<PAGE>
ALLEGHENY VENTURES, INC.
CONSOLIDATED STATEMENT OF INCOME
<TABLE>
<CAPTION>
Quarter Ended Year-to-Date Ended Twelve Months Ended
September 30, 2000 September 30, 2000 September 30, 2000
ELECTRIC OPERATING REVENUES:
<S> <C> <C> <C>
Bulk Power Transactions, Net 0 0 6,242,000
Wholesale and Other, Excluding Affiliates 1,623,962 9,672,427 12,434,913
Affiliates 91,831 207,420 14,875,860
Total Operating Revenues 1,715,793 9,879,847 33,552,773
OPERATING EXPENSES:
Operation:
Fuel 0 0 4,064,610
Purchased Power & Exchange 0 0 9,124,000
Other 0 0 903,193
Transmission & Distribution 1,293 1,366 (219,777)
Cust. Accts & Services 71,014 157,811 2,235,808
Administrative & General 2,080,357 7,652,245 10,153,085
Total Operation & Maintenance 2,152,664 7,811,422 26,260,919
Depreciation 160,820 869,975 2,082,990
Taxes other than income taxes 72,662 292,400 1,257,848
Federal and state income taxes (223,763) 395,156 1,184,097
Total Operating Expenses 2,162,383 9,368,953 30,785,854
Operating Income (446,590) 510,894 2,766,919
OTHER INCOME AND DEDUCTIONS:
Other income (loss), net 934,447 1,427,813 1,466,825
Total Other Income and Deductions 934,447 1,427,813 1,466,825
Income Before Interest Charges and
Preferred Dividends 487,857 1,938,707 4,233,744
INTEREST CHARGES:
Interest on other long-term obligations 0 0 1,205,208
Other interest 5 261,192 264,159
Total Interest Charges
5 261,192 1,469,367
Consolidated Net Income (Loss) 487,852 1,677,515 2,764,377
</TABLE>