 
      Change in unrealized gain                                                                                                  
        (loss) on securites available                                                                                            
        for sale, net of tax                                                                  5,645,989                5,645,989 
      Treasury stock reissuance                                                 (1,773)                     149,762      147,989 
      ---------------------------------------------------------------------------------------------------------------------------
      Balance December 31, 1995     $14,250,000  $32,721,735    $   -      $13,893,248       $1,242,421    $   -     $62,107,404 
      ---------------------------------------------------------------------------------------------------------------------------
      See accompanying notes to consolidated financial statements.                                                               
</TABLE>




                                                Independent Auditors' Report

  The Board of Directors
  Premier Financial Services, Inc.


       We have audited the accompanying consolidated  balance sheets of Premier
  Financial Services, Inc. and subsidiaries as of December 31, 1995 and 1994,  
  and the related consolidated statements of earnings, changes in stockholders' 
  equity and cash flows for each of the years in the three-year period ended 
  December 31, 1995.  These consolidated financial statements are the 
  responsibility  of the Company's management.  Our responsibility is to express
  an opinion on these financial statements based on our audits.

       We  conducted our  audits  in accordance  with generally  accepted  
  auditing standards.  Those standards require that we plan and perform the  
  audit to obtain reasonable assurance about whether the financial statements  
  are  free of material misstatement.  An audit includes examining, on a test
  basis, evidence supporting the amounts  and disclosures in the financial 
  statements.  An audit also includes assessing  the  accounting principles  
  used  and  significant estimates  made  by management, as  well as 
  evaluating the  overall financial statement presentation.
  We believe that our audits provide a reasonable basis for our opinion.

       In  our opinion,  the consolidated  financial statements  referred to  
  above present fairly, in all material respects, the financial position of  
  Premier Financial Services, Inc. and subsidiaries at December 31, 1995 and
  1994, and the results of their  operations and  their cash flows for  each 
  of the years  in the three-year period ended  December 31, 1995 in conformity 
  with  generally accepted accounting principles.



  KPMG Peat Marwick, LLP
  Chicago, Illinois
  January 26, 1996















                      Notes to Consolidated Financial Statements
                           December 31, 1995, 1994 and 1993

  1.  Significant accounting policies
  The accompanying  consolidated financial statements  conform to generally
  accepted accounting  principles  and  to  general  practices  within  the
  banking industry.  The preparation of financial statements in  conformity
  with  generally  accepted accounting  principles  requires management  to
  make estimates  and  assumptions  that affect  the  reported  amounts  of
  assets  and   liabilities  and  disclosure   of  contingent   assets  and
  liabilities at  the date  of the  financial statements  and the  reported
  amounts  of income  and  expense during  the  reporting period.    Actual
  results  could  differ  from  those  estimates.     The  following  is  a
  description of significant accounting policies.

  Principles of consolidation
  The accompanying  consolidated financial statements  include the accounts
  of  Premier Financial Services, Inc. (the  Company) and its subsidiaries.
  All  significant  intercompany   balances  and  transactions   have  been
  eliminated in consolidation.

  Securities available for sale
  The Company  adopted Statement of  Financial Accounting  Standards (SFAS)
  No.  115,  "Accounting  for  Certain  Investments  in   Debt  and  Equity
  Securities,"  on  January 1,  1994.   In  accordance  with SFAS  No. 115,
  securities classified  as securities available  for sale  are carried  at
  market  value  with unrealized  gains  and  losses net  of  income  taxes
  excluded  from  earnings   and  reported  as  a  separate   component  of
  stockholders'  equity.   The  impact  of the  adoption  of  SFAS No.  115
  increased stockholders' equity by $690,000 in 1994.

  Investments held-to-maturity
  Investments   held-to-maturity   are   stated   at   cost   adjusted  for
  amortization of  premiums and accretion of  discounts on the  level yield
  method over  the  life of  the  security.   Management has  the  positive
  intent and ability to hold these  investment securities to maturity.   On
  November 30, 1995,  the Company transferred all securities  classified as
  held-to-maturity to  securities available for  sale under  the provisions
  of the SFAS No. 115 implementation guide.

  Loans
  Loans are stated at  face value less unearned discounts.  Interest income
  on  loans  not   discounted  is   computed  on   the  principal   balance
  outstanding.  Interest income on discounted loans is  computed on a basis
  which  results in  an approximate level  rate of return  over the term of
  the loan.  Accrual of  interest is discontinued on a loan when management
  believes that the borrower's financial condition is such  that collection
  of interest is doubtful.

  Allowance for possible loan losses
  The  allowance  for  possible  loan losses  is  increased  by  provisions
  charged to  expense and recoveries on  loans previously charged  off, and
  reduced by loans charged  off in the period.   The allowance is based  on
  past loan loss experience,  management's evaluation of the loan portfolio
  considering current  economic conditions and  such other  factors, which,
  in   management's  best   judgement,  deserve   current   recognition  in
  estimating loan losses.  Regulatory examiners may  require the Company to
  recognize additions  to the allowances based  upon their  judgments about
  information available to them at the time of their examination.

  Bank premises and equipment
  Bank  premises  and  equipment  are  stated  at  cost,  less  accumulated
  depreciation and  amortization.   Depreciation expense is  computed on  a
  straight line basis over the  estimated useful life of each asset.  Rates
  of  depreciation are  based on  the following:   buildings  40 years  and

                                      12




  equipment  3-15 years.   Cost  of major  additions  and improvements  are
  capitalized.  Expenditures for  maintenance and repairs are reflected  as
  expense when incurred.

  Excess cost over fair value of net assets acquired
  The  excess  cost  over  fair  value  of  net  assets  acquired  is being
  amortized over  25 years  for acquisitions  prior to  1985,  and over  15
  years for  acquisitions subsequent to that  date using the  straight line
  method.

  Income taxes
  The  Company and  its  subsidiaries file  consolidated federal  and state
  income tax returns.   Deferred tax assets and liabilities  are recognized
  for  the future tax consequences attributable  to differences between the
  financial statement carrying amounts  of existing assets and  liabilities
  and their respective tax bases.  Deferred tax assets and liabilities  are
  measured using enacted tax rates  expected to apply to taxable  income in
  the  years  in which  those  temporary  differences are  expected  to  be
  recovered or settled.   The effect on deferred  taxes of a change  in tax
  rates is recognized in income  in the period that includes the  enactment
  date.    

  Nature of operations
  The Company is a registered  bank holding company organized in 1976 under
  Delaware  law.   The  operations  of  the Company  and  its  subsidiaries
  consist   primarily of  those financial  activities, including  trust and
  investment services,  common to  the commercial  banking  industry.   The
  Company's markets are throughout northern Illinois.

  Earnings per share
  Earnings per  share is  computed by dividing  net income (less  preferred
  stock  dividends) by  the total  of the  average number  of common shares
  outstanding  and  the  additional   dilutive  effect  of  stock   options
  outstanding during the  respective period.  The dilutive effect  of stock
  options  is computed  using the  average market  price  of the  Company's
  common stock for the period.

  2.  Cash and noninterest bearing deposits
  Cash and noninterest bearing deposits includes reserve balances that  the
  Company's  subsidiary banks  are required  to  maintain with  the Federal
  Reserve Bank of  Chicago.  These required reserves are  based principally
  on deposits  outstanding.   The average reserves  required for the  years
  ended December 31, 1995 and 1994 were $2,821,000 and $1,899,000.

  3.  Investments held-to-maturity and securities available for sale
  The amortized cost and approximate market value of investments held-
  to-maturity at December 31, 1994 are as follows (in thousands):

<TABLE>
                                                       1994 

                                                   Gross       Gross     Approximate
                                      Amortized  Unrealized  Unrealized    Market
                                        Cost       Gains       Losses       Value

         <S>                           <C>         <C>       <C>            <C>
         Obligations of states &                           
          political subdivisions         40,483       1,170     (1,167)       40,486

         Other securities                    30           -           -           30

                                       $ 40,513    $  1,170  $  (1,167)     $ 40,516
</TABLE>
        The amortized cost and approximate market value of securities available 
        for sale at December 31, 1995 and 1994 are as follows (in thousands):
<TABLE>
                                                             1995                                    1994

                                                   Gross       Gross      Approx.                 Gross       Gross      Approx.
                                     Amortized   Unrealized  Unrealized   Market    Amortized  Unrealized   Unrealized   Market
                                        Cost       Gains       Losses      Value       Cost         Gains     Losses      Value

         <S>                         <C>        <C>         <C>         <C>         <C>         <C> <C>     <C>         <C>
         U.S. Treasury obligations   $  44,730  $    347    $   (300)   $ 44,777    $ 71,125    $   16      $(1,721)    $ 69,420
         U.S. Government agencies      105,964       977        (562)    106,379     103,408        61       (3,754)      99,715
         Obligations of state &                                                                              
           political subdivisions       39,653     1,441        (631)     40,463         -          -            -          -
         Mortgage-backed securities     67,548       672         (61)     68,159      35,723        33       (1,304)      34,452
         Other securities                5,549         -          (1)      5,548       4,381        -            (3)       4,378

                                     $ 263,444  $  3,437    $ (1,555)   $265,326    $214,637    $   110     $(6,782)    $207,965
</TABLE>


        The amortized cost and market value of securities available for sale
        as of December 31, 1995 by contractual maturity are shown below.
        Expected maturities may differ from contractual maturities because 
        borrowers may have the right to call or prepay obligations with or
        without call or prepayment penalties.
                                                                             
                                                            1995 
  
                                                                  Approximate
                                                     Amortized      Market
                                                        Cost         Value
         Due in one year or less                      $51,209      $49,948

         Due after one year through five years         70,417       71,734

         Due after five years through ten years        59,212       60,242
         Due after ten years                           15,058       15,243

         Mortgage-backed securities                    67,548       68,159

                                                     $263,444     $265,326

        During 1995, proceeds from sales of securities available for sale were
        $139,856,000.  Gross  gains of $548,000  and gross losses of  $139,000
        were  realized  on those  sales.   Proceeds  from sales  of securities
        available  for  sale during  1994 were  $22,744,000.   Gross  gains of
        $40,000  and  gross losses  of $5,000  were  realized on  those sales.
        During  1993,  proceeds  from  sales  of  investment  securities  were
        $3,457,000.   Gross gains of $141,000 and  gross losses of $5,000 were
        realized on those sales.

        On December 31, 1995 securities with a carrying value of approximately
        $116,939,000 were pledged to  secure funds and trust deposits  and for
        other purposes as required or permitted by law.

        4.  Loans
        The following  is a  summary of  loans by  major classification as  of
        December 31, 1995 and 1994 (in thousands):


                                                        1995         1994
              Commercial and financial loans        $    97,767  $   91,392

              Agricultural loans                         29,905      31,564

              Real estate-residential                    85,965      86,105
              Real estate-commercial                     92,000      53,289

              Loans to individuals                       21,066      22,056

              Other loans                                   272         394

                                                    $   326,975  $  284,800

        The  Company   serviced  loans   for   others  totaling   $92,350,000,
        $91,806,000, and $81,939,000  as of December 31, 1995,  1994 and 1993,
        respectively.

        A summary of changes in the allowance for possible loan losses for the
        three years ended December 31 is as follows (in thousands):

                                                     1995    1994     1993  
         Balance beginning of year                  $3,688  $4,369   $ 2,713

         Allowance from acquired entity                  -    -        2,351

         Recoveries                                    931    643        205
         Provision charged to operating expense        636    200      1,620

                                                     5,255  5,212      6,889

         Less:loans charged off                      1,405  1,524      2,520
           Balance end of year                      $3,850  $3,688    $4,369


        The  Company  adopted   the  provisions  of  Statement   of  Financial
        Accounting  Standards No. 114, "Accounting by Creditors for Impairment
        of a Loan," as amended by  SFAS No. 118, "Accounting by Creditors  for
        Impairment of  a Loan-Income  Recognition and  Disclosures," effective
        January 1, 1995.   Prior periods  have not been  restated.  All  loans
        have been evaluated  for collectibility under the  provisions of these
        statements.

        The Company recognized a loan as being impaired when, based on current
        information and  events,it is probable that the Company will be unable
        to collect all  amounts due according to the  contractual terms of the
        loan  agreement.    The  recorded investment  in  loans  for  which an
        impairment  has been recognized  at December 31,  1995 was $2,578,000.
        The recorded  investment in  loans for  which an  impairment has  been
        recognized  and the  related  allowance for  possible  loan losses  at
        December  31,  1995  was  $558,000 and  $494,000,  respectively.   The
        average   recorded  investment  in  impaired  loans  during  1995  was
        $3,319,000.   Interest income recognized on impaired loans during 1995
        was $68,000.

        The Company's subsidiary banks make loans to their executive officers,
        directors, principal holders of the Company's equity securities and to
        associates  of such  persons.  These  loans were made  in the ordinary
        course  of  business  on  the same  terms  and  conditions,  including
        interest  rates and collateral,  as those  prevailing at the  time for
        comparable transactions  with other customers and do  not involve more
        than a  normal risk.   The  following is  a summary  of activity  with
        respect to such loans for the latest fiscal year (in thousands):
         Balance, January 1, 1995                                    $2,151 

         New loans                                                      156 

         Repayments                                                    (228)
         Balance, December 31, 1995                                  $2,079 




        As  of  December  31,  1995  and  1994,  the  outstanding  balance  of
        nonaccrual   loans   was  approximately   $2,345,000   and  $4,879,000
        respectively.  Had  interest on such loans been  accrued, interest and
        fees  on loans in the accompanying consolidated statements of earnings
        would  have been  greater  by  approximately  $163,000,  $420,000  and
        $416,000 in 1995, 1994 and 1993 respectively.

        5.  Bank premises and equipment
        Bank premises  and equipment  are recorded  at  cost less  accumulated
        depreciation as follows (in thousands):


                                                         1995          1994
              Land, buildings and improvements          $18,317     $17,784

              Furniture, fixtures and equipment           5,374       5,331

                                                         23,691      23,115
              Less accumulated depreciation               9,793       8,860

                                                        $13,898     $14,255


        6.  Short-term borrowings and securities sold under agreements to     
            repurchase

        Following is a  summary of short-term borrowings at  December 31, 1995
        and 1994 (in thousands):


                                                           1995       1994  

          Federal funds purchased and FHLB advances     $23,975    $13,975  
          Note payable to bank                            8,750     12,210  

                                                        $32,725    $26,185  

        The  note payable  to  bank  totaling  $8,750,000 and  $12,210,000  at
        December  31, 1995  and  1994,  respectively, is  due  on demand  with
        variable  interest (7.43  and 8.00%  at  December 31,  1995 and  1994,
        respectively) and is secured by the Company's common stock holdings in
        its  subsidiaries.   The  note payable  is  a draw  on  a $15  million
        revolving  line of credit  which matures in  January, 1999.   The note
        agreement contains certain  restrictive covenants.  The Company was in
        compliance with such covenants at December 31, 1995.

        At December 31, 1995 and 1994 there were no material amounts of assets
        at  risk   with  any  one  customer  under  agreements  to  repurchase
        securities sold.  At December 31, 1995 and 1994  securities sold under
        agreements to repurchase are summarized as follows (in thousands):


                                        Weighted
                                        average                Collateral
                           Repurchase   interest  Collateral     Market
              1995         liability      rate    Book Value     Value
         Within 30 days        $ 2,035     6.58%      $2,004      $ 2,004

         30 - 90 days            1,276     6.26%        1,277       1,297

         After 90 days           2,687     5.67%        2,715       2,734
         Demand                 12,637     4.07%       16,772      16,919

                               $18,635     4.73%      $22,768     $22,954




                                        Weighted
                                        average                Collateral
                           Repurchase   interest  Collateral     Market
              1994         liability      rate    Book Value     Value

         Within 30 days         $   -       -  %       $   -       $   - 
         30 - 90 days            1,075     3.79%        1,096       1,084

         After 90 days           2,334     5.91%        2,427       2,357

         Demand                 12,677     4.26%       29,180      28,603
                               $16,086     4.47%      $32,703     $32,044




        7.  Employee benefit plans 
        The  Company has a defined benefit pension plan covering substantially
        all of  its employees.  The benefits are based on years of service and
        the employee's compensation  during the  highest five of  the last  10
        years of their employment.   Effective July 1, 1994 the  Company froze
        the  benefits accumulating  to participants.   Accrued benefits  as of
        that date were fully funded.

        Assumptions used in  accounting for the  pension plans as of  December
        31, 1995 and 1994 were as follows:


                                                           1995       1994
         Discount rate                                     7.25%      8.50%

         Expected long-term rates of return on assets      8.00%      8.50%




        The following table sets forth the plan's funding status and amounts 
        recognized in the Company's consolidated balance sheets at 
        December 31, 1995 and 1994 (in thousands):


<TABLE>
                                                                                  1995      1994 
         <S>                                                                    <C>       <C>  
         Actuarial present value of accumulated, vested and projected                            
         benefit obligations                                                    $3,344    $2,696 
         Plan assets at fair value, primarily listed stocks & US Bonds           3,871     3,419 
         Plan assets in excess of projected benefit obligation                     527       723 
         Unrecognized net gain (loss) from past experience different from
         that assumed and effects of changes in assumptions                         13      (267)
         Unrecognized net assets at beginning of year being recognized over                      
         15 years                                                                 (288)     (346)
         Prepaid pension cost included in other assets                           $ 252    $  110 
</TABLE>
        Net pension cost for 1995, 1994 and 1993 included the following 
        components (in thousands):

<TABLE>
                                                           1995      1994      1993  
         <S>                                               <C>       <C>       <C>
         Service cost-benefits earned during the period    $  -      $  91     $ 166 

         Interest cost on projected benefits obligation      205       236       255 

         Actual return on plan assets                       (584)    (103)      (231)
         Net amortization and deferral                       237     (212)       (70)

         Gain on curtailment                                  -      (189)         - 

         Net periodic pension (income) expense             $(142)   $(177)     $ 120 

</TABLE>

The Company has a savings and stock plan for officers and employees.  Company
contributions to the plan are discretionary.  The Plan includes provisions
for employee contributions which are considered tax-deferred under Section
401(k) of the Internal Revenue Code.  The total expense was $341,000 for 1995,
$191,000 for 1994, and $218,000 for 1993.

The Company has a nonqualified stock option plan for key employees.        
Options may be exercised at  market price on grant date at the rate of
        20% of granted shares at the end of each year  in the succeeding five-
        year period after  the grant date.   The plan  provides for the  total
        number  of shares  of common stock  that may be  available for options
        under the  Plan to be adjusted on January 1  of each calendar year, so
        that the total number of shares of common stock that may be issued and
        sold under the Plan as of January 1, of each calendar year to be equal
        to four percent (4%) of the outstanding shares of common stock  of the
        Company on such date; provided,  however, that no such adjustment will
        reduce the total number of shares  of common stock that may be  issued
        and sold under the plan below 200,000.  The following table summarizes
        option activity under this plan.  



                                                    Number of        Option
                                                      Shares          Price
        Options outstanding at December 31, 1992      311,979   $2.49 to $4.55 

          Granted                                      43,578             7.17

          Exercised                                       -                 -
        Options outstanding at December 31, 1993      355,557    2.49 to 7.17

          Granted                                         -                 -

          Exercised                                     7,638            2.49
        Options outstanding at December 31, 1994      347,919    2.49 to 7.17

          Granted                                      68,000            6.88

          Exercised                                    18,120    2.49 to 4.55
        Options outstanding at December 31, 1995      397,799    2.49 to 7.17


        At December 31,1995 options to acquire 295,760shares were exercisable.

        The Company adopted a Deferred Compensation Plan in 1994 for Directors
        and employees  designated as Senior Leadership Employees  by the Board
        of Directors.   Participants may elect to  defer up to 20%  of salary,
        50%  of any  bonus or  100%  of directors  fees under  the Plan.   The
        Company makes a 25% matching contribution.  Amounts deferred are  used
        to purchase company stock.  Two hundred thousand shares are registered
        for purchase  by the  Plan.  Participants'  deferral amounts  are 100%

                                          20












        vested, with matching contributions 100%  vested on the earlier of the
        end of the third  year following the year in which  deferrals are made
        or termination of  employment for any reason other  than discharge for
        cause.  Total expense was approximately $19,000 and $9,000 in 1995 and
        1994, respectively.  

        8.  Stockholders' equity
        On April  28, 1994,  the Board of  Directors declared  a three-for-one
        stock split  in the form of a stock  dividend, payable July 1, 1994 to
        stockholders of record on June 8, 1994.  The stated  par value of each
        share remained  at $5  per share.   The  stock split  resulted in  the
        issuance  of  4,345,726   additional  shares  of  common   stock  from
        authorized  but  unissued shares.    The  issuance  of authorized  but
        unissued  shares resulted in the  transfer of $16,134,180 from surplus
        and  $5,594,450 from retained  earnings to common  stock, representing
        the par value of the shares issued.  Accordingly, earnings  per share,
        cash  dividends per  share, weighted  average  shares outstanding  and
        related  prices,  and  the stock  option  plan  information  for prior
        periods presented have been restated to reflect the stock split.

        In  1994,  the  Company  redeemed  all of  the  outstanding  Series  C
        Preferred Stock for $1,950,000 and  converted 1,300 shares of Series D
        Preferred  Stock to  Series B  convertible Preferred  Stock  at stated
        value.

        The amount of dividends payable by the  Company on its common stock is
        limited  by the  provisions  of  its term  loan  and revolving  credit
        agreement.   At  December  31,  1995, the  Company  had $3,131,000  of
        retained earnings available for the payment of dividends.

        State banking regulations restrict the amount of dividends that a bank

        may pay to stockholders.  The regulations provide that dividends are 
        limited  to  the  balance  of retained  earnings,  subject  to capital
        adequacy requirements,  plus an  additional  amount equal  to its  net
        earnings in 1996 through the date of any declaration of dividends.


        9.  Income Taxes
        The components of total tax expensereported in the consolidated income
        statements for the years ended December31, 1995, 1994, and 1993 areas 
        follows (in thousands):


                                               1995        1994        1993
          Current federal                    $2,592       $2,171     $1,472

          Deferred federal                       88          239        108 

            Total income tax expense         $2,680       $2,410     $1,580



                                          21













  The actual tax expense differs from the expected tax expense computed by 
  applying the Federal Corporate tax rate of 34% to earnings before income taxes
  as follows (in thousands):

<TABLE>
                                                                      1995        1994          1993   
         <S>                                                         <C>          <C>          <C>
         Tax expense at statutory rate                               $3,040       $2,760       $1,901  

         Tax-exempt interest, net of premium amortization              (806)        (892)        (592) 

         Amortization of excess cost over net assets acquired           541          541          284  
         Capitalized acquisition costs                                   41            -           39  

         Reduction in valuation allowance                               (90)           -            -  

         Other, net                                                     (46)           1          (52) 
            Total income tax expense                                 $2,680       $2,410       $1,580  
</TABLE>

        The tax effects of existing temporary differences that give rise to 
        significant portions of the deferred tax liabilities and deferred tax
        assets as of December 31, 1995 and 1994 are as follows (in thousands):
                                                             1995     1994 

         Deferred tax assets

              Alternative minimum tax credit carryforward    $ -      $448 
              Net operating loss carryforwards                910    1,275 

              Provision for loan losses                     1,035      842 

              Deferred loan fees                               -       117 

              Other                                            52       90 

                Total gross deferred tax assets             1,997    2,772 

                Less:  Valuation allowance                   (763)    (950)

                Net deferred tax assets                    $1,234   $1,822 



         Deferred tax liabilities:                1995          1994     

           Security accretion                     $26           $81      
           Tax depreciation in excess of  
           book depreciation                      166           272      

           Difference between tax and     
           book basis of assets acquired        1,322         1,753      

           Deferred loan fees                     109           -        
           Other                                   -             17      

              Total gross deferred tax    
                liabilities                     1,623         2,123      

              Net deferred tax liability          389           301      
           Unrealized gain (losses) on    
           securities available for sale          640        (2,268)     

              Net deferred tax (asset)
                liability                     $ 1,029       $(1,967)     


        The net change in the valuation allowance for the year ended December
        31, 1995 was a decrease of $187,000.

        Future recognition of tax benefits relating to the valuation allowance
        for deferred tax assets as of December 31, 1995 will be allocated as
        follows:

             Income tax benefit reported in the
               consolidated statement of earnings      $  655

             Excess cost over fair value of net 
               assets acquired                            108 
                                                       $  763
                                                     


        The Company has net operating loss carryforwards for state income tax
        purposes of approximately $19 million which expire beginning in 2002
        through 2007.

        10.  Financial instruments with off-balance sheet risk and
             contingencies
        The company utilizes various financial instruments with off-balance
        sheet risk to meet the financing needs of its customers, to generate
        profits and to reduce its own exposure to fluctuations in interest
        rates.  These financial instruments, many of which are so-called "off-
        balance sheet" transactions, involve to varying degrees, credit and
        interest rate risk in excess of the amount recognized as either an
        asset or liability in the consolidated balance sheets.

        Credit risk is the possibility that a loss may occur because a party
        to a transaction failed to perform according to the terms of the
        contract.  Interest rate risk is the possibility that future changes
        in market interest rates will cause a financial instrument to be less
        valuable or more onerous.  The Company controls the credit risk
        arising from these instruments through its credit approval process and
        through the use of risk control limits and monitoring procedures.  The
        Company uses the same credit policies when entering into financial
        instruments with off-balance sheet risk as it does for on-balance
        sheet instruments.  At December 31, 1995 and 1994, such commitments
        and off-balance sheet financial instruments are as follows (in
        thousands).


                                                               1995     1994
              Letters of credit                              $8,554   $2,827

              Lines of credit and other loan commitments     96,091   80,338

                                                           $104,645  $83,165

        Letters of credit are conditional commitments issued by the Company to
        guarantee the performance of a customer to a third party.  The credit
        risk involved in issuing standby letters of credit is essentially the
        same as that involved in extending loan facilities to customers.

        Commitments to extend credit are agreements to lend to a customer as
        long as there is no violation of any condition established in the
        contract.  Commitments generally have fixed expiration dates or other
        termination clauses and may require payment of a fee.  Since many of
        the commitments are expected to expire without being drawn upon, the
        total commitment amounts do not necessarily represent future cash
        requirements.

        There are various claims pending against the Company and its
        subsidiaries arising in the normal course of business.  Management
        believes, based upon the opinion of counsel, that liabilities arising
        from these proceedings, if any, will not be material to the Company's
        financial position.

        11.  Disclosures about fair value of financial instruments
        Provided below is the information required by Statement of Financial
        Accounting Standards No. 107, "Disclosures About Fair Value Of
        Financial Instruments."  These amounts represent estimates of fair
        values at a point in time.  Significant estimates regarding economic
        conditions, loss experience, risk characteristics associated with
        particular financial instruments and other factors were used for the
        purposes of this disclosure.  These estimates are subjective in nature
        and involve matters of judgement.  Therefore, they cannot be
        determined with precision.  Changes in the assumptions could have a
        material impact on the amounts estimated.

        The estimated fair values disclosed do not reflect the value of assets
        and liabilities that are not considered financial instruments.  In
        addition, the value of long-term relationships with depositors (core
        deposit intangibles) and other customers (trust customers) are not
        reflected.  The value of these items is significant.

        Because of the wide range of valuation techniques and the numerous
        estimates which must be made, it may be difficult to make reasonable
        comparisons of the Company's fair value information to that of other
        financial institutions.  It is important that the many uncertainties
        discussed above be considered when using the estimated fair value
        disclosures and to realize that because of these uncertainties, the
        aggregate fair value amount should in no way be construed as
        representative of the underlying value of the Company.

        Cash and cash equivalents
        Cash and cash equivalents are by definition short-term and do not
        present any unanticipated credit issues.  Therefore, the carrying
        amount of $38.1 million is a reasonable estimate of fair value.

        Securities available for sale
        The estimated fair values of securities available for sale are
        provided in note 3 to the consolidated financial statements.  These
        are based on quoted market prices, when available.  If a quoted market
        price is not available, fair value is estimated using quoted market
        prices for similar securities.

        Loans
        The carrying amount (total outstanding excluding unearned income) and
        estimated fair value of loans outstanding at December 31, 1995 are
        $326.7 million and $327.7 million, respectively.  In order to
        determine the fair values for loans the loan portfolio was categorized
        based on loan type such as commercial, real estate, agricultural,
        individual and nonperforming.  Each loan category was further
        segmented into fixed and adjustable rate interest terms.  For
        performing, variable rate loans with no significant credit concerns
        and frequent repricing, estimated fair values are based on carrying
        values.  The fair values of other performing loans, except residential
        real estate and credit card, loans are estimated using discounted cash
        flow analyses.  The discount rates used in these analyses are based on
        origination rates for similar loans of comparable credit quality.  For
        performing residential real estate loans, fair value is estimated by
        discounting contractual cash flows adjusted for prepayment estimates
        using discount rates based on secondary market sources adjusted to
        reflect differences in servicing and credit costs.  

        Fair value for significant nonperforming loans is based on recent 
        external appraisals.  If appraisals are not available, estimated cash
        flows are discounted using a rate commensurate with the risk
        associated with the estimated cash flow.  Assumptions regarding credit
        risk, cash flows and discount rates are judgmentally determined using
        available market information and specific borrower information.


        Deposit liabilities
        The carrying amount and estimated fair value of deposits outstanding
        at December 31, 1995 are $551.5 million and $553.5 million,
        respectively.  Under SFAS 107, the fair value of deposits with no
        stated maturity is equal to the amount payable upon demand. 
        Therefore, the fair value estimates for these products do not reflect
        the benefits that the Company receives from the low-cost, long-term
        funding they provide.  These benefits are significant.  The estimated
        fair value of time deposits is based on the discounted value of
        contractual cash flows.  The discount rate is estimated using the
        rates currently offered for deposits of similar remaining maturities. 


        Short-term borrowings
        Short-term borrowings reprice frequently and therefore the carrying
        amount is a reasonable estimate of fair value.

        Securities sold under agreements to repurchase
        The fair value of securities sold under agreements to repurchase is
        estimated using the rates currently offered for securities sold under
        agreements to repurchase with similar remaining maturities.  Both the
        carrying values and estimated fair values of Premier's securities sold
        under agreements to repurchase as of December 31, 1995 were $18.6
        million.

        Commitments to extend credit and letters of credit
        Pricing of these financial instruments is based on the credit quality
        and relationship, fees, interest rates, probability of funding, and
        compensating balance and other covenants or requirements.  Loan
        commitments generally have fixed expiration dates, are variable rate
        and contain termination and other clauses which provide for relief
        from funding in the event that there is significant deterioration 
        in the credit quality of the customer.  Many loan commitments are
        expected to, and typically do, expire without being drawn upon.  
        The rates and terms of Premier's commitments to lend, and 
        letters of credit are competitive with others in the various 
        markets in which Premier operates.  The carrying amounts are
        reasonable estimates of the fair values of these financial
        instruments.  Carrying amounts are comprised of the unamortized fee
        income and, where necessary, reserves for any expected credit losses
        from these financial instruments.

12.  Acquisition
   On July 16, 1993, the Company acquired 100% of the common stock of First 
   Northbrook Bancorp, Inc., Northbrook, Illinois for a total purchase price of 
   $32,775,000.  As a result of the merger Premier indirectly acquired 100% of 
   the stock of First National Bank of Northbrook, Northbrook, Illinois and 
   First Security Bank of Cary Grove, Cary, Illinois.  The acquisition was 
   accounted for as a purchase transaction.  The aggregate of cash and shares
   exchanged for First Northbrook Bancorp, Inc. was as follows:
<TABLE>
         <S>                                                                          <C>
         Premier Series B - Convertible Preferred Stock (5,950 shares)                 $5,950,000
         Premier Series C - Noncumulative Perpetual Preferred Stock (1,950 shares)      1,950,000

         Premier Series D - Noncumulative Perpetual Preferred Stock (3,300 shares)      3,300,000

         Premier Common Stock                                                           5,250,000
         Cash (loan from third party lender)                                           16,325,000                                  

           Total Purchase Price                                                       $32,775,000
</TABLE>
        In addition, the Company issued $5,000,000 of new Series A 
        cumulative perpetual preferred stock.  The proceeds were used to
        retire First Northbrook Bancorp, Inc.'s perpetual preferred stock in
        the amount of $2,000,000 and reduce acquisition debt.  A summary of
        the features of each series of preferred shares follows:

           Series A - Redeemable after three years at option of the Company at 
                      par value.  Stock has a cumulative dividend feature and  
                     is non-voting.  Dividend rate of 8.25% changes to the     
                     higher of 8.25% or the Prime rate plus 1% after July 16,  
                     1996, 8.25% or the Prime rate plus 1.25% after July 16,   
                     1998, 8.25% or the Prime rate plus 1.50% after July       
                     16, 2000 and 8.25% or the Prime rate plus 1.75% after     
                     July 16, 2003.

           Series B - Non-voting, convertible to common stock at $9.50 per     
                      share.  Conversion price adjusted for cumulative stock   
                      dividends and splits.  Regulatory approval required      
                      before conversion of shares.  Dividend rate of 7.50%     
                      increases to 8.00% after July 16, 1996.

           Series C - Non-voting, redeemable by the Company at any time at par 
                      value with regulatory approval.  Dividend rate of 7.00%  
                      increases .25% each year after July 16, 1996 to a        
                      maximum of 9.00%.  No longer authorized at December 31,
                      1995.

           Series D - Non-voting, up to $1,300,000 convertible at any time     
                      into Series B shares at par, subject to availability of  
                      sufficient authorized common shares.  Dividend rate of   
                      9.00% at December 31, 1993 and 7.50% thereafter.
         
        The unaudited pro forma results of operations (in thousands) which
        follow assume the acquisition had occurred at the beginning of the
        period presented.  In addition to combining the historical results of
        operations of the two companies, the pro forma calculations include
        adjustments for  purchase accounting related to the acquisition and
        interest on borrowed funds.


                                                         December 31,
                                                             1993
         Net interest income                                   $21,902

         Earnings before income taxes                            3,565

         Net earnings                                            2,462
         Primary earnings per common share                      $  .18



        The pro forma results of operations are not necessarily indicative of
        the actual results of operations that would have occurred had the
        purchase actually been made at the beginning of the period, or of
        results which may occur in the future.














        13.  Condensed financial information (Parent Company only)
        The following is a summary of condensed financial information for the
        Parent Company only (in thousands):

<TABLE>
        Condensed balance sheets                                         December 31,
                                                                       1995               1994

         Assets
           <S>                                                      <C>                <C>
           Investments in subsidiaries                              $67,742            $61,774

           Cash & interest bearing deposits                             173                 16

           Premises and equipment                                     4,631              4,680

           Other assets                                                 221                 38

              Total assets                                          $72,767            $66,508
         Liabilities and stockholder's equity                                                 
           Short-term borrowings                                    $ 8,750            $12,210

           Other liabilities                                          1,910              1,821

              Total liabilities                                      10,660             14,031

         Stockholder's equity                                        62,107             52,477
              Total liabilities and stockholder's equity            $72,767            $66,508
</TABLE>









        Condensed statements of earnings
<TABLE>
                                                           For the years ended December 31,

                                                               1995            1994             1993

         Income:
           <S>                                             <C>            <C>              <C>
           Dividends from subsidiaries                     $6,888         $5,145           $8,250

           Other                                            2,996          2,940            2,706
                                                            9,884          8,085           10,956

         Expenses:
           Interest                                           826            902              452

           Salaries                                         2,517          2,670            2,263

           Other                                            1,187          1,285            1,135
                                                            4,530          4,857            3,850

           Earnings before income tax benefit and equity 
            in undistributed earnings of subsidiaries       5,354          3,228            7,106

         Income tax benefit                                   456            587              272

           Earnings before equity in undistributed 
             earnings of subsidiaries                       5,810          3,815            7,378
         Equity in undistributed earnings of             
          subsidiaries                                        452          1,895           (3,367)

              Net earnings                                 $6,262        $ 5,710           $4,011

              Earnings per share                           $  .77        $   .68           $  .55
</TABLE>





        Condensed statements of cash flows
<TABLE>
                                                                      For the years ended December 31, 


                                                                 1995          1994          1993       
         Operating activities:
           <S>                                                  <C>          <C>             <C>
           Net cash provided by operating activities            $  6,033     $  4,095        $  7,649                              

         Investing activities:
           Cash paid for acquisition of subsidiaries                 -             -          (16,325)  

           Additional paid in capital to subsidiaries                -             -           (5,950)  

           Purchase of bank premises and equipment                   (40)         (76)            (47)  
           Net cash used by investing activities                     (45)         (76)        (22,322)  

         Financing activities:
           Increase (decrease) in short-term debt                 (3,460)        (200)         10,530   

           Redemption of Series C Preferred stock                    -         (1,950)            -     

           Purchase of treasury stock                                -            -              (209)  
           Reissuance of treasury stock                              149           59             -     

           Dividends paid                                         (2,477)      (2,374)         (1,574)  

           Other                                                     (43)         443             935   
           Issuance of stock                                         -             -            5,000   

           Net cash provided (used) by financing activities       (5,831)      (4,022)         14,682   

         Increase (decrease) in cash                                $157          ($3)             $9   
         Cash paid (received) for
           Interest                                               $  837       $1,031            $290   

           Income taxes                                           (3,525)      (1,168)           (273)  
</TABLE>

        14. Subsequent Event
        On January 22, 1996, the Company signed a definitive agreement to
        merge their assets and operations with Northern Illinois Financial
        Corporation (NIFCO) located in Wauconda, Illinois and form a new
        financial services organization to be named Grand Premier Financial,
        Inc. In the proposed merger, which is subject to director, shareholder
        and regulatory approval, NIFCO shareholders will receive 4.25 shares,
        of Grand Premier Financial, Inc. for each share held.  The Company
        shareholders will receive 1.116 shares of Grand Premier Financial,
        Inc. for each share held.  At December 31, 1995, NIFCO had total
        assets of approximately $954 million.  It is expected that the merger
        will be accounted for as a pooling-of-interests and be consummated in
        the third quarter of 1996. 


                       MANAGEMENT'S DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        Introduction

        The discussion presented below provides an analysis of the
        Company's financial condition and results of operations for the
        past three years, and is intended to cover significant factors
        affecting the Company's overall performance during that time.  It
        is designed to provide shareholders with a more comprehensive
        review of the operating results and financial condition than could
        be obtained from an examination of the financial statements alone,
        and should be read in conjunction with the consolidated financial
        statements, accompanying notes and other financial information
        presented in the 1995 Annual report to shareholders.  

        Results of Operations

        Net earnings available to common shareholders for 1995 (i.e., net
        earnings less preferred dividends) totaled $5.2 million, or $.77
        per common share, compared with $4.5 million, or $.68 per share, in
        1994.  In 1993, net earnings available to common shareholders were
        $3.4 million or $.55 per share.  Premier's return on average common
        equity was 11.93% in 1995, 11.11% in 1994 and 10.80% in 1993. 
        Return on average assets was .99%, .95%, and .83% in 1995, 1994 and
        1993, respectively.    

        Net Interest Income

        Tax equivalent net interest income for 1995 was $23.6 million, as
        compared to $22.8 million in 1994 and $18.8 million in 1993.  The
        year-to-year increases were primarily a result of increased earning
        asset volume.  The growth is directly related to management's
        efforts to expand the loan portfolio, and funded with core
        deposits.  Net interest income earned from the increased earning
        asset volume more than offset declines in net interest margin.

        Average earning assets totaled $563.7 million in 1995 versus $527.4
        million and $423.4 million in 1994 and 1993, respectively.  Average
        loans, the highest yielding component of earning assets, increased
        by $78.8 million over the three year period.  The remainder of the
        increase is in investment securities.  


        Our net interest margin was 4.18% in 1995 as compared to 4.32% in
        1994 and 4.43% in 1993.  The decrease in net interest margin from
        1993 to 1995 was the result of a change in earning asset mix. 
        Although loans increased significantly during the three year
        period, they comprised a declining percentage of average earning
        assets; 53.6% in 1995, 55.4% in 1994 and 64.7% in 1993.  This
        change is reflected in the components of net interest margin.  From
        1994 to 1995, we experienced a 93 basis point increase in the
        average yield on earning assets while the average cost of funds
        increased 107 basis points.  In 1994 the yield on average earning
        assets was 26 basis points less than in 1993, while cost of funds
        declined by 15 basis points.  

        Interest Rate Risk Management

        Movements in general market interest rates are a key element in
        changes in net interest margin.  The impact on earnings of changes
        in interest rates, known as interest rate risk, must be measured
        and managed to avoid unacceptable levels of risk.  Premier uses
        simulation modeling to analyze the effect of predicted or assumed
        changes in interest rates on balances and subsequently net interest
        income, and to manage interest rate risk.  Our model provides for
        simultaneously comparing four different interest rate scenarios and
        their impact on net interest income over a two year horizon. The
        "most likely" rate scenario is predicated on an economic consensus
        of future movements in short-term interest rates.  A "rising" and
        "declining" rate scenario are used to identify the potential impact
        of rapid changes, up or down, from current rates.  The fourth
        scenario, i.e. the "base" or "flat rate" simulation, (more
        traditionally known as "gap measurement") is used as a control to
        quantify the effect of changes in net interest income caused solely
        by repricing existing balances at current rates as they mature. 
        Changes in balances reflecting repayment risk, likely changes in
        customer behavior under different interest rate environments and
        other "what if" assumptions are also simulated under each scenario. 
        Our interest sensitivity, i.e., our exposure to change in net
        interest income is measured over a rolling 12 month period under
        each of the first three scenarios and compared to the base case
        forecast.  Generally, our policy is to maximize net interest income
        while limiting our negative interest sensitivity ( i.e., a decline
        in net interest income) to no more than 10% of after tax earnings
        under any interest rate scenario.  In January, 1996, the simulation
        model indicated rate sensitivity (i.e., a change in net interest
        income) of less than 1.00% in either a rising or declining rate
        environment.  

        Management uses earnings simulation under a variety of interest
        rate and balance assumptions to manage interest rate risk in a
        dynamic environment.  The following table shows our base or flat
        rate measurement (i.e., "gap position") as of December 31, 1995:
          
                                             Volumes Subject to Repricing    

                                          within    within    within   over
                                         90 days   180 days   1 year  1 year   
                                                  ($ in thousands)
        Loans (net of unearned
         income) ....................   $180,246   $15,075   $17,717 $113,659
        8Investment securities .......     45,300    39,041    27,743  153,242
        Other earning assets ........        676       -         -       -
          Total earning assets ......    226,222    54,116    45,460  266,901
        Interest-bearing deposits ...    119,510    36,923    32,658  279,707
        Short-term borrowings .......     38,853    10,850     1,657     -

          Total interest-bearing
          liabilities ...............    158,363    47,773    34,315  279,707
          Asset (liability) gap......     67,859     6,343    11,145  (12,806)
          Cumulative asset gap ......     67,859    74,202    85,347   72,541

        Provision for Possible Loan Losses

        The amount of the provision for possible loan losses is based on
        periodic (but no less than quarterly) evaluations by management.  In
        these evaluations,  we consider numerous factors including, but not
        limited to, current economic conditions, loan portfolio composition,
        prior loan loss experience, and an estimation of potential losses.  
        Each loan in the portfolio is graded according to specific financial,
        risk and repayment criteria.  The aggregate required reserve balance
        for the entire portfolio is maintained through earnings provisions as
        required.  Our provision for loan losses in 1995 totaled $636,000 as
        compared to $200,000 and $1.6 million in 1994 and 1993, respectively.
        At December 31, 1995 the allowance for possible loan losses totaled
        $3.9 million, or 1.17% of gross loans, compared to $3.7 million, or
        1.29% of gross loans at December 31, 1994.  Net charge-offs as a
        percentage of average loans were .16% in 1995, compared with .30% and
        .83% in 1994 and 1993, respectively.  Although we believe that the
        present level of the Allowance for Possible Loan Losses is a
        conservative assessment of the risk inherent in our loan portfolio,
        there can be no assurance that significant provisions for losses will
        not be required in the future based on factors such as deterioration
        of market conditions, major changes in borrowers' financial
        conditions, delinquencies and defaults.  Future provisions will
        continue to be determined in relation to overall asset quality as well
        as other factors mentioned previously.

        NonInterest Income

        Total noninterest income increased $544,000, or 8.1%, in 1995 over
        1994 following a $693,000, or 11.6%, increase in 1994 over 1993. 
        Trust fees and service charges on deposits continue to be the primary
        components of noninterest income.  Revenue from other fee-based
        services and products also increased modestly.  


        Trust fees, which represent Premier's largest fee-based source of

                                          34












        income, totalled $2.5 million in 1995, a 3.9% increase over 1994. 
        This increase followed revenue growth of 9.5% in 1994.  The growth in
        both years was primarily due to an increasing customer base.  Trust
        fees are based on providing fiduciary, investment management,
        custodial and related services to corporate and personal clients.  As
        of December 31, 1995, the market value of total managed assets
        approximated $.6 billion.  We anticipate continued growth in
        relationships and fees in 1996.

        Service charges on deposit accounts totalled $2.0 million and $1.9
        million in 1995 and 1994, respectively.  In 1993, service charges on
        deposit accounts increased $532,000, or 56.9%, to $1.5 million. 
        Although total deposits grew approximately $27.8 million in 1995,
        modest growth in fees from service charges were experienced due to an
        increase in earnings credit on commercial transaction accounts, which
        essentially offset higher transaction volume.  The increase in service
        charges on deposit accounts from 1993 to 1994 was due to an overall
        increase in transaction related fees.
         
        Another source of noninterest income over the past several years has
        been premiums recognized on sales of residential mortgage loans to the
        secondary market.  Net gains from the sale of residential mortgage
        loans totalled $222,000, $257,000 and $886,000 for the years 1995,
        1994 and 1993, respectively.   Low interest rate environments such as
        those experienced from 1992 through the first quarter of 1994 and
        again in the fourth quarter of 1995 create an increase in loan
        refinancing.  As market rates decrease, both refinancing and premiums
        recognized on loans sold to the secondary market generally increase.

        Net investment security gains were $409,000 in 1995 as compared to
        $35,000 in 1994 and $136,000 in 1993.  As conditions change over time,
        the overall interest rate risk, liquidity demands and potential return
        on the investment security portfolio will change.  Securities
        available for sale may be sold in order to manage interest rate risk,
        optimize overall investment returns, respond to changes in the credit
        risk of a particular security, or meet liquidity needs.  

        Other operating income increased modestly, by $60,000, to $2.2 million
        in 1995, following an increase of $776,000 in 1994 from 1993. 
        Contributing to the 1995 increase were fees from loan servicing,
        credit card processing and safe deposit box rental.  In 1994, other
        operating income included non-recurring income of $396,000 on loans
        charged off in prior periods that were recovered in 1994, as well as
        income from operating the six new offices acquired in July, 1993 for a
        full year.

        Noninterest Expense

        Total noninterest expense increased modestly, by $110,000, to $19.9
        million in 1995 as compared to $19.8 million in 1994.  In 1993
        noninterest expense totalled $16.5 million.  Our efficiency ratio,
        which measures the level of operating expense (non-interest expense

                                          35












        exclusive of taxes, loan loss provision and non cash charges such as
        depreciation and amortization) to total tax equivalent net interest
        income plus recurring non-interest revenue, improved from 61.4% in
        1993 to 59.2% and 56.5% in 1994 and 1995, respectively.

        Salaries and benefits, the largest component of non-interest expense,
        totaled $9.5 million in 1995 an increase of $614,000 or 6.9% over 1994
        following an increase of approximately $1.2 million over 1993.  The
        1995 increase was primarily a result of higher incentive pay and
        increased employee benefits including medical insurance premiums,
        profit-sharing contributions and Company-matched 401-k contributions. 
        Employee benefits were 12.4% of compensation expense in 1995 compared
        with 12.5% in 1994 and 10.8% in 1993.  The increase in 1994 over 1993
        reflects increased employee benefits and staffing of the six new
        offices acquired in July, 1993 for a full year.  At December 31, 1995,
        full-time equivalent employees totaled 296, as compared to 306 and 286
        employees at December 31, 1994 and 1993, respectively.  

        Combined net occupancy and furniture and fixture expense increased
        $158,000 and $483,000 in 1995 and 1994, respectively.  The increase in
        1995 over 1994 was primarily the result of higher real estate taxes
        and a new office location in DeKalb, Illinois.  The increase in
        combined net occupancy and furniture and fixture expense in 1994 was
        largely the result of the six new office locations acquired in
        Northbrook, Riverwoods and Cary, Illinois in July 1993.  We anticipate
        future increases in net occupancy and furniture and fixtures costs for
        existing offices will be modest.

        In 1995, Premier's subsidiary banks paid $586,000 for federal deposit
        (FDIC) insurance as compared to $1.2 million in 1994 and $918,000 in
        1993.  The decrease in 1995 was the result of the FDIC's restructuring
        of deposit insurance premiums to reflect the now fully-funded position
        of the insurance fund.  Deposit insurance premium rates are based on
        individual institution's adequacy of capital.  Premier's subsidiary
        banks' are currently categorized by the FDIC as "well capitalized"
        which allows them to take advantage of the lowest available premium
        rate.  The increase in 1994 over 1993 was attributable to an increase
        in deposits.

        Amortization of intangible assets was $1.6 million in both 1995 and
        1994 as compared to 834,000 in 1993.  The increased amortization in
        1994 relates to the additional amortization expense from the excess
        cost over fair value of net assets acquired in July, 1993.

        Other operating expenses decreased by $88,000, or 1.7%, in 1995,
        following a $566,000, or 12.6%, increase in 1994.  The primary factor
        contributing to the 1995 improvement were lower expenses associated
        with temporary holding of other real estate for sale and collection
        costs on non-performing assets.  Other real estate expense and
        collection costs totaled approximately $357,000, $401,000, and
        $382,000 in 1995, 1994 and 1993 respectively.  The 1994 increase
        relates primarily to operating the six offices acquired in July 1993

                                          36












        for a full year and start-up costs for the DeKalb office purchased in
        December, 1994.  

        Income Taxes

        Income taxes for 1995 totaled $2.7 million as compared to $2.4 million
        in 1994 and $1.6 million in 1993.  The increase in the tax provision
        is due to higher pretax earnings and a decrease in tax-exempt income
        as a percentage of pre-tax income.   Premier's effective tax rate was
        29.97% for 1995 as compared to 29.68% and 28.26% in 1994 and 1993,
        respectively.  

        Financial Condition

        At December 31, 1995, Premier had total assets of $670.2 million, as
        compared to $620.5 million at December 31, 1994.  Average total assets
        for 1995 increased $32.9 million, or 5.5%, over 1994.  Loan growth and
        purchase of securities accounted for much of the increase in total
        assets.  The increase in assets were funded primarily by interest
        bearing deposits and short-term borrowings.
         
        Securities
        Securities available for sale are a part of Premier's interest rate
        risk management strategy and may be sold in response to changes in
        interest rates, changes in prepayment risk, liquidity management and
        other factors.  At December 31, 1995, we had $265.3 million in
        securities available for sale, compared to $208 million at year end
        1994.  The increase in securities available for sale was due to 1)
        reclassifying all of our held to maturity securities into available
        for sale in November 1995 and 2) utilization of short-term borrowings
        for the purchase of adjustable rate mortgage backed securities.   In
        November 1995, financial institutions were given a one-time
        opportunity from the Financial Accounting Standards Board to
        reclassify, without violating the provisions of FAS No. 115, their
        investment securities.  Bank Regulatory Authorities currently do not
        include unrealized gains and losses in evaluating capital adequacy. 
        By carrying all of our securities in the available for sale category,
        management can more actively manage the investment portfolio.  At
        December 31, 1994 investments held-to-maturity totaled $40.5 million.
          
        Loans

        Our lending strategy continues to stress quality growth, diversified
        by product, geography and industry.  Loans represent the largest
        component of Premier's earning assets.  At December 31, 1995, total
        gross loans outstanding were $327 million, a $42.2 million, or 14.80%
        increase as compared to a year ago.  This increase was the result of
        growth in both the commercial and real estate portfolios.  Loan
        portfolio distribution at December 31, 1995, was 58% commercial, 33%
        retail, and 9% agricultural.  The portfolio mix and concentration have
        not changed significantly from year-end 1994.  Preserving loan quality
        and diversifying the loan portfolio both geographically and by

                                          37












        industry continue to be key objectives for Premier.   We anticipate
        total loan growth to continue in 1996.  

        Asset Quality

        Over the past several years, aggressive collection actions combined
        with a healthy local and national economy have improved asset quality
        significantly.  At year end, nonperforming assets declined to $4
        million, or .60% of total assets, down from $7.1 million, or 1.14% of
        total assets at December 31, 1994.  Non-performing assets consist of
        loans 90 days or more past due, loans not accruing interest, loans
        with renegotiated credit terms, and other real estate owned.  Impaired
        loans at December 31, 1995 decreased $3.1 million, to $2.6 million,
        compared to $5.7 million a year earlier.  Impaired loans as a
        percentage of loans were .78% and 1.99% at December 31, 1995 and 1994,
        respectively.  Other real estate owned totaled $1.5 million and $1.4
        million at December 31, 1995 and 1994, respectively.

        Sources of Funds

        We consider core deposits, which include transaction accounts, savings
        deposit accounts, and consumer time deposits less than $100,000 as our
        most stable source of funding.  These core deposits are supplemented
        by time deposits from governmental entities, time deposits greater
        than $100,000 and repurchase agreements.  Short-term borrowings and
        stockholders' equity comprise the other portion of our total funding
        sources.  Total deposits increased $27.8 million, or 5.3% to $551.5
        million at December 31, 1995 compared with $523.7 million at December
        31, 1994.  Core deposits totaled $504.8 million at December 31, 1995
        and $500.7 million at December 31, 1994.  Non-interest bearing
        deposits were 15.0% and 16.4% of total deposits at December 31, 1995
        and 1994, respectively.  Total short-term borrowings, including
        repurchase agreements, were $51.4 million at December 31, 1995
        compared with $42.3 million at December 31, 1994.
           

        Liquidity

        Premier defines liquidity as having funds available to meet cash flow
        requirements.  Effective management of balance sheet liquidity is
        necessary to fund growth in earning assets, to pay liabilities, to
        satisfy depositors' withdrawal requirements and to accommodate changes
        in balance sheet mix.  Premier has three major sources of generating
        cash other than through operations: 1) primary and secondary market
        deposits, 2) securities available for sale, and 3) lines of credit
        from unaffiliated banks.  An ongoing analysis of liquidity is
        performed at the subsidiary and Holding Company levels.  Liquid assets
        are compared to the potential needs for funds to determine if the
        Company has sufficient coverage for future liquidity needs. 
        Management maintains a primary and total liquidity position that
        provides 100% coverage relative to the anticipated likelihood of
        potential events taking place.  At year end, our liquidity coverage

                                          38












        exceeded this position.
         
        Stockholders' Equity

        Stockholders' equity increased by $9.6 million during 1995, from $52.5
        million at December 31, 1994 to $62.1 million in 1995.  The increase
        was due to retained net earnings of $4.0 million and recording an
        after tax unrealized gain on securities available for sale of
        approximately $1.2 million in accordance with Statement of Financial
        Accounting Standards No. 115 ("FAS 115") as compared to recording an
        after tax unrealized loss of $4.4 million in 1994.
          
        The Federal Reserve Board currently specifies three capital
        measurements under the risk-based capital guidelines:  1) "Tier 1
        Capital" (i.e., common stockholders' equity less goodwill to risk-
        adjusted assets), 2) "Total Risk Based Capital" (i.e., Tier 1 Capital
        plus the lesser of 1.25% of risk-adjusted assets or the allowance for
        possible loan losses to risk-adjusted assets), and 3) "Tier 1 Leverage
        Ratio" (i.e., common stockholders' equity less goodwill to total
        assets less goodwill).  Bank holding companies are required to
        maintain minimum risk-based capital ratios of 4% for "Tier 1," 8% for
        "Total Risk-Based Capital," and a "Leverage Ratio of 3% or greater. 
        At December 31, 1995, Premier had a "Tier 1" ratio of 10.61%, well
        above the Regulatory minimum.  Our "Total Risk Based Capital Ratio"
        was 11.64%, and our "Leverage Ratio" was 6.14%, also considerably
        better than required.  In addition, all of the banking subsidiaries
        met the definition of "well-capitalized" under the FDIC's risk related
        premium system at December 31, 1995. 

        Current Accounting Developments

        In May, 1995, the Financial Accounting Standards Board issued SFAS No.
        122, "Accounting for Mortgage Servicing Rights, an amendment of SFAS
        No. 65."  SFAS 122 requires the recognition as a separate asset the
        rights to service mortgage loans for others, however those servicing
        rights are acquired.  SFAS 122 also requires the assessment of
        capitalized mortgage servicing rights for impairment to be based on
        the current value of those rights.  This statement is effective for
        fiscal years beginning after December 15, 1995.  The Company adopted
        SFAS January 1, 1996 and it did not have a material effect on the
        financial position or results of operation of the Company.

        On October 23, 1995, the Financial Accounting Standards Board issued
        Statement 123, "Accounting for Stock-Based Compensation."  The
        Statement permits a company to choose either a new fair value based  
        method or the current APB Opinion 25 intrinsic value based method of
        accounting for its stock-based compensation arrangements.  The
        Statement requires pro forma disclosures of net income and earnings
        per share computed as if the fair value based method had been applied
        in financial statements of companies that continue to follow current
        practice in accounting for such arrangements under APB Opinion 25. 
        Premier plans to continue accounting for its stock-based compensation

                                          39












        plans under APB Opinion 25.







        PREMIER FINANCIAL SERVICES, INC. is a registered bank holding company. 

        Premier was established under Delaware Law on December 31, 1976.  The
        operations of Premier and its subsidiaries consist primarily of
        financial activities common to the commercial banking industry, as
        well as trust and investment services, data processing and electronic
        banking services and insurance.  Services are extended to individuals,
        businesses, local government units and institutional customers
        throughout Northern Illinois.  As of December 31, 1995, Premier's
        banking offices and nonbanking affiliations were as follows:

        First Bank/Freeport
        First Bank/Dixon
        First Bank/Mt. Carroll
        First Bank/Polo
        First Bank/Stockton
        First Bank/Sterling
        First Security Bank of Cary-Grove
        First Bank/Rockford
        First National Bank of Northbrook
        First Bank/Warren
        First Bank/DeKalb
        Premier Trust Services, Inc.
        Premier Insurance Services,
        Premier Operating Systems, Inc.

        Stock information
        Our common stock is traded on the NASDAQ National Over-the-Counter
        market and is listed under the symbol PREM.  A two-year record, by
        quarter, of high and low bid prices, as well as cash dividends 
        declared, is as follows: 
             





                                                                               
                         1995                                  1994

                                    Cash                                 Cash
         Quarter   High    Low   Dividends     Quarter  High     Low   Dividends
           1st     7.50   6.50  .05                1st    6.33   5.83  .043


                                          40












           2nd     8.25   7.25  .05                2nd    6.33   5.83  .043

           3rd     8.00   6.75  .05                3rd    8.25   6.75  .047

           4th     9.75   7.75  .06                4th    8.25   6.50  .047
          Total                 .21               Total                .18



        A three-for-one stock split in the form of a 200% stock dividend was
        declared and distributed as follows:

                                           1994
         Declaration date             April 28, 1994

         Record date                   June 8, 1994

         Payable date                  July 1, 1994


  10K notice
  The Annual Report to the Securities and Exchange Commission, Form 
  10-K, may be obtained by shareholders free of charge upon written 
  request to the Secretary of the Corporation, Premier Financial 
  Services, Inc., 27 West Main St., Suite 101, Freeport, IL 61032.




















<TABLE>
                                 Five Year Summary of Selected Financial Data


    Earnings                         1995           1994          1993          1992         1991
    <S>                            <C>           <C>          <C>            <C>          <C>
    Interest income                $44,380,024   $36,527,016  $30,441,589    $28,353,205  $30,634,167

    Interest expense                22,159,662    15,129,406   12,750,769     13,358,608   17,366,302

    Net interest income             22,220,362    21,397,610   17,690,820     14,994,597   13,267,865

    Provision for possible
    loan losses                        636,000       200,000    1,620,000        325,000            -
    Earnings before income
    taxes                            8,942,767     8,120,003    5,591,280      6,335,317    4,920,829

    Net earnings                     6,262,179     5,710,295    4,011,210      4,352,115    3,618,395

    Net earnings available to
    common shareholders              5,155,929     4,505,737    3,418,928      4,352,115    3,618,395
</TABLE>


<TABLE>
    Per share statistics * -
    Common                         1995          1994          1993         1992          1991

    <S>                             <C>           <C>            <C>           <C>           <C>
    Net earnings                    $.77          $ .68          $ .55         $ .74         $ .64
    Cash dividend declared           .21            .18            .16           .15           .11

    Book Value                      7.31           5.88           6.04          5.49          4.85
</TABLE>

<TABLE>
                                    1995          1994          1993         1992          1991

    Common shares
    <S>                            <C>           <C>           <C>          <C>           <C>
    outstanding - year end         6,544,347     6,504,876     6,489,321    5,782,608     5,756,151
</TABLE>


<TABLE>
                                   1995         1994         1993         1992          1991

    Rate earned on beginning
    <S>                            <C>         <C>             <C>          <C>           <C>
    stockholders' equity           11.93%      10.30%          12.64%       15.58%        14.93%
</TABLE>


<TABLE>
    Financial position - year
    end                               1995           1994          1993         1992          1991
    <S>                            <C>            <C>           <C>           <C>                    <S>
    Securities held-to-maturity     $      -      $40,513,480   $39,787,245  $28,314,011  $125,390,853

    Securities available for
    sale                           265,326,397    207,964,644   140,699,066   77,520,998             -

    Loans, net                     322,847,206    280,767,645   327,018,113  217,249,829   211,540,534
    Allowance for possible loan
    losses                           3,849,863      3,688,386     4,369,290    2,712,863     3,202,509

    Excess cost over fair value
    of net assets acquired          20,008,150     21,600,583    23,193,016    3,009,951     3,204,148

    Noninterest bearing
    deposits                        82,694,865     86,018,604   104,976,862   49,979,533    40,304,642
    Interest bearing deposits      468,797,581    437,674,799   413,042,081  258,913,579   246,474,882

    Total deposits                 551,492,446    523,693,403   518,018,943  308,893,112   286,779,524

    Short-term borrowings           32,725,000     26,185,000    12,410,000    6,152,000    14,501,000
    Securities sold under
    agreements to repurchase        18,635,335     16,085,872    20,571,658   14,854,410    43,687,552

    Stockholders' equity            62,107,404     52,476,832    55,416,039   31,737,646    27,929,137

    Total assets                   670,219,383    620,503,737   610,663,210  364,024,410   375,494,615
</TABLE>

  * Per share statistics have been adjusted to reflect a 5% stock dividend to
  shareholders of record February 28, 1991, 10% stock dividend to shareholders 
  of record February 28, 1992, and a three-for-one stock split in the form of
  a 200% stock dividend to shareholders of record June 8, 1994.





  Board of Directors       Principal Occupation          Principal Business




  Donald E. Bitz           Retired Chairman of the       Insurance Company
                           Board & Chief Executive
                           Officer
                           Economy Fire & Casualty Co.

  R. Gerald Fox            President & Chief Executive   Publisher of financial
                           Officer                       books and periodicals
                           F.I.A. Financial Publishing
                           Company

  Richard L. Geach         President & Chief Executive
                           Officer

  Charles M. Luecke        President, Luecke Jewelers,   Retail Jeweler
                           Inc.

  Edward G. Maris          Private Investor

  David L. Murray          Executive Vice President &
                           Chief Financial Officer

  H. Barry Musgrove        President, Frantz             Manufacturer of anti-
                           Manufacturing Company         friction products

  Dr. Joseph C. Piland     Educational Consultant &
                           Retired President, Highland
                           Community College













                                         44









                           Exhibit 21

                     Subsidiaries of Company



Listed below is a list of the Company's subsidiaries and the state
or jurisdiction of their incorporation as of December 31, 1995. 
The Company is incorporated in the State of Delaware.



First Bank North                        Illinois state banking laws

First Bank South                        Illinois state banking laws

First National Bank of Northbrook       National banking laws

First Security Bank of Cary Grove       Illinois state banking laws

Premier Acquisition Company             State of Delaware

Premier Trust Services, Inc.            State of Illinois

Premier Insurance Services, Inc.        State of Illinois

Premier Operating Systems, Inc.         State of Illinois





                           Exhibit 23

            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



We consent to incorporation by reference in the Registration
Statements on Form S-8 of Premier Financial Services, Inc. 
of our report dated January 26, 1996, relating to the consolidated
balance sheets of Premier Financial Servives, Inc. and subsidiaries
as of December 31, 1995 and 1994 and
the related consolidated statements of earnings, changes in
stockholders' equity, and cash flows for each of the years in the
three-year period ended December 31, 1995, which report is incorporated by
reference in the December 31, 1995 annual report on Form 10-K of Premier 
Financial Services, Inc.



KPMG Peat Marwick LLP

Chicago, Illinois
March 22, 1996

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                      37,390,597
<INT-BEARING-DEPOSITS>                         676,367
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                265,326,397
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    326,975,311
<ALLOWANCE>                                  3,849,863
<TOTAL-ASSETS>                             670,219,383
<DEPOSITS>                                 551,492,446
<SHORT-TERM>                                32,725,000
<LIABILITIES-OTHER>                         23,894,533
<LONG-TERM>                                          0
<COMMON>                                    32,721,735
                                0
                                 14,250,000
<OTHER-SE>                                  15,135,669
<TOTAL-LIABILITIES-AND-EQUITY>             670,219,383
<INTEREST-LOAN>                             27,729,373
<INTEREST-INVEST>                           16,367,679
<INTEREST-OTHER>                               282,972
<INTEREST-TOTAL>                            44,380,024
<INTEREST-DEPOSIT>                          19,851,147
<INTEREST-EXPENSE>                          22,159,662
<INTEREST-INCOME-NET>                       22,220,362
<LOAN-LOSSES>                                  636,000
<SECURITIES-GAINS>                             409,021
<EXPENSE-OTHER>                             19,871,728
<INCOME-PRETAX>                              8,942,767
<INCOME-PRE-EXTRAORDINARY>                   6,262,179
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 6,262,179
<EPS-PRIMARY>                                      .77
<EPS-DILUTED>                                      .76
<YIELD-ACTUAL>                                    4.18
<LOANS-NON>                                  2,345,084
<LOANS-PAST>                                   158,368
<LOANS-TROUBLED>                                75,280
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             3,688,386
<CHARGE-OFFS>                                1,405,113
<RECOVERIES>                                   930,590
<ALLOWANCE-CLOSE>                            3,849,863
<ALLOWANCE-DOMESTIC>                         2,798,863
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                      1,051,000
        

</TABLE>



                       FIRST AMENDMENT TO
                  AGREEMENT AND PLAN OF MERGER

          This First Amendment to the Agreement and Plan of
Merger (this "Amendment") is entered into as of March 18, 1996 by
and among NORTHERN ILLINOIS FINANCIAL CORPORATION, an Illinois
corporation ("Northern Illinois"), PREMIER FINANCIAL SERVICES,
INC., a Delaware corporation ("Premier"), and GRAND PREMIER
FINANCIAL, INC., a Delaware corporation ("GPF").

          WHEREAS, Northern Illinois, Premier and GPF have
entered into an Agreement and Plan of Merger, dated as of January
22, 1996 (the "Agreement"), providing for the merger of Northern
Illinois and Premier with and into GPF, subject to the terms and
conditions set forth therein; and

          WHEREAS, Northern Illinois, Premier and GPF each
believe it to be in their best interests and in the best
interests of their respective stockholders to amend certain
provisions of the Agreement;

          NOW THEREFORE, in consideration of the mutual
covenants, representations, warranties and agreements contained
herein, and intending to be legally bound hereby, the parties
agree as follows:

          1.   Amendments to Agreement.  The Agreement is hereby
amended as follows:

          1.1  Section 3.4 of the Agreement is amended by
deleting the same in its entirety and substituting in lieu
thereof the following:

          3.4  Authority; No Violation.  (a) Northern
     Illinois has full corporate power and authority to
     execute and deliver this Agreement and to consummate
     the transactions contemplated hereby.  The execution
     and delivery of this Agreement and the consummation of
     the transactions contemplated hereby have been duly and
     validly approved by the Board of Directors of Northern
     Illinois.  The Board of Directors of Northern Illinois
     has directed that this Agreement and the transactions
     contemplated hereby be submitted to Northern Illinois'
     stockholders for approval at a meeting of such
     stockholders and, except for the adoption of this
     Agreement by the affirmative vote of the holders of (i)
     at least 80% of the outstanding shares of Northern
     Illinois Common Stock and (ii) a majority of the
     outstanding shares of Northern Illinois Common Stock
     not held by Howard A. McKee and his "associates" and
     "affiliates" (as defined in Section 7.85 of the IBCA
     and Rule 12b-2 under the Exchange Act), no other
     corporate proceedings on the part of Northern Illinois
     are necessary to approve this Agreement and to
     consummate the transactions contemplated hereby.  This
     Agreement has been duly and validly executed and
     delivered by Northern Illinois and (assuming due
     authorization, execution and delivery by Premier and
     GPF) constitutes a valid and binding obligation of
     Northern Illinois, enforceable against Northern
     Illinois in accordance with its terms.  
          1.2. Section 3.5 of the Agreement is hereby amended by
deleting the same in its entirety and substituting in lieu
thereof the following:

          3.5  Consents and Approvals.  No consents or
     approvals of or filings or registrations with any
     court, administrative agency or commission or other
     governmental authority or instrumentality (each a
     "Governmental Entity") or with any third party are
     necessary in connection with the execution and delivery
     by Northern Illinois of this Agreement and the
     consummation by Northern Illinois of the Merger and the
     other transactions contemplated hereby except for (a)
     the filing by GPF of an application with the Board of
     Governors of the Federal Reserve System (the "Federal
     Reserve Board") under the BHC Act and the approval of
     such application, (b) the filing by Keeco, Inc., an
     Illinois corporation, and Northland Insurance Agency,
     Inc., an Illinois corporation, of an application with
     the Federal Reserve System under the BHC Act and the
     approval of such application, (c) the filing with the
     Securities and Exchange Commission (the "SEC") of a
     joint proxy statement in definitive form relating to
     the meetings of Northern Illinois' and Premier's
     stockholders to be held in connection with this
     Agreement and the transactions contemplated hereby (the
     "Joint Proxy Statement") and the registration statement
     on Form S-4 (the "S-4") in which such Joint Proxy
     Statement will be included as a prospectus, (d) the
     filing of a registration statement on Form 8-A (the "8-
     A") registering the GPF Common Stock under Section
     12(g) of the Securities Exchange Act of 1934, as
     amended (the "Exchange Act"), (e) the filing of
     articles of merger with, and the issuance of a
     certificate of merger by, the Illinois Secretary under
     the IBCA, and the filing of a certificate of merger
     with the Delaware Secretary pursuant to the DGCL, (f)
     the filing of a consent to service of process, an
     appointment of the Illinois Secretary as agent for
     service of process, and an agreement with respect to
     any Dissenting Shares required to be filed by GPF with
     the Illinois Secretary pursuant to Section 11.35 of the
     IBCA, (g) such filings and approvals as are required to
     be made or obtained under the securities or "Blue Sky"
     laws of various states in connection with the issuance
     of the shares of GPF Common Stock and GPF Preferred
     Stock pursuant to this Agreement, (h) the approval of
     an application to list the GPF Common Stock on The
     Nasdaq Stock Market's National Market, subject to
     official notice of issuance, and (i) the approval of
     this Agreement by the requisite vote of the
     stockholders of Northern Illinois and Premier.

          1.3. Paragraph (a) of Section 4.2 of the Agreement is
hereby amended by deleting the same in its entirety and
substituting in lieu thereof the following:

          4.2  Capitalization. (a) The authorized capital
     stock of Premier consists of 15,000,000 shares of
     Premier Common Stock, of which, as of December 31,
     1995, 6,544,347 shares were issued and outstanding, and
     1,000,000 shares of Preferred Stock, par value $1.00
     per share (the "Premier Preferred Stock", of which (i)
     7,000 shares were designated and 5,000 shares were
     issued and outstanding as Premier Series A Perpetual
     Preferred Stock, (ii) 7,250 shares were designated and
     issued and outstanding as Premier Series B Perpetual
     Preferred Stock, and (iii) 2,000 shares were designated
     and issued and outstanding as Premier Series D
     Perpetual Preferred Stock.  During the fiscal year
     ended December 31, 1994, (i) Premier redeemed all 1,950
     shares of Premier Series C Perpetual Preferred Stock,
     with a par value of $1.00 and a stated value of $1,000
     per share, that had previously been authorized and
     issued, and such shares reverted to authorized but
     unissued shares of Premier Preferred Stock in
     accordance with the terms of the Certificate of
     Designation establishing the Premier Series C Perpetual
     Preferred Stock, and (ii) 1,300 shares of Premier
     Series D Perpetual Preferred Stock were converted into
     1,300 shares of Premier Series B Perpetual Preferred
     Stock and such 1,300 shares of Series D Perpetual
     Preferred Stock reverted to authorized but unissued
     shares of Premier Preferred Stock, in accordance with
     the terms and conditions of the Certificate of
     Designation establishing the Premier Series D Perpetual
     Preferred Stock.  The shares of Premier Series B
     Perpetual Preferred Stock and Premier Series D
     Perpetual Preferred Stock are subject to a letter
     agreement, dated as of the date of their issuance,
     pursuant to which Premier has agreed to amend the terms
     of the Premier Series B Perpetual Preferred Stock and
     the Premier Series D Perpetual Preferred Stock to
     provide for the payment of cumulative, rather than non-
     cumulative dividends, at such time as such cumulative
     preferred stock may be counted as "Tier 1 Capital"
     under applicable regulations of the Federal Reserve
     Board.  As of December 31, 1995, no shares of Premier
     Common Stock were held in treasury.  On December 31,
     1995, no shares of Premier Common Stock or Premier
     Preferred Stock were reserved for issuance, except for
     (i) 397,799 shares of Premier Common Stock reserved for
     issuance upon the exercise of stock options pursuant to
     the Premier Stock Plans, (ii) 763,157 shares of Premier
     Common Stock reserved for issuance upon the conversion
     of the Series B Perpetual Preferred Stock, (iii) the
     shares of Premier Common Stock issuable pursuant to the
     Premier Option Agreement, and (iv) 200,000 shares of
     Premier Common Stock reserved for issuance pursuant to
     the Premier Benefit plans, other than the stock option
     plans.  All of the issued and outstanding shares of
     Premier Common Stock and Premier Preferred Stock have
     been duly authorized and validly issued and are fully
     paid, nonassessable and free of preemptive rights, with
     no personal liability attaching to the ownership
     thereof.  As of the date of this Agreement, except for
     the Premier Option Agreement, certain provisions of the
     Certificates of Designation of the Premier Series B
     Perpetual Preferred Stock and the Premier Series D
     Perpetual Preferred Stock, and the Premier Stock Plans,
     Premier does not have and is not bound by any
     outstanding subscriptions, options, warrants, calls,
     commitments or agreements of any character calling for
     the purchase or issuance of any shares of Premier
     Common Stock or Premier Preferred Stock or any other
     equity securities of Premier or any securities
     representing the right to purchase or otherwise receive
     any shares of Premier Common Stock or Premier Preferred
     Stock.  Assuming compliance by Northern Illinois and
     GPF with Article I of this Agreement, after the
     Effective Time, there will not be any outstanding
     subscriptions, options, warrants, calls, commitments or
     agreements of any character by which Premier or any of
     the Premier Subsidiaries will be bound calling for the
     purchase or issuance of any shares of the capital stock
     of Premier.  Premier has previously provided Northern
     Illinois with a list of the option holders, the date of
     each option to purchase Premier Common Stock granted,
     the number of shares subject to each such option, the
     expiration date of each such option, and the price at
     which each such option may be exercised under an
     applicable Premier Stock Plan.  Since September 30,
     1995, Premier has not issued any shares of its capital
     stock or any securities convertible into or exercisable
     for any shares of its capital stock, other than
     pursuant to the exercise of employee stock options
     granted prior to such date.

          1.4. Section 7.1 of the Agreement is hereby amended by
deleting paragraph (h) thereof.

          1.5. The Agreement is amended by (i) deleting Exhibit G
as an exhibit thereto, (ii) re-lettering Exhibits H and I as
Exhibits G and H, respectively, (iii) deleting the reference to
Exhibit H in Section 7.2(e) of the Agreement and substituting in
lieu thereof a reference to Exhibit G, and (iv) deleting the
reference to Exhibit I in Section 7.3(e) of the Agreement and
substituting in lieu thereof a reference to Exhibit H.

          1.6. The Agreement is amended by deleting the form of
Amended and Restated Certificate of Incorporation of Grand
Premier Financial, Inc. attached as Exhibit C thereto and
substituting in lieu thereof, as Exhibit C thereto, the form of
Amended and Restated Certificate of Incorporation of Grand
Premier Financial, Inc. attached to this Amendment.

          2.   Board Ratification.  This Amendment and the
execution and delivery thereof are subject to ratification by the
Boards of Directors of each of Premier, Northern Illinois and
GPF.

          3.   References.  All references in the Agreement to
"this Agreement" shall hereafter refer to the Agreement as
amended hereby.

          4.   Counterparts.  This Amendment may be executed in
counterparts, all of which shall be considered one and the same
instrument, it being understood that all parties need not sign
the same counterpart.

          IN WITNESS WHEREOF, Premier, Northern Illinois and GPF
have caused this Amendment to be executed by their respective
officers thereunto duly authorized as of the date first above
written.

PREMIER FINANCIAL SERVICES, INC.        NORTHERN ILLINOIS
FINANCIAL
                                     CORPORATION



By:/s/ Richard L. Geach              By: /s/    Robert W. Hinman 
                                                                 
       Richard L. Geach                         Robert W. Hinman
       President and Chief Executive Officer    President and Chief
                                                Executive Officer


GRAND PREMIER FINANCIAL, INC.



By:/s/ Richard L. Geach            
     Richard L. Geach                   
     Chief Executive Officer



By:/s/ Robert W. Hinman            
     Robert W. Hinman
     President





           CHANGE IN CONTROL AND TERMINATION AGREEMENT


     This Change in Control and Termination Agreement
("Agreement") is entered into as of this 20th day of
January, 1995, by and between Premier Financial
Services, Inc., a Delaware corporation ("Premier") and
Richard L. Geach ("Executive").


                           WITNESSETH:

     WHEREAS, Executive is currently employed by Premier as its
President and Chief Executive Officer; and

     WHEREAS, Premier desires to provide security to Executive in
connection with Executive's employment with Premier in the event
of a Change in Control of Premier; and

     WHEREAS, Executive and Premier desire to enter into this
Agreement pertaining to the terms of the security Premier is
providing to Executive with respect to his employment in the
event of a Change in Control;

     NOW, THEREFORE, in consideration of the mutual covenants and
promises contained herein, and other good and valuable
consideration, the receipt of which is hereby acknowledged, the
parties agree as follows:

     1.   Term.  The term of this Agreement shall be the period
beginning on the date hereto and terminating on the date 36
months after the date hereof (the "Term"), provided that for each
day from and after the date hereof the Term will automatically be
extended for an additional day, unless either Premier or
Executive has given written notice to the other party of its or
his election to cease such automatic extension, in which case the
Term shall end at the expiration of the 36 month period beginning
on the date such notice is received by such other party.

     2.   Definitions.  For purposes of this Agreement:

          (a)  "Affiliate" or "Associate" shall have the meaning
     set forth in Rule 12b-2 under the Securities Exchange Act of
     1934 (the "Exchange Act").

          (b)  "Base Salary" shall mean Executive's monthly base
     salary at the rate in effect on the date of a termination of
     employment under circumstances described in subsections 3(a)
     or (b) below; provided, however, that such rate shall in no
     event be less than the highest rate in effect for Executive
     at any time during the Term.

          (c)  "Beneficiary" shall mean the person or entity
     designated by the Executive, by written instrument delivered
     to Premier, to receive the benefits payable under this
     Agreement in the event of his death.  If the Executive fails
     to designate a Beneficiary, or if no Beneficiary survives
     the Executive, such death benefits shall be paid:

          (i)  to the Executive's surviving spouse; or

          (ii) if there is no surviving spouse, to the
               Executive's living descendants per stirpes; or

          (iii)     if there is neither a surviving spouse nor
                    descendants, to the Executive's duly
                    appointed and qualified executor or personal
                    representative.

          (d)  A "Change in Control" of Premier shall be deemed
     to have occurred if:

          (i)  any "person" or "group" (as such terms are used in
               Sections 13(d) and 14(d) of the Exchange Act is or
               becomes the "beneficial owner" (as defined in Rule
               13d-3 under the Exchange Act, except that a person
               shall be deemed to be the "beneficial owner" of
               all shares that any such person has the right to
               acquire pursuant to any agreement or arrangement
               or upon exercise of conversion rights, warrants,
               options or otherwise, without regard to the sixty
               day period referred to in such Rule), directly or
               indirectly, of securities representing 25% or more
               of the combined voting power of Premier's then
               outstanding securities; or

          (ii) at any time during any period of two consecutive
               years (not including any period prior to January
               1, 1995) individuals who at the beginning of such
               period constituted the Board (the "Incumbent
               Board") cease for any reason to constitute at
               least a majority of the Board; provided, however,
               that any individual becoming a director subsequent
               to such date whose election, or nomination for
               election by Premier's shareholders, was approved
               by a vote of at least a majority of the directors
               then comprising the Incumbent Board shall be
               considered as though such individual were a member
               of the Incumbent Board, but excluding, for this
               purpose, any such individual whose initial
               assumption of office occurs as a result of either
               an actual or threatened election contest (as such
               terms are used in Rule 14a-11 or Regulation 14A
               promulgated under the Exchange Act) or other
               actual or threatened solicitation of proxies or
               consents by or on behalf of a person other than
               the Board.

          (e)  "Good Cause" shall be deemed to exist if, and only
     if:

          (i)  Executive engages in acts or omissions
               constituting dishonesty, intentional breach of
               fiduciary obligation or intentional wrongdoing or
               malfeasance, in each case that results in
               substantial harm to Premier or any Affiliate; or

          (ii) Executive is convicted of a criminal violation
               involving fraud or dishonesty.

          (e)  "Good Reason" shall be deemed to exist if, and
     only if, Executive terminates his employment because,
     without his express written consent: 

          (i)  Premier assigns to Executive duties of a
               nonexecutive nature or for which Executive is not
               reasonably equipped by his skills and experience;

          (ii) Premier reduces the salary of Executive, or
               materially reduces the amount of paid vacation to
               which he is entitled, or his fringe benefits and
               perquisites;

          (iii)     Premier requires Executive to relocate his
                    principal business office or his principal
                    place of residence, or assign to Executive
                    duties that would reasonably require such
                    relocation;

          (iv) Premier requires Executive, or assign duties to
               Executive which would reasonably require him to
               spend more than 30 normal working days away from
               his principal business office or his principal
               place of residence during any consecutive twelve-
               month period;

          (v)  Premier fails to provide office facilities,
               secretarial services, and other administrative
               services to Executive which are substantially
               equivalent to the facilities and services provided
               to Executive on the date hereof; or

          (vi) Premier terminates any Incentive, Retirement or
               Welfare Plans, or reduces or limits Executive's
               participation therein relative to the level of
               participation of other executives of similar rank,
               to such an extent as to materially reduce the
               aggregate value of Executive's incentive
               compensation and benefits below their aggregate
               value as of the date hereof.

          (f)  "Retirement Plan" shall mean any qualified or
     supplemental employee pension benefit plan, as defined in
     Section 3(2) of the Employee Retirement Income Security Act
     of 1974, as amended ("ERISA"), currently or hereinafter made
     available by Premier in which Executive is eligible to
     participate, including, but not limited to, the Premier
     Financial Services, Inc. Employee Savings and Stock Plan and
     Trust (the "Savings Plan") and the Premier Financial
     Services, Inc. Senior Leadership and Directors Deferred
     Compensation Plan (the "Deferred Compensation Plan").

          (g)  "Severance Period" shall mean the period beginning
     on the date Executive's employment with Premier terminates
     under circumstances described in subsection 3(a) and ending
     on the date 12 months thereafter.

          (h)  "Substantial Portion of the Property of Premier"
     shall mean 50% of the aggregate book value of the assets of
     Premier and its Affiliates and Associates as set forth on
     the most recent balance sheet of Premier, prepared on a
     consolidated basis, by its regularly employed, independent,
     certified public accountants.

          (i)  "Welfare Plan" shall mean any health and dental
     plan, disability plan, survivor income plan or life
     insurance plan, as defined in Section 3(1) of ERISA,
     currently or hereafter made available by Premier in which
     Executive is eligible to participate.

          (j)  "Incentive Plan" shall mean any incentive or bonus
     plan currently or hereinafter made available by Premier in
     which Executive is eligible to participate, including, but
     not limited to, the Premier Financial Services, Inc. 1995
     Stock Option Plan, and any successor thereto..

     3.   Benefits Upon Termination of Employment.  The following
provisions will apply if a Change in Control occurs during the
Term, and at any time during the 24 months after the Change in
Control occurs (whether during or after the expiration of the
Term), the employment of Executive with Premier is terminated by
Premier for any reason other than Good Cause, or Executive
terminates his employment with Premier for Good Reason:

          (a)  Premier shall pay Executive an amount equal to
     Executive's Base Salary multiplied by 12.  Such amount shall
     be paid to Executive in a lump sum within 90 days after his
     date of termination of employment; provided, however,
     Executive, by written notice to Premier, may elect to
     receive such payment on any date that is no earlier than the
     later to occur of: (i) the date 10 days after the date of
     termination; and (ii) the date 10 days after receipt of such
     notice.

          (b)  During the Severance Period Executive and his
     spouse and other dependents will continue to be covered by
     all Welfare Plans maintained by Premier in which he and his
     spouse and other dependents were participating immediately
     prior to the date of his termination, as if he continued to
     be an employee of Premier, and Premier will continue to pay
     the costs of coverage of Executive and his spouse and other
     dependents under such Welfare Plans on the same basis as is
     applicable to active employees covered thereunder; provided
     that, if participation in any one or more of such Welfare
     Plans is not possible under the terms thereof, Premier will
     provide substantially identical benefits.  Coverage under
     any such Welfare Plan will cease if and when Executive
     obtains employment with another employer during the
     Severance Period, and becomes eligible for coverage under
     any substantially similar Welfare Plan provided by his new
     employer.

          (c)  Premier shall pay to Executive in a lump sum
     within 90 days after his termination of employment: (i) a
     bonus in the amount that would have been payable under any
     Incentive Plan for the year of such employment termination
     had he not terminated employment, but pro rated according to
     the number of months the Executive was employed by Premier
     for that year; and (ii) an additional bonus amount that is
     equal to the average of the annual bonus amount paid to
     Executive during the three years preceding the year of his
     employment termination.

          (d)  Premier shall pay to Executive in a lump sum
     within 90 days after his termination of employment an amount
     equal to the amount that would have been contributed by
     Premier on behalf of the Executive under the Savings Plan
     and under the Deferred Compensation Plan for the 12 month
     period following the Executive's employment termination had
     he not terminated employment and had he made contributions
     and deferrals under the Plans at the same level as he made
     during the 12 month preceding his employment termination.

          (e)  Executive shall receive any and all benefits
     accrued under any Retirement Plan, Welfare Plan, Incentive
     Plan or other plan or program in which he participates at
     the date of termination of employment, to the date of
     termination of employment, the amount, form and time of
     payment of such benefits to be determined by the terms of
     such Retirement Plan, Welfare Plan, Incentive Plan and other
     plan or program.  Executive's employment shall be deemed to
     have terminated by reason of retirement, and without regard
     to vesting limitations in all such Plans and other plans or
     programs not subject to the qualification requirements of
     Section 401(a) of the Internal Revenue Code of 1986
     ("Code"), under circumstances that have the most favorable
     result for Executive thereunder for all purposes of such
     Plans and other plans or programs.  Payment shall be made at
     the earliest date permitted under any such Plan.

          (f)  If upon the date of termination of Executive's
     employment, Executive holds any options with respect to
     stock of Premier, all such options will immediately become
     fully vested and exercisable upon such date and will be
     exercisable for 200 days thereafter.  Any restrictions on
     stock of Premier owned by Executive on the date of
     termination of his employment will lapse on such date.  To
     the extent such acceleration of exercise of such options, or
     such lapse of restrictions, is not permissible under the
     terms of any plan pursuant to which the options or
     restricted stock were granted, Premier will pay to
     Executive: (i) an amount equal to the excess, if any, of the
     aggregate fair market value of all stock of Premier subject
     to such options, determined on the date of termination of
     employment, over the aggregate exercise price of such stock,
     and Executive will surrender all such options unexercised;
     and (ii) the aggregate fair market value on the date of
     termination of employment of all such restricted stock and
     Executive shall transfer such stock to Premier.  Payments
     pursuant to the preceding sentence will be made to Executive
     in a lump sum within 90 days after his date of termination
     of employment; provided, however, Executive, by written
     notice to Premier, may elect to receive such payments on any
     date that is not earlier than the later to occur of (i) the
     date 10 days after the date of termination, and (ii) the
     date 10 days after receipt of such notice.

     If the employment of Executive with Premier is terminated by
Premier for Good Cause or by Executive other than for Good
Reason, Executive's Base Salary shall be paid through the date of
his termination, and Premier shall have no further obligation to
Executive or any other person under this Agreement.  Such
termination shall have no effect upon Executive's other rights,
including but not limited to rights under the Retirement, Welfare
and Incentive Plans.

     Notwithstanding anything herein to the contrary, in the
event Premier or an Affiliate shall terminate the employment of
Executive for Good Cause hereunder, Premier shall give Executive
at least thirty (30) days prior written notice specifying in
detail the reason or reasons for Executive's termination.

     This Agreement shall have no effect, and Premier shall have
no obligations hereunder, if Executive's employment terminates
for any reason at any time other than during the 24 months
following a Change in Control.

     4.   Excise Tax.  It is the intention of Premier and
Executive that no portion of any payment under this Agreement, or
payments to or for the benefit of Executive under any other
agreement or plan, be deemed to be an "Excess Parachute Payment"
as defined in Section 280G of the Code, or its successors.  It is
agreed that the present value of and payments to or for the
benefit of Executive in the nature of compensation, receipt of
which is contingent on the Change in Control of Premier, and to
which Section 280G of the Code applies (in the aggregate "Total
Payments") shall not exceed an amount equal to one dollar less
than the maximum amount that Premier may pay without loss of
deduction under Section 280G(a) of the Code.  Present value for
purposes of this Agreement shall be calculated in accordance with
Section 280G(d)(4) of the Code.  Within sixty (60) days following
the earlier of (i) the giving of the notice of termination or
(ii) the giving of notice by Premier to Executive of its belief
that there is a payment or benefit due Executive which will
result in an excess parachute payment as defined in Section 280G
of the Code, Executive and Premier, at Premier's expense, shall
obtain the opinion of such legal counsel and certified public
accountants as Executive may choose (notwithstanding the fact
that such persons have acted or may also be acting as the legal
counsel or certified public accountants for Premier), which
opinions need not be unqualified, which sets forth: (i) the
amount of the Base Period Income of Executive (as defined in Code
Section 280G), (ii) the present value of Total Payments; and
(iii) the amount and present value of any excess parachute
payments.  In the event that such opinion determines that there
would be an excess parachute payment, the payment hereunder or
any other payment determined by such counsel to be includable in
Total Payments shall be modified, reduced or eliminated as
specified by Executive in writing delivered to Premier within
thirty (30) days of his receipt of such opinions or, if Executive
fails to so notify Premier, then as Premier shall reasonably
determine, so that under the bases of calculation set forth in
such opinions there will be no excess parachute payment.  In the
event that the provisions of Sections 280G and 4999 of the Code
are repealed without succession, this Section shall be of no
further force or effect.

     5.   Set-Off.  No payments or benefits payable to or with
respect to Executive pursuant to this Agreement shall be reduced
by any amount that: (i) Executive or his spouse or Beneficiary,
or any other beneficiary under the Retirement and Welfare Plans,
may earn or receive from employment with another employer or from
any other source, except as expressly provided in subsection
3(b); or (ii) Premier claims is owed to Premier or an Affiliate
by Executive.

     6.   Death.  Upon Executive's death following his
termination of employment:  (i) all unpaid amounts payable to
Executive under subsections 3(a), (b), (c), (d) and (f), if any,
shall be paid to his Beneficiary, all amounts payable under
subsection 3(e) shall be paid pursuant to the terms of said
subsection to his spouse or other beneficiary under the
Retirement Plan; and (ii) the Executive's spouse and other
dependents shall continue to be covered under all applicable
Welfare Plans during the remainder of the Severance Period, if
any, pursuant to subsection 3(b).

     7.   No Solicitation of Representatives and Employees. 
Executive agrees that he shall not, during the Term or the
Severance Period, directly or indirectly, in his individual
capacity or otherwise, induce, cause, persuade (or attempt to
induce or persuade),  any representative, agent or employee of
Premier or any of its Affiliates to terminate such person's
employment relationship with Premier or any of its Affiliates, or
to violate the terms of any agreement between said
representative, agent or employee and Premier or any of its
Affiliates.

     8.   Confidentiality.  Executive acknowledges that
preservation of a continuing business relationship between
Premier or its Affiliates and their respective customers,
representatives, and employees is of critical importance to the
continued business success of Premier and its Affiliates and that
it is the active policy of Premier and its Affiliates to guard as
confidential certain information not available to the public and
relating to the business affairs of Premier and its Affiliates. 
In view of the foregoing, Executive agrees that he shall not
during the Term and at any time thereafter, without the prior
written consent of Premier, disclose to any person or entity any
such confidential information that was obtained by Executive in
the course of his employment by Premier or any of its Affiliates. 
This section shall not be applicable if and to the extent
Executive is required to testify in a legislative, judicial or
regulatory proceeding pursuant to an order of Congress, any state
or local legislature, a judge, or an administrative law judge or
is otherwise required by law to disclose such information.

     9.   Forfeiture.  If Executive shall at any time violate any
obligation of his under Sections 7 or 8 in a manner that results
in material damage to the Premier or its business, he shall
immediately forfeit his right to any benefits under this
Agreement, and Premier thereafter shall have no further
obligation hereunder to Executive or his spouse, Beneficiary or
any other person.

     10.  Executive Assignment.  No interest of Executive, his
spouse or any Beneficiary, or any other beneficiary under the
Retirement, Welfare or Incentive Plans, or under this Agreement,
or any right to receive any payment or distribution hereunder,
shall be subject in any manner to sale, transfer, assignment,
pledge, attachment, garnishment, or other alienation or
encumbrance of any kind, nor may such interest or right to
receive a payment or distribution be taken, voluntarily or
involuntarily, for the satisfaction of the obligations or debts
of, or other claims against, Executive or his spouse, Beneficiary
or other beneficiary, including claims for alimony, support,
separate maintenance, and claims in bankruptcy proceedings.

     11.  Benefits Unfunded.  All rights under this Agreement of
Executive and his spouse, Beneficiary or other beneficiary shall
at all times be entirely unfunded, and no provision shall at any
time be made with respect to segregating any assets of Premier
for payment of any amounts due hereunder.  None of Executive, his
spouse, Beneficiary or any other beneficiary under the
Retirement, Welfare or Incentive Plans shall have any interest in
or rights against any specific assets of Premier, and Executive
and his spouse, Beneficiary or other beneficiary shall have only
the rights of a general unsecured creditor of Premier. 
Notwithstanding the preceding provisions of this Section, the
parties hereto may at any time mutually agree that amounts
payable to Executive or his Beneficiary hereunder be paid to the
trustee of a trust established by Premier for the benefit of
Executive and his Beneficiary that contains terms and conditions
mutually satisfactory to the parties.

     12.  Waiver.  No waiver by any party at any time of any
breach by the other party of, or compliance with, any condition
or provision of this Agreement to be performed by such other
party shall be deemed a waiver of any other provisions or
conditions at the same time or at any prior or subsequent time.

     13.  Litigation Expenses.  Premier shall pay Executive's
reasonable attorneys' fees and legal expenses in connection with
any judicial proceeding to enforce this Agreement, or to construe
or determine the validity of this Agreement or otherwise in
connection therewith, if Executive is successful in such
litigation.

     14.  Applicable Law.  This Agreement shall be construed and
interpreted pursuant to the laws of Illinois.

     15.  Entire Agreement.  This Agreement contains the entire
Agreement between Premier and the Executive and supersedes any
and all previous agreements, written or oral, between the parties
relating to the subject matter hereof.  No amendment or
modification of the terms of this Agreement shall be binding upon
the parties hereto unless reduced to writing and signed by
Premier and Executive.

     16.  No Employment Contract.  Nothing contained in this
Agreement shall be construed to be an employment contract between
Executive and Premier.

     17.  Counterparts.  This Agreement may be executed in
counterparts, each of which shall be deemed an original.

     18.  Severability.  In the event any provision of this
Agreement is held illegal or invalid, the remaining provisions of
this Agreement shall not be affected thereby.

     19.  Successors.  This Agreement shall be binding upon and
inure to the benefit of the parties hereto and their respective
heirs, representatives and successors.  In the event of a Change
in Control of Premier, Premier shall cause its purchaser,
transferee or successor to adopt and assume this Agreement.  This
Agreement shall not be terminated by a transfer or sale of assets
of Premier, or by the merger or consolidation of Premier into or
with any other corporation or other entity, rather this Agreement
shall be continued after such sale, merger or consolidation by
the transferee, purchaser or successor entity.

     20.  Employment with an Affiliate.  For purposes of this
Agreement: (i) employment or termination of employment of
Executive shall mean employment or termination of employment with
Premier and all Affiliates; (ii) Base Salary shall include
remuneration received by Executive from Premier and all
Affiliates; and (iii) the terms Incentive Plan, Retirement Plan
and Welfare Plan maintained or made available by Premier shall
include any such plans of any Affiliate of Premier.

     21.  Notice.  Notices required under this Agreement shall be
in writing and sent by registered mail, return receipt requested,
to the following addresses or to such other address as the party
being notified may have previously furnished to the other party
by written notice:

     If to Premier: Premier Financial Services, Inc.
                    27 West Main Street
                    Suite 101
                    Freeport, IL  61032

                    Attention:     Director of Human Resources

     If to Executive:  Richard L. Geach
                    c/o Premier Financial Services, Inc.
                    27 West Main Street
                    Suite 101
                    Freeport, IL  61032


     IN WITNESS WHEREOF, Executive has hereunto set his hand, and
Premier has caused these presents to be executed in its name on
its behalf, all as of the day and year first above written.

                              PREMIER FINANCIAL SERVICES, INC.

                              By:  /s/ David L. Murray

                              Title:  Executive Vice President & CFO



                              /s/  Richard L. Geach                         
                              Executive







           CHANGE IN CONTROL AND TERMINATION AGREEMENT


     This Change in Control and Termination Agreement
("Agreement") is entered into as of this 20th day of
January, 1995, by and between Premier Financial
Services, Inc., a Delaware corporation ("Premier") and
David L. Murray ("Executive").


                           WITNESSETH:

     WHEREAS, Executive is currently employed by Premier as its
; and

     WHEREAS, Premier desires to provide security to Executive in
connection with Executive's employment with Premier in the event
of a Change in Control of Premier; and

     WHEREAS, Executive and Premier desire to enter into this
Agreement pertaining to the terms of the security Premier is
providing to Executive with respect to his employment in the
event of a Change in Control;

     NOW, THEREFORE, in consideration of the mutual covenants and
promises contained herein, and other good and valuable
consideration, the receipt of which is hereby acknowledged, the
parties agree as follows:

     1.   Term.  The term of this Agreement shall be the period
beginning on the date hereto and terminating on the date 36
months after the date hereof (the "Term"), provided that for each
day from and after the date hereof the Term will automatically be
extended for an additional day, unless either Premier or
Executive has given written notice to the other party of its or
his election to cease such automatic extension, in which case the
Term shall end at the expiration of the 36 month period beginning
on the date such notice is received by such other party.

     2.   Definitions.  For purposes of this Agreement:

          (a)  "Affiliate" or "Associate" shall have the meaning
     set forth in Rule 12b-2 under the Securities Exchange Act of
     1934 (the "Exchange Act").

          (b)  "Base Salary" shall mean Executive's monthly base
     salary at the rate in effect on the date of a termination of
     employment under circumstances described in subsections 3(a)
     or (b) below; provided, however, that such rate shall in no
     event be less than the highest rate in effect for Executive
     at any time during the Term.

          (c)  "Beneficiary" shall mean the person or entity
     designated by the Executive, by written instrument delivered
     to Premier, to receive the benefits payable under this
     Agreement in the event of his death.  If the Executive fails
     to designate a Beneficiary, or if no Beneficiary survives
     the Executive, such death benefits shall be paid:

          (i)  to the Executive's surviving spouse; or

          (ii) if there is no surviving spouse, to the
               Executive's living descendants per stirpes; or

          (iii)     if there is neither a surviving spouse nor
                    descendants, to the Executive's duly
                    appointed and qualified executor or personal
                    representative.

          (d)  A "Change in Control" of Premier shall be deemed
     to have occurred if:

          (i)  any "person" or "group" (as such terms are used in
               Sections 13(d) and 14(d) of the Exchange Act is or
               becomes the "beneficial owner" (as defined in Rule
               13d-3 under the Exchange Act, except that a person
               shall be deemed to be the "beneficial owner" of
               all shares that any such person has the right to
               acquire pursuant to any agreement or arrangement
               or upon exercise of conversion rights, warrants,
               options or otherwise, without regard to the sixty
               day period referred to in such Rule), directly or
               indirectly, of securities representing 25% or more
               of the combined voting power of Premier's then
               outstanding securities; or

          (ii) at any time during any period of two consecutive
               years (not including any period prior to January
               1, 1995) individuals who at the beginning of such
               period constituted the Board (the "Incumbent
               Board") cease for any reason to constitute at
               least a majority of the Board; provided, however,
               that any individual becoming a director subsequent
               to such date whose election, or nomination for
               election by Premier's shareholders, was approved
               by a vote of at least a majority of the directors
               then comprising the Incumbent Board shall be
               considered as though such individual were a member
               of the Incumbent Board, but excluding, for this
               purpose, any such individual whose initial
               assumption of office occurs as a result of either
               an actual or threatened election contest (as such
               terms are used in Rule 14a-11 or Regulation 14A
               promulgated under the Exchange Act) or other
               actual or threatened solicitation of proxies or
               consents by or on behalf of a person other than
               the Board.

          (e)  "Good Cause" shall be deemed to exist if, and only
     if:

          (i)  Executive engages in acts or omissions
               constituting dishonesty, intentional breach of
               fiduciary obligation or intentional wrongdoing or
               malfeasance, in each case that results in
               substantial harm to Premier or any Affiliate; or

          (ii) Executive is convicted of a criminal violation
               involving fraud or dishonesty.

          (e)  "Good Reason" shall be deemed to exist if, and
     only if, Executive terminates his employment because,
     without his express written consent: 

          (i)  Premier assigns to Executive duties of a
               nonexecutive nature or for which Executive is not
               reasonably equipped by his skills and experience;

          (ii) Premier reduces the salary of Executive, or
               materially reduces the amount of paid vacation to
               which he is entitled, or his fringe benefits and
               perquisites;

          (iii)     Premier requires Executive to relocate his
                    principal business office or his principal
                    place of residence, or assign to Executive
                    duties that would reasonably require such
                    relocation;

          (iv) Premier requires Executive, or assign duties to
               Executive which would reasonably require him to
               spend more than 30 normal working days away from
               his principal business office or his principal
               place of residence during any consecutive twelve-
               month period;

          (v)  Premier fails to provide office facilities,
               secretarial services, and other administrative
               services to Executive which are substantially
               equivalent to the facilities and services provided
               to Executive on the date hereof; or

          (vi) Premier terminates any Incentive, Retirement or
               Welfare Plans, or reduces or limits Executive's
               participation therein relative to the level of
               participation of other executives of similar rank,
               to such an extent as to materially reduce the
               aggregate value of Executive's incentive
               compensation and benefits below their aggregate
               value as of the date hereof.

          (f)  "Retirement Plan" shall mean any qualified or
     supplemental employee pension benefit plan, as defined in
     Section 3(2) of the Employee Retirement Income Security Act
     of 1974, as amended ("ERISA"), currently or hereinafter made
     available by Premier in which Executive is eligible to
     participate, including, but not limited to, the Premier
     Financial Services, Inc. Employee Savings and Stock Plan and
     Trust (the "Savings Plan") and the Premier Financial
     Services, Inc. Senior Leadership and Directors Deferred
     Compensation Plan (the "Deferred Compensation Plan").

          (g)  "Severance Period" shall mean the period beginning
     on the date Executive's employment with Premier terminates
     under circumstances described in subsection 3(a) and ending
     on the date 12 months thereafter.

          (h)  "Substantial Portion of the Property of Premier"
     shall mean 50% of the aggregate book value of the assets of
     Premier and its Affiliates and Associates as set forth on
     the most recent balance sheet of Premier, prepared on a
     consolidated basis, by its regularly employed, independent,
     certified public accountants.

          (i)  "Welfare Plan" shall mean any health and dental
     plan, disability plan, survivor income plan or life
     insurance plan, as defined in Section 3(1) of ERISA,
     currently or hereafter made available by Premier in which
     Executive is eligible to participate.

          (j)  "Incentive Plan" shall mean any incentive or bonus
     plan currently or hereinafter made available by Premier in
     which Executive is eligible to participate, including, but
     not limited to, the Premier Financial Services, Inc. 1995
     Stock Option Plan, and any successor thereto..

     3.   Benefits Upon Termination of Employment.  The following
provisions will apply if a Change in Control occurs during the
Term, and at any time during the 24 months after the Change in
Control occurs (whether during or after the expiration of the
Term), the employment of Executive with Premier is terminated by
Premier for any reason other than Good Cause, or Executive
terminates his employment with Premier for Good Reason:

          (a)  Premier shall pay Executive an amount equal to
     Executive's Base Salary multiplied by 12.  Such amount shall
     be paid to Executive in a lump sum within 90 days after his
     date of termination of employment; provided, however,
     Executive, by written notice to Premier, may elect to
     receive such payment on any date that is no earlier than the
     later to occur of: (i) the date 10 days after the date of
     termination; and (ii) the date 10 days after receipt of such
     notice.

          (b)  During the Severance Period Executive and his
     spouse and other dependents will continue to be covered by
     all Welfare Plans maintained by Premier in which he and his
     spouse and other dependents were participating immediately
     prior to the date of his termination, as if he continued to
     be an employee of Premier, and Premier will continue to pay
     the costs of coverage of Executive and his spouse and other
     dependents under such Welfare Plans on the same basis as is
     applicable to active employees covered thereunder; provided
     that, if participation in any one or more of such Welfare
     Plans is not possible under the terms thereof, Premier will
     provide substantially identical benefits.  Coverage under
     any such Welfare Plan will cease if and when Executive
     obtains employment with another employer during the
     Severance Period, and becomes eligible for coverage under
     any substantially similar Welfare Plan provided by his new
     employer.

          (c)  Premier shall pay to Executive in a lump sum
     within 90 days after his termination of employment: (i) a
     bonus in the amount that would have been payable under any
     Incentive Plan for the year of such employment termination
     had he not terminated employment, but pro rated according to
     the number of months the Executive was employed by Premier
     for that year; and (ii) an additional bonus amount that is
     equal to the average of the annual bonus amount paid to
     Executive during the three years preceding the year of his
     employment termination.

          (d)  Premier shall pay to Executive in a lump sum
     within 90 days after his termination of employment an amount
     equal to the amount that would have been contributed by
     Premier on behalf of the Executive under the Savings Plan
     and under the Deferred Compensation Plan for the 12 month
     period following the Executive's employment termination had
     he not terminated employment and had he made contributions
     and deferrals under the Plans at the same level as he made
     during the 12 month preceding his employment termination.

          (e)  Executive shall receive any and all benefits
     accrued under any Retirement Plan, Welfare Plan, Incentive
     Plan or other plan or program in which he participates at
     the date of termination of employment, to the date of
     termination of employment, the amount, form and time of
     payment of such benefits to be determined by the terms of
     such Retirement Plan, Welfare Plan, Incentive Plan and other
     plan or program.  Executive's employment shall be deemed to
     have terminated by reason of retirement, and without regard
     to vesting limitations in all such Plans and other plans or
     programs not subject to the qualification requirements of
     Section 401(a) of the Internal Revenue Code of 1986
     ("Code"), under circumstances that have the most favorable
     result for Executive thereunder for all purposes of such
     Plans and other plans or programs.  Payment shall be made at
     the earliest date permitted under any such Plan.

          (f)  If upon the date of termination of Executive's
     employment, Executive holds any options with respect to
     stock of Premier, all such options will immediately become
     fully vested and exercisable upon such date and will be
     exercisable for 200 days thereafter.  Any restrictions on
     stock of Premier owned by Executive on the date of
     termination of his employment will lapse on such date.  To
     the extent such acceleration of exercise of such options, or
     such lapse of restrictions, is not permissible under the
     terms of any plan pursuant to which the options or
     restricted stock were granted, Premier will pay to
     Executive: (i) an amount equal to the excess, if any, of the
     aggregate fair market value of all stock of Premier subject
     to such options, determined on the date of termination of
     employment, over the aggregate exercise price of such stock,
     and Executive will surrender all such options unexercised;
     and (ii) the aggregate fair market value on the date of
     termination of employment of all such restricted stock and
     Executive shall transfer such stock to Premier.  Payments
     pursuant to the preceding sentence will be made to Executive
     in a lump sum within 90 days after his date of termination
     of employment; provided, however, Executive, by written
     notice to Premier, may elect to receive such payments on any
     date that is not earlier than the later to occur of (i) the
     date 10 days after the date of termination, and (ii) the
     date 10 days after receipt of such notice.

     If the employment of Executive with Premier is terminated by
Premier for Good Cause or by Executive other than for Good
Reason, Executive's Base Salary shall be paid through the date of
his termination, and Premier shall have no further obligation to
Executive or any other person under this Agreement.  Such
termination shall have no effect upon Executive's other rights,
including but not limited to rights under the Retirement, Welfare
and Incentive Plans.

     Notwithstanding anything herein to the contrary, in the
event Premier or an Affiliate shall terminate the employment of
Executive for Good Cause hereunder, Premier shall give Executive
at least thirty (30) days prior written notice specifying in
detail the reason or reasons for Executive's termination.

     This Agreement shall have no effect, and Premier shall have
no obligations hereunder, if Executive's employment terminates
for any reason at any time other than during the 24 months
following a Change in Control.

     4.   Excise Tax.  It is the intention of Premier and
Executive that no portion of any payment under this Agreement, or
payments to or for the benefit of Executive under any other
agreement or plan, be deemed to be an "Excess Parachute Payment"
as defined in Section 280G of the Code, or its successors.  It is
agreed that the present value of and payments to or for the
benefit of Executive in the nature of compensation, receipt of
which is contingent on the Change in Control of Premier, and to
which Section 280G of the Code applies (in the aggregate "Total
Payments") shall not exceed an amount equal to one dollar less
than the maximum amount that Premier may pay without loss of
deduction under Section 280G(a) of the Code.  Present value for
purposes of this Agreement shall be calculated in accordance with
Section 280G(d)(4) of the Code.  Within sixty (60) days following
the earlier of (i) the giving of the notice of termination or
(ii) the giving of notice by Premier to Executive of its belief
that there is a payment or benefit due Executive which will
result in an excess parachute payment as defined in Section 280G
of the Code, Executive and Premier, at Premier's expense, shall
obtain the opinion of such legal counsel and certified public
accountants as Executive may choose (notwithstanding the fact
that such persons have acted or may also be acting as the legal
counsel or certified public accountants for Premier), which
opinions need not be unqualified, which sets forth: (i) the
amount of the Base Period Income of Executive (as defined in Code
Section 280G), (ii) the present value of Total Payments; and
(iii) the amount and present value of any excess parachute
payments.  In the event that such opinion determines that there
would be an excess parachute payment, the payment hereunder or
any other payment determined by such counsel to be includable in
Total Payments shall be modified, reduced or eliminated as
specified by Executive in writing delivered to Premier within
thirty (30) days of his receipt of such opinions or, if Executive
fails to so notify Premier, then as Premier shall reasonably
determine, so that under the bases of calculation set forth in
such opinions there will be no excess parachute payment.  In the
event that the provisions of Sections 280G and 4999 of the Code
are repealed without succession, this Section shall be of no
further force or effect.

     5.   Set-Off.  No payments or benefits payable to or with
respect to Executive pursuant to this Agreement shall be reduced
by any amount that: (i) Executive or his spouse or Beneficiary,
or any other beneficiary under the Retirement and Welfare Plans,
may earn or receive from employment with another employer or from
any other source, except as expressly provided in subsection
3(b); or (ii) Premier claims is owed to Premier or an Affiliate
by Executive.

     6.   Death.  Upon Executive's death following his
termination of employment:  (i) all unpaid amounts payable to
Executive under subsections 3(a), (b), (c), (d) and (f), if any,
shall be paid to his Beneficiary, all amounts payable under
subsection 3(e) shall be paid pursuant to the terms of said
subsection to his spouse or other beneficiary under the
Retirement Plan; and (ii) the Executive's spouse and other
dependents shall continue to be covered under all applicable
Welfare Plans during the remainder of the Severance Period, if
any, pursuant to subsection 3(b).

     7.   No Solicitation of Representatives and Employees. 
Executive agrees that he shall not, during the Term or the
Severance Period, directly or indirectly, in his individual
capacity or otherwise, induce, cause, persuade (or attempt to
induce or persuade),  any representative, agent or employee of
Premier or any of its Affiliates to terminate such person's
employment relationship with Premier or any of its Affiliates, or
to violate the terms of any agreement between said
representative, agent or employee and Premier or any of its
Affiliates.

     8.   Confidentiality.  Executive acknowledges that
preservation of a continuing business relationship between
Premier or its Affiliates and their respective customers,
representatives, and employees is of critical importance to the
continued business success of Premier and its Affiliates and that
it is the active policy of Premier and its Affiliates to guard as
confidential certain information not available to the public and
relating to the business affairs of Premier and its Affiliates. 
In view of the foregoing, Executive agrees that he shall not
during the Term and at any time thereafter, without the prior
written consent of Premier, disclose to any person or entity any
such confidential information that was obtained by Executive in
the course of his employment by Premier or any of its Affiliates. 
This section shall not be applicable if and to the extent
Executive is required to testify in a legislative, judicial or
regulatory proceeding pursuant to an order of Congress, any state
or local legislature, a judge, or an administrative law judge or
is otherwise required by law to disclose such information.

     9.   Forfeiture.  If Executive shall at any time violate any
obligation of his under Sections 7 or 8 in a manner that results
in material damage to the Premier or its business, he shall
immediately forfeit his right to any benefits under this
Agreement, and Premier thereafter shall have no further
obligation hereunder to Executive or his spouse, Beneficiary or
any other person.

     10.  Executive Assignment.  No interest of Executive, his
spouse or any Beneficiary, or any other beneficiary under the
Retirement, Welfare or Incentive Plans, or under this Agreement,
or any right to receive any payment or distribution hereunder,
shall be subject in any manner to sale, transfer, assignment,
pledge, attachment, garnishment, or other alienation or
encumbrance of any kind, nor may such interest or right to
receive a payment or distribution be taken, voluntarily or
involuntarily, for the satisfaction of the obligations or debts
of, or other claims against, Executive or his spouse, Beneficiary
or other beneficiary, including claims for alimony, support,
separate maintenance, and claims in bankruptcy proceedings.

     11.  Benefits Unfunded.  All rights under this Agreement of
Executive and his spouse, Beneficiary or other beneficiary shall
at all times be entirely unfunded, and no provision shall at any
time be made with respect to segregating any assets of Premier
for payment of any amounts due hereunder.  None of Executive, his
spouse, Beneficiary or any other beneficiary under the
Retirement, Welfare or Incentive Plans shall have any interest in
or rights against any specific assets of Premier, and Executive
and his spouse, Beneficiary or other beneficiary shall have only
the rights of a general unsecured creditor of Premier. 
Notwithstanding the preceding provisions of this Section, the
parties hereto may at any time mutually agree that amounts
payable to Executive or his Beneficiary hereunder be paid to the
trustee of a trust established by Premier for the benefit of
Executive and his Beneficiary that contains terms and conditions
mutually satisfactory to the parties.

     12.  Waiver.  No waiver by any party at any time of any
breach by the other party of, or compliance with, any condition
or provision of this Agreement to be performed by such other
party shall be deemed a waiver of any other provisions or
conditions at the same time or at any prior or subsequent time.

     13.  Litigation Expenses.  Premier shall pay Executive's
reasonable attorneys' fees and legal expenses in connection with
any judicial proceeding to enforce this Agreement, or to construe
or determine the validity of this Agreement or otherwise in
connection therewith, if Executive is successful in such
litigation.

     14.  Applicable Law.  This Agreement shall be construed and
interpreted pursuant to the laws of Illinois.

     15.  Entire Agreement.  This Agreement contains the entire
Agreement between Premier and the Executive and supersedes any
and all previous agreements, written or oral, between the parties
relating to the subject matter hereof.  No amendment or
modification of the terms of this Agreement shall be binding upon
the parties hereto unless reduced to writing and signed by
Premier and Executive.

     16.  No Employment Contract.  Nothing contained in this
Agreement shall be construed to be an employment contract between
Executive and Premier.

     17.  Counterparts.  This Agreement may be executed in
counterparts, each of which shall be deemed an original.

     18.  Severability.  In the event any provision of this
Agreement is held illegal or invalid, the remaining provisions of
this Agreement shall not be affected thereby.

     19.  Successors.  This Agreement shall be binding upon and
inure to the benefit of the parties hereto and their respective
heirs, representatives and successors.  In the event of a Change
in Control of Premier, Premier shall cause its purchaser,
transferee or successor to adopt and assume this Agreement.  This
Agreement shall not be terminated by a transfer or sale of assets
of Premier, or by the merger or consolidation of Premier into or
with any other corporation or other entity, rather this Agreement
shall be continued after such sale, merger or consolidation by
the transferee, purchaser or successor entity.

     20.  Employment with an Affiliate.  For purposes of this
Agreement: (i) employment or termination of employment of
Executive shall mean employment or termination of employment with
Premier and all Affiliates; (ii) Base Salary shall include
remuneration received by Executive from Premier and all
Affiliates; and (iii) the terms Incentive Plan, Retirement Plan
and Welfare Plan maintained or made available by Premier shall
include any such plans of any Affiliate of Premier.

     21.  Notice.  Notices required under this Agreement shall be
in writing and sent by registered mail, return receipt requested,
to the following addresses or to such other address as the party
being notified may have previously furnished to the other party
by written notice:

     If to Premier: Premier Financial Services, Inc.
                    27 West Main Street
                    Suite 101
                    Freeport, IL  61032

                    Attention:     Director of Human Resources

     If to Executive:   Richard L. Geach
                    c/o Premier Financial Services, Inc.
                    27 West Main Street
                    Suite 101
                    Freeport, IL  61032


     IN WITNESS WHEREOF, Executive has hereunto set his hand, and
Premier has caused these presents to be executed in its name on
its behalf, all as of the day and year first above written.

                              PREMIER FINANCIAL SERVICES, INC.

                              By:  /s/ Richard L. Geach

                              Title: President & CEO                            



                              /s/ David L. Murray
                              Executive







           CHANGE IN CONTROL AND TERMINATION AGREEMENT


     This Change in Control and Termination Agreement
("Agreement") is entered into as of this 20th day of
January , 1995, by and between Premier Financial
Services, Inc., a Delaware corporation ("Premier") and
Kenneth A. Urban ("Executive").


                           WITNESSETH:

     WHEREAS, Executive is currently employed by Premier as its
Division Head - Non-Bank Services; and

     WHEREAS, Premier desires to provide security to Executive in
connection with Executive's employment with Premier in the event
of a Change in Control of Premier; and

     WHEREAS, Executive and Premier desire to enter into this
Agreement pertaining to the terms of the security Premier is
providing to Executive with respect to his employment in the
event of a Change in Control;

     NOW, THEREFORE, in consideration of the mutual covenants and
promises contained herein, and other good and valuable
consideration, the receipt of which is hereby acknowledged, the
parties agree as follows:

     1.   Term.  The term of this Agreement shall be the period
beginning on the date hereto and terminating on the date 36
months after the date hereof (the "Term"), provided that for each
day from and after the date hereof the Term will automatically be
extended for an additional day, unless either Premier or
Executive has given written notice to the other party of its or
his election to cease such automatic extension, in which case the
Term shall end at the expiration of the 36 month period beginning
on the date such notice is received by such other party.

     2.   Definitions.  For purposes of this Agreement:

          (a)  "Affiliate" or "Associate" shall have the meaning
     set forth in Rule 12b-2 under the Securities Exchange Act of
     1934 (the "Exchange Act").

          (b)  "Base Salary" shall mean Executive's monthly base
     salary at the rate in effect on the date of a termination of
     employment under circumstances described in subsections 3(a)
     or (b) below; provided, however, that such rate shall in no
     event be less than the highest rate in effect for Executive
     at any time during the Term.

          (c)  "Beneficiary" shall mean the person or entity
     designated by the Executive, by written instrument delivered
     to Premier, to receive the benefits payable under this
     Agreement in the event of his death.  If the Executive fails
     to designate a Beneficiary, or if no Beneficiary survives
     the Executive, such death benefits shall be paid:

          (i)  to the Executive's surviving spouse; or

          (ii) if there is no surviving spouse, to the
               Executive's living descendants per stirpes; or

          (iii)     if there is neither a surviving spouse nor
                    descendants, to the Executive's duly
                    appointed and qualified executor or personal
                    representative.

          (d)  A "Change in Control" of Premier shall be deemed
     to have occurred if:

          (i)  any "person" or "group" (as such terms are used in
               Sections 13(d) and 14(d) of the Exchange Act is or
               becomes the "beneficial owner" (as defined in Rule
               13d-3 under the Exchange Act, except that a person
               shall be deemed to be the "beneficial owner" of
               all shares that any such person has the right to
               acquire pursuant to any agreement or arrangement
               or upon exercise of conversion rights, warrants,
               options or otherwise, without regard to the sixty
               day period referred to in such Rule), directly or
               indirectly, of securities representing 25% or more
               of the combined voting power of Premier's then
               outstanding securities; or

          (ii) at any time during any period of two consecutive
               years (not including any period prior to January
               1, 1995) individuals who at the beginning of such
               period constituted the Board (the "Incumbent
               Board") cease for any reason to constitute at
               least a majority of the Board; provided, however,
               that any individual becoming a director subsequent
               to such date whose election, or nomination for
               election by Premier's shareholders, was approved
               by a vote of at least a majority of the directors
               then comprising the Incumbent Board shall be
               considered as though such individual were a member
               of the Incumbent Board, but excluding, for this
               purpose, any such individual whose initial
               assumption of office occurs as a result of either
               an actual or threatened election contest (as such
               terms are used in Rule 14a-11 or Regulation 14A
               promulgated under the Exchange Act) or other
               actual or threatened solicitation of proxies or
               consents by or on behalf of a person other than
               the Board.

          (e)  "Good Cause" shall be deemed to exist if, and only
     if:

          (i)  Executive engages in acts or omissions
               constituting dishonesty, intentional breach of
               fiduciary obligation or intentional wrongdoing or
               malfeasance, in each case that results in
               substantial harm to Premier or any Affiliate; or

          (ii) Executive is convicted of a criminal violation
               involving fraud or dishonesty.

          (e)  "Good Reason" shall be deemed to exist if, and
     only if, Executive terminates his employment because,
     without his express written consent: 

          (i)  Premier assigns to Executive duties of a
               nonexecutive nature or for which Executive is not
               reasonably equipped by his skills and experience;

          (ii) Premier reduces the salary of Executive, or
               materially reduces the amount of paid vacation to
               which he is entitled, or his fringe benefits and
               perquisites;

          (iii)     Premier requires Executive to relocate his
                    principal business office or his principal
                    place of residence, or assign to Executive
                    duties that would reasonably require such
                    relocation;

          (iv) Premier requires Executive, or assign duties to
               Executive which would reasonably require him to
               spend more than 30 normal working days away from
               his principal business office or his principal
               place of residence during any consecutive twelve-
               month period;

          (v)  Premier fails to provide office facilities,
               secretarial services, and other administrative
               services to Executive which are substantially
               equivalent to the facilities and services provided
               to Executive on the date hereof; or

          (vi) Premier terminates any Incentive, Retirement or
               Welfare Plans, or reduces or limits Executive's
               participation therein relative to the level of
               participation of other executives of similar rank,
               to such an extent as to materially reduce the
               aggregate value of Executive's incentive
               compensation and benefits below their aggregate
               value as of the date hereof.

          (f)  "Retirement Plan" shall mean any qualified or
     supplemental employee pension benefit plan, as defined in
     Section 3(2) of the Employee Retirement Income Security Act
     of 1974, as amended ("ERISA"), currently or hereinafter made
     available by Premier in which Executive is eligible to
     participate, including, but not limited to, the Premier
     Financial Services, Inc. Employee Savings and Stock Plan and
     Trust (the "Savings Plan") and the Premier Financial
     Services, Inc. Senior Leadership and Directors Deferred
     Compensation Plan (the "Deferred Compensation Plan").

          (g)  "Severance Period" shall mean the period beginning
     on the date Executive's employment with Premier terminates
     under circumstances described in subsection 3(a) and ending
     on the date 12 months thereafter.

          (h)  "Substantial Portion of the Property of Premier"
     shall mean 50% of the aggregate book value of the assets of
     Premier and its Affiliates and Associates as set forth on
     the most recent balance sheet of Premier, prepared on a
     consolidated basis, by its regularly employed, independent,
     certified public accountants.

          (i)  "Welfare Plan" shall mean any health and dental
     plan, disability plan, survivor income plan or life
     insurance plan, as defined in Section 3(1) of ERISA,
     currently or hereafter made available by Premier in which
     Executive is eligible to participate.

          (j)  "Incentive Plan" shall mean any incentive or bonus
     plan currently or hereinafter made available by Premier in
     which Executive is eligible to participate, including, but
     not limited to, the Premier Financial Services, Inc. 1995
     Stock Option Plan, and any successor thereto..

     3.   Benefits Upon Termination of Employment.  The following
provisions will apply if a Change in Control occurs during the
Term, and at any time during the 24 months after the Change in
Control occurs (whether during or after the expiration of the
Term), the employment of Executive with Premier is terminated by
Premier for any reason other than Good Cause, or Executive
terminates his employment with Premier for Good Reason:

          (a)  Premier shall pay Executive an amount equal to
     Executive's Base Salary multiplied by 12.  Such amount shall
     be paid to Executive in a lump sum within 90 days after his
     date of termination of employment; provided, however,
     Executive, by written notice to Premier, may elect to
     receive such payment on any date that is no earlier than the
     later to occur of: (i) the date 10 days after the date of
     termination; and (ii) the date 10 days after receipt of such
     notice.

          (b)  During the Severance Period Executive and his
     spouse and other dependents will continue to be covered by
     all Welfare Plans maintained by Premier in which he and his
     spouse and other dependents were participating immediately
     prior to the date of his termination, as if he continued to
     be an employee of Premier, and Premier will continue to pay
     the costs of coverage of Executive and his spouse and other
     dependents under such Welfare Plans on the same basis as is
     applicable to active employees covered thereunder; provided
     that, if participation in any one or more of such Welfare
     Plans is not possible under the terms thereof, Premier will
     provide substantially identical benefits.  Coverage under
     any such Welfare Plan will cease if and when Executive
     obtains employment with another employer during the
     Severance Period, and becomes eligible for coverage under
     any substantially similar Welfare Plan provided by his new
     employer.

          (c)  Premier shall pay to Executive in a lump sum
     within 90 days after his termination of employment: (i) a
     bonus in the amount that would have been payable under any
     Incentive Plan for the year of such employment termination
     had he not terminated employment, but pro rated according to
     the number of months the Executive was employed by Premier
     for that year; and (ii) an additional bonus amount that is
     equal to the average of the annual bonus amount paid to
     Executive during the three years preceding the year of his
     employment termination.

          (d)  Premier shall pay to Executive in a lump sum
     within 90 days after his termination of employment an amount
     equal to the amount that would have been contributed by
     Premier on behalf of the Executive under the Savings Plan
     and under the Deferred Compensation Plan for the 12 month
     period following the Executive's employment termination had
     he not terminated employment and had he made contributions
     and deferrals under the Plans at the same level as he made
     during the 12 month preceding his employment termination.

          (e)  Executive shall receive any and all benefits
     accrued under any Retirement Plan, Welfare Plan, Incentive
     Plan or other plan or program in which he participates at
     the date of termination of employment, to the date of
     termination of employment, the amount, form and time of
     payment of such benefits to be determined by the terms of
     such Retirement Plan, Welfare Plan, Incentive Plan and other
     plan or program.  Executive's employment shall be deemed to
     have terminated by reason of retirement, and without regard
     to vesting limitations in all such Plans and other plans or
     programs not subject to the qualification requirements of
     Section 401(a) of the Internal Revenue Code of 1986
     ("Code"), under circumstances that have the most favorable
     result for Executive thereunder for all purposes of such
     Plans and other plans or programs.  Payment shall be made at
     the earliest date permitted under any such Plan.

          (f)  If upon the date of termination of Executive's
     employment, Executive holds any options with respect to
     stock of Premier, all such options will immediately become
     fully vested and exercisable upon such date and will be
     exercisable for 200 days thereafter.  Any restrictions on
     stock of Premier owned by Executive on the date of
     termination of his employment will lapse on such date.  To
     the extent such acceleration of exercise of such options, or
     such lapse of restrictions, is not permissible under the
     terms of any plan pursuant to which the options or
     restricted stock were granted, Premier will pay to
     Executive: (i) an amount equal to the excess, if any, of the
     aggregate fair market value of all stock of Premier subject
     to such options, determined on the date of termination of
     employment, over the aggregate exercise price of such stock,
     and Executive will surrender all such options unexercised;
     and (ii) the aggregate fair market value on the date of
     termination of employment of all such restricted stock and
     Executive shall transfer such stock to Premier.  Payments
     pursuant to the preceding sentence will be made to Executive
     in a lump sum within 90 days after his date of termination
     of employment; provided, however, Executive, by written
     notice to Premier, may elect to receive such payments on any
     date that is not earlier than the later to occur of (i) the
     date 10 days after the date of termination, and (ii) the
     date 10 days after receipt of such notice.

     If the employment of Executive with Premier is terminated by
Premier for Good Cause or by Executive other than for Good
Reason, Executive's Base Salary shall be paid through the date of
his termination, and Premier shall have no further obligation to
Executive or any other person under this Agreement.  Such
termination shall have no effect upon Executive's other rights,
including but not limited to rights under the Retirement, Welfare
and Incentive Plans.

     Notwithstanding anything herein to the contrary, in the
event Premier or an Affiliate shall terminate the employment of
Executive for Good Cause hereunder, Premier shall give Executive
at least thirty (30) days prior written notice specifying in
detail the reason or reasons for Executive's termination.

     This Agreement shall have no effect, and Premier shall have
no obligations hereunder, if Executive's employment terminates
for any reason at any time other than during the 24 months
following a Change in Control.

     4.   Excise Tax.  It is the intention of Premier and
Executive that no portion of any payment under this Agreement, or
payments to or for the benefit of Executive under any other
agreement or plan, be deemed to be an "Excess Parachute Payment"
as defined in Section 280G of the Code, or its successors.  It is
agreed that the present value of and payments to or for the
benefit of Executive in the nature of compensation, receipt of
which is contingent on the Change in Control of Premier, and to
which Section 280G of the Code applies (in the aggregate "Total
Payments") shall not exceed an amount equal to one dollar less
than the maximum amount that Premier may pay without loss of
deduction under Section 280G(a) of the Code.  Present value for
purposes of this Agreement shall be calculated in accordance with
Section 280G(d)(4) of the Code.  Within sixty (60) days following
the earlier of (i) the giving of the notice of termination or
(ii) the giving of notice by Premier to Executive of its belief
that there is a payment or benefit due Executive which will
result in an excess parachute payment as defined in Section 280G
of the Code, Executive and Premier, at Premier's expense, shall
obtain the opinion of such legal counsel and certified public
accountants as Executive may choose (notwithstanding the fact
that such persons have acted or may also be acting as the legal
counsel or certified public accountants for Premier), which
opinions need not be unqualified, which sets forth: (i) the
amount of the Base Period Income of Executive (as defined in Code
Section 280G), (ii) the present value of Total Payments; and
(iii) the amount and present value of any excess parachute
payments.  In the event that such opinion determines that there
would be an excess parachute payment, the payment hereunder or
any other payment determined by such counsel to be includable in
Total Payments shall be modified, reduced or eliminated as
specified by Executive in writing delivered to Premier within
thirty (30) days of his receipt of such opinions or, if Executive
fails to so notify Premier, then as Premier shall reasonably
determine, so that under the bases of calculation set forth in
such opinions there will be no excess parachute payment.  In the
event that the provisions of Sections 280G and 4999 of the Code
are repealed without succession, this Section shall be of no
further force or effect.

     5.   Set-Off.  No payments or benefits payable to or with
respect to Executive pursuant to this Agreement shall be reduced
by any amount that: (i) Executive or his spouse or Beneficiary,
or any other beneficiary under the Retirement and Welfare Plans,
may earn or receive from employment with another employer or from
any other source, except as expressly provided in subsection
3(b); or (ii) Premier claims is owed to Premier or an Affiliate
by Executive.

     6.   Death.  Upon Executive's death following his
termination of employment:  (i) all unpaid amounts payable to
Executive under subsections 3(a), (b), (c), (d) and (f), if any,
shall be paid to his Beneficiary, all amounts payable under
subsection 3(e) shall be paid pursuant to the terms of said
subsection to his spouse or other beneficiary under the
Retirement Plan; and (ii) the Executive's spouse and other
dependents shall continue to be covered under all applicable
Welfare Plans during the remainder of the Severance Period, if
any, pursuant to subsection 3(b).

     7.   No Solicitation of Representatives and Employees. 
Executive agrees that he shall not, during the Term or the
Severance Period, directly or indirectly, in his individual
capacity or otherwise, induce, cause, persuade (or attempt to
induce or persuade),  any representative, agent or employee of
Premier or any of its Affiliates to terminate such person's
employment relationship with Premier or any of its Affiliates, or
to violate the terms of any agreement between said
representative, agent or employee and Premier or any of its
Affiliates.

     8.   Confidentiality.  Executive acknowledges that
preservation of a continuing business relationship between
Premier or its Affiliates and their respective customers,
representatives, and employees is of critical importance to the
continued business success of Premier and its Affiliates and that
it is the active policy of Premier and its Affiliates to guard as
confidential certain information not available to the public and
relating to the business affairs of Premier and its Affiliates. 
In view of the foregoing, Executive agrees that he shall not
during the Term and at any time thereafter, without the prior
written consent of Premier, disclose to any person or entity any
such confidential information that was obtained by Executive in
the course of his employment by Premier or any of its Affiliates. 
This section shall not be applicable if and to the extent
Executive is required to testify in a legislative, judicial or
regulatory proceeding pursuant to an order of Congress, any state
or local legislature, a judge, or an administrative law judge or
is otherwise required by law to disclose such information.

     9.   Forfeiture.  If Executive shall at any time violate any
obligation of his under Sections 7 or 8 in a manner that results
in material damage to the Premier or its business, he shall
immediately forfeit his right to any benefits under this
Agreement, and Premier thereafter shall have no further
obligation hereunder to Executive or his spouse, Beneficiary or
any other person.

     10.  Executive Assignment.  No interest of Executive, his
spouse or any Beneficiary, or any other beneficiary under the
Retirement, Welfare or Incentive Plans, or under this Agreement,
or any right to receive any payment or distribution hereunder,
shall be subject in any manner to sale, transfer, assignment,
pledge, attachment, garnishment, or other alienation or
encumbrance of any kind, nor may such interest or right to
receive a payment or distribution be taken, voluntarily or
involuntarily, for the satisfaction of the obligations or debts
of, or other claims against, Executive or his spouse, Beneficiary
or other beneficiary, including claims for alimony, support,
separate maintenance, and claims in bankruptcy proceedings.

     11.  Benefits Unfunded.  All rights under this Agreement of
Executive and his spouse, Beneficiary or other beneficiary shall
at all times be entirely unfunded, and no provision shall at any
time be made with respect to segregating any assets of Premier
for payment of any amounts due hereunder.  None of Executive, his
spouse, Beneficiary or any other beneficiary under the
Retirement, Welfare or Incentive Plans shall have any interest in
or rights against any specific assets of Premier, and Executive
and his spouse, Beneficiary or other beneficiary shall have only
the rights of a general unsecured creditor of Premier. 
Notwithstanding the preceding provisions of this Section, the
parties hereto may at any time mutually agree that amounts
payable to Executive or his Beneficiary hereunder be paid to the
trustee of a trust established by Premier for the benefit of
Executive and his Beneficiary that contains terms and conditions
mutually satisfactory to the parties.

     12.  Waiver.  No waiver by any party at any time of any
breach by the other party of, or compliance with, any condition
or provision of this Agreement to be performed by such other
party shall be deemed a waiver of any other provisions or
conditions at the same time or at any prior or subsequent time.

     13.  Litigation Expenses.  Premier shall pay Executive's
reasonable attorneys' fees and legal expenses in connection with
any judicial proceeding to enforce this Agreement, or to construe
or determine the validity of this Agreement or otherwise in
connection therewith, if Executive is successful in such
litigation.

     14.  Applicable Law.  This Agreement shall be construed and
interpreted pursuant to the laws of Illinois.

     15.  Entire Agreement.  This Agreement contains the entire
Agreement between Premier and the Executive and supersedes any
and all previous agreements, written or oral, between the parties
relating to the subject matter hereof.  No amendment or
modification of the terms of this Agreement shall be binding upon
the parties hereto unless reduced to writing and signed by
Premier and Executive.

     16.  No Employment Contract.  Nothing contained in this
Agreement shall be construed to be an employment contract between
Executive and Premier.

     17.  Counterparts.  This Agreement may be executed in
counterparts, each of which shall be deemed an original.

     18.  Severability.  In the event any provision of this
Agreement is held illegal or invalid, the remaining provisions of
this Agreement shall not be affected thereby.

     19.  Successors.  This Agreement shall be binding upon and
inure to the benefit of the parties hereto and their respective
heirs, representatives and successors.  In the event of a Change
in Control of Premier, Premier shall cause its purchaser,
transferee or successor to adopt and assume this Agreement.  This
Agreement shall not be terminated by a transfer or sale of assets
of Premier, or by the merger or consolidation of Premier into or
with any other corporation or other entity, rather this Agreement
shall be continued after such sale, merger or consolidation by
the transferee, purchaser or successor entity.

     20.  Employment with an Affiliate.  For purposes of this
Agreement: (i) employment or termination of employment of
Executive shall mean employment or termination of employment with
Premier and all Affiliates; (ii) Base Salary shall include
remuneration received by Executive from Premier and all
Affiliates; and (iii) the terms Incentive Plan, Retirement Plan
and Welfare Plan maintained or made available by Premier shall
include any such plans of any Affiliate of Premier.

     21.  Notice.  Notices required under this Agreement shall be
in writing and sent by registered mail, return receipt requested,
to the following addresses or to such other address as the party
being notified may have previously furnished to the other party
by written notice:

     If to Premier: Premier Financial Services, Inc.
                    27 West Main Street
                    Suite 101
                    Freeport, IL  61032

                    Attention:     Director of Human Resources

     If to Executive:    Richard L. Geach
                    c/o Premier Financial Services, Inc.
                    27 West Main Street
                    Suite 101
                    Freeport, IL  61032


     IN WITNESS WHEREOF, Executive has hereunto set his hand, and
Premier has caused these presents to be executed in its name on
its behalf, all as of the day and year first above written.

                              PREMIER FINANCIAL SERVICES, INC.

                              By: /s/ Richard L. Geach

                              Title: President & CEO                            



                              /s/ Kenneth A. Urban
                              Executive







           CHANGE IN CONTROL AND TERMINATION AGREEMENT


     This Change in Control and Termination Agreement
("Agreement") is entered into as of this 20th day of
January, 1995, by and between Premier Financial
Services, Inc., a Delaware corporation ("Premier") and
Steven E. Flahaven ("Executive").


                           WITNESSETH:

     WHEREAS, Executive is currently employed by Premier as its
Division Head - Commercial Banking; and

     WHEREAS, Premier desires to provide security to Executive in
connection with Executive's employment with Premier in the event
of a Change in Control of Premier; and

     WHEREAS, Executive and Premier desire to enter into this
Agreement pertaining to the terms of the security Premier is
providing to Executive with respect to his employment in the
event of a Change in Control;

     NOW, THEREFORE, in consideration of the mutual covenants and
promises contained herein, and other good and valuable
consideration, the receipt of which is hereby acknowledged, the
parties agree as follows:

     1.   Term.  The term of this Agreement shall be the period
beginning on the date hereto and terminating on the date 36
months after the date hereof (the "Term"), provided that for each
day from and after the date hereof the Term will automatically be
extended for an additional day, unless either Premier or
Executive has given written notice to the other party of its or
his election to cease such automatic extension, in which case the
Term shall end at the expiration of the 36 month period beginning
on the date such notice is received by such other party.

     2.   Definitions.  For purposes of this Agreement:

          (a)  "Affiliate" or "Associate" shall have the meaning
     set forth in Rule 12b-2 under the Securities Exchange Act of
     1934 (the "Exchange Act").

          (b)  "Base Salary" shall mean Executive's monthly base
     salary at the rate in effect on the date of a termination of
     employment under circumstances described in subsections 3(a)
     or (b) below; provided, however, that such rate shall in no
     event be less than the highest rate in effect for Executive
     at any time during the Term.

          (c)  "Beneficiary" shall mean the person or entity
     designated by the Executive, by written instrument delivered
     to Premier, to receive the benefits payable under this
     Agreement in the event of his death.  If the Executive fails
     to designate a Beneficiary, or if no Beneficiary survives
     the Executive, such death benefits shall be paid:

          (i)  to the Executive's surviving spouse; or

          (ii) if there is no surviving spouse, to the
               Executive's living descendants per stirpes; or

          (iii)     if there is neither a surviving spouse nor
                    descendants, to the Executive's duly
                    appointed and qualified executor or personal
                    representative.

          (d)  A "Change in Control" of Premier shall be deemed
     to have occurred if:

          (i)  any "person" or "group" (as such terms are used in
               Sections 13(d) and 14(d) of the Exchange Act is or
               becomes the "beneficial owner" (as defined in Rule
               13d-3 under the Exchange Act, except that a person
               shall be deemed to be the "beneficial owner" of
               all shares that any such person has the right to
               acquire pursuant to any agreement or arrangement
               or upon exercise of conversion rights, warrants,
               options or otherwise, without regard to the sixty
               day period referred to in such Rule), directly or
               indirectly, of securities representing 25% or more
               of the combined voting power of Premier's then
               outstanding securities; or

          (ii) at any time during any period of two consecutive
               years (not including any period prior to January
               1, 1995) individuals who at the beginning of such
               period constituted the Board (the "Incumbent
               Board") cease for any reason to constitute at
               least a majority of the Board; provided, however,
               that any individual becoming a director subsequent
               to such date whose election, or nomination for
               election by Premier's shareholders, was approved
               by a vote of at least a majority of the directors
               then comprising the Incumbent Board shall be
               considered as though such individual were a member
               of the Incumbent Board, but excluding, for this
               purpose, any such individual whose initial
               assumption of office occurs as a result of either
               an actual or threatened election contest (as such
               terms are used in Rule 14a-11 or Regulation 14A
               promulgated under the Exchange Act) or other
               actual or threatened solicitation of proxies or
               consents by or on behalf of a person other than
               the Board.

          (e)  "Good Cause" shall be deemed to exist if, and only
     if:

          (i)  Executive engages in acts or omissions
               constituting dishonesty, intentional breach of
               fiduciary obligation or intentional wrongdoing or
               malfeasance, in each case that results in
               substantial harm to Premier or any Affiliate; or

          (ii) Executive is convicted of a criminal violation
               involving fraud or dishonesty.

          (e)  "Good Reason" shall be deemed to exist if, and
     only if, Executive terminates his employment because,
     without his express written consent: 

          (i)  Premier assigns to Executive duties of a
               nonexecutive nature or for which Executive is not
               reasonably equipped by his skills and experience;

          (ii) Premier reduces the salary of Executive, or
               materially reduces the amount of paid vacation to
               which he is entitled, or his fringe benefits and
               perquisites;

          (iii)     Premier requires Executive to relocate his
                    principal business office or his principal
                    place of residence, or assign to Executive
                    duties that would reasonably require such
                    relocation;

          (iv) Premier requires Executive, or assign duties to
               Executive which would reasonably require him to
               spend more than 30 normal working days away from
               his principal business office or his principal
               place of residence during any consecutive twelve-
               month period;

          (v)  Premier fails to provide office facilities,
               secretarial services, and other administrative
               services to Executive which are substantially
               equivalent to the facilities and services provided
               to Executive on the date hereof; or

          (vi) Premier terminates any Incentive, Retirement or
               Welfare Plans, or reduces or limits Executive's
               participation therein relative to the level of
               participation of other executives of similar rank,
               to such an extent as to materially reduce the
               aggregate value of Executive's incentive
               compensation and benefits below their aggregate
               value as of the date hereof.

          (f)  "Retirement Plan" shall mean any qualified or
     supplemental employee pension benefit plan, as defined in
     Section 3(2) of the Employee Retirement Income Security Act
     of 1974, as amended ("ERISA"), currently or hereinafter made
     available by Premier in which Executive is eligible to
     participate, including, but not limited to, the Premier
     Financial Services, Inc. Employee Savings and Stock Plan and
     Trust (the "Savings Plan") and the Premier Financial
     Services, Inc. Senior Leadership and Directors Deferred
     Compensation Plan (the "Deferred Compensation Plan").

          (g)  "Severance Period" shall mean the period beginning
     on the date Executive's employment with Premier terminates
     under circumstances described in subsection 3(a) and ending
     on the date 12 months thereafter.

          (h)  "Substantial Portion of the Property of Premier"
     shall mean 50% of the aggregate book value of the assets of
     Premier and its Affiliates and Associates as set forth on
     the most recent balance sheet of Premier, prepared on a
     consolidated basis, by its regularly employed, independent,
     certified public accountants.

          (i)  "Welfare Plan" shall mean any health and dental
     plan, disability plan, survivor income plan or life
     insurance plan, as defined in Section 3(1) of ERISA,
     currently or hereafter made available by Premier in which
     Executive is eligible to participate.

          (j)  "Incentive Plan" shall mean any incentive or bonus
     plan currently or hereinafter made available by Premier in
     which Executive is eligible to participate, including, but
     not limited to, the Premier Financial Services, Inc. 1995
     Stock Option Plan, and any successor thereto..

     3.   Benefits Upon Termination of Employment.  The following
provisions will apply if a Change in Control occurs during the
Term, and at any time during the 24 months after the Change in
Control occurs (whether during or after the expiration of the
Term), the employment of Executive with Premier is terminated by
Premier for any reason other than Good Cause, or Executive
terminates his employment with Premier for Good Reason:

          (a)  Premier shall pay Executive an amount equal to
     Executive's Base Salary multiplied by 12.  Such amount shall
     be paid to Executive in a lump sum within 90 days after his
     date of termination of employment; provided, however,
     Executive, by written notice to Premier, may elect to
     receive such payment on any date that is no earlier than the
     later to occur of: (i) the date 10 days after the date of
     termination; and (ii) the date 10 days after receipt of such
     notice.

          (b)  During the Severance Period Executive and his
     spouse and other dependents will continue to be covered by
     all Welfare Plans maintained by Premier in which he and his
     spouse and other dependents were participating immediately
     prior to the date of his termination, as if he continued to
     be an employee of Premier, and Premier will continue to pay
     the costs of coverage of Executive and his spouse and other
     dependents under such Welfare Plans on the same basis as is
     applicable to active employees covered thereunder; provided
     that, if participation in any one or more of such Welfare
     Plans is not possible under the terms thereof, Premier will
     provide substantially identical benefits.  Coverage under
     any such Welfare Plan will cease if and when Executive
     obtains employment with another employer during the
     Severance Period, and becomes eligible for coverage under
     any substantially similar Welfare Plan provided by his new
     employer.

          (c)  Premier shall pay to Executive in a lump sum
     within 90 days after his termination of employment: (i) a
     bonus in the amount that would have been payable under any
     Incentive Plan for the year of such employment termination
     had he not terminated employment, but pro rated according to
     the number of months the Executive was employed by Premier
     for that year; and (ii) an additional bonus amount that is
     equal to the average of the annual bonus amount paid to
     Executive during the three years preceding the year of his
     employment termination.

          (d)  Premier shall pay to Executive in a lump sum
     within 90 days after his termination of employment an amount
     equal to the amount that would have been contributed by
     Premier on behalf of the Executive under the Savings Plan
     and under the Deferred Compensation Plan for the 12 month
     period following the Executive's employment termination had
     he not terminated employment and had he made contributions
     and deferrals under the Plans at the same level as he made
     during the 12 month preceding his employment termination.

          (e)  Executive shall receive any and all benefits
     accrued under any Retirement Plan, Welfare Plan, Incentive
     Plan or other plan or program in which he participates at
     the date of termination of employment, to the date of
     termination of employment, the amount, form and time of
     payment of such benefits to be determined by the terms of
     such Retirement Plan, Welfare Plan, Incentive Plan and other
     plan or program.  Executive's employment shall be deemed to
     have terminated by reason of retirement, and without regard
     to vesting limitations in all such Plans and other plans or
     programs not subject to the qualification requirements of
     Section 401(a) of the Internal Revenue Code of 1986
     ("Code"), under circumstances that have the most favorable
     result for Executive thereunder for all purposes of such
     Plans and other plans or programs.  Payment shall be made at
     the earliest date permitted under any such Plan.

          (f)  If upon the date of termination of Executive's
     employment, Executive holds any options with respect to
     stock of Premier, all such options will immediately become
     fully vested and exercisable upon such date and will be
     exercisable for 200 days thereafter.  Any restrictions on
     stock of Premier owned by Executive on the date of
     termination of his employment will lapse on such date.  To
     the extent such acceleration of exercise of such options, or
     such lapse of restrictions, is not permissible under the
     terms of any plan pursuant to which the options or
     restricted stock were granted, Premier will pay to
     Executive: (i) an amount equal to the excess, if any, of the
     aggregate fair market value of all stock of Premier subject
     to such options, determined on the date of termination of
     employment, over the aggregate exercise price of such stock,
     and Executive will surrender all such options unexercised;
     and (ii) the aggregate fair market value on the date of
     termination of employment of all such restricted stock and
     Executive shall transfer such stock to Premier.  Payments
     pursuant to the preceding sentence will be made to Executive
     in a lump sum within 90 days after his date of termination
     of employment; provided, however, Executive, by written
     notice to Premier, may elect to receive such payments on any
     date that is not earlier than the later to occur of (i) the
     date 10 days after the date of termination, and (ii) the
     date 10 days after receipt of such notice.

     If the employment of Executive with Premier is terminated by
Premier for Good Cause or by Executive other than for Good
Reason, Executive's Base Salary shall be paid through the date of
his termination, and Premier shall have no further obligation to
Executive or any other person under this Agreement.  Such
termination shall have no effect upon Executive's other rights,
including but not limited to rights under the Retirement, Welfare
and Incentive Plans.

     Notwithstanding anything herein to the contrary, in the
event Premier or an Affiliate shall terminate the employment of
Executive for Good Cause hereunder, Premier shall give Executive
at least thirty (30) days prior written notice specifying in
detail the reason or reasons for Executive's termination.

     This Agreement shall have no effect, and Premier shall have
no obligations hereunder, if Executive's employment terminates
for any reason at any time other than during the 24 months
following a Change in Control.

     4.   Excise Tax.  It is the intention of Premier and
Executive that no portion of any payment under this Agreement, or
payments to or for the benefit of Executive under any other
agreement or plan, be deemed to be an "Excess Parachute Payment"
as defined in Section 280G of the Code, or its successors.  It is
agreed that the present value of and payments to or for the
benefit of Executive in the nature of compensation, receipt of
which is contingent on the Change in Control of Premier, and to
which Section 280G of the Code applies (in the aggregate "Total
Payments") shall not exceed an amount equal to one dollar less
than the maximum amount that Premier may pay without loss of
deduction under Section 280G(a) of the Code.  Present value for
purposes of this Agreement shall be calculated in accordance with
Section 280G(d)(4) of the Code.  Within sixty (60) days following
the earlier of (i) the giving of the notice of termination or
(ii) the giving of notice by Premier to Executive of its belief
that there is a payment or benefit due Executive which will
result in an excess parachute payment as defined in Section 280G
of the Code, Executive and Premier, at Premier's expense, shall
obtain the opinion of such legal counsel and certified public
accountants as Executive may choose (notwithstanding the fact
that such persons have acted or may also be acting as the legal
counsel or certified public accountants for Premier), which
opinions need not be unqualified, which sets forth: (i) the
amount of the Base Period Income of Executive (as defined in Code
Section 280G), (ii) the present value of Total Payments; and
(iii) the amount and present value of any excess parachute
payments.  In the event that such opinion determines that there
would be an excess parachute payment, the payment hereunder or
any other payment determined by such counsel to be includable in
Total Payments shall be modified, reduced or eliminated as
specified by Executive in writing delivered to Premier within
thirty (30) days of his receipt of such opinions or, if Executive
fails to so notify Premier, then as Premier shall reasonably
determine, so that under the bases of calculation set forth in
such opinions there will be no excess parachute payment.  In the
event that the provisions of Sections 280G and 4999 of the Code
are repealed without succession, this Section shall be of no
further force or effect.

     5.   Set-Off.  No payments or benefits payable to or with
respect to Executive pursuant to this Agreement shall be reduced
by any amount that: (i) Executive or his spouse or Beneficiary,
or any other beneficiary under the Retirement and Welfare Plans,
may earn or receive from employment with another employer or from
any other source, except as expressly provided in subsection
3(b); or (ii) Premier claims is owed to Premier or an Affiliate
by Executive.

     6.   Death.  Upon Executive's death following his
termination of employment:  (i) all unpaid amounts payable to
Executive under subsections 3(a), (b), (c), (d) and (f), if any,
shall be paid to his Beneficiary, all amounts payable under
subsection 3(e) shall be paid pursuant to the terms of said
subsection to his spouse or other beneficiary under the
Retirement Plan; and (ii) the Executive's spouse and other
dependents shall continue to be covered under all applicable
Welfare Plans during the remainder of the Severance Period, if
any, pursuant to subsection 3(b).

     7.   No Solicitation of Representatives and Employees. 
Executive agrees that he shall not, during the Term or the
Severance Period, directly or indirectly, in his individual
capacity or otherwise, induce, cause, persuade (or attempt to
induce or persuade),  any representative, agent or employee of
Premier or any of its Affiliates to terminate such person's
employment relationship with Premier or any of its Affiliates, or
to violate the terms of any agreement between said
representative, agent or employee and Premier or any of its
Affiliates.

     8.   Confidentiality.  Executive acknowledges that
preservation of a continuing business relationship between
Premier or its Affiliates and their respective customers,
representatives, and employees is of critical importance to the
continued business success of Premier and its Affiliates and that
it is the active policy of Premier and its Affiliates to guard as
confidential certain information not available to the public and
relating to the business affairs of Premier and its Affiliates. 
In view of the foregoing, Executive agrees that he shall not
during the Term and at any time thereafter, without the prior
written consent of Premier, disclose to any person or entity any
such confidential information that was obtained by Executive in
the course of his employment by Premier or any of its Affiliates. 
This section shall not be applicable if and to the extent
Executive is required to testify in a legislative, judicial or
regulatory proceeding pursuant to an order of Congress, any state
or local legislature, a judge, or an administrative law judge or
is otherwise required by law to disclose such information.

     9.   Forfeiture.  If Executive shall at any time violate any
obligation of his under Sections 7 or 8 in a manner that results
in material damage to the Premier or its business, he shall
immediately forfeit his right to any benefits under this
Agreement, and Premier thereafter shall have no further
obligation hereunder to Executive or his spouse, Beneficiary or
any other person.

     10.  Executive Assignment.  No interest of Executive, his
spouse or any Beneficiary, or any other beneficiary under the
Retirement, Welfare or Incentive Plans, or under this Agreement,
or any right to receive any payment or distribution hereunder,
shall be subject in any manner to sale, transfer, assignment,
pledge, attachment, garnishment, or other alienation or
encumbrance of any kind, nor may such interest or right to
receive a payment or distribution be taken, voluntarily or
involuntarily, for the satisfaction of the obligations or debts
of, or other claims against, Executive or his spouse, Beneficiary
or other beneficiary, including claims for alimony, support,
separate maintenance, and claims in bankruptcy proceedings.

     11.  Benefits Unfunded.  All rights under this Agreement of
Executive and his spouse, Beneficiary or other beneficiary shall
at all times be entirely unfunded, and no provision shall at any
time be made with respect to segregating any assets of Premier
for payment of any amounts due hereunder.  None of Executive, his
spouse, Beneficiary or any other beneficiary under the
Retirement, Welfare or Incentive Plans shall have any interest in
or rights against any specific assets of Premier, and Executive
and his spouse, Beneficiary or other beneficiary shall have only
the rights of a general unsecured creditor of Premier. 
Notwithstanding the preceding provisions of this Section, the
parties hereto may at any time mutually agree that amounts
payable to Executive or his Beneficiary hereunder be paid to the
trustee of a trust established by Premier for the benefit of
Executive and his Beneficiary that contains terms and conditions
mutually satisfactory to the parties.

     12.  Waiver.  No waiver by any party at any time of any
breach by the other party of, or compliance with, any condition
or provision of this Agreement to be performed by such other
party shall be deemed a waiver of any other provisions or
conditions at the same time or at any prior or subsequent time.

     13.  Litigation Expenses.  Premier shall pay Executive's
reasonable attorneys' fees and legal expenses in connection with
any judicial proceeding to enforce this Agreement, or to construe
or determine the validity of this Agreement or otherwise in
connection therewith, if Executive is successful in such
litigation.

     14.  Applicable Law.  This Agreement shall be construed and
interpreted pursuant to the laws of Illinois.

     15.  Entire Agreement.  This Agreement contains the entire
Agreement between Premier and the Executive and supersedes any
and all previous agreements, written or oral, between the parties
relating to the subject matter hereof.  No amendment or
modification of the terms of this Agreement shall be binding upon
the parties hereto unless reduced to writing and signed by
Premier and Executive.

     16.  No Employment Contract.  Nothing contained in this
Agreement shall be construed to be an employment contract between
Executive and Premier.

     17.  Counterparts.  This Agreement may be executed in
counterparts, each of which shall be deemed an original.

     18.  Severability.  In the event any provision of this
Agreement is held illegal or invalid, the remaining provisions of
this Agreement shall not be affected thereby.

     19.  Successors.  This Agreement shall be binding upon and
inure to the benefit of the parties hereto and their respective
heirs, representatives and successors.  In the event of a Change
in Control of Premier, Premier shall cause its purchaser,
transferee or successor to adopt and assume this Agreement.  This
Agreement shall not be terminated by a transfer or sale of assets
of Premier, or by the merger or consolidation of Premier into or
with any other corporation or other entity, rather this Agreement
shall be continued after such sale, merger or consolidation by
the transferee, purchaser or successor entity.

     20.  Employment with an Affiliate.  For purposes of this
Agreement: (i) employment or termination of employment of
Executive shall mean employment or termination of employment with
Premier and all Affiliates; (ii) Base Salary shall include
remuneration received by Executive from Premier and all
Affiliates; and (iii) the terms Incentive Plan, Retirement Plan
and Welfare Plan maintained or made available by Premier shall
include any such plans of any Affiliate of Premier.

     21.  Notice.  Notices required under this Agreement shall be
in writing and sent by registered mail, return receipt requested,
to the following addresses or to such other address as the party
being notified may have previously furnished to the other party
by written notice:

     If to Premier: Premier Financial Services, Inc.
                    27 West Main Street
                    Suite 101
                    Freeport, IL  61032

                    Attention:     Director of Human Resources

     If to Executive:    Richard L. Geach
                    c/o Premier Financial Services, Inc.
                    27 West Main Street
                    Suite 101
                    Freeport, IL  61032


     IN WITNESS WHEREOF, Executive has hereunto set his hand, and
Premier has caused these presents to be executed in its name on
its behalf, all as of the day and year first above written.

                              PREMIER FINANCIAL SERVICES, INC.

                              By:  /s/ Richard L. Geach

                              Title:  President & CEO                           



                              /s/ Steven E. Flahaven
                              Executive








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission