FIRST NATIONAL OF NEBRASKA INC
10-K405, 1999-03-29
NATIONAL COMMERCIAL BANKS
Previous: FIRST NATIONAL BANK OF ATLANTA, 10-K, 1999-03-29
Next: FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS, 10-K405, 1999-03-29



<PAGE>
 
                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

(Mark One)

     [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 
          For the fiscal year ended December 31, 1998, or

     [_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 
          For the transition period from ______ to  ______.


                          Commission file number 03502.


                        First National of Nebraska, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                Nebraska                                  47-0523079
- -------------------------------------------        -----------------------------
    (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                   Identification No.)

  One First National Center Omaha, NE                        68102
- -------------------------------------------        -----------------------------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code        (402) 341-0500
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act: None 
Securities registered pursuant to Section 12(g) of the Act:


                          Common Stock, $5.00 par value
                          -----------------------------
                                (Title of class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X   No    .
   ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
          ---
As of February 26, 1999, the aggregate market value of the voting shares held by
nonaffiliates of the registrant was $426,150,150.

The number of outstanding shares of the registrant's common stock, as of March
17, 1999 was 335,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

The following documents have been incorporated by reference into this Form 10-K
as indicated below:

Annual Report to Shareholders for fiscal year ended December 31, 1998 (Parts I
and II).

Proxy statement of the registrant for the Company's 1999 annual meeting of
shareholders to be filed with the Securities and Exchange Commission (Part III).
<PAGE>
 
PART I


ITEM 1. BUSINESS.

THE COMPANY

First National of Nebraska, Inc. (the Parent Company) is a Nebraska-based
interstate multi-bank holding company. It was organized in 1968 and owns or
substantially owns all of the common stock of twelve banking subsidiaries
located in Nebraska, Kansas, Colorado and South Dakota. The Company also has
other nonbanking subsidiaries, which in the aggregate are not material.

First National of Nebraska, Inc. and subsidiaries (the Company) was one of the
originators of the bank credit card industry and has 46 years experience in this
business. Through banking subsidiaries, the Company conducts a significant
consumer credit card service under license arrangements with VISA USA and
MasterCard International, Inc. The Company's credit card customers are located
throughout the United States, but primarily in the Midwest. At December 31,
1998, the Company was the eighteenth largest bank credit card issuer based on
the amount of managed credit card loans outstanding. The Company performs credit
card servicing activities on behalf of its affiliate banks including data
processing, payment processing, statement rendering, marketing, customer
service, credit administration and card embossing. The Company primarily funds
its credit card loans through the core deposits of its subsidiary banks.

The Company continues to make substantial investments in data processing
technology for its own data processing needs and to provide various data
processing services for unaffiliated parties. The services provided include
automated clearinghouse transactions, merchant credit card processing and check
processing. In 1998, the Company was ranked the ninth largest merchant credit
card processor in the United States. It was also ranked among the top twenty
largest automated clearinghouse processors in the country and is one of the
largest check processors in its market area. Furthermore, the Company provides
data processing services to 44 non-affiliated banks located in ten states.

BANKING SUBSIDIARIES

First National Bank of Omaha is a national banking association founded in 1863.
First National Bank of Omaha and its five wholly-owned nonbanking subsidiaries
(the Bank) had total assets as of December 31, 1998 in excess of $4.4 billion
and is the largest bank headquartered in Nebraska. The Bank is engaged in
general banking business and offers complete banking and trust services to
retail, commercial, industrial and agricultural customers in Nebraska, Iowa,
Kansas, South Dakota, Colorado and other nearby states. The Bank offers time and
demand deposits, certificates of deposits, individual retirement accounts and
other products. The Bank also provides customers with trust services, safe
deposit boxes, cash management and investment services. The Bank makes a variety
of loans such as individual consumer loans (including credit card, installment
and home equity loans), agricultural, real estate and commercial loans. The Bank
has branch locations in Omaha, Bellevue, Beatrice and David City, Nebraska.

In addition, the Company engages in general banking business through its
ownership of the following banks. These banks offer complete banking services to
retail, commercial, industrial and agricultural customers.


          Bank                                         Locations
- --------------------------------------------------------------------------------
   The Bank in Boulder               Boulder, Longmont and Louisville, Colorado
                                     Broomfield, Colorado (opening May 1999)

   First National Bank               Fort Collins and Loveland, Colorado

   First National Bank of Kansas     Overland Park, Fairway and Olathe, Kansas

   First National Bank               North Platte, Alliance, Chadron, Gering and
                                     Scottsbluff, Nebraska

   First National Bank and Trust     Columbus and Norfolk, Nebraska
      Company of Columbus


                                        1
<PAGE>
 
          Bank                                         Locations
- --------------------------------------------------------------------------------
   Union Colony Bank                     Greeley and Windsor, Colorado
                                        
   The Fremont National Bank and        
     Trust Company                       Fremont, Nebraska
                                        
   Nebraska Trust Company, National     
     Association                         Fremont, Nebraska
                                        
   Platte Valley State Bank &           
     Trust Company                       Kearney, Nebraska
                                        
   First National Bank South Dakota      Yankton, South Dakota
                                        
   FNC Trust Group, National            
     Association                         Boulder, Greeley and Loveland, Colorado
                                      

COMPETITION

Competitors of the Company include commercial banks, savings and loan
associations, consumer and commercial finance companies, credit unions and other
financial services companies. The Company's credit card operation competes with
other issuers of credit cards ranging from other national issuers of bank cards
to local retailers which provide their own credit cards. In addition, the
Company's banking subsidiaries compete for interest-bearing funds with other
banking institutions, mutual funds and other securities. As the industry
consolidates and nonbanking companies continue to offer products traditionally
offered by banks, competitive forces continue to impact product pricing and
profitability.

EMPLOYEES

The Company had 5,047 full-time equivalent employees as of December 31, 1998.

REGULATION

The Company is governed by various regulatory agencies. Bank holding companies
and their nonbanking subsidiaries are regulated by the Federal Reserve Board.
National banks are primarily regulated by the Office of the Comptroller of the
Currency (OCC). All federally-insured banks are also regulated by the Federal
Deposit Insurance Corporation (FDIC). The Company's banking subsidiaries include
nine national banks and three state-chartered banks, all of which are insured by
the FDIC. The state-chartered banks are also regulated by the state banking
authorities.

Various requirements and restrictions under federal and state laws regulate the
operations of the Company. These laws, among other things, require the
maintenance of reserves against deposits, impose certain restrictions on the
nature and terms of loans, restrict investments and other activities, and
regulate mergers and the establishment of branches and related operations. In
addition, subsidiary national banks are subject to limitations under federal law
in the amount of dividends they may declare.

The FDIC Improvement Act of 1991 (FDICIA) imposed a significant amount of
regulation on the banking industry. One of the major provisions of this
legislation established levels of capitalization with more scrutiny and
restrictions placed on institutions with lower levels of capital. The
legislation also includes regulations which relate to corrective regulatory
action, audit and reporting requirements, standards of safety and soundness and
various deposit insurance reforms.

Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Company and its banking subsidiaries must meet specific
capital guidelines that involve quantitative measures of the assets, liabilities
and certain off-balance sheet items as calculated under regulatory accounting
practices. These quantitative measures require the Company and its banking
subsidiaries to maintain minimum total risk-based capital to risk-weighted
assets (as defined in the regulations) of 8%, Tier 1 risk-based capital to
risk-weighted assets (as defined) of 4% and Tier 1 capital to average assets (as
defined) of 4%. As of December 31, 1998, the most recent notification from the
OCC categorized the Company's banking subsidiaries as well capitalized under the
regulatory framework for prompt corrective action. To be categorized as well
capitalized, the Company's banking subsidiaries must maintain minimum total
risk-based capital to risk-weighted assets of 10%, Tier I risk-based capital to
risk-weighted assets of 6% and Tier I capital to average assets of 5%. There are
no conditions or events since that notification that management believes have
changed the Company's category. For further discussion, see Note J in the Annual
Report to Shareholders of the Company, an exhibit to this report which is
incorporated herein by reference.

                                        2
<PAGE>
 
The banking industry is also affected by the monetary and fiscal policies of
regulatory authorities, including the Federal Reserve Board. Through open market
securities transactions, variations in the discount rate, the establishment of
reserve requirements, and the regulation of certain interest rates payable by
member banks, the Federal Reserve Board exerts considerable influence over the
cost and availability of funds obtained for lending and investing. Changes in
interest rates, deposit levels, and loan demand are influenced by the changing
conditions in the national economy and in the money markets, as well as the
effect of actions by monetary and fiscal authorities.

ADDITIONAL FINANCIAL INFORMATION

The following tables set forth statistical data, as specified by Guide 3, or are
incorporated by reference from the Company's Annual Report to Shareholders for
the year ended December 31, 1998. Such data should be read in conjunction with
the other financial statements and related notes with respect to the Company and
in conjunction with Management's Discussion and Analysis of Financial Condition
and Results of Operations, which is included in the Annual Report. The
information with respect to such tables should not be construed to imply any
conclusion on the part of management that the results, causes or trends
indicated therein will continue in the future.

                                        3
<PAGE>
 
SCHEDULE I.A. and I.B. - CONSOLIDATED AVERAGE BALANCE SHEETS/
INTEREST RATES AND DIFFERENTIAL

The following table presents the consolidated average balance sheets and an
analysis of net interest earnings for the years 1996 through 1998(1):

<TABLE>
<CAPTION>  
- ----------------------------------------------------------------------------------------------------
                                                                               1998                 
- ----------------------------------------------------------------------------------------------------      
(in thousands)
                                                               Average       Income/      Interest  
                                                               Balances      Expense        Rate    
                                                              ----------   -----------   -----------
<S>                                                           <C>          <C>           <C>   
Assets

Interest-Earning Assets:
     Loan and lease financing (2)                             $5,440,079   $  755,803      13.89%
     Taxable securities (3)                                    1,099,306       65,598       5.97%
     Nontaxable securities (3) (4)                                16,231        1,285       7.92%
     Federal funds sold and other short-term investments         245,792       13,320       5.42%
- ----------------------------------------------------------------------------------------------------      
        Total interest-earning assets                          6,801,408      836,006      12.29%
Cash and due from banks                                          322,804           --         --    
Other assets                                                     340,941           --         --    
- ----------------------------------------------------------------------------------------------------      
     Total assets                                             $7,465,153   $       --         --    
====================================================================================================
Liabilities and Stockholders' Equity

Interest-Bearing Liabilities:
     Interest-bearing deposits                                $5,785,201   $  305,127       5.27%
     Federal funds purchased and securities sold under
         repurchase agreements                                   163,063        8,310       5.10%
     Commercial paper and commercial paper based borrowings           --           --         --    
     Other borrowings and capital notes                          133,222        9,625       7.22%
- ----------------------------------------------------------------------------------------------------      
        Total interest-bearing liabilities                     6,081,486      323,062       5.31%
Noninterest-bearing deposits                                     735,005           --         --    
Other liabilities                                                 97,858           --         --    
- ----------------------------------------------------------------------------------------------------      
     Total liabilities                                         6,914,349           --         --    
Total stockholders' equity                                       550,804           --         --    
- ----------------------------------------------------------------------------------------------------      
     Total liabilities and stockholders' equity               $7,465,153   $       --         --    
====================================================================================================
Net Interest Margin (5)                                       $       --   $  512,944       7.54%
====================================================================================================
</TABLE>

(1) All significant intercompany balances have been eliminated in consolidation.

(2) Calculated net of unearned income. Non-accruing loans are included within
the average loan and lease financing amount outstanding. No interest on these
non-accruing loans is included within the loan and lease financing interest
income amount. Loan fee income of $134.1 million, $115.8 million and $107
million are included for 1998, 1997 and 1996, respectively.

(3) Includes securities held-to-maturity and securities available-for-sale.

(4) Calculated on a taxable equivalent basis with a 35% marginal tax rate in
1998, 1997 and 1996.

(5) Reflects the effect of interest on nontaxable securities calculated on a
taxable equivalent basis with a 35% marginal tax rate in 1998, 1997 and 1996.



                                       4
<PAGE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                               1997                               1996   
- ----------------------------------------------------------------------------------------------------------------------------------

                                                               Average      Income/    Interest    Average      Income/   Interest
                                                               Balances    Expense       Rate      Balances     Expense     Rate 
                                                              ----------  ----------   --------  -----------  ---------  ---------
<S>                                                           <C>         <C>          <C>       <C>          <C>        <C>   
Assets                                                                                                                   

Interest-Earning Assets:                                                                                                 
     Loan and lease financing (2)                             $5,122,678  $  735,638      14.36% $4,593,550   $  700,472    15.25%
     Taxable securities (3)                                    1,064,831      64,165       6.03%    918,315       54,295     5.91%
     Nontaxable securities (3) (4)                                18,370       1,594       8.68%     20,832        1,716     8.24%
     Federal funds sold and other short-term investments         260,968      14,268       5.47%    181,632        9,531     5.25%
- ----------------------------------------------------------------------------------------------------------------------------------
        Total interest-earning assets                          6,466,847     815,665      12.61%  5,714,329      766,014    13.41%
Cash and due from banks                                          291,635          --         --     260,258           --       --
Other assets                                                     265,277          --         --     216,218           --       --
- ----------------------------------------------------------------------------------------------------------------------------------
     Total assets                                             $7,023,759  $       --         --  $6,190,805   $       --       --
==================================================================================================================================
Liabilities and Stockholders' Equity                                                                                     

Interest-Bearing Liabilities:                                                                                            
     Interest-bearing deposits                                $5,305,636  $  286,226       5.39% $4,623,506   $  250,170     5.41%
     Federal funds purchased and securities sold under                                                                   
         repurchase agreements                                   151,675       7,841       5.17%    117,715        5,667     4.81%
     Commercial paper and commercial paper based borrowings      249,557      13,479       5.40%    265,775       15,943     6.00%
     Other borrowings and capital notes                          127,288       9,549       7.50%    108,153        8,451     7.81%
- ----------------------------------------------------------------------------------------------------------------------------------
        Total interest-bearing liabilities                     5,834,156     317,095       5.44%  5,115,149      280,231     5.48%
Noninterest-bearing deposits                                     622,308          --         --     561,713           --       --
Other liabilities                                                 73,274          --         --      56,595           --       --
- ----------------------------------------------------------------------------------------------------------------------------------
     Total liabilities                                         6,529,738          --         --   5,733,457           --       --
Total stockholders' equity                                       494,021          --         --     457,348           --       --
- ----------------------------------------------------------------------------------------------------------------------------------
     Total liabilities and stockholders' equity               $7,023,759  $       --         --  $6,190,805   $       --       --
- ----------------------------------------------------------------------------------------------------------------------------------
Net Interest Margin (5)                                       $       --  $  498,570       7.71% $       --   $  485,783     8.50%
==================================================================================================================================
</TABLE>                                



                                       5
<PAGE>
 
SCHEDULE I. C. - INTEREST RATE AND VOLUME CHANGES

The following table presents the changes in interest income and interest expense
and the amounts attributable to changes in volume and changes in rates (1):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                               1998 - 1997                                1997 - 1996
- ------------------------------------------------------------------------------------------------------------------------------------
(in thousands)
                                                 Change in                                    Change in
                                                  Income/        Volume         Rate           Income/       Volume         Rate
                                                  Expense        Effect        Effect          Expense       Effect        Effect
                                               -----------------------------------------    ----------------------------------------
<S>                                            <C>           <C>           <C>              <C>           <C>           <C>         
Interest-Earning Assets:

Loan and lease financing                       $     20,165  $     44,608  $    (24,443)    $    35,166   $    77,565   $   (42,399)
Taxable securities                                    1,433         2,062          (629)          9,870         8,811         1,059
Nontaxable securities (2)                              (309)         (176)         (133)           (122)         (210)           88
Federal funds sold and other short-term
   investments                                         (948)         (823)         (125)          4,737         4,322           415
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-earning assets                  20,341        45,671       (25,330)         49,651        90,488       (40,837)

Interest-Bearing Liabilities:

Interest-bearing deposits                            18,901        25,408        (6,507)         36,056        36,801          (745)
Federal funds purchased and securities
   sold under repurchase agreements                     469           582          (113)          2,174         1,731           443
Commercial paper and commercial paper                                                                        
   based borrowings                                 (13,479)      (13,479)           --          (2,464)         (936)       (1,528)
Other borrowings and capital notes                       76           436          (360)          1,098         1,446          (348)
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities              5,967        12,947        (6,980)         36,864        39,042        (2,178)
- ------------------------------------------------------------------------------------------------------------------------------------
Net Interest Margin                            $     14,374 $      32,724  $    (18,350)    $    12,787   $    51,446   $   (38,659)
====================================================================================================================================
</TABLE>

(1) Variances attributable to rate and volume were calculated as follows:
    A. A volume variance is the change in volume times the prior period rate.
    B. A rate variance is the changes in rate times the prior period volume.
    C. The remaining variance is due to a combination of rate and volume
       changes. The unallocated portion of the total change has been
       pro-rated into volume and rate components.

(2) Calculated on a taxable equivalent basis with a 35% marginal tax rate in 
    1998, 1997 and 1996.
                                       

                                       6
<PAGE>
 
SCHEDULE II. A. - SECURITIES PORTFOLIO

The following table depicts the amortized cost of securities of the Company:
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   As of December 31,
                                                                                         1998            1997             1996
- ----------------------------------------------------------------------------------------------------------------------------------
(in thousands)
<S>                                                                                <C>               <C>            <C>           
Available-for-sale securities:
U.S. Government obligations                                                        $      812,156    $   366,584    $      245,218
Obligations of states and political subdivisions                                               30            115               305
Mortgage-backed securities                                                                 22,285             --                --
Other securities                                                                           17,903         12,015            10,130
- ----------------------------------------------------------------------------------------------------------------------------------
     Total securities available-for-sale                                           $      852,374    $   378,714    $      255,653
==================================================================================================================================
Held-to-maturity securities:
U.S. Government obligations                                                        $      374,009    $   809,581    $      626,690
Obligations of states and political subdivisions                                           16,671         17,184            19,588
Mortgage-backed securities                                                                 29,788         45,692             1,376
Other securities                                                                              450            450             2,145
- ----------------------------------------------------------------------------------------------------------------------------------
     Total securities held-to-maturity                                             $      420,918    $   872,907    $      649,799
==================================================================================================================================
</TABLE>

SCHEDULE II. B. - SECURITIES MATURITIES    
                                                             
The following table presents the maturity of securities held on December 31,
1998 and the weighted average yield for each range (stated on a taxable
equivalent basis assuming a 35% marginal tax rate). Yield information for
securities available-for-sale does not give effect to changes in fair value that
are reflected as a component of stockholders' equity.

<TABLE>
<CAPTION>
                                    
                                                                   Available-for-Sale Securities        Held-to-Maturity Securities
                                                                 ---------------------------------   -------------------------------
                                                                     Amortized        Weighted        Amortized        Weighted
                                                                       Cost        Average Yield        Cost        Average Yield
- ------------------------------------------------------------------------------------------------------------------------------------
(in thousands)
<S>                                                                 <C>                 <C>          <C>                 <C>  
U.S. Government obligations:
One year or less                                                    $    231,183        6.23%        $   143,215         5.97%
After one through five years                                             580,973        5.38%            230,794         5.99%
After five through ten years                                                  --          --                  --           --     
After ten years                                                               --          --                  --           --     
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                          $    812,156        5.62%        $   374,009         5.98%
====================================================================================================================================

Obligations of states and political subdivisions:
One year or less                                                    $         30       10.78%        $     3,788        11.09%  
After one through five years                                                  --          --               7,339        10.40%  
After five through ten years                                                  --          --               2,104        10.18%  
After ten years                                                               --          --               3,440         9.62%  
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                          $         30       10.78%        $    16,671        10.37%  
====================================================================================================================================

Other securities:
One year or less                                                    $         --          --         $        --           --
After one through five years                                                  --          --                 400         6.50%  
After five through ten years                                                  --          --                  50         7.80%  
After ten years                                                           17,903        5.28%                 --           --
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                          $     17,903        5.28%        $       450         6.64%
====================================================================================================================================
</TABLE>

                                       7
<PAGE>
 
SCHEDULE III. A. - LOAN PORTFOLIO

The following table indicates the distribution of loans, net of unearned income,
of the Company as of December 31 for the years indicated:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                            1998              1997              1996              1995               1994
- ------------------------------------------------------------------------------------------------------------------------------
(in thousands)
<S>                                   <C>               <C>               <C>               <C>                <C>           
Individual consumer (1)               $    3,188,367    $    2,804,402    $    3,290,374    $     2,895,617    $    2,646,865
Commercial and financial                     831,966           722,130           668,585            565,075           486,540
Real estate-mortgage                         957,203           791,980           630,768            517,375           394,920
Real estate-construction                     234,217           196,650           152,035            131,196           105,347
Agricultural                                 426,573           408,110           284,580            268,940           246,267
Lease financing                               64,362            65,394            57,050             50,447            48,976
Other                                         29,916             8,936            12,155             10,777             5,003
- ------------------------------------------------------------------------------------------------------------------------------
                                           5,732,604         4,997,602         5,095,547          4,439,427         3,933,918
Less:
   Allowance for loan losses                 121,877           128,990           104,812             67,740            55,265
- ------------------------------------------------------------------------------------------------------------------------------
               Net Loans              $    5,610,727    $    4,868,612    $    4,990,735    $     4,371,687    $    3,878,653
==============================================================================================================================
</TABLE>

(1) Individual consumer loans consists primarily of credit cards and related
plans.

SCHEDULE III. B. - MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN
                   INTEREST RATES

The following table presents consolidated loan maturities by ranges based upon
contract dates. Also included for loans maturing after one year are the amounts
which have predetermined interest rates and floating or adjustable interest
rates.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                              Maturities as of December 31, 1998
- ----------------------------------------------------------------------------------------------------------------------------------
(in thousands)                                                                                    -DUE AFTER ONE YEAR-
                                                            After One                         Predetermined        Adjustable
                                           One Year          Through          After Five         Interest           Interest
                                           or Less          Five Years          Years             Rates              Rates
                                         ------------     -------------      ------------     -------------       ------------
<S>                                   <C>               <C>               <C>               <C>                <C>           
Individual consumer                   $    2,399,984    $      749,703    $       38,680    $       263,879    $      524,504
Commercial and financial                     493,205           269,960            68,801            139,441           199,320
Real estate-mortgage                         249,356           451,780           256,067            391,615           316,232
Real estate-construction                     154,218            75,067             4,932             43,426            36,573
Agricultural                                 337,182            84,028             5,363             67,588            21,803
Lease financing                               29,743            32,734             1,885             34,619                --
Other                                         28,733               771               412                777               406
</TABLE>

                                       8
<PAGE>
 
SCHEDULE III. C. - RISK ELEMENTS

1.   Nonaccrual, Restructured and Past Due Loans:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                     As of December 31,
                                                                   1998        1997         1996         1995        1994
- ----------------------------------------------------------------------------------------------------------------------------------
(in thousands)
<S>                                                           <C>         <C>          <C>          <C>         <C>        
Nonaccrual loans                                              $    7,027  $    5,289   $    7,231   $    8,718  $     5,830
Restructured loans (1)                                               114         258          972        1,527        1,887
- ----------------------------------------------------------------------------------------------------------------------------------
   Total nonaccrual and restructured loans (2)                     7,141       5,547        8,203       10,245        7,717
Loans past due 90 days or more (3)                                72,482      66,221       73,580       46,396       27,305
- ----------------------------------------------------------------------------------------------------------------------------------
   Total nonaccrual, restructured and past due loans          $   79,623  $   71,768   $   81,783   $   56,641  $    35,022
==================================================================================================================================
</TABLE>

It is the Company's policy for a committee of senior loan officers to review all
loans 90 days or more past due for placement on nonaccrual status. If there is
sufficient evidence to indicate that the borrower may be unable to meet the
obligation, the loan is placed on nonaccrual status. Loans may be placed on
nonaccrual status prior to reaching 90 days or more past due if circumstances
warrant.

(1) Does not include loans classified in the nonaccrual loans or loans past due
90 days or more categories.

(2) The gross amount of interest income which would have been recorded on these
loans for the year ended December 31, 1998 if such loans had been current is
$1.1 million. The amount of interest income on these loans included in net
income for the same year is $600,000.

(3) Does not include loans classified in the nonaccrual loans category. For
further information regarding loans past due 90 days or more, see the Asset
Quality section of Management's Discussion and Analysis in the Annual Report to
Shareholders of the Company, an exhibit to this report which is incorporated
herein by reference.

2. Potential Problem Loans:

The following table presents potential problem loans categorized by loan type.
Potential problem loans include all loans that are classified by management as
substandard and doubtful less nonaccrual loans, restructured loans and loans
past due 90 days or more.
- --------------------------------------------------------------------------------
                                            For the year ended December 31, 1998
- --------------------------------------------------------------------------------
(in thousands)

Individual consumer                                                 $       662
Commercial and financial                                                 12,958
Real estate-mortgage                                                      4,172
Real estate-construction                                                    358
Agricultural                                                             13,793
Lease financing                                                              15
Other                                                                        --

3. Foreign Outstandings: None

4. Loan Concentrations: There were no concentrations of loans exceeding 10% of
total loans which are not otherwise disclosed as a category of loans under
III.A.

                                       9
<PAGE>
 
SCHEDULE III. D. - OTHER INTEREST BEARING ASSETS

There were no other interest bearing assets that would require disclosure under
Item III.C.1. or 2., if such assets were loans.


SCHEDULE IV. - SUMMARY OF LOAN LOSS EXPERIENCE

The following table summarizes activity in the allowance for loan losses of the
Company:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                         For the years ended December 31,
                                                     1998             1997            1996             1995             1994
- ---------------------------------------------------------------------------------------------------------------------------------
(in thousands)
<S>                                            <C>              <C>             <C>              <C>              <C>           
Allowance for loan losses:

Balance, beginning of year                     $      128,990   $      104,812  $       67,740   $       55,265   $       49,589

Addition due to acquisitions and
     loan purchases                                    13,035           10,895           1,738            1,568              189

Reduction due to sales of loans                        (8,990)              --              --               --               --

Provision charged to operations                       173,311          201,494         180,059          102,767           71,698

     Loans charged off:
        Individual consumer                          (211,855)        (211,509)       (163,320)        (107,370)         (80,933)
        Commercial and financial                       (1,134)          (1,607)           (631)            (922)            (694)
        Real estate-mortgage                             (202)             (60)            (57)             (96)            (159)
        Real estate-construction                           --               --              --               --               --
        Agricultural                                      (71)            (103)           (645)            (302)            (148)
        Lease financing                                   (63)             (50)            (11)             (67)             (41)
        Other                                              --              (19)            (47)              --              (17)
- ---------------------------------------------------------------------------------------------------------------------------------
            Total loans charged off                  (213,325)        (213,348)       (164,711)        (108,757)         (81,992)

     Loans recovered:
        Individual consumer                            27,894           24,324          19,082           16,250           15,295
        Commercial and financial                          546              536             478              317              205
        Real estate-mortgage                               64               90             219               52               91
        Real estate-construction                           --               --              50                5                2
        Agricultural                                      137              157              77              176               83
        Lease financing                                    10               18              61               42               81
        Other                                             205               12              19               55               24

- ---------------------------------------------------------------------------------------------------------------------------------
            Total loans recovered                      28,856           25,137          19,986           16,897           15,781
- ---------------------------------------------------------------------------------------------------------------------------------
Total net loans charged off                          (184,469)        (188,211)       (144,725)         (91,860)         (66,211)
- ---------------------------------------------------------------------------------------------------------------------------------

Balance, end of year                           $      121,877   $      128,990  $      104,812   $       67,740   $       55,265
=================================================================================================================================

Average amount of loans outstanding            $    5,440,079   $    5,122,678  $    4,593,550   $    4,267,290   $    3,403,324
=================================================================================================================================

Ratio of net charge-offs to average
     loans outstanding                                  3.39%            3.67%           3.15%            2.15%            1.95%
=================================================================================================================================
</TABLE>

                                      10
<PAGE>
 
SCHEDULE IV. - SUMMARY OF LOAN LOSS EXPERIENCE (Continued)

The following table presents the loan loss allowance by loan category and the
percentage of loans in each category to loans, net of unearned income, as of
December 31 for the years indicated:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                   Loan Loss           Percent of Loans in Each
                                                                                   Allowance           Category to Total Loans
- ---------------------------------------------------------------------------------------------------------------------------------
(in thousands)

<S>                                                                              <C>                             <C>  
As of December 31, 1998:
Individual consumer                                                              $      98,218                   55.6%
Commercial and financial                                                                 9,663                   14.5%
Real estate-mortgage                                                                     5,379                   16.7%
Real estate-construction                                                                 1,682                    4.1%
Agricultural                                                                             5,417                    7.4%
Lease financing                                                                            485                    1.1%
Other                                                                                    1,033                    0.6%
- ---------------------------------------------------------------------------------------------------------------------------------
       Total                                                                     $     121,877                  100.0%
=================================================================================================================================

As of December 31, 1997:
Individual consumer                                                              $     105,808                   56.1%
Commercial and financial                                                                 9,070                   14.5%
Real estate-mortgage                                                                     6,053                   15.8%
Real estate-construction                                                                 1,979                    3.9%
Agricultural                                                                             5,032                    8.2%
Lease financing                                                                            443                    1.3%
Other                                                                                      605                    0.2%
- ---------------------------------------------------------------------------------------------------------------------------------
       Total                                                                     $     128,990                  100.0%
=================================================================================================================================

As of December 31, 1996:
Individual consumer                                                              $      85,810                   64.6%
Commercial and financial                                                                 8,243                   13.1%
Real estate-mortgage                                                                     4,559                   12.4%
Real estate-construction                                                                 1,551                    3.0%
Agricultural                                                                             3,767                    5.6%
Lease financing                                                                            419                    1.1%
Other                                                                                      463                    0.2%
- ---------------------------------------------------------------------------------------------------------------------------------
       Total                                                                     $     104,812                  100.0%
=================================================================================================================================
</TABLE>

                                      11
<PAGE>
 
SCHEDULE IV. - SUMMARY OF LOAN LOSS EXPERIENCE (Continued)

<TABLE> 
<CAPTION> 
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                   Loan Loss           Percent of Loans in Each
                                                                                   Allowance           Category to Total Loans
- ---------------------------------------------------------------------------------------------------------------------------------
(in thousands)
<S>                                                                             <C>                            <C>            
As of December 31, 1995:
Individual consumer                                                             $      52,453                   65.2% 
Commercial and financial                                                                6,143                   12.7% 
Real estate-mortgage                                                                    4,444                   11.7% 
Real estate-construction                                                                  862                    3.0% 
Agricultural                                                                            3,156                    6.1% 
Lease financing                                                                           389                    1.1% 
Other                                                                                     293                    0.2% 
- ---------------------------------------------------------------------------------------------------------------------------------
       Total                                                                    $      67,740                  100.0%
=================================================================================================================================

As of December 31, 1994:
Individual consumer                                                             $      38,897                   67.3%
Commercial and financial                                                                8,436                   12.4%
Real estate-mortgage                                                                    3,182                   10.0%
Real estate-construction                                                                1,009                    2.7%
Agricultural                                                                            3,074                    6.3%
Lease financing                                                                           331                    1.2%
Other                                                                                     336                    0.1%
- ---------------------------------------------------------------------------------------------------------------------------------
       Total                                                                    $      55,265                  100.0%
=================================================================================================================================
</TABLE> 

The allowance for loan losses is intended to cover losses inherent in the
Company's loan portfolio as of the reporting date and is continually monitored
using statistically-based computer simulation models. The provision for loan
losses is charged against earnings to cover both current period net charge-offs
and to maintain the allowance at an acceptable level to cover losses inherent in
the portfolio as of the reporting date. Management's review of the adequacy of
the allowance for loan losses is based upon a review of collateral values,
delinquencies, nonaccruals, payment histories and various other analytical and
subjective measures relating to the various loan portfolios within the Company.
For further discussion, see the Asset Quality section of Management's Discussion
and Analysis in the Annual Report to Shareholders of the Company, an exhibit to
this report which is incorporated herein by reference.

                                      12
<PAGE>
 
SCHEDULE V. - DEPOSITS

The following table shows the breakdown of average deposits of the Company for
the years 1996 through 1998:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                            For the years ended December 31,
                                                                1998                       1997                       1996
- ------------------------------------------------------------------------------------------------------------------------------------

(in thousands)
                                                         Amount      Rate           Amount      Rate           Amount      Rate
                                                    ------------------------   ------------------------   --------------------------

<S>                                                 <C>                 <C>    <C>                 <C>    <C>                 <C> 
Average Deposits:
Noninterest-bearing demand deposits                 $      735,005      0.0%   $      622,308      0.0%   $      561,713      0.0%
Interest-bearing demand deposits                           534,731      2.0%          502,348      2.1%          470,303      2.1%
Interest-bearing savings deposits                        1,409,292      4.5%        1,082,866      4.4%          897,295      4.2%
Time deposits                                            3,841,178      6.0%        3,720,422      6.1%        3,255,908      6.2%
- ------------------------------------------------------------------------------------------------------------------------------------

   Average total deposits                           $    6,520,206             $    5,927,944             $    5,185,219
====================================================================================================================================

</TABLE>

The following table depicts the maturity of time certificates of deposit and
other time deposits issued in amounts of $100,000 or more as of December 31,
1998:
- --------------------------------------------------------------------------------
                                              Time CD's              Other Time
- --------------------------------------------------------------------------------
(in thousands)

Three months or less                       $      229,307         $        4,134
Over three months through six months              112,638                  4,485
Over six months through twelve months             186,127                  2,523
Over twelve months                                128,124                  7,054
- --------------------------------------------------------------------------------
          Total                            $      656,196         $       18,196
================================================================================
SCHEDULE VI. - RETURN ON EQUITY AND ASSETS

The following table presents the return on average assets, the return on average
equity, the dividend payout ratio and the equity to assets ratio of the Company:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                                         For the years ended December 31,
                                                          1998                       1997                       1996
- ----------------------------------------------------------------------------------------------------------------------------
(in thousands except per share data)
<S>                                                 <C>                        <C>                        <C> 
Average total assets                                $    7,465,153             $    7,023,759             $    6,190,805
Average equity                                             550,804                    494,021                    457,348
Net income                                                  86,492                     75,187                     70,232
Net income per share                                        258.19                     220.68                     202.53
Dividends per share                                          35.00                      33.76                      37.22
Return on average assets                                      1.2%                       1.1%                       1.1%
Return on average equity                                     15.7%                      15.2%                      15.4%
Dividend payout ratio                                        13.6%                      15.3%                      18.4%
Average equity to average assets ratio                        7.4%                       7.0%                       7.4%
</TABLE>

                                       13
<PAGE>
 
SCHEDULE VII. - SHORT-TERM BORROWINGS

Transactions in short-term borrowings are summarized below:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                          Federal funds purchased and securities
                                           sold under repurchase agreements (1)                       Commercial paper
- ------------------------------------------------------------------------------------------------------------------------------------

(in thousands)
                                            1998             1997            1996          1998            1997             1996
                                       ------------    -------------    ------------    ----------    ------------    --------------

<S>                                    <C>             <C>              <C>             <C>           <C>             <C>           

Amount outstanding at year-end         $    358,975    $     217,891    $    146,015    $       --    $         --    $      273,298

Weighted average interest rate
   at year-end                                 5.2%             5.3%            5.3%            --              --              5.4%

Maximum amount outstanding                  358,975          254,709         253,222            --         228,916           245,728

Average amount outstanding                  163,063          151,675         117,715            --         249,557           265,775

Weighted average interest rate
  during the year                              5.1%             5.2%            4.8%            --            5.4%              6.0%

</TABLE>

(1) The majority of federal funds purchased and securities sold under repurchase
agreements mature each day and are replaced by a new issue.


                                      14
<PAGE>
 
ITEM 2. PROPERTIES.

The Company owns a 22 story office building in Omaha, Nebraska where its primary
corporate offices are located. The Company's business is also operated at
various other facilities in the Omaha area which are either owned or leased by
the Company. The Company's banking business is operated in facilities located in
Nebraska, South Dakota, Kansas, and Colorado. Refer to Item 1., pages 1 and 2
for locations of the branches. Of the 59 branch locations, 39 are owned by the
Company and 20 are leased. The leases on the branches and office space (not
assuming renewals of exercise options) run through the year 2022.

For more explanation or detail, please see Notes D, F, and I to the consolidated
financial statements contained in the Annual Report to Shareholders of the
Company, an exhibit to this report which is incorporated herein by reference.

ITEM 3. LEGAL PROCEEDINGS.

There are no material pending legal proceedings, other than routine litigation
incidental to the Company's business, to which the Company is a party or of
which any of its properties is subject.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of the Company's security holders during the
fourth quarter of 1998.


PART II


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
        MATTERS.

Reference is made to page 32 of the Annual Report to Shareholders of the Company
for the fiscal year ended December 31, 1998, an exhibit to this report which is
incorporated herein by reference.

ITEM 6. SELECTED FINANCIAL DATA.

Reference is made to page 32 of the Annual Report to Shareholders of the Company
for the fiscal year ended December 31, 1998, an exhibit to this report which is
incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS.

Reference is made to pages 24-31 of the Annual Report to Shareholders of the
Company for the fiscal year ended December 31, 1998, an exhibit to this report
which is incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Reference is made to pages 30-31 of the Annual Report to Shareholders of the
Company for the fiscal year ended December 31, 1998, an exhibit to this report
which is incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Reference is made to pages 4-23 of the Annual Report to Shareholders of the
Company for the fiscal year ended December 31, 1998, an exhibit to this report
which is incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE.

None.

                                       15
<PAGE>
 
PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Reference is made to the section of the Company's proxy statement captioned
"Election of Directors" to be filed with the Securities and Exchange Commission,
which is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION.

Reference is made to the section of the Company's proxy statement captioned
"Compensation of Directors and Executive Officers" to be filed with the
Securities and Exchange Commission, which is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Reference is made to the section of the Company's proxy statement captioned
"Security Ownership of Certain Beneficial Owners and Management" to be filed
with the Securities and Exchange Commission, which is incorporated herein by
reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Reference is made to the section of the Company's proxy statement captioned
"Information Concerning Certain Interests of Directors and Transactions with
Management" to be filed with the Securities and Exchange Commission, which is
incorporated herein by reference.


PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

The following documents are filed as a part of this report and are either
attached hereto or incorporated by reference to documents previously filed with
the Securities and Exchange Commission as exhibits:

(a)  (1)  Financial Statements:  See Item 8 for a listing of all financial
          statements.

     (2)  Financial Statement Schedules:

          All schedules normally required by Form 10-K are omitted since they
          either are not applicable or the required information is shown in the
          financial statements or the notes thereto.

     (3)  Exhibits: See exhibit index on page 18.

(b)       The Company filed no reports on Form 8-K for the quarter ended
          December 31, 1998.

(c)       Exhibits to this Form 10-K are attached or incorporated by reference
          as stated above.

(d)       No financial statement schedules are filed, and as such are excluded
          from the Annual Report as provided by Exchange Act Rule 14a-3(b)(i).

                                       16

<PAGE>
 
                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


FIRST NATIONAL OF NEBRASKA, INC.


/s/ Bruce R. Lauritzen                           Date:   March 16, 1999 
- --------------------------------------                 -------------------------
by:  Bruce R. Lauritzen
Chairman, President and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.


/s/ Bruce R. Lauritzen                           Date: March 16, 1999           
- --------------------------------------                --------------------------
Bruce R. Lauritzen
Chairman, President and Director

/s/ Margaret Lauritzen Dodge                     Date: March 17, 1999           
- --------------------------------------                --------------------------
Margaret Lauritzen Dodge
Director

/s/ Elias J. Eliopoulos                          Date: March 17, 1999           
- --------------------------------------                --------------------------
Elias J. Eliopoulos
Executive Vice President and Director

/s/ F. Phillips Giltner                          Date: March 17, 1999           
- --------------------------------------                --------------------------
F. Phillips Giltner
Chairman Emeritus and Director

/s/ J. William Henry                             Date: March 17, 1999           
- --------------------------------------                --------------------------
J. William Henry
Executive Vice President and Director

/s/ Dennis A. O'Neal                             Date: March 22, 1999           
- --------------------------------------                --------------------------
Dennis A. O'Neal
Executive Vice President, Treasurer,
Principal Accounting and Financial 
Officer and Director

/s/ Daniel K. O'Neill                            Date: March 18, 1999           
- --------------------------------------                --------------------------
Daniel K. O'Neill
Director

/s/ Charles R. Walker                            Date: March 16, 1999           
- --------------------------------------                --------------------------
Charles R. Walker
Executive Vice President, Secretary 
and Director

                                       17

<PAGE>
 
                                  EXHIBIT INDEX


3(i)   Amended and Restated Articles of Incorporation of the Parent Company,
       incorporated by reference to Exhibit 3(i) to the Company's Report on Form
       10-Q for the fiscal quarter ended June 30, 1997.

3(ii)  Amended and Restated Bylaws of the Parent Company, incorporated by
       reference to Exhibit 3(i) to the Company's Report on Form 10-Q for the
       fiscal quarter ended June 30, 1997.

4      Fiscal and Paying Agency Agreement entered into in connection with the
       issuance of $75 million of Subordinated Notes by the Bank dated December
       7, 1995 between the Bank as "Issuer" and the Bank as "Fiscal and Paying
       Agent" incorporated by reference to the Company's Report on Form 8-K,
       filed December 12, 1995.

10(a)  Deferred Compensation and Consultative Services Agreement between the
       Bank and John R. Lauritzen and Amendment to Deferred Compensation and
       Consultative Services Agreement between the Bank and John R. Lauritzen,
       incorporated by reference to Exhibit 10(a) of the Company's Annual Report
       on Form 10-K for the fiscal year ended December 31, 1992.

10(b)  Deferred Compensation and Consultative Services Agreement between the
       Bank and F. Phillips Giltner and Amendment to Deferred Compensation and
       Consultative Services Agreement between the Bank and F. Phillips Giltner,
       incorporated by reference to Exhibit 10(b) of the Company's Annual Report
       on Form 10-K for the fiscal year ended December 31, 1992.

10(c)  First National of Nebraska Senior Management Long Term Incentive Plan,
       incorporated by reference to Exhibit 10(c) of the Company's Annual Report
       on Form 10-K for the fiscal year ended December 31, 1992.

10(d)  Management Incentive Plan, incorporated by reference to Exhibit 10(d) of
       the Company's Annual Report on Form 10-K for the fiscal year ended
       December 31, 1992.

10(e)  Employment Contract between the Parent Company and Bruce R. Lauritzen,
       incorporated by reference to Exhibit 10(i) of the Company's Annual Report
       on Form 10-K for the fiscal year ended December 31, 1992.

13     Annual Report to Shareholders of the Company for the fiscal year ended
       December 31, 1998 is incorporated by reference and was filed March 11,
       1999.

21     Subsidiaries of the Company.

27     Financial Data Schedule (EDGAR filing only).

                                       18


<PAGE>
 
                                   EXHIBIT 21

                        FIRST NATIONAL OF NEBRASKA. INC.
<TABLE>
<CAPTION>
                                                                              State or Other Jurisdiction of
                                                                              Incorporation or Organization
<S>                                                                         <C>   
First National Bank of Omaha                                                United States (pursuant to the National Bank Act)
     Wholly-owned subsidiaries:
          EFC, Inc.                                                         Nebraska
          SPC, Inc. (doing business as First of Omaha
             Merchant Processing)                                           Nebraska
          RPSI, Inc. (doing business as Retreiver Payment
             Systems, Inc.)                                                 Nebraska
          FIS, Inc.                                                         Nebraska
          First National of Nebraska Community
             Development Corporation                                        Nebraska

First National Credit Corporation                                           Nebraska

First National Bank South Dakota                                            United States (pursuant to the National Bank Act)

MCV Acceptance Corporation                                                  Nebraska

Credit Card Finance Corporation                                             Nebraska

Data Management Products, Inc.                                              Nebraska

First National Bank and Trust Company of                                    United States (pursuant to the National Bank Act)
    Columbus

First National Bank (doing business as                                      United States (pursuant to the National Bank Act)
    First National Bank of Alliance-Chadron-
    Gering-North Platte-Scottsbluff)

Collection Corporation of America                                           Nebraska

Platte Valley State Bank & Trust Company                                    Nebraska (state-chartered bank)

The Fremont National Bank and Trust Company                                 United States (pursuant to the National Bank Act) 
    Wholly-owned subsidiary:                                                
          Nebraska Trust Company, National Association                      United States (pursuant to the National Bank Act)

First National Services Corporation                                         Nebraska

First National Bank of Kansas                                               United States (pursuant to the National Bank Act)

First National of Colorado, Inc.                                            Delaware
     Wholly-owned subsidiaries:
          First National Bank (Fort Collins, Colorado)                      United States (pursuant to the National Bank Act)
          Union Colony Bank (Greeley, Colorado)                             Colorado (state-chartered bank)
          The Bank in Boulder                                               Colorado (state-chartered bank)
          Professional Career Services, Inc.                                Colorado
          FNC Trust Group, National Association                             United States (pursuant to the National Bank Act)

Platte Valley Finance Company                                               Nebraska

First Technology Solutions, Inc.                                            Nebraska

Insync Investments, Ltd. (doing business as Information                     Nebraska
   Systems, Inc.)

First National Buildings, Inc.                                              Nebraska
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         434,275
<INT-BEARING-DEPOSITS>                       5,971,396
<FED-FUNDS-SOLD>                               382,234
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    854,183
<INVESTMENTS-CARRYING>                         420,918
<INVESTMENTS-MARKET>                           423,554
<LOANS>                                      5,746,054
<ALLOWANCE>                                    121,877
<TOTAL-ASSETS>                               8,187,815
<DEPOSITS>                                   6,867,881
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            250,753
<LONG-TERM>                                    125,903<F1>
                                0
                                          0
<COMMON>                                         1,675
<OTHER-SE>                                     582,628
<TOTAL-LIABILITIES-AND-EQUITY>               8,187,815
<INTEREST-LOAN>                                755,803
<INTEREST-INVEST>                               66,433
<INTEREST-OTHER>                                13,320
<INTEREST-TOTAL>                               835,556
<INTEREST-DEPOSIT>                             305,127
<INTEREST-EXPENSE>                             323,062
<INTEREST-INCOME-NET>                          512,494
<LOAN-LOSSES>                                  173,311
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                471,321
<INCOME-PRETAX>                                142,200
<INCOME-PRE-EXTRAORDINARY>                      86,492
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    86,492
<EPS-PRIMARY>                                   258.19
<EPS-DILUTED>                                   258.19
<YIELD-ACTUAL>                                   12.29
<LOANS-NON>                                      7,027
<LOANS-PAST>                                    72,482
<LOANS-TROUBLED>                                   114
<LOANS-PROBLEM>                                 31,958
<ALLOWANCE-OPEN>                               128,990
<CHARGE-OFFS>                                  213,325
<RECOVERIES>                                    28,856
<ALLOWANCE-CLOSE>                              121,877
<ALLOWANCE-DOMESTIC>                           121,877
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
<FN>
<F1>INCLUDES 92,864 IN CAPITAL NOTES
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission