ALLEGHENY POWER SYSTEM INC
U-1, 1996-11-04
ELECTRIC SERVICES
Previous: FRANKLIN HIGH INCOME TRUST, 485APOS, 1996-11-04
Next: ALLEN ORGAN CO, SC 13G/A, 1996-11-04



<PAGE>
                                                      File No. 70-    



                   SECURITIES AND EXCHANGE COMMISSION

                          Washington, DC  20549

                                FORM U-1

                       APPLICATION OR DECLARATION

                                  UNDER

             THE PUBLIC UTILITY HOLDING COMPANY ACT OF 1935

                      ALLEGHENY POWER SYSTEM, INC.
                          10435 Downsville Pike
                          Hagerstown, MD 21740


                           AYP CAPITAL, INC. 
                          10435 Downsville Pike
                          Hagerstown, MD  21740


                                                                  
    (Name of company or companies filing this statement and addresses
                     of principal executive offices)


                      Allegheny Power System, Inc.

                                                                  
    (Name of top registered holding company parent of each applicant
                              or declarant)

                        Thomas K. Henderson, Esq.
                        Vice President
                        Allegheny Power 
                        10435 Downsville Pike
                        Hagerstown, MD  21740


                                                                  
                 (Name and address of agent for service)







<PAGE>
Item No. 1. Description of Proposed Transaction

                               Background

            AYP Capital, Inc. ("AYP") is a Delaware corporation and a non-
utility subsidiary company of Allegheny Power System, Inc. ("APS"), a
registered holding company under the Public Utility Holding Company Act of
1935 (the "1935 Act").  By Order dated July 14, 1994 (HCAR No. 26085) APS
was authorized to organize and finance AYP to invest in 1) companies
engaged in new technologies related to the core utility business of APS,
and 2) companies acquiring and owning exempt wholesale generators
("EWGs").  By Order dated February 3, 1995 (HCAR No. 26229), AYP was
authorized to engage in the development, acquisition, construction,
ownership and operation of EWGs and in development activities with respect
to (i) qualifying cogeneration facilities and small power production
facilities ("SPPs"); (ii) non-qualifying cogeneration facilities, non-
qualifying SPPs, and independent power production facilities ("IPPs")
located within the service territories of APS public utility subsidiary
companies; (iii) EWGs; (iv) companies involved in new technologies related
to the core business of APS; and (v) foreign utility companies ("FUCOS"). 
AYP was also authorized to consult for non-affiliate companies. APS was
authorized to increase its investment in AYP from $500,000 to $3 million.
            By Order dated October 27, 1995 (HCAR No. 26401) the
Commission authorized:  
            1) AYP or a special-purpose subsidiary ("NEWCO") to provide
certain enumerated energy management services ("EMS") and demand-side
management services ("DSM") to non-associated

<PAGE>
customers at market prices and to associated companies at cost.<1>


<1>The EMS services authorized included:  (i) identification of energy
   cost reduction and efficiency opportunities; (ii) design of facility
   and process modifications to realize such efficiencies; (iii)
   management of or the direct construction and installation of energy
   conservation and equipment; (iv) training of client personnel in
   operation of equipment; (v) maintenance of energy systems; (vi)
   design, management, construction and installation of energy 
   management systems and structures; (vii) performance contracts; 
   (viii) identifying energy conservation or efficiency programs; 
   (ix) system commissioning; (x) reporting system results; and (xi)
   other similar or related energy management activities.  The DSM
   services authorized included: (i) design of energy conservation
   programs; (ii) implementation of energy conservation programs; 
   (iii) performance contracts for DSM work; (iv) monitoring and 
   evaluating DSM programs; and (v) other similar or related DSM
   activities.

  
            2) AYP to engage in activities relating to the development,
acquisition, ownership, construction and operation of FUCOS; and to invest
in FUCOs through various types of investment vehicles, including limited
partnerships or other types of funds, the sole objective of which is to
make investments in one or more FUCOs.

            3) APS and AYP to acquire the securities of NEWCOS that own
FUCOs or EWGs ("Project NEWCOs");

            4) AYP or a NEWCO to factor the accounts receivable of
associate companies and of non-associate companies whose primary revenues
are derived from the sale of electric power; and

            5) AYP or a NEWCO, as agent for APS system companies, to
manage the real estate portfolio of APS and its associate companies, to
market excess or unwanted real estate and to facilitate the exploitation
of resources contained on or in real estate.
<PAGE>
            By the SEC's October 27, 1995 Order, APS was authorized to
invest in AYP and AYP was authorized to invest in NEWCOS up to an
aggregate of $100 million through December 31, 1999 through loans to
finance activities related to EMS and DSM services, accounts receivable,
real estate, FUCOs and EWGs ("Approved Activities").  AYP, the NEWCOs, and
the Project NEWCOs were authorized to obtain loans from banks or issue
other recourse obligations which could be guaranteed by APS or AYP.  Such
third-party borrowings by AYP, the NEWCOs and the Project NEWCOs that are
guaranteed by APS or AYP are subject to the $100 million investment
authority.  Through December 31, 1999, APS and AYP were authorized to
guarantee or act as surety on bonds, indebtedness and performance and
other obligations issued or undertaken by AYP, the NEWCOs or the Project
NEWCOs subject to the $100 million investment authority.

            On October 9, 1996, the SEC issued an Order (HCAR No. 26590)
that, inter alia, allows APS and AYP to increase the limit on loans and
guarantees from $100 million to $300 million for all Approved Activities. 
  
                           Requested Authority
            In this application, APS and AYP request Commission authority
to allow AYP and one or more special purpose subsidiaries 
("NEWMARKETCOs") to engage in marketing, selling, financing, and
acquisition and installation of a new type of heat pump to and for: (1)
non-associated industrial, commercial and residential customers located
within the five states in which APS's operating subsidiaries provide
electric service and (2) persons and businesses located within Washington,
D.C.
<PAGE>
            AYP requests authority to engage in these activities through
the first to occur of:

            1)    December 31, 2001; or 

            2)    the adoption by the Commission of proposed Rule 58 if it
exempts the proposed transactions from the need for approvals; or

            3)    the adoption of such other rule, regulation or order as
shall exempt the proposed transaction from Section 9(a) of the Act.

                              The Heat Pump
            Applicants request authority to market, distribute, and
undertake other related activities in connection with a new type of heat
pump.  AYP or the NEWMARKETCO will contract with a representative of the
heat pump's manufacturer for exclusive distribution rights.  The heat pump
is currently installed mainly in the southern United States.  The product
is unique and desirable in that it has no outdoor unit.  All of the
equipment is self-contained in one cabinet and only requires installation
of wiring and ductwork.  This unit is assembled in a relatively small
cabinet, making it the ideal product for multi-family projects and
manufactured homes.   

            AYP or the NEWMARKETCO proposes to serve as a distributor and
provide a sales force in an exclusive territory that will include
Maryland, Ohio, Pennsylvania, Virginia, West Virginia, and Washington DC. 
Earnings are projected to be approximately 25% of total revenues.  Current
analysis estimates profits at approximately $150,000 in the first year of
the project, and rising steadily to approximately $600,000 in Year 4.  It
is estimated that two full-time employees will be necessary to handle
shipping logistics, billing, reporting, and general administration (one
full-time office associate and two staff members sharing responsibility). 
<PAGE>
                                Personnel
            Under the terms of a Commission-approved Service Agreement,
Allegheny Power Service Corporation ("APSC"), a mutual service company
formed under the 1935 Act, will assist AYP or NEWMARKETCO with marketing,
customer billing, accounting or other energy-related services.  It is
anticipated that any services provided by APSC can be done with current
staff and that the number of APSC personnel involved will not be of such
magnitude that utility services would in any way be impaired.  All
services provided by APSC to AYP or NEWMARKETCO will be billed at cost in
accordance with Section 13(b) of the Act and Rules 87, 90 and 91
thereunder.

                   Sales of Heat Pumps are Incidental
                          to APS' Core Business              
            APS and AYP believe the proposed project is reasonably
incidental and/or economically necessary and/or appropriate to APS's core
utility business of distributing electricity at retail, and will benefit
APS and its customers.  These heat pumps will help to conserve electricity
by replacing less efficient and/or older electric furnaces or heat pumps. 
Sales of this product will promote more efficient energy consumption and
promote the safe and efficient distribution of electricity at retail.  It
is also expected that sales of this equipment will increase customer
satisfaction and good will toward Allegheny Power.  

Item 2:     Fees, Commissions and Expenses

            No fees, commissions or expenses, other than ordinary expenses
of AYP estimated not to exceed $1,000.00, and the services of APSC
<PAGE>
personnel, which are to be billed at cost, are to be paid in connection
with the proposed transaction.

Item 3:     Applicable Statutory Provisions

            Applicants have been advised that Sections 9(a) and 10 of the
Public Utility Holding Company Act of 1935 and Rule 40 thereunder may be
applicable to the proposed transactions described herein. 
      
Item 4:     Regulatory Approval

            No other regulatory approval will be required for AYP or
NEWMARKETCO to engage in the proposed transaction. 

Item 5:     Procedure

            It is requested, pursuant to Rule 23(c) of the Rules and
Regulations of the Commission, that the Commissions' Order permitting this
application or declaration to become effective be issued on or before
December 16, 1996.  APS and AYP waive any recommended decision by hearing
officer or by any other responsible officer of the Commission and waive
the 30-day waiting period between the issuance of the Commission's Order
and the date it is to become effective since it is desired that the
Commission's Order, when issued, become effective forthwith.  APS and AYP
consent to the office of Public Utility Regulation assisting in the
preparation of the Commission's decision and/or Order in this matter
unless the Office opposes the matter covered by this application or
declaration.
<PAGE>
Item 6:     Exhibits and Financial Statements
            (a)   F - Opinion of Counsel
                  G-1 - Financial Data Schedule  - APS Consolidated
                  G-2 - Financial Data Schedule - AYP, Inc. Consolidated
                  (to be filed by amendment.)
                  H - Form of Notice
            (b)   Financial Statements as of June 30, 1996.
                  1-A - APS and subsidiaries consolidated balance sheet,
                  per books.
                  1-B - APS and subsidiaries consolidated statements of
                  income, per books, and earned surplus.
                  1-C - AYP consolidated balance sheet, per books (to be
                  filed by amendment).
                  1-D - AYP consolidated statement of income, per books,
                  and earned surplus (to be filed by amendment).

Item 7:     Information as to Environmental Effects

            a)    For reasons set forth in Item 1 above, the authorization
applied for herein does not require major federal action significantly
affecting the quality of the human environment for purposes of
Section 102(2)(C) of the National Environmental Policy Act (42 U.S.C.
4232(2)(C).

            b)    Not applicable.

<PAGE>

                                Signature

            Pursuant to the requirements of the Public Utility Holding
Company Act of 1935, the undersigned companies duly cause this statement
to be signed on their behalf by the undersigned thereunto duly authorized.



                              By:   /s/ Kathy L. Mitchell
      
                                    Kathy L. Mitchell
                                    Attorney for Allegheny Power System,
                                    Inc. and AYP Capital, Inc.
November 4, 1996

<TABLE> <S> <C>

<ARTICLE> OPUR1
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JUL-1-1995
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    5,069,276
<OTHER-PROPERTY-AND-INVEST>                     63,276
<TOTAL-CURRENT-ASSETS>                         533,150
<TOTAL-DEFERRED-CHARGES>                       692,208
<OTHER-ASSETS>                                   5,068
<TOTAL-ASSETS>                               6,362,978
<COMMON>                                       151,600
<CAPITAL-SURPLUS-PAID-IN>                    1,012,145
<RETAINED-EARNINGS>                            987,034
<TOTAL-COMMON-STOCKHOLDERS-EQ>               2,150,779
                                0
                                    170,086
<LONG-TERM-DEBT-NET>                         2,263,449
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 107,513
<LONG-TERM-DEBT-CURRENT-PORT>                    1,587
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      2,397
<LEASES-CURRENT>                                   887
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,661,967
<TOT-CAPITALIZATION-AND-LIAB>                6,362,978
<GROSS-OPERATING-REVENUE>                    2,369,335
<INCOME-TAX-EXPENSE>                           145,435
<OTHER-OPERATING-EXPENSES>                   1,815,156
<TOTAL-OPERATING-EXPENSES>                   1,960,591
<OPERATING-INCOME-LOSS>                        408,744
<OTHER-INCOME-NET>                               6,581
<INCOME-BEFORE-INTEREST-EXPEN>                 415,325
<TOTAL-INTEREST-EXPENSE>                       179,995
<NET-INCOME>                                   235,330
                      9,256
<EARNINGS-AVAILABLE-FOR-COMM>                  226,074
<COMMON-STOCK-DIVIDENDS>                       201,297
<TOTAL-INTEREST-ON-BONDS>                      113,425
<CASH-FLOW-OPERATIONS>                               0<F1>
<EPS-PRIMARY>                                     1.88
<EPS-DILUTED>                                     1.88
<FN>
<F1>Not calculated for Form U-1 purposes.
</FN>
        

</TABLE>

<PAGE>

EXHIBIT H


SECURITIES AND EXCHANGE COMMISSION

(Release No. 35-       :         )

Allegheny Power System, Inc. and AYP Capital, Inc. 
Notice Requesting Approval to Market and
Sell Certain Type of Heat Pump

                      ALLEGHENY POWER SYSTEM, INC.
                          10435 Downsville Pike
                          Hagerstown, MD 21740

                            AYP CAPITAL, INC.
                          10435 Downsville Pike
                          Hagerstown, MD 21740

                               Background

          AYP Capital, Inc. ("AYP") is a Delaware corporation and a non-
utility subsidiary company of Allegheny Power System, Inc. ("APS"), a
registered holding company under the Public Utility Holding Company Act
of 1935 (the "1935 Act").  By Order dated July 14, 1994 (HCAR No. 26085)
APS was authorized to organize and finance AYP to invest in 1) companies
engaged in new technologies related to the core utility business of APS,
and 2) companies acquiring and owning exempt wholesale generators
("EWGs").  By Order dated February 3, 1995 (HCAR No. 26229), AYP was
authorized to engage in the development, acquisition, construction,
ownership and operation of EWGs and in development activities with
respect to (i) qualifying cogeneration facilities and small power
production facilities ("SPPs"); (ii) non-qualifying cogeneration
facilities, non-qualifying SPPs, and independent power production
facilities ("IPPs") located within the service territories of APS public
utility subsidiary companies; (iii) EWGs; (iv) companies involved in new
technologies related to the core business of APS; and (v) foreign
utility companies ("FUCOS").  AYP was also authorized to consult for
non-affiliate companies. APS was authorized to increase its investment
in AYP from $500,000 to $3 million.

          By Order dated October 27, 1995 (HCAR No. 26401) the
Commission authorized:  
               1) AYP or a special-purpose subsidiary ("NEWCO") to
          provide certain enumerated energy management
          services ("EMS") and demand-side management services
          ("DSM") to non-associated customers at market prices
          and to associated companies at cost. <1> 

          <1>  The EMS services authorized included:  (i) 
          identification of energy cost reduction and efficiency
          opportunities; (ii) design of facility and process
          modifications to realize such efficiencies; (iii)
          management of or the direct construction and installation
          of energy conservation and equipment; (iv) training of
          client personnel in operation of equipment; (v) 
          maintenance of energy systems; (vi) design, management,
          construction and installation of energy management 
          systems and structures; (vii) performance contracts;
          (viii) identifying energy conservation or efficiency
          programs; (ix) system commissioning; (x) reporting system
          results; and (xi) other similar or related energy
          management activities.  The DSM services authorized 
          included:  (i) design of energy conservation programs;
          (ii) implementation of energy conservation programs; (iii)
          performance contracts for DSM work; (iv) monitoring and
          evaluating DSM programs; and (v) other similar or related
          DSM activities. 

<PAGE>

               2) AYP to engage in activities relating to the
          development, acquisition, ownership, construction and
          operation of FUCOS; and to invest in FUCOs through various
          types of investment vehicles, including limited partnerships
          or other types of funds, the sole objective of which is to
          make investments in one or more FUCOs.

               3) APS and AYP to acquire the securities of NEWCOS
          that own FUCOs or EWGs ("Project NEWCOs");

               4) AYP or a NEWCO to factor the accounts receivable
          of associate companies and of non-associate
          companies whose primary revenues are derived from
          the sale of electric power; and

               5) AYP or a NEWCO, as agent for APS system
          companies, to manage the real estate portfolio of
          APS and its associate companies, to market excess or
          unwanted real estate and to facilitate the
          exploitation of resources contained on or in real
          estate.

          By the SEC's October 27, 1995 Order, APS was authorized to
invest in AYP and AYP was authorized to invest in NEWCOS up to an
aggregate of $100 million through December 31, 1999 through loans to
finance activities related to EMS and DSM services, accounts receivable,
real estate, FUCOs and EWGs ("Approved Activities").  AYP, the NEWCOs,
and the Project NEWCOs were authorized to obtain loans from banks or
issue other recourse obligations which could be guaranteed by APS or
AYP.  Such third-party borrowings by AYP, the NEWCOs and the Project
NEWCOs that are guaranteed by APS or AYP are subject to the $100 million
investment authority.  Through December 31, 1999, APS and AYP were
authorized to guarantee or act as surety on bonds, indebtedness and
performance and other obligations issued or undertaken by AYP, the
NEWCOs or the Project NEWCOs subject to the $100 million investment
authority.

          On October 9, 1996, the SEC issued an Order (HCAR No. 26590)
that, inter alia, allows APS and AYP to increase the limit on loans and
guarantees from $100 million to $300 million for all Approved
Activities.    

                           Requested Authority

          In this application, APS and AYP request Commission authority
to allow AYP and one or more special purpose subsidiaries 
("NEWMARKETCOs") to engage in marketing, selling, financing, and
acquisition and installation of a new type of heat pump to and for: (1)
non-associated industrial, commercial and residential customers located

<PAGE>

within the five states in which APS's operating subsidiaries provide
electric service and (2) persons and businesses located within
Washington, D.C..

          AYP requests authority to engage in these activities through
the first to occur of:
          1)  December 31, 2001; or 
          2)  the adoption by the Commission of proposed Rule 58 if it
exempts the proposed transactions from the need for approvals; or
          3)  the adoption of such other rule, regulation or order as
shall exempt the proposed transaction from Section 9(a) of the Act.

                              The Heat Pump

          Applicants request authority to market, distribute, and
undertake other related activities in connection with a new type of heat
pump.  AYP or the NEWMARKETCO will contract with a representative of the
heat pump's manufacturer for exclusive distribution rights.  The heat
pump is currently installed mainly in the southern United States.  The
product is unique and desirable in that it has no outdoor unit.  All of
the equipment is self-contained in one cabinet and only requires
installation of wiring and ductwork.  This unit is assembled in a
relatively small cabinet, making it the ideal product for multi-family
projects and manufactured homes.   

          AYP or the NEWMARKETCO proposes to serve as a distributor and
provide a sales force in an exclusive territory that will include
Maryland, Ohio, Pennsylvania, Virginia, West Virginia, and Washington
DC.  Earnings are projected to be approximately 25% of total revenues. 
Current analysis estimates profits at approximately $150,000 in the
first year of the project, and rising steadily to approximately $600,000
in Year 4.  It is estimated that two full-time employees will be
necessary to handle shipping logistics, billing, reporting, and general
administration (one full-time office associate and two staff members
sharing responsibility).  

                                Personnel
          
          Under the terms of a Commission-approved Service Agreement,
Allegheny Power Service Corporation ("APSC"), a mutual service company
formed under the 1935 Act, will assist AYP or NEWMARKETCO with
marketing, customer billing, accounting or other energy-related
services.  It is anticipated that any services provided by APSC can be
done with current staff and that the number of APSC personnel involved
will not be of such magnitude that utility services would in any way be
impaired.  All services provided by APSC to AYP or NEWMARKETCO will be
billed at cost in accordance with Section 13(b) of the Act and Rules 87,
90 and 91 thereunder.

                   Sales of Heat Pumps are Incidental
                          to APS' Core Business              

          APS and AYP believe the proposed project is reasonably
incidental and/or economically necessary and/or appropriate to APS's
core utility business of distributing electricity at retail, and will
benefit APS and its customers.  These heat pumps will help to conserve

<PAGE>

electricity by replacing less efficient and/or older electric furnaces
or heat pumps.  Sales of this product will promote more efficient energy
consumption and promote the safe and efficient distribution of
electricity at retail.  It is also expected that sales of this equipment
will increase customer satisfaction and good will toward Allegheny
Power.  

          Except as described herein, no associate company or affiliate
of the Applicants or any affiliate of any such associate company has any
material interest, directly or indirectly, in the proposed transactions. 
       
          The application and any amendments thereto are available for
public inspection through the Commission's Office of Public Reference. 
Interested persons wishing to comment or request a hearing should submit
their views in writing by               , 1996, to the Secretary,
Securities and Exchange Commission, Washington, DC  20549, and serve a
copy on the Applicant at the address specified above.  Proof of service
(by affidavit or, in case of an attorney at law, by certificate) should
be filed with the request.  Any request for a hearing shall identify
specifically the issues of fact or law that are disputed.  A person who
so requests will be notified of any hearing, if ordered, and will
receive a copy of any notice or order issued in this matter.  After said
date, the application, as filed or as it may be amended, may be granted.

          For the Commission, by the Division of Investment Management,
pursuant to delegated authority.








                                             CONTENTS


                                                                      Statement
                                                                           No.

    Balance sheets at June 30, 1996:
          Allegheny Power System, Inc. and Subsidiaries                    1-A




    Statements of income and retained earnings for twelve months
       ended June 30, 1996:
          Allegheny Power System, Inc. and Subsidiaries                    1-B


    These financial statements have been prepared for Form U-1
    purposes and are unaudited.

    Reference is made to the Notes to Financial Statements in the 
    Allegheny Power System companies combined Annual Report on
    Form 10-K for the year ended December 31, 1995 and to the 
    Form 10-Q's for the quarters ended March 31, 1996 and June 30, 1996.


    The income statements do not reflect any additional income from
    investments which may be made with the proceeds from the
    transactions set forth in this application-declaration.
<PAGE>
<TABLE>
<CAPTION>


    ALLEGHENY POWER SYSTEM, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEET AS OF JUNE 30, 1996


    Assets                                                                   Per Books

    <S>                                                                      <C>
    Property, plant, and equipment:
       At original cost                                                      $7,880,554
       Accumulated depreciation                                              (2,811,278)
                                                                              5,069,276
    Investments and other assets:
       Subsidiaries consolidated--excess of cost
          over book equity at acquisition                                        15,077
       Benefit plan's investments                                                48,199
       Other                                                                      5,068
                                                                                 68,344
    Current assets:
       Cash and temporary cash investments                                        6,699
       Accounts receivable:
          Electric service, net of $13,310,000 uncollectible allowance          268,815
          Other                                                                  14,147
       Materials and supplies--at average cost:
          Operating and construction                                             84,914
          Fuel                                                                   54,595
       Prepaid taxes                                                             47,116
       Deferred income taxes                                                     41,727
       Other                                                                     15,137
                                                                                533,150
    Deferred charges:
       Regulatory assets                                                        599,155
       Unamortized loss on reacquired debt                                       55,329
       Other                                                                     37,724
                                                                                692,208

              Total Assets                                                   $6,362,978


    Capitalization and Liabilities
    Capitalization:
       Common stock                                                            $151,600
       Other paid-in capital                                                  1,012,145
       Retained earnings                                                        987,034
                                                                              2,150,779
       Preferred stock                                                          170,086
       Long-term debt and QUIDS of subsidiaries                               2,263,449
                                                                              4,584,314
    Current liabilities:
       Short-term debt                                                          107,513
       Long-term debt due within one year                                         5,900
       Accounts payable                                                         103,672
       Taxes accrued:
          Federal and state income                                               27,200
          Other                                                                  31,521
       Interest accrued                                                          41,828
       Deferred power costs                                                      44,648
       Restructuring liabilities                                                 33,365
       Other                                                                     66,560
                                                                                462,207
    Deferred credits and other liabilities:
       Unamortized investment credit                                            145,639
       Deferred income taxes                                                    987,003
       Regulatory liabilities                                                    95,604
       Restructuring liabilities                                                 15,600
       Other                                                                     72,611
                                                                              1,316,457

                    Total Capitalization and Liabilities                     $6,362,978
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                                         Statement 1-B
    ALLEGHENY POWER SYSTEM, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENT OF INCOME FOR TWELVE MONTHS ENDED JUNE 30, 1996

                                                         (Thousands)
                                                          Per Books*

    <S>                                                    <C>
    ELECTRIC OPERATING REVENUES                            $2,369,335

    OPERATING EXPENSES:
       Operation:
         Fuel                                                 523,000
         Purchased power and exchanges                        176,823
         Deferred power costs, net                             42,167
         Other                                                369,638
       Maintenance                                            256,731
       Depreciation                                           258,763
       Taxes other than income taxes                          188,034
       Federal and state income taxes                         145,435
                  Total Operating Expenses                  1,960,591
                  Operating Income                            408,744

    OTHER INCOME AND DEDUCTIONS:
       Allowance for other than borrowed funds
          used during construction                              2,719


       Other income, net                                        3,862
                 Total Other Income and Deductions              6,581
                 Income Before Interest Charges and
                   Preferred Dividends                        415,325

    INTEREST CHARGES AND PREFERRED DIVIDENDS:
       Interest on first mortgage bonds                       113,425
       Interest on other long-term obligations                 53,809
       Other interest                                          15,353
       Allowance for borrowed funds used during 
          construction                                         (2,592)
       Dividends on preferred stock of subsidiaries             9,256
                Total Interest Charges and
                    Preferred Dividends                       189,251


    Consolidated Net Income                                  $226,074

    *Includes a charge of $87.6 million for restructuring.
    
<PAGE>
    
    
                                                Statement 1-B
                                                 (continued)

    ALLEGHENY POWER SYSTEM, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENT OF RETAINED EARNINGS
    FOR TWELVE MONTHS ENDED JUNE 30, 1996



                                                              (Thousands)
                                                               Per Books


    Balance at July 1, 1995                                      $967,764


    Add:

        Consolidated net income                                   226,074
                                                                1,193,838


    Deduct:

         Dividends on common stock of Allegheny
            Power System, Inc. (cash)                             201,297
         Expenses related to subsidiary companies' preferred
            stock transactions                                      5,507

             Total deductions                                     206,804


    Balance at June 30, 1996                                     $987,034

</TABLE>


























<PAGE>

EXHIBIT F



LEGAL DEPARTMENT                                   10435 Downsville Pike
                                                   Hagerstown, MD 21740-1766
                                                   (301) 790-3400
      Writer's Direct line: 301-790-6285
      FAX: 301-790-6460

                            November 4, 1996

Securities and Exchange Commission
450 5th Street, N.W.
Washington, DC  20549

Gentlemen:

          Referring to the Application or Declaration on Form U-1
contemporaneously filed by Allegheny Power System, Inc. ("APS") and AYP
Capital, Inc. ("AYP") under the Public Utility Holding Company Act of
1935 with respect to the proposed marketing and sale of a certain type
of heat pump, all as described in the Application or Declaration of
which this Opinion is a part, I have examined or caused to be examined
such documents and questions of law as I deemed necessary to enable me
to render this opinion.

          I understand that the actions taken in connection with the
proposed transactions will be in accordance with the Application or
Declaration; that all amendments necessary to complete the above-
mentioned Application or Declaration will be filed with the Commission;
and that all other necessary corporate action by the Board of Directors
and officers of APS and AYP in connection with the described
transactions has been or will be taken prior thereto.

          Based upon the foregoing, I am of the opinion that if the said
Application or Declaration is permitted to become effective and the
proposed transactions are consummated in accordance therewith: (i) all
state laws applicable to the proposed transaction will have been
complied with; and (ii) the consummation of the proposed transactions
will not violate the legal rights of the holders of any of the
securities issued by APS or AYP or by any associate or affiliate company
or any of them.

          This opinion does not relate to State Blue Sky or securities
laws.  

          I consent to the use of this Opinion as part of the
Application or Declaration to which it is appended, which is to be filed
by APS and AYP.

                        Very truly yours,


                        /s/ Kathy L. Mitchell


                        Kathy L. Mitchell
                        Counsel for
                        Allegheny Power System, Inc. and
                        AYP Capital, Inc.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission