FIRST REPUBLIC CORP OF AMERICA
10-K405, 2000-10-13
TEXTILE MILL PRODUCTS
Previous: US BANCORP \DE\, S-8, EX-24.1, 2000-10-13
Next: FIRST REPUBLIC CORP OF AMERICA, 10-K405, EX-21, 2000-10-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

|X|           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                    For the fiscal year ended June 30, 2000

                           Commission File No. 0-1437

                    THE FIRST REPUBLIC CORPORATION OF AMERICA
                    -----------------------------------------
             (Exact name of Registrant as specified in its charter)

     DELAWARE                                                         13-1938454
--------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

     302 Fifth Avenue
     New York, New York                                                    10001
--------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

       Registrant's telephone number, including area code: (212) 279-6100
          Securities registered pursuant to Section 12(b) of the Act:

                                      None
                                      ----

           Securities registered pursuant to Section 12(g) of the Act:

                      Common Stock, Par Value $1 per share
                      ------------------------------------
                                (Title of Class)

Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

                                Yes |X|     No|_|

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |X|

As of September 18, 2000, 669,446 common shares were outstanding, and the
aggregate market value of common shares held by nonaffiliates of Registrant was
approximately $2,031,300 (based upon the price paid by Registrant for shares).
                       Documents Incorporated by Reference
                       -----------------------------------
                                 See Item 14(c)
<PAGE>

                    The First Republic Corporation of America

                                  10-K Contents

                                                                            Page
                                                                            ----

PART I

Item 1.    Business..........................................................  1
Item 2.    Properties........................................................  5
Item 3.    Legal Proceedings.................................................  9
Item 4.    Submission of Matters to a Vote of Security Holders...............  9

PART II

Item 5.    Market for the Registrant's Common Stock and Related
           Security Holder Matters........................................... 10
Item 6.    Selected Financial Data........................................... 11
Item 7.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations......................................... 12
Item 7a.   Quantitative and Qualitative Disclosures about Market Risks....... 17
Item 8.    Financial Statements and Supplementary Data....................... 18
Item 9.    Changes in and Disagreements with Accountants on Accounting
           and Financial Disclosure.......................................... 49

PART III

Item 10.   Directors and Executive Officers of the Registrant................ 50
Item 11.   Executive Compensation............................................ 52
Item 12.   Security Ownership of Certain Beneficial Owners and Management.... 54
Item 13.   Certain Relationships and Related Transactions.................... 56

PART IV

Item 14.   Exhibits, Financial Statements, Schedules and Reports on Form 8-K. 59

Signatures .................................................................. 64
<PAGE>

PART I

ITEM 1. BUSINESS

a. General Development of Business

      The First Republic Corporation of America (the "Company") was incorporated
      in the State of Delaware in February 1961, and is presently engaged,
      either directly or through its subsidiaries, in the real estate, hotel,
      seafood, and textile businesses. See Item 1(c) for a description of the
      businesses in which the Company and its subsidiaries are engaged.

      On August 31, 1998, the Company obtained a $4,000,000 construction loan
      from a bank for its property at 260 Merrimac Street in Newburyport,
      Massachusetts. The loan was obtained for the purpose of converting the
      vacant property, formerly occupied by Towle Manufacturing Company, into
      commercial space suitable for rental. To date, $3,355,000 has been
      borrowed, with $645,000 available to be borrowed as additional space is
      rented. At August 31, 2000, 78% of the building was rented. The
      construction loan which matured on August 31, 2000 has been extended to
      October 2000, at which time the loan will be converted to a five year term
      loan to mature on September 30, 2005. Interest on the construction loan
      has been at the bank's prime rate from time to time, or at the London
      Interbank Offered Rate ("LIBOR") plus 1.6% for one to twelve month
      periods, as elected by the Company. Interest on the term loan will be
      based upon the five year United States Treasury Bond Rate plus 1.75%.

      On May 1, 2000, the Company sold the Colonial Bank (formerly known as
      Jefferson National Bank) Building in Miami Beach, Florida for
      approximately $5,972,000 and recognized a gain of approximately $81,000.
      The net proceeds to the Company after expenses and repayment of the
      existing mortgage were approximately $3,991,000.

      On October 4, 2000, the Company sold its office building on West 39th
      Street in New York City for $20,800,000. There is no existing mortgage
      debt on this property. After expenses and adjustments of approximately
      $750,000 the Company received net proceeds of approximately $20,050,000.
      The Company recognized a gain of approximately $18,627,000.

      On March 17, 2000 the Company entered into an agreement for the sale of
      its vacant land in Melbourne, Florida for approximately $1,775,000
      contingent upon the buyer obtaining certain permits and financing by
      December 17, 2000. The contingencies have not yet been satisfied.

b. Financial Information about Industry Segments

      The sales and operating profit from operations and the identifiable assets
      attributable to each industry segment for the three years ended June 30,
      2000 are set forth in Note


                                                                               1
<PAGE>

      2 (Industry Segments and Foreign Operations) of the Notes to Consolidated
      Financial Statements, which are incorporated herein by reference to Item
      8. hereof.

c. Narrative Description of Business

      Real Estate

      The Company owns various loft buildings, office buildings, industrial
      buildings, shopping centers, and residential and other properties,
      situated along the East Coast of the United States in Massachusetts, Rhode
      Island, New York, New Jersey, Pennsylvania, Virginia, North Carolina and
      Florida. A general description of these properties is provided in Item 2.
      below.

      Real estate revenues accounted for approximately 26%, 32% and 35% of
      consolidated revenues from operations for the fiscal years ended June 30,
      2000, 1999 and 1998, respectively.

      Hotel

      The Company owns and operates a 288 room hotel and convention center
      located in Liverpool, New York, which it operates under a Holiday Inn
      franchise agreement. There are approximately 20 facilities in the
      Liverpool/Syracuse area with which the hotel competes. Currently, the
      Company believes it is the third largest hotel in terms of revenues in the
      area.

      Hotel revenues accounted for approximately 10%, 10% and 11% of
      consolidated revenues from operations for the fiscal years ended June 30,
      2000, 1999 and 1998, respectively.

      Seafood

      The Company's 80.2% owned subsidiary, Bluepoints Company Inc.
      ("Bluepoints"), holds title to approximately 13,000 acres of land under
      the water of the Great South Bay between Fire Island and Long Island's
      South Shore in New York State. Bluepoints harvests hard-shell clams on
      this property. Bluepoints competes with others on the basis of quality of
      product and reliability of delivery.

      Although once a substantial factor in the market, a significant decrease
      in clam production at Bluepoints over the past several years, combined
      with some substantial new production by competitors harvesting clams in
      other areas along the Eastern Seaboard, has resulted in a diminished role
      for Bluepoints in the hard-shell clam market. The aggregate number of
      bushels of clams decreased 35% in the fiscal year ended June 30, 2000 as
      compared with the fiscal year ended June 30, 1999. The aggregate number of
      bushels of clams harvested during the fiscal year ended June 30, 1999
      increased 1% as compared with the prior fiscal year. For the period July
      1, 2000 through August 31, 2000, the aggregate number of bushels of clams
      harvested


                                                                               2
<PAGE>

      decreased 25% compared with the same period in the prior year. The
      decrease in production was caused by smaller harvests of product.
      Bluepoints discontinued using Company owned boats and laid off employees
      at its claming operations in May 1998 in order to reduce expenses and
      conserve clam populations. Bluepoints continues to maintain hatchery
      facilities in an effort to increase inventory.

      Climate and other environmental factors beyond the control of Bluepoints
      affect the propagation and growth of clams. New York State environmental
      authorities are continually monitoring the harvesting area for pollution.
      From time to time, and at present, certain small areas of Bluepoints'
      property exceed the maximum coliform count set by Federal law, and
      shellfish located in such areas may not be harvested. At the present time,
      New York State authorities have closed other portions of the Great South
      Bay to claming operations because the coliform count exceeds Federal
      standards.

      In September 1998, Bluepoints began selling imported products, principally
      lobster tails from Honduras and Oman. Sales of the foregoing products were
      approximately $16,928,000 and $6,229,000 and profits were approximately
      $495,000 and $281,000 for the fiscal years ended June 30, 2000 and 1999,
      respectively. In fiscal 2000 Bluepoints entered into an arrangement with a
      company to sell its clams and other seafood products at the Fulton Fish
      Market in New York. This venture increased sales by approximately
      $3,700,000 and profits by approximately $130,000.

      Bluepoints, through foreign subsidiaries, operates a shrimp farm and is a
      62.5% owner of a shrimp hatchery, both of which are located in Ecuador.
      Sales of shrimp from the foregoing operations approximated $1,144,000 and
      $2,620,000 for the fiscal years ended June 30, 2000 and 1999,
      respectively. Bluepoints, through a foreign subsidiary, also owns a 38%
      interest in another Ecuadorian shrimp farming operation. See Items 12. and
      13. below for information relating to shares of stock of Bluepoints and
      these foreign subsidiaries owned by certain affiliates of the Company.

      The Company also owns a scallop operation in Cape Canaveral, Florida. In
      the current fiscal year, sales from this operation were approximately
      $4,299,000 and there was a loss of $798,000. This compares to sales of
      approximately $4,763,000 and a loss of $547,000 from operations during the
      prior year. Scallop sales for July and August 2000 were insignificant and
      there can be no assurance that extensive beds of scallops will be found in
      the future.

      Seafood revenues accounted for approximately 45%, 33%, and 20% of
      consolidated revenues from operations for the fiscal years ended June 30,
      2000, 1999 and 1998, respectively.

      Textile

      The Hanora Spinning division of the Company ("Hanora"), operates a yarn
      spinning plant in Woonsocket, Rhode Island. Hanora, which is not a
      significant factor in the


                                                                               3
<PAGE>

      market it serves, competes with a number of other yarn spinning plants on
      the basis of quality of product and price. During the fiscal year ended
      June 30, 2000, Hanora purchased approximately $340,000 of additional
      equipment. The backlog of yarn orders on August 31, 2000 was approximately
      $7,500,000 as compared to $6,900,000 on August 31, 1999. Approximately 80%
      of the current backlog is expected to be shipped in the fiscal year ending
      June 30, 2001. One customer accounted for approximately 13% of Hanora's
      total sales during the 2000 fiscal year. The loss of this customer would
      not have a material adverse effect on the Company and its subsidiaries
      taken as a whole.

      The Hanora South division of the Company ("Hanora South"), operates a yarn
      spinning plant in Lake City, South Carolina, which produces craft,
      sweater, hosiery, upholstery and industrial yarns as a commission spinner
      for Hanora. J&M Dyers, ("J&M"), another division of the Company, which
      operates a yarn dyeing plant in Sumter, South Carolina, is a commission
      dyer for rawstock, package, ombre and skein dyeing. Neither of these
      divisions is a significant factor in the markets they serve and each
      competes with a number of other firms that are substantially larger; at
      the present time, neither has a significant backlog of orders.

      Textile revenues accounted for approximately 17%, 24%, and 33% of
      consolidated revenues from operations for the fiscal years ended June 30,
      2000, 1999 and 1998, respectively.


                                                                               4
<PAGE>

ITEM 2. PROPERTIES

               Location                            General Character(1)
--------------------------------------------------------------------------------
Real Estate Segment

Junior Coat Building                18-story office, showroom and manufacturing
250 West 39th Street                facility; 182,000 rentable square feet; 98%
New York, New York                  rented. (Building sold October 4, 2000)

First Republic Office Park          Two, two-story office buildings with 49,000
Thruway and Electronics Parkway     and 35,000 rentable square feet;
Liverpool, New York                 approximately 14 acres of land; 100% rented.

Waltham Engineering Center          17 multi-story industrial buildings;
Waltham, Massachusetts              in excess of 380,000 rentable square feet;
                                    parking facilities; 100% rented.

East Newark Industrial Center       30 multi-story industrial buildings; in
East Newark, New Jersey             excess of 1,000,000 rentable square feet;
                                    parking facilities; 90% rented.

Nyanza Building                     Four-story and basement industrial
Woonsocket, Rhode Island            building; 300,000 rentable square feet;
                                    used by Company as spinning plant
                                    (100,000 sq. ft.) and balance rented to
                                    others; 96% rented.

Greensboro North Shopping Center    Approximately 13.5 acres of land and
Greensboro, North Carolina          140,000 square feet of space in buildings
                                    located thereon; 100% rented.

Greensboro South Shopping Center    Approximately 12 acres of land and
Greensboro, North Carolina          134,250 square feet of space in buildings
                                    located thereon; 98% rented.

Shopping Center                     Approximately 13.5 acres of land and
Richmond, Virginia                  130,000 square feet of space in buildings
                                    located thereon; 100% rented.


                                                                               5
<PAGE>

               Location                            General Character(1)
--------------------------------------------------------------------------------
London Bridge Shopping Center       Approximately 10.2 acres of land and 100,000
Virginia Beach, Virginia            square feet of space in buildings located
                                    thereon; 95% rented.

Shipps Corner Shopping Center       Approximately 5.5 acres of land and 63,000
Virginia Beach, Virginia            square feet of space in buildings located
                                    thereon; 97% rented.

Vacant land                         Approximately 21 acres; suitable for
Melbourne, Florida                  development as a shopping center.

Sunscape Apartments                 167-unit residential garden apartments
Orlando, Florida                    located on approximately 12 acres of land;
                                    97% rented. (Company owns 50% of Sunscape
                                    Associates, a partnership which owns the
                                    apartments).

Shopping Center                     Approximately 22.7 acres of land and
Brookhaven, Pennsylvania            196,000 square feet of space in buildings
                                    located thereon; 100% rented.

Newburyport, Massachusetts          4-story building; 100,000 rentable square
                                    feet of space; 78% rented.

                                    3-story building, 13,800 rentable square
                                    feet of space; 100% rented.

                                    Two-story building and warehouse; 5,000
                                    square feet, presently vacant.

Hotel Segment

Hotel--Syracuse                     288-room motor hotel and convention center;
Thruway and Electronics Parkway     indoor pool; operated under a Holiday Inn
Liverpool, New York                 franchise agreement.


                                                                               6
<PAGE>

               Location                            General Character(1)
--------------------------------------------------------------------------------
Seafood Segment(2)

West Sayville, New York             Approximately 13,000 acres of underwater
                                    land in the Great South Bay of Long Island;
                                    approximately 5 acres of upland and 22,500
                                    square feet of space in two buildings
                                    located thereon; used for unloading product,
                                    storage, inspection, shipping, shop
                                    maintenance, hatchery and administration.

Mattituck, New York                 Approximately 1 acre of land on Long Island;
                                    used as a grow out pond for the clam
                                    hatchery.

Englishman Island                   Approximately 600 acres of land including
Guayaquil County, Ecuador           approximately 288 acres owned and the
                                    balance held under a 10-year concession,
                                    expiring April 2004, containing shrimp ponds
                                    and drainage canals.

Vacant Land                         Bluepoints has a 62.5% interest in a company
Guayaquil, Ecuador                  that owns approximately 100,000 square feet
                                    of riverfront land.

Ayangue                             Bluepoints has a 62.5% interest in a company
Guayas Province, Ecuador            that owns approximately 56 acres of land
                                    used for a shrimp hatchery.

Cape Canaveral, Florida             Various leaseholds (approximately 11 acres)
                                    used by scallop operation for offloading,
                                    processing, packaging, warehouse and office.
                                    (Company owns 100% of Bluepoints
                                    International Fisheries Inc. and Cape King
                                    Associates which hold leaseholds.)

Textile Segment

Allendale, South Carolina           Approximately 195 acres of land, on which a
                                    plant containing one building with
                                    approximately 156,000 square feet is
                                    located, presently vacant.


                                                                               7
<PAGE>

               Location                            General Character(1)
--------------------------------------------------------------------------------
Pageland, South Carolina            Approximately 10 acres of land and 36,125
                                    square foot building located thereon;
                                    pre-viously used as bulking and twisting
                                    plant, warehouse and office, presently being
                                    rented.

Lake City, South Carolina           Approximately 21.5 acres of land and 95,000
                                    square feet in two buildings located
                                    thereon; used for a yarn spinning plant and
                                    warehouse.

Sumter, South Carolina              Approximately 10.5 acres of land and 61,000
                                    square foot building located thereon; used
                                    as yarn dyeing plant, warehouse and office.

Corporate Office

302 Fifth Avenue                    5,400 square feet of executive offices;
New York, New York                  month-to-month tenant at a rent of $8,900
                                    per month. See Item 13. below.

(1)--Reference is made to Schedule III for information with respect to mortgages
encumbering certain properties listed in the table.

(2)--Except as otherwise noted, the properties listed in the Seafood Segment are
owned by Bluepoints Company, Inc., an 80.2% owned subsidiary of the Company.


                                                                               8
<PAGE>

ITEM 3. LEGAL PROCEEDINGS

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.


                                                                               9
<PAGE>

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
        MATTERS

a. The Company's common stock is traded in the over-the-counter market.

      There have not been any quotations for the Company's common stock in the
      National Daily Quotation Service for the past several years. During the
      two most recent fiscal years, the Company has purchased shares at prices
      ranging from a low of $40 per share in August 1998 to a high of $42 in
      June 2000.

      Due to the absence of quotations it may be deemed that there is no
      established public trading market for the Company's common stock.

b. As of September 18, 2000, there were 712 holders of record of the Company's
   common stock.

c. No dividends have been paid during the two years ended June 30, 2000. The
   Company has no intention of paying dividends in the foreseeable future.

d. The Company did not sell any securities during the past year.


                                                                              10
<PAGE>

ITEM 6. SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

                                                            Fiscal year ended June 30,
                                              ------------------------------------------------------
                                                2000        1999        1998       1997       1996
                                              ------------------------------------------------------
                                                     (In thousands, except per share amounts)
<S>                                           <C>         <C>         <C>        <C>        <C>
Revenues                                      $ 64,969    $ 51,489    $ 50,061   $ 50,220   $ 45,612
                                              ======================================================

Gain on sale of real estate held for rental   $     81        NONE    $ 12,922       NONE       NONE
                                              ======================================================

Income before interest and income taxes       $  3,072    $  2,792    $ 17,130   $  4,814   $    912
                                              ======================================================

Interest costs                                $  3,205    $  2,867    $  2,927   $  3,068   $  3,115
                                              ======================================================

Net (loss) income                             $   (276)   $   (124)   $ 13,628   $  1,170   $ (2,767)
                                              ======================================================

Net (loss) income per share of common
   stock - basic and diluted                  $  (0.41)   $  (0.19)   $  20.29   $   1.74   $  (4.11)
                                              ======================================================

Total assets                                  $ 99,729    $ 96,556    $ 87,966   $ 81,336   $ 79,239
                                              ======================================================

Long-term debt                                $ 27,318    $ 29,818    $ 21,625   $ 26,297   $ 23,810
                                              ======================================================

Stockholders' equity                          $ 54,498    $ 54,880    $ 55,170   $ 41,609   $ 40,446
                                              ======================================================

Cash dividends per common share                   NONE        NONE        NONE       NONE       NONE
                                              ======================================================
</TABLE>


                                                                              11
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Liquidity and Capital Resources

Working capital at June 30, 2000 increased by approximately $1,890,000 to
$6,779,000.

Net cash used in operating activities was approximately $2,967,000 during the
2000 fiscal year. Net cash provided by financing activities was approximately
$3,696,000. Net cash of approximately $68,000 was provided by investing
activities. The Company has a $9,000,000 term loan with its principal lender
bearing interest at 7.5% and a $3,000,000 revolving line of credit with an
interest rate equal to either (a) LIBOR plus 2% or (b) the Alternate Base Rate
(as defined) plus 0.50%. These loans are collateralized by a mortgage on the
East Newark Industrial Center. The term loan requires amortization payments of
approximately $359,000 per annum. The term loan matures on October 21, 2002 and
the revolving line of credit which was to expire October 2000 will be extended
to October 2001. At June 30, 2000 the term loan balance was $8,073,100 with
interest at 7.5% and $2,000,000 was outstanding on the revolving line of credit
with interest at 8.7%. On May 1, 2000 the Company sold the Colonial Bank
Building in Miami, Florida for approximately $5,972,000 and recognized a gain of
approximately $81,000. The net proceeds to the Company after expenses and
repayment of the existing mortgage was $3,991,000. On October 4, 2000 the
Company received net proceeds of approximately $20,050,000 from the sale of its
Junior Coat Building on West 39th Street in New York City.

During the three years ended June 30, 2000, the Company incurred capital
expenditures of approximately $22,569,000. In addition, approximately $4,490,000
was expended for tenant improvements during this three year period. At June 30,
2000 the Company had no significant commitments for capital expenditures and the
Company believes that its current cash position and borrowing capacity are
adequate to meet cash needs for the next twelve months.

The Company's equity share of losses from Ecuadorian shrimp operations was
approximately $1,300,000 in fiscal 2000 as compared to a loss of $1,119,000 in
fiscal 1999. Efforts are being made to increase shrimp production through the
use of the Company's patented Mariculture System, rehabilitation of the farms,
the development of a new product, Tolerine, designed to mitigate White Spot
Syndrome virus that is decimating Ecuador's shrimp production and improved
farming techniques. Although there can be no assurance that the shrimp
production will improve, the Company believes that operations will substantially
improve in the second half of fiscal 2001 as a result of cost reductions, the
efforts to increase production as discussed above, and the marketing of its
Mariculture System and Tolerine product to other shrimp farmers.


                                                                              12
<PAGE>

Results of Operations

Real Estate

The Company's real estate operating profits decreased $1,582,000 in fiscal 2000
and revenues increased $876,000. The decrease in operating profits was due to
$1,251,000 of costs incurred at our Nyanza Building to clean up an oil spill
caused by a small break in an oil return line that had been leaking oil over an
extended period of time (the Company anticipates pursuing its remedies against
third parties who were responsible for the installation of a faulty pipe at the
Nyanza facility, which the Company believes caused the oil leak); increased
energy costs of $265,000 due to a substantial increase in fuel costs; increased
repairs and maintenance of $555,000 at our East Newark and Waltham properties;
increased mortgage interest of $85,000 and a $169,000 insurance recovery last
year at our Richmond Virginia Shopping Center. The decrease in operating profits
mentioned above were offset by increased revenues and operating profits at
substantially all our other properties. The revenue increases came principally
from our recently renovated Newburyport property ($553,000) and the Shipps
Corner Shopping Center which the Company purchased in November 1998 ($231,000).

In fiscal 1999 operating profits decreased $157,000 and revenues decreased
$1,272,000 compared to the prior fiscal year. This was due primarily to the sale
of the Video Film Center in fiscal 1998, which had revenues of $2,864,000 and
operating profit of $549,000. Revenues at the Shipps Corner Shopping Center
purchased November 17, 1998 were $294,000 and operating profit was $177,000.
Revenues at the Newburyport property, which the Company renovated, increased
$364,000 and operating profit decreased $310,000. Revenues and operating income
increased at substantially all the other properties. Mortgage interest was
reduced by $177,000 and proceeds of $169,000 was received at the Richmond
Virginia Shopping Center in the settlement of a lawsuit.

In fiscal 1998 operating profits increased $960,000 and revenue decreased by
$516,000. Profits increased at substantially all the properties. The revenue
decrease is attributable to the sale of the Video Film Center on which the
Company recognized a gain of $12,922,000. Repairs and maintenance and related
costs decreased $493,000 at the East Newark Industrial Center, and $301,000 at
the Waltham Engineering Center. As a result of the sale of the Video Film
Center, mortgage interest was reduced by $245,000 and utility and fuel expenses
decreased by $178,000.

Hotel

In fiscal 2000 revenues increased $1,256,000 and profits increased $529,000 as a
result of the completion, in January 1999, of a $4,000,000 renovation project
which allowed the hotel to operate as a Holiday Inn franchise. Depreciation
expense increased $307,000 as a result of the renovation.

In fiscal 1999 revenues decreased $287,000 and profits decreased $547,000 as a
result of the renovations being conducted at the hotel. Depreciation expense
increased $282,000 as result of the renovation.


                                                                              13
<PAGE>

In fiscal 1998 revenues decreased $220,000 and profits decreased $84,000, due to
the commencement of renovations. In fiscal 1998 the hotel terminated its
franchise agreement with ITT Sheraton Corporation to become a Holiday Inn
facility.

Seafood

Overall revenues for the seafood division increased $12,287,000 in fiscal 2000
as compared to the prior year. Losses from operations (including equity share of
losses in affiliated entity and excluding minority interests' share of loss of
subsidiaries) in fiscal 2000 were $2,501,000 as compared to a loss of $2,428,000
in fiscal 1999. Losses from the Ecuadorian shrimp operations were $2,199,000 and
revenues decreased $1,389,000 due to continued poor shrimp yields caused by the
devastating outbreak last year of White Spot Virus that is decimating the
Ecuadorian shrimp industry. The Company is continuing its efforts to combat the
virus by constructing grow out ponds so that juvenile shrimp grow to a larger
size before they are placed into the shrimp ponds thereby making them less
susceptible to the virus. The Company is also developing a new product,
Tolerine, to help the shrimp fight off the White Spot Virus. The Company
believes that with the implementation of these two new procedures and the
continued use of its patented ozone system the shrimp operations will improve.
However, there can be no assurance that these treatments will be successful. The
Company's scallop operation incurred a loss of $798,000 in fiscal 2000 as
compared to a loss of $547,000 in fiscal 1999 on a $343,000 decrease in
revenues. Bluepoints Long Island operations had a profit of $497,000 as compared
to a profit of $66,000 in the prior year. Revenues increased $14,019,000
principally due to the sale of lobster tails, a new product introduced last
year, and other seafood products.

In fiscal 1999 revenues for the seafood division increased $7,078,000 as
compared to the prior year. Losses from operations (including equity share of
losses in affiliated entity and excluding minority interests' share of loss of
subsidiaries) in fiscal 1999 were $2,428,000 as compared to a loss of $3,576,000
in fiscal 1998. Losses from the Ecuadorian shrimp operations were $1,947,000 and
revenues decreased $2,826,000 due to problems at the shrimp hatchery earlier in
the year caused by colder water temperatures, the transition from the weather
phenomenon known as "El Nino" and the discontinuation of sales of shrimp
purchased from third parties. Shrimp yields in the latter part of the year were
adversely affected by the outbreak of White Spot Virus that reduced pounds
harvested. The Company's scallop operation incurred a loss of $547,000 in fiscal
1999 as compared to a loss of $1,163,000 in fiscal 1998 on a $3,608,000 increase
in revenues. Bluepoints' Long Island operations had a profit of $66,000 as
compared to a loss of $1,054,000 in the prior year. Revenues increased
$6,296,000 principally due to the sale of imported lobster tails.

In fiscal 1998 revenues for the seafood division increased $121,000 as compared
to the prior year. Losses from operations (including equity share of losses in
affiliated entity and excluding minority interests' share of loss of
subsidiaries) in fiscal 1998 were $3,576,000 as compared to a loss of $1,957,000
in fiscal 1997. Losses from the Ecuadorian shrimp operations of $1,359,000 were
about the same as the prior year. During fiscal 1998 Ecuadorian shrimp
operations include the sale of shrimp purchased


                                                                              14
<PAGE>

from third parties. The Company's scallop operation incurred a loss of
$1,163,000 in fiscal 1998 as compared to a break even level in fiscal 1997.
There were no scallops harvested during most of fiscal 1998. The scallop
operation incurred a $350,000 charge for a real estate tax claim that the
Company had been disputing for several years. Bluepoints Long Island operations
had a loss of $1,054,000 as a result of the continuing smaller harvests of clams
as compared to a loss of $527,000 in the prior year.

Textile

Fiscal 2000 revenues for the textile division decreased $1,111,000 over the
prior year and operating loss decreased $383,000. Hanora Spinning's operating
profit decreased $77,000, to $306,000 and revenues decreased $661,000. Hanora
South and J&M Dyers ("J&M") incurred a combined loss of $416,000, as compared to
the prior years' loss of $593,000 and revenues decreased $450,000. The decrease
in revenues was due to the continuing downturn in the textile industry caused by
increased competition from foreign companies. Earnings increased principally due
to lower depreciation at Hanora South and J&M of $167,000 and last year's
write-off at Whitlock Combing Company Inc. ("Whitlock") of $300,000. Whitlock,
which owned a wool combing plant in South Carolina and which discontinued
operations in 1992, incurred a loss of $183,000 relating to its property in
South Carolina that is being offered for sale compared to a loss of $466,000
(including a write-down of its building by $300,000) last year. During the three
years ended June 30, 2000 the Company purchased approximately $2,500,000 of
machinery and equipment for the textile operations.

In fiscal 1999 revenues for the textile division decreased $4,458,000 over the
prior year and operating profit decreased $998,000. Hanora Spinning's operating
profit decreased $493,000 to $383,000 and revenues decreased $3,372,000. Hanora
South and J&M incurred a combined loss of $593,000 as compared to the prior
year's loss of $167,000 and revenues decreased $1,086,000. The decrease in
earnings in the textile division was due to lower revenues caused by a downturn
in the textile industry, lower wool prices and increased competition from
foreign companies. Whitlock incurred losses of $466,000 (including a write-down
of its building by $300,000) compared to a loss of $387,000 (including an
additional write-down of its building by $250,000) in the prior year.

In fiscal 1998 revenues for the textile division increased $717,000 over the
prior year and operating profit increased $59,000. Hanora Spinning's operating
profit increased $37,000 to $876,000. Hanora South and J&M incurred a combined
loss of $167,000 as compared to the prior year's loss of $238,000 due to higher
revenues at J&M. Whitlock incurred losses of $387,000 (including a write-down of
its building by $250,000).

Health Care

In fiscal 1998 the Company sold its investment in its health care operations and
recognized income of $623,000 from this investment


                                                                              15
<PAGE>

Corporate/Other

Corporate interest and expenses for the last three years was $4,175,000,
$4,367,000 and $4,036,000, respectively. Corporate and other revenues for the
last three years was $864,000, $692,000 and $324,000, respectively. Corporate
expenses includes the operations of the Merrimac division other than those
related to the ownership of currently leased real estate which are included in
the real estate operations. Corporate expenses in fiscal 2000 decreased due to a
reduction of $280,000 in professional fees, offset by an increase in salaries of
$53,000.

Corporate expenses in fiscal 1999 increased due to increased professional fees
of $150,000 and increased salaries of $136,000. The professional fees relate to
the patent obtained on the Company's Mariculture System in Ecuador.

Corporate expenses decreased by $303,000 in fiscal 1998, primarily as a result
of $307,000 of clean-up expenses at Merrimac's Newburyport property in the prior
year. Starting in fiscal 1998, this property was included in real estate
operations. Except as referred to above, all corporate expenses, including
interest on the Company's term loan and revolving line of credit, have remained
relatively constant for the last three years.

Forward-looking Statements

Certain statements made in this report may constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended and Section 21B of the Securities Act of 1934, as amended. Such
forward-looking statements include statements regarding the intent, belief or
current expectations of the Company and its management and involve known and
unknown risks, uncertainties and other factors which may cause the actual
results, performance or achievements of the Company to be materially different
from any future results, performance or achievements expressed or implied by
such forward-looking statements. Such factors include, among other things, the
following: the ability of the Company to increase production at its Ecuadorian
shrimp farms, and to address the virus problem that is affecting shrimp
production in Ecuador, the clam inventory in the Great South Bay, the
availability of scallops in the area covered by the Company's Cape Canaveral,
Florida operations, the success of the Company's Mariculture System and Tolerine
product, demand for the Company's textile services, general economic and
business conditions, which will, among other things, affect the demand for space
and rooms at the Company's real estate and hotel properties, the availability
and creditworthiness of prospective tenants, lease rents and the terms and
availability of financing; and adverse changes in the real estate markets,
including, among other things, competition with other companies, risks of real
estate development and acquisition, governmental actions and initiatives and
environmental safety requirements.


                                                                              16
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The Company has assessed its exposure to market risk for its variable rate debt
and believes that a 1% change in interest rates would have a $34,000 effect on
income before taxes.


                                                                              17
<PAGE>

                          ITEM 8. FINANCIAL STATEMENTS
                             AND SUPPLEMENTARY DATA


                                                                              18
<PAGE>

                         Report of Independent Auditors


Board of Directors and Stockholders
The First Republic Corporation of America

We have audited the accompanying consolidated balance sheets of The First
Republic Corporation of America (the "Company") and subsidiaries as of June 30,
2000 and 1999, and the related consolidated statements of operations and
comprehensive (loss) income, retained earnings, and cash flows for each of three
years in the period ended June 30, 2000. Our audits also included the financial
statement schedules listed in the accompanying index to financial statements
(Item 14.a). These financial statements and schedules are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements and schedules based on our audits. We did not audit the
financial statements of (a) Marchelot S.A. and its subsidiaries, Bluepoints
International Fisheries, Inc. and subsidiaries and the hotel division, which
statements reflect total assets constituting 23% in 2000 and 25% in 1999, and
total revenues constituting 20% in 2000, 27% in 1999, and 23% in 1998, of the
related consolidated totals, (b) Langomorro, Langostinera El Morro Cia. Ltda.
and Affiliated Companies (the "Mondragon Companies", a corporation in which the
Company has a 38% interest), accounted for on the equity method, and (c) for the
year ended June 30, 1998, certain health care entities (Bristol Manor Health
Care Center, Inc., The Whitehall Residence, Inc., Logan Manor Corp., Harbor View
Health Care Center, Inc.), accounted for on the equity method. Those statements
were audited by other auditors whose reports have been furnished to us, and our
opinion, insofar as it relates to the amounts included for such entities, is
based solely on the reports of the other auditors.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits and the reports of the other auditors
provide a reasonable basis for our opinion.


                                                                              19
<PAGE>

In our opinion, based on our audits and the reports of the other auditors, the
financial statements referred to above present fairly, in all material respects,
the consolidated financial position of The First Republic Corporation of America
and subsidiaries at June 30, 2000 and 1999, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended June 30, 2000, in conformity with principles generally accepted in the
United States. Also, in our opinion, the related financial statement schedules,
when considered in relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth therein.

                                          /s/ Ernst & Young LLP

New York, New York
September 26, 2000


                                                                              20
<PAGE>

                           [Letterhead of BDO Stern]

Independent Auditor's Report

To the Board of Directors
Marchelot S.A. and Subsidiaries
New York, U.S.A.

We have audited the consolidated balance sheet of Marchelot S.A. (a wholly-owned
subsidiary of Bluepoints of Bermuda), and its subsidiaries Emporsa, Empacadora y
Exportadora S.A., Larfico, Larvas del Pacifico S.A. and Comercorp S.A. as of
June 30, 2000 and 1999, and the related consolidated statements of operations
and deficit, and of cash flows, for each of the years ended June 30, 2000, 1999
and 1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
prevailing in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatements. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statements' presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Marchelot S.A. and Subsidiaries
to June 30, 2000 and 1999, and the results of their operations and their cash
flows for each of the years ended June 30, 2000, 1999 and 1998, in conformity
with generally accepted accounting principles prevailing in the United States of
America.


/s/ BDO Stern

August 28, 2000
Guayaquil, Ecuador
<PAGE>

                 [Letterhead of Hoyman, Dobson & Company, P.A.]

                          INDEPENDENT AUDITOR'S REPORT

Board of Directors
Bluepoints International Fisheries, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheet of Bluepoints
International Fisheries, Inc. (a Florida corporation) and Subsidiaries as of
June 30, 2000, and the related consolidated statements of operations and
accumulated deficit and cash flows for the year then ended. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

The Company's financial statements do not disclose deferred taxes. In our
opinion, disclosure of that information is required to conform with generally
accepted accounting principles.

In our opinion, except for the omission of the information discussed in the
preceding paragraph, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Bluepoints
International Fisheries, Inc. and Subsidiaries as of June 30, 2000 and the
results of its operations and its cash flows for the year then ended in
conformity with generally accepted accounting principles.


/s/ Hoyman, Dobson & Company, P.A.
Hoyman Dobson & Company P.A.
July 27, 2000


                                                                               1
<PAGE>

                     [Letterhead of Dermody, Burke & Brown]

INDEPENDENT AUDITORS' REPORT

BOARD OF DIRECTORS
FIRST REPUBLIC CORPORATION
OF AMERICA, HOLIDAY INN

We have audited the accompanying balance sheets of FIRST REPUBLIC CORPORATION OF
AMERICA, HOLIDAY INN as of June 30, 2000 and 1999, and the related statements of
income and division control and cash flows for the years ended June 30, 2000,
1999 and 1998. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

The Holiday Inn is owned and operated by First Republic Corporation of America
and its affiliated company, First Republic Building Corporation. The accounting
records maintained in Syracuse relate only to the transactions incurred in the
daily operation of the Hotel. Transactions involving debt financing, tax escrow
payments, corporate income taxes and property accounts are not reflected on the
Hotel's books but are the accounting responsibility of First Republic and its
affiliate. These financial statements are issued for inclusion in the financial
statements of First Republic Corporation of America and should not be considered
separately in determining the financial position and results of operations of
the Holiday Inn.


                                       1
<PAGE>

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the operations of First
Republic Corporation of America, Holiday Inn at June 30, 2000 and 1999 and the
results of its operations and its cash flows for the years ended June 30, 2000,
1999 and 1998 in conformity with generally accepted accounting principles.


                                        /s/ Dermody, Burke And Brown
                                        DERMODY, BURKE AND BROWN
                                        Certified Public Accountants, P. C.

Syracuse, NY

August 25, 2000


                                       2
<PAGE>

                         [Letterhead of Loeb & Troper]

                          Independent Auditor's Report

Board of Directors
Bristol Manor Health Care Center, Inc.

      We have audited the accompanying balance sheet of Bristol Manor Health
Care Center, Inc. as of December 31, 1997, and the related statements of
operations and cash flows for the year then ended. These financial statements
are the responsibility of the Center's management. Our responsibility is to
express an opinion on these financial statements based on our audit.

      We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Bristol Manor Health Care
Center, Inc. as of December 31, 1997, and the results of its operations and its
cash flows for the year then ended in conformity with generally accepted
accounting principles.
<PAGE>
                                                                              2.


      Bristol Manor Health Care Center, Inc. is a member of a group of
affiliated entities and, as disclosed in the financial statements, has
significant transactions with members of the group, including borrowings and the
rental of the facility. Because of these relationships, it is possible that the
terms of these transactions are not the same as those which would result from
transactions among wholly unrelated parties.

      As described in Note D to the financial statements, Bristol Manor
discontinued operations of the facility and sold the lease on November 25, 1997.


                                          /s/ Loeb & Troper

September 4, 1998
<PAGE>

                         [Letterhead of Loeb & Troper]

                          Independent Auditor's Report

Board of Directors
The Whitehall Residence, Inc.

      We have audited the accompanying balance sheet of The Whitehall Residence,
Inc. as of December 31, 1997, and the related statements of operations and cash
flows for the year then ended. These financial statements are the responsibility
of the corporation's management. Our responsibility is to express an opinion on
these financial statements based on our audit.

      We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of The Whitehall Residence,
Inc. as of December 31, 1997, and the results of its operations and its cash
flows for the year then ended in conformity with generally accepted accounting
principles.
<PAGE>
                                                                              2.


      The Whitehall Residence, Inc. is a member of a group of affiliated
entities and, as disclosed in the financial statements, has significant
transactions with members of the group, including borrowings and the rental of
the facility. Because of these relationships, it is possible that the terms of
these transactions are not the same as those which would result from
transactions among wholly unrelated parties.

      As described in Note C to the financial statements, Whitehall discontinued
operations of the facility and sold the lease on November 25, 1997.


                                          /s/ Loeb & Troper

September 4, 1998
<PAGE>

                         [Letterhead of Loeb & Troper]

                          Independent Auditor's Report

Board of Directors
Logan Manor Corp.

      We have audited the accompanying balance sheet of Logan Manor Corp. as of
December 31, 1997 and the related statements of operations and cash flows for
the year then ended. These financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

      We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Logan Manor Corp. as of
December 31, 1997 and the results of its operations and its cash flows for the
year then ended in conformity with generally accepted accounting principles.

      Logan Manor Corp. is a member of a group of affiliated entities and, as
disclosed in the financial statements, has significant transactions with members
of the group, including significant borrowings. Because of these relationships,
it is possible that the terms of these transactions are not the same as those
which would result from transactions among wholly unrelated parties.


                                          /s/ Loeb & Troper

September 4, 1998
<PAGE>

                         [Letterhead of Loeb & Troper]

                          Independent Auditor's Report

Board of Directors
Harbor View Health Care Center, Inc.

      We have audited the accompanying balance sheet of Harbor View Health Care
Center, Inc. as of December 31, 1997, and the related statements of operations
and cash flows for the year then ended. These financial statements are the
responsibility of the Center's management. Our responsibility is to express an
opinion on these financial statements based on our audit.

      We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Harbor View Health Care
Center, Inc. as of December 31, 1997, and the results of its operations and its
cash flows for the year then ended in conformity with generally accepted
accounting principles.

      Harbor View Health Care Center, Inc. is a member of a group of affiliated
entities and, as disclosed in the financial statements, has significant
transactions with members of the group, including borrowings and the rental of
the facility. Because of these relationships, it is possible that the terms of
these transactions are not the same as those which would result from
transactions among wholly unrelated parties.

      As described in Note D to the financial statements, Harbor View
discontinued operations of the facility and sold the lease on November 25, 1997.


                                          /s/ Loeb & Troper

September 4, 1998

<PAGE>

           The First Republic Corporation of America and Subsidiaries

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                    June 30,
                                                                             2000              1999
                                                                       ------------------------------------
<S>                                                                      <C>              <C>
Assets
Current assets:
   Cash and cash equivalents                                             $     2,302,713  $     1,506,113
   Accounts and rents receivable, net of allowances of $30,000 and
     $85,007                                                                   7,074,613        4,415,546
   Mortgages receivable (Notes 3 and 6)                                               --           52,105
   Other receivables including $263,000 and $745,000 due from related
     party                                                                     2,045,158        1,710,741
   Inventories (Note 1)                                                        9,315,724        5,293,998
   Prepaid expenses and other assets                                           1,307,223        1,266,862
                                                                       ------------------------------------
Total current assets                                                          22,045,431       14,245,365

Real estate held for rental and hotel, at cost (Note 5):
   Land                                                                        6,586,581        8,630,990
   Building and improvements                                                  43,747,629       47,597,820
                                                                       ------------------------------------
                                                                              50,334,210       56,228,810
   Less accumulated depreciation                                              19,405,296       19,709,189
                                                                       ------------------------------------
                                                                              30,928,914       36,519,621
Other property, plant and equipment, at cost:
   Land                                                                        1,597,795        1,594,240
   Buildings and improvements                                                  9,864,417        9,524,587
   Leaseholds and improvements                                                   541,584        1,795,127
   Machinery, equipment  and vehicles                                         13,597,096       15,623,196
   Furniture and furnishings                                                     470,118          532,865
   Construction-in-progress                                                      307,291          287,714
                                                                       ------------------------------------
                                                                              26,378,301       29,357,729
   Less accumulated depreciation and amortization                             11,421,482       13,544,469
                                                                       ------------------------------------
                                                                              14,956,819       15,813,260

Deferred income tax (Note 7)                                                   1,306,000          905,000
Restricted cash                                                                  414,108          440,287

Investments in and advances to affiliated entities (Note 4)                   13,698,287       12,508,251
Tenant improvements, net of accumulated amortization of $4,610,411 and
   $4,001,543                                                                  6,897,596        7,247,418
Unamortized leasing, financing and other deferred costs                        1,502,460        1,764,078

Other assets:
   Cash and securities in trust for tenants' security deposits                 1,391,678        1,280,599
   Mortgage escrow funds and security deposits                                    79,516           91,442
   Assets held for sale (Note 11)                                                500,000          500,000
   Due from related parties (Note 10)                                          5,991,065        4,989,680
   Other                                                                          16,645          251,080
                                                                       ------------------------------------
                                                                               7,978,904        7,112,801
                                                                       ------------------------------------

Total assets                                                             $    99,728,519  $    96,556,081
                                                                       ====================================
</TABLE>

See notes to consolidated financial statements.


                                                                              21
<PAGE>

           The First Republic Corporation of America and Subsidiaries

                     Consolidated Balance Sheets (continued)

<TABLE>
<CAPTION>
                                                                                    June 30,
                                                                             2000              1999
                                                                       ------------------------------------
<S>                                                                       <C>              <C>
Liabilities and stockholders' equity
Current liabilities:
   Notes payable (Notes 5 and 6)                                          $    2,000,000   $    1,000,000
   Note payable, related party (Note 10)                                         640,000          640,000
   Current portion of long-term debt (Notes 5 and 6)                           1,596,912        2,179,641
   Accounts payable                                                            1,856,160        2,979,642
   Accrued expenses and taxes payable                                          2,968,120        2,171,409
   Due to related parties (Note 10)                                            6,111,943          292,000
   Other liabilities                                                              93,257           93,257
                                                                       ------------------------------------
Total current liabilities                                                     15,266,392        9,355,949

Long-term debt (Notes 5 and 6)                                                27,318,488       29,818,421

Other liabilities:
   Tenants' security deposits payable                                          1,391,678        1,280,599
   Accrued pension (Note 8)                                                      629,120          726,038
                                                                       ------------------------------------
                                                                               2,020,798        2,006,637

Minority interests                                                               624,795          495,532
                                                                       ------------------------------------
Total liabilities                                                             45,230,473       41,676,539

Leases, commitments and contingencies (Notes 9 and 11)                                --               --

Stockholders' equity:
   Common stock, $1 par value:
     Authorized, 2,400,000 shares;
     Issued, 1,175,261 shares                                                  1,175,261        1,175,261
   Additional paid-in capital                                                 15,000,753       15,000,753
   Retained earnings                                                          43,070,958       43,347,294
   Other comprehensive loss                                                     (242,000)        (157,000)
                                                                       ------------------------------------
                                                                              59,004,972       59,366,308
   Less treasury stock, at cost--505,750 and
     505,270 shares (Note 11)                                                  4,506,926        4,486,766
                                                                       ------------------------------------
Total stockholders' equity                                                    54,498,046       54,879,542
                                                                       ------------------------------------
Total liabilities and stockholders' equity                                $   99,728,519   $   96,556,081
                                                                       ====================================
</TABLE>

See notes to consolidated financial statements.


                                                                              22
<PAGE>

           The First Republic Corporation of America and Subsidiaries

                      Consolidated Statements of Operations
                         and Comprehensive (Loss) Income

<TABLE>
<CAPTION>
                                                                      Year ended June 30,
                                                            2000             1999              1998
                                                     ------------------------------------------------------
<S>                                                     <C>               <C>              <C>
Revenues:
   Sales--textiles and seafood                          $   38,740,593    $   28,454,738   $   25,873,482
   Rents and other revenues--real estate and hotel
     operations                                             23,606,539        21,282,828       23,207,992
   Other (including interest income of approximately
     $1,044,000, $824,000, and $492,000)                     2,621,539         1,750,982          979,901
                                                     ------------------------------------------------------
                                                            64,968,671        51,488,548       50,061,375
                                                     ------------------------------------------------------
Costs and expenses:
   Cost of sales--textiles and seafood                      36,564,200        26,709,207       23,900,935
   Operating costs--real estate and hotel operations        14,052,986        11,433,946       12,329,325
   Depreciation and amortization                             4,891,862         4,447,629        3,977,670
   Interest (Note 5)                                         3,205,204         2,866,777        2,926,778
   Selling, general and administrative                       6,335,931         5,613,963        6,832,226
   Write-down of property and equipment
     (Notes 1 and 11)                                               --           300,000          250,000
   Minority interests' share of loss of subsidiaries        (1,070,479)         (880,466)      (1,116,844)
                                                     ------------------------------------------------------
                                                            63,979,704        50,491,056       49,100,090
                                                     ------------------------------------------------------
Income before income taxes, gain on sale and equity
   in (loss) income of affiliated entities                     988,967           997,492          961,285
Equity in (loss) income of affiliated entities
   (Note 4)                                                 (1,203,710)       (1,071,882)         319,932
Gain on sale of real estate held for rental                     81,407                --       12,922,106
                                                     ------------------------------------------------------
(Loss) income before income taxes                             (133,336)          (74,390)      14,203,323
Income tax expense (Note 7)                                    143,000            50,000          575,000
                                                     ------------------------------------------------------
Net (loss) income                                             (276,336)         (124,390)      13,628,323
                                                     ------------------------------------------------------

Other comprehensive (loss) income:
   Additional minimum pension obligation (net of
     deferred taxes of $56,000 and $105,000)                   (85,000)         (157,000)              --
                                                     ------------------------------------------------------
Comprehensive (loss) income                             $     (361,336)   $     (281,390)  $   13,628,323
                                                     ======================================================

Per share of common stock (Note 1):
Net (loss) income- basic and diluted                          ($0.41)           ($0.19)          $20.29
                                                     ======================================================
</TABLE>

See notes to consolidated financial statements.


                                                                              23
<PAGE>

           The First Republic Corporation of America and Subsidiaries

                  Consolidated Statements of Retained Earnings

<TABLE>
<CAPTION>
                                                    Year ended June 30,
                                          2000             1999              1998
                                   ------------------------------------------------------
<S>                                  <C>               <C>              <C>
Balance, beginning of year           $    43,347,294   $    43,471,684  $    29,843,361

Net (loss) income for the year              (276,336)         (124,390)      13,628,323
                                   ------------------------------------------------------

Balance, end of year                 $    43,070,958   $    43,347,294  $    43,471,684
                                   ======================================================
</TABLE>

See notes to consolidated financial statements.


                                                                              24
<PAGE>

           The First Republic Corporation of America and Subsidiaries

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                      Year ended June 30,
                                                           2000              1999             1998
                                                     ------------------------------------------------------
<S>                                                    <C>               <C>              <C>
Operating activities
Net (loss) income                                      $     (276,336)   $     (124,390)  $   13,628,323
Adjustments to reconcile net (loss) income to net
  cash (used in) provided by operating activities:
   Gain on sale of real estate held for rental                (81,407)               --      (12,922,106)
   Depreciation and amortization                            4,891,862         4,447,629        3,977,670
   Write-down of property and equipment                            --           300,000          250,000
   Deferred income taxes                                     (345,000)         (300,000)        (992,926)
   Equity in loss (income) of affiliated entities           1,203,710         1,071,882         (319,932)
   Minority interests' share of loss in subsidiaries       (1,070,479)         (880,466)      (1,116,844)
   Changes in operating assets and liabilities:
     Accounts, rents and other receivables                 (2,993,484)       (2,158,860)       1,419,994
     Inventories                                           (4,021,726)          121,536       (1,913,884)
     Prepaid expenses and other assets                        (40,361)         (141,228)         173,826
     Accounts payable                                      (1,123,482)        1,181,655         (533,531)
     Accrued expenses and other current liabilities           796,711          (754,188)         608,099
     Due to related parties                                   219,943          (996,907)         (85,128)
     Other liabilities                                       (126,839)         (297,360)        (532,319)
                                                     ------------------------------------------------------
Cash (used in) provided by operating activities            (2,966,888)        1,469,303        1,641,242
                                                     ------------------------------------------------------

Investing activities
Purchases of real estate held for rental                   (1,930,408)       (9,633,409)      (5,239,516)
Purchases of other property plant and equipment              (997,772)       (2,332,811)      (2,434,634)
Additions to tenant improvements                             (800,680)         (794,672)      (2,894,918)
Proceeds from sale of real estate held for rental           5,634,048                --       16,097,352
Investment in affiliated entities                          (2,159,066)       (4,844,787)      (2,077,323)
Distribution in excess of equity in earnings
   from affiliated entities                                        --                --        6,721,672
Payments received on mortgages receivable                      52,105            54,564            3,001
Restricted cash                                                26,179          (440,287)              --
Other investing activities                                    243,547            (4,815)         632,390
                                                     ------------------------------------------------------
Net cash provided by (used in) investing activities            67,953       (17,996,217)      10,808,024
                                                     ------------------------------------------------------
</TABLE>


                                                                              25
<PAGE>

           The First Republic Corporation of America and Subsidiaries

                Consolidated Statements of Cash Flows (continued)

<TABLE>
<CAPTION>
                                                                     Year ended June 30,
                                                            2000             1999              1998
                                                     ------------------------------------------------------
<S>                                                   <C>               <C>              <C>
Financing activities
Proceeds from mortgages and notes payable to banks    $     8,370,000   $    21,235,000  $    13,100,000
Payments on mortgages and notes payable to banks          (10,452,662)      (11,782,780)     (19,047,310)
Proceeds from related parties                               8,775,000                --               --
Payments to related parties                                (3,175,000)               --               --
Minority interests' additional paid-in capital                198,357                --          223,262
Purchases of treasury stock                                   (20,160)           (9,360)         (67,126)
                                                     ------------------------------------------------------
Net cash provided by (used in) financing activities         3,695,535         9,442,860       (5,791,174)
                                                     ------------------------------------------------------

Net increase (decrease) in cash and cash equivalents          796,600        (7,084,054)       6,658,092
Cash and cash equivalents at the beginning of year          1,506,113         8,590,167        1,932,075
                                                     ------------------------------------------------------
Cash and cash equivalents at the end of year          $     2,302,713   $     1,506,113  $     8,590,167
                                                     ======================================================

Supplemental disclosure
Income taxes paid                                     $       459,600   $       968,923  $     1,000,307
Interest paid                                         $     3,089,004   $     2,908,884  $     2,955,080
</TABLE>

See notes to consolidated financial statements.


                                                                              26
<PAGE>

           The First Republic Corporation of America and Subsidiaries

                   Notes to Consolidated Financial Statements

                                  June 30, 2000

1. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of The First Republic
Corporation of America and all majority owned or controlled subsidiaries ("FRCA"
or the "Company"). All significant intercompany accounts and transactions have
been eliminated in consolidation. The Company records its investment in
partnerships and corporations in which it owns or owned interests ranging from
38% to 50% in accordance with the equity method.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Inventories

Inventories are valued at the lower of cost or market with cost being determined
by specific identification.

Inventories are summarized as follows:

                                                       June 30,
                                                2000              1999
                                           ---------------------------------
      Work-in-process and raw materials     $    1,511,915   $    1,913,784
      Finished goods                             7,803,809        3,380,214
                                           ---------------------------------
                                            $    9,315,724   $    5,293,998
                                           =================================


                                                                              27
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

Depreciation and Amortization

Depreciation and amortization are provided by the straight-line method over the
following estimated useful lives:

                                                           Estimated
                        Classification                    Useful Life
      --------------------------------------------------------------------------

      Buildings and improvements                        15 to 40 years
      Leaseholds and improvements                        3 to 31.5 years
      Machinery, equipment, parts and vehicles           5 to 10 years
      Furniture and furnishings                          5 years

Tenant improvements and leasing commissions are amortized over the term of the
respective tenants' leases.

Financing costs are amortized over the term of the related debt.

Revenues

Sales of textiles and seafood are recognized when shipments are made to
customers. Returns of textiles and seafood are not significant, therefore no
provision has been recorded. Rental revenue is recognized on an accrual basis in
accordance with the terms of the lease except that leases with scheduled rent
increases are required to be recognized on a straight-line basis over the life
of the lease. Hotel revenues are recognized when the related services are
rendered.

Gain from sales of properties is recognized when the buyer has demonstrated a
commitment to pay through adequate payments and no significant contingencies
remain.

Accounting for Income Taxes

The liability method is used in accounting for income taxes. Under this method,
deferred tax assets and liabilities are determined based on differences between
financial reporting and tax bases of assets and liabilities and are measured
using the enacted tax rates and laws that will be in effect when the differences
are expected to reverse.


                                                                              28
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of

Financial Accounting Standards Board Statement No. 121, Accounting for the
Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of
("Statement 121"), requires impairment losses to be recorded on long-lived
assets used in operations when indicators of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are less than
the assets' carrying amount. Statement 121 also addresses the accounting for
long-lived assets to be disposed of. Write-down's of $300,000 and $250,000 were
recorded for Whitlock Combing Company Inc. ("Whitlock") for the year ended June
30, 1999 and 1998, respectively (see Note 11). No write-down was recorded for
the year ended June 30, 2000.

Earnings Per Share

Basic and diluted per share amounts are based on 669,922 (2000), 670,126 (1999)
and 671,518 (1998) weighted average shares of common stock outstanding.

Segments and Related Information

Effective July 1, 1998, the Company adopted Financial Accounting Standards Board
Statement of Financial Accounting Standards No. 131, Disclosures about Segments
of an Enterprise and Related Information ("Statement 131"). Statement 131
superseded Financial Accounting Standards Board Statement No. 14, Financial
Reporting for Segments of a Business Enterprise. Statement 131 establishes
standards for the way that public business enterprises report information about
operating segments in annual financial statements and requires that those
enterprises report selected information about operating segments in interim
financial reports.

Statement 131 also establishes standards for related disclosures about products
and services, geographic areas, and major customers. The adoption of Statement
131 did not affect the results of operations or the financial position of the
Company, but did affect the disclosure of segment information (see Note 2).


                                                                              29
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

Derivative Instruments and Hedging Activities

The FASB issued Statement No. 137, Accounting for Derivative Instruments and
Hedging Activities--Deferral of the Effective Date of FASB Statement No. 133.
The Statement deferred for one year the effective date of FASB Statement No.
133, Accounting for Derivatives Instruments and Hedging Activities. The rule
applies to fiscal years beginning after June 15, 2000. Because of the Company's
minimal use of derivatives, management does not anticipate that the adoption of
the new statement will have a significant effect on earnings or the financial
position of the Company.

Foreign Operations

A subsidiary, together with certain entities in which the subsidiary owns a 38%
interest, is engaged in shrimp farming operations in Ecuador. Financial
statements of such foreign entities are translated using the U.S. dollar as the
functional currency since Ecuador has a hyperinflationary currency. Operations
include exchange gains (included in selling, general and administrative
expenses) of $612,965 (2000), $985,032 (1999) and $501,499 (1998) resulting from
foreign currency transactions and from translation of the foreign entities'
financial statements.

Comprehensive (Loss) Income

In fiscal 1999, the Company adopted Statement of Financial Accounting Standard
No. 130, Reporting Comprehensive Income ("Statement 130"). Statement 130
establishes new rules for reporting and display of comprehensive income and its
components. Statement 130 requires unrealized gains or losses on the Company's
defined benefit plan, which prior to adoption were reported in shareholders'
equity, to be included in other comprehensive (loss) income.

Pensions

In February 1998, the Financial Accounting Standards Board issued Statement 132,
Employers' Disclosures about Pensions and Other Postretirement Benefits
("Statement 132") which amends Statements No. 87, 88, and 106. Statement 132 is
effective for fiscal years beginning after December 15, 1997. The Company
adopted Statement 132 in fiscal 1999. The Statement revises employers'
disclosures about pension and other post


                                                                              30
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

Pensions (continued)

retirement benefit plans. It does not change the measurement or recognition of
those plans.

Cash Equivalents

The Company considers all highly liquid investments with maturities of three
months or less when purchased to be cash equivalents.

2. Industry Segments and Foreign Operations

The Company's operations in the industry segments detailed below consist of:

      Real Estate: Ownership of loft, office and industrial buildings, shopping
      centers, residential property and vacant land located principally in the
      states of New York, New Jersey, Florida, North Carolina, Massachusetts,
      Rhode Island, Virginia and Pennsylvania.

      Hotel: Ownership and operation of a hotel and convention center in
      Liverpool, New York.

      Seafood: Harvesting and sale of hard-shell clams on property owned by the
      Company located underwater off Long Island's South Shore in New York
      State, harvesting and sale of scallops on property leased by the Company
      in Cape Canaveral, Florida, sales of shrimp from Ecuador (grown in Company
      owned ponds or purchased from a 38% owned entity and other third-parties)
      and sales of lobster tails, shrimp and other products purchased locally or
      imported from various other countries.

      Textile: Operations of two yarn spinning plants and a dye house located in
      South Carolina and Rhode Island.

The Company and its subsidiaries operate in four segments, as noted above. The
segments are managed and reported separately because of the differences in
products they produce and markets they serve. The accounting policies of the
segments are the same as


                                                                              31
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

2. Industry Segments and Foreign Operations (continued)

those described in the summary of significant accounting policies. The Company
evaluates performance based on operating income, i.e., results of operations
before certain Corporate items and income taxes. There are no intersegment
sales.

Following is information about the Company's industry segments for each of the
three years ended June 30:

<TABLE>
<CAPTION>
                                                         2000             1999              1998
                                                  ------------------------------------------------------
<S>                                                 <C>                 <C>              <C>
      Revenues:
         Real estate                                $    17,144,909     $ 16,269,235     $ 17,541,502
         Hotel                                            6,518,827        5,262,824        5,550,305
         Seafood                                         29,451,921       17,164,814       10,086,562
         Textile                                         10,989,479       12,100,073       16,558,529
         Corporate                                          863,535          691,602          324,477
                                                  ------------------------------------------------------
                                                    $    64,968,671     $ 51,488,548     $ 50,061,375
                                                  ======================================================
      Operating profit (loss):
         Real estate (a)                            $     4,152,961     $  5,735,400     $  5,892,293
         Hotel                                              571,369           42,238          589,592
         Seafood (f)                                     (1,200,537)      (1,309,011)      (3,248,239)
         Textile (b)                                       (293,400)        (676,117)         321,931
                                                  ------------------------------------------------------
      Total operating profit                              3,230,393        3,792,510        3,555,577

      Corporate expenses                                 (3,433,644)      (3,590,326)      (3,238,897)
      Corporate interest expense                           (741,796)        (776,760)        (796,716)
      Corporate revenue (e)                                 863,535          691,602          324,477
      Gain on sale of real estate                            81,407               --       12,922,106
      Equity in (loss) income of affiliated
         entities (c)                                    (1,203,710)      (1,071,882)         319,932
      Minority interests' share of loss of
         subsidiaries                                     1,070,479          880,466        1,116,844
                                                  ------------------------------------------------------
      (Loss) income before income taxes             $      (133,336)    $    (74,390)    $  14,203,323
                                                  ======================================================
</TABLE>


                                                                              32
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

2. Industry Segments and Foreign Operations (continued)

<TABLE>
<CAPTION>
                                              2000             1999              1998
                                        ----------------------------------------------------
<S>                                      <C>               <C>               <C>
      Identifiable assets:
         Real estate                     $    35,646,289   $    41,004,974   $   36,104,553
         Hotel                                 5,915,137         6,405,362        3,203,609
         Seafood                              28,352,641        21,050,906       17,251,584
         Textile                               9,501,781        10,025,734       11,195,286
         Corporate and other (d)              20,312,671        18,069,105       20,210,722
                                        ----------------------------------------------------
                                         $    99,728,519   $    96,556,081   $   87,965,754
                                        ====================================================

      Depreciation and amortization:
         Real estate                     $     2,286,744   $     2,055,065   $    1,977,797
         Hotel                                   832,232           524,928          275,800
         Seafood                                 951,377           900,858          736,009
         Textile                                 769,115           926,431          948,297
         Corporate and other                      52,394            40,347           39,767
                                        ----------------------------------------------------
                                         $     4,891,862   $     4,447,629   $    3,977,670
                                        ====================================================

      Capital expenditures--net:
         Real estate                     $     2,308,232   $     6,803,555   $    7,426,669
         Hotel                                   422,856         3,624,526          707,765
         Seafood                                 543,748           982,469        1,561,186
         Textile                                 430,167         1,231,342          838,335
         Corporate and other                      23,857           119,000           35,113
                                        ----------------------------------------------------
                                         $     3,728,860   $    12,760,892   $   10,569,068
                                        ====================================================

      Geographic information:
         Revenues
           United States                 $    63,594,010   $    48,725,498   $   44,479,893
           Ecuador                             1,374,661         2,763,050        5,581,482
                                        ----------------------------------------------------
                                         $    64,968,671   $    51,488,548   $   50,061,375
                                        ====================================================

      Identifiable assets:
         United States                   $    75,496,519   $    71,922,081   $   66,781,754
         Ecuador                              24,232,000        24,634,000       21,184,000
                                        ----------------------------------------------------
                                         $    99,728,519   $    96,556,081   $   87,965,754
                                        ====================================================
</TABLE>


                                                                              33
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

2. Industry Segments and Foreign Operations (continued)

(a)   Includes mortgage interest expense of $1,481,190 (2000), $1,395,541
      (1999), and $1,572,280 (1998).
(b)   Includes losses from Whitlock (see Note 11).
(c)   See Note 4.
(d)   Consists principally of investments in and advances to affiliated
      entities.
(e)   Includes interest income of $117,000 (2000), $275,000 (1999), and $196,000
      (1998)
(f)   Includes interest income of $927,000 (2000), $549,000 (1999), and $296,000
      (1998)

3. Mortgages Receivable

The mortgages receivable which were due through June 1, 1999 have all been
repaid by August 1999.

4. Affiliated Entities

The following table summarizes information with respect to the Company's
affiliated entities:

<TABLE>
<CAPTION>
                                                                                 Company's
                                               Company's Investments          Equity in Income
                                                   and Advances                    (Loss)
                                            ------------------------------------------------------------
                                   Company's
                                   Ownership         June 30,               Year ended June 30,
                                  Percentage     2000        1999       2000       1999        1998
                                 -----------------------------------------------------------------------
                                                                   (In Thousands)
      <S>                           <C>         <C>         <C>         <C>        <C>        <C>
      Sunscape Associates             50%       $     415   $    452    $     35   $     47   $     25
      Mondragon Companies(2)          38%          13,113     11,947      (1,300)    (1,119)      (328)
      Health Care Entities(1)         49.9%            --         --          --         --        623
      Other                         Various           170        109          61         --         --
                                              ----------------------------------------------------------
                                                $  13,698   $ 12,508    $ (1,204)  $ (1,072)  $    320
                                              ==========================================================
</TABLE>

(1)-- Equity in income is net of amortization of the Company's cost of
      investment which exceeded its underlying share of Partnerships' deficiency
      at date of acquisition. Such excess, which amounted to approximately
      $3,400,000 at June 30, 1997, was being amortized over 40 years. The
      Company sold these interests during the year ended June 30, 1998.

(2)-- Advances to Mondragon from the Company were approximately $13,113,000 and
      $11,314,000 at June 30, 2000 and 1999, respectively (see Note 10).


                                                                              34
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

4. Affiliated Entities (continued)

Real Estate

Sunscape Associates ("Sunscape") owns a 167 unit garden apartment complex
located in Orlando, Florida. The other 50% interest in Sunscape is owned by
corporate entities which in turn are owned by officers and directors of the
Company.

Seafood

Bluepoints Company Inc. ("Bluepoints"): Bluepoints, an 80.2% owned subsidiary of
the Company, owns Marchelot S.A. which in turn owns a 38% interest in two
Ecuadorian corporations, Isca C.A. and Langomorro CIA. Ltda. (collectively, the
"Mondragon Companies"), engaged in shrimp farming operations in Ecuador. The
remaining 19.8% of Bluepoints is owned by certain stockholders of the Company.

Condensed combined financial information of the Mondragon Companies is as
follows:

<TABLE>
<CAPTION>
                                                                     June 30,
                                                             2000               1999
                                                      ------------------------------------
<S>                                                     <C>              <C>
      Assets
      Current assets                                    $     2,254,000  $     3,230,000
      Property and equipment--net of accumulated
         depreciation                                        11,157,000       10,566,000
      Other assets                                                3,000          111,000
                                                      ------------------------------------
      Total assets                                      $    13,414,000  $    13,907,000
                                                      ====================================

      Liabilities
      Due to Bluepoints and other affiliates            $     5,017,000  $     3,756,000
      Other current liabilities                                 375,000          230,000
                                                      ------------------------------------
      Total current liabilities                               5,392,000        3,986,000

      Long-term debt--Bluepoints                              8,928,000        8,808,000
                                                      ------------------------------------
      Total liabilities                                      14,320,000       12,794,000

      Stockholders' equity                                     (906,000)       1,113,000
                                                      ------------------------------------
      Total liabilities and equity                      $    13,414,000  $    13,907,000
                                                      ====================================
</TABLE>


                                                                              35
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

4. Affiliated Entities (continued)

Seafood (continued)

                                               Year ended June 30,
                                   2000           1999            1998
                              ----------------------------------------------

      Revenues                  $ 1,575,000    $ 3,027,000    $ 4,038,000
      Costs and expenses          4,995,000      5,973,000      4,836,000
                              ----------------------------------------------
      Net loss                  $(3,420,000)   $(2,946,000)   $  (798,000)
                              ==============================================

5. Long-Term Debt and Credit Facilities

Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                   June 30,
                                                                          2000                1999
                                                                    ------------------------------------
      <S>                                                             <C>                <C>
      Variable rate mortgage payable due 2000, maturity date
         extended to September 2005 (1) and (5)                       $   3,355,000      $   2,685,000
      Mortgages payable due 2002-2019 bearing interest
         at fixed rates of 7.0% to 8.5% (1), (3), (4), (6), (7),
         (8) and (9)                                                     25,553,946         28,988,125
      Onondaga County Industrial Development
         Agency Bonds (1) and (2)                                                 -            300,000
      7.0% note to development authority due
         November 2000 (1)                                                    6,454             24,937
                                                                    ------------------------------------
                                                                         28,915,400         31,998,062
      Less payments due within one year                                   1,596,912          2,179,641
                                                                    ------------------------------------
                                                                      $  27,318,488      $  29,818,421
                                                                    ====================================
</TABLE>

(1)-- The net book value of real estate assets pledged as collateral is
      approximately $18,600,000 and $28,400,000 at June 30, 2000 and 1999,
      respectively.

(2)-- The Company entered into an agreement with the Onondaga County Industrial
      Development Agency (the "Agency") to finance the construction of two
      office buildings in Liverpool, New York. Under the terms of the agreement,
      the Agency


                                                                              36
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

5. Long-Term Debt and Credit Facilities (continued)

      issued $4,000,000 of industrial development revenue bonds. The financing
      was structured in the form of a lease whereby the Company committed to pay
      $74,050 per quarter plus interest (payable monthly) through December 1999.
      Interest was at a variable rate with a maximum of 9.5% per annum. At the
      completion of the lease term in December 1999, the property was
      transferred to the Company for a nominal sum. This transaction has been
      recorded as a purchase of the property.

(3)-- In fiscal 1998, the Company refinanced a mortgage, collateralized by the
      Brookhaven Shopping Center in Brookhaven Pennsylvania, which had an
      outstanding balance of approximately $1,500,000 for $2,500,000. The new
      loan bears interest at 7.8% per annum and provides for monthly payments of
      $20,601 including principal and interest commencing February 1, 1998
      through December 31, 2007 when the remaining unpaid balance of $1,722,000
      will become due. The balance was $2,368,628 and $2,425,581at June 30, 2000
      and 1999, respectively.

(4)-- The Company had a $10,000,000 term loan and a $2,000,000 revolving line of
      credit with its principal lender, collateralized by a mortgage on the East
      Newark Industrial Center. The term loan required monthly principal
      payments of $55,555 and matured on August 1, 1997 when the remaining
      unpaid principal balance of $6,666,640 became due. Both loans were
      extended until October 31, 1997. On October 21, 1997 the Company replaced
      its existing indebtedness with a new lender. The new agreement provides
      for a $9,000,000 term loan with interest at 7.5% and a $3,000,000
      revolving line of credit with an interest rate equal to either (a) LIBOR
      plus 2.0% or, (b) the Alternate Base Rate (as defined) plus 0.50%.

      The term loan requires amortization payments of $358,800 per annum. The
      term loan matures on October 21, 2002 and the revolving line of credit
      which was set to expire October 2000, will be extended to October 2001. At
      June 30, 2000 and 1999, the term loan balance was $8,073,100 and
      $8,431,900, respectively, with a fixed rate of interest of 7.5% and there
      was $2,000,000 and $1,000,000, respectively, outstanding under the
      revolving line of credit with interest at 8.7% and 7.0%, respectively.

(5)-- On August 31, 1998, the Company obtained a $4,000,000 construction loan
      from a bank for its property at 260 Merrimac Street in Newburyport,
      Massachusetts.


                                                                              37
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

5. Long-Term Debt and Credit Facilities (continued)

      The loan was obtained for the purpose of converting the vacant property,
      formerly occupied by Towle Manufacturing Company, into commercial space
      suitable for rental. Initially $2,685,000 was borrowed, with $1,315,000
      available to be borrowed when additional space is rented. An additional
      $670,000 was borrowed on August 25, 1999. The construction loan, which
      matured on August 31, 2000 has been extended to October 2000, at which
      time the loan will be converted to a five year term loan to mature on
      September 30, 2005. Interest on the construction loan was at the bank's
      prime rate from time to time, or at LIBOR plus 1.75% for one to twelve
      month periods, as elected by the Company. Interest on the term loan will
      be based upon the five year United States Treasury Bond Rate plus 1.75%.

(6)-- On September 3, 1998, the Company refinanced a mortgage on its London
      Bridge Shopping Center in Virginia Beach, Virginia with a new lender and
      paid off the old mortgage of approximately $2,520,000. The new $3,000,000
      mortgage calls for monthly payments of $23,711 including principal and
      interest, bears interest at 7.25% and matures on September 1, 2018. The
      old mortgage had monthly payments of $24,030, bore interest at 9.5% and
      was scheduled to mature on May 1, 2002. In fiscal 1999, the Company
      incurred a pre-payment penalty of $100,794 which was included in selling
      general and administrative expenses in the accompanying consolidated
      statements of operations. The balance was $2,881,623 and $2,954,353 at
      June 30, 2000 and 1999, respectively.

(7)-- On December 18, 1998, the Company closed a loan with the Overseas Private
      Investment Corporation for $5,600,000. Initially, $5,050,000 was borrowed,
      with $550,000 remaining to be taken down. The loan is collateralized by a
      mortgage on the Waltham Engineering Center, bears interest at 7.3% per
      annum and provides for 15 semi-annual payments of principal and interest.
      After the repayment of $2,800,000 of loans in Ecuador with interest
      ranging from 13% to 51%, the repayment of approximately $1,400,000 to the
      Company and $540,000 held in escrow reserve accounts, approximately
      $860,000 remained for working capital needs for the Ecuadorian shrimp
      operations. The balance was $4,040,000 and $4,713,334 at June 30, 2000 and
      1999, respectively.


                                                                              38
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

5. Long-Term Debt and Credit Facilities (continued)

(8)-- On March 30, 1999, the Company refinanced the $2,000,000 balance of a
      mortgage loan on the Colonial Bank (formerly known as Jefferson National
      Bank) Building in Miami Beach, Florida. The new loan bore interest at
      7.65% per annum, payable monthly, and provided for monthly principal
      payments of $29,167 commencing May 1, 1999 through December 1, 2004. The
      balance was $1,925,000 at June 30, 1999. On May 1, 2000 this building was
      sold and the loan was repaid.

(9)-- On May 20, 1999, the Company obtained a $2,500,000 loan, from a bank,
      secured by a mortgage on the Shipps Corner Shopping Center, in Virginia
      Beach, Virginia, which the Company acquired in November 1998. The self
      liquidating loan calls for monthly payments of $19,000, including
      principal and interest, bears interest at 7% per annum, and matures in
      June 2019. The balance was $2,440,526 and $2,500,000 at June 30, 2000 and
      1999, respectively.

Aggregate principal payments on debt outstanding as of June 30, 2000 are as
follows:

                                                              Amount
                                                         ---------------
      Year ending June 30:
            2001                                               1,596,912
            2002                                               1,644,570
            2003                                               8,692,006
            2004                                               1,391,466
            2005                                               1,451,003
            Thereafter                                        14,139,443
                                                         ---------------
                                                             $28,915,400
                                                         ===============

6. Disclosures About Fair Value of Financial Instruments

Financial Accounting Standards Board Statement No. 107 ("Statement 107"),
Disclosures about Fair Value of Financial Instruments, requires disclosures
about fair value for all financial instruments, whether recognized or not
recognized in the balance sheets, for which it is practicable to estimate that
value.


                                                                              39
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

6. Disclosures About Fair Value of Financial Instruments (continued)

The following methods and assumptions were used by the Company in estimating
fair values for financial instruments at June 30, 2000:

      Cash and Cash Equivalents, and Accounts and Rents Receivable: The carrying
      amounts of these assets approximate their fair value due to their short
      term nature.

      Notes Payable and Long-Term Debt: The carrying amount of notes payable and
      long-term debt with variable interest rates approximates fair value. For
      fixed rate notes payable, fair value is estimated using discounted cash
      flow analysis based on the Company's current incremental borrowing rate
      for similar types of borrowing arrangements. The fair value of the
      Company's notes payable and long-term debt is approximately $30,843,000.

7. Income Taxes

At June 30, 2000, the Company has net operating loss carryforwards of
approximately $48,000,000 for income tax purposes that expire in years 2001 and
2002. Those carryforwards, which resulted from the merger of Merrimac
Corporation ("Merrimac") into the Company on June 30, 1993, are available to
reduce future taxable income, if any, of The First Republic Corporation of
America but not the taxable income of any other member of the Company's group.
Deferred tax assets and liabilities reflected the net tax effects of net
operating loss carryforwards and temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the
amounts used for income tax purposes.


                                                                              40
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

7. Income Taxes (continued)

For financial reporting purposes, a valuation allowance has been recognized to
offset a portion of the deferred tax assets related to the carryforwards.
Significant components of the Company's deferred tax liabilities and assets are
as follows:

                                                           June 30,
                                                    2000              1999
                                            ------------------------------------
      Deferred tax assets:
         Net operating loss carryforwards     $    16,300,000    $  17,000,000
         Book basis provisions                      1,306,000          905,000
                                            ------------------------------------
      Total deferred tax assets                    17,606,000       17,905,000
         Valuation allowance                       16,300,000       17,000,000
                                            ------------------------------------
      Net deferred tax asset                  $     1,306,000    $     905,000
                                            ====================================

The components of (loss) income before income taxes are as follow:

                                        For the year ended June 30,
                                  2000              1999            1998
                         ------------------------------------------------------

      Domestic                $ 1,800,608       $ 1,514,201     $ 15,155,460
      Foreign                  (1,933,944)       (1,588,591)        (952,137)
                         ------------------------------------------------------
                              $  (133,336)      $   (74,390)    $ 14,203,323
                         ======================================================

Significant components of the income tax expense (benefit) are as follows:

                                        For the year ended June 30,
                                  2000              1999             1998
                         ------------------------------------------------------
      Current:
         Federal              $    40,000       $    20,000      $   350,000
         State                    448,000           330,000        1,218,000
                         ------------------------------------------------------
      Total current               488,000           350,000        1,568,000
                         ------------------------------------------------------
      Deferred:
         Federal                 (305,000)         (267,000)        (884,000)
         State                    (40,000)          (33,000)        (109,000)
                         ------------------------------------------------------
      Total deferred             (345,000)         (300,000)        (993,000)
                         ------------------------------------------------------
                              $   143,000       $    50,000      $   575,000
                         ======================================================


                                                                              41
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

7. Income Taxes (continued)

The reconciliation of income tax expense computed at the U.S. federal statutory
tax rates to income tax expense follows:

<TABLE>
<CAPTION>
                                                        2000                     1999                      1998
                                             -----------------------------------------------------------------------------
                                                Amount       Percent       Amount      Percent       Amount     Percent
                                             ----------------------------------------------------------------------------
<S>                                            <C>             <C>       <C>             <C>      <C>               <C>
Tax at U.S. statutory rates                    $   (45,000)    (34.0)%   $   (25,000)   (34.0)%   $   4,829,000    34.0%
Increases (reductions) resulting from:
   Alternative minimum tax                          40,000      30.0          20,000     26.9           350,000     2.5
   State taxes, net of federal tax benefit         269,000     201.7         196,000    263.5           732,000     5.2
   Loss from foreign operations (not
     subject to U.S. federal income
     taxes) reduced by portion charged to
     minority interest for which no tax
     benefit is recognized                         658,000     493.5         540,000    725.9           324,000     2.3
   Minority interest in loss from
     domestic operations                          (145,000)   (108.7)       (177,000)  (237.9)         (242,000)   (1.7)
   Net operating loss carryforwards               (668,000)   (501.0)       (411,000)  (552.2)       (5,180,000)  (36.5)
   Other items                                      34,000      25.5         (93,000)  (125.0)         (238,000)   (1.7)
                                             ----------------------------------------------------------------------------
                                               $   143,000     107.2%    $    50,000     67.2%    $     575,000     4.1%
                                             ============================================================================
</TABLE>

8. Benefit Plans

The Company and certain subsidiaries have profit-sharing plans covering
substantially all nonunion employees. Contributions to one of the plans is
discretionary. Total plan costs were approximately $215,000 for each of the
years ended June 30, 2000, 1999 and 1998.

A former subsidiary, which has been merged into the Company, had noncontributory
pension plans covering certain employees. All covered employees participated in
the basic pension plan with benefits based upon years of service. In addition,
this subsidiary maintained a supplementary plan for salaried employees covered
by the basic pension plan. This supplementary plan provided benefits based upon
salary and years of credited service, with deductions for employees' primary
social security benefits and benefits received under the basic plan. The funding
policy is to contribute at least the minimum amounts required by the Employee
Retirement Income Security Act of 1974 or additional amounts to assure that plan
assets will be adequate to provide retirement benefits.


                                                                              42
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

8. Benefit Plans (continued)

Since a significant part of this subsidiary's operations have been discontinued,
substantially all employees included in the plan have been terminated and no
additional service benefits will accrue to such employees.

<TABLE>
<CAPTION>
                                                                 2000            1999
                                                          ----------------------------------
      <S>                                                    <C>              <C>
      Change in benefit obligation:
         Benefit obligation at beginning of year             $  4,745,000     $  5,143,000
         Interest cost                                            339,000          332,000
         Actuarial gain                                           (74,000)        (284,000)
         Benefit payments                                        (469,000)        (446,000)
                                                          ----------------------------------
      Benefits obligation at end of year                     $  4,541,000     $  4,745,000
                                                          ==================================

      Change in plan assets:
         Fair value of plan assets at beginning of year      $  4,013,000     $  4,187,000
         Actual return on plan assets                              88,000         (108,000)
         Employer contributions                                   280,000          380,000
         Benefit payments                                        (469,000)        (446,000)
                                                          ----------------------------------
      Fair value of plan assets at end of year               $  3,912,000     $  4,013,000
                                                          ==================================
</TABLE>


                                                                              43
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

8. Benefit Plans (continued)

<TABLE>
<CAPTION>
                                                               2000         1999
                                                          --------------------------
      <S>                                                   <C>          <C>
      Funded status:
         Funded status of the plan (underfunded)            $(629,000)   $(732,000)
         Unrecognized net actuarial loss                      403,000      262,000
                                                          --------------------------
      Accrued benefit cost                                  $(226,000)   $(470,000)
                                                          ==========================

      Amounts recognized in the statement of financial
         position consist of:
           Accrued benefit liability                        $(629,000)   $(732,000)
           Accumulated other comprehensive loss               403,000      262,000
                                                          --------------------------
      Net amount recognized                                 $(226,000)   $(470,000)
                                                          ==========================
</TABLE>

Net periodic pension cost included the following components:

<TABLE>
<CAPTION>
                                                      2000          1999         1998
                                                  ---------------------------------------
      <S>                                           <C>          <C>         <C>
      Interest cost on projected benefit
         obligation                                 $ 339,000    $ 332,000   $ 353,000
      Expected return on plan assets                 (315,000)    (331,000)   (314,000)
      Recognized net actuarial gain (loss)             12,000        5,000     (11,000)
                                                  ---------------------------------------
      Total pension expense                         $  36,000    $   6,000   $  28,000
                                                  =======================================
</TABLE>

The discount rate used in determining the actuarial present value of the
projected benefit obligation was 8.0% at June 30, 2000 and 7.5% at June 30,
1999. The expected long-term rate of return on plan assets was 8.0% in all three
years.


                                                                              44
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

9. Leases

The Company is the lessee under a noncancellable operating ground lease which
expires in 2065. The lease provides for rentals of $11,404 per year and requires
future minimum rental payments aggregating $730,000 at June 30, 2000. Rent
expense includes real estate taxes, and in certain instances utilities and
maintenance costs, and rent for the corporate home office under a month-to-month
lease from a related party (see Note 11). Total rent expense for all operating
leases amounted to approximately $119,000, $126,000 and $126,000 for the years
ended June 30, 2000, 1999 and 1998, respectively.

The Company owns various office buildings, industrial buildings and shopping
centers from which it earns rental income under leases with various tenants.
Generally leases provide for tenants to pay additional amounts based on real
estate taxes and operating expenses incurred to maintain and operate these
properties in excess of base year amounts. Lease terms for these properties
range from 1 to 20 years.

Future minimum rentals (excluding operating expenses and other items billable to
tenants which aggregated approximately $2,200,000, $2,100,000 and $3,100,000 in
the years ended June 30, 2000, 1999 and 1998, respectively) to be received under
the above-mentioned leases, all of which are classified and accounted for as
operating leases, are as follows:

                                                                      Amount
                                                                  -------------
      Year ending June 30:
            2001                                                   $13,700,000
            2002                                                    10,400,000
            2003                                                     8,100,000
            2004                                                     6,400,000
            2005                                                     5,300,000
            Thereafter                                              22,100,000
                                                                 --------------
                                                                   $66,000,000
                                                                 ==============


                                                                              45
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

10. Related Party Transactions

Certain stockholders, directors, officers or their relatives ("related parties")
own interests in certain investments of the Company as follows:

                                                         Percent Ownership by
                    Investment                     The Company     Related Party
      --------------------------------------------------------------------------
      Bluepoints Company Inc. ("Bluepoints")          80.2%            19.8%(1)
      Sunscape Associates                             50.0             50.0
      The Mondragon Companies                         38.0             50.0(2)
      Larfico Larvas Del Pacifico S.A.                62.5             25.0
      Comercorp S.A.                                  62.5             25.0

(1)-- At June 30, 2000 and 1999, the minority share of stockholders' deficiency
      of Bluepoints amounted to $5,991,065 and $4,989,680, respectively. Such
      deficiency results from losses which were funded by loans from the Company
      on behalf of the minority shareholders. Repayment of the minority interest
      deficiency has been jointly guaranteed by a major stockholder and the
      Estate of A.A. Rosen. Accordingly, the minority interest share in the
      deficiency of the subsidiary is shown as a receivable due from related
      parties in the consolidated balance sheets.

(2)-- Included in the investment balance of $13,113,000 are advances the Company
      has made to the Mondragon Companies amounting to $13,113,000 and
      $11,314,414 at June 30, 2000 and 1999, respectively (see Note 4).
      Repayment of 56.8% of any advances to the Mondragon Companies has been
      guaranteed by the Estate of A.A. Rosen which owns 50% of the Mondragon
      Companies.


                                                                              46
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

10. Related Party Transactions (continued)

Certain transactions were entered into with the above-mentioned related parties
and companies in which they have an ownership interest as follows:

<TABLE>
<CAPTION>
                                                                   Amount                    Related
                                                 ------------------------------------------   Party
                      Transactions                    2000          1999         1998       Ownership
      ------------------------------------------------------------------------------------------------
      <S>                                            <C>          <C>           <C>           <C>
      Insurance purchased in participation with the
         Rosen Group Properties:
           Premiums incurred                         $ 548,000    $ 292,000     $ 254,000        --%
           Administrative fee received                  75,000       75,000        75,000        --
           Payable at June 30, to Rosen Group
             Properties for premiums above             512,000      292,000        84,000        --
      Due from Rosen Group Properties                       --      150,000            --        --
      Home office rent                                 105,000      104,000       101,000       100
      Interest on $640,000 note to the Estate of
         A.A. Rosen                                     51,000       57,000        61,000        --
      Interest from the Estate of A.A. Rosen loans          --           --         3,000        --
      Note payable to the Estate of A.A. Rosen         640,000      640,000       640,000        --
      Due from the Estate of A.A. Rosen                     --      468,000            --        --
      Due from others                                  263,000      127,000        20,000        --
      Due to the Tranel Group (defined below)        5,600,000           --            --     Various
</TABLE>

See Note 4 for other related party information.

Beginning August 6, 1999 the Company has borrowed funds from a group of entities
(the "Tranel Group"), either owned or controlled by a major stockholder, to
finance Bluepoints expanded importation and sale of lobster tails. The loans
bear interest at 8% per annum and have no fixed repayment terms or maturity
dates.

11. Other Matters

The Company is not presently involved in any material litigation nor, to its
knowledge, is any material litigation threatened against the Company or its
properties, other than routine litigation arising in the ordinary course of
business. Management believes the costs, if any, incurred by the Company related
to any of this litigation will not materially affect the financial position,
operating results or liquidity of the Company.


                                                                              47
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

11. Other Matters (continued)

In June 1992, Whitlock, which was in the wool-combining business, sold
substantially all of its assets and substantially terminated all its remaining
operations. The remaining assets of Whitlock, consisting of land and building
are being held for sale and recorded at their estimated net realizable value of
$500,000 at June 30, 2000. Write-downs of $300,000 and $250,000 were taken in
1999 and 1998, respectively. No write-down was taken in 2000. Losses incurred to
maintain the property such as real estate taxes and insurance amounted to
approximately $183,000, $161,000 and $137,000 in 2000, 1999 and 1998,
respectively.

Financial instruments which potentially subject the Company to significant
concentrations of credit risk consist principally of cash and cash equivalents,
mortgages receivable and accounts and rents receivable. The Company maintains
operating cash accounts at financial institutions in many states along the
Eastern seaboard and, for its foreign subsidiaries, in Ecuador. Such accounts
are subject to risk to the extent that the balances exceed the institutions'
insurable limits. The Company's policy is designed to limit exposure to any one
institution. Mortgages receivable are collateralized by real estate in Florida.
The Company's management has attempted to mitigate the risk of such mortgages by
evaluating the creditworthiness of the prospective borrowers prior to
acceptance. Concentrations of credit risk with regard to accounts and rents
receivable are limited due to the large number of entities comprising the
Company's customer base and such base being dispersed over the industries in
which the Company operates.

Based on an analysis of the financial instruments which potentially subject the
Company to significant concentrations of credit risk, the Company's management
believes that there are no significant concentrations of credit risk at June 30,
2000.

During the years ended June 30, 2000, 1999 and 1998, there were 480, 234 and
1,839 shares of stock purchased for treasury at a cost of $20,160, $9,360 and
$67,126, respectively.

12. Subsequent Event

On October 4, 2000 the Company sold its office building on West 39th Street in
New York City for $20,800,000. The Company recognized a gain of approximately
$18,627,000 and received net proceeds of approximately $20,050,000.


                                                                              48
<PAGE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

None


                                                                              49
<PAGE>

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

a. and b. Identification of directors and executive officers:


                                     All Positions
                                      and Offices
             Name              Age   with Registrant              Served Since
      --------------------------------------------------------------------------

      Irving S. Bobrow         86   Director                      April 1983

      Harry Bergman            58   Director                      October 1991
                                    Treasurer                     June 1988
                                    Secretary                     June 1988

      Norman A. Halper         81   Director                      October 1969
                                    President                     April 1983

      Miriam N. Rosen          80   Director                      December 1995

      Jonathan P. Rosen        56   Director                      February 1972
                                    Vice President                September 1978
                                    Chairman of the Board         December 1995

      William M. Silverman     58   Director                      December 1981

      Robert Nimkoff           39   Director                      April 1991
                                    Vice President                June 1988

      Jane G. Weiman           56   Director                      December 1991

The term of office for all directors and executive officers will expire at the
next annual meeting of stockholders, which is anticipated to be held in December
2000, upon the election and qualification of their successors.

c.    Not applicable.


                                                                              50
<PAGE>

d.    Family Relationships

      Jonathan P. Rosen is the son of Miriam N. Rosen.

      Robert Nimkoff is a cousin of Jonathan P. Rosen.

      Jane G. Weiman is the sister-in-law of William M. Silverman and a cousin
      of Jonathan P. Rosen.

e.    Business Experience

      Irving S. Bobrow is a member of the New York Bar. For more than the past
      five years, Mr. Bobrow has been a member of the law firm of Bobrow & Rosen
      in New York City and has engaged in real estate investments for his own
      account.

      Miriam N. Rosen is a member of the New York Bar. For more than the past
      five years, Mrs. Rosen has been counsel to the law firm of Bobrow & Rosen
      in New York City and has engaged in real estate investments for her own
      account. Mrs. Rosen became a director of the Company in December 1995.

      William M. Silverman is a member of the New York Bar. For more than the
      past five years, Mr. Silverman has been a member of the law firm of
      Otterbourg, Steindler, Houston and Rosen P.C. in New York City.

      Jane G. Weiman has been a private investor for more than the past five
      years. For the past several years, Mrs. Weiman has also been a member of
      the Board of the Washington, D.C. Urban League.

      All directors and executive officers have served as such for more than the
      past five years.

f.    Not applicable.

g.    Not applicable.

Section 16(a) Beneficial Ownership Reporting Compliance

The Company believes, based on written representations received by it, that for
the year ended June 30, 2000, all filing requirements under Section 16(a) of the
Securities Exchange Act of 1934 applicable to beneficial owners of the Company's
securities and the Company's officers and directors were complied with.


                                                                              51
<PAGE>

ITEM 11. EXECUTIVE COMPENSATION

Summary Compensation Table

The Chairman of the Company's Board of Directors has annually reviewed and set
the compensation of the Chief Executive Officer of the Company who, in turn, has
reviewed and set the compensation of the other officers of the Company. All such
compensation is reviewed on or about April 1 of each year taking into
consideration (i) the Company's financial performance during the preceding year,
(ii) the performance of the employee during that year, and (iii) the need to
retain competent executive officers dedicated to the enhancement of the
Company's performance in future years by paying salaries comparable to those
being paid to such executive officers by other companies involved in similar
lines of business.

The following table sets forth all compensation paid or accrued by the Company
during the last three fiscal years for services in all capacities to the Chief
Executive Officer and each executive officer of the Company whose cash
compensation exceeds $100,000.

<TABLE>
<CAPTION>
                    (a)                           (b)                (c)                   (d)
                  Name and                                         Annual              Other Annual
             Principal Position                   Year          Compensation         Compensation (1)
----------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>                   <C>
Jonathan P. Rosen                                 6-30-00       $   298,924           $    9,934
Chairman                                          6-30-99           290,360               10,692
                                                  6-30-98           271,104               10,239

Norman A. Halper                                  6-30-00           298,924                9,934
President and Chief Executive Officer             6-30-99           290,360               10,692
                                                  6-30-98           271,104               10,239

Robert Nimkoff                                    6-30-00           135,878                8,487
Vice President                                    6-30-99           124,397                8,556
                                                  6-30-98           104,461                6,639

Harry Bergman                                     6-30-00           187,673                9,934
Secretary--Treasurer                              6-30-99           171,200               10,692
                                                  6-30-98           169,710               10,239

Stephen L. Bernstein                              6-30-00           223,136                9,934
VP & Corporate Counsel                            6-30-99           217,443               10,692
                                                  6-30-98           202,826               10,239
</TABLE>

(1)   The Company maintains two profit-sharing plans which cover a significant
      number of their employees. Vesting begins at 20% after two years of
      service with 100% vesting being reached after six years of service.
      Company contributions to one such plan are at the discretion of the Board
      of Directors. The Company is required to make minimum contributions to the
      second plan and, at the discretion of the Board of Directors, may make
      additional contributions. The executive officers listed above are covered
      under the second plan and the amount contributed by the Company to such
      plan on behalf of each executive officer is set forth under the heading
      "Other Compensation" in the Executive Compensation Summary.


                                                                              52
<PAGE>

Compensation of Directors

Each director who is not an officer of the Company is paid $3,000 per quarter.

The following performance graph is a line graph comparing the yearly change in
the cumulative stockholder return on the Company's Common Stock against the
cumulative return of the Dow Jones Equity Market Index and the Dow Jones
Conglomerates Index for the five fiscal years ended June 30, 2000. The
stockholder return on the Company's Common Stock has been determined solely
based on the price of the Common Stock since there have been no dividends
declared on the Common Stock. Since there has been only limited or sporadic
quotations for the Common Stock during the five year period, the price of the
Common Stock at the relevant dates has been determined by utilizing the price at
which the Company purchased shares of Common Stock on the dates closest to each
measuring date. In prior years the Company had compared the performance of the
Company's Common Stock with the Dow Jones Conglomerate Index. That index is no
longer prepared and the Company does not believe it can reasonably identify a
published industry or line of business index with respect to comparable
companies. Accordingly, the Company has substituted for the Dow Jones
Conglomerate Index the S&P SmallCap Index.

                 COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN
                Among The First Republic Corporation of America,
                  S&P SmallCap 600 Index and Dow Jones US Total
                                  Market Index,

                           Fiscal Year Ending June 30

                              [LINE GRAPH OMITTED]

--------------------------------------------------------------------------------
                                             1995  1996  1997  1998  1999  2000
--------------------------------------------------------------------------------
The First Republic Corporation of America     100   125   107   143   154   186
--------------------------------------------------------------------------------
S&P SmallCap 600 Index                        100   126   153   183   179   205
--------------------------------------------------------------------------------
Dow Jones US Total Market Index               100   180   236   304   367   402
--------------------------------------------------------------------------------


                                                                              53
<PAGE>

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

a.    Security Ownership of Certain Beneficial Owners

      The following table sets forth certain information with respect to all
      persons who are known to the Company to be the beneficial owner of more
      than 5% of its common stock as of September 18, 2000:

                                                   Amount and Nature
              Title of    Name and Address           of Beneficial      Percent
               Class     of Beneficial Owner         Ownership (1)      of Class
              ------------------------------------------------------------------
              Common    Mary Nimkoff                   94,843 (2)        14.17%
                        26 Buttonball Lane
                        Weston, Connecticut

              Common    Jonathan P. Rosen             227,726 (3)        34.02
                        40 East 69th St.
                        New York, New York

              Common    Lynn M. Silverman             113,350            16.93
                        911 Park Avenue
                        New York, New York

              Common    Jane G. Weiman                113,290            16.92
                        5630 Wisconsin Avenue
                        Chevy Chase, Maryland

      (1)--Except as noted below in Notes (2) and (3), all shares are owned
      directly by the parties listed in the table.

      (2)--Includes 5,756 shares representing her proportionate interest in
      19,188 shares owned by Tranel, Inc. Tranel, Inc. is a corporation of which
      30%, 15.2%, 34.8%, 10% and 10% of the shares of which are owned by Mary
      Nimkoff, Jonathan P. Rosen, Miriam N. Rosen, Louis H. Nimkoff and Robert
      Nimkoff, respectively.

      (3)--Includes 2,917 shares representing his proportionate interest in
      19,188 shares owned by Tranel, Inc.


                                                                              54
<PAGE>

b.    Security Ownership of Management

      The following table sets forth, as of September 18, 2000, certain
      information with respect to security holdings in the Company and
      Bluepoints, an 80.2% owned subsidiary of the Company, by directors of the
      Company and all officers and directors as a group:

<TABLE>
<CAPTION>
                                                                                    Common Stock
                                                     Common Stock                   of Bluepoints
                                            ---------------------------------------------------------------
                                                  Amount         Percent         Amount         Percent
                     Name of Officer           Beneficially        of         Beneficially        of
                       or Director              Owned (1)         Class          Owned           Class
              ---------------------------------------------------------------------------------------------
              <S>                                  <C>             <C>          <C>               <C>
              Irving S. Bobrow                         200           .03%
              Robert Nimkoff                         7,499 (2)      1.12
              Norman A. Halper                         400           .06
              Jonathan P. Rosen                    227,726         34.02          500 (3)          4.95%
              Miriam N. Rosen                        7,677          1.15          500 (3)          4.95
              William M. Silverman                     200 (4)       .03              (4)
              Jane G. Weiman                       113,290         16.92          500              4.95
              All officers and directors
                 as a group (7 persons)            356,992         53.33        1,500             14.85
</TABLE>

      (1)--Messrs. Bobrow, Halper, Silverman and Mrs. Weiman own their shares
      directly. Jonathan P. Rosen owns 224,809 shares directly. See Notes (2)
      and (3) of the preceding table.

      (2)--Includes 1,919 shares representing his proportionate interest in
      19,188 shares owned by Tranel, Inc.

      (3)--Owned directly.

      (4)--Does not include 113,350 shares of common stock and 500 shares of
      Bluepoints owned by his wife (Lynn M. Silverman) directly. Mr. Silverman
      disclaims beneficial ownership of such shares.

c.    Changes in Control

      The Company knows of no contractual arrangements which may at a subsequent
      date result in a change in control of the Company.


                                                                              55
<PAGE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

a.    Transactions with Management and Others

      Lynn M. Silverman, a principal stockholder of the Company, Jane G. Weiman,
      a director and principal stockholder of the Company, Jonathan P. Rosen, a
      director, chairman of the board and principal stockholder of the Company,
      and Miriam N. Rosen, a director of the Company, own in the aggregate 19.8%
      of the outstanding shares of Bluepoints. The remainder of the shares of
      Bluepoints is owned by the Company. Lynn M. Silverman is the wife of
      William M. Silverman, a director of the Company.

      The Company's corporate office is located in a building owned by 302 Fifth
      Ave. Associates, a partnership owned 100% by The Estate of A.A. Rosen,
      Miriam Rosen and Jonathan Rosen. The Company is a month-to-month tenant,
      paying rent of $8,900 per month as of June 30, 2000, which the Company
      believes is comparable to other rentals in the areas. Jonathan P. Rosen is
      the executor of the Estate of A.A. Rosen and Miriam Rosen is the primary
      beneficiary of the Estate of A.A. Rosen.

      The Estate of A.A. Rosen owns 50% of Isca C.A. and Langomorro CIA, Ltda.
      (collectively referred to as "Mondragon"), two Ecuadorian corporations
      engaged in shrimp farming operations. The Estate of A.A. Rosen also holds
      a $640,000 note payable by Bluepoints which note was originally issued in
      May 1991 in connection with the acquisition by Bluepoints of a 38%
      interest in Mondragon and an additional 12-1/2% interest in Larfico Larvas
      Del Pacifico S.A., an Ecuadorian corporation which owns and operates a
      shrimp hatchery and Comercorp S.A. which owns certain real property in
      Ecuador. The note is a demand note and bears interest at 1% above the
      prime rate in effect at the Bank of New York. Interest expense for the
      current fiscal year was $51,000.

      Since August 1999, the Company has borrowed funds from Tranel, Inc. (see
      Note 10) to finance its lobster tail operations. As of June 30, 2000 the
      principal amount of such loans, which bore interest at 8% and had no fixed
      repayment terms or due dates, was $5,600,000. Since August 1999, the
      largest amount of outstanding indebtedness to the Tranel, Inc. was
      $9,550,000. As of October 4, 2000 all of the indebtedness had been repaid.
      The Company paid an aggregate of $522,000 of interest on these loans.

b.    Certain Business Relationships

      The Company and its subsidiaries purchase substantially all of their
      property, casualty and liability insurance through participation with a
      group of other entities controlled by The Estate of A.A. Rosen and
      Jonathan P. Rosen (the "Rosen Group Properties"). This procedure enables
      the group to obtain negotiated insurance rates. During the fiscal years
      ended June 30, 2000, 1999 and 1998, total premiums incurred by the Company
      and its subsidiaries under this arrangement amounted to approximately


                                                                              56
<PAGE>

      $548,000, $292,000 and $254,000, respectively. The Company received fees
      of $75,000 in fiscal 2000, 1999 and 1998, representing charges to the
      group for administrative services performed by Company personnel in
      connection with the foregoing. At June 30, 2000, approximately $512,000
      was payable to Rosen Group Properties.

      Tranel Inc. and Statecourt Enterprises, Inc. each owns a 25% interest in a
      167-unit garden complex located in Orlando, Florida in which the Company
      owns the remaining 50%. Tranel Inc. is owned by Mary Nimkoff, Jonathan P.
      Rosen, Miriam N. Rosen, Robert Nimkoff and Louis H. Nimkoff (see Item 12)
      and Statecourt Enterprises, Inc. is owned 48% by The Estate of A.A. Rosen,
      20% by Jonathan P. Rosen and 32% by a trust for Miriam N. Rosen.

c.    Indebtedness of Management

      The Estate of A.A. Rosen owns 25% of the outstanding stock of Larfico, an
      Ecuadorian corporation that owns a hatchery that produces post-larval
      shrimp and 50% of the outstanding stock of Mondragon, an Ecuadorian
      company engaged in shrimp farming operations. Bluepoints beneficially owns
      62.5% of the outstanding stock of Larfico and all of the outstanding stock
      of Emporsa, an Ecuadorian corporation engaged in shrimp farming
      operations. As of August 31, 2000, Larfico was indebted to Bluepoints for
      $196,667 of loans made by Bluepoints to Larfico at various dates between
      November 8, 1985 and August 5, 1989 (the "Larfico Indebtedness.") Such
      loans bear interest at 1% over the prime rate in effect at The Bank of New
      York and are due August 2001. Since July 1, 1999, the largest aggregate
      amount of outstanding indebtedness from Larfico to Bluepoints was
      $196,667.

      In addition, as of June 30, 2000, Mondragon was indebted to the Company
      for $13,112,874 of loans made by the Company to Mondragon on various dates
      between August 28, 1991 and June 29, 2000 (the "Mondragon Indebtedness").
      Such loans bear interest at 1% over the prime rate in effect at the Bank
      of New York and have no fixed maturity. Since July 1, 1999, the largest
      aggregate amount of outstanding indebtedness from Mondragon to the Company
      was $13,112,874. The Estate of A.A. Rosen has guaranteed the repayment of
      25% of the Larfico Indebtedness and 56.8% of the Mondragon Indebtedness.

      Since July 1, 1999, the largest amount of outstanding indebtedness from
      Emporsa and Larfico to Mondragon was $582,000. The balance at June 30,
      2000 was $195,000. Such loans bear no interest and have no fixed maturity.
      Since July 1, 1999, the largest amount of outstanding indebtedness from
      Mondragon to Larfico and Emporsa was $3,591,000, which was the balance at
      June 30, 2000. Said indebtedness has no fixed maturity and bears interest
      at 7.3%.

      As of August 31, 2000, Bluepoints was indebted to the Company for
      $39,657,000 of loans made by the Company to Bluepoints at various dates
      between November 8,


                                                                              57
<PAGE>

      1985 and August 31, 2000. Such loans bear interest at the rate of 1% over
      the prime rate in effect at the Bank of New York and are due on demand.
      Since July 1, 1999, the largest aggregate amount of outstanding
      indebtedness from Bluepoints to the Company was $39,657,000. A substantial
      portion of the foregoing loans was used by Bluepoints to acquire and fund
      the Ecuadorian shrimp operations.

      The Estate of A.A. Rosen and Jonathan P. Rosen have jointly provided a
      limited guarantee with respect to the repayment of loans made by the
      Company to Bluepoints. Such guarantee is limited to 19.8% of the
      deficiency in the shareholders equity of Bluepoints. As of June 30, 2000,
      the amount of the guarantee was $5,991,065.

d.    Not applicable.


                                                                              58
<PAGE>

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES, AND REPORTS ON FORM 8-K

                                                                            Page

a. 1. Financial Statements

      The following financial statements of The First Republic Corporation
      of America and Subsidiaries are included in Part II, Item 8:

         Reports of Independent Auditors......................................19
         Consolidated Balance Sheets--June 30, 2000 and 1999
         Consolidated Statements of Operations and Comprehensive (Loss)
           Income--Years Ended June 30, 2000, 1999 and 1998
         Consolidated Statements of Retained Earnings--Years Ended
           June 30, 2000, 1999 and 1998
         Consolidated Statements of Cash Flows--Years Ended
           June 30, 2000, 1999 and 1998
         Notes to Consolidated Financial Statements

a. 2. Financial Statement Schedules:

         Schedule II--Valuation and Qualifying Accounts.......................60
         Schedule III--Real Estate and Accumulated Depreciation...............61

         All other schedules have been omitted because they are not
         applicable or the required information is shown in the financial
         statements or the notes thereto.

b.    Reports on Form 8-K

         None

c.    Exhibits

   3. Articles of Incorporation and bylaws

      (i)   Articles of Incorporation are incorporated by reference to Form
            10-K for the fiscal year ended June 30, 1981.

      (ii)  Bylaws are incorporated by reference to Form 10-K for the fiscal
            year ended June 30, 1992.

  21. Subsidiaries of the Company.............................................65
  27. Financial Data Schedule.................................................66


                                                                              59
<PAGE>

           The First Republic Corporation of America and Subsidiaries

                 Schedule II--Valuation and Qualifying Accounts

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------

                     Col. A              Col. B                          Col. C                     Col. D               Col. E
------------------------------------------------------------------------------------------------------------------------------------
                                                                       Additions
                                                          -----------------------------------
                                        Balance at            Charged to        Charged to                              Balance at
                                       Beginning of           Costs and       Other Accounts--     Deductions--           End of
                  Description             Period               Expenses          Describe           Describe              Period
------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                <C>                                   <C>                   <C>
Year ended June 30, 2000:
   Allowance for doubtful accounts     $      85,007      $      12,439                         $      67,446 (a)     $      30,000
                                     ========================================                 ======================================

Year ended June 30, 1999:
   Allowance for doubtful accounts     $     303,813      $      30,000                         $     248,806 (a)     $      85,007
                                     ========================================                 ======================================

Year ended June 30, 1998:
   Allowance for doubtful accounts     $     240,410      $      63,403                         $          --         $     303,813
                                     ========================================                 ======================================
</TABLE>

(a)   Amounts charged off and credits issued, net of recoveries on accounts
      previously written off.


                                                                              60
<PAGE>

           The First Republic Corporation of America and Subsidiaries

             Schedule III--Real Estate and Accumulated Depreciation

                            Year ended June 30, 2000

<TABLE>
<CAPTION>
             Column A                 Column B                Column C                        Column D
----------------------------------------------------------------------------------------------------------------
                                                          Initial Cost to                 Cost Capitalized
                                                              Company                      Subsequent to
                                                   -------------------------------          Acquisition
                                                                      Buildings     ----------------------------
                                                                     and Related                       Carrying
            Description             Encumbrances       Land            Assets       Additions            Costs
----------------------------------------------------------------------------------------------------------------
<S>                                  <C>            <C>              <C>            <C>                <C>
250 W. 39th Street Building,                        $   437,559      $ 1,155,129    $  (502,964)
   New York, New York--Eighteen
   story office building
Waltham Engineering Center,
   Waltham, Massachusetts--
   Seventeen multi-story
   industrial buildings              $  4,040,000       188,573        2,163,945        697,888
Four Points Hotel--
   Syracuse, Liverpool, New
   York--Hotel operations                                    --        1,651,923      5,256,675
East Newark, New Jersey--Thirty
   multi-story
   industrial buildings                 8,073,100       605,089        4,068,693     (2,300,579)
Greensboro Plaza,
   Greensboro, North Carolina--
   Shopping center                      3,567,124       379,947        1,696,953      1,210,202
Greensboro South,
   Greensboro, North Carolina--
   Shopping center                      2,182,945       419,739        1,350,376      1,656,334
Nyanza Building,
   Woonsocket, Rhode Island--
   Four story industrial building                        60,000        1,288,139       (842,868)
Richmond Shopping Center,
   Richmond, Virginia--
   Shopping center                                      293,814          758,886        217,955

<CAPTION>
             Column A                                  Column E                          Column F         Column G
--------------------------------------------------------------------------------------------------------------------
                                               Gross Amount at Which
                                          Carried at Close of Period (a)
                                     --------------------------------------------
                                                      Buildings
                                                     and Related                       Accumulated        Date of
            Description                 Land            Assets           Total         Depreciation     Construction
--------------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>              <C>              <C>              <C>
250 W. 39th Street Building,         $   437,559     $   652,165      $ 1,089,724      $   172,257
   New York, New York--Eighteen
   story office building
Waltham Engineering Center,
   Waltham, Massachusetts--
   Seventeen multi-story
   industrial buildings                  188,573       2,861,833        3,050,406          693,683
Four Points Hotel--
   Syracuse, Liverpool, New
   York--Hotel operations                     --       6,908,598        6,908,598        2,358,134
East Newark, New Jersey--Thirty
   multi-story
   industrial buildings                  605,089       1,768,114        2,373,203          456,675
Greensboro Plaza,
   Greensboro, North Carolina--
   Shopping center                       379,947       2,907,155        3,287,102        2,036,683
Greensboro South,
   Greensboro, North Carolina--
   Shopping center                       706,906       2,719,543        3,426,449        1,660,426
Nyanza Building,
   Woonsocket, Rhode Island--
   Four story industrial building         60,000         445,271          505,271           59,732
Richmond Shopping Center,
   Richmond, Virginia--
   Shopping center                       360,507         910,148        1,270,655          744,503

<CAPTION>
             Column A                 Column H       Column I
------------------------------------------------------------------

                                                   Life on Which
                                                  Depreciation in
                                                   Latest Income
                                         Date        Statements
            Description                Acquired      is Computed
------------------------------------------------------------------
<S>                                   <C>          <C>
250 W. 39th Street Building,          5/19/67       5-15 years
   New York, New York--Eighteen
   story office building
Waltham Engineering Center,
   Waltham, Massachusetts--
   Seventeen multi-story
   industrial buildings               7/01/62      10-20 years
Four Points Hotel--
   Syracuse, Liverpool, New
   York--Hotel operations             3/17/69       5-15 years
East Newark, New Jersey--Thirty
   multi-story
   industrial buildings               3/11/63      21-1/3 years
Greensboro Plaza,
   Greensboro, North Carolina--
   Shopping center                   12/01/74      21-1/3 years
Greensboro South,
   Greensboro, North Carolina--
   Shopping center                   12/01/74      21-1/3 years
Nyanza Building,
   Woonsocket, Rhode Island--
   Four story industrial building    11/01/68      10-20 years
Richmond Shopping Center,
   Richmond, Virginia--
   Shopping center                    3/15/76        25 years
</TABLE>


                                                                              61
<PAGE>

           The First Republic Corporation of America and Subsidiaries

       Schedule III--Real Estate and Accumulated Depreciation (continued)

<TABLE>
<CAPTION>
             Column A                 Column B                      Column C                        Column D
---------------------------------------------------------------------------------------------------------------------
                                                                Initial Cost to                 Cost Capitalized
                                                                    Company                       Subsequent to
                                                        -------------------------------            Acquisition
                                                                         Buildings       ----------------------------
                                                                        and Related                         Carrying
            Description             Encumbrances           Land            Assets         Additions           Costs
---------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                 <C>             <C>              <C>                <C>
First Republic Office Park,
   Liverpool, New York--
   Two, two-story office buildings                       $  351,600       $4,124,526       $1,190,599
Virginia Beach Shopping Center,
   Virginia Beach, Virginia--
   Shopping center                   $  2,881,623           250,241          772,113          452,979
The First Republic Building Corp.,
   Liverpool, New York--
   Motor hotel                                              413,779        5,681,562
Brookhaven Shopping Center,
   Brookhaven, Pennsylvania--
   Shopping Center                      2,368,628           521,798        3,632,019         (527,644)
Virginia Beach Shopping Center--
   Virginia Beach, Virginia             2,440,526           856,250        2,568,750
Merrimac Street,
   Newburyport, Massachusetts--
   Three story office building &
   new construction at
   222 Merrimac St. (b)                 3,355,000           195,213          377,317        6,118,836
Melbourne, Florida,
   Vacant land                                            1,439,714                             3,150
                                    --------------------------------------------------------------------
Totals                               $ 28,908,946(c)    $ 6,413,316      $31,290,331      $12,630,563
                                    ====================================================================

<CAPTION>
             Column A                                   Column E                          Column F         Column G
----------------------------------------------------------------------------------------------------------------------
                                                Gross Amount at Which
                                            Carried at Close of Period (a)
                                       --------------------------------------------
                                                      Buildings
                                                     and Related                       Accumulated        Date of
            Description                 Land            Assets           Total         Depreciation     Construction
----------------------------------------------------------------------------------------------------------------------
<S>                                   <C>             <C>              <C>             <C>               <C>
First Republic Office Park,
   Liverpool, New York--
   Two, two-story office buildings     $  351,600      $5,315,125       $5,666,725      $1,692,475
Virginia Beach Shopping Center,
   Virginia Beach, Virginia--
   Shopping center                        397,338       1,077,995        1,475,333         753,846
The First Republic Building Corp.,
   Liverpool, New York--
   Motor hotel                            413,779       5,681,562        6,095,341       5,681,562
Brookhaven Shopping Center,
   Brookhaven, Pennsylvania--
   Shopping Center                        149,456       3,476,717        3,626,173       2,570,482
Virginia Beach Shopping Center--
   Virginia Beach, Virginia               856,250       2,568,750        3,425,000         122,322
Merrimac Street,
   Newburyport, Massachusetts--
   Three story office building &
   new construction at
   222 Merrimac St. (b)                   236,713       6,454,653        6,691,366         402,516
Melbourne, Florida,
   Vacant land                          1,442,864                        1,442,864
                                     ----------------------------------------------------------------
Totals                                $ 6,586,581     $43,747,629      $50,334,210     $19,405,296
                                     ================================================================

<CAPTION>
             Column A               Column H         Column I
----------------------------------------------------------------

                                                 Life on Which
                                                Depreciation in
                                                 Latest Income
                                      Date         Statements
            Description             Acquired      is Computed
----------------------------------------------------------------
<S>                                  <C>           <C>
First Republic Office Park,
   Liverpool, New York--
   Two, two-story office buildings   10/01/85         5-40 years
Virginia Beach Shopping Center,
   Virginia Beach, Virginia--
   Shopping center                    3/30/76       25-31.5 years
The First Republic Building Corp.,
   Liverpool, New York--
   Motor hotel                        9/21/62        10-25 years
Brookhaven Shopping Center,
   Brookhaven, Pennsylvania--
   Shopping Center                    12/16/76        5-33 years
Virginia Beach Shopping Center--
   Virginia Beach, Virginia           11/17/98        31.5 years
Merrimac Street,
   Newburyport, Massachusetts--
   Three story office building &
   new construction at
   222 Merrimac St. (b)               10/25/87       10-25 years
Melbourne, Florida,
   Vacant land

Totals

</TABLE>

(a)   Cost for Federal income tax purposes approximates amounts in Column E.
(b)   A mortgage is held by the bank who provides a line of credit to the
      Company. (See Note 5 to the consolidated financial statements.)
(c)   Excludes $6,454 of mortgages on real estate used in the textile
      operations.


                                                                              62
<PAGE>

           The First Republic Corporation of America and Subsidiaries

       Schedule III--Real Estate and Accumulated Depreciation (continued)

<TABLE>
<CAPTION>
                                                                       Year ended June 30,
                                                 --------------------------------------------------------------
                                                             1998                            1999
                                                 --------------------------------------------------------------
                                                 Real Estate    Accumulated      Real Estate      Accumulated
                                                   Owned        Depreciation       Owned          Depreciation
                                                 --------------------------------------------------------------
<S>                                              <C>             <C>             <C>              <C>
The following is a reconciliation of the
   real estate owned and accumulated
   depreciation, beginning and end of the
   year:
      Balance, beginning of year                 $51,135,193     $24,553,722     $50,748,387      $22,315,975
      Additions                                    5,239,516       1,230,651       9,633,409        1,546,200
      Deductions:
          Write-offs of fully depreciated assets    (229,445)       (229,445)     (4,152,986)      (4,152,986)
          Sale of assets                          (5,396,877)     (3,238,953)             --               --
                                                 --------------------------------------------------------------
      Balance, end of year                       $50,748,387     $22,315,975     $56,228,810      $19,709,189
                                                 ==============================================================

<CAPTION>
                                                     Year ended June 30,
                                                 ------------------------------
                                                             2000
                                                 ------------------------------
                                                 Real Estate      Accumulated
                                                    Owned         Depreciation
                                                 ------------------------------
<S>                                               <C>              <C>
The following is a reconciliation of the
   real estate owned and accumulated
   depreciation, beginning and end of the
   year:
      Balance, beginning of year                  $56,228,810      $19,709,189
      Additions                                     1,930,408        1,968,474
      Deductions:
          Write-offs of fully depreciated assets     (137,584)        (137,584)
          Sale of assets                           (7,687,424)      (2,134,783)
                                                 ------------------------------
      Balance, end of year                        $50,334,210      $19,405,296
                                                 ==============================
</TABLE>

Note: Includes assets used in the real estate and hotel operations.


                                                                              63
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                              THE FIRST REPUBLIC CORPORATION OF AMERICA

                              By /s/ Norman A. Halper
                                 -----------------------------------------------
                                 Norman A. Halper, Chief Executive
                                   and Chief Operating Officer

                              By /s/ Harry Bergman
                                 -----------------------------------------------
                                 Harry Bergman, Chief Financial and
                                   Chief Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.


/s/ Harry Bergman                                       Date    October 12, 2000
----------------------------------------------          ------------------------
Harry Bergman, Director


/s/ Irving S. Bobrow                                    Date    October 12, 2000
----------------------------------------------          ------------------------
Irving S. Bobrow, Director


/s/ Norman A. Halper                                    Date    October 12, 2000
----------------------------------------------          ------------------------
Norman A. Halper, Director


/s/ Robert Nimkoff                                      Date    October 12, 2000
----------------------------------------------          ------------------------
Robert Nimkoff, Director


/s/ Miriam N. Rosen                                     Date    October 12, 2000
----------------------------------------------          ------------------------
Miriam N. Rosen, Director


/s/ Jonathan P. Rosen                                   Date    October 12, 2000
----------------------------------------------          ------------------------
Jonathan P. Rosen, Director


                                                                              64



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission