BANK OF BOSTON CORP
10-Q, 1996-11-14
NATIONAL COMMERCIAL BANKS
Previous: FIRST MISSISSIPPI CORP, 10-Q, 1996-11-14
Next: STAR BANC CORP /OH/, 10-Q, 1996-11-14



<PAGE>
 
                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

(MARK ONE)

             (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996
                                      OR
             ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE TRANSITION PERIOD FROM _______ TO _______

                         COMMISSION FILE NUMBER 1-6522



                           BANK OF BOSTON CORPORATION

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



MASSACHUSETTS                                               04-2471221
(STATE OR OTHER JURISDICTION OF                             (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                              IDENTIFICATION NO.)


100 FEDERAL STREET, BOSTON, MASSACHUSETTS                   02110
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)                     (ZIP CODE)


REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE          (617) 434-2200

FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, 
IF CHANGED SINCE LAST REPORT:                               NOT APPLICABLE

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X    No
                                       ---      ---


Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of October 31, 1996:

Common Stock, $1.50 par value                                152,967,802
<PAGE>
 
                           BANK OF BOSTON CORPORATION
                           --------------------------

                               TABLE OF CONTENTS
                               -----------------

<TABLE>
<CAPTION>
                                                                                                        PAGE
                                                                                                        ----
<S>                                                                                                     <C>
CONSOLIDATED SELECTED FINANCIAL DATA                                                                      3
 
PART I    FINANCIAL INFORMATION
 
ITEM 1.   FINANCIAL STATEMENTS:

          Bank of Boston Corporation and Subsidiaries:

               Consolidated Balance Sheet                                                                 4

               Consolidated Statement of Income                                                           6

               Consolidated Statement of Changes in Stockholders' Equity                                  7

               Consolidated Statement of Cash Flows                                                       8

          Notes to Financial Statements                                                                   9
 
ITEM 2.   Management's Discussion and Analysis of Financial Condition  and Results of Operations         14
 
PART II   OTHER INFORMATION
 
ITEM 1.   Legal Proceedings                                                                              38
                                                                                                          
ITEM 6.   Exhibits and Reports on Form 8-K                                                               38
 
SIGNATURES                                                                                               39
 
LIST OF TABLES

          Consolidated Average Balance Sheet - Nine Quarters                                             31

          Consolidated Statement of Income - Nine Quarters                                               32

          Average Balances and Interest Rates - Quarter                                                  33

          Average Balances and Interest Rates - Nine Months                                              35

          Change in Net Interest Revenue - Volume and Rate Analysis                                      37
</TABLE>


                                       2
<PAGE>
 
                          BANK OF BOSTON CORPORATION
                     CONSOLIDATED SELECTED FINANCIAL DATA
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

<TABLE> 
<CAPTION> 
QUARTERS ENDED SEPTEMBER 30                      1996            1995
                                                 ----            ----
<S>                                          <C>             <C> 
INCOME STATEMENT DATA
Net interest revenue                         $    591        $    570 
Provision for credit losses                        57              51
Noninterest income                                337             305
Noninterest expense (1)                           713             518
Net income (1)                                     80             175 
Per common share
     Primary (1)                                  .46            1.06
     Fully diluted (1)                            .45            1.05
Market value per common share
     High                                      57 7/8          47 5/8
     Low                                       50 1/8          36 3/4
 
NINE MONTH ENDED SEPTEMBER 30
INCOME STATEMENT DATA
Net interest revenue                         $  1,728        $  1,676 
Provision for credit losses                       171             194 
Noninterest income                              1,005             942 
Noninterest expense (1)                         1,772           1,531 
Net income (1)                                    449             498 
Per common share                                                      
     Primary (1)                                 2.74            3.07 
     Fully diluted (1)                           2.69            3.00 
Market value per common share                                         
     High                                      57 7/8          47 5/8 
     Low                                       41 5/8          25 5/8 
                                                                      
AT SEPTEMBER 30                                                       
BALANCE SHEET DATA                                                    
Loans and lease financing                    $ 42,053        $ 39,188 
Total assets                                   61,963          57,559 
Deposits                                       43,328          39,624 
Total stockholders' equity                      4,754           4,499 
Book value per common share                     27.81           25.69 
Regulatory capital ratios                                             
  Risk-based capital ratios                                           
     Tier 1                                       8.3%            8.4%
     Total                                       12.7            12.8 
Leverage ratio                                    7.2             7.4 
</TABLE>

(1)  Reflects, in 1996, $180 million ($117 million after-tax, or $.76 per share
     on a primary and fully diluted basis) of restructuring and merger-related
     charges, recorded in connection with the Corporation's acquisition of
     BayBanks, Inc. completed on July 29, 1996.

                                       3
<PAGE>
 
                           BANK OF BOSTON CORPORATION
                           CONSOLIDATED BALANCE SHEET
               (IN MILLIONS, EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
ASSETS                                                                            SEPTEMBER 30              DECEMBER 31 
                                                                                          1996                     1995      
                                                                                    ----------                ---------
<S>                                                                              <C>                      <C>                
Cash and due from banks                                                          $       3,755            $       3,561      
                                                                                                                             
Interest bearing deposits in other banks                                                 1,251                    1,356      
                                                                                                                             
Federal funds sold and securities purchased under agreements to resell                   1,680                    1,548      
                                                                                                                             
Trading securities                                                                       1,549                    1,159      
                                                                                                                             
Mortgages held for sale                                                                     33                      910      
                                                                                                                             
Securities                                                                                                                   
                                                                                                                             
  Available for sale                                                                     7,413                    7,582      
                                                                                                                             
  Held to maturity (fair value of $672 in 1996 and $667 in 1995)                           685                      660      
                                                                                                                             
Loans and lease financing                                                                                                    
                                                                                                                             
  United States Operations                                                              32,552                   30,163      
                                                                                                                             
  International Operations                                                               9,501                    8,707      
                                                                                        ------                   ------      
                                                                                                                             
    Total loans and lease financing (net of unearned income of $356 in                                                         
                                                                                                                             
      1996 and $277 in 1995)                                                            42,053                   38,870      
                                                                                                                             
Reserve for credit losses                                                                 (897)                    (890)     
                                                                                        ------                   ------      

  Net loans and lease financing                                                         41,156                   37,980      
                                                                                                                             
Premises and equipment, net                                                                876                      832      
                                                                                                                             
Due from customers on acceptances                                                          486                      360      
                                                                                                                             
Accrued interest receivable                                                                519                      554      
                                                                                                                             
Other assets                                                                             2,560                    2,921      
                                                                                        ------                   ------      
                                                                                                                             
TOTAL ASSETS                                                                     $      61,963            $      59,423      
                                                                                        ======                   ======       
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       4

<PAGE>
 
                           BANK OF BOSTON CORPORATION
                           CONSOLIDATED BALANCE SHEET
               (IN MILLIONS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                  (CONTINUED)

<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY                                      SEPTEMBER 30           DECEMBER 31
                                                                                  1996                  1995
                                                                            ----------             ---------
<S>                                                                     <C>                    <C>
Deposits

  Domestic offices

    Noninterest bearing                                                 $        7,416         $       7,127
                                                                                                            
    Interest bearing                                                            24,970                24,392
                                                                                                            
  Overseas offices                                                                                          
                                                                                                            
    Noninterest bearing                                                            935                   552
                                                                                                            
    Interest bearing                                                            10,007                 8,993
                                                                                ------                ------
      Total deposits                                                            43,328                41,064
                                                                                                            
Funds borrowed                                                                                              
                                                                                                            
  Federal funds purchased                                                          636                 1,869
                                                                                                            
  Term federal funds purchased                                                   1,626                   870
                                                                                                            
  Securities sold under agreements to repurchase                                 1,939                 1,688
                                                                                                            
  Other funds borrowed                                                           5,049                 5,076
                                                                                                            
Acceptances outstanding                                                            487                   360
                                                                                                            
Accrued expenses and other liabilities                                           1,298                 1,605
                                                                                                            
Notes payable                                                                    2,846                 2,189
                                                                                ------                ------
TOTAL LIABILITIES                                                               57,209                54,721
                                                                                ------                ------ 
 
Commitments and contingencies

Stockholders' equity

  Preferred stock without par value

    Authorized shares - 10,000,000

    Issued and outstanding shares - 4,593,941                                      508                   508 
                                                                                                             
  Common stock, par value $1.50 in 1996 and $2.25 in 1995                                                    
                                                                                                             
    Authorized shares -300,000,000 in 1996 and 200,000,000 in 1995                                           
                                                                                                             
    Issued shares -152,634,188 in 1996 and 155,785,611 in 1995                                               
                                                                                                             
    Outstanding shares -152,634,188 in 1996 and 155,296,203 in 1995                229                   350 
                                                                                                             
  Surplus                                                                        1,181                 1,240 
                                                                                                             
  Retained earnings                                                              2,789                 2,548 
                                                                                                             
  Net unrealized gain on securities available for sale, net of tax                  53                    82 
                                                                                                             
  Treasury stock, at cost (489,408 shares in 1995)                                                       (22)
                                                                                                             
  Cumulative translation adjustments, net of tax                                    (6)                   (4)
                                                                                ------                ------ 
                                                                                                             
TOTAL STOCKHOLDERS' EQUITY                                                       4,754                 4,702 
                                                                                ------                ------ 
                                                                                                             
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                              $       61,963         $      59,423 
                                                                                ======                ======  
</TABLE> 

   The accompanying notes are an integral part of the financial statements.

                                       5

<PAGE>
 
                           BANK OF BOSTON CORPORATION
                        CONSOLIDATED STATEMENT OF INCOME
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                          QUARTERS ENDED              NINE MONTHS ENDED
                                                           SEPTEMBER 30                 SEPTEMBER 30
                                                    --------------------------    --------------------------
                                                        1996           1995           1996           1995
                                                        ----           ----           ----           ----
<S>                                                <C>            <C>            <C>            <C> 
INTEREST INCOME
Loans and lease financing, including fees          $     944      $   1,006      $   2,860      $   2,863  
Securities                                               146            124            423            362  
Trading securities                                        36             61            129            146  
Mortgages held for sale                                                   9             18             17  
Federal funds sold and securities                                                                          
  purchased under agreements to resell                    50             74            138            274  
Deposits in other banks                                   23             46             74            178  
                                                     -------        -------        -------        -------  
  Total interest income                                1,199          1,320          3,642          3,840  
                                                     -------        -------        -------        -------  
INTEREST EXPENSE                                                                                           
Deposits of domestic offices                             242            235            704            640  
Deposits of overseas offices                             173            229            558            708  
Funds borrowed                                           143            246            513            698  
Notes payable                                             50             40            139            118  
                                                     -------        -------        -------        -------  
  Total interest expense                                 608            750          1,914          2,164  
                                                     -------        -------        -------        -------  
NET INTEREST REVENUE                                     591            570          1,728          1,676  
Provision for credit losses                               57             51            171            194  
                                                     -------        -------        -------        -------  
Net interest revenue after provision for                                                                   
   credit losses                                         534            519          1,557          1,482  
                                                     -------        -------        -------        -------  
NONINTEREST INCOME                                                                                         
Financial service fees                                   140            162            327            465  
Trust and agency fees                                     62             65            181            186  
Trading profits and commissions                           21              7             59             16  
Net securities gains                                       7              1             24              7  
Other income                                             107             71            414            268  
                                                     -------        -------        -------        -------  
  Total noninterest income                               337            306          1,005            942  
                                                     -------        -------        -------        -------  
NONINTEREST EXPENSE                                                                                        
Salaries                                                 244            246            729            704  
Employee benefits                                         49             52            150            153  
Occupancy expense                                         51             48            152            143  
Equipment expense                                         34             34            102             99  
Restructuring and merger-related costs                   180                           180                 
Other expense                                            155            138            459            432  
                                                     -------        -------        -------        -------
  Total noninterest expense                              713            518          1,772          1,531  
                                                     -------        -------        -------        -------  
Income before income taxes                               158            307            790            893  
Provision for income taxes                                78            132            341            395  
                                                     -------        -------        -------        -------  
NET INCOME                                         $      80      $     175      $     449      $     498  
                                                     =======        =======        =======        =======
NET INCOME APPLICABLE TO COMMON STOCK              $      71      $     166      $     421      $     470  
                                                     =======        =======        =======        =======
PER COMMON SHARE                                                                                           
Net income                                                                                                 
    Primary                                        $     .46      $    1.06      $    2.74      $    3.07  
    Fully diluted                                  $     .45      $    1.05      $    2.69      $    3.00  
Dividends declared                                 $     .44      $     .37      $    1.25      $     .91  
AVERAGE NUMBER OF COMMON SHARES (IN THOUSANDS)                                                             
    Primary                                          153,103        155,660        153,715        153,086  
    Fully diluted                                    155,183        157,599        156,300        156,407   
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       6


<PAGE>
 
                           BANK OF BOSTON CORPORATION
           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                         1996               1995  
<S>                                                                                 <C>                <C> 
NINE MONTHS ENDED SEPTEMBER 30                                                                                    
 PREFERRED STOCK                                                                                                   
 Balance, January 1                                                                    $  508             $  508  
                                                                                     --------           --------  
 Balance, September 30                                                                    508                508  
                                                                                     --------           --------  
 COMMON STOCK                                                                                                     
 Balance, January 1                                                                       350                336  
 Change in par value                                                                     (118)                    
 Common stock issued                                                                                               
  Dividend reinvestment and stock purchase plan                                                                1  
  Exercise of stock options                                                                 3                  2  
  Conversion of subordinated debentures                                                                        8  
  Acquisition of The Boston Bancorp                                                         1                     
  Acquisition of NFS Financial Corporation                                                                     2  
  Acquisition of BayBanks, Inc.                                                            (7)                    
                                                                                     --------           --------  
 Balance, September 30                                                                    229                349  
                                                                                     --------           --------  
 SURPLUS                                                                                                          
 Balance, January 1                                                                     1,240              1,075  
 Change in par value                                                                      118                     
 Dividend reinvestment and stock purchase plan                                             13                 20  
 Exercise of stock options                                                                (25)                13  
 Acquisition of Ganis Credit Corporation                                                                       1  
 Conversion of subordinated debentures                                                                        71  
 Restricted stock grants, net of forfeitures                                               12                  2  
 Acquisition of The Boston Bancorp                                                         47                     
 Acquisition of NFS Financial Corporation                                                                     37  
 Acquisition of BayBanks, Inc.                                                           (225)                    
 Other, principally employee benefit plans                                                  1                  4  
                                                                                     --------           --------  
 Balance, September 30                                                                  1,181              1,223  
                                                                                     --------           --------  
                                                                                                                  
 RETAINED EARNINGS                                                                                                
 Balance, January 1                                                                     2,548              2,085  
 Net income                                                                               449                498  
 Restricted stock grants, net of forfeitures                                               (3)                 1  
 Payment on ESOP loan                                                                       3                  3  
 Cash dividends declared                                                                                          
  Preferred stock                                                                         (28)               (28) 
  Common stock                                                                           (180)              (130) 
                                                                                     --------           --------  
  Balance, September 30                                                                 2,789              2,429  
                                                                                     --------           --------  
                                                                                                                  
 NET UNREALIZED GAIN (LOSS) ON SECURITIES AVAILABLE FOR SALE                                                      
 Balance, January 1                                                                        82                (40) 
 Change in net unrealized gain (loss) on securities available for sale, net of tax        (29)                34  
                                                                                     --------           --------  
 Balance, September 30                                                                     53                 (6) 
                                                                                     --------           --------  
 TREASURY STOCK                                                                                                   
 Balance, January 1                                                                       (22)               (27) 
 Purchases of treasury stock                                                             (490)               (28) 
 Treasury stock reissued                                                                                          
  Dividend reinvestment and stock purchase plan                                            23                  9  
  Exercise of stock options                                                                52                  1  
  Restricted stock grants, net of forfeitures                                              10                  7  
  Conversion of subordinated debentures                                                                       15  
  Acquisition of The Boston Bancorp                                                       181                     
  Acquisition of BayBanks, Inc.                                                           232                     
  Acquisition of Ganis Credit Corporation                                                   7                 21  
  Other, principally employee benefit plans                                                 7                  2  
                                                                                     --------           --------  
 Balance,September 30                                                                                             
                                                                                     --------           --------  
                                                                                                                  
 CUMULATIVE TRANSLATION ADJUSTMENTS                                                                               
 Balance, January 1                                                                        (4)                (6) 
 Change in translation adjustments, net of tax                                             (2)                 2  
                                                                                     --------           --------  
 Balance, September 30                                                                     (6)                (4) 
                                                                                     --------           --------  
 TOTAL STOCKHOLDERS' EQUITY, SEPTEMBER 30                                              $4,754             $4,499
                                                                                     ========           ========   
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       7


<PAGE>
 
                           BANK OF BOSTON CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN MILLIONS)

<TABLE> 
<CAPTION> 
                                                                                 1996                  1995  
                                                                               --------               -------
<S>                                                                          <C>                    <C>      
NINE MONTHS ENDED SEPTEMBER 30                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES                                                                         
Net income                                                                   $     449              $    498 
Reconciliation of net income to net cash                                                                     
  provided from (used for) operating activities                                                              
    Provision for credit losses                                                    171                   194 
    Depreciation and amortization                                                  111                   170 
    Provision for deferred taxes                                                    17                    57 
    Net gains on sales of securities and other assets                             (292)                 (160)
    Change in trading securities                                                  (666)                  (99)
    Net change in mortgages held for sale                                          235                  (394)
    Net change in interest receivables and payables                                 23                   (20)
    Other, net                                                                    (229)                 (198)
                                                                               -------                ------ 
      Net cash provided from (used for) operating activities                      (181)                   48 
                                                                               -------                ------ 
CASH FLOWS FROM INVESTING ACTIVITIES                                                                         
Net cash provided from interest bearing deposits in other banks                    105                   204 
Net cash used for federal funds sold and securities                                                          
  purchased under agreements to resell                                            (132)                  (82)
Purchases of securities held to maturity                                           (67)               (2,239)
Purchases of securities available for sale                                      (6,459)               (2,663)
Sales of securities available for sale                                           3,340                 1,708
Maturities of securities held to maturity                                           37                 2,524 
Maturities of securities available for sale                                      3,649                   736 
Loans and lease financing originated by nonbank entities                       (13,493)               (5,599)
Loans and lease financing collected by nonbank entities                         12,233                 4,533 
Proceeds from sales of loan portfolios by bank subsidiaries                        142                   131 
Net cash used for lending activities of bank subsidiaries                       (2,178)                 (774)
Lease financing originated by bank entities                                         (5)                   (3)
Lease financing collected by bank entities                                          16                    44 
Proceeds from sales of other real estate owned                                      32                    61 
Expenditures for premises and equipment                                           (171)                 (164)
Proceeds from sales of business units, premises and equipment                      203                   130 
Other, net                                                                         (24)                 (257)
                                                                               -------                ------ 
     Net cash used for investing activities                                     (2,772)               (1,710)
                                                                               -------                ------ 
CASH FLOWS FROM FINANCING ACTIVITIES                                                                         
Net cash provided from (used for) deposits                                       2,264                  (624)
Net cash provided from funds borrowed                                              859                 2,256 
Net repayments of notes payable                                                   (256)                 (154)
Net proceeds from issuance of notes payable                                        913                   138 
Net proceeds from issuance of common stock                                          74                    50 
Purchases of treasury stock                                                       (490)                  (28)
Dividends paid                                                                    (208)                 (158)
                                                                               -------                ------ 
     Net cash provided from financing activities                                 3,156                 1,480 
Effect of foreign currency translation on cash                                      (9)                   (6)
                                                                               -------                ------ 
NET CHANGE IN CASH AND DUE FROM BANKS                                              194                  (188)
CASH AND DUE FROM BANKS AT JANUARY 1                                             3,561                 3,146 
                                                                               -------                ------ 
CASH AND DUE FROM BANKS AT SEPTEMBER 30                                      $   3,755              $  2,958 
                                                                               =======                ====== 
                                                                                                             
Interest payments made                                                       $   1,926              $  2,124 
Income tax payments made                                                     $     343              $    430  
</TABLE> 

  The accompanying notes are an integral part of these financial statements.

                                       8


<PAGE>
 
                           BANK OF BOSTON CORPORATION
                         NOTES TO FINANCIAL STATEMENTS

1.   The accompanying interim consolidated financial statements of Bank of
     Boston Corporation (the Corporation) are unaudited.  In the opinion of
     management, all adjustments (consisting only of normal recurring
     adjustments) necessary for a fair presentation of the information contained
     herein have been made.  The financial statements reflect the acquisition of
     BayBanks, Inc. (BayBanks), which occurred on July 29, 1996. The acquisition
     was accounted for as a pooling of interests and, accordingly, the
     information included in the accompanying financial statements and notes
     presents the combined financial position and results of operations of the
     Corporation and BayBanks as if they had operated as a combined entity for
     all periods presented.  Certain amounts reported in prior periods have been
     reclassified for comparative purposes.  This information should be read in
     conjunction with the Corporation's 1995 Annual Report on Form 10-K and its
     Current Report on Form 8-K dated September 6, 1996.

2.   ACQUISITIONS AND DIVESTITURES:

     During the first six months of 1996, the Corporation completed a
     transaction with two equity investment firms in which its mortgage banking
     subsidiary was sold to a newly formed independent mortgage company,
     HomeSide, Inc. (HomeSide), and in the second phase of the transaction,
     Barnett Mortgage Company was acquired by HomeSide. As a result of both
     phases of the transaction, the Corporation realized gains of $106 million,
     or $67 million after-tax. Under the sale agreement, the Corporation agreed
     to maintain a risk management program designed to protect the enterprise
     value of its mortgage banking subsidiary. The above-mentioned gains were
     offset by $111 million of losses, or $70 million after-tax, net of
     decreased servicing amortization, from the change in market value of
     contracts used to manage the prepayment risk in the mortgage servicing
     portfolio and the economic value of the mortgage banking subsidiary pending
     the completion of the sale to HomeSide.

     On June 28, 1996, the Corporation completed its acquisition of The Boston
     Bancorp (Bancorp), the holding company of South Boston Savings Bank, a
     Massachusetts chartered savings bank with $1.3 billion in deposits. The
     Corporation exchanged 4.6 million shares of its common stock, with a value
     of approximately $229 million, for all of the outstanding common stock of
     Bancorp. The Corporation has purchased an equivalent amount of shares in
     the open market for this transaction. The acquisition was accounted for as
     a purchase and, accordingly, the assets and liabilities of Bancorp were
     recorded at their estimated fair values as of the acquisition date.
     Goodwill resulting from the transaction is being amortized over a ten-year
     period. The acquisition has been included in the accompanying consolidated
     financial statements since the acquisition date. Pro forma results of
     operations including Bancorp for the nine months ended September 30, 1996
     and 1995 are not presented since the results would not have been
     significantly different in relation to the Corporation's results of
     operations.

     On July 29, 1996, the Corporation completed its acquisition of BayBanks.
     The Corporation issued 43.6 million shares of its common stock in exchange
     for substantially all of the outstanding shares of BayBanks common stock by
     exchanging 2.2 shares of its common stock for each outstanding BayBanks
     share. The transaction was accounted for under the pooling of interests
     method of accounting. Under this method, the historical book values of the
     assets and liabilities of BayBanks, as reported in its consolidated balance
     sheet, are carried over onto the Corporation's consolidated balance sheet,
     and no goodwill or other intangible assets are created. In connection with
     the approval of the transaction by regulatory authorities, the Corporation
     agreed to sell 20 branches of the resulting combined entity, comprising a
     total of approximately $860 million in deposits. The sale of these branches
     is expected to be completed in the fourth quarter of 1996. Information with
     respect to restructuring and merger-related costs recorded upon completion
     of the acquisition is included in Note 9.

     The following tables set forth the results of operations of BayBanks and
     the Corporation for the six months ended June 30, 1996. These six month
     results are included in the results of operations for the nine months ended
     September 30, 1996 presented in the accompanying consolidated statement of
     income.


     SIX MONTHS ENDED JUNE 30, 1996
     (in millions, except per share amounts)


                                   BAYBANKS        CORPORATION      COMBINED
                                   --------        -----------      --------

     Net interest revenue          $    265        $       872      $  1,137
     Noninterest income            $    118        $       550      $    668
     Net income                    $     74        $       295      $    369
     Net income per common share
         Primary                   $   3.71        $      2.50      $   2.27
         Fully diluted             $   3.71        $      2.46      $   2.24

                                       9


<PAGE>
 
                          BANK OF BOSTON CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.   ACQUISITIONS AND DIVESTITURES  (CONTINUED):

     The following table reconciles the revenue and net income previously
     reported by the Corporation with the combined amounts presented in the
     accompanying consolidated statements of income for the quarter and nine
     months ended September 30, 1995.

     QUARTER ENDED SEPTEMBER 30, 1995
     (in millions, except per share amounts)

                              BAYBANKS           CORPORATION         COMBINED
                              --------           -----------         -------- 

     Net interest revenue     $    131           $       439         $     570
     Noninterest income       $     57           $       249         $     306
     Net income               $     35           $       140         $     175
     Net income per share
       Primary                $   1.74           $      1.17         $    1.06
       Fully diluted          $   1.74           $      1.15         $    1.05


     NINE MONTHS ENDED SEPTEMBER 30, 1995
     (in millions, except per share amounts)
 
                              BAYBANKS           CORPORATION         COMBINED
                              --------           -----------         --------
 
     Net interest revenue     $    377           $     1,299         $    1,676
     Noninterest income       $    164           $       778         $      942
     Net income               $     99           $       399         $      498
     Net income per share
       Primary                $   5.11           $      3.36         $     3.07
       Fully diluted          $   5.10           $      3.27         $     3.00
 
                                      10


<PAGE>
 
                          BANK OF BOSTON CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)


3.   SECURITIES:
     A summary comparison of securities available for sale by type is as
     follows:
 
<TABLE> 
<CAPTION> 
                                             SEPTEMBER 30, 1996              DECEMBER 31, 1995
                                     --------------------------    ---------------------------
    (in millions)                          COST        CARRYING           COST        CARRYING 
                                        -------        --------       --------        --------  
                                                          VALUE                          VALUE  
                                                          -----                          -----

    <S>                                 <C>        <C>                <C>        <C> 
    U.S. Treasury                       $ 1,760        $    1,760     $  2,556        $   2,591
    U.S. government                                                             
     agencies and corporations -                                                 
     Mortgage-backed securities           3,388             3,378        2,969            3,037
    States and political subdivisions       157               157          245              248
    Foreign debt securities               1,046             1,076          698              685
    Other debt securities                   335               331          343              334
    Marketable equity                                                           
     securities                             169               240          170              222
    Other equity securities                 471               471          465              465
                                          -----             -----        -----            -----
                                        $ 7,326        $    7,413     $  7,446        $   7,582
                                          =====             =====        =====            =====
</TABLE> 
 

Other equity securities included in securities available for sale are not traded
on established exchanges and are carried at cost.

A summary comparison of securities held to maturity by type is as follows:

<TABLE>
<CAPTION>
                                                 SEPTEMBER 30, 1996                 DECEMBER 31, 1995
                                     ------------------------------    ------------------------------
                                        AMORTIZED                       AMORTIZED                 
     (in millions)                           COST        FAIR VALUE          COST          FAIR VALUE 
                                       ----------        ----------    ----------          ----------
     <S>                             <C>                 <C>           <C>                 <C>  
     U.S. Treasury                         $    1           $     1      $      4           $      4  
     U.S. government                                                                                  
      agencies and corporations -                                                                     
      Mortgage-backed securities              542               529           523                530  
     States and political subdivisions          6                 6             5                  5  
     Foreign debt securities                   11                11            11                 11  
     Other equity securities                  125               125           117                117  
                                              ---               ---           ---                ---  
                                           $  685           $   672       $   660             $  667  
                                              ===               ===           ===                ===   
</TABLE>

     Other equity securities included in securities held to maturity represent
     securities, such as Federal Reserve Bank and Federal Home Loan Bank stock,
     which are not traded on established exchanges and have only redemption
     capabilities. Fair values for such securities are considered to approximate
     cost.

                                      11



<PAGE>
 
                          BANK OF BOSTON CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4.   LOANS AND LEASE FINANCING:
     The following are the details of loan and lease financing balances:

<TABLE>
<CAPTION>
                                                                          SEPT. 30                    DECEMBER 31
                                                                              1996                           1995   
                                                                        ----------                     ----------
<S>                                                               <C>                               <C>  
   (in millions)                                                            
   UNITED STATES OPERATIONS
       Commercial, industrial and financial                       $         13,828                  $      12,809
       Commercial real estate
         Construction                                                          323                            386
         Other                                                               3,228                          3,393
       Consumer-related loans
         Residential mortgages                                               4,156                          4,141
         Home equity loans                                                   2,842                          2,556
         Credit card loans                                                   1,320                            495
         Other                                                               5,349                          5,059
     Lease financing                                                         1,778                          1,564
     Unearned income                                                          (272)                          (240)
                                                                         ---------                      ---------  
                                                                            32,552                         30,163
                                                                         ---------                      ---------  
   INTERNATIONAL OPERATIONS
     Loans and lease financing                                               9,585                          8,744
     Unearned income                                                           (84)                           (37)
                                                                         ---------                      --------- 
                                                                             9,501                          8,707
                                                                         ---------                      ---------  
                                                                  $         42,053                  $      38,870
                                                                         =========                      =========
</TABLE> 
 
5.   RESERVE FOR CREDIT LOSSES:
     An analysis of the reserve for credit losses is as follows:

<TABLE> 
<CAPTION>  
                                                   QUARTERS ENDED                NINE MONTHS ENDED
                                                      SEPT. 30                       SEPT. 30
                                                      --------                       -------- 
                                                   1996       1995            1996             1995
                                                   ----      -----            ----             ----
     <S>                                        <C>       <C>               <C>            <C>  
     (in millions)
     BALANCE, BEGINNING OF PERIOD               $  895    $   838           $  890         $    827
     Provision                                      57         51              171              194
     Reserves of entities sold                                                 (11)             (32)
     Reserve of acquired bank                                  14                2               14
     Domestic credit losses
         Commercial, industrial
              and financial                         (3)       (10)             (16)             (36)
         Commercial real estate                     (3)       (12)             (23)             (43)
         Consumer-related loans
              Residential mortgages                 (2)        (6)             (12)             (16)
              Credit card loans                     (7)        (3)             (16)              (9)
              Home equity loans                     (2)        (3)              (6)              (7)
              Other                                (42)       (18)            (103)             (53)
     International credit losses                   (14)       (15)             (36)             (43)
                                                ------     ------         --------          -------
         Total credit losses                      (73)       (67)            (212)            (207)
                                                ------     ------          -------          -------
     Domestic recoveries
         Commercial, industrial
               and financial                         3          4               11               12
         Commercial real estate                      2          8                8               16
         Consumer-related loans
               Residential mortgages                            1                3                2
               Credit card loans                                                 2                1
               Home equity loans                     2                           2                3
               Other                                 7          6               20               20
     International recoveries                        4          3               11                8
                                                ------     ------          -------          -------
         Total recoveries                           18         22               57               62
                                                ------     ------          -------          -------
     Net credit losses                             (55)       (45)            (155)            (145)
                                                ------     ------          -------          -------  
     BALANCE, END OF PERIOD                     $  897    $   858           $  897         $    858
                                                ======    =======          =======         ========
</TABLE>

                                      12


<PAGE>
 
                          BANK OF BOSTON CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)


5.   RESERVE FOR CREDIT LOSSES (CONTINUED):

     At September 30, 1996, loans for which impairment has been recognized in
     accordance with Statement of Financial Accounting Standards (SFAS) No. 114,
     "Accounting by Creditors for Impairment of a Loan," totaled $320 million,
     of which $53 million related to loans with no valuation reserve and $267
     million related to loans with a valuation reserve of $72 million. For the
     quarter and nine months ended September 30, 1996, average impaired loans
     were approximately $293 million and $275 million, respectively. Interest
     recognized on impaired loans during the third quarter and nine months ended
     September 30, 1996 was not material.

6.   NOTES PAYABLE:

     During the first nine months of 1996, the Corporation issued $400 million
     in senior floating and fixed rate medium-term notes. These notes, which
     mature in 1997 through 1999, had weighted average interest rates of 5.66%
     during the third quarter of 1996. The Corporation entered into interest
     rate swap agreements that effectively converted the fixed rate obligations
     to floating rate obligations. In June 1996, the Corporation's $100 million
     floating rate senior notes, issued in 1994, matured. In September 1996, The
     First National Bank of Boston (FNBB), a major banking subsidiary of the
     Corporation, issued $200 million of 7 3/8% Subordinated Notes due 2006.
     When the notes were issued, FNBB entered into an interest rate swap
     agreement that effectively converted the fixed rate obligation to a
     floating rate obligation. Such interest rate was 6.15% at September 30,
     1996. The subordinated notes are not subject to redemption prior to
     maturity.
 
7.   CONTINGENCIES:

     The Corporation and its subsidiaries are defendants in a number of legal
     proceedings arising in the normal course of business. Management, after
     reviewing all actions and proceedings pending against or involving the
     Corporation and its subsidiaries, considers that the aggregate loss, if
     any, resulting from the final outcome of these proceedings should not be
     material to the Corporation's financial statements.

8.   CAPITAL CHANGES:

     In April 1996, stockholders of the Corporation authorized an increase in
     the authorized shares of the Corporation's common stock from 200 million
     shares, par value $2.25 per share, to 300 million shares, par value $1.50
     per share. This change in par value resulted in the transfer of $118
     million from common stock to surplus in the accompanying consolidated
     balance sheet.

9.   RESTRUCTURING AND MERGER-RELATED COSTS:

     During the third quarter of 1996, the Corporation recorded restructuring
     and merger-related costs of $180 million ($117 million after-tax) in
     connection with the BayBanks acquisition. Included in these costs were
     employee-related severance and property related costs; professional fees
     and other costs of effecting the acquisition; and systems and other
     conversion costs which were incurred during the third quarter. Significant
     components of the costs were as follows:
     
     (in millions) 
     Personnel costs             $ 81 
     Facility costs                50
     Other costs                   49
                                 ----
     Total                       $180
                                 ----   
        
     Personnel costs relate primarily to the Corporation's plan to eliminate
     approximately 2,100 executive, managerial and staff positions through
     attrition, enhanced retirement plans and terminations. These costs include
     severance and retirement plan costs as well as employee assistance costs 
     for separated employees. During the third quarter approximately 600
     employees were either terminated or left the Corporation through enhanced
     retirement plans. Facility costs relate to branch and back office
     consolidations, and include lease termination costs and writedowns of bank
     owned properties and other facility related costs. Other costs principally
     consist of transaction related costs, such as professional fees and stock
     registration costs, as well as systems costs and other costs of effecting
     the acquisition which were incurred during the third quarter. Cash outlays
     during the quarter amounted to $39 million, including $5 million of
     termination benefits and $34 million of transaction, facility and systems
     and other conversion costs. The remaining reserves and other liabilities of
     $141 million at September 30, 1996 include expected cash outlays of $101
     million and expected noncash costs of $40 million. Cash outlays are
     expected to occur throughout the integration process, which the Corporation
     expects to complete by the middle of 1997.
                                        13
<PAGE>
 
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

                             RESULTS OF OPERATIONS
                             ---------------------
                                    GENERAL

On July 29, 1996, Bank of Boston Corporation (the Corporation) completed its
acquisition of BayBanks, Inc. (BayBanks).  The Corporation acquired BayBanks in
a tax-free exchange of stock, whereby the Corporation exchanged 2.2 shares of
its common stock for each outstanding share of BayBanks common stock.  Refer to
Note 2 to the Financial Statements for further discussion of this transaction.
The acquisition was accounted for as a pooling of interests and, accordingly,
the information included in this discussion presents the combined results of
BayBanks and the Corporation as if the Corporation and BayBanks had operated as
a combined entity for all periods presented.  The combination of the two Boston-
based institutions created a consumer and corporate banking entity, with over
$60 billion in assets and $40 billion in deposits.

The Corporation's net income for the quarter ended September 30, 1996 was $80
million, compared with net income of $175 million for the same period in 1995.
Net income per common share was $.46 on a primary basis and $.45 on a fully
diluted basis for the third quarter of 1996, compared with net income per common
share of $1.06 on a primary basis and $1.05 on a fully diluted basis for the
third quarter of 1995.  In the third quarter of 1996, the Corporation recorded
restructuring and merger-related charges of $180 million ($117 million after-
tax), or $.76 per share on a fully diluted basis, in connection with its
acquisition of BayBanks.  Excluding the effects of the restructuring and merger-
related charges, net income for the third quarter of 1996 was $197 million, or
$1.21 per share on a fully diluted basis, compared to $175 million, or $1.05 per
share, in the third quarter of 1995.  The Corporation expects to achieve total
annualized cost savings in connection with the integration of BayBanks of $230
million.  The major systems and branch conversions are expected to be completed
by the middle of 1997, resulting in the full realization of these savings
occurring in the latter half of 1997.  The Corporation's expectations with
respect to potential cost savings are forward-looking statements.  Readers are
cautioned that many factors could affect the Corporation's future financial
performance and cause actual cost savings to differ materially from expected
amounts.  These factors, some of which are beyond the control of the
Corporation, include, but are not limited to, the regulatory environment,
regional and national economic conditions, inflation, competition, changes in
integration plans, interest rate fluctuations and unanticipated changes in
business conditions.  Therefore, the ultimate level of such expected cost
savings and the period within which such cost savings may be realized or
achieved cannot be predicted with certainty.

Net income for the first nine months of 1996 was $449 million, compared with
$498 million for the first nine months of 1995.  Net income per common share was
$2.74 on a primary basis and $2.69 on a fully diluted basis for the first nine
months of 1996, compared with $3.07 on a primary basis and $3.00 on a fully
diluted basis for the first nine months of 1995.  Excluding the effects of
restructuring and merger-related charges, net income for the first nine months
of 1996 was $566 million, or $3.44 per share on a fully diluted basis, compared
to $498 million, or $3.00 per share, for the 1995 nine-month period.

In connection with the BayBanks acquisition, and specifically to address
competitive issues raised by the Department of Justice and the Massachusetts
Attorney General relative to the transaction, the Corporation agreed to sell 20
branches having aggregate deposits of approximately $860 million.  The
transaction is expected to be completed in the fourth quarter of 1996.

All comparisons are affected by the sale of the Corporation's corporate trust
business and the joint venture of its stock transfer business in the fourth
quarter of 1995, the acquisition of The Boston Bancorp (Bancorp) at the end of
the second quarter  of 1996, and the sale of the Corporation's mortgage banking
subsidiary in the first half of 1996.

Additional information on certain of these transactions can be found in Note 2
to the Financial Statements.

The Corporation continues to explore, on an ongoing basis, acquisition and joint
venture opportunities, as well as analyze each of its businesses in the context
of competitive advantages, industry dynamics and growth potential, such as the
assignment in September of 1996 of two senior executives to evaluate the
Corporation's national consumer specialty businesses.

                                      14

<PAGE>
 
            NET INTEREST REVENUE - (FULLY TAXABLE EQUIVALENT BASIS)

The discussion of net interest revenue should be read in conjunction with
Average Balances and Interest Rates and Change in Net Interest Revenue - Volume
and Rate Analysis appearing elsewhere in this report.  For this review, interest
income that is either exempt from federal income taxes or taxed at a
preferential rate has been adjusted to a fully taxable equivalent basis.  This
adjustment has been calculated using a federal income tax rate of 35 percent,
plus applicable state and local taxes, net of related federal tax benefits.

The following tables present summaries of net interest revenue, on a fully
taxable equivalent basis, and related average loans and lease financing and
average earning asset balances and net interest margin for United States and
International Operations:

<TABLE>
<CAPTION>
QUARTERS ENDED SEPTEMBER 30                                    Change
- ---------------------------                1996       1995     Amount
(dollars in millions)                     -----     ------     ------ 
<S>                                    <C>         <C>         <C> 
UNITED STATES OPERATIONS:

  Net interest revenue                 $    459    $    456    $     3
  Average loans and lease financing      31,961      31,138        823
  Average earning assets                 40,477      39,286      1,191
  Net interest margin                      4.51%       4.60%      (.09)%

INTERNATIONAL OPERATIONS:                                     

  Net interest revenue                 $    137    $    118    $    19
  Average loans and lease financing       9,262       7,895      1,367
  Average earning assets                 13,447      10,979      2,468
  Net interest margin                      4.07%       4.27%      (.20)%

CONSOLIDATED:                                                 

  Net interest revenue                 $    596    $    574    $    22
  Average loans and lease financing      41,223      39,033      2,190
  Average earning assets                 53,924      50,265      3,659
  Net interest margin                      4.40%       4.53%      (.13)%
 
<CAPTION> 
NINE MONTHS ENDED SEPTEMBER 30                                 Change
- ------------------------------             1996       1995     Amount
(dollars in millions)                     -----     ------     ------
                                       
<S>                                    <C>         <C>         <C>  
UNITED STATES OPERATIONS:

  Net interest revenue                 $  1,349    $  1,360    $   (11)
  Average loans and lease financing      31,220      30,218      1,002
  Average earning assets                 40,061      38,377      1,684
  Net interest margin                      4.50%       4.74%      (.24)%

INTERNATIONAL OPERATIONS:                                   

  Net interest revenue                 $    394    $    329    $    65
  Average loans and lease financing       8,956       7,702      1,254
  Average earning assets                 12,880      10,608      2,272
  Net interest margin                      4.08%       4.15%      (.07)%

CONSOLIDATED:                                               

  Net interest revenue                 $  1,743    $  1,689    $    54
  Average loans and lease financing      40,176      37,920      2,256
  Average earning assets                 52,941      48,985      3,956
  Net interest margin                      4.40%       4.61%      (.21)%
</TABLE>

                                      15

<PAGE>
 
Domestic net interest revenue increased $3 million, while net interest margin
decreased 9 basis points, in the quarterly comparison. The increase in net
interest revenue was primarily driven by an increase in average earning assets,
including growth in consumer-related loans and other average earning assets, and
a higher level of interest recoveries on loans. The growth in other average
earning assets principally reflected increased securities available for sale,
mainly for asset and liability management purposes, which were partially offset
by decreased mortgages held for sale, resulting from the sale of the mortgage
banking business. The impact of volume increases was partially offset by a
decrease in net interest margin, caused by narrower spreads, which were
mitigated by the addition of $1.3 billion of retail deposits from the June 28
acquisition of Bancorp, which replaced more expensive wholesale funding. In the
nine-month comparison, domestic net interest revenue decreased $11 million and
net interest margin decreased 24 basis points. The decrease in net interest
revenue was due to lower net interest margin, resulting from narrower spreads,
including competitive pricing pressures, and the aggressive marketing of a new
higher-rate savings product introduced during the second quarter of 1995.
Partially offsetting the decrease in net interest revenue was an increase in
average earning assets, as discussed above.

Internationally, the increase in net interest revenue of $19 million in the
quarterly comparison and $65 million in the nine-month comparison was primarily
driven by increases in average earning assets of $2.5 billion and $2.3 billion
in the quarterly and nine-month comparisons, respectively, reflecting increases
in the Corporation's Latin American operations, primarily Brazil and Argentina.
The increases in average earning assets included $1.4 billion and $1.3 billion
increases in average loans and lease financing and $1.1 billion and $.9 billion
in average treasury assets for the quarterly and nine-month comparisons,
respectively.  Volume increases included approximately $700 million of average
loans and leases in Brazil for both comparisons, as well as $620 million and
$380 million in  treasury assets in the quarterly and nine-month comparisons,
respectively. Average loans and leases in Argentina increased approximately $520
million and $450 million, and average treasury assets increased $490 million and
$510 million in the quarterly and nine-month comparisons, respectively. For both
the quarterly and nine-month comparisons, the impact of these volume increases
on net interest revenue was partially offset by tighter Brazilian and Argentine
net interest margins, reflecting lower interest rate spreads stemming from
increasing economic stability in these countries, and mix changes in Argentine
average earning assets. The decrease in interest rate spreads in Argentina and
Brazil and the changes in mix in Argentina were primarily responsible for the
decrease in international margin in the quarterly and nine-month comparisons.

The level of net interest revenue and margin reported for the quarter ended
September 30, 1996 is not necessarily indicative of future results. The
Corporation has experienced and could experience continued pressure on margin in
the future.  Future levels of net interest revenue and margin will be affected
by competitive pricing pressure on retail deposits, loans and other products;
the mix and volume of assets and liabilities; the current interest rate
environment; the economic and political situations in countries where the
Corporation does business; and other factors.

                          PROVISION FOR CREDIT LOSSES

The provision for credit losses was $57 million for the quarter ended September
30, 1996, compared with $51 million for the same period in 1995.  For the first
nine months of 1996, the provision for credit losses was $171 million, compared
with $194 million for the first nine months  of 1995, including a special
provision of $50 million in the first quarter of 1995 reflecting management's
intent to strengthen further the Corporation's loan loss reserve.  This was due
to the uncertainty caused by economic events impacting the Argentine and Mexican
economies in the early part of 1995, and industry trends in consumer credit,
combined with the growth in the Corporation's Latin American lending and
domestic consumer lending portfolios.

The provision for credit losses in each quarter reflects management's assessment
of the adequacy of the reserve for credit losses, considering the current risk
characteristics of the loan portfolio and economic conditions.  The amount of
future provisions will continue to be a function of the regular quarterly review
of the reserve for credit losses, based upon management's assessment of risk at
that time, and, as such, there can be no assurance as to the level of future
provisions.

                                      16

<PAGE>
 
                               NONINTEREST INCOME

The following table sets forth the components of noninterest income.

<TABLE>
<CAPTION>
                                                Third Quarter                        Nine Months
                                                -------------                        -----------
                                            1996      1995      Change       1996       1995        Change
                                            ----      ----      ------       ----       ----        ------
<S>                                        <C>       <C>        <C>      <C>           <C>          <C>   
Financial service fees                                   
  Deposit and ATM-related fees             $  61     $  58      $   3    $   180       $ 173        $   7
  Letter of credit and acceptance fees        18        18                    51          55           (4)
  Syndication and agent fees                  14        12          2         36          26           10
  Other loan-related fees                      9         8          1         28          25            3
  Net mortgage servicing fees                  3        25        (22)       (82)         76         (158)
  Other financial service fees                35        41         (6)       114         110            4
                                             ---       ---        ---      -----         ---         ---- 
   Total financial service fees              140       162        (22)       327         465        (138)
Mutual fund fees                              24        18          6         69          48          21
Personal trust fees                           32        29          3         97          84          13
Other trust and agency fees                    6        18        (12)        15          54         (39)
Trading profits and commissions               21         7         14         59          16          43
Securities portfolio gains, net                7         1          6         24           7          17
Net equity and mezzanine profits              51        25         26        165          65         100
Net foreign exchange trading profits          13        16         (3)        37          45          (8)
Gain on sale of mortgage servicing            13         6          7         13          10           3
Other income                                  30        24          6         93          73          20
Gains on sales of businesses                                                 106          75          31
                                             ---       ---        ---      -----         ---        ----
       Total                               $ 337     $ 306      $  31    $ 1,005       $ 942      $   63
                                             ===       ===        ===      =====         ===        ====
</TABLE>

Lower financial service fees during the first nine months of 1996 reflected $111
million of pre-tax losses ($70 million after-tax) from  risk management
activities, net of decreased mortgage servicing amortization, recorded during
the first quarter of 1996 by BancBoston Mortgage Corporation (BBMC), the
Corporation's mortgage banking subsidiary.  These losses resulted from the
change in market value of contracts used to manage prepayment risk in the
mortgage servicing portfolio which, in turn, protected the economic value of
BBMC pending the completion of its sale to HomeSide, Inc.  The value of mortgage
servicing rights is affected by the expected level of prepayments made by
mortgage holders resulting from changes in mortgage rates.  The value of the
contracts purchased to manage this risk fluctuates inversely with the value of
the mortgage servicing assets.  Due to the sharp increase in long-term interest
rates during the first quarter of 1996, the value of these contracts declined.
Concurrently, the value of the mortgage servicing assets and the amount of gain
to be recognized by the Corporation on the disposition of BBMC increased.  As a
result, the losses from risk management activities were substantially offset by
the pre-tax gain of $106 million ($67 million after-tax) realized on the sale of
BBMC, which is included in gain on sales of businesses. Lower financial service
fees also reflected a reduction in net mortgage servicing fees of approximately
$22 million and $47 million in the quarterly and nine-month comparisons,
respectively, principally due to the sale of BBMC in March 1996.

Excluding the above-noted effects of BBMC, financial service fees were
relatively flat in the quarterly comparison and increased  $20 million in the
nine-month comparison.  The increase was primarily due to increases in deposit
and ATM-related fees, and syndication and agent fees, reflecting a higher volume
of transactions generated by the Corporation's Corporate Finance business.

Net equity and mezzanine profits increased significantly compared with the prior
year periods due to a higher level of gains realized on dispositions of
investments, primarily as a result of a seasoning of the portfolio and favorable
market conditions.  The portfolio has been steadily growing and is diversified
as to industry, geography and type of investment.  The level of net profits from
the equity and mezzanine business is impacted by market and economic conditions,
and, as such, fluctuates from period to period.  Mutual fund fees increased in
the quarterly and nine-month comparisons  primarily due to higher fees from the
Corporation's Brazilian mutual fund business, reflecting growth in these funds
to $3.5 billion at September 30, 1996, from $2.1 billion at September 30, 1995.
Lower other trust and agency fees reflected the Corporation's sale of its
corporate trust business and the joint venture of its stock transfer business in

                                      17


<PAGE>
 
the fourth quarter of 1995.  Compared to prior year periods, trading profits and
commissions increased, mainly due to increases from the Corporation's Global
Capital Markets and Latin American units.  Net securities portfolio gains
increased from the prior year periods as certain domestic securities were sold
as part of a repositioning of the available for sale securities portfolio.  Net
foreign exchange trading profits decreased from the prior year periods
reflecting lower profits from Asia.  The $13 million gain on the sale of
mortgage servicing in the third quarter of 1996 resulted from the sale of
BayBank's $4 billion mortgage servicing portfolio.

Gain on sales of businesses in 1996 reflected the gain on the sale of BBMC as
discussed above, and, in 1995, reflected the sale of the Corporation's Maine and
Vermont banking subsidiaries for a gain of $75 million ($30 million after-tax).


                              NONINTEREST EXPENSE

The following table sets forth the components of noninterest expense.

<TABLE>
<CAPTION>
                                        Third Quarter                        Nine Months
                                        -------------                        -----------
                                      1996      1995       Change        1996          1995        Change
                                      ----      ----       ------        ----          ----        ------
   <S>                             <C>         <C>        <C>         <C>             <C>         <C> 
   Employee costs                  $  293      $  298     $    (5)    $   879       $   857       $    22
   Occupancy and equipment             85          82           3         254           242            12
   Professional fees                   15          17          (2)         42            50            (8)
   Advertising and public relations    26          19           7          84            60            24
   Communications                      24          24                      74            66             8
   Goodwill amortization                7           5           2          17            13             4
   FDIC insurance premiums                          3          (3)          1            36           (35)
   Other                               78          68          10         234           199            35
                                     ----        ----        ----       -----           ---          ----
    Noninterest expense before                                                                     
      restructuring and merger-                                                                    
   related costs and OREO costs       528         516          12       1,585         1,523            62
   Restructuring and merger-                                                                       
      related costs                   180                     180         180                         180
   OREO costs                           5           2           3           7             8            (1)
                                     ----        ----        ----       -----        ------          ----
   Total                           $  713      $  518     $   195     $ 1,772       $ 1,531       $   241
                                     ====        ====        ====      ======        ======          ==== 
 
</TABLE>

The increase in noninterest expense before restructuring and merger-related
costs and OREO of $12 million in the quarterly comparison and $62 million in the
nine-month comparison is primarily due to ongoing expansion and investment
spending in several of the Corporation's growth businesses, mainly Latin
America, Global Capital Markets and Consumer Finance. Initiatives in these units
included: branch expansion and growth in fee-based businesses in Latin America;
the hiring of sales and trading professionals in all the Global Capital Markets
businesses, including the start-up of a high-yield debt unit; and marketing
campaigns related to credit card, home equity and other products in Consumer
Finance. The current period expense levels also included higher incentive
compensation costs related to improved business unit performance, and the
effects of the June 28, 1996 acquisition of Bancorp. These increases were
partially offset by cost savings related to the integration of BayBanks, the
elimination of FDIC insurance premiums in 1996, which amounted to $3 million in
the third quarter of 1995 and $36 million in the first nine months of 1995, and
the absence of operating expenses associated with disposed businesses, including
BBMC and the corporate trust and stock transfer businesses. Total staff levels
decreased by about 7 percent, or 1,600, from September 1995, principally due to
the absence of the above businesses, and the BayBanks integration.

Legislation was passed at the end of the third quarter of 1996 to resolve issues
with respect to capitalization of the Savings Association Insurance Fund (SAIF).
The Corporation does not expect this legislation to have a material impact on
its results of operations.

In the third quarter of 1996, the Corporation recorded restructuring and merger-
related charges of $180 million in connection with its acquisition of BayBanks.
The charges included severance costs, primarily related to separation programs
and employee assistance costs, 

                                      18

<PAGE>
 
related to the Corporation's plan to eliminate approximately 2,100 positions;
facility costs and other restructuring and merger-related costs, including
consolidations of branch and back office operations, resulting in lease
termination costs and writedowns of bank owned property and equipment; and
professional fees and other costs of effecting the merger; as well as systems
and other conversion costs, which were incurred during the third quarter. (See
Note 9 to the Financial Statements for further discussion.)

OREO expense increased in the quarterly comparison due to a writedown on one
property.

                           PROVISION FOR INCOME TAXES

The Corporation's tax provision was $78 million in the third quarter of 1996,
compared with $132 million in the third quarter of 1995.  Included in the third
quarter of 1996 is a tax benefit of $63 million related to the $180 million
restructuring and merger-related charges recorded in connection with the
acquisition of BayBanks.  The low level of tax benefit associated with the
charge reflects the effect of certain non tax deductible costs associated with
the acquisition.  For the first nine months of 1996, the provision for income
taxes was $341 million, compared with $395 million for the first nine months of
1995, including $45 million associated with the $75 million pre-tax gain on the
sales of the Corporation's Maine and Vermont banking subsidiaries during the
first quarter of 1995.  The high level of tax associated with this gain
reflected the lower tax bases in these investments as a result of $35 million of
non-tax deductible goodwill associated with these subsidiaries.  Excluding the
effects of the restructuring and merger-related charges and the gains on the
sales of the banking subsidiaries, the Corporation's effective tax rate was 42
percent for the third quarter and first nine-months of 1996, compared to an
effective tax rate of 43 percent for the third quarter and first nine-months of
1995.  The reduction in the effective tax rate from 1995 periods is due to the
effect of mid-1995 changes in Massachusetts tax law which permit apportionment
of a bank's taxable income and reduce the state income tax rate for banks from
12.5 percent to 10.5 percent to be phased in over five years.

                              FINANCIAL CONDITION
                              -------------------
                                        
                           CONSOLIDATED BALANCE SHEET

At September 30, 1996, the Corporation's total assets were $62.0 billion
compared with $59.4 billion at December 31, 1995.  The $2.6 billion increase was
due to a higher level of earning assets, mainly loans and trading securities,
with  the increases partially offset by a reduction in mortgages held for sale
resulting from the sale of BBMC (see "Credit Profile" below for a further
discussion of loans).  The decline in other assets reflected the removal of over
$500 million of mortgage servicing rights from the Corporation's balance sheet
due to the sale of BBMC.  Domestic deposits increased approximately $.9 billion,
reflecting the addition of $1.3 billion of deposits from the acquisition of
Bancorp, partially offset by a decline in certain savings accounts.  Deposits
overseas also increased $1.4 billion from December 31, 1995, primarily from the
Corporation's Latin American operations.  Notes payable increased approximately
$660 million from December 31, 1995, mainly due to the issuance of medium-term
notes by the Corporation and additional issuances of Brazilian debt, partially
offset by the maturity of certain senior notes of the Corporation.

                                      19

<PAGE>
 
                                 CREDIT PROFILE

A discussion of the Corporation's credit management policies is included on page
28 of its 1995 Annual Report to Stockholders, which is incorporated by reference
into its 1995 Annual Report on Form 10-K and its Current Report on Form 8-K
dated September 6, 1996.

The segments of the lending portfolio are as follows:

<TABLE>
<CAPTION>
                                           Sept. 30      June 30       March 31   Dec. 31      Sept. 30                
                                               1996         1996           1996      1995          1995
                                           ---------     --------       -------     --------     ---------
<S>                                      <C>           <C>          <C>         <C>          <C>
United States Operations
 Commercial, industrial and financial    $   13,828    $  12,915    $ 12,677    $  12,809    $   13,162
 Commercial real estate
  Construction                                  323          410         383          386           460
  Other                                       3,228        3,326       3,242        3,393         3,340
 Consumer-related loans
  Residential mortgages                       4,156        4,133       4,218        4,141         5,244
  Home equity loans                           2,842        2,775       2,644        2,556         2,455
  Credit card                                 1,320        1,223         810          495           369
  Other                                       5,349        5,218       5,200        5,059         4,820
 Lease financing                              1,778        1,627       1,565        1,564         1,510
 Unearned income                               (272)        (245)       (240)        (240)         (238)
                                             ------       ------      ------       ------        ------
                                             32,552       31,382      30,499       30,163        31,122
                                             ------       ------      ------       ------        ------
International Operations
 Loans and lease financing, net of
  unearned income                             9,501        9,271       8,769        8,707         8,066
                                             ------       ------      ------       ------        ------
 
                                                                      ------
Total loan and lease financing           $   42,053    $  40,653    $ 39,268    $  38,870    $   39,188
                                             ======       ======      ======       ======        ======
</TABLE>

The $3.2 billion increase in loans and lease financing since December 31, 1995
reflects a $2.4 billion increase in domestic loans, including increases in both
consumer-related and commercial, industrial and financial loans, and a $.8
billion increase in international loans.  Domestic consumer-related loans
increased $1.4 billion, primarily reflecting the Corporation's re-entry into the
domestic credit card business during the latter part of 1995, as well as the
origination activities of its home equity lending business and national consumer
finance franchise.  The $1.0 billion increase in commercial and industrial loans
occurred in various regional and national portfolios, including specialized
industries, New England corporate banking and asset based lending; loan levels
are also affected by the timing of syndication activity.  The $.8 billion
increase in international loans and lease financing since December 31, 1995,
reflected ongoing growth in the Latin American portfolios, primarily those of
Argentina and Brazil.  A further discussion of the Argentine and Brazilian
operations is included in the "Cross-Border Outstandings" section.

Approximately 74 percent of domestic commercial real estate loans were located
in New England at September 30, 1996, compared with approximately 76 percent at
December 31, 1995. The portion of domestic commercial real estate loans located
outside of New England was dispersed among 27 and 28 states at September 30,
1996 and December 31, 1995, respectively.

The Corporation's total loan portfolio at September 30, 1996 and December 31,
1995, included $1.6 billion and $1.3 billion of highly leveraged transaction
(HLT) loans to 129 and 101 customers, respectively.  The average HLT loan size
at September 30, 1996 and December 31, 1995, was $12 million and $13 million,
respectively.  The amount of unused commitments for HLTs at September 30, 1996
was $614 million, compared with $639 million at December 31, 1995. The amount of
unused commitments does not necessarily represent the actual future funding
requirements of the Corporation, since a portion can be syndicated or assigned
to others or may expire without being drawn upon.  At September 30, 1996 and
December 31, 1995, there were no nonaccrual HLT loans.  Credit losses from HLT
loans were $1.2 million in the first nine months of 1996.  The Corporation does
not currently anticipate a substantial increase in HLT lending over the
September 30, 1996 level.

                                      20


<PAGE>
 
A discussion of the Corporation's real estate and HLT lending activities,
policies and the effect of these activities on results of operations is included
on page 30 of its 1995 Annual Report to Stockholders, which is incorporated by
reference into its 1995 Annual Report on Form 10-K and its Current Report on
Form 8-K dated September 6, 1996.

                           NONACCRUAL LOANS AND OREO


The details of consolidated nonaccrual loans and OREO are as follows:

<TABLE>
<CAPTION>
                                             Sept. 30     June 30    March 31    Dec. 31    Sept. 30
(dollars in millions)                          1996        1996        1996        1995       1995
                                             --------     -------    --------    -------    --------
<S>                                          <C>        <C>          <C>        <C>         <C>
United States
Commercial, industrial and financial         $   114    $     140    $    93    $      88    $   120
Commercial real estate
   Construction                                    9           10         22           25         23
   Other                                          84           86        102          103        110
Consumer-related loans
   Residential mortgages                          60           45         46           42         43
   Home equity loans                              22           20         16           14         17
   Credit card                                     5            2
   Other                                          44           38         42           35         31
                                                ----         ----       ----         ----       ----
                                                 338          341        321          307        344
                                                ----         ----       ----         ----       ----

International                                    106           57         63           66         69
                                                ----         ----       ----         ----       ----
   Total nonaccrual loans                        444          398        384          373        413
OREO                                              52           62         65           69         81
                                                ----         ----       ----         ----       ----
Total                                        $   496    $     460    $   449    $     442    $   494
                                                ====         ====       ====         ====       ====

Nonaccrual loans and OREO as a
   percent of related asset categories           1.2%         1.1%       1.1%         1.1%       1.3  %
</TABLE>

Nonaccrual loans and OREO at September 30, 1996 increased $54 million from
December 31, 1995, and $36 million from June 30, 1996. The increase from June
30, 1996 reflected the placement of a large international loan on nonaccrual
status, and additional increases in domestic consumer-related non-accrual loans,
about half of which resulted from conforming BayBanks consumer loan nonaccrual
policies to those of the Corporation. These increases were partially offset by
decreases in the domestic commercial loan portfolio as well as the commercial
real estate loan and OREO portfolios. The level of nonaccrual loans and OREO is
influenced by the economic environment, interest rates, and other internal and
external factors. As such, no assurance can be given as to future levels of
nonaccrual loans and leases and OREO.


                           RESERVE FOR CREDIT LOSSES

The reserve for credit losses at September 30, 1996 was $897 million, or 2.13
percent of outstanding loans and leases, compared with $895 million, or 2.20
percent, at June 30, 1996, and $858 million, or 2.19 percent at September 30,
1995.  The reserve for credit losses was 202 percent of nonaccrual loans and
leases at September 30, 1996, compared with 225 percent at June 30, 1996, and
208 percent at September 30, 1995.

Net credit losses were $55 million for the third quarter of 1996, and $155
million for the first nine months of 1996.  This compares with $45 million for
the third quarter of 1995, and $145 million for the first nine months of 1995.
Higher net credit losses for both the quarter and nine-month comparisons were
primarily driven by the increase in consumer-related loan net credit losses,
which was partially offset by lower net credit losses from the commercial real
estate and commercial and industrial portfolios.  Net credit losses from the
consumer-related portfolio amounted to $44 million in the third quarter  of
1996, compared to $23 million in the third quarter of 1995, and $110 million in

                                      21

<PAGE>
 
the 1996 nine-month period, compared to $59 million in the 1995 nine-month
period. The increases in the quarterly and nine-month comparisons were
principally due to higher net credit losses from the national consumer finance
portfolios, principally Fidelity Acceptance Corporation, reflecting the
continuing upward trend of net credit losses in these portfolios. International
net credit losses decreased in both the quarterly and nine-month comparisons,
primarily due to lower net credit losses from the loan portfolios in Argentina
and Uruguay, partially offset by higher net credit losses in the Brazilian
consumer loan portfolio. As a percentage of average loans and leases on an
annualized basis, net credit losses were .53 percent in the third quarter of
1996, compared with .49 percent for the second quarter of 1996, and .46 percent
for the third quarter of 1995.

Net credit losses are as follows:

<TABLE>
<CAPTION>
                                              Third Quarter       Nine Months
  (in millions)                               1996     1995     1996     1995
                                              ----     ----     ----     ----
  <S>                                      <C>       <C>     <C>       <C> 
  United States Operations
    Commercial, industrial and financial             $    6  $     5   $   24
    Commercial real estate                 $     1        4       15       27
    Consumer-related loans
       Residential mortgages                     2        5        9       14
       Credit card                               7        3       14        8
       Home equity loans                                  3        4        4
       Other                                    35       12       83       33
                                              ----     ----     ----     ----
                                                45       33      130      110
  International Operations                      10       12       25       35
                                              ----     ----     ----     ----
    Total                                  $    55   $   45  $   155   $  145
                                              ====     ====     ====     ====
</TABLE>


                           CROSS-BORDER OUTSTANDINGS

At September 30, 1996 and December 31, 1995, total cross-border outstandings
represented 13 percent and 14 percent of consolidated total assets,
respectively.   In accordance with the bank regulatory rules, cross-border
outstandings are:

     .    Amounts payable to the Corporation in U.S. dollars or other non-local
          currencies.
     .    Amounts payable to the Corporation in local currency but funded with
          U.S. dollars or other non-local currencies.

Included in these outstandings are deposits in other banks, resale agreements,
trading securities, securities available for sale, securities held to maturity,
loans and lease financing, amounts due from customers on acceptances and accrued
interest receivable.

In addition to credit risk, cross-border outstandings have the risk that, as a
result of political or economic conditions in a country, borrowers are unable to
meet their contractual payment obligations of principal and/or interest when due
because of the unavailability of, or restrictions on, foreign exchange needed by
borrowers to repay their obligations.  The Corporation manages its cross-border
outstandings using country exposure limits.  A discussion of the Corporation's
credit management policies is included on page 28 of its 1995 Annual Report to
Stockholders, which is incorporated by reference into its 1995 Annual Report on
Form 10-K and its Current Report on Form 8-K dated September 6, 1996.

Excluded from cross-border outstandings for a given country are:

     .    Local currency assets funded with U.S. dollars or other non-local
          currency where the providers of funds agree that, in the event their
          claims cannot be repaid in the designated currency due to currency
          exchange restrictions in a given country, they may either accept
          payment in local currency or wait to receive the non-local currency
          until such time as it becomes available in the local market. At
          September 30, 1996, such transactions related to emerging markets
          countries totaled $1.9 billion compared with $1.3 billion at December
          31, 1995.
     .    Local currency outstandings funded with local currency.
     .    U.S. dollar or other non-local currency outstandings reallocated as a
          result of external guarantees or cash collateral. 
     .    U.S. dollar or other non-local currency outstandings reallocated as a
          result of insurance contracts, primarily issued by U.S. government
          agencies.

                                      22


<PAGE>
 
Cross-border outstandings in countries which individually amounted to 1.0
percent or more of consolidated total assets at September 30, 1996 and December
31, 1995 were approximately as follows:

<TABLE>
<CAPTION>
                                                              Consolidated        Percentage of
                             Public     Banks     Other           Total            Total Assets     Commitments (2)
                            --------   -------   -------     ---------------      --------------    ---------------
                                                          (dollars in millions)
<S>                         <C>        <C>       <C>      <C>                     <C>               <C>
September 30, 1996 (1)
Argentina                        $490      $ 40    $1,940          $2,470                   4.0%            $ 65
Brazil                             10        45       940             995                   1.6               80
Chile                             165       235       285             685                   1.1               20

December 31, 1995 (1)
Argentina                        $465      $ 50    $1,710          $2,225                   3.7%            $ 45
Brazil                             25        60       980           1,065                   1.8               35
United Kingdom                              125       570             695                   1.1              130
Chile                             150       140       365             655                   1.1               15
</TABLE>

(1) There were no countries where cross-border outstandings fell within .75
percent and 1 percent of consolidated total assets at September 30, 1996 and
December 31, 1995.
(2) Included within commitments are letters of credit, guarantees and the
undisbursed portion of loan commitments.

To comply with the regulatory definition of cross-border outstandings, the
Corporation included approximately $1.5 billion and $1.3 billion of Argendollar
outstandings in its cross-border totals for Argentina at September 30, 1996 and
December 31, 1995, respectively.  These outstandings are payable to the
Corporation in U.S. dollars, which are funded entirely by dollars borrowed
within Argentina.

EMERGING MARKETS COUNTRIES

At September 30, 1996, approximately $5.2 billion of the Corporation's cross-
border outstandings, or approximately 8.4 percent of total assets, were to
emerging markets countries, of which most were to countries in which the
Corporation maintains a branch network and/or subsidiaries, compared to $4.9
billion at December 31, 1995.  These cross-border outstandings, of which
approximately 78 percent were loans at September 30, 1996, were mainly comprised
of short-term trade credits, non-trade-related loans and leases not subject to
country debt rescheduling agreements, government securities and capital
investments in branches and subsidiaries.

ARGENTINA AND BRAZIL

During the first nine months of 1996, the Argentine government announced a
series of political and economic actions aimed at stimulating growth. The
government continues to propose measures to reduce both the fiscal deficit and
unemployment. The government has expressed expectations for continued low
inflation, which amounted to zero percent during the first nine months of 1996,
and an increase in credit activity, accompanied by declining interest rates.
Total deposits in the country's financial system, which have grown by
approximately 18 percent in the first nine months of 1996, remained steady
during the quarter. The Corporation's Argentine deposits increased by
approximately $400 million from December 31, 1995, and its loans increased by
approximately $420 million from December 31, 1995, including increases in both
commercial and consumer lending. The level of Argentine nonaccrual loans
increased from $52 million at December 31, 1995, to $82 million at September 30,
1996, due to the placement of one large international loan on nonaccrual status,
which was partially offset by decreases in other nonaccrual loans. Net credit
losses declined from $23 million in the first nine months of 1995, to $14
million in the first nine months of 1996.

Brazil's inflation rate of 8.5 percent for the first nine months of 1996
compares favorably to the inflation rate of 17.2 percent for the first nine
months of 1995.  During the third quarter of 1996, Brazil's inflation averaged
 .6 percent per month compared with 2.0 

                                      23

<PAGE>
 
percent per month during the third quarter of 1995. The government continued to
maintain a floating band exchange rate policy, which currently stands at 1.00 to
1.04 Reais to the U.S. dollar. The exchange rate at September 30, 1996 was 1.02
Reais to the U.S. dollar.

Certain local Brazilian banks experienced liquidity and other problems in 1995,
which continued into 1996. This has generally resulted in customers moving their
funds to banks perceived to have more stability, contributing, in part, to the
increases in the Corporation's deposit and mutual funds levels. The
Corporation's deposit levels in Brazil increased from December 31, 1995 by
approximately $600 million, to approximately $1 billion at September 30, 1996.
Additionally, the Corporation's mutual funds under management in Brazil
increased approximately $1 billion from December 31, 1995, to $3.5 billion at
September 30, 1996.

The Corporation's loan level in Brazil increased approximately $500 million
from December 31, 1995, to $2.7 billion at September 30, 1996, which included
increases from various segments of the loan portfolio.  Net credit losses were
$4 million in both the third quarter and second quarter of 1996, primarily due
to higher credit losses from the consumer portfolio.  Nonaccrual loans and OREO
increased from $12 million at the end of the second quarter of 1996 to $20
million at the end of the third quarter of 1996.

During the third quarter of 1996, the Corporation's Argentine and Brazilian
operations continued to structure their balance sheets to take positions in
their local currencies as deemed appropriate.  Such positions are taken when the
Corporation believes that it can maximize its spread from interest operations by
funding local currency assets with U.S. dollars rather than using local currency
liabilities or by funding U.S. dollar assets with local currency liabilities.
The average currency positions for Argentina and Brazil during the third quarter
of 1996 were $117 million and $105 million, respectively, compared to $112
million and $32 million, respectively, in the second quarter of 1996.
Additionally, the Corporation maintained average positions in Chile and Korea of
$42 million and $49 million, respectively, during the third quarter of 1996,
which compared to $23 million and $101 million, respectively, during the second
quarter of 1996. Currency positions are actively managed and, therefore, it is
not unusual for levels to fluctuate from period to period. To date, these
positions have been liquid in nature and local management has been able to close
and re-open these positions as necessary. For additional information related to
the Corporation's currency positions, see page 37 of the Corporation's 1995
Annual Report to Stockholders, which is incorporated by reference into its 1995
Annual Report on Form 10-K and its Current Report on Form 8-K dated September 6,
1996.

The economic situation in Latin American countries can be volatile, including
the effect of world financial markets on these economies. As such, changes in
the economies of the Latin American countries in which the Corporation does
business could have an impact on the Corporation in the future. The Corporation
has not experienced any collection problems as a result of currency restrictions
or foreign exchange liquidity problems on its current portfolio of cross-border
outstandings to emerging markets countries. However, if economic actions
implemented by Latin American governments do not remain effective over time, the
Corporation's operations could experience adverse effects, including stress on
liquidity, deterioration of credit quality, a decline in the value of its
securities portfolio and declines in loan and deposit levels. The Corporation
will continue to monitor the economies of Latin American countries in which it
has local operations, cross-border outstandings and/or currency positions. Each
emerging markets country is at a different stage of development with a unique
set of economic fundamentals; therefore, it is not possible to predict what
developments will occur and what impact these developments will ultimately have
on the economies of these countries or on the Corporation's financial
statements. For additional information related to the Corporation's Latin
American cross-border outstandings see pages 35 through 38, of the Corporation's
1995 Annual Report to Stockholders, which is incorporated by reference into its
1995 Annual Report on Form 10-K and its Current Report on Form 8-K dated
September 6, 1996.


                             LIQUIDITY MANAGEMENT

The Corporation's liquid assets, which consist primarily of interest bearing 
deposits in other banks, federal funds sold and resale agreements, money market 
loans and unencumbered U.S. Treasury and government agency securities, stood at
$6.4 billion at September 30, 1996, compared with $7.4 billion at December 31,
1995. Also, the Corporation has access to additional funding through the public
markets. Management considers overall liquidity at September 30, 1996 to be
adequate to meet current obligations, to support expectations for future changes
in asset and liability levels and to carry on normal operations. For additional
information related to the Corporation's liquidity management, see pages 38 and
39 of the Corporation's 1995 Annual Report to Stockholders, which is
incorporated by reference into its 1995 Annual Report on Form 10-K and its
Current report on Form 8-K dated September 6, 1996.

                                      24

<PAGE>
 
                               INTEREST RATE RISK

Interest rate risk is defined as the exposure of the Corporation's net income or
financial position to adverse movements in interest rates.  The Corporation
manages its interest rate risk within policies and limits established by the
Asset and Liability Management Committee (ALCO)  and approved by the Board of
Directors (Board).  ALCO issues strategic directives to specify the extent to
which Board-approved rate risk limits are utilized, taking into account the
results of the rate risk modeling process as well as other internal and external
factors.

Interest rate risk related to non-trading, U.S. dollar denominated positions,
which represents a significant portion of the consolidated balance sheet at
September 30, 1996, is managed centrally through the Boston Treasury group.
Interest rate risk associated with these positions is evaluated and managed
through several modeling methodologies.  The two principal methodologies used
are market value sensitivity and net interest revenue at risk.  The results of
these models are reviewed monthly with ALCO and at least quarterly with the
Board.

These methodologies are designed to isolate the effects of market changes in
interest rates on the Corporation's existing positions, and they exclude other
factors, such as competitive pricing considerations, future changes in asset and
liability mix, and other management actions, and, therefore, are not by
themselves measures of future levels of net interest revenue.

These two methodologies provide different but complementary measures of the
level of interest rate risk: the longer term view is modeled through market
value sensitivity, while the shorter term view is evaluated through net interest
revenue at risk over the next twelve months.  Under current ALCO directives,
market value sensitivity cannot exceed 3 percent of risk-based capital and net
interest revenue at risk cannot exceed 2 percent of net interest revenue over
the next twelve-month period.  The ALCO market value sensitivity directive was
increased from 2 percent of risk-based capital at December 31, 1995.  The
following table shows the Corporation's market value sensitivity and net
interest revenue at risk positions at September 30, 1996 and December 31, 1995,
respectively.

MARKET VALUE SENSITIVITY AND NET 
INTEREST REVENUE AT RISK POSITIONS

<TABLE> 
<CAPTION> 
                              September 30, 1996         December 31, 1995 (3) 
                              ------------------         ---------------------
                                         Quarterly                   Quarterly
(dollars in millions)         Quarter-end  Average       Quarter-end   Average
- --------------------------------------------------------------------------------
<S>                           <C>         <C>            <C>          <C>  
Market Value
  Sensitivity (1).........      $142        $145          $ 87           $ 84
% of risk-based capital         2.1%        2.4%          1.6%           1.6%
- --------------------------------------------------------------------------------
 
Net Interest Revenue
  at Risk (2).............      $ 29        $ 25          $ 24           $ 21
% of net interest revenue       1.3%        1.2%          1.4%           1.2%
- --------------------------------------------------------------------------------
</TABLE> 

(1)  Based on a 100 basis point adverse interest rate shock.

(2)  Based on the greater of a 100 basis point adverse interest rate shock or a
     200 basis point adverse change in interest rates over the next twelve-month
     period. At September 30, 1996 and December 31, 1995 the adverse position
     was based upon a 200 basis point decline in interest rates over the next
     twelve-month period. See further discussion below.

(3)  December 31, 1995 amounts were not restated for the acquisition of BayBanks
     due to the use of different interest rate risk modeling techniques by
     BayBanks; consequently, restatement was impractical.

At September 30, 1996, and December 31, 1995, the Corporation's adverse market
value sensitivity was to rising interest rates.  The increase in the market
value sensitivity position since December 31, 1995, was primarily due to an
increase in fixed rate assets, the 

                                      25

<PAGE>
 
lengthening of asset durations, and the termination of $8.2 billion of a series
of interest rate futures contracts during the first quarter of 1996 that were
linked to the Corporation's short-term floating rate wholesale funding. The
Corporation's adverse net interest revenue at risk position was to declining
interest rates at September 30, 1996 and December 31, 1995.

Non-U.S. dollar denominated interest rate risk is managed by the Corporation's
overseas units, with oversight by the Boston Treasury group.  The Corporation,
through ALCO, has established limits for its non-U.S. dollar denominated
interest rate risk using cumulative gap limits for each country in which the
Corporation has local market interest rate risk.

The level of U.S. dollar and Non-U.S. dollar interest rate exposure maintained
by the Corporation is a function of the market environment and will change from
period to period based on interest rate and other economic conditions at a
particular point in time.

Additional information with respect to the Corporation's management of interest
rate risk is included on pages 39 to 43 of the Corporation's 1995 Annual Report
to Stockholders which is incorporated by reference into its 1995 Annual Report
on Form 10-K and its Current Report on Form 8-K dated September 6, 1996.

DERIVATIVE FINANCIAL INSTRUMENTS

The Corporation utilizes a variety of financial instruments to manage interest
rate risk including derivatives and securities.  Derivatives provide the
Corporation with significant flexibility in managing its interest rate risk
exposure, enabling it to manage risk efficiently and respond quickly to changing
market conditions by minimizing the impact on balance sheet leverage.  The
Corporation routinely uses non-leveraged rate-related derivative instruments,
primarily interest rate swaps and futures, as part of its asset and liability
management practices.  All derivative activities are managed on a comprehensive
basis, are included in the overall market value sensitivity and net interest
revenue at risk measures and limits described above, and are subject to credit
standards similar to those for balance sheet exposures.

                                      26


<PAGE>
 
The following table summarizes the notional amounts and fair values of interest
rate derivatives and foreign exchange contracts included in the Corporation's
asset and liability management (ALM) portfolio.

<TABLE>
<CAPTION>
                                           September 30, 1996 (1)                            December 31, 1995 (1) 
                                 ---------------------------------------------------------------------------------------------------
                                  Notional Fair Value (2)(3)     Unrecognized(4)    NOTIONAL FAIR VALUE (2)(3)     UNRECOGNIZED (4) 
(DOLLARS IN MILLION)              AMOUNT    ASSET   LIABILITY     GAIN (LOSS)       AMOUNT   ASSET    LIABILITY    GAIN (LOSS)     
- -----------------------          ----------------------------------------------    -------------------------------------------------
<S>                               <C>      <C>      <C>          <C>               <C>       <C>      <C>          <C>    
Interest rate contracts           
   Futures and forwards            $3,458                $1              $(55)      $12,558                 $10            $(89)  
   Interest rate swaps              6,984      4         73               (54)        5,852    $93            8             102  
   Interest rate options
     Purchased                                                                        3,968    119                            2 
     Written or sold                                                                    360                  34 
                                 ----------------------------------------------    ---------------------------------------------
Total interest rate contracts     $10,442     $4        $74             $(109)      $22,738   $212          $52             $15 
                                 ==============================================    =============================================

Foreign exchange spot and         
     forward contracts (5)         $1,132     $6         $5                $1        $1,258     $3           $5             $(2) 
                                 ----------------------------------------------    ---------------------------------------------
Total foreign exchange contracts   $1,132     $6         $5                $1        $1,258     $3           $5             $(2) 
                                 ==============================================    =============================================
</TABLE> 

(1)  Contracts under master netting agreements are shown on a net basis. 
(2)  Fair value represents the amount at which a given instrument could be
     exchanged in an arm's length transaction with a third party as of the
     balance sheet date. The majority of derivatives that are part of the ALM
     portfolio are accounted for on the accrual basis, and not carried at fair
     value. In certain cases, contracts, such as futures, are subject to daily
     cash settlements; as such, the fair value of these instruments is zero.
(3)  The credit exposure of interest rate derivative and foreign exchange
     contracts at September 30, 1996 and December 31, 1995, is represented by
     the fair value of contracts reported in the "Asset" Column.
(4)  Unrecognized gain or loss represents the amount of gain or loss, based on
     fair value, that has not been recognized in the income statement at the
     balance sheet date. This includes amounts related to contracts which have
     been terminated. Such amounts are recognized as an adjustment of yield of
     the linked assets or liabilities over the period being managed. At
     September 30, 1996, there were $20 million of unrecognized gains and $41
     million of unrecognized losses related to terminated contracts that are
     being amortized as an adjustment of the yield of the assets or liabilities
     to which they were linked over a weighted average period of 29 months and
     16 months, respectively. At December 31, 1995, unrecognized gains of $32
     million and unrecognized losses of $2 million related to terminated
     contracts were being amortized over weighted average periods of 32 months
     and 23 months, respectively.
(5)  Foreign exchange spot and forward contracts are used to manage the risk
     related to foreign exchange transactions in the Corporation's overseas
     operations.

The decrease in fair value of interest rate derivative contracts, as reflected
in the change from a net unrecognized gain of $15 million at December 31, 1995,
to a net unrecognized loss of $109 million at September 30, 1996, was primarily
due to an increase in long-term interest rates during the first three quarters
of 1996, which principally impacted the receive fixed interest rate swap
portfolio and resulted in a decline in its fair value.

The Corporation's utilization of derivative instruments is modified from time to
time in response to changing market conditions, as well as changes in the
characteristics and mix of the Corporation's related assets and liabilities. In
this respect, during the first quarter of 1996, the Corporation terminated $8.2
billion of a series of interest rate futures contracts that were linked to the
Corporation's continuing need for short-term wholesale funding. The remaining
unrecognized loss of $40 million at September 30, 1996, related to the
terminated futures contracts is being amortized to net interest revenue as an
adjustment of the yield of the short-term liabilities to which they were linked
over the remainder of the period that was being managed.

                                      27


<PAGE>
 
The following table summarizes the remaining maturity of interest rate
derivative financial instruments entered into for asset and liability management
purposes as of September 30, 1996.



<TABLE> 
<CAPTION> 
                                                                     Remaining Maturity
                                             --------------------------------------------------------------------
                                                1996                1997           1998                1999     
                                             -----------        ------------    ----------           ------------
                                                                   (dollars in millions)                          
<S>                                          <C>                <C>             <C>                  <C> 
INTEREST RATE SWAPS                                                                                        
Domestic                                                                                                   
Receive fixed rate swaps (1)                                                                               
 Notional amount                              $      37            $   201        $   60                    
 Weighted average receive rate                     6.28%              8.20%         5.60%                   
 Weighted average pay rate                         5.59%              5.53%         5.81%                   
Pay fixed rate swaps (1)                                                                                    
 Notional amount                              $      28           $      3        $   32              $     2     
 Weighted average receive rate                     5.44%              5.83%         5.82%                5.66% 
 Weighted average pay rate                         5.83%              7.36%         8.71%                7.15% 
Basis swaps (2)                                                                                                
 Notional amount                              $     135           $     75        $   50                       
 Weighted average receive rate                     5.54%              5.57%         5.54%                       
 Weighted average par rate                         5.44%              5.56%         5.48%                       
Total Domestic Interest Rate Swaps                                                                             
 Notional amount                              $     200           $    279        $  142              $     2  
 Weighted average receive rate (3)                 5.66%              7.47%         5.63%                5.66% 
 Weighted average pay rate (3)                     5.52%              5.56%         6.35%               7.155 
Total International Interest Rate Swaps                                                                        
 Notional Amount (4)                          $   2,631           $  1,272                                     
OTHER DERIVATIVE PRODUCTS                                                                                      
Futures and forwards (5)                      $   3,458                                                        
Interest rate options (6)                                                                                      
     Purchased                                                                                                 
     Written or sold                                                                                           
                                               ---------           --------        ------             -------- 
Total Consolidated Notional Amount            $   6,289           $  1,551        $  142             $      2  
                                               =========           ========        ======             ======== 

<CAPTION> 
                                                                     Remaining Maturity
                                             ---------------------------------------------------------------------
                                                                                Sept. 30, 1996     Dec. 31, 1995     
                                                2000                2001+            Total             Total         
                                             -----------        ------------       ----------        -------------
                                                                      (dollars in millions)  
<S>                                          <C>                <C>                <C>               <C>  
INTEREST RATE SWAPS                                                                                                  
Domestic                                                                                                             
Receive fixed rate swaps (1)                                                                                         
 Notional amount                              $   340              $  1,700        $    2,338         $    2,463       
 Weighted average receive rate                   5.50%                 6.46%             6.45%              6.36%      
 Weighted average pay rate                       5.70%                 5.75%             5.72%              5.87%      
Pay fixed rate swaps (1)                                                                                              
 Notional amount                              $    39              $     34        $      138         $      315       
 Weighted average receive rate                   5.61%                 5.75%             5.67%              6.25%      
 Weighted average pay rate                       7.13%                 7.11%             7.23%              6.91%      
Basis swaps (2)                                                                                                       
 Notional amount                              $    50              $    295        $      605         $    1,599       
 Weighted average receive rate                   5.88%                 5.92%             5.76%              5.97%      
 Weighted average par rate                       5.63%                 5.67%             5.59%              5.86% 
Total Domestic Interest Rate Swaps                                                                                    
 Notional amount                              $   429              $  2,029        $    3,081          $   4,377       
 Weighted average receive rate (3)               5.55%                 6.37%             6.28%              6.21%      
 Weighted average pay rate (3)                   5.82%                 5.76%             5.76%              5.94%      
Total International Interest Rate Swaps                                                                               
 Notional Amount (4)                                                               $    3,903          $   1,475       
OTHER DERIVATIVE PRODUCTS                                                                                             
Futures and forwards (5)                                                           $    3,458          $  12,558       
Interest rate options (6)                                                                                             
     Purchased                                                                                             3,968       
     Written or sold                                                                                         360       
                                              -------              --------        ----------          ---------      
Total Consolidated Notional Amount            $   429              $  2,029        $   10,442          $  22,738       
                                              =======              ========        ==========          =========      
</TABLE> 


(1)  Of the receive fixed rate swaps, $1 billion were linked to floating rate
     loans, and the remainder principally to fixed rate notes payable. Of the
     swaps linked to notes payable, approximately $1 billion are scheduled to
     mature in 2001 and thereafter. The majority of pay fixed rate swaps are
     linked to fixed rate securities and short-term bank notes.

(2)  Basis swaps represent swaps where both the pay rate and receive rate are
     floating rates. The majority of basis swaps are linked to short-term bank
     notes and floating rate mortgages.

(3)  The majority of the Corporations's interest rate swaps accrue at LIBOR
     (London Interbank Offered Rate). In arriving at the variable weighted
     average receive and pay rates, LIBOR rates in effect as of September 30,
     1996 have been implicitly assumed to remain constant throughout the terms
     of the swaps. Future changes in LIBOR rates would affect the variable rate
     information disclosed.

(4)  The majority of the international portfolio is comprised of swaps entered
     into by the Corporation's Brazilian operation. These swaps are short-term
     and typically include the exchange of floating rate indices that are
     limited to the Brazilian market.

(5)  At December 31, 1995, the majority of the futures used by the Corporation
     were linked to short-term liabilities and were exchange-traded instruments.
     The reference instruments for these contracts comprise the major types
     available, such as Eurodollar deposits and U.S. Treasury notes. During the
     first quarter of 1996, the Corporation terminated a series of futures
     contracts which accounts for the majority of the decline from December 31,
     1995 (see discussion above). The majority of the futures contracts at
     September 30, 1996 were entered into by the Corporation's Brazilian
     operation and are linked to short-term interest bearing assets and
     liabilities. Average rates are not meaningful for these products.

(6)  At December 31, 1995, primarily includes interest rate options used to
     manage prepayment risk related to the mortgage servicing portfolio of the
     Corporation's mortgage banking subsidiary which was sold in the first
     quarter of 1996.

                                      28

<PAGE>
Derivatives not used for asset and liability management are included in the
derivatives trading portfolio.  The primary focus of the Corporation's
derivatives trading activities is related to providing risk management products
to its customers.
 
The following table summarizes the notional amounts and fair values of interest
rate derivatives and foreign exchange contracts included in the Corporation's
trading portfolio.

<TABLE>
<CAPTION>
                                                   September 30, 1996 (1)                December 31, 1995 (1)         
                                           -----------------------------------  -------------------------------------     
                                                Notional  Fair Value (2)(3)(4)     NOTIONAL   FAIR VALUE (2)(3)(4)        
(DOLLARS IN  MILLIONS)                          AMOUNT       ASSET    LIABILITY    AMOUNT       ASSET      LIABILITY      
- ------------------------------------------------------------------------------  -------------------------------------     
<S>                                        <C>            <C>         <C>       <C>           <C>          <C> 
Interest rate contracts                                                                                                   
  Futures and forwards                         $50,044       $58        $61      $30,821                                  
  Interest rate swaps                            7,521        58         45        9,169       $91           $80          
  Interest rate options                                                                                                   
     Purchased                                   6,478        20                   3,411         9                        
     Written or sold                             4,504                   20        3,986                       9          
                                           -----------------------------------  -------------------------------------     
Total interest rate contracts                  $68,547      $136       $126      $47,387      $100          $ 89          
                                           ===================================  =====================================     
                                                                                                                          
Foreign exchange contracts                                                                                                
   Spot and forward contracts                  $20,691      $182       $180      $13,254      $172          $167          
   Options purchased                             2,050        29                   1,044        13                        
   Options written or sold                       1,738                   25        1,130                      16          
                                           -----------------------------------  -------------------------------------     
Total foreign exchange contracts               $24,479      $211       $205      $15,428      $185          $183          
                                           ===================================  =====================================     
</TABLE> 

(1)  Contracts under master netting agreements are shown on a net basis.
(2)  Fair value represents the amount at which a given instrument could be
     exchanged in an arm's length transaction with a third party as of the
     balance sheet date. The fair value amounts of the trading portfolio are
     included in other assets or other liabilities, as applicable. In certain
     cases, contracts, such as futures, are subject to daily cash settlements;
     as such, the fair value of these instruments is zero.      
(3)  The credit exposure of interest rate derivative and foreign exchange
     contracts at September 30, 1996 and December 31, 1995 is represented by the
     fair value of contracts reported in the "Asset" column.
(4)  The average asset and liability fair value amounts for interest rate
     contracts included in the trading portfolio for the quarters ended
     September 30, 1996 and December 31, 1995 were $121 million and $125
     million, respectively, and $89 million and $71 million, respectively. The
     average asset and liability fair value amounts for foreign exchange
     contracts included in the trading portfolio were $202 million and $200
     million, respectively, for the quarter ended September 30, 1996, and $233
     million and $222 million, respectively, for the quarter-ended December 31,
     1995.


Net trading gains from interest rate derivatives for the quarter and nine months
ended September 30, 1996 were $.7 million and $7.8 million, respectively, and
for the quarter and nine months ended September 30, 1995 were ($.3) million and
$3.3 million, respectively.  Net trading gains from foreign exchange activities,
which include foreign exchange spot, forward and option contracts, for the
quarter and nine months ended September 30, 1996 were $13 million and $37
million, respectively, and for the quarter and nine months ended September 30,
1995 were $16 million and $45 million, respectively.

Additional information on the Corporation's derivative products, including
accounting policies, is  included on pages 40 to 42 of, and in Notes 1 and 20 to
the Financial Statements in, the Corporation's 1995 Annual Report to
Stockholders, which is incorporated by reference into its 1995 Annual Report on
Form 10-K and its Current Report on Form 8-K dated September 6, 1996.


                                      29

<PAGE>

                                    CAPITAL

The Corporation's Tier 1 and total capital ratios were 8.3 percent and 12.7
percent, respectively, at September 30, 1996, compared with 8.5 percent and 12.8
percent, respectively, at December 31, 1995.  The Corporation's leverage ratio
at September 30, 1996 was 7.2 percent compared with 7.4 percent at December 31,
1995.

As of September 30, 1996, the capital ratios of the Corporation and all of its
banking subsidiaries exceeded the minimum capital ratio requirements of the
"well capitalized" category under the Federal Deposit Insurance Corporation
Improvement Act of 1991 (FDICIA).  The capital categories of the Corporation's
banking subsidiaries are determined solely for purposes of applying FDICIA's
provisions and, accordingly, such capital categories may not constitute an
accurate representation of the overall financial condition or prospects of any
of the Corporation's banking subsidiaries.

In October 1996, the Board declared a quarterly common stock dividend of $.44
per share, payable on November 29, 1996, to stockholders of record on November
4, 1996.  The payment and level of future common dividends will continue to be
determined by the Board based on the Corporation's financial condition, recent
earnings history and other factors.
 
                        RECENT ACCOUNTING PRONOUNCEMENTS

In June 1996, the Financial Accounting Standards Board (the FASB) issued SFAS
No. 125, ''Accounting for Transfer and Servicing of Financial Assets and
Extinguishments of Liabilities."  This standard is based on a financial-
components approach under which an entity recognizes the financial and servicing
assets it controls and the liabilities it has incurred as a result of a transfer
of financial assets, and derecognizes financial assets when control has been
surrendered, and derecognizes liabilities when extinguished.  This standard is
effective for transfers and servicing of financial assets and extinguishments of
liabilities occurring after December 31, 1996, and must be applied
prospectively. The Corporation does not expect that, upon adoption, this
standard will have a material effect on its consolidated financial statements.

                                      30

<PAGE>
 
Consolidated Balance Sheet Averages by Quarter
Last Nine Quarters
(in millions)

<TABLE>
<CAPTION>
                                             1994                                         1995                                 1996
                                 --------------------------------------------------------------------------------------------------
                                     3          4            1           2          3          4          1         2         3
                                  -------    -------      -------     -------    -------    -------    -------   -------   -------
<S>                             <C>         <C>         <C>         <C>         <C>        <C>        <C>         <C>      <C>
ASSETS                                                                                                                   
Interest bearing deposits in                                                                                             
   other banks                  $   1,133   $   1,065   $   1,262   $   1,310   $   1,332  $   1,454  $   1,338  $  1,313  $   1,256
Federal funds sold and                                                                                                     
   securities purchased under                                                                                              
   agreements to resell             2,691       1,807       1,482       1,294       1,004        972      1,416     1,532      1,708
Trading securities                    636         768         721         815         922        929      1,136     1,624      1,467
Loans held for sale                   681         345         258         262         506        760        960        69         21
Securities                          6,753       7,478       7,218       7,335       7,468      7,823      8,143     8,065      8,249
Loans and lease financing          36,589      37,606      36,894      37,811      39,033     39,357     39,179    40,114     41,223
                                  -------     -------     -------     -------     -------    -------    -------    ------    -------
     Total earning assets          48,483      49,069      47,835      48,827      50,265     51,295     52,172    52,717     53,924
Other assets                        6,055       6,036       5,722       6,034       6,447      6,506      6,415     5,664      6,125
                                  -------     -------     -------     -------     -------    -------    -------    ------    -------
     TOTAL ASSETS               $  54,538   $  55,105   $  53,557   $  54,861   $  56,712  $  57,801  $  58,587  $ 58,381  $  60,049
                                  =======     =======     =======     =======     =======    =======    =======    ======    =======


<CAPTION>  
LIABILITIES AND
   STOCKHOLDERS' EQUITY
Deposits:
Domestic offices:
   Noninterest bearing          $  6,469    $  6,738    $  6,079   $  6,091   $  6,285   $  6,509   $   6,586   $   6,420   $  6,694
   Interest bearing               23,960      24,034      22,530     23,108     24,190     24,700      24,849      24,931     26,003
Overseas offices:                                                                                                             
   Noninterest bearing               415         481         415        416        501        492         499         465        491
   Interest bearing                7,703       7,875       8,318      7,967      7,790      8,202       8,698       9,302      9,429
                                  ------      ------      ------     ------     ------     ------     -------     -------     ------
     Total deposits               38,547      39,128      37,342     37,582     38,766     39,903      40,632      41,118     42,617
Federal funds purchased and                                                                                                   
   repurchase agreements           4,721       4,388       4,723      4,696      3,959      4,672       3,959       4,561      4,739
Other funds borrowed               3,726       3,913       3,684      4,432      5,661      4,683       5,102       3,721      3,562
Notes payable                      2,041       2,192       2,183      2,112      2,115      2,159       2,421       2,584      2,674
Other liabilities                  1,702       1,580       1,618      1,818      1,790      1,806       1,767       1,709      1,698
Stockholders' equity               3,801       3,904       4,007      4,221      4,421      4,578       4,706       4,688      4,759
                                  ------      ------      ------     ------     ------     ------     -------     -------     ------
 TOTAL LIABILITIES AND                                                                                                        
   STOCKHOLDERS' EQUITY         $ 54,538    $ 55,105    $ 53,557   $ 54,861   $ 56,712   $ 57,801   $  58,587   $  58,381   $ 60,049
                                  ======      ======      ======     ======     ======     ======     =======     =======     ======
</TABLE>

                                      31


<PAGE>
 
Consolidated Statement of Income by Quarter - Taxable Equivalent Basis
Last Nine Quarters
(in millions, except per share amounts)

<TABLE>
<CAPTION>
                                                  1994                                     1995                                1996
                                         3          4          1           2          3          4          1          2          3
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
<S>                                <C>        <C>        <C>         <C>        <C>        <C>        <C>        <C>        <C> 
NET INTEREST REVENUE:              $ 543.9    $ 556.9    $ 549.0     $ 557.3    $ 569.6    $ 572.9    $ 565.5    $ 571.5    $ 591.4
Taxable equivalent adjustment          3.2        4.1        4.2         4.9        4.4        8.4        5.5        4.7        5.0
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
Total net interest revenue           547.1      561.0      553.2       562.2      574.0      581.3      571.0      576.2      596.4
Provision for credit losses           31.0       41.0       96.5        46.5       51.0       81.0       56.9       57.1       57.0
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
Net interest revenue after                                                                                               
    provision for credit losses      516.1      520.0      456.7       515.7      523.0      500.3      514.1      519.1      539.4
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
                                                                                                                         
NONINTEREST INCOME:                                                                                                      
Financial service fees               148.4      148.6      146.7       155.9      162.2      230.6       51.6      135.3      140.4
Trust and agency fees                 56.0       58.5       58.3        63.0       64.4       54.8       57.4       61.9       61.6
Trading profits and commissions       11.4         .5        1.8         6.8        7.2        9.1       12.9       25.0       20.7
Net securities gains                   1.3        2.5        6.1          .2         .8        1.9       13.4        3.4        7.1
Other income                          37.6       39.2      131.6        65.8       71.2       71.3      149.9      157.3      106.7
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
      Total noninterest income       254.7      249.3      344.5       291.7      305.8      367.7      285.2      382.9      336.5
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
                                                                                                                         
NONINTEREST EXPENSE:                                                                                                     
Salaries                             218.8      227.8      227.0       230.7      245.9      243.2      240.8      239.9      244.2
Employee benefits                     47.0       43.8       50.0        51.0       52.2       45.8       52.2       49.0       49.1
Occupancy expense                     47.9       46.6       47.3        46.8       48.3       48.6       51.1       49.7       51.1
Equipment expense                     31.5       31.4       32.2        33.6       33.5       33.8       34.3       33.9       34.2
Acquisition, divestiture and                                                                                             
     restructuring expenses            5.0                                                    28.2                            180.0
Other expense                        145.2      149.4      144.2       149.7      138.0      146.1      148.5      159.7      153.8
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
   Total noninterest expense         495.4      499.0      500.7       511.8      517.9      545.7      526.9      532.2      712.4
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
Income before income taxes           275.4      270.3      300.5       295.6      310.9      322.3      272.4      369.8      163.5
                                                                                                                         
Provision for income taxes           119.2      114.7      140.5       123.0      132.0      133.6      112.0      151.3       78.5
Taxable equivalent adjustment          3.2        4.1        4.2         4.9        4.4        8.4        5.5        4.7        5.0
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
                                     122.4      118.8      144.7       127.9      136.4      142.0      117.5      156.0       83.5
                                     -----      -----      -----       -----      -----      -----      -----      -----      -----
                                                                                                                         
NET INCOME                         $ 153.0    $ 151.5    $ 155.8     $ 167.7    $ 174.5    $ 180.3    $ 154.9    $ 213.8    $  80.0
                                     =====      =====      =====       =====      =====      =====      =====      =====      =====
                                                                                                                         
PER COMMON SHARE:                                                                                                        
Net Income:                                                                                                              
     Primary                       $   .96    $   .95    $   .98     $  1.03    $  1.06    $  1.09    $   .94    $  1.33    $   .46
     Fully diluted                     .94        .92        .95        1.02       1.05       1.08        .93       1.32        .45
Cash dividends declared                .22        .27        .27         .27        .37        .37        .37        .44        .44
</TABLE>

                                      32



<PAGE>
 
<TABLE>
<CAPTION>
AVERAGE BALANCES AND INTEREST RATES, TAXABLE EQUIVALENT BASIS
Quarter Ended September 30, 1996
(dollars In millions)
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                         AVERAGE                    AVERAGE
                        ASSETS                                                            VOLUME    INTEREST(1)        RATE
                                                                                       ------------------------------------ 
<S>                                                                                    <C>         <C>              <C> 
INTEREST BEARING DEPOSITS WITH                                                         
                   OTHER BANKS            U.S.                                         $     173   $        2          4.99%
                                          International                                    1,083           21          7.44
                                                                                          ------        -----
                                             Total                                         1,256           23          7.10
                                                                                          ------        -----          ----
 FEDERAL FUNDS SOLD AND RESALE
                    AGREEMENTS            U.S.                                               480            7          5.52
                                          International                                    1,228           43         13.98
                                                                                          ------        -----
                                             Total                                         1,708           50         11.60
                                                                                          ------        -----         -----

            TRADING SECURITIES            U.S.                                               470            7          6.13
                                          International                                      997           29         11.67
                                                                                          ------        -----
                                             Total                                         1,467           36          9.89
                                                                                          ------        -----         -----
       MORTGAGES HELD FOR SAlE            U.S.                                                21                       8.74
                                                                                          ------                      -----
                    SECURITIES            U.S.
                                           Available for sale (2)                          6,686          109          6.51
                                           Held to maturity                                  686           10          6.06
                                          International
                                           Available for sale (2)                            871           30         14.11
                                           Held to maturity                                    6            1         31.12
                                                                                          ------        -----
                                             Total                                         8,249          150          7.23
                                                                                          ------        -----         -----
     LOANS AND LEASE FINANCING
      (NET OF UNEARNED INCOME)            U.S.                                            31,961          687          8.55
                                          International                                    9,262          258         11.08
                                                                                          ------        -----
                                             Total loans and lease financing (3)          41,223          945          9.12
                                                                                          ------        -----         -----
                                          Earning assets                                  53,924        1,204          8.89
                                                                                          ------        -----         -----
                                          Nonearning assets                                6,125
                                                                                          ------
                                          TOTAL ASSETS                                 $  60,049
                                                                                          ======
                                          ---------------------------------------------------------------------------------
               LIABILITIES AND
          STOCKHOLDERS' EQUITY
                      DEPOSITS            U.S.
                                           Savings deposits                            $  15,001   $      102          2.70%
                                           Time deposits                                  11,002          153          5.55
                                          International                                    9,429          160          6.76
                                                                                          ------        -----
                                             Total                                        35,432          415          4.67
                                                                                          ------        -----         -----
       FEDERAL FUNDS PURCHASED
     AND REPURCHASE AGREEMENTS            U.S.                                             4,643           68          5.85
                                          International                                       96            3         11.07
                                                                                          ------        -----
                                             Total                                         4,739           71          5.95
                                                                                          ------        -----         -----
          OTHER FUNDS BORROWED            U.S.                                             2,580           37          5.74
                                          International                                      982           35         14.22
                                                                                          ------        -----
                                             Total                                         3,562           72          8.08
                                                                                          ------        -----         -----
                 NOTES PAYABLE            U.S.                                             2,087           35          6.55
                                          International                                      587           15         10.14
                                                                                          ------        -----
                                             Total                                         2,674           50          7.34
                                                                                          ------        -----         -----
                                          Total interest bearing liabilities              46,407          608          5.21
                                                                                                        -----         -----
                                          Demand deposits U.S.                             6,694
                                          Demand deposits International                      491
                                          Other noninterest bearing liabilities            1,698
                                          Total Stockholders' Equity                       4,759
                                                                                          ------
                                          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $  60,049
                                                                                          ======
                                          ---------------------------------------------------------------------------------
          NET INTEREST REVENUE
            AS A PERCENTAGE OF
              AVERAGE INTEREST
                EARNING ASSETS            U.S.                                         $  40,477   $      459          4.51%
                                          International                                   13,447          137          4.07
                                                                                          ------        -----
                                             Total                                     $  53,924   $      596          4.40%
                                                                                          ======        =====
                                          ---------------------------------------------------------------------------------
</TABLE> 

(1) Income is shown on a fully taxable equivalent basis.
(2) Average rates for securities available for sale are based on the securities'
    amortized cost.
(3) Loans and lease financing includes nonaccrual and renegotiated balances.

                                      33


<PAGE>
 
<TABLE>
<CAPTION> 
AVERAGE BALANCES AND INTEREST RATES, TAXABLE EQUIVALENT BASIS
Quarter Ended September 30, 1995
(dollars In millions)
- ---------------------------------------------------------------------------------------------------------------------
                                                                                   AVERAGE                    AVERAGE
                        ASSETS                                                      VOLUME      INTEREST(1)      RATE
                                                                                 ------------------------------------

<S>                                                                              <C>         <C>              <C>
INTEREST BEARING DEPOSITS WITH
                   OTHER BANKS                    U.S.                           $     238   $       4           6.40%
                                                  International                      1,094          42          15.19
                                                                                    ------       -----
                                                      Total                          1,332          46          13.63
                                                                                    ------       -----          -----
 FEDERAL FUNDS SOLD AND RESALE
                    AGREEMENTS                    U.S.                                 413           6           5.91
                                                  International                        591          68          45.62
                                                                                    ------       -----
                                                      Total                          1,004          74          29.31
                                                                                    ------       -----          -----
            TRADING SECURITIES                    U.S.                                 209           3           6.07
                                                  International                        713          59          32.41
                                                                                    ------       -----
                                                      Total                            922          62          26.45
                                                                                    ------       -----          -----
       MORTGAGES HELD FOR SALE                    U.S.                                 506           9           7.03
                                                                                    ------       -----          -----
                    SECURITIES                    U.S.
                                                    Available for sale (2)           2,903          47           6.46
                                                    Held to maturity                 3,879          59           6.05
                                                  International
                                                    Available for sale (2)             462          15          14.28
                                                    Held to maturity                   224           6           9.70
                                                                                    ------       -----
                                                      Total                          7,468         127           6.77
                                                                                    ------       -----          -----
     LOANS AND LEASE FINANCING
      (NET OF UNEARNED INCOME)                    U.S.                              31,138         690           8.79
                                                  International                      7,895         316          15.90
                                                                                    ------       -----
                                                      Total loans and lease 
                                                       financing (3)                39,033       1,006          10.23
                                                                                    ------       -----          -----
                                                  Earning assets                    50,265       1,324          10.45
                                                                                                 -----          -----
                                                  Nonearning assets                  6,447
                                                                                    ------
                                                  TOTAL ASSETS                   $  56,712
                                                                                    ======
                                                  -------------------------------------------------------------------
               LIABILITIES AND
          STOCKHOLDERS' EQUITY
                      DEPOSITS                    U.S.
                                                   Savings deposits              $  14,606   $     100           2.76%
                                                   Time deposits                     9,584         139           5.74
                                                  International                      7,790         225          11.44
                                                                                    ------       -----
                                                      Total                         31,980         464           5.77
                                                                                    ------       -----          -----
       FEDERAL FUNDS PURCHASED
     AND REPURCHASE AGREEMENTS                    U.S.                               3,799          46           4.81
                                                  International                        160          10          24.40
                                                                                    ------       -----
                                                      Total                          3,959          56           5.60
                                                                                    ------       -----          -----

          OTHER FUNDS BORROWED                    U.S.                               4,831          74           6.05
                                                  International                        830         116          55.70
                                                                                    ------       -----
                                                      Total                          5,661         190          13.33
                                                                                    ------       -----          -----
                 NOTES PAYABLE                    U.S.                               1,912          34           7.06
                                                  International                        203           6          11.00
                                                                                    ------       -----
                                                      Total                          2,115          40           7.44
                                                                                    ------       -----          -----
                                                  Total interest bearing
                                                  liabilities                       43,715         750           6.81
                                                                                                 -----          -----
                                                  Demand deposits U.S.               6,285
                                                  Demand deposits International        501
                                                  Other noninterest bearing 
                                                   liabilities                       1,790
                                                  Total Stockholders' Equity         4,421
                                                                                    ------
                                                  TOTAL LIABILITIES AND 
                                                   STOCKHOLDERS'  EQUITY         $  56,712
                                                                                    ======
                                                  ------------------------------------------------------------------- 
          NET INTEREST REVENUE
            AS A PERCENTAGE OF
              AVERAGE INTEREST
                EARNING ASSETS                    U.S.                           $  39,286   $     456           4.60%
                                                  International                     10,979         118           4.27
                                                                                    ------       -----
                                                      Total                      $  50,265   $     574           4.53%
                                                                                    ======       =====
                                               ----------------------------------------------------------------------
</TABLE>
 
(1)  Income is shown on a fully taxable equivalent basis.
(2)  Average rates for securities available for sale are based on the
     securities' amortized cost.
(3)  Loans and lease financing includes nonaccrual and renegotiated balances.

                                      34


<PAGE>
 
<TABLE>
<CAPTION>
AVERAGE BALANCES AND INTEREST RATES, TAXABLE EQUIVALENT BASIS
Nine Months Ended September 30, 1996
(dollars In millions)
- -------------------------------------------------------------------------------------------------------------------------
                                                                                       AVERAGE                    AVERAGE   
                                                                                        VOLUME     INTEREST(1)       RATE   
                                                                                       ----------------------------------    
          <S>                                         <C>                            <C>         <C>              <C>           
                                  ASSETS                                                                                  
          INTEREST BEARING DEPOSITS WITH                                                                                  
                             OTHER BANKS              U.S.                           $     211   $        9          5.67%
                                                      International                      1,091           65          8.01
                                                                                        ------        -----
                                                          Total                          1,302           74          7.63
                                                                                        ------        -----         -----
           FEDERAL FUNDS SOLD AND RESALE
                              AGREEMENTS              U.S.                                 456           18          5.33
                                                      International                      1,096          120         14.60
                                                                                        ------        -----
                                                          Total                          1,552          138         11.87
                                                                                        ------        -----         -----
                      TRADING SECURITIES              U.S.                                 466           20          5.62
                                                      International                        943          110         15.58
                                                                                        ------        -----
                                                          Total                          1,409          130         12.29
                                                                                        ------        -----         -----
                 MORTGAGES HELD FOR SALE              U.S.                                 332           17          7.00
                                                      International                         17            1          6.11
                                                                                        ------        -----        
                                                          Total                            349           18          6.96
                                                                                        ------        -----         -----
                              SECURITIES              U.S.     
                                                        Available for sale (2)           6,692          321          6.42
                                                        Held to maturity                   684           31          6.08
                                                      International
                                                        Available for sale (2)             738           77         13.89
                                                        Held to maturity                    39            5         16.60
                                                                                        ------        -----
                                                          Total                          8,153          434          6.98
                                                                                        ------        -----         -----
               LOANS AND LEASE FINANCING 
                (NET OF UNEARNED INCOME)              U.S.                              31,220        2,008          8.59
                                                      International                      8,956          855         12.75
                                                                                        ------        -----
                                                          Total loans and lease         
                                                           financing (3)                40,176        2,863          9.52
                                                                                        ------        -----         -----   
                                                      Earning assets                    52,941        3,657          9.23
                                                                                                      -----         -----
                                                      Nonearning assets                  6,069
                                                                                        ------
                                                      TOTAL ASSETS                   $  59,010
                                                                                        ======
                                                      -------------------------------------------------------------------
                         LIABILITIES AND
                    STOCKHOLDERS' EQUITY 
                                DEPOSITS              U.S.      
                                                        Savings deposits             $  14,938   $      300          2.69%
                                                        Time deposits                   10,325          435          5.62
                                                      International                      9,145          527          7.69
                                                                                        ------        -----
                                                          Total                         34,408        1,262          4.90
                                                                                        ------        -----         -----
                 FEDERAL FUNDS PURCHASED
               AND REPURCHASE AGREEMENTS              U.S.                               4,319          186          5.75
                                                      International                        102           10         12.90
                                                                                        ------        -----
                                                          Total                          4,421          196          5.91
                                                                                        ------        -----         -----
                    OTHER FUNDS BORROWED              U.S.                               3,180          142          5.98
                                                      International                        946          175         24.66
                                                                                        ------        -----
                                                          Total                          4,126          317         10.26
                                                                                        ------        -----         -----
                           NOTES PAYABLE              U.S.                               2,022           99          6.55
                                                      International                        538           40         10.02
                                                                                        ------        -----
                                                          Total                          2,560          139          7.28
                                                                                        ------        -----         -----
                                                      Total interest bearing            
                                                       liabilities                      45,515        1,914          5.62
                                                                                                      -----         ----- 
                                                      Demand deposits U.S.               6,567
                                                      Demand deposits International        485
                                                      Other noninterest bearing          
                                                       liabilities                       1,725
                                                      Total Stockholders' Equity         4,718
                                                                                        ------
                                                      TOTAL LIABILITIES AND                                  
                                                       STOCKHOLDERS' EQUITY          $  59,010        
                                                                                        ====== 
                                                      ------------------------------------------------------------------- 
                    NET INTEREST REVENUE 
                      AS A PERCENTAGE OF 
                        AVERAGE INTEREST 
                          EARNING ASSETS              U.S.                           $  40,061   $    1,349          4.50%
                                                      International                     12,880          394          4.08
                                                                                        ------        -----
                                                          Total                      $  52,941   $    1,743          4.40%
                                                                                        ======        =====
                                                      ------------------------------------------------------------------- 
</TABLE>

(1)  Income is shown on a fully taxable equivalent basis.
(2)  Average rates for securities available for sale are based on the
     securities' amortized cost.
(3)  Loans and lease financing includes nonaccrual and renegotiated balances.

                                      35


<PAGE>
 
<TABLE>
<CAPTION>
AVERAGE BALANCES AND INTEREST RATES, TAXABLE EQUIVALENT BASIS
Nine Months Ended September 30, 1995
(dollars In millions)
- -------------------------------------------------------------------------------------------------------------------------
                                                                                       AVERAGE                    AVERAGE   
                                                                                        VOLUME     INTEREST  (1)     RATE   
                                                                                     ------------------------------------
          <S>                                         <C>                            <C>         <C>              <C> 
                                  ASSETS                                               
          INTEREST BEARING DEPOSITS WITH
                             OTHER BANKS              U.S.                           $     243   $        9          5.16%
                                                      International                      1,059          169         21.26
                                                                                        ------        -----
                                                          Total                          1,302          178         18.26
                                                                                        ------        -----         -----
           FEDERAL FUNDS SOLD AND RESALE
                              AGREEMENTS              U.S.                                 593           27          5.98
                                                      International                        665          247         49.66
                                                                                        ------        -----
                                                          Total                          1,258          274         29.05
                                                                                        ------        -----         -----
                      TRADING SECURITIES              U.S.                                 229           10          6.37
                                                      International                        591          136         30.67
                                                                                        ------        -----
                                                          Total                            820          146         23.90
                                                                                        ------        -----         -----
                 MORTGAGES HELD FOR SALE              U.S.                                 343           17          6.89
                                                                                        ------        -----         -----
                              SECURITIES              U.S.     
                                                        Available for sale (2)           2,616          131          6.71
                                                        Held to maturity                 4,135          186          6.02
                                                      International
                                                        Available for sale (2)             381           40         14.04
                                                        Held to maturity                   210           15          9.55
                                                                                        ------        -----
                                                          Total                          7,342          372          6.77
                                                                                        ------        -----         -----
               LOANS AND LEASE FINANCING
                (NET OF UNEARNED INCOME)              U.S.                              30,218        2,001          8.85
                                                      International                      7,702          865         15.02
                                                                                        ------        -----
                                                          Total loans and lease         
                                                           financing (3)                37,920        2,866         10.11
                                                                                        ------        -----         ----- 
                                                      Earning assets                    48,985        3,853         10.52
                                                                                                      -----         -----
                                                      Nonearning assets                  6,068
                                                                                        ------
                                                      TOTAL ASSETS                   $  55,053
                                                                                        ======
                                                      -------------------------------------------------------------------
                         LIABILITIES AND
                    STOCKHOLDERS' EQUITY
                                DEPOSITS              U.S.     
                                                       Savings deposits              $  14,191   $      276          2.60%
                                                       Time deposits                     9,090          375          5.52
                                                      International                      8,024          697         11.60
                                                                                        ------        -----
                                                          Total                         31,305        1,348          5.75
                                                                                        ------        -----         -----
                 FEDERAL FUNDS PURCHASED
               AND REPURCHASE AGREEMENTS              U.S.                               4,294          161          5.03
                                                      International                        162           36         29.47
                                                                                        ------        -----
                                                          Total                          4,456          197          5.92
                                                                                        ------        -----         -----
                    OTHER FUNDS BORROWED              U.S.                               3,725          172          6.20
                                                      International                        875          329         50.17
                                                                                        ------        -----
                                                          Total                          4,600          501         14.56
                                                                                        ------        -----         -----
                           NOTES PAYABLE              U.S.                               1,973          104          7.08
                                                      International                        164           14         11.56
                                                                                        ------        -----
                                                          Total                          2,137          118          7.43
                                                                                        ------        -----         -----
                                                      Total interest bearing 
                                                       liabilities                      42,498        2,164          6.81  
                                                                                                      -----         -----      
                                                      Demand deposits U.S.               6,153
                                                      Demand deposits International        444
                                                      Other noninterest bearing 
                                                       liabilities                       1,742 
                                                      Total Stockholders' Equity         4,216
                                                                                        ------
                                                      TOTAL LIABILITIES AND 
                                                       STOCKHOLDERS' EQUITY          $  55,053 
                                                                                        ======
                                                      -------------------------------------------------------------------
                    NET INTEREST REVENUE 
                      AS A PERCENTAGE OF 
                        AVERAGE INTEREST 
                          EARNING ASSETS              U.S.                           $  38,377   $    1,360          4.74%
                                                      International                     10,608          329          4.15
                                                                                        ------        -----
                                                          Total                      $  48,985   $    1,689          4.61%
                                                                                        ======        =====
                                                      -------------------------------------------------------------------
</TABLE>

(1)  Income is shown on a fully taxable equivalent basis.
(2)  Average rates for securities available for sale are based on the
     securities' amortized cost.
(3)  Loans and lease financing includes nonaccrual and renegotiated balances.

                                      36


<PAGE>
 
CHANGE IN NET INTEREST REVENUE -- VOLUME AND RATE ANALYSIS
Third Quarter 1996 Compared With Third Quarter 1995

The following table presents, on a fully taxable equivalent basis, an analysis
of the effect on net interest revenue of volume and rate changes. The change due
to the volume/rate variance has been allocated to volume, and the change because
of the difference in the number of days in the periods has been allocated to
rate.

<TABLE>
<CAPTION>
                                                      INCREASE (DECREASE)
                                                       DUE TO CHANGE IN
                                                       ----------------
(IN MILLIONS)                                       VOLUME           RATE           NET CHANGE                   
                                                    ------           ----           ----------
<S>                                 <C>             <C>           <C>             <C> 
INTEREST INCOME
LOANS AND LEASE FINANCING                    U.S.   $    18       $     (21)      $          (3)
                                    International        38             (96)                (58)
                                                                                      ---------
                                                                                            (61)
                                                                                      ---------
OTHER EARNING ASSETS                         U.S.         6               1                   7
                                    International        32             (98)                (66)
                                                                                      ---------
                                                                                            (59)
                                                                                      ---------
                             
TOTAL INTEREST INCOME                                    82            (202)               (120)
                             
TOTAL INTEREST EXPENSE                                   41            (183)               (142)
                                                                                      ---------
                                                                                  
NET INTEREST REVENUE                                                              $          22
                                                                                      =========
</TABLE> 

Nine Months Ended September 30, 1996 Compared With Nine Months Ended September
30, 1995

The following table presents, on a fully taxable equivalent basis, an analysis
of the effect on net interest revenue of volume and rate changes. The change due
to the volume/rate variance has been allocated to volume, and the change because
of the difference in the number of days in the periods has been allocated to
rate.

<TABLE>
<CAPTION>
                                                      INCREASE (DECREASE)
                                                       DUE TO CHANGE IN
                                                       ----------------
(IN MILLIONS)                                       VOLUME           RATE           NET CHANGE                   
                                                    ------           ----           ----------
<S>                                 <C>             <C>           <C>             <C> 
INTEREST INCOME
LOANS AND LEASE FINANCING                    U.S.   $    64       $     (57)      $          (7)
                                    International       120            (130)                (10)
                                                                                      ---------
                                                                                             (3)
                                                                                      ---------
OTHER EARNING ASSETS                         U.S.        32               4                  36
                                    International        98            (327)               (229)
                                                                                      ---------
                                                                                           (193)
                                                                                      ---------
                                    
TOTAL INTEREST INCOME                                   273            (469)               (196)
                                    
TOTAL INTEREST EXPENSE                                  144            (394)               (250)
                                                                                      ---------
                                                                                  
NET INTEREST REVENUE                                                              $          54
                                                                                      =========
</TABLE>

                                      37

<PAGE>
 
                          PART II -- OTHER INFORMATION


ITEM 1.       LEGAL PROCEEDINGS

     As previously reported, in March 1993, a complaint was filed in Delaware
Chancery Court against the Corporation, Society for Savings Bancorp, Inc.
("Society") and certain Society directors. The action was brought by a Society
stockholder, individually and as a class action on behalf of all Society
stockholders of record on the date the Corporation's proposed acquisition of
Society was announced, and sought an injunction with respect to the acquisition
and damages in an unspecified amount. In May 1993, the Chancery Court denied the
plaintiff's motion for a preliminary injunction and in July 1993, the
Corporation acquired Society. On January 23, 1995, the defendants filed a motion
for summary judgment with the Chancery Court and on June 15, 1995, the Court
granted summary judgment in favor of the defendants on all claims except for an
aiding and abetting claim against the Corporation, on which no summary judgement
motion was filed. The Chancery Court also denied plaintiff's motion for
rehearing. Following the entry of an Order of Final Judgment by the Chancery
Court, the plaintiff appealed the June 15, 1995 opinion to the Delaware Supreme
Court. On June 25, 1996, the Supreme Court affirmed the Chancery Court's
decision in its entirety, and remanded the case on the sole remaining claim for
aiding and abetting. While vigorously denying any wrongdoing of any kind,
including the claim that it aided and abetted any breach of fiduciary duty, the
Corporation agreed on September 20, 1996 to settle the lawsuit in order to avoid
the substantial expense and distraction associated with continued litigation.
The Chancery Court approved the settlement on November 6, 1996. The settlement
provides for payment by the Corporation of $5 million.

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

 
(a)  Exhibits

     3     -   By-Laws of the Corporation, as amended through October 24, 1996
 
     11    -   Computation of Earnings Per Common Share
  
     12(a) -   Computation of the Corporation's Consolidated Ratio of Earnings 
               to Fixed Charges (excluding interest on deposits)
 
     12(b) -   Computation of the Corporation's Consolidated Ratio of Earnings 
               to Fixed Charges (including interest on deposits)
 
     27.1   -  Financial Data Schedule
 
     27.2   -  Restated Financial Data Schedule for the nine months ended
               September 30, 1995


(b)  Current Reports on Form 8-K

     During the third quarter of 1996, the Corporation filed three Current
    Reports on Form 8-K. The current reports, dated July 18, 1996, July 25, 1996
    and September 6, 1996, contained information pursuant to Items 5 and 7,
    Items 2, 5 and 7 and Items 5 and 7, respectively, of Form 8-K. The
    Corporation also filed a Current Report on Form 8-K, dated October 17, 1996,
    which contained information pursuant to Items 5 and 7 of Form 8-K.

                                      38


<PAGE>
 
                                  SIGNATURES
                                  ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         BANK OF BOSTON CORPORATION


                                         /s/ Charles K. Gifford 
                                         ---------------------------------------
                                         Charles K. Gifford
                                         Chief Executive Officer
 
                                               
                                         /s/ William J. Shea  
                                         ---------------------------------------
                                         William J. Shea
                                         Vice Chairman, Chief Financial Officer
                                         and Treasurer


Date:  November 14, 1996

                                      39



<PAGE>
                                                                       EXHIBIT 3
 
                      [BANK OF BOSTON LOGO APPEARS HERE]



                           BANK OF BOSTON CORPORATION



                            --------------------- 


                                    BY-LAWS


                            --------------------- 



                          REVISED TO OCTOBER 24, 1996



HH-895
REVISED (10/96)
<PAGE>
 


                                    BY-LAWS

                                       OF

                           BANK OF BOSTON CORPORATION


                           -------------------------- 

                               TABLE OF CONTENTS


                                   ARTICLE I

                          MEETINGS OF THE STOCKHOLDERS

<TABLE>
<CAPTION>
 
 
                                                                PAGE
                                                                ----
<S>             <C>                                              <C>
  SECTION 1.    Place of Meeting; Adjournment.................    1
  SECTION 2.    Annual Meeting................................    1
  SECTION 3.    Special Meetings..............................    1
  SECTION 4.    Notices of Meetings...........................    2
  SECTION 5.    Quorum........................................    3
  SECTION 6.    Organization..................................    4
  SECTION 7.    Voting by Stockholders; Proxies...............    4
  SECTION 8.    Inspectors....................................    5
  SECTION 9.    Action without Meeting........................    5
 
</TABLE>
                                   ARTICLE II

                               BOARD OF DIRECTORS
<TABLE>
<CAPTION>
 
<S>             <C>                                              <C>
  SECTION 1.     General Powers; Issue of Stock...............    5
  SECTION 2.     Number, Qualification, Election and Term
                  of office...................................    5
  SECTION 3.     Nominations for Director.....................    6
  SECTION 4.     Quorum and Manner of Acting..................    7
  SECTION 5.     First Meeting................................    8
  SECTION 6.     Regular Meetings.............................    8
  SECTION 7.     Special Meetings.............................    8
  SECTION 8.     Notices of Meetings..........................    8
  SECTION 9.     Organization of Meetings.....................    9
  SECTION 10.    Order of Business............................    9
  SECTION 11.    Action by Directors without a Meeting........    9
  SECTION 12.    Resignation..................................    9
  SECTION 13.    Removal......................................    9
</TABLE>
<PAGE>
 
                                       ii

<TABLE>
<CAPTION>
 
                                                                PAGE
                                                                ----
<S>              <C>                                             <C>
                                                   
  SECTION 14.    Vacancies..................................     10
  SECTION 15.    Fees and Expenses of Directors.............     10
  SECTION 16.    Validity of Acts of Directors..............     10
  SECTION 17.    Transactions with the Corporation..........     10
 
</TABLE>
                                  ARTICLE III

                                   COMMITTEES
<TABLE>
<CAPTION>
 
<S>              <C>                                             <C>
  SECTION 1.     Executive Committee........................     11
  SECTION 2.     Audit Committee............................     12
  SECTION 3.     Compensation Committee.....................     13
  SECTION 4.     Board Governance and Nominating Committee..     14
  SECTION 5.     Community Investment Committee.............     14
  SECTION 6.     Other Committees...........................     15
  SECTION 7.     Changes in Committee Membership; Filling of
                  Vacancies.................................     15
  SECTION 8.     Records of Committee Action and Board
                  of Directors' Approval....................     15
  SECTION 9.     Committee Proceedings......................     15
  SECTION 10.    Action of Committees without a Meeting.....     16
  SECTION 11.    General Authority of Committees............     16
</TABLE>
                                   ARTICLE IV

                                    OFFICERS
<TABLE>
<CAPTION>
 
<S>              <C>                                             <C>
  SECTION 1.     Titles and Qualifications..................     16
  SECTION 2.     Appointment and Terms of Office............     16
  SECTION 3.     Duties; Fidelity Bond......................     17
  SECTION 4.     The Chief Executive Officer................     17
  SECTION 5.     The Chairman of the Board..................     17
  SECTION 6      The President and Chief Operating Officer..     17
  SECTION 7.     The Vice Chairmen..........................     18
  SECTION 8.     The Executive Officers.....................     18
  SECTION 9.     The Treasurer..............................     18
  SECTION 10.    The Comptroller............................     18
  SECTION 11     The Clerk and the Secretary of the
                   Board of Directors.......................     18
  SECTION 12.    The General Auditor........................     19
  SECTION 13.    The Vice Presidents........................     19
  SECTION 14.    The Assistant Treasurers and
                  Assistant Clerks..........................     19
  SECTION 15.    Resignation................................     19
  SECTION 16.    Vacancies..................................     19
</TABLE>
<PAGE>
 
                                      iii

<TABLE> 
<CAPTION> 


                                                                 PAGE
                                                                 ----


<S>            <C>                                              <C>
  SECTION 17.  Compensation of Officers, Employees and
                Other Agents................................     20
  SECTION 18.  Designated Officer...........................     20
</TABLE> 

                                   ARTICLE V

                                     STOCK
<TABLE>
<S>            <C>                                              <C>
  SECTION 1.   Stock Certificates...........................     20
  SECTION 2.   Transfer of Stock............................     20
  SECTION 3.   Transfer Agent and Registrar;
                Regulations.................................     21
  SECTION 4.   Lost, Mutilated or Destroyed Certificates....     21
  SECTION 5.   Record Date for Determination of Stockholders'
                Rights; Close of Transfer Books.............     21
  SECTION 6.   Dividends....................................     22
  SECTION 7.   Control Share Acquisitions...................     22
</TABLE>
                                   ARTICLE VI

                               GENERAL PROVISIONS
<TABLE>
<CAPTION>
 
<S>            <C>                                              <C>
  SECTION 1.   Offices......................................     22
  SECTION 2.   Seal.........................................     22
  SECTION 3.   Fiscal Year..................................     23
  SECTION 4.   Execution of Instruments.....................     23
  SECTION 5.   Voting of Securities.........................     23
  SECTION 6.   Powers of Attorney...........................     23
  SECTION 7.   Issue of Debt Securities and
                Other Obligations...........................     24
  SECTION 8.   Corporate Records............................     24
  SECTION 9.   Indemnification of Directors, Officers
                and Others..................................     24
</TABLE>
                                  ARTICLE VII

                                   AMENDMENTS
<TABLE>
<CAPTION> 

<S>            <C>                                              <C>
  SECTION 1.   General.....................................      27
</TABLE> 
<PAGE>
 
                                       iv


                                                                PAGE
                                                                ----

                                  ARTICLE VIII

                               EMERGENCY BY-LAWS
<TABLE>
<CAPTION>
 
<S>            <C>                                              <C>
  SECTION 1.    Effective Period...........................      28
  SECTION 2.    Meetings of the Board of Directors.........      28
  SECTION 3.    Emergency Location of Head Office..........      28
  SECTION 4.    Preservation of Continuity of Management...      28
  SECTION 5.    Immunity...................................      28
  SECTION 6.    Amendment of Emergency By-Laws.............      28
</TABLE>
<PAGE>
 






                           BANK OF BOSTON CORPORATION

                                  ---------- 

                                    BY-LAWS

                                  ---------- 

                                   ARTICLE I

                          MEETINGS OF THE STOCKHOLDERS


       SECTION 1.  Place of Meeting; Adjournment.  Meetings of the stockholders
  may be held at the main office of the corporation in the City of Boston,
  County of Suffolk, Commonwealth of Massachusetts, or at such places within or
  without the Commonwealth of Massachusetts as may be specified in the notices
  of such meetings; provided, that, when any meeting is convened, the presiding
  officer, if directed by the Board of Directors, may adjourn the meeting for a
  period of time not to exceed 30 days if (a) no quorum is present for the
  transaction of business or (b) the Board of Directors determines that
  adjournment is necessary or appropriate to enable the stockholders (i) to
  consider fully information which the Board of Directors determines has not
  been made sufficiently or timely available to stockholders or (ii) otherwise
  to exercise effectively their voting rights.  The presiding officer in such
  event shall announce the adjournment and date, time and place of reconvening
  and shall cause notice thereof to be posted at the place of meeting designated
  in the notice which was sent to the stockholders, and if such date is more
  than 10 days after the original date of the meeting the Clerk shall give
  notice thereof in the manner provided in Section 4 of this Article I.

       SECTION 2.  Annual Meeting.  The annual meeting of stockholders of the
  corporation for the election of directors and the transaction of such other
  business as may properly come before the meeting shall be held on such date
  and at such time as shall be determined by the Board of Directors each year,
  which date and time may subsequently be changed at any time, including the
  year any such determination occurs.

       SECTION 3.  Special Meetings.  Except as provided in the Articles of
  Organization with respect to the ability of holders of preferred stock to call
  a special meeting in certain circumstances, special meetings of the
  stockholders may be called by the Chief Executive Officer or the Chairman of
  the Board or by a majority of the directors, and shall be called by the Clerk,
  or in case of the death, absence, incapacity or refusal of the Clerk, by any
  other officer upon the written application of stockholders who hold one
  hundred percent in interest of the capital stock of the corporation entitled
  to be voted at the proposed meeting.  Such request shall state the purpose or
  purposes of the proposed meeting and may designate the place, date and hour of
  such meeting; provided, however, that no such request shall designate a date
  not a full business day or an hour not within normal business hours as the
  date or hour of such meeting.
<PAGE>
 
                                      -2-

       As used in these By-Laws, the expression business day means a day other
  than a day which, at a particular place, is a public holiday or a day other
  than a day on which banking institutions at such place are allowed or
  required, by law or otherwise, to remain closed.

       SECTION 4.  Notices of Meetings.  A printed notice of the place, date and
  hour and stating the purposes of each meeting of the stockholders shall be
  given by the Clerk (or other person authorized by law or these By-Laws) at
  least l0 days before the date fixed for the meeting to each stockholder
  entitled to vote at such meeting, and to each other stockholder who, under the
  Articles of Organization or these By-Laws, is entitled to such notice, by
  leaving such notice with him or her at his or her residence or usual place of
  business, or by mailing such notice by mail, postage prepaid and addressed to
  such stockholder at his or her address as it appears in the records of the
  corporation.  Such further notice shall be given by publication or otherwise,
  as may be required by law or as may be ordered by the Board of Directors.  No
  notice need be given to any stockholder if such stockholder, or his or her
  authorized attorney, waives such notice by a writing executed before or after
  the meeting and filed with the records of the meeting or by his or her
  presence, in person or by proxy, at the meeting.

       It shall be the duty of every stockholder to furnish to the Clerk of the
  corporation or to the transfer agent, if any, of the class of stock owned by
  such stockholder, his or her post office address and to notify the Clerk or
  the transfer agent of any change therein.

       No business may be transacted at a meeting of the stockholders except
  that (a) specified in the notice thereof given by or at the direction of the
  Board of Directors or in a supplemental notice given by or at the direction of
  the Board of Directors and otherwise in compliance with the provisions hereof,
  (b) brought before the meeting by or at the direction of the Board of
  Directors or the presiding officer or (c) properly brought before the meeting
  by or on behalf of any stockholder who shall have been a stockholder of record
  at the time of giving of notice by such stockholder provided for in this
  paragraph and who shall continue to be entitled at the time of such meeting to
  vote thereat and who complies with the notice procedures set forth in this
  paragraph with respect to any business sought to be brought before the meeting
  by or on behalf of such stockholder other than the election of directors and
  with the notice provisions set forth in Section 3 of Article II with respect
  to the election of directors.  In addition to any other applicable
  requirements, for business to be properly brought before a meeting by or on
  behalf of a stockholder (other than a stockholder proposal included in the
  corporation's proxy statement pursuant to Rule 14a-8 under the Securities
  Exchange Act of 1934, as amended (the "Exchange Act")), the stockholder must
  have given timely notice thereof in writing to the Clerk of the corporation.
  In order to be timely given, a stockholder's notice must be delivered to or
  mailed and received at the principal executive offices of the corporation (a)
  not less than 75 nor more than 125 days prior to the anniversary date of the
  immediately preceding annual meeting of stockholders of the corporation or (b)
  in the case of a special meeting or in the event that the annual meeting is
  called for a date (including any change in a date determined by the Board
  pursuant to Section 2 of this Article I) more than 75 days prior to such
  anniversary date, notice by the stockholder to be timely given must be so
<PAGE>
 
                                      -3-

  received not later than the close of business on the 20th day following the
  day on which notice of the date of such meeting was mailed or public
  disclosure of the date of such meeting was made, whichever first occurs.  Such
  stockholder's notice to the Clerk shall set forth as to each matter the
  stockholder proposes to bring before the meeting (a) a brief description of
  the business desired to be brought before the meeting and the reasons for
  conducting such business at the meeting, (b) the name and record address of
  the stockholder proposing such business, (c) the class and number of shares of
  capital stock of the corporation held of record, owned beneficially and
  represented by proxy by such stockholder as of the record date for the meeting
  (if such date shall then have been made publicly available) and as of the date
  of such notice by the stockholder and (d) all other information which would be
  required to be included in a proxy statement or other filings required to be
  filed with the Securities and Exchange Commission if, with respect to any such
  item of business, such stockholder were a participant in a  solicitation
  subject to Regulation 14A under the Exchange Act (the "Proxy Rules").  In the
  event the proposed business to be brought before the meeting by or on behalf
  of a stockholder relates or refers to a proposal or transaction involving the
  stockholder or a third party which, if it were to have been consummated at the
  time of the meeting, would have required of such stockholder or third party or
  any of the affiliates of either of them any prior notification to, filing
  with, or any orders or other action by, any governmental authority, then any
  such notice to the Clerk shall be accompanied by appropriate evidence of the
  making of all such notifications or filings and the issuance of all such
  orders and the taking of all such actions by all such governmental
  authorities.

       Notwithstanding anything in these By-Laws to the contrary, no business
  shall be conducted at any meeting except in accordance with the procedures set
  forth in this Section 4; provided, however, that nothing in this Section 4
  shall be deemed to preclude discussion by any stockholder of any business
  properly brought before such meeting.

       The presiding officer of the meeting may, if the facts warrant, determine
  and declare to the meeting that business was not properly brought before the
  meeting in accordance with the foregoing procedures, and if he or she should
  so determine, he or she shall so declare to the meeting and that business
  shall be disregarded.

       SECTION 5.  Quorum.  At all meetings of the stockholders, the holders of
  record of a majority in interest of all stock issued, outstanding and entitled
  to vote thereat, or, if two or more classes of stock are issued, outstanding
  and entitled to vote as separate classes, a majority in interest of each
  class, present in person or represented by proxy, shall constitute a quorum
  requisite for the transaction of business, except as otherwise provided by
  law, by the Articles of Organization or by these By-Laws.  Stock of the
  corporation owned directly or indirectly by the corporation, if any, other
  than shares of stock held in a fiduciary capacity shall not be deemed
  outstanding for this purpose.  If a quorum is not present or represented at
  any meeting of the stockholders, the stockholders present or represented and
  entitled to vote thereat, present in person or represented by proxy, by a
  majority vote, shall have the power to adjourn the meeting from time to time
  without notice other than announcement at the meeting until the requisite
  amount of voting stock shall be present or represented.  At any adjourned
  meeting at which a quorum is present or represented, any business may be
  transacted
<PAGE>
 
                                      -4-

  which might have been transacted at the meeting as first convened had there
  been a quorum. The stockholders present at a duly organized meeting may
  continue to transact business until adjournment notwithstanding the withdrawal
  of one or more stockholders or their proxy or proxies so as to leave less than
  a quorum present or represented.

       SECTION 6.  Organization.  At every meeting of the stockholders, the
  Chief Executive Officer or the Chairman of the Board or, in their absence, the
  President, or in the absence of all such officers, a person chosen by majority
  vote of the stockholders entitled to vote thereat, present in person or
  represented by proxy, shall act as chairman; and the Clerk, or in his or her
  absence, any Assistant Clerk, or in the absence of all such officers, any
  person present appointed by the chairman shall act as secretary of the
  meeting.  The secretary of the meeting need not be sworn.

       SECTION 7.  Voting by Stockholders; Proxies.  Except as otherwise
  provided by law or the Articles of Organization, at all meetings of
  stockholders each stockholder shall have one vote for each share of stock
  entitled to vote and registered in his or her name.  Any stockholder may vote
  in person or by proxy dated not more than six months prior to the meeting and
  filed with the secretary of the meeting.  Every proxy shall be in writing,
  executed by a stockholder or his or her authorized attorney-in-fact, and
  dated.  A proxy need not be sealed, witnessed or acknowledged.  A proxy with
  respect to stock held in the name of two or more persons shall be valid if
  executed by any one of them unless at or prior to exercise of the proxy the
  corporation receives a specific written notice to the contrary from any one of
  them.  No proxy shall be valid after the final adjournment of the meeting.

       The attendance at any meeting of a stockholder who has therefore given a
  proxy shall not have the effect of revoking the same unless the stockholder so
  attending shall, in writing, so notify the secretary of the meeting at any
  time prior to the voting of the proxy.

       The corporation shall not, directly, or indirectly, vote any of its own
  stock other than shares of stock held in a fiduciary capacity.  Any shares
  disqualified from being voted shall not be counted in determining the
  proportion of or the number of shares or votes required to pass or to vote
  upon or to consent or assent to any matter.

       Prior to each meeting of stockholders, the Clerk shall make or cause to
  be made a full, true and complete list, in alphabetical order, of stockholders
  entitled to notice of and to vote at the meeting showing the number of shares
  of each class having voting rights held of record by each.  When a
  determination of stockholders entitled to vote at any meeting has been made as
  provided by law, such determination shall apply to any adjournment of such
  meeting, except when the determination has been made by the closing of the
  transfer books and the stated period has expired.

       At all meetings of stockholders, all questions, except as otherwise
  expressly provided by law or the Articles of Organization or these By-Laws,
  shall be determined by a majority vote of the stockholders entitled to vote
  thereon who are present in person or represented by proxy, or, if two or more
  classes of stock are entitled to vote
<PAGE>
 
                                      -5-

  as separate classes, a majority vote of the stockholders of each class,
  present in person or represented by proxy. Except as otherwise expressly
  provided by law, the Articles of Organization or these By-Laws, at all
  meetings of stockholders the voting shall be by show of hands or voice vote,
  but any qualified voter may demand a stock vote, by shares of stock, upon any
  question, whereupon such stock vote shall be taken by ballot, each of which
  shall state the name of the stockholder voting and the number of shares voted
  by him or her, and, if such ballot be cast by a proxy, it shall also state the
  name of the proxy. All elections shall be decided by plurality vote.

       SECTION 8.  Inspectors.  At each meeting of the stockholders, the polls
  shall be opened and closed by the proxies and ballots shall be received and
  taken in charge by and all questions touching on the qualifications of voters
  and the validity of proxies and the acceptance and rejection of votes shall be
  decided by two inspectors.  Such inspectors shall be appointed by the Board of
  Directors before or at the meeting, or, if no such appointment shall have been
  made, then by the presiding officer at the meeting.  If for any reason any
  inspector previously appointed shall fail to attend or refuse or be unable to
  serve, an inspector in place of the one so failing to attend or refusing or
  unable to serve shall be appointed, either by the Board of Directors or by the
  presiding officer at the meeting.  No director or candidate for the office of
  director shall be appointed an inspector.  The inspectors shall file with the
  Clerk or other secretary of the meeting a certificate setting forth the
  results of each vote taken by ballot at the meeting.

       SECTION 9.  Action without Meeting.  Any action which may be taken by
  stockholders may be taken without a meeting if all stockholders entitled to
  vote on the matter consent to the action by a writing filed with the records
  of the meetings of stockholders.  Any such consent shall be treated for all
  purposes as a vote at a meeting and may be described as such in any
  certificate or other document filed with or furnished to any public official,
  governmental agency or other person having dealings with the corporation.

                                   ARTICLE II

                               BOARD OF DIRECTORS

       SECTION 1.  General Powers; Issue of Stock.  The property and business of
  the corporation shall be managed by the Board of Directors which may exercise
  all powers of the corporation except such powers as are by law or by the
  Articles of Organization or by these By-Laws conferred upon or reserved to the
  stockholders.  The Board of Directors and the Executive Committee shall have
  power to issue and sell or otherwise dispose of such shares of the
  corporation's authorized but unissued capital stock to such persons and at
  such times and for such consideration and upon such terms as it shall
  determine from time to time.

       SECTION 2.  Number, Qualification, Election and Term of Office.  The
  Board of Directors shall be composed of not less than three nor more than
  thirty-five directors.  Within the limits specified, the number of directors
  shall be determined from time to time by vote of a majority of the entire
  Board; provided, however, that no decrease in the
<PAGE>
 
                                      -6-

  number of directors constituting the entire Board of Directors made pursuant
  to this Section 2 shall shorten the term of any incumbent director. The Board
  of Directors shall be divided into three classes, as nearly equal in number as
  possible. The Directors need not be stockholders. To be nominated to serve or
  to serve as a director, an individual must be eligible to serve as a director
  both at the time the Board of Directors votes to nominate such individual or
  receives notice in accordance with Section 3 of this Article of a
  stockholder's intent to nominate such individual and at the time of such
  election, and the stockholder making such nomination (and any party on whose
  behalf or in concert with whom such stockholder is acting) must be qualified
  at the time of making such nomination to have such individual serve as the
  nominee of such stockholder (and any party on whose behalf or in concert with
  whom such stockholder is acting) if such individual is elected. At each annual
  meeting of stockholders, the successors to the class of directors whose term
  expires at that meeting shall be elected to hold office for a term continuing
  until the annual meeting held in the third year following the year of their
  election and until their successors are duly elected and qualified or until
  their earlier resignation, death or removal; provided, that in the event of
  failure to hold such an annual meeting or to hold such election at such
  meeting, the election of directors may be held at any special meeting of the
  stockholders called for that purpose. Directors, except those appointed by the
  Board of Directors to fill vacancies, shall be elected by a plurality vote of
  the stockholders, voting by ballot either in person or by proxy. As used in
  these By-Laws, the expression "entire Board" means the number of directors in
  office at a particular time.

       SECTION 3.  Nominations for Director.  Only persons who are nominated in
  accordance with the following procedures shall be eligible for election as
  directors, except as provided in the Articles of Organization with respect to
  nominations by holders of preferred stock in certain circumstances.
  Nominations of persons for election to the Board of Directors at the annual
  meeting may be made at the annual meeting of stockholders (a) by the Board of
  Directors or at the direction of the Board of Directors by any nominating
  committee or person appointed by the Board or (b) by any stockholder of record
  at the time of giving of notice provided for in this Section 3 and who shall
  continue to be entitled at the time of the meeting to vote for the election of
  directors at the meeting who complies with the notice procedures set forth in
  this Section 3 rather than the notice procedures with respect to other
  business set forth in Section 4 of Article I.  Nominations by stockholders
  shall be made only after timely notice by such stockholder in writing to the
  Clerk of the corporation.  In order to be timely given, a stockholder's notice
  shall be delivered to or mailed and received at the principal executive
  offices of the corporation not less than 75 nor more than 125 days prior to
  the anniversary date of the immediately preceding annual meeting of
  stockholders of the corporation; provided, however, that in the event that the
  meeting is called for a date, including any change in a date determined by the
  Board pursuant to Section 2 of Article I, more than 75 days prior to such
  anniversary date, notice by the stockholder to be timely given must be so
  received not later than the close of business on the 20th day following the
  day on which notice of the date of the meeting was mailed or public disclosure
  of the date of the meeting was made, whichever first occurs.  Such
  stockholder's notice to the Clerk shall set forth (a) as to each person whom
  the stockholder proposes to nominate for election or re-election as a
  director, (i) the name, age, business address and residence address of the
  person, (ii) the principal
<PAGE>
 
                                      -7-

  occupation or employment of the person, (iii) the class and number of shares
  of capital stock of the corporation, if any, which are beneficially owned by
  the person, (iv) any other information regarding the nominee as would be
  required to be included in a proxy statement or other filings required to be
  filed pursuant to the Proxy Rules, and (v) the consent of each nominee to
  serve as a director of the corporation if so elected; and (b) as to the
  stockholder giving the notice, (i) the name and record address of the
  stockholder, (ii) the class and number of shares of capital stock of the
  corporation which are beneficially owned by the stockholder as of the record
  date for the meeting (if such date shall then have been made publicly
  available) and as of the date of such notice, (iii) a representation that the
  stockholder intends to appear in person or by proxy at the meeting to nominate
  the person or persons specified in the notice, (iv) a representation that the
  stockholder (and any party on whose behalf or in concert with whom such
  stockholder is acting) is qualified at the time of giving such notice to have
  such individual serve as the nominee of such stockholder (and any party on
  whose behalf or in concert with whom such stockholder is acting) if such
  individual is elected, accompanied by copies of any notification or filings
  with, or orders or other actions by, any governmental authority which are
  required in order for such stockholder (and any party on whose behalf such
  stockholder is acting) to be so qualified, (v) a description of all
  arrangements or understandings between such stockholder and each nominee and
  any other person or persons (naming such person or persons) pursuant to which
  the nomination or nominations are to be made by such stockholder and (vi) such
  other information regarding such stockholder as would be required to be
  included in a proxy statement or other filings required to be filed pursuant
  to the Proxy Rules. The corporation may require any proposed nominee to
  furnish such other information as may reasonably be required by the
  corporation to determine the eligibility of such proposed nominee to serve as
  director. No person shall be eligible for election as a director unless
  nominated in accordance with the procedures set forth herein.

       The presiding officer of the meeting may, if the facts warrant, determine
  and declare to the meeting that a nomination was not made in accordance with
  the foregoing procedures, and if he or she should so determine, he or she
  shall so declare to the meeting and the defective nomination shall be
  disregarded.

       SECTION 4.  Quorum and Manner of Acting.  One-third of the directors in
  office (but in no event fewer than two) shall constitute a quorum for the
  transaction of business at any meeting and, except as otherwise provided by
  law or these By-Laws, the act of a majority of the directors present at any
  meeting at which a quorum is present shall be the act of the Board of
  Directors.  Directors shall be deemed present at a meeting when present in
  person or by means of a conference telephone or similar communications
  equipment by means of which all persons participating in the meeting can hear
  each other at the same time.  In the absence of a quorum, a majority of the
  directors present, or if only two directors are present, either director, or
  the sole director present, may adjourn any meeting to a day certain or from
  time to time until a quorum is present.  At any adjourned meeting at which a
  quorum is present, any business may be transacted which might have been
  transacted if the meeting had been held when originally called.  A director
  may not vote or otherwise act by proxy.
<PAGE>
 
                                      -8-

       SECTION 5.  First Meeting.  The Board of Directors elected at any annual
  meeting of stockholders shall meet at the Head Office of The First National
  Bank of Boston in the City of Boston and Commonwealth of Massachusetts, or at
  such other location as the Board may determine,  promptly after the final
  adjournment of such meeting or as soon as practicable (but not more than 30
  days) thereafter for purposes of organization, the election of officers for
  the succeeding year and the transaction of other business.  No notice of such
  meeting need be given.

       SECTION 6.  Regular Meetings.  Except for the first meeting of the Board
  of Directors to be held immediately following the annual election of
  directors, regular meetings of the Board of Directors shall be held on the
  fourth Thursday in each month, except the month in which the annual election
  of directors is held, at one o'clock in the afternoon in the directors' room
  at the Head Office of The First National Bank of Boston in the City of Boston,
  or at such other time or at such other place, or both, as shall be designated
  in the notice of meeting given to the directors as provided in these By-Laws.
  If the day designated for a regular meeting of the Board of Directors would
  not be a business day (as defined in Section 3 of Article I of these By-Laws)
  at the place where the meeting is to be held, then the meeting shall be held
  on such other business day as the Board of Directors may have previously
  designated, or if no such day shall have been designated, the meeting shall be
  held on the first business day at such place preceding the date originally
  designated for such meeting.  Any regular meeting of the Board of Directors
  may be dispensed with by an appropriate vote passed by the Board of Directors
  at any prior meeting.

       SECTION 7.  Special Meetings.  Special meetings of the Board of Directors
  may be called by the Chief Executive Officer and shall be called by the Clerk
  at the written request of three or more directors.  Special meetings of the
  Board of Directors may be held at such place and time as may be designated in
  the call of the meeting.

       SECTION 8.  Notices of Meetings.  Notice of the time and place of each
  regular or special meeting of the Board of Directors shall be given to each
  director at least 48 hours before such meeting if delivered personally or sent
  by mail or at least 24 hours before such meeting if given by telephone, telex,
  telegraph or other electronic means.  Notice by mail shall be deemed to be
  given when deposited in the post office or a letter box in postage-paid sealed
  wrappers or when transmitted by telegraph or telex, and addressed separately
  to each director at his or her address appearing on the records of the
  corporation.  Notices of meetings of the Board of Directors need not include a
  statement of the business to be transacted thereat unless required by law or
  these By-Laws.  No notice of any adjourned meeting of the Board of Directors
  need be given other than by announcement at the session of the meeting which
  is being adjourned.  Failure to give any such notice of any meeting, or any
  irregularity in the notice thereof, shall not invalidate any proceedings taken
  thereat if a quorum is present and if all absent directors, either before or
  after the meeting, shall sign a waiver of notice or a consent to the holding
  of such meeting or an approval of the minutes thereof.  All such waivers,
  consents and approvals shall be filed with the minutes of the meetings to
  which they relate.
<PAGE>
 
                                      -9-

       SECTION 9.  Organization of Meetings.  At each meeting of the Board of
  Directors, the Chairman of the Board or, in his or her absence, the Chief
  Executive Officer or, in their absence, an officer designated by the Chief
  Executive Officer, or in the absence of all such officers, a director chosen
  by a majority of the directors present shall act as chairman.  The Clerk, or,
  in his or her absence, any person appointed by the chairman, shall act as
  secretary of the meeting and keep minutes of the proceedings.  The secretary
  of the meeting need not be sworn.

       SECTION 10.  Order of Business.  At all meetings of the Board of
  Directors, business shall be transacted in the order determined by the
  chairman of the meeting, subject to approval of the directors present thereat.

       SECTION 11.  Action by Directors without a Meeting.  Unless otherwise
  restricted by the Articles of Organization or these By-Laws, any action
  required or permitted to be taken at any meeting of the Board of Directors or
  of any committee thereof may be taken without a meeting, if a written consent
  thereto is signed by all members of the Board of Directors or of such
  committee, as the case may be, and such written consent is filed with the
  minutes of proceedings of the Board of Directors or of such committee.  Any
  such consent shall be treated for all purposes as a vote duly adopted by the
  Board of Directors or such committee at a meeting and may be described as such
  in any certificate or other document filed with or furnished to any public
  official, governmental agency or other person having dealings with the
  corporation.

       SECTION 12.  Resignation.  Any director may resign at any time by giving
  written notice of his or her resignation to the Chairman of the Board or the
  Chief Executive Officer or the Clerk.  Such resignation shall take effect upon
  its receipt or at any later date specified therein; and unless otherwise
  specified therein, the acceptance of such resignation shall not be necessary
  to make it effective.

       SECTION 13.  Removal.  A director may be removed by the affirmative vote
  of a majority of the shares outstanding and entitled to vote in the election
  of directors only for cause.  A director may be removed for cause only after
  reasonable notice and opportunity to be heard before the stockholders.  For
  such time as the corporation is subject to paragraph (a) of Section 50A of
  Chapter 156B of the Massachusetts General Laws, "cause" with respect to the
  removal of any director by the stockholders shall mean only (a) conviction of
  a felony, (b) declaration of unsound mind by order of court, (c) gross
  dereliction of duty, (d) commission of an action involving moral turpitude, or
  (e) commission of an action which constitutes intentional misconduct or a
  knowing violation of law if such action in either event results both in an
  improper substantial personal benefit and a material injury to the
  corporation.

       If at any time the corporation shall no longer be subject to paragraph
  (a) of Section 50A of Chapter 156B of the Massachusetts General Laws, (a) a
  director may be removed from office with or without cause by the vote of the
  holders of a majority of the shares entitled to vote in the election of
  directors and may be removed from office with cause by vote of a majority of
  the directors then in office, and (b) a director may be removed for cause only
  after reasonable notice and opportunity to be heard before the body proposing
  to remove him or her.
<PAGE>
 
                                      -10-

       SECTION 14.  Vacancies.  The Board of Directors may act notwithstanding a
  vacancy or vacancies in its membership; but if the office of any director
  shall become vacant by reason of an increase in size of the Board of
  Directors, or the death, resignation, disqualification or removal of a
  director or otherwise, such vacancy or vacancies shall be filled solely by the
  affirmative vote of a majority of the remaining directors then in office, even
  though less than a quorum.  Any director elected in accordance with this
  Section 14 shall hold office for the remainder of the full term of the class
  of directors in which the vacancy occurred or the new directorship was created
  and until his or her successor shall have been elected and qualified or until
  his or her earlier resignation, death or removal.

       SECTION 15.  Fees and Expenses of Directors.  Each director who is not an
  officer or employee of the corporation or any of its affiliates may be paid
  such fees for his or her services and for attendance at meetings of the Board
  of Directors or of any committee thereof as the Board of Directors may
  determine from time to time to be appropriate.  Such fees may be payable
  currently or on a deferred basis.  In addition, each such director shall be
  entitled to reimbursement for reasonable expenses incurred by him or her in
  order to attend meetings of the Board of Directors and committees thereof or
  otherwise in connection with the performance of his or her duties as a
  director.

       SECTION 16.  Validity of Acts of Directors.  All action taken by any
  meeting of the Board of Directors or of a committee of the directors or by any
  person acting as a director shall, notwithstanding that it shall afterwards be
  discovered that there was some defect in the election or appointment or
  continuance in office of any such director or person acting as a director, or
  that they or any of them were disqualified, or had vacated office, or were not
  entitled to vote in relation to the matter acted upon, be as valid as if such
  person had been duly elected or appointed, had continued in office and was
  qualified to be a director and entitled to vote on such matter.

       SECTION 17.  Transactions with the Corporation.  No contract or other
  transaction between the corporation and one or more of its directors or
  between the corporation or any other corporation, partnership, voluntary
  association, trust or other organization of which any of its directors is a
  director or officer or in which he or she has any financial interest shall be
  void or voidable for this reason or because any such director is present at or
  participates in the meeting of the Board of Directors or of the committee
  thereof which authorizes the contract or transactions or because his or her
  vote is counted for such purpose (a) if the material facts as to the contract
  or transaction and as to his or her relationship or interest are disclosed to
  the Board of Directors or such committee and the Board of Directors or such
  committee in good faith authorizes the contract or transaction by the
  affirmative votes of a majority of disinterested directors even though the
  disinterested directors be less than a quorum or (b) if the material facts as
  to the contract or transaction and as to his or her relationship or interest
  are disclosed or are known to the shareholders entitled to vote thereon and
  the contract or transaction is specifically approved in good faith by vote of
  the shareholders or (c) if the contract or transaction is fair and reasonable
  as to the corporation as of the time it is authorized, approved or ratified by
  the Board of Directors, such committee or the shareholders.  Common or
  interested directors may
<PAGE>
 
                                      -11-

  be counted in determining the presence of a quorum at a meeting of the Board
  of Directors or of a committee thereof which authorizes the contract or
  transaction.

                                  ARTICLE III

                                   COMMITTEES

       SECTION 1.  Executive Committee.  There shall be an Executive Committee
  composed of the Chairman of the Board, the Chief Executive Officer and such
  number of other directors as the Board of Directors may appoint from time to
  time by resolution passed by the vote of a majority of the entire Board.  The
  Board of Directors may also, from time to time, by similar resolution, appoint
  one or more alternate members of the Executive Committee who may attend and
  act in the place of any absent or disqualified member or members of the
  Executive Committee at any meeting thereof.  Subject to the provisions of
  Section 6 of this Article III, the term of office of any appointed member or
  alternate member of the Executive Committee shall expire on the date specified
  in the resolution of appointment or any earlier date on which he or she ceases
  to be a director.  Any director who has served as a member or alternate member
  of the Executive Committee shall be eligible for reappointment to a new term
  of office.  At all meetings of the Executive Committee, the Chief Executive
  Officer or, in his or her absence, an officer designated by the Chief
  Executive Officer, or in the absence of such a designation, a director chosen
  by a majority of the directors present shall preside.

       During the intervals between meetings of the Board of Directors, the
  Executive Committee, unless expressly provided otherwise by law or these By-
  Laws, shall have and may exercise all the authority of the Board of Directors,
  except that it shall not be entitled to

          (i)     change the principal office of the corporation;

          (ii)    amend or repeal these By-Laws or to adopt new by-laws;

          (iii)   elect officers required by law to be elected by the
       stockholders or directors or to fill vacancies in any such offices;

          (iv)    change the number of the Board of Directors or to fill
       vacancies in the Board of Directors;

          (v)     remove officers or directors from office;

          (vi)    fix the remuneration of any director for serving on the Board
       of Directors or any Committee thereof or for services to the corporation
       in any other capacity;

          (vii)   authorize the payment of any dividend or distribution to
       stockholders;

          (viii)  authorize the reacquisition for value of stock of the
       corporation; or
<PAGE>
 
                                      -12-

          (ix)    authorize a merger of a subsidiary entity into the
       corporation.

       In addition to its other duties, the Executive Committee shall establish
  the quarterly provision and reserve for credit losses, make  recommendations
  concerning  dividends   and shall be available to the Chief Executive Officer,
  at his discretion, to discuss strategic opportunities.

        The action taken by the Executive Committee at each meeting shall be
  reported to the Board of Directors and shall be subject to alteration or
  repeal by the latter, provided that no alteration or repeal by the Board of
  Directors of action taken by the Executive Committee shall prejudice the
  rights or acts of any third person.

       The Executive Committee shall hold meetings at such times and places and
  upon such notice as it may from time to time determine.  Other meetings of the
  Executive Committee may be called at any time by the Chief Executive Officer
  or by any two members of the Executive Committee or by the Secretary of the
  Board of Directors at the written request of the person or persons entitled to
  call such a meeting.

       SECTION 2.  Audit Committee.  There shall be an Audit Committee composed
  of such number of directors (not less than three) as the Board of Directors,
  by resolution passed by the vote of a majority of the entire Board may
  appoint, none of whom shall be an employee of the corporation.

       The duties of the Audit Committee shall be

          (a) to recommend to the Board of Directors for approval by the
       stockholders the appointment of a firm of independent public accountants
       ("the Auditors") to audit the accounts of the corporation and such of its
       subsidiaries as the Committee may recommend for the financial year in
       respect of which such appointment is made;

          (b) to make, or cause to be made by the Auditors, such examinations or
       audits of the affairs and operations of the corporation or of any one or
       more of its subsidiaries, of such scope, with such objects, and at such
       times or intervals as the Committee may determine in its discretion or as
       may be ordered by the Board of Directors or the Executive Committee;

          (c) to submit to the Board of Directors as soon as may be convenient
       following the conclusion of each examination or audit made by or at the
       direction of the Committee, a written report relative thereto;

          (d) to oversee the activities of the General Auditor and his or her
       staff.  The Committee shall also be responsible for conducting periodic
       performance evaluations and establishing the compensation of the General
       Auditor; and
<PAGE>
 
                                      -13-

          (e) to review matters associated with internal control and the
       management of risk.

       A notation with respect to each report made to the Board of Directors by
  the Audit Committee and of the action taken thereon by the Board of Directors
  shall be made in the minutes of the latter.

       SECTION 3.  Compensation Committee.  There shall be a Compensation
  Committee composed of such number of directors as the Board of Directors, by
  resolution passed by vote of a majority of the entire Board, may appoint, none
  of whom shall be an employee of the corporation or any subsidiary.

       The duties of the Compensation Committee shall be

     (a) to review the Corporation's overall executive compensation strategy;

     (b) to review the design and administration of executive compensation and
         incentive plans and employee benefit plans, including ensuring that all
         plans are consistent with the Corporation's strategy and budget;

     (c) to review all new equity-related plans for executive officers and
         Directors prior to submission to stockholders;

     (d) to make recommendations to the Board of Directors on new corporate-wide
         benefit plans or any material changes to existing plans;

     (e) to execute as it sees fit from time to time the powers and to discharge
         the duties vested in it from time to time by the terms of any pension
         or other benefit plan or arrangement affecting directors or employees
         of the corporation;

     (f) to review the compensation of the Chief Executive Officer, the
         President and the Chairman of the Board and that of other employee
         Directors and to make recommendations to the Board of Directors;

     (g) to review and approve the recommendations of the Chief Executive
         Officer on compensation for key executive officers;

     (h) to review diversity representation at the senior and mid-management
         level;

     (i) to conduct an annual evaluation of the Chief Executive Officer;

     (j) to review succession and development plans for Executive Management and
         the Chief Executive Officer;

     (k) to review candidate assessment and selection for key executive officer
         positions;

     (l) to review major organizational changes proposed by the Chief Executive
         Officer, as appropriate; and

     (m) to perform such functions as may be assigned to it from time to time by
         the Board of Directors.
<PAGE>
 
                                      -14-

  SECTION 4.  Board Governance and Nominating Committee.  There shall be a Board
  Governance and Nominating Committee composed of such number of directors (no
  more than two of which may be members of Executive Management)  as the Board
  of Directors, by resolution passed by vote of a majority of the entire Board,
  may appoint.  The Chief Executive Officer shall serve as a member of the
  Committee.

     The duties of this Committee shall be

      (a) to review the size and composition of the Board of Directors and the
      tenure of directors;

      (b) to recommend criteria for qualifications for Board membership, such as
      experience, affiliations, and personal characteristics;

      (c) to review the qualifications of individual nominees for director as
      recommended by the Chief Executive Officer or by a stockholder and to make
      recommendations to the Board of Directors;

      (d) to review the composition of the committees as recommended by the
      Chief Executive Officer;

      (e) to review the compensation and benefits of non-employee Directors and
      to make recommendations to the Board of Directors; and

      (f) to evaluate the effectiveness of the Board of Directors;

      (g) to evaluate the responsibilities and effectiveness of Board Committees
      and to make recommendations to the Board with respect thereto;

      (h) to perform such other functions as may be assigned to it from time to
      time by the Board of Directors.

       SECTION 5.  Community Investment Committee.  The Board of Directors may
  from time to time appoint a Community Investment Committee composed of not
  less than three nor more than five directors.

       The duties of the Committee shall be from time to time to review and
  evaluate the policies established by the corporation's subsidiary banks
  relating to the discharge by the subsidiary banks of their responsibilities
  under the Community Reinvestment Act of 1977, as amended (Section 2901 et seq.
  of Title 12 of the United States Code) and regulations thereunder, or any
  other applicable Federal or state law or regulations thereunder relating to
  substantially the same subject as the Community Reinvestment Act of 1977, as
  amended, and oversee the implementation of such policies by the corporation's
  subsidiary banks and make reports to the Board of Directors from time to time
  of its findings and recommendations.
<PAGE>
 
                                      -15-

       SECTION 6.  Other Committees.  The Board of Directors may, from time to
  time, by resolution passed by the vote of a majority of the entire Board,
  constitute such other standing or special committees as it deems desirable and
  may dissolve any such committee by like resolution at its pleasure.  Each such
  committee shall have such authority and perform such duties not inconsistent
  with law and these By-Laws as may be assigned to it by the Board of Directors.
  Vacancies in any such committee shall be filled by resolution passed by the
  vote of a majority of the entire Board.  No such committee shall be granted or
  shall exercise any authority which shall have been delegated to another
  committee by these By-Laws or by resolution of the Board of Directors or
  which, in the absence of such delegation, could not be exercised by the
  Executive Committee.

       SECTION 7.  Changes in Committee Membership; Filling of Vacancies.  The
  Board of Directors by resolution passed by a vote of the majority of the
  entire Board may at any time or from time to time

          (a) increase or reduce the number of members of any committee, within
       any applicable limits imposed by these By-Laws,

          (b) remove any member from any committee,

          (c) appoint a director to fill a vacancy in, or to be an additional
       member of, any committee, and

          (d) discharge any committee except a standing committee established
       pursuant to this Article III.

       SECTION 8.  Records of Committee Action and Board of Directors' Approval.
  Each committee appointed by the Board of Directors shall keep a record of its
  acts and proceedings which shall be open for inspection at any time by any
  director.  Such record shall be submitted to the Board of Directors at such
  time or times as may be required by these By-Laws or as may be requested by
  the Board of Directors.  Failure to submit such record, or failure of the
  Board of Directors to approve any action indicated therein shall not
  invalidate any action otherwise lawful, to the extent that it has been carried
  out by the corporation prior to the time the record of such action was, or
  should have been, submitted to the Board of Directors as herein provided.  The
  action of the Board of Directors at any meeting with respect to action taken
  by any standing committee shall be recorded in the minutes of the meeting.

       SECTION 9.  Committee Proceedings.  In the absence of specific provisions
  in these By-Laws or regulations imposed by the Board of Directors, a committee
  may meet and adjourn and otherwise regulate its meetings as it thinks fit.  A
  committee may appoint a chairman of its meetings if none has been appointed by
  the Board of Directors or is designated elsewhere in this Article III.  If no
  such chairman has been appointed, or if at any meeting the chairman is not
  present within five minutes after the time appointed for the holding of the
  meeting, the members present may choose one of their number to be chairman of
  the meeting.  A quorum for the transaction of business at any meeting of a
  committee shall be a majority of the fixed number of members
<PAGE>
 
                                      -16-

  thereof for the time being (whether or not any seat is vacant) unless a
  different rule shall have been adopted by a resolution passed by the vote of a
  majority of the Board of Directors. A resolution passed by the vote of a
  majority of the members present at the time of voting if a quorum is present
  shall be the act of the committee. In the case of an equality of votes the
  Chairman shall have a second or casting vote. A committee cannot sub-delegate
  any of its powers or duties within its membership or to any other person or
  persons unless authorized to do so by the Board of Directors or these By-Laws.
  Committee members cannot vote by proxy.

       SECTION 10.  Action of Committees without a Meeting.  Any action required
  or permitted to be taken by a committee of the Board of Directors may be taken
  without a meeting if all members of the committee consent thereto in writing
  either before or after the action is taken and the writing or writings
  evidencing such consent are filed with the minutes of proceedings of such
  committee.  For all purposes of these By-Laws, any such consent shall
  constitute a resolution duly passed by such committee.

       SECTION 11.  General Authority of Committees.  Any committee appointed by
  the Board of Directors pursuant to this Article III shall be at liberty

       (a) to meet and confer with employees of the corporation and its
       subsidiaries on all matters relating to the work of the committee which
       fall within the purview of such employees and to be informed by any of
       them as to the policies, practices, and controls of the division or
       department of the corporation or of the subsidiary of the corporation to
       which he or she is assigned; and

       (b) to examine all reports which are relevant to the work of the
       committee (i) made by the corporation or any of its subsidiaries to
       regulatory authorities and (ii) of examinations of the corporation or any
       of its subsidiaries made by regulatory authorities.



                                   ARTICLE IV

                                    OFFICERS

       SECTION 1.  Titles and Qualifications.  The officers of the corporation
  shall be a Chief Executive Officer, a Chairman of the Board, a President, a
  Treasurer, a Comptroller, a Clerk, a General Auditor, one or more Vice
  Presidents of any rank and such other officers including one or more Vice
  Chairmen as may be appointed from time to time in accordance with these By-
  Laws.  Except as otherwise provided by law, the duties of any two officers may
  be discharged by the same person, but the President shall not serve at the
  same time as Treasurer, Comptroller, or Clerk.  The Chief Executive Officer,
  the Chairman of the Board and the President must be directors.

       SECTION 2.  Appointment and Terms of Office.  The Chief Executive
  Officer, the Chairman of the Board, the President, any Vice Chairman, any
  Executive Vice President, the Treasurer, the Comptroller, the Clerk and the
  General Auditor shall be chosen by a majority vote of the entire Board at the
  first meeting of the Board of
<PAGE>
 
                                      -17-

  Directors following each annual meeting of stockholders (or special meeting of
  stockholders in lieu of such annual meeting) or by the Board of Directors from
  time to time and each shall serve at the pleasure of the Board unless he or
  she sooner resigns, retires, dies, is removed or becomes disqualified. Other
  officers may be appointed from time to time by the Board of Directors, the
  Chairman of the Board, the Chief Executive Officer, the President, any Vice
  Chairman, any Executive Vice President or any other Executive Officer. Each
  other officer shall have such title, exercise such power and perform such
  duties and hold office for such term as shall be determined by the Board or
  the appointing officer as the case may be.

       SECTION 3.  Duties; Fidelity Bond.  The duties and authority of each
  officer of the corporation, other than as set forth in these By-Laws, shall be
  prescribed and may be varied from time to time by the Board of Directors, or
  the Chief Executive Officer, or the President, as the case may be.  The Board
  of Directors shall provide for such bond and fidelity insurance covering the
  officers of the corporation and for the faithful and honest discharge of their
  duties as the Board may determine.  Such bonds or insurance may be in
  individual, schedule or blanket form and the premiums therefor shall be paid
  by the corporation.

       SECTION 4.  The Chief Executive Officer.  The Chief Executive Officer of
  the corporation shall have the general control and management of, and shall be
  responsible to the Board for the conduct of, its business, affairs and
  operations.  The Chief Executive Officer shall report to the Board of
  Directors on the business, affairs and financial condition of the corporation.
  The Chief Executive Officer shall have such powers and shall perform such
  duties as are usually incident to the Office of Chief Executive Officer and
  such additional duties may be prescribed by law, the Articles of Organization
  and these By-Laws or as may be conferred upon or assigned to him or her by the
  Board of Directors.  In the absence of the Chairman of the Board, the Chief
  Executive Officer shall preside at meetings of the Board of Directors.  The
  Chief Executive Officer shall be a member of the Executive Committee and shall
  preside at meetings of that Committee.

       SECTION 5.  The Chairman of the Board.  The Chairman of the Board shall
  preside at meetings of the Board of Directors.  The Chairman of the Board
  shall have such powers and shall perform such duties as may be prescribed by
  law, the Articles of Organization and these By-Laws or as may be conferred
  upon or assigned to him or her by the Board of Directors.  The Chairman of the
  Board shall have such additional responsibilities and shall discharge such
  further duties as from time to time may be requested of him or her by the
  Chief Executive Officer.  The Chairman of the Board shall be a member of the
  Executive Committee.

       SECTION 6.   The President and Chief Operating Officer.  The President
  shall be the Chief Operating Officer of the Corporation and shall have the day
  to day responsibility for the control and management of its operations of the
  Corporation.  In the absence of the Chairman of the Board and the Chief
  Executive Officer, the President shall preside at all meetings of the Board of
  Directors.  The President shall be subject to the direction of the Chief
  Executive Officer under whose direct supervision he or she shall be.  The
  President shall perform such duties as may be
<PAGE>
 
                                      -18-

  imposed on him or her by law, the Articles of Organization and these By-Laws
  or as may be assigned to him or her by the Chief Executive Officer. He or she
  shall have such powers and duties as are usually incident to the Office of
  President and Chief Operating Officer.

       SECTION 7.  The Vice Chairmen.  Each Vice Chairman shall perform the
  duties imposed upon him or her by these By-Laws or assigned to him or her by
  the Chief Executive Officer or the President.  The Vice Chairmen shall be
  senior in rank to the Vice Presidents of any rank.

       SECTION 8.  The Executive Officers. The Chief Executive Officer, the
  Chairman of the Board, the President, any Vice Chairman, any Executive Vice
  President, the Clerk, and such other Executive Officers as may be so
  designated from time to time by the Board of Directors shall be the Executive
  Officers of the corporation.

       SECTION 9.  The Treasurer.  The Treasurer shall have custody and control
  over all funds and securities of the corporation, maintain full and adequate
  accounts of all moneys received and paid by him or her on account of the
  corporation and, subject to the control of the Board of Directors shall
  discharge all duties incident to the office of Treasurer.  The Treasurer shall
  have authority, in connection with the normal business of the corporation, to
  sign or endorse negotiable instruments, contracts, leases and other documents.
  The Treasurer shall render an account of his or her transactions to the Board
  of Directors whenever and as often as may be requested.

       SECTION 10.  The Comptroller.  The Comptroller shall be the chief
  accounting officer of the corporation.  He or she shall establish accounting
  policy for the corporation, maintain complete and accurate books and records
  concerning its financial transactions, prepare its financial statements and,
  subject to the control of the Board of Directors, discharge all duties
  incident to the office of the Comptroller.  The Comptroller shall have
  authority, in connection with the normal business of the corporation, to sign
  or endorse negotiable instruments, contracts, leases and other documents.

       SECTION 11.  The Clerk and the Secretary of the Board of Directors.  The
  Clerk shall be the principal recording officer of the corporation.  He or she
  shall be the Secretary of the Board of Directors and of the Executive
  Committee and of the Audit Committee.  He or she shall attend and keep minutes
  of all proceedings at meetings of the stockholders, the Board of Directors,
  the Executive Committee and of each committee appointed by the Board of
  Directors which shall not have appointed any other person to serve as its
  secretary.  The Clerk shall have charge of the corporate seal, minute books of
  the corporation and of such other corporate records, books and papers as the
  Board of Directors or the Executive Committee may order to be kept in his or
  her custody or under his or her control.  The Clerk shall have authority to
  affix the seal of the corporation to all instruments executed under seal and
  to attest thereto.  As required by law, these By-Laws or the Board of
  Directors, the Clerk shall give or cause to be given notice to the
  stockholders of each annual and special meeting and to the directors of each
  regular and special meeting of the Board of Directors except the first meeting
  after their election in each year; and the Clerk shall perform such other
<PAGE>
 
                                      -19-

  duties as may be imposed upon him or her by law, these By-Laws, the Board of
  Directors, the Audit Committee or the Chief Executive Officer, under whose
  direct supervision he or she shall be.  The Clerk shall be a resident of the
  Commonwealth of Massachusetts unless a resident agent has been appointed by
  the corporation pursuant to law to accept service of process.

       SECTION 12.  The General Auditor.  The General Auditor shall direct the
  internal audit activities of the corporation and shall provide the Audit
  Committee with objective and timely information to aid in measuring and
  evaluating the operations of the corporation.  In the conduct of this
  responsibility, the General Auditor shall perform such duties as may be
  imposed upon him or her by these By-Laws, the Board of Directors and the Audit
  Committee.  To assure the professional independence of the General Auditor, he
  or she shall report directly and solely to the Audit Committee.  For purposes
  of internal administration, the General Auditor shall report to a senior
  officer of the corporation other than the Chairman of the Board, the Chief
  Executive Officer, or the President.

       SECTION 13.  The Vice Presidents.  Each Vice President of whatever rank
  shall perform the duties imposed upon him or her by these By-Laws or assigned
  to him or her by the Board of Directors, the Chief Executive Officer or the
  President.  The Executive Vice President shall be senior in rank to all other
  Vice Presidents including Senior Vice Presidents.

       SECTION 14.  The Assistant Treasurers and Assistant Clerks.  Each
  Assistant Treasurer shall perform such duties as may be assigned to him or her
  by the Board of Directors, the Chief Executive Officer, the President or the
  Treasurer.  Each Assistant Clerk shall perform such duties as may be assigned
  to him or her by the Board of Directors, the Chief Executive Officer or the
  Clerk, and shall have the authority to affix the seal of the corporation to
  all instruments executed under seal and to attest thereto.

       SECTION 15.  Resignation.  Any officer may resign at any time by giving
  written notice to the Chairman of the Board, the Chief Executive Officer, the
  President or the Clerk.  The resignation of any officer shall take effect upon
  its receipt or on any later date specified therein; and unless otherwise
  specified therein, the acceptance of such resignation shall not be required to
  make it effective.

       SECTION 16.  Vacancies.  Any vacancy occurring in the offices of the
  Chairman of the Board, the Chief Executive Officer, the President, the
  Treasurer, the Comptroller, the Clerk and the General Auditor shall be
  promptly filled by the Board of Directors.  Any vacancy occurring in the
  offices of Vice Chairmen, Executive Vice Presidents, or other Executive
  Officers not specifically referred to in the preceding sentence may be filled
  by the Board of Directors.  Except for those offices to be filled by the Board
  of Directors, the Chief Executive Officer may fill any vacancy occurring in
  any office by reason of death, resignation, retirement or other cause and may,
  in his or her discretion, leave offices unfilled for such period as he or she
  may determine.
<PAGE>
 
                                      -20-

       SECTION 17.  Compensation of Officers, Employees and Other Agents.  The
  Board of Directors shall have power to fix, and to vary from time to time, the
  compensation of all officers, employees and other agents of the corporation
  for their services as such.

       SECTION 18.  Designated Officer.  The term designated officer of the
  corporation, whenever it appears in a resolution or vote of the Board of
  Directors of the corporation shall refer to any one of the Chief Executive
  Officer, Chairman of the Board, the President, any Vice Chairman, the
  Treasurer, an Assistant Treasurer, the Comptroller, any Vice President of
  whatever rank, the Clerk, an Assistant Clerk, the Secretary of the Board of
  Directors, the General Counsel and the General Auditor unless the resolution
  or vote of the Board of Directors otherwise provides.


                                   ARTICLE V

                                     STOCK

       SECTION 1.  Stock Certificates.  Each stockholder shall be entitled to a
  certificate or certificates of stock of the corporation in such form as the
  Board of Directors may from time to time prescribe.  Each certificate shall be
  numbered and entered in the books of the corporation as it is issued, shall
  state the holder's name and the number and the class and the designation of
  the series, if any, of his or her shares, shall be signed by the Chairman of
  the Board, the Chief Executive Officer, the President or a Vice President of
  any rank and by the Treasurer or an Assistant Treasurer and may, but need not,
  be sealed with the seal of the corporation.  If any stock certificate is
  signed by a transfer agent, or by a registrar, other than a director, officer
  or employee of the corporation, the signatures of the officers of the
  corporation may be facsimiles.  In case any officer who has signed or whose
  facsimile signature has been placed on any certificate shall have ceased to be
  such officer before such certificate is issued, it may nevertheless be issued
  by the corporation and delivered with the same effect as if he or she were
  such officer at the time of issue.  Every certificate of stock which is
  subject to any restriction on transfer pursuant to the Articles of
  Organization, these By-Laws or any agreement to which the corporation is a
  party, or which is issued while the corporation is authorized to issue more
  than one class or series of stock, shall have the restriction noted
  conspicuously on the certificate and shall also set forth on the face or back
  the full text of the restriction or the preferences, voting powers,
  qualifications and special or relative rights of each class or series or,
  alternatively, a statement of the existence of such restriction and such
  preferences, powers, qualifications and rights and a statement that the
  corporation will furnish a copy of the restriction and such preferences,
  powers, qualifications and rights to the holder of such certificate upon
  written request and without charge.

       SECTION 2.  Transfer of Stock.  Subject to any applicable transfer
  restrictions at the time in force, shares of stock of the corporation shall be
  transferable upon its books by the holders thereof in person or by their duly
  authorized attorneys or legal representatives.  Such transfer shall be
  effected by delivery of the old certificate, together with a duly executed
  assignment and power to transfer endorsed thereon or attached thereto and with
  such proof of the authenticity of the signature and such
<PAGE>
 
                                      -21-

  proof of authority to make the transfer as the corporation or its agents may
  reasonably require, to the person in charge of the stock and transfer books
  and ledgers or to such other person as the Board of Directors may designate,
  who shall thereupon cancel the old certificate and issue a new certificate.
  The corporation may treat the holder of record of any share or shares of stock
  as the owner of such stock, and shall not be bound to recognize any equitable
  or other claim to or interest in such share on the part of any other person,
  whether or not it shall have express or other notice thereof, or otherwise,
  save as expressly provided by law.

       SECTION 3.  Transfer Agent and Registrar; Regulations.  The corporation
  shall, if and whenever the Board of Directors shall so determine, maintain one
  or more transfer offices or agencies, each in charge of a transfer agent
  designated by the Board of Directors at which the shares of the capital stock
  of the corporation shall be transferable, and also one or more registry
  offices, each in charge of a registrar designated by the Board of Directors,
  where such shares of stock shall be registered, and no certificate for shares
  of the capital stock of the corporation in respect of which a registrar and
  transfer agent shall have been designated, shall be valid unless countersigned
  by such transfer agent and registered by such registrar.  The Board of
  Directors may also make such additional rules and regulations as it may deem
  expedient concerning the issue, transfer and registration of certificates for
  shares of the capital stock of the corporation.

       SECTION 4.  Lost, Mutilated or Destroyed Certificates.  No certificate
  for shares of stock of the corporation shall be issued in place of any
  certificate alleged to have been lost, mutilated or destroyed, except upon
  production of such evidence of the loss, mutilation or destruction and upon
  indemnification of the corporation and its agents to such extent and in such
  manner as the Board of Directors may prescribe and as permitted by law.

       SECTION 5.  Record Date for Determination of Stockholders' Rights; Close
  of Transfer Books.  The Board of Directors may fix in advance a date, not
  exceeding 60 days preceding the date of any meeting of stockholders, or the
  date fixed for the payment of any dividend, or the making of any other
  distribution to stockholders, or the date for the allotment of rights, or the
  date when any change or conversion or exchange of capital stock shall go into
  effect, or the last day on which the consent or dissent of stockholders may be
  effectively expressed for any purpose, as the record date for the
  determination of the stockholders entitled to notice of, and to vote at, any
  such meeting and any adjournment thereof, or entitled to receive payment of
  any such dividend or distribution, or receive any such allotment of rights, or
  as the last day on which stockholders may effectively exercise rights in
  respect of any such change or conversion or exchange of capital stock, or as
  the last day on which they may effectively express such consent or dissent,
  and in such case only stockholders of record on the date so fixed shall be so
  entitled, notwithstanding any transfer of stock on the books of the
  corporation after the date fixed as aforesaid.  In lieu of fixing such a
  record date or last day, the Board of Directors may close the transfer books
  for all or any part of such period.

       If no record date is fixed and the transfer books are not closed:
<PAGE>
 
                                      -22-

          (i)  The record date for determining stockholders having the right to
       notice of or to vote at a meeting of stockholders shall be at the close
       of business on the date next preceding the day on which notice is given.

          (ii) The record date for determining stockholders for any other
       purpose shall be at the close of business on the day on which the Board
       of Directors acts with respect thereto.

       SECTION 6.  Dividends.  Dividends upon the capital stock of the
  corporation, subject to the provisions of the Articles of Organization, may be
  declared by the Board of Directors at any regular or special meeting, payable
  in cash, in property, or in shares of the capital stock, subject to the
  limitations, if any, imposed by law or the Articles of Organization.  Before
  payment of any dividends, there may be set aside out of any funds of the
  corporation available for dividends, such sum or sums as the Board of
  Directors from time to time, in its absolute discretion, thinks proper as a
  reserve or reserves to meet contingencies, or for equalizing dividends, or for
  repairing or maintaining any property of the corporation, or for such other
  purpose as the Board of Directors shall think conducive to the interests of
  the corporation, and the Board of Directors may modify or abolish any such
  reserve.

       SECTION 7.  Control Share Acquisitions.  Until such time as this Section
  7 shall be repealed or these By-Laws shall be amended to provide otherwise, in
  each case in accordance with Article VII of these By-Laws, the provisions of
  Chapter 110D of the Massachusetts General Laws shall not apply to "control
  share acquisitions" of the corporation within the meaning of said Chapter
  110D.

                                   ARTICLE VI

                               GENERAL PROVISIONS

       SECTION 1.  Offices.  The principal office of the corporation shall be in
  the City of Boston, County of Suffolk, Commonwealth of Massachusetts.  The
  corporation may also have offices at such other place or places within or
  without the Commonwealth of Massachusetts as the Board of Directors may from
  time to time determine.

       SECTION 2.  Seal.  The seal of the corporation shall be in the following
  form:



                                     [seal]



  When authorized by the Board of Directors and to the extent permitted by law
  and these By-Laws, a facsimile of the corporate seal may be affixed or
  reproduced.
<PAGE>
 
                                      -23-

       SECTION 3.  Fiscal Year.  The fiscal year of the corporation shall be
  coincident with the calendar year unless another fiscal year shall have been
  fixed by the Board of Directors.

       SECTION 4.  Execution of Instruments.  All contracts, conveyances,
  promises or orders for the payment of money or other obligations authorized by
  the Board of Directors to be executed or endorsed by an officer of the
  corporation in its behalf shall be executed or endorsed by any one of the
  Chief Executive Officer, the Chairman of the Board, the President, any Vice
  Chairman, any Vice President of whatever rank, the Treasurer and the Clerk,
  except as the Board of Directors may generally or in particular cases
  otherwise determine and except that checks drawn on any dividend and special
  accounts may bear the facsimile signature, affixed thereto by a mechanical
  device, of such officer or agent as the Board of Directors shall authorize,
  and except also that bonds, notes, debentures or other evidences of
  indebtedness authenticated by a manual signature on behalf of a trustee or an
  authenticating agent appointed by the Board of Directors may bear such
  facsimile signature or signatures of such officer or officers of the
  corporation as the Board of Directors shall authorize.

       SECTION 5.  Voting of Securities.  Unless otherwise ordered by the Board
  of Directors, the Chief Executive Officer, the Chairman of the Board, the
  President, each Vice Chairman, the Treasurer, each Executive Officer, each
  Vice President of any rank, and the Clerk, each acting alone, shall have
  authority on behalf of the corporation (a) to attend and act and vote in
  person for the corporation and as its duly appointed agent and attorney-in-
  fact at any meeting of the holders of securities or creditors of any person
  (as hereinafter defined) any securities of whom are owned or held with power
  to vote by the corporation or any indebtedness of whom is owed to the
  corporation, (b) to appoint, by an instrument in writing, a proxy or several
  proxies to attend and act and vote for the corporation at any such meeting and
  (c) to execute and deliver in the name and on behalf of the corporation any
  consent or waiver by the corporation as a security holder or creditor of any
  such person.  As used in this Section, the word "person" includes a natural
  person, a corporation, a company, a partnership, a voluntary association, a
  proprietorship, a trust, an estate, a government (national, state, regional or
  local) or a department or agency thereof, and any other form of legal entity
  however designated and wherever formed or existing.  Each officer named in
  this Section and each person designated by any such officer as a proxy for
  this corporation shall have and may exercise at any such meeting any and all
  rights and powers incident to the ownership of such securities or indebtedness
  which an owner would have if personally present.

       SECTION 6.  Powers of Attorney.  The Chief Executive Officer, the
  Chairman of the Board, the President, each Vice Chairman, any Executive Vice
  President, any Executive Officer, or the Clerk may from time to time and at
  any time by power of attorney appoint any person (as defined in Section 6 of
  this Article VI) or persons to be the attorney or attorneys of the corporation
  for such purposes and with such powers, authorities and discretions (not
  exceeding those vested in or exercisable by the Board of Directors) and for
  such period and subject to such conditions as the officer making such
  appointment may think fit, and any such power of attorney may contain such
<PAGE>
 
                                      -24-

  provisions for the protection and convenience of persons dealing with such
  attorney or attorneys as the officer making such appointment  may think it and
  may also authorize any such attorney to appoint a substitute or substitutes
  and to delegate all or any of the powers, authorities and discretions vested
  in any such attorney or attorneys, except such power of substitution (without
  prejudice to the power of such attorney or attorneys to exercise concurrently
  any of the powers delegated and to revoke or vary any such appointment).  The
  Chief Executive Officer, the Chairman of the Board, the President, each Vice
  Chairman, any Executive Vice President, any Executive Officer, or the Clerk
  may at any time revoke any power of attorney executed by any of those officers
  currently or formerly in office, provided that no such revocation shall
  invalidate any act performed by the attorney or attorneys (or any substitute
  or substitutes appointed thereunder) in the exercise of the powers conferred
  thereby between the revocation thereof and the time such revocation becomes
  known to the attorney or attorneys, or to any such substitute or substitutes,
  and any such power of attorney shall at all times be conclusively binding on
  the corporation and its successors in favor of third parties who have not
  received notice of the revocation thereof.

       SECTION 7.  Issue of Debt Securities and Other Obligations.    The Board
  of Directors shall have the power to authorize and cause to be executed and
  issued bonds, notes, debentures, warrants, guaranties or other obligations of
  the corporation, secured or not secured, upon such terms, in such manner and
  upon such conditions as may be fixed or approved by vote of the Board of
  Directors or of the Executive Committee prior to the issue thereof.

       SECTION 8.  Corporate Records.  The original, or attested copies, of the
  Articles of Organization, By-Laws and records of all meetings of incorporators
  and stockholders, and stock and transfer records, which shall contain the
  names of all stockholders and the record address and the amount of stock held
  by each, shall be kept in the Commonwealth of Massachusetts at the principal
  office of the corporation, or at an office of its Clerk, its resident agent or
  its transfer agent.  Such copies and records need not all be kept in the same
  office.  They shall be available at all reasonable times for inspection by any
  stockholder for any proper purpose.  They shall not be available for
  inspection to secure a list of stockholders or other information for the
  purpose of selling such list or information or copies thereof or of using the
  same for a purpose other than in the interest of the applicant, as a
  stockholder, relative to the affairs of the corporation.

       SECTION 9.  Indemnification of Directors, Officers and Others.  (a) The
  corporation shall, to the extent legally permissible, indemnify each of the
  directors and officers of the corporation against all liabilities and
  expenses, including amounts paid in satisfaction of judgments, in compromise
  or as fines and penalties, and counsel fees, reasonably incurred by such
  director or officer in connection with the defense or disposition of any
  action, suit or other proceeding, whether civil or criminal, in which such
  director or officer may be involved or with which such director or officer may
  be threatened, while in office or thereafter, by reason of such director or
  officer being or having been such a director or officer of the corporation or
  by reason of such director or officer serving or having served at the request
  of the corporation as a director,
<PAGE>
 
                                      -25-

  officer or trustee of a wholly owned subsidiary of the corporation or having
  served in any capacity with respect to any employee benefit plan maintained by
  the corporation or any wholly owned subsidiary of the corporation, except with
  respect to any matter as to which such director or officer shall have been
  adjudicated in any proceeding not to have acted in good faith in the
  reasonable belief that his or her action was in the best interest of the
  corporation or of such subsidiary or, to the extent that such matter relates
  to service with respect to any such employee benefit plan, in the best
  interest of the participants or beneficiaries of such employee benefit plan;
  provided, however, that as to any matter disposed of by a compromise payment
  by such director or officer, pursuant to a consent decree or otherwise, no
  indemnification either for said payment or for any other expenses shall be
  provided unless such indemnification shall be ordered by a court or unless
  such compromise shall be approved as in the best interest of the corporation,
  after notice that it involves such indemnification: (i) by a disinterested
  majority of the directors of the corporation then in office; or (ii) by a
  majority of the disinterested directors of the corporation then in office,
  provided that there has been obtained an opinion in writing of independent
  legal counsel to the effect that such director or officer appears to have
  acted in good faith in the reasonable belief that his or her action was in the
  best interest of the corporation; or (iii) by the holders of a majority of the
  outstanding stock at the time entitled to vote for directors, voting as a
  single class, exclusive of any stock owned by any interested director or
  officer. Expenses, including counsel fees, reasonably incurred by any director
  or officer of the corporation in connection with the defense or disposition of
  any such action, suit or other proceeding shall be paid from time to time by
  the corporation in advance of the final disposition thereof upon receipt of an
  undertaking by such director or officer to repay the amounts so paid to the
  corporation if it is ultimately determined that indemnification for such
  expenses is not authorized under this paragraph (a). If in an action, suit or
  proceeding brought by or in the right of the corporation, a director of the
  corporation is held not liable for monetary damages, whether because that
  director is relieved of personal liability under the provisions of Article 6
  of the Articles of Organization of the corporation or otherwise, that director
  shall be deemed to have met the standard of conduct set forth above and to be
  entitled to indemnification for expenses reasonably incurred in the defense of
  such action, suit or proceeding.

       (b) The corporation shall, to the extent legally permissible, indemnify
  each person who serves at the request of the corporation as a director of any
  wholly-owned subsidiary of the corporation or in any capacity with respect to
  any employee benefit plan maintained by the corporation or any such
  subsidiary, and the Board of Directors of the corporation may, to the extent
  legally permissible, indemnify any person who serves as a trustee, employee or
  agent of the corporation or who serves at the request of the corporation as an
  officer, trustee, employee or agent of any wholly-owned subsidiary of the
  corporation, against all liabilities and expenses, including amounts paid in
  satisfaction of judgments, in compromise or as fines and penalties, and
  counsel fees, reasonably incurred by such person in connection with the
  defense or disposition of any action, suit or other proceeding, whether civil
  or criminal, in which such person may be involved or with which such person
  may be threatened, while in office or thereafter, by reason of such person
  being or having been a trustee, employee or agent of the corporation or a
  director, officer, trustee, employee or agent of such subsidiary 
<PAGE>
 
                                      -26-

  or having acted in any such capacity with respect to any such employee benefit
  plan, except with respect to any matter as to which such person shall have
  been adjudicated in any proceeding not to have acted in good faith in the
  reasonable belief that his or her action was in the best interest of the
  corporation or of such subsidiary or, to the extent that such matter relates
  to service with respect to any such employee benefit plan, in the best
  interest of the participants or beneficiaries of such employee benefit plan.
  Expenses, including counsel fees, reasonably incurred by any person who serves
  at the request of the corporation as a director of a wholly-owned subsidiary
  of the corporation or in any capacity with respect to any employee benefit
  plan maintained by the corporation or any such subsidiary in connection with
  the defense or disposition of any such action, suit or other proceeding shall,
  and if incurred by a person who serves as a trustee, employee or agent of the
  corporation or who serves at the request of the corporation as an officer,
  trustee, employee or agent of a wholly-owned subsidiary of the corporation
  may, in each case to the extent legally permissible, be paid from time to time
  by the corporation in advance of the final disposition thereof upon receipt of
  an undertaking by such person to repay the amounts so paid to the corporation
  if it is ultimately determined that indemnification for such expenses is not
  authorized under this Section. Except as hereinafter provided in this
  paragraph (b), indemnification of persons who serve as a trustee, employee or
  agent of the corporation or who serve at the request of the corporation as an
  officer, trustee, employee or agent of a wholly-owned subsidiary of the
  corporation under this paragraph (b) shall be made by the corporation only as
  authorized by the Board of Directors of the corporation in each specific case.

       To the extent that any person who serves at the request of the
  corporation as an officer or trustee of any wholly owned subsidiary of the
  corporation has been wholly successful in the defense of any action, suit or
  proceeding referred to above in this paragraph (b) or of any claim or issue
  therein, such person shall, without further authorization of the Board of
  Directors of the corporation, be indemnified by the corporation as herein
  above provided upon presentation to the Board of Directors of the corporation
  of a claim for indemnification and evidence reasonably satisfactory to the
  Board of Directors of the corporation of such wholly successful defense.  As
  used in this paragraph (b) the term "wholly successful" means that the action,
  suit or proceeding or the claim or issue has been finally terminated without a
  finding of liability or guilt against the person seeking indemnification and
  the time for taking an appeal or other court or administrative action therein
  has expired or, in the case of a threatened proceeding, a reasonable period of
  time, determined by independent legal counsel selected by the Board of
  Directors of the corporation, has elapsed since the threat was made without
  the proceeding having been instituted and, in either case, without any payment
  or promise having been made to induce a settlement or compromise.

       (c) As used in this Section, the terms "director", "officer", "trustee",
  "employee" and "agent" include the relevant individual's heirs, executors and
  administrators, an "interested" director or officer is one against whom in
  such capacity the proceedings in question or another proceeding on the same or
  similar grounds is then pending, and a "wholly-owned subsidiary" means any
  corporation, business trust, partnership or other business entity of which the
  corporation owns directly or through one or more
<PAGE>
 
                                      -27-

  wholly-owned subsidiaries all of the outstanding capital stock or other shares
  of beneficial interest (other than directors' qualifying shares) entitled to
  vote generally. All directors, officers, trustees, employees and agents of
  wholly-owned subsidiaries of the corporation and persons who serve in any
  capacity with respect to any employee benefit plan maintained by the
  corporation or any such subsidiary shall be deemed to serve or to have served
  in such capacity at the request of the corporation. The indemnification by the
  corporation provided for in this Section 9 shall not be exclusive of or affect
  any other rights to which any director, officer, trustee, employee, agent or
  pension plan fiduciary or other person may be entitled. Nothing contained in
  this Section shall either limit the power of the corporation to indemnify
  corporate personnel other than directors and officers or affect any rights to
  indemnification by the corporation to which corporate personnel other than
  directors, officers, trustees, employees and agents of the corporation and
  persons who serve at the request of the corporation as directors, officers,
  trustees, employees or agents of wholly-owned subsidiaries of the corporation
  or in any capacity with respect to any employee benefit plan maintained by the
  corporation or any such subsidiary may be entitled by contract or otherwise
  under law.


                                  ARTICLE VII

                                   AMENDMENTS

       SECTION 1.  General.  These By-Laws may be amended, added to or repealed
  in whole or in part (a) by vote of the stockholders at a meeting where the
  substance of the proposed amendment is stated in the notice of the meeting, or
  (b) by vote of a majority of the entire Board, except that no amendment may be
  made by the Board of Directors on matters reserved to the stockholders by law
  or the Articles of Organization or which changes the provisions of these By-
  Laws relating to the removal of directors or to the requirements for amendment
  of these By-Laws.  Notice of any amendment, addition or repeal of any By-Law
  by the directors stating the substance of such action shall be given to all
  stockholders entitled to vote on amending the By-Laws not later than the time
  when notice is given of the meeting of stockholders next following such action
  by the Board of Directors.  Any By-Law adopted by the directors may be amended
  or repealed by the stockholders.

                                  ARTICLE VIII

                               EMERGENCY BY-LAWS

       SECTION 1.  Effective Period.  The emergency By-Laws set forth in this
  Article VIII shall be effective only during the continuance of a national
  emergency proclaimed by the President of the United States of America or by
  other governmental authority following an attack on the United States of
  America or another catastrophic event as a result of which a regular quorum of
  the Board of Directors or of the Executive Committee cannot readily be
  convened.  During any such emergency, the provisions of this Article VIII
  shall supersede any different provisions contained in the preceding Articles
  of these By-Laws.
<PAGE>
 
                                      -28-

       SECTION 2.  Meetings of the Board of Directors.  During any such
  emergency, a meeting of the Board of Directors may be called by any director
  or officer who deems it necessary.  The meeting shall be held at such time or
  place as the person calling the meeting may specify in giving notice thereof.
  Such notice may be given in writing or orally and by such means of
  communication (including announcement by radio) as in the judgment of the
  person giving the same are then feasible to reach as many of the directors as
  it is reasonably possible to reach under the prevailing circumstances.  Two
  directors shall constitute a quorum for the transaction of business at any
  such meeting.

       SECTION 3.  Emergency Location of Head Office.  With effect during any
  such emergency, the Board of Directors may change the location of the Head
  Office of the corporation or designate one or more alternative locations or
  authorize one or more officers to do so.

       SECTION 4.  Preservation of Continuity of Management.  In order to
  preserve continuity of management of the corporation during any such
  emergency, the Board of Directors may provide and from time to time change
  lines of succession in management in the event that during such emergency any
  or all of the officers shall die or be missing or for any reason be rendered
  incapable of discharging his or her or their respective duties.

       SECTION 5.  Immunity.  No director, officer or employee of the
  corporation acting in accordance with these emergency By-Laws shall be liable
  for any act or omission except willful misconduct.

       SECTION 6.  Amendment of Emergency By-Laws.  The provisions of this
  Article VIII can be amended or repealed during any emergency by resolution of
  the directors or the shareholders but no such amendment or repeal shall
  prejudice any rights or immunities acquired by any director, officer or
  employee under Section 5 of this Article VIII in respect of action taken or
  omitted by him or her prior to such amendment or repeal.  Any such amendment
  may make such further or different provisions as may be deemed to be practical
  and necessary to deal with the circumstances of the emergency.

<PAGE>
 
                                  EXHIBIT 11

                          BANK OF BOSTON CORPORATION

                   Computation of Earnings Per Common Share
                   
<TABLE>
<CAPTION>
                                                                 Quarters Ended         Nine Months Ended
                                                                    Sept. 30                 Sept. 30

     EARNINGS      (in millions)                                 1996        1995        1996        1995
     --------                                                   ------      ------       ------     ------
<S>                                                          <C>         <C>         <C>         <C> 
1.   Net income                                              $      80   $     175   $     449   $     498
 
2.   Less: Preferred dividends                                       9           9          28          28
                                                                -------     -------     -------     -------
 
3.   Net income applicable to primary and fully diluted
      earnings per common share                              $      71   $     166         421   $     470
                                                               =======     =======     =======     =======

     SHARES    (in thousands)
     ------
4.   Weighted average number of common shares outstanding      153,103     155,660     153,715     153,086
 
5.   Incremental shares from assumed exercise
     of dilutive stock options as of the beginning
     of the period using the treasury stock method               2,080       1,939       2,585       2,140
 
6.   Incremental shares from assumed conversion                                                      1,181 
     of debentures at date of issuance                        --------     -------     -------     -------
                                                                                                     
 7.  Adjusted number of common shares                          155,183     157,599     156,300     156,407
                                                              ========     =======     =======     =======

     PER SHARE CALCULATION
     ---------------------
 
8.   Primary net income per common share                     $     .46   $    1.06   $    2.74   $    3.07
     (Item 3 divided by Item 4)
 
9.   Fully diluted net income per common share               $     .45   $    1.05   $    2.69   $    3.00
     (Item 3 divided by Item 7)
</TABLE>





<PAGE>
 
                BANK OF BOSTON CORPORATION       EXHIBIT 12(A)
        COMPUTATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES
                       (Excluding Interest on Deposits)

The Corporation's ratios of earnings to fixed charges (excluding interest on
deposits) for the nine months ended September 30, 1996 and 1995 and for the five
years ended December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                   Nine Months Ended Sept. 30,             Years Ended December 31,
(dollars in millions)
                                          1996          1995         1995         1994         1993         1992        1991
                                         -----         -----        -----        -----        -----         ----        ----
<S>                                    <C>          <C>           <C>          <C>          <C>           <C>         <C>   
Net  income (loss)                     $   449      $    498      $   678      $   542      $   367       $  338      $ (103)
Extraordinary items, net of tax                                                      7                       (73)         (8)
Cumulative effect of changes                                                                                    
     in accounting principles,                                                                                  
     net of tax                                                                                 (24)                
Income tax expense (benefit)               341           395          529          422          262          190         (51)
                                         -----         -----        -----        -----        -----         ----        ----
     Pretax earnings (loss)            $   790      $    893      $ 1,207      $   971      $   605       $  455      $ (162)
                                         =====         =====        =====        =====        =====         ====        ====
                                                                                                                
Fixed charges:                                                                                                  
     Portion of rental expense                                                                                  
     (net of sublease                                                                                           
     rental income) which                                                                                       
     approximates the                                                                                           
     interest factor                        30            28           38           35           36           37          39
                                                                                                                
Interest on borrowed funds                 652           816        1,079        1,038          384          352         386
                                         -----         -----        -----        -----        -----         ----        ----
                                                                                                                
          Total fixed charges              682           844        1,117        1,073          420          389         425
                                         -----         -----        -----        -----        -----         ----        ----
                                                                                                                
Earnings (for ratio calculation)       $ 1,472      $  1,737      $ 2,324      $ 2,044      $ 1,025       $  844      $  263
                                         =====         =====        =====        =====        =====         ====        ====
                                                                                                                
                                                                                                                
Total fixed charges                    $   682      $    844      $ 1,117      $ 1,073      $   420       $  389      $  425
                                         =====         =====        =====        =====        =====         ====        ====
                                                                                                                
Ratio of earnings to fixed                                                                                      
   charges                                2.16          2.06         2.08         1.90         2.44         2.17         .62
                                         =====         =====        =====        =====        =====         ====        ====
</TABLE>

For purposes of computing the consolidated ratio of earnings to fixed charges
"earnings" represent income (loss) before extraordinary items and cumulative
effect of changes in accounting principles plus applicable income taxes and
fixed charges. "Fixed charges" include gross interest expense (excluding
interest on deposits) and the proportion deemed representative of the interest
factor of rent expense, net of income from subleases. For the year ended
December 31, 1991, earnings were insufficient to cover fixed charges. Additional
earnings necessary for the year ended December 31, 1991 to bring the ratio of
earnings to fixed charges to a one-to-one basis are $162 million.

<PAGE>
 
                 BANK OF BOSTON CORPORATION      EXHIBIT 12(B)
        COMPUTATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES

                       (Including Interest on Deposits)

The Corporation's ratios of earnings to fixed charges (including interest on
deposits) for the nine months ended September 30, 1996 and 1995 and for the five
years ended December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                  Nine Months Ended Sept. 30,               Years Ended December 31,
(dollars in millions)
                                        1996      1995          1995       1994       1993       1992       1991
                                       -----     -----         -----      -----      -----      -----      -----
<S>                                  <C>       <C>           <C>       <C>         <C>        <C>        <C> 
Net  income (loss)                   $   449   $   498       $   678   $    542    $   367    $   338    $  (103)
Extraordinary items, net of tax                                               7                   (73)        (8)
Cumulative effect of changes
     in accounting principles,
     net of tax                                                                        (24)
Income tax expense (benefit)             341       395           529        422        262        190        (51)
                                       -----     -----         -----      -----      -----      -----      -----
     Pretax earnings (loss)          $   790   $   893       $ 1,207   $    971    $   605    $   455    $  (162)
                                       =====     =====         =====      =====      =====      =====      =====
 
Fixed charges:
     Portion of rental expense
     (net of sublease
     rental income) which
     approximates the
     interest factor                      30        28            38         35         36         37         39
 
Interest on borrowed funds               652       816         1,079      1,038        384        352        386
 
Interest on deposits                   1,262     1,348         1,791      1,301      1,177      1,640      2,202
                                       -----     -----         -----      -----      -----      -----      -----
 
       Total fixed charges             1,944     2,192         2,908      2,374      1,597      2,029      2,627
                                       -----     -----         -----      -----      -----      -----      -----
 
Earnings (for ratio calculation)     $ 2,734   $ 3,085       $ 4,115   $  3,345    $ 2,202    $ 2,484    $ 2,465
                                      ======     =====         =====      =====      =====      =====      =====
 
Total fixed charges                  $ 1,944   $ 2,192       $ 2,908   $  2,374    $ 1,597    $ 2,029    $ 2,627
                                       =====     =====         =====      =====      =====      =====      =====
 
Ratio of earnings to fixed
     charges                            1.41      1.41          1.42       1.41       1.38       1.22        .94
                                       =====     =====         =====      =====      =====      =====      =====
</TABLE>

For purposes of computing the consolidated ratio of earnings to fixed charges
"earnings" represent income (loss) before extraordinary items and cumulative
effect of changes in accounting principles plus applicable income taxes and
fixed charges. "Fixed charges" include gross interest expense (including
interest on deposits) and the proportion deemed representative of the interest
factor of rent expense, net of income from subleases. For the year ended
December 31, 1991, earnings were insufficient to cover fixed charges. Additional
earnings necessary for the year ended December 31, 1991 to bring the ratio of
earnings to fixed charges to a one-to-one basis are $162 million.


<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 1996 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           3,755
<INT-BEARING-DEPOSITS>                           1,251
<FED-FUNDS-SOLD>                                 1,680
<TRADING-ASSETS>                                 1,549
<INVESTMENTS-HELD-FOR-SALE>                      7,413
<INVESTMENTS-CARRYING>                             685
<INVESTMENTS-MARKET>                               672
<LOANS>                                         42,053
<ALLOWANCE>                                      (897)
<TOTAL-ASSETS>                                  61,963
<DEPOSITS>                                      43,328
<SHORT-TERM>                                     8,441
<LIABILITIES-OTHER>                              2,594
<LONG-TERM>                                      2,846
                                0
                                        508
<COMMON>                                           229
<OTHER-SE>                                       4,017
<TOTAL-LIABILITIES-AND-EQUITY>                  61,963
<INTEREST-LOAN>                                  2,860
<INTEREST-INVEST>                                  423
<INTEREST-OTHER>                                   359
<INTEREST-TOTAL>                                 3,642
<INTEREST-DEPOSIT>                               1,262
<INTEREST-EXPENSE>                               1,914
<INTEREST-INCOME-NET>                            1,728
<LOAN-LOSSES>                                      171
<SECURITIES-GAINS>                                  24
<EXPENSE-OTHER>                                    459
<INCOME-PRETAX>                                    790
<INCOME-PRE-EXTRAORDINARY>                         449
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       449
<EPS-PRIMARY>                                     2.74
<EPS-DILUTED>                                     2.69
<YIELD-ACTUAL>                                    4.40
<LOANS-NON>                                        444
<LOANS-PAST>                                        40
<LOANS-TROUBLED>                                    11
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   890
<CHARGE-OFFS>                                    (212)
<RECOVERIES>                                        57
<ALLOWANCE-CLOSE>                                  897
<ALLOWANCE-DOMESTIC>                               541
<ALLOWANCE-FOREIGN>                                202
<ALLOWANCE-UNALLOCATED>                            154
        

</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY RESTATED FINANCIAL INFORMATION FOR THE PERIOD
ENDED SEPTEMBER 30, 1995 EXTRACTED FROM THE QUARTERLY REPORT ON FORM 10-Q FOR
THE PERIOD ENDED SEPTEMBER 30,1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH QUARTERLY REPORT.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                           2,953
<INT-BEARING-DEPOSITS>                           1,351
<FED-FUNDS-SOLD>                                 1,426
<TRADING-ASSETS>                                   671
<INVESTMENTS-HELD-FOR-SALE>                      3,619
<INVESTMENTS-CARRYING>                           3,944
<INVESTMENTS-MARKET>                             3,985
<LOANS>                                         39,188
<ALLOWANCE>                                      (858)
<TOTAL-ASSETS>                                  57,559
<DEPOSITS>                                      39,624
<SHORT-TERM>                                     7,432
<LIABILITIES-OTHER>                              3,895
<LONG-TERM>                                      2,109
                                0
                                        508
<COMMON>                                           350
<OTHER-SE>                                       3,641
<TOTAL-LIABILITIES-AND-EQUITY>                  57,559
<INTEREST-LOAN>                                  2,863
<INTEREST-INVEST>                                  362
<INTEREST-OTHER>                                   615
<INTEREST-TOTAL>                                 3,840
<INTEREST-DEPOSIT>                               1,348
<INTEREST-EXPENSE>                               2,164
<INTEREST-INCOME-NET>                            1,676
<LOAN-LOSSES>                                      194
<SECURITIES-GAINS>                                   7
<EXPENSE-OTHER>                                    432
<INCOME-PRETAX>                                    893
<INCOME-PRE-EXTRAORDINARY>                         498
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       498
<EPS-PRIMARY>                                     3.07
<EPS-DILUTED>                                     3.00
<YIELD-ACTUAL>                                    4.61
<LOANS-NON>                                        413
<LOANS-PAST>                                        43
<LOANS-TROUBLED>                                    31
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   827
<CHARGE-OFFS>                                    (207)
<RECOVERIES>                                        62
<ALLOWANCE-CLOSE>                                  858
<ALLOWANCE-DOMESTIC>                               567
<ALLOWANCE-FOREIGN>                                184
<ALLOWANCE-UNALLOCATED>                            107
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission