FIRST TENNESSEE NATIONAL CORP
10-K, 1995-03-24
NATIONAL COMMERCIAL BANKS
Previous: FIRST EMPIRE STATE CORP, 10-K, 1995-03-24
Next: FORD MOTOR CREDIT CO, 8-K, 1995-03-24



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-K
(Mark One)
 [x]                 ANNUAL REPORT PURSUANT TO SECTION 13
                                  OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                 For the fiscal year ended December 31, 1994
                                    - or -
 [ ]               TRANSITION REPORT PURSUANT TO SECTION 13
                               OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
            For the Transition period from __________ to__________
                                      
                        Commission File Number 0-4491
                                      
                     FIRST TENNESSEE NATIONAL CORPORATION
            (Exact name of registrant as specified in its charter)
                                      

TENNESSEE                                                   62-0803242
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                  Identification Number)
                                                
165 Madison Avenue, Memphis, Tennessee                           38103
(Address of principal executive offices)                    (Zip Code)

       Registrant's telephone number, including Area Code:  901-523-5630
                                       
          Securities registered pursuant to Section 12(b) of the Act:
                                       
                                     NONE
                                       
          Securities registered pursuant to Section 12(g) of the Act:
                                       
                     $2.50 Par Value Common Capital Stock
                               (Title of Class)
                                       
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.              X     YES        NO
                                                     ------      ------
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.  _____

At February 23, 1995, the aggregate market value of the voting stock of the
registrant held by non-affiliates of the registrant was approximately $1.3
billion.

At February 23, 1995, the registrant had 31,924,547 shares of common stock
outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

1.       Portions of Annual Report to Shareholders for the year ended 12/31/94
         - Parts I, II, and IV.

2.       Portions of Proxy Statement furnished to shareholders in connection
         with Annual Meeting of Shareholders scheduled for 4/18/95 -Part III.
<PAGE>   2


                                     PART I

                                     ITEM 1
                                    BUSINESS

General.

         First Tennessee National Corporation (the "Corporation") is a
Tennessee corporation incorporated in 1968 and registered as a bank holding
company under the Bank Holding Company Act of 1956, as amended.  At December
31, 1994, the Corporation had total assets of $10.5 billion and ranked first in
terms of total assets among Tennessee-headquartered bank holding companies and
ranked 56th nationally.

         Through its principal subsidiary, First Tennessee Bank National
Association (the "Bank"), and its other banking and banking-related
subsidiaries, the Corporation provides a broad range of financial services.
The Corporation derives substantially all of its consolidated total pre-tax
operating income and consolidated revenues from the commercial banking
business.  During 1994 approximately 50% of revenues were provided by net
interest income and approximately 50% of revenues were provided by fee income-
based business lines.  As a bank holding company, the Corporation coordinates
the financial resources of the consolidated enterprise and maintains systems of
financial, operational and administrative control that allows coordination of
selected policies and activities.  The Corporation assesses the Bank and its
subsidiaries for services they receive on a formula basis it believes to be
reasonable.

         The Bank is a national banking association with principal offices in
Memphis, Tennessee.  It received its charter in 1864 and operates primarily on
a regional basis.  During 1994 it generated gross revenue of approximately
$995.9 million and contributed 94.1% of consolidated net income from continuing
operations.  At December 31, 1994, the Bank had $10.0 billion in total assets,
$7.3 billion in total deposits, and $6.4 billion in net loans.  Within the
State of Tennessee on December 31, 1994, it ranked first among banks in terms
of total assets and deposits.  Nationally, it ranked 59th in terms of total
assets as of December 31, 1994.  On December 31, 1994, the Corporation's
subsidiary banks had 223 banking locations in 20 Tennessee counties, including
all of the major metropolitan areas of the state, and 8 banking locations in
Mississippi.  Subsidiaries of the Bank at January 3, 1995, provided mortgage
banking services through approximately 150 offices in 27 states.

         An element of the Corporation's business strategy is to seek
acquisitions that would enhance long-term shareholder value.  The Corporation
has an acquisitions department charged with this responsibility which is
constantly reviewing and developing opportunities to achieve this element of
the Corporation's strategy.
<PAGE>   3


         During 1994, the Corporation completed the acquisition of the
following entities on the dates specified:  SNMC Management Corporation (parent
of Sunbelt National Mortgage Corporation) (1-4-94), Highland Capital Management
Corp. (3-1-94), Cleveland Bank and Trust Company (3-16-94), Planters Bank
(8-9-94) and Emerald Mortgage Corporation (10-1-94).  All of the acquisitions,
except Emerald, were accounted for as poolings-of-interests.

         On January 3, 1995, the Corporation expanded its mortgage banking
operations through the acquisition of Carl I. Brown and Company, ("CIB") Kansas
City Missouri.  CIB, which became a subsidiary of the Bank at the close of the
transaction, had total assets of approximately $169.0 million and a mortgage
servicing portfolio of approximately $2.2 billion at acquisition.  On February
24, 1995, the Corporation acquired Community Bancshares, Inc., Germantown,
Tennessee, the parent of Community First Bank.  At acquisition Community had
total assets of approximately $252 million.  Each transaction was accounted for
as a pooling-of-interests.

         The Corporation provides the following services through its
subsidiaries:

         .       general banking services for consumers, small businesses,
                 corporations, financial institutions, and governments
         .       bond division--primarily sales and underwriting of
                 bank-eligible securities and mortgage loans and advisory
                 services to other financial institutions
         .       mortgage banking services
         .       trust, fiduciary, and agency services
         .       nationwide check clearing services
         .       merchant credit card and automated teller machine transaction
                 processing
         .       discount brokerage, brokerage, venture capital, equipment
                 finance and credit life insurance
         .       investment and financial advisory services
         .       mutual fund sales as agent
         .       check processing software and systems.

         All of the Corporation's subsidiaries are listed in Exhibit 21.  The
Bank has filed notice with the Comptroller of the Currency ("Comptroller") as a
government securities broker/dealer.  The bond division of the Bank is
registered with the Securities and Exchange Commission ("SEC") as a municipal
securities dealer with offices in Memphis and Knoxville, Tennessee; Mobile,
Alabama; Overland Park, Kansas; and Dallas, Texas.  The subsidiary banks are
supervised and regulated as described below. Highland Capital Management Corp.
is registered with the SEC as an investment adviser.  Hickory Venture Capital
Corporation is licensed as a Small Business Investment Company.  First
Tennessee Brokerage, Inc. is registered with the SEC as a broker-dealer.





                                       2
<PAGE>   4

         Expenditures for research and development activities were not material
for the years 1992, 1993 or 1994.

         Neither the Corporation nor any of its significant subsidiaries is
dependent upon a single customer or very few customers.

         At December 31, 1994, the Corporation and its subsidiaries had
approximately 6,468 full-time-equivalent employees, not including contract
labor for certain services, such as guard and housekeeping.

Supervision and Regulation.

         The Corporation is a bank holding company within the meaning of the
Bank Holding Company Act of 1956, as amended (the "BHCA"), and is registered
with the Board of Governors of the Federal Reserve System (the "Federal Reserve
Board").  The Corporation is required to file with the Board annual reports and
such additional information as the Board may require pursuant to the Act.  The
Board may also make examinations of the Corporation and its subsidiaries.  The
following summary of the Act and of the other acts described herein is
qualified in its entirety by express reference to each of the particular acts.

         GENERAL

                 As a bank holding company, the Corporation is subject to the
         regulation and supervision of the Federal Reserve Board under the
         BHCA.  Under the BHCA, bank holding companies may not in general
         directly or indirectly acquire the ownership or control of more than
         5% of the voting shares or substantially all of the assets of any
         company, including a bank, without the prior approval of the Federal
         Reserve Board.  The BHCA also restricts the types of activities in
         which a bank holding company and its subsidiaries may engage.
         Generally, activities are limited to banking and activities found by
         the Federal Reserve Board to be so closely related to banking as to be
         a proper incident thereto.

                 In addition, the BHCA prohibits the Federal Reserve Board from
         approving an application by a bank holding company to acquire shares
         of a bank or bank holding company located outside the acquiror's
         principal state of operations unless such an acquisition is
         specifically authorized by statute in the state in which the bank or
         bank holding company whose shares are to be acquired is located.
         Tennessee has adopted legislation that authorizes nationwide
         interstate bank acquisitions, subject to certain state law reciprocity
         requirements, including the filing of an application with and approval
         of the Tennessee Commissioner of Financial Institutions.  The
         Tennessee Bank Structure Act of 1974





                                       3
<PAGE>   5

         restricts the acquisition by bank holding companies of banks in
         Tennessee.  A bank holding company is prohibited from acquiring any
         bank in Tennessee as long as banks that it controls retain 16 1/2% or
         more of the total deposits in individual, partnership and corporate
         demand and other transaction accounts and in savings accounts and time
         deposits in all federally insured financial institutions in Tennessee,
         subject to certain limitations and exclusions.  As of December 31,
         1994, the Corporation estimates that it held approximately 12.5% of
         such deposits.  Also, under this act, no bank holding company may
         acquire any bank in operation for less than five years or begin a
         de novo bank in any county in Tennessee with a population, in 1970, of 
         200,000 or less, subject to certain exceptions.  Under Tennessee law, 
         branch banking is permitted in any county in the state.  As to certain
         changes in the laws applicable to banks that were enacted in September
         of 1994, that will go into effect during 1995 and later years, see "--
         Interstate Act."

                 The Corporation's subsidiary banks (the "Subsidiary Banks")
         are subject to supervision and examination by applicable federal and
         state banking agencies.  The Bank is a national banking association
         subject to regulation and supervision by the Comptroller, as is First
         Tennessee Bank National Association Mississippi, which is
         headquartered in Southaven, Mississippi.  The remaining Subsidiary
         Banks are Cleveland Bank and Trust Company and Peoples and Union Bank,
         which are Tennessee state-chartered banks and Planters Bank, which is
         a Mississippi state-chartered bank, none of which are members of the
         Federal Reserve System, and therefore are subject to the regulations
         of and supervision by the Federal Deposit Insurance Corporation (the
         "FDIC") as well as state banking authorities.  The Subsidiary Banks
         are also subject to various requirements and restrictions under
         federal and state law, including requirements to maintain reserves
         against deposits, restrictions on the types and amounts of loans that
         may be granted and the interest that may be charged thereon and
         limitations on the types of investments that may be made and the types
         of services that may be offered.  Various consumer laws and
         regulations also affect the operations of the Subsidiary Banks.  In
         addition to the impact of regulation, commercial banks are affected
         significantly by the actions of the Federal Reserve Board as it
         attempts to control the money supply and credit availability in order
         to influence the economy.

         PAYMENT OF DIVIDENDS

                 The Corporation is a legal entity separate and distinct from
         its banking and other subsidiaries.  The principal source of cash flow
         of the Corporation, including cash flow to pay dividends on its stock
         or principal (premium, if any) and





                                       4
<PAGE>   6

         interest on debt securities, is dividends and interest from the
         Subsidiary Banks.  There are statutory and regulatory limitations on
         the payment of dividends by the Subsidiary Banks to the Corporation,
         as well as by the Corporation to its shareholders.

                 Each Subsidiary Bank that is a national bank is required by
         federal law to obtain the prior approval of the Comptroller for the
         payment of dividends if the total of all dividends declared by the
         board of directors of such Subsidiary Bank in any year will exceed the
         total of (i) its net profits (as defined and interpreted by
         regulation) for that year plus (ii) the retained net profits (as
         defined and interpreted by regulation) for the preceding two years,
         less any required transfers to surplus.  A national bank also can pay
         dividends only to the extent that retained net profits (including the
         portion transferred to surplus) exceed bad debts (as defined by
         regulation).

                 State-chartered banks are subject to varying restrictions on
         the payment of dividends under applicable state laws.  Tennessee law
         imposes dividend restrictions on Tennessee state banks substantially
         similar to those imposed under federal law on national banks, as
         described above.  Mississippi law prohibits Mississippi state banks
         from declaring a dividend without the prior written approval of the
         Mississippi Banking Commissioner.

                 If, in the opinion of the applicable federal bank regulatory
         authority, a depository institution or a holding company is engaged in
         or is about to engage in an unsafe or unsound practice (which,
         depending on the financial condition of the depository institution or
         holding company, could include the payment of dividends), such
         authority may require, after notice and hearing, that such institution
         or holding company cease and desist from such practice.  The federal
         banking agencies have indicated that paying dividends that deplete a
         depository institution's or holding company's capital base to an
         inadequate level would be such an unsafe and unsound banking practice.
         Moreover, the Federal Reserve Board, the Comptroller and the FDIC have
         issued policy statements which provide that bank holding companies and
         insured depository institutions generally should only pay dividends
         out of current operating earnings.

                 In addition, under the Federal Deposit Insurance Corporation
         Improvement Act of 1991 ("FDICIA"), a FDIC-insured depository
         institution may not pay any dividend if payment would cause it to
         become undercapitalized or once it is under capitalized.  See
         "--FDICIA."

                 At December 31, 1994, under dividend restrictions imposed





                                       5
<PAGE>   7

         under applicable federal and state laws, the Subsidiary Banks, without
         obtaining regulatory approvals, could legally declare aggregate
         dividends of approximately $242.2 million.

                 The payment of dividends by the Corporation and the Subsidiary
         Banks may also be affected or limited by other factors, such as the
         requirement to maintain adequate capital above regulatory guidelines.

         TRANSACTIONS WITH AFFILIATES

                 There are various legal restrictions on the extent to which
         the Corporation and its nonbank subsidiaries can borrow or otherwise
         obtain credit from the Subsidiary Banks.  There are also legal
         restrictions on the Subsidiary Banks' purchases of or investments in
         the securities of and purchases of assets from the Corporation and its
         nonbank subsidiaries, a bank's loans or extensions of credit to third
         parties, collateralized by the securities or obligations of the
         Corporation and its nonbank subsidiaries, the issuance of guaranties,
         acceptances and letters of credit on behalf of the Corporation and its
         nonbank subsidiaries, and certain bank transactions with the
         Corporation and its nonbank subsidiaries, or with respect to which the
         Corporation and its nonbank subsidiaries, act as agent, participates
         or has a financial interest.  Subject to certain limited exceptions, a
         Subsidiary Bank (including for purposes of this paragraph all
         subsidiaries of such Subsidiary Bank) may not extend credit to the
         Corporation or to any other affiliate (other than another Subsidiary
         Bank) in an amount which exceeds 10% of the Subsidiary Bank's capital
         stock and surplus and may not extend credit in the aggregate to such
         affiliates in an amount which exceeds 20% of its capital stock and
         surplus.  Further, there are legal requirements as to the type, amount
         and quality of collateral which must secure such extensions of credit
         by these banks to the Corporation or to such other affiliates.  Also,
         extensions of credit and other transactions between the Subsidiary
         Bank and the Corporation or such other affiliates must be on terms and
         under circumstances, including credit standards, that are
         substantially the same or at least as favorable to such Subsidiary
         Bank as those prevailing at the time for comparable transactions with
         non-affiliated companies.  Also, the Corporation and its subsidiaries
         are prohibited from engaging in certain tie-in arrangements in
         connection with any extension of credit, lease or sale of property or
         furnishing of services.

         CAPITAL ADEQUACY

                 The Federal Reserve Board has adopted risk-based capital
         guidelines for bank holding companies.  The minimum guideline for the
         ratio of total capital ("Total Capital") to risk-





                                       6
<PAGE>   8

         weighted assets (including certain off-balance-sheet items, such as
         standby letters of credit) is 8%, and the minimum ratio of Tier 1
         Capital (defined below) to risk-weighted assets is 4%.  At least half
         of the Total Capital must be composed of common stock, minority
         interests in the equity accounts of consolidated subsidiaries,
         noncumulative perpetual preferred stock and a limited amount of
         cumulative perpetual preferred stock, less goodwill and certain other
         intangible assets ("Tier 1 Capital").  The remainder may consist of
         subordinated debt, other preferred stock and a limited amount of loan
         loss reserves.  At December 31, 1994, the Corporation's consolidated
         Tier 1 Capital and Total Capital ratios were 9.67% and 12.02%,
         respectively.

                 In addition, the Federal Reserve Board has established minimum
         leverage ratio guidelines for bank holding companies.  These
         guidelines provide for a minimum ratio of Tier 1 Capital to average
         assets, less goodwill and certain other intangible assets (the
         "Leverage Ratio"), of 3% for bank holding companies that meet certain
         specific criteria, including having the highest regulatory rating.
         All other bank holding companies generally are required to maintain a
         Leverage Ratio of at least 3%, plus an additional cushion of 100 to
         200 basis points.  The Corporation's Leverage Ratio at December 31,
         1994 was 6.87%.  The guidelines also provide that bank holding
         companies experiencing internal growth or making acquisitions will be
         expected to maintain strong capital positions substantially above the
         minimum supervisory levels without significant reliance on intangible
         assets.  Furthermore, the Federal Reserve Board has indicated that it
         will consider a "tangible Tier 1 Capital leverage ratio" (deducting
         all intangibles) and other indicia of capital strength in evaluating
         proposals for expansion or new activities.

                 Each of the Subsidiary Banks is subject to risk-based and
         leverage capital requirements similar to those described above adopted
         by the Comptroller or the FDIC, as the case may be.  The Corporation
         believes that each of the Subsidiary Banks was in compliance with
         applicable minimum capital requirements as of December 31, 1994.
         Neither the Corporation nor any of the Subsidiary Banks has been
         advised by any federal banking agency of any specific minimum Leverage
         Ratio requirement applicable to it.

                 Failure to meet capital guidelines could subject a bank to a
         variety of enforcement remedies, including the termination of deposit
         insurance by the FDIC, and to certain restrictions on its business.
         See "--FDICIA."

                 All of the federal banking agencies have proposed regulations
         that would add an additional risk-based capital requirement based upon
         the amount of an institution's exposure





                                       7
<PAGE>   9

         to interest rate risk.  Management of the Corporation is unable to
         predict whether or when capital requirements may be changed and, if
         so, at what levels and on what schedule.

         HOLDING COMPANY STRUCTURE AND SUPPORT OF SUBSIDIARY BANKS

                 Because the Corporation is a holding company, its right to
         participate in the assets of any subsidiary upon the latter's
         liquidation or reorganization will be subject to the prior claims of
         the subsidiary's creditors (including depositors in the case of bank
         subsidiaries) except to the extent that the Corporation may itself be
         a creditor with recognized claims against the subsidiary.


                 Under Federal Reserve Board policy, the Corporation is
         expected to act as a source of financial strength to, and commit
         resources to support, each of the Subsidiary Banks.  This support may
         be required at times when, absent such Federal Reserve Board policy,
         the Corporation may not be inclined to provide it.  In addition, any
         capital loans by a bank holding company to any of its subsidiary banks
         are subordinate in right of payment to deposits and to certain other
         indebtedness of such subsidiary bank.  In the event of a bank holding
         company's bankruptcy, any commitment by the bank holding company to a
         federal bank regulatory agency to maintain the capital of a subsidiary
         bank will be assumed by the bankruptcy trustee and entitled to a
         priority of payment.

         CROSS-GUARANTEE LIABILITY

                 Under the Federal Deposit Insurance Act (the "FDIA"), a
         depository institution insured by the FDIC can be held liable for any
         loss incurred by, or reasonably expected to be incurred by, the FDIC
         after August 9, 1989 in connection with (i) the default of a commonly
         controlled FDIC-insured depository institution or (ii) any assistance
         provided by the FDIC to any commonly controlled FDIC-insured
         depository institution "in danger of default."  "Default" is defined
         generally as the appointment of a conservator or receiver and "in
         danger of default" is defined generally as the existence of certain
         conditions indicating that a default is likely to occur in the absence
         of regulatory assistance.  The FDIC's claim for damages is superior to
         claims of shareholders of the insured depository institution or its
         holding company but is subordinate to claims of depositors, secured
         creditors and holders of subordinated debt (other than affiliates) of
         the commonly controlled insured depository institution.  The
         Subsidiary Banks are subject to these cross-guarantee provisions.  As
         a result, any loss suffered by the FDIC in respect of any of the
         Subsidiary Banks would likely result in assertion of the
         cross-guarantee provisions, the assessment of such estimated losses
         against the Corporation's other Subsidiary Banks and a potential loss
         of the Corporation's





                                       8
<PAGE>   10

         investment in such Subsidiary Banks.

         FDICIA

                 The Federal Deposit Insurance Corporation Improvement Act of
         1991 ("FDICIA") which was enacted on December 19, 1991, substantially
         revised the depository institution regulatory and funding provisions
         of the FDIA and made revisions to several other federal banking
         statutes.  Among other things, FDICIA requires the federal banking
         regulators to take "prompt corrective action" in respect of
         FDIC-insured depository institutions that do not meet minimum capital
         requirements .  FDICIA establishes five capital tiers:  "well
         capitalized," "adequately capitalized," "undercapitalized,"
         "significantly undercapitalized" and "critically undercapitalized."
         Under applicable regulations, a FDIC-insured depository institution is
         defined to be well capitalized if it maintains a Leverage ratio of at
         least 5%, a risk adjusted Tier 1 Capital Ratio of at least 6% and a
         Total Capital Ratio of at least 10% and is not subject to a directive,
         order or written agreement to meet and maintain specific capital
         levels.  An insured depository institution is defined to be adequately
         capitalized if it meets all of its minimum capital requirements as
         described above.  In addition, an insured depository institution will
         be considered undercapitalized if it fails to meet any minimum
         required measure, significantly undercapitalized if it is
         significantly below such measure and critically undercapitalized if it
         fails to maintain a level of tangible equity equal to not less than 2%
         of total assets.  An insured depository institution may be deemed to
         be in a capitalization category that is lower than is indicated by its
         actual capital position if it receives an unsatisfactory examination
         rating.

                 The capital-based prompt corrective action provisions of
         FDICIA and their implementing regulations apply to FDIC- insured
         depository institutions and are not directly applicable to holding
         companies which control such institutions.  However, the Federal
         Reserve Board has indicated that, in regulating bank holding
         companies, it will take appropriate action at the holding company
         level based on an assessment of the effectiveness of supervisory
         actions imposed upon subsidiary depository institutions pursuant to
         such provisions and regulations.  

                 FDICIA generally prohibits an FDIC-insured depository
         institution from making any capital distribution (including payment of
         dividends) or paying any management fee to its





                                       9
<PAGE>   11

         holding company if the depository institution would thereafter be
         undercapitalized.  Undercapitalized depository institutions are
         subject to restrictions on borrowing from the Federal Reserve System.
         In addition, undercapitalized depository institutions are subject to
         growth limitations and are required to submit capital restoration
         plans.  A depository institution's holding company must guarantee the
         capital plan, up to an amount equal to the lesser of 5% of the
         depository institution's assets at the time it becomes
         undercapitalized or the amount of the capital deficiency when the
         institution fails to comply with the plan for the plan to be accepted
         by the applicable federal regulatory authority.  The federal banking
         agencies may not accept a capital plan without determining, among
         other things, that the plan is based on realistic assumptions and is
         likely to succeed in restoring the depository institution's capital.
         If a depository institution fails to submit an acceptable plan, it is
         treated as if it is significantly undercapitalized.

                 Significantly undercapitalized depository institutions may be
         subject to a number of requirements and restrictions, including orders
         to sell sufficient voting stock to become adequately capitalized,
         requirements to reduce total assets and cessation of receipt of
         deposits from correspondent banks.  Critically undercapitalized
         depository institutions are subject to appointment of a receiver or
         conservator, generally within 90 days of the date on which they become
         critically undercapitalized.

                 The Corporation believes that at December 31, 1994 all of the
         Subsidiary Banks were well capitalized under the criteria discussed
         above.

                 FDICIA contains numerous other provisions, including new
         accounting, audit and reporting requirements, beginning in 1995
         termination of the "too big to fail" doctrine except in special cases,
         limitations on the FDIC's payment of deposits at foreign branches, new
         regulatory standards in such areas as asset quality, earnings and
         compensation and revised regulatory standards for, among other things,
         powers of state banks, real estate lending and capital adequacy.
         FDICIA also requires that a depository institution provide 90 days
         prior notice of the closing of any branches.

                 Various other legislation, including proposals to revise the
         bank regulatory system and to limit the investments that a depository
         institution may make with insured funds, is from time to time
         introduced in Congress.  See the "Effect of Governmental Policies"
         subsection.

         INTERSTATE ACT

                 The Riegle-Neal Interstate Banking and Branching Efficiency
         Act of 1994 ("Interstate Act"), which was enacted





                                       10
<PAGE>   12

         on September 29, 1994, among other things and subject to certain
         conditions and exceptions, permits on an interstate basis (i) bank
         holding company acquisitions commencing one year after enactment of
         banks (of a minimum age of up to five years as established by state
         law in any state), (ii) mergers of national and state banks after May
         31, 1997 unless the home state of either bank has opted out of the
         interstate bank merger provision, (iii) branching de novo by national
         and state banks if the host state has opted-in to this provision of
         the Interstate Act, and (iv) certain bank agency activities after one
         year after enactment.  The Interstate Act contains a 30% intrastate
         deposit cap, except for the initial acquisition in the state,
         restriction that applies to certain interstate acquisitions unless a
         different intrastate cap has been adopted by the applicable state
         pursuant to the provisions of the Interstate Act and a 10% national
         deposit cap restriction.  Regulations have not yet been issued under
         the Interstate Act.  A bill has been introduced in the Tennessee
         legislature which would repeal the Tennessee Reciprocal Banking Act,
         amend the Tennessee Bank Structure Act of 1974, and amend Tennessee's
         bank branching laws.  Management can not predict whether or in what
         form the proposals will be adopted or the extent to which the business
         of the Corporation and its subsidiaries may be affected.

         BROKERED DEPOSITS AND "PASS-THROUGH" INSURANCE

                 The FDIC has adopted regulations under FDICIA governing the
         receipt of brokered deposits and pass-through insurance.  Under the
         regulations, a bank cannot accept or rollover or renew brokered
         deposits unless (i) it is well capitalized or (ii) it is adequately 
         capitalized and receives a waiver from the FDICIA.  A bank that cannot
         receive brokered deposits also cannot offer "pass-through" insurance
         on certain employee benefit accounts.  Whether or not it has obtained
         such a waiver, an adequately capitalized bank may not pay an interest
         rate on any deposits in excess of 75 basis points over certain 
         prevailing market rates specified by regulation.  There are no such
         restrictions on a bank that is well capitalized.  Because it believes
         that all the Subsidiary Banks were well capitalized as of December 31,
         1994, the Corporation believes the brokered deposits regulation will
         have no material effect on the funding or liquidity of any of the
         Subsidiary Banks.

         FDIC INSURANCE PREMIUMS

                 The Subsidiary Banks are required to pay semiannual FDIC
         deposit insurance assessments.  As required by FDICIA, the FDIC
         adopted a risk-based premium schedule which increased the assessment
         rates for most FDIC-insured depository institutions.  Under the
         schedule, the premiums initially range from $.23 to $.31 for every
         $100 of deposits.  Each





                                       11
<PAGE>   13

         financial institution is assigned to one of three capital groups --
         well capitalized, adequately capitalized or undercapitalized -- and
         further assigned to one of three subgroups within a capital group, on
         the basis of supervisory evaluations by the institution's primary
         federal and, if applicable, state supervisors and other information
         relevant to the institution's financial condition and the risk posed
         to the applicable FDIC deposit insurance fund.  The actual assessment
         rate applicable to a particular institution will, therefore, depend in
         part upon the risk assessment classification so assigned to the
         institution by the FDIC.

                 The FDIC is authorized by federal law to raise insurance
         premiums in certain circumstances.  The law specifies a designated
         reserve ratio target of 1.25 percent of estimated insured deposits and
         requires the FDIC to set assessments at a level to maintain the target
         or, if the reserve ratio is less than the target, to set assessments
         rates at a level sufficient to increase the reserve ratio to the
         target within one year or as otherwise specified by the FDIC under the
         law.  Recently, the FDIC has proposed a resolution to lower premiums,
         but that would depend on achievement of the target ratio, among other
         things, and management of the Corporation can not predict what change
         in premiums, if any may occur.

                 Under the FDIA, insurance of deposits may be terminated by the
         FDIC upon a finding that the institution has engaged in unsafe and
         unsound practices, is in an unsafe or unsound condition to continue
         operations or has violated any applicable law, regulation, rule, order
         or condition imposed by a federal bank regulatory agency.

         DEPOSITOR PREFERENCE

                 The Omnibus Budget Reconciliation Act of 1993 provides that
         deposits and certain claims for administrative expenses and employee
         compensation against an insured depositary institution would be
         afforded a priority over other general unsecured claims against such
         an institution, including federal funds and letters of credit, in the
         "liquidation or other resolution" of such an institution by any
         receiver.

Competition.

         The Corporation and its subsidiaries face substantial competition in
all aspects of the businesses in which they engage from national and state
banks located in Tennessee and large out-of-state banks as well as from savings
and loan associations, credit unions, other financial institutions, consumer
finance companies, trust companies, investment counseling firms, money market
mutual funds, insurance companies, securities firms, mortgage banking companies
and others.  For information on the





                                       12
<PAGE>   14

competitive position of the Corporation and the Bank, refer to page 1.  Also,
refer to the subsections entitled "Supervision and Regulation" and "Effect of
Governmental Policies," both of which are relevant to an analysis of the
Corporation's competitors.  Due to the intense competition in the financial
industry, the Corporation makes no representation that its competitive position
has remained constant, nor can it predict whether its position will change in
the future.

Sources and Availability of Funds.

         Specific reference is made to the Management's Discussion and Analysis
and Glossary sections, including the subsections entitled "Deposits" and
"Liquidity Management," contained in the Corporation's 1994 Annual Report to
Shareholders (the "1994 Annual Report"), which sections are specifically 
incorporated herein by reference, along with all of the tables and graphs in
the 1994 Annual Report, which are identified separately in response to Item 7
of Part II of this Form 10-K, which are incorporated herein by reference.  As
permitted by SEC rules, attached to this Form 10-K as Exhibit 13 are only those
sections of the 1994 Annual Report that have been incorporated by reference
into this Form 10-K.

Interest Ceiling.

         The maximum rates that can be charged by lenders are governed by
specific state and federal laws.  Most loans made by the Corporation's banking
subsidiaries are subject to the limits contained in Tennessee's general usury
law (the "Usury Law") or the Industrial Loan and Thrift Companies Act (the
"Industrial Loan Act"), with certain categories of loans subject to other state
and federal laws.  The Usury Law provides for a maximum rate of interest which
is the lesser of 4% above the average prime loan rate published by the Board of
Governors of the Federal Reserve System or 24% per annum.  The Industrial Loan
Act generally provides for a maximum rate of 24% per annum plus certain
additional loan charges.  In addition, state statutory interest rate ceilings
on most first mortgage loans on residential real estate are preempted by
federal law.  Also, Tennessee law permits interest on credit card balances not
to exceed 21% per annum plus certain fees established by contract.

Effect of Governmental Policies.

         The Bank is affected by the policies of regulatory authorities,
including the Federal Reserve System and the Comptroller.  An important
function of the Federal Reserve System is to regulate the national money
supply.

         Among the instruments of monetary policy used by the Federal Reserve
are: purchases and sales of U.S. Government securities in the marketplace;
changes in the discount rate, which is the rate





                                       13
<PAGE>   15

any depository institution must pay to borrow from the Federal Reserve; and
changes in the reserve requirements of depository institutions.  These
instruments are effective in influencing economic and monetary growth, interest
rate levels and inflation.

         The monetary policies of the Federal Reserve System and other
governmental policies have had a significant effect on the operating results of
commercial banks in the past and are expected to continue to do so in the
future.  Because of changing conditions in the national economy and in the
money market, as well as the result of actions by monetary and fiscal
authorities, it is not possible to predict with certainty future changes in
interest rates, deposit levels, loan demand or the business and earnings of the
Corporation and the Bank or whether the changing economic conditions will have
a positive or negative effect on operations and earnings.

         Bills are pending before the United States Congress and the Tennessee
General Assembly which could affect the business of the Corporation and its
subsidiaries, and there are indications that other similar bills may be
introduced in the future.  It cannot be predicted whether or in what form any
of these proposals will be adopted or the extent to which the business of the
Corporation and its subsidiaries may be affected thereby.

Statistical Information Required by Guide 3.

         The statistical information required to be displayed under Item I
pursuant to Guide 3, "Statistical Disclosure by Bank Holding Companies," of the
Exchange Act Industry Guides is incorporated herein by reference to the
Consolidated Financial Statements and the notes thereto and the Management's
Discussion and Analysis and Glossary sections in the 1994 Annual Report along 
with all of the tables and graphs identified in response to Item 7 of Part II
of this Form 10-K; certain information not contained in the Annual Report, but
required by Guide 3, is contained in the tables immediately following:

MATURITIES OF SHORT-TERM PURCHASED FUNDS AT DECEMBER 31, 1994

<TABLE>
<CAPTION>

                                                      0-3               3-6              6-12          Over 12
(Dollars in thousands)                               Months            Months           Months          Months            Total
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>              <C>               <C>            <C>               <C>
Certificates of deposit $100,000 and more         $  199,895       $   75,047        $  60,051      $   93,971        $  428,964
Federal funds purchased and securities
   sold under agreements to repurchase             1,453,802              --               --              --          1,453,802
Commercial paper and other short-term borrowings     194,962              --               --            5,000           199,962
-----------------------------------------------------------------------------------------------------------------------------------
       Total                                      $1,848,659       $   75,047        $  60,051      $   98,971        $2,082,728 
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       14
<PAGE>   16


                     FIRST TENNESSEE NATIONAL CORPORATION
                  ADDITIONAL GUIDE 3 STATISTICAL INFORMATION
                           BALANCES AT DECEMBER 31
                                 (Thousands)
                                 (Unaudited)

<TABLE>
<CAPTION>
                          II.  Investment Portfolio

     (Book Value):                     1994 *      1993 **      1992 **
-------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>
Mortgage-backed securities &
     collateralized mortgage
     obligations                    $1,638,528   $1,643,246   $2,340,617

U.S. Treasury and other
     U. S. government agencies         323,486      397,252      389,368

States and political subdivisions       74,498       91,915      115,833

Other                                   57,151       87,674      152,338 
                                    ----------   ----------   ----------
                Total               $2,093,663   $2,220,087   $2,998,156
-------------------------------------------------------------------------
</TABLE>

*   Balances at December 31, 1994 represent securities held - to - maturity
     and securities available - for - sale.
**  Balances at December 31, 1993 and 1992 represent the investment portfolio.

<TABLE>
<CAPTION>
                          III.    Loan Portfolio

                                       1994         1993         1992         1991       1990
------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>          <C>        <C>
Commercial                          $2,888,671   $2,611,024   $2,277,575   $2,296,757 $2,152,814

Consumer                             2,236,731    1,798,770    1,324,905    1,110,026  1,060,429

Credit card receivables                475,471      428,075      412,207      402,822    366,706

Real estate construction               160,368       75,844       48,598      107,466    197,217

Real estate mortgage                   569,729      497,293      588,997      635,429    597,845

Nonaccrual                              16,539       25,966       28,773       43,521     69,685 
                                    ----------   ----------   ----------   ---------- ----------
                Total               $6,347,509   $5,436,972   $4,681,055   $4,596,021 $4,444,696
------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                          VII. Short-Term Borrowings                           

                                       1994         1993         1992
------------------------------------------------------------------------
<S>                                <C>           <C>          <C>
Federal funds purchased and
     securities sold under
     agreements to repurchase       $1,453,802   $1,014,644   $  753,409

Commercial paper                        67,820       32,283       21,856

Other short-term borrowings            132,142      714,278      412,105 
                                    ----------   ----------   ----------
                Total               $1,653,764   $1,761,205   $1,187,370
------------------------------------------------------------------------
</TABLE>


                                      15
<PAGE>   17

                                     ITEM 2
                                   PROPERTIES

         The Corporation has no properties that it considers materially
important to its financial statements.

                                     ITEM 3
                               LEGAL PROCEEDINGS

         The Corporation is a party to no material pending legal proceedings
the nature of which are required to be disclosed pursuant to the Instructions
contained in the Form of this Report.

                                     ITEM 4
                        SUBMISSION OF MATTERS TO A VOTE
                              OF SECURITY HOLDERS

         There were no matters submitted during the fourth quarter of this
fiscal year to a vote of security holders, through the solicitation of proxies
or otherwise.

                                    ITEM 4A
                        EXECUTIVE OFFICERS OF REGISTRANT

         The following is a list of executive officers of the Corporation as of
March 1, 1995.  Officers are elected for a term of one year and until their
successors are elected and qualified.

<TABLE>
<CAPTION>
                        
                        
    Name and Age                           Offices and Positions - Year First
    ------------                           ----------------------------------
                                                    Elected to Office
                                                    -----------------
<S>                                        <C>
Susan Schmidt Bies                         Executive Vice President (1985)
Age:  47                                   of the Corporation and the Bank
                                           
J. Kenneth Glass                           President - Tennessee Banking Group
Age:  48                                   of the Bank (1993)
                                           
Ralph Horn                                 President of the Corporation (1991)
Age:  53                                   and the Bank (1993) and Chief
                                           Executive Officer (1994) of the
                                           Corporation and the Bank
                                           
Harry A. Johnson, III                      Executive Vice President (1990) and
Age:  46                                   General Counsel (1988) of the
                                           Corporation and the Bank
                                           
James F. Keen                              Senior Vice President (1988) of the
Age:  44                                   Corporation and the Bank, Controller
                                           (1988) of the Corporation and
                                           principal accounting officer
</TABLE>                                   





                                       16
<PAGE>   18

<TABLE>
<S>                                        <C>                                        
John C. Kelley. Jr.                        President - Memphis Banking Group of 
Age:  50                                   the Bank (1993)                            
                                           
George Perry Lewis                         Executive Vice President of the
Age:  56                                   Bank (1976) and Money Management
                                           Group Manager
                                           
John P. O'Connor, Jr.                      Executive Vice President of the
Age:  51                                   Bank (1987) and Chief Credit
                                           Officer (1988)
                                           
Ronald Terry                               Chairman of the Board
Age:  64                                   of the Corporation (1973)
                                           and the Bank (1979)
                                           
Elbert L. Thomas,Jr.                       Senior Vice President (1991) and
Age:  46                                   Chief Financial Officer (1995)
                                           of the Corporation and the Bank
                                           
G. Robert Vezina                           Executive Vice President of the
Age:  60                                   Corporation and the Bank (1989) and
                                           Personnel Division Manager
</TABLE>                                   
                                                                                
                                                      
          Each of the executive officers except for Mr. Thomas has been employed
by the Corporation or its subsidiaries during each of the last five years.  Mr.
Terry was Chief Executive Officer of the Corporation and the Bank prior to
April 1994 and was President of the Corporation prior to August 1991. Mr. Horn
was Vice Chairman of the Bank from August 1991 through January 1993. Prior to
August 1991, Mr. Horn was Executive Vice President of the Bank and Manager of
its Bond Division.  Mr. Glass was Executive Vice President of the Bank and
Tennessee Banking Group Manager prior to January 1993.  Mr. Kelley was
Executive Vice President of the Bank and Corporate Services Group Manager prior
to January of 1993.  Mr. Keen was Controller of the Bank prior to January 1993.
Prior to October 1990, Mr. Johnson was a Senior Vice President of the
Corporation and the Bank.  Ms. Bies was Chief Financial Officer of the
Corporation and the Bank prior to February 6, 1995.  From January of 1993 to 
February of 1995, Mr. Thomas was Manager of Corporate Development.  From May of
1990 to January of 1993, he was Manager of Corporate Tax.  Prior to May of
1990, Mr. Thomas was Vice President - Finance, Tax, and Mergers and
Acquisitions at Holly Farms Corporation.

                                    PART II

                                     ITEM 5
                   MARKET FOR THE REGISTRANT'S COMMON EQUITY
                        AND RELATED STOCKHOLDER MATTERS

          The Corporation's common stock, $2.50 par value, trades
over-the-counter on the Nasdaq Stock Market's National Market System under the
symbol FTEN.  As of December 31, 1994, there were 8,161 shareholders of record
of the Corporation's common stock.





                                       17
<PAGE>   19

Generally, quarterly dividend payments are made on the first day of January,    
April, July and October.  The Corporation has declared the following respective
quarterly dividends per share during each quarter, commencing with first
quarter 1993: $ .36, $ .36, $ .36, $ .42, $  .42, $  .42, $  .42, and $ .47.
Additional information called for by this Item is incorporated herein by
reference to the Summary of Quarterly Financial Information Table, the Selected
Financial Data Table, Note 15 to the Consolidated Financial Statements, and the
Liquidity Management subsection of the Management's Discussion and Analysis and
Glossary sections of the 1994 Annual Report and to the Payment of Dividends
subsection contained in Item 1 of Part I of this Form 10-K, which is
incorporated herein by reference.

                                     ITEM 6
                            SELECTED FINANCIAL DATA

          The information called for by this Item is incorporated herein by
reference to the Selected Financial Data Table in the 1994 Annual Report.

                                     ITEM 7
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

          The information called for by this Item is incorporated herein by
reference to the Management's Discussion and Analysis and Glossary sections in 
the 1994 Annual Report and the following tables and graphs in the 1994 Annual
Report:

GRAPHS:

Return on Average Equity
Return on Average Assets
Earnings Per Share
Net Interest Income and Margin Trend Analysis
Earning Asset Mix as a Percentage of Average Assets
Net Charge-Offs
Nonperforming Loans
Nonperforming Assets to Total Loans
Cumulative Changes in Nonaccrual Loans and
 Other Real Estate since Year-End 1988 (Quarterly)
Cumulative Changes in Classified Assets Since
 Year-End 1988 (Quarterly)

TABLES:

Analysis of Changes in Net Interest Income
Analysis of Noninterest Income and Noninterest Expense
Summary of Quarterly Financial Information
Rate Sensitivity Analysis at December 31, 1994
Maturities of Investment Securities Held to Maturity
 at December 31, 1994





                                       18
<PAGE>   20


Maturities of Investment Securities Available for Sale
 at December 31, 1994
Maturities of Loans at December 31, 1994
Regulatory Capital at December 31, 1994
Loans and Foreclosed Real Estate at December 31
FTBNA Loans Secured by Real Estate at December 31
Analysis of Allowance for Loan Losses
Nonperforming Assets at December 31
Selected Financial Data
Consolidated Average Balance Sheet and
 Related Yields and Rates
Consolidated Historical Performance
 Statements of Income

                                     ITEM 8
                  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The information called for by this Item is incorporated herein by
reference to the Consolidated Financial Statements and the notes thereto and to
the Summary of Quarterly Financial Information Table in the 1994 Annual Report.

                                     ITEM 9
                 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

          The information called for by this Item is inapplicable.

                                    PART III

                                    ITEM 10
               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          The information called for by this Item as it relates to directors and
nominees for director of the Corporation is incorporated herein by reference to
the "Election of Directors" section of the Corporation's Proxy Statement mailed
to shareholders in connection with the Corporation's Annual Meeting of
Shareholders scheduled for April 18, 1995, (the "1995 Proxy Statement"). The
information required by this Item as it relates to executive officers of the
Corporation is incorporated herein by reference to Item 4A in Part I of this
Report.  The information required by this Item as it relates to compliance with
Section 16(a) of the Securities Exchange Act of 1934 is incorporated herein by
reference to the "Compliance with Section 16(a) of the Exchange Act" section of
the 1995 Proxy Statement.





                                       19
<PAGE>   21

                                    ITEM 11
                             EXECUTIVE COMPENSATION

          The information called for by this Item is incorporated herein by
reference to the "Executive Compensation" section of the 1995 Proxy Statement
(excluding the Board Compensation Committee Report and the Total Shareholder
Return Performance Graph).



                                    ITEM 12
                         SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

          The information called for by this Item is incorporated herein by
reference to the Stock Ownership Table and the two paragraphs preceding the
table in the 1995 Proxy Statement.

          The Corporation is unaware of any arrangements which may result in a
change in control of the Corporation.

                                    ITEM 13
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          The information called for by this Item is incorporated herein by
reference to the "Certain Relationships and Related Transactions" section of
the 1995 Proxy Statement.

                                    PART IV

                                    ITEM 14
                    EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                            AND REPORTS ON FORM 8-K

          (a)  The following documents are filed as a part of this Report:

          Financial Statements:

          -      Consolidated Statements of Condition as of December 31, 1994
                 and 1993
          -      Consolidated Statements of Income for the years ended December
                 31, 1994, 1993 and 1992  
          -      Consolidated Statements of Shareholders' Equity for the years 
                 ended December 31, 1994, 1993 and 1992 
          -      Consolidated Statements of Cash Flows for the years ended
                 December 31, 1994, 1993 and 1992 
          -      Notes to the Consolidated Financial Statements 
          -      Report of Independent Public Accountants

                 The consolidated financial statements of the Corporation, the
                 notes thereto, and the report of independent public





                                       20
<PAGE>   22

                 accountants, in the 1994 Annual Report, as listed above, are
                 incorporated herein by reference.

          Financial Statement Schedules:  Not applicable.

          Exhibits:

<TABLE>
          <S>        <C>
           (3)(i)    Restated Charter of the Corporation, as amended, attached as Exhibit 3(i) to the Corporation's registration
                     statement on Form S-4 (No. 33-53331) filed 4-28-94 and incorporated herein by reference.
           (3)(ii)   Bylaws of the Corporation, as amended.
           (4)(a)    Shareholder Protection Rights Agreement, dated as of 9-7-89 between the Corporation and First Tennessee Bank
                     National Association, as Rights Agent, including as Exhibit A the forms of Rights Certificate and of Election
                     to Exercise and as Exhibit B the form of Charter Amendment designating a series of Participating Preferred
                     Stock of the Corporation with terms as specified, attached as an exhibit to the Corporation's Registration
                     Statement on Form 8-A filed 9-8-89, and incorporated herein by reference.
           (4)(b)    Indenture, dated as of 6-1-87, between the Corporation and Security Pacific National Trust Company (New York),
                     Trustee, attached as an exhibit to the Corporation's Annual Report on Form 10-K for the year ended 12-31-91,
                     and incorporated herein by reference.
           (4)(c)    The Corporation and certain of its consolidated subsidiaries have outstanding certain long-term debt.  See Note
                     12 in the Corporation's 1994 Annual Report to Shareholders.  None of such debt exceeds 10% of the total assets
                     of the Corporation and its consolidated subsidiaries. Thus, copies of constituent instruments defining the
                     rights of holders of such debt are not required to be included as exhibits.  The Corporation agrees to furnish
                     copies of such instruments to the Securities and Exchange Commission upon request.
          *(1O)(a)   Management Incentive Plan, as amended.(1)
          *(1O)(b)   1983 Restricted Stock Incentive Plan, as amended.(1)
          *(1O)(c)   1989 Restricted Stock Incentive Plan, as amended.(1)
          *(1O)(d)   1992 Restricted Stock Incentive Plan.(1)
          *(10)(e)   1984 Stock Option Plan, as amended.(1)
          *(1O)(f)   1990 Stock Option Plan, as amended.(1)
          *(1O)(g)   Survivor Benefits Plan, as amended.(1)
          *(1O)(h)   Directors and Executives Deferred Compensation Plan, as amended.(1)
          *(1O)(i)   Pension Restoration Plan.(2)
</TABLE>





                                       21
<PAGE>   23

<TABLE>
          <S>        <C>
          *(1O)(j)   Director Deferral Agreements (2) with Schedule.
          *(10)(k)   Severance Agreements dated 12-15-92 with schedule.(2)
          (11)       Statement re: computation of per share earnings.
          (13)       The portions of the 1994 Annual Report to Shareholders which have been incorporated by reference into this Form
                     10-K.
          (21)       Subsidiaries of the Corporation.
          (24)       Powers of Attorney
          (27)       Financial Data Schedule (for SEC use only)
          (99)(a)    Annual Report on Form 11-K for the
                     Corporation's Savings Plan and Trust, for fiscal year ended 12-31-94, as authorized by SEC Rule 15d-21 (to be
                     filed as an amendment to Form 1O-K).
</TABLE>

*         Exhibits marked with an "*" represent management contract or
          compensatory plan or arrangement required to be filed as an exhibit.

(1)       These documents are incorporated herein by reference to the exhibit
          with the corresponding number contained in the Corporation's 1992
          Annual Report on Form 10-K.

(2)       These documents are incorporated herein by reference to exhibits
          10(j), 10(k), and 10(l), respectively, contained in the Corporation's
          1992 Annual Report on Form 10-K.

(b)       No reports on Form 8-K were filed during the fourth quarter of 1994.





                                       22
<PAGE>   24

          Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                FIRST TENNESSEE NATIONAL CORPORATION
                                
Date:  March 24, 1995           By: James F. Keen               
             ---                   ---------------------------------         
                                James F. Keen,
                                Senior Vice President and
                                Controller

          Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
     Signature                                   Title                                                         Date
     ---------                                   -----                                                         ----
<S>                                      <C>                                                          <C>
Ralph Horn*                              Chief Executive Officer                                      March 24, 1995
---------------------                    (principal executive                                                         
Ralph Horn                               officer) and a Director                                            
                                                                 
Elbert L. Thomas, Jr.*                   Senior Vice President                                        March 24, 1995
----------------------                   and Chief Financial Officer                                                
Elbert L. Thomas, Jr.                    (principal financial officer)                                      
                                                                                                               
James F. Keen*                           Senior Vice President                                        March 24, 1995
----------------------                   and Controller (principal                                                  
James F. Keen                            accounting officer)                                                
                                                                                                                   
Jack A. Belz*                            Director                                                     March 24, 1995
----------------------                                                                                              
Jack A. Belz                                                                                                

Robert C. Blattberg*                     Director                                                     March 24, 1995
----------------------                                                                                              
Robert C. Blattberg                                                                                         

J. R. Hyde, III*                         Director                                                     March 24, 1995
----------------------                                                                                              
J. R. Hyde, III                                                                                             

R. Brad Martin*                          Director                                                     March 24, 1995
----------------------                                                                                              
R. Brad Martin                                                                                              

Joseph Orgill, III*                      Director                                                     March 24, 1995
----------------------                                                                                              
Joseph Orgill, III                                                                                          
</TABLE>





                                       23
<PAGE>   25

<TABLE>
<S>                                      <C>                                                          <C>     
Richard E. Ray*                          Director                                                     March 24, 1995
----------------------                                                                                              
Richard E. Ray                                                                                              

Vicki G. Roman*                          Director                                                     March 24, 1995
----------------------                                                                                              
Vicki G. Roman                                                                                              

Michael D. Rose*                         Director                                                     March 24, 1995
----------------------                                                                                              
Michael D. Rose                                                                                             

William B. Sansom*                       Director                                                     March 24, 1995
----------------------                                                                                              
William B. Sansom                                                                                           

Gordon P. Street, Jr.*                   Director                                                     March 24, 1995
----------------------                                                                                              
Gordon P. Street, Jr.                                                                                       

Ronald Terry*                            Director                                                     March 24, 1995
----------------------                                                                                              
Ronald Terry                                                                                                

*By: Clyde A. Billings, Jr.                                                                           March 24, 1995
    -----------------------                                                                                         
   Clyde A. Billings, Jr.                                                                                   
   As Attorney-in-Fact
</TABLE>





                                       24
<PAGE>   26

                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
Item No.                                                    Description
--------                                                    -----------
<S>              <C>                                                                                                          <C>
 (3)(i)          Restated Charter of the Corporation, as amended, attached as Exhibit 3(i) to Corporation's registration 
                 statement on Form S-4 (No. 33-53331) filed April 28, 1994 and incorporated herein by reference.              
                                                                                                                                 
 (3)(ii)         Bylaws of the Corporation, as amended.                                                                       --- 
                                                                                                                               
 (4)(a)          Shareholder Protection Rights Agreement dated as of 9-7-89 between the Corporation and First Tennessee Bank
                 National Association, as Rights Agent, including as Exhibit A the forms of Rights Certificate and of
                 Election to Exercise and as Exhibit B the form of Charter Amendment designating a series of Participating
                 Preferred Stock of the Corporation with terms as specified, attached as an exhibit to the Corporation's
                 Registration Statement on Form 8-A filed 9-8-89, and incorporated herein by reference.

 (4)(b)          Indenture, dated as of June 1, 1987, between the Corporation and Security Pacific National Trust Company
                 (New York), Trustee, attached as an exhibit to the Corporation's Annual Report on Form 10-K for the year
                 ended December 31, 1991, and incorporated herein by reference.

 (4)(c)          The Corporation and certain of its consolidated subsidiaries have outstanding certain long-term debt.  See
                 Note 12 in the Corporation's 1994 Annual Report to Shareholders.  None of such debt exceeds 10% of the
                 total assets of the Corporation and its consolidated subsidiaries. Thus, copies of constituent instruments
                 defining the rights of holders of such debt are not required to be included as exhibits.  The Corporation
                 agrees to furnish copies of such instruments to the Securities and Exchange Commission upon request.

*(1O)(a)         Management Incentive Plan, as amended. (1)                                                                   --- 
                                                                                                                           
*(1O)(b)         1983 Restricted Stock Incentive Plan, as amended. (1)                                                           
                                                                                                                              ---
*(1O)(c)         1989 Restricted Stock Incentive Plan, as amended. (1)                                                           
                                                                                                                              ---
*(1O)(d)         1992 Restricted Stock Incentive Plan. (1)                                                                 
                                                                                                                           
*(10)(e)         1984 Stock Option Plan, as amended. (1)                                                                         
                                                                                                                              ---
</TABLE>                                                                    





                                       25
<PAGE>   27



<TABLE>
<S>              <C>                                                                                                          <C>
*(1O)(f)         1990 Stock Option Plan, as amended. (1)                                                                       
                                                                                                                              --- 
*(1O)(g)         Survivor Benefits Plan, as amended. (1)                                                                          
                                                                                                                              --- 
*(10)(h)         Directors and Executives Deferred Compensation Plan,                                                             
                 as amended. (1)                                                                                                  
                                                                                                                              --- 
*(10)(i)         Pension Restoration Plan. (2)                                                                                    
                                                                                                                              --- 
*(1O)(j)         Director Deferral Agreements (2) with Schedule.                                                                  
                                                                                                                                  
*(1O)(k)         Severance Agreements dated 12-15-92 with schedule. (2)                                                           
                                                                                                                                  
 (11)            Statement re: computation of per share earnings.                                                                 
                                                                                                                                  
 (13)            The portions of the 1994 Annual Report to                                                                        
                 Shareholders which have been incorporated by                                                                     
                 reference into this Form 10-K.                                                                                   
                                                                                                                              --- 
 (21)            Subsidiaries of the Corporation.                                                                                 
                                                                                                                              --- 
 (24)            Powers of Attorney                                                                                         

 (27)            Financial Data Schedule (For SEC use only)

 (99)(a)         Annual Report on Form 11-K for the Corporation's Savings Plan and Trust, for fiscal year ended
                 December 31, 1994, as authorized by SEC Rule 15d-21 (to be filed as an amendment to Form 10-K).
</TABLE>


         *Exhibits marked with an "*" represent management contract or
compensatory plan or arrangement required to be filed as an exhibit.

         (1)     These documents are incorporated herein by reference to the
                 exhibit with the corresponding number contained in the
                 Corporation's 1992 Annual Report on Form 10-K.

         (2)     These documents are incorporated herein by reference to
                 exhibits 10(j), 10(k), and 10(1), respectively, contained in
                 the Corporation's 1992 Annual Report on Form 10-K.





                                       26

<PAGE>   1

                                                                EXHIBIT 3 (ii)

                                    BY LAWS
                                       OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                    (As Amended and Restated March 15, 1977)

                                   ARTICLE I.
                                    OFFICES

     1.  The principal office shall be in Memphis, Tennessee.

     2.  The Corporation may also have offices in such other
places as the Board of Directors may from time to time appoint, or
the business of the Corporation may require.

                                  ARTICLE II.
                             SHAREHOLDERS' MEETINGS

     1.  Meetings of the shareholders of the Corporation may be
held either in the State of Tennessee or elsewhere: but in the
absence of notice to the contrary, shareholders' meetings shall be
held at the office of the Corporation in Memphis, Tennessee.

     2.  The annual meeting of shareholders for the election of
directors and for the transaction of such other business as may
properly come before the meeting shall be held each year on the
Third Tuesday in April, or if that day is a legal holiday, on the
next succeeding day not a legal holiday, at a time to be fixed by
resolution of the Board of Directors; at which meeting they shall
elect by ballot, by plurality vote, a Board of Directors and may
transact such other business as may properly come before the
meeting.

     3.  The holders of a majority of the shares issued and out-
standing and entitled to vote thereat, present in person or repre-
sented by proxy, shall be requisite, and shall constitute a quorum
at all meetings of the shareholders, for the transaction of busi-
ness, except as otherwise provided by law, by the Charter of
Incorporation, and these Bylaws.  If, however, such majority shall
not be present or represented at the meeting of the shareholders,
the shareholders entitled to vote thereat, present in person or by
Proxy, shall have power to adjourn the meeting from time to time



<PAGE>   2
without notice other than announcement at the meeting until the
requisite amount of voting shares shall be present.  At such ad-
journed meeting at which the requisite amount of voting shares shall
be represented, any business may be transacted which might have been
transacted at the meeting as originally notified.

     4.  Written notice of the annual meeting stating the place,
day and hour of the meeting shall be mailed to each shareholder
entitled to vote thereat at such address as appears on the stock
records of the Corporation, at least ten (10), but not more than
sixty (60), days prior to the meeting.

     5.  Special meetings of the shareholders for any purpose or
purposes, unless otherwise prescribe by statute, may be called (i)
by the Chairman of the Board of Directors, and shall be called by
the Chairman of the Board of Directors or the Secretary at the
request in writing of a majority of the Board of Directors, or (ii).
by the holders of not less than one-tenth (1/10) of all the shares
entitled to vote at such meeting.  Such call shall state the purpose
or purposes of the proposed meeting.

     6.  Written notice of a special meeting of shareholders,
stating the place, day and hour and the purpose or purposes for
which the meeting is called and the person or persons calling the
meeting, shall be mailed, postage prepaid, at least ten (10) days
before the date of such meeting, to each shareholder entitled to
vote thereat at such address as appears on the stock transfer
records of the Corporation.

     7.  Special meetings of the shareholders may be held at any
time on written waiver of notice or by consent of all of the share-
holders.

     8.  Any shareholder may waive notice of any meeting either
before, at or after the meeting.

     9.  At each meeting of shareholders, each shareholder shall
have one vote for each share of stock having voting power registered
in his name on the records of the Corporation on the record date for
that meeting, and every shareholder having the right to vote shall
be entitled to vote in person or by proxy appointed by instrument in
writing.


                                      -2-



<PAGE>   3
    10.  Any director may be removed by the shareholders with or
without cause, at any time by the affirmative vote of the holders of
a majority of the stock entitled to vote, by resolution adopted at
any meeting of shareholders, whether an annual or a special meeting.

                                 ARTICLE III
                                  DIRECTORS

     1.  The business and affairs of the Corporation shall be
directed by a Board of Directors, which shall consist of 19 members.
Directors need not be shareholders.

     2.  Each director shall serve for the term of one year and
until his successor shall have been duly elected and qualified:
subject, however, to the right of the removal of any director at any
time by the affirmative vote of the majority of the shares entitled
to vote by resolution adopted at any meeting of shareholders,
whether an annual or a special meeting.

     3.  The directors may hold their meetings at the office of the
Corporation in Memphis, Tennessee, or at such other place or places,
either in the State of Tennessee or elsewhere, as they may from time
to time determine.

     4.  A majority of the Board of Directors at a meeting duly
assembled shall be necessary to constitute a quorum for the trans-
action of business, and the vote of a majority of the directors
present at a meeting at which a quorum is present shall be the act
of the Board of Directors, unless the vote of a greater number is
required by law, by the Charter, or these Bylaws.

     5.  As compensation, the directors, for their services, shall
be paid such amounts at such time as may, from tine to time, be
determined by resolution of the entire Board of Directors; provide
that nothing herein contained shall be construed to preclude any
director from serving the Corporation in any other capacity and
being compensated therefor.

     6.  The directors, by resolution adopted by a majority of the
entire Board, may designate any executive committee, consisting of
three or more directors, and other committees, consisting of three
or more directors, officers or employees, and may delegate to such







                                     -3-






<PAGE>   4
committee or committees all such authority of the Board that it
deems desirable, including, without limitation, authority to elect
corporate officers, fix their salaries and, to the extent such is
not provided by law, the Charter or these Bylaws, to establish their
authority and responsibility, except that no such committee or
committees, unless specifically so authorized by the Board, shall
have and exercise the authority of the Board to:

     (a) Adopt, amend or repeal the Bylaws;

     (b) Submit to shareholders any action that needs
         shareholders' authorization under Chapters 1
         through 14, Title 48, Tennessee Code Annotated,
         and any and all amendments and supplements
         thereto;

     (c) Fill vacancies in the Board or in any committee; and

     (d) Declare dividends or make other corporate distributions.
Regular and special meetings of committees may be held with or with-
out notice as prescribed by resolution of the directors.

                                  ARTICLE IV.
                              POWERS OF DIRECTORS

     1.  The Board of Directors shall have, in addition to such
powers as are hereinafter expressly conferred on it and all such
powers as may be conferred on it by law, all such powers as may be
exercised by the Corporation, subject to the provisions of the law,
the Charter and these Bylaws.

     2.  The Corporation shall be managed by the Board of Directors,
which shall exercise all powers conferred under the laws of the
State of Tennessee, including without limitation the powers speci-
fied in the Charter of the Corporation, as amended, and the power:

     (a) To purchase or otherwise acquire property, rights
         or privileges for the Corporation which the Corpora-
         tion has power to take, at such prices and on such
         terms as the Board of Directors may deem proper;

     (b) To pay for such property, rights or privileges in
         whole or in part with money, stocks, bonds, deben-
         tures or other securities of the Corporation, or

                                      -4-



<PAGE>   5
         by the delivery of other property of the
         Corporation;

     (c) To create, make and issue mortgages, bonds, deeds
         of trust, trust agreements and negotiable or trans-
         ferable instruments end securities, secured by
         mortgage or otherwise, and to do every act and thing
         necessary to effectuate the same;

     (d) To elect the corporate officers and fix their salaries;
         to appoint employees and trustees; and to dismiss them
         at its discretion; to fix their duties and emoluments,
         and to change them from time to time; and to require
         security as it may deem proper;

     (e) To confer on any Officer of the Corporation the power
         of selecting, discharging or suspending such employees;
         and

     (f) To determine by whom and in what manner the Corporation's
         bills, notes, receipts, acceptances, guaranties, endorse-
         ments, checks, releases, contracts or other documents
         shall be signed.

                                   ARTICLE V.
                             MEETINGS OF DIRECTORS

     1.  Following each annual election of directors, the newly
elected directors shall meet for the purpose of organization, the
election of officers and the transaction of other business, and,
if a majority of the directors be present at such place, day and
hour, no prior notice of such meeting shall be required to be
given to the directors.  The place, day and hour of such meeting
may also be fixed by written consent of the directors.

     2.  Meetings of the directors shall be held at least once each
calendar quarter at such time and place as the Board of Directors
may by resolution determine.  Notice of the time and place of the
meetings shall be given as specified for a special meeting.

     3.  Special meetings of the directors may be called by the
Chairman or the Board of Directors or the President on two days'


                                      -5-



<PAGE>   6
notice in writing or on one day's notice by telegram to each direc-
tor, and shall be called by the Chairman in like manner on the
written request of two directors.  The notice shall state thou
place, day and hour where it is to be held.

    4.   Special meetings of the directors may be held at any time
on written waiver of notice or by consent of all the directors.

    5.   A majority of the directors shall constitute a quorum, but
a smaller number may adjourn from time to time, without further
notice, if the time and place to which the meeting is adjourned are
fixed at the meeting at which the adjournment is taken and if the
period of adjournment does not exceed thirty (30) days in any one
(1) adjournment.

    6.   The directors may take action which they are required or
permitted to take, without a meeting, on written consent setting
forth the action so taken, signed by all of the directors entitled
to vote thereon.

                                 ARTICLE VI.
                                   OFFICERS

    1.   The officers of the Corporation shall be chosen at the
annual organizational meeting following the annual meeting of share-
holders, for a term of one (1) year and until their successors are
elected and qualified.  The officers of the Corporation shall con-
sist of a Chairman of the Board of Directors, a President, such
number of Vice Chairmen as the Board may from time to time determine
and appoint, a Financial Vice President, a Secretary, a Treasurer, a
Controller and an Auditor, and such number of Executive Vice Presidents.
Senior Vice Presidents and Vice Presidents, Assistant Secretaries,
Assistant Controllers, Assistant Auditors, and Corporate Officers as
the Board may from time to time determine and appoint. Any person
may hold two or more offices, except that the President shall not
also be the Secretary or an Assistant Secretary.  The officers,
other than the Chairman of the Board of Directors, need not be
directors or shareholders.


                                      -6-



<PAGE>   7
    2.  The Board may appoint such other officers and agents as it
shall deem necessary, who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be
determined from time to time by the Board.

    3.   If the office of any officer or officers appointed by the
Board of Directors becomes vacant for any reason, the vacancy may
be filled by the Board of Directors.

    4.   The officers of the Corporation shall hold office until
their successors are elected and qualified.  Any officer shall be
subject to removal at any time with or without cause by the affirma-
tive vote of a majority of the Board of Directors.

    5.   The salaries and compensation of all officers of the
Corporation shall be fixed by the Board.

                                  ARTICLE VII.
                       CHAIRMAN OF THE BOARD OF DIRECTORS

    1.   The Chairman of the Board of Directors shall be the Chief
Executive Officer of the Corporation; he shall preside at all
meetings of the shareholders; he shall have general management of
the business of the Corporation and shall exercise general super-
vision over all of its affairs and shall see that all orders and
resolutions of the Board are carried into effect.

    2.   He shall have the general powers and duties of supervision.
and management usually vested in the office of Chairman of the Board
of Directors and Chief Executive Officer of a Corporation.

                                 ARTICLE VIII.
                                 THE PRESIDENT

    1.   The President, in the absence of the Chairman of the
Board, shall preside at all meetings of shareholders, and he shall
be charged with the active management and administration of the
business of the Corporation with power to make all contracts in the
conduct of the regular and ordinary business of the Corporation; and
he may appoint and discharge agents and employees of the Corporation
and fix their compensation, subject to the general supervisory powers


                                      -7-



<PAGE>   8
of the Chairman of the Board of Directors and of the Board of
Directors, and do and perform such other duties as from time to time
may be assigned to him by the Board of Directors and as may be
authorized by law.
                                  ARTICLE IX.
                                 VICE CHAIRMAN

     1.  Vice Chairmen shall perform such of the duties and exer-
cise such of the powers as may be prescribed by the Board of Direc-
tors or the Chairman of the Board of Directors.

                                   ARTICLE X.
                    CHAIRMAN OF  THE CREDIT POLICY COMMITTEE

     1.  The Chairman of the Credit Policy Committee shall perform
such of the duties and exercise such of the powers as may be pre-
scribed by the Board of Directors or the Chairman of the Board of
Directors.
                                  ARTICLE XI.
                            FINANCIAL VICE PRESIDENT

     1.  The Financial Vice President shall perform such of the
duties and exercise such of the powers as may be prescribed by the
Board of Directors or the Chairman of the Board of Directors.

                                  ARTICLE XII.
                                 VICE PRESIDENT

     1.  Vice Presidents shall perform such of the duties and
exercise such of the powers as may be prescribed by the Board of
Directors, the Chairman of the Board of Directors or the President.

                                 ARTICLE XIII.
                                   SECRETARY

     1.  The Secretary shall attend all sessions of the Board and
of the shareholders and record all votes and the minutes of all



                                      -8-



<PAGE>   9
proceedings in a book to be kept for that purpose.  He shall give or
cause to be given notice of all meetings or the shareholders and of
the Board of Directors and shall perform such other duties as are
incident to his office or as may be prescribed by the Board of
Directors or the Chairman of the Board of Directors.

     2.  In the absence or disability of the Secretary, the Assistant
Secretary shall perform all the duties and exercise all of the
powers of the Secretary and shall perform such other duties as the
Board of Directors or the Chairman of the Board of Directors shall
prescribe.
                                  ARTICLE XIV.
                                   TREASURER

     1.  The Treasurer shall have custody of the funds and securi-
ties  of the Corporation and shall keep full and accurate accounts of
receipts and disbursements in books belonging to the Corporation and
shall deposit all monies and other valuable effects in the name and
to the credit of the Corporation such depositories as may be
designated by the Board of Directors.

     2.  He shall disburse the funds of the Corporation as may be
ordered by the Board, or by the Chairman of the Board of Directors,
or by the President, taking proper vouchers for such disbursements,
and shall render to the Board, the Chairman of the Board, or the
President, whenever they may require it, an account of all his
transactions as Treasurer and of the financial condition of the
Corporation, and at a regular meeting of the Board preceding the
annual shareholders' meeting, a like report for the preceding year.

     3.  He shall keep or cause to be kept an account of stock
registered and transferred in such manner and subject to such
regulations as the Board of Directors may prescribe

     4.  He shall give the Corporation a bond, if required by the
Board of Directors, in such sum and in form and with security satis-
factory to the Board of Directors for the faithful performance of
the duties of his office end the restoration to the Corporation, in
case of his death, resignation or removal from office, of all books,



                                      -9-



<PAGE>   10
papers, vouchers, money and other property of whatever kind in his
possession, belonging to the corporation.  He shall perform such
other duties as the Board of Directors may from time to time pre-
scribe or require.

     5.  In the absence or disability of the Treasurer, the Assis-
tant Treasurer shall perform all the duties and exercise all of the
powers of the Treasurer and shall perform such other duties as the
Board of Directors or the Chairman of the Board of Directors shall
prescribe.
                                  ARTICLE XV.
                                    AUDITOR

     1.  The Auditor shall perform such of the duties and exercise
such of the powers as may be prescribed by the Board of Directors.

     2.  In the absence or disability of the Auditor, the Assistant
Auditor shall perform all the duties and exercise all the powers of
the Auditor and shall perform such other duties as the Board of
Directors shall prescribe.

                                  ARTICLE XVI.
                                   CONTROLLER

     1.  The Controller shall assist the management of the Corpora-
tion in setting the financial goals and policies of the Corporation;
shall provide financial and statistical information to the share-
holders and to the management of the Corporation and shall perform
such other duties and exercise such other powers as may be pre-
scribed by the Board of Directors, the Chairman of the Board of
Directors or the President.

     2.  In the absence or disability of the Controller, the Assis-
tant Controller shall perform all duties and exercise all Powers of
the Controller and shall perform such other duties as the Board of
Directors or the Chairman of the Board of Directors shall prescribe.




                                      -10-



<PAGE>   11
                                  ARTICLE XVII
                               CORPORATE OFFICER

     1.  Corporate Officers shall have such authority and perform
such of the duties and exercise such of the powers as may be pre-
scribed by the Board of Directors, the President or any Vice Chair-
man.
                                 ARTICLE XVIII.
                      DUTIES OF OFFICERS MAY BE DELEGATED

     1.  In case of the absence of any officer of the Corporation,
or for any other reason that the Board may deem sufficient, the
Board may delegate, for the time being, the powers or duties, or any
of them, of such officer to any other officer, or to any director,
provided a majority of the entire Board concur therein.

                                  ARTICLE XIX.
                             CERTIFICATES OF STOCK

     1.  The certificates of stock of the Corporation shall be
numbered, shall be entered in the book or records of the Corpora-
tion as they are issued, and shall be signed by the Chairman of the
Board and any one of the following: the President, the Treasurer or
the Secretary.  Each certificate shall include the following upon
the face thereof:

     (a) That the Corporation is organized under the laws of this
         state;
     (b) The name of the Corporation;
     (c) The name of the person to whom issued;
     (d) The number and class of shares, and the designation of
         the series, if any, which such certificate represents;
     (e) The par value of each share represented by such certifi-
         cate: or a statement that the shares are without par
         value; and
     (f) Such other provisions as the Board may from time to
         time require.

                                      -11-



<PAGE>   12
Either or both of the signatures upon a certificate may be facsimiles
if the certificate is countersigned by a transfer agent, or regis-
tered by a registrar other than an officer or employee of the
Corporation.

                                  ARTICLE XX.
                       TRANSFERS OF STOCK AND RECORD DATE

     1.  Transfers of shares of stock shall be made upon the books
of the Corporation by the person named in the certificate or by an
attorney, lawfully constituted in writing, and upon surrender of the
certificate therefor.

     The Board of Directors may appoint suitable agents in Memphis,
Tennessee, and elsewhere to facilitate transfers by shareholders
under such regulations as the Board may from time to time prescribe.
The transfer books may be closed by the Board for such period, not
to exceed 40 days, as may be deemed advisable for dividend or other
purposes, or in lieu of closing the books, the Board may fix in
advance a date as the record date for determining shareholders
entitled notice of and to vote at a meeting of shareholders, or
entitled to payment of any dividend.  The record date shall not be
less than 10 days prior to the date on which the particular action
requiring such determination is to be taken.  All certificates
surrendered the the Corporation for transfer shall be canceled, and
no new certificate shall be issued until the former certificate for
like number of shares shall have been surrendered and canceled,
except that in case of a lost or destroyed certificate a new one may
be issued on the terms prescribe by Article XXII of these Bylaws.

                                  ARTICLE XXI
                            REGISTERED SHAREHOLDERS

     1.  The Corporation shall be entitled to treat the holder of
record of any share or shares of stock as the holder in fact there-
of; and, accordingly shall not be bound to recognize any equitable
or other claim to or interest in such share on the part of any other


                                      -12-



<PAGE>   13
person, whether or not it shall have express or other notice thereof,
save as expressly provided by the laws of Tennessee.

                                 ARTICLE XXII.
                                LOST CERTIFICATE

     1.  The agent for transfer of the Corporation's stock may
issue new share certificates in place of certificates represented to
have been lost, destroyed, stolen or mutilated upon receiving an
indemnity satisfactory to the agent and the Secretary or Treasurer
of the Corporation, without further action of the Board of Directors.

                                 ARTICLE XXIII.
                                  FISCAL YEAR.

     1.  The Board of Directors of the Corporation shall have
authority from time to time to determine whether the Corporation
shall operate upon a calendar year basis or upon a fiscal year
basis, and if the latter, said Board shall have power to determine
when the said fiscal year shall begin and end.

                                 ARTICLE XXIV.
                                   DIVIDENDS

     1.  Dividends on the capital stock of the Corporation may be
declared by the Board of Directors at any regular or special meeting
pursuant to law.

     2.  Before payment of any dividend, there may be set aside out
of any funds of the Corporation available for dividends such sum or
sums as the directors from time to time, in their absolute discre-
tion, think proper as a reserve fund to meet contingencies, or for
equalizing dividends or for repairing or maintaining any property of
the Corporation, or for such other purposes as the directors shall
think conducive to the interest of the Corporation.





                                      -13-



<PAGE>   14
                                  ARTICLE XXV
                                      SEAL

    1.   This Corporation shall have a Corporate Seal which shall
consist of an imprint of the name of the Corporation, the state of
its incorporation, the year of incorporation and the words "Corporate
Seal."

                                 ARTICLE XXVI.
                                    NOTICES

    1.   Whenever under the provisions of these Bylaws notice is
required to be given to any director, officer or shareholder, it
shall not be construed to mean personal notice, but such notice may
be given in writing by depositing the same in the United States
Mail, or by telegram addressed to such shareholder, at such address
as appears on the stock transfer books of the Corporation, and
addressed to such director or officer at such address as appears on
the records of the Corporation, and such notice shall be deemed to
be given at the time when the same shall be thus deposited, or the
telegram sent.

    2.   Any director, officer or shareholder may waive any notice
of any meeting required to be given under these Bylaws either be-
fore, at or after the meeting.

                                 ARTICLE XXVII.
                                   AMENDMENTS

    1.   The Board of Directors shall have power to make, amend and
repeal the Bylaws of the Corporation by vote of a majority of all
the directors, at any regular or special meeting of the Board.

    2.   The shareholders may make, alter, amend and repeal the
Bylaws of this Corporation at any annual meeting or at a special
meeting called for that purpose, and all Bylaws made by the direc-
tors may be altered or repealed by vote of the majority of the
shareholders.




                                      -14-



<PAGE>   15
                                 ARTICLE XXVIII
                                INDEMNIFICATION

    1.   If any current or former director or officer of First
Tennessee National Corporation ("First Tennessee") shall be wholly
successful, on the merits or otherwise, in any threatened or actual
criminal or civil suit or proceeding other than by or in the right
of First Tennessee to procure a judgement in its favor, including
any suit or proceeding instituted as a result of such director or
officer serving another corporation or other business entity in any
capacity at the request of First Tennessee, which was commenced by
reason of the fact that he is or was a director or officer of First
Tennessee or served such other corporation or other business entity
in any capacity, he shall be indemnified by First Tennessee against
all reasonable expenses, including   attorney fees, actually and
necessarily incurred as a result of such threatened or actual suit
or proceeding, or any appeal therein.

    2.   If any current or former director or officer of First
Tennessee shall be wholly successful, on the merits or otherwise, in
any actual suit by or in the right of First Tennessee to procure a
judgment in its favor, which was commenced by reason of the fact
that he is or was a director or officer of First Tennessee, he shall
be indemnified by First Tennessee against all reasonable expenses;
including attorney fees, actually and necessarily incurred as a
result of such suit or proceeding, or any appeal therein.

    3.   If any current or former director or officer of First
Tennessee has not been wholly successful, on the merits or other-
wise, in defense of a threatened or actual suit or proceeding of the
character described in Section 1 of this bylaw or a civil action of
the character described in Section 2, unless ordered by the Court
under Section 48-410 of the Tennessee Code Annotated ("T.C.A."), he
shall be indemnified by First Tennessee (1) in a suit or proceeding
of the character described in Section 1, against judgments and
fines; and (2) in a suit or proceeding of the character described in
Sections 1 or 2, against amounts paid in settlement and reasonable
expenses, including attorney fees, actually and necessarily incurred
as a result of such suit or proceeding, or any appeal therein, only
if authorized in the specific case:

                                      -15-



<PAGE>   16
a.       By the Board of First Tennessee acting by a quorum consisting
         of Directors who are not parties to such action or proceeding
         upon a finding that:

    (1)  In a suit or proceeding other than by or in the right
         of First Tennessee, the director or officer has acted
         in good faith for a purpose which he has reasonably
         believed to be in the best interest of First Tennessee,
         and, in criminal actions or proceedings, in addition,
         had no reasonable cause to believe that his conduct
         was unlawful; or

    (2)  In a suit or proceeding by or in the right of First
         Tennessee, the director or officer has not breached
         his duty to First Tennessee under T.C.A. 48-813; and

    (3)  In the case of any settlement, in addition to the
         appropriate standard of conduct under 3.a. (1) or (2),
         the settlement is in the best interest of First Tennes-
         ee; and if the settlement has been approved by a court,
         that the indemnification would not be inconsistent with
         any condition with respect to indemnification imposed
         by the court in approving the settlement.

b.  If a quorum under 3.a. is not available with due diligence:

    (1)  By the Board of First Tennessee upon the opinion in
         writing of independent legal counsel that indemnification
         is proper in the circumstances because the applicable
         standard of conduct set forth in 3.a.(1), (2) or (3)
         has been met by such director or officer; or

    (2)  By the shareholders of First Tennessee upon finding that
         the director or officer has met the applicable standard
         of conduct set forth in 3.a.(1), (2) or (3).

    4.   A director or officer of First Tennessee shall be deemed
to be serving another corporation or other business entity at the
request of First Tennessee only if such request is reflected in the
records of a committee appointed by the Board of first Tennessee for
the purpose of making such requests.

    5.   Expenses incurred in defending a civil or criminal action,
suit or proceeding may be paid by first Tennessee in advance of the


                                      -16-



<PAGE>   17
final disposition of such action, suit or proceeding if authorized
by the procedure established under 3.a. or b. of this bylaw.

     6.  If any expenses or other amounts are paid by way of in-
demnification otherwise than by court order under T.C.A. 48-410 or
action by the shareholders, First Tennessee shall give notice to the
shareholders as provided in T.C.A. 48-411(3).

     7.  Every employee of First Tennessee shall be indemnified by
First Tennessee to the same extent as directors or officers of First
Tennessee.

     8.  a.   The right of indemnification set forth above shall
              not be deemed to restrict any right of indemnifica-
              tion provided to any director, officer or employee of
              First Tennessee or any of its subsidiaries
              pursuant to a contract, agreement or resolution
              executed upon the approval or ratification of the
              Board of First Tennessee acting by a quorum of dis-
              interested directors, provided that any such con-
              tract shall not enlarge the rights of indemnification
              permitted under the Tennessee Central Corporation Act.

         b.   This bylaw shall not be construed to affect or re-
              strict in any manner any right of indemnification
              granted by First Tennessee to persons other than
              directors, officers and employees of First Tennessee
              or any of its subsidiaries.

     9.  a.   No combination of rights shall permit any current or
              former director, officer or employee of First Tennes-
              see to receive a double recovery.

         b.   The right of indemnification provided in this bylaw
              shall inure to the benefit of the heirs, executors or
              administrators of each such current or former direc-
              tor, officer of employee of First Tennessee and shall or
              in no event be construed to enlarge the rights of
              indemnification permitted under the Tennessee General
              Corporation Act.



                                      -17-



<PAGE>   18
                                  ARTICLE XXIX
                                   RETIREMENT

     1.  Directors.  Any director who shall attain the age of
seventy (70) shall be automatically retired from the Board at
time of the next succeeding annual meeting of shareholders.  How-
ever, a director may be retired before age seventy (70) as herein-
after provided.

     Effective December 31, 1978, directors shall be retired from
the Board as follows:

     (1) The retirement age for Directors will be sixty-five (65).
         Any Director who becomes sixty-five prior to December 31;
         1978 or any December 31 thereafter will be retired as of
         the December 31 following his sixty-fifth birthday.

     (2) For the purpose of maintaining Boards of active business
         and professional men, Directors leaving their present
         occupation or the position held at their last election (by
         retirement or otherwise), will be expected to tender their
         resignation from the Board upon such occasion.  The resig-
         nation will ordinarily be accepted unless (a) the Director
         assumes another management position deemed appropriate by
         the Board for continuation, or (b) the Director is so en-
         gaged in some specific project for the Board as to make
         his resignation detrimental to the Corporation.  Under
         this circumstance, the Board may elect to set a subsequent
         date for his retirement timed to coincide with the comple-
         tion of the project.

     (3) Directors who are also Officers of the Corporation shall
         be retired from the Board on the date they retire from or
         otherwise discontinue active service with the Corporation
         or its affiliates.

     Any director of the Corporation who has retired from the Board
is eligible for election to a position on the Honorary Advisory
Board, the duties of which shall be as specified by such resolutions
as the Board of Directors may from time to time adopt.  Membership
on the Honorary Advisory Board shall continue at the discretion of
the Board of Directors.


                                      -18-



<PAGE>   19
     2.  Officers and Employees.  As each officer or employee
attains the age of sixty-five years, his employment by the Corpora-
tion shall automatically be terminated and his salary discontinued
on the first day of the month coincident with or immediately following
his sixty-fifth birthday; however, the Board of Directors, in its
discretion, may continue any such officer or employee in service and
designate the capacity in which he shall serve, and shall fix the
remuneration he shall receive. The Board may also re-employ any
former officer who had theretofore been retired.

                                  ARTICLE XXX.
                                  CONVEYANCES

     1.   All transfers and conveyances of real estate made by the
Corporation shall be executed by any officer of the Corporation, ex-
cept the Auditor and Assistant Auditor, with seal attested by any
other officer of the Corporation.

     2.   Any officer of the Corporation, except the Auditor and
Assistant Auditor, is authorized and empowered to sell, assign,
transfer, and deliver any and all bonds, stocks, or other indicia of
ownership of personal property which may now or hereafter be assigned
to it, or owned or held by it, and to execute releases of assignments
and conveyances made to the Corporation or instruments in which the
Corporation is named beneficiary.





                                      -19-



<PAGE>   20
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 17, 1978

      RESOLVED, that Article III, Section 1, of the Bylaws of
the Company be, and hereby is, amended to provide for a board of
directors to consist of 18, rather than 19, members effective
as of April 18, 1978, by deleting the number 19 from said section
of the Bylaws and substituting therefor the number 18.

      RESOLVED, that Article XXIX, Section 1, of the Bylaws of the
Company be, and hereby is, amended and restated so as to read as
follows:

      "1.  Directors.  Any director who shall attain the age of
seventy (70) shall be automatically retired from the Board at the
time of the next succeeding annual meeting of shareholders.
However, a director may be retired before age seventy (70) as
hereinafter provided.

      Effective December 31, 1978, directors who are not also
officers of the Corporation or its affiliates shall be retired-
from the Board as follows:

      (1) Any director who shall attain the age of sixty-
          five (65) shall be automatically retired from
          the Board at the time of the next succeeding
          annual meeting of shareholders.

      (2) For the purpose of maintaining Boards of active
          business and professional men, directors leaving
          their present occupation or the position held at
          their last election (by retirement or otherwise),
          will be expected to tender their resignation from
          the Board upon such occasion.  The resignation will
          ordinarily be accepted unless (a) the director
          assumes another management position deemed appro-
          priate by the Board for continuation, or (b) the
          director is so engaged in some specific project
          for the Board as to make his resignation detri-
          mental to the Corporation.  Under this circumstance,
          the Board may elect to set a subsequent date for his
          retirement timed to coincide with the completion
          of the project.

         Effective January 17, 1978, directors who are also officers
of the Corporation or its affiliates shall be retired from the
Board on the date they retire from or otherwise discontinue active
service with the Corporation or its affiliates.

         Any director of the Corporation who has retired from the
Board is eligible for election to a position on the Honorary
Advisory Board, the duties of which shall be as specified by
such resolutions as the Board of Directors may from time to time
adopt.  Membership on the Honorary Advisory Board shall continue
at the discretion of the Board of Directors."


                                    A-1, p.1



<PAGE>   21

                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                  MAY 16, 1978


     RESOLVED, that Article XXIX, Section 1 of the Bylaws of
the Company be, and in hereby, amended to delete the word
"Advisory" from the phrase "Honorary Advisory Board" where-
ever that phrase appears in said section.





                                   A-1, p.3



<PAGE>   22
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                               DECEMBER 19, 1978

     RESOLVED, that as a result of the Age Discrimination
in Employment Act Amendments of 1978, Article XXIX, Section 2,
of the Bylaws of the Company be, and hereby is, amended and
restated as of January 1, 1979, so as to read as follows:

     "2. Officers and Employees.  As each officer or
         employee attains the age of 70 years, his or
         her employment by the Corporation shall auto-
         matically be terminated and his or her salary
         discontinued on the first day of the month
         coincident with or immediately following the
         70th birthday.  Provided, however, each officer
         or employee who meets the exclusion for execu-
         tives and top policy makers under the Age
         Discrimination in Employment Act; as amended
         from time to time, shall automatically be ter-
         minated and his or salary discontinued on the
         first day of the month coincident with or
         immediately following the 65th birthday.

              The Board of Directors, in its discretion,
         may continue any such officer or employee in
         service and designate the capacity in which he or
         she shall serve, and shall fix the remuneration
         he or she shall receive.  The Board of Directors
         may also re-employ any former officer who had
         theretofore been retired."





                                   A-1, p.5



<PAGE>   23
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                 APRIL 15, 1980



     RESOLVED, that Article III, Section 6 of the Bylaws be, and hereby is,
amended to provide for committees to consist of two, rather than three,
members by deleting the number three, wherever it appears, from said section
of Bylaws and substituting therefor the number two.



<PAGE>   24
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                OCTOBER 21, 1980

    RESOLVED, that Article VI, Section 5, of the Bylaws of the Company be,
and hereby is, amended and restated to read as follows:

                 "5.  The Board, or a committee thereof, shall fix the
                 remuneration of executive officers.  The renumeration
                 of non-executive officers shall be fixed by the Board
                 or by management under such policies and procedures as
                 shall be established by the Board or a committee there-
                 of."



<PAGE>   25
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 19, 1982


RESOLVED, that Article V, Section 2, of the Bylaws of
the Company be, and hereby is, amended by deleting the
words "at least once each calendar quarter" from said
section of Bylaws.



<PAGE>   26
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                January 20, 1987

         A new section 11 of Article II of the Bylaws of the
Company is adopted as follows:

         "11. At an annual or special meeting of shareholders,
    only such business shall be conducted, and only such
    proposals shall be acted upon, as shall have been properly
    brought before an annual or special meeting of
    shareholders.  To be properly brought before an annual or
    special meeting of shareholders, business must be (i) in
    the case of a special meeting called by or at the direction
    of the Board of Directors, specified in the notice of the
    special meeting (or any supplement thereto), or (ii) in the
    case of an annual meeting properly brought before the
    meeting by or at the direction of the Board of Directors or
    otherwise properly brought before the annual meeting by a
    shareholder.  For business to be properly brought before
    such a meeting of shareholders by a shareholder, the
    shareholder must have given timely notice thereof in
    writing to the Secretary of the Corporation.  To be timely,
    a shareholder's notice must be delivered to or mailed and
    received at the principal executive offices of the
    Corporation not less than 30 days nor more than 60 days
    prior to the date of the meeting; provided, however, that
    if less than 40 days' notice or prior public disclosure of
    the date of the meeting is given or made to shareholders,
    notice by the shareholder to be timely must be so delivered
    or received not later than the close of business on the
    10th day following the earlier of (i) the day on which such
    notice of the date of the meeting was mailed or (ii) the
    day on which such public disclosure was made.  A
    shareholder's notice to the Secretary shall set forth as to
    each matter the shareholder proposes to bring before a
    meeting of shareholders (i) a brief description of the
    business desired to be brought before the meeting and the
    reasons for conducting such business at the meeting, (ii)
    the name and address, as they appear on the Corporation's
    books, of the shareholder proposing such business and any
    other shareholders known by such shareholder to be
    supporting such proposal, (iii) the class and number of
    shares of the Corporation which are beneficially owned by
    such shareholder on the date of such shareholder's notice
    and by any other shareholders known by such shareholder to
    be supporting such proposal on the date of such
    shareholder's notice, and (iv) any material interest of the
    shareholder in such proposal.  Notwithstanding anything in
    these Bylaws to the contrary, no business shall be



<PAGE>   27
   conducted at a meeting of shareholders except in accordance
   with the procedures set forth in this Section 11.  The
   Chairman of the meeting shall, if the facts warrant,
   determine and declare to the meeting that the business was
   not properly brought before the meeting in accordance with
   the procedures prescribed by these Bylaws, and if he should
   so determine, he shall so declare to the meeting and any
   such business not properly brought before the meeting shall
   not be transacted."






<PAGE>   28
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                January 20, 1987

        A new Section 7 of Article III of the Bylaws of the
Company is adopted as follows:

        "7.  Only persons nominated in accordance with the
   procedures set forth in this Section 7 shall be eligible
   for election as directors.  Nominations of persons for
   election to the Board may be made at a meeting of
   shareholders (i) by or at the direction of the Board, or
   (ii) by any shareholder of the Corporation entitled to vote
   for the election of directors at such meeting who complies
   with the notice procedures set forth in this Section 7.
   Such nominations, other than those made by or at the
   direction of the Board, shall be made pursuant to timely
   notice in writing to the Secretary of the Corporation.  To
   be timely, a shareholder's notice must be delivered to or
   mailed and received at the principal executive offices of
   the Corporation not less than 30 days nor more than 60 days
   prior to the date of a meeting; provided, however, that if
   fewer than 40 days' notice or prior public disclosure of
   the date of the meeting is given or made to shareholders,
   notice by the shareholder to be timely must be so delivered
   or received not later than the close of business on the
   10th day following the earlier of (i) the day on which such
   notice of the date of such meeting was mailed or (ii) the
   day on which such public disclosure was made.  A
   shareholder's notice to the Secretary shall set forth (i)
   as to each person whom the shareholder proposes to nominate
   for election or reelection as a director (a) the name, age,
   business address and residence address of such person. (b)
   the principal occupation or employment of such person, (c)
   the class and number of shares of the Corporation which are
   beneficially owned by such person on the date of such
   shareholder's notice and (d) any other information relating
   to such person that is required to be disclosed in
   solicitations of proxies for election of directors or, is
   otherwise required, in each case pursuant to Regulation 14A
   under the Securities Exchange Act of 1934, as amended
   (including, without limitation, such person's written
   consent to being named in the proxy statement as a nominee
   and to serving as a director if elected); and (ii) as to
   the shareholder giving the notice (a) the name and address,
   as they appear on the Corporation's books; of such
   shareholder and any other shareholders known by such
   shareholder to be supporting such nominees and (b) the
   class and number of shares of the Corporation which are
   beneficially owned by such shareholder on the date of such



<PAGE>   29
   shareholder's notice and by any other shareholders known by
   such shareholder to be supporting such nominees on the date
   of such shareholder's notice.  No person shall be eligible
   for election as a director of the Corporation unless
   nominated in accordance with the procedures set forth in
   this Section 7.  The Chairman of the meeting shall, if the
   facts warrant, determine and declare to the meeting that a
   nomination was not made in accordance with the procedures
   prescribed by these Bylaws, and if he should so determine,
   he shall so declare to the meeting and the defective
   nomination shall be disregarded."






<PAGE>   30
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                January 20, 1987

        Article V, Section 3 of the Bylaws of the Company is
amended to read as follows:

        "3.  Special meetings of the directors may be called
   by the Chairman of the Board of Directors or the President
   on two days' notice by mail, or on one day's notice by
   telegram or cablegram, or on two hours' notice given
   personally or by telephone to each director, and shall be
   called by the Chairman in like manner on the written
   request of a majority of directors then in office.  The
   notice shall state the place, day and hour where the
   meeting is to be held."






<PAGE>   31
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 20, 1987
                               ADOPTED SUBJECT TO
                             APPROVAL OF PROPOSAL 3
                              BY THE SHAREHOLDERS
                                 APRIL 21, 1987


  RESOLVED, that Article III, Section 2 of the Bylaws of
First Tennessee National Corporation ("Company") is amended to
read as follows:

    "2. Except as otherwise provided by law or by the Charter,
        the term of each director hereafter elected shall be
        from the time of his election and qualification until
        the third annual meeting next following his election
        and until his successor shall have been duly elected
        and qualified; subject, however, to the right of the
        removal of any director as provided by law, by the
        Charter or by these Bylaws."





<PAGE>   32
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 20, 1987
                               ADOPTED SUBJECT TO
                             APPROVAL OF PROPOSAL 3
                              BY THE SHAREHOLDERS
                                 APRIL 21, 1987

    RESOLVED, that a new Section 8 of Article III of the Bylaws
of the Company is adopted as follows:

    "8. Except as otherwise provided by law or by the Charter,
        newly created directorships resulting from any
        increase in the authorized number of directors or any
        vacancies on the Board of Directors resulting from
        death, resignation, retirement, disqualification or
        any other cause (except removal from office) shall be
        filled only by the Board of Directors, provided that a
        quorum is then in office and present, or only by a
        majority of the directors then in office, if less than
        a quorum is then in office or by the sole remaining
        director.  Any vacancies on the Board of Directors
        resulting from removal from office may be filled by
        the affirmative vote of the holders of at least a
        majority of the voting power of all outstanding voting
        stock or, if the shareholders do not so fill such a
        vacancy, by a majority of the directors then in
        office.  Directors elected to fill a newly created
        directorship or other vacancy shall hold office for
        the remainder of the full term of the class of
        directors in which the new directorship was created or
        the vacancy occurred and until such director's
        successor has been duly elected and qualified.  The
        directors of any class of directors of the Corporation
        may be removed by the shareholders only for cause by
        the affirmative vote of the holders of at least a
        majority of the voting power of all outstanding voting
        stock."








<PAGE>   33
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 20, 1987
                               ADOPTED SUBJECT TO
                             APPROVAL OF PROPOSAL 3
                              BY THE SHAREHOLDERS
                                 APRIL 21, 1987

    RESOLVED, that Article 11, Section 10 of the Bylaws of the
Company is repealed, and Section 11 of Article II of the Bylaws
of the Company is renumbered to become Section 10.







<PAGE>   34
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 20, 1987
                               ADOPTED SUBJECT TO
                             APPROVAL OF PROPOSAL 3
                              BY THE SHAREHOLDERS
                                 APRIL 21, 1987


         RESOLVED, that Article XXVII, Section 2 of the Bylaws of
the Company is amended to read as follows:

    "2. The shareholders may make, alter, amend and repeal the
        Bylaws of this Corporation at any annual meeting or at
        a special meeting called for that purpose only by the
        affirmative vote of the holders of at least eighty
        percent (80%) of the voting power of all outstanding
        voting stock, and all Bylaws made by the directors may
        be altered or repealed only by the vote of the holders
        of at least eighty percent (80%) of the voting power
        of all outstanding voting stock."






<PAGE>   35
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                October 16, 1990

         RESOLVED, that Article XXIX, Section 1, of the Bylaws of
the Company be, and it hereby is, amended to read as follows:

        Directors who are not also officers of the Corporation
   or its affiliates shall be retired from the Board of
   Directors as follows:

             (1) Any director who shall attain the age of
        sixty-five (65) shall not thereafter be nominated for
        a directorship and shall be automatically retired from
        the Board at the expiration of the term for which he
        or she was elected.

             (2) For the purpose of maintaining boards of
        active business and professional persons, directors
        leaving the occupation or the position held at their
        last election (by retirement or otherwise) will be
        expected to tender their resignation from the Board
        upon such occasion.  A resignation will ordinarily be
        accepted unless (a) the director assumes another
        management position deemed appropriate by the Board
        for continuation, or (b) the director is so engaged in
        some specific project for the Board as to make his or
        her resignation detrimental to the Corporation.  Under
        this circumstance, the Board may elect to set a
        subsequent date for his or her retirement to coincide
        with the completion of the project.

        Directors who are also officers of the Corporation or
   any of its affiliates will be retired from the Board on the
   date they retire from or otherwise discontinue active
   Service with the Corporation and its affiliates.

        All directors of the Corporation who have served until
   retirement, as specified herein, will be asked to serve on
   the Honorary Board of Directors.  Those directors who do
   not serve until retirement but who have served for a
   minimum of 10 years as an active member of the Board and
   who retire in good standing will also be asked to serve.
   Members of the Honorary Board shall have no authority to
   bind the Corporation.  They shall not attend Board meetings
   of the Corporation and Shall not have any authority to vote
   on any matter being considered by the Board.




<PAGE>   36
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                January 22, 1991


RESOLVED, that Article III, Section 1 of the Bylaws of First
Tennessee National Corporation be, and hereby is, amended to provide
for a Board of Directors to consist of 13, rather than 15 members,
effective as of the Annual Meeting of Shareholders, April 16, 1991,
by deleting the number 15 from said section of the Bylaws and
substituting therefor the number 13.







<PAGE>   37
Amendment to Bylaws of First Tennessee
National Corporation, adopted 4-16-91

                                 ARTICLE XXVIII
                                INDEMNIFICATION

      1.  If  any  current  or  former  officer  of  the Corporation
[including for purposes of this Article an individual who, while an
officer, is or was serving another corporation or other enterprise
(including an employee benefit plan) in any capacity at the request
of the Corporation and unless the context requires otherwise the
estate or personal representative of such officer] is wholly
successful, on the merits or otherwise, in the defense of any
threatened, pending, or completed action, suit, or proceeding,
whether civil, criminal, administrative, or investigative and
whether formal or informal ("Proceeding"), to which he was a party
because he is or was an officer of the Corporation, he shall be
indemnified by the Corporation against all reasonable expenses,
including attorney fees, incurred in connection with such
Proceeding, or any appeal therein.

      2.  If any current or former officer of the Corporation has not
been wholly successful on the merits or otherwise, in the defense of
a Proceeding, to which he was or was threatened to be made a party
because he was or is an officer, he shall be indemnified by the
Corporation  against  any judgment, settlement, penalty, fine
(including any excise tax assessed with respect to an employee
benefit plan), or other liability and any reasonable expenses,
including attorney fees, incurred as a result of such Proceeding, or
any appeal therein, if authorized in the specific case after a
determination has been made that indemnification is permissible
because the following standard of conduct has been met:

          (1)  He conducted himself in good faith, and

          (2)  He reasonably believed:

               (A)  In the case of conduct in his official capacity
                    as an officer of the Corporation that his conduct
                    was in the Corporation's best interest; and

               (B)  In all other cases that his conduct was at least
                    not opposed to its best interests; and

          (3)  In the case  of any criminal proceeding, he had no
reasonable cause to believe his conduct was unlawful;
provided, however, the Corporation may not indemnify an officer in
connection with a Proceeding by or in the right of the Corporation
in which the officer was adjudged liable to the Corporation or in
connection with any other proceeding charging improper benefit to
him, whether or not involving action in his official capacity, in
which he was adjudged liable on the basis that personal benefit was
improperly received by him.
                                      -31-



<PAGE>   38
      3.  The determination required by Section 2 herein shall be
made as follows:

          (1)  By the Board of Directors by a majority vote of a
               quorum consisting of directors not at the time parties
               to the Proceeding;

          (2)  If a  quorum cannot be obtained, by majority vote of a
               committee duly designated by the Board of Directors
               (in which designation directors who are parties may
               participate) consisting solely of two or more
               directors not at the time parties to the Proceeding;

          (3)  By independent special legal counsel;

               (A)  Selected by the Board of Directors or its
                    committee in the manner prescribed in subsection
                    (1) or (2); or

               (B)  If a quorum of the Board of Directors cannot be
                    obtained under Subsection (1) and a committee
                    cannot be designated under subsection (2),
                    selected by majority vote of the full Board of
                    Directors (in which selection directors who are
                    parties may participate); or, if a determination
                    pursuant to Subsections 1, 2, or 3 of this
                    Section 3 cannot be obtained, then

          (4)  By the shareholders, but Shares owned by or voted
               under the control of directors who are at the time
               parties to the Proceeding may not be voted on the
               determination.

      4.  An officer of the Corporation shall be deemed to be serving
another corporation or other enterprise or employee benefit plan at
the request of the Corporation only if such request is reflected in
the records of the Board of Directors or a committee appointed by
the Board of Directors for the purpose of making such requests.

      5.  The Corporation shall pay for or reimburse reasonable
expenses, including attorney fees, incurred by an officer who is a
party to a Proceeding in advance of the final disposition of the
Proceeding if:

          (1)  The officer furnishes to the Corporation a written
               affirmation of his good faith belief that he has met
               the standard of conduct described in Section 2 herein;

          (2)  The officer furnishes to the Corporation a written
               undertaking, executed personally or on his behalf, to
               repay the advance if it is ultimately determined that
               he is not entitle to indemnification; and

                                      -32-



<PAGE>   39
            (3) A determination is made that the facts then known to
                those making the determination would not preclude
                indemnification under this bylaw.

       6.  The undertaking required by Section 5 herein must be an
unlimited general obligation of the officer but need not be secured
and may be accepted without reference to financial ability to make
repayment.

       7.  Determinations and authorizations of payments under Section
5 herein shall be made in the same manner as is specified in
Section 3 herein.

       8.  Every employee and every former director of the Corporation
shall be indemnified by the Corporation to the same extent as
officers of the Corporation.

       9.  The right of indemnification set forth above shall not be
deemed exclusive of any other rights to which an officer, employee,
or former director seeking indemnification may be entitled.  No
combination of rights shall permit any officer, employee or former
director of the Corporation to receive a double or greater recovery.

       10.  The Corporation shall indemnify each of its directors and
such of the non-director officers of the Corporation or any of its
subsidiaries as the Board of Directors may designate, and shall
advance expenses, including attorney's fees, to each director and
such designated officers, to the maximum extent permitted (or not
prohibited) by law, and in accordance with the foregoing, the Board
of Directors is expressly authorized to enter into individual
indemnity agreements on behalf of the Corporation with each director
and such designated officers which provide for such indemnification
and expense advancement and to adopt resolutions, which provide for
such indemnification and expense advancement.








                                      -33-



<PAGE>   40
                      RESOLUTION OF BOARD OF DIRECTORS OF
                   FIRST TENNESSEE NATIONAL CORPORATION
                            July 16, 1991


RESOLVED, that Article III, Section 1 of the Bylaws of First
Tennessee National Corporation be, and hereby is, amended to provide
for a Board Of Directors to consist of 14, rather than 13 members,
effective as of August 1, 1991, by deleting the number 13 from said
section of the Bylaws and substituting therefor the number 14.



                               January 19, 1993


RESOLVED, that Article III, Section 1 of the Bylaws of First Tennessee National
Corporation be, and hereby is, amended to provide for a Board of Directors to
consist of 13, rather than 14 members, effective as of January 31, 1993, by
deleting the number 14 from said section of the Bylaws and substituting
therefor the number 13.








<PAGE>   41

                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                 October 20, 1993         

         RESOLVED, that Article XXIX, Section 1, of the Bylaws of the Company
be, and it hereby is, amended be deleting it in its entirety and amending it to
read as follows:

                 Directors who are not also officers of the Corporation or its
         affiliates shall be retired from the Board of Directors as follows:

                          (1)  Any director who shall attain the age of
                 sixty-five (65) on or before the last day of the term for
                 which he or she was elected shall not be nominated for
                 re-election and shall be retired from the Board at the
                 expiration of such term.

                          (2)  For the purpose of maintaining boards of active
                 business and professional persons, directors leaving the
                 occupation or the position held at their last election (by
                 retirement or otherwise) will be expected to tender their
                 resignation from the Board upon such occasion.  A resignation
                 will ordinarily be accepted unless (a) the director assumes
                 another management position deemed appropriate by the Board
                 for continuation, or (b) the director is so engaged in some
                 specific project for the Board as to make his or her
                 resignation detrimental to the Corporation.  Under this
                 circumstance, the Board may elect to set a subsequent date for
                 his or her retirement to coincide with the completion of the
                 project.

                 Directors who are also officers of the Corporation or any of
         its affiliates will be retired from the Board on the date they retire
         from or otherwise discontinue active service with the Corporation and
         its affiliates.

                 All directors of the Corporation who have served until
         retirement, as specified herein, will be asked to serve on the
         Honorary Board of Directors.  Those directors who do not serve until
         retirement but who have served for a minimum of 10 years as an active
         member of the Board and who retire in good standing will also be asked
         to serve.  Members of the Honorary Board shall have no authority to
         bind the Bank.  They shall not attend Board meetings of the
         Corporation and shall not have any authority to vote on any matter
         being considered by the Board.


<PAGE>   42

                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                               December 21, 1993


RESOLVED, that Article III, Section 1 of the Bylaws of First Tennessee National
Corporation be, and hereby is, amended to provide for a Board of Directors to
consist of 14, rather than 13 members, effective as of December 21, 1993, by
deleting the number 13 from said section of the Bylaws and substituting
therefor the number 14.


                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                 March 2, 1994


RESOLVED, that Article III, Section 1 of the Bylaws of First Tennessee National
Corporation be, and hereby is, amended to provide for a Board of Directors to
consist of 11, rather than 14 members, effective as of April 19, 1994, by
deleting the number 14 from said section of the Bylaws and substituting
therefor the number 11.





<PAGE>   43
                                RESOLUTIONS OF                    
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                  April 19, 1994          


         RESOLVED, that Article VII of the Bylaws of First Tennessee National
Corporation be, and it hereby is, amended by deleting it in its entirety and
substituting therefor the following:

                                  ARTICLE VII.

                  The Chairman of the Board of Directors and
                         The Chief Executive Officer

                 1.       The Chairman of the Board of Directors shall preside
         at all meetings of the shareholders and of the Board of Directors and
         shall have such powers and perform such duties as may be provided for
         herein and as may be incident to the office and as may be assigned by
         the Board of Directors.  If and at such times as the Board of
         Directors so determines, the Chairman of the Board may also serve as
         the Chief Executive Officer of the Corporation.

                 2.       The Chief Executive Officer, in the absence of the
         Chairman of the Board of Directors, shall preside at all meetings of
         the shareholders and of the Board of Directors.  The Chief Executive
         Officer shall be responsible for carrying out the orders of and the
         resolutions and policies adopted by the Board of Directors and shall
         have general management of the business of the Corporation and shall
         exercise general supervision over all of its affairs.  In addition,
         the Chief Executive Officer shall have such powers and perform such
         duties as may be provided for herein and as may be incident to the
         office and as may be assigned by the Board of Directors.

         FURTHER RESOLVED, that Article VIII of the Bylaws be, and it hereby
is, amended by deleting it in its entirety and substituting therefore the
following:

                                  ARTICLE VIII

                                 The President.

                 1.       The President, in the absence of the Chairman of the
         Board of Directors and the Chief Executive Officer, shall preside at
         all meetings of the shareholders and of the Board of Directors and
         shall be charged with the active management and administration of the
         business of the Corporation with the power to make all contracts in
         the conduct of the regular and ordinary business of the Corporation,
         and he may appoint and discharge agents and employees of the
         Corporation and fix their compensation, subject to the general
         supervisory powers of the Chairman of the Board of Directors and of
         the Chief Executive Officer and of the Board of Directors.  In
         addition, he shall have such powers and perform such duties as may be
         provided for herein and as may be incident to the office and as may be
         assigned by the Board of Directors or the chairman of the Board of
         Directors or the Chief Executive Officer.

         FURTHER RESOLVED, that Articles IX, X, XI, XII, XIII, XIV, XVI and XIX
be, and they hereby are, amended by substituting the phrase "the Chairman of
the Board of Directors or the Chief Executive Officer" for the phrase "the
Chairman of the Board of Directors" or the phrase "the Chairman of the Board"
wherever either of such phrases appears in such Articles.

<PAGE>   44
                                RESOLUTION OF
                            BOARD OF DIRECTORS OF
                     FIRST TENNESSEE NATIONAL CORPORATION
                                JULY 19, 1994
                     ------------------------------------


        RESOLVED, that Article XXIX, Section 2, of the Bylaws of the Company
be, and it hereby is, amended by deleting it in its entirety and amending it to
read as follows:

        "2.  Officers and Employees. Except as provided in the
             following sentence, the Corporation has no compulsory
             retirement age for its officers or employees.  Each officer or
             employee who has attained 65 years of age and who, for the
             two-year period immediately before attaining such age, has been
             employeed in a "bona fide executive" or a "high policy-making"
             position as those terms are used and defined in the Age
             Discrimination in Employment Act, Section 12(c), and the
             regulations relating to that section prescribed by the Equal
             Employment Opportunity Commission, all as amended from time to
             time (collectively, the "ADEA"), shall automatically be terminated
             by way of compulsory retirement and his or her salary discontinued
             on the first day of the month coincident with or immediately
             following the 65th birthday, provided such employee is entitled to
             an immediate nonforfeitable annual retirement benefit, as
             specified in the ADEA, in the aggregate amount of at least
             $44,000.  Notwithstanding the prior sentence, the Board of
             Directors, in its discretion, may continue any such officer or
             employee in service and designate the capacity in which he or she
             shall serve, and shall fix the remuneration he or she shall
             receive.  The Board of Directors may also reemploy any former
             officer who had theretofor been retired."

<PAGE>   45
                     RESOLUTION OF BOARD OF DIRECTORS OF
                     FIRST TENNESSEE NATIONAL CORPORATION
                               October 18, 1994
                     ------------------------------------



RESOLVED, that Article III, Section 1 of the Bylaws of First Tennessee National
Corporation be, and hereby is, amended to provide for a Board of Directors to
consist of 12, rather than 11 members, effective as of October 18, 1994, by
deleting the number 11 from said section of the Bylaws and substituting
therefor the number 12.



<PAGE>   1

                                                                   Exhibit 10(J)

                        SCHEDULE OF DEFERRAL AGREEMENTS


<TABLE>
<CAPTION>
      NAME                           DATE             AMOUNT                   TERMS(1)
      ----                           ----             ------                   --------
<S>                                <C>             <C>                      <C>
Jack Belz                          12-29-92        Director Fees            30 Semi-Annual
                                                                            upon Retirement
Jack Belz                          12-20-93        Director Fees            20 Semi-Annual
                                                                            upon Retirement
Jack Belz                          06-30-94        Director Fees            20 Semi-Annual
                                                                            upon Retirement
Robert Blattberg                   04-16-84        Director Fees            Five annual 01-91
Robert Blattberg                   10-30-91        Director Fees            Five annual 01-07
Robert Blattberg                   06-06-92        Director Fees            Lump Sum 01-01-02
Robert Blattberg                   12-31-92        Director Fees            Lump Sum 10-19-07
Robert Blattberg                   12-31-93        Director Fees            Five annual 2003
Robert Blattberg                   06-19-94        Director Fees            Lump Sum 01-01-03
J.R. Hyde, III                     11-07-91        Director Fees            Lump Sum upon
                                                                            Retirement
J.R. Hyde, III                     06-08-92        Director Fees            10 Annual at age 65
J.R. Hyde, III                     12-31-92        Director Fees            10 Annual at age 65
J.R. Hyde, III                     12-31-93        Director Fees            10 Annual at age 65
J.R. Hyde, III                     06-94           Director Fees            10 Annual at age 65
Richard E. Ray                     10-31-91        Director Fees            Lump Sum upon
                                                                            Retirement
Richard E. Ray                     06-09-92        Director Fees            2 Semi-Annual 05-96
Richard E. Ray                     12-16-92        Director Fees            Lump Sum 05-01-96
Richard E. Ray                     12-10-93        Director Fees            Lump Sum 05-01-96
Richard E. Ray                     06-17-94        Director Fees            Lump Sum 05-01-96
Michael D. Rose                    04-16-84        Director Fees            Company's
                                                                            Discretion
Michael D. Rose                    12-10-92        Director Fees            Lump Sum 01-01-98
Michael D. Rose                    12-21-93        Director Fees            Lump Sum 01-01-98
Michael D. Rose                    06-16-94        Director Fees            5 Annual 01-01-00
William Sansom                     12-21-93        Director Fees            4 Annual 2002
William Sansom                     06-24-94        Director Fees            4 Annual 2002
Ronald Terry                       01-01-82        1982 Bonus               Company's
                                                                            Discretion

</TABLE>

<PAGE>   2
<TABLE>                                                                       
<S>                                <C>             <C>                      <C>
Ronald Terry                       12-31-82        1983 Bonus               Company's
                                                                            Discretion
Ronald Terry                       12-30-83        1984 Bonus               Company's
                                                                            Discretion
Ronald Terry                       12-31-94        1995 Bonus               10 Annual 03-96
</TABLE>

(1)    Terms column lists (1) the number of payments, (2) whether
       semiannually, annually or lump sum, and (3) payment commencement date.

       All agreements dated prior to 1991 provide that interest shall accrue at
       the Corporation's annual cost of money, as determined by the
       Corporation.  All other agreements accrue interest at a rate based on
       10-year U.S. Treasury securities.

<PAGE>   1
                                                                      EXHIBIT 11
                     FIRST TENNESSEE NATIONAL CORPORATION
                          PRIMARY EARNINGS PER SHARE
                     AND FULLY DILUTED EARNINGS PER SHARE



<TABLE>
<CAPTION>
                                                                    Twelve Months Ended
                                                                        December 31
                                                      --------------------------------------------
Computation for Statements of Income:                      1994            1993            1992
--------------------------------------------------------------------------------------------------                                 
<S>                                                    <C>             <C>             <C>
Per statements of income (Thousands):
  Net income                                           $   146,349     $   106,082     $    90,421
==================================================================================================
Per statements of income:
  Weighted average shares outstanding                   32,114,076      32,031,123      30,219,758
==================================================================================================
Primary earnings per share (a):
  Net income                                           $      4.56     $      3.31     $      2.99
==================================================================================================
Additional Primary computation
-------------------------------------------                            
Adjustment to weighted average shares
  outstanding:
  Weighted average shares outstanding
    per primary computation above                       32,114,076      32,031,123      30,219,758
  Add dilutive effect of outstanding
    options (as determined by the
    application of the treasury stock
    method)                                                497,477         503,103         530,044
--------------------------------------------------------------------------------------------------
  Weighted average shares outstanding,
    as adjusted                                         32,611,553      32,534,226      30,749,802
==================================================================================================
Primary earnings per share, as adjusted (b):
  Net income                                           $      4.49     $      3.26     $      2.94
==================================================================================================
Additional Fully Diluted Computation
-------------------------------------------                                  
Adjustment to weighted average share
  outstanding:
  Weighted average shares outstanding
    per primary computation above                       32,611,553      32,534,226      30,749,802
  Additional dilutive effect of outstanding
    options (as determined by the application
    of the treasury stock method)                           12,628          11,970          36,751
--------------------------------------------------------------------------------------------------
  Weighted average shares outstanding,
    as adjusted                                         32,624,181      32,546,196      30,786,553
==================================================================================================
Fully diluted earnings per share, as adjusted (b):
  Net income                                           $      4.49     $      3.26     $      2.94
==================================================================================================
</TABLE>

(a)  These figures agree with the related amounts in the statements of income.
(b)  This calculation is submitted in accordance with Securities Exchange Act
     of 1934 Release No. 9083 although not required by footnote 2 paragraph 14 
     of APB Opinion No. 15 because it results in dilution of less than 3%.

<PAGE>   1
                                                                      EXHIBIT 13


MANAGEMENT'S DISCUSSION AND ANALYSIS

This financial review should be read with the consolidated financial statements
and accompanying notes presented on pages 28 through 48 and other information
presented on pages 6 through 10. A glossary is included on pages 26 through 27
to assist with terminology.

OVERVIEW OF OPERATIONS
--------------------------------------------------------------------------------
EARNINGS PERFORMANCE
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                          1994           1993           1992
--------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>
Net income (millions)                    $146.3         $106.1         $ 90.4
Net income per share                     $ 4.56         $ 3.31         $ 2.99
Return on average equity                  20.04%         16.07%         14.98%
Return on average assets                   1.45%          1.11%          1.05%
--------------------------------------------------------------------------------
</TABLE>

    Earnings for 1994 reflect the fourth consecutive year of record earnings.
Factors contributing to the 1994 earnings increase and performance improvement
include a lower loan loss provision due to improved credit quality,
double-digit commercial and consumer loan growth, and an expansion in fee-based
businesses. The positive impact during 1994 was somewhat reduced by increased
noninterest expenses related to this expansion.
    Net income in years prior to 1994 has been impacted by the effect of
acquisitions accounted for as poolings of interests. These acquisitions in 1994
included: SNMC Management Corporation (SNMC), parent company of Sunbelt
National Mortgage Corporation (Sunbelt Mortgage); Highland Capital Management
Corp.; Cleveland Bank and Trust Company; and Planters Bank. Maryland National
Mortgage Corporation, renamed MNC Mortgage Corporation (MNC Mortgage) in 1994,
was acquired on October 1, 1993, and was accounted for as a purchase.
Therefore, the consolidated statements do not reflect the results of MNC
Mortgage's operations prior to October 1, 1993. For additional information
related to acquisitions see Note 2 - Business Combinations. The graphs on this
page show the originally reported information (i.e., the performance ratios as
originally presented in that year's annual report) compared to the same
information as restated to reflect poolings of interests. The difference in
earnings per share for 1993 between the reported $4.26 and the restated $3.31
was 95 cents. Of this amount, 80 cents was primarily due to Sunbelt's 1993
business plan of retaining servicing to increase future fee income rather than
selling servicing to cover origination expenses and the shares issued as part
of the transaction. The remaining 15 cents difference is attributable to the
banks and investment advisor acquired in 1994.
    For the remainder of this document, the financial position and results of
operations of all companies are reflected on a combined basis for transactions
accounted for as poolings of interests from the earliest period presented.

INCOME STATEMENT ANALYSIS

NET INTEREST INCOME
    Net interest income provided approximately 50 percent of revenue in 1994.
Changes in the mix and volume of earning assets and interest-bearing
liabilities, their related yields and interest rates, have a major impact on
earnings. For purposes of this discussion, net interest income has been
adjusted to a fully taxable equivalent basis for certain tax-exempt loans and
investments included in earning assets. Earning assets, including loans, have
been expressed as averages, net of unearned income.

--------------------------------------------------------------------------------
NET INTEREST INCOME AND EARNING ASSETS
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in millions)                 1994            1993            1992
--------------------------------------------------------------------------------
<S>                                 <C>             <C>             <C>
Investment securities               $2,153.9        $2,921.9        $2,716.2
Loans                                6,431.0         5,360.9         4,689.2
Other earning assets                   411.1           325.6           419.6 
--------------------------------------------------------------------------------
   Total earning assets             $8,996.0        $8,608.4        $7,825.0 
--------------------------------------------------------------------------------
Net interest income                 $  385.4        $  369.7        $  343.0
Net interest spread                     3.62%           3.68%           3.65%
Net interest margin                     4.28%           4.29%           4.38%
--------------------------------------------------------------------------------
</TABLE>
<PAGE>   2

    Earning assets increased 5 percent in 1994, reflecting the improved
commercial and consumer loan demand and the acquisition of MNC Mortgage, which
were partially funded by a decrease in the investment securities portfolio.
Loans in 1994 were 71 percent of earning assets compared to 62 percent and 60
percent in 1993 and 1992, respectively. The growth in earning assets in 1994
was primarily supported by a 6 percent increase in average interest-bearing
core deposits. Interest-bearing core deposits continued to be First Tennessee's
largest source of funding, providing 60 percent of the required earning asset
funding.
    Net interest income increased 4 percent during 1994 compared to 8 percent
in 1993. Growth in both years was primarily due to a higher volume of average
earning assets. Net interest margin was 4.28 percent for 1994 which was flat
compared with 1993 despite the impact of a 250 basis point increase in interest
rates in the national market. The net interest margin for 1993 was 4.29
percent, 9 basis points less than 1992. Conversely, in 1994, the net interest
spread declined to 3.62 percent from 3.68 percent in 1993, as interest-bearing
liabilities repriced faster than interest-bearing assets. Rising interest rates
reduced the impact of the narrowing in the net interest spread by increasing
the benefit from interest free funding. Based on First Tennessee's economic
assumptions of further interest rate increases in the first half of 1995,
coupled with ongoing competitive pressures and loan and deposit growth, spreads
may not mirror the levels seen in 1994. Management expects that these factors
will contribute to a decline in the net interest margin. Once interest rates
stabilize, the net interest margin should begin to improve. Additional
discussion can be found in the Interest Rate Risk section.

PROVISION FOR LOAN LOSSES
    The provision for loan losses reflects management's judgment of the risk
inherent in the loan portfolio. The allowance for loan losses is increased by
the provision for loan losses and recoveries and is decreased by charged-off
loans. The evaluation process to determine potential losses includes
consideration of the industry, specific conditions of the individual borrower,
and the general economic environment. As these factors change, the level of
loan loss provision changes.

--------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in millions)                          1994          1993         1992
--------------------------------------------------------------------------------
<S>                                           <C>           <C>           <C>
Provision for loan losses                     $ 16.7        $ 35.7        $44.2
Net charge-offs                                 17.5          28.8         36.9
Allowance for loan losses                      107.0         107.7         99.8 
--------------------------------------------------------------------------------
</TABLE>

The provision for 1994, the lowest level since 1990, reflects the significant
improvement in asset quality. Additional discussion of asset quality can be
found under Asset Quality and Credit Risk Management.

NONINTEREST INCOME

    Noninterest income, also called fee income, is a significant source of
First Tennessee's revenue, contributing approximately 50 percent in 1994. Total
noninterest income increased 16 percent in 1994 compared to a 42 percent
increase in 1993.

NONINTEREST INCOME
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in millions)                          1994         1993         1992
--------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>
Mortgage banking                              $118.4       $ 85.7       $ 16.3
Bond division                                   77.5         91.5         80.3
Deposit transactions and                        
  cash management                               63.2         57.4         52.9
Bank card                                       31.4         28.5         26.6
Trust services                                  28.9         26.5         23.8
All other                                       49.1         44.4         37.7 
--------------------------------------------------------------------------------
 Total fee income                              368.5        334.0        237.6
Gains/(losses)on securities                     20.6           .8         (1.6)
--------------------------------------------------------------------------------
  Total noninterest income                    $389.1       $334.8       $236.0 
--------------------------------------------------------------------------------
</TABLE>


    Mortgage banking - Mortgage banking noninterest income consists of loan
origination fees, servicing fee income, net gains from the sale of
<PAGE>   3

mortgage loans, and gains from the sale of mortgage servicing rights. As
interest rates increased during the year, refinancing activity declined
resulting in increased pricing competition for originations. The decline in
refinancing activity due to the interest rate environment also lengthened the
expected life of the servicing portfolio resulting in an increase in the market
value of servicing assets. During 1994, mortgage originations totaled $4.3
billion as compared to $4.8 billion during 1993. The mortgage servicing
portfolio, which includes servicing for ourselves and others, totaled $11.7
billion at year-end 1994 as compared to $13.1 billion at year-end 1993. The
change in the portfolio was created primarily from additions due to
originations of $4.3 billion, flow and bulk sales of servicing of $4.2 billion,
principal reductions including prepayments of $1.9 billion, and acquired
servicing of $.4 billion. Although the servicing portfolio declined in total
principal serviced, the estimated market value of the portfolio increased
approximately 7 percent in value. Gains recognized from the sale of servicing
during 1994 totaled $54.2 million as compared to $13.6 million during 1993.
    Bond division - Bond division revenues decreased 15 percent in 1994,
following a 14 percent increase in 1993 and a 17 percent increase in 1992. The
decrease in 1994 primarily resulted from a change in customer investment
activities because of changing market conditions, volatile and rising interest
rates, and strong loan growth in community banks, one of the principal customer
segments of the bond division. The increase in 1993 was a result of increased
market penetration, additional products, and the diversification of the
customer base. Bond division revenues are obtained primarily from the sale of
securities as both principal and agent. Inventory positions are limited to the
procurement of securities solely for distribution to customers by the sales
staff. Inventory is hedged to protect against movements in interest rates.
Going forward, the bond division's revenues should begin to rise once interest
rates stabilize and banks begin to experience slower loan growth.
    Deposit transactions and cash management - The 10 percent growth in 1994 and
the 8 percent growth in 1993 reflect increased sales of cash management
services, the introduction of new retail deposit products, and increased sales
of existing products.
    Bank card - Bank card income includes both cardholder and merchant
processing fees. An increased sales force helped improve the overall volume of
merchant card transactions processed as well as the expansion of merchant
services in restaurant and hotel chains.
    Trust services - The 9 percent increase in trust services income was a
result of fee growth in the managed segment of the business, including Personal
Trust, Employee Benefit Trust, and Investment Management accounts. Total trust
assets including custodial accounts were approximately $12.6 billion at the end
of 1994 compared to $13.7 billion for the previous year. The decrease in asset
values was due to the departure of a few institutional custody accounts and
maturing bond issues in the corporate trust area.
    Net securities gains/losses - Net securities gains during 1994 included $7.5
million of equity securities gains related to the formation of the charitable
foundation; $4.4 million of losses resulting from securities being sold in the
normal course of business; an $.8 million recovery from investments previously
written down; and $16.7 million recognized as venture capital gains. The
venture capital subsidiaries realized $.5 million in losses in 1993 and no gain
or loss in 1992. Securities gains in 1993 included a $.3 million recovery, and
securities losses in 1992 included a markdown of $1.4 million on the investment
securities classified as securities held for sale.
    Excluding venture capital gains and other securities transactions,
noninterest income grew 10 percent during 1994 and 41 percent during 1993. The
majority of the growth in 1993 was due to acquired mortgage companies.

NONINTEREST EXPENSE
    Noninterest expense, also called operating expense, increased 11 percent
during 1994 and 30 percent during 1993. During 1994, a number of nonrecurring
expenses were recognized, which included adoption of SFAS No. 112, "Employers'
Accounting for Postemployment Benefits," on January 1, 1994. Adoption of this
standard increased benefits expense $2.3 million related to prior services
rendered and rights vested. In addition, a charitable foundation was
established which increased contribution expenses $9.4 million. Finally,
acquisitions completed in 1994 resulted in a number of one-time costs which
totaled $4.8 million. Excluding the one-time items discussed above and
incentive expenses related to the venture capital gains, noninterest operating
expense increased 7 percent during 1994. The increase in 1993 includes the
impact of the MNC Mortgage and the New South Bancorp acquisitions in the
<PAGE>   4

fourth quarter of 1993. These acquisitions added $20.4 million to 1993
expenses.

--------------------------------------------------------------------------------
NONINTEREST OPERATING EXPENSE
<TABLE>
<CAPTION>
(Dollars in millions)                           1994         1993         1992
--------------------------------------------------------------------------------
<S>                                            <C>          <C>          <C>
Staff expense                                  $294.9       $265.8       $198.9
Operations services                              33.2         28.5         24.2
Occupancy                                        30.0         24.9         23.0
Communications                                   26.0         21.5         17.0
Equipment                                        24.6         20.3         17.0
Amortization of intangibles                      20.7         30.8         13.7
Deposit insurance premium                        16.4         16.0         15.7
Legal and professional fees                      12.7         10.9         11.2
All other                                        87.2         73.2         59.1 
--------------------------------------------------------------------------------
  Total operating expense                      $545.7       $491.9       $379.8 
--------------------------------------------------------------------------------
</TABLE>

    The acquisition of mortgage companies contributed 39 percent in 1994 and
82 percent in 1993 of the growth in operating expenses. Specifically, mortgage
company acquisitions contributed approximately 68 percent of the 11 percent
increase in employee compensation, incentives, and benefits (staff expense) in
1994, and approximately 70 percent of the 34 percent increase in 1993. Staff
expense comprised 54 percent of the increase in noninterest expense in 1994 and
approximately 60 percent of the increase in 1993. However, excluding the
mortgage acquisitions, staff expense grew 4 percent in 1994.

Impact of Mortgage Companies on Noninterest Income and Noninterest Expense - 
The acquisition of the mortgage companies had a significant impact on the
comparability of noninterest income and noninterest expenses for the periods
presented. MNC Mortgage, as a purchase acquisition, is only included in the
statements of operations for the fourth quarter of 1993 and forward. SNMC, as a
pooling of interests acquisition, is reflected in all periods presented.
However, SNMC began operations in November 1992; therefore, only the results of
two months of operations are included in that year. The following table is
presented to illustrate the impact of these acquisitions on various noninterest
income and noninterest expense line items from year to year. These numbers are
not adjusted for the one-time items discussed earlier.

--------------------------------------------------------------------------------
IMPACT OF MORTGAGE ACQUISITIONS
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     % Growth including     % Growth excluding
                                   mortgage acquisitions  mortgage acquisitions*
--------------------------------------------------------------------------------
                                      1994        1993       1994        1993 
--------------------------------------------------------------------------------
<S>                                   <C>         <C>        <C>         <C>
Noninterest Income:
Mortgage banking                       38%        426%        51%          8%
All other                              11          18         10          15
Total noninterest income               16          42         10          13

Noninterest Expense:
Staff expense                          11%         34%         4%         10%
Operations services                    17          18         17          11
Occupancy                              21           8          5           2
Communications                         21          27         11           9
Equipment                              21          19         13           6
Amortization of
  intangibles                         (33)        125        (33)        (37)
All other                              19          20         23          (2)
Total noninterest
  expense                              11          30          8           5
--------------------------------------------------------------------------------
*excludes MNC Mortgage and SNMC
--------------------------------------------------------------------------------
</TABLE>

    As shown in the table, in 1994 total noninterest income grew 16 percent
with the mortgage acquisitions and 10 percent without the mortgage
acquisitions, while total noninterest expense grew 11 percent with mortgage
acquisitions and 8 percent without mortgage acquisitions.


<PAGE>   5


INCOME TAXES

INCOME TAXES
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      1994               1993            1992
--------------------------------------------------------------------------------
<S>                                   <C>                <C>            <C>
Effective tax rates                   29.4%              37.8%          38.3%
--------------------------------------------------------------------------------
</TABLE>

    The lower tax rate in 1994 resulted from the elimination of $7.7 million of
deferred tax valuation allowance related to Sunbelt Mortgage and $2.9 million
related to the establishment of a charitable foundation. Without these items
the effective tax rate for 1994 would have been 34.4 percent. For further
information see Note 17 - Income Taxes.

BALANCE SHEET REVIEW
    At December 31, 1994, First Tennessee reported $10.5 billion in total
assets compared to $10.4 billion and $9.4 billion at the end of 1993 and 1992,
respectively. Average assets were $10.1 billion in 1994 compared to $9.6
billion in 1993 and $8.6 billion in 1992.

EARNING ASSETS
    In banking the primary types of earning assets are securities and loans.
The earnings from these assets are subject to risks including liquidity,
interest rate, and credit risks. The management of these risks will be
discussed further in the Asset/Liability Risk Management and Asset Quality and
Credit Risk Management sections.
    Investment Securities - On January 1, 1994, First Tennessee adopted SFAS No.
115, "Accounting for Certain Investments in Debt and Equity Securities." SFAS
No. 115 requires entities to classify debt and equity securities as either held
to maturity, available for sale, or trading securities. Held to maturity
securities are to be recorded at amortized cost, whereas available for sale
securities are to be carried at market value. Upon adoption, First Tennessee
classified approximately $1.4 billion of securities as available for sale,
resulting in an increase in shareholders' equity of $14.4 million, net of $9.2
million of deferred income taxes.
    At December 31, 1994, there were $1.2 billion of securities classified as
available for sale with an average life of 2.5 years. These securities had
approximately $39.4 million of aggregate holding losses that resulted in a
decrease in equity of approximately $24.1 million, net of $15.3 million of
deferred income taxes. These securities consisted primarily of treasuries;
agency collateralized mortgage obligations (CMOs), mortgage-backed securities,
and notes; and equities. Management closely monitors forecasted cash flows on
its portfolio of mortgage-backed derivative securities, principally Planned
Amortization Class CMOs. These cash flows are relatively predictable and
satisfy First Tennessee's need for liquidity resulting from changing economic
conditions or increases in customer demand for loans.
    Securities classified as held to maturity are purchased with the intent to
hold until maturity. At December 31, 1994, there were $.9 billion of securities
classified as held to maturity with an average life of 3.2 years. These
securities consisted primarily of agency CMOs, agency mortgage-backed
securities, municipal bonds, and treasuries. The held to maturity securities
net unrealized loss at December 31, 1994, was $50.0 million.
    Corporate guidelines call for all securities purchased for the investment
portfolio to be rated investment grade by Moody's or Standard & Poor's.
Securities backed by the U.S. government and its agencies, both on a direct and
indirect basis, represented approximately 95 percent of the investment
portfolio at December 31, 1994. All CMOs and other asset-backed securities are
AAA rated. For further information see Note 5 - Investment Securities.

   Loans - Loans grew 20 percent during 1994 and 14 percent during 1993. For 
purposes of this discussion, loans have been expressed as averages, net of
unearned income. Growth has occurred in all of the loan categories for the last
two years except for permanent mortgages in 1993, as shown in the Loans table
below. Additional loan information is provided in Note 6 - Loans.


<PAGE>   6


LOANS
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in millions)                        1994          1993          1992
--------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>
Commercial                                 $2,684.0      $2,358.0      $2,256.9
Consumer                                    2,055.9       1,505.5       1,212.3
Credit card receivables                       432.7         396.5         388.1
Real estate construction                      117.3          82.0          58.9
Permanent mortgage                            539.3         511.5         627.7
Mortgage warehouse                            583.3         480.0         106.7
Nonaccrual                                     18.5          27.4          38.6 
--------------------------------------------------------------------------------
  Total                                    $6,431.0      $5,360.9      $4,689.2 
--------------------------------------------------------------------------------
</TABLE>

    Commercial loans, the single largest loan category, increased 14 percent
and represented 42 percent of total loans in 1994. This compares to a 4 percent
increase and 44 percent of total loans in 1993. The increase in commercial
loans reflects increased, targeted marketing efforts and economic growth
experienced in Tennessee.
    The consumer loan portfolio consists of real estate, automobile, student,
and other consumer installment loans that require periodic payments of
principal and interest. The consumer loan portfolio increased 37 percent and
represented 32 percent of loans in 1994, compared to a 24 percent increase and
28 percent of loans in 1993. The significant increase during 1994 was
consistent with management's goal of increasing the consumer loan portfolio as
a percentage of total loans. Real estate loans, principally secured by first
and second liens on residential property, contributed significantly to the
increase in the consumer loan portfolio in 1994.
    Credit card balances grew 9 percent in 1994 compared to 2 percent in 1993.
The improvement in 1994 was a result of increased consumer confidence and
selective promotional campaigns.
    The real estate construction loan portfolio increased 43 percent in 1994
and 39 percent in 1993, reflecting growth in the economy and an increase in the
development of new and existing properties. However, these loans only comprised
approximately 2 percent of total loans for both periods.
    The permanent mortgage loan portfolio increased 5 percent in 1994
reflecting higher originations and management's decision to retain a larger
portion of mortgages. This compares to a 19 percent decrease in 1993. The
decline in 1993 was related to a high number of mortgages prepaying as interest
rates declined.
    Mortgage warehouse loans, which are loans awaiting securitization,
increased 22 percent in 1994 due to the purchase acquisition of MNC Mortgage;
this portfolio more than quadrupled between 1993 and 1992 as a result of the
mortgage expansion strategy.

DEPOSITS

DEPOSITS
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in millions)                      1994           1993           1992
--------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>
Interest-bearing core
  deposits                               $5,362.8       $5,077.3       $5,072.6
Demand deposits                           1,713.0        1,508.7        1,297.5 
--------------------------------------------------------------------------------
  Total core deposits                    $7,075.8       $6,586.0       $6,370.1
CDs $100,000+                               437.3          398.2          452.7 
--------------------------------------------------------------------------------
  Total deposits                         $7,513.1       $6,984.2       $6,822.8 
--------------------------------------------------------------------------------
</TABLE>

    Total core deposits include demand deposits, checking interest, regular
savings, money market accounts, and certificates of deposit less than $100,000
(CDs). First Tennessee is the leading banking organization in Tennessee in
total deposits and is the first in market share in total deposits in three of
the five major metropolitan statistical areas across the state.
    Interest-bearing core deposits grew 6 percent in 1994, following minimal
growth in 1993. The growth in 1994 reflected the benefit of new products,
promotional campaigns, mortgage banking related activity, and higher interest
rates attracting customers to these investment vehicles. Conversely, the small
growth in 1993 was a result of low interest rates during this period
influencing customers to look elsewhere for higher yielding investment
alternatives.
    Noninterest-bearing demand deposits are comprised of individual and
business accounts including correspondent banks and other check clearing
customers. Demand deposits represented approximately 23 percent of
<PAGE>   7

total deposits in 1994 and 22 percent in 1993. The $204 million increase in the
level of demand deposits in 1994 reflected an increase of larger balances in
many existing commercial accounts which were required to offset the impact of
lower earnings credit rates, and accounts related to the mortgage company
acquisitions.
    Certificates of deposit of more than $100,000 increased 10 percent during
1994 compared to a 12 percent decrease in 1993, reflecting customer investment
choices as interest rates decreased in 1993 and rose in 1994.

CAPITAL

CAPITAL
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      Internal
(Dollars in millions)             1994         1993         1992       Policy   
--------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>         <C>
Shareholders' equity            $730.3       $660.3       $603.5
Equity/assets ratio               7.21%        6.88%        7.02%      6.75-7.5%
Equity/net loans                 11.55        12.57        13.15      10.5% min
Tangible equity/
  tangible assets                 5.68         5.62         6.23       5.0% min
Book value per share            $23.51       $21.65       $19.72
Closing stock price              40.75        38.50        36.75                
--------------------------------------------------------------------------------
</TABLE>

    Average shareholders' equity increased 11 percent in 1994 and 9 percent in
1993. The primary source of growth in shareholders' equity during 1994 was the
retention of net income. The Consolidated Statements of Shareholders' Equity
highlight the detailed changes in equity during 1994.
    Capital adequacy refers to the level of capital required to sustain asset
growth over time and to absorb losses. Management's objectives are to maintain
a level of capitalization that is sufficient to take advantage of profitable
growth opportunities and to promote depositor and investor confidence. The
capital levels are a result of First Tennessee's capital policy which
establishes guidelines based on industry standards, regulatory requirements,
perceived risk of the various businesses, and future growth opportunities.
Periodically, the policy is re-evaluated and presented to the board of
directors to ensure it continues to support corporate objectives, the
regulatory environment, and changes in market conditions.
    Federal regulators have adopted a capital-based supervisory system for all
insured financial institutions. Should a financial institution's capital ratios
decline below predetermined levels, it would become subject to a series of
increasingly restrictive regulatory actions. The system categorizes a financial
institution's capital position into one of five categories ranging from well
capitalized to critically undercapitalized. For an institution to qualify as
well capitalized, Tier 1 capital, Total capital, and leverage capital ratios
must be at least 6 percent, 10 percent, and 5 percent, respectively. On
December 31, 1994, all of First Tennessee's bank subsidiaries had sufficient
capital to qualify as well-capitalized institutions.

ASSET/LIABILITY RISK MANAGEMENT
 INTEREST RATE RISK
    Managing interest rate risk is fundamental to banking. Banking institutions
manage the inherently different maturity and repricing characteristics of the
lending and deposit-taking lines of business to achieve a desired interest rate
sensitivity position and to limit their exposure to interest rate risk. First
Tennessee manages its balance sheet to achieve maximum shareholder value within
the constraints of its interest rate risk discipline, the maintenance of high
credit quality, and sound leverage and liquidity positions. Management's
Asset/Liability Committee (ALCO), an executive-level management committee,
meets regularly to review both the interest rate sensitivity and liquidity
positions of First Tennessee. The primary objective of interest rate
sensitivity management is to maintain net interest income growth while reducing
exposure to the risks inherent in interest rate movements.
    Measurement of Interest Rate Sensitivity Risk - One measure of interest rate
risk is the gap report, which details the repricing differences for assets and
liabilities for given periods. At December 31, 1994, the balance sheet was
modestly rate sensitive by $125.0 million more liabilities than assets
repricing within one year. At 1.4 percent of earnings assets, this position was
within management guideline limits which are 5 percent of earning assets. A
liability sensitive gap indicates that over the course of a year an upward
movement in rates will negatively impact net interest margin since liabilities
will reprice faster than assets. The gap report has some
<PAGE>   8

limitations, including the fact that it is a static (i.e., point-in-time)
measurement; it does not capture basis risk; and it does not capture risk that
varies non-proportionally with rate movements.
    Because of the limitations of gap reports, First Tennessee uses a
simulation model as its primary method of measuring interest rate risk. The
simulation model, because of its dynamic nature, forecasts the effects of
future balance sheet trends, changing slopes of the yield curve, different
patterns of rate movements, and changing relationships between rates. The
results of the simulation analysis are used by management to evaluate possible
corrective actions to reduce any negative impact to net interest margin.
    The traditional investment portfolio and off-balance sheet instruments are
used interchangeably to alter the rate sensitive position of a banking
institution. This is accomplished by holding fixed-rate debt instruments in the
securities portfolio and/or by holding off-balance sheet derivative
instruments. During the fourth quarter of 1993 and beginning of 1994, First
Tennessee lengthened the maturity of prime rate loans and thus restructured the
asset sensitive position created from the mortgage company acquisitions by
executing index amortizing swaps. With these swaps, First Tennessee receives a
fixed interest rate and pays a floating rate applied to an amortizing notional
principal amount. The notional total of the index amortizing swaps held by
First Tennessee is $550 million. Approximately 54 percent of these have a final
maturity in the fourth quarter of 1996 and the remainder have a final maturity
in 1997 with the opportunity for $100 million of these to be called in 1995. As
of December 31, 1994, these swaps had a depreciated market value of $33.3
million.
    At December 31, 1994, First Tennessee also had a $1 billion swap (basis
swap) on which the fed funds rate, limited to an increase of 25 basis points
each quarter (the cap), is received, and on which the prime rate less a fixed
spread is paid. This swap was executed in May of 1993 and matures in May 1996,
and was intended to alter the relationship between the rate on money market
accounts and the national prime rate in expectation of a narrowing between
prime and short-term market rates. Since the spread between the prime rate and
fed funds rate has not narrowed as expected, and since the increase in the
funds received has been limited by the cap, this swap had a depreciated market
value of $35.3 million at December 31, 1994. Subsequent to year end, half of
this swap was terminated in order to restructure the rate sensitivity position
and limit a portion of the loss going forward in a rising rate scenario. See
Subsequent Events section for additional information.
    Although these off-balance sheet instruments currently have negative market
values, the offsetting balance sheet position (cash positions) matched against
these swaps have positive value and positive impact on net interest income. The
value of checking and savings accounts increased in 1994 as market rates
increased. In addition, the historically wide spread between prime rate loans
and money market rates has also continued, generating additional interest
income and reducing the unfavorable impact of the basis swap. Together, these
cash positions partially mitigate the negative off-balance sheet impact. Faster
economic growth has stimulated additional loan volume further reducing the
unfavorable impact of higher interest rates on these instruments. Going
forward, the market value of the swaps, will fluctuate depending on the
remaining maturity of the swap and the market's expectations regarding the
future movements in interest rates.
    The mortgage banking companies use forwards and options to hedge interest
rates between the time the mortgage loan is committed to the customer and the
time it is funded and securitized. For additional information, see Note 1 -
Summary of Significant Accounting Policy and Note 20 - Off-Balance Sheet
Financial Instruments.

LIQUIDITY MANAGEMENT
    Liquidity management involves planning to meet anticipated funding needs
at a reasonable cost, as well as contingency plans to meet unanticipated
funding needs or a loss of funding sources. Liquidity management is governed by
policies formulated and monitored by ALCO, which take into account the
marketability of assets, the sources and stability of funding, and the level of
unfunded commitments.
    Long-term liquidity needs are provided by a large core deposit base, which
is the most stable source of liquidity a bank can have due to the long-term
relationship with depositors and the deposit insurance provided by the FDIC. In
1994, 70 percent of total assets were funded by core deposits while 20 percent
were funded with short-term purchased funds, compared to 69 percent and 21
percent, respectively, in 1993.
    Parent company liquidity is maintained by cash flows stemming from
dividends and interest payments collected from subsidiaries, which represent
the primary source of funds to pay dividends to shareholders and interest
payments to bondholders. The amount of dividends from bank
<PAGE>   9

subsidiaries is subject to certain regulatory restrictions as detailed in Note
15 - Restriction on Dividends and Intercompany Transactions. At December 31,
1994, $242.2 million in dividends could have been paid to the parent by its
subsidiary banks without regulatory approval. The parent company statements are
presented in Note 22 - Condensed Financial Information.
    The parent company also has the ability to enhance its liquidity position
by raising equity or incurring debt. Under an effective shelf registration
statement on file with the Securities and Exchange Commission, First Tennessee,
as of December 31, 1994, may offer from time to time, at its discretion, debt
securities and common and preferred stock up to $300 million.
    Maintaining adequate credit ratings on debt issues is critical to liquidity
because it affects the ability of First Tennessee to attract funds from various
sources on a cost competitive basis. The various credit ratings are detailed
below.

CREDIT RATINGS AT 31, 1994
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
                                                  Standard     Thomson
                                       Moody's    & Poor's    Bankwatch   Fitch
--------------------------------------------------------------------------------
<S>                                    <C>          <C>         <C>         <C>
First Tennessee:
Overall credit rating                                               B
Senior sinking fund debentures                                              A
Subordinated capital notes               Baa1        BBB+
Commercial paper                                                TBW-1
FTBNA:
Short-term/Long-term deposits          P-1/A1       A-1/A       TBW-1
Counterparty credit rating                 A1           A
--------------------------------------------------------------------------------
</TABLE>

COUNTERPARTY CREDIT RISK MANAGEMENT
    Counterparty credit risk management includes First Tennessee's exposure to
other financial institutions. These risks arise from the extension of direct
credit or from agreements that potentially require some exchange of cash or
securities in the future. As a financial intermediary, First Tennessee
continuously has exposure to these types of transactions. In order to limit its
concentration to any individual financial institution, First Tennessee's ALCO,
in conjunction with the chief credit officer and senior credit officers, has a
corporate-wide process to monitor, manage, and limit the risk to financial
counterparties established pursuant to an ALCO policy which has been approved
by the board of directors.
    As of December 31, 1994, all limits established for counterparties,
including off-balance sheet transactions, were within policy.

ASSET QUALITY AND CREDIT RISK MANAGEMENT
    First Tennessee manages asset quality and credit risk by maintaining
diversification in its loan portfolio and through adherence to its credit
policy. First Tennessee strives to identify loans experiencing difficulty early
enough to correct the problems, to recognize nonperforming loans in a timely
manner, to record charge-offs promptly based on realistic assessments of
current collateral values and the borrower's ability to repay, and to maintain
adequate reserves to cover inherent losses in the loan portfolio. First
Tennessee's goal is not to avoid risk, but to manage it. Barring any major
changes in the economy, asset quality is expected to remain stable in 1995
based on the current mix in the commercial and consumer loan portfolio. As this
mix changes, asset quality performance ratios will change.

CREDIT POLICY
    Management believes the objective of a sound credit policy is to extend
quality loans to customers while controlling risk affecting shareholders and
depositors. The executive committee of the board of directors approves all
credit policies, reviews underwriting guidelines, and maintains a review
process to monitor asset quality and compliance.

COMMERCIAL LENDING
    First Tennessee manages credit risk in the commercial loan portfolio
through the approval process, by monitoring the quality of loans after they
have been made, and through management of concentrations in the portfolio. The
objective of First Tennessee's credit process is to make approval of
straighforward credits relatively simple, but to increase the degree of
involvement by experienced and independent credit officers as the credit risk
becomes more complex.
    To assess the quality of individual commercial loans, lenders assign an
internal credit rating, ranging from A to F, to assist in the credit risk
management of these loans. The credit rating is based on the lender's
assessment of the financial condition of the borrower and
<PAGE>   10

collateral on the loan, and is monitored and revised by the lender to
accurately reflect the quality of the loan. The majority of commercial loan
customers at First Tennessee are small businesses and middle market companies,
and are graded C at inception. A commercial loan review staff, independent of
the lending functions, is engaged in the continuous process of examining the
loan portfolio to ensure that the loans are properly graded. The loan review
staff also reviews collateral values and compliance with bank policy and
underwriting guidelines. Due to increased business activity and generally
improving economic conditions throughout 1994, loans graded C and above,
expressed as a percentage of total graded loans, improved to 95 percent at
December 31, 1994. The Loans and Foreclosed Real Estate table gives a breakdown
of the commercial loan portfolio by grades and major loan types at December 31,
1994, compared to the same period in 1993.
    First Tennessee maintains an internal list of loans known as the Watch
List. The Watch List includes performing loans and lending commitments that
have been identified by management as requiring a closer level of monitoring
and active management, but that have not yet been classified as potential
problem loans. The Watch List slightly improved to approximately $105 million
at December 31, 1994.
    Industry concentrations are a measure of the diversification of the
commercial loan portfolio. Diversification is an important means of reducing
the investment risk associated with fluctuations in economic conditions. At
December 31, 1994, First Tennessee had no concentrations of 10 percent or more
of total loans in any single industry.

COMMERCIAL REAL ESTATE AND CONSTRUCTION AND DEVELOPMENT
    Construction and development lending involves the extension of credit to
build or otherwise develop real estate properties which are later sold,
operated for income-producing purposes, or occupied by the owner for other
business reasons. Construction and development loans are moved to the
commercial real estate loan category when the construction is completed.
    All commercial real estate loans, including construction and development,
are assigned a risk grade and are assigned to one of two risk of loss
categories. The higher risk of loss category contains loans where the primary
source of repayment comes from either the sale of the real estate property or
cash flow from the project, and a substantial secondary source of repayment is
not available. Consequently, the risk potential for loss on these loans is
subject to the fluctuations in the market value of the real estate collateral.
For this reason, more stringent underwriting standards, including equity
requirements and loan to value ratios, debt service coverage ratios,
capitalization rates, discount rates, and hold periods are applied to these
loans. The other risk of loss category contains loans which have a substantial
secondary source in addition to having real estate as the primary source of
repayment. These loans are generally considered to have less risk of loss due
to the additional source of repayment.
    Commercial real estate loans at December 31, 1994 and 1993,were $536.2
million and $527.1 million, respectively. Construction and development loans
increased to $138.7 million at the end of 1994 from $78.8 million at December
31, 1993, as additional funding for new and existing construction projects
increased.
    Maintaining a diverse commercial real estate portfolio by project type is
another important way commercial real estate lending risk is managed. The FTBNA
Loans Secured by Real Estate table reflects the diversity in real estate by
project type.

CONSUMER LENDING
    First Tennessee manages credit risk in consumer loans through standardized
products and uniform underwriting guidelines. Underwriting guidelines are
developed and monitored centrally for loan maturities, collateral, and credit
qualifications including credit scores, bankruptcy scores, and debt to income
levels.
    The application and approval processes are managed through an enhanced
computer system which informs the lender if the loan does or does not meet the
credit standard established for that type of loan. Loans which do not meet the
standards are denied and/or moved to a higher level of lending authority. This
level has the ability to make exceptions, which are monitored by management. A
consumer loan review staff, independent of the lending function, reviews the
loan decisions for compliance with bank policy and underwriting guidelines.
    Collections and loan operations provide controls to minimize risk in the
consumer portfolio. Collections is primarily centralized to capitalize on the
collection specialization and economies of scale as well as consistent
application of collection procedures. The collection process is automated to
ensure timely collection of accounts and consistent management of risk
associated with delinquent accounts. Loan
<PAGE>   11

operations is primarily centralized, provides an independent document review,
and notifies the loan officer of any document exception.

ALLOWANCE FOR LOAN LOSSES AND NET CHARGE-OFFS
    Management's policy is to maintain the allowance for loan losses at a level
sufficient to absorb all estimated losses inherent in the loan portfolio. The
allowance amount consists of two principal components: amounts specifically
provided for loans reviewed on an individual or pool basis and a general
portion designed to supplement the specific allocations. The Loans and
Foreclosed Real Estate table shows the allowance allocations by internal grades
for the commercial loan portfolio and by loan type for those loans not graded
for periods ended December 31, 1994 and 1993.
    The total allowance for loan losses for 1994 was relatively flat from the
1993 level. The ratio of allowance for loan losses to loans, net of unearned
income, declined in 1994 compared with 1993. Excluding mortgage warehouse
loans, this ratio would have been 1.69 percent and 1.98 percent in 1994 and
1993, respectively.

NET CHARGE-OFFS AS A PERCENT OF AVERAGE LOANS

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
NET OF UNEARNED INCOME                                      1994        1993   
--------------------------------------------------------------------------------
<S>                                                         <C>         <C>  
Commercial and commercial real estate                        .05%        .49%
Consumer                                                     .22         .35 
Credit card receivables                                     2.49        2.80 
Permanent mortgage                                           .11         .06 
--------------------------------------------------------------------------------
</TABLE>

    Net charge-offs decreased 39 percent in 1994 and 22 percent in 1993. Net
charge-offs to average loans, net of unearned income, improved in 1994 due to
the continued improvement in asset quality. See Analysis of Allowance for Loan
Losses table for additional information.
    Each lending product category in the loan portfolio has, as a normal course
of business, an expected level of net charge-offs based on the profit margin of
that product. In management's opinion, net charge-offs in 1995 will be higher
than 1994, but there will be no significant deterioration in the expected level
of net charge-offs as a percentage of the total loans in each lending product
category, provided the economy continues to grow. As the product mix changes,
the absolute level of net charge-offs and the percent to total loans may
fluctuate.

NONPERFORMING ASSETS
    Nonperforming assets, consisting of nonaccrual and restructured loans,
foreclosed real estate and other assets, decreased 38 percent during 1994, and
increased 7 percent during 1993 due to $22.8 million of nonperforming assets
added from MNC Mortgage. The improvement in nonperforming assets during the
last three years was due to significantly reduced levels of new nonperformers
as a result of an improving economic environment and management's efforts to
identify deteriorating assets early enough in the cycle to ensure prompt action
toward resolution.
    Nonperforming loans are those loans where, in the opinion of management,
the full collection of principal or interest is unlikely. Nonperforming loans
decreased 37 percent during 1994 and 12 percent during 1993.
    Foreclosed properties are obtained when First Tennessee actually forecloses
on real property or when a title is obtained to the collateral supporting
certain loans in full or partial satisfaction of a debt. At December 31, 1994,
foreclosed properties amounted to $18.0 million, a decrease of 43 percent from
the $31.7 million of foreclosed properties reported in 1993.
    When the supporting collateral of a loan is placed in the foreclosed real
estate category, it is transferred at the lower of either the recorded
investment in the loan or the estimated net realizable value based upon recent
appraisals. The difference between the book value of the loan and the estimated
net realizable value of the collateral is charged against the allowance for
loan losses. The amount of foreclosed commercial real estate at December 31,
1994, valued at 50 percent of original loan amounts, is not expected to decline
significantly during 1995. See Changes in Nonperforming Assets table below.
    In management's opinion, nonperforming assets as a percent of total loans
is expected to remain flat or increase slightly in 1995, provided the economy
continues to grow. Similar to the level of net charge-offs experienced over a
period of time, there is a core amount of nonperforming assets which are
related to normal lending activities. Changes in the level of total loans, the
mix of the loan portfolio, and
<PAGE>   12

economic conditions will primarily determine the future levels of nonperforming
assets.

CHANGES IN NONPERFORMING ASSETS
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in millions)                             1994        1993        1992 
--------------------------------------------------------------------------------
<S>                                              <C>         <C>         <C>   
Beginning balance                                $59.5       $55.8       $84.0 
New nonperformers                                 18.0        22.4        32.3 
Acquisitions                                      ----        24.2        ---- 
Return to accrual                                 (2.0)       (3.4)        (.5)
Payments                                         (33.5)      (26.2)      (39.9)
Charge-offs                                       (5.3)      (13.2)      (17.8)
Market writedowns                                 ----         (.1)       (2.3)
--------------------------------------------------------------------------------
  Ending balance                                 $36.7       $59.5       $55.8 
--------------------------------------------------------------------------------
</TABLE>

PAST DUE LOANS AND POTENTIAL PROBLEM ASSETS
    Past due loans are loans that are 90 days or more past due as to principal
or interest but have not been placed on nonaccrual status. First Tennessee
continues accruing interest on these loans if they are currently in the process
of collection and are well-secured. Past due loans were $22.3 million at
December 31, 1994, a $2.1 million decrease from the $24.4 million at year-end
1993.
    Potential problem assets, which are not included in nonperforming assets,
increased to $76.3 million at December 31, 1994, from the prior year's level
and remained at approximately 1 percent of total loans. Potential problem
assets represent those assets where information about possible credit problems
of borrowers has caused management to have serious doubts about the borrower's
ability to comply with present repayment terms. This definition is believed to
be substantially consistent with the standards established by the Office of the
Comptroller of the Currency for assets classified substandard and doubtful.

SUBSEQUENT EVENTS
Significant First Quarter Events
    Subsequent to December 31, 1994, First Tennessee terminated $500 million of
the basis swap discussed in the Interest Rate Risk section. The termination
reflects a decision to modify balance sheet management strategies, as a result
of a change in First Tennessee's overall interest rate risk tolerance. The
termination cost of the swap was $16.5 million, and was deferred and will be
amortized over the remaining 16 months of the swap.

Deposit Insurance Premium Proposal
    On January 31, the Federal Deposit Insurance Corporation proposed an 83
percent reduction in the deposit premium rates banks pay. They also announced
plans to widen the range of premiums which is now 23 cents to 31 cents per $100
of deposits to between 4 cents and 31 cents. The comment period on this
proposal will end April 17. A decrease in premiums would be beneficial to First
Tennessee and its deposit customers.

Originated Mortgage Servicing Rights Proposal
    The Financial Accounting Standards Board (FASB) has proposed a change to
Rule 65 (SFAS 65) to make originated and purchased mortgage servicing rights
equal in the eyes of the accounting profession. Previously, if a company bought
servicing rights, the rights appeared on the books as an asset. But if the
rights were acquired in making a loan, they did not appear on the books. Based
on the last proposal, it is the opinion of management that this change will
have a positive impact on First Tennessee's mortgage banking operations.

SFAS No. 114 - "Accounting by Creditors for Impairment of a Loan"
    In May 1993, the FASB issued SFAS No. 114. It requires that impaired loans
that are within the scope of this statement be measured based on the present
value of expected future cash flows, discounted at the loan's effective
interest rate; at the loan's observable market price; or the fair value of the
collateral, if the loan is collateral dependent. SFAS No. 114 is effective for
fiscal years beginning after December 15, 1994, with earlier adoption
permitted. First Tennessee adopted SFAS No. 114 on January 1, 1995, with no
material impact.


<PAGE>   13

ANALYSIS OF CHANGES IN NET INTEREST INCOME

<TABLE>
<CAPTION>
                                                      1994 Compared to 1993                              1993 Compared to 1992      
                                                    Increase (Decrease) Due to*                     Increase (Decrease) Due to*     
(Fully taxable equivalent)                     -------------------------------------        -------------------------------------
(Dollars in thousands)                          Rate**        Volume**      Total           Rate**         Volume**        Total    
---------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>          <C>          <C>             <C>             <C>            <C>
Interest income - FTE:                                                                                                              
Loans:                                                                                                                              
  Commercial                                    $ 6,728      $ 24,584     $ 31,312        $(11,131)       $  7,470       $ (3,661) 
  Consumer                                       (6,285)       44,201       37,916         (11,448)         25,079         13,631  
  Mortgage warehouse loans held for sale            457         7,472        7,929          (1,762)         26,886         25,124  
  Permanent mortgage                             (4,274)        2,322       (1,952)         (2,874)        (10,298)       (13,172) 
  Credit card receivables                           736         4,719        5,455          (3,192)          1,097         (2,095) 
  Real estate construction                          697         3,379        4,076            (819)          2,119          1,300  
  Nonaccrual                                        353          (581)        (228)            729            (456)           273  
---------------------------------------------                             --------                                       --------
     Total loans                                 (2,367)       86,875       84,508         (34,304)         55,704         21,400  
---------------------------------------------                             --------                                       --------
  Investment securities:                                                                                                           
     U.S. Treasury and other U.S.                                                                                                  
       government agencies                       (1,077)      (36,048)     (37,125)        (22,063)         28,471          6,408  
     States and municipalities                     (571)       (2,526)      (3,097)           (274)         (1,785)        (2,059) 
     Other                                       (1,814)       (7,861)      (9,675)         (2,337)        (15,570)       (17,907) 
---------------------------------------------                             --------                                       --------
     Total investment securities                 (3,366)      (46,531)     (49,897)        (27,298)         13,740        (13,558)  
---------------------------------------------                             --------                                       -------- 
Other earning assets:                                                                                                               
  Investment in bank time deposits                    1            43           44            (659)         (1,630)        (2,289)  
  Federal funds sold and securities                                                                                                
     purchased under agreements to resell         2,342         1,837        4,179            (791)         (2,198)        (2,989)  
  Trading securities inventory                    1,836         1,596        3,432          (2,316)          1,339           (977)  
---------------------------------------------                             --------                                       --------
     Total other earning assets                   3,658         3,997        7,655          (2,139)         (4,116)        (6,255)  
---------------------------------------------                             --------                                       --------
     Total earning assets                        13,434        28,832       42,266         (57,435)         59,022          1,587   
---------------------------------------------------------------------------------------------------------------------------------
     Total Interest income                                                $ 42,266                                       $  1,587   
---------------------------------------------------------------------------------------------------------------------------------
Interest expense:                                                                                                                  
Interest-bearing deposits:                                                                                                         
  Checking/Interest                             $  (978)     $   (455)    $ (1,433)       $ (3,236)       $  1,275       $ (1,961)  
  Savings                                        (4,746)        2,752       (1,994)         (3,660)          1,327         (2,333)  
  Money market account                           10,109         2,748       12,857         (11,289)          2,575         (8,714)  
  Certificates of deposit under $100,000                                                                                          
     and other time                                (713)        4,426        3,713         (19,739)         (9,439)       (29,178)  
  Certificates of deposit $100,000 and more       1,901         1,574        3,475          (1,682)         (2,201)        (3,883)  
---------------------------------------------                             --------                                       --------
     Total interest-bearing deposits              4,735        11,883       16,618         (43,869)         (2,200)       (46,069)  
Federal funds purchased and securities                                                                                             
  sold under agreements to repurchase            10,757           584       11,341          (3,066)          9,666          6,600   
Commercial paper and othershort-term                                                                                               
  borrowings                                      2,243        (3,384)      (1,141)         (3,272)         19,151         15,879   
Long-term debt                                      317          (565)        (248)          1,444          (2,998)        (1,554)  
---------------------------------------------                              --------                                      --------
     Total interest-bearing liabilities          16,580         9,990       26,570         (52,023)         26,879        (25,144)  
---------------------------------------------------------------------------------------------------------------------------------
     Total interest expense                                               $ 26,570                                       $(25,144)  
---------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                       $ 15,696                                       $ 26,731   
---------------------------------------------------------------------------------------------------------------------------------
  * The changes in interest due to both rate and volume have been allocated to change due to rate and change due to volume in 
    proportion to the absolute amounts of the changes in each.
** Variances are computed on a line-by-line basis and are non-additive.
</TABLE>
<PAGE>   14
ANALYSIS OF NONINTEREST INCOME AND NONINTEREST EXPENSE
<TABLE>
<CAPTION>                                        
                                                                                                                 Growth rates (%)
                                                                                                                 ----------------
(Dollars in thousands)                      1994        1993        1992         1991      1990      1989        94/93     94/89  
------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>         <C>         <C>       <C>         <C>         <C>          <C>
Noninterest income:                                                                                                               
Mortgage banking                          $118,442    $ 85,640    $ 16,290    $  8,246  $  7,725    $  6,059       38.3 +    81.2 +
Bond division                               77,478      91,525      80,275      68,628    41,704      31,769       15.3 -    19.5 +
Deposit transactions and cash                                                                                                   
  management                                63,198      57,420      52,946      45,253    39,254      36,586       10.1 +    11.6 +
Bank card                                   31,401      28,467      26,556      25,834    22,299      20,496       10.3 +     8.9 +
Trust services                              28,933      26,532      23,819      20,996    17,994      16,587        9.0 +    11.8 +
Equity securities gains/(losses)            24,251        (479)        342        (713)   (1,039)      2,326    5,162.8 +    59.8 +
Investment securities gains/(losses)        (3,610)      1,284      (1,918)       (757)     (940)       (191)     381.2 -    80.0 -
All other:                                                                                                                      
  Check clearing fees                       16,125      14,569      12,956       8,879     8,610       9,251       10.7 +    11.8 +
  Other service charges                      7,221       9,296       6,942       5,539     4,936       5,331       22.3 -     6.3 +
  Other                                     25,731      20,553      17,834      13,092    18,481      18,004       25.2 +     7.4 +
-------------------------------------------------------------------------------------------------------------- 
       Total other income                   49,077      44,418      37,732      27,510    32,027      32,586       10.5 +     8.5 +
--------------------------------------------------------------------------------------------------------------         
       Total noninterest income           $389,170    $334,807    $236,042    $194,997  $159,024    $146,218       16.2 +    21.6 +
-------------------------------------------------------------------------------------------------------------- 
Noninterest expense:                                                                                                            
Employee compensation, incentives, and                                                                                          
  benefits                                $294,884    $265,851    $198,907    $168,251  $144,339    $143,949       10.9 +    15.4 +
Operations services                         33,201      28,482      24,181      21,809    18,437       3,822       16.6 +    54.1 +
Occupancy                                   30,000      24,863      23,047      20,413    18,579      18,365       20.7 +    10.3 +
Communications and courier                  25,999      21,544      17,000      15,894    13,847      15,144       20.7 +    11.4 +
Equipment rentals, depreciation, and                                                                                            
  maintenance                               24,600      20,264      17,015      13,606    12,516      22,477       21.4 +     1.8 +
Amortization of intangible assets           20,680      30,811      13,666       8,911     7,932       7,027       32.9 -    24.1 +
Deposit insurance premium                   16,419      16,014      15,678      12,846     7,133       5,064        2.5 +    26.5 +
All other:                                                                                                                      
  Legal and professional fees               12,665      10,883      11,228       7,944     6,159       6,414       16.4 +    14.6 +
  Supplies                                   9,763       8,969       5,992       5,382     5,379       6,490        8.9 +     8.5 +
  Advertising and public relations           9,635       7,335       5,852       4,693     4,258       5,170       31.4 +    13.3 +
  Fed service fees                           8,544       7,778       7,228       5,311     4,960       5,178        9.8 +    10.5 +
  Contribution to charitable foundation      9,379         --          --          --        --          --         N/A       N/A
  Travel and entertainment                   8,112       7,255       5,301       4,615     4,685       4,798       11.8 +    11.1 +
  Market adjustments to foreclosed real                                                                                         
    estate                                   3,032         378       3,180       6,846     1,846       1,816      702.1 +    10.8 +
  Other                                     38,791      41,471      31,530      29,498    26,197      25,865        6.5 -     8.4 +
--------------------------------------------------------------------------------------------------------------
       Total other expense                  99,921      84,069      70,311      64,289    53,484      55,731       18.9 +    12.4 +
-------------------------------------------------------------------------------------------------------------- 
       Total noninterest expense          $545,704    $491,898    $379,805    $326,019  $276,267    $271,579       10.9 +    15.0 +
--------------------------------------------------------------------------------------------------------------         
</TABLE>
Certain previously reported amounts have been reclassified to agree with 
current presentation.
<PAGE>   15

MATURITIES OF INVESTMENT SECURITIES HELD TO MATURITY AT DECEMBER 31, 1994
(AMORTIZED COST)

<TABLE>
<CAPTION>
                                                                         After 1 Year         After 5 Years
                                                    Within 1 Year       Within 5 Years       Within 10 Years      After 10 Years
                                                    -------------       --------------       ---------------      -------------- 
(Dollars in thousands)                             Amount     Yield     Amount    Yield      Amount    Yield      Amount     Yield
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>        <C>       <C>        <C>      <C>         <C>      <C>          <C>
Mortgage-backed securities and collateralized
   mortgage obligations*                           $   464     5.38%    $17,784    6.03%    $166,468    6.01%    $654,236     5.95%
U.S. Treasury and other U.S. government agencies    17,533     5.35      21,208    5.79        4,974    5.40        1,021     7.15
States and municipalities**                         16,402    10.28      20,265    9.41        8,040    8.67       13,991     9.51
------------------------------------------------------------------------------------------------------------------------------------
       Total                                       $34,399     7.70%    $59,257    7.10%    $179,482    6.12%    $669,248     6.02%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
   * Includes $837.3 million of government agency issued mortgage-backed
     securities and collateralized mortgage obligations which, when adjusted
     for early paydowns, have an estimated average life of 3.14 years.
 **  Weighted average yields on tax-exempt obligations have been computed by
     adjusting allowable tax-exempt income to a fully taxable equivalent basis
     using a tax rate of 35 percent.


MATURITIES OF INVESTMENT SECURITIES AVAILABLE FOR SALE AT DECEMBER 31, 1994
(AMORTIZED COST)

<TABLE>
<CAPTION>
                                                                         After 1 year         After 5 years
                                                     Within 1 year      Within 5 Years       Within 10 Years       After 10 Years
                                                   ----------------     ---------------      ---------------      ----------------
(Dollars in thousands)                             Amount     Yield     Amount    Yield      Amount    Yield       Amount     Yield
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>         <C>     <C>         <C>      <C>          <C>     <C>          <C>
Mortgage-backed securities and collateralized
   mortgage obligations*                           $ 1,971     6.52%   $ 70,843    6.21%    $217,246     6.01%   $503,958     6.67%
U.S. Treasury and other U.S. government agencies    15,296     5.94     300,293    5.64        8,369     6.89       1,535     5.11
States and municipalities**                          1,566    12.91       5,035    9.11        6,469     9.55       1,710     8.27
Other                                                3,416     6.35       4,815    5.74           61    11.31      48,096 *** 5.22
------------------------------------------------------------------------------------------------------------------------------------
       Total                                       $22,249     6.54%   $380,986    5.79%    $232,145     6.14%   $555,299     6.54%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
   * Includes $793.6 million of government agency issued mortgage-backed
     securities and collateralized mortgage obligations which, when adjusted
     for early paydowns, have an estimated average life of 2.6 years.
 **  Weighted average yields on tax-exempt obligations have been computed by
     adjusting allowable tax-exempt income to a fully taxable equivalent basis
     using a tax rate of 35 percent.
*** Represents equity securities with no stated maturity.
<PAGE>   16

MATURITIES OF LOANS AT DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                             After 1 Year
(Dollars in thousands)                       Within 1 Year  Within 5 Years  After 5 Years    Total
----------------------------------------------------------------------------------------------------                              
<S>                                           <C>            <C>            <C>           <C>         
Commercial                                    $1,638,408     $1,049,898     $  200,365    $2,888,671  
Consumer                                          68,983      1,092,515      1,075,233     2,236,731  
Credit card receivables                          475,471             --             --       475,471  
Real estate construction                         101,791         48,982          9,595       160,368  
Permanent mortgage                                51,183         59,708        458,838       569,729  
Nonaccrual                                         6,143          4,339          6,057        16,539  
----------------------------------------------------------------------------------------------------                            
        Total loans, net of unearned income   $2,341,979     $2,255,442     $1,750,088    $6,347,509
----------------------------------------------------------------------------------------------------                            
For maturities over one year:
  Interest rates - floating                                  $  699,935     $  425,054    $1,124,989
  Interest rates - fixed                                      1,555,507      1,325,034     2,880,541
----------------------------------------------------------------------------------------------------                            
        Total                                                $2,255,442     $1,750,088    $4,005,530
----------------------------------------------------------------------------------------------------                            
</TABLE>










<PAGE>   17
REGULATORY CAPITAL AT DECEMBER 31, 1994



<TABLE>
<CAPTION>
(Dollars in thousands)                   First Tennessee (1)    FTBNA (2)    CBT (3)   Peoples (4)  Planters (5)  FTBNA-MS (6)
------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>           <C>          <C>           <C>          <C>           
Capital:                                                                                                                        
Tier 1 capital:                                                                                                                 
     Shareholders' common equity           $    748,771      $   672,783    $ 23,514    $ 14,479      $ 5,220      $ 6,242    
     Less disallowed intangibles                 66,941           68,185          --          --           --          792    
     Add unrealized holding losses on                                                                                           
          available for sale securities          24,116           23,256         233         479          654           --    
------------------------------------------------------------------------------------------------------------------------------
          Total Tier 1 capital                  705,946          627,854      23,747      14,958        5,874        5,450    
------------------------------------------------------------------------------------------------------------------------------
Tier 2 capital:                                                                                                                 
     Qualifying debt                             79,780           75,000          --          --           --           --    
     Qualifying allowance for loan losses        91,429           87,676       1,790         801          417          446    
------------------------------------------------------------------------------------------------------------------------------
          Total Tier 2 capital                  171,209          162,676       1,790         801          417          446    
------------------------------------------------------------------------------------------------------------------------------
          Total capital                    $    877,155      $   790,530    $ 25,537    $ 15,759      $ 6,291      $ 5,896    
------------------------------------------------------------------------------------------------------------------------------
Risk-adjusted assets                       $  7,298,776      $ 6,999,746    $142,127    $ 63,999      $32,819      $35,543    
Quarterly average assets                     10,315,059        9,894,347     233,943     118,769       60,003       58,433    
------------------------------------------------------------------------------------------------------------------------------
Ratios:                                                                                                                         
Tier 1 capital to risk-adjusted assets             9.67%            8.97%      16.71%      23.37%       17.90%       15.33%  
Tier 2 capital to risk-adjusted assets             2.35             2.32        1.26        1.25         1.27         1.26    
------------------------------------------------------------------------------------------------------------------------------
Total capital to risk-adjusted assets             12.02%           11.29%      17.97%      24.62%       19.17%       16.59%  
------------------------------------------------------------------------------------------------------------------------------
Leverage - Tier 1 capital to                                                                                                    
   adjusted quarterly average assets               6.87%            6.37%      10.14%      12.54%        9.68%        9.46%  
------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) First Tennessee National Corporation     (2) First Tennessee Bank National
    Association     (3) Cleveland Bank and Trust Company
(4) Peoples and Union Bank     (5) Planters Bank     (6) First Tennessee Bank
    National Association Mississippi
Based on regulatory guidelines
<PAGE>   18

RATE SENSITIVITY ANALYSIS AT DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                              Interest Sensitivity Period
                                              Within 3      After 3 Months    After 6 Months
(Dollars in millions)                          Months       Within 6 Month    Within 12 Months     Other    Total
-------------------------------------------------------------------------------------------------------------------
<S>                                             <C>               <C>           <C>                <C>      <C>
Earning assets:                                                                              
Loans                                           $3,217            $ 334         $  732             $2,434   $6,717
Investment securities                               95              113            163              1,723    2,094
Other earning assets                               440              --             --                 --       440
-------------------------------------------------------------------------------------------------------------------
       Total earning assets                     $3,752            $ 447         $  895             $4,157   $9,251
-------------------------------------------------------------------------------------------------------------------
Earning asset funding:                                                            
Interest-bearing deposits                       $1,834            $ 556         $  600             $2,997   $5,987
Short-term purchased funds                       1,654              --             --                 --     1,654
Long-term debt                                     --                 1              1                 92       94
Noninterest-bearing funds                          104               (4)            (7)             1,423    1,516
-------------------------------------------------------------------------------------------------------------------
       Earning asset funding                    $3,592            $ 553         $  594             $4,512   $9,251
-------------------------------------------------------------------------------------------------------------------
Rate sensitivity gap:                                                             
Period                                          $  160            $(106)        $  301             $ (355)
Cumulative                                         160               54            355                 --  
----------------------------------------------------------------------------------------------------------
Rate sensitivity gap adjusted for interest                                        
 rate futures and interest rate swaps:                                            
Period                                          $ (390)           $(106)        $  371             $  125
Cumulative                                        (390)            (496)          (125)                --  
----------------------------------------------------------------------------------------------------------
Adjusted gap as a percent of earning assets:                                      
Period                                            (4.2)%           (1.2)%          4.0%               1.4%
Cumulative                                        (4.2)            (5.4)          (1.4)                --  
----------------------------------------------------------------------------------------------------------
</TABLE>
Interest-sensitive categories represent ranges in which assets and liabilities
can be repriced, not necessarily their actual maturities.  Other amounts
include assets and liabilities with interest sensitivity of more than 12 months
or with indefinite repricing schedules.
<PAGE>   19

LOANS AND FORECLOSED REAL ESTATE AT DECEMBER 31

<TABLE>
<CAPTION>
                                                                       1994                                     1993
                                          -------------------------------------------------------------  -----------------
                                                        Construction                          Allowance           Allowance
                                                            and       Commercial              for Loan             for Loan
(Dollars in millions)                     Commercial    Development   Real Estate   Total      Losses       Total   Losses 
--------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>           <C>         <C>         <C>      <C>         <C>
Internal grades:
   A                                        $  204        $ --          $  3        $  207      $ --     $   111     $ --
   B                                           368           4            27           399         1         370        1
   C                                         1,587         133           461         2,181        22       1,916       23
   D                                            50           1            23            74         7          65        5
   E                                            17          --             9            26         4          58        5
   F                                            29           1             9            39         8          36       11
--------------------------------------------------------------------------------------------------------------------------
                                             2,255         139           532         2,926        42       2,556       45
Nonaccrual loans:
   Contractually past due                        5         --              1             6         2          9         5
   Contractually current                         1         --              3             4         2          7         2
--------------------------------------------------------------------------------------------------------------------------
Total commercial &
     commercial real estate loans           $2,261        $139          $536        $2,936      $ 46     $2,572      $ 52
--------------------------------------------------------------------------------------------------------------------------
Retail:
  Consumer                                                                           2,164        19      1,733        15
  Credit card                                                                          475        19        428        17
  Permanent mortgages                                                                  565         2        495         4
  Mortgage warehouse loans held for sale                                               370        --      1,100        --
  Mortgage banking nonaccrual loans                                                      6         1          9         1
--------------------------------------------------------------------------------------------------------------------------
Total retail loans                                                                   3,580        41      3,765        37
--------------------------------------------------------------------------------------------------------------------------
Cleveland Bank & Trust Company                                                         139         3        144         3
Planters Bank                                                                           25         1         25         1
Other/Unfunded commitments                                                              37         3         31         3
General reserve                                                                         --        13         --        12
--------------------------------------------------------------------------------------------------------------------------
    Total loans, net of unearned income                                             $6,717      $107     $6,537      $108
--------------------------------------------------------------------------------------------------------------------------
Foreclosed real estate:
  Foreclosed property                       $    2        $  9          $  2        $   13               $   18
  Foreclosed property - mortgage banking        --          --            --             5                   14
--------------------------------------------------------------------------------------------------------------------------
    Total foreclosed real estate                                                    $   18               $   32
--------------------------------------------------------------------------------------------------------------------------
</TABLE>
All amounts in the Allowance for Loan Losses columns have been rounded to the
nearest million dollars.  Grade A loans have reserve amounts of less than
$500,000.

Definitions of each credit grade are provided below:
*GRADE A -- Established, stable companies with excellent earnings, liquidity,
  and capital.  Possess many of the same characteristics as Standard & Poor's
  (S&P) AA rated companies.
*GRADE B -- Established, stable companies with good earnings, liquidity, and
  capital.  Possess many of the same characteristics as S&P A rated companies.
*GRADE C -- Established, stable companies with satisfactory earnings,
  liquidity, and capital and with consistent, positive trends relative to
  industry norms.
*GRADE D -- Financial condition adversely affected by temporary lack of
  earnings or liquidity or changes in the operating environment.  An action
  plan is required to rehabilitate the credit or have it refinanced elsewhere.
*GRADE E -- Significant developing weaknesses or adverse trends in earnings,
  liquidity, capital, or operating environment.  No discernible market for
  refinancing is available.
*GRADE F -- Significantly higher than normal probability that:  (1) legal
  action or liquidation of collateral is required; (2) there will be a loss; or
  (3) both will occur.  This grade is believed to be substantially equivalent
  to the regulators' classifications of substandard and doubtful.
*NONACCRUAL -- A loan that is placed on nonaccrual status is not included in
 any of these six grades, but is placed in a separate nonaccrual category.
 Commercial and real estate loans are placed on nonaccrual status
 automatically once they become 90 days or more past due.
                                                  
 Based on internal loan classifications.

<PAGE>   20
FTBNA LOANS SECURED BY REAL ESTATE AT DECEMBER 31
<TABLE>
<CAPTION>
                                                                          1994                                    1993
                                                            --------------------------------    ----------------------------------
                                                             Construction  Commercial            Construction   Commercial
(Dollars in millions)                                       & Development Real Estate  Total    & Development   Real Estate  Total
----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>           <C>       <C>          <C>           <C>        <C>
Risk categories:                                                       
Real estate collateral serves as only source of repayment      $ 79          $170      $249         $ 55          $171       $226
Real estate collateral is primary source of                            
   repayment with a substantial secondary source                 60           366       426           24           356        380
----------------------------------------------------------------------------------------------------------------------------------
          Total                                                $139          $536      $675         $ 79          $527       $606
----------------------------------------------------------------------------------------------------------------------------------
Project type:                                                          
Apartments                                                     $  6          $ 74      $ 80         $  1          $ 77       $ 78
Hotels/Motels                                                     8            48        56           --            62         62
Office buildings - multi-tenant                                   2            56        58            3            58         61
Single family builder                                            53             4        57           46             2         48
Shopping centers                                                 23           136       159            7            99        106
Commercial/Special purpose units                                  8            75        83            2            73         75
All other                                                        39           143       182           20           156        176
----------------------------------------------------------------------------------------------------------------------------------
          Total                                                $139          $536      $675         $ 79          $527       $606
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Based on internal loan classifications.  Certain previously reported amounts
have been reclassified to agree with current presentation.
<PAGE>   21
ANALYSIS OF ALLOWANCE FOR LOAN LOSSES


<TABLE>
<CAPTION>
(Dollars in thousands)                       1994            1993           1992             1991          1990          1989 
----------------------------------------------------------------------------------------------------------------------------------- 
<S>                                      <C>             <C>             <C>            <C>          <C>             <C>
Allowance for loan losses:
Beginning balance                        $   107,723     $     99,827    $    92,464    $    88,576   $    67,469    $    53,347 
Provision for loan losses                     16,733           35,697         44,242         55,393        64,821         64,536 
Allowance from acquisitions                       --              971             --          9,327            --             --
Charge-offs:                                                                                                                 
  Commercial                                   5,672           15,869         18,094         31,059        24,408         34,235 
  Consumer                                     8,902            8,704         10,242         14,375        12,733         12,644 
  Credit card receivables                     12,674           13,357         17,013         16,913        11,510          8,773 
  Real estate construction                        --            2,320            173          6,888         6,214          2,410 
  Permanent mortgage                             712              687          1,650            930         1,020            223 
----------------------------------------------------------------------------------------------------------------------------------- 
       Total charge-offs                      27,960           40,937         47,172         70,165        55,885         58,285 
----------------------------------------------------------------------------------------------------------------------------------- 
Recoveries:                                                                                                                   
  Commercial                                   3,765            5,916          5,278          5,086         8,207          5,029 
  Consumer                                     4,364            3,445          2,713          2,773         2,519          1,813 
  Credit card receivables                      1,890            2,262          1,985          1,278         1,141            934 
  Real estate construction                       373              159            215            150           286             79 
  Permanent mortgage                             101              383            102             46            18             16 
----------------------------------------------------------------------------------------------------------------------------------- 
       Total recoveries                       10,493           12,165         10,293          9,333        12,171          7,871 
----------------------------------------------------------------------------------------------------------------------------------- 
       Net charge-offs                        17,467           28,772         36,879         60,832        43,714         50,414  
----------------------------------------------------------------------------------------------------------------------------------- 
Ending balance                           $   106,989     $    107,723    $    99,827    $    92,464   $    88,576    $    67,469  
----------------------------------------------------------------------------------------------------------------------------------- 
Loans, net of unearned income                                                                                                     
  outstanding at December 31*            $ 6,717,378     $  6,536,658    $ 4,890,358    $ 4,689,325   $ 4,481,467    $ 4,299,636  
----------------------------------------------------------------------------------------------------------------------------------- 
Average loans, net of unearned income                                                                                             
  outstanding during the year*           $ 6,430,956     $  5,360,869    $ 4,689,248    $ 4,477,786   $ 4,330,697    $ 4,265,829  
----------------------------------------------------------------------------------------------------------------------------------- 
Ratios:                                                                                                                           
Allowance to loans, net of unearned income      1.59 %           1.65 %         2.04 %         1.97 %        1.98 %         1.57 %
Net charge-offs to average loans,                                                                                                
  net of unearned income*                       0.27             0.54           0.79           1.36          1.01           1.18 
Net charge-offs to allowance                    16.3             26.7           36.9           65.8          49.4           74.7 
----------------------------------------------------------------------------------------------------------------------------------- 
*Includes mortgage warehouse loans held for sale reported on the Consolidated Statements of Condition. 
</TABLE>
<PAGE>   22
NONPERFORMING ASSETS AT DECEMBER 31



<TABLE>
<CAPTION>
(Dollars in thousands)                                            1994      1993       1992 
---------------------------------------------------------------------------------------------
<S>                                                              <C>      <C>        <C>
Amounts:                                                        
Nonaccrual loans                                                 $16,539   $ 25,966   $28,773
Restructured loans                                                   158        579     1,288
---------------------------------------------------------------------------------------------
       Total nonperforming loans                                  16,697     26,545    30,061
Foreclosed real estate                                            17,989     31,658    24,491
Other assets                                                       2,055      1,292     1,292
---------------------------------------------------------------------------------------------
       Total nonperforming assets                                $36,741   $ 59,495   $55,844
---------------------------------------------------------------------------------------------
Non-government guaranteed past due loans***                      $12,287   $ 12,873   $14,301
Government guaranteed past due loans***                           10,030     11,560     8,906
Past due loans*                                                    
---------------------------------------------------------------------------------------------
Ratios:                                                         
Nonperforming loans to total loans, net of unearned income**         .25%       .41%      .61%
Nonperforming assets to total loans, net of unearned income,    
  plus foreclosed real estate and other assets**                     .55        .91      1.14
Nonperforming assets and past due loans to total loans,         
  net of unearned income, plus foreclosed real estate and       
  other assets**                                                     .88       1.28      1.61
---------------------------------------------------------------------------------------------

<CAPTION>
                                                              
                                                              
(Dollars in thousands)                                             1991       1990      1989
----------------------------------------------------------------------------------------------
<S>                                                              <C>       <C>        <C>
Amounts:                                                         
Nonaccrual loans                                                 $43,521   $ 69,685   $48,513
Restructured loans                                                 2,346        965        47
----------------------------------------------------------------------------------------------
       Total nonperforming loans                                  45,867     70,650    48,560   
Foreclosed real estate                                            37,406     32,075    25,808   
Other assets                                                         723        109       394   
----------------------------------------------------------------------------------------------
       Total nonperforming assets                                $83,996   $102,834   $74,762   
----------------------------------------------------------------------------------------------
Non-government guaranteed past due loans***                                                     
Government guaranteed past due loans***                                                         
Past due loans*                                                  $21,947   $ 17,274   $13,178   
----------------------------------------------------------------------------------------------
Ratios:                                                                                        
Nonperforming loans to total loans, net of unearned income**         .98%      1.58%     1.13%  
Nonperforming assets to total loans, net of unearned income,                                    
  plus foreclosed real estate and other assets**                    1.78       2.28      1.73  
Nonperforming assets and past due loans to total loans,                                        
  net of unearned income, plus foreclosed real estate and                                      
  other assets**                                                    2.24       2.66      2.03  
----------------------------------------------------------------------------------------------
</TABLE>

  *Past due loans that are 90 days or more past due as to principal and/or
    interest and not yet on nonaccrual status.
 **Total laoans includes mortgage warehouse loans held for sale reported on the
    Consolidated Statements of Condition.
***Not available for years prior to 1992.
<PAGE>   23

GRAPH TITLE:                               RETURN ON AVERAGE ASSETS

NARRATIVE DESCRIPTION:                     This is a bar graph with the x-axis
                                           representing annual periods from
                                           1989 to 1994 and the y-axis ranging
                                           from 0.00 percent to 1.50 percent.
                                           There are two sets of bars: return
                                           on average assets as originally
                                           reported, and return on average
                                           assets as restated to include 
                                           acquisitions.  The originally 
                                           reported bars begin in 1989 at .5 
                                           percent and steadily increase to 
                                           1.5 percent in 1994.   The restated
                                           bars begin in 1989 at .6 percent and
                                           gradually increase to 1.1 percent in
                                           1993.

DATA POINTS:
<TABLE>
<CAPTION>                                                                                     
                                                     Return on Average     Return on Average  
                                                        Assets as         Assets as Restated  
                                                       Originally             to Include      
                                           Year         Reported             Acquisitions     
                                           <S>            <C>                    <C>                  
                                           1989            .5                     .6                  
                                           1990            .7                     .8                  
                                           1991            .9                    1.0                  
                                           1992           1.1                    1.1                  
                                           1993           1.4                    1.1                  
                                           1994           1.5                  
</TABLE>  

NOTE:                                      The information in this graph for
                                           periods prior to 1994 is presented
                                           as originally reported and restated
                                           to give effect for the poolings of
                                           interest transactions with SNMC
                                           Management Corporation, Highland
                                           Capital Management Corp., Cleveland
                                           Bank and Trust Company, and Planters
                                           Bank which occurred in 1994, with New
                                           South Bancorp which occurred in 1993,
                                           and with Home Federal Corporation
                                           which occurred in 1992.  

REFERENCE:                                 Overview of Operations Section

GRAPH TITLE:                               RETURN ON AVERAGE EQUITY

NARRATIVE DESCRIPTION:                     This is a bar graph with the x-axis
                                           representing annual periods from
                                           1989 to 1994 and the y-axis ranging
                                           from 0.00 percent to 25.00 percent.
                                           There are two sets of bars: return
                                           on average equity as originally
                                           reported, and return on average
                                           equity restated to include
                                           acquisitions.  The originally
                                           reported bars begin in 1989 at 7.7
                                           percent and increase to 20.0 percent 
                                           in 1994.  The restated bars begin in 
                                           1989 at 8.1 percent and increase to 
                                           16.1 percent in 1993.
                                           

DATA POINT:
<TABLE>
<CAPTION>
                                                 Return on Average   Return on Average
                                                     Equity as       Equity as Restated
                                                    Originally           to Include
                                           Year      Reported           Acquisitions
                                           <S>         <C>                 <C>                    
                                           1989         7.7                 8.1                   
                                           1990        12.3                11.6                   
                                           1991        15.3                13.8                   
                                           1992        15.4                15.0                   
                                           1993        19.0                16.1                   
                                           1994        20.0                   
</TABLE>  

NOTE:                                      The information in this graph for
                                           periods prior to 1994 is presented
                                           as originally reported and restated
                                           to give effect for the poolings of
                                           interest transactions with SNMC
                                           Management Corporation, Highland
                                           Capital Management Corp., Cleveland
                                           Bank and Trust Company, and Planters
                                           Bank which occurred in 1994, with New
                                           South Bancorp which occurred in 1993,
                                           and with Home Federal
<PAGE>   24


                                           Corporation which occurred in 1992.

REFERENCE:                                 Overview of Operations Section

GRAPH TITLE:                               EARNINGS PER SHARE

NARRATIVE DESCRIPTION:                     This is a bar graph with the x-axis
                                           representing annual periods from
                                           1989 to 1994 and the y-axis ranging
                                           from $0.00 to $5.00.  There are two
                                           sets of bars: earnings per share as
                                           originally reported, and earnings
                                           per share as restated to include
                                           acquisitions.  The earnings per
                                           shares as originally reported bars
                                           begin in 1989 at $1.21 and steadily
                                           increase to $4.56 in 1994.  The
                                           earnings per share as restated bars
                                           begin in 1989 at $1.32 and increase 
                                           to $3.31 in 1993.

Data Points:
<TABLE>
<CAPTION>
                                                     Earnings Per Share   Earnings Per Share
                                                       as Originally        as Restated to
                                           Year          Reported        Include Acquisitions
                                           <S>            <C>                   <C>                    
                                           1989           $1.21                 $1.32                  
                                           1990            2.01                  1.96                  
                                           1991            2.69                  2.51                  
                                           1992            3.19                  2.99                  
                                           1993            4.26                  3.31                  
                                           1994            4.56                  
</TABLE>  

NOTE:                                      The information in this graph for
                                           periods prior to 1994 is presented
                                           as originally reported and restated
                                           to give effect for the poolings of
                                           interest transactions with SNMC
                                           Management Corporation, Highland
                                           Capital Management Corp., Cleveland
                                           Bank and Trust Company, and Planters
                                           Bank which occurred in 1994, with New
                                           South Bancorp which occurred in 1993,
                                           and with Home Federal Corporation
                                           which occurred in 1992.  Earnings per
                                           share has been adjusted to reflect
                                           the three-for-two stock dividend in
                                           1992.

REFERENCE:                                 Overview of Operations

GRAPH TITLE:                               NET INTEREST INCOME AND MARGIN TREND
                                           ANALYSIS

NARRATIVE DESCRIPTION:                     This is a combination line and bar
                                           graph with the x-axis representing
                                           annual periods from 1989 to 1994 and
                                           the left y-axis ranges from $0 to
                                           $400 million and the right y-axis
                                           ranges from 2.50 percent to 5.00
                                           percent.  The bars represent the
                                           fully taxable equivalent of net
                                           interest income in dollars and the
                                           two lines represent the net
                                           interest spread percent and net 
                                           interest margin percent.  The bars
                                           begin in 1989 at $260.3 million and
                                           steadily increase to $385.4 million
                                           in 1994. The net interest spread
                                           line begins in 1989 at 2.92 percent,
                                           gradually increases to 3.68 percent
                                           in 1993 and decreases slightly to
                                           3.62 percent in 1994.  The net
                                           interest margin line begins in 1989
                                           at 4.11 percent, generally increases
                                           to 4.38 percent in 1992 and
                                           gradually decreases to 4.28 percent  
                                           in 1994.
<PAGE>   25
<TABLE>
<CAPTION>                                                                                            
DATA POINTS:                               (Millions of Dollars)
                                                                                        
                                                         Net            Net          Net       
                                                       Interest      Interest      Interest   
                                           Year         Income        Spread        Margin    
                                           <S>          <C>            <C>           <C>         
                                           1989         $260.3         2.92          4.11        
                                           1990          276.6         2.99          4.09        
                                           1991          299.2         3.20          4.15        
                                           1992          343.0         3.65          4.38        
                                           1993          369.7         3.68          4.29        
                                           1994          385.4         3.62          4.28        
</TABLE>                                                         

REFERENCE:                                 Provision for Loan Losses Section

GRAPH TITLE:                               EARNING ASSET MIX AS A PERCENT OF
                                           AVERAGE ASSETS 
                                           
NARRATIVE DESCRIPTION:                     This is a stacked bar graph with the
                                           x-axis representing annual periods
                                           from 1989 to 1994 and the y-axis
                                           ranging from 0 percent to 100.0
                                           percent.  The total of the stacked
                                           bars, which represents the percent
                                           of average assets, begins at 89.2
                                           percent in 1989, increases to 91.2
                                           percent in 1991, then gradually
                                           falls to 88.8 percent in 1994.  The
                                           stacked bar is comprised of four
                                           different shaded areas: commercial
                                           loans, retail loans, investment
                                           securities, and other earning
                                           assets.  The area highlighting the
                                           percentage of commercial loans, to
                                           earning assets, began at 34.4
                                           percent in 1989 gradually declined
                                           to 25.7 percent in 1993 before
                                           rising to 27.8 percent in 1994.  The
                                           area highlighting the percentage of
                                           retail loans to earning assets began
                                           at 25.8 percent in 1989, gradually
                                           increased to 35.7 percent in 1994.
                                           The area highlighting the percentage
                                           of investment securities to earning
                                           assets began at 19.9 percent in
                                           1989, gradually increased to 31.6
                                           percent in 1992, then fell to 21.3
                                           percent in 1994.  The top area of
                                           the stacked bar represented the
                                           percentage of other earning assets
                                           to total assets and began at 9.1
                                           percent in 1989, increased to 10.9
                                           in 1990, decreased to 10.3 percent
                                           in 1991, fell to a low of 3.4
                                           percent in 1993 before increasing to
                                           4.0 percent in 1994.

DATA POINTS:
<TABLE>
<CAPTION>
                                                                                        Percent
                                                                              Other       of
                                         Commercial    Retail   Investment   Earning    Average     
                                  Year     Loans       Loans    Securities    Assets    Assets     
                                  <S>       <C>         <C>        <C>        <C>        <C>                                
                                  1989      34.4        25.8       19.9        9.1       89.2                               
                                  1990      32.0        26.3       21.7       10.9       90.9                               
                                  1991      29.9        26.8       24.2       10.3       91.2                               
                                  1992      27.4        27.2       31.6        4.9       91.1                               
                                  1993      25.7        30.2       30.5        3.4       89.8                               
                                  1994      27.8        35.7       21.3        4.0       88.8                               
</TABLE>  
Note:                                      Retail loans includes consumer, 
                                           credit card, and residential 
                                           mortgages.

REFERENCE:                                 Earning Assets Section

GRAPH TITLE:                               NET CHARGE-OFFS

NARRATIVE DESCRIPTION:                     This is a bar graph with the x-axis
                                           representing annual periods from
                                           1989 to 1994 and the y-axis ranging
                                           from $0 to $80 million.  The bars
                                           begin in 1989 at 50.4 million,
                                           decrease to 43.7 million in 1990, 
                                           increase to 60.8 million in 1991, 
                                           before falling steadily to a low of 
                                           17.5 million in 1994.
<PAGE>   26
<TABLE>
<CAPTION>
DATA POINTS:                               (Dollars in Millions)
                                           Year             Net Charge-Offs
                                           <S>                   <C>
                                           1989                  50.4
                                           1990                  43.7
                                           1991                  60.8
                                           1992                  36.9
                                           1993                  28.8
                                           1994                  17.5
</TABLE>

REFERENCE:                                 Allowance for Loan Losses and Net 
                                           Charge-Offs Section

GRAPH TITLE:                               NONPERFORMING ASSETS TO TOTAL LOANS 
                                           (SEE NOTE)

NARRATIVE DESCRIPTION:                     This is a bar graph with the x-axis
                                           representing annual periods from
                                           1989 to 1994 and the y-axis ranging
                                           from 0 percent to 2.50 percent.  The
                                           bars begin in 1989 at 1.73 percent,
                                           increase to 2.28 percent in 1990,
                                           then decrease steadily to .55
                                           percent in 1994.
DATA POINTS:
<TABLE>
<CAPTION>
                                                           Nonperforming
                                                          Assets to Total
                                           Year               Loans
                                           <S>                <C>
                                           1989               1.73
                                           1990               2.28
                                           1991               1.78
                                           1992               1.14
                                           1993                .91
                                           1994                .55
</TABLE>

NOTE:                                      Net of unearned income plus
                                           foreclosed real estate and other
                                           assets.

REFERENCE:                                 Nonperforming Assets Section

GRAPH TITLE:                               NONPERFORMIMG LOANS

NARRATIVE DESCRIPTION:                     This is a bar graph with the x-axis
                                           representing annual periods from
                                           1989 to 1994 and the y-axis ranging
                                           from $0 to $80 million.  The bars
                                           begin in 1989 at $48.6 million,
                                           increase to $70.7 million in 1990,
                                           fall to $45.9 million in 1991, then
                                           gradually decrease to $16.7 million
                                           in 1994.

DATA POINTS:
<TABLE>
<CAPTION>
                                                        Nonperforming
                                           Year             Loans
                                           <S>              <C>
                                           1989             48.6
                                           1990             70.7
                                           1991             45.9
                                           1992             30.1
                                           1993             26.5
                                           1994             16.7
</TABLE>

REFERENCE:                                 Nonperforming Assets Section

GRAPH TITLE:                               CUMULATIVE CHANGES IN CLASSIFIED 
                                           ASSETS SINCE YEAR-END 1988 
                                           (QUARTERLY)

NARRATIVE DESCRIPTION:                     This is a line graph with the x-axis
                                           representing quarterly periods from
                                           fourth quarter 1988 to fourth
                                           quarter 1994, and the y-axis ranges
                                           from $(30) to $210 million.  There
                                           are two lines: classified assets net
                                           of charge-offs and adjustments, and
                                           classified assets.  The classified
                                           assets net of charge-offs and
<PAGE>   27

                                           adjustments line begins December
                                           31,1988 at $0, generally increases
                                           until it reaches $99 million in the
                                           third quarter of 1991, decreases
                                           steadily to $(30) million in the
                                           third quarter of 1994, and increases
                                           to $(15) million in the fourth
                                           quarter of 1994.  The classified
                                           assets line begins December 31, 1988
                                           at $0, generally increases until it
                                           reaches $202 million in the third
                                           quarter of 1991, decreases steadily
                                           to $128 million in the third quarter
                                           of 1993, rises to $136 million in
                                           the first quarter of 1994, decreases
                                           to $113 million in the third quarter
                                           of 1994 and increases to $129
                                           million in the fourth quarter of
                                           1994.  The area between the two
                                           lines is shaded and represents
                                           charge-offs and adjustments to
                                           foreclosed real estate.

<TABLE>
<CAPTION>
DATA POINTS:                               (Millions of Dollars)
                                                               Classified      
                                                                 Assets
                                                                 Net of       
                                                               Charge-Offs    
                                             Quarter              and                Classified
                                             & Year            Adjustments             Assets
                                            <S>                  <C>                   <C>
                                            12/31/88             $  0                  $  0
                                            1Q89                   17                    19
                                            2Q89                   59                    67
                                            3Q89                   46                    68
                                            12/31/89               30                    68
                                            1Q90                   74                   115
                                            2Q90                   83                   131
                                            3Q90                   83                   141
                                            12/31/90              .80                   154
                                            1Q91                   95                   173
                                            2Q91                   95                   186
                                            3Q91                   99                   202
                                            12/31/91               78                   190
                                            1Q92                   73                   189
                                            2Q92                   59                   179
                                            3Q92                   51                   175
                                            12/31/92               24                   151
                                            1Q93                   17                   147
                                            2Q93                   -4                   130
                                            3Q93                   -6                   128
                                            12/31/93               -5                   134
                                            1Q94                   -6                   136
                                            2Q94                  -14                   128
                                            3Q94                  -30                   113
                                            4Q94                  -15                   129
</TABLE>                                                                      

REFERENCE:                                 Nonperforming Assets Section

GRAPH TITLE:                               CUMULATIVE CHANGES IN NONACCRUAL 
                                           LOANS AND OTHER REAL ESTATE SINCE 
                                           YEAR-END 1988 (Quarterly)
(QUARTERLY)

NARRATIVE DESCRIPTION:                     This is a line graph with the x-axis
                                           representing quarterly periods from
                                           fourth quarter 1988 to fourth
                                           quarter 1994 and the y-axis ranges
                                           from $(30) million to $210 million.
                                           There are two lines: nonaccrual
                                           loans and OREO net of charge-offs
                                           and adjustments, and nonaccrual
                                           loans and OREO.  The nonaccrual
                                           loans and OREO net of charge-offs
                                           and adjustments line begins December
                                           31, 1988 at $0, generally increases
                                           until it reaches $59 million in the
                                           first quarter of 1991, decreases
                                           steadily to $(6) million in the
                                           third quarter of 1993, rises to $11
                                           million in the fourth quarter of
                                           1993, and decreases again to $(11)
                                           million at December 31, 1994.  The
                                           nonaccrual loans and OREO line
                                           begins December 31, 1988 at $0,
                                           generally increases until it reaches
                                           $144 million in the fourth quarter
                                           of 1991, decreases steadily to $127
                                           million in the third
<PAGE>   28


                                           quarter of 1993, rises to $149 
                                           million in the fourth quarter of 
                                           1993, at which point it begins to 
                                           decrease again to $131 million by 
                                           the fourth quarter of 1994.  The 
                                           area between the two lines is 
                                           shaded and represents charge-offs and
                                           adjustments to foreclosed real
                                           estate.

<TABLE>
<CAPTION>
DATA POINTS:                               (Millions of Dollars)
                                                              Nonaccrual     
                                                              Loans and      
                                                                 OREO        
                                                               Net of        
                                                              Charge-Offs          Nonaccrual
                                            Quarter &            and               Loans and
                                              Year            Adjustments            OREO
                                            <S>                 <C>                  <C>  
                                            12/31/88            $  0                 $  0
                                            1Q89                  13                   15
                                            2Q89                  45                   49
                                            3Q89                  35                   57
                                            12/31/89              27                   63
                                            1Q90                  37                   77
                                            2Q90                  35                   82
                                            3Q90                  35                   91
                                            12/31/90              56                  123
                                            1Q91                  59                  134
                                            2Q91                 .50                  137
                                            3Q91                  43                  142
                                            12/31/91              35                  144
                                            1Q92                  32                  144
                                            2Q92                  24                  142
                                            3Q92                  20                  142
                                            12/31/92               7                  134
                                            1Q93                   3                  133
                                            2Q93                   0                  133
                                            3Q93                  -6                  127
                                            12/31/93              11                  149
                                            1Q94                   8                  148
                                            2Q94                   3                  143
                                            3Q94                  -6                  135
                                            4Q94                 -11                  131
</TABLE>                                                                     
                                                         
REFERENCE:                                 Nonperforming Assets Section
<PAGE>   29

GLOSSARY

ALLOWANCE FOR LOAN LOSSES - This reserve represents the amount considered by
management to be adequate to cover estimated losses inherent to the loan
portfolio.  A valuation reserve for possible loan losses.

BASIS POINT - The equivalent of one-hundredth of one percent (0.01).  One
hundred basis points equals one percent.  This unit is generally used to
measure movements in interest yields and rates.

BASIS RISK - Refers to changes in the relationship between interest rates
(e.g., the difference between the Prime and the Fed Funds Rate).

BOOK VALUE PER SHARE - The value of a share of common stock determined by
dividing shareholders' equity at the end of a period by the number of common
shares outstanding at the end of the same period.

CHARGE-OFFS - The amount charged against the allowance for loan losses to
reduce a specific loan to its collectible amount.

CLASSIFIED ASSET - A bank asset that has caused management to have serious
doubts about the borrower's ability to comply with present repayment terms.
Included in this category are grade F performing and nonperforming loans,
foreclosed property, repossessed assets, and other assets.  In compliance with
the standards established by the Office of the Comptroller of the Currency
(OCC) these assets are classified as substandard, doubtful, and loss depending
on the severity of the asset's deterioration.

COMMERCIAL AND STANDBY LETTERS OF CREDIT- Commercial letters of credit are
issued or confirmed by an entity to ensure the payment of its customers'
payables and receivables. Standby letters of credit are issued by an entity to
ensure its customers' performance in dealing with others.

COMMITMENTS TO EXTEND CREDIT - Agreements to make or acquire a loan or lease as
long as agreed-upon terms (e.g., expiry, covenants, or notice) are met.
Generally these commitments have fixed expiration dates or other termination
clauses and may require payment of a fee.

CORE DEPOSITS - Core deposits consist of all interest-bearing and
noninterest-bearing deposits, except certificates of deposit over $100,000.
They include checking interest deposits, money market certificates, time and
other savings, plus demand deposits.

EARNING ASSETS - Assets that generate interest and dividend income and
yield-related fee income, such as loans and investments.

EARNINGS PER SHARE - Net income, divided by the average number of common shares
outstanding in the period.

FEDERAL FUNDS SOLD/PURCHASED - Excess balances of depository institutions which
are loaned to each other, generally on an overnight basis.

FULLY TAXABLE-EQUIVALENT INCOME (FTE) - Income which has been adjusted by
increasing tax-exempt income to a level that would yield the same after-tax
income had that income been subject to taxation.

HEDGE - An instrument used to reduce risk by entering into a transaction which
offsets existing or anticipated exposures to change in market rates.

INTEREST RATE FORWARD AND FUTURES CONTRACTS - Contracts representing
commitments either to purchase or sell at a specified future date a specified
security or financial instrument at a specified price, and may be settled in
cash or through delivery.  These obligations are generally short-term in
nature.

INTEREST RATE CAPS AND FLOORS - Contracts with notional principal amounts that
require the seller, in exchange for a fee, to make payments to the purchaser if
a specified market interest rate exceeds a fixed upper "capped" level or falls
below a fixed lower "floor" level on specified future dates.

INTEREST RATE OPTION - A contract that grants the holder (purchaser), for a
fee, the right to either purchase or sell a financial instrument at a specified
price within a specified period of time or on a specified date from the writer
(seller) of the option.

INTEREST RATE SENSITIVITY - The relationship of changes in interest income and
interest expense to fluctuations in interest rates over a defined time period.

INTEREST RATE SWAP - An agreement in which two entities agree to exchange, at
specified intervals, interest payment streams calculated on an agreed upon
notional principal amount with at least one stream based on a floating rate
index.

INTEREST SENSITIVITY GAP - The difference between  interest-rate sensitive
assets and   interest-rate sensitive liabilities at a designated time period.
A  net asset position is the amount by which interest-rate


<PAGE>   30


sensitive assets exceed interest-rate sensitive liabilities.  An excess of
liabilities would represent a net liability position.

LEVERAGE RATIO - Tier 1 capital divided by  quarterly average assets without
the adjustment for securities holding gains or losses less goodwill and certain
other intangible assets.

LIQUIDITY - The ability of a corporation to generate adequate funds to meet its
cash flow requirements. It is measured by the ability to quickly convert assets
into cash with minimal exposure to interest rate risk, by the size and
stability of the core deposit base, and by additional borrowing capacity within
the money markets.

MORTGAGE LOANS SOLD WITH RECOURSE - Mortgages sold with an agreement to
repurchase any loans upon default.

MORTGAGE SERVICING RIGHTS - The right to service mortgage loans, generally
owned by someone else, for a fee.  Loan servicing includes collecting payments;
remitting funds to investors, insurance companies, and taxing authorities;
collecting delinquent payments; and foreclosing on properties when necessary.
Purchased mortgage servicing rights (PMSRs) are intangibles created when
mortgage servicing rights are acquired from another party.

NET FREE FUNDING - Noninterest-bearing liabilities (such as demand deposits,
other liabilities, and shareholders' equity) net of nonearning assets (such as
cash, fixed assets, and other assets).  It represents the portion of earning
assets being funded by noninterest-bearing funds and  is a low-cost source of
funds.

NET INTEREST INCOME (NII) - The amount of income generated by earning assets
reduced by the interest expense of funding those assets.

NET INTEREST MARGIN - A measurement of how effectively the bank utilizes its
earning assets in relationship to the interest cost of funding them.  It is
computed by dividing FTE net interest income by average
interest earning assets.

NET INTEREST SPREAD - The difference between the average yield earned on
earning assets on a FTE basis and the average rate paid for interest-bearing
liabilities.

NONACCRUAL LOANS - Loans on which interest accruals have been discontinued due
to the borrower's financial difficulties.  Interest income on these loans is
reported on the cash basis as it is collected after recovery of principal.

NONPERFORMING ASSETS - Loans on which interest income is not being accrued,
restructured loans on which interest rates or terms of repayment have been
materially revised, real estate properties acquired through foreclosure,
repossessed assets, and other assets.

NOTIONAL PRINCIPAL AMOUNT - An amount on which interest rate swaps and interest
rate options, caps and floors payments are based.  The "notional amount" is not
paid or received.

OPTIONS - Contracts which allow the holder of the option to purchase or sell a
financial instrument at a specified price and within a specified period of time
from or to the "seller" or "writer" of the option.

PROVISION FOR LOAN LOSSES - The provision for loan losses is the periodic
charge to earnings for potential losses in the loan portfolio.  The evaluation
process to determine potential losses includes consideration of the industry,
specific conditions of individual borrowers, and the general economic
environment.

RECOVERIES - The amount added to the allowance for loan losses when funds are
received on a loan which was previously charged off.

RESTRUCTURED LOANS - A loan is considered restructured when an institution for
economic or legal reasons related to the debtor's financial difficulties grants
a concession to the debtor that it would not otherwise consider.

RETURN ON AVERAGE ASSETS (ROA) - A measure of profitability that indicates how
effectively an institution utilizes its assets.  It is calculated by dividing
annualized net income by total average assets.

RETURN ON AVERAGE EQUITY (ROE) - A measure of profitability that indicates what
an institution earned on its shareholders' investment.  ROE is calculated by
dividing annualized net income by total average shareholders' equity.

RETURN ON REVENUE (ROR) - The fully taxable equivalent pre-tax profit before
loan loss provision divided by the fully taxable equivalent net interest
income plus noninterest income.

RISK-ADJUSTED ASSETS - A regulatory risk-based capital measure for assessing
capital adequacy that takes into account the broad differences


<PAGE>   31


in risks among a banking organization's assets and off-balance sheet
instruments.

RISK-BASED CAPITAL RATIOS - Regulatory ratios of capital to assets, including
assets not reflected on the balance sheet, which have been adjusted to reflect
the risk profile of such assets.  Tier 1 capital consists of shareholders'
equity before any adjustment for securities holding gains (losses) reduced by
goodwill and certain other intangible assets, while total capital is Tier 1
capital plus the allowable portion of the allowance for loan losses and
qualifying subordinated debt.

SECURITIES AVAILABLE FOR SALE - Investment securities that will be held for
indefinite periods of time and which may be sold as part of the bank's
asset/liability strategy.  These securities are recorded at their current
market value rather than at their historical amortized cost.

SECURITIES HELD TO MATURITY - Investment securities that the bank has the
ability and the intent to hold to maturity.  These securities are recorded at
their original cost, adjusted for amortization of premium or discount
accretion.

SECURITIES IN TRADING INVENTORY - Investment securities that are bought and
held principally for the purpose of selling them in the near term (thus held
for only a short period of time).

TOTAL REVENUES - The sum of net interest income and noninterest income.

WATCH LIST LOANS - Identified loans graded D and E requiring a closer level of
monitoring due to some of the following circumstances: impact of negative
economic conditions; changes in company ownership; underwriting exceptions; and
reduction in the value of collateral.



<PAGE>   32
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CONDITION                                                 First Tennessee National Corporation
-------------------------------------------------------------------------------------------------------------------------
                                                                                                        December 31 
                                                                                                -------------------------
(Dollars in thousands)                                                                               1994          1993 
-------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>           <C>
Assets:
Cash and due from banks                                                                         $   691,093   $   623,084
Federal funds sold and securities purchased under agreements to resell                              267,845       137,663
-------------------------------------------------------------------------------------------------------------------------
               Total cash and cash equivalents                                                      958,938       760,747
-------------------------------------------------------------------------------------------------------------------------
Investment in bank time deposits                                                                      2,534         7,637
Trading securities inventory                                                                        170,031       178,663
Mortgage warehouse loans held for sale                                                              369,869     1,099,686
Securities available for sale                                                                     1,151,277            --
Securities held for sale                                                                                 --        53,035
Securities held to maturity (market value of $892,420 at December 31, 1994)                         942,386            --
Investment securities (market value of $2,263,256 at December 31, 1993)                                  --     2,220,087
Loans, net of unearned income                                                                     6,347,509     5,436,972
       Less:  Allowance for loan losses                                                             106,989       107,723
-------------------------------------------------------------------------------------------------------------------------
               Total net loans                                                                    6,240,520     5,329,249
-------------------------------------------------------------------------------------------------------------------------
Premises and equipment, net                                                                         152,962       136,230
Real estate acquired by foreclosure                                                                  17,989        31,658
Intangible assets                                                                                   162,163       174,095
Bond division receivables and other assets                                                          353,742       375,610
-------------------------------------------------------------------------------------------------------------------------
               Total assets                                                                     $10,522,411   $10,366,697
-------------------------------------------------------------------------------------------------------------------------
Liabilities and shareholders' equity:
Deposits:
  Demand                                                                                        $ 1,701,857   $ 1,925,298
  Checking/Interest                                                                                 486,150       548,224
  Savings                                                                                           583,755       537,252
  Money market account                                                                            1,779,541     1,697,270
  Certificates of deposit under $100,000 and other time                                           2,708,155     2,280,644
  Certificates of deposit $100,000 and more                                                         428,964       413,893
-------------------------------------------------------------------------------------------------------------------------
               Total deposits                                                                     7,688,422     7,402,581
Federal funds purchased and securities sold under
  agreements to repurchase                                                                        1,453,802     1,014,644
Commercial paper and other short-term borrowings                                                    199,962       746,561
Bond division payables and other liabilities                                                        337,683       417,284
Long-term debt                                                                                       93,771        92,043
-------------------------------------------------------------------------------------------------------------------------
               Total liabilities                                                                  9,773,640     9,673,113
-------------------------------------------------------------------------------------------------------------------------
Shareholders' equity:
Preferred stock - no par value (5,000,000 shares
    authorized, but unissued)                                                                            --            --
Common stock - $2.50 par value (shares authorized - 100,000,000;
    shares issued - 31,853,323 at December 31, 1994, and
    32,031,683  at December 31, 1993)                                                                79,633        80,079
Capital surplus                                                                                      79,860        90,198
Undivided profits                                                                                   616,190       525,682
Unrealized market adjustment on available for sale securities                                       (24,116)           --
Deferred compensation on restricted stock incentive plan                                             (2,796)       (2,375)
-------------------------------------------------------------------------------------------------------------------------
               Total shareholders' equity                                                           748,771       693,584
-------------------------------------------------------------------------------------------------------------------------
               Total liabilities and shareholders' equity                                       $10,522,411   $10,366,697
-------------------------------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>   33
<TABLE>
<CAPTION>
CONSOLIDATED                                                                          First Tennessee  
STATEMENTS OF                                                                                National  
INCOME                                                                                    Corporation  
                                                                                                    
                                                                        Year Ended December 31  
                                                             ----------------------------------------
(Dollars in thousands except per share data)                     1994           1993           1992 
-----------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>            <C>
Interest income:
Interest and fees on loans                                  $   519,943    $   435,039    $   412,122
Interest on investment securities:
  Taxable                                                       122,778        169,585        181,148
  Tax-exempt                                                      5,030          7,179          8,610
Interest on trading securities inventory                         12,810          9,304         10,285
Interest on other earning assets                                  8,098          3,875          9,146
-----------------------------------------------------------------------------------------------------
          Total interest income                                 668,659        624,982        621,311
-----------------------------------------------------------------------------------------------------
Interest expense:
Interest on deposits:
  Checking/Interest                                               8,819         10,252         12,213
  Savings                                                        12,712         14,706         17,039
  Money market account                                           55,291         42,434         51,148
  Certificates of deposit under $100,000 and other time         118,233        114,520        143,698
  Certificates of deposit $100,000 and more                      18,666         15,191         19,074
Interest on short-term borrowings                                65,306         55,106         32,627
Interest on long-term debt                                        9,067          9,315         10,869
-----------------------------------------------------------------------------------------------------
          Total interest expense                                288,094        261,524        286,668
-----------------------------------------------------------------------------------------------------
Net interest income                                             380,565        363,458        334,643
Provision for loan losses                                        16,733         35,697         44,242
-----------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses             363,832        327,761        290,401
-----------------------------------------------------------------------------------------------------
Noninterest income:
Mortgage banking                                                118,442         85,640         16,290
Bond division                                                    77,478         91,525         80,275
Deposit transactions and cash management                         63,198         57,420         52,946
Bank card                                                        31,401         28,467         26,556
Trust services                                                   28,933         26,532         23,819
Equity securities gains/(losses)                                 24,251           (479)           342
Debt securities gains/(losses)                                   (3,610)         1,284         (1,918)
All other                                                        49,077         44,418         37,732
-----------------------------------------------------------------------------------------------------
          Total noninterest income                              389,170        334,807        236,042
-----------------------------------------------------------------------------------------------------
Adjusted gross income after provision for loan losses           753,002        662,568        526,443
-----------------------------------------------------------------------------------------------------
Noninterest expense:
Employee compensation, incentives, and benefits                 294,884        265,851        198,907
Operations services                                              33,201         28,482         24,181
Occupancy                                                        30,000         24,863         23,047
Communications and courier                                       25,999         21,544         17,000
Equipment rentals, depreciation, and maintenance                 24,600         20,264         17,015
Amortization of intangible assets                                20,680         30,811         13,666
Deposit insurance premium                                        16,419         16,014         15,678
All other                                                        99,921         84,069         70,311
-----------------------------------------------------------------------------------------------------
          Total noninterest expense                             545,704        491,898        379,805
-----------------------------------------------------------------------------------------------------
Income before income taxes                                      207,298        170,670        146,638
Applicable income taxes                                          60,949         64,588         56,217
-----------------------------------------------------------------------------------------------------
Net income                                                  $   146,349    $   106,082    $    90,421
-----------------------------------------------------------------------------------------------------
Net income per common share                                 $      4.56    $      3.31    $      2.99
-----------------------------------------------------------------------------------------------------
Weighted average shares outstanding                          32,114,076     32,031,123     30,219,758
-----------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.  

<PAGE>   34
<TABLE>
<CAPTION>
CONSOLIDATED                                                                                                        First Tennessee
STATEMENTS OF                                                                                                              National 
SHAREHOLDERS' EQUITY                                                                                                    Corporation
------------------------------------------------------------------------------------------------------------------------------------
                                                              Common                   Common     Capital     Undivided 
(Dollars in thousands)                                        Shares        Total       Stock     Surplus     Profits   
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>          <C>         <C>        <C>         <C>        
Balance, December 31, 1991, as originally reported           19,855,013   $538,462    $49,637    $ 99,403    $391,608   
Adjustments for poolings of interests                         1,955,289     24,160      4,888       1,862      17,410   
------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1991, restated                         21,810,302    562,622     54,525     101,265     409,018   
Net income                                                          --      90,421        --          --       90,421   
Cash dividends declared                                             --     (37,490)       --          --      (37,490) 
Common stock issued:                                                                                              
   SNMC Management Corp. acquisition                          1,750,829      5,428      4,377       1,051         --   
   Three-for-two stock split                                  7,960,571        (27)    19,902     (19,929)        --   
   For exercise of stock options                                329,436      5,386        824       4,562         --   
   Under employee benefit plans                                   1,086         50          3          47         --   
   Restricted: incentive to non-employee directors               10,000        --          25         490         --   
Common stock repurchased                                        (33,500)    (1,138)       (84)     (1,054)        --   
Amortization of deferred compensation                                                                                  
  on restricted stock incentive plan                                --       1,265        --          --          --   
Other                                                               --       1,122        --        1,090          32   
------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1992                                   31,828,724    627,639     79,572      87,522     461,981   
Adjustments for pooling of interests                            148,895      2,605        372         772       1,461   
------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1992, restated                         31,977,619    630,244     79,944      88,294     463,442   
Net income                                                          --     106,082        --          --      106,082   
Cash dividends declared                                             --     (43,582)       --          --      (43,582)  
Common stock issued:                                                                      
   For exercise of stock options                                113,473      2,061        283       1,778         --   
   Restricted: employee benefit plan                             59,641        --         149       2,132         --   
               incentive to non-employee directors                1,500        --           4          51         --   
Common stock repurchased                                       (120,550)    (4,797)      (301)     (4,496)        --   
Amortization of deferred compensation                                                                                  
  on restricted stock incentive plan                                --       1,397        --          --          --   
Other                                                               --       2,179        --        2,439        (260) 
------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1993, restated                         32,031,683    693,584     80,079      90,198     525,682   
Net income                                                          --     146,349        --          --      146,349   
Cash dividends declared                                             --     (55,871)       --          --      (55,871)   
Common stock issued:                                                                              
   Emerald Mortgage Company acquisition                         151,926      7,105        380       6,725         --     
   For exercise of stock options                                138,515      2,488        346       2,142         --     
   Restricted: employee benefit plan                             45,000        --         113       1,603         --     
               incentive to non-employee directors                1,650        --           4          75         --     
Common stock repurchased                                       (515,000)   (24,211)    (1,288)    (22,923)        --     
Change in unrealized market adjustment on available                                                                   
  for sale securities                                               --     (24,116)       --          --          --     
Amortization of deferred compensation                                                                                 
  on restricted stock incentive plan                                --       1,374        --          --          --     
Other                                                              (451)     2,069         (1)      2,040          30    
------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994                                   31,853,323   $748,771    $79,633    $ 79,860    $616,190    
------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>                                                                                          
--------------------------------------------------------------------------------------------
                                                        Unrealized             Deferred         
                                                           Market              Compen-          
(Dollars in thousands)                                   Adjustment             sation          
--------------------------------------------------------------------------------------------
<S>                                                     <C>                    <C>                  
Balance, December 31, 1991, as originally reported      $    --                (2,186)           
Adjustments for poolings of interests                        --                    --
--------------------------------------------------------------------------------------------
Balance, December 31, 1991, restated                                                             
Net income                                                   --                (2,186)             
Cash dividends declared                                      --                   --                 
Common stock issued:                                                                               
   SNMC Management Corp. acquisition                         --                   --               
   Three-for-two stock split                                 --                   --               
   For exercise of stock options                             --                   --               
   Under employee benefit plans                              --                   --             
   Restricted: incentive to non-employee directors           --                  (515)             
Common stock repurchased                                     --                   --                 
Amortization of deferred compensation                                                              
  on restricted stock incentive plan                         --                 1,265              
Other                                                        --                   --                 
--------------------------------------------------------------------------------------------
Balance, December 31, 1992                                                     (1,436)             
Adjustments for pooling of interests                         --                   --
--------------------------------------------------------------------------------------------
Balance, December 31, 1992, restated                                           (1,436)             
Net income                                                   --                   --
Cash dividends declared                                      --                   --                 
Common stock issued:                                                                               
   For exercise of stock options                             --                   --                 
   Restricted: employee benefit plan                         --                (2,281)             
               incentive to non-employee directors           --                   (55)             
Common stock repurchased                                     --                   --                 
Amortization of deferred compensation                                                              
  on restricted stock incentive plan                         --                 1,397              
Other                                                        --                   --               
--------------------------------------------------------------------------------------------
Balance, December 31, 1993, restated                    $    --                (2,375)             
Net income                                                   --                   --                 
Cash dividends declared                                      --                   --                 
Common stock issued:                                                                               
   Emerald Mortgage Company acquisition                      --                   --                 
   For exercise of stock options                             --                   --                 
   Restricted: employee benefit plan                         --                (1,716)             
               incentive to non-employee directors           --                   (79)             
Common stock repurchased                                     --                   --                 
Change in unrealized market adjustment on available                                                
  for sale securities                                    (24,116)                 --                                  
Amortization of deferred compensation                                                              
  on restricted stock incentive plan                         --                 1,374              
Other                                                        --                   --               
--------------------------------------------------------------------------------------------
Balance, December 31, 1994                              $(24,116)              (2,796)             
--------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>   35
<TABLE>
<CAPTION>
                 
CONSOLIDATED     
STATEMENTS                                                                           First Tennessee  
OF CASH FLOWS                                                                        National Corporation

----------------------------------------------------------------------------------------------------------
                                                                          Year Ended December 31
                                                                ------------------------------------------
(Dollars in thousands)                                              1994           1993            1992 
----------------------------------------------------------------------------------------------------------
<S>                                                             <C>           <C>             <C>
Operating activities:
Net income                                                      $  146,349    $    106,082    $     90,421
Adjustments to reconcile net income to net cash
     provided/(used) by operating activities:
   Provision for loan losses                                        16,733          35,697          44,242
   Provision for deferred income tax                                (2,540)         (1,873)          4,178
   Depreciation and amortization of premises and equipment          20,121          16,445          13,831
   Amortization of intangibles                                      20,680          30,811          13,666
   Net amortization of premiums and accretion of discounts          12,882          25,278          14,692
   Market value adjustment on foreclosed property                    1,601             378           3,180
   Market value adjustment on securities held for sale                  --            (248)          1,416
   Securities contributed to charitable trust                        9,379              --              --
   Equity securities (gains)/losses                                (24,251)            479            (342)
   Debt securities (gains)/losses                                    3,610          (1,036)            502
   Net gain on disposal of branch                                       --            (672)             --
   Net (gain)/loss on disposal of fixed assets                         108            (873)          1,600
   Net (increase)/decrease in:
     Trading securities inventory                                    8,632           9,944         (89,013)
     Mortgage warehouse loans held for sale                        730,008        (432,558)       (115,999)
     Bond division receivables                                      39,667         (30,178)         96,116
     Interest receivable                                            (6,355)          9,436          18,087
     Other assets                                                   (9,394)        (86,421)         (2,105)
   Net increase/(decrease) in:
     Bond division payables                                        (50,511)         30,760        (150,989)
     Interest payable                                               14,691             336          (5,368)
     Other liabilities                                             (61,813)         43,249          11,276
----------------------------------------------------------------------------------------------------------
          Total adjustments                                        723,248        (351,046)       (141,030)
----------------------------------------------------------------------------------------------------------
          Net cash provided/(used) by operating activities         869,597        (244,964)        (50,609)
----------------------------------------------------------------------------------------------------------
Investing activities:
Proceeds from maturities of:
   Investment securities                                                --       1,597,633         875,243
   Held to maturity securities                                     336,305              --              --
   Available for sale securities                                   294,928              --              --
Proceeds from sale of:
   Debt securities                                                      --         478,176         220,990
   Equity securities                                                    --           6,248          46,318
   Available for sale securities                                   410,040              --              --
   Premises and equipment                                            1,204             856             377
Payments for purchase of:
   Debt securities                                                      --      (1,271,926)     (1,800,956)
   Equity securities                                                    --         (15,807)         (6,808)
   Held to maturity securities                                    (478,327)             --              --
   Available for sale securities                                  (404,540)             --              --
   Premises and equipment                                          (38,451)        (33,397)        (18,071)
Net (increase)/decrease in loans                                  (914,676)       (738,668)       (112,076)
Decrease/(increase) in investment in bank time deposits              5,103          (2,484)        239,478
Branch sale, including cash and cash equivalents sold                   --         (18,339)             --
Acquisitions, net of cash and cash equivalents acquired                130        (102,577)             --  
----------------------------------------------------------------------------------------------------------
          Net cash used by investing activities                   (788,284)       (100,285)       (555,505)
----------------------------------------------------------------------------------------------------------
Financing activities:
Proceeds from:
   Exercise of stock options                                         2,457           2,020           5,272
   Issuance of equity instruments                                       --              --           5,428
   Issuance of long-term debt                                        2,984              --              --
Payments for:
   Capital lease obligations                                          (146)           (146)           (146)
   Long-term debt                                                   (1,346)        (37,345)         (1,392)
   Stock repurchase                                                (24,211)         (4,797)         (1,138)
   Cash dividends                                                  (41,022)        (51,970)        (29,347)
   Cash-in-lieu of fractional shares                                   (47)             --              --
Net increase/(decrease) in:
   Deposits                                                        285,841         229,659         155,124
   Short-term borrowings                                          (107,632)        160,651         438,417
----------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities                116,878         298,072         572,218
----------------------------------------------------------------------------------------------------------
          Net increase/(decrease) in cash and cash equivalents     198,191         (47,177)        (33,896)
----------------------------------------------------------------------------------------------------------
          Cash and cash equivalents at beginning of period         760,747         807,924         841,820
----------------------------------------------------------------------------------------------------------
          Cash and cash equivalents at end of period            $  958,938    $    760,747    $    807,924
----------------------------------------------------------------------------------------------------------
Total interest paid                                             $  273,046    $    259,592    $    291,850
Total income taxes paid                                             68,257          70,588          57,536
----------------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>   36


NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of First Tennessee National Corporation
(First Tennessee) and its subsidiaries conform to generally accepted accounting
principles and, as to its banking subsidiaries, with general practice within
the banking industry.  The following is a summary of the most significant of
these policies.

PRINCIPLES OF CONSOLIDATION.  The consolidated financial statements include the
accounts of First Tennessee and its banking and non-banking subsidiaries more
than 50 percent owned.  Subsidiaries not more than 50 percent owned are
recorded using the equity method.  Whereas banking is the most significant
aspect of  First Tennessee's business, non-banking subsidiaries engage in
business activities which complement banking, such as credit life and accident
insurance, discount brokerage, and financial investment and trust advisory
services.  All significant intercompany accounts and transactions have been
eliminated.

BASIS OF PRESENTATION.  Prior period financial statements are restated to
include the accounts of companies that are acquired and accounted for as
poolings of interests, with the exception of New South Bancorp (NSB) which was
recorded by restatement of beginning shareholders' equity without restating
statements of income or condition for the years prior to 1993 based on
materiality.  Business combinations accounted for as purchases are included in
the consolidated financial statements from the respective dates of acquisition.
The consolidated financial statements for prior periods also reflect certain
reclassifications to conform to current presentation.  None of these
reclassifications had any effect on net income or earnings per share.

STATEMENTS OF CASH FLOWS.  Cash and cash equivalents as presented in the
statements include cash and due from banks, federal funds sold, and securities
purchased under agreements to resell.  Generally, federal funds are sold for
one-day periods and securities purchased under agreements to resell are
short-term, highly liquid investments.   In 1994, First Tennessee issued
approximately 3,858,000 shares of its common stock related to the acquisitions
of SNMC Management Corporation (SNMC), Highland Capital Management Corp. 
(HCMC), Cleveland Bank and Trust Company (CBT), Planters Bank (Planters), and
Emerald Mortgage Company (Emerald) (Note 2).  In 1993, approximately 149,000
shares of First Tennessee common stock were issued in exchange for all of the
common stock of NSB (Note 2).  In 1992,  First Tennessee issued approximately
4,177,000 shares of its common stock in exchange for all of the common stock of 
Home Financial Corporation (HFC) of Johnson City, Tennessee (Note 2).

TRADING SECURITIES INVENTORY.  Trading securities inventory includes securities
purchased in connection with underwriting or dealer activities and is carried
at market value.  Realized and unrealized gains and losses on trading
securities are reflected in noninterest income as bond division income.

SECURITIES HELD TO MATURITY.  Securities which First Tennessee has the ability
and positive intent to hold to maturity are carried at cost, adjusted for
amortization of premiums and accretion of discounts, which are recognized as
adjustments to interest income.  Realized gains and losses and unrealized
permanent impairments in value are reported in noninterest income.

SECURITIES AVAILABLE FOR SALE.  Securities available for sale include both debt
and equity securities and are reported at fair value, with unrealized gains and
losses excluded from earnings and reported as a separate component of
shareholders' equity.  Gains and losses from sales are computed by the specific
identification method and are reported in noninterest income.

MORTGAGE WAREHOUSE LOANS HELD FOR SALE.  Mortgage loans that are originated and
held for sale to investors are classified as held for sale.  These assets are
recorded at the lower of cost or market value as determined using aggregated
methodology.  Gains and losses realized from the sale of these assets and
adjustments to market value are included in noninterest income.

LOANS.  Loans are stated at principal amounts outstanding net of unearned
income.  Interest on certain consumer installment loans is recognized by the
sum-of-the-months-digits method which does not differ materially from the
effective interest method.  Interest on other loans is recognized at the
applicable interest rate on the principal amount outstanding.  Included in
nonperforming loans are nonaccrual loans and loans which have been restructured
in accordance with criteria in SFAS No. 15, "Accounting by Debtors and
Creditors for Troubled Debt Restructuring."
    Loans generally are placed on nonaccrual status when the collection of
principal or interest is 90 days or more past due or when, in management's
judgment, such principal or interest will not be collectible in the ordinary
course of business.  Consumer installment loans and credit card  receivables
are not placed on nonaccrual status, but are charged off when past due 120 days
and 180 days, respectively.  When interest accrual is stopped, outstanding
accrued interest receivable is reversed and charged to current operations.
Management may elect to continue the accrual of interest when the estimated net
realizable value of collateral is sufficient to recover the principal balance
and accrued interest.  Generally, interest payments received on nonaccrual
loans are applied to principal.

ALLOWANCE FOR LOAN LOSSES.  The allowance for loan losses is a valuation
reserve available for losses incurred on loans.  All losses of principal are
charged to the account when the loss actually occurs or when a determination is
made that a loss is probable.  Additions are made to the reserve through
periodic provisions charged to current operations or recovery of principal on
loans previously charged off.
    The determination of the balance of the allowance for loan losses is based
upon a review and analysis of the loan portfolio.  Management's objective in
determining the level of the allowance is to maintain a reserve which is
adequate to absorb losses inherent in the portfolio.  Their assessment includes
the systematic evaluation of several factors:  current and anticipated economic
conditions and their impact on specific borrowers and industry groups; the
level of classified and nonperforming loans; the historical loss experience by
loan type; the results of regulatory


<PAGE>   37

examinations of the portfolio; and, in specific cases, the estimated value of
underlying collateral.

PREMISES AND EQUIPMENT.  Premises and equipment are carried at cost less
accumulated depreciation and amortization.  Depreciation expense is computed
principally on the straight-line method over the estimated useful lives of the
assets.  Leasehold improvements are amortized on the straight-line method over
the lease periods or the estimated useful lives, whichever is shorter.
Estimated useful lives are 10 to 45 years for premises and three to eight years
for equipment.
    Depreciation and amortization expense is included in noninterest expense.
Maintenance agreements are primarily amortized to expense over the period of
time covered.  The cost of major renovations is capitalized.  All other
maintenance and repair expenditures are expensed as incurred.  Gains and losses
on dispositions are reflected in noninterest income and expense.

REAL ESTATE ACQUIRED BY FORECLOSURE.  Real estate acquired by foreclosure
represents assets that have been acquired in satisfaction of debt.  Property
is carried at the lower of the outstanding loan amount or the estimated fair
market value minus estimated cost to sell the real estate.  Any excess of loan
amount over the estimated net realizable fair value at the time of acquisition
is charged to the allowance for loan losses.  Required developmental costs
associated with foreclosed property under construction are capitalized and
considered in determining the estimated net realizable fair value of the
property.  The estimated net realizable fair value is reviewed periodically
and any write-downs are charged against current earnings as market adjustments.

INTANGIBLE ASSETS.  Intangible assets represent the premium on purchased
deposits and assets, the excess of cost over net assets of acquired
subsidiaries (goodwill), and purchased mortgage servicing rights.  The "Premium
on purchased deposits and assets" represents identified intangible assets,
which are amortized over their estimated useful lives, with the exception of
those assets related to deposit bases which are primarily amortized over a 10
year period.  Goodwill is being amortized using the straight-line method over
periods ranging from 15 to 40 years.  Management evaluates whether events or
circumstances have occurred that would result in impairment in the value or
life of goodwill.  If such impairment should occur, First Tennessee would use
internally generated management reports to determine the related business
contribution to the overall profitability of the corporation in revising the
value and remaining life to the related goodwill.  The value of purchased
mortgage servicing rights is established using the lesser of: a discounted
cashflow analysis; current market value; or the amount of consideration
specifically paid by First Tennessee.  The purchased mortgage servicing rights
are being amortized using an accelerated method over the estimated life of the
servicing income.  A quarterly value impairment analysis is performed using
discounted, disaggregated methodology.

OFF BALANCE-SHEET FINANCIAL INSTRUMENTS.  First Tennessee utilizes a variety of
off-balance sheet financial instruments to manage various financial risks.
These instruments include interest rate swaps, futures, forwards, and option
contracts.  To qualify as a hedge used to manage interest rate risk, the
following criteria must be met:  (1) the asset or liablilty to be hedged
exposes the institution, as a whole, to interest rate risk; (2) the instrument
alters or reduces sensitivity to interest rate changes; and (3) the instrument
is designated and effective as a hedge.  For interest rate swaps used to hedge
interest rate risk, income and expense is accrued and recognized as an
adjustment to the interest income or expense of the related on-balance sheet
asset or liability.  Fees on interest rate swaps are deferred and amortized
over the lives of the contracts.  Realized gains and losses on all off- balance
sheet transactions used to manage interest rate risk that are terminated prior
to maturity are deferred and amortized as an adjustment to the hedged asset or
liability over the remaining original life of the agreement.  For interest rate
forwards, futures, and options used to hedge interest rate risk, gains and
losses on contracts applicable to certain interest sensitive assets and
liabilities are deferred and amortized over the lives of the hedged assets and
liabilities as an adjustment to interest income and expense.  Any contracts
that fail to qualify for hedge accounting are included in current earnings in
noninterest income.  Customer related swaps are recorded at market value with
changes in market value recognized in noninterest income.  Off-balance sheet
financial instruments held or issued by the bond division are valued at
prevailing market rates on a present value basis.  Realized and unrealized
gains and losses are included in noninterest income as bond division income.
Realized and unrealized gains and losses related to foreign currency exchange
agreements with customers are included in noninterest income as foreign
exchange income.

TRUST SERVICES INCOME.  Trust services income is reported on a cash basis,
which does not differ materially from the accrual basis.

INCOME TAXES.  The provision for income taxes is based on income reported for
consolidated financial statement purposes and includes deferred taxes resulting
from the recognition of certain revenues and expenses in different periods for
tax reporting purposes.  First Tennessee files consolidated federal and state
income tax returns with the exception of two credit life insurance companies
that file separate returns.

INCOME PER SHARE.  Per share amounts for all periods presented are computed
based on the weighted average number of common shares outstanding for each
period.  Options granted under the stock option plans are not included in the
computation since their dilutive effect is not material.  Previously reported
per share amounts have been restated for the effect of acquisitions accounted
for as poolings of interests, with the exception of NSB which was immaterial on
a consolidated basis.


<PAGE>   38
NOTE 2 -- BUSINESS COMBINATIONS
On January 4, 1994, First Tennessee acquired for approximately 1,751,000 shares
of its common stock all of the outstanding capital stock of SNMC Management
Corporation (SNMC).  SNMC, the parent of Sunbelt National Mortgage Corporation
headquartered in Dallas, Texas, became a wholly owned subsidiary of First
Tennessee Bank National Association (FTBNA), the principal subsidiary of First
Tennessee.  The acquisition was accounted for as a pooling of interests.
    On March 1, 1994, First Tennessee acquired for approximately 468,000 shares
of its common stock all of the outstanding shares of Highland Capital
Management Corporation (HCMC).  HCMC merged with First Tennessee Investment
Management, Inc., a wholly owned subsidiary of First Tennessee.  The combined
organization became a wholly owned subsidiary of First Tennessee with the name
Highland Capital Management Corp.  The acquisition was accounted for as a
pooling of interests.
    First Tennessee acquired Cleveland Bank and Trust Company (CBT) of
Cleveland, Tennessee, on March 16, 1994, for approximately 1,153,000 shares of
its common stock and acquired Planters Bank (Planters) of Tunica, Mississippi,
on August 9, 1994, for approximately 334,000 shares of its common stock.  Both
of these banks became wholly owned subsidiaries of First Tennessee and were
accounted for as poolings of interests.
    The consolidated financial statements of First Tennessee give effect to
these four mergers occurring in 1994 which have been accounted for as poolings
of interests.  Accordingly, the accounts of the acquired companies have been
combined with those of First Tennessee for all periods presented to reflect the
results of these companies on a combined basis, except for dividends.  Certain
reclassifications of the historical results of these companies have been made
to conform to the current presentation.  The following presents certain
financial data pertaining to the four poolings of interests.

<TABLE>
<CAPTION>
(Dollars in thousands,
except per share data)                                1993            1992
-----------------------------------------------------------------------------
<S>                                                 <C>             <C>
Total revenue:*
First Tennessee, as originally reported             $617,043        $547,943
SNMC **                                               62,643           5,977
HCMC                                                   3,927           3,412
CBT                                                   12,095          11,169
Planters                                               2,557           2,184
-----------------------------------------------------------------------------
First Tennessee                                     $698,265        $570,685
=============================================================================
Net income:
First Tennessee, as originally reported             $120,665        $ 89,165
SNMC **                                              (18,279)         (2,045)
HCMC                                                      52              71
CBT                                                    3,138           2,629
Planters                                                 506             601
-----------------------------------------------------------------------------
First Tennessee                                     $106,082        $ 90,421
=============================================================================
Net income per share:
First Tennessee, as originally reported             $   4.26        $   3.19
SNMC **                                              (203.10)        (135.96)
HCMC                                                  520.00          710.00
CBT                                                    31.38           26.29
Planters                                                8.43           10.02
First Tennessee                                         3.31            2.99
-----------------------------------------------------------------------------
</TABLE>
*  Total revenue is net interest income and noninterest income.
** SNMC began operations November 1, 1992.

    On January 4, 1995, First Tennessee acquired for approximately 910,000
shares of its common stock all of the outstanding capital stock of Carl I.
Brown and Company (CIB) of Kansas City, Missouri. CIB became a wholly owned
subsidiary of FTBNA and was accounted for as a pooling of interests.  At
December 31, 1994, CIB had a servicing portfolio of $2.2 billion and had
originated $2.1 billion in mortgages during 1994.  The following presents on a
proforma basis certain financial data pertaining to the CIB acquisition.

<PAGE>   39


<TABLE>
<CAPTION>
(Dollars in thousands,
except per share data)               1994             1993            1992
-----------------------------------------------------------------------------
<S>                                <C>              <C>             <C>
Total revenue:*
First Tennessee                    $769,735         $698,265        $570,685
CIB **                               71,242           55,965          19,808
-----------------------------------------------------------------------------
First Tennessee Proforma           $840,977         $754,230        $590,493
=============================================================================
Net income:
First Tennessee                    $146,349         $106,082        $ 90,421
CIB **                               (1,882)           1,328           1,106
-----------------------------------------------------------------------------
First Tennessee Proforma           $144,467         $107,410        $ 91,527
=============================================================================
Net income per share:
First Tennessee                    $   4.56         $   3.31        $   2.99
CIB **                               (10.89)            7.68            6.40
First Tennessee Proforma               4.37             3.26            2.94
-----------------------------------------------------------------------------
</TABLE>
*  Total revenue is net interest income and noninterest income.
** Twelve months ended for CIB is October 31.

    On October 1, 1994, First Tennessee acquired Emerald Mortgage Company
(Emerald) of Lynnwood, Washington, for approximately 152,000 shares of its
common stock.  Emerald was merged into SNMC.  At September 30, 1994, Emerald
had a servicing portfolio of $353 million.  This acquisition was accounted for
as a purchase and was immaterial to First Tennessee.
    On December 31, 1993, First Tennessee acquired for approximately 149,000
shares of its common stock all of the outstanding shares of New South Bancorp
(NSB), a Mississippi bank holding company.  NSB was merged with and into First
Tennessee.  At the same time NSB's principal subsidiary, New South Bank, was
merged with and into First Tennessee Bank National Association Mississippi, a
wholly owned subsidiary of First Tennessee.  The consolidated financial
statements of First Tennessee give effect to the merger which was accounted for
as a pooling of interests.  Due to immateriality, the transaction has been
recorded by a restatement of beginning shareholders' equity without restating
income statements for years prior to 1993.
    On October 1, 1993, FTBNA acquired for cash Maryland National Mortgage
Corporation (MNMC) headquartered in Baltimore, Maryland.  In 1994, MNMC changed
its name to MNC Mortgage Corp.  The acquisition has been accounted for as a
purchase and accordingly, the purchase price has been allocated to the acquired
assets and liabilities at their respective estimated fair values at the date of
acquisition.  The operating results of this acquisition are included in First
Tennessee's consolidated results of operations from the date of acquisition.
The cost of the acquisition, totaling approximately $114.8 million, exceeded
the estimated net fair value of tangible assets and liabilities acquired by
approximately $75.0 million.  Intangible assets totaling approximately $31.9
million have been identified and are being amortized over the expected useful
lives of the individual components.  The excess of the consideration paid over
the estimated net fair value of the tangible and intangible assets acquired,
totaling approximately $43.1 million, has been recorded as goodwill and is
being amortized using the straight-line method over 25 years.
    On December 14, 1992, First Tennessee acquired for approximately 4,177,000
shares of its common stock all of the outstanding shares of Home Financial
Corporation (HFC), a Tennessee savings and loan holding company.  At the same
time HFC's principal subsidiary, Home Federal Bank, FSB (HFB), became a wholly
owned subsidiary of First Tennessee.  The consolidated financial statements of
First Tennessee give effect to the merger which has been accounted for as a
pooling of interests.  Accordingly, the accounts of HFC have been combined with
those of First Tennessee to reflect the results of these companies on a
combined basis for all periods presented, except for dividends.  On June 25,
1993, First Tennessee completed the final phase of the HFC acquisition with the
merging of HFB into FTBNA.  Certain reclassifications of the historical results
of these companies have been made to conform to the current presentation.

<PAGE>   40
NOTE 3 -- PENDING ACQUISITIONS
On September 22, 1994, First Tennessee and Community Bancshares, Inc. of
Germantown, Tennessee, announced the execution of a definitive agreement
pursuant to which First Tennessee will acquire Community Bancshares, the
parent company of Community First Bank, for approximately 1,420,000 shares
of its common stock.  Pursuant to the agreement, Community Bancshares
will merge into First Tennessee and Community First Bank will merge into FTBNA.
At December 31, 1994, Community Bancshares had approximately $256 million in
assets, $192 million in deposits, and $22 million in equity.  The acquisition
will be accounted for as a pooling of interests and is subject to regulatory
and shareholder approvals.  The transaction is expected to be completed in the
first quarter of 1995.
   On October 19, 1994, First Tennessee and Peoples Commercial Services
Corporation (PCS) of Senatobia, Mississippi, announced the execution of a
definitive agreement pursuant to which First Tennessee will acquire PCS, the
parent company of Peoples Bank, for approximately 430,000 shares of First
Tennessee common stock.  This acquisition will be accounted for as a purchase,
and with the approval of the First Tennessee Board of Directors, the shares to
be issued in this transaction have been repurchased.  Following the
acquisition, Peoples Bank will be a wholly owned subsidiary of First Tennessee.
At December 31, 1994, Peoples Bank had approximately $94 million in assets, $83
million in deposits, and $10 million in equity.  The acquisition is expected to
be completed in the first half of 1995 following approval by regulators and PCS
shareholders.


<PAGE>   41
NOTE 4 -- CASH AND DUE FROM BANKS
Commercial banking subsidiaries of First Tennessee are required to
maintain average reserve balances with the Federal Reserve Bank.
These reserve balances vary, depending on the types and amounts
of deposits received.  Included in "Cash and due from banks" on
the Consolidated Statements of Condition are amounts so restricted
of $82,440,000 at December 31, 1994, and $103,288,000 at
December 31, 1993.
<PAGE>   42
NOTE 5 -- INVESTMENT SECURITIES
Securities included in the Consolidated Statements of Condition of
$1,393,019,000 and $1,349,222,000 at December 31, 1994 and 1993, respectively,
were pledged to secure public deposits, securities sold under agreement to
repurchase, and for other purposes.  Equity securities include venture capital
investment securities.
   Reconciliations of the amortized cost to the estimated market values of
investments in securities at December 31, 1994 are provided below.  Also
provided are the amortized cost and estimated market value by contractual
maturity.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties.

SECURITIES HELD TO MATURITY

<TABLE>
<CAPTION>
                                                                 Gross       Gross        Estimated
                                                 Amortized    Unrealized  Unrealized       Market
(Dollars in thousands)                              Cost         Gains      Losses          Value
---------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>      <C>             <C>
At December 31, 1994:
U.S. Treasury and other
  U.S. government agencies                        $ 44,736        $ --     $ (1,266)       $ 43,470
Government agency
  issued MBS                                       126,410          --      (10,355)        116,055
Government agency
  issued CMOs                                      710,878          --      (37,773)        673,105
States and municipalities                           58,698         757       (1,285)         58,170
Private issued CMOs                                  1,664          --          (44)          1,620
---------------------------------------------------------------------------------------------------
          Total                                   $942,386        $757     $(50,723)       $892,420
---------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                          Estimated
By Contractual Maturity                                                    Amortized       Market
(Dollars in thousands)                                                        Cost          Value
---------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>
At December 31, 1994:
Within 1 year                                                              $ 33,935        $ 34,020
After 1 year; within 5 years                                                 41,473          41,039
After 5 years; within 10 years                                               13,014          12,445
After 10 years                                                               15,012          14,136
---------------------------------------------------------------------------------------------------
          Subtotal                                                          103,434         101,640
---------------------------------------------------------------------------------------------------
Mortgage-backed securities and CMOs                                         838,952         790,780
---------------------------------------------------------------------------------------------------
          Total                                                            $942,386        $892,420
---------------------------------------------------------------------------------------------------
</TABLE>

SECURITIES AVAILABLE FOR SALE

<TABLE>
<CAPTION>
                                                                 Gross       Gross        Estimated
                                                 Amortized    Unrealized  Unrealized       Market
(Dollars in thousands)                              Cost         Gains      Losses          Value
---------------------------------------------------------------------------------------------------
<S>                                             <C>             <C>        <C>           <C>
At December 31, 1994:
U.S. Treasury and other
  U.S. government agencies                      $  325,493      $  253     $(10,810)     $  314,936
Government agency
  issued MBS                                       179,058       2,903       (4,668)        177,293
Government agency
  issued CMOs                                      614,551          64      (28,804)        585,811
States and municipalities                           14,780       1,103         (224)         15,659
Private issued CMOs                                    409          --           --             409
Private issued asset-backed                          2,020          --          (42)          1,978
Other                                                6,272          18       (1,220)          5,070
Equity                                              48,096       3,941       (1,916)         50,121
---------------------------------------------------------------------------------------------------    
          Total                                 $1,190,679      $8,282     $(47,684)     $1,151,277
---------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                          Estimated
By Contractual Maturity                                                  Amortized         Market
(Dollars in thousands)                                                      Cost            Value
---------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>
At December 31, 1994:
Within 1 year                                                            $   20,278      $   20,875
After 1 year; within 5 years                                                310,143         299,032
After 5 years; within 10 years                                               14,899          14,583
After 10 years                                                                3,245           3,153
---------------------------------------------------------------------------------------------------
          Subtotal                                                          348,565         337,643
---------------------------------------------------------------------------------------------------
Mortgage-backed securities and CMOs                                         794,018         763,513
Equity securities                                                            48,096          50,121
---------------------------------------------------------------------------------------------------
          Total                                                          $1,190,679      $1,151,277
---------------------------------------------------------------------------------------------------
</TABLE>

   Proceeds from the sales of available for sale debt securities during 1994
were $391,195,000.  Gross gains of $264,000 and gross losses of $4,696,000 were
realized on the 1994 debt sales.  Proceeds from the sales of equity securities
during 1994 were $18,845,000.  Gross gains of $15,788,000 and gross losses of
$153,000 were realized on the 1994 equity sales.  During 1994, First Tennessee
contributed $9,379,000 of equity securities to establish a charitable
foundation.  Gross gains of $8,616,000 were realized on the contribution.
During 1994, $822,000 of recoveries were realized as gains on debt securities
that had previously been written down.  There were no transfers from the
available for sale category into any other securities categories during 1994.
The change in net unrealized holding losses on trading securities inventory
recognized in bond division 
<PAGE>   43
income was $426,000 for 1994.
  For years prior to the adoption SFAS 115, "Accounting for Certain Investments
in Debt and Equity Securities", the following information is provided.
Proceeds from the sales of investment in debt securities during 1993 were
$478,176,000 and included gross gains of $2,282,000 and gross losses of
$1,246,000 realized on the 1993 sales.  Net investment debt securities
gains/(losses) from sales after taxes were ($2,743,000), $644,000, and
($310,000) for the years ended December 31, 1994, 1993, and 1992, respectively.
The applicable income tax expense/(benefits) were ($1,689,000), $392,000, and
($192,000) for the years ended December 31, 1994, 1993, and 1992, respectively.
   At December 31, 1993, certain securities were classified as held for sale.
In 1993, a net recovery of $248,000 on previous write-downs was recorded, and
in 1992, a loss of $1,416,000 was recorded in marking these securities to the
lower of cost or market based on the specific identification method.
   Reconciliations of the amortized cost to the estimated market values of
investments in securities at December 31, 1993 are provided below.  Also
provided are the amortized cost and estimated market value by contractual
maturity.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties.

INVESTMENT SECURITIES

<TABLE>
<CAPTION>
                                                                 Gross       Gross        Estimated
                                                 Amortized    Unrealized  Unrealized       Market
(Dollars in thousands)                              Cost         Gains      Losses          Value
---------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>          <C>          <C>
At December 31, 1993:
U.S. Treasury and other
  U.S. government agencies                      $  397,253     $ 3,387      $  (120)     $  400,520
Government agency
  issued MBS                                       401,102      10,951       (1,210)        410,843
Government agency
  issued CMOs                                    1,238,010       5,874       (3,773)      1,240,111
States and municipalities                           91,915       5,345         (337)         96,923
Private issued CMOs                                  4,133          25           --           4,158
Private issued asset-backed                         41,021         827           --          41,848
Other                                               11,454         205         (278)         11,381
Equity                                              35,199      23,552       (1,279)         57,472
---------------------------------------------------------------------------------------------------
          Total                                 $2,220,087     $50,166      $(6,997)     $2,263,256
---------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                          Estimated
By Contractual Maturity                                                  Amortized         Market
(Dollars in thousands)                                                      Cost            Value
---------------------------------------------------------------------------------------------------
<S>                                                                      <C>
At December 31, 1993:
Within 1 year                                                            $  190,392      $  192,234
After 1 year; within 5 years                                                291,062         295,795
After 5 years; within 10 years                                               40,704          42,442
After 10 years                                                               19,485          20,201
---------------------------------------------------------------------------------------------------
          Subtotal                                                          541,643         550,672
---------------------------------------------------------------------------------------------------
Mortgage-backed securities and CMOs                                       1,643,245       1,655,112
Equity securities                                                            35,199          57,472
---------------------------------------------------------------------------------------------------
          Total                                                          $2,220,087      $2,263,256
---------------------------------------------------------------------------------------------------
</TABLE>

Detail concerning securities held for sale at December 31, 1993 is provided in
the following table:                                           

Securities Held for Sale

<TABLE>
<CAPTION>
                                                                             Gross        Estimated
                                                              Amortized    Unrealized       Market
(Dollars in thousands)                                          Cost         Gains          Value
---------------------------------------------------------------------------------------------------
<S>                                                            <C>           <C>            <C>
At December 31, 1993:
U.S. Treasury and other
  U.S. government agencies                                     $11,739       $  204         $11,943
Government agency
  issued MBS                                                    37,114        2,064          39,178
Government agency
  issued CMOs                                                    3,389           14           3,403
States and municipalities                                          491        1,095           1,586
Private issued asset-backed                                        302            2             304
---------------------------------------------------------------------------------------------------
          Total                                                $53,035       $3,379         $56,414
---------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>   44
NOTE 6 -- LOANS
The composition of the loan portfolio at December 31 is summarized
below:

<TABLE>
<CAPTION>
(Dollars in thousands)                                 1994           1993
-----------------------------------------------------------------------------
<S>                                                 <C>            <C>
Commercial                                          $2,888,671     $2,611,024
Consumer                                             2,236,731      1,798,770
Permanent mortgage                                     569,729        497,293
Credit card receivables                                475,471        428,075
Real estate construction                               160,368         75,844
Nonaccrual                                              16,539         25,966
-----------------------------------------------------------------------------
   Loans, net of unearned income                     6,347,509      5,436,972
     Allowance for loan losses                         106,989        107,723
-----------------------------------------------------------------------------
          Total net loans                           $6,240,520     $5,329,249
-----------------------------------------------------------------------------
</TABLE>
   Additional detail on consumer loans by product is provided in the following
table as of December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                                 1994           1993
-----------------------------------------------------------------------------
<S>                                                 <C>            <C>
Real estate                                         $1,410,261     $1,144,247
Auto                                                   499,304        359,987
Student                                                216,404        190,383
Other                                                  110,762        104,153
-----------------------------------------------------------------------------
   Total consumer loans, net of unearned income     $2,236,731     $1,798,770
-----------------------------------------------------------------------------
</TABLE>
At December 31, 1994 and 1993, real estate consumer loans included
$1,385,852,000 and $1,114,316,000 of first and second liens and home equity
loans, respectively.

   The following table presents information concerning nonperforming loans at
December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                                  1994           1993
-----------------------------------------------------------------------------
<S>                                                    <C>            <C>
Nonaccrual loans                                       $16,539        $25,966
Restructured loans                                         158            579
-----------------------------------------------------------------------------
   Total                                               $16,697        $26,545
-----------------------------------------------------------------------------
</TABLE>
   Total interest recorded on nonaccrual and restructured loans was $1,368,000
in 1994 and $1,622,000 in 1993. Interest income which would have been earned
under the original terms of these loans was approximately $1,549,000 in 1994
and $2,961,000 in 1993.  At December 31, 1994, there were no outstanding
commitments to advance additional funds to customers whose loans had been
restructured.

   Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                 1994            1993          1992
------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>            <C>
Balance at beginning of year                          $107,723      $  99,827      $92,464
Provision for loan losses                               16,733         35,697       44,242
Allowance from acquisitions                               --              971         --
Charge-offs                                             27,960         40,937       47,172
   Less loan recoveries                                 10,493         12,165       10,293
------------------------------------------------------------------------------------------
     Net charge-offs                                    17,467         28,772       36,879
------------------------------------------------------------------------------------------
Balance at end of year                                $106,989       $107,723      $99,827
------------------------------------------------------------------------------------------
</TABLE>
   In the ordinary course of business, First Tennessee makes loans to its
executive officers and directors as well as to other related persons and
expects to continue to do so in the future.  These loans are made on
substantially the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with unrelated persons and
do not involve more than normal risk of collectibility or other unfavorable
features.
   Loans to directors and executive officers of First Tennessee and their
associates were $94,470,000 and $81,278,000 at December 31, 1994 and 1993,
respectively.  The following table summarizes the changes to these amounts:

<TABLE>
<CAPTION>
(Dollars in thousands)                                   1994           1993
-----------------------------------------------------------------------------
<S>                                                   <C>            <C>
Balance at beginning of year                          $ 81,278       $ 62,625
Additions                                              149,108        121,803
Deletions:
   Repayments                                          128,263         96,252
   No longer related                                     7,653          6,898
-----------------------------------------------------------------------------
     Total deletions                                   135,916        103,150
-----------------------------------------------------------------------------
Balance at end of year                                $ 94,470       $ 81,278
-----------------------------------------------------------------------------
</TABLE>
   The amounts included from Due from Customers on Acceptances in "Bond
division receivables and other assets" and the amounts included from Bank
Acceptances Outstanding in "Bond division payables and other liabilities" were
$4,530,000 and $4,871,000 at December 31, 1994 and 1993, respectively.
<PAGE>   45
NOTE 7 -- PREMISES AND EQUIPMENT
Premises and equipment at December 31 are summarized below:

<TABLE>
<CAPTION>
(Dollars in thousands)                    1994           1993
---------------------------------------------------------------
<S>                                     <C>            <C>
Land                                    $ 24,594       $ 23,241
Buildings                                105,252         97,170
Leasehold improvements                    14,152         12,311
Furniture, fixtures, and equipment       140,504        156,279
---------------------------------------------------------------
       Premises and equipment, at cost   284,502        289,001
Less accumulated
  depreciation and amortization          131,540        152,771
---------------------------------------------------------------
       Premises and equipment, net      $152,962       $136,230
---------------------------------------------------------------
</TABLE>
<PAGE>   46
NOTE 8 -- INTANGIBLE ASSETS
Following is a summary of intangible assets, net of accumulated
amortization, included in the Consolidated Statements of
Condition:

<TABLE>
<CAPTION>                                     Purchased
                                              Mortgage        Premium on
                                              Servicing   Purchased Deposits
(Dollars in thousands)            Goodwill     Rights         and Assets
----------------------------------------------------------------------------
<S>                                <C>         <C>             <C>    
At December 31,1991                $21,465     $  7,058        $40,440
Amortization expense                 1,168        3,916          8,582
Increase related to acquisitions       450       56,947            722
----------------------------------------------------------------------------
At December 31, 1992                20,747       60,089         32,580
Amortization expense                 1,674       25,062          4,075
Increase related to acquisitions    43,492       47,598            400
----------------------------------------------------------------------------
At December 31, 1993                62,565       82,625         28,905
Amortization expense                 3,029       14,385          3,266
Increase related to acquisitions     6,550        2,198            --
----------------------------------------------------------------------------
At December 31, 1994               $66,086      $70,438        $25,639
----------------------------------------------------------------------------
</TABLE>
<PAGE>   47
NOTE 9 -- CONTINGENCIES
Various claims and lawsuits are pending against First Tennessee and
its subsidiaries. Although the amount of any ultimate liability with
respect to such matters cannot be determined, in the opinion
of management, after consulting with counsel, these matters,
when resolved, will not have a material adverse effect on the
consolidated financial statements of First Tennessee and its
subsidiaries.                     
------------------------------------------------------------------------
<PAGE>   48
NOTE 10 -- LEASE COMMITMENTS
Leased capital assets included in "Other assets" on the Consolidated
Statements of Condition at December 31 are summarized below:

<TABLE>
<CAPTION>
(Dollars in thousands)                   1994      1993 
---------------------------------------------------------
<S>                                     <C>       <C>
Premises                                $1,525    $ 1,525
Less accumulated amortization            1,215      1,151
---------------------------------------------------------
       Leased capital assets-net        $  310    $   374
---------------------------------------------------------
</TABLE>

  Future minimum lease payments for capitalized leases together
with the present value of net minimum lease payments at
December 31, 1994, are as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                           Premises
---------------------------------------------------------
<S>                                                   <C>
1995                                              $   146
1996                                                  146
1997                                                  146
1998                                                  146
1999                                                  101
2000                                                   34
---------------------------------------------------------
     Total                                            719
Less amount representing interest                     132
---------------------------------------------------------
     Present value of net minimum lease payments  $   587
---------------------------------------------------------
</TABLE>

  Rent expense under all operating lease obligations aggregated
$20,873,000 for 1994, $15,483,000 for 1993, and $12,358,000 for
1992.  Rent expense was reduced by amortization of the deferred
building gain, the result of the sale of an office building in 1985.
This amortization totaled $585,000 in 1994, $1,062,000 in 1993,
and $1,399,000 in 1992.  Rents received on non-cancelable sublease
agreements aggregated $410,000, $291,000, and $262,000 for these
years, respectively.

  With respect to many leased locations, First Tennessee pays taxes,
insurance, and maintenance costs. Most of the leases are for terms
ranging from one to 30 years and include renewal options for
additional periods of one to 25 years. At December 31, 1994,
First Tennessee's long-term leases required minimum annual rentals
as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)       Premises  Equipment   Total
---------------------------------------------------------
<S>                          <C>        <C>       <C>
1995                         $17,505    $  244    $17,749
1996                          15,850        85     15,935
1997                          13,907        39     13,946
1998                          12,467        21     12,488
1999                           8,616         5      8,621
2000 and after                21,258        --     21,258
---------------------------------------------------------
       Total                 $89,603    $  394    $89,997
---------------------------------------------------------
</TABLE>

  Aggregate minimum income under sublease agreements for these
periods is $1,281,000.

<PAGE>   49
NOTE 11 -- SHORT-TERM BORROWINGS
Short-term borrowings include federal funds purchased and securities
sold under agreements to repurchase, commercial paper, and
other borrowed funds, including term federal funds purchased and cash
management advances from the Federal Home Loan Bank.
  Federal funds purchased arise principally from First Tennessee's
market activity for its regional correspondent banks and generally
mature in one business day. To the extent that the proceeds of
these transactions exceed First Tennessee's funding requirements,
the excess funds are sold in the money markets. Securities sold
under agreements to repurchase are secured by U.S. government
and agency securities and certain investments in bank time
deposits and had original maturities ranging from three to 15 days
at December 31, 1994.
  Commercial paper is an obligation of First Tennessee and had original
maturities ranging from three to 90 days at December 31, 1994.
  Other short-term borrowings generally represent secured and
unsecured obligations to financial institutions, including the Federal
Reserve Bank, at various rates and terms and generally do not exceed
one year to maturity. Bank overdraft obligations are reclassified into
other short-term borrowings.
  The following table reflects the average daily outstandings, year-end
outstandings, maximum month-end outstandings, average rates paid
during the year, and the average rates paid at year-end for the three
categories of short-term borrowings:

<TABLE>
<CAPTION>
(Dollars in thousands)                 1994         1993        1992  
---------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>
Federal funds purchased and
 securities sold under
 agreements to repurchase:
  Balance:
     Average                        $1,042,647   $1,022,478   $690,238
     Year-end                        1,453,802    1,014,644    753,409
     Maximum month-end outstanding   1,453,802    1,235,273    823,201
  Rate:
     Average for the year                 3.87 %       2.84 %     3.25 %
     Average at year-end                  5.15         2.73       2.75

Commercial paper:
  Balance:
     Average                        $   34,351   $   30,269   $ 22,401
     Year-end                           67,820       32,283     21,856
     Maximum month-end outstanding      67,820       54,809     34,991
  Rate:
     Average for the year                 3.77 %       3.06 %     3.74 %
     Average at year-end                  4.57         3.06       3.23

Other short-term borrowings:
  Balance:
     Average                        $  471,815   $  547,169   $143,852
     Year-end                          132,142      714,278    412,105
     Maximum month-end outstanding     661,926      911,279    412,105
  Rate:
     Average for the year                 5.01 %       4.59 %     6.49 %
     Average at year-end                  7.37         5.08       7.31
---------------------------------------------------------------------------
</TABLE>
<PAGE>   50
NOTE 12 -- LONG-TERM DEBT
The following table presents information pertaining to long-term
debt for First Tennessee and its subsidiaries at December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                                                1994         1993   
------------------------------------------------------------------------------------------                   
<S>                                                                  <C>          <C>     
First Tennessee National Corporation:                                                     
  Sinking fund debentures--7 3/8%                                                         
    Sinking fund payments of $850,000                                                     
    due annually 1995 and 1996 with                                                       
    $12,250,000 due 1997                                             $13,950      $14,800 
  Subordinated capital notes--10 3/8%                                                     
    Mature on June 1, 1999                                            74,602       74,512 
First Tennessee Bank National Association:                                                
  Note payable to Federal Home Loan Bank--8.1%                                           
     Annual payments of approximately $200,000                                            
     due through 2009                                                  2,984           -- 
  Industrial development bond payable                                                     
  to City of Alcoa, Tennessee--6.5%                                                      
    Payment of $500,000 due 1999                                         500          650 
Cleveland Bank and Trust Company:                                                         
  Industrial development bond payable                                                     
  to City of Cleveland, Tennessee--65% of prime                                          
  (5.5% and 3.9% at December 31,1994 and 1993,                                            
  respectively)                                                                           
     Annual payments of approximately $346,000                                            
     due through 1998 with balance of approximately                                       
     $351,000 due in 1999                                              1,735        2,081 
------------------------------------------------------------------------------------------                     
       Total                                                         $93,771      $92,043 
------------------------------------------------------------------------------------------                     
</TABLE> 
         
  Annual principal repayment requirements for the years 1995                   
through 1999 approximate $1,396,000,  $1,396,000, $12,796,000,                
$546,000, and $76,051,000, respectively.  Annual repayment
requirements for 2000 through 2009 are approximately $200,000.
  The subordinated capital notes were issued on June 10, 1987.
Interest is payable on June 1 and December 1 of each year. At
maturity, the notes will be exchanged for capital securities
having a market value equal to the principal amount of the
notes. First Tennessee may elect to pay the principal amount
in cash, in whole or in part, from designated proceeds.
  A major portion of the long-term debt issued by the parent
company was downstreamed to FTBNA to support asset growth
and improve bank capital ratios. The bank previously issued
$75,000,000 in notes to the parent company corresponding to the
subordinated capital notes included in the table above.  Interest
rate and maturity terms are identical to the corporate debt.  The
subordinated capital notes meet bank regulatory capital guidelines.





<PAGE>   51
NOTE 13 -- SAVINGS, PENSION, AND
           OTHER EMPLOYEE BENEFITS
SAVINGS PLAN.  Substantially all employees of First Tennessee and its
subsidiaries participate in a contributory savings plan in conjunction with
a flexible benefits plan.  First Tennessee contributes during the year into
each eligible employee's flexible benefits plan account an amount based on
length of service and an amount based on a percentage of the employee's salary,
as determined by a committee of the board of directors.  The employee may then
direct that all or a portion of the contribution be allocated to his savings
plan account. Employees may also make pre-tax and after-tax personal
contributions to the savings plan.  Pre-tax contributions invested in First
Tennessee's common stock are matched at a rate of $.50 for each $1.00
invested up to 6 percent of the employee's salary.  Employer contributions
to the flexible benefits plan were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                      1994     1993       1992 
----------------------------------------------------------------------
<S>                                      <C>       <C>        <C>
Flexible benefits contributions:
  Performance dollars                    $   4,144 $  3,937   $  3,555
  Service dollars                            1,758    1,716      1,595
----------------------------------------------------------------------
       Total                                 5,902    5,653      5,150
Company matching contribution                2,374    1,976      1,556
----------------------------------------------------------------------
       Total employer contribution       $   8,276 $  7,629   $  6,706
----------------------------------------------------------------------
</TABLE>
     The figures in the table above include 1994 flexible benefit
contributions and company matching contributions for employees of HCMC and
CBT, which were companies acquired by First Tennessee during 1994.  Also
during 1994, First Tennessee acquired Planters, SNMC, and Emerald.  Emerald
was merged into SNMC.  Each of these companies sponsored a savings, thrift,
or ESOP plan.
     The HCMC Profit Sharing Trust is a 401(k) savings plan.  This plan was
frozen effective as of the acquisition.  No further employee or employer
contributions are being made into this plan.  Expense for this plan was
$28,000 for the two months preceding the acquisition date of March 1, 1994.
For the years ended December 31, 1993 and 1992, the expense for this plan was
$165,000 and $160,000, respectively.
     The CBT Retirement Plan was a thrift plan for all eligible employees.
Expense for this plan was $75,000 for the period preceding the acquisition
date of March 16, 1994.  For the years ended December 31, 1993 and 1992,
the expense for this plan was $298,000 and $305,000, respectively.  Effective
as of the merger, CBT's retirement plan was terminated.  In accordance with
the plan, and with ERISA, all amounts credited to the plan became fully
vested and nonforfeitable.
     Planters' Retirement Plan is an Employee Stock Ownership Plan.  The
benefits provided under the plan are funded by employer contributions to
eligible employees.  Expense for this plan was $29,000, $45,000, and $44,000
for the years ended December 31, 1994, 1993, and 1992, respectively.  This
plan has not been terminated or merged into another plan.
     SNMC began sponsoring the SNMC Savings Plan, a defined contribution plan,
on April 1, 1993, which covers substantially all its employees.  Employees
may contribute, in whole percentages, between 1 percent and 15 percent of
eligible compensation.  Discretionary matching contributions by SNMC are
determined annually.  During 1994 and 1993, SNMC matched 100 percent of
employee contributions up to 3 percent. Employee contributions between 4
percent and 6 percent were matched 25 percent, and no match was made for
employee contributions over 6 percent.  All employer contributions begin to
vest after two years of service and are 100 percent vested after five years of
service.  Expense under this plan was $650,000 and $600,000 for years ended
December 31, 1994 and 1993, respectively.
     Emerald's 401(k) Savings Plan was frozen effective as of the acquisition.
Also, Emerald's Profit Sharing Plan was terminated effective as of the
acquisition.  In accordance with the Profit Sharing Plan and with ERISA, all
amounts credited to the plan became fully vested and nonforfeitable.
Effective as of the acquisition, employees of Emerald are eligible to
participate in the SNMC Savings Plan.
     During 1992, First Tennessee acquired HFB which had a contributory
retirement plan for all eligible employees.  Retirement expense under this
plan was $568,000 for the year ended December 31, 1992.  Effective as of the
merger with First Tennessee, HFB's retirement plan was terminated.  In
accordance with the plan, and with ERISA, all amounts credited to the plan
became fully vested and nonforfeitable.

PENSION PLAN.   Substantially all employees of First Tennessee and its
subsidiaries participate in a noncontributory, defined benefit pension plan.
Effective January 1, 1992, the annual funding is based on an actuarially
determined amount using the entry age cost method.  Prior to 1992, the funding
was determined actuarially using credit cost method.  As of January 1, 1986,
First Tennessee adopted SFAS No. 87, "Employers' Accounting for Pensions."  At

<PAGE>   52
the date of adoption, the projected benefit obligation of the First Tennessee
National Corporation Pension Plan was $40,093,000 and plan assets at fair
value were $51,139,000, resulting in an unrecognized net asset of $11,046,000.
The unrecognized net asset is being amortized over 17 years, the remaining
average service life of the eligible employees at implementation date.
  The annual pension expense was $2,993,000 in 1994, $882,000 in 1993, and
$1,418,000 in 1992.
  The components of net periodic pension cost were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                     1994     1993       1992 
----------------------------------------------------------------------
<S>                                      <C>       <C>        <C>
Service cost-benefits earned
  during the year                        $   6,792 $  4,522   $  3,771
Interest cost on projected
  benefit obligation                         6,459    5,683      5,000
Return on plan assets                         (676)  (8,847)    (5,978)
Net amortization and deferral               (9,582)    (476)    (1,375)
----------------------------------------------------------------------
       Net periodic pension cost         $   2,993 $    882   $  1,418
----------------------------------------------------------------------
</TABLE>

    The following table sets forth the plan's funded status at December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                               1994       1993 
----------------------------------------------------------------------
<S>                                                <C>        <C>
Plan assets at fair value                          $110,574   $101,330
Actuarial present value of projected
  benefit obligation*                                83,648     86,355
----------------------------------------------------------------------
Plan assets in excess of projected
  benefit obligation                                 26,926     14,975
Unrecognized net (gain) loss from past
  experience different from that assumed
  and effects of changes in assumptions               4,752     10,194
Prior service cost not yet recognized in
  net periodic pension cost                           1,194      1,370
Unrecognized net transitional asset                  (3,700)    (4,160)
----------------------------------------------------------------------
       Prepaid pension cost
         recognized in the Consolidated
         Statements of Condition                   $ 29,172   $ 22,379
----------------------------------------------------------------------
</TABLE>
*At December 31, 1994 and 1993, respectively, the actuarial present values of
the accumulated benefit obligation were $60,026,000 and $61,228,000, of which
vested benefits were $57,769,000 and $60,053,000. The accumulated benefit
obligation excludes projected future increases in compensation.

The discount rate and weighted-average rate of increase in future compensation
levels used in determining the actuarial present value of the projected
benefit obligation were 8.5 percent and 7 percent, respectively, in 1994 and
7.25 percent and 7 percent, respectively, in 1993.  The expected long-term
rate of return on assets was 9.5 percent for 1994 and 1993.

OTHER EMPLOYEE BENEFITS.  In November 1992, FASB issued SFAS No. 112,
"Employers' Accounting for Postemployment Benefits."  It requires the
recognition of the obligation for benefits to former and inactive employees
after employment but before retirement.  Those benefits include, but are not
limited to, salary continuation, supplemental unemployment benefits, severance
benefits, disability-related benefits, worker's compensation, job training and
counseling, and continuation of benefits such as health care and life
insurance coverage.  On January 1, 1994, First Tennessee adopted SFAS No. 112
with the recognition of $2.3 million of pre-tax postemployment benefits
related to prior service rendered and the rights vested.  Total expense
recognized in 1994 was $2.5 million.
     First Tennessee adopted SFAS No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions,"  effective January 1, 1993.
This statement requires that the expected cost of providing postretirement
benefits be recognized in the financial statements during the employee's
active service period.
     First Tennessee provides postretirement medical insurance to full-time
employees retiring under the provisions of the First Tennessee Pension Plan.
The postretirement medical plan is contributory with retiree contributions
adjusted annually.  In 1992, First Tennessee made significant changes to the
postretirement medical plan for future retirees.  The revised plan is based
on criteria that are a combination of the employee's age and years of
service and utilizes a two-step approach.  For any employee retiring on or
after January 1, 1995, First Tennessee will contribute a fixed amount based
on years of service and age at time of retirement.

<PAGE>   53
     The following table sets forth the plans' funded status reconciled to
the amount shown in the Consolidated Statement of Condition at December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                               1994       1993 
----------------------------------------------------------------------
<S>                                                <C>        <C>
Accumulated postretirement benefit obligation 
  (APBO):
     Retirees                                      $(15,039)  $(14,788)
     Actives                                         (5,886)    (7,775)
----------------------------------------------------------------------
          Total  APBO                               (20,925)   (22,563)
Plan assets at fair value                            10,637      8,873
----------------------------------------------------------------------
APBO in excess of plan assets                       (10,288)   (13,690)
Unrecognized:
     Net transition obligation                       17,796     18,785
     Prior service cost                                  47         --
     Prepaid benefit cost                              (868)     2,023
----------------------------------------------------------------------
Prepaid postretirement benefit cost                $  6,687   $  7,118
----------------------------------------------------------------------
</TABLE>

     Net periodic postretirement benefit cost for the periods ending
December 31 included the following components:

<TABLE>
<CAPTION>
(Dollars in thousands)                               1994       1993 
----------------------------------------------------------------------
<S>                                                <C>        <C>
Service cost                                       $    556   $    434
Interest cost on APBO                                 1,578      1,582
Actual return on assets                                (864)      (388)
Amortization of transition obligation over 
  20 years                                              989        989
Total of other components                               172       (292)
----------------------------------------------------------------------
Net periodic postretirement benefit cost           $  2,431   $  2,325
----------------------------------------------------------------------
</TABLE>

     For measurement purposes, a 14 percent annual rate of increase in the
per capita cost of covered health care benefits was assumed for 1993; the
rate was assumed to decrease 1 percent per year to 7 percent and remain at
that level thereafter.  The health care cost trend rate assumption has a
significant effect on the amounts reported.  The following table illustrates
the effect of increasing the assumed health care cost trend rate by 1 percent:

<TABLE>
<CAPTION>
                                           Current  Increased  Percent
(Dollars in thousands)                      Trend     Trend     Change
----------------------------------------------------------------------
<S>                                        <C>     <C>           <C>
APBO at December 31, 1994                  $20,925  $22,325      6.7+
Service and interest cost                    2,134    2,222      4.1+
----------------------------------------------------------------------
</TABLE>

     The discount rate used in determining the accumulated postretirement
benefit obligation was 8.5 percent in 1994 and 7.25 percent in 1993.  The
funding policy for the plan is to fund the maximum amount allowable under the
current tax regulations.  Plan assets consist primarily of equity and fixed
income securities.  The trust holding the plan assets for employees that had
retired prior to January 1, 1993, is subject to federal income taxes at a
35 percent rate.  The trust holding the plan assets for all other First
Tennessee employees, actives and those retired since 1992, is not subject to
federal income taxes.  The expected long-term rate of return on plan assets
before income taxes was 8.0 percent for 1994 and 9.5 percent for 1993.
     In 1994, medical plan expense based on claims incurred was $9,375,000
for 5,053 active participants.  Medical plan expense in 1993 was $7,519,000
for 4,926 active participants.  The 1992 medical plan expense was $7,658,000
for 4,669 active participants including 526 retirees.  First Tennessee does
not currently provide group life insurance upon retirement; however, eight
employees, most of whom retired prior to August 1, 1963, are currently
provided coverage totaling $128,000.  Group life insurance expense based on
benefits incurred was $1,073,000 for 6,066 participants in 1994, $1,083,000
for 6,147 participants in 1993, and $874,000 for 6,029 participants in 1992.
<PAGE>   54

NOTE 14 -- SHAREHOLDER PROTECTION RIGHTS AGREEMENT
        In September 1989, First Tennessee adopted a Shareholder Protection
Rights Agreement and distributed a dividend of one right on each outstanding
share of common stock held on September 18, 1989, or issued thereafter and
prior to the time the rights separate. Until a person or group acquires 10
percent or more of First Tennessee's common stock or commences a tender offer
that will result in such person or group owning 10 percent or more of First
Tennessee's common stock, the rights will be evidenced by the common stock
certificates, will automatically trade with the common stock, and will not be
exercisable. Thereafter, separate rights certificates will be distributed and
each right will entitle its holder to purchase one one-hundredth of a share of
participating preferred stock having economic and voting terms similar to those
of one share of common stock for an exercise price of $76.67. If any person
or group acquires 10 percent or more of First Tennessee's common stock, then
each right (other than rights beneficially owned by holders of 10 percent or
more of the common stock or transferees thereof, which rights become void) will
entitle its holder to purchase, for the exercise price, a number of shares of
First Tennessee common stock or participating preferred stock having a market
value of twice the exercise price. Also, if First Tennessee is involved in a
merger or sells more than 50 percent of its assets or earning power, each
right will entitle its holder to purchase, for the exercise price, a number of
shares of common stock of the acquiring company having a market value of twice
the exercise price. If any person or group acquires between 10 percent and 50
percent of First Tennessee's common stock, First Tennessee's Board of Directors
may, at its option, exchange one share of First Tennessee common stock or one
one-hundredth of a share of participating preferred stock for each right. The
rights will expire on the earliest of one of the following three times: the
time of the exchange described in the preceding sentence; September 18, 1999;
or the date the rights are redeemed as described in the following sentence. 
The rights may be redeemed by the board of directors for $0.01 per right prior
to the day when any person or group acquires 10 percent or more of First
Tennessee's common stock.
<PAGE>   55
NOTE 15 -- RESTRICTIONS ON DIVIDENDS AND
           INTERCOMPANY TRANSACTIONS
Dividends are paid by First Tennessee from its assets which are mainly
provided by dividends from the subsidiaries.  However, certain regulatory
restrictions exist regarding the ability of the banking subsidiaries to
transfer funds to First Tennessee in the form of cash dividends, loans,
or advances.  As of December 31, 1994, the banking subsidiaries had
undivided profits of $531,732,000 of which $242,226,000 was available
for distribution to First Tennessee as dividends without prior regulatory
approval.
    Pursuant to provisions of the indenture relating to the sinking
fund debenture issued December 1, 1972, undivided profits
available for dividends are restricted using a calculation that takes
into account net income and total dividends paid or declared since
1971. At December 31, 1994, undivided profits of First Tennessee of
$560,216,000 were not restricted by the provisions of the indenture.
    Under Federal Banking law, banking subsidiaries may not extend
credit to the parent company in excess of 10 percent of the banks'
capital stock and surplus, or $83,525,000 at December 31, 1994.
There were no extensions of credit to the parent from its
banking subsidiaries at December 31, 1994. Certain loan
agreements and indentures also define other restricted trans-
actions related to additional borrowings and public offerings of
capital stock.

<PAGE>   56
NOTE 16 -- STOCK OPTION, RESTRICTIVE STOCK INCENTIVE,
           AND DIVIDEND REINVESTMENT PLANS

STOCK OPTION PLANS.  First Tennessee has two stock option plans which provide
for the granting of both non-qualified and incentive stock options to key
executives and employees.  The options allow for the purchase of First
Tennessee's common stock at a price equal to its fair market value at the date
of grant.  One of the plans allows the exercise price to be less than the fair
market value if the grantee has agreed to receive the options in lieu of
compensation.  The foregone compensation plus the exercise price must equal the
fair market value on the date of grant.  In 1994, options for 13,824 shares
were granted in lieu of compensation and options for 528,923 shares were
granted where the exercise price was equal to the market value on the date of
grant under the 1990 Plan.  In 1993, options for 14,485 shares were granted in
lieu of compensation under the 1990 Plan.  In years 1994 and 1993, no options
were granted under the 1984 Plan.  This plan has expired and is no longer
eligible to issue options.
     The plans also provide for the grant of Stock Appreciation Rights (SARs)
exercisable for the economic appreciation of the stock in the form of cash
and/or stock.  No SARs have been granted in the last six years. Under the 1984
stock option plan, total stock appreciation rights expense associated with
fluctuations in the market value of First Tennessee stock was $6,000, $67,000,
and $83,000 for the years 1994, 1993, and 1992, respectively.  The expired 1984
Plan is also no longer eligible to grant SARs.
     In November 1991, the First Tennessee Board of Directors approved the Bank
Advisory Director Deferral Plan for FTBNA's regional advisory board members.
Options are awarded to those electing to receive them in lieu of attendance
fees.  Options for 7,174 and 5,640 shares were granted during 1994 and 1993,
respectively.

RESTRICTED STOCK INCENTIVE PLANS.  First Tennessee has authorized a total of
427,500 shares of its common stock for awards under its 1983 and 1989
restricted stock incentive plans for executive employees who have a significant
impact on the profitability of First Tennessee.  Shares awarded under the plans
are subject to risk of forfeiture during a restriction period determined by a
committee of the board of directors.  All shares have been awarded under the
1983 Plan, subject to restrictions which lapse through 1996.  Each award under
the 1983 Plan provides for supplemental cash payments when the restrictions
lapse.  In 1993, 39,347 shares were granted under the 1989 Plan.  No shares
were granted under the 1989 Plan in 1994.  At December 31, 1994, the 1989 Plan
has 1,626 shares to be awarded.
     On April 21, 1992,  First Tennessee's shareholders approved the 1992
Restricted Stock Incentive Plan.  The Plan authorized the issuance of up to
330,000 shares.  Under the provisions of the Plan, each then-current
non-employee director of First Tennessee received an award of 1,500 shares of
restricted common stock.  The restrictions on these shares lapse at a rate of
150 shares per year beginning April 30, 1993, and ending January 3, 2003, for
seven directors.  The shares of the remaining directors lapse equally over
their remaining terms.  The Plan provides for the grant of 1,500 shares of
restricted stock to each new non-employee director upon election to the Board
with restrictions lapsing at 150 shares per year over the 10 years following
the grant.  Options for 48,000 and 21,794 shares were granted during 1994 and
1993, respectively.  At December 31, 1994, the 1992 Plan has 246,556 shares
available to be awarded.  Compensation expense related to these plans was
$1,374,000, $1,586,000, and $1,563,000 for the years 1994, 1993, and 1992,
respectively.
     The summary of stock option and restricted stock activity is shown below:
<TABLE>
<CAPTION>
                                                                                     Weighted
                                                                   Exercise           Average
                                     Available      Options          Price           Exercise
                                     for Grant    Outstanding      Per Share          Price
---------------------------------------------------------------------------------------------------                               
<S>                                  <C>          <C>             <C>                 <C>
At January 1, 1993                   1,416,388    1,260,133       $10.40-34.29        $22.93      
Options granted                        (20,125)      20,125       $18.31-20.91        $20.50      
Restricted stock incentive awards      (61,141)                                                   
Stock options exercised                            (114,206)      $10.40-34.29        $18.15      
SARs exercised                                       (3,292)      $16.67-22.17        $21.11      
Stock options cancelled                 22,850      (22,850)      $16.59-34.29        $27.23      
-----------------------------------------------------------                                                                       
At December 31, 1993                 1,357,972    1,139,910       $10.40-34.29        $23.29      
-----------------------------------------------------------                                                                       
Options exercisable                                 562,105       $10.40-34.29        $19.80      
---------------------------------------------------------------------------------------------------                               
At January 1, 1994                   1,357,972    1,139,910       $10.40-34.29        $23.29      
Options granted                       (549,921)     549,921       $19.00-44.63        $39.47      
Restricted stock incentive awards      (48,000)                                                  
Stock options exercised                            (139,674)      $10.40-34.29        $17.97      
SARs exercised                                         (100)      $22.17              $22.17      
Unissued options lapsed                (29,909)                                                   
Restricted stock cancelled               1,350                                                      
Stock options cancelled                 27,557      (27,557)      $16.59-40.25        $28.17      
-----------------------------------------------------------                                                                      
December 31, 1994                      759,049    1,522,500       $16.37-44.63        $29.53      
-----------------------------------------------------------                                                                      
Options exercisable                                 644,250       $16.37-34.29        $21.53      
---------------------------------------------------------------------------------------------------                              
</TABLE>
DIVIDEND REINVESTMENT PLAN.  The Dividend Reinvestment and Stock Purchase Plan,
originally adopted in 1979, was amended in 1986 to authorize the sale of
200,000 shares of First Tennessee's common stock from authorized but unissued
common stock or from shares acquired on the open market to shareholders who
choose to invest all or a portion of their cash dividends and optional cash
payments of $25 to $5,000 per quarter.  In 1988, First Tennessee began
purchasing these shares on the open market.  The price of the shares purchased
directly from First Tennessee is the mean between the high and low sales price
on the investment date.  The price of shares purchased on the open market is
the average price paid.




<PAGE>   57
NOTE 17 -- INCOME TAXES
The components of income tax expense/(benefit) are as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                         1994      1993       1992 
--------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>
Current:
  Federal                                    $ 54,313   $57,345   $ 45,642
  State                                         9,176     9,116      6,397
Deferred:
  Federal                                      (2,041)   (1,794)     4,178
  State                                          (499)      326         --
Tax law rate change                                --      (405)        --  
--------------------------------------------------------------------------
       Total                                 $ 60,949   $64,588   $ 56,217
--------------------------------------------------------------------------
</TABLE>

  The effective tax rates for 1994, 1993, and 1992, were 29.40 percent, 37.84
percent, and 38.34 percent, respectively. Income tax expense was less than
the amounts computed by applying the statutory federal income tax rate to 
income before income taxes because of the following:

<TABLE>
<CAPTION>
(Dollars in thousands)                         1994       1993      1992 
--------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>
Federal income tax rate                            35%       35%       34%
--------------------------------------------------------------------------
Tax computed at statutory rate               $ 72,554   $59,735   $ 49,857
Increase (decrease) resulting from:
    Tax-exempt interest                        (2,956)   (3,800)    (5,147)
    State income taxes                          6,109     5,258      4,138
    Deferred income taxes on
      retained earnings appropriated
      to absorb bad debt deductions                --        --      7,436
    Adjustment of prior years'                
      estimated liabilities                    (5,883)       --         --
    Valuation allowance                        (7,704)    6,924        780
    Minimum tax credit
      carryforward utilized                        --        --     (2,928)
    Charitable foundation                      (2,921)       --         --
    Tax law rate changes                           --      (405)        --
    Other                                       1,750    (3,124)     2,081
--------------------------------------------------------------------------
         Total                               $ 60,949   $64,588   $ 56,217
--------------------------------------------------------------------------
</TABLE>

  A deferred tax asset or liability is recognized for the tax consequences of
temporary differences by applying enacted statutory tax rates applicable to
future years to differences between the financial statement carrying amounts
and the tax bases of existing assets and liabilities.  The temporary
differences which gave rise to these deferred tax (assets)/liabilities at
December 31, 1994, were as follows:

<TABLE>
<CAPTION>
                                              Deferred  Deferred
(Dollars in thousands)                         Assets  Liabilities    Total  
-----------------------------------------------------------------------------
<S>                                          <C>        <C>          <C>      
Depreciation                                 $     --   $ 3,263      $  3,263 
Loss reserves                                 (44,195)       --       (44,195)
Investments in debt and equity securities     (15,286)       --       (15,286)
Employee benefits                                  --     2,247         2,247 
Purchase accounting adjustments                    --     7,386         7,386 
Foreclosed property                            (1,463)      --         (1,463)
Lease operations                                   --     5,139         5,139 
Retained earning appropriated to                                              
  absorb bad debt deductions                      ---     5,041         5,041 
Net operating loss carryforwards               (6,081)       --        (6,081)
Other                                          (1,563)    4,426         2,863 
----------------------------------------------------------------------------- 
Net deferred tax (asset)/liability at                                         
  end of year                                $(68,588)  $27,502      $(41,086)
Less:                                                                         
  Net deferred tax asset                                                      
    at beginning of year                                              (25,259)
  Other adjustments:                                                          
    MNC Mortgage purchase                                                     
      accounting adjustments                                              800 
    Emerald Mortgage Company                                            1,199 
    Investments in debt and equity 
      securities                                                      (15,286)
----------------------------------------------------------------------------- 
Deferred tax benefit                                                 $ (2,540)
-----------------------------------------------------------------------------
</TABLE>
<PAGE>   58
NOTE 18 -- BUSINESS SEGMENT INFORMATION
First Tennessee is primarily engaged in the banking business.  However,
significant operations are conducted in mortgage banking and the bond
division.  The mortgage banking operations consist of units which originate
mortgages primarily to securitize and sell, and provide servicing for
mortgages.  The bond division buys and sells certain securities and loans.
     Total revenue, expense, and asset levels reflect those which are
specifically identifiable or which are allocated based on an internal
allocation method.  Because the allocations are based on internally
developed assignments and allocations, they are to an extent subjective.
This assignment and allocation has been consistently applied for all
periods presented.
     The following table reflects the approximate amounts of consolidated
revenue, expense, and assets for the three years ended December 31, for
each segment:

<TABLE>
<CAPTION>
                                 Banking       Mortgage       Bond
(Dollars in thousands)            Group        Banking      Division    Consolidated
------------------------------------------------------------------------------------
<S>                            <C>           <C>           <C>         <C>
1994
Interest income                $  596,396    $   47,279    $ 24,984    $   668,659
Interest expense                  246,920        16,976      24,198        288,094
------------------------------------------------------------------------------------
     Net interest income          349,476        30,303         786        380,565
Other revenues                    193,165       118,527      77,478        389,170
Other expenses                    367,976       135,978      58,483        562,437
------------------------------------------------------------------------------------
     Pre-tax income            $  174,665    $   12,852    $ 19,781    $   207,298
------------------------------------------------------------------------------------

Identifiable assets            $9,606,021    $  601,876    $314,514    $10,522,411
------------------------------------------------------------------------------------

1993
Interest income                $  567,212    $   40,000    $ 17,770    $   624,982
Interest expense                  222,743        21,928      16,853        261,524
------------------------------------------------------------------------------------
     Net interest income          344,469        18,072         917        363,458
Other revenues                    156,848        86,434      91,525        334,807
Other expenses                    349,216       115,075      63,304        527,595
------------------------------------------------------------------------------------
     Pre-tax income            $  152,101    $  (10,569)   $ 29,138    $   170,670
------------------------------------------------------------------------------------

Identifiable assets            $8,599,146    $1,340,096    $427,455    $10,366,697
------------------------------------------------------------------------------------

1992
Interest income                $  588,596    $   13,208    $ 19,507    $   621,311
Interest expense                  261,778         6,429      18,461        286,668
------------------------------------------------------------------------------------
     Net interest income          326,818         6,779       1,046        334,643
Other revenues                    139,705        16,062      80,275        236,042
Other expenses                    349,113        19,328      55,606        424,047
------------------------------------------------------------------------------------
     Pre-tax income            $  117,410    $    3,513    $ 25,715    $   146,638
------------------------------------------------------------------------------------

Identifiable assets            $8,684,720    $  299,425    $416,481    $ 9,400,626
------------------------------------------------------------------------------------
</TABLE>

     Capital expenditures and depreciation and amortization occurred
primarily in the banking group.  Capital expenditures were $38,451,000,
$33,397,000, and $18,071,000 for the years ended December 31, 1994, 1993,
and 1992, respectively.  Depreciation and amortization was $53,683,000,
$72,534,000, and $42,189,000 for 1994, 1993, and 1992, respectively.



<PAGE>   59
NOTE 19 -- FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value of financial instruments is disclosed to comply with
SFAS No. 107, "Disclosure about Fair Value of Financial Instruments."
The following table presents estimates of fair value for First Tennessee's
financial instruments at December 31, 1994 and 1993:

<TABLE>
<CAPTION>
                                                                                           Impact      
                                                         Book            Fair            Favorable          Percent
(Dollars in thousands)                                  Value           Value          (Unfavorable)         Change
--------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>             <C>                      <C>
At December 31, 1994:
Assets:
Loans,net of unearned income:
     Floating                                         $ 2,789,567    $ 2,788,691     $        (876)             --    
     Fixed                                              3,541,403      3,402,667          (138,736)            3.9 -   
     Nonaccrual                                            16,539         16,539                --              --    
     Allowance for                                                                                                    
          loan losses                                    (106,989)      (106,989)               --              --    
-------------------------------------------------------------------------------------------------------------------       
                    Total net loans                     6,240,520      6,100,908          (139,612)            2.2 -  
Liquid assets                                             440,410        440,410                --              --    
Mortgage warehouse loans held for sale                    369,869        370,420               551              .1 +  
Securities available for sale                           1,151,277      1,151,277                --              --    
Securities held to maturity                               942,386        892,420           (49,966)            5.3 -  
Nonearning assets                                         834,091        834,091                --              --    
-------------------------------------------------------------------------------------------------------------------       
Liabilities:                                                                                                          
Deposits:                                                                                                             
     Defined maturity                                 $ 3,137,119    $ 3,110,514     $      26,605              .8 +  
     Undefined maturity                                 4,551,303      4,551,303                --              --    
-------------------------------------------------------------------------------------------------------------------       
                    Total deposits                      7,688,422      7,661,817            26,605              .3 +  
                                                                                                                      
Short-term borrowings                                   1,653,764      1,653,763                 1              --    
Long-term debt                                             93,771         99,946            (6,175)            6.6 -  
Other noninterest-                                                                                                    
     bearing liabilities                                  156,035        153,413             2,622             1.7 +  

Note: See Note 20 - Financial Instruments with Off-Balance Sheet Risk for 1994 off-balance sheet information.
-------------------------------------------------------------------------------------------------------------------

At December 31, 1993:
Assets:
Loans, net of unearned income:
     Floating                                         $ 2,457,980    $ 2,459,995     $       2,015              .1 +
     Fixed                                              2,953,026      3,076,258           123,232             4.2 +
     Nonaccrual                                            25,966         25,966                --              --
     Allowance for
          loan losses                                    (107,723)      (107,723)               --              --  
--------------------------------------------------------------------------------------------------------------------          
                    Total net loans                     5,329,249      5,454,496           125,247             2.4 +
Liquid assets                                             323,963        323,963                --              --
Mortgage warehouse loans held for sale                  1,099,686      1,103,116             3,430               .3+
Securities held for sale                                   53,035         56,414             3,379             6.4 +
Investment securities                                   2,220,087      2,263,256            43,169             1.9 +
Nonearning assets                                         794,630        794,630                --              --  
--------------------------------------------------------------------------------------------------------------------      
Liabilities:
Deposits:
     Defined maturity                                 $ 2,694,537    $ 2,732,510     $     (37,973)            1.4 -
     Undefined maturity                                 4,708,044      4,708,044                --              --  
--------------------------------------------------------------------------------------------------------------------  
                    Total deposits                      7,402,581      7,440,554           (37,973)             .5 -

Short-term borrowings                                   1,761,205      1,761,180                25              --
Long-term debt                                             92,043        108,961           (16,918)           18.4 -
Other noninterest-bearing liabilities                     189,448        189,624              (176)             .1 -
--------------------------------------------------------------------------------------------------------------------          
Off-balance sheet:
Interest rate swaps
     paying floating rates                            $        --    $       291     $         291
Futures and forwards                                           --             56                56
Standby letters of credit                                      --          2,124             2,124
Commitments to extend credit                                3,493          3,493                --  
--------------------------------------------------------------------------------------------------------------------       
</TABLE>

<PAGE>   60

         The following describes the assumptions and methodologies used to
calculate the fair value for financial instruments:

FLOATING RATE LOANS.  With the exception of 1-4 family residential floating
rate mortgage loans, the fair value of floating rate loans is approximated by
the book value.  Floating rate 1-4 family residential mortgage loans reprice
annually and will lag movements in market rates; whereas, commercial and
consumer loans reprice monthly.  The fair value for floating rate mortgage
loans is calculated by discounting future cash flows to their present value.
Future cash flows, consisting of principal payments, interest payments, and
repricings, are discounted with current First Tennessee prices for similar
instruments applicable to the remaining maturity.  Prepayment assumptions based
on historical prepayment speeds have been applied to the 1-4 family residential
floating rate mortgage portfolio.

FIXED RATE LOANS.  The fair value for fixed rate loans is calculated by
discounting future cash flows to their present value.  Future cash flows,
consisting of both principal and interest payments, are discounted with current
First Tennessee prices for similar instruments applicable to the remaining
maturity.  Prepayment assumptions based on historical prepayment speeds have
been applied to the fixed rate mortgage and installment loan portfolios.

NONACCRUAL LOANS.  The fair value of nonaccrual loans is approximated by the
book value.

ALLOWANCE FOR LOAN LOSSES.  The fair value of the allowance for loan losses is
approximated by the book value.  Additionally, the credit exposure known to
exist in the loan portfolio is embodied in the allowance for loan losses.

LIQUID ASSETS.  The fair value of liquid assets is approximated by the book
value.  For the purpose of this disclosure, liquid assets consist of federal
funds sold, securities purchased under agreements to resell, trading securities
inventory, and investment in bank time deposits.

MORTGAGE WAREHOUSE LOANS HELD FOR SALE.  Market quotes are used for the fair
value of mortgage warehouse loans held for sale.

SECURITIES AVAILABLE FOR SALE.  Market quotes are used for the fair value of
securities available for sale.

SECURITIES HELD TO MATURITY.  Market quotes are used for the fair value of
securities held to maturity.

INVESTMENT SECURITIES.  Market quotes are used for the fair value of investment
securities.

SECURITIES HELD FOR SALE.  Market quotes are used for the fair value of
securities held for sale.

NONEARNING ASSETS.  The fair value of nonearning assets are approximated by the
book value.  For the purpose of this disclosure, nonearning assets include cash
and due from banks, accrued interest receivable, bond division receivables, and
excess mortgage servicing fees.

DEFINED MATURITY DEPOSITS.  The fair value for defined maturity deposits is
calculated by discounting future cash flows to their present value.  Future
cash flows, consisting of both principal and interest payments, are discounted
with First Tennessee prices for similar instruments applicable to the remaining
maturity.  For the purpose of this disclosure, defined maturity deposits
include all certificates of deposit and other time deposits.

UNDEFINED MATURITY DEPOSITS.  The fair value of undefined maturity deposits is
required by the statement to equal the book value.  For the purpose of this
disclosure, undefined maturity deposits include demand deposits, checking
interest accounts, savings accounts, and money market accounts.

SHORT-TERM BORROWINGS.  The fair value of federal funds purchased, securities
sold under agreements to repurchase, commercial paper, and other short-term
borrowings is approximated by the book value.  Market quotes are used for
Federal Home Loan Bank borrowings.

LONG-TERM DEBT.  The fair value for long-term debt is calculated by discounting
future cash flows to their present value.  Future cash flows, consisting of
both principal and interest payments, are discounted using the current yield to
maturity for First Tennessee's outstanding long-term debt as quoted by Keefe,
Bruyette and Woods, Inc.

OTHER NONINTEREST-BEARING LIABILITIES.  For the purpose of this disclosure,
other noninterest-bearing liabilities include accrued interest payable and bond
division payables.  Accrued interest, which is not payable until the maturity
of an instrument, has been discounted to its present value given current market
rates and the maturity structure of the financial instrument.  The fair value
of bond division payables is approximated by the book value.

OFF-BALANCE SHEET.  Market quotes are used for off-balance sheet hedging
instruments (interest rate swaps, futures, and forwards).  Fair values for
standby letters of credit were estimated using fees currently charged to enter
into similar agreements with similar maturities.  The book value for
commitments to extend credit, which approximates the fair value, represents
accruals or deferred income arising from related unrecognized financial
instruments.


<PAGE>   61


NOTE 20 - OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

    In the normal course of business, First Tennessee is a party to financial
instruments containing credit and market risks that are not required to be
reflected in a balance sheet.  These financial instruments include commitments
to extend credit, commercial and standby letters of credit, and off-balance
sheet financial instruments.  First Tennessee enters into transactions
involving these instruments in order to meet the financial needs of its 
customers and manage its own exposure to fluctuations in interest rates.

RISKS
    Credit risk is the possibility that a loss might occur from the failure of
a counterparty to perform according to the terms of a transaction. Currently,
First Tennessee enters into financial instrument transactions either through
national exchanges, primary dealers, or AAA rated counterparties.  Whenever
possible mutual margining agreements are used  to limit potential exposure.
The credit risk associated with exchange-traded futures contracts is limited to
the relevant clearing house.  Options written do not expose First Tennessee to
credit risk, except to the extent of the underlying risk in a financial
instrument that First Tennessee may be obligated to acquire under certain
written put options.   For non-exchange traded instruments, credit risk may
occur when there is a gain in the fair value of the financial instrument and
the counterparty fails to perform according to the terms of the contract and/or
when the collateral proves not to be of sufficient value.  The credit exposure
is limited to the amount of the fair value of the instrument rather than the
notional amount.
      Although First Tennessee has a loan portfolio diversified by type of
risk, the ability of its customers to honor their contracts is to some extent
dependent upon their regional economic  condition.  In order to mitigate the
impact of credit risk, First Tennessee manages the concentration of this risk
across various geographical regions.  First Tennessee grants commercial and
consumer loans primarily to customers throughout Tennessee and its contiguous
states.  Mortgage loans are originated through offices in 20 states.
    Settlement Risk-On some off-balance sheet financial instruments, First
Tennessee may have additional risk due to the underlying risk in the financial
instruments that First Tennessee is or may be obligated to acquire and/or
deliver under a contract but the counterparty fails to meet its obligations.
First Tennessee believes its credit and settlement procedures reduce these
risks.
    Market risk is the possibility that future changes in market rates or
prices might decrease the value of First Tennessee's position. The measurement
of market risk associated with financial instruments is meaningful only when
all related and offsetting on- and off-balance-sheet hedges are aggregated, and
the resulting net positions are identified.

CONTROLS
    First Tennessee follows the same credit policies and underwriting practices
in making commitments as it does for on-balance sheet instruments.  Each
customer's creditworthiness is evaluated on a case-by-case basis.  In addition,
for lending related off-balance sheet instruments, the amount of collateral
obtained, if any, is based on management's credit evaluation of the
counterparty.
    The use of financial instruments is monitored by management's
Asset/Liability Committee (ALCO).  The primary objective of ALCO is to manage
market and interest rate risk by controlling and limiting the degree of
earnings volatility attributable to changes in interest rates.  Counterparty
credit limits are reviewed and revised periodically by ALCO,  in conjunction
with senior credit officers, for each operating unit.  In addition, controls
and monitoring procedures for these instruments have been established and are
routinely revised.

OFF-BALANCE SHEET CREDIT COMMITMENTS
    Commitments to Extend Credit are agreements to lend to a customer at a
future date, which generally have fixed expiration dates or other termination
clauses and may require payment of a fee.  Since many of the commitments


<PAGE>   62

are expected to expire without being drawn upon fully, the total commitment
amounts do not necessarily represent future cash requirements.
    Commercial and Standby Letters of Credit The credit risk involved in
issuing commercial and standby letters of credit is essentially the same as
that involved in extending loan facilities to customers. At December 31, 1994
and 1993, First Tennessee's outstanding contractual commitments to extend
credit and standby and commercial letters of credit included the following,
which represented the maximum credit exposure associated with these
instruments:

<TABLE>
<CAPTION>
 (Dollars in millions)                 1994      1993            
------------------------------------------------------
Commitments to extend credit:
<S>                                  <C>       <C>
     Consumer credit card lines      $1,735     $1,300
     Consumer home equity               193        140
     Commercial real estate,
        construction and land
        development                     239        411
     Mortgage Banking                   625        560
     Other                            1,230        984
Standby and commercial letters of
        credit                          212        170
------------------------------------------------------
      Total                          $4,234     $3,565
------------------------------------------------------
</TABLE>

Mortgage Loans Sold with Recourse
    In the normal course of business, First Tennessee may sell mortgage loans
with recourse.  As of December 31, 1994 and 1993,  the principal amount
outstanding was $607.7 million and $723.7 million, respectively.  These loans
were sold with an agreement to repurchase the loan upon default.  Credit risk,
to the extent of recourse, totaled approximately $312.3 million and $429.9
million at December 31, 1994 and 1993, respectively.  A reserve has been
established in order to cover any future defaults.  These loans are reviewed on
a regular basis to ensure that reserves are adequate to provide for foreclosure
losses.  The reserve was $11.3 million and $14.5 million at December 31, 1994
and 1993, respectively.

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
    First Tennessee enters into a variety of off-balance sheet financial
instruments as loan commitments and customer requests ("other activities" as
shown in the following table), and as tools to alter the interest rate or
maturity of assets and liabilities in order to achieve a desired rate
sensitivity ("interest rate risk management activities"). These off-balance
sheet financial instruments are designed to modify First Tennessee's exposure
to changing interest and/or exchange rates.

HELD OR ISSUED FOR PURPOSES OTHER THAN TRADING
    Other Activities First Tennessee enters into fixed and variable rate loan
commitments with customers.  Fixed rate loan commitments and variable rate
loans commitments with contract rate adjustments that lag changes in market
rates are financial instruments with characteristics similar to option
contracts.  For the purposes of this note they are considered off-balance sheet
financial instruments.
    Interest Rate Risk Management Activities In the normal course of
business, First Tennessee uses off-balance sheet financial instruments
primarily to hedge potential fluctuations in income or market values.  ALCO
policy prohibits positions to generate speculative earnings.  First Tennessee
utilizes off-balance sheet financial instruments as part of its asset/liability
management and mortgage banking hedging strategies.  As a result of interest
rate fluctuations, these off-balance sheet financial instruments will develop
unrealized gains or losses that mitigate changes in the underlying hedged
portion of the balance sheet.  These off-balance sheet financial instruments
when utilized effectively are designed to moderate the impact on earnings as
interest rates move either up or down.
    The following table sets forth the notional or contractual amounts and
related fair values for First Tennessee's off-balance sheet financial
instruments at December 31, 1994, for both interest rate risk management and
other activities.  First Tennessee's maximum exposure resulting from
off-balance sheet financial instruments at December 31, 1994, is represented by
the fair value amounts.


<PAGE>   63

HELD OR ISSUED FOR PURPOSES OTHER THAN TRADING
AT DECEMBER 31
<TABLE>
<CAPTION>
                                                     1994          1994        1993
                                                   Notional        Fair       Notional
(Dollars in millions)                                Value         Value       Value
--------------------------------------------------------------------------------------
Other activities:
<S>                                               <C>             <C>         <C>
Loan commitments                                  $4,022.3          2.3       $3,395.0
Commercial and Standby letters of credit             212.0          2.6          169.6
Foreign exchange contracts:                                               
   Contracts to buy                                    (.3)               
   Contracts to sell                                    .2                
--------------------------------------------------------------------------------------
         Net position                                  (.1)         ---            6.0*      
Interest rate options contracts:                      (2.8)         ---         (252.8)            
   Written option contracts                            2.8          ---          254.8         
   Purchased option contracts                                             
Interest rate risk management activities:                                 
Interest rate swaps agreements:                                           
   Receive fixed/pay floating - amortizing           550.0        (33.3)         420.1
   Basis swap                                      1,000.0        (35.3)       1,000.0
 Interest rate forward contracts:                                         
    Mortgage banking commitments to sell             246.7                       863.4
    Mortgage banking commitments to buy              (22.6)                        ---          
--------------------------------------------------------------------------------------
        Net position                                 224.1           .6*         863.4
Interest rate option contracts:                                           
   Mortgage banking put option purchased               7.0          ---            ---     
--------------------------------------------------------------------------------------
* Only net position available
</TABLE>

Interest Rate Swaps The rate sensitive position of a bank can be altered 
either by holding fixed rate debt instruments in the securities portfolio
and/or by holding off-balance sheet financial instruments.   During the fourth 
quarter of 1993 and beginning of 1994, First Tennessee lengthened the maturity 
of prime rate loans and thus restructured the asset sensitive position created 
from the mortgage company acquisitions by executing index amortizing swaps.  
With these swaps First Tennessee receives a fixed interest rate and pays a 
floating rate applied to an amortizing notional principal amount.  The notional 
total of the index amortizing swaps held by First Tennessee is $550 million.  
Approximately 54 percent of these have a final maturity in the fourth quarter 
of 1996 and the remainder have a final maturity in 1997 with the opportunity 
for $100 million of these to be called in 1995.  As of December 31, 1994 and 
1993, respectively, these swaps had depreciated market values of $33.3 million 
and $2.8 million.
    At December 31, 1994, First Tennessee had a $1 billion notional
principal swap (basis swap) on which the fed funds rate, limited to an increase
of 25 basis points each quarter (the cap), is received, and on which the prime
rate less a fixed spread is paid.  This swap was executed in May of 1993 and
matures in May of 1996, and was intended to alter the relationship between the 
rate on money market accounts and the national prime rate in expectation of a 
narrowing between prime and short-term market rates.  The notional amount 
approximated one-half of First Tennessee's loans indexed to the prime rate.  
Since the spread between the prime rate and fed funds rate has not narrowed 
as expected, and since the increase in the funds received has been limited by 
the cap, this swap had a depreciated market value of $35.3 million at 
December 31, 1994, compared to the favorable value of $2.0 million at December 
31, 1993. Subsequent to year end, half of this swap was terminated in order 
to restructure the rate sensitive position and limit a portion of the loss 
going forward in a rising rate scenario.  
    The following information illustrates the maturities, indices and weighted
average rates received on the interest rate swaps, used by First Tennessee in
its interest rate risk program as of December 31, 1994:

                                      Final Maturity In         
--------------------------------------------------------------------------
(Dollars in millions)         1995      1996     1997   Thereafter   Total
--------------------------------------------------------------------------     
Amortizing swaps:
     Notional
     principal
     amount                   ---       $300     $250*    ---        $550

     First Tennessee receives a weighted average rate of 5.02 percent and pays
either 3 month or 6 month LIBOR depending on the contractual arrangements.

*$100 million has the opportunity of being called in 1995.
<PAGE>   64


                             Final Maturity In                             
---------------------------------------------------------------------------
(Dollars in millions)     1995       1996      1997   Thereafter   Total
---------------------------------------------------------------------------
Basis swap*:
     Notional
     principal
     amount               ---       $1,000     ---       ---      $1,000

First Tennessee receives the effective fed funds rate, limited to an increase
of 25 basis points each  quarter, and pays prime rate less 294 basis points.

*Does not reflect the early termination of $500 million notional amount
subsequent to year-end 1994 on which First Tennessee has no further
obligations. 
-------------------------------------------------------------------------------

    Interest Rate Forward and Futures Contracts  Forward and futures contracts
are contracts for delayed delivery of securities or financial instruments in
which the seller agrees to make delivery at a specified future date of a
specified instrument at a specified price or yield.  These obligations are
generally short term in nature.  Risks arise from the possible inability of
counterparties to meet the terms of the contracts and from movements in the
instruments' value and interest rates.  The contractual amounts significantly
exceed the future cash requirements, since First Tennessee has the ability to
offset open positions prior to settlement.
    The mortgage banking companies use forwards to hedge interest rates between
the time the mortgage loan is committed to the customer and the time it is
funded and securitized.  Mortgage banking is committed to deliver mortgage
loans under mandatory forward sales agreements.  Such agreements may be filled
with mortgage loans held for sale, mortgage loans purchased, or mortgage loans
in process.

    Interest Rate Options  First Tennessee purchases interest rate options as
part of the interest rate risk management for the mortgage banking operations.
In an increasing interest rate environment, purchased option contracts which
give First Tennessee the right to sell mortgage loans to the seller of the
option, are used to cover the uncertainty of more loan applications closing
than expected.  

HELD OR ISSUED BOND DIVISION:
    In the normal course of business, the bond division buys and sells mortgage
securities, municipal bonds, and other securities that settle on a delayed
basis.  These are considered forward contracts.  These transactions are
measured at fair value, and gains or losses are recognized in earnings as they
occur. Futures contracts are utilized by the bond division, from time to time,
to manage exposure arising from the inventory position.  
    First Tennessee's ALCO policy allows the bond division the ability to
execute off-balance sheet derivative financial instruments. As shown in the
table below, the bond division's swap position is offset with a combination of
option and futures contracts.

HELD OR ISSUED FOR THE BOND DIVISION
<TABLE>
<CAPTION>
                                                       1994                                   1993                               
                                         -----------------------------------------------   -----------
                                                 At              For The Period Ended          At
                                             December 31              December 31          December 31                  
                                         ------------------    -------------------------   -----------
                                          Notional     Fair        Net         Average      Notional
(Dollars in  millions)                     Value      Value    Gain/(loss)    Fair Value     Value        
----------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>          <C>         <C>         <C>
Bond division activities:    
 Forward contracts:              
    Commitments to buy                   ($424.9)      $  .9       $           $            ($656.7)
    Commitments to sell                    502.3        (1.7)                                 602.6
---------------------------------------------------------------------------------------------------- 
         Net Position                       77.4         (.8)      $22.5       ($.8)          (54.1)
 Futures: contracts:             
    Contracts to buy                      (269.0)        (.6)        (.7)       (.2)            ---
    Contracts to sell                        ---         ---          .7         .1             ---                 
---------------------------------------------------------------------------------------------------
         Net Position                     (269.0)        (.6)        ---        (.1)            ---
Option contracts:                
     Option contract written              (235.0)        (.7)        (.9)       (.5)            ---
     Option contract purchased               5.0         ---          .5        ---             ---                              
---------------------------------------------------------------------------------------------------
          Net position                    (230.0)        (.7)        (.4)       (.5)            ---
Interest rate swap:              
     Receive fixed /Pay          
     floating                               75.0         1.3         1.3         .7             ---
--------------------------------------------------------------------------------------------------- 
</TABLE>                         

<PAGE>   65
NOTE 21 -- OTHER INCOME AND OTHER EXPENSE
Following is detail concerning "All other income" and "All other expense" as
presented in the Consolidated Statements of Income:

<TABLE>
<CAPTION>
(Dollars in thousands)                                                           1994         1993       1992 
-------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>         <C>         <C>
All other income:
Check clearing fees                                                          $ 16,125    $  14,569   $ 12,956
Other service charges                                                           7,221        9,296      6,942
Other                                                                          25,731       20,553     17,834
-------------------------------------------------------------------------------------------------------------
       Total                                                                 $ 49,077    $  44,418   $ 37,732
-------------------------------------------------------------------------------------------------------------
All other expense:
Legal and professional fees                                                  $ 12,665    $  10,883   $ 11,228
Supplies                                                                        9,763        8,969      5,992
Advertising and public relations                                                9,635        7,335      5,852
Fed service fees                                                                8,544        7,778      7,228
Contribution to charitable foundation                                           9,379           --         --
Travel and entertainment                                                        8,112        7,255      5,301
Market adjustments to
  foreclosed real estate                                                        3,032          378      3,180
Other                                                                          38,791       41,471     31,530
-------------------------------------------------------------------------------------------------------------
       Total                                                                 $ 99,921    $  84,069   $ 70,311
-------------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>   66

NOTE 22 -- CONDENSED FINANCIAL INFORMATION
Following are condensed statements of the parent company:
<TABLE>
<CAPTION>                                                 December 31
                                                  --------------------------
Statements of Condition                                                     
(Dollars in thousands)                                1994              1993
----------------------------------------------------------------------------
<S>                                               <C>               <C>
Assets:                                           
Cash                                              $    193          $    222
Securities purchased from subsidiary
  bank under agreements to resell                   88,814            50,956
----------------------------------------------------------------------------
       Total cash and cash equivalents              89,007            51,178
Securities held to maturity                          5,012               --
Securities available for sale                        1,209               --
Investment securities                                  --              5,906
Notes receivable--long-term                         75,000            75,000
Investments in subsidiaries at equity:
    Bank                                           734,117           671,420
    Non-bank                                        13,605            11,168
Other assets                                        26,351            23,720
----------------------------------------------------------------------------
       Total assets                               $944,301          $838,392
----------------------------------------------------------------------------
Liabilities and shareholders' equity:
Commercial paper and other
  short-term borrowings                           $ 67,820          $ 32,283
Accrued employee benefits
  and other liabilities                             39,050            23,081
Long-term debt                                      88,660            89,444
----------------------------------------------------------------------------
       Total liabilities                           195,530           144,808
Shareholders' equity                               748,771           693,584
----------------------------------------------------------------------------
       Total liabilities and
         shareholders' equity                     $944,301          $838,392
----------------------------------------------------------------------------
</TABLE>




<PAGE>   67

<TABLE>
<CAPTION>
Statements of Income                    Year Ended December 31
                                  ------------------------------
(Dollars in thousands)                1994       1993       1992 
----------------------------------------------------------------
<S>                               <C>        <C>         <C>
Dividend income:
  Bank                            $ 65,086   $ 41,837    $32,375
  Non-bank                           1,197        --       6,283
----------------------------------------------------------------
       Total dividend income        66,283     41,837     38,658
Interest income                      9,672      9,412     10,626
Management fees                     19,166     18,611     16,529
Other income                           103         29          3
Equity security gain                   --         --          71
----------------------------------------------------------------
       Total income                 95,224     69,889     65,887
----------------------------------------------------------------
Interest expense:
  Short-term debt                    1,296        927        838
  Long-term debt                     8,898      9,157     10,678
----------------------------------------------------------------
       Total interest expense       10,194     10,084     11,516
Salaries, employee benefits, and
  other expense                     19,305     18,594     16,579
----------------------------------------------------------------
       Total expense                29,499     28,678     28,095
----------------------------------------------------------------
Income before income taxes
  and equity in undistributed
  net income of subsidiaries        65,725     41,211     37,792
Applicable income taxes                743     (1,284)    (2,342)
----------------------------------------------------------------
Income before equity in
  undistributed net income
  of subsidiaries                   64,982     42,495     40,134
Equity in undistributed net
  income of subsidiaries:
    Bank                            79,310     61,940     59,584
    Non-bank                         2,057      1,647     (9,297)
----------------------------------------------------------------
Net income                        $146,349   $106,082    $90,421
----------------------------------------------------------------
</TABLE>
<PAGE>   68
<TABLE>                             
<CAPTION>                           
Statements of Cash Flows                              Year Ended December 31
                                             --------------------------------------------                                  
(Dollars in thousands)                           1994           1993         1992
-----------------------------------------------------------------------------------------     
<S>                                          <C>            <C>           <C>
Operating activities:                                        
Net income                                   $146,349       $106,082      $  90,421
Less undistributed net income                                
  of subsidiaries                              81,367         63,587         50,287
-----------------------------------------------------------------------------------------     
Income before undistributed                                  
    net income of subsidiaries                 64,982         42,495         40,134
Adjustments to reconcile income                              
  to net cash provided by                                    
  operating activities:                                      
Provision for deferred income taxes               (45)        (1,228)        (1,077)
Depreciation and amortization                   2,282          2,405          2,149
Investment securities gains                       --             --             (71)
Net (increase)/decrease in:                                  
  Interest receivable                            (117)           291            156
  Other assets                                   (335)          (611)         8,303
Net increase/(decrease) in:                                  
  Interest payable                                 39           (329)          (236)
  Other liabilities                             1,385          2,942         (2,919)
-----------------------------------------------------------------------------------------     
           Total adjustments                    3,209          3,470          6,305
-----------------------------------------------------------------------------------------     
           Net cash provided by                              
           operating activities                68,191         45,965         46,439
-----------------------------------------------------------------------------------------     
Investing activities:                                        
Proceeds from maturity of                                    
  investment securities                           --           5,000            --
Proceeds from sale of                                        
  investment securities                           --             --           1,084
Payments for purchase of                                    
  investment securities                          (400)        (5,439)           --
Premises and equipment                         (1,139)          (539)          (378)
Net decrease in loans                             --          25,046            --
Return of investments                              66             13             13
Investment in subsidiaries                     (1,462)          (971)           --  
-----------------------------------------------------------------------------------------     
           Net cash provided/(used) by                       
             investing activities              (2,935)        23,110            719
-----------------------------------------------------------------------------------------     
Financing activities:                                        
Proceeds from exercise                                       
  of stock options                              2,457          2,014          5,272   
Payments for:                                                                         
  Long-term debt                                 (850)       (36,850)          (426)  
  Cash dividends                              (40,314)       (50,730)       (27,927)  
Equity distributions related to acquisitions      (47)           --             --    
Repurchase of common stock                    (24,211)        (4,797)        (1,138)  
Increase/(decrease) in borrowings              35,538         10,427            198   
-----------------------------------------------------------------------------------------     
           Net cash used by                                  
             financing activities             (27,427)       (79,936)       (24,021)
-----------------------------------------------------------------------------------------     
           Net increase/(decrease) in cash                   
             and cash equivalents              37,829        (10,861)        23,137
-----------------------------------------------------------------------------------------     
           Cash and cash equivalents                         
             at beginning of year              51,178         62,039         38,902
-----------------------------------------------------------------------------------------     
           Cash and cash equivalents                         
             at end of year                  $ 89,007       $ 51,178      $  62,039
-----------------------------------------------------------------------------------------     
Total interest paid                          $ 10,119       $ 10,377      $  11,680
Total income taxes paid                        56,408         55,484         40,000
-----------------------------------------------------------------------------------------                                         
</TABLE>

<PAGE>   69





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and Board of Directors of
First Tennessee National Corporation:
    We have audited the accompanying consolidated statements of condition of
First Tennessee National Corporation (a Tennessee corporation) and subsidiaries
as of December 31, 1994 and 1993, and the related consolidated statements of
income, shareholders' equity and cash flows for each of the three years in the
period ended December 31, 1994 . These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of First Tennessee National
Corporation and subsidiaries as of December 31, 1994 and 1993, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1994, in conformity with generally accepted
accounting principles.
    As discussed in Notes 5 and 13 to the consolidated financial statements,
effective January 1, 1994, the Company changed its methods of accounting for
certain investments in debt and equity securities and accounting for
postemployment benefits.

                                               Arthur Andersen LLP


Memphis, Tennessee,
January 17, 1995.

<PAGE>   70
<TABLE>
<CAPTION>
CONSOLIDATED
HISTORICAL PERFORMANCE                           
STATEMENTS OF INCOME (Unaudited)                                                               First Tennessee National Corporation
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    Growth Rates (%)
                                                                                                                    ---------------
(Dollars in millions except per share data)       1994       1993      1992      1991        1990      1989         94/93     94/89
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>       <C>       <C>       <C>         <C>       <C>            <C>
Interest income:                                                                                               
Interest and fees on loans:                                                                                    
  Commercial                                      $203.3    $171.8    $173.7    $204.9      $222.2    $236.7         18.3 +  3.0 -
  Consumer                                         164.1     126.2     112.6     114.1       117.8     112.8         30.0 +  7.8 +
  Mortgage warehouse loans held for sale            42.2      34.3       9.2       5.5         3.3       2.7         23.1 + 73.3 +
  Permanent mortgage                                42.3      44.3      57.4      62.3        58.3      56.8          4.4 -  5.7 -
  Credit card receivables                           56.6      51.1      53.2      53.0        46.2      38.5         10.7 +  8.0 +
  Real estate construction                          11.4       7.3       6.0      13.1        25.4      31.6         55.7 + 18.4 -
Investment securities:                                                                                         
  Taxable                                          122.8     169.6     181.1     145.7       128.0     103.7         27.6 -  3.4 +
  Tax-exempt                                         5.1       7.2       8.6      11.1        13.8      17.6         29.9 - 22.1 -
Other earning assets:                                                                                          
  Investments in bank time deposits                   .2        .2       2.5      23.2        30.4      30.0         27.0 + 63.0 -
  Federal funds sold and securities                                                                            
    purchased under agreements to resell             7.9       3.7       6.7      20.0        24.7      22.6        112.6 + 19.0 -
  Trading securities inventory                      12.8       9.3      10.3       9.5        12.0       7.6         37.7 + 10.9 +
--------------------------------------------------------------------------------------------------------------
         Total interest income                     668.7     625.0     621.3     662.4       682.1     660.6          7.0 +  0.2 +
--------------------------------------------------------------------------------------------------------------
Interest expense:                                                                                              
Deposits:                                                                                                      
  Checking/Interest                                  8.8      10.3      12.2      15.2        15.9      23.8         14.0 - 14.2 -
  Savings                                           12.7      14.7      17.0      20.0        20.4      22.3         13.6 - 10.6 -
  Money market account                              55.3      42.4      51.2      70.0        74.4      51.2         30.3 +  0.3 +
  Certificates of deposit under $100,000 and                                                                   
    other time                                     118.2     114.5     143.7     185.6       201.5     198.7          3.2 +  9.9 -
  Certificates of deposit $100,000 and more         18.7      15.2      19.1      31.2        38.8      48.5         22.9 + 17.4 -
Federal funds purchased and securities                                                                         
  sold under agreements to repurchase               40.4      29.0      22.4      31.5        47.2      51.6         39.0 +  4.8 -
Commercial paper and other short-term borrowings    23.8      25.6       9.5       7.4         7.5       7.7          6.9 - 25.3 +
Federal Reserve Bank penalties                       1.1        .5        .7       1.0         1.3       1.6        124.2 +  6.7 -
Long-term debt                                       9.1       9.3      10.9      11.8        12.4      12.9          2.7 -  6.8 -
--------------------------------------------------------------------------------------------------------------
         Total interest expense                    288.1     261.5     286.7     373.7       419.4     418.3         10.2 +  7.2 -
--------------------------------------------------------------------------------------------------------------
Net interest income                                380.6     363.5     334.6     288.7       262.7     242.3          4.7 +  9.4 +
Provision for loan losses                           16.7      35.7      44.2      55.4        64.8      64.5         53.1 - 23.7 -
--------------------------------------------------------------------------------------------------------------
Net interest income after                                                                                      
  provision for loan losses                        363.9     327.8     290.4     233.3       197.9     177.8         11.0 + 15.4 +
--------------------------------------------------------------------------------------------------------------
Noninterest income:                                                                                            
Mortgage banking                                   118.4      85.7      16.3       8.3         7.7       6.0         38.3 + 81.2 +
Bond division                                       77.5      91.5      80.3      68.6        41.7      31.8         15.3 - 19.5 +
Deposit transactions and cash management            63.2      57.4      52.9      45.3        39.2      36.6         10.1 + 11.6 +
Bank card                                           31.4      28.5      26.6      25.8        22.3      20.5         10.3 +  8.9 +
Trust services                                      28.9      26.5      23.8      21.0        18.0      16.6          9.0 + 11.8 +
Equity securities gains/(losses)                    24.2       (.5)       .3       (.7)       (1.0)      2.3      5,162.8 + 59.8 +
Debt securities gains/(losses)                      (3.6)      1.3      (1.9)      (.8)        (.9)      (.2)       381.2 - 80.0 -
All other                                           49.1      44.4      37.7      27.5        32.0      32.6         10.5 +  8.5 +
--------------------------------------------------------------------------------------------------------------
         Total noninterest income                  389.1     334.8     236.0     195.0       159.0     146.2         16.2 + 21.6 +
--------------------------------------------------------------------------------------------------------------
Adjusted gross income after                                                                                    
  provision for loan losses                        753.0     662.6     526.4     428.3       356.9     324.0         13.6 + 18.4 +
--------------------------------------------------------------------------------------------------------------
Noninterest expense:                                                                                           
Employee salaries, incentives, and benefits        294.9     265.8     198.9     168.3       144.4     144.0         10.9 + 15.4 +
Operations services                                 33.2      28.5      24.2      21.8        18.4       3.8         16.6 + 54.1 +
Occupancy                                           30.0      24.9      23.0      20.4        18.6      18.4         20.7 + 10.3 +
Communications and courier                          26.0      21.5      17.0      15.9        13.9      15.1         20.7 + 11.4 +
Equipment rentals, depreciation, and maintenance    24.6      20.3      17.0      13.6        12.5      22.5         21.4 +  1.8 +
Amortization of intangible assets                   20.7      30.8      13.7       8.9         7.9       7.0         32.9 - 24.1 +
Deposit insurance premium                           16.4      16.0      15.7      12.8         7.1       5.1          2.5 + 26.5 +
All other                                           99.9      84.1      70.3      64.3        53.5      55.7         18.9 + 12.4 +
--------------------------------------------------------------------------------------------------------------
         Total noninterest expense                 545.7     491.9     379.8     326.0       276.3     271.6         10.9 + 15.0 +
--------------------------------------------------------------------------------------------------------------
Income before income taxes                         207.3     170.7     146.6     102.3        80.6      52.4         21.5 + 31.6 +
Applicable income taxes                             61.0      64.6      56.2      27.6        21.5      12.8          5.6 - 36.6 +
--------------------------------------------------------------------------------------------------------------
Net income                                        $146.3    $106.1    $ 90.4     $74.7      $ 59.1    $ 39.6         38.0 + 29.9 +
--------------------------------------------------------------------------------------------------------------
Fully taxable equivalent adjustment               $  4.8    $  6.2    $  8.4     $10.5      $ 13.9    $ 18.0         22.5 - 23.0 -
--------------------------------------------------------------------------------------------------------------
Net income per common share                       $ 4.56    $ 3.31    $ 2.99     $2.51      $ 1.96    $ 1.32         37.8 + 28.1 +
--------------------------------------------------------------------------------------------------------------
</TABLE>
Certain previously reported amounts have been reclassified to agree with 
current presentation.




<PAGE>   71
<TABLE>                                     
<CAPTION>                                   
SELECTED FINANCIAL DATA                                                                        FIRST TENNESSEE NATIONAL CORPORATION
-----------------------------------------------------------------------------------------------------------------------------------
(Dollars in millions except per share data)                            1994       1993         1992      1991      1990      1989
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>       <C>       <C>      <C>       <C>
Summary      Interest income                                       $   668.7  $   625.0     $  621.3  $  662.4  $  682.1   $  660.6
Income       Less interest expense                                     288.1      261.5        286.7     373.7     419.4      418.3
Statements   ---------------------------------------------------------------------------------------------------------------------- 
             Net interest income                                       380.6      363.5        334.6     288.7     262.7      242.3
             Provision for loan losses                                  16.7       35.7         44.2      55.4      64.8       64.5
             ---------------------------------------------------------------------------------------------------------------------- 
             Net interest income after provision for loan losses       363.9      327.8        290.4     233.3     197.9      177.8
             Noninterest income                                        389.1      334.8        236.0     195.0     159.0      146.2
             ---------------------------------------------------------------------------------------------------------------------- 
             Adjusted gross income after provision for loan losses     753.0      662.6        526.4     428.3     356.9      324.0
             Noninterest expense                                       545.7      491.9        379.8     326.0     276.3      271.6
             ---------------------------------------------------------------------------------------------------------------------- 
             Income before income taxes                                207.3      170.7        146.6     102.3      80.6       52.4
             Applicable income taxes                                    61.0       64.6         56.2      27.6      21.5       12.8
             ---------------------------------------------------------------------------------------------------------------------- 
             Net income                                            $   146.3  $   106.1     $   90.4  $   74.7  $   59.1   $   39.6
-----------------------------------------------------------------------------------------------------------------------------------
Common       Net income per common share                           $    4.56  $    3.31     $   2.99  $   2.51  $   1.96   $   1.32
Stock        Cash dividends declared per common share                   1.73       1.50         1.26      1.14      1.09        .96
Data         Year-end book value per common share                      23.51      21.65        19.72     18.93     17.51      16.54
             Closing price of common stock per share:                                     
               High                                                   47 3/4         47           38    27 5/8        18     19 7/8
               Low                                                    37 3/8     36 1/8       26 3/8    14 3/8        12     15 7/8
               Year-end                                               40 3/4     38 1/2       36 3/4    27 5/8    15 1/8     16 5/8
             Dividends/price                                         3.6-4.6%   3.2-4.2%     3.3-4.8%  4.1-7.9%  6.1-9.1%   4.8-6.0%
             Dividends/earnings                                         37.9       45.3         42.1      45.4      55.6       72.7
             Closing price/earnings                                      8.9x      11.6x        12.3x     11.0x      7.7x      12.6x
             Market capitalization                                 $ 1,298.0  $ 1,233.2     $1,169.7  $  821.2  $  449.2   $  502.6
             Average shares outstanding (thousands)                   32,114     32,031       30,220    29,716    30,114     30,103
             Period-end shares outstanding (thousands)                31,853     32,032       31,829    29,727    29,701     30,234
             Volume of shares traded (thousands)                      23,346     25,486       21,394    15,714     8,620      9,928
-----------------------------------------------------------------------------------------------------------------------------------
Selected     Total assets                                          $10,127.9  $ 9,590.9     $8,591.9  $7,891.7  $7,433.4   $7,091.0
Average      Total loans, net of unearned income*                    6,431.0    5,360.9      4,689.2   4,477.8   4,330.7    4,265.8
Balances     Investment securities                                   2,153.9    2,921.9      2,716.2   1,908.6   1,616.6    1,415.5
             Earning assets                                          8,996.0    8,608.4      7,825.0   7,201.1   6,755.3    6,328.0
             Deposits                                                7,513.1    6,984.2      6,822.8   6,354.4   5,915.6    5,636.9
             Long-term debt                                             91.7       97.5        130.3     130.8     131.6      133.4
             Shareholders' equity                                      730.3      660.3        603.5     540.1     509.1      490.7
-----------------------------------------------------------------------------------------------------------------------------------
Selected     Total assets                                          $10,522.4  $10,366.7     $9,400.6  $9,006.3  $7,721.1   $7,376.8
Period-End   Total loans, net of unearned income*                    6,717.4    6,536.7      4,890.4   4,689.3   4,481.5    4,299.6
Balances     Investment securities                                   2,093.7    2,273.1      3,118.4   2,593.1   1,696.1    1,579.3
             Earning assets                                          9,251.5    9,133.7      8,494.1   7,898.9   6,916.4    6,453.4
             Deposits                                                7,688.4    7,402.6      7,161.9   7,007.3   6,222.6    5,794.4
             Long-term debt                                             93.8       92.0        129.3     130.6     131.0      132.2
             Shareholders' equity                                      748.8      693.6        627.6     562.6     520.2      500.1
-----------------------------------------------------------------------------------------------------------------------------------
Selected     Return on average equity                                  20.04%     16.07%       14.98%    13.84%    11.61%      8.08%
Ratios       Return on average assets                                   1.45       1.11         1.05       .95       .80        .56
             Net interest margin                                        4.28       4.29         4.38      4.15      4.09       4.11
             Allowance for loan losses                                                    
                  to loans, net of unearned income*                     1.59       1.65         2.04      1.97      1.98       1.57
             Net charge-offs to average                                                   
                  loans, net of unearned income*                         .27        .54          .79      1.36      1.01       1.18
             Average equity to average assets                           7.21       6.88         7.02      6.84      6.85       6.92
             Average tangible equity to average tangible assets         5.68       5.62         6.23      6.25      6.38       6.38
             Average equity to average net loans*                      11.55      12.57        13.15     12.32     11.98      11.69
-----------------------------------------------------------------------------------------------------------------------------------
Return to    Stock appreciation                                          5.8%       4.8%        33.0%     82.6%     (9.0)%      1.5%
Shareholders Dividend yield                                              4.5        4.1          4.6       7.5       6.6        5.9
             Annual return                                              10.3        8.9         37.6      90.1      (2.4)       7.4
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>  
  * Includes mortgage warehouse loans held for sale reported on the
    Consolidated Statements of Condition.
The notes to consolidated financial statements should be read in conjunction
with this table.





<PAGE>   72
<TABLE>
<CAPTION>
CONSOLIDATED AVERAGE                                                                                           First Tennessee
BALANCE SHEET AND                                                                                              National       
RELATED YIELDS AND RATES (Unaudited)                                                                           Corporation    
------------------------------------------------------------------------------------------------------------------------------
                                                                               1994                           1993
                                                                  -----------------------------   ----------------------------
                                                                             Interest   Average             Interest   Average
(Fully taxable equivalent)                                        Average     Income/   Yields/   Average    Income/   Yields/
(Dollars in millions)                                             Balance     Expense     Rates   Balance    Expense     Rates
------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>     <C>       <C>          <C>     <C>
Assets:
Earning assets:
Loans, net of unearned income:
  Commercial                                                     $ 2,684.0      $204.0   7.60%    $2,358.0     $172.7   7.32%
  Consumer                                                         2,055.9       164.1   7.98      1,505.5      126.2   8.38
  Mortgage warehouse loans held for sale                             583.3        42.2   7.24        480.0       34.3   7.14
  Permanent mortgage                                                 539.3        42.3   7.85        511.5       44.3   8.66
  Credit card receivables                                            432.7        56.6  13.08        396.5       51.1  12.90
  Real estate construction                                           117.3        11.4   9.71         82.0        7.3   8.92
  Nonaccrual loans                                                    18.5         1.4   7.25         27.4        1.6   5.74
------------------------------------------------------------------------------------------------------------------------------
      Total loans, net of unearned income                          6,431.0       522.0   8.12      5,360.9      437.5   8.16
------------------------------------------------------------------------------------------------------------------------------
Investment securities:
  U.S. Treasury and other U.S. government agencies                 1,989.2       117.9   5.93      2,597.5      155.0   5.97
  States and municipalities                                           81.6         7.7   9.45        108.0       10.8  10.00
  Other                                                               83.1         4.7   5.72        216.4       14.4   6.67
------------------------------------------------------------------------------------------------------------------------------
      Total investment securities                                  2,153.9       130.3   6.05      2,921.9      180.2   6.17
------------------------------------------------------------------------------------------------------------------------------
Other earning assets:
  Investment in bank time deposits                                     5.3          .2   3.88          4.3         .2   3.84
  Federal funds sold and securities purchased
    under agreements to resell                                       197.8         7.9   3.99        140.9        3.7   2.63
  Trading securities inventory                                       208.0        13.1   6.28        180.4        9.6   5.34
------------------------------------------------------------------------------------------------------------------------------
      Total other earning assets                                     411.1        21.2   5.15        325.6       13.5   4.15
------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                                         8,996.0       673.5   7.49      8,608.4      631.2   7.33
Allowance for loan losses                                           (110.1)                         (106.4)
Cash and due from banks                                              637.3                           555.2
Premises and equipment, net                                          143.0                           120.9
Bond division receivables and other assets                           461.7                           412.8
------------------------------------------------------------------------------------------------------------------------------
      Total assets / Interest income                             $10,127.9      $673.5            $9,590.9     $631.2
------------------------------------------------------------------------------------------------------------------------------
Liabilities and shareholders' equity:
Interest-bearing liabilities:
Interest-bearing deposits:
  Checking/Interest                                              $   497.8      $  8.8   1.77%    $  521.7     $ 10.3   1.97%
  Savings                                                            660.5        12.7   1.92        544.4       14.7   2.70
  Money market account                                             1,735.2        55.3   3.19      1,634.2       42.4   2.60
  Certificates of deposit under $100,000 and other time            2,469.3       118.2   4.79      2,377.0      114.5   4.82
  Certificates of deposit $100,000 and more                          437.3        18.7   4.27        398.2       15.2   3.81
------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits                              5,800.1       213.7   3.68      5,475.5      197.1   3.60
Federal funds purchased and securities sold
  under agreements to repurchase                                   1,042.6        40.4   3.87      1,022.5       29.0   2.84
Commercial paper and other short-term borrowings                     506.2        24.9   4.92        577.4       26.1   4.51
Long-term debt                                                        91.7         9.1   9.90         97.5        9.3   9.57
------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                           7,440.6       288.1   3.87      7,172.9      261.5   3.65
Demand deposits                                                    1,713.0                         1,508.7
Bond division payables and other liabilities                         244.0                           249.0
Shareholders' equity                                                 730.3                           660.3
------------------------------------------------------------------------------------------------------------------------------
      Total liab. and shareholders' equity / Interest expense    $10,127.9      $288.1            $9,590.9     $261.5
------------------------------------------------------------------------------------------------------------------------------
Net interest income-tax equivalent basis / Yield                                $385.4   4.28%                 $369.7   4.29%
Fully taxable equivalent adjustment                                               (4.8)                          (6.2)
------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                             $380.6                         $363.5
------------------------------------------------------------------------------------------------------------------------------
Net interest spread                                                                      3.62%                          3.68%
Effect of interest-free sources used to fund earning assets                               .66                            .61
------------------------------------------------------------------------------------------------------------------------------
Net interest margin                                                                      4.28%                          4.29%
------------------------------------------------------------------------------------------------------------------------------



















<CAPTION>

                                                                               1992                           1991
                                                                  -----------------------------   ----------------------------
                                                                             Interest   Average             Interest   Average
(Fully taxable equivalent)                                        Average     Income/   Yields/   Average    Income/   Yields/
(Dollars in millions)                                             Balance     Expense     Rates   Balance    Expense     Rates
------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>           <C>     <C>       <C>          <C>     <C>
Assets:
Earning assets:
Loans, net of unearned income:
  Commercial                                                      $2,256.9      $176.4   7.81%    $2,173.2     $208.1   9.58%
  Consumer                                                         1,212.3       112.6   9.29      1,073.8      114.1  10.63
  Mortgage warehouse loans held for sale                             106.7         9.2   8.59         58.6        5.5   9.34
  Permanent mortgage                                                 627.7        57.4   9.15        617.3       62.3  10.09
  Credit card receivables                                            388.1        53.2  13.72        370.4       53.0  14.31
  Real estate construction                                            58.9         6.0  10.21        123.8       13.1  10.59
  Nonaccrual loans                                                    38.6         1.3   3.36         60.7        2.1   3.39
------------------------------------------------------------------------------------------------------------------------------
      Total loans, net of unearned income                          4,689.2       416.1   8.87      4,477.8      458.2  10.23
------------------------------------------------------------------------------------------------------------------------------
Investment securities:
  U.S. Treasury and other U.S. government agencies                 2,144.3       148.6   6.93      1,389.0      117.7   8.47
  States and municipalities                                          125.5        12.9  10.25        152.7       16.0  10.50
  Other                                                              446.4        32.3   7.24        366.9       27.9   7.59
------------------------------------------------------------------------------------------------------------------------------
      Total investment securities                                  2,716.2       193.8   7.13      1,908.6      161.6   8.47
------------------------------------------------------------------------------------------------------------------------------
Other earning assets:
  Investment in bank time deposits                                    40.6         2.5   6.04        331.1       23.2   7.02
  Federal funds sold and securities purchased
    under agreements to resell                                       220.7         6.7   3.04        358.8       20.0   5.57
  Trading securities inventory                                       158.3        10.6   6.70        124.8        9.9   7.94
------------------------------------------------------------------------------------------------------------------------------
      Total other earning assets                                     419.6        19.8   4.71        814.7       53.1   6.52
------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                                         7,825.0       629.7   8.05      7,201.1      672.9   9.34
Allowance for loan losses                                            (99.0)                          (95.1)
Cash and due from banks                                              472.2                           434.0
Premises and equipment, net                                          112.7                           102.8
Bond division receivables and other assets                           281.0                           248.9
------------------------------------------------------------------------------------------------------------------------------
      Total assets / Interest income                              $8,591.9      $629.7            $7,891.7     $672.9
------------------------------------------------------------------------------------------------------------------------------
Liabilities and shareholders' equity:
Interest-bearing liabilities:
Interest-bearing deposits:
  Checking/Interest                                               $  468.1      $ 12.2   2.61%      $394.1     $ 15.2   3.85%
  Savings                                                            502.3        17.0   3.39        410.7       20.0   4.87
  Money market account                                             1,551.5        51.2   3.30      1,339.7       70.0   5.22
  Certificates of deposit under $100,000 and other time            2,550.7       143.7   5.63      2,624.7      185.6   7.07
  Certificates of deposit $100,000 and more                          452.7        19.1   4.21        487.8       31.2   6.41
------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits                              5,525.3       243.2   4.40      5,257.0      322.0   6.13
Federal funds purchased and securities sold
  under agreements to repurchase                                     690.2        22.4   3.25        597.8       31.5   5.28
Commercial paper and other short-term borrowings                     166.3        10.2   6.12        100.8        8.4   8.32
Long-term debt                                                       130.3        10.9   8.36        130.8       11.8   9.02
------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                           6,512.1       286.7   4.40      6,086.4      373.7   6.14
Demand deposits                                                    1,297.5                         1,097.4
Bond division payables and other liabilities                         178.8                           167.8
Shareholders' equity                                                 603.5                           540.1
------------------------------------------------------------------------------------------------------------------------------
      Total liab. and shareholders' equity / Interest expense     $8,591.9      $286.7            $7,891.7     $373.7
------------------------------------------------------------------------------------------------------------------------------
Net interest income-tax equivalent basis / Yield                                $343.0   4.38%                 $299.2   4.15%
Fully taxable equivalent adjustment                                               (8.4)                         (10.5)
------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                             $334.6                         $288.7
------------------------------------------------------------------------------------------------------------------------------
Net interest spread                                                                      3.65%                          3.20%
Effect of interest-free sources used to fund earning assets                               .73                            .95
------------------------------------------------------------------------------------------------------------------------------
Net interest margin                                                                      4.38%                          4.15%
------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>   73

<TABLE>
<CAPTION>

                                                                               1990                           1989
                                                                  -----------------------------   ----------------------------
                                                                             Interest   Average             Interest   Average
(Fully taxable equivalent)                                        Average     Income/   Yields/   Average    Income/   Yields/
(Dollars in millions)                                             Balance     Expense     Rates   Balance    Expense     Rates
------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>           <C>     <C>       <C>          <C>     <C>     
Assets:
Earning assets:
Loans, net of unearned income:
  Commercial                                                      $2,094.1      $225.2  10.76%    $2,120.6     $243.3  11.47%   
  Consumer                                                         1,035.9       117.8  11.37        965.2      112.8  11.69    
  Mortgage warehouse loans held for sale                              33.8         3.3   9.71         27.5        2.7   9.83    
  Permanent mortgage                                                 571.8        58.3  10.20        567.7       56.8  10.00    
  Credit card receivables                                            313.7        46.2  14.73        264.1       38.5  14.56    
  Real estate construction                                           224.6        25.7  11.42        263.4       32.4  12.30    
  Nonaccrual loans                                                    56.8         4.2   7.44         57.3        2.6   4.62    
------------------------------------------------------------------------------------------------------------------------------
      Total loans, net of unearned income                          4,330.7       480.7  11.10      4,265.8      489.1  11.47    
------------------------------------------------------------------------------------------------------------------------------
Investment securities:
  U.S. Treasury and other U.S. government agencies                 1,195.4       109.0   9.11        986.3       87.6   8.88    
  States and municipalities                                          189.7        20.1  10.60        240.6       25.7  10.69    
  Other                                                              231.5        18.8   8.13        188.6       15.7   8.34    
------------------------------------------------------------------------------------------------------------------------------
      Total investment securities                                  1,616.6       147.9   9.15      1,415.5      129.0   9.12    
------------------------------------------------------------------------------------------------------------------------------
Other earning assets:
  Investment in bank time deposits                                   358.7        30.4   8.48        312.1       30.0   9.60    
  Federal funds sold and securities purchased
    under agreements to resell                                       313.9        24.7   7.85        251.2       22.6   9.01    
  Trading securities inventory                                       135.4        12.3   9.07         83.4        7.9   9.48    
------------------------------------------------------------------------------------------------------------------------------
      Total other earning assets                                     808.0        67.4   8.34        646.7       60.5   9.36    
------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                                         6,755.3       696.0  10.30      6,328.0      678.6  10.72  
Allowance for loan losses                                            (81.9)                          (68.1)                   
Cash and due from banks                                              442.9                           521.3                    
Premises and equipment, net                                           93.4                            91.8                    
Bond division receivables and other assets                           223.7                           218.0                     
------------------------------------------------------------------------------------------------------------------------------
      Total assets / Interest income                              $7,433.4      $696.0            $7,091.0     $678.6            
------------------------------------------------------------------------------------------------------------------------------
Liabilities and shareholders' equity:
Interest-bearing liabilities:
Interest-bearing deposits:
  Checking/Interest                                               $  376.7      $ 15.9   4.22%    $  439.4     $ 23.8   5.41%   
  Savings                                                            391.4        20.4   5.20        427.4       22.3   5.21     
  Money market account                                             1,145.6        74.4   6.50        829.1       51.2   6.18     
  Certificates of deposit under $100,000 and other time            2,480.0       201.5   8.13      2,292.2      198.7   8.67     
  Certificates of deposit $100,000 and more                          490.2        38.8   7.92        572.5       48.5   8.47     
------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits                              4,883.9       351.0   7.19      4,560.6      344.5   7.55     
Federal funds purchased and securities sold
  under agreements to repurchase                                     631.0        47.2   7.47        601.2       51.6   8.59     
Commercial paper and other short-term borrowings                      91.1         8.8   9.67         70.5        9.3  13.20     
Long-term debt                                                       131.6        12.4   9.47        133.4       12.9   9.68     
------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                           5,737.6       419.4   7.31      5,365.7      418.3   7.80     
Demand deposits                                                    1,031.7                         1,076.3                       
Bond division payables and other liabilities                         155.0                           158.3
Shareholders' equity                                                 509.1                           490.7                         
------------------------------------------------------------------------------------------------------------------------------
      Total liab. and shareholders' equity / Interest expense     $7,433.4      $419.4            $7,091.0     $418.3          
------------------------------------------------------------------------------------------------------------------------------
Net interest income-tax equivalent basis / Yield                                $276.6   4.09%                 $260.3   4.11%
Fully taxable equivalent adjustment                                              (13.9)                         (18.0)
------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                             $262.7                         $242.3
------------------------------------------------------------------------------------------------------------------------------
Net interest spread                                                                      2.99%                          2.92%
Effect of interest-free sources used to fund earning assets                              1.10                           1.19
------------------------------------------------------------------------------------------------------------------------------
Net interest margin                                                                      4.09%                          4.11%
------------------------------------------------------------------------------------------------------------------------------




















<CAPTION>
                                                              
                                                                          Average Balance
                                                                          Growth Rates (%)
(Fully taxable equivalent)                                           -------------------------
(Dollars in millions)                                                 94/93           94/89
----------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>
Assets:                                                       
Earning assets:                                               
Loans, net of unearned income:                                
  Commercial                                                          13.8 +            4.8 +
  Consumer                                                            36.6 +           16.3 +
  Mortgage warehouse loans held for sale                              21.5 +           84.2 +
  Permanent mortgage                                                   5.4 +            1.0 -
  Credit card receivables                                              9.1 +           10.4 +
  Real estate construction                                            43.0 +           14.9 -
  Nonaccrual loans                                                    32.5 -           20.2 -
      Total loans, net of unearned income                             20.0 +            8.6 +
Investment securities:                                        
  U.S. Treasury and other U.S. government agencies                    23.4 -           15.1 +
  States and municipalities                                           24.4 -           19.4 -
  Other                                                               61.6 -           15.1 -
      Total investment securities                                     26.3 -            8.8 +
Other earning assets:                                         
  Investment in bank time deposits                                    23.3 +           55.7 -
  Federal funds sold and securities purchased                 
    under agreements to resell                                        40.4 +            4.7 -
  Trading securities inventory                                        15.3 +           20.1 +
      Total other earning assets                                      26.3 +            8.7 -
      Total earning assets                                             4.5 +            7.3 +
Allowance for loan losses                                              3.5 +           10.1 +
Cash and due from banks                                               14.8 +            4.1 +
Premises and equipment, net                                           18.3 +            9.3 +
Bond division receivables and other assets                            11.8 +           16.2 +
      Total assets / Interest income                                   5.6 +            7.4 +
Liabilities and shareholders' equity:                         
Interest-bearing liabilities:                                 
Interest-bearing deposits:                                    
  Checking/Interest                                                    4.6 -            2.5 +
  Savings                                                             21.3 +            9.1 +
  Money market account                                                 6.2 +           15.9 +
  Certificates of deposit under $100,000 and other time                3.9 +            1.5 +
  Certificates of deposit $100,000 and more                            9.8 +            5.2 -
      Total interest-bearing deposits                                  5.9 +            4.9 +
Federal funds purchased and securities sold                   
  under agreements to repurchase                                       2.0 +           11.6 +
Commercial paper and other short-term borrowings                      12.3 -           48.3 +
Long-term debt                                                         5.9 -            7.2 -
      Total interest-bearing liabilities                               3.7 +            6.8 +
Demand deposits                                                       13.5 +            9.7 +
Bond division payables and other liabilities                           2.0 -            9.0 +
Shareholders' equity                                                  10.6 +            8.3 +
      Total liab. and shareholders' equity / Interest expense          5.6 +            7.4 +
Net interest income-tax equivalent basis / Yield              
Fully taxable equivalent adjustment                           
Net interest income                                           
Net interest spread                                           
Effect of interest-free sources used to fund earning assets   
Net interest margin                                           

</TABLE>

Certain previously reported amounts have been reclassified to agree with
current presentation. Yields and corresponding income amounts are adjusted to a
fully taxable equivalent.  Earning assets yields are expressed net of unearned
income.  Rates are expressed net of unamortized debenture cost for long-term
debt.  Net interest margin is computed using total net interest income.


<PAGE>   74

SUMMARY OF QUARTERLY FINANCIAL INFORMATION
<TABLE>
-----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                   1994                                      1993
                                                 -----------------------------------------   --------------------------------------
                                                  Fourth      Third        Second   First     Fourth   Third      Second   First
(Dollars in millions except per share data)      Quarter     Quarter      Quarter  Quarter   Quarter  Quarter     Quarter  Quarter
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>          <C>        <C>       <C>      <C>      <C>      <C>
Summary income information:                                                                                       
Interest income                                   $178.1      $170.9       $162.0     $157.7    $163.7   $156.6   $152.4   $152.3
Interest expense                                    85.5        75.3         65.9       61.4      67.4     66.0     63.8     64.3
Provision for loan losses                            4.2         4.1          2.7        5.7       8.1      9.1      9.2      9.3
Noninterest income before securities transactions   91.4        90.6         88.3       98.2     101.8     84.3     74.9     73.0
Securities gains/(losses)                          ( 2.0)         .2          7.7       14.7      ( .8)    ( .1)      .7      1.0
Noninterest expense                                128.1       128.1        141.5      148.0     149.5    121.5    113.6    107.3
Net income                                          37.1        36.7         35.7       36.8      22.9     27.3     26.0     29.9
-----------------------------------------------------------------------------------------------------------------------------------
Net income per common share                       $ 1.16      $ 1.14       $ 1.11     $ 1.15    $  .70   $  .86   $  .81   $  .94
-----------------------------------------------------------------------------------------------------------------------------------
Common stock information:                                                                                         
Closing price per share:                                                                                          
  High                                            $ 47 1/2    $ 47 3/4     $ 45 1/4   $ 39 3/4  $ 40 1/2 $ 43 1/2 $ 47     $ 43 1/4
  Low                                               39 3/4      43 1/2       37 3/4     37 3/8    36 1/4   38 7/8   37 3/4   36 1/8
  Period-end                                        40 3/4      45           43 3/4     38 1/4    38 1/2   40       40 1/2   43 1/4
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

During 1994, First Tennessee acquired SNMC Management Corp., Highland Capital
Management Corp., Cleveland Bank and Trust Co., and Planters Bank.  Each of
these acquisitions was accounted for as a pooling of interests, and accordingly
the results of operations of all companies are reflected on a combined basis
from the earliest period presented.  MNC Mortgage Corp. was acquired on October
1, 1993, and Emerald Mortgage Co. was acquired on October 1, 1994.  Each was
accounted for as a purchase, and therefore, the results of operations of all
companies are not reflected on a combined basis prior to their respective
acquisition dates.






<PAGE>   1

                                                                      Exhibit 21

                            PARENTS AND SUBSIDIARIES
         The following is a list of all subsidiaries of First Tennessee
National Corporation at December 31, 1994.  Each subsidiary is 100% owned by
its immediate parent, and all are included in the Consolidated Financial
Statements:

<TABLE>
<CAPTION>
                                                                     Type of Ownership                Jurisdiction of
         Subsidiary                                                  By the Corporation               Incorporation
         ----------                                                  ------------------               -------------
<S>                                                                  <C>                              <C>                          
Cleveland Bank and Trust Company                                     Direct                           Tennessee                    
Crown Finance Corporation*                                           Direct                           Missouri                     
         Corona National Life Insurance Company*                     Indirect                         Arizona                      
         Crown Agency Corporation                                    Indirect                         Missouri                     
         Crown Lending Corporation*                                  Indirect                         Missouri                     
First Tennessee Advisory Corporation*                                Direct                           Tennessee                    
First Tennessee Bank National Association                            Direct                           United States                
         Check Consultants, Incorporated                             Indirect                         Tennessee                    
           Check Consultants Company of Tennessee, Inc.              Indirect                         Tennessee                    
         Countrywood Development Corporation*                        Indirect                         Tennessee                    
         East Tennessee Service Corporation                          Indirect                         Tennessee                    
           Tri-City Title Company*                                   Indirect                         Tennessee                    
           Upper East Tennessee Insurance Agency                     Indirect                         Tennessee                    
         First Funds, Inc.*                                          Indirect                         Tennessee                    
         First Tennessee Capital Assets Corporation                  Indirect                         Tennessee                    
         First Tennessee Data Services Corporation*                  Indirect                         Tennessee                    
         First Tennessee Brokerage, Inc.                             Indirect                         Tennessee                    
         First Tennessee Equipment Finance Corporation               Indirect                         Tennessee                    
         Hickory Venture Capital Corporation                         Indirect                         Alabama                      
         JPO, Inc.                                                   Indirect                         Tennessee                    
         MNC Mortgage Corporation                                    Indirect                         Maryland                     
           Atlantic Coast Mortgage Company                           Indirect                         Virginia                     
         Norlen, Inc*                                                Indirect                         Tennessee                    
         Northeast Arkansas Computer Service Center, Inc.*           Indirect                         Arkansas                     
         Northeast Mississippi Computer Service Center, Inc.         Indirect                         Mississippi                  
         SNMC Management Corporation                                 Indirect                         Delaware                     
           Sunbelt National Mortgage Corporation                     Indirect                         Illinois                     
         Southeast Missouri Computer Service Center, Inc.*           Indirect                         Missouri                     
         West Tennessee Computer Service Center, Inc.*               Indirect                         Tennessee                    
         TSMM Corporation                                            Indirect                         Tennessee                    
First Tennessee Bank National Association Mississippi                Direct                           United States                
FTB Futures Corporation*                                             Direct                           Tennessee                    
Hickory Capital Corporation                                          Direct                           Tennessee                    
Highland Capital Management Corp.                                    Direct                           Tennessee                    
Mountain Financial Company*                                          Direct                           Tennessee                    
Norlen Life Insurance Company                                        Direct                           Arizona                      
Pence Mortgage Company*                                              Direct                           Kentucky                     
Peoples and Union Bank                                               Direct                           Tennessee                    
Planters Bank                                                        Direct                           Mississippi                  
* Inactive.                                                                                   
           
</TABLE>

<PAGE>   1

                                                                      EXHIBIT 24

                               POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below does hereby constitute and appoint JAMES F.  KEEN, CLYDE A.
BILLINGS, JR., TERESA A. FEHRMAN, and ELBERT L. THOMAS, JR., jointly and each
of them severally, his or her true and lawful attorney-in-fact and agent, with
full power of substitution and resubstitution, for him or her and in his or her
name, place and stead, in any and all capacities, to execute and sign the
Annual Report on Form 10-K for the fiscal year ended December 31, 1994 to be
filed with the Securities and Exchange Commission, pursuant to the provisions
of the Securities Exchange Act of 1934, by First Tennessee National Corporation
("Corporation") and, further, to execute and sign any and all amendments
thereto and to file the same, with all exhibits thereto and other documents in
connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, or their or his or
her substitute or substitutes, full power and authority to do and perform each
and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as the undersigned might or
could do in person, hereby ratifying and confirming all the acts that said
attorneys-in-fact and agents, or any of them, or their or his or her
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.


<TABLE>
<CAPTION>
                    
                    
         Signature                              Title                                          Date
         ---------                              -----                                          ----
<S>                               <C>                                                        <C>
RALPH HORN                        Chief Executive Officer                                    March 23, 1995
---------------------------        (principal executive officer)                             
Ralph Horn                         and a Director                                                    
                                                                                             
                                                                                             
ELBERT L. THOMAS, JR.             Senior Vice President                                      March 23, 1995
---------------------------        and Chief Financial Officer                               
Elbert L. Thomas, Jr.              (principal financial officer)                             
                                                                                             
                                                                                             
                                                                                             
JAMES F. KEEN                     Senior Vice President and                                  March 23, 1995        
---------------------------        Controller (principal                                     
James F. Keen                      accounting officer)                                       
                                                                                             
                                                                                             
                                                                                             
JACK A. BELZ                      Director                                                   March 23, 1995        
---------------------------                                                                  
Jack A. Belz                                                                                 
                                                                                             
                                                                                             
                                                                                             
ROBERT C. BLATTBERG               Director                                                   March 23, 1995
---------------------------                                                                  
Robert C. Blattberg                                                                          
                                                                                             
                                                                                             
                                                                                             
J. R. HYDE, III                   Director                                                   March 23, 1995
---------------------------                                                                  
J. R. Hyde, III                                                                              
                                                                                             
                                                                                             
                                                                                             
R. BRAD MARTIN                    Director                                                   March 23, 1995
---------------------------                                                                  
R. Brad Martin                                                                               
                                                                                             
                                                                                             
JOSEPH ORGILL, III                Director                                                   March 23, 1995
---------------------------                                                                 
Joseph Orgill, III                                                                           
                                                                                             
                                                                                             
                                                                                             
RICHARD E. RAY                    Director                                                   March 23, 1995
---------------------------                                                                  
Richard E. Ray                                                                               
              
</TABLE>
<PAGE>   2



<TABLE>
<S>                               <C>                                                       <C>
VICKI G. ROMAN                    Director                                                  March 23, 1995
---------------------------                                                                 
Vicki G. Roman                                                                              
                                                                                            
                                                                                            
                                                                                            
MICHAEL D. ROSE                   Director                                                  March 23, 1995
---------------------------                                                                 
Michael D. Rose                                                                             
                                                                                            
                                                                                            
                                                                                            
WILLIAM B. SANSOM                 Director                                                  March 23, 1995
---------------------------                                                                 
William B. Sansom                                                                           
                                                                                            
                                                                                            
                                                                                            
GORDON P. STREET, JR.             Director                                                  March 23, 1995
---------------------------                                                                 
Gordon P. Street, Jr.                                                                       
                                                                                            
                                                                                            
                                                                                            
RONALD TERRY                      Director                                                  March 23, 1995
---------------------------                                                                 
Ronald Terry                                                                                
</TABLE>





                                  Page 2 of 2

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FIRST
TENNESSEE NATIONAL CORPORATION'S DECEMBER 31, 1994, FINANCIAL STATEMENTS FILED
IN ITS 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCES TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                         691,093
<INT-BEARING-DEPOSITS>                           2,534
<FED-FUNDS-SOLD>                               267,845
<TRADING-ASSETS>                               170,031
<INVESTMENTS-HELD-FOR-SALE>                  1,151,277
<INVESTMENTS-CARRYING>                         942,386
<INVESTMENTS-MARKET>                           892,420
<LOANS>                                      6,717,378
<ALLOWANCE>                                    106,989
<TOTAL-ASSETS>                              10,522,411
<DEPOSITS>                                   7,688,422
<SHORT-TERM>                                   199,962
<LIABILITIES-OTHER>                            337,683
<LONG-TERM>                                     93,771
<COMMON>                                        79,633
                                0
                                          0
<OTHER-SE>                                     669,138
<TOTAL-LIABILITIES-AND-EQUITY>              10,522,411
<INTEREST-LOAN>                                519,943
<INTEREST-INVEST>                              127,808
<INTEREST-OTHER>                                20,908
<INTEREST-TOTAL>                               668,659
<INTEREST-DEPOSIT>                             213,721
<INTEREST-EXPENSE>                             288,094
<INTEREST-INCOME-NET>                          380,565
<LOAN-LOSSES>                                   16,733
<SECURITIES-GAINS>                              20,641
<EXPENSE-OTHER>                                545,704
<INCOME-PRETAX>                                207,298
<INCOME-PRE-EXTRAORDINARY>                     146,349
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   146,349
<EPS-PRIMARY>                                     4.56
<EPS-DILUTED>                                     4.49
<YIELD-ACTUAL>                                    4.28
<LOANS-NON>                                     16,539
<LOANS-PAST>                                    22,317
<LOANS-TROUBLED>                                   158
<LOANS-PROBLEM>                                 76,300
<ALLOWANCE-OPEN>                               107,723
<CHARGE-OFFS>                                   27,960
<RECOVERIES>                                    10,493
<ALLOWANCE-CLOSE>                              106,989
<ALLOWANCE-DOMESTIC>                           106,989
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission