<PAGE>
ALLEGHENY VENTURES, INC.
CONSOLIDATED STATEMENT OF INCOME
<TABLE>
<CAPTION>
Quarter Ended Year-to-Date Ended Twelve Months Ended
June 30, 2000 June 30, 2000 June 30, 2000
ELECTRIC OPERATING REVENUES:
<S> <C> <C> <C>
Bulk Power Transactions, Net 0 0 16,035,024
Wholesale and Other, Excluding Affiliates 4,873,962 8,048,465 12,080,975
Affiliates 93,397 115,589 31,067,399
Total Operating Revenues 4,967,359 8,164,054 59,183,398
OPERATING EXPENSES:
Operation:
Fuel 0 0 9,457,186
Purchased Power & Exchange 0 0 20,802,645
Other 0 0 2,111,362
Transmission & Distribution 196 72 81,804
Cust. Accts & Services 68,683 86,797 2,228,301
Administrative & General 2,892,577 5,571,888 10,679,704
Total Operation & Maintenance 2,961,456 5,658,757 45,361,002
Depreciation 444,168 709,155 3,613,891
Taxes other than income taxes 135,734 219,738 2,582,952
Federal and state income taxes 568,844 618,919 2,132,377
Total Operating Expenses 4,110,202 7,206,569 53,690,222
Operating Income 857,157 957,485 5,493,176
OTHER INCOME AND DEDUCTIONS:
Other income (loss), net 633,137 493,366 694,948
Total Other Income and Deductions 633,137 493,366 694,948
Income Before Interest Charges and
Preferred Dividends 1,490,294 1,450,851 6,188,124
INTEREST CHARGES:
Interest on other long-term obligations 0 0 3,303,708
Other interest 261,188 261,188 268,604
Total Interest Charges
261,188 261,188 3,572,312
Consolidated Net Income (Loss) 1,229,106 1,189,664 2,615,812
</TABLE>