FIRST NATIONAL OF NEBRASKA INC
10-K405, 1998-03-27
NATIONAL COMMERCIAL BANKS
Previous: FIRST OF AMERICA BANK CORP /MI/, 10-K/A, 1998-03-27
Next: FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS, DFAN14A, 1998-03-27



<PAGE>
 
                                   FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D.C.  20549

(Mark One)
    [X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
             For the fiscal year ended December 31, 1997, or

    [_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
             For the transition period from        to       .
                                           --------  ------- 

                         Commission file number 03502.

                        First National of Nebraska, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                 Nebraska                                   47-0523079
- --------------------------------------------       -----------------------------
       (State or other jurisdiction of                   (I.R.S. Employer
        incorporation or organization)                   Identification No.)
 
    One First National Center     Omaha, NE                    68102
- --------------------------------------------       -----------------------------
   (Address of principal executive offices)                  (Zip Code)
 
Registrant's telephone number, including area code         (402) 341-0500
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock, $5.00 par value
                         -----------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No     .
                                        -----    -----        

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation    S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form  10-K or any amendment to
this Form 10-K.  X
               -----

As of February 27, 1998, the aggregate market value of the voting shares held by
nonaffiliates of the registrant was $463,765,350.

The number of outstanding shares of the registrant's common stock, as of March
26, 1998 was 335,000.

                      DOCUMENTS INCORPORATED BY REFERENCE

The following documents have been incorporated by reference into this Form 10-K
as indicated below:

Annual Report to Shareholders for fiscal year ended December 31, 1997 (Parts I
and II).

Proxy statement of the registrant to be filed with the Securities and Exchange
Commission (Part III).
<PAGE>
 
PART I

ITEM  1.  BUSINESS.

THE COMPANY

First National of Nebraska, Inc. (the "Parent Company") is a Nebraska-based
interstate multi-bank holding company.  It was organized in 1968 and owns or
substantially owns all of the common stock of eleven banking subsidiaries
located in Nebraska, Kansas, Colorado and South Dakota.  The Company also has
other nonbanking subsidiaries, which in the aggregate are not material.

First National of Nebraska, Inc. and subsidiaries (the "Company") was one of the
originators of the bank credit card industry and has 45 years experience in this
business.  Through  banking subsidiaries, the Company conducts a significant
consumer credit card service under license arrangements with VISA USA and
MasterCard International Inc.  The Company's credit card customers are located
throughout the United States, but primarily in the Midwest.

At December 31, 1997, the Company ranked among the top 25 card issuing entities
based on the amount of managed credit card loans outstanding.  To date, the
Company has generally originated new credit card accounts for itself with the
exception of a $265 million credit card portfolio purchased in June 1997.  The
Company performs credit card servicing activities on behalf of its affiliate
banks including data processing, payment processing, statement rendering,
marketing, customer service, credit administration and card embossing.  The
Company primarily funds its credit card loans through the core deposits of its
subsidiary banks.

The Company continues to make substantial investments in data processing
technology for its own data processing needs and to provide various data
processing services for unaffiliated parties.  The services provided include
automated clearinghouse transactions, merchant credit card processing, and check
processing.  As of the date of the latest available information, the Company has
ranked among the top six merchant credit card processors in the United States.
It has also ranked among the 25 largest automated clearinghouse processors in
the country, and is one of the largest check processors in its market area.
Furthermore, the Company provides data processing services to 40 non-affiliated
banks located in nine states.

BANKING SUBSIDIARIES

First National Bank of Omaha (the "Bank") is a national banking association
founded in 1863 and owns five nonbanking subsidiaries.  As of December 31, 1997,
the Bank had assets in excess of $3,885,000,000 and is the largest bank
headquartered in Nebraska.  The Bank is engaged in general banking business and
offers complete banking and trust services to retail, commercial, industrial and
agricultural customers in Nebraska, Iowa, Kansas, South Dakota, Colorado and
other nearby states.  The Bank offers time and demand deposits, certificates of
deposits, individual retirement accounts and other products.  The Bank also
provides customers with trust services, safe deposit boxes, cash management and
investment services.  The Bank makes a variety of loans such as individual
consumer loans (including credit card, installment and home equity loans),
agricultural, real estate, and commercial loans.  The Bank has branch locations
in Omaha, Bellevue, Beatrice, and David City, Nebraska.

                                       2
<PAGE>
 
In addition to the Bank, the Parent Company owns all of the outstanding common
stock of the following banks.  These banks engage in general banking business
and offer complete banking services to retail, commercial, industrial and
agricultural customers.

 
        Bank                                         Locations
- -----------------------------------------------------------------------------
The Bank of Boulder                             Boulder, Colorado
                                                Louisville, Colorado

First National Bank                             Fort Collins, Colorado
                                                Loveland, Colorado

First National Bank of Kansas                   Overland Park, Kansas
                                                Fairway, Kansas
                                                Olathe, Kansas

First National Bank                             North Platte, Nebraska
                                                Alliance, Nebraska
                                                Chadron, Nebraska
                                                Gering, Nebraska
                                                Scottsbluff, Nebraska

First National Bank and Trust Company           Columbus, Nebraska
  of Columbus                                   Norfolk, Nebraska

Union Colony Bank                               Greeley, Colorado
                                                Windsor, Colorado

The Fremont National Bank and Trust Company     Fremont, Nebraska

Platte Valley State Bank & Trust Company        Kearney, Nebraska

First National Bank South Dakota                Yankton, South Dakota

FNC Trust Group, National Association           Boulder, Colorado


COMPETITION

Competitors of the Company include commercial banks, savings and loan
associations, consumer and commercial finance companies, credit unions and other
financial services companies.  The Company's credit card operation competes with
other issuers of credit cards ranging from other national issuers of bank cards
to local retailers which provide their own credit cards.  In addition, the
Company's banking subsidiaries compete for interest-bearing funds with other
banking institutions, mutual funds and other securities.  As the industry
consolidates and nonbanking companies continue to offer products traditionally
offered by banks, competitive forces continue to impact product pricing and
profitability.

                                       3
<PAGE>
 
EMPLOYEES

The Company had 4,553 full-time equivalent employees as of December 31, 1997.

REGULATION

The Company is governed by various regulatory agencies.  Bank holding companies
and their nonbanking subsidiaries are regulated by the Federal Reserve Board.
National banks are primarily regulated by the Office of the Comptroller of the
Currency (OCC).  All federally-insured banks are also regulated by the FDIC.
The Company's banking subsidiaries include eight national banks and three state-
chartered banks, all of which are insured by the FDIC.  The state-chartered
banks are also regulated by the state banking authorities.

Various requirements and restrictions under federal and state laws regulate the
operations of the Company.  These laws, among other things, require the
maintenance of reserves against deposits, impose certain restrictions on the
nature and terms of loans, restrict investments and other activities, and
regulate mergers and the establishment of branches and related operations.  In
addition, subsidiary national banks are subject to limitations under federal law
in the amount of dividends they may declare.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA)
imposed a significant amount of regulation on the banking industry.  One of the
major provisions of this legislation established levels of capitalization with
more scrutiny and restrictions placed on institutions with lower levels of
capital.  The legislation also includes regulations which relate to corrective
regulatory action, audit and reporting requirements, standards of safety and
soundness and various deposit insurance reforms.

Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Company and its bank subsidiaries must meet specific
capital guidelines that involve quantitative measures of the assets,
liabilities, and certain off-balance sheet items as calculated under regulatory
accounting practices.  These quantitative measures include requirements that the
Company and its bank subsidiaries maintain minimum total risk-based capital (as
defined in the regulations) of 8% and Tier 1 risk-based capital (as defined) of
4%.  As of December 31, 1997, the most recent notification from the OCC
categorized the Company's banking subsidiaries as well capitalized under the
framework for prompt corrective action. To be categorized as well capitalized,
the Company's banking subsidiaries must maintain minimum total risk-based
capital of 10%, Tier I risk-based capital of 6%, and Tier I leverage capital of
5%. There are no conditions or events since that notification that management
believes have changed the institution's category.  For further discussion, see
Note J in the Annual Report to Shareholders of the Company, an exhibit to this
report which is incorporated herein by reference.

                                       4
<PAGE>
 
The banking industry is also affected by the monetary and fiscal policies of
regulatory authorities, including the Federal Reserve Board. Through open market
securities transactions, variations in the discount rate, the establishment of
reserve requirements, and the regulation of certain interest rates payable by
member banks, the Federal Reserve Board exerts considerable influence over the
cost and availability of funds obtained for lending and investing. Changes in
interest rates, deposit levels, and loan demand are influenced by the changing
conditions in the national economy and in the money markets, as well as the
effect of actions by monetary and fiscal authorities.


ADDITIONAL FINANCIAL INFORMATION

The following tables set forth statistical data, as specified by Guide 3, or are
incorporated by reference from the Company's Annual Report to Shareholders for
the year ended December 31, 1997.  Such data should be read in conjunction with
the other financial statements and related notes with respect to the Company and
in conjunction with Management's Discussion and Analysis of Financial Condition
and Results of Operations, which is included in the Annual Report.  The
information with respect to such tables should not be construed to imply any
conclusion on the part of management that the results, causes or trends
indicated therein will continue in the future.


                                       5
<PAGE>

SCHEDULE I.A. - AVERAGE CONSOLIDATED BALANCE SHEETS

The following table presents the average consolidated balance sheets of the
Company for the years 1995 through 1997 (1):

<TABLE> 
<CAPTION> 

                                                                          For the years ended December 31,
ASSETS                                                                   1997               1996                1995
- -------------------------------------------------------------------------------------------------------------------------
                                                                                   (Amounts in Thousands)
<S>                                                                <C>                <C>                 <C> 
     Cash and due from banks (2)                                   $      291,635     $      260,258      $      234,563
     Federal funds sold and other short-term
        investments                                                       260,968            181,632             177,915
     Securities:
        Taxable                                                         1,064,831            918,315             770,064
        Nontaxable                                                         18,370             20,832              24,632
     Loans, net of allowance for loan losses and
        unearned income                                                 5,021,500          4,517,487           4,209,515
     Premises and equipment, net                                          117,275            113,423              98,323
     Other assets                                                         249,180            178,858             156,385
- -------------------------------------------------------------------------------------------------------------------------
                          Total assets                             $    7,023,759     $    6,190,805      $    5,671,397
=========================================================================================================================

- -------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
- -------------------------------------------------------------------------------------------------------------------------

     Deposits:  (2)
        Noninterest-bearing                                        $      622,308     $      561,713      $      510,920
        Interest-bearing                                                5,305,636          4,623,506           4,263,650
- -------------------------------------------------------------------------------------------------------------------------
                          Total deposits                                5,927,944          5,185,219           4,774,570
- -------------------------------------------------------------------------------------------------------------------------

     Federal funds purchased and securities sold under
        repurchase agreements                                             151,675            117,715              67,295
     Commercial paper and commercial
        paper based borrowings                                            249,557            265,775             284,914
     Other liabilities                                                     73,274             56,595              49,375
     Other borrowings                                                      32,863             11,247              69,021
     Capital notes                                                         94,425             96,906              31,049
- -------------------------------------------------------------------------------------------------------------------------
                          Total liabilities                             6,529,738          5,733,457           5,276,224
- -------------------------------------------------------------------------------------------------------------------------

     Stockholders' equity:
        Common stock                                                        1,705              1,734               1,734
        Additional paid-in capital                                          2,559              2,604               2,604
        Retained earnings                                                 489,226            452,956             390,835
        Net unrealized appreciation on available-for-sale
          securities, net of tax                                              531                 54                  --
- -------------------------------------------------------------------------------------------------------------------------
                          Total stockholders' equity                      494,021            457,348             395,173
- -------------------------------------------------------------------------------------------------------------------------
                          Total liabilities and
                             stockholders' equity                  $    7,023,759     $    6,190,805      $    5,671,397
=========================================================================================================================

</TABLE> 

     (1) All significant intercompany balances have been eliminated in
consolidation.

     (2) The December 31 balances are higher than the average balances as shown
in this schedule due to significant growth during the year and many of the
Company's customers making large deposits at year-end.

                                        6
<PAGE>

SCHEDULE I.B. - INTEREST RATES AND DIFFERENTIAL

The following tables present an analysis of net interest earnings for the years
1995 through 1997:

<TABLE> 
<CAPTION> 

- -------------------------------------------------------------------------------------------------------------------------
                                                                         For the years ended December 31,
ASSETS                                                                   1997               1996                1995
- -------------------------------------------------------------------------------------------------------------------------
                                                                            (Amounts in Thousands Except Percents)
     <S>                                                           <C>                <C>                 <C> 
     Average amount outstanding for year:
        Loan and lease financing (1) (4)                           $    5,122,678     $    4,593,550      $    4,267,290
        Taxable securities (3)                                          1,064,831            918,315             770,064
        Nontaxable securities (3)                                          18,370             20,832              24,632
        Federal funds sold and
           other short-term investments                                   260,968            181,632             177,915
- -------------------------------------------------------------------------------------------------------------------------
                          Total                                    $    6,466,847     $    5,714,329      $    5,239,901
=========================================================================================================================


     Total interest earned during the year:
        Loan and lease financing (1)                               $      735,638     $      700,472      $      634,157
        Taxable securities                                                 64,165             54,295              45,492
        Nontaxable securities (2)                                           1,594              1,716               2,210
        Federal funds sold and
           other short-term investments                                    14,268              9,531              10,298
- -------------------------------------------------------------------------------------------------------------------------
                          Total                                    $      815,665     $      766,014      $      692,157
=========================================================================================================================


     Yield:
        Loan and lease financing                                            14.36%             15.25%              14.86%
        Taxable securities                                                   6.03%              5.91%               5.91%
        Nontaxable securities (2)                                            8.68%              8.24%               8.97%
        Federal funds sold and
           other short-term investments                                      5.47%              5.25%               5.79%

                          Total                                             12.61%             13.41%              13.21%

=========================================================================================================================

</TABLE> 

     (1) Non-accruing loans are included within the average loan and lease
financing amount outstanding. No interest on these non-accruing loans is
included within the "Total interest earned during the year" amount.

     (2) Calculated on a taxable equivalent basis with a 35% marginal tax rate
in 1997, 1996 and 1995.

     (3) Includes securities held-to-maturity and securities available-for-sale.

     (4) Calculated net of unearned income.

                                        7
<PAGE>

SCHEDULE I.B. - INTEREST RATES AND DIFFERENTIAL (Continued)

<TABLE> 
<CAPTION> 

- -------------------------------------------------------------------------------------------------------------------------
                                                                         For the years ended December 31,
LIABILITIES                                                              1997               1996                1995
- -------------------------------------------------------------------------------------------------------------------------
                                                                            (Amounts in Thousands Except Percents)
     <S>                                                           <C>                <C>                 <C> 
     Average amount outstanding for year:
        Interest-bearing deposits                                  $    5,305,636     $    4,623,506      $    4,263,650
        Federal funds purchased and securities sold under
           repurchase agreements                                          151,675            117,715              67,295
        Commercial paper and commercial paper
           based borrowings                                               249,557            265,775             284,914
        Other borrowings and capital notes                                127,288            108,153             100,070
- -------------------------------------------------------------------------------------------------------------------------
                          Total                                    $    5,834,156     $    5,115,149      $    4,715,929
=========================================================================================================================


     Total interest expensed during the year:
        Interest-bearing deposits                                  $      286,226     $      250,170      $      234,694
        Federal funds purchased and securities sold under
           repurchase agreements                                            7,841              5,667               3,642
        Commercial paper and commercial paper
           based borrowings                                                13,479             15,943              18,435
        Other borrowings and capital notes                                  9,549              8,451               7,689
- -------------------------------------------------------------------------------------------------------------------------
                          Total                                    $      317,095     $      280,231      $      264,460
=========================================================================================================================


     Yield:
        Interest-bearing deposits                                            5.39%              5.41%               5.50%
        Federal funds purchased and securities sold under
           repurchase agreements                                             5.17%              4.81%               5.41%
        Commercial paper and commercial paper
           based borrowings                                                  5.40%              6.00%               6.47%
        Other borrowings and capital notes                                   7.50%              7.81%               7.68%

                          Total                                              5.44%              5.48%               5.61%

=========================================================================================================================

     Net interest income (1)                                       $      498,570     $      485,783      $      427,697
     Net yield on earning assets                                             7.71%              8.50%               8.16%

=========================================================================================================================

</TABLE> 

     (1) Reflects the effect of interest on nontaxable securities calculated on
a taxable equivalent basis with a 35% marginal tax rate in 1997, 1996 and 1995.

                                        8
<PAGE>

SCHEDULE I. C. - INTEREST RATE AND VOLUME CHANGES

The following table presents the changes in interest income and interest expense
and the amounts attributable to changes in volume and changes in rates (1):

<TABLE> 
<CAPTION> 

                                                      Year 1997 Over 1996                            Year 1996 Over 1995
                                           -----------------------------------------      -----------------------------------------

                                                                  Variance                                       Variance
                                                               Attributable to                                Attributable to
                                             Amount          Rate          Volume           Amount         Rate          Volume
                                           ------------    ----------    -----------      ------------   ----------    ------------
                                                                          (Amounts in Thousands)
<S>                                      <C>             <C>           <C>              <C>            <C>           <C> 
Loan and lease financing                 $      35,166   $   (42,399)  $     77,565     $      66,315  $    16,886   $      49,429
Taxable securities                               9,870         1,059          8,811             8,803           38           8,765
Nontaxable securities (2)                         (122)           88           (210)             (494)        (171)           (323)
Federal funds sold and other
   short-term  investments                       4,737           415          4,322              (767)        (978)            211
Interest bearing deposits                       36,056          (745)        36,801            15,476       (4,052)         19,528
Federal funds purchased and
   securities sold under repurchase
   agreements                                    2,174           443          1,731             2,025         (441)          2,466
Commercial paper and commercial
   paper based borrowings                       (2,464)       (1,528)          (936)           (2,492)      (1,297)         (1,195)
Other borrowings and capital notes               1,098          (348)         1,446               762          132             630

</TABLE> 

 (1) Variances attributable to rate and volume were calculated as follows:

     A. A rate variance is the change in rate times the prior period volume.

     B. A volume variance is the change in volume times the prior period rate.

     C. The remaining variance is due to a combination of rate and volume
        changes. This amount was allocated proportionately to the rate and
        volume changes obtained in A and B.

 (2) Calculated on a taxable equivalent basis with a 35% marginal tax rate in
     1997, 1996 and 1995.

                                       9
<PAGE>

SCHEDULE II. A. - SECURITIES PORTFOLIO

The following table indicates the amortized cost of securities of the Company as
of December 31 for the years indicated:
<TABLE> 
<CAPTION> 
                                                                                1997                  1996              1995
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                            (Amounts in Thousands)
     <S>                                                                      <C>                   <C>              <C> 
     Available-for-sale securities:
     U.S. Government obligations                                              $366,584              $245,218         $       --
     Obligations of states and political subdivisions                              115                   305                 --
     Other securities                                                           12,015                10,130                 --
- --------------------------------------------------------------------------------------------------------------------------------
                          Total securities available-for-sale                 $378,714              $255,653         $       --
================================================================================================================================
     Held-to-maturity securities:
     U.S. Government obligations                                              $809,581              $626,690           $811,338
     Obligations of states and political subdivisions                           17,184                19,588             21,438
     Mortgage-backed securities                                                 45,692                 1,376              1,961
     Other securities                                                              450                 2,145             12,000
- --------------------------------------------------------------------------------------------------------------------------------
                          Total securities held-to-maturity                   $872,907              $649,799           $846,737
================================================================================================================================
</TABLE> 


SCHEDULE II. B. - SECURITIES MATURITIES

The following table presents the maturity of securities held on December 31,
1997 and the weighted average yield for each range (stated on a taxable
equivalent basis assuming a 35% marginal tax rate). Yield information for
securities available-for-sale does not give effect to changes in fair value that
are reflected as a component of stockholders' equity.
<TABLE> 
<CAPTION> 
                                                               Held-to-Maturity Securities:      Available-for-Sale Securities:
                                                              ------------------------------   ----------------------------------
                                                                  Amortized      Weighted         Amortized          Weighted
                                                                     Cost      Average Yield         Cost          Average Yield
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                     (Amounts in Thousands)
     <S>                                                          <C>          <C>                <C>              <C> 
     U.S. Government obligations:                                 
            One year or less                                      $223,904            5.79%          $ 65,157               5.92%
            After one through five years                           585,677            6.21%           301,427               6.12%
            After five through ten years                                --              --                 --                 --
            After ten years                                             --              --                 --                 --
- ---------------------------------------------------------------------------------------------------------------------------------
                          Total                                   $809,581            6.09%          $366,584               6.09%
=================================================================================================================================
     Obligations of states and political subdivisions:
            One year or less                                        $5,288            8.45%               $50               7.31%  
            After one through five years                             8,809            8.07%                65              11.31%  
            After five through ten years                             2,947            8.97%                --                 --
            After ten years                                            140           11.91%                --                 --
- ---------------------------------------------------------------------------------------------------------------------------------
                          Total                                    $17,184            8.37%              $115               9.57%
=================================================================================================================================
     Other securities:
            One year or less                                            --              --                445               1.77%
            After one through five years                               400            6.50%                --                 --
            After five through ten years                                50            7.80%                --                 --
            After ten years                                             --              --             11,570               6.28%
- ---------------------------------------------------------------------------------------------------------------------------------
                          Total                                       $450            6.64%           $12,015               6.11%
=================================================================================================================================
</TABLE> 
                                       10
<PAGE>

SCHEDULE III. A. - LOAN PORTFOLIO TYPES

The following table indicates the distribution of loans, net of unearned income,
of the Company as of December 31, for the years indicated:
<TABLE> 
<CAPTION> 
                                            1997               1996              1995              1994              1993
- -----------------------------------------------------------------------------------------------------------------------------
                                                                      (Amounts in Thousands)
<S>                                    <C>                <C>               <C>               <C>               <C> 
Individual consumer (1)                $  2,804,402       $  3,290,374      $  2,895,617      $  2,646,865      $  2,066,266
Commercial and financial                    722,130            668,585           565,075           486,540           393,760
Real estate-mortgage                        791,980            630,768           517,375           394,920           366,204
Agricultural                                408,110            284,580           268,940           246,267           225,124
Real estate-construction                    196,650            152,035           131,196           105,347            71,908
Lease financing                              65,394             57,050            50,447            48,976            44,521
Other                                         8,936             12,155            10,777             5,003             5,103
- -----------------------------------------------------------------------------------------------------------------------------
                                          4,997,602          5,095,547         4,439,427         3,933,918         3,172,886
Less:                                                                                                           
   Allowance for loan losses                128,990            104,812            67,740            55,265            49,589
- -----------------------------------------------------------------------------------------------------------------------------
               Net Loans               $  4,868,612       $  4,990,735      $  4,371,687      $  3,878,653      $  3,123,297
=============================================================================================================================
</TABLE> 

(1) Individual consumer loans include credit cards and related plans.




SCHEDULE III. B. - LOAN MATURITIES AND SENSITIVITIES OF LOANS TO
                   CHANGES IN INTEREST RATES

The following table presents certain consolidated loan maturities by ranges
based upon contract dates. Also included for loans maturing after one year are
the amounts which have predetermined interest rates and floating or adjustable
interest rates.
<TABLE> 
<CAPTION> 
                                                               Maturities as of December 31, 1997
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                  --AFTER ONE YEAR--
                                                           After One                          Predetermined      Adjustable
                                         One Year           Through          After Five         Interest          Interest
                                         or Less          Five Years           Years              Rates            Rates
- -----------------------------------------------------------------------------------------------------------------------------
                                                                     (Amounts in Thousands)
<S>                                   <C>                 <C>               <C>               <C>                <C> 
Individual consumer                   $  2,239,665        $   520,332       $    44,405        $   244,594       $  320,143
Commercial and financial                   433,274            223,132            65,724            120,213          168,643
Real estate-mortgage                       208,927            320,167           262,886            293,435          289,618
Agricultural                               318,896             83,363             5,851             66,064           23,150
Real estate-construction                   111,000             80,958             4,692             24,901           60,749
Lease financing                             17,279             45,438             2,677             48,115               --
Other                                        8,916                 16                 4                 20               --
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       11
<PAGE>

SCHEDULE III. C. - RISK ELEMENTS

1.  Nonaccrual, Restructured and Past Due Loans:
<TABLE> 
<CAPTION> 
                                                                               As of December 31,
                                                      1997            1996             1995             1994            1993
- --------------------------------------------------------------------------------------------------------------------------------
                                                                             (Amounts in Thousands)
<S>                                                 <C>             <C>              <C>              <C>             <C> 
Nonaccrual loans (a)                                $  5,289        $  7,231         $  8,718         $  5,830        $  8,257
Restructured loans (b)                                   258             972            1,527            1,887           2,469
                                                --------------------------------------------------------------------------------
Total nonaccrual and restructured
     loans (c)                                         5,547           8,203           10,245            7,717          10,726
Loans past due 90 days or more (d)                    66,221          73,580           46,396           27,305          25,219
                                                --------------------------------------------------------------------------------
Total nonaccrual, restructured and
     past due loans                                 $ 71,768        $ 81,783         $ 56,641         $ 35,022        $ 35,945
                                                ================================================================================
</TABLE> 

     (a) Loans are placed on nonaccrual status when there is sufficient evidence
     to indicate the borrower may be unable to meet the obligation.

     (b) Does not include loans classified in the nonaccrual loans or loans past
     due 90 days or more categories.

     (c) The gross amount of interest income which would have been recorded on
     these loans for the year ended December 31, 1997 if such loans had been
     current is $1,435,000. The amount of interest income on these loans that
     was included in net income for the same year is $638,000.

     (d) Does not include loans classified in the nonaccrual loans category. For
     further information regarding loans past due 90 days or more, see the Asset
     Quality section of Management's Discussion and Analysis in the Annual
     Report to Shareholders of the Company, an exhibit to this report which is
     incorporated herein by reference.

It is the Company's policy for a committee of senior loan officers to review all
loans 90 days or more past due for placement on nonaccrual status. If there is
sufficient evidence to indicate that the borrower may be unable to meet the
obligation, the loan is placed on nonaccrual status. Loans may be placed on
nonaccrual status prior to reaching 90 days or more past due if circumstances
warrant.

2. Potential Problem Loans for the Year Ended December 31, 1997:

The following table presents potential problem loans categorized by loan type.
Potential problem loans include all loans that are classified by management as
substandard and doubtful less nonaccrual loans, restructured loans and loans
past due 90 days or more.
                                                                   (Amounts in
                                                                    Thousands)
                                                                  -------------
Individual consumer                                                  $   2,810
Commercial and financial                                                11,988
Real estate-mortgage                                                     3,392
Agricultural                                                            13,219
Real estate-construction                                                 1,617
Lease financing                                                            100
Other                                                                       --

3. Foreign Outstandings:   None

4. Loan Concentrations:  There were no concentrations of loans exceeding 10% of
total loans which are not otherwise disclosed as a category of loans under
III.A.

                                      12
<PAGE>

SCHEDULE III. D. - OTHER INTEREST BEARING ASSETS

There were no other interest bearing assets that would require disclosure under
Item III.C.1. or 2., if such assets were loans.


SCHEDULE IV. - SUMMARY OF LOAN LOSS EXPERIENCE

The following table summarizes activity in the allowance for loan losses of the
Company:
<TABLE> 
<CAPTION> 
                                                                        For the years ended December 31,
                                                    1997             1996             1995            1994            1993
- --------------------------------------------------------------------------------------------------------------------------------
                                                                     (Amounts in Thousands Except Percents)
<S>                                           <C>              <C>              <C>              <C>             <C> 
Average amount of loans
     outstanding                              $     5,122,678  $    4,593,550   $    4,267,290   $    3,403,324  $    2,706,475

Allowance for loan losses:
     Balance, beginning of year                       104,812          67,740           55,265           49,589          41,298
     Addition due to loan portfolio purchase           10,895              --               --               --              --
     Addition due to acquisition                           --           1,738            1,568              189           4,565
     Provision charged to operations                  201,494         180,059          102,767           71,698          67,083

Loans charged off:
     Individual consumer                              213,305         163,320          107,370           80,933          73,456
     Commercial and financial                           1,607             631              922              694              62
     Real estate-mortgage                                  60              57               96              159           2,107
     Agricultural                                         103             645              302              148             498
     Real estate-construction                              --              --               --               --              --
     Lease financing                                       50              11               67               41             150
     Other                                                 19              47               --               17              --
Loans recovered:
     Individual consumer                               26,120          19,082           16,250           15,295          12,626
     Commercial and financial                             536             478              317              205              86
     Real estate-mortgage                                  90             219               52               91              66
     Agricultural                                         157              77              176               83              43
     Real estate-construction                              --              50                5                2              --
     Lease financing                                       18              61               42               81              70
     Other                                                 12              19               55               24              25

- --------------------------------------------------------------------------------------------------------------------------------

Net loans charged off                                 188,211         144,725           91,860           66,211          63,357
- --------------------------------------------------------------------------------------------------------------------------------


Balance, end of year                          $       128,990  $      104,812   $       67,740   $       55,265  $       49,589
================================================================================================================================


Ratio of net charge-offs to
average loans outstanding                                3.67%           3.15%            2.15%            1.95%           2.34%
================================================================================================================================
</TABLE> 

                                       13
<PAGE>

SCHEDULE IV. - SUMMARY OF LOAN LOSS EXPERIENCE (Continued)

The following table presents the loan loss allowance by loan category and the
percentage of loans in each category to loans, net of unearned income, as of
December 31 for the years indicated:


<TABLE>
<CAPTION>
                                                      (Amounts in Thousands Except Percents)

                                   1997                 1996                 1995                 1994                 1993
                            -------------------  -------------------  -------------------  -------------------  --------------------
                            Percent              Percent              Percent              Percent              Percent          
                            of Loans             of Loans             of Loans             of Loans             of Loans         
                            in Each              in Each              in Each              in Each              in Each          
                            Category             Category             Category             Category             Category         
                            to Total  Loan Loss  to Total  Loan Loss  to Total  Loan Loss  to Total  Loan Loss  to Total  Loan Loss 
                             Loans    Allowance   Loans    Allowance   Loans    Allowance   Loans    Allowance   Loans    Allowance 
                            --------  ---------  --------  ---------  --------  ---------  --------  ---------  --------  ----------
<S>                        <C>        <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>    
Individual consumer            56.1%  $105,808    64.6%    $ 85,810    65.2%     $52,453    67.3%    $38,897     65.1%    $35,140
Commercial and financial       14.5%     9,070    13.1%       8,243    12.7%       6,143    12.4%      8,436     12.4%      6,399
Real estate-mortgage           15.8%     6,053    12.4%       4,559    11.7%       4,444    10.0%      3,182     11.5%      4,635
Agricultural                    8.2%     5,032     5.6%       3,767     6.1%       3,156     6.3%      3,074      7.1%      2,507
Real estate-construction        3.9%     1,979     3.0%       1,551     3.0%         862     2.7%      1,009      2.3%        567
Lease financing                 1.3%       443     1.1%         419     1.1%         389     1.2%        331      1.4%        302
Other                           0.2%       605     0.2%         463     0.2%         293     0.1%        336      0.2%         39
- ------------------------------------------------------------------------------------------------------------------------------------
       Total                  100.0%  $128,990   100.0%    $104,812   100.0%     $67,740   100.0%    $55,265    100.0%    $49,589
====================================================================================================================================
</TABLE>


The allowance for loan losses is intended to cover losses inherent in the
Company's loan portfolio as of the reporting date and is continually monitored
using statistically-based computer simulation models. The provision for loan
losses is charged against earnings to cover both current period net charge-offs
and to maintain the allowance at an acceptable level to cover losses inherent in
the portfolio as of the reporting date. Management's review of the adequacy of
the allowance for loan losses is based upon a review of collateral values, 
delinquencies, nonaccruals, payment histories and various other analytical and 
subjective measures relating to the various loan portfolios within the Company. 
For further discussion, see the Asset Quality section of Management's Discussion
and Analysis in the Annual Report to Shareholders of the Company, an exhibit to 
this report which is incorporated herein by reference.

                                      14
<PAGE>
SCHEDULE V. - DEPOSITS


The following table shows the breakdown of average deposits of the Company for
 the years 1995 through 1997:
<TABLE> 
<CAPTION> 
                                                                           For the years ended December 31,
                                                      1997                        1996                               1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      (Amounts in Thousands Except Percents)
<S>                                           <C>                 <C>          <C>              <C>         <C>             <C> 
                                                     Amount          Rate            Amount        Rate            Amount      Rate

Average non-interest bearing
     demand deposits                              $     622,308      0.0%       $   561,713        0.0%      $    510,920      0.0%

Average interest bearing demand deposits                502,348      2.1%           470,303        2.1%           464,244      2.3%

Average interest bearing savings deposits             1,082,866      4.4%           897,295        4.2%           635,504      4.1%

Average time deposits                                 3,720,422      6.1%         3,255,908        6.2%         3,163,902      6.2%

- ---------------------------------------------------------------------------------------------------------------------------------

Average total deposits                            $   5,927,944                 $ 5,185,219                  $  4,774,570
=================================================================================================================================
</TABLE> 


The following table indicates the maturity of time certificates of deposit and
other time deposits issued in amounts of $100,000 or more as of December 31,
1997:


                                                (Amounts in Thousands)
                                         
- ------------------------------------------------------------------------------
                                            Time CD's          Other Time     


- -----------------------------------------------------------------------------
                                                                             
Three months or less                      $    111,643        $      5,958   
Over three months through six months            87,131               2,067   
Over six months through twelve months          159,914                 646   
Over twelve months                             215,463                  --   
- -----------------------------------------------------------------------------
                                                                             
                                                                             
          Total                           $    574,151        $      8,671   
=============================================================================

                                       15
<PAGE>

SCHEDULE VI. - RETURN ON EQUITY AND ASSETS


The following table presents the return on average assets, the return on average
equity, the dividend payout ratio and the equity to assets ratio of the Company:
<TABLE> 
<CAPTION> 
                                                                        For the years ended December 31,
                                                           1997                       1996                         1995
- ----------------------------------------------------------------------------------------------------------------------------
                                                            (Amounts in Thousands Except Percents and Per Share Data)
<S>                                                   <C>                       <C>                          <C>
Average total assets                                  $   7,023,759             $   6,190,805                $    5,671,397
Average equity                                              494,021                   457,348                       395,173
Net income                                                   75,187                    70,232                        82,241
Net income per share                                         220.68                    202.53                        237.17
Dividends per share                                           33.76                     37.22                         33.73
Return on average assets                                       1.1%                      1.1%                          1.5%
Return on average equity                                      15.2%                     15.4%                         20.8%
Dividend payout ratio                                         15.3%                     18.4%                         14.2%

Average equity to average assets ratio                         7.0%                      7.4%                          7.0%
</TABLE> 





SCHEDULE VII. - SHORT-TERM BORROWINGS

Transactions in short-term borrowings are summarized below:
<TABLE> 
<CAPTION> 
                                                Federal funds purchased and securities
                                                 sold under repurchase agreements (1)                  Commercial paper
                                               -----------------------------------------    --------------------------------------  
                                                 1997           1996          1995            1997           1996          1995     
                                               -----------------------------------------    --------------------------------------  
                                                                     (Amounts in Thousands Except Percents)
<S>                                          <C>            <C>           <C>              <C>           <C>           <C> 
Amount outstanding at year-end               $   217,891    $   146,015   $   133,488      $       --    $   273,298   $   289,827
                                                                                                    
Weighted average interest rate                                                                      
   at year-end                                       5.3%           5.3%          5.6%             --            5.4%          5.6%
                                                                                                    
Maximum amount outstanding                       254,709        253,222       133,488         228,916        245,728       257,828
                                                                                                    
Average amount outstanding                       151,675        117,715        67,295         249,557        265,775       284,914

Weighted average interest rate
  during the year                                    5.2%           4.8%          5.4%           5.4%            6.0%          6.5%
</TABLE> 



     (1) The majority of federal funds purchased and securities sold under
repurchase agreements mature each day and are replaced by a new issue.

                                       16
<PAGE>
 
ITEM  2.  PROPERTIES.

The Company owns a 22 story office building in Omaha, Nebraska where its primary
corporate offices are located.  The Company's business is also operated at
various other facilities in the Omaha area which are either owned or leased by
the Company.  The Company's banking business is operated in facilities located
in Nebraska, South Dakota, Kansas, and Colorado.  Refer to Item 1., pages 2 and
3 for locations of the branches.  Of the 55 branch locations, 38 are owned by
the Company and 17 are leased.  The leases on the branches and office space (not
assuming renewals of exercise options) run through the year 2006.

For more explanation or detail, please see Notes D, F, and I to the consolidated
financial statements contained in the Annual Report to Shareholders of the
Company, an exhibit to this report which is incorporated herein by reference.

ITEM  3.  LEGAL PROCEEDINGS.

There are no material pending legal proceedings, other than routine litigation
incidental to the Company's business, to which the Company is a party or of
which any of its properties is subject.

ITEM  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of the Company's security holders during the
fourth quarter of 1997.

                                    PART II

ITEM  5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS.

Reference is made to page 30 of the Annual Report to Shareholders of the Company
for the fiscal year ended December 31, 1997, an exhibit to this report which is
incorporated herein by reference.

ITEM  6.  SELECTED FINANCIAL DATA.

Reference is made to page 30 of the Annual Report to Shareholders of the Company
for the fiscal year ended December 31, 1997, an exhibit to this report which is
incorporated herein by reference.

ITEM  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATION.

Reference is made to pages 24-29 of the Annual Report to Shareholders of the
Company for the fiscal year ended December 31, 1997, an exhibit to this report
which is incorporated herein by reference.

ITEM  7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Reference is made to pages 28-29 of the Annual Report to Shareholders of the
Company for the fiscal year ended December 31, 1997, an exhibit to this report
which is incorporated herein by reference.

ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Reference is made to pages 4-23 of the Annual Report to Shareholders of the
Company for the fiscal year ended December 31, 1997, an exhibit to this report
which is incorporated herein by reference.

ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE.

None.
                                       17
<PAGE>
 
                                    PART III


ITEM  10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Reference is made to the section of the Company's proxy statement captioned
"Election of Directors" to be filed with the Securities and Exchange Commission,
which is incorporated herein by reference.

ITEM  11.  EXECUTIVE COMPENSATION.

Reference is made to the section of the Company's proxy statement captioned
"Compensation of Directors and Executive Officers" to be filed with the
Securities and Exchange Commission, which is incorporated herein by reference.

ITEM  12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Reference is made to the section of the Company's proxy statement captioned
"Security Ownership of Certain Beneficial Owners and Management" to be filed
with the Securities and Exchange Commission, which is incorporated herein by
reference.

ITEM  13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Reference is made to the section of the Company's proxy statement captioned
"Information Concerning Certain Interests of Directors and Transactions with
Management" to be filed with the Securities and Exchange Commission, which is
incorporated herein by reference.



                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

The following documents are filed as a part of this report and are either
attached hereto or incorporated by reference to documents previously filed with
the Securities and Exchange Commission as exhibits:
 
(a)  (1) Financial Statements: (See Item 8 for a listing of all financial
         statements). 

     (2) Financial Statement Schedules:
 
         All schedules normally required by Form 10-K are omitted since they
         either are not applicable or the required information is shown in the
         financial statements or the notes thereto.

     (3) Exhibits: See exhibit index on page 21.

(b)      The Company filed no reports on Form 8-K for the quarter ended 
         December 31, 1997.


                                       18
<PAGE>
 
(c)      Exhibits to this Form 10-K are attached or incorporated by reference as
         stated above.

(d)      No financial statement schedules are filed, and as such are excluded
         from the Annual Report as provided by Exchange Act Rule 14a-3(b)(i).



                                       19
<PAGE>
 
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                             FIRST NATIONAL OF NEBRASKA, INC.

                             By     /s/ Bruce R. Lauritzen
                                    ----------------------
                                    Bruce R. Lauritzen
Date:  March 20, 1998               Chairman, President and Director
       --------------                                               
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

                                    /s/ Bruce R. Lauritzen
                                    --------------------------------
                                    Bruce R. Lauritzen
Date:  March 20, 1998               Chairman, President and Director
       --------------                                               
 
                                    /s/ Dennis A. O'Neal
                                    --------------------------------
                                    Dennis A. O'Neal
                                    Executive Vice President and Treasurer,
                                    Principal Accounting and Financial Officer
Date:  March 17, 1998               and Director
       --------------                                         

                                    /s/ Elias J. Eliopoulos
                                    --------------------------------
                                    Elias J. Eliopoulos
Date:  March 18, 1998               Executive Vice President and Director
       --------------                                                         


                                    /s/ F. Phillips Giltner
                                    --------------------------------
                                    F. Phillips Giltner
Date:  March 17, 1998               Chairman Emeritus and Director
       --------------                                                   

 
                                    /s/ J. William Henry
                                    --------------------------------
                                    J. William Henry
Date:  March 18, 1998               Executive Vice President and Director
       --------------                                                         


                                    /s/ Margaret M. Lauritzen
                                    --------------------------------
                                    Margaret M. Lauritzen
Date:  March 18, 1998               Director
       --------------                                     

                                    /s/ Daniel K. O'Neill
                                    --------------------------------
                                    Daniel K. O'Neill
Date:  March 17, 1998               Director
       --------------                                     

                                    /s/ Charles R. Walker
                                    --------------------------------
                                    Charles R. Walker
                                    Executive Vice President and Secretary
Date:  March 17, 1998               and Director
       --------------                                                   
 
                                       20
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
                                                                                         Page
                                                                                         ----
<S>      <C>                                                                             <C>
3(i)     Amended and Restated Articles of Incorporation of the Parent Company,
         incorporated by reference to Exhibit 3(i) to the Company's Report on Form
         10-Q for the fiscal quarter ended June 30, 1997.                                *
 
3(ii)    Amended and Restated Bylaws of the Parent Company, incorporated by
         reference to Exhibit 3(i) to the Company's Report on Form 10-Q for the
         fiscal quarter ended June 30, 1997.                                             *
 
4        Fiscal and Paying Agency Agreement entered into in connection with the
         issuance of $75 million of Subordinated Notes by the Bank dated December 7,
         1995 between the Bank as "Issuer" and the Bank as "Fiscal and Paying Agent"
         incorporated by reference to the Company's Report on Form 8-K, filed            *
         December 12, 1995.
 
10(a)    Deferred Compensation and Consultative Services Agreement between the Bank
         and John R. Lauritzen and Amendment to Deferred Compensation and
         Consultative Services Agreement between the Bank and John R. Lauritzen,
         incorporated by reference to Exhibit 10(a) of the Company's Annual Report       *
         on Form 10-K for the fiscal year ended December 31, 1992.
 
10(b)    Deferred Compensation and Consultative Services Agreement between the Bank
         and F. Phillips Giltner and Amendment to Deferred Compensation and
         Consultative Services Agreement between the Bank and F. Phillips Giltner,
         incorporated by reference to Exhibit 10(b) of the Company's Annual Report       *
         on Form 10-K for the fiscal year ended December 31, 1992.
 
10(c)    First National of Nebraska Senior Management Long Term Incentive Plan,
         incorporated by reference to Exhibit 10(c) of the Company's Annual Report       *
         on Form 10-K for the fiscal year ended December 31, 1992.
 
10(d)    Management Incentive Plan, incorporated by reference to Exhibit 10(d) of        *
         the Company's Annual Report on Form 10-K for the fiscal year ended December
         31, 1992.
 
10(e)    Amended Split Dollar Agreement between the Bank, F. Phillips Giltner, and
         First National Bank of Omaha, as Trustee of the F. Phillips Giltner
         Irrevocable Insurance Trust, incorporated by reference to Exhibit 10(f) of      *
         the Company's Annual Report on Form 10-K for the fiscal year ended December
         31, 1992.
 
10(f)    Employment Contract between the Parent Company and Bruce R. Lauritzen,
         incorporated by reference to Exhibit 10(i) of the Company's Annual Report       *
         on Form 10-K for the fiscal year ended December 31, 1992.
 
</TABLE>

*    incorporated by reference (see Part IV, Item 14(a)(3)).
 
                                       21
<PAGE>
 
                           EXHIBIT INDEX (continued)


 
13       Annual Report to Shareholders of the Company for the fiscal year ended
         December 31, 1997 (incorporated by reference).
 
21       Subsidiaries of the Corporation.
 
27       Financial Data Schedule.


 
                                       22

<PAGE>
 
                                   EXHIBIT 21

                SUBSIDIARIES OF FIRST NATIONAL OF NEBRASKA. INC.
                                        
<TABLE> 
<CAPTION> 

                                             State or Other Jurisdiction of
Name                                         Incorporation or Organization
<S>                                          <C> 
1.  First National Bank of Omaha                  United States (pursuant to the
                                                  National Bank Act)
 
2.  First National Credit Corporation             Nebraska
 
3.  First National Bank South Dakota              United States (pursuant to the
                                                  National Bank Act)
 
4.  MCV Acceptance Corporation                    Nebraska
 
5.  Credit Card Finance Corporation               Nebraska
 
6.  Data Management Products, Inc.                Nebraska
 
7.  First National Bank and Trust Company of      United States (pursuant to the
       Columbus                                   National Bank Act)
 
 
8.  First National Bank (doing business as        United States (pursuant to the
       First National Bank of Alliance-Chadron-   National Bank Act)
       Gering-North Platte-Scottsbluff)
 
9.  Collection Corporation of America             Nebraska
 
10. Platte Valley State Bank & Trust Company      Nebraska (state-chartered bank)
 
11. The Fremont National Bank and Trust Company   United States (pursuant to the
                                                  National Bank Act)
 
12. First National Services Corporation           Nebraska
 
13. First National Bank of Kansas                 United States (pursuant to the
                                                  National Bank Act)
 
14. First National of Colorado, Inc.              Delaware
 
15. Platte Valley Finance Company                 Nebraska
 
16. First Technology Solutions, Inc.              Nebraska
 
</TABLE>

                 SUBSIDIARIES OF FIRST NATIONAL BANK OF OMAHA

<TABLE> 
<CAPTION> 

                                                     State or Other Jurisdiction of
Name                                                 Incorporation or Organization
<S>                                                  <C> 
1.    First of Omaha Service Corporation             Nebraska
 
2.    EFC, Inc.                                      Nebraska
 
3.    SPC, Inc.                                      Nebraska
 
4.    RPSI, Inc.                                     Nebraska
 
5.    FIS, Inc.                                      Nebraska
 
</TABLE>

                SUBSIDIARIES OF FIRST NATIONAL OF COLORADO, INC.
                                        
<TABLE> 
<CAPTION> 

                                                     State or Other Jurisdiction of
Name                                                 Incorporation or Organization
<S>                                                  <C>  
1.    First National Bank (Fort Collins, Colorado)   United States (pursuant to the
                                                     National Bank Act)
 
2.    Union Colony Bank (Greeley, Colorado)          Colorado (state-chartered bank)
 
3.    The Bank of Boulder                            Colorado (state-chartered bank)
 
4.    Professional Career Services, Inc.             Colorado
 
5.    FNC Trust Group, National Association          United States (pursuant to the
                                                     National Bank Act)
</TABLE>



<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         428,832
<INT-BEARING-DEPOSITS>                       5,558,850
<FED-FUNDS-SOLD>                               327,010
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    381,337
<INVESTMENTS-CARRYING>                         872,907
<INVESTMENTS-MARKET>                           874,646
<LOANS>                                      5,010,982
<ALLOWANCE>                                    128,990
<TOTAL-ASSETS>                               7,332,021
<DEPOSITS>                                   6,401,045
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             80,530
<LONG-TERM>                                    122,498<F1>
                                0
                                          0
<COMMON>                                         1,675    
<OTHER-SE>                                     508,382
<TOTAL-LIABILITIES-AND-EQUITY>               7,332,021
<INTEREST-LOAN>                                735,638
<INTEREST-INVEST>                               65,201
<INTEREST-OTHER>                                14,268
<INTEREST-TOTAL>                               815,107
<INTEREST-DEPOSIT>                             286,226
<INTEREST-EXPENSE>                             317,095
<INTEREST-INCOME-NET>                          498,012
<LOAN-LOSSES>                                  201,494
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                404,547
<INCOME-PRETAX>                                123,905
<INCOME-PRE-EXTRAORDINARY>                      75,187
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    75,187
<EPS-PRIMARY>                                   220.68
<EPS-DILUTED>                                   220.68
<YIELD-ACTUAL>                                   12.61
<LOANS-NON>                                      5,289
<LOANS-PAST>                                    66,221
<LOANS-TROUBLED>                                   258
<LOANS-PROBLEM>                                 33,126
<ALLOWANCE-OPEN>                               104,812
<CHARGE-OFFS>                                  215,144
<RECOVERIES>                                    26,933
<ALLOWANCE-CLOSE>                              128,990
<ALLOWANCE-DOMESTIC>                           128,990
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
<FN>
<F1>INCLUDES 94,052 IN CAPITAL NOTES
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission